{"text_format":"1","workbook":"xlsx","n_sheets":21,"sheets":["Cover","Capex","Opex","Annuity","RAB","Tariff Smoothing - real","Roll Forward","Global","CALCS","TC1&2","TC3","TC4","TC5","RF","Tax Recovery Rate","REG_Timing","RF_Timing","Output","Price List TC1-4","Price List TC5","Tariffs Mapped"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":3,"defined_names":293,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Capex","index":1,"n_rows":160,"n_cols":14,"rows_kept":160,"cut":false,"hidden":false,"merged":[]}
[null,"Capex Inputs"]
[null,null,"Capex inputs required for derivation of labour cost per component"]
[]
[]
[]
[null,null,"Summary labour rate values"]
[]
[null,null,"Component ratios"]
[null,null,"Column","%",0.9]
[null,null,"Bracket","%",0.01]
[null,null,"Luminaire","%",0.09]
[]
[]
[]
[null,null,"Derivation of labour cost per component"]
[]
[null,null,null,null,null,null,null,"Total ","Overheads","Labour","Overheads","Total","Labour Cost","Labour Cost All"]
[null,null,null,"Growth Count","Refurbishment Count","Asset class type",null,"#","Corporate","Direct","Direct","Labour overheads","$ per component","$ per component"]
[null,null,"2x14W Energy Efficient Fluro - STD",0,47,"Luminaire"]
[null,null,"2x24W Energy Efficient Fluro - STD",0,32,"Luminaire"]
[null,null,"1x42W Compact Fluorescent - STD",2,137,"Luminaire"]
[null,null,"50W Mercury - STANDARD",3,1,"Luminaire"]
[null,null,"80W Mercury - STANDARD",0,2,"Luminaire"]
[null,null,"70W Sodium - STANDARD",0,4,"Luminaire"]
[null,null,"100W Sodium - STANDARD",0,17,"Luminaire"]
[null,null,"100W Metal Halide - STANDARD",0,9,"Luminaire"]
[null,null,"25W LED",0,1,"Luminaire"]
[null,null,"Suburban 70W HPS c/w D2 PECB - STD",0,0,"Luminaire"]
[null,null,"150W Sodium - STANDARD",0,74,"Luminaire"]
[null,null,"150W Metal Halide - STANDARD",0,14,"Luminaire"]
[null,null,"250W Sodium - STANDARD",2,158,"Luminaire"]
[null,null,"250W Metal Halide - STANDARD",0,2,"Luminaire"]
[null,null,"400W Sodium - STANDARD",0,5,"Luminaire"]
[null,null,"80W Mercury - AEROSCREEN",0,0,"Luminaire"]
[null,null,"Urban A/Screen 42W CFL c/w D2 PECB",0,3,"Luminaire"]
[null,null,"150W Sodium - AEROSCREEN",0,11,"Luminaire"]
[null,null,"150W Metal Halide - AEROSCREEN",0,5,"Luminaire"]
[null,null,"250W Sodium (w/o PECB) - AEROSCREEN",0,6,"Luminaire"]
[null,null,"250W Metal Halide - AEROSCREEN",0,0,"Luminaire"]
[null,null,"400W Sodium - AEROSCREEN",0,0,"Luminaire"]
[null,null,"400W Metal Halide - AEROSCREEN",1,2,"Luminaire"]
[null,null,"Roadster A/Screen 100W HPS c/w PECB",0,0,"Luminaire"]
[null,null,"80W Mercury - POST TOP",0,6,"Luminaire"]
[null,null,"B2001 42WCFL c/w D2 PECB green - PT",0,1,"Luminaire"]
[null,null,"250W Sodium - FLOODLIGHT",0,3,"Luminaire"]
[null,null,"250W Metal Halide - FLOODLIGHT",0,7,"Luminaire"]
[null,null,"400W Sodium - FLOODLIGHT",0,3,"Luminaire"]
[null,null,"400W Metal Halide - FLOODLIGHT",1,5,"Luminaire"]
[null,null,"150W Sodium - FLOODLIGHT",0,0,"Luminaire"]
[null,null,"150W Metal Halide - FLOODLIGHT",0,0,"Luminaire"]
[null,null,"Bracket - Minor <=3m",6,1104,"Bracket"]
[null,null,"Bracket - Major >3m",2,236,"Bracket"]
[null,null,"Outreach - Minor <=2m",3,1174,"Bracket"]
[null,null,"Outreach - Major >2m",3,185,"Bracket"]
[null,null,"Pole (Wood) - Minor - DEDICATED SL <=11m",8,4,"Column"]
[null,null,"Pole (Wood) - Major - DEDICATED SL >11m",1,0,"Column"]
[null,null,"Column (Steel) - Minor <=9m",254,646,"Column"]
[null,null,"Column (Steel) - Major >9m",50,80,"Column"]
[null,null,"Pole (Wood) - Minor   <=11m",0,0,"Column"]
[null,null,"Pole (Wood) - Major  >11m",0,0,"Column"]
[null,null,"18W LED P4 Gerard",5,1994,"Luminaire"]
[null,null,"25W LED P4 Gerard",0,146,"Luminaire"]
[]
[]
[]
[]
[]
[null,null,{"$f":"'Roll Forward'!C91","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C92","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C93","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C94","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C95","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C96","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C97","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C98","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C99","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C100","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C101","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C102","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C103","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C104","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C105","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C106","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C107","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C108","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C109","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C110","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C111","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C112","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C113","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C114","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C115","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C116","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C117","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C118","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C119","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C120","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C121","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C122","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C123","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C124","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C125","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C126","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C127","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C128","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C129","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C130","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C131","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C132","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C133","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C134","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C135","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C136","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C137","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C138","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C139","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C140","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C141","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C142","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C143","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C144","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C145","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C146","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C147","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C148","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C149","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C150","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C151","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C152","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C153","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C154","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C155","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C156","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C157","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C158","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C159","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C160","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C161","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C162","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C163","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C164","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C165","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C166","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C167","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C168","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C169","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C170","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C171","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C172","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C173","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C174","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C175","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C176","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C177","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C178","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C179","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C180","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C181","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C182","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C183","v":"Spare"}]

{"sheet":"Opex","index":2,"n_rows":165,"n_cols":7,"rows_kept":165,"cut":false,"hidden":false,"merged":[]}
[null,"Opex Inputs"]
[null,null,"Opex inputs required for derivation of general maintenance and overhead cost per component"]
[]
[]
[]
[null,null,"Summary opex inputs"]
[]
[]
[null,null,"Opex input values required"]
[null,null,"Total expense element Opex for year 2016/17","$",14713582.5]
[]
[]
[null,null,"Total Unit Cost"]
[null,null,"Component Type","Cost (incl. OH)"]
[null,null,"Column"]
[null,null,"Bracket"]
[null,null,"Luminaire"]
[null,null,"LED Luminaire"]
[]
[]
[null,null,"Derivation of cost per component"]
[]
[null,null,null,"Asset type","Total","Opex per unit","Lamps"]
[null,null,"Asset class","Category","$","$","$"]
[null,null,"2x14W Energy Efficient Fluro - STD","Luminaire",50.289534011565557]
[null,null,"2x24W Energy Efficient Fluro - STD","Luminaire",50.289534011565557]
[null,null,"1x42W Compact Fluorescent - STD","Luminaire",52.139534011565559]
[null,null,"50W Mercury - STANDARD","Luminaire",53.48953401156556]
[null,null,"80W Mercury - STANDARD","Luminaire",50.789534011565557]
[null,null,"70W Sodium - STANDARD","Luminaire",55.80953401156556]
[null,null,"100W Sodium - STANDARD","Luminaire",59.689534011565556]
[null,null,"100W Metal Halide - STANDARD","Luminaire",79.019534011565554]
[null,null,"25W LED","LED Luminaire",44.68275710618245]
[null,null,"Suburban 70W HPS c/w D2 PECB - STD","Luminaire",55.80953401156556]
[null,null,"150W Sodium - STANDARD","Luminaire",55.639534011565559]
[null,null,"150W Metal Halide - STANDARD","Luminaire",68.889534011565559]
[null,null,"250W Sodium - STANDARD","Luminaire",64.869534011565563]
[null,null,"250W Metal Halide - STANDARD","Luminaire",66.269534011565554]
[null,null,"400W Sodium - STANDARD","Luminaire",57.789534011565557]
[null,null,"80W Mercury - AEROSCREEN","Luminaire",77.789534011565564]
[null,null,"Urban A/Screen 42W CFL c/w D2 PECB","Luminaire",52.139534011565559]
[null,null,"150W Sodium - AEROSCREEN","Luminaire",55.639534011565559]
[null,null,"150W Metal Halide - AEROSCREEN","Luminaire",68.889534011565559]
[null,null,"250W Sodium (w/o PECB) - AEROSCREEN","Luminaire",64.869534011565563]
[null,null,"250W Metal Halide - AEROSCREEN","Luminaire",66.269534011565554]
[null,null,"400W Sodium - AEROSCREEN","Luminaire",57.789534011565557]
[null,null,"400W Metal Halide - AEROSCREEN","Luminaire",64.889534011565559]
[null,null,"Roadster A/Screen 100W HPS c/w PECB","Luminaire",59.689534011565556]
[null,null,"80W Mercury - POST TOP","Luminaire",50.789534011565557]
[null,null,"B2001 42WCFL c/w D2 PECB green - PT","Luminaire",52.139534011565559]
[null,null,"250W Sodium - FLOODLIGHT","Luminaire",64.869534011565563]
[null,null,"250W Metal Halide - FLOODLIGHT","Luminaire",66.269534011565554]
[null,null,"400W Sodium - FLOODLIGHT","Luminaire",57.789534011565557]
[null,null,"400W Metal Halide - FLOODLIGHT","Luminaire",64.889534011565559]
[null,null,"150W Sodium - FLOODLIGHT","Luminaire",55.639534011565559]
[null,null,"150W Metal Halide - FLOODLIGHT","Luminaire",68.889534011565559]
[null,null,"Bracket - Minor <=3m","Bracket",14.815259196998973]
[null,null,"Bracket - Major >3m","Bracket",14.815259196998973]
[null,null,"Outreach - Minor <=2m","Bracket",14.815259196998973]
[null,null,"Outreach - Major >2m","Bracket",14.815259196998973]
[null,null,"Pole (Wood) - Minor - DEDICATED SL <=11m","Column",19.348931859937753]
[null,null,"Pole (Wood) - Major - DEDICATED SL >11m","Column",19.348931859937753]
[null,null,"Column (Steel) - Minor <=9m","Column",19.348931859937753]
[null,null,"Column (Steel) - Major >9m","Column",19.348931859937753]
[null,null,"Pole (Wood) - Minor   <=11m","Column",19.348931859937753]
[null,null,"Pole (Wood) - Major  >11m","Column",19.348931859937753]
[null,null,"18W LED P4 Gerard","LED Luminaire",44.68275710618245]
[null,null,"25W LED P4 Gerard","LED Luminaire",44.68275710618245]
[null,null,"33W LED","LED Luminaire",44.68275710618245]
[null,null,"42W LED","LED Luminaire",44.68275710618245]
[null,null,"82W LED Gerard V5 Cat Luminaire","LED Luminaire",44.68275710618245]
[null,null,"100W LED Gerard V4 Cat Luminaire","LED Luminaire",44.68275710618245]
[null,null,"198W LED Gerard V2/V3 Cat Luminaire","LED Luminaire",44.68275710618245]
[null,null,{"$f":"'Roll Forward'!C91","v":"Spare"},null,{"$f":"SUM(F74:H74)","v":{"$error":"#REF!"}},{"$f":"INDEX(#REF!, MATCH(D74,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D74,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C92","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D75,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D75,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C93","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D76,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D76,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C94","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D77,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D77,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C95","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D78,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D78,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C96","v":"Spare"},null,{"$f":"SUM(F79:H79)","v":{"$error":"#REF!"}},{"$f":"INDEX(#REF!, MATCH(D79,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D79,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C97","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D80,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D80,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C98","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D81,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D81,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C99","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D82,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D82,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C100","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D83,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D83,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C101","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D84,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D84,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C102","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D85,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D85,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C103","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D86,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D86,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C104","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D87,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D87,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C105","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D88,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D88,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C106","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D89,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D89,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C107","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D90,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D90,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C108","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D91,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D91,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C109","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D92,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D92,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C110","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D93,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D93,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C111","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D94,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D94,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C112","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D95,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D95,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C113","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D96,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D96,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C114","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D97,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D97,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C115","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D98,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D98,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C116","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D99,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D99,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C117","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D100,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D100,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C118","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D101,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D101,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C119","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D102,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D102,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C120","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D103,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D103,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C121","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D104,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D104,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C122","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D105,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D105,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C123","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D106,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D106,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C124","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D107,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D107,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C125","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D108,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D108,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C126","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D109,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D109,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C127","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D110,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D110,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C128","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D111,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D111,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C129","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D112,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D112,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C130","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D113,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D113,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C131","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D114,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D114,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C132","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D115,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D115,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C133","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D116,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D116,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C134","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D117,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D117,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C135","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D118,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D118,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C136","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D119,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D119,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C137","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D120,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D120,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C138","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D121,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D121,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C139","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D122,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D122,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C140","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D123,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D123,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C141","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D124,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D124,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C142","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D125,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D125,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C143","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D126,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D126,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C144","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D127,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D127,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C145","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D128,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D128,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C146","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D129,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D129,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C147","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D130,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D130,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C148","v":"Spare"},null,{"$f":"SUM(F131:H131)","v":{"$error":"#REF!"}},{"$f":"INDEX(#REF!, MATCH(D131,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D131,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C149","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D132,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D132,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C150","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D133,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D133,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C151","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D134,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D134,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C152","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D135,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D135,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C153","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D136,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D136,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C154","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D137,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D137,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C155","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D138,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D138,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C156","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D139,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D139,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C157","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D140,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D140,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C158","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D141,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D141,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C159","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D142,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D142,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C160","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D143,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D143,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C161","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D144,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D144,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C162","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D145,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D145,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C163","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D146,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D146,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C164","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D147,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D147,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C165","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D148,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D148,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C166","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D149,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D149,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C167","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D150,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D150,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C168","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D151,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D151,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C169","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D152,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D152,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C170","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D153,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D153,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C171","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D154,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D154,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C172","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D155,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D155,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C173","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D156,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D156,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C174","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D157,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D157,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C175","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D158,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D158,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C176","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D159,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D159,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C177","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D160,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D160,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C178","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D161,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D161,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C179","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D162,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D162,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C180","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D163,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D163,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C181","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D164,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D164,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C182","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D165,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D165,#REF!, 0), 6),0)","v":0}]

{"sheet":"Annuity","index":3,"n_rows":329,"n_cols":16384,"rows_kept":329,"cut":false,"hidden":false,"merged":[]}
[null,"Annuity Revenue Inputs"]
[null,null,"Inputs required for calculating the annuity revenue requirement"]
[]
[]
[]
[null,null,{"$f":"\"Capex \" & \"- nominal \" & RegYear-1","v":"Capex - nominal 2019"}]
[]
[null,null,"Index for de-escalation",null,null,"Name","Reference"]
[null,null,"Asset value","Selection",null,"CPI",{"$f":"MATCH(F9,List_Escalation,0)","v":1}]
[null,null,"Labour","Selection",null,"LPI",{"$f":"MATCH(F10,List_Escalation,0)","v":2}]
[]
[null,null,"Adjustment for volume growth"]
[null,null,"Capital","%",0]
[null,null,"Labour","%",0]
[null,null,"Opex","%",0]
[]
[null,null,"Real Escalation Index"]
[null,null,"Capital","Selection","Real capex"]
[null,null,"Labour","Selection","Real labour (capex)"]
[null,null,"Opex","Selection","Real opex"]
[]
[null,null,null,null,"Useful life (years)",null,null,"Nominal ($ / Component) ",null,null,null,"De-escalation factors - index",null,null,{"$f":"\"Real ($ / Component) \" & \"- nominal \" & RegYear-1","v":"Real ($ / Component) - nominal 2019"}]
[null,null,"Asset Register",null,"Asset",{"$f":"I23","v":"Labour"},null,"asset value","Labour","year",null,"Asset value","Labour",null,"Asset value","Labour"]
[null,{"$f":"IF(C24=\"Spare\",TRUE,0)","v":0},"2x14W Energy Efficient Fluro - STD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J24=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J24,List_RegYear,0)))","v":1},{"$f":"IF($J24=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J24,List_RegYear,0)))","v":1}]
[null,{"$f":"IF(C25=\"Spare\",TRUE,0)","v":0},"2x24W Energy Efficient Fluro - STD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J25=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J25,List_RegYear,0)))","v":1},{"$f":"IF($J25=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J25,List_RegYear,0)))","v":1}]
[null,0,"1x42W Compact Fluorescent - STD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J26=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J26,List_RegYear,0)))","v":1},{"$f":"IF($J26=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J26,List_RegYear,0)))","v":1}]
[null,0,"50W Mercury - STANDARD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J27=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J27,List_RegYear,0)))","v":1},{"$f":"IF($J27=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J27,List_RegYear,0)))","v":1}]
[null,0,"80W Mercury - STANDARD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J28=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J28,List_RegYear,0)))","v":1},{"$f":"IF($J28=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J28,List_RegYear,0)))","v":1}]
[null,0,"70W Sodium - STANDARD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J29=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J29,List_RegYear,0)))","v":1},{"$f":"IF($J29=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J29,List_RegYear,0)))","v":1}]
[null,0,"100W Sodium - STANDARD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J30=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J30,List_RegYear,0)))","v":1},{"$f":"IF($J30=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J30,List_RegYear,0)))","v":1}]
[null,0,"100W Metal Halide - STANDARD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J31=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J31,List_RegYear,0)))","v":1},{"$f":"IF($J31=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J31,List_RegYear,0)))","v":1}]
[null,0,"25W LED",null,12,12,"$ / Component",null,null,null,null,{"$f":"IF($J32=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J32,List_RegYear,0)))","v":1},{"$f":"IF($J32=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J32,List_RegYear,0)))","v":1}]
[null,0,"Suburban 70W HPS c/w D2 PECB - STD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J33=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J33,List_RegYear,0)))","v":1},{"$f":"IF($J33=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J33,List_RegYear,0)))","v":1}]
[null,0,"150W Sodium - STANDARD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J34=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J34,List_RegYear,0)))","v":1},{"$f":"IF($J34=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J34,List_RegYear,0)))","v":1}]
[null,0,"150W Metal Halide - STANDARD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J35=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J35,List_RegYear,0)))","v":1},{"$f":"IF($J35=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J35,List_RegYear,0)))","v":1}]
[null,0,"250W Sodium - STANDARD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J36=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J36,List_RegYear,0)))","v":1},{"$f":"IF($J36=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J36,List_RegYear,0)))","v":1}]
[null,0,"250W Metal Halide - STANDARD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J37=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J37,List_RegYear,0)))","v":1},{"$f":"IF($J37=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J37,List_RegYear,0)))","v":1}]
[null,0,"400W Sodium - STANDARD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J38=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J38,List_RegYear,0)))","v":1},{"$f":"IF($J38=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J38,List_RegYear,0)))","v":1}]
[null,0,"80W Mercury - AEROSCREEN",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J39=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J39,List_RegYear,0)))","v":1},{"$f":"IF($J39=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J39,List_RegYear,0)))","v":1}]
[null,0,"Urban A/Screen 42W CFL c/w D2 PECB",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J40=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J40,List_RegYear,0)))","v":1},{"$f":"IF($J40=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J40,List_RegYear,0)))","v":1}]
[null,0,"150W Sodium - AEROSCREEN",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J41=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J41,List_RegYear,0)))","v":1},{"$f":"IF($J41=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J41,List_RegYear,0)))","v":1}]
[null,0,"150W Metal Halide - AEROSCREEN",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J42=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J42,List_RegYear,0)))","v":1},{"$f":"IF($J42=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J42,List_RegYear,0)))","v":1}]
[null,0,"250W Sodium (w/o PECB) - AEROSCREEN",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J43=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J43,List_RegYear,0)))","v":1},{"$f":"IF($J43=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J43,List_RegYear,0)))","v":1}]
[null,0,"250W Metal Halide - AEROSCREEN",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J44=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J44,List_RegYear,0)))","v":1},{"$f":"IF($J44=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J44,List_RegYear,0)))","v":1}]
[null,0,"400W Sodium - AEROSCREEN",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J45=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J45,List_RegYear,0)))","v":1},{"$f":"IF($J45=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J45,List_RegYear,0)))","v":1}]
[null,0,"400W Metal Halide - AEROSCREEN",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J46=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J46,List_RegYear,0)))","v":1},{"$f":"IF($J46=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J46,List_RegYear,0)))","v":1}]
[null,0,"Roadster A/Screen 100W HPS c/w PECB",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J47=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J47,List_RegYear,0)))","v":1},{"$f":"IF($J47=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J47,List_RegYear,0)))","v":1}]
[null,0,"80W Mercury - POST TOP",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J48=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J48,List_RegYear,0)))","v":1},{"$f":"IF($J48=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J48,List_RegYear,0)))","v":1}]
[null,0,"B2001 42WCFL c/w D2 PECB green - PT",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J49=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J49,List_RegYear,0)))","v":1},{"$f":"IF($J49=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J49,List_RegYear,0)))","v":1}]
[null,0,"250W Sodium - FLOODLIGHT",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J50=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J50,List_RegYear,0)))","v":1},{"$f":"IF($J50=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J50,List_RegYear,0)))","v":1}]
[null,0,"250W Metal Halide - FLOODLIGHT",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J51=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J51,List_RegYear,0)))","v":1},{"$f":"IF($J51=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J51,List_RegYear,0)))","v":1}]
[null,0,"400W Sodium - FLOODLIGHT",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J52=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J52,List_RegYear,0)))","v":1},{"$f":"IF($J52=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J52,List_RegYear,0)))","v":1}]
[null,0,"400W Metal Halide - FLOODLIGHT",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J53=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J53,List_RegYear,0)))","v":1},{"$f":"IF($J53=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J53,List_RegYear,0)))","v":1}]
[null,0,"150W Sodium - FLOODLIGHT",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J54=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J54,List_RegYear,0)))","v":1},{"$f":"IF($J54=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J54,List_RegYear,0)))","v":1}]
[null,0,"150W Metal Halide - FLOODLIGHT",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J55=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J55,List_RegYear,0)))","v":1},{"$f":"IF($J55=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J55,List_RegYear,0)))","v":1}]
[null,0,"Bracket - Minor <=3m",null,35,35,"$ / Component",null,null,null,null,{"$f":"IF($J56=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J56,List_RegYear,0)))","v":1},{"$f":"IF($J56=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J56,List_RegYear,0)))","v":1}]
[null,0,"Bracket - Major >3m",null,35,35,"$ / Component",null,null,null,null,{"$f":"IF($J57=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J57,List_RegYear,0)))","v":1},{"$f":"IF($J57=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J57,List_RegYear,0)))","v":1}]
[null,0,"Outreach - Minor <=2m",null,35,35,"$ / Component",null,null,null,null,{"$f":"IF($J58=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J58,List_RegYear,0)))","v":1},{"$f":"IF($J58=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J58,List_RegYear,0)))","v":1}]
[null,0,"Outreach - Major >2m",null,35,35,"$ / Component",null,null,null,null,{"$f":"IF($J59=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J59,List_RegYear,0)))","v":1},{"$f":"IF($J59=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J59,List_RegYear,0)))","v":1}]
[null,0,"Pole (Wood) - Minor - DEDICATED SL <=11m",null,35,35,"$ / Component",null,null,null,null,{"$f":"IF($J60=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J60,List_RegYear,0)))","v":1},{"$f":"IF($J60=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J60,List_RegYear,0)))","v":1}]
[null,0,"Pole (Wood) - Major - DEDICATED SL >11m",null,35,35,"$ / Component",null,null,null,null,{"$f":"IF($J61=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J61,List_RegYear,0)))","v":1},{"$f":"IF($J61=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J61,List_RegYear,0)))","v":1}]
[null,0,"Column (Steel) - Minor <=9m",null,35,35,"$ / Component",null,null,null,null,{"$f":"IF($J62=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J62,List_RegYear,0)))","v":1},{"$f":"IF($J62=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J62,List_RegYear,0)))","v":1}]
[null,0,"Column (Steel) - Major >9m",null,35,35,"$ / Component",null,null,null,null,{"$f":"IF($J63=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J63,List_RegYear,0)))","v":1},{"$f":"IF($J63=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J63,List_RegYear,0)))","v":1}]
[null,0,"Pole (Wood) - Minor   <=11m",null,35,35,"$ / Component",null,null,null,null,{"$f":"IF($J64=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J64,List_RegYear,0)))","v":1},{"$f":"IF($J64=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J64,List_RegYear,0)))","v":1}]
[null,0,"Pole (Wood) - Major  >11m",null,35,35,"$ / Component",null,null,null,null,{"$f":"IF($J65=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J65,List_RegYear,0)))","v":1},{"$f":"IF($J65=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J65,List_RegYear,0)))","v":1}]
[null,0,"18W LED P4 Gerard",null,12,12,"$ / Component",null,null,null,null,{"$f":"IF($J66=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J66,List_RegYear,0)))","v":1},{"$f":"IF($J66=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J66,List_RegYear,0)))","v":1}]
[null,0,"25W LED P4 Gerard",null,12,12,"$ / Component",null,null,null,null,{"$f":"IF($J67=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J67,List_RegYear,0)))","v":1},{"$f":"IF($J67=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J67,List_RegYear,0)))","v":1}]
[null,0,"33W LED",null,12,12,"$ / Component",null,null,null,null,{"$f":"IF($J68=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J68,List_RegYear,0)))","v":1},{"$f":"IF($J68=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J68,List_RegYear,0)))","v":1}]
[null,0,"42W LED",null,12,12,"$ / Component",null,null,null,null,{"$f":"IF($J69=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J69,List_RegYear,0)))","v":1},{"$f":"IF($J69=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J69,List_RegYear,0)))","v":1}]
[null,0,"82W LED Gerard V5 Cat Luminaire",null,12,12,"$ / Component",null,null,null,null,{"$f":"IF($J70=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J70,List_RegYear,0)))","v":1},{"$f":"IF($J70=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J70,List_RegYear,0)))","v":1}]
[null,0,"100W LED Gerard V4 Cat Luminaire",null,12,12,"$ / Component",null,null,null,null,{"$f":"IF($J71=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J71,List_RegYear,0)))","v":1},{"$f":"IF($J71=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J71,List_RegYear,0)))","v":1}]
[null,0,"198W LED Gerard V2/V3 Cat Luminaire",null,12,12,"$ / Component",null,null,null,null,{"$f":"IF($J72=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J72,List_RegYear,0)))","v":1},{"$f":"IF($J72=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J72,List_RegYear,0)))","v":1}]
[null,{"$f":"IF(C73=\"Spare\",TRUE,0)","v":0},"17W LED Cat P Luminaire",null,12,12,"$ / Component",null,null,null,null,{"$f":"IF($J73=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J73,List_RegYear,0)))","v":1},{"$f":"IF($J73=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J73,List_RegYear,0)))","v":1}]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J74=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J74,List_RegYear,0)))","v":1},{"$f":"IF($J74=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J74,List_RegYear,0)))","v":1}]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J75=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J75,List_RegYear,0)))","v":1},{"$f":"IF($J75=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J75,List_RegYear,0)))","v":1}]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J76=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J76,List_RegYear,0)))","v":1},{"$f":"IF($J76=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J76,List_RegYear,0)))","v":1},null,{"$f":"H76/L76","v":0},{"$f":"I76/M76","v":0}]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J77=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J77,List_RegYear,0)))","v":1},{"$f":"IF($J77=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J77,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J78=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J78,List_RegYear,0)))","v":1},{"$f":"IF($J78=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J78,List_RegYear,0)))","v":1},null,0,0]
[null,{"$f":"IF(C79=\"Spare\",TRUE,0)","v":true},"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J79=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J79,List_RegYear,0)))","v":1},{"$f":"IF($J79=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J79,List_RegYear,0)))","v":1},null,{"$f":"H79/L79","v":0},{"$f":"I79/M79","v":0}]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J80=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J80,List_RegYear,0)))","v":1},{"$f":"IF($J80=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J80,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J81=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J81,List_RegYear,0)))","v":1},{"$f":"IF($J81=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J81,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J82=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J82,List_RegYear,0)))","v":1},{"$f":"IF($J82=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J82,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J83=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J83,List_RegYear,0)))","v":1},{"$f":"IF($J83=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J83,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J84=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J84,List_RegYear,0)))","v":1},{"$f":"IF($J84=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J84,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J85=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J85,List_RegYear,0)))","v":1},{"$f":"IF($J85=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J85,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J86=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J86,List_RegYear,0)))","v":1},{"$f":"IF($J86=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J86,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J87=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J87,List_RegYear,0)))","v":1},{"$f":"IF($J87=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J87,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J88=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J88,List_RegYear,0)))","v":1},{"$f":"IF($J88=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J88,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J89=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J89,List_RegYear,0)))","v":1},{"$f":"IF($J89=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J89,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J90=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J90,List_RegYear,0)))","v":1},{"$f":"IF($J90=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J90,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J91=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J91,List_RegYear,0)))","v":1},{"$f":"IF($J91=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J91,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J92=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J92,List_RegYear,0)))","v":1},{"$f":"IF($J92=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J92,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J93=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J93,List_RegYear,0)))","v":1},{"$f":"IF($J93=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J93,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J94=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J94,List_RegYear,0)))","v":1},{"$f":"IF($J94=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J94,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J95=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J95,List_RegYear,0)))","v":1},{"$f":"IF($J95=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J95,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J96=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J96,List_RegYear,0)))","v":1},{"$f":"IF($J96=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J96,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J97=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J97,List_RegYear,0)))","v":1},{"$f":"IF($J97=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J97,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J98=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J98,List_RegYear,0)))","v":1},{"$f":"IF($J98=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J98,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J99=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J99,List_RegYear,0)))","v":1},{"$f":"IF($J99=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J99,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J100=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J100,List_RegYear,0)))","v":1},{"$f":"IF($J100=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J100,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J101=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J101,List_RegYear,0)))","v":1},{"$f":"IF($J101=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J101,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J102=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J102,List_RegYear,0)))","v":1},{"$f":"IF($J102=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J102,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J103=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J103,List_RegYear,0)))","v":1},{"$f":"IF($J103=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J103,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J104=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J104,List_RegYear,0)))","v":1},{"$f":"IF($J104=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J104,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J105=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J105,List_RegYear,0)))","v":1},{"$f":"IF($J105=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J105,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J106=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J106,List_RegYear,0)))","v":1},{"$f":"IF($J106=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J106,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J107=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J107,List_RegYear,0)))","v":1},{"$f":"IF($J107=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J107,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J108=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J108,List_RegYear,0)))","v":1},{"$f":"IF($J108=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J108,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J109=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J109,List_RegYear,0)))","v":1},{"$f":"IF($J109=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J109,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J110=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J110,List_RegYear,0)))","v":1},{"$f":"IF($J110=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J110,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J111=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J111,List_RegYear,0)))","v":1},{"$f":"IF($J111=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J111,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J112=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J112,List_RegYear,0)))","v":1},{"$f":"IF($J112=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J112,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J113=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J113,List_RegYear,0)))","v":1},{"$f":"IF($J113=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J113,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J114=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J114,List_RegYear,0)))","v":1},{"$f":"IF($J114=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J114,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J115=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J115,List_RegYear,0)))","v":1},{"$f":"IF($J115=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J115,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J116=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J116,List_RegYear,0)))","v":1},{"$f":"IF($J116=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J116,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J117=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J117,List_RegYear,0)))","v":1},{"$f":"IF($J117=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J117,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J118=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J118,List_RegYear,0)))","v":1},{"$f":"IF($J118=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J118,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J119=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J119,List_RegYear,0)))","v":1},{"$f":"IF($J119=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J119,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J120=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J120,List_RegYear,0)))","v":1},{"$f":"IF($J120=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J120,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J121=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J121,List_RegYear,0)))","v":1},{"$f":"IF($J121=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J121,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J122=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J122,List_RegYear,0)))","v":1},{"$f":"IF($J122=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J122,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J123=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J123,List_RegYear,0)))","v":1},{"$f":"IF($J123=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J123,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J124=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J124,List_RegYear,0)))","v":1},{"$f":"IF($J124=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J124,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J125=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J125,List_RegYear,0)))","v":1},{"$f":"IF($J125=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J125,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J126=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J126,List_RegYear,0)))","v":1},{"$f":"IF($J126=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J126,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J127=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J127,List_RegYear,0)))","v":1},{"$f":"IF($J127=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J127,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J128=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J128,List_RegYear,0)))","v":1},{"$f":"IF($J128=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J128,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J129=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J129,List_RegYear,0)))","v":1},{"$f":"IF($J129=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J129,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J130=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J130,List_RegYear,0)))","v":1},{"$f":"IF($J130=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J130,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J131=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J131,List_RegYear,0)))","v":1},{"$f":"IF($J131=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J131,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J132=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J132,List_RegYear,0)))","v":1},{"$f":"IF($J132=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J132,List_RegYear,0)))","v":1},null,{"$f":"H132/L132","v":0},0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J133=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J133,List_RegYear,0)))","v":1},{"$f":"IF($J133=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J133,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J134=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J134,List_RegYear,0)))","v":1},{"$f":"IF($J134=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J134,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J135=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J135,List_RegYear,0)))","v":1},{"$f":"IF($J135=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J135,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J136=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J136,List_RegYear,0)))","v":1},{"$f":"IF($J136=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J136,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J137=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J137,List_RegYear,0)))","v":1},{"$f":"IF($J137=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J137,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J138=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J138,List_RegYear,0)))","v":1},{"$f":"IF($J138=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J138,List_RegYear,0)))","v":1},null,{"$f":"H138/L138","v":0},{"$f":"I138/M138","v":0}]
[null,{"$f":"IF(C139=\"Spare\",TRUE,0)","v":true},"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J139=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J139,List_RegYear,0)))","v":1},{"$f":"IF($J139=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J139,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J140=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J140,List_RegYear,0)))","v":1},{"$f":"IF($J140=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J140,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J141=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J141,List_RegYear,0)))","v":1},{"$f":"IF($J141=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J141,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J142=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J142,List_RegYear,0)))","v":1},{"$f":"IF($J142=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J142,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J143=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J143,List_RegYear,0)))","v":1},{"$f":"IF($J143=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J143,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J144=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J144,List_RegYear,0)))","v":1},{"$f":"IF($J144=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J144,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J145=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J145,List_RegYear,0)))","v":1},{"$f":"IF($J145=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J145,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J146=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J146,List_RegYear,0)))","v":1},{"$f":"IF($J146=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J146,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J147=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J147,List_RegYear,0)))","v":1},{"$f":"IF($J147=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J147,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J148=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J148,List_RegYear,0)))","v":1},{"$f":"IF($J148=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J148,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J149=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J149,List_RegYear,0)))","v":1},{"$f":"IF($J149=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J149,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J150=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J150,List_RegYear,0)))","v":1},{"$f":"IF($J150=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J150,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J151=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J151,List_RegYear,0)))","v":1},{"$f":"IF($J151=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J151,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J152=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J152,List_RegYear,0)))","v":1},{"$f":"IF($J152=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J152,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J153=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J153,List_RegYear,0)))","v":1},{"$f":"IF($J153=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J153,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J154=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J154,List_RegYear,0)))","v":1},{"$f":"IF($J154=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J154,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J155=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J155,List_RegYear,0)))","v":1},{"$f":"IF($J155=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J155,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J156=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J156,List_RegYear,0)))","v":1},{"$f":"IF($J156=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J156,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J157=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J157,List_RegYear,0)))","v":1},{"$f":"IF($J157=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J157,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J158=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J158,List_RegYear,0)))","v":1},{"$f":"IF($J158=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J158,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J159=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J159,List_RegYear,0)))","v":1},{"$f":"IF($J159=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J159,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J160=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J160,List_RegYear,0)))","v":1},{"$f":"IF($J160=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J160,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J161=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J161,List_RegYear,0)))","v":1},{"$f":"IF($J161=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J161,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J162=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J162,List_RegYear,0)))","v":1},{"$f":"IF($J162=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J162,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J163=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J163,List_RegYear,0)))","v":1},{"$f":"IF($J163=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J163,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J164=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J164,List_RegYear,0)))","v":1},{"$f":"IF($J164=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J164,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J165=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J165,List_RegYear,0)))","v":1},{"$f":"IF($J165=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J165,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J166=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J166,List_RegYear,0)))","v":1},{"$f":"IF($J166=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J166,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J167=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J167,List_RegYear,0)))","v":1},{"$f":"IF($J167=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J167,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J168=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J168,List_RegYear,0)))","v":1},{"$f":"IF($J168=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J168,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J169=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J169,List_RegYear,0)))","v":1},{"$f":"IF($J169=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J169,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J170=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J170,List_RegYear,0)))","v":1},{"$f":"IF($J170=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J170,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J171=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J171,List_RegYear,0)))","v":1},{"$f":"IF($J171=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J171,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J172=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J172,List_RegYear,0)))","v":1},{"$f":"IF($J172=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J172,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J173=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J173,List_RegYear,0)))","v":1},{"$f":"IF($J173=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J173,List_RegYear,0)))","v":1},null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I65*R65","v":0}]
[null,null,{"$f":"\"Opex \" & \"- real \" & RegYear-1","v":"Opex - real 2019"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V24:V65)","v":0}]
[]
[null,null,"Operating Expenses"]
[]
[null,null,"Asset Register",null,null,"Total","Overheads","Globe (Lamp)","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare"]
[null,{"$f":"IF(C180=\"Spare\",TRUE,0)","v":0},{"$f":"C24","v":"2x14W Energy Efficient Fluro - STD"},"$ p.a. / Component",null,50.289534011565557]
[null,{"$f":"IF(C181=\"Spare\",TRUE,0)","v":0},{"$f":"C25","v":"2x24W Energy Efficient Fluro - STD"},"$ p.a. / Component",null,50.289534011565557]
[null,0,"1x42W Compact Fluorescent - STD","$ p.a. / Component",null,52.139534011565559]
[null,0,"50W Mercury - STANDARD","$ p.a. / Component",null,53.48953401156556]
[null,0,"80W Mercury - STANDARD","$ p.a. / Component",null,50.789534011565557]
[null,0,"70W Sodium - STANDARD","$ p.a. / Component",null,55.80953401156556]
[null,0,"100W Sodium - STANDARD","$ p.a. / Component",null,59.689534011565556]
[null,0,"100W Metal Halide - STANDARD","$ p.a. / Component",null,79.019534011565554]
[null,0,"25W LED","$ p.a. / Component",null,44.68275710618245]
[null,0,"Suburban 70W HPS c/w D2 PECB - STD","$ p.a. / Component",null,55.80953401156556]
[null,0,"150W Sodium - STANDARD","$ p.a. / Component",null,55.639534011565559]
[null,0,"150W Metal Halide - STANDARD","$ p.a. / Component",null,68.889534011565559]
[null,0,"250W Sodium - STANDARD","$ p.a. / Component",null,64.869534011565563]
[null,0,"250W Metal Halide - STANDARD","$ p.a. / Component",null,66.269534011565554]
[null,0,"400W Sodium - STANDARD","$ p.a. / Component",null,57.789534011565557]
[null,0,"80W Mercury - AEROSCREEN","$ p.a. / Component",null,77.789534011565564]
[null,0,"Urban A/Screen 42W CFL c/w D2 PECB","$ p.a. / Component",null,52.139534011565559]
[null,0,"150W Sodium - AEROSCREEN","$ p.a. / Component",null,55.639534011565559]
[null,0,"150W Metal Halide - AEROSCREEN","$ p.a. / Component",null,68.889534011565559]
[null,0,"250W Sodium (w/o PECB) - AEROSCREEN","$ p.a. / Component",null,64.869534011565563]
[null,0,"250W Metal Halide - AEROSCREEN","$ p.a. / Component",null,66.269534011565554]
[null,0,"400W Sodium - AEROSCREEN","$ p.a. / Component",null,57.789534011565557]
[null,0,"400W Metal Halide - AEROSCREEN","$ p.a. / Component",null,64.889534011565559]
[null,0,"Roadster A/Screen 100W HPS c/w PECB","$ p.a. / Component",null,59.689534011565556]
[null,0,"80W Mercury - POST TOP","$ p.a. / Component",null,50.789534011565557]
[null,0,"B2001 42WCFL c/w D2 PECB green - PT","$ p.a. / Component",null,52.139534011565559]
[null,0,"250W Sodium - FLOODLIGHT","$ p.a. / Component",null,64.869534011565563]
[null,0,"250W Metal Halide - FLOODLIGHT","$ p.a. / Component",null,66.269534011565554]
[null,0,"400W Sodium - FLOODLIGHT","$ p.a. / Component",null,57.789534011565557]
[null,0,"400W Metal Halide - FLOODLIGHT","$ p.a. / Component",null,64.889534011565559]
[null,0,"150W Sodium - FLOODLIGHT","$ p.a. / Component",null,55.639534011565559]
[null,0,"150W Metal Halide - FLOODLIGHT","$ p.a. / Component",null,68.889534011565559]
[null,0,"Bracket - Minor <=3m","$ p.a. / Component",null,14.815259196998973]
[null,0,"Bracket - Major >3m","$ p.a. / Component",null,14.815259196998973]
[null,0,"Outreach - Minor <=2m","$ p.a. / Component",null,14.815259196998973]
[null,0,"Outreach - Major >2m","$ p.a. / Component",null,14.815259196998973]
[null,0,"Pole (Wood) - Minor - DEDICATED SL <=11m","$ p.a. / Component",null,19.348931859937753]
[null,0,"Pole (Wood) - Major - DEDICATED SL >11m","$ p.a. / Component",null,19.348931859937753]
[null,0,"Column (Steel) - Minor <=9m","$ p.a. / Component",null,19.348931859937753]
[null,0,"Column (Steel) - Major >9m","$ p.a. / Component",null,19.348931859937753]
[null,0,"Pole (Wood) - Minor   <=11m","$ p.a. / Component",null,0]
[null,0,"Pole (Wood) - Major  >11m","$ p.a. / Component",null,0]
[null,0,"18W LED P4 Gerard","$ p.a. / Component",null,44.68275710618245]
[null,0,"25W LED P4 Gerard","$ p.a. / Component",null,44.68275710618245]
[null,0,"33W LED","$ p.a. / Component",null,44.68275710618245]
[null,0,"42W LED","$ p.a. / Component",null,44.68275710618245]
[null,0,"82W LED Gerard V5 Cat Luminaire","$ p.a. / Component",null,44.68275710618245]
[null,0,"100W LED Gerard V4 Cat Luminaire","$ p.a. / Component",null,44.68275710618245]
[null,0,"198W LED Gerard V2/V3 Cat Luminaire","$ p.a. / Component",null,44.68275710618245]
[null,{"$f":"IF(C229=\"Spare\",TRUE,0)","v":0},"17W LED Cat P Luminaire","$ p.a. / Component",null,44.68275710618245]
[null,true,"Spare","$ p.a. / Component",null,{"$f":"SUM(G230:R230)","v":0}]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,{"$f":"IF(C245=\"Spare\",TRUE,0)","v":true},{"$f":"C89","v":"Spare"},"$ p.a. / Component",null,{"$f":"SUM(G245:R245)","v":0}]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,{"$f":"IF(C309=\"Spare\",TRUE,0)","v":true},{"$f":"C153","v":"Spare"},"$ p.a. / Component",null,{"$f":"SUM(G309:R309)","v":0}]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]

{"sheet":"RAB","index":4,"n_rows":951,"n_cols":16,"rows_kept":951,"cut":false,"hidden":false,"merged":[]}
[null,"RAB Revenue Inputs"]
[null,null,"Inputs required for calculating the RAB revenue requirement."]
[]
[]
[]
[null,null,{"$f":"\"Opening Regulated Asset Base \" & \"- nominal \" & RegYear-1","v":"Opening Regulated Asset Base - nominal 2019"}]
[]
[null,null,"RAB escalation index","selection","CPI"]
[null,null,null,null,null,null,null,null,null,null,"Closing Inventory"]
[null,null,null,null,"Opening RAB","Remaining Life","Standard Life","Opening TAB","Remaining Life",null,{"$f":"REG_Timing!J4","v":2019},{"$f":"REG_Timing!K4","v":2020},{"$f":"REG_Timing!L4","v":2021},{"$f":"REG_Timing!M4","v":2022},{"$f":"REG_Timing!N4","v":2023},{"$f":"REG_Timing!O4","v":2024}]
[null,null,null,null,"$","Yrs","Yrs","$","Yrs",null,"#"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C13=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C34","v":"1 x 20 W Fluorescent"},null,{"$f":"RF!E1723","v":997.88629843417982},10,{"$f":"'Roll Forward'!G34","v":20},{"$f":"RF!E2500","v":946.20326664180618},{"$f":"IF(H13=0,0,IF(IF('Roll Forward'!J34<RegDur,0,'Roll Forward'!J34-RegDur)=0,'Roll Forward'!K34-RegDur,IF('Roll Forward'!J34<RegDur,0,'Roll Forward'!J34-RegDur)))","v":5},null,238,{"$f":"IF(K13+K172-K330 < 0, 0, K13+K172-K330)","v":237},236,{"$f":"IF(M13+M172-M330<0,0,M13+M172-M330)","v":235},234,233]
[null,0,{"$f":"'Roll Forward'!C35","v":"2 x 20 W Fluorescent"},null,{"$f":"RF!E1724","v":0},0,{"$f":"'Roll Forward'!G35","v":20},{"$f":"RF!E2501","v":0},{"$f":"IF(H14=0,0,IF(IF('Roll Forward'!J35<RegDur,0,'Roll Forward'!J35-RegDur)=0,'Roll Forward'!K35-RegDur,IF('Roll Forward'!J35<RegDur,0,'Roll Forward'!J35-RegDur)))","v":0},null,90,{"$f":"IF(K14+K173-K331 < 0, 0, K14+K173-K331)","v":88},86,{"$f":"IF(M14+M173-M331<0,0,M14+M173-M331)","v":84},82,80]
[null,0,{"$f":"'Roll Forward'!C36","v":"4 x 20 W Fluorescent"},null,{"$f":"RF!E1725","v":33246.323557079981},10,{"$f":"'Roll Forward'!G36","v":20},{"$f":"RF!E2502","v":39605.237874484243},{"$f":"IF(H15=0,0,IF(IF('Roll Forward'!J36<RegDur,0,'Roll Forward'!J36-RegDur)=0,'Roll Forward'!K36-RegDur,IF('Roll Forward'!J36<RegDur,0,'Roll Forward'!J36-RegDur)))","v":5},null,1,{"$f":"IF(K15+K174-K332 < 0, 0, K15+K174-K332)","v":0},0,{"$f":"IF(M15+M174-M332<0,0,M15+M174-M332)","v":0},0,0]
[null,0,{"$f":"'Roll Forward'!C37","v":"2 x 14 W Fluorescent"},null,{"$f":"RF!E1726","v":161284.9583443444},8,{"$f":"'Roll Forward'!G37","v":20},{"$f":"RF!E2503","v":144465.88121637207},{"$f":"IF(H16=0,0,IF(IF('Roll Forward'!J37<RegDur,0,'Roll Forward'!J37-RegDur)=0,'Roll Forward'!K37-RegDur,IF('Roll Forward'!J37<RegDur,0,'Roll Forward'!J37-RegDur)))","v":3},null,3241,{"$f":"IF(K16+K175-K333 < 0, 0, K16+K175-K333)","v":3063},2885,{"$f":"IF(M16+M175-M333<0,0,M16+M175-M333)","v":2707},2529,2351]
[null,0,{"$f":"'Roll Forward'!C38","v":"2 x 24 W Fluorescent"},null,{"$f":"RF!E1727","v":50296.270140145323},10,{"$f":"'Roll Forward'!G38","v":20},{"$f":"RF!E2504","v":30761.787092642211},{"$f":"IF(H17=0,0,IF(IF('Roll Forward'!J38<RegDur,0,'Roll Forward'!J38-RegDur)=0,'Roll Forward'!K38-RegDur,IF('Roll Forward'!J38<RegDur,0,'Roll Forward'!J38-RegDur)))","v":5},null,1608,{"$f":"IF(K17+K176-K334 < 0, 0, K17+K176-K334)","v":1487},1366,{"$f":"IF(M17+M176-M334<0,0,M17+M176-M334)","v":1245},1124,1003]
[null,0,{"$f":"'Roll Forward'!C39","v":"1 x 40 W Fluorescent"},null,{"$f":"RF!E1728","v":18865.810070894317},10,{"$f":"'Roll Forward'!G39","v":20},{"$f":"RF!E2505","v":11376.622842758925},{"$f":"IF(H18=0,0,IF(IF('Roll Forward'!J39<RegDur,0,'Roll Forward'!J39-RegDur)=0,'Roll Forward'!K39-RegDur,IF('Roll Forward'!J39<RegDur,0,'Roll Forward'!J39-RegDur)))","v":5},null,2579,{"$f":"IF(K18+K177-K335 < 0, 0, K18+K177-K335)","v":1785},991,{"$f":"IF(M18+M177-M335<0,0,M18+M177-M335)","v":197},0,0]
[null,0,{"$f":"'Roll Forward'!C40","v":"2 x 40 W Fluorescent"},null,{"$f":"RF!E1729","v":0},0,{"$f":"'Roll Forward'!G40","v":20},{"$f":"RF!E2506","v":0},{"$f":"IF(H19=0,0,IF(IF('Roll Forward'!J40<RegDur,0,'Roll Forward'!J40-RegDur)=0,'Roll Forward'!K40-RegDur,IF('Roll Forward'!J40<RegDur,0,'Roll Forward'!J40-RegDur)))","v":0},null,41,{"$f":"IF(K19+K178-K336 < 0, 0, K19+K178-K336)","v":41},41,{"$f":"IF(M19+M178-M336<0,0,M19+M178-M336)","v":41},41,41]
[null,0,{"$f":"'Roll Forward'!C41","v":"1 x 42 W Fluorescent"},null,{"$f":"RF!E1730","v":0},0,{"$f":"'Roll Forward'!G41","v":20},{"$f":"RF!E2507","v":0},{"$f":"IF(H20=0,0,IF(IF('Roll Forward'!J41<RegDur,0,'Roll Forward'!J41-RegDur)=0,'Roll Forward'!K41-RegDur,IF('Roll Forward'!J41<RegDur,0,'Roll Forward'!J41-RegDur)))","v":0},null,1591,{"$f":"IF(K20+K179-K337 < 0, 0, K20+K179-K337)","v":1478},1365,{"$f":"IF(M20+M179-M337<0,0,M20+M179-M337)","v":1252},1139,1026]
[null,0,{"$f":"'Roll Forward'!C42","v":"50W Mercury"},null,{"$f":"RF!E1731","v":5804.7747498392364},10,{"$f":"'Roll Forward'!G42","v":20},{"$f":"RF!E2508","v":2198.9570709676527},{"$f":"IF(H21=0,0,IF(IF('Roll Forward'!J42<RegDur,0,'Roll Forward'!J42-RegDur)=0,'Roll Forward'!K42-RegDur,IF('Roll Forward'!J42<RegDur,0,'Roll Forward'!J42-RegDur)))","v":5},null,3196,{"$f":"IF(K21+K180-K338 < 0, 0, K21+K180-K338)","v":2241},1286,{"$f":"IF(M21+M180-M338<0,0,M21+M180-M338)","v":331},0,0]
[null,0,{"$f":"'Roll Forward'!C43","v":"80W Mercury"},null,{"$f":"RF!E1732","v":75962.111956744644},10,{"$f":"'Roll Forward'!G43","v":20},{"$f":"RF!E2509","v":19066.181150127581},{"$f":"IF(H22=0,0,IF(IF('Roll Forward'!J43<RegDur,0,'Roll Forward'!J43-RegDur)=0,'Roll Forward'!K43-RegDur,IF('Roll Forward'!J43<RegDur,0,'Roll Forward'!J43-RegDur)))","v":10},null,50943,{"$f":"IF(K22+K181-K339 < 0, 0, K22+K181-K339)","v":43812},{"$f":"IF(L22+L181-L339 < 0, 0, L22+L181-L339)","v":36681},{"$f":"IF(M22+M181-M339<0,0,M22+M181-M339)","v":29550},{"$f":"IF(N22+N181-N339<0,0,N22+N181-N339)","v":22419},{"$f":"IF(O22+O181-O339<0,0,O22+O181-O339)","v":15288}]
[null,{"$f":"IF(C23=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C44","v":"125W Mercury"},null,{"$f":"RF!E1733","v":3894.713319302105},5,{"$f":"'Roll Forward'!G44","v":20},{"$f":"RF!E2510","v":752.73032265419693},{"$f":"IF(H23=0,0,IF(IF('Roll Forward'!J44<RegDur,0,'Roll Forward'!J44-RegDur)=0,'Roll Forward'!K44-RegDur,IF('Roll Forward'!J44<RegDur,0,'Roll Forward'!J44-RegDur)))","v":5},null,2043,{"$f":"IF(K23+K182-K340 < 0, 0, K23+K182-K340)","v":1874},1705,{"$f":"IF(M23+M182-M340<0,0,M23+M182-M340)","v":1536},1367,1198]
[null,0,{"$f":"'Roll Forward'!C45","v":"250W Mercury"},null,{"$f":"RF!E1734","v":5596.698361283652},5,{"$f":"'Roll Forward'!G45","v":20},{"$f":"RF!E2511","v":0},{"$f":"IF(H24=0,0,IF(IF('Roll Forward'!J45<RegDur,0,'Roll Forward'!J45-RegDur)=0,'Roll Forward'!K45-RegDur,IF('Roll Forward'!J45<RegDur,0,'Roll Forward'!J45-RegDur)))","v":0},null,1999,{"$f":"IF(K24+K183-K341 < 0, 0, K24+K183-K341)","v":1947},1895,{"$f":"IF(M24+M183-M341<0,0,M24+M183-M341)","v":1843},1791,1739]
[null,0,{"$f":"'Roll Forward'!C46","v":"2 x 250W Mercury"},null,{"$f":"RF!E1735","v":561.9182460775196},10,{"$f":"'Roll Forward'!G46","v":20},{"$f":"RF!E2512","v":334.7978773457138},{"$f":"IF(H25=0,0,IF(IF('Roll Forward'!J46<RegDur,0,'Roll Forward'!J46-RegDur)=0,'Roll Forward'!K46-RegDur,IF('Roll Forward'!J46<RegDur,0,'Roll Forward'!J46-RegDur)))","v":5},null,2,{"$f":"IF(K25+K184-K342 < 0, 0, K25+K184-K342)","v":2},2,{"$f":"IF(M25+M184-M342<0,0,M25+M184-M342)","v":2},2,2]
[null,0,{"$f":"'Roll Forward'!C47","v":"400 W Mercury"},null,{"$f":"RF!E1736","v":2722.4040123094337},5,{"$f":"'Roll Forward'!G47","v":20},{"$f":"RF!E2513","v":0},{"$f":"IF(H26=0,0,IF(IF('Roll Forward'!J47<RegDur,0,'Roll Forward'!J47-RegDur)=0,'Roll Forward'!K47-RegDur,IF('Roll Forward'!J47<RegDur,0,'Roll Forward'!J47-RegDur)))","v":0},null,712,{"$f":"IF(K26+K185-K343 < 0, 0, K26+K185-K343)","v":667},622,{"$f":"IF(M26+M185-M343<0,0,M26+M185-M343)","v":577},532,487]
[null,0,{"$f":"'Roll Forward'!C48","v":"700 W Mercury"},null,{"$f":"RF!E1737","v":0},0,{"$f":"'Roll Forward'!G48","v":20},{"$f":"RF!E2514","v":0},{"$f":"IF(H27=0,0,IF(IF('Roll Forward'!J48<RegDur,0,'Roll Forward'!J48-RegDur)=0,'Roll Forward'!K48-RegDur,IF('Roll Forward'!J48<RegDur,0,'Roll Forward'!J48-RegDur)))","v":0},null,0,{"$f":"IF(K27+K186-K344 < 0, 0, K27+K186-K344)","v":0},0,{"$f":"IF(M27+M186-M344<0,0,M27+M186-M344)","v":0},0,0]
[null,0,{"$f":"'Roll Forward'!C49","v":"50W Sodium"},null,{"$f":"RF!E1738","v":198.51707034071828},10,{"$f":"'Roll Forward'!G49","v":20},{"$f":"RF!E2515","v":118.27893867285673},{"$f":"IF(H28=0,0,IF(IF('Roll Forward'!J49<RegDur,0,'Roll Forward'!J49-RegDur)=0,'Roll Forward'!K49-RegDur,IF('Roll Forward'!J49<RegDur,0,'Roll Forward'!J49-RegDur)))","v":5},null,4,{"$f":"IF(K28+K187-K345 < 0, 0, K28+K187-K345)","v":4},4,{"$f":"IF(M28+M187-M345<0,0,M28+M187-M345)","v":4},4,4]
[null,0,{"$f":"'Roll Forward'!C50","v":"70W Sodium"},null,{"$f":"RF!E1739","v":7365.1104080384066},10,{"$f":"'Roll Forward'!G50","v":20},{"$f":"RF!E2516","v":4447.8767936787481},{"$f":"IF(H29=0,0,IF(IF('Roll Forward'!J50<RegDur,0,'Roll Forward'!J50-RegDur)=0,'Roll Forward'!K50-RegDur,IF('Roll Forward'!J50<RegDur,0,'Roll Forward'!J50-RegDur)))","v":5},null,895,{"$f":"IF(K29+K188-K346 < 0, 0, K29+K188-K346)","v":846},{"$f":"IF(L29+L188-L346 < 0, 0, L29+L188-L346)","v":797},{"$f":"IF(M29+M188-M346<0,0,M29+M188-M346)","v":748},699,650]
[null,0,{"$f":"'Roll Forward'!C51","v":"90W Sodium"},null,{"$f":"RF!E1740","v":0},0,{"$f":"'Roll Forward'!G51","v":20},{"$f":"RF!E2517","v":0},{"$f":"IF(H30=0,0,IF(IF('Roll Forward'!J51<RegDur,0,'Roll Forward'!J51-RegDur)=0,'Roll Forward'!K51-RegDur,IF('Roll Forward'!J51<RegDur,0,'Roll Forward'!J51-RegDur)))","v":0},null,25,{"$f":"IF(K30+K189-K347 < 0, 0, K30+K189-K347)","v":25},25,{"$f":"IF(M30+M189-M347<0,0,M30+M189-M347)","v":25},25,25]
[null,0,{"$f":"'Roll Forward'!C52","v":"100W Sodium"},null,{"$f":"RF!E1741","v":16077.155017334258},10,{"$f":"'Roll Forward'!G52","v":20},{"$f":"RF!E2518","v":17901.182962412262},{"$f":"IF(H31=0,0,IF(IF('Roll Forward'!J52<RegDur,0,'Roll Forward'!J52-RegDur)=0,'Roll Forward'!K52-RegDur,IF('Roll Forward'!J52<RegDur,0,'Roll Forward'!J52-RegDur)))","v":5},null,1475,{"$f":"IF(K31+K190-K348 < 0, 0, K31+K190-K348)","v":1438},1401,{"$f":"IF(M31+M190-M348<0,0,M31+M190-M348)","v":1364},1327,1290]
[null,0,{"$f":"'Roll Forward'!C53","v":"120W Sodium"},null,{"$f":"RF!E1742","v":217.68460822118234},10,{"$f":"'Roll Forward'!G53","v":20},{"$f":"RF!E2519","v":137.77412571659036},{"$f":"IF(H32=0,0,IF(IF('Roll Forward'!J53<RegDur,0,'Roll Forward'!J53-RegDur)=0,'Roll Forward'!K53-RegDur,IF('Roll Forward'!J53<RegDur,0,'Roll Forward'!J53-RegDur)))","v":5},null,35,{"$f":"IF(K32+K191-K349 < 0, 0, K32+K191-K349)","v":33},31,{"$f":"IF(M32+M191-M349<0,0,M32+M191-M349)","v":29},27,25]
[null,0,{"$f":"'Roll Forward'!C54","v":"150W Sodium"},null,{"$f":"RF!E1743","v":177041.74485715068},6,{"$f":"'Roll Forward'!G54","v":20},{"$f":"RF!E2520","v":0},{"$f":"IF(H33=0,0,IF(IF('Roll Forward'!J54<RegDur,0,'Roll Forward'!J54-RegDur)=0,'Roll Forward'!K54-RegDur,IF('Roll Forward'!J54<RegDur,0,'Roll Forward'!J54-RegDur)))","v":0},null,11143,{"$f":"IF(K33+K192-K350 < 0, 0, K33+K192-K350)","v":11009},10875,{"$f":"IF(M33+M192-M350<0,0,M33+M192-M350)","v":10741},10607,10473]
[null,0,{"$f":"'Roll Forward'!C55","v":"250W Sodium"},null,{"$f":"RF!E1744","v":65840.153329410881},6,{"$f":"'Roll Forward'!G55","v":20},{"$f":"RF!E2521","v":0},{"$f":"IF(H34=0,0,IF(IF('Roll Forward'!J55<RegDur,0,'Roll Forward'!J55-RegDur)=0,'Roll Forward'!K55-RegDur,IF('Roll Forward'!J55<RegDur,0,'Roll Forward'!J55-RegDur)))","v":0},null,17782,{"$f":"IF(K34+K193-K351 < 0, 0, K34+K193-K351)","v":17527},17272,{"$f":"IF(M34+M193-M351<0,0,M34+M193-M351)","v":17017},16762,16507]
[null,0,{"$f":"'Roll Forward'!C56","v":"2 x 250W Sodium"},null,{"$f":"RF!E1745","v":939.87529582696561},10,{"$f":"'Roll Forward'!G56","v":20},{"$f":"RF!E2522","v":559.98938672856775},{"$f":"IF(H35=0,0,IF(IF('Roll Forward'!J56<RegDur,0,'Roll Forward'!J56-RegDur)=0,'Roll Forward'!K56-RegDur,IF('Roll Forward'!J56<RegDur,0,'Roll Forward'!J56-RegDur)))","v":5},null,90,{"$f":"IF(K35+K194-K352 < 0, 0, K35+K194-K352)","v":89},88,{"$f":"IF(M35+M194-M352<0,0,M35+M194-M352)","v":87},86,85]
[null,0,{"$f":"'Roll Forward'!C57","v":"310W Sodium"},null,{"$f":"RF!E1746","v":0},0,{"$f":"'Roll Forward'!G57","v":20},{"$f":"RF!E2523","v":0},{"$f":"IF(H36=0,0,IF(IF('Roll Forward'!J57<RegDur,0,'Roll Forward'!J57-RegDur)=0,'Roll Forward'!K57-RegDur,IF('Roll Forward'!J57<RegDur,0,'Roll Forward'!J57-RegDur)))","v":0},null,322,{"$f":"IF(K36+K195-K353 < 0, 0, K36+K195-K353)","v":313},304,{"$f":"IF(M36+M195-M353<0,0,M36+M195-M353)","v":295},286,277]
[null,0,{"$f":"'Roll Forward'!C58","v":"400 W Sodium"},null,{"$f":"RF!E1747","v":0},1,{"$f":"'Roll Forward'!G58","v":20},{"$f":"RF!E2524","v":23987.331539750157},{"$f":"IF(H37=0,0,IF(IF('Roll Forward'!J58<RegDur,0,'Roll Forward'!J58-RegDur)=0,'Roll Forward'!K58-RegDur,IF('Roll Forward'!J58<RegDur,0,'Roll Forward'!J58-RegDur)))","v":10},null,1792,{"$f":"IF(K37+K196-K354 < 0, 0, K37+K196-K354)","v":1763},1734,{"$f":"IF(M37+M196-M354<0,0,M37+M196-M354)","v":1705},1676,1647]
[null,0,{"$f":"'Roll Forward'!C59","v":"2 x 400 W Sodium"},null,{"$f":"RF!E1748","v":1603.2978475545456},10,{"$f":"'Roll Forward'!G59","v":20},{"$f":"RF!E2525","v":1745.200957032119},{"$f":"IF(H38=0,0,IF(IF('Roll Forward'!J59<RegDur,0,'Roll Forward'!J59-RegDur)=0,'Roll Forward'!K59-RegDur,IF('Roll Forward'!J59<RegDur,0,'Roll Forward'!J59-RegDur)))","v":5},null,52,{"$f":"IF(K38+K197-K355 < 0, 0, K38+K197-K355)","v":52},52,{"$f":"IF(M38+M197-M355<0,0,M38+M197-M355)","v":52},52,52]
[null,0,{"$f":"'Roll Forward'!C60","v":"4 x 600W Sodium"},null,{"$f":"RF!E1749","v":0},0,{"$f":"'Roll Forward'!G60","v":20},{"$f":"RF!E2526","v":0},{"$f":"IF(H39=0,0,IF(IF('Roll Forward'!J60<RegDur,0,'Roll Forward'!J60-RegDur)=0,'Roll Forward'!K60-RegDur,IF('Roll Forward'!J60<RegDur,0,'Roll Forward'!J60-RegDur)))","v":0},null,3,{"$f":"IF(K39+K198-K356 < 0, 0, K39+K198-K356)","v":3},3,{"$f":"IF(M39+M198-M356<0,0,M39+M198-M356)","v":3},3,3]
[null,0,{"$f":"'Roll Forward'!C61","v":"60 W Incandescent"},null,{"$f":"RF!E1750","v":0},0,{"$f":"'Roll Forward'!G61","v":20},{"$f":"RF!E2527","v":0},{"$f":"IF(H40=0,0,IF(IF('Roll Forward'!J61<RegDur,0,'Roll Forward'!J61-RegDur)=0,'Roll Forward'!K61-RegDur,IF('Roll Forward'!J61<RegDur,0,'Roll Forward'!J61-RegDur)))","v":0},null,18,{"$f":"IF(K40+K199-K357 < 0, 0, K40+K199-K357)","v":13},8,{"$f":"IF(M40+M199-M357<0,0,M40+M199-M357)","v":3},0,0]
[null,0,{"$f":"'Roll Forward'!C62","v":"100 W Incandescent"},null,{"$f":"RF!E1751","v":0},0,{"$f":"'Roll Forward'!G62","v":20},{"$f":"RF!E2528","v":0},{"$f":"IF(H41=0,0,IF(IF('Roll Forward'!J62<RegDur,0,'Roll Forward'!J62-RegDur)=0,'Roll Forward'!K62-RegDur,IF('Roll Forward'!J62<RegDur,0,'Roll Forward'!J62-RegDur)))","v":0},null,5,{"$f":"IF(K41+K200-K358 < 0, 0, K41+K200-K358)","v":0},0,{"$f":"IF(M41+M200-M358<0,0,M41+M200-M358)","v":0},0,0]
[null,0,{"$f":"'Roll Forward'!C63","v":"500 W Incandescent"},null,{"$f":"RF!E1752","v":1.8988050433322856E-2},10,{"$f":"'Roll Forward'!G63","v":20},{"$f":"RF!E2529","v":0},{"$f":"IF(H42=0,0,IF(IF('Roll Forward'!J63<RegDur,0,'Roll Forward'!J63-RegDur)=0,'Roll Forward'!K63-RegDur,IF('Roll Forward'!J63<RegDur,0,'Roll Forward'!J63-RegDur)))","v":0},null,0,{"$f":"IF(K42+K201-K359 < 0, 0, K42+K201-K359)","v":0},0,{"$f":"IF(M42+M201-M359<0,0,M42+M201-M359)","v":0},0,0]
[null,0,{"$f":"'Roll Forward'!C64","v":"1000 W Incandescent"},null,{"$f":"RF!E1753","v":0},0,{"$f":"'Roll Forward'!G64","v":20},{"$f":"RF!E2530","v":0},{"$f":"IF(H43=0,0,IF(IF('Roll Forward'!J64<RegDur,0,'Roll Forward'!J64-RegDur)=0,'Roll Forward'!K64-RegDur,IF('Roll Forward'!J64<RegDur,0,'Roll Forward'!J64-RegDur)))","v":0},null,0,{"$f":"IF(K43+K202-K360 < 0, 0, K43+K202-K360)","v":0},0,{"$f":"IF(M43+M202-M360<0,0,M43+M202-M360)","v":0},0,0]
[null,0,{"$f":"'Roll Forward'!C65","v":"1500 W Incandescent"},null,{"$f":"RF!E1754","v":0},0,{"$f":"'Roll Forward'!G65","v":20},{"$f":"RF!E2531","v":0},{"$f":"IF(H44=0,0,IF(IF('Roll Forward'!J65<RegDur,0,'Roll Forward'!J65-RegDur)=0,'Roll Forward'!K65-RegDur,IF('Roll Forward'!J65<RegDur,0,'Roll Forward'!J65-RegDur)))","v":0},null,1,{"$f":"IF(K44+K203-K361 < 0, 0, K44+K203-K361)","v":1},1,{"$f":"IF(M44+M203-M361<0,0,M44+M203-M361)","v":1},1,1]
[null,0,{"$f":"'Roll Forward'!C66","v":"100 W Metal Halide"},null,{"$f":"RF!E1755","v":7653.2155226772102},10,{"$f":"'Roll Forward'!G66","v":20},{"$f":"RF!E2532","v":182.17692787142121},{"$f":"IF(H45=0,0,IF(IF('Roll Forward'!J66<RegDur,0,'Roll Forward'!J66-RegDur)=0,'Roll Forward'!K66-RegDur,IF('Roll Forward'!J66<RegDur,0,'Roll Forward'!J66-RegDur)))","v":10},null,168,{"$f":"IF(K45+K204-K362 < 0, 0, K45+K204-K362)","v":162},156,{"$f":"IF(M45+M204-M362<0,0,M45+M204-M362)","v":150},144,138]
[null,0,{"$f":"'Roll Forward'!C67","v":"150 W Metal Halide"},null,{"$f":"RF!E1756","v":110103.9179947427},10,{"$f":"'Roll Forward'!G67","v":20},{"$f":"RF!E2533","v":176254.73496941911},{"$f":"IF(H46=0,0,IF(IF('Roll Forward'!J67<RegDur,0,'Roll Forward'!J67-RegDur)=0,'Roll Forward'!K67-RegDur,IF('Roll Forward'!J67<RegDur,0,'Roll Forward'!J67-RegDur)))","v":10},null,321,{"$f":"IF(K46+K205-K363 < 0, 0, K46+K205-K363)","v":302},283,{"$f":"IF(M46+M205-M363<0,0,M46+M205-M363)","v":264},245,226]
[null,0,{"$f":"'Roll Forward'!C68","v":"250 W Metal Halide"},null,{"$f":"RF!E1757","v":15875.992199273602},10,{"$f":"'Roll Forward'!G68","v":20},{"$f":"RF!E2534","v":34347.166640534371},{"$f":"IF(H47=0,0,IF(IF('Roll Forward'!J68<RegDur,0,'Roll Forward'!J68-RegDur)=0,'Roll Forward'!K68-RegDur,IF('Roll Forward'!J68<RegDur,0,'Roll Forward'!J68-RegDur)))","v":10},null,259,{"$f":"IF(K47+K206-K364 < 0, 0, K47+K206-K364)","v":250},241,{"$f":"IF(M47+M206-M364<0,0,M47+M206-M364)","v":232},223,214]
[null,0,{"$f":"'Roll Forward'!C69","v":"2 x 250 W Metal Halide"},null,{"$f":"RF!E1758","v":10834.727147775042},10,{"$f":"'Roll Forward'!G69","v":20},{"$f":"RF!E2535","v":11804.322954417101},{"$f":"IF(H48=0,0,IF(IF('Roll Forward'!J69<RegDur,0,'Roll Forward'!J69-RegDur)=0,'Roll Forward'!K69-RegDur,IF('Roll Forward'!J69<RegDur,0,'Roll Forward'!J69-RegDur)))","v":5},null,37,{"$f":"IF(K48+K207-K365 < 0, 0, K48+K207-K365)","v":36},35,{"$f":"IF(M48+M207-M365<0,0,M48+M207-M365)","v":34},33,32]
[null,0,{"$f":"'Roll Forward'!C70","v":"400 W Metal Halide"},null,{"$f":"RF!E1759","v":4135.3683111964228},10,{"$f":"'Roll Forward'!G70","v":20},{"$f":"RF!E2536","v":26417.675690228269},{"$f":"IF(H49=0,0,IF(IF('Roll Forward'!J70<RegDur,0,'Roll Forward'!J70-RegDur)=0,'Roll Forward'!K70-RegDur,IF('Roll Forward'!J70<RegDur,0,'Roll Forward'!J70-RegDur)))","v":10},null,317,{"$f":"IF(K49+K208-K366 < 0, 0, K49+K208-K366)","v":308},299,{"$f":"IF(M49+M208-M366<0,0,M49+M208-M366)","v":290},281,272]
[null,0,{"$f":"'Roll Forward'!C71","v":"2 x 400 W Metal Halide"},null,{"$f":"RF!E1760","v":4033.1779724500848},10,{"$f":"'Roll Forward'!G71","v":20},{"$f":"RF!E2537","v":4411.4353814808946},{"$f":"IF(H50=0,0,IF(IF('Roll Forward'!J71<RegDur,0,'Roll Forward'!J71-RegDur)=0,'Roll Forward'!K71-RegDur,IF('Roll Forward'!J71<RegDur,0,'Roll Forward'!J71-RegDur)))","v":5},null,7,{"$f":"IF(K50+K209-K367 < 0, 0, K50+K209-K367)","v":7},7,{"$f":"IF(M50+M209-M367<0,0,M50+M209-M367)","v":7},7,7]
[null,0,{"$f":"'Roll Forward'!C72","v":"1000 W Metal Halide"},null,{"$f":"RF!E1761","v":0},10,{"$f":"'Roll Forward'!G72","v":20},{"$f":"RF!E2538","v":17.807579040273474},{"$f":"IF(H51=0,0,IF(IF('Roll Forward'!J72<RegDur,0,'Roll Forward'!J72-RegDur)=0,'Roll Forward'!K72-RegDur,IF('Roll Forward'!J72<RegDur,0,'Roll Forward'!J72-RegDur)))","v":10},null,14,{"$f":"IF(K51+K210-K368 < 0, 0, K51+K210-K368)","v":13},12,{"$f":"IF(M51+M210-M368<0,0,M51+M210-M368)","v":11},10,9]
[null,0,{"$f":"'Roll Forward'!C73","v":"600 W Sodium"},null,{"$f":"RF!E1762","v":2289.1287659840154},7,{"$f":"'Roll Forward'!G73","v":20},{"$f":"RF!E2539","v":611.67715238491769},{"$f":"IF(H52=0,0,IF(IF('Roll Forward'!J73<RegDur,0,'Roll Forward'!J73-RegDur)=0,'Roll Forward'!K73-RegDur,IF('Roll Forward'!J73<RegDur,0,'Roll Forward'!J73-RegDur)))","v":2},null,16,{"$f":"IF(K52+K211-K369 < 0, 0, K52+K211-K369)","v":15},14,{"$f":"IF(M52+M211-M369<0,0,M52+M211-M369)","v":13},12,11]
[null,0,{"$f":"'Roll Forward'!C74","v":"Pole mounting bracket minor (<=3m)"},null,{"$f":"RF!E1763","v":29072.077385785087},10,{"$f":"'Roll Forward'!G74","v":35},{"$f":"RF!E2540","v":85352.260496565141},{"$f":"IF(H53=0,0,IF(IF('Roll Forward'!J74<RegDur,0,'Roll Forward'!J74-RegDur)=0,'Roll Forward'!K74-RegDur,IF('Roll Forward'!J74<RegDur,0,'Roll Forward'!J74-RegDur)))","v":10},null,40224,{"$f":"IF(K53+K212-K370 < 0, 0, K53+K212-K370)","v":39951},39678,{"$f":"IF(M53+M212-M370<0,0,M53+M212-M370)","v":39405},39132,38859]
[null,0,{"$f":"'Roll Forward'!C75","v":"Pole mounting bracket major (>3m)"},null,{"$f":"RF!E1764","v":37296.107245305786},10,{"$f":"'Roll Forward'!G75","v":35},{"$f":"RF!E2541","v":0},{"$f":"IF(H54=0,0,IF(IF('Roll Forward'!J75<RegDur,0,'Roll Forward'!J75-RegDur)=0,'Roll Forward'!K75-RegDur,IF('Roll Forward'!J75<RegDur,0,'Roll Forward'!J75-RegDur)))","v":0},null,25398,{"$f":"IF(K54+K213-K371 < 0, 0, K54+K213-K371)","v":25284},25170,{"$f":"IF(M54+M213-M371<0,0,M54+M213-M371)","v":25056},24942,24828]
[null,0,{"$f":"'Roll Forward'!C76","v":"Outreach Minor (<=2m)"},null,{"$f":"RF!E1765","v":2824.429334507422},10,{"$f":"'Roll Forward'!G76","v":35},{"$f":"RF!E2542","v":397858.12109429901},{"$f":"IF(H55=0,0,IF(IF('Roll Forward'!J76<RegDur,0,'Roll Forward'!J76-RegDur)=0,'Roll Forward'!K76-RegDur,IF('Roll Forward'!J76<RegDur,0,'Roll Forward'!J76-RegDur)))","v":10},null,9040,{"$f":"IF(K55+K214-K372 < 0, 0, K55+K214-K372)","v":8861},8682,{"$f":"IF(M55+M214-M372<0,0,M55+M214-M372)","v":8503},8324,8145]
[null,0,{"$f":"'Roll Forward'!C77","v":"Outreach Major (>2m)"},null,{"$f":"RF!E1766","v":533.60515517740168},10,{"$f":"'Roll Forward'!G77","v":35},{"$f":"RF!E2543","v":476106.76715792809},{"$f":"IF(H56=0,0,IF(IF('Roll Forward'!J77<RegDur,0,'Roll Forward'!J77-RegDur)=0,'Roll Forward'!K77-RegDur,IF('Roll Forward'!J77<RegDur,0,'Roll Forward'!J77-RegDur)))","v":10},null,11899,{"$f":"IF(K56+K215-K373 < 0, 0, K56+K215-K373)","v":11849},11799,{"$f":"IF(M56+M215-M373<0,0,M56+M215-M373)","v":11749},11699,11649]
[null,0,{"$f":"'Roll Forward'!C78","v":"Minor Column (<=9)"},null,{"$f":"RF!E1767","v":2304291.5676893629},15,{"$f":"'Roll Forward'!G78","v":35},{"$f":"RF!E2544","v":161384.786182246},{"$f":"IF(H57=0,0,IF(IF('Roll Forward'!J78<RegDur,0,'Roll Forward'!J78-RegDur)=0,'Roll Forward'!K78-RegDur,IF('Roll Forward'!J78<RegDur,0,'Roll Forward'!J78-RegDur)))","v":10},null,34936,{"$f":"IF(K57+K216-K374 < 0, 0, K57+K216-K374)","v":34759},34582,{"$f":"IF(M57+M216-M374<0,0,M57+M216-M374)","v":34405},34228,34051]
[null,0,{"$f":"'Roll Forward'!C79","v":"Major Column (>=9)"},null,{"$f":"RF!E1768","v":10884633.13408982},15,{"$f":"'Roll Forward'!G79","v":35},{"$f":"RF!E2545","v":254199.59101579094},{"$f":"IF(H58=0,0,IF(IF('Roll Forward'!J79<RegDur,0,'Roll Forward'!J79-RegDur)=0,'Roll Forward'!K79-RegDur,IF('Roll Forward'!J79<RegDur,0,'Roll Forward'!J79-RegDur)))","v":10},null,11701,{"$f":"IF(K58+K217-K375 < 0, 0, K58+K217-K375)","v":11649},11597,{"$f":"IF(M58+M217-M375<0,0,M58+M217-M375)","v":11545},11493,11441]
[null,true,{"$f":"'Roll Forward'!C80","v":"Spare"},null,{"$f":"RF!E1769","v":0},{"$f":"IF('Roll Forward'!F80<RegDur,0,'Roll Forward'!F80-RegDur)","v":0},{"$f":"'Roll Forward'!G80","v":0},{"$f":"RF!E2546","v":0},{"$f":"IF('Roll Forward'!J80<RegDur,0,'Roll Forward'!J80-RegDur)","v":0},null,0,{"$f":"K59-K690","v":0},{"$f":"L59-L690","v":0},{"$f":"M59-M690","v":0},{"$f":"N59-N690","v":0},{"$f":"O59-O690","v":0}]
[null,true,{"$f":"'Roll Forward'!C81","v":"Spare"},null,{"$f":"RF!E1770","v":0},{"$f":"IF('Roll Forward'!F81<RegDur,0,'Roll Forward'!F81-RegDur)","v":0},{"$f":"'Roll Forward'!G81","v":0},{"$f":"RF!E2547","v":0},{"$f":"IF('Roll Forward'!J81<RegDur,0,'Roll Forward'!J81-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C82","v":"Spare"},null,{"$f":"RF!E1771","v":0},{"$f":"IF('Roll Forward'!F82<RegDur,0,'Roll Forward'!F82-RegDur)","v":0},{"$f":"'Roll Forward'!G82","v":0},{"$f":"RF!E2548","v":0},{"$f":"IF('Roll Forward'!J82<RegDur,0,'Roll Forward'!J82-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C83","v":"Spare"},null,{"$f":"RF!E1772","v":0},{"$f":"IF('Roll Forward'!F83<RegDur,0,'Roll Forward'!F83-RegDur)","v":0},{"$f":"'Roll Forward'!G83","v":0},{"$f":"RF!E2549","v":0},{"$f":"IF('Roll Forward'!J83<RegDur,0,'Roll Forward'!J83-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C84","v":"Spare"},null,{"$f":"RF!E1773","v":0},{"$f":"IF('Roll Forward'!F84<RegDur,0,'Roll Forward'!F84-RegDur)","v":0},{"$f":"'Roll Forward'!G84","v":0},{"$f":"RF!E2550","v":0},{"$f":"IF('Roll Forward'!J84<RegDur,0,'Roll Forward'!J84-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C85","v":"Spare"},null,{"$f":"RF!E1774","v":0},{"$f":"IF('Roll Forward'!F85<RegDur,0,'Roll Forward'!F85-RegDur)","v":0},{"$f":"'Roll Forward'!G85","v":0},{"$f":"RF!E2551","v":0},{"$f":"IF('Roll Forward'!J85<RegDur,0,'Roll Forward'!J85-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C86","v":"Spare"},null,{"$f":"RF!E1775","v":0},{"$f":"IF('Roll Forward'!F86<RegDur,0,'Roll Forward'!F86-RegDur)","v":0},{"$f":"'Roll Forward'!G86","v":0},{"$f":"RF!E2552","v":0},{"$f":"IF('Roll Forward'!J86<RegDur,0,'Roll Forward'!J86-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C87","v":"Spare"},null,{"$f":"RF!E1776","v":0},{"$f":"IF('Roll Forward'!F87<RegDur,0,'Roll Forward'!F87-RegDur)","v":0},{"$f":"'Roll Forward'!G87","v":0},{"$f":"RF!E2553","v":0},{"$f":"IF('Roll Forward'!J87<RegDur,0,'Roll Forward'!J87-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C88","v":"Spare"},null,{"$f":"RF!E1777","v":0},{"$f":"IF('Roll Forward'!F88<RegDur,0,'Roll Forward'!F88-RegDur)","v":0},{"$f":"'Roll Forward'!G88","v":0},{"$f":"RF!E2554","v":0},{"$f":"IF('Roll Forward'!J88<RegDur,0,'Roll Forward'!J88-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C89","v":"Spare"},null,{"$f":"RF!E1778","v":0},{"$f":"IF('Roll Forward'!F89<RegDur,0,'Roll Forward'!F89-RegDur)","v":0},{"$f":"'Roll Forward'!G89","v":0},{"$f":"RF!E2555","v":0},{"$f":"IF('Roll Forward'!J89<RegDur,0,'Roll Forward'!J89-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C90","v":"Spare"},null,{"$f":"RF!E1779","v":0},{"$f":"IF('Roll Forward'!F90<RegDur,0,'Roll Forward'!F90-RegDur)","v":0},{"$f":"'Roll Forward'!G90","v":0},{"$f":"RF!E2556","v":0},{"$f":"IF('Roll Forward'!J90<RegDur,0,'Roll Forward'!J90-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C91","v":"Spare"},null,{"$f":"RF!E1780","v":0},{"$f":"IF('Roll Forward'!F91<RegDur,0,'Roll Forward'!F91-RegDur)","v":0},{"$f":"'Roll Forward'!G91","v":0},{"$f":"RF!E2557","v":0},{"$f":"IF('Roll Forward'!J91<RegDur,0,'Roll Forward'!J91-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C92","v":"Spare"},null,{"$f":"RF!E1781","v":0},{"$f":"IF('Roll Forward'!F92<RegDur,0,'Roll Forward'!F92-RegDur)","v":0},{"$f":"'Roll Forward'!G92","v":0},{"$f":"RF!E2558","v":0},{"$f":"IF('Roll Forward'!J92<RegDur,0,'Roll Forward'!J92-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C93","v":"Spare"},null,{"$f":"RF!E1782","v":0},{"$f":"IF('Roll Forward'!F93<RegDur,0,'Roll Forward'!F93-RegDur)","v":0},{"$f":"'Roll Forward'!G93","v":0},{"$f":"RF!E2559","v":0},{"$f":"IF('Roll Forward'!J93<RegDur,0,'Roll Forward'!J93-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C94","v":"Spare"},null,{"$f":"RF!E1783","v":0},{"$f":"IF('Roll Forward'!F94<RegDur,0,'Roll Forward'!F94-RegDur)","v":0},{"$f":"'Roll Forward'!G94","v":0},{"$f":"RF!E2560","v":0},{"$f":"IF('Roll Forward'!J94<RegDur,0,'Roll Forward'!J94-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C95","v":"Spare"},null,{"$f":"RF!E1784","v":0},{"$f":"IF('Roll Forward'!F95<RegDur,0,'Roll Forward'!F95-RegDur)","v":0},{"$f":"'Roll Forward'!G95","v":0},{"$f":"RF!E2561","v":0},{"$f":"IF('Roll Forward'!J95<RegDur,0,'Roll Forward'!J95-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C96","v":"Spare"},null,{"$f":"RF!E1785","v":0},{"$f":"IF('Roll Forward'!F96<RegDur,0,'Roll Forward'!F96-RegDur)","v":0},{"$f":"'Roll Forward'!G96","v":0},{"$f":"RF!E2562","v":0},{"$f":"IF('Roll Forward'!J96<RegDur,0,'Roll Forward'!J96-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C97","v":"Spare"},null,{"$f":"RF!E1786","v":0},{"$f":"IF('Roll Forward'!F97<RegDur,0,'Roll Forward'!F97-RegDur)","v":0},{"$f":"'Roll Forward'!G97","v":0},{"$f":"RF!E2563","v":0},{"$f":"IF('Roll Forward'!J97<RegDur,0,'Roll Forward'!J97-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C98","v":"Spare"},null,{"$f":"RF!E1787","v":0},{"$f":"IF('Roll Forward'!F98<RegDur,0,'Roll Forward'!F98-RegDur)","v":0},{"$f":"'Roll Forward'!G98","v":0},{"$f":"RF!E2564","v":0},{"$f":"IF('Roll Forward'!J98<RegDur,0,'Roll Forward'!J98-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C99","v":"Spare"},null,{"$f":"RF!E1788","v":0},{"$f":"IF('Roll Forward'!F99<RegDur,0,'Roll Forward'!F99-RegDur)","v":0},{"$f":"'Roll Forward'!G99","v":0},{"$f":"RF!E2565","v":0},{"$f":"IF('Roll Forward'!J99<RegDur,0,'Roll Forward'!J99-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C100","v":"Spare"},null,{"$f":"RF!E1789","v":0},{"$f":"IF('Roll Forward'!F100<RegDur,0,'Roll Forward'!F100-RegDur)","v":0},{"$f":"'Roll Forward'!G100","v":0},{"$f":"RF!E2566","v":0},{"$f":"IF('Roll Forward'!J100<RegDur,0,'Roll Forward'!J100-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C101","v":"Spare"},null,{"$f":"RF!E1790","v":0},{"$f":"IF('Roll Forward'!F101<RegDur,0,'Roll Forward'!F101-RegDur)","v":0},{"$f":"'Roll Forward'!G101","v":0},{"$f":"RF!E2567","v":0},{"$f":"IF('Roll Forward'!J101<RegDur,0,'Roll Forward'!J101-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C102","v":"Spare"},null,{"$f":"RF!E1791","v":0},{"$f":"IF('Roll Forward'!F102<RegDur,0,'Roll Forward'!F102-RegDur)","v":0},{"$f":"'Roll Forward'!G102","v":0},{"$f":"RF!E2568","v":0},{"$f":"IF('Roll Forward'!J102<RegDur,0,'Roll Forward'!J102-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C103","v":"Spare"},null,{"$f":"RF!E1792","v":0},{"$f":"IF('Roll Forward'!F103<RegDur,0,'Roll Forward'!F103-RegDur)","v":0},{"$f":"'Roll Forward'!G103","v":0},{"$f":"RF!E2569","v":0},{"$f":"IF('Roll Forward'!J103<RegDur,0,'Roll Forward'!J103-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C104","v":"Spare"},null,{"$f":"RF!E1793","v":0},{"$f":"IF('Roll Forward'!F104<RegDur,0,'Roll Forward'!F104-RegDur)","v":0},{"$f":"'Roll Forward'!G104","v":0},{"$f":"RF!E2570","v":0},{"$f":"IF('Roll Forward'!J104<RegDur,0,'Roll Forward'!J104-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C105","v":"Spare"},null,{"$f":"RF!E1794","v":0},{"$f":"IF('Roll Forward'!F105<RegDur,0,'Roll Forward'!F105-RegDur)","v":0},{"$f":"'Roll Forward'!G105","v":0},{"$f":"RF!E2571","v":0},{"$f":"IF('Roll Forward'!J105<RegDur,0,'Roll Forward'!J105-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C106","v":"Spare"},null,{"$f":"RF!E1795","v":0},{"$f":"IF('Roll Forward'!F106<RegDur,0,'Roll Forward'!F106-RegDur)","v":0},{"$f":"'Roll Forward'!G106","v":0},{"$f":"RF!E2572","v":0},{"$f":"IF('Roll Forward'!J106<RegDur,0,'Roll Forward'!J106-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C107","v":"Spare"},null,{"$f":"RF!E1796","v":0},{"$f":"IF('Roll Forward'!F107<RegDur,0,'Roll Forward'!F107-RegDur)","v":0},{"$f":"'Roll Forward'!G107","v":0},{"$f":"RF!E2573","v":0},{"$f":"IF('Roll Forward'!J107<RegDur,0,'Roll Forward'!J107-RegDur)","v":0},null,0,0,0,0,0,0]
[null,{"$f":"IF(C87=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C108","v":"Spare"},null,{"$f":"RF!E1797","v":0},{"$f":"IF('Roll Forward'!F108<RegDur,0,'Roll Forward'!F108-RegDur)","v":0},{"$f":"'Roll Forward'!G108","v":0},{"$f":"RF!E2574","v":0},{"$f":"IF('Roll Forward'!J108<RegDur,0,'Roll Forward'!J108-RegDur)","v":0},null,0,{"$f":"K87-K718","v":0},{"$f":"L87-L718","v":0},{"$f":"M87-M718","v":0},{"$f":"N87-N718","v":0},{"$f":"O87-O718","v":0}]
[null,true,{"$f":"'Roll Forward'!C109","v":"Spare"},null,{"$f":"RF!E1798","v":0},{"$f":"IF('Roll Forward'!F109<RegDur,0,'Roll Forward'!F109-RegDur)","v":0},{"$f":"'Roll Forward'!G109","v":0},{"$f":"RF!E2575","v":0},{"$f":"IF('Roll Forward'!J109<RegDur,0,'Roll Forward'!J109-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C110","v":"Spare"},null,{"$f":"RF!E1799","v":0},{"$f":"IF('Roll Forward'!F110<RegDur,0,'Roll Forward'!F110-RegDur)","v":0},{"$f":"'Roll Forward'!G110","v":0},{"$f":"RF!E2576","v":0},{"$f":"IF('Roll Forward'!J110<RegDur,0,'Roll Forward'!J110-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C111","v":"Spare"},null,{"$f":"RF!E1800","v":0},{"$f":"IF('Roll Forward'!F111<RegDur,0,'Roll Forward'!F111-RegDur)","v":0},{"$f":"'Roll Forward'!G111","v":0},{"$f":"RF!E2577","v":0},{"$f":"IF('Roll Forward'!J111<RegDur,0,'Roll Forward'!J111-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C112","v":"Spare"},null,{"$f":"RF!E1801","v":0},{"$f":"IF('Roll Forward'!F112<RegDur,0,'Roll Forward'!F112-RegDur)","v":0},{"$f":"'Roll Forward'!G112","v":0},{"$f":"RF!E2578","v":0},{"$f":"IF('Roll Forward'!J112<RegDur,0,'Roll Forward'!J112-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C113","v":"Spare"},null,{"$f":"RF!E1802","v":0},{"$f":"IF('Roll Forward'!F113<RegDur,0,'Roll Forward'!F113-RegDur)","v":0},{"$f":"'Roll Forward'!G113","v":0},{"$f":"RF!E2579","v":0},{"$f":"IF('Roll Forward'!J113<RegDur,0,'Roll Forward'!J113-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C114","v":"Spare"},null,{"$f":"RF!E1803","v":0},{"$f":"IF('Roll Forward'!F114<RegDur,0,'Roll Forward'!F114-RegDur)","v":0},{"$f":"'Roll Forward'!G114","v":0},{"$f":"RF!E2580","v":0},{"$f":"IF('Roll Forward'!J114<RegDur,0,'Roll Forward'!J114-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C115","v":"Spare"},null,{"$f":"RF!E1804","v":0},{"$f":"IF('Roll Forward'!F115<RegDur,0,'Roll Forward'!F115-RegDur)","v":0},{"$f":"'Roll Forward'!G115","v":0},{"$f":"RF!E2581","v":0},{"$f":"IF('Roll Forward'!J115<RegDur,0,'Roll Forward'!J115-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C116","v":"Spare"},null,{"$f":"RF!E1805","v":0},{"$f":"IF('Roll Forward'!F116<RegDur,0,'Roll Forward'!F116-RegDur)","v":0},{"$f":"'Roll Forward'!G116","v":0},{"$f":"RF!E2582","v":0},{"$f":"IF('Roll Forward'!J116<RegDur,0,'Roll Forward'!J116-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C117","v":"Spare"},null,{"$f":"RF!E1806","v":0},{"$f":"IF('Roll Forward'!F117<RegDur,0,'Roll Forward'!F117-RegDur)","v":0},{"$f":"'Roll Forward'!G117","v":0},{"$f":"RF!E2583","v":0},{"$f":"IF('Roll Forward'!J117<RegDur,0,'Roll Forward'!J117-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C118","v":"Spare"},null,{"$f":"RF!E1807","v":0},{"$f":"IF('Roll Forward'!F118<RegDur,0,'Roll Forward'!F118-RegDur)","v":0},{"$f":"'Roll Forward'!G118","v":0},{"$f":"RF!E2584","v":0},{"$f":"IF('Roll Forward'!J118<RegDur,0,'Roll Forward'!J118-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C119","v":"Spare"},null,{"$f":"RF!E1808","v":0},{"$f":"IF('Roll Forward'!F119<RegDur,0,'Roll Forward'!F119-RegDur)","v":0},{"$f":"'Roll Forward'!G119","v":0},{"$f":"RF!E2585","v":0},{"$f":"IF('Roll Forward'!J119<RegDur,0,'Roll Forward'!J119-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C120","v":"Spare"},null,{"$f":"RF!E1809","v":0},{"$f":"IF('Roll Forward'!F120<RegDur,0,'Roll Forward'!F120-RegDur)","v":0},{"$f":"'Roll Forward'!G120","v":0},{"$f":"RF!E2586","v":0},{"$f":"IF('Roll Forward'!J120<RegDur,0,'Roll Forward'!J120-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C121","v":"Spare"},null,{"$f":"RF!E1810","v":0},{"$f":"IF('Roll Forward'!F121<RegDur,0,'Roll Forward'!F121-RegDur)","v":0},{"$f":"'Roll Forward'!G121","v":0},{"$f":"RF!E2587","v":0},{"$f":"IF('Roll Forward'!J121<RegDur,0,'Roll Forward'!J121-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C122","v":"Spare"},null,{"$f":"RF!E1811","v":0},{"$f":"IF('Roll Forward'!F122<RegDur,0,'Roll Forward'!F122-RegDur)","v":0},{"$f":"'Roll Forward'!G122","v":0},{"$f":"RF!E2588","v":0},{"$f":"IF('Roll Forward'!J122<RegDur,0,'Roll Forward'!J122-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C123","v":"Spare"},null,{"$f":"RF!E1812","v":0},{"$f":"IF('Roll Forward'!F123<RegDur,0,'Roll Forward'!F123-RegDur)","v":0},{"$f":"'Roll Forward'!G123","v":0},{"$f":"RF!E2589","v":0},{"$f":"IF('Roll Forward'!J123<RegDur,0,'Roll Forward'!J123-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C124","v":"Spare"},null,{"$f":"RF!E1813","v":0},{"$f":"IF('Roll Forward'!F124<RegDur,0,'Roll Forward'!F124-RegDur)","v":0},{"$f":"'Roll Forward'!G124","v":0},{"$f":"RF!E2590","v":0},{"$f":"IF('Roll Forward'!J124<RegDur,0,'Roll Forward'!J124-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C125","v":"Spare"},null,{"$f":"RF!E1814","v":0},{"$f":"IF('Roll Forward'!F125<RegDur,0,'Roll Forward'!F125-RegDur)","v":0},{"$f":"'Roll Forward'!G125","v":0},{"$f":"RF!E2591","v":0},{"$f":"IF('Roll Forward'!J125<RegDur,0,'Roll Forward'!J125-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C126","v":"Spare"},null,{"$f":"RF!E1815","v":0},{"$f":"IF('Roll Forward'!F126<RegDur,0,'Roll Forward'!F126-RegDur)","v":0},{"$f":"'Roll Forward'!G126","v":0},{"$f":"RF!E2592","v":0},{"$f":"IF('Roll Forward'!J126<RegDur,0,'Roll Forward'!J126-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C127","v":"Spare"},null,{"$f":"RF!E1816","v":0},{"$f":"IF('Roll Forward'!F127<RegDur,0,'Roll Forward'!F127-RegDur)","v":0},{"$f":"'Roll Forward'!G127","v":0},{"$f":"RF!E2593","v":0},{"$f":"IF('Roll Forward'!J127<RegDur,0,'Roll Forward'!J127-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C128","v":"Spare"},null,{"$f":"RF!E1817","v":0},{"$f":"IF('Roll Forward'!F128<RegDur,0,'Roll Forward'!F128-RegDur)","v":0},{"$f":"'Roll Forward'!G128","v":0},{"$f":"RF!E2594","v":0},{"$f":"IF('Roll Forward'!J128<RegDur,0,'Roll Forward'!J128-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C129","v":"Spare"},null,{"$f":"RF!E1818","v":0},{"$f":"IF('Roll Forward'!F129<RegDur,0,'Roll Forward'!F129-RegDur)","v":0},{"$f":"'Roll Forward'!G129","v":0},{"$f":"RF!E2595","v":0},{"$f":"IF('Roll Forward'!J129<RegDur,0,'Roll Forward'!J129-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C130","v":"Spare"},null,{"$f":"RF!E1819","v":0},{"$f":"IF('Roll Forward'!F130<RegDur,0,'Roll Forward'!F130-RegDur)","v":0},{"$f":"'Roll Forward'!G130","v":0},{"$f":"RF!E2596","v":0},{"$f":"IF('Roll Forward'!J130<RegDur,0,'Roll Forward'!J130-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C131","v":"Spare"},null,{"$f":"RF!E1820","v":0},{"$f":"IF('Roll Forward'!F131<RegDur,0,'Roll Forward'!F131-RegDur)","v":0},{"$f":"'Roll Forward'!G131","v":0},{"$f":"RF!E2597","v":0},{"$f":"IF('Roll Forward'!J131<RegDur,0,'Roll Forward'!J131-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C132","v":"Spare"},null,{"$f":"RF!E1821","v":0},{"$f":"IF('Roll Forward'!F132<RegDur,0,'Roll Forward'!F132-RegDur)","v":0},{"$f":"'Roll Forward'!G132","v":0},{"$f":"RF!E2598","v":0},{"$f":"IF('Roll Forward'!J132<RegDur,0,'Roll Forward'!J132-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C133","v":"Spare"},null,{"$f":"RF!E1822","v":0},{"$f":"IF('Roll Forward'!F133<RegDur,0,'Roll Forward'!F133-RegDur)","v":0},{"$f":"'Roll Forward'!G133","v":0},{"$f":"RF!E2599","v":0},{"$f":"IF('Roll Forward'!J133<RegDur,0,'Roll Forward'!J133-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C134","v":"Spare"},null,{"$f":"RF!E1823","v":0},{"$f":"IF('Roll Forward'!F134<RegDur,0,'Roll Forward'!F134-RegDur)","v":0},{"$f":"'Roll Forward'!G134","v":0},{"$f":"RF!E2600","v":0},{"$f":"IF('Roll Forward'!J134<RegDur,0,'Roll Forward'!J134-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C135","v":"Spare"},null,{"$f":"RF!E1824","v":0},{"$f":"IF('Roll Forward'!F135<RegDur,0,'Roll Forward'!F135-RegDur)","v":0},{"$f":"'Roll Forward'!G135","v":0},{"$f":"RF!E2601","v":0},{"$f":"IF('Roll Forward'!J135<RegDur,0,'Roll Forward'!J135-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C136","v":"Spare"},null,{"$f":"RF!E1825","v":0},{"$f":"IF('Roll Forward'!F136<RegDur,0,'Roll Forward'!F136-RegDur)","v":0},{"$f":"'Roll Forward'!G136","v":0},{"$f":"RF!E2602","v":0},{"$f":"IF('Roll Forward'!J136<RegDur,0,'Roll Forward'!J136-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C137","v":"Spare"},null,{"$f":"RF!E1826","v":0},{"$f":"IF('Roll Forward'!F137<RegDur,0,'Roll Forward'!F137-RegDur)","v":0},{"$f":"'Roll Forward'!G137","v":0},{"$f":"RF!E2603","v":0},{"$f":"IF('Roll Forward'!J137<RegDur,0,'Roll Forward'!J137-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C138","v":"Spare"},null,{"$f":"RF!E1827","v":0},{"$f":"IF('Roll Forward'!F138<RegDur,0,'Roll Forward'!F138-RegDur)","v":0},{"$f":"'Roll Forward'!G138","v":0},{"$f":"RF!E2604","v":0},{"$f":"IF('Roll Forward'!J138<RegDur,0,'Roll Forward'!J138-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C139","v":"Spare"},null,{"$f":"RF!E1828","v":0},{"$f":"IF('Roll Forward'!F139<RegDur,0,'Roll Forward'!F139-RegDur)","v":0},{"$f":"'Roll Forward'!G139","v":0},{"$f":"RF!E2605","v":0},{"$f":"IF('Roll Forward'!J139<RegDur,0,'Roll Forward'!J139-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C140","v":"Spare"},null,{"$f":"RF!E1829","v":0},{"$f":"IF('Roll Forward'!F140<RegDur,0,'Roll Forward'!F140-RegDur)","v":0},{"$f":"'Roll Forward'!G140","v":0},{"$f":"RF!E2606","v":0},{"$f":"IF('Roll Forward'!J140<RegDur,0,'Roll Forward'!J140-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C141","v":"Spare"},null,{"$f":"RF!E1830","v":0},{"$f":"IF('Roll Forward'!F141<RegDur,0,'Roll Forward'!F141-RegDur)","v":0},{"$f":"'Roll Forward'!G141","v":0},{"$f":"RF!E2607","v":0},{"$f":"IF('Roll Forward'!J141<RegDur,0,'Roll Forward'!J141-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C142","v":"Spare"},null,{"$f":"RF!E1831","v":0},{"$f":"IF('Roll Forward'!F142<RegDur,0,'Roll Forward'!F142-RegDur)","v":0},{"$f":"'Roll Forward'!G142","v":0},{"$f":"RF!E2608","v":0},{"$f":"IF('Roll Forward'!J142<RegDur,0,'Roll Forward'!J142-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C143","v":"Spare"},null,{"$f":"RF!E1832","v":0},{"$f":"IF('Roll Forward'!F143<RegDur,0,'Roll Forward'!F143-RegDur)","v":0},{"$f":"'Roll Forward'!G143","v":0},{"$f":"RF!E2609","v":0},{"$f":"IF('Roll Forward'!J143<RegDur,0,'Roll Forward'!J143-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C144","v":"Spare"},null,{"$f":"RF!E1833","v":0},{"$f":"IF('Roll Forward'!F144<RegDur,0,'Roll Forward'!F144-RegDur)","v":0},{"$f":"'Roll Forward'!G144","v":0},{"$f":"RF!E2610","v":0},{"$f":"IF('Roll Forward'!J144<RegDur,0,'Roll Forward'!J144-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C145","v":"Spare"},null,{"$f":"RF!E1834","v":0},{"$f":"IF('Roll Forward'!F145<RegDur,0,'Roll Forward'!F145-RegDur)","v":0},{"$f":"'Roll Forward'!G145","v":0},{"$f":"RF!E2611","v":0},{"$f":"IF('Roll Forward'!J145<RegDur,0,'Roll Forward'!J145-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C146","v":"Spare"},null,{"$f":"RF!E1835","v":0},{"$f":"IF('Roll Forward'!F146<RegDur,0,'Roll Forward'!F146-RegDur)","v":0},{"$f":"'Roll Forward'!G146","v":0},{"$f":"RF!E2612","v":0},{"$f":"IF('Roll Forward'!J146<RegDur,0,'Roll Forward'!J146-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C147","v":"Spare"},null,{"$f":"RF!E1836","v":0},{"$f":"IF('Roll Forward'!F147<RegDur,0,'Roll Forward'!F147-RegDur)","v":0},{"$f":"'Roll Forward'!G147","v":0},{"$f":"RF!E2613","v":0},{"$f":"IF('Roll Forward'!J147<RegDur,0,'Roll Forward'!J147-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C148","v":"Spare"},null,{"$f":"RF!E1837","v":0},{"$f":"IF('Roll Forward'!F148<RegDur,0,'Roll Forward'!F148-RegDur)","v":0},{"$f":"'Roll Forward'!G148","v":0},{"$f":"RF!E2614","v":0},{"$f":"IF('Roll Forward'!J148<RegDur,0,'Roll Forward'!J148-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C149","v":"Spare"},null,{"$f":"RF!E1838","v":0},{"$f":"IF('Roll Forward'!F149<RegDur,0,'Roll Forward'!F149-RegDur)","v":0},{"$f":"'Roll Forward'!G149","v":0},{"$f":"RF!E2615","v":0},{"$f":"IF('Roll Forward'!J149<RegDur,0,'Roll Forward'!J149-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C150","v":"Spare"},null,{"$f":"RF!E1839","v":0},{"$f":"IF('Roll Forward'!F150<RegDur,0,'Roll Forward'!F150-RegDur)","v":0},{"$f":"'Roll Forward'!G150","v":0},{"$f":"RF!E2616","v":0},{"$f":"IF('Roll Forward'!J150<RegDur,0,'Roll Forward'!J150-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C151","v":"Spare"},null,{"$f":"RF!E1840","v":0},{"$f":"IF('Roll Forward'!F151<RegDur,0,'Roll Forward'!F151-RegDur)","v":0},{"$f":"'Roll Forward'!G151","v":0},{"$f":"RF!E2617","v":0},{"$f":"IF('Roll Forward'!J151<RegDur,0,'Roll Forward'!J151-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C152","v":"Spare"},null,{"$f":"RF!E1841","v":0},{"$f":"IF('Roll Forward'!F152<RegDur,0,'Roll Forward'!F152-RegDur)","v":0},{"$f":"'Roll Forward'!G152","v":0},{"$f":"RF!E2618","v":0},{"$f":"IF('Roll Forward'!J152<RegDur,0,'Roll Forward'!J152-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C153","v":"Spare"},null,{"$f":"RF!E1842","v":0},{"$f":"IF('Roll Forward'!F153<RegDur,0,'Roll Forward'!F153-RegDur)","v":0},{"$f":"'Roll Forward'!G153","v":0},{"$f":"RF!E2619","v":0},{"$f":"IF('Roll Forward'!J153<RegDur,0,'Roll Forward'!J153-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C154","v":"Spare"},null,{"$f":"RF!E1843","v":0},{"$f":"IF('Roll Forward'!F154<RegDur,0,'Roll Forward'!F154-RegDur)","v":0},{"$f":"'Roll Forward'!G154","v":0},{"$f":"RF!E2620","v":0},{"$f":"IF('Roll Forward'!J154<RegDur,0,'Roll Forward'!J154-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C155","v":"Spare"},null,{"$f":"RF!E1844","v":0},{"$f":"IF('Roll Forward'!F155<RegDur,0,'Roll Forward'!F155-RegDur)","v":0},{"$f":"'Roll Forward'!G155","v":0},{"$f":"RF!E2621","v":0},{"$f":"IF('Roll Forward'!J155<RegDur,0,'Roll Forward'!J155-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C156","v":"Spare"},null,{"$f":"RF!E1845","v":0},{"$f":"IF('Roll Forward'!F156<RegDur,0,'Roll Forward'!F156-RegDur)","v":0},{"$f":"'Roll Forward'!G156","v":0},{"$f":"RF!E2622","v":0},{"$f":"IF('Roll Forward'!J156<RegDur,0,'Roll Forward'!J156-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C157","v":"Spare"},null,{"$f":"RF!E1846","v":0},{"$f":"IF('Roll Forward'!F157<RegDur,0,'Roll Forward'!F157-RegDur)","v":0},{"$f":"'Roll Forward'!G157","v":0},{"$f":"RF!E2623","v":0},{"$f":"IF('Roll Forward'!J157<RegDur,0,'Roll Forward'!J157-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C158","v":"Spare"},null,{"$f":"RF!E1847","v":0},{"$f":"IF('Roll Forward'!F158<RegDur,0,'Roll Forward'!F158-RegDur)","v":0},{"$f":"'Roll Forward'!G158","v":0},{"$f":"RF!E2624","v":0},{"$f":"IF('Roll Forward'!J158<RegDur,0,'Roll Forward'!J158-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C159","v":"Spare"},null,{"$f":"RF!E1848","v":0},{"$f":"IF('Roll Forward'!F159<RegDur,0,'Roll Forward'!F159-RegDur)","v":0},{"$f":"'Roll Forward'!G159","v":0},{"$f":"RF!E2625","v":0},{"$f":"IF('Roll Forward'!J159<RegDur,0,'Roll Forward'!J159-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C160","v":"Spare"},null,{"$f":"RF!E1849","v":0},{"$f":"IF('Roll Forward'!F160<RegDur,0,'Roll Forward'!F160-RegDur)","v":0},{"$f":"'Roll Forward'!G160","v":0},{"$f":"RF!E2626","v":0},{"$f":"IF('Roll Forward'!J160<RegDur,0,'Roll Forward'!J160-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C161","v":"Spare"},null,{"$f":"RF!E1850","v":0},{"$f":"IF('Roll Forward'!F161<RegDur,0,'Roll Forward'!F161-RegDur)","v":0},{"$f":"'Roll Forward'!G161","v":0},{"$f":"RF!E2627","v":0},{"$f":"IF('Roll Forward'!J161<RegDur,0,'Roll Forward'!J161-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C162","v":"Spare"},null,{"$f":"RF!E1851","v":0},{"$f":"IF('Roll Forward'!F162<RegDur,0,'Roll Forward'!F162-RegDur)","v":0},{"$f":"'Roll Forward'!G162","v":0},{"$f":"RF!E2628","v":0},{"$f":"IF('Roll Forward'!J162<RegDur,0,'Roll Forward'!J162-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C163","v":"Spare"},null,{"$f":"RF!E1852","v":0},{"$f":"IF('Roll Forward'!F163<RegDur,0,'Roll Forward'!F163-RegDur)","v":0},{"$f":"'Roll Forward'!G163","v":0},{"$f":"RF!E2629","v":0},{"$f":"IF('Roll Forward'!J163<RegDur,0,'Roll Forward'!J163-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C164","v":"Spare"},null,{"$f":"RF!E1853","v":0},{"$f":"IF('Roll Forward'!F164<RegDur,0,'Roll Forward'!F164-RegDur)","v":0},{"$f":"'Roll Forward'!G164","v":0},{"$f":"RF!E2630","v":0},{"$f":"IF('Roll Forward'!J164<RegDur,0,'Roll Forward'!J164-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C165","v":"Spare"},null,{"$f":"RF!E1854","v":0},{"$f":"IF('Roll Forward'!F165<RegDur,0,'Roll Forward'!F165-RegDur)","v":0},{"$f":"'Roll Forward'!G165","v":0},{"$f":"RF!E2631","v":0},{"$f":"IF('Roll Forward'!J165<RegDur,0,'Roll Forward'!J165-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C166","v":"Spare"},null,{"$f":"RF!E1855","v":0},{"$f":"IF('Roll Forward'!F166<RegDur,0,'Roll Forward'!F166-RegDur)","v":0},{"$f":"'Roll Forward'!G166","v":0},{"$f":"RF!E2632","v":0},{"$f":"IF('Roll Forward'!J166<RegDur,0,'Roll Forward'!J166-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C167","v":"Spare"},null,{"$f":"RF!E1856","v":0},{"$f":"IF('Roll Forward'!F167<RegDur,0,'Roll Forward'!F167-RegDur)","v":0},{"$f":"'Roll Forward'!G167","v":0},{"$f":"RF!E2633","v":0},{"$f":"IF('Roll Forward'!J167<RegDur,0,'Roll Forward'!J167-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C168","v":"Spare"},null,{"$f":"RF!E1857","v":0},{"$f":"IF('Roll Forward'!F168<RegDur,0,'Roll Forward'!F168-RegDur)","v":0},{"$f":"'Roll Forward'!G168","v":0},{"$f":"RF!E2634","v":0},{"$f":"IF('Roll Forward'!J168<RegDur,0,'Roll Forward'!J168-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C169","v":"Spare"},null,{"$f":"RF!E1858","v":0},{"$f":"IF('Roll Forward'!F169<RegDur,0,'Roll Forward'!F169-RegDur)","v":0},{"$f":"'Roll Forward'!G169","v":0},{"$f":"RF!E2635","v":0},{"$f":"IF('Roll Forward'!J169<RegDur,0,'Roll Forward'!J169-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C170","v":"Spare"},null,{"$f":"RF!E1859","v":0},{"$f":"IF('Roll Forward'!F170<RegDur,0,'Roll Forward'!F170-RegDur)","v":0},{"$f":"'Roll Forward'!G170","v":0},{"$f":"RF!E2636","v":0},{"$f":"IF('Roll Forward'!J170<RegDur,0,'Roll Forward'!J170-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C171","v":"Spare"},null,{"$f":"RF!E1860","v":0},{"$f":"IF('Roll Forward'!F171<RegDur,0,'Roll Forward'!F171-RegDur)","v":0},{"$f":"'Roll Forward'!G171","v":0},{"$f":"RF!E2637","v":0},{"$f":"IF('Roll Forward'!J171<RegDur,0,'Roll Forward'!J171-RegDur)","v":0},null,0,0,0,0,0,0]
[null,{"$f":"IF(C151=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C172","v":"Spare"},null,{"$f":"RF!E1861","v":0},{"$f":"IF('Roll Forward'!F172<RegDur,0,'Roll Forward'!F172-RegDur)","v":0},{"$f":"'Roll Forward'!G172","v":0},{"$f":"RF!E2638","v":0},{"$f":"IF('Roll Forward'!J172<RegDur,0,'Roll Forward'!J172-RegDur)","v":0},null,0,{"$f":"K151-K782","v":0},{"$f":"L151-L782","v":0},{"$f":"M151-M782","v":0},{"$f":"N151-N782","v":0},{"$f":"O151-O782","v":0}]
[null,true,{"$f":"'Roll Forward'!C173","v":"Spare"},null,{"$f":"RF!E1862","v":0},{"$f":"IF('Roll Forward'!F173<RegDur,0,'Roll Forward'!F173-RegDur)","v":0},{"$f":"'Roll Forward'!G173","v":0},{"$f":"RF!E2639","v":0},{"$f":"IF('Roll Forward'!J173<RegDur,0,'Roll Forward'!J173-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C174","v":"Spare"},null,{"$f":"RF!E1863","v":0},{"$f":"IF('Roll Forward'!F174<RegDur,0,'Roll Forward'!F174-RegDur)","v":0},{"$f":"'Roll Forward'!G174","v":0},{"$f":"RF!E2640","v":0},{"$f":"IF('Roll Forward'!J174<RegDur,0,'Roll Forward'!J174-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C175","v":"Spare"},null,{"$f":"RF!E1864","v":0},{"$f":"IF('Roll Forward'!F175<RegDur,0,'Roll Forward'!F175-RegDur)","v":0},{"$f":"'Roll Forward'!G175","v":0},{"$f":"RF!E2641","v":0},{"$f":"IF('Roll Forward'!J175<RegDur,0,'Roll Forward'!J175-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C176","v":"Spare"},null,{"$f":"RF!E1865","v":0},{"$f":"IF('Roll Forward'!F176<RegDur,0,'Roll Forward'!F176-RegDur)","v":0},{"$f":"'Roll Forward'!G176","v":0},{"$f":"RF!E2642","v":0},{"$f":"IF('Roll Forward'!J176<RegDur,0,'Roll Forward'!J176-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C177","v":"Spare"},null,{"$f":"RF!E1866","v":0},{"$f":"IF('Roll Forward'!F177<RegDur,0,'Roll Forward'!F177-RegDur)","v":0},{"$f":"'Roll Forward'!G177","v":0},{"$f":"RF!E2643","v":0},{"$f":"IF('Roll Forward'!J177<RegDur,0,'Roll Forward'!J177-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C178","v":"Spare"},null,{"$f":"RF!E1867","v":0},{"$f":"IF('Roll Forward'!F178<RegDur,0,'Roll Forward'!F178-RegDur)","v":0},{"$f":"'Roll Forward'!G178","v":0},{"$f":"RF!E2644","v":0},{"$f":"IF('Roll Forward'!J178<RegDur,0,'Roll Forward'!J178-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C179","v":"Spare"},null,{"$f":"RF!E1868","v":0},{"$f":"IF('Roll Forward'!F179<RegDur,0,'Roll Forward'!F179-RegDur)","v":0},{"$f":"'Roll Forward'!G179","v":0},{"$f":"RF!E2645","v":0},{"$f":"IF('Roll Forward'!J179<RegDur,0,'Roll Forward'!J179-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C180","v":"Spare"},null,{"$f":"RF!E1869","v":0},{"$f":"IF('Roll Forward'!F180<RegDur,0,'Roll Forward'!F180-RegDur)","v":0},{"$f":"'Roll Forward'!G180","v":0},{"$f":"RF!E2646","v":0},{"$f":"IF('Roll Forward'!J180<RegDur,0,'Roll Forward'!J180-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C181","v":"Spare"},null,{"$f":"RF!E1870","v":0},{"$f":"IF('Roll Forward'!F181<RegDur,0,'Roll Forward'!F181-RegDur)","v":0},{"$f":"'Roll Forward'!G181","v":0},{"$f":"RF!E2647","v":0},{"$f":"IF('Roll Forward'!J181<RegDur,0,'Roll Forward'!J181-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C182","v":"Spare"},null,{"$f":"RF!E1871","v":0},{"$f":"IF('Roll Forward'!F182<RegDur,0,'Roll Forward'!F182-RegDur)","v":0},{"$f":"'Roll Forward'!G182","v":0},{"$f":"RF!E2648","v":0},{"$f":"IF('Roll Forward'!J182<RegDur,0,'Roll Forward'!J182-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C183","v":"Spare"},null,{"$f":"RF!E1872","v":0},{"$f":"IF('Roll Forward'!F183<RegDur,0,'Roll Forward'!F183-RegDur)","v":0},{"$f":"'Roll Forward'!G183","v":0},{"$f":"RF!E2649","v":0},{"$f":"IF('Roll Forward'!J183<RegDur,0,'Roll Forward'!J183-RegDur)","v":0},null,0,0,0,0,0,0]
[null,null,"Total",null,{"$f":"SUM(E13:E162)","v":14042093.875292441},{"$f":"SUMPRODUCT(E13:E162,F13:F162)/E163","v":14.59921362926749},null,{"$f":"SUM(H13:H162)","v":1927354.5566601912},{"$f":"ABS(SUMPRODUCT(H13:H162,I13:I162)/H163)","v":9.1430395776094588},null,{"$f":"SUM(K13:K162)","v":236263},225284,214311,203338,193588,184369]
[]
[null,null,"Net Asset Movements - nominal"]
[]
[null,null,"Forecast Capital Expenditure - nominal"]
[]
[null,null,null,null,{"$f":"TRANSPOSE(List_RegYear)","v":2020},2021,2022,2023,2024,null,{"$f":"E169","v":2020},{"$f":"F169","v":2021},{"$f":"G169","v":2022},{"$f":"H169","v":2023},{"$f":"I169","v":2024}]
[null,null,null,null,"$",null,null,null,null,null,"units"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C172=\"Spare\",TRUE,0)","v":0},{"$f":"C13","v":"1 x 20 W Fluorescent"},null,0,0,0,0,0,null,0,0,0,0,0]
[null,{"$f":"IF(C173=\"Spare\",TRUE,0)","v":0},{"$f":"C14","v":"2 x 20 W Fluorescent"},null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 24 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 40 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"50W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"80W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"125W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"250W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 250W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"700 W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"50W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"70W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"90W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"120W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"150W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"250W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 250W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"310W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 400 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"4 x 600W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"60 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"500 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1000 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1500 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"150 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"250 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 250 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 400 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1000 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Pole mounting bracket major (>3m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Outreach Major (>2m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Minor Column (<=9)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Major Column (>=9)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,null,null,0,0,0,null,null,null,0,0,0]
[null,true,"Spare",null,null,null,0,0,0,null,null,null,0,0,0]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C237=\"Spare\",TRUE,0)","v":true},{"$f":"C78","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C301=\"Spare\",TRUE,0)","v":true},{"$f":"C142","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,null,"Total",null,{"$f":"SUM(E172:E321)","v":0},{"$f":"SUM(F172:F321)","v":0},{"$f":"SUM(G172:G321)","v":0},{"$f":"SUM(H172:H321)","v":0},{"$f":"SUM(I172:I321)","v":0},null,{"$f":"SUM(K172:K321)","v":0},{"$f":"SUM(L172:L321)","v":0},{"$f":"SUM(M172:M321)","v":0},{"$f":"SUM(N172:N321)","v":0},{"$f":"SUM(O172:O321)","v":0}]
[]
[null,null,"Forecast Asset Disposal - nominal"]
[]
[]
[null,null,null,null,{"$f":"E$169","v":2020},{"$f":"F$169","v":2021},{"$f":"G$169","v":2022},{"$f":"H$169","v":2023},{"$f":"I$169","v":2024},null,{"$f":"E327","v":2020},{"$f":"F327","v":2021},{"$f":"G327","v":2022},{"$f":"H327","v":2023},{"$f":"I327","v":2024}]
[null,null,null,null,"$",null,null,null,null,null,"units"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C330=\"Spare\",TRUE,0)","v":0},{"$f":"C13","v":"1 x 20 W Fluorescent"},null,null,null,null,null,null,null,1,1,1,1,1]
[null,{"$f":"IF(C331=\"Spare\",TRUE,0)","v":0},{"$f":"C14","v":"2 x 20 W Fluorescent"},null,null,null,null,null,null,null,2,2,2,2,2]
[null,0,"4 x 20 W Fluorescent",null,null,null,null,null,null,null,1,1,1,1,1]
[null,0,"2 x 14 W Fluorescent",null,4270,4270,4270,4270,4270,null,178,178,178,178,178]
[null,0,"2 x 24 W Fluorescent",null,null,null,null,null,null,null,121,121,121,121,121]
[null,0,"1 x 40 W Fluorescent",null,null,null,null,null,null,null,794,794,794,794,794]
[null,0,{"$f":"C19","v":"2 x 40 W Fluorescent"},null,null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent",null,null,null,null,null,null,null,113,113,113,113,113]
[null,0,"50W Mercury",null,null,null,null,null,null,null,955,955,955,955,955]
[null,0,{"$f":"C22","v":"80W Mercury"},null,17086,17086,17086,17086,17086,null,7131,7131,7131,7131,7131]
[null,0,"125W Mercury",null,null,null,null,null,null,null,169,169,169,169,169]
[null,0,"250W Mercury",null,416,416,416,416,416,null,52,52,52,52,52]
[null,0,"2 x 250W Mercury",null,null,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Mercury",null,1789,1789,1789,1789,1789,null,45,45,45,45,45]
[null,0,"700 W Mercury",null,null,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Sodium",null,null,null,null,null,null,null,0,0,0,0,0]
[null,0,"70W Sodium",null,null,null,null,null,null,null,49,49,49,49,49]
[null,0,"90W Sodium",null,null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100W Sodium",null,null,null,null,null,null,null,37,37,37,37,37]
[null,0,"120W Sodium",null,null,null,null,null,null,null,2,2,2,2,2]
[null,0,"150W Sodium",null,6320,6320,6320,6320,6320,null,134,134,134,134,134]
[null,0,"250W Sodium",null,9046,9046,9046,9046,9046,null,255,255,255,255,255]
[null,0,"2 x 250W Sodium",null,null,null,null,null,null,null,1,1,1,1,1]
[null,0,"310W Sodium",null,null,null,null,null,null,null,9,9,9,9,9]
[null,0,"400 W Sodium",null,1083,1083,1083,1083,1083,null,29,29,29,29,29]
[null,0,"2 x 400 W Sodium",null,null,null,null,null,null,null,0,0,0,0,0]
[null,0,"4 x 600W Sodium",null,null,null,null,null,null,null,0,0,0,0,0]
[null,0,"60 W Incandescent",null,null,null,null,null,null,null,5,5,5,5,5]
[null,0,"100 W Incandescent",null,null,null,null,null,null,null,11,11,11,11,11]
[null,0,"500 W Incandescent",null,null,null,null,null,null,null,1,1,1,1,1]
[null,0,"1000 W Incandescent",null,null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1500 W Incandescent",null,null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Metal Halide",null,91,91,91,91,91,null,6,6,6,6,6]
[null,0,"150 W Metal Halide",null,0,0,0,0,0,null,19,19,19,19,19]
[null,0,"250 W Metal Halide",null,68,68,68,68,68,null,9,9,9,9,9]
[null,0,"2 x 250 W Metal Halide",null,null,null,null,null,null,null,1,1,1,1,1]
[null,0,"400 W Metal Halide",null,85,85,85,85,85,null,9,9,9,9,9]
[null,0,"2 x 400 W Metal Halide",null,null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1000 W Metal Halide",null,51,51,51,51,51,null,1,1,1,1,1]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,1,1,1,1,1]
[null,0,"Pole mounting bracket minor (<=3m)",null,37283,37283,37283,37283,37283,null,273,273,273,273,273]
[null,0,"Pole mounting bracket major (>3m)",null,19472,19472,19472,19472,19472,null,114,114,114,114,114]
[null,0,"Outreach Minor (<=2m)",null,23685,23685,23685,23685,23685,null,179,179,179,179,179]
[null,0,"Outreach Major (>2m)",null,16097,16097,16097,16097,16097,null,50,50,50,50,50]
[null,0,"Minor Column (<=9)",null,43754,43754,43754,43754,43754,null,177,177,177,177,177]
[null,0,"Major Column (>=9)",null,11495,11495,11495,11495,11495,null,52,52,52,52,52]
[null,true,"Spare",null,null,null,0,0,0]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C395=\"Spare\",TRUE,0)","v":true},{"$f":"C78","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C459=\"Spare\",TRUE,0)","v":true},{"$f":"C142","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,null,"Total",null,{"$f":"SUM(E330:E479)","v":192091},{"$f":"SUM(F330:F479)","v":192091},{"$f":"SUM(G330:G479)","v":192091},{"$f":"SUM(H330:H479)","v":192091},{"$f":"SUM(I330:I479)","v":192091},null,{"$f":"SUM(K330:K479)","v":10986},{"$f":"SUM(L330:L479)","v":10986},{"$f":"SUM(M330:M479)","v":10986},{"$f":"SUM(N330:N479)","v":10986},{"$f":"SUM(O330:O479)","v":10986}]
[]
[null,null,"Forecast Customer Contribution - nominal"]
[]
[null,null,null,null,{"$f":"E$169","v":2020},{"$f":"F$169","v":2021},{"$f":"G$169","v":2022},{"$f":"H$169","v":2023},{"$f":"I$169","v":2024},null,{"$f":"E484","v":2020},{"$f":"F484","v":2021},{"$f":"G484","v":2022},{"$f":"H484","v":2023},{"$f":"I484","v":2024}]
[null,null,null,null,"$",null,null,null,null,null,"units"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C487=\"Spare\",TRUE,0)","v":0},{"$f":"C13","v":"1 x 20 W Fluorescent"},null,0,0,0,0,0,null,0,0,0,0,0]
[null,{"$f":"IF(C488=\"Spare\",TRUE,0)","v":0},{"$f":"C14","v":"2 x 20 W Fluorescent"},null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 24 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 40 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"50W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"80W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"125W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"250W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 250W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"700 W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"50W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"70W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"90W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"120W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"150W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"250W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 250W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"310W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 400 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"4 x 600W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"60 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"500 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1000 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1500 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"150 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"250 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 250 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 400 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1000 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Pole mounting bracket major (>3m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Outreach Major (>2m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Minor Column (<=9)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Major Column (>=9)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C552=\"Spare\",TRUE,0)","v":true},{"$f":"C78","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C616=\"Spare\",TRUE,0)","v":true},{"$f":"C142","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,null,"Total",null,{"$f":"SUM(E487:E636)","v":0},{"$f":"SUM(F487:F636)","v":0},{"$f":"SUM(G487:G636)","v":0},{"$f":"SUM(H487:H636)","v":0},{"$f":"SUM(I487:I636)","v":0},null,{"$f":"SUM(K487:K636)","v":0},{"$f":"SUM(L487:L636)","v":0},{"$f":"SUM(M487:M636)","v":0},{"$f":"SUM(N487:N636)","v":0},{"$f":"SUM(O487:O636)","v":0}]
[]
[null,null,"Forecast Net Capital Expenditure - nominal"]
[]
[null,null,null,null,{"$f":"E$169","v":2020},{"$f":"F$169","v":2021},{"$f":"G$169","v":2022},{"$f":"H$169","v":2023},{"$f":"I$169","v":2024},null,{"$f":"E641","v":2020},{"$f":"F641","v":2021},{"$f":"G641","v":2022},{"$f":"H641","v":2023},{"$f":"I641","v":2024}]
[null,null,null,null,"$",null,null,null,null,null,"units"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C644=\"Spare\",TRUE,0)","v":0},{"$f":"C172","v":"1 x 20 W Fluorescent"},null,{"$f":"E172-E330-E487","v":0},0,0,0,0,null,{"$f":"K172-K330-K487","v":-1},-1,-1,-1,-1]
[null,{"$f":"IF(C645=\"Spare\",TRUE,0)","v":0},{"$f":"C173","v":"2 x 20 W Fluorescent"},null,0,0,0,0,0,null,-2,-2,-2,-2,-2]
[null,0,"4 x 20 W Fluorescent",null,0,0,0,0,0,null,-1,-1,-1,-1,-1]
[null,0,"2 x 14 W Fluorescent",null,-4270,-4270,-4270,-4270,-4270,null,-178,-178,-178,-178,-178]
[null,0,"2 x 24 W Fluorescent",null,0,0,0,0,0,null,-121,-121,-121,-121,-121]
[null,0,"1 x 40 W Fluorescent",null,0,0,0,0,0,null,-794,-794,-794,-794,-794]
[null,0,"2 x 40 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent",null,0,0,0,0,0,null,-113,-113,-113,-113,-113]
[null,0,"50W Mercury",null,0,0,0,0,0,null,-955,-955,-955,-955,-955]
[null,0,"80W Mercury",null,-17086,-17086,-17086,-17086,-17086,null,-7131,-7131,-7131,-7131,-7131]
[null,0,"125W Mercury",null,{"$f":"E182-E340-E497","v":0},0,0,0,0,null,{"$f":"K182-K340-K497","v":-169},-169,-169,-169,-169]
[null,0,"250W Mercury",null,-416,-416,-416,-416,-416,null,-52,-52,-52,-52,-52]
[null,0,"2 x 250W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Mercury",null,-1789,-1789,{"$f":"G185-G343-G500","v":-1789},-1789,-1789,null,-45,-45,-45,-45,-45]
[null,0,"700 W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"50W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"70W Sodium",null,0,0,0,0,0,null,-49,-49,-49,-49,-49]
[null,0,"90W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100W Sodium",null,0,0,0,0,0,null,-37,-37,-37,-37,-37]
[null,0,"120W Sodium",null,0,0,0,0,0,null,-2,-2,-2,-2,-2]
[null,0,"150W Sodium",null,{"$f":"E192-E350-E507","v":-6320},-6320,-6320,-6320,-6320,null,{"$f":"K192-K350-K507","v":-134},-134,-134,-134,-134]
[null,0,"250W Sodium",null,-9046,-9046,-9046,-9046,-9046,null,-255,-255,-255,-255,-255]
[null,0,"2 x 250W Sodium",null,0,0,0,0,0,null,-1,-1,-1,-1,-1]
[null,0,"310W Sodium",null,0,0,0,0,0,null,-9,-9,-9,-9,-9]
[null,0,"400 W Sodium",null,-1083,-1083,-1083,-1083,-1083,null,-29,-29,-29,-29,-29]
[null,0,"2 x 400 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"4 x 600W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"60 W Incandescent",null,0,0,0,0,0,null,-5,-5,-5,-5,-5]
[null,0,"100 W Incandescent",null,0,0,0,0,0,null,-11,-11,-11,-11,-11]
[null,0,"500 W Incandescent",null,0,0,0,0,0,null,-1,-1,-1,-1,-1]
[null,0,"1000 W Incandescent",null,{"$f":"E202-E360-E517","v":0},0,0,0,0,null,{"$f":"K202-K360-K517","v":0},0,0,0,0]
[null,0,"1500 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100 W Metal Halide",null,-91,-91,-91,-91,-91,null,-6,-6,-6,-6,-6]
[null,0,"150 W Metal Halide",null,0,0,0,0,0,null,-19,-19,-19,-19,-19]
[null,0,"250 W Metal Halide",null,-68,-68,-68,-68,-68,null,-9,-9,-9,-9,-9]
[null,0,"2 x 250 W Metal Halide",null,0,0,0,0,0,null,-1,-1,-1,-1,-1]
[null,0,"400 W Metal Halide",null,-85,-85,-85,-85,-85,null,-9,-9,-9,-9,-9]
[null,0,"2 x 400 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1000 W Metal Halide",null,-51,-51,-51,-51,-51,null,-1,-1,-1,-1,-1]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,-1,-1,-1,-1,-1]
[null,0,"Pole mounting bracket minor (<=3m)",null,{"$f":"E212-E370-E527","v":-37283},-37283,-37283,-37283,-37283,null,{"$f":"K212-K370-K527","v":-273},-273,-273,-273,-273]
[null,0,"Pole mounting bracket major (>3m)",null,-19472,-19472,-19472,-19472,-19472,null,-114,-114,-114,-114,-114]
[null,0,"Outreach Minor (<=2m)",null,-23685,-23685,-23685,-23685,-23685,null,-179,-179,-179,-179,-179]
[null,0,"Outreach Major (>2m)",null,-16097,-16097,-16097,-16097,-16097,null,-50,-50,-50,-50,-50]
[null,0,"Minor Column (<=9)",null,-43754,-43754,-43754,-43754,-43754,null,-177,-177,-177,-177,-177]
[null,0,"Major Column (>=9)",null,-11495,-11495,-11495,-11495,-11495,null,-52,-52,-52,-52,-52]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E222-E380-E537","v":0},0,0,0,0,null,{"$f":"K222-K380-K537","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E232-E390-E547","v":0},0,0,0,0,null,{"$f":"K232-K390-K547","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,{"$f":"IF(C709=\"Spare\",TRUE,0)","v":true},{"$f":"C237","v":"Spare"},null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E242-E400-E557","v":0},0,0,0,0,null,{"$f":"K242-K400-K557","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E252-E410-E567","v":0},0,0,0,0,null,{"$f":"K252-K410-K567","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E262-E420-E577","v":0},0,0,0,0,null,{"$f":"K262-K420-K577","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E272-E430-E587","v":0},0,0,0,0,null,{"$f":"K272-K430-K587","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E282-E440-E597","v":0},0,0,0,0,null,{"$f":"K282-K440-K597","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E292-E450-E607","v":0},0,0,0,0,null,{"$f":"K292-K450-K607","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,{"$f":"IF(C773=\"Spare\",TRUE,0)","v":true},{"$f":"C301","v":"Spare"},null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E302-E460-E617","v":0},0,0,0,0,null,{"$f":"K302-K460-K617","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E312-E470-E627","v":0},0,0,0,0,null,{"$f":"K312-K470-K627","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,null,"Total",null,{"$f":"SUM(E644:E793)","v":-192091},{"$f":"SUM(F644:F793)","v":-192091},{"$f":"SUM(G644:G793)","v":-192091},{"$f":"SUM(H644:H793)","v":-192091},{"$f":"SUM(I644:I793)","v":-192091},null,{"$f":"SUM(K644:K793)","v":-10986},{"$f":"SUM(L644:L793)","v":-10986},{"$f":"SUM(M644:M793)","v":-10986},{"$f":"SUM(N644:N793)","v":-10986},{"$f":"SUM(O644:O793)","v":-10986}]
[null,null,null,null,"OPEX"]
[null,null,"Forecast Operating and Maintenance Expenditure - real"]
[]
[null,null,null,null,{"$f":"E$169","v":2020},{"$f":"F$169","v":2021},{"$f":"G$169","v":2022},{"$f":"H$169","v":2023},{"$f":"I$169","v":2024}]
[null,null,null,null,"$"]
[null,null,"Asset Class Name",null,null,null,null,null,null,null,null,"Lamps"]
[null,{"$f":"IF(C801=\"Spare\",TRUE,0)","v":0},{"$f":"C644","v":"1 x 20 W Fluorescent"},null,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,null,"1 x 20 W Fluorescent"]
[null,{"$f":"IF(C802=\"Spare\",TRUE,0)","v":0},{"$f":"C645","v":"2 x 20 W Fluorescent"},null,53.689534011565556,53.689534011565556,53.689534011565556,53.689534011565556,53.689534011565556,null,"2 x 20 W Fluorescent"]
[null,{"$f":"IF(C803=\"Spare\",TRUE,0)","v":0},{"$f":"C646","v":"4 x 20 W Fluorescent"},null,60.48953401156556,60.48953401156556,60.48953401156556,60.48953401156556,60.48953401156556,null,"4 x 20 W Fluorescent"]
[null,0,"2 x 14 W Fluorescent",null,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,null,"2 x 14 W Fluorescent"]
[null,0,"2 x 24 W Fluorescent",null,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,null,"2 x 24 W Fluorescent"]
[null,0,"1 x 40 W Fluorescent",null,52.139534011565559,52.139534011565559,52.139534011565559,52.139534011565559,52.139534011565559,null,"1 x 40 W Fluorescent"]
[null,0,"2 x 40 W Fluorescent",null,57.389534011565559,57.389534011565559,57.389534011565559,57.389534011565559,57.389534011565559,null,"2 x 40 W Fluorescent"]
[null,0,"1 x 42 W Fluorescent",null,52.139534011565559,52.139534011565559,52.139534011565559,52.139534011565559,52.139534011565559,null,"1 x 42 W Fluorescent"]
[null,0,"50W Mercury",null,53.48953401156556,53.48953401156556,53.48953401156556,53.48953401156556,53.48953401156556,null,"50W Mercury"]
[null,0,"80W Mercury",null,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,null,"80W Mercury"]
[null,0,"125W Mercury",null,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,null,"125W Mercury"]
[null,0,"250W Mercury",null,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,null,"250W Mercury"]
[null,0,"2 x 250W Mercury",null,54.689534011565556,54.689534011565556,54.689534011565556,54.689534011565556,54.689534011565556,null,"2 x 250W Mercury"]
[null,0,"400 W Mercury",null,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,null,"400 W Mercury"]
[null,0,"700 W Mercury",null,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,null,"700 W Mercury"]
[null,0,"50W Sodium",null,55.80953401156556,55.80953401156556,55.80953401156556,55.80953401156556,55.80953401156556,null,"50W Sodium"]
[null,0,"70W Sodium",null,55.80953401156556,55.80953401156556,55.80953401156556,55.80953401156556,55.80953401156556,null,"70W Sodium"]
[null,0,"90W Sodium",null,59.689534011565556,59.689534011565556,59.689534011565556,59.689534011565556,59.689534011565556,null,"90W Sodium"]
[null,0,"100W Sodium",null,59.689534011565556,59.689534011565556,59.689534011565556,59.689534011565556,59.689534011565556,null,"100W Sodium"]
[null,0,"120W Sodium",null,55.639534011565559,55.639534011565559,55.639534011565559,55.639534011565559,55.639534011565559,null,"120W Sodium"]
[null,0,"150W Sodium",null,55.639534011565559,55.639534011565559,55.639534011565559,55.639534011565559,55.639534011565559,null,"150W Sodium"]
[null,0,"250W Sodium",null,64.869534011565563,64.869534011565563,64.869534011565563,64.869534011565563,64.869534011565563,null,"250W Sodium"]
[null,0,"2 x 250W Sodium",null,82.849534011565567,82.849534011565567,82.849534011565567,82.849534011565567,82.849534011565567,null,"2 x 250W Sodium"]
[null,0,"310W Sodium",null,64.869534011565563,64.869534011565563,64.869534011565563,64.869534011565563,64.869534011565563,null,"310W Sodium"]
[null,0,"400 W Sodium",null,57.789534011565557,57.789534011565557,57.789534011565557,57.789534011565557,57.789534011565557,null,"400 W Sodium"]
[null,0,"2 x 400 W Sodium",null,68.689534011565556,68.689534011565556,68.689534011565556,68.689534011565556,68.689534011565556,null,"2 x 400 W Sodium"]
[null,0,"4 x 600W Sodium",null,90.489534011565553,90.489534011565553,90.489534011565553,90.489534011565553,90.489534011565553,null,"4 x 600W Sodium"]
[null,0,"60 W Incandescent",null,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,null,"60 W Incandescent"]
[null,0,"100 W Incandescent",null,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,null,"100 W Incandescent"]
[null,0,"500 W Incandescent",null,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,null,"500 W Incandescent"]
[null,0,"1000 W Incandescent",null,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,null,"1000 W Incandescent"]
[null,0,"1500 W Incandescent",null,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,null,"1500 W Incandescent"]
[null,0,"100 W Metal Halide",null,79.019534011565554,79.019534011565554,79.019534011565554,79.019534011565554,79.019534011565554,null,"100 W Metal Halide"]
[null,0,"150 W Metal Halide",null,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,null,"150 W Metal Halide"]
[null,0,"250 W Metal Halide",null,66.269534011565554,66.269534011565554,66.269534011565554,66.269534011565554,66.269534011565554,null,"250 W Metal Halide"]
[null,0,"2 x 250 W Metal Halide",null,85.649534011565549,85.649534011565549,85.649534011565549,85.649534011565549,85.649534011565549,null,"2 x 250 W Metal Halide"]
[null,0,"400 W Metal Halide",null,64.889534011565559,64.889534011565559,64.889534011565559,64.889534011565559,64.889534011565559,null,"400 W Metal Halide"]
[null,0,"2 x 400 W Metal Halide",null,82.889534011565559,82.889534011565559,82.889534011565559,82.889534011565559,82.889534011565559,null,"2 x 400 W Metal Halide"]
[null,0,"1000 W Metal Halide",null,64.889534011565559,64.889534011565559,64.889534011565559,64.889534011565559,64.889534011565559,null,"1000 W Metal Halide"]
[null,0,"600 W Sodium",null,57.789534011565557,57.789534011565557,57.789534011565557,57.789534011565557,57.789534011565557,null,"600 W Sodium"]
[null,0,"Pole mounting bracket minor (<=3m)",null,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973]
[null,0,"Pole mounting bracket major (>3m)",null,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973]
[null,0,"Outreach Minor (<=2m)",null,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973]
[null,0,"Outreach Major (>2m)",null,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973]
[null,0,"Minor Column (<=9)",null,19.348931859937753,19.348931859937753,19.348931859937753,19.348931859937753,19.348931859937753]
[null,0,"Major Column (>=9)",null,19.348931859937753,19.348931859937753,19.348931859937753,19.348931859937753,19.348931859937753]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C867=\"Spare\",TRUE,0)","v":true},{"$f":"C710","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C931=\"Spare\",TRUE,0)","v":true},{"$f":"C774","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,null,"Total",null,{"$f":"SUM(E801:E950)","v":2573.3702609704928},{"$f":"SUM(F801:F950)","v":2573.3702609704928},{"$f":"SUM(G801:G950)","v":2573.3702609704928},{"$f":"SUM(H801:H950)","v":2573.3702609704928},{"$f":"SUM(I801:I950)","v":2573.3702609704928}]

{"sheet":"Tariff Smoothing - real","index":5,"n_rows":160,"n_cols":31,"rows_kept":160,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,null,"Capital",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Opex"]
[]
[null,null,null,null,"NPV",null,null,null,null,null,null,"Smoothed Tariffs",null,null,null,null,null,null,null,"NPV",null,null,null,null,null,null,"Smoothed Tariffs"]
[null,null,null,null,{"$f":"REG_Timing!K4","v":2020},{"$f":"REG_Timing!L4","v":2021},{"$f":"REG_Timing!M4","v":2022},{"$f":"REG_Timing!N4","v":2023},{"$f":"REG_Timing!O4","v":2024},"Total",null,{"$f":"REG_Timing!K4","v":2020},{"$f":"REG_Timing!L4","v":2021},{"$f":"REG_Timing!M4","v":2022},{"$f":"REG_Timing!N4","v":2023},{"$f":"REG_Timing!O4","v":2024},null,null,null,{"$f":"E7","v":2020},2021,2022,2023,2024,"Total",null,{"$f":"L7","v":2020},{"$f":"M7","v":2021},{"$f":"N7","v":2022},{"$f":"O7","v":2023},{"$f":"P7","v":2024}]
[null,null,{"$f":"Global!C75","v":"Real vanilla WACC"},null,{"$f":"Global!F$75","v":3.5219512195122205E-2},{"$f":"Global!G$75","v":3.5219512195122205E-2},{"$f":"Global!H$75","v":3.5219512195122205E-2},{"$f":"Global!I$75","v":3.5219512195122205E-2},{"$f":"Global!J$75","v":3.5219512195122205E-2},null,null,null,null,null,null,null,null,{"$f":"C8","v":"Real vanilla WACC"},null,3.5219512195122205E-2,3.5219512195122205E-2,3.5219512195122205E-2,3.5219512195122205E-2,3.5219512195122205E-2]
[null,null,"Discount factor",1,{"$f":"D9*(1-E8)","v":0.9647804878048778},{"$f":"E9*(1-F8)","v":0.93080138964901793},{"$f":"F9*(1-G8)","v":0.89801901875503765},{"$f":"G9*(1-H8)","v":0.86639122697254289},{"$f":"H9*(1-I8)","v":0.83587735058843649},null,null,null,null,null,null,null,null,{"$f":"C9","v":"Discount factor"},1,{"$f":"S9*(1-T8)","v":0.9647804878048778},{"$f":"T9*(1-U8)","v":0.93080138964901793},{"$f":"U9*(1-V8)","v":0.89801901875503765},{"$f":"V9*(1-W8)","v":0.86639122697254289},{"$f":"W9*(1-X8)","v":0.83587735058843649}]
[]
[null,{"$f":"IF(C11=\"Spare\",TRUE,0)","v":0},{"$f":"RAB!C13","v":"1 x 20 W Fluorescent"},null,{"$f":"Output!E11/E$9","v":0.67624098729207249},{"$f":"Output!F11/F$9","v":0.68497078404027711},{"$f":"Output!G11/G$9","v":0.69343676771718432},{"$f":"Output!H11/H$9","v":0.70160804363002205},{"$f":"Output!I11/I$9","v":0.70945181301697213},{"$f":"SUM(E11:I11)","v":3.4657083956965278},null,{"$f":"$J11/RegDur","v":0.69314167913930558},0.69314167913930558,0.69314167913930558,0.69314167913930558,0.69314167913930558,null,{"$f":"C11","v":"1 x 20 W Fluorescent"},null,{"$f":"Output!L11*T$9","v":48.51836115515821},{"$f":"Output!M11*U$9","v":46.809568142766771},{"$f":"Output!N11*V$9","v":45.160957986714195},{"$f":"Output!O11*W$9","v":43.570411076157711},{"$f":"Output!P11*X$9","v":42.035882451914482},{"$f":"SUM(T11:X11)","v":226.09518081271139},null,{"$f":"$Y11/RegDur","v":45.219036162542281},45.219036162542281,45.219036162542281,45.219036162542281,45.219036162542281]
[null,0,{"$f":"RAB!C14","v":"2 x 20 W Fluorescent"},null,{"$f":"Output!E12/E$9","v":0},{"$f":"Output!F12/F$9","v":0},{"$f":"Output!G12/G$9","v":0},{"$f":"Output!H12/H$9","v":0},{"$f":"Output!I12/I$9","v":0},{"$f":"SUM(E12:I12)","v":0},null,0,0,0,0,0,null,"2 x 20 W Fluorescent",null,{"$f":"Output!L12*T$9","v":51.798614813694805},{"$f":"Output!M12*U$9","v":49.974292867573439},{"$f":"Output!N12*V$9","v":48.214222650481325},{"$f":"Output!O12*W$9","v":46.516141247864361},{"$f":"Output!P12*X$9","v":44.877865443915169},{"$f":"SUM(T12:X12)","v":241.38113702352911},null,48.276227404705821,48.276227404705821,48.276227404705821,48.276227404705821,48.276227404705821]
[null,0,{"$f":"RAB!C15","v":"4 x 20 W Fluorescent"},null,{"$f":"Output!E13/E$9","v":0},{"$f":"Output!F13/F$9","v":0},{"$f":"Output!G13/G$9","v":0},{"$f":"Output!H13/H$9","v":0},{"$f":"Output!I13/I$9","v":0},0,null,0,0,0,0,0,null,"4 x 20 W Fluorescent",null,{"$f":"Output!L13*T$9","v":0},{"$f":"Output!M13*U$9","v":0},{"$f":"Output!N13*V$9","v":0},{"$f":"Output!O13*W$9","v":0},{"$f":"Output!P13*X$9","v":0},0,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C16","v":"2 x 14 W Fluorescent"},null,{"$f":"Output!E14/E$9","v":10.82698215356624},{"$f":"Output!F14/F$9","v":10.748571440501237},{"$f":"Output!G14/G$9","v":10.65849620479216},{"$f":"Output!H14/H$9","v":8.5594087082340593},{"$f":"Output!I14/I$9","v":8.4593295691121089},49.252788076205803,null,9.8505576152411614,9.8505576152411614,9.8505576152411614,9.8505576152411614,9.8505576152411614,null,"2 x 14 W Fluorescent",null,{"$f":"Output!L14*T$9","v":48.51836115515821},{"$f":"Output!M14*U$9","v":46.809568142766771},{"$f":"Output!N14*V$9","v":45.160957986714195},{"$f":"Output!O14*W$9","v":43.570411076157711},{"$f":"Output!P14*X$9","v":42.035882451914482},226.09518081271139,null,45.219036162542281,45.219036162542281,45.219036162542281,45.219036162542281,45.219036162542281]
[null,0,{"$f":"RAB!C17","v":"2 x 24 W Fluorescent"},null,{"$f":"Output!E15/E$9","v":4.9143469115811564},{"$f":"Output!F15/F$9","v":4.9655632037368029},{"$f":"Output!G15/G$9","v":5.0139698115759721},{"$f":"Output!H15/H$9","v":5.0592933465014553},{"$f":"Output!I15/I$9","v":5.1012442039711328},25.05441747736652,null,5.0108834954733039,5.0108834954733039,5.0108834954733039,5.0108834954733039,5.0108834954733039,null,"2 x 24 W Fluorescent",null,{"$f":"Output!L15*T$9","v":48.51836115515821},{"$f":"Output!M15*U$9","v":46.809568142766771},{"$f":"Output!N15*V$9","v":45.160957986714195},{"$f":"Output!O15*W$9","v":43.570411076157711},{"$f":"Output!P15*X$9","v":42.035882451914482},226.09518081271139,null,45.219036162542281,45.219036162542281,45.219036162542281,45.219036162542281,45.219036162542281]
[null,0,{"$f":"RAB!C18","v":"1 x 40 W Fluorescent"},null,{"$f":"Output!E16/E$9","v":1.5314724508849271},{"$f":"Output!F16/F$9","v":1.5473254624743991},{"$f":"Output!G16/G$9","v":1.5622950225947996},{"$f":"Output!H16/H$9","v":1.576295503885256},{"$f":"Output!I16/I$9","v":1.5892362046097712},7.8066246444491529,null,1.5613249288898305,1.5613249288898305,1.5613249288898305,1.5613249288898305,1.5613249288898305,null,"1 x 40 W Fluorescent",null,{"$f":"Output!L16*T$9","v":50.303205057597239},{"$f":"Output!M16*U$9","v":48.531550713617456},{"$f":"Output!N16*V$9","v":46.822293171411012},{"$f":"Output!O16*W$9","v":45.173234846056914},{"$f":"Output!P16*X$9","v":43.582255550503092},234.41253933918574,null,46.882507867837148,46.882507867837148,46.882507867837148,46.882507867837148,46.882507867837148]
[null,0,{"$f":"RAB!C19","v":"2 x 40 W Fluorescent"},null,{"$f":"Output!E17/E$9","v":0},{"$f":"Output!F17/F$9","v":0},{"$f":"Output!G17/G$9","v":0},{"$f":"Output!H17/H$9","v":0},{"$f":"Output!I17/I$9","v":0},0,null,0,0,0,0,0,null,"2 x 40 W Fluorescent",null,{"$f":"Output!L17*T$9","v":55.368302618572848},{"$f":"Output!M17*U$9","v":53.418258009274801},{"$f":"Output!N17*V$9","v":51.53689301987496},{"$f":"Output!O17*W$9","v":49.721788787662767},{"$f":"Output!P17*X$9","v":47.970611641092383},258.01585407647775,null,51.603170815295549,51.603170815295549,51.603170815295549,51.603170815295549,51.603170815295549]
[null,0,{"$f":"RAB!C20","v":"1 x 42 W Fluorescent"},null,{"$f":"Output!E18/E$9","v":0},{"$f":"Output!F18/F$9","v":0},{"$f":"Output!G18/G$9","v":0},{"$f":"Output!H18/H$9","v":0},{"$f":"Output!I18/I$9","v":0},0,null,0,0,0,0,0,null,"1 x 42 W Fluorescent",null,{"$f":"Output!L18*T$9","v":50.303205057597239},{"$f":"Output!M18*U$9","v":48.531550713617456},{"$f":"Output!N18*V$9","v":46.822293171411012},{"$f":"Output!O18*W$9","v":45.173234846056914},{"$f":"Output!P18*X$9","v":43.582255550503092},234.41253933918574,null,46.882507867837148,46.882507867837148,46.882507867837148,46.882507867837148,46.882507867837148]
[null,0,{"$f":"RAB!C21","v":"50W Mercury"},null,{"$f":"Output!E19/E$9","v":0.34890424561505701},{"$f":"Output!F19/F$9","v":0.35182474075511505},{"$f":"Output!G19/G$9","v":0.35449350212558273},{"$f":"Output!H19/H$9","v":0.35688825859929663},{"$f":"Output!I19/I$9","v":0.35898544849286518},1.7710961955879165,null,0.3542192391175833,0.3542192391175833,0.3542192391175833,0.3542192391175833,0.3542192391175833,null,"50W Mercury",null,{"$f":"Output!L19*T$9","v":51.605658716133824},{"$f":"Output!M19*U$9","v":49.788132589643631},{"$f":"Output!N19*V$9","v":48.034618846730318},{"$f":"Output!O19*W$9","v":46.342863002469848},{"$f":"Output!P19*X$9","v":44.710689973797486},240.48196312877511,null,48.096392625755023,48.096392625755023,48.096392625755023,48.096392625755023,48.096392625755023]
[null,0,{"$f":"RAB!C22","v":"80W Mercury"},null,{"$f":"Output!E20/E$9","v":0.21355650231449147},{"$f":"Output!F20/F$9","v":0.17351820077474847},{"$f":"Output!G20/G$9","v":0.13210425426301267},{"$f":"Output!H20/H$9","v":8.9288147867064876E-2},{"$f":"Output!I20/I$9","v":6.1509724010696189E-2},0.66997682923001367,null,0.13399536584600275,0.13399536584600275,0.13399536584600275,0.13399536584600275,0.13399536584600275,null,"80W Mercury",null,{"$f":"Output!L20*T$9","v":49.000751399060647},{"$f":"Output!M20*U$9","v":47.274968837591281},{"$f":"Output!N20*V$9","v":45.609967496091713},{"$f":"Output!O20*W$9","v":44.003606689643981},{"$f":"Output!P20*X$9","v":42.453821127208705},228.34311554959632,null,45.668623109919267,45.668623109919267,45.668623109919267,45.668623109919267,45.668623109919267]
[null,0,{"$f":"RAB!C23","v":"125W Mercury"},null,{"$f":"Output!E21/E$9","v":0.43052385089063533},{"$f":"Output!F21/F$9","v":0.43048800690331657},{"$f":"Output!G21/G$9","v":0.42987581684737364},{"$f":"Output!H21/H$9","v":0.42864524922354685},{"$f":"Output!I21/I$9","v":0.42675197185157887},2.1462848957164513,null,{"$f":"$J21/RegDur","v":0.42925697914329025},0.42925697914329025,0.42925697914329025,0.42925697914329025,0.42925697914329025,null,"125W Mercury",null,{"$f":"Output!L21*T$9","v":49.000751399060647},{"$f":"Output!M21*U$9","v":47.274968837591281},{"$f":"Output!N21*V$9","v":45.609967496091713},{"$f":"Output!O21*W$9","v":44.003606689643981},{"$f":"Output!P21*X$9","v":42.453821127208705},228.34311554959632,null,{"$f":"$Y21/RegDur","v":45.668623109919267},45.668623109919267,45.668623109919267,45.668623109919267,45.668623109919267]
[null,0,{"$f":"RAB!C24","v":"250W Mercury"},null,{"$f":"Output!E22/E$9","v":0.57018564104972247},{"$f":"Output!F22/F$9","v":0.55164480908323366},{"$f":"Output!G22/G$9","v":0.53186686345988843},{"$f":"Output!H22/H$9","v":0.51079602737954355},{"$f":"Output!I22/I$9","v":0.4971864366130645},2.6616797775854528,null,0.53233595551709056,0.53233595551709056,0.53233595551709056,0.53233595551709056,0.53233595551709056,null,"250W Mercury",null,{"$f":"Output!L22*T$9","v":49.000751399060647},{"$f":"Output!M22*U$9","v":47.274968837591281},{"$f":"Output!N22*V$9","v":45.609967496091713},{"$f":"Output!O22*W$9","v":44.003606689643981},{"$f":"Output!P22*X$9","v":42.453821127208705},228.34311554959632,null,45.668623109919267,45.668623109919267,45.668623109919267,45.668623109919267,45.668623109919267]
[null,0,{"$f":"RAB!C25","v":"2 x 250W Mercury"},null,{"$f":"Output!E23/E$9","v":40.619052093771131},{"$f":"Output!F23/F$9","v":41.037106616349845},{"$f":"Output!G23/G$9","v":41.431553297977075},{"$f":"Output!H23/H$9","v":41.80011140829248},{"$f":"Output!I23/I$9","v":42.140365160385848},207.02818857677636,null,41.405637715355269,41.405637715355269,41.405637715355269,41.405637715355269,41.405637715355269,null,"2 x 250W Mercury",null,{"$f":"Output!L23*T$9","v":52.763395301499671},{"$f":"Output!M23*U$9","v":50.905094257222451},{"$f":"Output!N23*V$9","v":49.112241669236361},{"$f":"Output!O23*W$9","v":47.3825324748369},{"$f":"Output!P23*X$9","v":45.713742794503602},245.87700649729896,null,49.175401299459793,49.175401299459793,49.175401299459793,49.175401299459793,49.175401299459793]
[null,0,{"$f":"RAB!C26","v":"400 W Mercury"},null,{"$f":"Output!E24/E$9","v":0.80961224712840274},{"$f":"Output!F24/F$9","v":0.58769074594262438},{"$f":"Output!G24/G$9","v":0.47227551891002117},{"$f":"Output!H24/H$9","v":0.37106550356517959},{"$f":"Output!I24/I$9","v":0.26483123657564922},2.5054752521218773,null,0.50109505042437541,0.50109505042437541,0.50109505042437541,0.50109505042437541,0.50109505042437541,null,"400 W Mercury",null,{"$f":"Output!L24*T$9","v":49.000751399060647},{"$f":"Output!M24*U$9","v":47.274968837591281},{"$f":"Output!N24*V$9","v":45.609967496091713},{"$f":"Output!O24*W$9","v":44.003606689643981},{"$f":"Output!P24*X$9","v":42.453821127208705},228.34311554959632,null,45.668623109919267,45.668623109919267,45.668623109919267,45.668623109919267,45.668623109919267]
[null,0,{"$f":"RAB!C27","v":"700 W Mercury"},null,{"$f":"Output!E25/E$9","v":0},{"$f":"Output!F25/F$9","v":0},{"$f":"Output!G25/G$9","v":0},{"$f":"Output!H25/H$9","v":0},{"$f":"Output!I25/I$9","v":0},0,null,0,0,0,0,0,null,"700 W Mercury",null,{"$f":"Output!L25*T$9","v":0},{"$f":"Output!M25*U$9","v":0},{"$f":"Output!N25*V$9","v":0},{"$f":"Output!O25*W$9","v":0},{"$f":"Output!P25*X$9","v":0},0,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C28","v":"50W Sodium"},null,{"$f":"Output!E26/E$9","v":7.1750430582743991},{"$f":"Output!F26/F$9","v":7.2488891734738354},{"$f":"Output!G26/G$9","v":7.3185651451911289},{"$f":"Output!H26/H$9","v":7.3836680999544351},{"$f":"Output!I26/I$9","v":7.4437713075914198},36.569936784485222,null,7.3139873568970444,7.3139873568970444,7.3139873568970444,7.3139873568970444,7.3139873568970444,null,"50W Sodium",null,{"$f":"Output!L26*T$9","v":53.84394944784114},{"$f":"Output!M26*U$9","v":51.947591813629352},{"$f":"Output!N26*V$9","v":50.118022970242002},{"$f":"Output!O26*W$9","v":48.352890649046152},{"$f":"Output!P26*X$9","v":46.649925427162657},250.9123803079213,null,50.182476061584261,50.182476061584261,50.182476061584261,50.182476061584261,50.182476061584261]
[null,0,{"$f":"RAB!C29","v":"70W Sodium"},null,{"$f":"Output!E27/E$9","v":1.2618312713517863},{"$f":"Output!F27/F$9","v":1.2749022473103215},{"$f":"Output!G27/G$9","v":1.28724598620033},{"$f":"Output!H27/H$9","v":1.2987919733639222},{"$f":"Output!I27/I$9","v":1.3094655149768077},6.4322369932031673,null,1.2864473986406335,1.2864473986406335,1.2864473986406335,1.2864473986406335,1.2864473986406335,null,"70W Sodium",null,{"$f":"Output!L27*T$9","v":53.84394944784114},{"$f":"Output!M27*U$9","v":51.947591813629352},{"$f":"Output!N27*V$9","v":50.118022970242002},{"$f":"Output!O27*W$9","v":48.352890649046152},{"$f":"Output!P27*X$9","v":46.649925427162657},250.9123803079213,null,50.182476061584261,50.182476061584261,50.182476061584261,50.182476061584261,50.182476061584261]
[null,0,{"$f":"RAB!C30","v":"90W Sodium"},null,{"$f":"Output!E28/E$9","v":0},{"$f":"Output!F28/F$9","v":0},{"$f":"Output!G28/G$9","v":0},{"$f":"Output!H28/H$9","v":0},{"$f":"Output!I28/I$9","v":0},0,null,0,0,0,0,0,null,"90W Sodium",null,{"$f":"Output!L28*T$9","v":57.587297740524058},{"$f":"Output!M28*U$9","v":55.559101205467542},{"$f":"Output!N28*V$9","v":53.602336763011543},{"$f":"Output!O28*W$9","v":51.714488609699615},{"$f":"Output!P28*X$9","v":49.893129547445788},268.35635386614854,null,53.671270773229708,53.671270773229708,53.671270773229708,53.671270773229708,53.671270773229708]
[null,0,{"$f":"RAB!C31","v":"100W Sodium"},null,{"$f":"Output!E29/E$9","v":1.8797099051766313},{"$f":"Output!F29/F$9","v":1.9059593649650344},{"$f":"Output!G29/G$9","v":1.9316203505409621},{"$f":"Output!H29/H$9","v":1.9566149163348232},{"$f":"Output!I29/I$9","v":1.9808602101570669},9.6547647471745179,null,1.9309529494349036,1.9309529494349036,1.9309529494349036,1.9309529494349036,1.9309529494349036,null,"100W Sodium",null,{"$f":"Output!L29*T$9","v":57.587297740524058},{"$f":"Output!M29*U$9","v":55.559101205467535},{"$f":"Output!N29*V$9","v":53.602336763011543},{"$f":"Output!O29*W$9","v":51.714488609699607},{"$f":"Output!P29*X$9","v":49.893129547445781},268.35635386614854,null,53.671270773229708,53.671270773229708,53.671270773229708,53.671270773229708,53.671270773229708]
[null,0,{"$f":"RAB!C32","v":"120W Sodium"},null,{"$f":"Output!E30/E$9","v":0.96480993120885339},{"$f":"Output!F30/F$9","v":0.97503171157724799},{"$f":"Output!G30/G$9","v":0.98471405352994579},{"$f":"Output!H30/H$9","v":0.99380395059084126},{"$f":"Output!I30/I$9","v":1.0022452451308836},4.9206048920377725,null,0.98412097840755453,0.98412097840755453,0.98412097840755453,0.98412097840755453,0.98412097840755453,null,"120W Sodium",null,{"$f":"Output!L30*T$9","v":53.679936764914309},{"$f":"Output!M30*U$9","v":51.789355577389017},{"$f":"Output!N30*V$9","v":49.965359737053646},{"$f":"Output!O30*W$9","v":48.205604140460814},{"$f":"Output!P30*X$9","v":46.507826277562621},250.14808249738041,null,50.029616499476084,50.029616499476084,50.029616499476084,50.029616499476084,50.029616499476084]
[null,0,{"$f":"RAB!C33","v":"150W Sodium"},null,{"$f":"Output!E31/E$9","v":2.7562530360855071},{"$f":"Output!F31/F$9","v":2.7080933246139858},{"$f":"Output!G31/G$9","v":2.655099151516783},{"$f":"Output!H31/H$9","v":2.5970081611052453},{"$f":"Output!I31/I$9","v":2.5335455822228021},13.249999255544322,null,{"$f":"$J31/RegDur","v":2.6499998511088645},2.6499998511088645,2.6499998511088645,2.6499998511088645,2.6499998511088645,null,"150W Sodium",null,{"$f":"Output!L31*T$9","v":53.679936764914309},{"$f":"Output!M31*U$9","v":51.789355577389017},{"$f":"Output!N31*V$9","v":49.965359737053646},{"$f":"Output!O31*W$9","v":48.205604140460814},{"$f":"Output!P31*X$9","v":46.507826277562621},250.14808249738041,null,{"$f":"$Y31/RegDur","v":50.029616499476084},50.029616499476084,50.029616499476084,50.029616499476084,50.029616499476084]
[null,0,{"$f":"RAB!C34","v":"250W Sodium"},null,{"$f":"Output!E32/E$9","v":0.64383491204604537},{"$f":"Output!F32/F$9","v":0.60117369379331609},{"$f":"Output!G32/G$9","v":0.55665680008134422},{"$f":"Output!H32/H$9","v":0.51022936172005584},{"$f":"Output!I32/I$9","v":0.48888494477458339},2.8007797124153453,null,0.5601559424830691,0.5601559424830691,0.5601559424830691,0.5601559424830691,0.5601559424830691,null,"250W Sodium",null,{"$f":"Output!L32*T$9","v":62.584860667353333},{"$f":"Output!M32*U$9","v":60.38065240384946},{"$f":"Output!N32*V$9","v":58.254075280162645},{"$f":"Output!O32*W$9","v":56.202395165417393},{"$f":"Output!P32*X$9","v":54.222974223493893},291.64495774027671,null,58.328991548055342,58.328991548055342,58.328991548055342,58.328991548055342,58.328991548055342]
[null,0,{"$f":"RAB!C35","v":"2 x 250W Sodium"},null,{"$f":"Output!E33/E$9","v":1.5267462905953844},{"$f":"Output!F33/F$9","v":1.5424596851408889},{"$f":"Output!G33/G$9","v":1.5572857329428411},{"$f":"Output!H33/H$9","v":1.5711387083026154},{"$f":"Output!I33/I$9","v":1.5839278091578168},7.7815582261395466,null,1.5563116452279093,1.5563116452279093,1.5563116452279093,1.5563116452279093,1.5563116452279093,null,"2 x 250W Sodium",null,{"$f":"Output!L33*T$9","v":79.931613838085042},{"$f":"Output!M33*U$9","v":77.116461389738802},{"$f":"Output!N33*V$9","v":74.400457237378234},{"$f":"Output!O33*W$9","v":71.780109426383717},{"$f":"Output!P33*X$9","v":69.252048987073977},372.4806908786598,null,74.496138175731957,74.496138175731957,74.496138175731957,74.496138175731957,74.496138175731957]
[null,0,{"$f":"RAB!C36","v":"310W Sodium"},null,{"$f":"Output!E34/E$9","v":0},{"$f":"Output!F34/F$9","v":0},{"$f":"Output!G34/G$9","v":0},{"$f":"Output!H34/H$9","v":0},{"$f":"Output!I34/I$9","v":0},0,null,0,0,0,0,0,null,"310W Sodium",null,{"$f":"Output!L34*T$9","v":62.584860667353333},{"$f":"Output!M34*U$9","v":60.38065240384946},{"$f":"Output!N34*V$9","v":58.254075280162645},{"$f":"Output!O34*W$9","v":56.202395165417393},{"$f":"Output!P34*X$9","v":54.222974223493893},291.64495774027671,null,58.328991548055342,58.328991548055342,58.328991548055342,58.328991548055342,58.328991548055342]
[null,0,{"$f":"RAB!C37","v":"400 W Sodium"},null,{"$f":"Output!E35/E$9","v":0.30957064117569227},{"$f":"Output!F35/F$9","v":0.27985483955671531},{"$f":"Output!G35/G$9","v":0.24859386018778146},{"$f":"Output!H35/H$9","v":0.21572612827367377},{"$f":"Output!I35/I$9","v":0.18118776321243654},1.2349332324062994,null,0.24698664648125987,0.24698664648125987,0.24698664648125987,0.24698664648125987,0.24698664648125987,null,"400 W Sodium",null,{"$f":"Output!L35*T$9","v":55.754214813694794},{"$f":"Output!M35*U$9","v":53.790578565134403},{"$f":"Output!N35*V$9","v":51.896100627376974},{"$f":"Output!O35*W$9","v":50.06834527845178},{"$f":"Output!P35*X$9","v":48.304962581327757},259.81420186598569,null,51.962840373197139,51.962840373197139,51.962840373197139,51.962840373197139,51.962840373197139]
[null,0,{"$f":"RAB!C38","v":"2 x 400 W Sodium"},null,{"$f":"Output!E36/E$9","v":5.1488349427863644},{"$f":"Output!F36/F$9","v":5.2199475566782549},{"$f":"Output!G36/G$9","v":5.2893906391415637},{"$f":"Output!H36/H$9","v":5.3569475301761651},{"$f":"Output!I36/I$9","v":5.4223879762132761},26.437508644995624,null,5.2875017289991249,5.2875017289991249,5.2875017289991249,5.2875017289991249,5.2875017289991249,null,"2 x 400 W Sodium",null,{"$f":"Output!L36*T$9","v":66.270322130767966},{"$f":"Output!M36*U$9","v":63.936313712308703},{"$f":"Output!N36*V$9","v":61.684507931806884},{"$f":"Output!O36*W$9","v":59.512009652452498},{"$f":"Output!P36*X$9","v":57.416025702741713},308.81917913007777,null,61.763835826015551,61.763835826015551,61.763835826015551,61.763835826015551,61.763835826015551]
[null,0,{"$f":"RAB!C39","v":"4 x 600W Sodium"},null,{"$f":"Output!E37/E$9","v":0},{"$f":"Output!F37/F$9","v":0},{"$f":"Output!G37/G$9","v":0},{"$f":"Output!H37/H$9","v":0},{"$f":"Output!I37/I$9","v":0},0,null,0,0,0,0,0,null,"4 x 600W Sodium",null,{"$f":"Output!L37*T$9","v":87.302536764914308},{"$f":"Output!M37*U$9","v":84.227784006657302},{"$f":"Output!N37*V$9","v":81.261322540666711},{"$f":"Output!O37*W$9","v":78.399338400453942},{"$f":"Output!P37*X$9","v":75.638151945569632},406.82913365826187,null,81.365826731652376,81.365826731652376,81.365826731652376,81.365826731652376,81.365826731652376]
[null,0,{"$f":"RAB!C40","v":"60 W Incandescent"},null,{"$f":"Output!E38/E$9","v":0},{"$f":"Output!F38/F$9","v":0},{"$f":"Output!G38/G$9","v":0},{"$f":"Output!H38/H$9","v":0},{"$f":"Output!I38/I$9","v":0},0,null,0,0,0,0,0,null,"60 W Incandescent",null,{"$f":"Output!L38*T$9","v":66.463278228328946},{"$f":"Output!M38*U$9","v":64.122473990238504},{"$f":"Output!N38*V$9","v":61.864111735557898},{"$f":"Output!O38*W$9","v":59.685287897847012},{"$f":"Output!P38*X$9","v":57.583201172859404},309.7183530248318,null,61.943670604966357,61.943670604966357,61.943670604966357,61.943670604966357,61.943670604966357]
[null,0,{"$f":"RAB!C41","v":"100 W Incandescent"},null,{"$f":"Output!E39/E$9","v":0},{"$f":"Output!F39/F$9","v":0},{"$f":"Output!G39/G$9","v":0},{"$f":"Output!H39/H$9","v":0},{"$f":"Output!I39/I$9","v":0},0,null,0,0,0,0,0,null,"100 W Incandescent",null,{"$f":"Output!L39*T$9","v":0},{"$f":"Output!M39*U$9","v":0},{"$f":"Output!N39*V$9","v":0},{"$f":"Output!O39*W$9","v":0},{"$f":"Output!P39*X$9","v":0},0,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C42","v":"500 W Incandescent"},null,{"$f":"Output!E40/E$9","v":0},{"$f":"Output!F40/F$9","v":0},{"$f":"Output!G40/G$9","v":0},{"$f":"Output!H40/H$9","v":0},{"$f":"Output!I40/I$9","v":0},0,null,0,0,0,0,0,null,"500 W Incandescent",null,{"$f":"Output!L40*T$9","v":0},{"$f":"Output!M40*U$9","v":0},{"$f":"Output!N40*V$9","v":0},{"$f":"Output!O40*W$9","v":0},{"$f":"Output!P40*X$9","v":0},0,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C43","v":"1000 W Incandescent"},null,{"$f":"Output!E41/E$9","v":0},{"$f":"Output!F41/F$9","v":0},{"$f":"Output!G41/G$9","v":0},{"$f":"Output!H41/H$9","v":0},{"$f":"Output!I41/I$9","v":0},0,null,{"$f":"$J41/RegDur","v":0},0,0,0,0,null,"1000 W Incandescent",null,{"$f":"Output!L41*T$9","v":0},{"$f":"Output!M41*U$9","v":0},{"$f":"Output!N41*V$9","v":0},{"$f":"Output!O41*W$9","v":0},{"$f":"Output!P41*X$9","v":0},0,null,{"$f":"$Y41/RegDur","v":0},0,0,0,0]
[null,0,{"$f":"RAB!C44","v":"1500 W Incandescent"},null,{"$f":"Output!E42/E$9","v":0},{"$f":"Output!F42/F$9","v":0},{"$f":"Output!G42/G$9","v":0},{"$f":"Output!H42/H$9","v":0},{"$f":"Output!I42/I$9","v":0},0,null,0,0,0,0,0,null,"1500 W Incandescent",null,{"$f":"Output!L42*T$9","v":66.463278228328946},{"$f":"Output!M42*U$9","v":64.122473990238504},{"$f":"Output!N42*V$9","v":61.864111735557898},{"$f":"Output!O42*W$9","v":59.685287897847012},{"$f":"Output!P42*X$9","v":57.583201172859404},309.7183530248318,null,61.943670604966357,61.943670604966357,61.943670604966357,61.943670604966357,61.943670604966357]
[null,0,{"$f":"RAB!C45","v":"100 W Metal Halide"},null,{"$f":"Output!E43/E$9","v":5.5746546526753287},{"$f":"Output!F43/F$9","v":5.5396895534750739},{"$f":"Output!G43/G$9","v":5.497381703194649},{"$f":"Output!H43/H$9","v":5.4472712219811932},{"$f":"Output!I43/I$9","v":5.38887477162839},27.447871902954635,null,5.4895743805909269,5.4895743805909269,5.4895743805909269,5.4895743805909269,5.4895743805909269,null,{"$f":"C43","v":"100 W Metal Halide"},null,{"$f":"Output!L43*T$9","v":76.236504569792345},{"$f":"Output!M43*U$9","v":73.551492067383052},{"$f":"Output!N43*V$9","v":70.961044395546423},{"$f":"Output!O43*W$9","v":68.461831027078858},{"$f":"Output!P43*X$9","v":66.050638734320259},355.26151079412097,null,71.05230215882419,71.05230215882419,71.05230215882419,71.05230215882419,71.05230215882419]
[null,0,{"$f":"RAB!C46","v":"150 W Metal Halide"},null,{"$f":"Output!E44/E$9","v":56.102932241149162},{"$f":"Output!F44/F$9","v":56.76932099282687},{"$f":"Output!G44/G$9","v":57.409598602579422},{"$f":"Output!H44/H$9","v":58.020970635309261},{"$f":"Output!I44/I$9","v":58.600473429547215},286.90329590141192,null,57.380659180282386,57.380659180282386,57.380659180282386,57.380659180282386,57.380659180282386,null,"150 W Metal Halide",null,{"$f":"Output!L44*T$9","v":66.463278228328946},{"$f":"Output!M44*U$9","v":64.122473990238504},{"$f":"Output!N44*V$9","v":61.864111735557898},{"$f":"Output!O44*W$9","v":59.685287897847012},{"$f":"Output!P44*X$9","v":57.583201172859404},309.7183530248318,null,61.943670604966357,61.943670604966357,61.943670604966357,61.943670604966357,61.943670604966357]
[null,0,{"$f":"RAB!C47","v":"250 W Metal Halide"},null,{"$f":"Output!E45/E$9","v":10.585138789794517},{"$f":"Output!F45/F$9","v":10.702110290017243},{"$f":"Output!G45/G$9","v":10.814793717440107},{"$f":"Output!H45/H$9","v":10.92273446184627},{"$f":"Output!I45/I$9","v":11.02545059715348},54.050227856251617,null,10.810045571250324,10.810045571250324,10.810045571250324,10.810045571250324,10.810045571250324,null,"250 W Metal Halide",null,{"$f":"Output!L45*T$9","v":63.935553350280152},{"$f":"Output!M45*U$9","v":61.683774349358075},{"$f":"Output!N45*V$9","v":59.511301906419689},{"$f":"Output!O45*W$9","v":57.415342883178944},{"$f":"Output!P45*X$9","v":55.393202514317693},297.93917500355457,null,59.587835000710911,59.587835000710911,59.587835000710911,59.587835000710911,59.587835000710911]
[null,0,{"$f":"RAB!C48","v":"2 x 250 W Metal Halide"},null,{"$f":"Output!E46/E$9","v":50.272427188719831},{"$f":"Output!F46/F$9","v":50.967065140392577},{"$f":"Output!G46/G$9","v":51.645424343069202},{"$f":"Output!H46/H$9","v":52.305390583009455},{"$f":"Output!I46/I$9","v":52.944716980401715},258.13502423559277,null,51.627004847118556,51.627004847118556,51.627004847118556,51.627004847118556,51.627004847118556,null,"2 x 250 W Metal Halide",null,{"$f":"Output!L46*T$9","v":82.632999203938681},{"$f":"Output!M46*U$9","v":79.722705280756045},{"$f":"Output!N46*V$9","v":76.914910489892321},{"$f":"Output!O46*W$9","v":74.20600486190682},{"$f":"Output!P46*X$9","v":71.592505568721592},385.06912540521552,null,77.013825081043109,77.013825081043109,77.013825081043109,77.013825081043109,77.013825081043109]
[null,0,{"$f":"RAB!C49","v":"400 W Metal Halide"},null,{"$f":"Output!E47/E$9","v":3.5286078466747961},{"$f":"Output!F47/F$9","v":3.5773375295922514},{"$f":"Output!G47/G$9","v":3.6262191925918072},{"$f":"Output!H47/H$9","v":3.6752135462336395},{"$f":"Output!I47/I$9","v":3.7242783933588193},18.131656508451314,null,3.626331301690263,3.626331301690263,3.626331301690263,3.626331301690263,3.626331301690263,null,"400 W Metal Halide",null,{"$f":"Output!L47*T$9","v":62.604156277109425},{"$f":"Output!M47*U$9","v":60.399268431642433},{"$f":"Output!N47*V$9","v":58.272035660537746},{"$f":"Output!O47*W$9","v":56.219722989956836},{"$f":"Output!P47*X$9","v":54.239691770505658},291.73487512975208,null,58.346975025950414,58.346975025950414,58.346975025950414,58.346975025950414,58.346975025950414]
[null,0,{"$f":"RAB!C50","v":"2 x 400 W Metal Halide"},null,{"$f":"Output!E48/E$9","v":96.354452902003445},{"$f":"Output!F48/F$9","v":97.688383955472318},{"$f":"Output!G48/G$9","v":98.991301016001131},{"$f":"Output!H48/H$9","v":100.25916210227294},{"$f":"Output!I48/I$9","v":101.48767145641847},494.78097143216831,null,98.956194286433657,98.956194286433657,98.956194286433657,98.956194286433657,98.956194286433657,null,"2 x 400 W Metal Halide",null,{"$f":"Output!L48*T$9","v":79.970205057597241},{"$f":"Output!M48*U$9","v":77.153693445324777},{"$f":"Output!N48*V$9","v":74.436377998128435},{"$f":"Output!O48*W$9","v":71.814765075462617},{"$f":"Output!P48*X$9","v":69.285484081097522},372.66052565761061,null,74.532105131522115,74.532105131522115,74.532105131522115,74.532105131522115,74.532105131522115]
[null,0,{"$f":"RAB!C51","v":"1000 W Metal Halide"},null,{"$f":"Output!E49/E$9","v":3.1166760923649242E-2},{"$f":"Output!F49/F$9","v":-0.21707907503225393},{"$f":"Output!G49/G$9","v":-0.48244818639252884},{"$f":"Output!H49/H$9","v":-0.78912931541450004},{"$f":"Output!I49/I$9","v":-1.0888027807560829},-2.5462925966717167,null,-0.5092585193343433,-0.5092585193343433,-0.5092585193343433,-0.5092585193343433,-0.5092585193343433,null,"1000 W Metal Halide",null,{"$f":"Output!L49*T$9","v":62.604156277109425},{"$f":"Output!M49*U$9","v":60.399268431642433},{"$f":"Output!N49*V$9","v":58.272035660537746},{"$f":"Output!O49*W$9","v":56.219722989956836},{"$f":"Output!P49*X$9","v":54.239691770505658},291.73487512975208,null,58.346975025950414,58.346975025950414,58.346975025950414,58.346975025950414,58.346975025950414]
[null,0,{"$f":"RAB!C52","v":"600 W Sodium"},null,{"$f":"Output!E50/E$9","v":27.855548588199895},{"$f":"Output!F50/F$9","v":28.046218841227994},{"$f":"Output!G50/G$9","v":23.22973374961466},{"$f":"Output!H50/H$9","v":23.190115272515285},{"$f":"Output!I50/I$9","v":23.116647589273789},125.43826404083163,null,25.087652808166325,25.087652808166325,25.087652808166325,25.087652808166325,25.087652808166325,null,"600 W Sodium",null,{"$f":"Output!L50*T$9","v":55.754214813694794},{"$f":"Output!M50*U$9","v":53.790578565134403},{"$f":"Output!N50*V$9","v":51.896100627376974},{"$f":"Output!O50*W$9","v":50.06834527845178},{"$f":"Output!P50*X$9","v":48.304962581327757},259.81420186598569,null,51.962840373197139,51.962840373197139,51.962840373197139,51.962840373197139,51.962840373197139]
[null,0,{"$f":"RAB!C53","v":"Pole mounting bracket minor (<=3m)"},null,{"$f":"Output!E51/E$9","v":0.1340841797567344},{"$f":"Output!F51/F$9","v":6.636284878991322E-2},{"$f":"Output!G51/G$9","v":2.3241233237724337E-2},{"$f":"Output!H51/H$9","v":-8.8123074805219696E-3},{"$f":"Output!I51/I$9","v":-3.9646598373063092E-2},0.1752293559307869,null,{"$f":"$J51/RegDur","v":3.504587118615738E-2},3.504587118615738E-2,3.504587118615738E-2,3.504587118615738E-2,3.504587118615738E-2,null,"Pole mounting bracket minor (<=3m)",null,{"$f":"Output!L51*T$9","v":14.293472995036371},{"$f":"Output!M51*U$9","v":13.790063848577038},{"$f":"Output!N51*V$9","v":13.304384526690564},{"$f":"Output!O51*W$9","v":12.83581059360419},{"$f":"Output!P51*X$9","v":12.383739605868469},66.607471569776635,null,{"$f":"$Y51/RegDur","v":13.321494313955327},13.321494313955327,13.321494313955327,13.321494313955327,13.321494313955327]
[null,0,{"$f":"RAB!C54","v":"Pole mounting bracket major (>3m)"},null,{"$f":"Output!E52/E$9","v":0.17326421047873619},{"$f":"Output!F52/F$9","v":0.1249292887924774},{"$f":"Output!G52/G$9","v":8.9284487038821234E-2},{"$f":"Output!H52/H$9","v":7.3109073327664087E-2},{"$f":"Output!I52/I$9","v":5.6125025479257462E-2},0.51671208511695643,null,0.10334241702339128,0.10334241702339128,0.10334241702339128,0.10334241702339128,0.10334241702339128,null,"Pole mounting bracket major (>3m)",null,{"$f":"Output!L52*T$9","v":14.293472995036371},{"$f":"Output!M52*U$9","v":13.790063848577038},{"$f":"Output!N52*V$9","v":13.304384526690564},{"$f":"Output!O52*W$9","v":12.83581059360419},{"$f":"Output!P52*X$9","v":12.383739605868469},66.607471569776635,null,13.321494313955327,13.321494313955327,13.321494313955327,13.321494313955327,13.321494313955327]
[null,0,{"$f":"RAB!C55","v":"Outreach Minor (<=2m)"},null,{"$f":"Output!E53/E$9","v":1.059027927591965},{"$f":"Output!F53/F$9","v":0.95660737135908103},{"$f":"Output!G53/G$9","v":0.86107957365725385},{"$f":"Output!H53/H$9","v":0.76060027749622883},{"$f":"Output!I53/I$9","v":0.65497229193870565},4.292287442043234,null,0.85845748840864677,0.85845748840864677,0.85845748840864677,0.85845748840864677,0.85845748840864677,null,"Outreach Minor (<=2m)",null,{"$f":"Output!L53*T$9","v":14.293472995036373},{"$f":"Output!M53*U$9","v":13.79006384857704},{"$f":"Output!N53*V$9","v":13.304384526690566},{"$f":"Output!O53*W$9","v":12.835810593604192},{"$f":"Output!P53*X$9","v":12.38373960586847},66.607471569776635,null,13.321494313955327,13.321494313955327,13.321494313955327,13.321494313955327,13.321494313955327]
[null,0,{"$f":"RAB!C56","v":"Outreach Major (>2m)"},null,{"$f":"Output!E54/E$9","v":0.9195140554424287},{"$f":"Output!F54/F$9","v":0.88581044301825207},{"$f":"Output!G54/G$9","v":0.85184719125220243},{"$f":"Output!H54/H$9","v":0.81589991401332496},{"$f":"Output!I54/I$9","v":0.7778878308105982},4.2509594345368065,null,0.85019188690736125,0.85019188690736125,0.85019188690736125,0.85019188690736125,0.85019188690736125,null,"Outreach Major (>2m)",null,{"$f":"Output!L54*T$9","v":14.293472995036371},{"$f":"Output!M54*U$9","v":13.790063848577038},{"$f":"Output!N54*V$9","v":13.304384526690564},{"$f":"Output!O54*W$9","v":12.83581059360419},{"$f":"Output!P54*X$9","v":12.383739605868469},66.607471569776635,null,13.321494313955327,13.321494313955327,13.321494313955327,13.321494313955327,13.321494313955327]
[null,0,{"$f":"RAB!C57","v":"Minor Column (<=9)"},null,{"$f":"Output!E55/E$9","v":6.1048135769403213},{"$f":"Output!F55/F$9","v":6.0502919997254976},{"$f":"Output!G55/G$9","v":5.9878876774111687},{"$f":"Output!H55/H$9","v":5.9171452623090124},{"$f":"Output!I55/I$9","v":5.8375871997578299},29.897725716143832,null,5.9795451432287665,5.9795451432287665,5.9795451432287665,5.9795451432287665,5.9795451432287665,null,"Minor Column (<=9)",null,{"$f":"Output!L55*T$9","v":18.667471918334087},{"$f":"Output!M55*U$9","v":18.010012663454219},{"$f":"Output!N55*V$9","v":17.375708802819386},{"$f":"Output!O55*W$9","v":16.763744814739596},{"$f":"Output!P55*X$9","v":16.173333899800959},86.990272099148257,null,17.398054419829652,17.398054419829652,17.398054419829652,17.398054419829652,17.398054419829652]
[null,0,{"$f":"RAB!C58","v":"Major Column (>=9)"},null,{"$f":"Output!E56/E$9","v":85.0528943955415},{"$f":"Output!F56/F$9","v":85.710930447257283},{"$f":"Output!G56/G$9","v":86.306984527727565},{"$f":"Output!H56/H$9","v":86.835691638675854},{"$f":"Output!I56/I$9","v":87.29137809823348},431.19787910743571,null,86.239575821487136,86.239575821487136,86.239575821487136,86.239575821487136,86.239575821487136,null,"Major Column (>=9)",null,{"$f":"Output!L56*T$9","v":18.667471918334087},{"$f":"Output!M56*U$9","v":18.010012663454219},{"$f":"Output!N56*V$9","v":17.375708802819386},{"$f":"Output!O56*W$9","v":16.763744814739596},{"$f":"Output!P56*X$9","v":16.173333899800959},86.990272099148257,null,17.398054419829652,17.398054419829652,17.398054419829652,17.398054419829652,17.398054419829652]
[null,true,{"$f":"RAB!C59","v":"Spare"},null,{"$f":"Output!E57/E$9","v":0},{"$f":"Output!F57/F$9","v":0},{"$f":"Output!G57/G$9","v":0},{"$f":"Output!H57/H$9","v":0},{"$f":"Output!I57/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L57*T$9","v":0},{"$f":"Output!M57*U$9","v":0},{"$f":"Output!N57*V$9","v":0},{"$f":"Output!O57*W$9","v":0},{"$f":"Output!P57*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C60","v":"Spare"},null,{"$f":"Output!E58/E$9","v":0},{"$f":"Output!F58/F$9","v":0},{"$f":"Output!G58/G$9","v":0},{"$f":"Output!H58/H$9","v":0},{"$f":"Output!I58/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L58*T$9","v":0},{"$f":"Output!M58*U$9","v":0},{"$f":"Output!N58*V$9","v":0},{"$f":"Output!O58*W$9","v":0},{"$f":"Output!P58*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C61","v":"Spare"},null,{"$f":"Output!E59/E$9","v":0},{"$f":"Output!F59/F$9","v":0},{"$f":"Output!G59/G$9","v":0},{"$f":"Output!H59/H$9","v":0},{"$f":"Output!I59/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L59*T$9","v":0},{"$f":"Output!M59*U$9","v":0},{"$f":"Output!N59*V$9","v":0},{"$f":"Output!O59*W$9","v":0},{"$f":"Output!P59*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C62","v":"Spare"},null,{"$f":"Output!E60/E$9","v":0},{"$f":"Output!F60/F$9","v":0},{"$f":"Output!G60/G$9","v":0},{"$f":"Output!H60/H$9","v":0},{"$f":"Output!I60/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L60*T$9","v":0},{"$f":"Output!M60*U$9","v":0},{"$f":"Output!N60*V$9","v":0},{"$f":"Output!O60*W$9","v":0},{"$f":"Output!P60*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C63","v":"Spare"},null,{"$f":"Output!E61/E$9","v":0},{"$f":"Output!F61/F$9","v":0},{"$f":"Output!G61/G$9","v":0},{"$f":"Output!H61/H$9","v":0},{"$f":"Output!I61/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L61*T$9","v":0},{"$f":"Output!M61*U$9","v":0},{"$f":"Output!N61*V$9","v":0},{"$f":"Output!O61*W$9","v":0},{"$f":"Output!P61*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C64","v":"Spare"},null,{"$f":"Output!E62/E$9","v":0},{"$f":"Output!F62/F$9","v":0},{"$f":"Output!G62/G$9","v":0},{"$f":"Output!H62/H$9","v":0},{"$f":"Output!I62/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L62*T$9","v":0},{"$f":"Output!M62*U$9","v":0},{"$f":"Output!N62*V$9","v":0},{"$f":"Output!O62*W$9","v":0},{"$f":"Output!P62*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C65","v":"Spare"},null,{"$f":"Output!E63/E$9","v":0},{"$f":"Output!F63/F$9","v":0},{"$f":"Output!G63/G$9","v":0},{"$f":"Output!H63/H$9","v":0},{"$f":"Output!I63/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L63*T$9","v":0},{"$f":"Output!M63*U$9","v":0},{"$f":"Output!N63*V$9","v":0},{"$f":"Output!O63*W$9","v":0},{"$f":"Output!P63*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C66","v":"Spare"},null,{"$f":"Output!E64/E$9","v":0},{"$f":"Output!F64/F$9","v":0},{"$f":"Output!G64/G$9","v":0},{"$f":"Output!H64/H$9","v":0},{"$f":"Output!I64/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L64*T$9","v":0},{"$f":"Output!M64*U$9","v":0},{"$f":"Output!N64*V$9","v":0},{"$f":"Output!O64*W$9","v":0},{"$f":"Output!P64*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C67","v":"Spare"},null,{"$f":"Output!E65/E$9","v":0},{"$f":"Output!F65/F$9","v":0},{"$f":"Output!G65/G$9","v":0},{"$f":"Output!H65/H$9","v":0},{"$f":"Output!I65/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L65*T$9","v":0},{"$f":"Output!M65*U$9","v":0},{"$f":"Output!N65*V$9","v":0},{"$f":"Output!O65*W$9","v":0},{"$f":"Output!P65*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C68","v":"Spare"},null,{"$f":"Output!E66/E$9","v":0},{"$f":"Output!F66/F$9","v":0},{"$f":"Output!G66/G$9","v":0},{"$f":"Output!H66/H$9","v":0},{"$f":"Output!I66/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L66*T$9","v":0},{"$f":"Output!M66*U$9","v":0},{"$f":"Output!N66*V$9","v":0},{"$f":"Output!O66*W$9","v":0},{"$f":"Output!P66*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C69","v":"Spare"},null,{"$f":"Output!E67/E$9","v":0},{"$f":"Output!F67/F$9","v":0},{"$f":"Output!G67/G$9","v":0},{"$f":"Output!H67/H$9","v":0},{"$f":"Output!I67/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L67*T$9","v":0},{"$f":"Output!M67*U$9","v":0},{"$f":"Output!N67*V$9","v":0},{"$f":"Output!O67*W$9","v":0},{"$f":"Output!P67*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C70","v":"Spare"},null,{"$f":"Output!E68/E$9","v":0},{"$f":"Output!F68/F$9","v":0},{"$f":"Output!G68/G$9","v":0},{"$f":"Output!H68/H$9","v":0},{"$f":"Output!I68/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L68*T$9","v":0},{"$f":"Output!M68*U$9","v":0},{"$f":"Output!N68*V$9","v":0},{"$f":"Output!O68*W$9","v":0},{"$f":"Output!P68*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C71","v":"Spare"},null,{"$f":"Output!E69/E$9","v":0},{"$f":"Output!F69/F$9","v":0},{"$f":"Output!G69/G$9","v":0},{"$f":"Output!H69/H$9","v":0},{"$f":"Output!I69/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L69*T$9","v":0},{"$f":"Output!M69*U$9","v":0},{"$f":"Output!N69*V$9","v":0},{"$f":"Output!O69*W$9","v":0},{"$f":"Output!P69*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C72","v":"Spare"},null,{"$f":"Output!E70/E$9","v":0},{"$f":"Output!F70/F$9","v":0},{"$f":"Output!G70/G$9","v":0},{"$f":"Output!H70/H$9","v":0},{"$f":"Output!I70/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L70*T$9","v":0},{"$f":"Output!M70*U$9","v":0},{"$f":"Output!N70*V$9","v":0},{"$f":"Output!O70*W$9","v":0},{"$f":"Output!P70*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C73","v":"Spare"},null,{"$f":"Output!E71/E$9","v":0},{"$f":"Output!F71/F$9","v":0},{"$f":"Output!G71/G$9","v":0},{"$f":"Output!H71/H$9","v":0},{"$f":"Output!I71/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L71*T$9","v":0},{"$f":"Output!M71*U$9","v":0},{"$f":"Output!N71*V$9","v":0},{"$f":"Output!O71*W$9","v":0},{"$f":"Output!P71*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C74","v":"Spare"},null,{"$f":"Output!E72/E$9","v":0},{"$f":"Output!F72/F$9","v":0},{"$f":"Output!G72/G$9","v":0},{"$f":"Output!H72/H$9","v":0},{"$f":"Output!I72/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L72*T$9","v":0},{"$f":"Output!M72*U$9","v":0},{"$f":"Output!N72*V$9","v":0},{"$f":"Output!O72*W$9","v":0},{"$f":"Output!P72*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C75","v":"Spare"},null,{"$f":"Output!E73/E$9","v":0},{"$f":"Output!F73/F$9","v":0},{"$f":"Output!G73/G$9","v":0},{"$f":"Output!H73/H$9","v":0},{"$f":"Output!I73/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L73*T$9","v":0},{"$f":"Output!M73*U$9","v":0},{"$f":"Output!N73*V$9","v":0},{"$f":"Output!O73*W$9","v":0},{"$f":"Output!P73*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C76","v":"Spare"},null,{"$f":"Output!E74/E$9","v":0},{"$f":"Output!F74/F$9","v":0},{"$f":"Output!G74/G$9","v":0},{"$f":"Output!H74/H$9","v":0},{"$f":"Output!I74/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L74*T$9","v":0},{"$f":"Output!M74*U$9","v":0},{"$f":"Output!N74*V$9","v":0},{"$f":"Output!O74*W$9","v":0},{"$f":"Output!P74*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,{"$f":"IF(C75=\"Spare\",TRUE,0)","v":true},{"$f":"RAB!C77","v":"Spare"},null,{"$f":"Output!E75/E$9","v":0},{"$f":"Output!F75/F$9","v":0},{"$f":"Output!G75/G$9","v":0},{"$f":"Output!H75/H$9","v":0},{"$f":"Output!I75/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,{"$f":"C75","v":"Spare"},null,{"$f":"Output!L75*T$9","v":0},{"$f":"Output!M75*U$9","v":0},{"$f":"Output!N75*V$9","v":0},{"$f":"Output!O75*W$9","v":0},{"$f":"Output!P75*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C78","v":"Spare"},null,{"$f":"Output!E76/E$9","v":0},{"$f":"Output!F76/F$9","v":0},{"$f":"Output!G76/G$9","v":0},{"$f":"Output!H76/H$9","v":0},{"$f":"Output!I76/I$9","v":0},{"$f":"SUM(E76:I76)","v":0},null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L76*T$9","v":0},{"$f":"Output!M76*U$9","v":0},{"$f":"Output!N76*V$9","v":0},{"$f":"Output!O76*W$9","v":0},{"$f":"Output!P76*X$9","v":0},{"$f":"SUM(T76:X76)","v":0},null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C79","v":"Spare"},null,{"$f":"Output!E77/E$9","v":0},{"$f":"Output!F77/F$9","v":0},{"$f":"Output!G77/G$9","v":0},{"$f":"Output!H77/H$9","v":0},{"$f":"Output!I77/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L77*T$9","v":0},{"$f":"Output!M77*U$9","v":0},{"$f":"Output!N77*V$9","v":0},{"$f":"Output!O77*W$9","v":0},{"$f":"Output!P77*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C80","v":"Spare"},null,{"$f":"Output!E78/E$9","v":0},{"$f":"Output!F78/F$9","v":0},{"$f":"Output!G78/G$9","v":0},{"$f":"Output!H78/H$9","v":0},{"$f":"Output!I78/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L78*T$9","v":0},{"$f":"Output!M78*U$9","v":0},{"$f":"Output!N78*V$9","v":0},{"$f":"Output!O78*W$9","v":0},{"$f":"Output!P78*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C81","v":"Spare"},null,{"$f":"Output!E79/E$9","v":0},{"$f":"Output!F79/F$9","v":0},{"$f":"Output!G79/G$9","v":0},{"$f":"Output!H79/H$9","v":0},{"$f":"Output!I79/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L79*T$9","v":0},{"$f":"Output!M79*U$9","v":0},{"$f":"Output!N79*V$9","v":0},{"$f":"Output!O79*W$9","v":0},{"$f":"Output!P79*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C82","v":"Spare"},null,{"$f":"Output!E80/E$9","v":0},{"$f":"Output!F80/F$9","v":0},{"$f":"Output!G80/G$9","v":0},{"$f":"Output!H80/H$9","v":0},{"$f":"Output!I80/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L80*T$9","v":0},{"$f":"Output!M80*U$9","v":0},{"$f":"Output!N80*V$9","v":0},{"$f":"Output!O80*W$9","v":0},{"$f":"Output!P80*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C83","v":"Spare"},null,{"$f":"Output!E81/E$9","v":0},{"$f":"Output!F81/F$9","v":0},{"$f":"Output!G81/G$9","v":0},{"$f":"Output!H81/H$9","v":0},{"$f":"Output!I81/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L81*T$9","v":0},{"$f":"Output!M81*U$9","v":0},{"$f":"Output!N81*V$9","v":0},{"$f":"Output!O81*W$9","v":0},{"$f":"Output!P81*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C84","v":"Spare"},null,{"$f":"Output!E82/E$9","v":0},{"$f":"Output!F82/F$9","v":0},{"$f":"Output!G82/G$9","v":0},{"$f":"Output!H82/H$9","v":0},{"$f":"Output!I82/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L82*T$9","v":0},{"$f":"Output!M82*U$9","v":0},{"$f":"Output!N82*V$9","v":0},{"$f":"Output!O82*W$9","v":0},{"$f":"Output!P82*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C85","v":"Spare"},null,{"$f":"Output!E83/E$9","v":0},{"$f":"Output!F83/F$9","v":0},{"$f":"Output!G83/G$9","v":0},{"$f":"Output!H83/H$9","v":0},{"$f":"Output!I83/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L83*T$9","v":0},{"$f":"Output!M83*U$9","v":0},{"$f":"Output!N83*V$9","v":0},{"$f":"Output!O83*W$9","v":0},{"$f":"Output!P83*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C86","v":"Spare"},null,{"$f":"Output!E84/E$9","v":0},{"$f":"Output!F84/F$9","v":0},{"$f":"Output!G84/G$9","v":0},{"$f":"Output!H84/H$9","v":0},{"$f":"Output!I84/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L84*T$9","v":0},{"$f":"Output!M84*U$9","v":0},{"$f":"Output!N84*V$9","v":0},{"$f":"Output!O84*W$9","v":0},{"$f":"Output!P84*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C87","v":"Spare"},null,{"$f":"Output!E85/E$9","v":0},{"$f":"Output!F85/F$9","v":0},{"$f":"Output!G85/G$9","v":0},{"$f":"Output!H85/H$9","v":0},{"$f":"Output!I85/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L85*T$9","v":0},{"$f":"Output!M85*U$9","v":0},{"$f":"Output!N85*V$9","v":0},{"$f":"Output!O85*W$9","v":0},{"$f":"Output!P85*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C88","v":"Spare"},null,{"$f":"Output!E86/E$9","v":0},{"$f":"Output!F86/F$9","v":0},{"$f":"Output!G86/G$9","v":0},{"$f":"Output!H86/H$9","v":0},{"$f":"Output!I86/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L86*T$9","v":0},{"$f":"Output!M86*U$9","v":0},{"$f":"Output!N86*V$9","v":0},{"$f":"Output!O86*W$9","v":0},{"$f":"Output!P86*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C89","v":"Spare"},null,{"$f":"Output!E87/E$9","v":0},{"$f":"Output!F87/F$9","v":0},{"$f":"Output!G87/G$9","v":0},{"$f":"Output!H87/H$9","v":0},{"$f":"Output!I87/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L87*T$9","v":0},{"$f":"Output!M87*U$9","v":0},{"$f":"Output!N87*V$9","v":0},{"$f":"Output!O87*W$9","v":0},{"$f":"Output!P87*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C90","v":"Spare"},null,{"$f":"Output!E88/E$9","v":0},{"$f":"Output!F88/F$9","v":0},{"$f":"Output!G88/G$9","v":0},{"$f":"Output!H88/H$9","v":0},{"$f":"Output!I88/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L88*T$9","v":0},{"$f":"Output!M88*U$9","v":0},{"$f":"Output!N88*V$9","v":0},{"$f":"Output!O88*W$9","v":0},{"$f":"Output!P88*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C91","v":"Spare"},null,{"$f":"Output!E89/E$9","v":0},{"$f":"Output!F89/F$9","v":0},{"$f":"Output!G89/G$9","v":0},{"$f":"Output!H89/H$9","v":0},{"$f":"Output!I89/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L89*T$9","v":0},{"$f":"Output!M89*U$9","v":0},{"$f":"Output!N89*V$9","v":0},{"$f":"Output!O89*W$9","v":0},{"$f":"Output!P89*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C92","v":"Spare"},null,{"$f":"Output!E90/E$9","v":0},{"$f":"Output!F90/F$9","v":0},{"$f":"Output!G90/G$9","v":0},{"$f":"Output!H90/H$9","v":0},{"$f":"Output!I90/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L90*T$9","v":0},{"$f":"Output!M90*U$9","v":0},{"$f":"Output!N90*V$9","v":0},{"$f":"Output!O90*W$9","v":0},{"$f":"Output!P90*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C93","v":"Spare"},null,{"$f":"Output!E91/E$9","v":0},{"$f":"Output!F91/F$9","v":0},{"$f":"Output!G91/G$9","v":0},{"$f":"Output!H91/H$9","v":0},{"$f":"Output!I91/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L91*T$9","v":0},{"$f":"Output!M91*U$9","v":0},{"$f":"Output!N91*V$9","v":0},{"$f":"Output!O91*W$9","v":0},{"$f":"Output!P91*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C94","v":"Spare"},null,{"$f":"Output!E92/E$9","v":0},{"$f":"Output!F92/F$9","v":0},{"$f":"Output!G92/G$9","v":0},{"$f":"Output!H92/H$9","v":0},{"$f":"Output!I92/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L92*T$9","v":0},{"$f":"Output!M92*U$9","v":0},{"$f":"Output!N92*V$9","v":0},{"$f":"Output!O92*W$9","v":0},{"$f":"Output!P92*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C95","v":"Spare"},null,{"$f":"Output!E93/E$9","v":0},{"$f":"Output!F93/F$9","v":0},{"$f":"Output!G93/G$9","v":0},{"$f":"Output!H93/H$9","v":0},{"$f":"Output!I93/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L93*T$9","v":0},{"$f":"Output!M93*U$9","v":0},{"$f":"Output!N93*V$9","v":0},{"$f":"Output!O93*W$9","v":0},{"$f":"Output!P93*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C96","v":"Spare"},null,{"$f":"Output!E94/E$9","v":0},{"$f":"Output!F94/F$9","v":0},{"$f":"Output!G94/G$9","v":0},{"$f":"Output!H94/H$9","v":0},{"$f":"Output!I94/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L94*T$9","v":0},{"$f":"Output!M94*U$9","v":0},{"$f":"Output!N94*V$9","v":0},{"$f":"Output!O94*W$9","v":0},{"$f":"Output!P94*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C97","v":"Spare"},null,{"$f":"Output!E95/E$9","v":0},{"$f":"Output!F95/F$9","v":0},{"$f":"Output!G95/G$9","v":0},{"$f":"Output!H95/H$9","v":0},{"$f":"Output!I95/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L95*T$9","v":0},{"$f":"Output!M95*U$9","v":0},{"$f":"Output!N95*V$9","v":0},{"$f":"Output!O95*W$9","v":0},{"$f":"Output!P95*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C98","v":"Spare"},null,{"$f":"Output!E96/E$9","v":0},{"$f":"Output!F96/F$9","v":0},{"$f":"Output!G96/G$9","v":0},{"$f":"Output!H96/H$9","v":0},{"$f":"Output!I96/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L96*T$9","v":0},{"$f":"Output!M96*U$9","v":0},{"$f":"Output!N96*V$9","v":0},{"$f":"Output!O96*W$9","v":0},{"$f":"Output!P96*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C99","v":"Spare"},null,{"$f":"Output!E97/E$9","v":0},{"$f":"Output!F97/F$9","v":0},{"$f":"Output!G97/G$9","v":0},{"$f":"Output!H97/H$9","v":0},{"$f":"Output!I97/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L97*T$9","v":0},{"$f":"Output!M97*U$9","v":0},{"$f":"Output!N97*V$9","v":0},{"$f":"Output!O97*W$9","v":0},{"$f":"Output!P97*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C100","v":"Spare"},null,{"$f":"Output!E98/E$9","v":0},{"$f":"Output!F98/F$9","v":0},{"$f":"Output!G98/G$9","v":0},{"$f":"Output!H98/H$9","v":0},{"$f":"Output!I98/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L98*T$9","v":0},{"$f":"Output!M98*U$9","v":0},{"$f":"Output!N98*V$9","v":0},{"$f":"Output!O98*W$9","v":0},{"$f":"Output!P98*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C101","v":"Spare"},null,{"$f":"Output!E99/E$9","v":0},{"$f":"Output!F99/F$9","v":0},{"$f":"Output!G99/G$9","v":0},{"$f":"Output!H99/H$9","v":0},{"$f":"Output!I99/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L99*T$9","v":0},{"$f":"Output!M99*U$9","v":0},{"$f":"Output!N99*V$9","v":0},{"$f":"Output!O99*W$9","v":0},{"$f":"Output!P99*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C102","v":"Spare"},null,{"$f":"Output!E100/E$9","v":0},{"$f":"Output!F100/F$9","v":0},{"$f":"Output!G100/G$9","v":0},{"$f":"Output!H100/H$9","v":0},{"$f":"Output!I100/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L100*T$9","v":0},{"$f":"Output!M100*U$9","v":0},{"$f":"Output!N100*V$9","v":0},{"$f":"Output!O100*W$9","v":0},{"$f":"Output!P100*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C103","v":"Spare"},null,{"$f":"Output!E101/E$9","v":0},{"$f":"Output!F101/F$9","v":0},{"$f":"Output!G101/G$9","v":0},{"$f":"Output!H101/H$9","v":0},{"$f":"Output!I101/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L101*T$9","v":0},{"$f":"Output!M101*U$9","v":0},{"$f":"Output!N101*V$9","v":0},{"$f":"Output!O101*W$9","v":0},{"$f":"Output!P101*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C104","v":"Spare"},null,{"$f":"Output!E102/E$9","v":0},{"$f":"Output!F102/F$9","v":0},{"$f":"Output!G102/G$9","v":0},{"$f":"Output!H102/H$9","v":0},{"$f":"Output!I102/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L102*T$9","v":0},{"$f":"Output!M102*U$9","v":0},{"$f":"Output!N102*V$9","v":0},{"$f":"Output!O102*W$9","v":0},{"$f":"Output!P102*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C105","v":"Spare"},null,{"$f":"Output!E103/E$9","v":0},{"$f":"Output!F103/F$9","v":0},{"$f":"Output!G103/G$9","v":0},{"$f":"Output!H103/H$9","v":0},{"$f":"Output!I103/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L103*T$9","v":0},{"$f":"Output!M103*U$9","v":0},{"$f":"Output!N103*V$9","v":0},{"$f":"Output!O103*W$9","v":0},{"$f":"Output!P103*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C106","v":"Spare"},null,{"$f":"Output!E104/E$9","v":0},{"$f":"Output!F104/F$9","v":0},{"$f":"Output!G104/G$9","v":0},{"$f":"Output!H104/H$9","v":0},{"$f":"Output!I104/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L104*T$9","v":0},{"$f":"Output!M104*U$9","v":0},{"$f":"Output!N104*V$9","v":0},{"$f":"Output!O104*W$9","v":0},{"$f":"Output!P104*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C107","v":"Spare"},null,{"$f":"Output!E105/E$9","v":0},{"$f":"Output!F105/F$9","v":0},{"$f":"Output!G105/G$9","v":0},{"$f":"Output!H105/H$9","v":0},{"$f":"Output!I105/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L105*T$9","v":0},{"$f":"Output!M105*U$9","v":0},{"$f":"Output!N105*V$9","v":0},{"$f":"Output!O105*W$9","v":0},{"$f":"Output!P105*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C108","v":"Spare"},null,{"$f":"Output!E106/E$9","v":0},{"$f":"Output!F106/F$9","v":0},{"$f":"Output!G106/G$9","v":0},{"$f":"Output!H106/H$9","v":0},{"$f":"Output!I106/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L106*T$9","v":0},{"$f":"Output!M106*U$9","v":0},{"$f":"Output!N106*V$9","v":0},{"$f":"Output!O106*W$9","v":0},{"$f":"Output!P106*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C109","v":"Spare"},null,{"$f":"Output!E107/E$9","v":0},{"$f":"Output!F107/F$9","v":0},{"$f":"Output!G107/G$9","v":0},{"$f":"Output!H107/H$9","v":0},{"$f":"Output!I107/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,{"$f":"C107","v":"Spare"},null,{"$f":"Output!L107*T$9","v":0},{"$f":"Output!M107*U$9","v":0},{"$f":"Output!N107*V$9","v":0},{"$f":"Output!O107*W$9","v":0},{"$f":"Output!P107*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C110","v":"Spare"},null,{"$f":"Output!E108/E$9","v":0},{"$f":"Output!F108/F$9","v":0},{"$f":"Output!G108/G$9","v":0},{"$f":"Output!H108/H$9","v":0},{"$f":"Output!I108/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L108*T$9","v":0},{"$f":"Output!M108*U$9","v":0},{"$f":"Output!N108*V$9","v":0},{"$f":"Output!O108*W$9","v":0},{"$f":"Output!P108*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C111","v":"Spare"},null,{"$f":"Output!E109/E$9","v":0},{"$f":"Output!F109/F$9","v":0},{"$f":"Output!G109/G$9","v":0},{"$f":"Output!H109/H$9","v":0},{"$f":"Output!I109/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L109*T$9","v":0},{"$f":"Output!M109*U$9","v":0},{"$f":"Output!N109*V$9","v":0},{"$f":"Output!O109*W$9","v":0},{"$f":"Output!P109*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C112","v":"Spare"},null,{"$f":"Output!E110/E$9","v":0},{"$f":"Output!F110/F$9","v":0},{"$f":"Output!G110/G$9","v":0},{"$f":"Output!H110/H$9","v":0},{"$f":"Output!I110/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L110*T$9","v":0},{"$f":"Output!M110*U$9","v":0},{"$f":"Output!N110*V$9","v":0},{"$f":"Output!O110*W$9","v":0},{"$f":"Output!P110*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C113","v":"Spare"},null,{"$f":"Output!E111/E$9","v":0},{"$f":"Output!F111/F$9","v":0},{"$f":"Output!G111/G$9","v":0},{"$f":"Output!H111/H$9","v":0},{"$f":"Output!I111/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L111*T$9","v":0},{"$f":"Output!M111*U$9","v":0},{"$f":"Output!N111*V$9","v":0},{"$f":"Output!O111*W$9","v":0},{"$f":"Output!P111*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C114","v":"Spare"},null,{"$f":"Output!E112/E$9","v":0},{"$f":"Output!F112/F$9","v":0},{"$f":"Output!G112/G$9","v":0},{"$f":"Output!H112/H$9","v":0},{"$f":"Output!I112/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L112*T$9","v":0},{"$f":"Output!M112*U$9","v":0},{"$f":"Output!N112*V$9","v":0},{"$f":"Output!O112*W$9","v":0},{"$f":"Output!P112*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C115","v":"Spare"},null,{"$f":"Output!E113/E$9","v":0},{"$f":"Output!F113/F$9","v":0},{"$f":"Output!G113/G$9","v":0},{"$f":"Output!H113/H$9","v":0},{"$f":"Output!I113/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L113*T$9","v":0},{"$f":"Output!M113*U$9","v":0},{"$f":"Output!N113*V$9","v":0},{"$f":"Output!O113*W$9","v":0},{"$f":"Output!P113*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C116","v":"Spare"},null,{"$f":"Output!E114/E$9","v":0},{"$f":"Output!F114/F$9","v":0},{"$f":"Output!G114/G$9","v":0},{"$f":"Output!H114/H$9","v":0},{"$f":"Output!I114/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L114*T$9","v":0},{"$f":"Output!M114*U$9","v":0},{"$f":"Output!N114*V$9","v":0},{"$f":"Output!O114*W$9","v":0},{"$f":"Output!P114*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C117","v":"Spare"},null,{"$f":"Output!E115/E$9","v":0},{"$f":"Output!F115/F$9","v":0},{"$f":"Output!G115/G$9","v":0},{"$f":"Output!H115/H$9","v":0},{"$f":"Output!I115/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L115*T$9","v":0},{"$f":"Output!M115*U$9","v":0},{"$f":"Output!N115*V$9","v":0},{"$f":"Output!O115*W$9","v":0},{"$f":"Output!P115*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C118","v":"Spare"},null,{"$f":"Output!E116/E$9","v":0},{"$f":"Output!F116/F$9","v":0},{"$f":"Output!G116/G$9","v":0},{"$f":"Output!H116/H$9","v":0},{"$f":"Output!I116/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L116*T$9","v":0},{"$f":"Output!M116*U$9","v":0},{"$f":"Output!N116*V$9","v":0},{"$f":"Output!O116*W$9","v":0},{"$f":"Output!P116*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C119","v":"Spare"},null,{"$f":"Output!E117/E$9","v":0},{"$f":"Output!F117/F$9","v":0},{"$f":"Output!G117/G$9","v":0},{"$f":"Output!H117/H$9","v":0},{"$f":"Output!I117/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L117*T$9","v":0},{"$f":"Output!M117*U$9","v":0},{"$f":"Output!N117*V$9","v":0},{"$f":"Output!O117*W$9","v":0},{"$f":"Output!P117*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C120","v":"Spare"},null,{"$f":"Output!E118/E$9","v":0},{"$f":"Output!F118/F$9","v":0},{"$f":"Output!G118/G$9","v":0},{"$f":"Output!H118/H$9","v":0},{"$f":"Output!I118/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L118*T$9","v":0},{"$f":"Output!M118*U$9","v":0},{"$f":"Output!N118*V$9","v":0},{"$f":"Output!O118*W$9","v":0},{"$f":"Output!P118*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C121","v":"Spare"},null,{"$f":"Output!E119/E$9","v":0},{"$f":"Output!F119/F$9","v":0},{"$f":"Output!G119/G$9","v":0},{"$f":"Output!H119/H$9","v":0},{"$f":"Output!I119/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L119*T$9","v":0},{"$f":"Output!M119*U$9","v":0},{"$f":"Output!N119*V$9","v":0},{"$f":"Output!O119*W$9","v":0},{"$f":"Output!P119*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C122","v":"Spare"},null,{"$f":"Output!E120/E$9","v":0},{"$f":"Output!F120/F$9","v":0},{"$f":"Output!G120/G$9","v":0},{"$f":"Output!H120/H$9","v":0},{"$f":"Output!I120/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L120*T$9","v":0},{"$f":"Output!M120*U$9","v":0},{"$f":"Output!N120*V$9","v":0},{"$f":"Output!O120*W$9","v":0},{"$f":"Output!P120*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C123","v":"Spare"},null,{"$f":"Output!E121/E$9","v":0},{"$f":"Output!F121/F$9","v":0},{"$f":"Output!G121/G$9","v":0},{"$f":"Output!H121/H$9","v":0},{"$f":"Output!I121/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L121*T$9","v":0},{"$f":"Output!M121*U$9","v":0},{"$f":"Output!N121*V$9","v":0},{"$f":"Output!O121*W$9","v":0},{"$f":"Output!P121*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C124","v":"Spare"},null,{"$f":"Output!E122/E$9","v":0},{"$f":"Output!F122/F$9","v":0},{"$f":"Output!G122/G$9","v":0},{"$f":"Output!H122/H$9","v":0},{"$f":"Output!I122/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L122*T$9","v":0},{"$f":"Output!M122*U$9","v":0},{"$f":"Output!N122*V$9","v":0},{"$f":"Output!O122*W$9","v":0},{"$f":"Output!P122*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C125","v":"Spare"},null,{"$f":"Output!E123/E$9","v":0},{"$f":"Output!F123/F$9","v":0},{"$f":"Output!G123/G$9","v":0},{"$f":"Output!H123/H$9","v":0},{"$f":"Output!I123/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L123*T$9","v":0},{"$f":"Output!M123*U$9","v":0},{"$f":"Output!N123*V$9","v":0},{"$f":"Output!O123*W$9","v":0},{"$f":"Output!P123*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C126","v":"Spare"},null,{"$f":"Output!E124/E$9","v":0},{"$f":"Output!F124/F$9","v":0},{"$f":"Output!G124/G$9","v":0},{"$f":"Output!H124/H$9","v":0},{"$f":"Output!I124/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L124*T$9","v":0},{"$f":"Output!M124*U$9","v":0},{"$f":"Output!N124*V$9","v":0},{"$f":"Output!O124*W$9","v":0},{"$f":"Output!P124*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C127","v":"Spare"},null,{"$f":"Output!E125/E$9","v":0},{"$f":"Output!F125/F$9","v":0},{"$f":"Output!G125/G$9","v":0},{"$f":"Output!H125/H$9","v":0},{"$f":"Output!I125/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L125*T$9","v":0},{"$f":"Output!M125*U$9","v":0},{"$f":"Output!N125*V$9","v":0},{"$f":"Output!O125*W$9","v":0},{"$f":"Output!P125*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C128","v":"Spare"},null,{"$f":"Output!E126/E$9","v":0},{"$f":"Output!F126/F$9","v":0},{"$f":"Output!G126/G$9","v":0},{"$f":"Output!H126/H$9","v":0},{"$f":"Output!I126/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L126*T$9","v":0},{"$f":"Output!M126*U$9","v":0},{"$f":"Output!N126*V$9","v":0},{"$f":"Output!O126*W$9","v":0},{"$f":"Output!P126*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C129","v":"Spare"},null,{"$f":"Output!E127/E$9","v":0},{"$f":"Output!F127/F$9","v":0},{"$f":"Output!G127/G$9","v":0},{"$f":"Output!H127/H$9","v":0},{"$f":"Output!I127/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L127*T$9","v":0},{"$f":"Output!M127*U$9","v":0},{"$f":"Output!N127*V$9","v":0},{"$f":"Output!O127*W$9","v":0},{"$f":"Output!P127*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C130","v":"Spare"},null,{"$f":"Output!E128/E$9","v":0},{"$f":"Output!F128/F$9","v":0},{"$f":"Output!G128/G$9","v":0},{"$f":"Output!H128/H$9","v":0},{"$f":"Output!I128/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L128*T$9","v":0},{"$f":"Output!M128*U$9","v":0},{"$f":"Output!N128*V$9","v":0},{"$f":"Output!O128*W$9","v":0},{"$f":"Output!P128*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C131","v":"Spare"},null,{"$f":"Output!E129/E$9","v":0},{"$f":"Output!F129/F$9","v":0},{"$f":"Output!G129/G$9","v":0},{"$f":"Output!H129/H$9","v":0},{"$f":"Output!I129/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L129*T$9","v":0},{"$f":"Output!M129*U$9","v":0},{"$f":"Output!N129*V$9","v":0},{"$f":"Output!O129*W$9","v":0},{"$f":"Output!P129*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C132","v":"Spare"},null,{"$f":"Output!E130/E$9","v":0},{"$f":"Output!F130/F$9","v":0},{"$f":"Output!G130/G$9","v":0},{"$f":"Output!H130/H$9","v":0},{"$f":"Output!I130/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L130*T$9","v":0},{"$f":"Output!M130*U$9","v":0},{"$f":"Output!N130*V$9","v":0},{"$f":"Output!O130*W$9","v":0},{"$f":"Output!P130*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C133","v":"Spare"},null,{"$f":"Output!E131/E$9","v":0},{"$f":"Output!F131/F$9","v":0},{"$f":"Output!G131/G$9","v":0},{"$f":"Output!H131/H$9","v":0},{"$f":"Output!I131/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L131*T$9","v":0},{"$f":"Output!M131*U$9","v":0},{"$f":"Output!N131*V$9","v":0},{"$f":"Output!O131*W$9","v":0},{"$f":"Output!P131*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C134","v":"Spare"},null,{"$f":"Output!E132/E$9","v":0},{"$f":"Output!F132/F$9","v":0},{"$f":"Output!G132/G$9","v":0},{"$f":"Output!H132/H$9","v":0},{"$f":"Output!I132/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L132*T$9","v":0},{"$f":"Output!M132*U$9","v":0},{"$f":"Output!N132*V$9","v":0},{"$f":"Output!O132*W$9","v":0},{"$f":"Output!P132*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C135","v":"Spare"},null,{"$f":"Output!E133/E$9","v":0},{"$f":"Output!F133/F$9","v":0},{"$f":"Output!G133/G$9","v":0},{"$f":"Output!H133/H$9","v":0},{"$f":"Output!I133/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L133*T$9","v":0},{"$f":"Output!M133*U$9","v":0},{"$f":"Output!N133*V$9","v":0},{"$f":"Output!O133*W$9","v":0},{"$f":"Output!P133*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C136","v":"Spare"},null,{"$f":"Output!E134/E$9","v":0},{"$f":"Output!F134/F$9","v":0},{"$f":"Output!G134/G$9","v":0},{"$f":"Output!H134/H$9","v":0},{"$f":"Output!I134/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L134*T$9","v":0},{"$f":"Output!M134*U$9","v":0},{"$f":"Output!N134*V$9","v":0},{"$f":"Output!O134*W$9","v":0},{"$f":"Output!P134*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C137","v":"Spare"},null,{"$f":"Output!E135/E$9","v":0},{"$f":"Output!F135/F$9","v":0},{"$f":"Output!G135/G$9","v":0},{"$f":"Output!H135/H$9","v":0},{"$f":"Output!I135/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L135*T$9","v":0},{"$f":"Output!M135*U$9","v":0},{"$f":"Output!N135*V$9","v":0},{"$f":"Output!O135*W$9","v":0},{"$f":"Output!P135*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C138","v":"Spare"},null,{"$f":"Output!E136/E$9","v":0},{"$f":"Output!F136/F$9","v":0},{"$f":"Output!G136/G$9","v":0},{"$f":"Output!H136/H$9","v":0},{"$f":"Output!I136/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L136*T$9","v":0},{"$f":"Output!M136*U$9","v":0},{"$f":"Output!N136*V$9","v":0},{"$f":"Output!O136*W$9","v":0},{"$f":"Output!P136*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C139","v":"Spare"},null,{"$f":"Output!E137/E$9","v":0},{"$f":"Output!F137/F$9","v":0},{"$f":"Output!G137/G$9","v":0},{"$f":"Output!H137/H$9","v":0},{"$f":"Output!I137/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L137*T$9","v":0},{"$f":"Output!M137*U$9","v":0},{"$f":"Output!N137*V$9","v":0},{"$f":"Output!O137*W$9","v":0},{"$f":"Output!P137*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C140","v":"Spare"},null,{"$f":"Output!E138/E$9","v":0},{"$f":"Output!F138/F$9","v":0},{"$f":"Output!G138/G$9","v":0},{"$f":"Output!H138/H$9","v":0},{"$f":"Output!I138/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L138*T$9","v":0},{"$f":"Output!M138*U$9","v":0},{"$f":"Output!N138*V$9","v":0},{"$f":"Output!O138*W$9","v":0},{"$f":"Output!P138*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,{"$f":"IF(C139=\"Spare\",TRUE,0)","v":true},{"$f":"RAB!C141","v":"Spare"},null,{"$f":"Output!E139/E$9","v":0},{"$f":"Output!F139/F$9","v":0},{"$f":"Output!G139/G$9","v":0},{"$f":"Output!H139/H$9","v":0},{"$f":"Output!I139/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,{"$f":"C139","v":"Spare"},null,{"$f":"Output!L139*T$9","v":0},{"$f":"Output!M139*U$9","v":0},{"$f":"Output!N139*V$9","v":0},{"$f":"Output!O139*W$9","v":0},{"$f":"Output!P139*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C142","v":"Spare"},null,{"$f":"Output!E140/E$9","v":0},{"$f":"Output!F140/F$9","v":0},{"$f":"Output!G140/G$9","v":0},{"$f":"Output!H140/H$9","v":0},{"$f":"Output!I140/I$9","v":0},{"$f":"SUM(E140:I140)","v":0},null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L140*T$9","v":0},{"$f":"Output!M140*U$9","v":0},{"$f":"Output!N140*V$9","v":0},{"$f":"Output!O140*W$9","v":0},{"$f":"Output!P140*X$9","v":0},{"$f":"SUM(T140:X140)","v":0},null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C143","v":"Spare"},null,{"$f":"Output!E141/E$9","v":0},{"$f":"Output!F141/F$9","v":0},{"$f":"Output!G141/G$9","v":0},{"$f":"Output!H141/H$9","v":0},{"$f":"Output!I141/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L141*T$9","v":0},{"$f":"Output!M141*U$9","v":0},{"$f":"Output!N141*V$9","v":0},{"$f":"Output!O141*W$9","v":0},{"$f":"Output!P141*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C144","v":"Spare"},null,{"$f":"Output!E142/E$9","v":0},{"$f":"Output!F142/F$9","v":0},{"$f":"Output!G142/G$9","v":0},{"$f":"Output!H142/H$9","v":0},{"$f":"Output!I142/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L142*T$9","v":0},{"$f":"Output!M142*U$9","v":0},{"$f":"Output!N142*V$9","v":0},{"$f":"Output!O142*W$9","v":0},{"$f":"Output!P142*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C145","v":"Spare"},null,{"$f":"Output!E143/E$9","v":0},{"$f":"Output!F143/F$9","v":0},{"$f":"Output!G143/G$9","v":0},{"$f":"Output!H143/H$9","v":0},{"$f":"Output!I143/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L143*T$9","v":0},{"$f":"Output!M143*U$9","v":0},{"$f":"Output!N143*V$9","v":0},{"$f":"Output!O143*W$9","v":0},{"$f":"Output!P143*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C146","v":"Spare"},null,{"$f":"Output!E144/E$9","v":0},{"$f":"Output!F144/F$9","v":0},{"$f":"Output!G144/G$9","v":0},{"$f":"Output!H144/H$9","v":0},{"$f":"Output!I144/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L144*T$9","v":0},{"$f":"Output!M144*U$9","v":0},{"$f":"Output!N144*V$9","v":0},{"$f":"Output!O144*W$9","v":0},{"$f":"Output!P144*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C147","v":"Spare"},null,{"$f":"Output!E145/E$9","v":0},{"$f":"Output!F145/F$9","v":0},{"$f":"Output!G145/G$9","v":0},{"$f":"Output!H145/H$9","v":0},{"$f":"Output!I145/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L145*T$9","v":0},{"$f":"Output!M145*U$9","v":0},{"$f":"Output!N145*V$9","v":0},{"$f":"Output!O145*W$9","v":0},{"$f":"Output!P145*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C148","v":"Spare"},null,{"$f":"Output!E146/E$9","v":0},{"$f":"Output!F146/F$9","v":0},{"$f":"Output!G146/G$9","v":0},{"$f":"Output!H146/H$9","v":0},{"$f":"Output!I146/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L146*T$9","v":0},{"$f":"Output!M146*U$9","v":0},{"$f":"Output!N146*V$9","v":0},{"$f":"Output!O146*W$9","v":0},{"$f":"Output!P146*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C149","v":"Spare"},null,{"$f":"Output!E147/E$9","v":0},{"$f":"Output!F147/F$9","v":0},{"$f":"Output!G147/G$9","v":0},{"$f":"Output!H147/H$9","v":0},{"$f":"Output!I147/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L147*T$9","v":0},{"$f":"Output!M147*U$9","v":0},{"$f":"Output!N147*V$9","v":0},{"$f":"Output!O147*W$9","v":0},{"$f":"Output!P147*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C150","v":"Spare"},null,{"$f":"Output!E148/E$9","v":0},{"$f":"Output!F148/F$9","v":0},{"$f":"Output!G148/G$9","v":0},{"$f":"Output!H148/H$9","v":0},{"$f":"Output!I148/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L148*T$9","v":0},{"$f":"Output!M148*U$9","v":0},{"$f":"Output!N148*V$9","v":0},{"$f":"Output!O148*W$9","v":0},{"$f":"Output!P148*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C151","v":"Spare"},null,{"$f":"Output!E149/E$9","v":0},{"$f":"Output!F149/F$9","v":0},{"$f":"Output!G149/G$9","v":0},{"$f":"Output!H149/H$9","v":0},{"$f":"Output!I149/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L149*T$9","v":0},{"$f":"Output!M149*U$9","v":0},{"$f":"Output!N149*V$9","v":0},{"$f":"Output!O149*W$9","v":0},{"$f":"Output!P149*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C152","v":"Spare"},null,{"$f":"Output!E150/E$9","v":0},{"$f":"Output!F150/F$9","v":0},{"$f":"Output!G150/G$9","v":0},{"$f":"Output!H150/H$9","v":0},{"$f":"Output!I150/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L150*T$9","v":0},{"$f":"Output!M150*U$9","v":0},{"$f":"Output!N150*V$9","v":0},{"$f":"Output!O150*W$9","v":0},{"$f":"Output!P150*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C153","v":"Spare"},null,{"$f":"Output!E151/E$9","v":0},{"$f":"Output!F151/F$9","v":0},{"$f":"Output!G151/G$9","v":0},{"$f":"Output!H151/H$9","v":0},{"$f":"Output!I151/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L151*T$9","v":0},{"$f":"Output!M151*U$9","v":0},{"$f":"Output!N151*V$9","v":0},{"$f":"Output!O151*W$9","v":0},{"$f":"Output!P151*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C154","v":"Spare"},null,{"$f":"Output!E152/E$9","v":0},{"$f":"Output!F152/F$9","v":0},{"$f":"Output!G152/G$9","v":0},{"$f":"Output!H152/H$9","v":0},{"$f":"Output!I152/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L152*T$9","v":0},{"$f":"Output!M152*U$9","v":0},{"$f":"Output!N152*V$9","v":0},{"$f":"Output!O152*W$9","v":0},{"$f":"Output!P152*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C155","v":"Spare"},null,{"$f":"Output!E153/E$9","v":0},{"$f":"Output!F153/F$9","v":0},{"$f":"Output!G153/G$9","v":0},{"$f":"Output!H153/H$9","v":0},{"$f":"Output!I153/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L153*T$9","v":0},{"$f":"Output!M153*U$9","v":0},{"$f":"Output!N153*V$9","v":0},{"$f":"Output!O153*W$9","v":0},{"$f":"Output!P153*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C156","v":"Spare"},null,{"$f":"Output!E154/E$9","v":0},{"$f":"Output!F154/F$9","v":0},{"$f":"Output!G154/G$9","v":0},{"$f":"Output!H154/H$9","v":0},{"$f":"Output!I154/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L154*T$9","v":0},{"$f":"Output!M154*U$9","v":0},{"$f":"Output!N154*V$9","v":0},{"$f":"Output!O154*W$9","v":0},{"$f":"Output!P154*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C157","v":"Spare"},null,{"$f":"Output!E155/E$9","v":0},{"$f":"Output!F155/F$9","v":0},{"$f":"Output!G155/G$9","v":0},{"$f":"Output!H155/H$9","v":0},{"$f":"Output!I155/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L155*T$9","v":0},{"$f":"Output!M155*U$9","v":0},{"$f":"Output!N155*V$9","v":0},{"$f":"Output!O155*W$9","v":0},{"$f":"Output!P155*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C158","v":"Spare"},null,{"$f":"Output!E156/E$9","v":0},{"$f":"Output!F156/F$9","v":0},{"$f":"Output!G156/G$9","v":0},{"$f":"Output!H156/H$9","v":0},{"$f":"Output!I156/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L156*T$9","v":0},{"$f":"Output!M156*U$9","v":0},{"$f":"Output!N156*V$9","v":0},{"$f":"Output!O156*W$9","v":0},{"$f":"Output!P156*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C159","v":"Spare"},null,{"$f":"Output!E157/E$9","v":0},{"$f":"Output!F157/F$9","v":0},{"$f":"Output!G157/G$9","v":0},{"$f":"Output!H157/H$9","v":0},{"$f":"Output!I157/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L157*T$9","v":0},{"$f":"Output!M157*U$9","v":0},{"$f":"Output!N157*V$9","v":0},{"$f":"Output!O157*W$9","v":0},{"$f":"Output!P157*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C160","v":"Spare"},null,{"$f":"Output!E158/E$9","v":0},{"$f":"Output!F158/F$9","v":0},{"$f":"Output!G158/G$9","v":0},{"$f":"Output!H158/H$9","v":0},{"$f":"Output!I158/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L158*T$9","v":0},{"$f":"Output!M158*U$9","v":0},{"$f":"Output!N158*V$9","v":0},{"$f":"Output!O158*W$9","v":0},{"$f":"Output!P158*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C161","v":"Spare"},null,{"$f":"Output!E159/E$9","v":0},{"$f":"Output!F159/F$9","v":0},{"$f":"Output!G159/G$9","v":0},{"$f":"Output!H159/H$9","v":0},{"$f":"Output!I159/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L159*T$9","v":0},{"$f":"Output!M159*U$9","v":0},{"$f":"Output!N159*V$9","v":0},{"$f":"Output!O159*W$9","v":0},{"$f":"Output!P159*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C162","v":"Spare"},null,{"$f":"Output!E160/E$9","v":0},{"$f":"Output!F160/F$9","v":0},{"$f":"Output!G160/G$9","v":0},{"$f":"Output!H160/H$9","v":0},{"$f":"Output!I160/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L160*T$9","v":0},{"$f":"Output!M160*U$9","v":0},{"$f":"Output!N160*V$9","v":0},{"$f":"Output!O160*W$9","v":0},{"$f":"Output!P160*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]

{"sheet":"Roll Forward","index":6,"n_rows":974,"n_cols":19,"rows_kept":974,"cut":false,"hidden":false,"merged":[]}
[null,"Roll Forward Inputs"]
[null,null,"Inputs required for calculating the opening RAB and TAB values"]
[]
[]
[]
[]
[]
[null,null,"Other"]
[]
[null,null,"Actual escalation"]
[]
[null,null,null,null,{"$f":"TRANSPOSE(Global!G13:G17)","v":2015},2016,2017,2018,2019]
[null,null,{"$f":"Global!C85","v":"CPI"},"% p.a.",2.4750000000000001E-2,1.8201122402548231E-2,2.8500000000000001E-2,3.39E-2,1.7600000000000001E-2]
[null,null,{"$f":"Global!C86","v":"LPI"},"% p.a.",3.3500000000000002E-2,3.5999999999999997E-2,2.4E-2,1.7000000000000001E-2,6.0000000000000001E-3]
[null,null,{"$f":"Global!C87","v":"Real capex"},"% p.a.",0,0,0,0,0]
[null,null,{"$f":"Global!C88","v":"Real labour (capex)"},"% p.a.",0,0,0,0,0]
[null,null,{"$f":"Global!C89","v":"Real opex"},"% p.a.",0,0,0,0,0]
[]
[null,null,"WACC"]
[]
[null,null,null,null,{"$f":"E12","v":2015},{"$f":"F12","v":2016},{"$f":"G12","v":2017},{"$f":"H12","v":2018},{"$f":"I12","v":2019}]
[null,null,"Real vanilla WACC","%"]
[null,null,"Nominal pre-tax WACC","%"]
[]
[null,null,{"$f":"\"Opening Regulated Asset Base \" & \"- nominal \" & Global!$G$13","v":"Opening Regulated Asset Base - nominal 2015"}]
[]
[]
[null,null,"RAB escalation index","selection","CPI"]
[]
[]
[null,null,null,null,"Opening RAB","Remaining Life","Standard Life","Asset Count","Opening TAB","Remaining Life","Standard Life"]
[null,null,null,null,"$","Yrs","Yrs","#","$","Yrs","Yrs"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C34=\"Spare\",TRUE,0)","v":0},"1 x 20 W Fluorescent",null,1310.050396920893,15,20,417,1892.4065332836119,10,15]
[null,0,"2 x 20 W Fluorescent",null,0,15,20,608,0,10,15]
[null,0,"4 x 20 W Fluorescent",null,43646.615291196824,15,20,0,79210.475748968471,10,15]
[null,0,"2 x 14 W Fluorescent",null,228706.89852525559,13,20,2305.3333333333335,385242.34991032543,8,15]
[null,0,"2 x 24 W Fluorescent",null,66030.216833450162,15,20,261,61523.5741852844,10,15]
[null,0,"1 x 40 W Fluorescent",null,24767.513102836227,15,20,16929,22753.245685517846,10,15]
[null,0,"2 x 40 W Fluorescent",null,0,15,20,62,0,10,15]
[null,0,"1 x 42 W Fluorescent",null,0,15,20,0,0,10,15]
[null,0,"50W Mercury",null,7620.6552560104747,15,20,46,4397.9141419353064,10,15]
[null,0,"80W Mercury",null,2624874.3106765738,4,20,90113,19066.181150127581,0,15]
[null,0,"125W Mercury",null,5113.078251350853,15,20,34,1505.4606453083941,10,15]
[null,0,"250W Mercury",null,193394.17210390983,4,20,4430.333333333333,0,0,15]
[null,0,"2 x 250W Mercury",null,737.70050001293043,15,20,2,669.59575469142726,10,15]
[null,0,"400 W Mercury",null,94072.797229005751,4,20,1740.6666666666667,0,0,15]
[null,0,"700 W Mercury",null,0,15,20,0,0,10,15]
[null,0,"50W Sodium",null,260.61823596887956,15,20,1,236.55787734571354,10,15]
[null,0,"70W Sodium",null,9669.1034124398684,15,20,39,8895.7535873574998,10,15]
[null,0,"90W Sodium",null,0,15,20,0,0,10,15]
[null,0,"100W Sodium",null,21106.496145769757,15,20,51,35802.365924824539,10,15]
[null,0,"120W Sodium",null,285.78186497921877,15,20,5,275.54825143318078,10,15]
[null,0,"150W Sodium",null,840168.47796429531,6,20,14910.333333333334,0,0,15]
[null,0,"250W Sodium",null,312450.72429861268,6,20,19547.333333333332,0,0,15]
[null,0,"2 x 250W Sodium",null,1233.8920839842285,15,20,10,1119.9787734571353,10,15]
[null,0,"310W Sodium",null,0,15,20,0,0,10,15]
[null,0,"400 W Sodium",null,0,6,20,2083.6666666666665,23987.331539750157,0,15]
[null,0,"2 x 400 W Sodium",null,2104.8500063254323,15,20,0,3490.401914064239,10,15]
[null,0,"4 x 600W Sodium",null,0,15,20,0,0,10,15]
[null,0,"60 W Incandescent",null,0,15,20,41,0,10,15]
[null,0,"100 W Incandescent",null,0,15,20,60,0,10,15]
[null,0,"500 W Incandescent",null,0.70178038049701119,5,20,3,0,0,15]
[null,0,"1000 W Incandescent",null,0,15,20,0,0,0,15]
[null,0,"1500 W Incandescent",null,0,15,20,0,0,0,15]
[null,{"$f":"IF(C66=\"Spare\",TRUE,0)","v":0},"100 W Metal Halide",null,6778.4830686580117,0,20,143,182.17692787142121,0,15]
[null,0,"150 W Metal Halide",null,97519.472920735599,0,20,376,176254.73496941911,0,15]
[null,0,"250 W Metal Halide",null,14061.428689947226,0,20,245,34347.166640534371,0,15]
[null,0,"2 x 250 W Metal Halide",null,14224.104111605357,15,20,22,23608.645908834213,10,15]
[null,0,"400 W Metal Halide",null,3662.7119668915293,0,20,285,26417.675690228269,0,15]
[null,0,"2 x 400 W Metal Halide",null,5294.8581536309612,15,20,0,8822.8707629617911,10,15]
[null,0,"1000 W Metal Halide",null,0,0,20,20,17.807579040273474,0,15]
[null,0,"600 W Sodium",null,3417.2038350877729,12,20,16,2140.8700333472125,7,15]
[null,0,"Pole mounting bracket minor (<=3m)",null,1074476.4767334929,5,35,101889,85352.260496565141,0,15]
[null,0,"Pole mounting bracket major (>3m)",null,1378428.8400527278,5,35,28234.333333333332,0,0,15]
[null,0,"Outreach Minor (<=2m)",null,104388.2361708403,5,35,7869.333333333333,397858.12109429901,0,15]
[null,0,"Outreach Major (>2m)",null,19721.541721754977,5,35,12489,476106.76715792809,0,15]
[null,0,"Minor Column (<=9)",null,3025132.3097728966,15,35,8170.666666666667,161384.786182246,0,15]
[null,0,"Major Column (>=9)",null,14289621.95395172,15,35,12525.666666666666,254199.59101579094,0,15]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C98=\"Spare\",TRUE,0)","v":true},"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C130=\"Spare\",TRUE,0)","v":true},"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C162=\"Spare\",TRUE,0)","v":true},"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,null,"Total",null,{"$f":"SUM(E34:E183)","v":24514282.275109269},{"$f":"SUMPRODUCT(E34:E183,F34:F183)/E184","v":12.125044048510791},null,{"$f":"SUM(H34:H183)","v":325984.66666666669},{"$f":"SUM(I34:I183)","v":2296762.61608274},{"$f":"SUMPRODUCT(I34:I183,J34:J183)/I184","v":2.4551831377708084}]
[]
[null,null,"Net asset movements - nominal"]
[]
[null,null,"Actual Capital Expenditure - nominal"]
[]
[null,null,null,null,"New capex",{"$f":"RegYear","v":2020},{"$f":"RegYear","v":2020},{"$f":"RegYear","v":2020},{"$f":"RegYear","v":2020}]
[null,null,null,null,{"$f":"E$12","v":2015},{"$f":"F$12","v":2016},{"$f":"G$12","v":2017},{"$f":"H$12","v":2018},{"$f":"I$12","v":2019},null,null,null,null,null,{"$f":"E191","v":2015},{"$f":"F191","v":2016},{"$f":"G191","v":2017},{"$f":"H191","v":2018},{"$f":"I191","v":2019}]
[null,null,null,null,"$",null,null,null,null,null,null,null,null,null,"#"]
[null,null,"Asset Class Name",null,null,null,null,null,null,null,null,null,"Asset Class Name"]
[null,{"$f":"IF(C194=\"Spare\",TRUE,0)","v":0},{"$f":"C34","v":"1 x 20 W Fluorescent"},null,0,0,0,0,0,null,null,null,{"$f":"C194","v":"1 x 20 W Fluorescent"},null,0,0,0,0,0]
[null,{"$f":"IF(C195=\"Spare\",TRUE,0)","v":0},{"$f":"C35","v":"2 x 20 W Fluorescent"},null,0,0,0,0,0,null,null,null,{"$f":"C195","v":"2 x 20 W Fluorescent"},null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent",null,0,0,null,null,null,null,null,null,"4 x 20 W Fluorescent",null,0,0]
[null,0,"2 x 14 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 14 W Fluorescent",null,0,0,0,0,0]
[null,0,"2 x 24 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 24 W Fluorescent",null,0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent",null,0,0,0,0,0,null,null,null,"1 x 40 W Fluorescent",null,0,0,0,0,0]
[null,0,"2 x 40 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 40 W Fluorescent",null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent",null,0,0,0,0,0,null,null,null,"1 x 42 W Fluorescent",null,0,0,0,0,0]
[null,0,"50W Mercury",null,0,0,0,0,0,null,null,null,"50W Mercury",null,0,0,0,0,0]
[null,0,"80W Mercury",null,0,0,0,0,0,null,null,null,"80W Mercury",null,0,0,0,0,0]
[null,0,"125W Mercury",null,0,0,0,0,0,null,null,null,"125W Mercury",null,0,0,0,0,0]
[null,0,"250W Mercury",null,0,0,0,0,0,null,null,null,"250W Mercury",null,0,0,0,0,0]
[null,0,"2 x 250W Mercury",null,0,0,0,0,0,null,null,null,"2 x 250W Mercury",null,0,0,0,0,0]
[null,0,"400 W Mercury",null,0,0,0,0,0,null,null,null,"400 W Mercury",null,0,0,0,0,0]
[null,0,"700 W Mercury",null,0,0,null,null,null,null,null,null,"700 W Mercury",null,0,0]
[null,0,"50W Sodium",null,0,0,0,0,0,null,null,null,"50W Sodium",null,0,0,0,0,0]
[null,0,"70W Sodium",null,0,0,0,0,0,null,null,null,"70W Sodium",null,0,0,0,0,0]
[null,0,"90W Sodium",null,0,0,null,null,null,null,null,null,"90W Sodium",null,0,0]
[null,0,"100W Sodium",null,0,0,0,0,0,null,null,null,"100W Sodium",null,0,0,0,0,0]
[null,0,"120W Sodium",null,0,0,0,0,0,null,null,null,"120W Sodium",null,0,0,0,0,0]
[null,0,"150W Sodium",null,0,0,0,0,0,null,null,null,"150W Sodium",null,0,0,0,0,0]
[null,0,"250W Sodium",null,0,0,0,0,0,null,null,null,"250W Sodium",null,0,0,0,0,0]
[null,0,"2 x 250W Sodium",null,0,0,0,0,0,null,null,null,"2 x 250W Sodium",null,0,0,0,0,0]
[null,0,"310W Sodium",null,0,0,null,null,null,null,null,null,"310W Sodium",null,0,0]
[null,0,"400 W Sodium",null,0,0,0,0,0,null,null,null,"400 W Sodium",null,0,0,0,0,0]
[null,0,"2 x 400 W Sodium",null,0,0,null,null,null,null,null,null,"2 x 400 W Sodium",null,0,0]
[null,0,"4 x 600W Sodium",null,0,0,null,null,null,null,null,null,"4 x 600W Sodium",null,0,0]
[null,0,"60 W Incandescent",null,0,0,0,0,0,null,null,null,"60 W Incandescent",null,0,0,0,0,0]
[null,0,"100 W Incandescent",null,0,0,0,0,0,null,null,null,"100 W Incandescent",null,0,0,0,0,0]
[null,0,"500 W Incandescent",null,0,0,0,0,0,null,null,null,"500 W Incandescent",null,0,0,0,0,0]
[null,0,"1000 W Incandescent",null,0,0,0,0,0,null,null,null,"1000 W Incandescent",null,0,0,0,0,0]
[null,0,"1500 W Incandescent",null,0,0,0,0,0,null,null,null,"1500 W Incandescent",null,0,0,0,0,0]
[null,0,"100 W Metal Halide",null,0,0,0,0,0,null,null,null,"100 W Metal Halide",null,0,0,0,0,0]
[null,0,"150 W Metal Halide",null,0,0,0,0,0,null,null,null,"150 W Metal Halide",null,0,0,0,0,0]
[null,0,"250 W Metal Halide",null,0,0,0,0,0,null,null,null,"250 W Metal Halide",null,0,0,0,0,0]
[null,0,"2 x 250 W Metal Halide",null,0,0,null,null,null,null,null,null,"2 x 250 W Metal Halide",null,0,0]
[null,0,"400 W Metal Halide",null,0,0,0,0,0,null,null,null,"400 W Metal Halide",null,0,0,0,0,0]
[null,0,"2 x 400 W Metal Halide",null,0,0,null,null,null,null,null,null,"2 x 400 W Metal Halide",null,0,0]
[null,0,"1000 W Metal Halide",null,0,0,0,0,0,null,null,null,"1000 W Metal Halide",null,0,0,0,0,0]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,null,null,"600 W Sodium",null,0,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)",null,0,0,0,0,0,null,null,null,"Pole mounting bracket minor (<=3m)",null,0,0,0,0,0]
[null,0,"Pole mounting bracket major (>3m)",null,0,0,0,0,0,null,null,null,"Pole mounting bracket major (>3m)",null,0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)",null,0,0,0,0,0,null,null,null,"Outreach Minor (<=2m)",null,0,0,0,0,0]
[null,0,"Outreach Major (>2m)",null,0,0,0,0,0,null,null,null,"Outreach Major (>2m)",null,0,0,0,0,0]
[null,0,"Minor Column (<=9)",null,0,0,0,0,0,null,null,null,"Minor Column (<=9)",null,0,0,0,0,0]
[null,0,"Major Column (>=9)",null,0,0,0,0,0,null,null,null,"Major Column (>=9)",null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0]
[null,true,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,{"$f":"M83","v":0}]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"IF(C259=\"Spare\",TRUE,0)","v":true},{"$f":"C99","v":"Spare"},null,null,null,null,null,null,null,null,null,{"$f":"M99","v":0}]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"IF(C323=\"Spare\",TRUE,0)","v":true},{"$f":"C163","v":"Spare"},null,null,null,null,null,null,null,null,null,{"$f":"M163","v":0}]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,null,"Total",null,{"$f":"SUM(E194:E343)","v":0},{"$f":"SUM(F194:F343)","v":0},{"$f":"SUM(G194:G343)","v":0},{"$f":"SUM(H194:H343)","v":0},{"$f":"SUM(I194:I343)","v":0},null,null,null,"Total",null,{"$f":"SUM(O194:O343)","v":0},{"$f":"SUM(P194:P343)","v":0},{"$f":"SUM(Q194:Q343)","v":0},{"$f":"SUM(R194:R343)","v":0},{"$f":"SUM(S194:S343)","v":0}]
[]
[null,null,"Actual Asset Disposal - nominal"]
[]
[null,null,null,null,{"$f":"E$12","v":2015},{"$f":"F$12","v":2016},{"$f":"G$12","v":2017},{"$f":"H$12","v":2018},{"$f":"I$12","v":2019},null,null,null,null,null,{"$f":"E348","v":2015},{"$f":"F348","v":2016},{"$f":"G348","v":2017},{"$f":"H348","v":2018},{"$f":"I348","v":2019}]
[null,null,null,null,"$",null,null,null,null,null,null,null,null,null,"#"]
[null,null,"Asset Class Name",null,null,null,null,null,null,null,null,null,"Asset Class Name"]
[null,{"$f":"IF(C351=\"Spare\",TRUE,0)","v":0},{"$f":"C34","v":"1 x 20 W Fluorescent"},null,{"$f":"O351*M34","v":0},{"$f":"P351*M34","v":0},{"$f":"Q351*M34","v":0},{"$f":"R351*M34","v":0},{"$f":"S351*M34","v":0},null,null,null,{"$f":"C351","v":"1 x 20 W Fluorescent"},null,1,1,1,1,1]
[null,0,"2 x 20 W Fluorescent",null,{"$f":"O352*M35","v":0},{"$f":"P352*M35","v":0},{"$f":"Q352*M35","v":0},{"$f":"R352*M35","v":0},{"$f":"S352*M35","v":0},null,null,null,{"$f":"C352","v":"2 x 20 W Fluorescent"},null,9,9,9,9,9]
[null,0,"4 x 20 W Fluorescent",null,0,0,0,0,0,null,null,null,"4 x 20 W Fluorescent",null,1,0,0,0,0]
[null,0,"2 x 14 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 14 W Fluorescent",null,191,191,191,191,191]
[null,0,"2 x 24 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 24 W Fluorescent",null,138,138,138,138,138]
[null,0,"1 x 40 W Fluorescent",null,0,0,0,0,0,null,null,null,"1 x 40 W Fluorescent",null,791,791,791,791,791]
[null,0,"2 x 40 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 40 W Fluorescent"]
[null,0,"1 x 42 W Fluorescent",null,0,0,0,0,0,null,null,null,"1 x 42 W Fluorescent",null,111,111,111,111,111]
[null,0,"50W Mercury",null,0,0,0,0,0,null,null,null,"50W Mercury",null,931,931,931,931,931]
[null,0,"80W Mercury",null,0,0,0,0,0,null,null,null,"80W Mercury",null,7057,7057,7057,7057,7057]
[null,0,"125W Mercury",null,0,0,0,0,0,null,null,null,"125W Mercury",null,163,163,163,163,163]
[null,0,"250W Mercury",null,0,0,0,0,0,null,null,null,"250W Mercury",null,51,51,51,51,51]
[null,0,"2 x 250W Mercury",null,0,0,0,0,0,null,null,null,"2 x 250W Mercury"]
[null,0,"400 W Mercury",null,0,0,0,0,0,null,null,null,"400 W Mercury",null,44,44,44,44,44]
[null,0,"700 W Mercury",null,0,0,0,0,0,null,null,null,"700 W Mercury"]
[null,0,"50W Sodium",null,0,0,0,0,0,null,null,null,"50W Sodium"]
[null,0,"70W Sodium",null,0,0,0,0,0,null,null,null,"70W Sodium",null,46,46,46,46,46]
[null,0,"90W Sodium",null,0,0,0,0,0,null,null,null,"90W Sodium"]
[null,0,"100W Sodium",null,0,0,0,0,0,null,null,null,"100W Sodium",null,33,33,33,33,33]
[null,0,"120W Sodium",null,0,0,0,0,0,null,null,null,"120W Sodium",null,1,1,1,1,1]
[null,0,"150W Sodium",null,0,0,0,0,0,null,null,null,"150W Sodium",null,128,128,128,128,128]
[null,0,"250W Sodium",null,0,0,0,0,0,null,null,null,"250W Sodium",null,227,227,227,227,227]
[null,0,"2 x 250W Sodium",null,0,0,0,0,0,null,null,null,"2 x 250W Sodium",null,1,1,1,1,1]
[null,0,"310W Sodium",null,0,0,0,0,0,null,null,null,"310W Sodium",null,6,6,6,6,6]
[null,0,"400 W Sodium",null,0,0,0,0,0,null,null,null,"400 W Sodium",null,28,28,28,28,28]
[null,0,"2 x 400 W Sodium",null,0,0,0,0,0,null,null,null,"2 x 400 W Sodium"]
[null,0,"4 x 600W Sodium",null,0,0,0,0,0,null,null,null,"4 x 600W Sodium"]
[null,0,"60 W Incandescent",null,0,0,0,0,0,null,null,null,"60 W Incandescent",null,5,5,5,5,5]
[null,0,"100 W Incandescent",null,0,0,0,0,0,null,null,null,"100 W Incandescent",null,11,11,11,11,11]
[null,{"$f":"IF(C380=\"Spare\",TRUE,0)","v":0},{"$f":"C63","v":"500 W Incandescent"},null,0,0,0,0,0,null,null,null,"500 W Incandescent",null,1,1,1,1,1]
[null,0,"1000 W Incandescent",null,0,0,0,0,0,null,null,null,"1000 W Incandescent"]
[null,0,"1500 W Incandescent",null,0,0,0,0,0,null,null,null,"1500 W Incandescent"]
[null,0,"100 W Metal Halide",null,0,0,0,0,0,null,null,null,"100 W Metal Halide",null,5,5,5,5,5]
[null,0,"150 W Metal Halide",null,0,0,0,0,0,null,null,null,"150 W Metal Halide",null,21,21,21,21,21]
[null,0,"250 W Metal Halide",null,0,0,0,0,0,null,null,null,"250 W Metal Halide",null,9,9,9,9,9]
[null,0,"2 x 250 W Metal Halide",null,0,0,0,0,0,null,null,null,"2 x 250 W Metal Halide",null,1,1,1,1,1]
[null,0,"400 W Metal Halide",null,0,0,0,0,0,null,null,null,"400 W Metal Halide",null,9,9,9,9,9]
[null,0,"2 x 400 W Metal Halide",null,0,0,0,0,0,null,null,null,"2 x 400 W Metal Halide"]
[null,0,"1000 W Metal Halide",null,0,0,0,0,0,null,null,null,"1000 W Metal Halide",null,1,1,1,1,1]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,null,null,"600 W Sodium",null,0,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)",null,0,0,0,0,0,null,null,null,"Pole mounting bracket minor (<=3m)",null,273,273,273,273,273]
[null,0,"Pole mounting bracket major (>3m)",null,0,0,0,0,0,null,null,null,"Pole mounting bracket major (>3m)",null,114,114,114,114,114]
[null,0,"Outreach Minor (<=2m)",null,0,0,0,0,0,null,null,null,"Outreach Minor (<=2m)",null,179,179,179,179,179]
[null,0,"Outreach Major (>2m)",null,0,0,0,0,0,null,null,null,"Outreach Major (>2m)",null,50,50,50,50,50]
[null,0,"Minor Column (<=9)",null,0,0,0,0,0,null,null,null,"Minor Column (<=9)",null,177,177,177,177,177]
[null,0,"Major Column (>=9)",null,0,0,0,0,0,null,null,null,"Major Column (>=9)",null,52,52,52,52,52]
[null,true,"Spare",null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,{"$f":"M241","v":0}]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,{"$f":"M270","v":0}]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,{"$f":"IF(C444=\"Spare\",TRUE,0)","v":true},{"$f":"C127","v":"Spare"},null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,{"$f":"M302","v":0}]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,{"$f":"M334","v":0}]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,null,"Total",null,{"$f":"SUM(E351:E500)","v":0},{"$f":"SUM(F351:F500)","v":0},{"$f":"SUM(G351:G500)","v":0},{"$f":"SUM(H351:H500)","v":0},{"$f":"SUM(I351:I500)","v":0}," ",null,null,"Total",null,{"$f":"SUM(O351:O500)","v":10866},{"$f":"SUM(P351:P500)","v":10865},{"$f":"SUM(Q351:Q500)","v":10865},{"$f":"SUM(R351:R500)","v":10865},{"$f":"SUM(S351:S500)","v":10865}]
[]
[null,null,"Actual Customer Contribution - nominal"]
[]
[null,null,null,null,"New capex",{"$f":"RegYear","v":2020},{"$f":"RegYear","v":2020},{"$f":"RegYear","v":2020},{"$f":"RegYear","v":2020}]
[null,null,null,null,{"$f":"E$12","v":2015},{"$f":"F$12","v":2016},{"$f":"G$12","v":2017},{"$f":"H$12","v":2018},{"$f":"I$12","v":2019},null,null,null,null,null,{"$f":"E506","v":2015},{"$f":"F506","v":2016},{"$f":"G506","v":2017},{"$f":"H506","v":2018},{"$f":"I506","v":2019}]
[null,null,null,null,"$",null,null,null,null,null,null,null,null,null,"#"]
[null,null,"Asset Class Name",null,null,null,null,null,null,null,null,null,"Asset Class Name"]
[null,{"$f":"IF(C509=\"Spare\",TRUE,0)","v":0},{"$f":"C34","v":"1 x 20 W Fluorescent"},null,0,0,0,0,0,null,null,null,{"$f":"C509","v":"1 x 20 W Fluorescent"},null,0,0,0,0,0]
[null,{"$f":"IF(C510=\"Spare\",TRUE,0)","v":0},{"$f":"C35","v":"2 x 20 W Fluorescent"},null,0,0,0,0,0,null,null,null,{"$f":"C510","v":"2 x 20 W Fluorescent"},null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent",null,0,0,0,0,0,null,null,null,"4 x 20 W Fluorescent",null,0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 14 W Fluorescent",null,0,0,0,0,0]
[null,0,"2 x 24 W Fluorescent",null,0,0,null,null,null,null,null,null,"2 x 24 W Fluorescent",null,0,0]
[null,0,"1 x 40 W Fluorescent",null,0,0,0,0,0,null,null,null,"1 x 40 W Fluorescent",null,0,0,0,0,0]
[null,0,"2 x 40 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 40 W Fluorescent",null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent",null,0,0,0,0,0,null,null,null,"1 x 42 W Fluorescent",null,0,0,0,0,0]
[null,0,"50W Mercury",null,0,0,0,0,0,null,null,null,"50W Mercury",null,0,0,0,0,0]
[null,0,"80W Mercury",null,0,0,0,0,0,null,null,null,"80W Mercury",null,0,0,0,0,0]
[null,0,"125W Mercury",null,0,0,null,null,null,null,null,null,"125W Mercury",null,0,0,0,0,0]
[null,0,"250W Mercury",null,0,0,0,0,0,null,null,null,"250W Mercury",null,0,0,0,0,0]
[null,0,"2 x 250W Mercury",null,0,0,null,null,null,null,null,null,"2 x 250W Mercury",null,0,0]
[null,0,"400 W Mercury",null,0,0,0,0,0,null,null,null,"400 W Mercury",null,0,0,0,0,0]
[null,0,"700 W Mercury",null,0,0,null,null,null,null,null,null,"700 W Mercury",null,0,0]
[null,0,"50W Sodium",null,0,0,null,null,null,null,null,null,"50W Sodium",null,0,0]
[null,0,"70W Sodium",null,0,0,null,null,null,null,null,null,"70W Sodium",null,0,0]
[null,0,"90W Sodium",null,0,0,null,null,null,null,null,null,"90W Sodium",null,0,0]
[null,0,"100W Sodium",null,0,0,0,0,0,null,null,null,"100W Sodium",null,0,0,0,0,0]
[null,0,"120W Sodium",null,0,0,0,0,0,null,null,null,"120W Sodium",null,0,0,0,0,0]
[null,0,"150W Sodium",null,0,0,0,0,0,null,null,null,"150W Sodium",null,0,0,0,0,0]
[null,0,"250W Sodium",null,0,0,0,0,0,null,null,null,"250W Sodium",null,0,0,0,0,0]
[null,0,"2 x 250W Sodium",null,0,0,null,null,null,null,null,null,"2 x 250W Sodium",null,0,0]
[null,0,"310W Sodium",null,0,0,null,null,null,null,null,null,"310W Sodium",null,0,0]
[null,0,"400 W Sodium",null,0,0,0,0,0,null,null,null,"400 W Sodium",null,0,0,0,0,0]
[null,0,"2 x 400 W Sodium",null,0,0,null,null,null,null,null,null,"2 x 400 W Sodium",null,0,0,0,0,0]
[null,0,"4 x 600W Sodium",null,0,0,null,null,null,null,null,null,"4 x 600W Sodium",null,0,0]
[null,0,"60 W Incandescent",null,0,0,0,0,0,null,null,null,"60 W Incandescent",null,0,0,0,0,0]
[null,0,"100 W Incandescent",null,0,0,0,0,0,null,null,null,"100 W Incandescent",null,0,0,0,0,0]
[null,0,"500 W Incandescent",null,0,0,0,0,0,null,null,null,"500 W Incandescent",null,0,0,0,0,0]
[null,0,"1000 W Incandescent",null,0,0,0,0,0,null,null,null,"1000 W Incandescent",null,0,0,0,0,0]
[null,0,"1500 W Incandescent",null,0,0,0,0,0,null,null,null,"1500 W Incandescent",null,0,0,0,0,0]
[null,0,"100 W Metal Halide",null,0,0,0,0,0,null,null,null,"100 W Metal Halide",null,0,0,0,0,0]
[null,0,"150 W Metal Halide",null,0,0,0,0,0,null,null,null,"150 W Metal Halide",null,0,0,0,0,0]
[null,0,"250 W Metal Halide",null,0,0,0,0,0,null,null,null,"250 W Metal Halide",null,0,0,0,0,0]
[null,0,"2 x 250 W Metal Halide",null,0,0,null,null,null,null,null,null,"2 x 250 W Metal Halide",null,0,0,0,0,0]
[null,0,"400 W Metal Halide",null,0,0,0,0,0,null,null,null,"400 W Metal Halide",null,0,0,0,0,0]
[null,0,"2 x 400 W Metal Halide",null,0,0,null,null,null,null,null,null,"2 x 400 W Metal Halide",null,0,0,0,0,0]
[null,0,"1000 W Metal Halide",null,0,0,0,0,0,null,null,null,"1000 W Metal Halide",null,0,0,0,0,0]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,null,null,"600 W Sodium",null,0,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)",null,0,0,0,0,0,null,null,null,"Pole mounting bracket minor (<=3m)",null,0,0,0,0,0]
[null,0,"Pole mounting bracket major (>3m)",null,0,0,0,0,0,null,null,null,"Pole mounting bracket major (>3m)",null,0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)",null,0,0,0,0,0,null,null,null,"Outreach Minor (<=2m)",null,0,0,0,0,0]
[null,0,"Outreach Major (>2m)",null,0,0,0,0,0,null,null,null,"Outreach Major (>2m)",null,0,0,0,0,0]
[null,0,"Minor Column (<=9)",null,0,0,0,0,0,null,null,null,"Minor Column (<=9)",null,0,0,0,0,0]
[null,0,"Major Column (>=9)",null,0,0,0,0,0,null,null,null,"Major Column (>=9)",null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,{"$f":"M396","v":"Major Column (>=9)"},null,0,0,0,0,0]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"IF(C574=\"Spare\",TRUE,0)","v":true},{"$f":"C99","v":"Spare"},null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,{"$f":"M428","v":0}]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,{"$f":"M460","v":0}]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"IF(C638=\"Spare\",TRUE,0)","v":true},{"$f":"C163","v":"Spare"},null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,{"$f":"M492","v":0}]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,null,"Total",null,{"$f":"SUM(E509:E658)","v":0},{"$f":"SUM(F509:F658)","v":0},{"$f":"SUM(G509:G658)","v":0},{"$f":"SUM(H509:H658)","v":0},{"$f":"SUM(I509:I658)","v":0},null,null,null,"Total",null,{"$f":"SUM(O509:O658)","v":0},{"$f":"SUM(P509:P658)","v":0},{"$f":"SUM(Q509:Q658)","v":0},{"$f":"SUM(R509:R658)","v":0},{"$f":"SUM(S509:S658)","v":0}]
[]
[null,null,"Actual net capital expenditure - nominal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Closing TC1"]
[null,null,null,null,{"$f":"E$12","v":2015},{"$f":"F$12","v":2016},{"$f":"G$12","v":2017},{"$f":"H$12","v":2018},{"$f":"I$12","v":2019},null,null,null,null,null,{"$f":"E663","v":2015},{"$f":"F663","v":2016},{"$f":"G663","v":2017},{"$f":"H663","v":2018},{"$f":"I663","v":2019}]
[null,null,null,null,"$",null,null,null,null,null,null,null,null,null,"#"]
[null,null,"Asset Class Name",null,null,null,null,null,null,null,null,null,"Asset Class Name"]
[null,{"$f":"IF(C666=\"Spare\",TRUE,0)","v":0},{"$f":"C194","v":"1 x 20 W Fluorescent"},null,{"$f":"E194-E351-E509","v":0},0,0,0,0,null,null,null,{"$f":"C666","v":"1 x 20 W Fluorescent"},null,{"$f":"IF(H34+O194-O351<=0, 0, H34+O194-O351)","v":416},{"$f":"IF(O666+P194-P351<=0,0,O666+P194-P351)","v":415},414,413,412]
[null,{"$f":"IF(C667=\"Spare\",TRUE,0)","v":0},{"$f":"C195","v":"2 x 20 W Fluorescent"},null,0,0,0,0,0,null,null,null,{"$f":"C667","v":"2 x 20 W Fluorescent"},null,{"$f":"IF(H35+O195-O352<=0, 0, H35+O195-O352)","v":599},590,581,572,563]
[null,0,"4 x 20 W Fluorescent",null,0,0,0,0,0,null,null,null,"4 x 20 W Fluorescent",null,{"$f":"IF(H36+O196-O353<=0, 0, H36+O196-O353)","v":0},0,0,0,0]
[null,0,"2 x 14 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 14 W Fluorescent",null,{"$f":"IF(H37+O197-O354<=0, 0, H37+O197-O354)","v":2114.3333333333335},{"$f":"IF(O669+P197-P354<=0,0,O669+P197-P354)","v":1923.3333333333335},1732.3333333333335,1541.3333333333335,1350.3333333333335]
[null,0,"2 x 24 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 24 W Fluorescent",null,123,{"$f":"IF(O670+P198-P355<=0,0,O670+P198-P355)","v":0},0,0,0]
[null,0,"1 x 40 W Fluorescent",null,0,0,0,0,0,null,null,null,"1 x 40 W Fluorescent",null,16138,{"$f":"IF(O671+P199-P356<=0,0,O671+P199-P356)","v":15347},14556,13765,12974]
[null,0,"2 x 40 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 40 W Fluorescent",null,62,{"$f":"IF(O672+P200-P357<=0,0,O672+P200-P357)","v":62},62,62,62]
[null,0,"1 x 42 W Fluorescent",null,0,0,0,0,0,null,null,null,"1 x 42 W Fluorescent",null,0,{"$f":"IF(O673+P201-P358<=0,0,O673+P201-P358)","v":0},0,0,0]
[null,0,"50W Mercury",null,0,0,0,0,0,null,null,null,"50W Mercury",null,0,{"$f":"IF(O674+P202-P359<=0,0,O674+P202-P359)","v":0},0,0,0]
[null,0,"80W Mercury",null,0,0,0,0,0,null,null,null,"80W Mercury",null,83056,{"$f":"IF(O675+P203-P360<=0,0,O675+P203-P360)","v":75999},68942,61885,54828]
[null,0,"125W Mercury",null,{"$f":"E204-E361-E519","v":0},0,0,0,0,null,null,null,"125W Mercury",null,0,{"$f":"IF(O676+P204-P361<=0,0,O676+P204-P361)","v":0},0,0,0]
[null,0,"250W Mercury",null,0,0,0,0,0,null,null,null,"250W Mercury",null,4379.333333333333,{"$f":"IF(O677+P205-P362<=0,0,O677+P205-P362)","v":4328.333333333333},4277.333333333333,4226.333333333333,4175.333333333333]
[null,0,"2 x 250W Mercury",null,0,0,0,0,0,null,null,null,"2 x 250W Mercury",null,2,{"$f":"IF(O678+P206-P363<=0,0,O678+P206-P363)","v":2},2,2,2]
[null,0,"400 W Mercury",null,0,0,0,0,0,null,null,null,"400 W Mercury",null,1696.6666666666667,{"$f":"IF(O679+P207-P364<=0,0,O679+P207-P364)","v":1652.6666666666667},1608.6666666666667,1564.6666666666667,1520.6666666666667]
[null,0,"700 W Mercury",null,0,0,0,0,0,null,null,null,"700 W Mercury",null,0,{"$f":"IF(O680+P208-P365<=0,0,O680+P208-P365)","v":0},0,0,0]
[null,0,"50W Sodium",null,0,0,0,0,0,null,null,null,"50W Sodium",null,1,{"$f":"IF(O681+P209-P366<=0,0,O681+P209-P366)","v":1},1,1,1]
[null,0,"70W Sodium",null,0,0,0,0,0,null,null,null,"70W Sodium",null,0,{"$f":"IF(O682+P210-P367<=0,0,O682+P210-P367)","v":0},0,0,0]
[null,0,"90W Sodium",null,0,0,0,0,0,null,null,null,"90W Sodium",null,0,{"$f":"IF(O683+P211-P368<=0,0,O683+P211-P368)","v":0},0,0,0]
[null,0,"100W Sodium",null,0,0,0,0,0,null,null,null,"100W Sodium",null,18,{"$f":"IF(O684+P212-P369<=0,0,O684+P212-P369)","v":0},0,0,0]
[null,0,"120W Sodium",null,0,0,0,0,0,null,null,null,"120W Sodium",null,4,{"$f":"IF(O685+P213-P370<=0,0,O685+P213-P370)","v":3},2,1,0]
[null,0,"150W Sodium",null,{"$f":"E214-E371-E529","v":0},0,0,0,0,null,null,null,"150W Sodium",null,14782.333333333334,{"$f":"IF(O686+P214-P371<=0,0,O686+P214-P371)","v":14654.333333333334},14526.333333333334,14398.333333333334,14270.333333333334]
[null,0,"250W Sodium",null,0,0,0,0,0,null,null,null,"250W Sodium",null,19320.333333333332,{"$f":"IF(O687+P215-P372<=0,0,O687+P215-P372)","v":19093.333333333332},18866.333333333332,18639.333333333332,18412.333333333332]
[null,0,"2 x 250W Sodium",null,0,0,0,0,0,null,null,null,"2 x 250W Sodium",null,9,{"$f":"IF(O688+P216-P373<=0,0,O688+P216-P373)","v":8},7,6,5]
[null,0,"310W Sodium",null,0,0,0,0,0,null,null,null,"310W Sodium",null,0,{"$f":"IF(O689+P217-P374<=0,0,O689+P217-P374)","v":0},0,0,0]
[null,0,"400 W Sodium",null,0,0,0,0,0,null,null,null,"400 W Sodium",null,2055.6666666666665,{"$f":"IF(O690+P218-P375<=0,0,O690+P218-P375)","v":2027.6666666666665},1999.6666666666665,1971.6666666666665,1943.6666666666665]
[null,0,"2 x 400 W Sodium",null,0,0,0,0,0,null,null,null,"2 x 400 W Sodium",null,0,{"$f":"IF(O691+P219-P376<=0,0,O691+P219-P376)","v":0},0,0,0]
[null,0,"4 x 600W Sodium",null,0,0,0,0,0,null,null,null,"4 x 600W Sodium",null,0,{"$f":"IF(O692+P220-P377<=0,0,O692+P220-P377)","v":0},0,0,0]
[null,0,"60 W Incandescent",null,0,0,0,0,0,null,null,null,"60 W Incandescent",null,36,{"$f":"IF(O693+P221-P378<=0,0,O693+P221-P378)","v":31},26,21,16]
[null,0,"100 W Incandescent",null,0,0,0,0,0,null,null,null,"100 W Incandescent",null,{"$f":"IF(H62+O222-O379<=0, 0, H62+O222-O379)","v":49},{"$f":"IF(O694+P222-P379<=0,0,O694+P222-P379)","v":38},27,16,5]
[null,0,"500 W Incandescent",null,0,0,0,0,0,null,null,null,"500 W Incandescent",null,{"$f":"IF(H63+O223-O380<=0, 0, H63+O223-O380)","v":2},1,0,0,0]
[null,0,"1000 W Incandescent",null,{"$f":"E224-E381-E539","v":0},0,0,0,0,null,null,null,"1000 W Incandescent",null,{"$f":"IF(H64+O224-O381<=0, 0, H64+O224-O381)","v":0},0,0,0,0]
[null,0,"1500 W Incandescent",null,0,0,0,0,0,null,null,null,"1500 W Incandescent",null,{"$f":"IF(H65+O225-O382<=0, 0, H65+O225-O382)","v":0},{"$f":"IF(O697+P225-P382<=0,0,O697+P225-P382)","v":0},0,0,0]
[null,0,"100 W Metal Halide",null,0,0,0,0,0,null,null,null,"100 W Metal Halide",null,138,{"$f":"IF(O698+P226-P383<=0,0,O698+P226-P383)","v":133},128,123,118]
[null,0,"150 W Metal Halide",null,0,0,0,0,0,null,null,null,"150 W Metal Halide",null,355,{"$f":"IF(O699+P227-P384<=0,0,O699+P227-P384)","v":334},313,292,271]
[null,0,"250 W Metal Halide",null,0,0,0,0,0,null,null,null,"250 W Metal Halide",null,236,{"$f":"IF(O700+P228-P385<=0,0,O700+P228-P385)","v":227},218,209,200]
[null,0,"2 x 250 W Metal Halide",null,0,0,0,0,0,null,null,null,"2 x 250 W Metal Halide",null,21,{"$f":"IF(O701+P229-P386<=0,0,O701+P229-P386)","v":20},19,18,17]
[null,0,"400 W Metal Halide",null,0,0,0,0,0,null,null,null,"400 W Metal Halide",null,276,{"$f":"IF(O702+P230-P387<=0,0,O702+P230-P387)","v":267},258,249,240]
[null,0,"2 x 400 W Metal Halide",null,0,0,0,0,0,null,null,null,"2 x 400 W Metal Halide",null,0,{"$f":"IF(O703+P231-P388<=0,0,O703+P231-P388)","v":0},0,0,0]
[null,0,"1000 W Metal Halide",null,0,0,0,0,0,null,null,null,"1000 W Metal Halide",null,19,{"$f":"IF(O704+P232-P389<=0,0,O704+P232-P389)","v":18},17,16,15]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,null,null,"600 W Sodium",null,16,{"$f":"IF(O705+P233-P390<=0,0,O705+P233-P390)","v":16},16,16,16]
[null,0,"Pole mounting bracket minor (<=3m)",null,{"$f":"E234-E391-E549","v":0},0,0,0,0,null,null,null,"Pole mounting bracket minor (<=3m)",null,101616,{"$f":"IF(O706+P234-P391<=0,0,O706+P234-P391)","v":101343},101070,100797,100524]
[null,0,"Pole mounting bracket major (>3m)",null,0,0,0,0,0,null,null,null,"Pole mounting bracket major (>3m)",null,28120.333333333332,{"$f":"IF(O707+P235-P392<=0,0,O707+P235-P392)","v":28006.333333333332},27892.333333333332,27778.333333333332,27664.333333333332]
[null,0,"Outreach Minor (<=2m)",null,0,0,0,0,0,null,null,null,"Outreach Minor (<=2m)",null,7690.333333333333,{"$f":"IF(O708+P236-P393<=0,0,O708+P236-P393)","v":7511.333333333333},7332.333333333333,7153.333333333333,6974.333333333333]
[null,0,"Outreach Major (>2m)",null,0,0,0,0,0,null,null,null,"Outreach Major (>2m)",null,12439,{"$f":"IF(O709+P237-P394<=0,0,O709+P237-P394)","v":12389},12339,12289,12239]
[null,0,"Minor Column (<=9)",null,0,0,0,0,0,null,null,null,"Minor Column (<=9)",null,7993.666666666667,{"$f":"IF(O710+P238-P395<=0,0,O710+P238-P395)","v":7816.666666666667},7639.666666666667,7462.666666666667,7285.666666666667]
[null,0,"Major Column (>=9)",null,0,0,0,0,0,null,null,null,"Major Column (>=9)",null,12473.666666666666,{"$f":"IF(O711+P239-P396<=0,0,O711+P239-P396)","v":12421.666666666666},12369.666666666666,12317.666666666666,12265.666666666666]
[null,true,"Spare",null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E244-E401-E559","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,{"$f":"M559","v":0}]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,{"$f":"E254-E411-E569","v":0},0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,{"$f":"IF(C731=\"Spare\",TRUE,0)","v":true},{"$f":"C259","v":"Spare"},null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,{"$f":"E264-E421-E579","v":0},0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,{"$f":"M585","v":0}]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,{"$f":"E274-E431-E589","v":0},0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,{"$f":"E284-E441-E599","v":0},0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,{"$f":"E294-E451-E609","v":0},0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,{"$f":"E304-E461-E619","v":0},0,0,0,0,null,null,null,{"$f":"M617","v":0}]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,{"$f":"E314-E471-E629","v":0},0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,{"$f":"IF(C795=\"Spare\",TRUE,0)","v":true},{"$f":"C323","v":"Spare"},null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,{"$f":"E324-E481-E639","v":0},0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,{"$f":"E334-E491-E649","v":0},0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,{"$f":"M649","v":0}]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,null,"Total",null,{"$f":"SUM(E666:E815)","v":0},{"$f":"SUM(F666:F815)","v":0},{"$f":"SUM(G666:G815)","v":0},{"$f":"SUM(H666:H815)","v":0},{"$f":"SUM(I666:I815)","v":0},null,null,null,"Total",null,{"$f":"SUM(O666:O815)","v":316257.66666666669},{"$f":"SUM(P666:P815)","v":306679.66666666669},{"$f":"SUM(Q666:Q815)","v":297242.66666666669},{"$f":"SUM(R666:R815)","v":287806.66666666674},{"$f":"SUM(S666:S815)","v":278370.66666666669}]
[]
[null,null,"Adjustment (nominal)"]
[]
[null,null,null,null,{"$f":"Global!G13-1","v":2014}]
[null,null,null,null,"Actual","Forecast","Difference"]
[null,null,null,null,"$","$","$"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C824=\"Spare\",TRUE,0)","v":0},{"$f":"C666","v":"1 x 20 W Fluorescent"},null,0,0,{"$f":"E824-F824","v":0}]
[null,0,"2 x 20 W Fluorescent",null,0,0,{"$f":"E825-F825","v":0}]
[null,0,"4 x 20 W Fluorescent",null,0,0,0]
[null,0,"2 x 14 W Fluorescent",null,0,0,0]
[null,0,"2 x 24 W Fluorescent",null,0,0,0]
[null,0,"1 x 40 W Fluorescent",null,0,0,0]
[null,0,"2 x 40 W Fluorescent",null,0,0,0]
[null,0,"1 x 42 W Fluorescent",null,0,0,0]
[null,0,"50W Mercury",null,0,0,0]
[null,{"$f":"IF(C833=\"Spare\",TRUE,0)","v":0},{"$f":"C675","v":"80W Mercury"},null,0,0,{"$f":"E833-F833","v":0}]
[null,0,"125W Mercury",null,0,0,0]
[null,0,"250W Mercury",null,0,0,0]
[null,0,"2 x 250W Mercury",null,0,0,0]
[null,0,"400 W Mercury",null,0,0,0]
[null,0,"700 W Mercury",null,0,0,0]
[null,0,"50W Sodium",null,0,0,0]
[null,0,"70W Sodium",null,0,0,0]
[null,0,"90W Sodium",null,0,0,0]
[null,0,"100W Sodium",null,0,0,0]
[null,0,"120W Sodium",null,0,0,0]
[null,0,"150W Sodium",null,0,0,0]
[null,0,"250W Sodium",null,0,0,0]
[null,0,"2 x 250W Sodium",null,0,0,0]
[null,0,"310W Sodium",null,0,0,0]
[null,0,"400 W Sodium",null,0,0,0]
[null,0,"2 x 400 W Sodium",null,0,0,0]
[null,0,"4 x 600W Sodium",null,0,0,0]
[null,0,"60 W Incandescent",null,0,0,0]
[null,0,"100 W Incandescent",null,0,0,0]
[null,0,"500 W Incandescent",null,0,0,0]
[null,0,"1000 W Incandescent",null,0,0,0]
[null,0,"1500 W Incandescent",null,0,0,0]
[null,0,"100 W Metal Halide",null,0,0,0]
[null,0,"150 W Metal Halide",null,0,0,0]
[null,0,"250 W Metal Halide",null,0,0,0]
[null,0,"2 x 250 W Metal Halide",null,0,0,0]
[null,0,"400 W Metal Halide",null,0,0,0]
[null,0,"2 x 400 W Metal Halide",null,0,0,0]
[null,0,"1000 W Metal Halide",null,0,0,0]
[null,0,"600 W Sodium",null,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)",null,0,0,0]
[null,0,"Pole mounting bracket major (>3m)",null,0,0,0]
[null,0,"Outreach Minor (<=2m)",null,0,0,0]
[null,0,"Outreach Major (>2m)",null,0,0,0]
[null,0,"Minor Column (<=9)",null,0,0,0]
[null,0,"Major Column (>=9)",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,{"$f":"IF(C897=\"Spare\",TRUE,0)","v":true},{"$f":"C739","v":"Spare"},null,0,0,{"$f":"E897-F897","v":0}]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,{"$f":"IF(C961=\"Spare\",TRUE,0)","v":true},{"$f":"C803","v":"Spare"},null,0,0,{"$f":"E961-F961","v":0}]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,null,"Total",null,{"$f":"SUM(E824:E973)","v":0},{"$f":"SUM(F824:F973)","v":0},{"$f":"SUM(G824:G973)","v":0}]

{"sheet":"Global","index":7,"n_rows":109,"n_cols":10,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[null,"Global Assumptions"]
[]
[]
[]
[]
[null,null,"Timing"]
[]
[null,null,"Model start date","Date",null,{"$f":"EOMONTH(DATE(F13-1,6,1),0)","v":"2019-06-30"}]
[null,null,"Reglatory period length","Years",null,5]
[null,null,"Current Year","Years",null,2020]
[]
[null,null,"Regulatory Period",null,null,"Current","Previous"]
[null,null,"Year 1","FY",null,2020,{"$f":"G14-1","v":2015}]
[null,null,"Year 2","FY",null,{"$f":"F13+1","v":2021},{"$f":"G15-1","v":2016}]
[null,null,"Year 3","FY",null,{"$f":"F14+1","v":2022},{"$f":"G16-1","v":2017}]
[null,null,"Year 4","FY",null,{"$f":"F15+1","v":2023},{"$f":"G17-1","v":2018}]
[null,null,"Year 5","FY",null,{"$f":"F16+1","v":2024},{"$f":"RegYear-1","v":2019}]
[]
[null,null,"WACC"]
[]
[null,null,null,null,null,{"$f":"TRANSPOSE(List_RegYear)","v":2020},2021,2022,2023,2024]
[null,null,"Cost of debt"]
[null,null,"Nominal pre-tax cost of debt","% p.a.",null,5.3900000000000003E-2,5.3900000000000003E-2,5.3900000000000003E-2,5.3900000000000003E-2,5.3900000000000003E-2]
[null,null,"Real pre-tax cost of debt","% p.a.",null,{"$f":"(1+F23)/(1+F85)-1","v":2.8195121951219759E-2},{"$f":"(1+G23)/(1+G85)-1","v":2.8195121951219759E-2},{"$f":"(1+H23)/(1+H85)-1","v":2.8195121951219759E-2},{"$f":"(1+I23)/(1+I85)-1","v":2.8195121951219759E-2},{"$f":"(1+J23)/(1+J85)-1","v":2.8195121951219759E-2}]
[]
[null,null,"Nominal post-tax cost of debt","% p.a.",null,{"$f":"F23*(1-F$35*(1-F36))","v":4.4198000000000008E-2},{"$f":"G23*(1-G$35*(1-G36))","v":4.4198000000000008E-2},{"$f":"H23*(1-H$35*(1-H36))","v":4.4198000000000008E-2},{"$f":"I23*(1-I$35*(1-I36))","v":4.4198000000000008E-2},{"$f":"J23*(1-J$35*(1-J36))","v":4.4198000000000008E-2}]
[null,null,"Real post-tax cost of debt","% p.a.",null,{"$f":"(1+F26)/(1+F85)-1","v":1.8729756097561001E-2},{"$f":"(1+G26)/(1+G85)-1","v":1.8729756097561001E-2},{"$f":"(1+H26)/(1+H85)-1","v":1.8729756097561001E-2},{"$f":"(1+I26)/(1+I85)-1","v":1.8729756097561001E-2},{"$f":"(1+J26)/(1+J85)-1","v":1.8729756097561001E-2}]
[]
[null,null,"Cost of equity"]
[null,null,"Nominal post-tax cost of equity","% p.a.",null,7.1900000000000006E-2,7.1900000000000006E-2,7.1900000000000006E-2,7.1900000000000006E-2,7.1900000000000006E-2]
[null,null,"Real post-tax cost of equity","% p.a.",null,{"$f":"(1+F30)/(1+F85)-1","v":4.5756097560975872E-2},{"$f":"(1+G30)/(1+G85)-1","v":4.5756097560975872E-2},{"$f":"(1+H30)/(1+H85)-1","v":4.5756097560975872E-2},{"$f":"(1+I30)/(1+I85)-1","v":4.5756097560975872E-2},{"$f":"(1+J30)/(1+J85)-1","v":4.5756097560975872E-2}]
[]
[null,null,"Tax & Dividend Imputation"]
[null,null,"Effective tax rate for equity","%",null,0.3,0.3,0.3,0.3,0.3]
[null,null,"Effective tax rate for debt ","%",null,{"$f":"$F$101","v":0.3},{"$f":"$F$101","v":0.3},{"$f":"$F$101","v":0.3},{"$f":"$F$101","v":0.3},{"$f":"$F$101","v":0.3}]
[null,null,"Utilisation of imputation credits","%",null,0.4,0.4,0.4,0.4,0.4]
[]
[null,null,"Leverage"]
[null,null,"Debt","%",null,0.6,0.6,0.6,0.6,0.6]
[null,null,"Equity","%",null,{"$f":"1-F39","v":0.4},{"$f":"1-G39","v":0.4},{"$f":"1-H39","v":0.4},{"$f":"1-I39","v":0.4},{"$f":"1-J39","v":0.4}]
[]
[null,null,"WACC"]
[null,null,"Nominal vanilla WACC"]
[null,null,{"$f":"C23","v":"Nominal pre-tax cost of debt"},"%",null,{"$f":"F23","v":5.3900000000000003E-2},{"$f":"G23","v":5.3900000000000003E-2},{"$f":"H23","v":5.3900000000000003E-2},{"$f":"I23","v":5.3900000000000003E-2},{"$f":"J23","v":5.3900000000000003E-2}]
[null,null,{"$f":"C30","v":"Nominal post-tax cost of equity"},"%",null,{"$f":"F30","v":7.1900000000000006E-2},{"$f":"G30","v":7.1900000000000006E-2},{"$f":"H30","v":7.1900000000000006E-2},{"$f":"I30","v":7.1900000000000006E-2},{"$f":"J30","v":7.1900000000000006E-2}]
[null,null,"Nominal vanilla WACC","%",null,{"$f":"F44*F$39+F45*F$40","v":6.1100000000000002E-2},{"$f":"G44*G$39+G45*G$40","v":6.1100000000000002E-2},6.1100000000000002E-2,6.1100000000000002E-2,6.1100000000000002E-2]
[]
[null,null,"Real vanilla WACC"]
[null,null,{"$f":"C24","v":"Real pre-tax cost of debt"},"%",null,{"$f":"F24","v":2.8195121951219759E-2},{"$f":"G24","v":2.8195121951219759E-2},{"$f":"H24","v":2.8195121951219759E-2},{"$f":"I24","v":2.8195121951219759E-2},{"$f":"J24","v":2.8195121951219759E-2}]
[null,null,{"$f":"C31","v":"Real post-tax cost of equity"},"%",null,{"$f":"F31","v":4.5756097560975872E-2},{"$f":"G31","v":4.5756097560975872E-2},{"$f":"H31","v":4.5756097560975872E-2},{"$f":"I31","v":4.5756097560975872E-2},{"$f":"J31","v":4.5756097560975872E-2}]
[null,null,"Real vanilla WACC","%",null,{"$f":"F49*F$39+F50*F$40","v":3.5219512195122205E-2},{"$f":"G49*G$39+G50*G$40","v":3.5219512195122205E-2},3.5219512195122205E-2,3.5219512195122205E-2,3.5219512195122205E-2]
[]
[null,null,"Post-tax nominal WACC"]
[null,null,{"$f":"C26","v":"Nominal post-tax cost of debt"},"%",null,{"$f":"F26","v":4.4198000000000008E-2},{"$f":"G26","v":4.4198000000000008E-2},{"$f":"H26","v":4.4198000000000008E-2},{"$f":"I26","v":4.4198000000000008E-2},{"$f":"J26","v":4.4198000000000008E-2}]
[null,null,"Nominal post-tax, post imputation, cost of equity","%",null,{"$f":"F30","v":7.1900000000000006E-2},{"$f":"G30","v":7.1900000000000006E-2},7.1900000000000006E-2,7.1900000000000006E-2,7.1900000000000006E-2]
[null,null,"Post-tax nominal WACC","%",null,{"$f":"F54*F$39+F55*F$40","v":5.527880000000001E-2},{"$f":"G54*G$39+G55*G$40","v":5.527880000000001E-2},5.527880000000001E-2,5.527880000000001E-2,5.527880000000001E-2]
[]
[null,null,"Post-tax real WACC"]
[null,null,{"$f":"C27","v":"Real post-tax cost of debt"},"%",null,{"$f":"(1+F54)/(1+F85)-1","v":1.8729756097561001E-2},{"$f":"(1+G54)/(1+G85)-1","v":1.8729756097561001E-2},1.8729756097561001E-2,1.8729756097561001E-2,1.8729756097561001E-2]
[null,null,"Real post-tax, post imputation, cost of equity","%",null,{"$f":"(1+F55)/(1+F85)-1","v":4.5756097560975872E-2},{"$f":"(1+G55)/(1+G85)-1","v":4.5756097560975872E-2},4.5756097560975872E-2,4.5756097560975872E-2,4.5756097560975872E-2]
[null,null,"Post-tax real WACC","%",null,{"$f":"F59*F$39+F60*F$40","v":2.9540292682926954E-2},{"$f":"G59*G$39+G60*G$40","v":2.9540292682926954E-2},2.9540292682926954E-2,2.9540292682926954E-2,2.9540292682926954E-2]
[]
[null,null,"Pre-tax nominal WACC"]
[null,null,{"$f":"C23","v":"Nominal pre-tax cost of debt"},"%",null,{"$f":"F23","v":5.3900000000000003E-2},{"$f":"G23","v":5.3900000000000003E-2},{"$f":"H23","v":5.3900000000000003E-2},{"$f":"I23","v":5.3900000000000003E-2},{"$f":"J23","v":5.3900000000000003E-2}]
[null,null,"Nominal pre-tax, post imputation, cost of equity","%",null,{"$f":"F30*(1/(1-F34*(1-F36)))","v":8.7682926829268301E-2},{"$f":"G30*(1/(1-G34*(1-G36)))","v":8.7682926829268301E-2},{"$f":"H30*(1/(1-H34*(1-H36)))","v":8.7682926829268301E-2},{"$f":"I30*(1/(1-I34*(1-I36)))","v":8.7682926829268301E-2},{"$f":"J30*(1/(1-J34*(1-J36)))","v":8.7682926829268301E-2}]
[null,null,"Pre-tax nominal WACC","%",null,{"$f":"F64*F$39+F65*F$40","v":6.7413170731707328E-2},{"$f":"G64*G$39+G65*G$40","v":6.7413170731707328E-2},6.7413170731707328E-2,6.7413170731707328E-2,6.7413170731707328E-2]
[]
[null,null,"Pre-tax real WACC"]
[null,null,{"$f":"C24","v":"Real pre-tax cost of debt"},"%",null,{"$f":"F24","v":2.8195121951219759E-2},{"$f":"G24","v":2.8195121951219759E-2},{"$f":"H24","v":2.8195121951219759E-2},{"$f":"I24","v":2.8195121951219759E-2},{"$f":"J24","v":2.8195121951219759E-2}]
[null,null,"Real pre-tax, post imputation, cost of equity","%",null,{"$f":"(1+F65)/(1+F85)-1","v":6.115407495538383E-2},{"$f":"(1+G65)/(1+G85)-1","v":6.115407495538383E-2},6.115407495538383E-2,6.115407495538383E-2,6.115407495538383E-2]
[null,null,"Pre-tax real WACC","%",null,{"$f":"F69*F$39+F70*F$40","v":4.1378703152885388E-2},{"$f":"G69*G$39+G70*G$40","v":4.1378703152885388E-2},4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2]
[]
[null,null,"Summary"]
[null,null,"Nominal vanilla WACC","%",null,{"$f":"F$46","v":6.1100000000000002E-2},{"$f":"G$46","v":6.1100000000000002E-2},{"$f":"H$46","v":6.1100000000000002E-2},{"$f":"I$46","v":6.1100000000000002E-2},{"$f":"J$46","v":6.1100000000000002E-2}]
[null,null,"Real vanilla WACC","%",null,{"$f":"F$51","v":3.5219512195122205E-2},{"$f":"G$51","v":3.5219512195122205E-2},{"$f":"H$51","v":3.5219512195122205E-2},{"$f":"I$51","v":3.5219512195122205E-2},{"$f":"J$51","v":3.5219512195122205E-2}]
[null,null,"Post-tax nominal WACC","%",null,{"$f":"F$56","v":5.527880000000001E-2},{"$f":"G$56","v":5.527880000000001E-2},{"$f":"H$56","v":5.527880000000001E-2},{"$f":"I$56","v":5.527880000000001E-2},{"$f":"J$56","v":5.527880000000001E-2}]
[null,null,"Post-tax real WACC","%",null,{"$f":"F$61","v":2.9540292682926954E-2},{"$f":"G$61","v":2.9540292682926954E-2},{"$f":"H$61","v":2.9540292682926954E-2},{"$f":"I$61","v":2.9540292682926954E-2},{"$f":"J$61","v":2.9540292682926954E-2}]
[null,null,"Pre-tax nominal WACC","%",null,{"$f":"F$66","v":6.7413170731707328E-2},{"$f":"G$66","v":6.7413170731707328E-2},{"$f":"H$66","v":6.7413170731707328E-2},{"$f":"I$66","v":6.7413170731707328E-2},{"$f":"J$66","v":6.7413170731707328E-2}]
[null,null,"Pre-tax real WACC","%",null,{"$f":"F$71","v":4.1378703152885388E-2},{"$f":"G$71","v":4.1378703152885388E-2},4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2]
[]
[null,null,"Escalation"]
[]
[null,null,"Escalation rate"]
[null,null,null,null,null,{"$f":"F$21","v":2020},{"$f":"G$21","v":2021},{"$f":"H$21","v":2022},{"$f":"I$21","v":2023},{"$f":"J$21","v":2024}]
[null,null,"CPI","% p.a.",null,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2]
[null,null,"LPI","% p.a.",null,1.4999999999999999E-2,0.02,2.4E-2,2.4E-2,0.02]
[null,null,"Real capex","% p.a.",null,0,0,0,0,0]
[null,null,"Real labour (capex)","% p.a.",null,3.0000000000000001E-3,4.0000000000000001E-3,4.8000000000000004E-3,4.8000000000000004E-3,4.0000000000000001E-3]
[null,null,"Real opex","% p.a.",null,4.4079807239563911E-3,5.8773076319418548E-3,7.0527691583302261E-3,7.0527691583302261E-3,5.8773076319418548E-3]
[]
[null,null,"Starting index"]
[null,null,{"$f":"C85","v":"CPI"},"index",null,1]
[null,null,{"$f":"C86","v":"LPI"},"index",null,1]
[null,null,{"$f":"C87","v":"Real capex"},"index",null,1]
[null,null,{"$f":"C88","v":"Real labour (capex)"},"index",null,1]
[null,null,{"$f":"C89","v":"Real opex"},"index",null,1]
[]
[]
[null,null,"Other"]
[]
[null,null,"Corporate Tax Rate","%",null,0.3]
[null,null,"Utilisation of Imputation (Franking) Credits","%",null,0.4]
[]
[null,null,"Constants"]
[]
[null,null,"Months in a Year","#",null,12]
[null,null,"Half","#",null,0.5]
[null,null,"Million","#",null,1000000]
[null,null,"Rounding ","#",null,4]

{"sheet":"CALCS","index":8,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"TC1&2","index":9,"n_rows":1797,"n_cols":15,"rows_kept":1797,"cut":false,"hidden":false,"merged":[]}
[null,null,"Tariff Charge 1 & 2"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"REG_Timing!K4","v":2020},{"$f":"REG_Timing!L4","v":2021},{"$f":"REG_Timing!M4","v":2022},{"$f":"REG_Timing!N4","v":2023},{"$f":"REG_Timing!O4","v":2024}]
[]
[null,null,"Timing"]
[]
[null,null,"Year","#",null,null,null,null,null,null,{"$f":"REG_Timing!K8","v":1},{"$f":"REG_Timing!L8","v":2},{"$f":"REG_Timing!M8","v":3},{"$f":"REG_Timing!N8","v":4},{"$f":"REG_Timing!O8","v":5}]
[]
[null,null,{"$f":"RAB!C8","v":"RAB escalation index"},"index",{"$f":"RAB!E8","v":"CPI"},null,null,null,null,{"$f":"REG_Timing!J10","v":1},{"$f":"REG_Timing!K10","v":1.0249999999999999},{"$f":"REG_Timing!L10","v":1.0506249999999999},{"$f":"REG_Timing!M10","v":1.0768906249999999},{"$f":"REG_Timing!N10","v":1.1038128906249998},{"$f":"REG_Timing!O10","v":1.1314082128906247}]
[null,null,"RAB escalation rate","index",null,null,null,null,null,null,{"$f":"REG_Timing!K11","v":2.5000000000000001E-2},{"$f":"REG_Timing!L11","v":2.5000000000000001E-2},{"$f":"REG_Timing!M11","v":2.5000000000000001E-2},{"$f":"REG_Timing!N11","v":2.5000000000000001E-2},{"$f":"REG_Timing!O11","v":2.5000000000000001E-2}]
[]
[null,null,{"$f":"Global!C74","v":"Nominal vanilla WACC"},null,null,null,null,null,null,null,{"$f":"Global!F74","v":6.1100000000000002E-2},{"$f":"Global!G74","v":6.1100000000000002E-2},{"$f":"Global!H74","v":6.1100000000000002E-2},{"$f":"Global!I74","v":6.1100000000000002E-2},{"$f":"Global!J74","v":6.1100000000000002E-2}]
[]
[null,null,"RAB - Real"]
[]
[null,null,"Opening RAB "]
[]
[null,{"$f":"IF(C19=\"Spare\",TRUE,0)","v":0},{"$f":"RAB!C13","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J638","v":997.88629843417982},{"$f":"K638","v":898.09766859076183},{"$f":"L638","v":798.30903874734383},{"$f":"M638","v":698.52040890392584},{"$f":"N638","v":598.73177906050785}]
[null,{"$f":"IF(C20=\"Spare\",TRUE,0)","v":0},{"$f":"RAB!C14","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J639","v":0},{"$f":"K639","v":0},{"$f":"L639","v":0},{"$f":"M639","v":0},{"$f":"N639","v":0}]
[null,0,{"$f":"RAB!C15","v":"4 x 20 W Fluorescent"},"$",null,null,null,null,null,null,33246.323557079981,29921.691201371981,26597.058845663982,23272.426489955982,19947.794134247983]
[null,0,{"$f":"RAB!C16","v":"2 x 14 W Fluorescent"},"$",null,null,null,null,null,null,161284.9583443444,136725.82400773099,112493.8962408222,88581.194395576458,64979.932473904424]
[null,0,{"$f":"RAB!C17","v":"2 x 24 W Fluorescent"},"$",null,null,null,null,null,null,50296.270140145323,45266.643126130788,40237.016112116253,35207.389098101718,30177.762084087186]
[null,0,{"$f":"RAB!C18","v":"1 x 40 W Fluorescent"},"$",null,null,null,null,null,null,18865.810070894317,16979.229063804883,15092.648056715452,13206.067049626021,11319.48604253659]
[null,0,{"$f":"RAB!C19","v":"2 x 40 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C20","v":"1 x 42 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C21","v":"50W Mercury"},"$",null,null,null,null,null,null,5804.7747498392364,5224.2972748553129,4643.8197998713895,4063.342324887466,3482.8648499035426]
[null,0,{"$f":"RAB!C22","v":"80W Mercury"},"$",null,null,null,null,null,null,75962.111956744644,50765.662004291909,26878.498105697065,4268.6864547684636,0]
[null,0,{"$f":"RAB!C23","v":"125W Mercury"},"$",null,null,null,null,null,null,3894.713319302105,3115.7706554416841,2336.8279915812632,1557.8853277208423,778.94266386042125]
[null,0,{"$f":"RAB!C24","v":"250W Mercury"},"$",null,null,null,null,null,null,5596.698361283652,4048.8383025807225,2532.855979942693,1047.9738876118831,0]
[null,0,{"$f":"RAB!C25","v":"2 x 250W Mercury"},"$",null,null,null,null,null,null,561.9182460775196,505.72642146976762,449.53459686201563,393.34277225426365,337.15094764651167]
[null,0,{"$f":"RAB!C26","v":"400 W Mercury"},"$",null,null,null,null,null,null,2722.4040123094337,335.07952871232919,0,0,0]
[null,0,{"$f":"RAB!C27","v":"700 W Mercury"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C28","v":"50W Sodium"},"$",null,null,null,null,null,null,198.51707034071828,178.66536330664644,158.8136562725746,138.96194923850277,119.11024220443093]
[null,0,{"$f":"RAB!C29","v":"70W Sodium"},"$",null,null,null,null,null,null,7365.1104080384066,6628.5993672345658,5892.0883264307249,5155.5772856268841,4419.0662448230432]
[null,0,{"$f":"RAB!C30","v":"90W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C31","v":"100W Sodium"},"$",null,null,null,null,null,null,16077.155017334258,14469.439515600832,12861.724013867406,11254.00851213398,9646.2930104005536]
[null,0,{"$f":"RAB!C32","v":"120W Sodium"},"$",null,null,null,null,null,null,217.68460822118234,195.9161473990641,174.14768657694586,152.37922575482762,130.61076493270937]
[null,0,{"$f":"RAB!C33","v":"150W Sodium"},"$",null,null,null,null,null,null,177041.74485715068,141024.57381764165,105491.69915296475,70431.308756416765,35831.87862145796]
[null,0,{"$f":"RAB!C34","v":"250W Sodium"},"$",null,null,null,null,null,null,65840.153329410881,45548.536230136509,25950.106631927243,7027.9575225619919,0]
[null,0,{"$f":"RAB!C35","v":"2 x 250W Sodium"},"$",null,null,null,null,null,null,939.87529582696561,845.88776624426907,751.90023666157254,657.912707078876,563.92517749617946]
[null,0,{"$f":"RAB!C36","v":"310W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C37","v":"400 W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C38","v":"2 x 400 W Sodium"},"$",null,null,null,null,null,null,1603.2978475545456,1442.9680627990911,1282.6382780436365,1122.308493288182,961.97870853272752]
[null,0,{"$f":"RAB!C39","v":"4 x 600W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C40","v":"60 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C41","v":"100 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C42","v":"500 W Incandescent"},"$",null,null,null,null,null,null,1.8988050433322856E-2,1.7089245389990571E-2,1.5190440346658285E-2,1.3291635303325999E-2,1.1392830259993714E-2]
[null,0,{"$f":"RAB!C43","v":"1000 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C44","v":"1500 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C45","v":"100 W Metal Halide"},"$",null,null,null,null,null,null,7653.2155226772102,6794.1551358743827,5942.0680038357523,5096.7840471768268,4258.1373347907838]
[null,0,{"$f":"RAB!C46","v":"150 W Metal Halide"},"$",null,null,null,null,null,null,110103.9179947427,99093.526195268438,88083.134395794172,77072.742596319906,66062.35079684564]
[null,0,{"$f":"RAB!C47","v":"250 W Metal Halide"},"$",null,null,null,null,null,null,15875.992199273602,14218.346377715612,12565.911339937462,10918.559993651837,9276.1683463833124]
[null,0,{"$f":"RAB!C48","v":"2 x 250 W Metal Halide"},"$",null,null,null,null,null,null,10834.727147775042,9751.2544329975372,8667.7817182200324,7584.3090034425277,6500.8362886650229]
[null,0,{"$f":"RAB!C49","v":"400 W Metal Halide"},"$",null,null,null,null,null,null,4135.3683111964228,3634.2732280384948,3139.6916246053661,2651.4646355378954,2169.4372702417982]
[null,0,{"$f":"RAB!C50","v":"2 x 400 W Metal Halide"},"$",null,null,null,null,null,null,4033.1779724500848,3629.8601752050763,3226.5423779600678,2823.2245807150593,2419.9067834700509]
[null,0,{"$f":"RAB!C51","v":"1000 W Metal Halide"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C52","v":"600 W Sodium"},"$",null,null,null,null,null,null,2289.1287659840154,1962.1103708434418,1635.0919757028682,1308.0735805622946,981.05518542172103]
[null,0,{"$f":"RAB!C53","v":"Pole mounting bracket minor (<=3m)"},"$",null,null,null,null,null,null,29072.077385785087,0,0,0,0]
[null,0,{"$f":"RAB!C54","v":"Pole mounting bracket major (>3m)"},"$",null,null,null,null,null,null,37296.107245305786,13508.446124428108,0,0,0]
[null,0,{"$f":"RAB!C55","v":"Outreach Minor (<=2m)"},"$",null,null,null,null,null,null,2824.429334507422,0,0,0,0]
[null,0,{"$f":"RAB!C56","v":"Outreach Major (>2m)"},"$",null,null,null,null,null,null,533.60515517740168,0,0,0,0]
[null,0,{"$f":"RAB!C57","v":"Minor Column (<=9)"},"$",null,null,null,null,null,null,2304291.5676893629,2105601.2620824273,1909297.9850119615,1715323.516269759,1523621.0556526915]
[null,0,{"$f":"RAB!C58","v":"Major Column (>=9)"},"$",null,null,null,null,null,null,{"$f":"J683","v":10884633.13408982},10147149.959183674,9410293.9016388375,8674049.6659099124,7938402.3295135833]
[null,true,{"$f":"RAB!C59","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C60","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C61","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C62","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C63","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C64","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C65","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C66","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C67","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C68","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C69","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C70","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C71","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C72","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C73","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C74","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C75","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C76","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C77","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C84=\"Spare\",TRUE,0)","v":true},{"$f":"RAB!C78","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J703","v":0},{"$f":"K703","v":0},{"$f":"L703","v":0},{"$f":"M703","v":0},{"$f":"N703","v":0}]
[null,true,{"$f":"RAB!C79","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C80","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C81","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C82","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C83","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C84","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C85","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C86","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C87","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C88","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C89","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C90","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C91","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C92","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C93","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C94","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C95","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C96","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C97","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C98","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C99","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C100","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C101","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C102","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C103","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C104","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C105","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C106","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C107","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C108","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C109","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C110","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C111","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C112","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C113","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C114","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C115","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C116","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C117","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C118","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C119","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C120","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C121","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C122","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C123","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C124","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C125","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C126","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C127","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C128","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C129","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C130","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C131","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C132","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C133","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C134","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C135","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C136","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C137","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C138","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C139","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C140","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C141","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C148=\"Spare\",TRUE,0)","v":true},{"$f":"RAB!C142","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J767","v":0},{"$f":"K767","v":0},{"$f":"L767","v":0},{"$f":"M767","v":0},{"$f":"N767","v":0}]
[null,true,{"$f":"RAB!C143","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C144","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C145","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C146","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C147","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C148","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C149","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C150","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C151","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C152","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C153","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C154","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C155","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C156","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C157","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C158","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C159","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C160","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C161","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C162","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K19:K168)","v":14042093.875292441},{"$f":"SUM(L19:L168)","v":12909464.655921061},{"$f":"SUM(M19:M168)","v":11827475.706028059},{"$f":"SUM(N19:N168)","v":10765065.59657022},{"$f":"SUM(O19:O168)","v":9736986.8163100183}]
[]
[null,null,"Forecast Net Capital Expenditure"]
[]
[null,{"$f":"IF(C173=\"Spare\",TRUE,0)","v":0},{"$f":"C19","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,{"$f":"SUM(K173:O173)","v":0},null,{"$f":"RAB!E644/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F644/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G644/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H644/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I644/N$10*(1+O$13)^Half","v":0}]
[null,{"$f":"IF(C174=\"Spare\",TRUE,0)","v":0},{"$f":"C20","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,{"$f":"SUM(K174:O174)","v":0},null,{"$f":"RAB!E645/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F645/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G645/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H645/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I645/N$10*(1+O$13)^Half","v":0}]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,0,null,{"$f":"RAB!E646/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F646/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G646/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H646/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I646/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,-20945.612810038103,null,{"$f":"RAB!E647/J$10*(1+K$13)^Half","v":-4398.5145435703635},{"$f":"RAB!F647/K$10*(1+L$13)^Half","v":-4291.233701044257},{"$f":"RAB!G647/L$10*(1+M$13)^Half","v":-4186.5694644334217},{"$f":"RAB!H647/M$10*(1+N$13)^Half","v":-4084.4580140813873},{"$f":"RAB!I647/N$10*(1+O$13)^Half","v":-3984.8370869086707}]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,0,null,{"$f":"RAB!E648/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F648/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G648/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H648/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I648/N$10*(1+O$13)^Half","v":0}]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,0,null,{"$f":"RAB!E649/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F649/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G649/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H649/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I649/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,0,null,{"$f":"RAB!E650/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F650/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G650/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H650/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I650/N$10*(1+O$13)^Half","v":0}]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,0,null,{"$f":"RAB!E651/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F651/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G651/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H651/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I651/N$10*(1+O$13)^Half","v":0}]
[null,0,"50W Mercury","$",null,null,null,null,0,null,{"$f":"RAB!E652/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F652/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G652/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H652/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I652/N$10*(1+O$13)^Half","v":0}]
[null,0,"80W Mercury","$",null,null,null,null,-83811.883014592735,null,{"$f":"RAB!E653/J$10*(1+K$13)^Half","v":-17600.238756778272},{"$f":"RAB!F653/K$10*(1+L$13)^Half","v":-17170.964640759292},{"$f":"RAB!G653/L$10*(1+M$13)^Half","v":-16752.160625131015},{"$f":"RAB!H653/M$10*(1+N$13)^Half","v":-16343.571341591238},{"$f":"RAB!I653/N$10*(1+O$13)^Half","v":-15944.947650332915}]
[null,0,"125W Mercury","$",null,null,null,null,0,null,{"$f":"RAB!E654/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F654/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G654/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H654/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I654/N$10*(1+O$13)^Half","v":0}]
[null,0,"250W Mercury","$",null,null,null,null,-2040.6030278631965,null,{"$f":"RAB!E655/J$10*(1+K$13)^Half","v":-428.52038644619932},{"$f":"RAB!F655/K$10*(1+L$13)^Half","v":-418.06866970360909},{"$f":"RAB!G655/L$10*(1+M$13)^Half","v":-407.87187288156991},{"$f":"RAB!H655/M$10*(1+N$13)^Half","v":-397.92377842104383},{"$f":"RAB!I655/N$10*(1+O$13)^Half","v":-388.21832041077448}]
[null,0,"2 x 250W Mercury","$",null,null,null,null,0,null,{"$f":"RAB!E656/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F656/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G656/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H656/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I656/N$10*(1+O$13)^Half","v":0}]
[null,0,"400 W Mercury","$",null,null,null,null,-8775.5740789597567,null,{"$f":"RAB!E657/J$10*(1+K$13)^Half","v":-1842.8436811352178},{"$f":"RAB!F657/K$10*(1+L$13)^Half","v":-1797.8962742782614},{"$f":"RAB!G657/L$10*(1+M$13)^Half","v":-1754.0451456373282},{"$f":"RAB!H657/M$10*(1+N$13)^Half","v":-1711.2635567193445},{"$f":"RAB!I657/N$10*(1+O$13)^Half","v":-1669.5254211896047}]
[null,0,"700 W Mercury","$",null,null,null,null,0,null,{"$f":"RAB!E658/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F658/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G658/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H658/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I658/N$10*(1+O$13)^Half","v":0}]
[null,0,"50W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E659/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F659/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G659/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H659/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I659/N$10*(1+O$13)^Half","v":0}]
[null,0,"70W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E660/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F660/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G660/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H660/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I660/N$10*(1+O$13)^Half","v":0}]
[null,0,"90W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E661/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F661/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G661/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H661/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I661/N$10*(1+O$13)^Half","v":0}]
[null,0,"100W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E662/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F662/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G662/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H662/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I662/N$10*(1+O$13)^Half","v":0}]
[null,0,"120W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E663/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F663/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G663/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H663/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I663/N$10*(1+O$13)^Half","v":0}]
[null,0,"150W Sodium","$",null,null,null,null,-31001.469077152411,null,{"$f":"RAB!E664/J$10*(1+K$13)^Half","v":-6510.2135633172593},{"$f":"RAB!F664/K$10*(1+L$13)^Half","v":-6351.4278666509845},{"$f":"RAB!G664/L$10*(1+M$13)^Half","v":-6196.5149918546194},{"$f":"RAB!H664/M$10*(1+N$13)^Half","v":-6045.3804798581659},{"$f":"RAB!I664/N$10*(1+O$13)^Half","v":-5897.932175471381}]
[null,0,"250W Sodium","$",null,null,null,null,-44373.305264544411,null,{"$f":"RAB!E665/J$10*(1+K$13)^Half","v":-9318.2582110392286},{"$f":"RAB!F665/K$10*(1+L$13)^Half","v":-9090.9836205260781},{"$f":"RAB!G665/L$10*(1+M$13)^Half","v":-8869.2523127083696},{"$f":"RAB!H665/M$10*(1+N$13)^Half","v":-8652.9290855691397},{"$f":"RAB!I665/N$10*(1+O$13)^Half","v":-8441.8820347016008}]
[null,0,"2 x 250W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E666/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F666/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G666/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H666/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I666/N$10*(1+O$13)^Half","v":0}]
[null,0,"310W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E667/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F667/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G667/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H667/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I667/N$10*(1+O$13)^Half","v":0}]
[null,0,"400 W Sodium","$",null,null,null,null,-5312.4352864803905,null,{"$f":"RAB!E668/J$10*(1+K$13)^Half","v":-1115.595140676043},{"$f":"RAB!F668/K$10*(1+L$13)^Half","v":-1088.3855030985787},{"$f":"RAB!G668/L$10*(1+M$13)^Half","v":-1061.8395152181256},{"$f":"RAB!H668/M$10*(1+N$13)^Half","v":-1035.9409904567078},{"$f":"RAB!I668/N$10*(1+O$13)^Half","v":-1010.6741370309345}]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E669/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F669/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G669/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H669/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I669/N$10*(1+O$13)^Half","v":0}]
[null,0,"4 x 600W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E670/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F670/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G670/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H670/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I670/N$10*(1+O$13)^Half","v":0}]
[null,0,"60 W Incandescent","$",null,null,null,null,0,null,{"$f":"RAB!E671/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F671/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G671/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H671/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I671/N$10*(1+O$13)^Half","v":0}]
[null,0,"100 W Incandescent","$",null,null,null,null,0,null,{"$f":"RAB!E672/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F672/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G672/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H672/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I672/N$10*(1+O$13)^Half","v":0}]
[null,0,"500 W Incandescent","$",null,null,null,null,0,null,{"$f":"RAB!E673/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F673/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G673/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H673/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I673/N$10*(1+O$13)^Half","v":0}]
[null,0,"1000 W Incandescent","$",null,null,null,null,0,null,{"$f":"RAB!E674/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F674/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G674/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H674/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I674/N$10*(1+O$13)^Half","v":0}]
[null,0,"1500 W Incandescent","$",null,null,null,null,0,null,{"$f":"RAB!E675/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F675/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G675/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H675/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I675/N$10*(1+O$13)^Half","v":0}]
[null,0,"100 W Metal Halide","$",null,null,null,null,-446.38191234507428,null,{"$f":"RAB!E676/J$10*(1+K$13)^Half","v":-93.738834535106108},{"$f":"RAB!F676/K$10*(1+L$13)^Half","v":-91.452521497664492},{"$f":"RAB!G676/L$10*(1+M$13)^Half","v":-89.22197219284341},{"$f":"RAB!H676/M$10*(1+N$13)^Half","v":-87.045826529603332},{"$f":"RAB!I676/N$10*(1+O$13)^Half","v":-84.922757589856914}]
[null,0,"150 W Metal Halide","$",null,null,null,null,0,null,{"$f":"RAB!E677/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F677/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G677/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H677/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I677/N$10*(1+O$13)^Half","v":0}]
[null,0,"250 W Metal Halide","$",null,null,null,null,-333.56011032379178,null,{"$f":"RAB!E678/J$10*(1+K$13)^Half","v":-70.046601630628743},{"$f":"RAB!F678/K$10*(1+L$13)^Half","v":-68.338147932320723},{"$f":"RAB!G678/L$10*(1+M$13)^Half","v":-66.671363836410464},{"$f":"RAB!H678/M$10*(1+N$13)^Half","v":-65.045233011132154},{"$f":"RAB!I678/N$10*(1+O$13)^Half","v":-63.45876391329967}]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,0,null,{"$f":"RAB!E679/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F679/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G679/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H679/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I679/N$10*(1+O$13)^Half","v":0}]
[null,0,"400 W Metal Halide","$",null,null,null,null,-416.95013790473968,null,{"$f":"RAB!E680/J$10*(1+K$13)^Half","v":-87.558252038285914},{"$f":"RAB!F680/K$10*(1+L$13)^Half","v":-85.422684915400907},{"$f":"RAB!G680/L$10*(1+M$13)^Half","v":-83.339204795513083},{"$f":"RAB!H680/M$10*(1+N$13)^Half","v":-81.306541263915207},{"$f":"RAB!I680/N$10*(1+O$13)^Half","v":-79.323454891624593}]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,0,null,{"$f":"RAB!E681/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F681/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G681/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H681/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I681/N$10*(1+O$13)^Half","v":0}]
[null,0,"1000 W Metal Halide","$",null,null,null,null,-250.17008274284379,null,{"$f":"RAB!E682/J$10*(1+K$13)^Half","v":-52.53495122297155},{"$f":"RAB!F682/K$10*(1+L$13)^Half","v":-51.253610949240539},{"$f":"RAB!G682/L$10*(1+M$13)^Half","v":-50.003522877307844},{"$f":"RAB!H682/M$10*(1+N$13)^Half","v":-48.783924758349123},{"$f":"RAB!I682/N$10*(1+O$13)^Half","v":-47.594072934974754}]
[null,0,"600 W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E683/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F683/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G683/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H683/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I683/N$10*(1+O$13)^Half","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,-182884.14107649893,null,{"$f":"RAB!E684/J$10*(1+K$13)^Half","v":-38405.109538157812},{"$f":"RAB!F684/K$10*(1+L$13)^Half","v":-37468.399549422254},{"$f":"RAB!G684/L$10*(1+M$13)^Half","v":-36554.536145777813},{"$f":"RAB!H684/M$10*(1+N$13)^Half","v":-35662.962093441776},{"$f":"RAB!I684/N$10*(1+O$13)^Half","v":-34793.133749699286}]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,-95515.918650365784,null,{"$f":"RAB!E685/J$10*(1+K$13)^Half","v":-20058.050396347098},{"$f":"RAB!F685/K$10*(1+L$13)^Half","v":-19568.829654972782},{"$f":"RAB!G685/L$10*(1+M$13)^Half","v":-19091.541126802716},{"$f":"RAB!H685/M$10*(1+N$13)^Half","v":-18625.893782246549},{"$f":"RAB!I685/N$10*(1+O$13)^Half","v":-18171.603689996638}]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,-116181.92960322071,null,{"$f":"RAB!E686/J$10*(1+K$13)^Half","v":-24397.849406197671},{"$f":"RAB!F686/K$10*(1+L$13)^Half","v":-23802.779908485532},{"$f":"RAB!G686/L$10*(1+M$13)^Half","v":-23222.224300961494},{"$f":"RAB!H686/M$10*(1+N$13)^Half","v":-22655.828586303902},{"$f":"RAB!I686/N$10*(1+O$13)^Half","v":-22103.247401272103}]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,-78960.545527677576,null,{"$f":"RAB!E687/J$10*(1+K$13)^Half","v":-16581.472741885747},{"$f":"RAB!F687/K$10*(1+L$13)^Half","v":-16177.04657744951},{"$f":"RAB!G687/L$10*(1+M$13)^Half","v":-15782.4844658044},{"$f":"RAB!H687/M$10*(1+N$13)^Half","v":-15397.545820296977},{"$f":"RAB!I687/N$10*(1+O$13)^Half","v":-15021.995922240952}]
[null,0,"Minor Column (<=9)","$",null,null,null,null,-214626.30981039981,null,{"$f":"RAB!E688/J$10*(1+K$13)^Half","v":-45070.867760978377},{"$f":"RAB!F688/K$10*(1+L$13)^Half","v":-43971.578303393544},{"$f":"RAB!G688/L$10*(1+M$13)^Half","v":-42899.100783798582},{"$f":"RAB!H688/M$10*(1+N$13)^Half","v":-41852.78125248642},{"$f":"RAB!I688/N$10*(1+O$13)^Half","v":-40831.981709742853}]
[null,0,"Major Column (>=9)","$",null,null,null,null,-56386.374531940979,null,{"$f":"RAB!E689/J$10*(1+K$13)^Half","v":-11840.965966824666},{"$f":"RAB!F689/K$10*(1+L$13)^Half","v":-11552.161918853335},{"$f":"RAB!G689/L$10*(1+M$13)^Half","v":-11270.401872052034},{"$f":"RAB!H689/M$10*(1+N$13)^Half","v":-10995.51402151418},{"$f":"RAB!I689/N$10*(1+O$13)^Half","v":-10727.33075269676}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E690/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F690/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G690/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H690/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I690/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E691/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F691/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G691/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H691/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I691/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E692/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F692/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G692/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H692/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I692/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E693/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F693/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G693/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H693/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I693/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E694/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F694/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G694/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H694/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I694/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E695/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F695/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G695/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H695/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I695/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E696/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F696/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G696/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H696/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I696/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E697/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F697/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G697/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H697/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I697/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E698/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F698/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G698/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H698/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I698/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E699/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F699/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G699/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H699/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I699/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E700/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F700/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G700/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H700/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I700/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E701/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F701/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G701/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H701/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I701/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E702/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F702/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G702/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H702/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I702/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E703/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F703/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G703/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H703/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I703/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E704/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F704/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G704/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H704/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I704/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E705/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F705/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G705/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H705/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I705/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E706/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F706/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G706/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H706/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I706/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E707/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F707/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G707/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H707/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I707/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E708/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F708/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G708/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H708/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I708/N$10*(1+O$13)^Half","v":0}]
[null,{"$f":"IF(C238=\"Spare\",TRUE,0)","v":true},{"$f":"C84","v":"Spare"},"$",null,null,null,null,{"$f":"SUM(K238:O238)","v":0},null,{"$f":"RAB!E709/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F709/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G709/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H709/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I709/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E710/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F710/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G710/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H710/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I710/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E711/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F711/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G711/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H711/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I711/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E712/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F712/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G712/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H712/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I712/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E713/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F713/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G713/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H713/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I713/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E714/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F714/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G714/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H714/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I714/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E715/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F715/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G715/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H715/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I715/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E716/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F716/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G716/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H716/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I716/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E717/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F717/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G717/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H717/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I717/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E718/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F718/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G718/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H718/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I718/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E719/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F719/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G719/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H719/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I719/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E720/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F720/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G720/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H720/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I720/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E721/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F721/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G721/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H721/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I721/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E722/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F722/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G722/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H722/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I722/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E723/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F723/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G723/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H723/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I723/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E724/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F724/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G724/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H724/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I724/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E725/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F725/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G725/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H725/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I725/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E726/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F726/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G726/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H726/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I726/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E727/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F727/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G727/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H727/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I727/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E728/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F728/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G728/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H728/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I728/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E729/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F729/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G729/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H729/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I729/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E730/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F730/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G730/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H730/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I730/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E731/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F731/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G731/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H731/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I731/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E732/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F732/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G732/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H732/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I732/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E733/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F733/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G733/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H733/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I733/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E734/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F734/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G734/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H734/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I734/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E735/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F735/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G735/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H735/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I735/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E736/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F736/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G736/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H736/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I736/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E737/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F737/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G737/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H737/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I737/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E738/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F738/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G738/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H738/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I738/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E739/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F739/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G739/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H739/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I739/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E740/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F740/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G740/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H740/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I740/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E741/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F741/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G741/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H741/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I741/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E742/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F742/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G742/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H742/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I742/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E743/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F743/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G743/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H743/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I743/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E744/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F744/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G744/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H744/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I744/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E745/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F745/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G745/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H745/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I745/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E746/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F746/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G746/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H746/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I746/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E747/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F747/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G747/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H747/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I747/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E748/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F748/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G748/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H748/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I748/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E749/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F749/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G749/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H749/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I749/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E750/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F750/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G750/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H750/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I750/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E751/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F751/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G751/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H751/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I751/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E752/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F752/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G752/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H752/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I752/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E753/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F753/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G753/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H753/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I753/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E754/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F754/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G754/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H754/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I754/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E755/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F755/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G755/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H755/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I755/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E756/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F756/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G756/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H756/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I756/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E757/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F757/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G757/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H757/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I757/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E758/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F758/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G758/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H758/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I758/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E759/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F759/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G759/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H759/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I759/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E760/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F760/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G760/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H760/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I760/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E761/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F761/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G761/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H761/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I761/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E762/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F762/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G762/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H762/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I762/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E763/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F763/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G763/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H763/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I763/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E764/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F764/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G764/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H764/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I764/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E765/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F765/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G765/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H765/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I765/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E766/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F766/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G766/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H766/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I766/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E767/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F767/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G767/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H767/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I767/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E768/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F768/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G768/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H768/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I768/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E769/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F769/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G769/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H769/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I769/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E770/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F770/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G770/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H770/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I770/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E771/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F771/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G771/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H771/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I771/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E772/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F772/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G772/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H772/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I772/N$10*(1+O$13)^Half","v":0}]
[null,{"$f":"IF(C302=\"Spare\",TRUE,0)","v":true},{"$f":"C148","v":"Spare"},"$",null,null,null,null,{"$f":"SUM(K302:O302)","v":0},null,{"$f":"RAB!E773/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F773/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G773/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H773/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I773/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E774/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F774/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G774/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H774/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I774/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E775/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F775/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G775/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H775/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I775/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E776/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F776/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G776/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H776/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I776/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E777/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F777/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G777/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H777/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I777/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E778/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F778/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G778/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H778/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I778/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E779/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F779/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G779/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H779/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I779/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E780/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F780/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G780/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H780/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I780/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E781/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F781/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G781/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H781/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I781/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E782/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F782/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G782/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H782/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I782/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E783/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F783/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G783/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H783/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I783/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E784/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F784/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G784/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H784/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I784/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E785/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F785/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G785/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H785/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I785/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E786/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F786/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G786/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H786/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I786/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E787/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F787/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G787/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H787/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I787/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E788/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F788/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G788/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H788/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I788/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E789/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F789/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G789/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H789/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I789/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E790/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F790/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G790/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H790/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I790/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E791/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F791/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G791/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H791/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I791/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E792/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F792/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G792/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H792/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I792/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E793/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F793/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G793/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H793/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I793/N$10*(1+O$13)^Half","v":0}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K323:O323)","v":-942263.16400305124},{"$f":"SUM(K173:K322)","v":-197872.37873278096},{"$f":"SUM(L173:L322)","v":-193046.22315393263},{"$f":"SUM(M173:M322)","v":-188337.77868676354},{"$f":"SUM(N173:N322)","v":-183744.17432854985},{"$f":"SUM(O173:O322)","v":-179262.60910102422}]
[]
[null,null,"Depreciation"]
[]
[null,null,"New assets"]
[null,null,null,null,"Useful life"]
[null,{"$f":"IF(C329=\"Spare\",TRUE,0)","v":0},{"$f":"C173","v":"1 x 20 W Fluorescent"},"$",{"$f":"RAB!G13","v":20},null,null,null,null,{"$f":"SUM(K329:O329)","v":0},{"$f":"IF($E329=0,0,SUM($J173:J173)/$E329)","v":0},{"$f":"IF($E329=0,0,SUM($J173:K173)/$E329)","v":0},{"$f":"IF($E329=0,0,SUM($J173:L173)/$E329)","v":0},{"$f":"IF($E329=0,0,SUM($J173:M173)/$E329)","v":0},{"$f":"IF($E329=0,0,SUM($J173:N173)/$E329)","v":0}]
[null,{"$f":"IF(C330=\"Spare\",TRUE,0)","v":0},{"$f":"C174","v":"2 x 20 W Fluorescent"},"$",{"$f":"RAB!G14","v":20},null,null,null,null,{"$f":"SUM(K330:O330)","v":0},{"$f":"IF($E330=0,0,SUM($J174:J174)/$E330)","v":0},{"$f":"IF($E330=0,0,SUM($J174:K174)/$E330)","v":0},{"$f":"IF($E330=0,0,SUM($J174:L174)/$E330)","v":0},{"$f":"IF($E330=0,0,SUM($J174:M174)/$E330)","v":0},{"$f":"IF($E330=0,0,SUM($J174:N174)/$E330)","v":0}]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"RAB!G15","v":20},null,null,null,null,0,{"$f":"IF($E331=0,0,SUM($J175:J175)/$E331)","v":0},{"$f":"IF($E331=0,0,SUM($J175:K175)/$E331)","v":0},{"$f":"IF($E331=0,0,SUM($J175:L175)/$E331)","v":0},{"$f":"IF($E331=0,0,SUM($J175:M175)/$E331)","v":0},{"$f":"IF($E331=0,0,SUM($J175:N175)/$E331)","v":0}]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"RAB!G16","v":20},null,null,null,null,-2146.2678110181232,{"$f":"IF($E332=0,0,SUM($J176:J176)/$E332)","v":0},{"$f":"IF($E332=0,0,SUM($J176:K176)/$E332)","v":-219.92572717851817},{"$f":"IF($E332=0,0,SUM($J176:L176)/$E332)","v":-434.48741223073102},{"$f":"IF($E332=0,0,SUM($J176:M176)/$E332)","v":-643.81588545240209},{"$f":"IF($E332=0,0,SUM($J176:N176)/$E332)","v":-848.03878615647159}]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"RAB!G17","v":20},null,null,null,null,0,{"$f":"IF($E333=0,0,SUM($J177:J177)/$E333)","v":0},{"$f":"IF($E333=0,0,SUM($J177:K177)/$E333)","v":0},{"$f":"IF($E333=0,0,SUM($J177:L177)/$E333)","v":0},{"$f":"IF($E333=0,0,SUM($J177:M177)/$E333)","v":0},{"$f":"IF($E333=0,0,SUM($J177:N177)/$E333)","v":0}]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"RAB!G18","v":20},null,null,null,null,0,{"$f":"IF($E334=0,0,SUM($J178:J178)/$E334)","v":0},{"$f":"IF($E334=0,0,SUM($J178:K178)/$E334)","v":0},{"$f":"IF($E334=0,0,SUM($J178:L178)/$E334)","v":0},{"$f":"IF($E334=0,0,SUM($J178:M178)/$E334)","v":0},{"$f":"IF($E334=0,0,SUM($J178:N178)/$E334)","v":0}]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"RAB!G19","v":20},null,null,null,null,0,{"$f":"IF($E335=0,0,SUM($J179:J179)/$E335)","v":0},{"$f":"IF($E335=0,0,SUM($J179:K179)/$E335)","v":0},{"$f":"IF($E335=0,0,SUM($J179:L179)/$E335)","v":0},{"$f":"IF($E335=0,0,SUM($J179:M179)/$E335)","v":0},{"$f":"IF($E335=0,0,SUM($J179:N179)/$E335)","v":0}]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"RAB!G20","v":20},null,null,null,null,0,{"$f":"IF($E336=0,0,SUM($J180:J180)/$E336)","v":0},{"$f":"IF($E336=0,0,SUM($J180:K180)/$E336)","v":0},{"$f":"IF($E336=0,0,SUM($J180:L180)/$E336)","v":0},{"$f":"IF($E336=0,0,SUM($J180:M180)/$E336)","v":0},{"$f":"IF($E336=0,0,SUM($J180:N180)/$E336)","v":0}]
[null,0,"50W Mercury","$",{"$f":"RAB!G21","v":20},null,null,null,null,0,{"$f":"IF($E337=0,0,SUM($J181:J181)/$E337)","v":0},{"$f":"IF($E337=0,0,SUM($J181:K181)/$E337)","v":0},{"$f":"IF($E337=0,0,SUM($J181:L181)/$E337)","v":0},{"$f":"IF($E337=0,0,SUM($J181:M181)/$E337)","v":0},{"$f":"IF($E337=0,0,SUM($J181:N181)/$E337)","v":0}]
[null,0,"80W Mercury","$",{"$f":"RAB!G22","v":20},null,null,null,null,-8588.0870770622114,{"$f":"IF($E338=0,0,SUM($J182:J182)/$E338)","v":0},{"$f":"IF($E338=0,0,SUM($J182:K182)/$E338)","v":-880.01193783891358},{"$f":"IF($E338=0,0,SUM($J182:L182)/$E338)","v":-1738.5601698768783},{"$f":"IF($E338=0,0,SUM($J182:M182)/$E338)","v":-2576.1682011334292},{"$f":"IF($E338=0,0,SUM($J182:N182)/$E338)","v":-3393.3467682129908}]
[null,0,"125W Mercury","$",{"$f":"RAB!G23","v":20},null,null,null,null,0,{"$f":"IF($E339=0,0,SUM($J183:J183)/$E339)","v":0},{"$f":"IF($E339=0,0,SUM($J183:K183)/$E339)","v":0},{"$f":"IF($E339=0,0,SUM($J183:L183)/$E339)","v":0},{"$f":"IF($E339=0,0,SUM($J183:M183)/$E339)","v":0},{"$f":"IF($E339=0,0,SUM($J183:N183)/$E339)","v":0}]
[null,0,"250W Mercury","$",{"$f":"RAB!G24","v":20},null,null,null,null,-209.09775395399041,{"$f":"IF($E340=0,0,SUM($J184:J184)/$E340)","v":0},{"$f":"IF($E340=0,0,SUM($J184:K184)/$E340)","v":-21.426019322309966},{"$f":"IF($E340=0,0,SUM($J184:L184)/$E340)","v":-42.329452807490419},{"$f":"IF($E340=0,0,SUM($J184:M184)/$E340)","v":-62.723046451568919},{"$f":"IF($E340=0,0,SUM($J184:N184)/$E340)","v":-82.619235372621105}]
[null,0,"2 x 250W Mercury","$",{"$f":"RAB!G25","v":20},null,null,null,null,0,{"$f":"IF($E341=0,0,SUM($J185:J185)/$E341)","v":0},{"$f":"IF($E341=0,0,SUM($J185:K185)/$E341)","v":0},{"$f":"IF($E341=0,0,SUM($J185:L185)/$E341)","v":0},{"$f":"IF($E341=0,0,SUM($J185:M185)/$E341)","v":0},{"$f":"IF($E341=0,0,SUM($J185:N185)/$E341)","v":0}]
[null,0,"400 W Mercury","$",{"$f":"RAB!G26","v":20},null,null,null,null,-899.22086976848277,{"$f":"IF($E342=0,0,SUM($J186:J186)/$E342)","v":0},{"$f":"IF($E342=0,0,SUM($J186:K186)/$E342)","v":-92.142184056760897},{"$f":"IF($E342=0,0,SUM($J186:L186)/$E342)","v":-182.03699777067396},{"$f":"IF($E342=0,0,SUM($J186:M186)/$E342)","v":-269.73925505254039},{"$f":"IF($E342=0,0,SUM($J186:N186)/$E342)","v":-355.30243288850761}]
[null,0,"700 W Mercury","$",{"$f":"RAB!G27","v":20},null,null,null,null,0,{"$f":"IF($E343=0,0,SUM($J187:J187)/$E343)","v":0},{"$f":"IF($E343=0,0,SUM($J187:K187)/$E343)","v":0},{"$f":"IF($E343=0,0,SUM($J187:L187)/$E343)","v":0},{"$f":"IF($E343=0,0,SUM($J187:M187)/$E343)","v":0},{"$f":"IF($E343=0,0,SUM($J187:N187)/$E343)","v":0}]
[null,0,"50W Sodium","$",{"$f":"RAB!G28","v":20},null,null,null,null,0,{"$f":"IF($E344=0,0,SUM($J188:J188)/$E344)","v":0},{"$f":"IF($E344=0,0,SUM($J188:K188)/$E344)","v":0},{"$f":"IF($E344=0,0,SUM($J188:L188)/$E344)","v":0},{"$f":"IF($E344=0,0,SUM($J188:M188)/$E344)","v":0},{"$f":"IF($E344=0,0,SUM($J188:N188)/$E344)","v":0}]
[null,0,"70W Sodium","$",{"$f":"RAB!G29","v":20},null,null,null,null,0,{"$f":"IF($E345=0,0,SUM($J189:J189)/$E345)","v":0},{"$f":"IF($E345=0,0,SUM($J189:K189)/$E345)","v":0},{"$f":"IF($E345=0,0,SUM($J189:L189)/$E345)","v":0},{"$f":"IF($E345=0,0,SUM($J189:M189)/$E345)","v":0},{"$f":"IF($E345=0,0,SUM($J189:N189)/$E345)","v":0}]
[null,0,"90W Sodium","$",{"$f":"RAB!G30","v":20},null,null,null,null,0,{"$f":"IF($E346=0,0,SUM($J190:J190)/$E346)","v":0},{"$f":"IF($E346=0,0,SUM($J190:K190)/$E346)","v":0},{"$f":"IF($E346=0,0,SUM($J190:L190)/$E346)","v":0},{"$f":"IF($E346=0,0,SUM($J190:M190)/$E346)","v":0},{"$f":"IF($E346=0,0,SUM($J190:N190)/$E346)","v":0}]
[null,0,"100W Sodium","$",{"$f":"RAB!G31","v":20},null,null,null,null,0,{"$f":"IF($E347=0,0,SUM($J191:J191)/$E347)","v":0},{"$f":"IF($E347=0,0,SUM($J191:K191)/$E347)","v":0},{"$f":"IF($E347=0,0,SUM($J191:L191)/$E347)","v":0},{"$f":"IF($E347=0,0,SUM($J191:M191)/$E347)","v":0},{"$f":"IF($E347=0,0,SUM($J191:N191)/$E347)","v":0}]
[null,0,"120W Sodium","$",{"$f":"RAB!G32","v":20},null,null,null,null,0,{"$f":"IF($E348=0,0,SUM($J192:J192)/$E348)","v":0},{"$f":"IF($E348=0,0,SUM($J192:K192)/$E348)","v":0},{"$f":"IF($E348=0,0,SUM($J192:L192)/$E348)","v":0},{"$f":"IF($E348=0,0,SUM($J192:M192)/$E348)","v":0},{"$f":"IF($E348=0,0,SUM($J192:N192)/$E348)","v":0}]
[null,0,"150W Sodium","$",{"$f":"RAB!G33","v":20},null,null,null,null,-3176.6774158394696,{"$f":"IF($E349=0,0,SUM($J193:J193)/$E349)","v":0},{"$f":"IF($E349=0,0,SUM($J193:K193)/$E349)","v":-325.51067816586294},{"$f":"IF($E349=0,0,SUM($J193:L193)/$E349)","v":-643.08207149841223},{"$f":"IF($E349=0,0,SUM($J193:M193)/$E349)","v":-952.90782109114321},{"$f":"IF($E349=0,0,SUM($J193:N193)/$E349)","v":-1255.1768450840514}]
[null,0,"250W Sodium","$",{"$f":"RAB!G34","v":20},null,null,null,null,-4546.8708708360509,{"$f":"IF($E350=0,0,SUM($J194:J194)/$E350)","v":0},{"$f":"IF($E350=0,0,SUM($J194:K194)/$E350)","v":-465.91291055196143},{"$f":"IF($E350=0,0,SUM($J194:L194)/$E350)","v":-920.46209157826524},{"$f":"IF($E350=0,0,SUM($J194:M194)/$E350)","v":-1363.9247072136836},{"$f":"IF($E350=0,0,SUM($J194:N194)/$E350)","v":-1796.5711614921406}]
[null,0,"2 x 250W Sodium","$",{"$f":"RAB!G35","v":20},null,null,null,null,0,{"$f":"IF($E351=0,0,SUM($J195:J195)/$E351)","v":0},{"$f":"IF($E351=0,0,SUM($J195:K195)/$E351)","v":0},{"$f":"IF($E351=0,0,SUM($J195:L195)/$E351)","v":0},{"$f":"IF($E351=0,0,SUM($J195:M195)/$E351)","v":0},{"$f":"IF($E351=0,0,SUM($J195:N195)/$E351)","v":0}]
[null,0,"310W Sodium","$",{"$f":"RAB!G36","v":20},null,null,null,null,0,{"$f":"IF($E352=0,0,SUM($J196:J196)/$E352)","v":0},{"$f":"IF($E352=0,0,SUM($J196:K196)/$E352)","v":0},{"$f":"IF($E352=0,0,SUM($J196:L196)/$E352)","v":0},{"$f":"IF($E352=0,0,SUM($J196:M196)/$E352)","v":0},{"$f":"IF($E352=0,0,SUM($J196:N196)/$E352)","v":0}]
[null,0,"400 W Sodium","$",{"$f":"RAB!G37","v":20},null,null,null,null,-544.35785464464345,{"$f":"IF($E353=0,0,SUM($J197:J197)/$E353)","v":0},{"$f":"IF($E353=0,0,SUM($J197:K197)/$E353)","v":-55.779757033802149},{"$f":"IF($E353=0,0,SUM($J197:L197)/$E353)","v":-110.1990321887311},{"$f":"IF($E353=0,0,SUM($J197:M197)/$E353)","v":-163.29100794963739},{"$f":"IF($E353=0,0,SUM($J197:N197)/$E353)","v":-215.0880574724728}]
[null,0,"2 x 400 W Sodium","$",{"$f":"RAB!G38","v":20},null,null,null,null,0,{"$f":"IF($E354=0,0,SUM($J198:J198)/$E354)","v":0},{"$f":"IF($E354=0,0,SUM($J198:K198)/$E354)","v":0},{"$f":"IF($E354=0,0,SUM($J198:L198)/$E354)","v":0},{"$f":"IF($E354=0,0,SUM($J198:M198)/$E354)","v":0},{"$f":"IF($E354=0,0,SUM($J198:N198)/$E354)","v":0}]
[null,0,"4 x 600W Sodium","$",{"$f":"RAB!G39","v":20},null,null,null,null,0,{"$f":"IF($E355=0,0,SUM($J199:J199)/$E355)","v":0},{"$f":"IF($E355=0,0,SUM($J199:K199)/$E355)","v":0},{"$f":"IF($E355=0,0,SUM($J199:L199)/$E355)","v":0},{"$f":"IF($E355=0,0,SUM($J199:M199)/$E355)","v":0},{"$f":"IF($E355=0,0,SUM($J199:N199)/$E355)","v":0}]
[null,0,"60 W Incandescent","$",{"$f":"RAB!G40","v":20},null,null,null,null,0,{"$f":"IF($E356=0,0,SUM($J200:J200)/$E356)","v":0},{"$f":"IF($E356=0,0,SUM($J200:K200)/$E356)","v":0},{"$f":"IF($E356=0,0,SUM($J200:L200)/$E356)","v":0},{"$f":"IF($E356=0,0,SUM($J200:M200)/$E356)","v":0},{"$f":"IF($E356=0,0,SUM($J200:N200)/$E356)","v":0}]
[null,0,"100 W Incandescent","$",{"$f":"RAB!G41","v":20},null,null,null,null,0,{"$f":"IF($E357=0,0,SUM($J201:J201)/$E357)","v":0},{"$f":"IF($E357=0,0,SUM($J201:K201)/$E357)","v":0},{"$f":"IF($E357=0,0,SUM($J201:L201)/$E357)","v":0},{"$f":"IF($E357=0,0,SUM($J201:M201)/$E357)","v":0},{"$f":"IF($E357=0,0,SUM($J201:N201)/$E357)","v":0}]
[null,0,"500 W Incandescent","$",{"$f":"RAB!G42","v":20},null,null,null,null,0,{"$f":"IF($E358=0,0,SUM($J202:J202)/$E358)","v":0},{"$f":"IF($E358=0,0,SUM($J202:K202)/$E358)","v":0},{"$f":"IF($E358=0,0,SUM($J202:L202)/$E358)","v":0},{"$f":"IF($E358=0,0,SUM($J202:M202)/$E358)","v":0},{"$f":"IF($E358=0,0,SUM($J202:N202)/$E358)","v":0}]
[null,0,"1000 W Incandescent","$",{"$f":"RAB!G43","v":20},null,null,null,null,0,{"$f":"IF($E359=0,0,SUM($J203:J203)/$E359)","v":0},{"$f":"IF($E359=0,0,SUM($J203:K203)/$E359)","v":0},{"$f":"IF($E359=0,0,SUM($J203:L203)/$E359)","v":0},{"$f":"IF($E359=0,0,SUM($J203:M203)/$E359)","v":0},{"$f":"IF($E359=0,0,SUM($J203:N203)/$E359)","v":0}]
[null,0,"1500 W Incandescent","$",{"$f":"RAB!G44","v":20},null,null,null,null,0,{"$f":"IF($E360=0,0,SUM($J204:J204)/$E360)","v":0},{"$f":"IF($E360=0,0,SUM($J204:K204)/$E360)","v":0},{"$f":"IF($E360=0,0,SUM($J204:L204)/$E360)","v":0},{"$f":"IF($E360=0,0,SUM($J204:M204)/$E360)","v":0},{"$f":"IF($E360=0,0,SUM($J204:N204)/$E360)","v":0}]
[null,0,"100 W Metal Halide","$",{"$f":"RAB!G45","v":20},null,null,null,null,-45.740133677435402,{"$f":"IF($E361=0,0,SUM($J205:J205)/$E361)","v":0},{"$f":"IF($E361=0,0,SUM($J205:K205)/$E361)","v":-4.6869417267553057},{"$f":"IF($E361=0,0,SUM($J205:L205)/$E361)","v":-9.2595678016385303},{"$f":"IF($E361=0,0,SUM($J205:M205)/$E361)","v":-13.7206664112807},{"$f":"IF($E361=0,0,SUM($J205:N205)/$E361)","v":-18.072957737760866}]
[null,0,"150 W Metal Halide","$",{"$f":"RAB!G46","v":20},null,null,null,null,0,{"$f":"IF($E362=0,0,SUM($J206:J206)/$E362)","v":0},{"$f":"IF($E362=0,0,SUM($J206:K206)/$E362)","v":0},{"$f":"IF($E362=0,0,SUM($J206:L206)/$E362)","v":0},{"$f":"IF($E362=0,0,SUM($J206:M206)/$E362)","v":0},{"$f":"IF($E362=0,0,SUM($J206:N206)/$E362)","v":0}]
[null,0,"250 W Metal Halide","$",{"$f":"RAB!G47","v":20},null,null,null,null,-34.17944055017152,{"$f":"IF($E363=0,0,SUM($J207:J207)/$E363)","v":0},{"$f":"IF($E363=0,0,SUM($J207:K207)/$E363)","v":-3.5023300815314373},{"$f":"IF($E363=0,0,SUM($J207:L207)/$E363)","v":-6.9192374781474744},{"$f":"IF($E363=0,0,SUM($J207:M207)/$E363)","v":-10.252805669967998},{"$f":"IF($E363=0,0,SUM($J207:N207)/$E363)","v":-13.505067320524606}]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"RAB!G48","v":20},null,null,null,null,0,{"$f":"IF($E364=0,0,SUM($J208:J208)/$E364)","v":0},{"$f":"IF($E364=0,0,SUM($J208:K208)/$E364)","v":0},{"$f":"IF($E364=0,0,SUM($J208:L208)/$E364)","v":0},{"$f":"IF($E364=0,0,SUM($J208:M208)/$E364)","v":0},{"$f":"IF($E364=0,0,SUM($J208:N208)/$E364)","v":0}]
[null,0,"400 W Metal Halide","$",{"$f":"RAB!G49","v":20},null,null,null,null,-42.724300687714383,{"$f":"IF($E365=0,0,SUM($J209:J209)/$E365)","v":0},{"$f":"IF($E365=0,0,SUM($J209:K209)/$E365)","v":-4.3779126019142955},{"$f":"IF($E365=0,0,SUM($J209:L209)/$E365)","v":-8.6490468476843407},{"$f":"IF($E365=0,0,SUM($J209:M209)/$E365)","v":-12.816007087459994},{"$f":"IF($E365=0,0,SUM($J209:N209)/$E365)","v":-16.881334150655753}]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"RAB!G50","v":20},null,null,null,null,0,{"$f":"IF($E366=0,0,SUM($J210:J210)/$E366)","v":0},{"$f":"IF($E366=0,0,SUM($J210:K210)/$E366)","v":0},{"$f":"IF($E366=0,0,SUM($J210:L210)/$E366)","v":0},{"$f":"IF($E366=0,0,SUM($J210:M210)/$E366)","v":0},{"$f":"IF($E366=0,0,SUM($J210:N210)/$E366)","v":0}]
[null,0,"1000 W Metal Halide","$",{"$f":"RAB!G51","v":20},null,null,null,null,-25.63458041262863,{"$f":"IF($E367=0,0,SUM($J211:J211)/$E367)","v":0},{"$f":"IF($E367=0,0,SUM($J211:K211)/$E367)","v":-2.6267475611485773},{"$f":"IF($E367=0,0,SUM($J211:L211)/$E367)","v":-5.1894281086106044},{"$f":"IF($E367=0,0,SUM($J211:M211)/$E367)","v":-7.6896042524759967},{"$f":"IF($E367=0,0,SUM($J211:N211)/$E367)","v":-10.128800490393452}]
[null,0,"600 W Sodium","$",{"$f":"RAB!G52","v":20},null,null,null,null,0,{"$f":"IF($E368=0,0,SUM($J212:J212)/$E368)","v":0},{"$f":"IF($E368=0,0,SUM($J212:K212)/$E368)","v":0},{"$f":"IF($E368=0,0,SUM($J212:L212)/$E368)","v":0},{"$f":"IF($E368=0,0,SUM($J212:M212)/$E368)","v":0},{"$f":"IF($E368=0,0,SUM($J212:N212)/$E368)","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"RAB!G53","v":35},null,null,null,null,-10708.504891025583,{"$f":"IF($E369=0,0,SUM($J213:J213)/$E369)","v":0},{"$f":"IF($E369=0,0,SUM($J213:K213)/$E369)","v":-1097.2888439473661},{"$f":"IF($E369=0,0,SUM($J213:L213)/$E369)","v":-2167.8145453594307},{"$f":"IF($E369=0,0,SUM($J213:M213)/$E369)","v":-3212.2298638102247},{"$f":"IF($E369=0,0,SUM($J213:N213)/$E369)","v":-4231.171637908561}]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"RAB!G54","v":35},null,null,null,null,-5592.7904738902489,{"$f":"IF($E370=0,0,SUM($J214:J214)/$E370)","v":0},{"$f":"IF($E370=0,0,SUM($J214:K214)/$E370)","v":-573.08715418134568},{"$f":"IF($E370=0,0,SUM($J214:L214)/$E370)","v":-1132.1965728948537},{"$f":"IF($E370=0,0,SUM($J214:M214)/$E370)","v":-1677.6691765177884},{"$f":"IF($E370=0,0,SUM($J214:N214)/$E370)","v":-2209.8375702962612}]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"RAB!G55","v":35},null,null,null,null,-6802.857558242119,{"$f":"IF($E371=0,0,SUM($J215:J215)/$E371)","v":0},{"$f":"IF($E371=0,0,SUM($J215:K215)/$E371)","v":-697.08141160564776},{"$f":"IF($E371=0,0,SUM($J215:L215)/$E371)","v":-1377.1608375623773},{"$f":"IF($E371=0,0,SUM($J215:M215)/$E371)","v":-2040.6529604469913},{"$f":"IF($E371=0,0,SUM($J215:N215)/$E371)","v":-2687.962348627103}]
[null,0,"Outreach Major (>2m)","$",{"$f":"RAB!G56","v":35},null,null,null,null,-4623.4155843370654,{"$f":"IF($E372=0,0,SUM($J216:J216)/$E372)","v":0},{"$f":"IF($E372=0,0,SUM($J216:K216)/$E372)","v":-473.75636405387849},{"$f":"IF($E372=0,0,SUM($J216:L216)/$E372)","v":-935.95769483815025},{"$f":"IF($E372=0,0,SUM($J216:M216)/$E372)","v":-1386.8858224325616},{"$f":"IF($E372=0,0,SUM($J216:N216)/$E372)","v":-1826.8157030124751}]
[null,0,"Minor Column (<=9)","$",{"$f":"RAB!G57","v":35},null,null,null,null,-12567.119679262221,{"$f":"IF($E373=0,0,SUM($J217:J217)/$E373)","v":0},{"$f":"IF($E373=0,0,SUM($J217:K217)/$E373)","v":-1287.7390788850964},{"$f":"IF($E373=0,0,SUM($J217:L217)/$E373)","v":-2544.0698875534836},{"$f":"IF($E373=0,0,SUM($J217:M217)/$E373)","v":-3769.7584813763006},{"$f":"IF($E373=0,0,SUM($J217:N217)/$E373)","v":-4965.552231447341}]
[null,0,"Major Column (>=9)","$",{"$f":"RAB!G58","v":35},null,null,null,null,-3301.6190682707693,{"$f":"IF($E374=0,0,SUM($J218:J218)/$E374)","v":0},{"$f":"IF($E374=0,0,SUM($J218:K218)/$E374)","v":-338.3133133378476},{"$f":"IF($E374=0,0,SUM($J218:L218)/$E374)","v":-668.37508244794287},{"$f":"IF($E374=0,0,SUM($J218:M218)/$E374)","v":-990.38656450657254},{"$f":"IF($E374=0,0,SUM($J218:N218)/$E374)","v":-1304.5441079784061}]
[null,true,"Spare","$",{"$f":"RAB!G59","v":0},null,null,null,null,0,{"$f":"IF($E375=0,0,SUM($J219:J219)/$E375)","v":0},{"$f":"IF($E375=0,0,SUM($J219:K219)/$E375)","v":0},{"$f":"IF($E375=0,0,SUM($J219:L219)/$E375)","v":0},{"$f":"IF($E375=0,0,SUM($J219:M219)/$E375)","v":0},{"$f":"IF($E375=0,0,SUM($J219:N219)/$E375)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G60","v":0},null,null,null,null,0,{"$f":"IF($E376=0,0,SUM($J220:J220)/$E376)","v":0},{"$f":"IF($E376=0,0,SUM($J220:K220)/$E376)","v":0},{"$f":"IF($E376=0,0,SUM($J220:L220)/$E376)","v":0},{"$f":"IF($E376=0,0,SUM($J220:M220)/$E376)","v":0},{"$f":"IF($E376=0,0,SUM($J220:N220)/$E376)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G61","v":0},null,null,null,null,0,{"$f":"IF($E377=0,0,SUM($J221:J221)/$E377)","v":0},{"$f":"IF($E377=0,0,SUM($J221:K221)/$E377)","v":0},{"$f":"IF($E377=0,0,SUM($J221:L221)/$E377)","v":0},{"$f":"IF($E377=0,0,SUM($J221:M221)/$E377)","v":0},{"$f":"IF($E377=0,0,SUM($J221:N221)/$E377)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G62","v":0},null,null,null,null,0,{"$f":"IF($E378=0,0,SUM($J222:J222)/$E378)","v":0},{"$f":"IF($E378=0,0,SUM($J222:K222)/$E378)","v":0},{"$f":"IF($E378=0,0,SUM($J222:L222)/$E378)","v":0},{"$f":"IF($E378=0,0,SUM($J222:M222)/$E378)","v":0},{"$f":"IF($E378=0,0,SUM($J222:N222)/$E378)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G63","v":0},null,null,null,null,0,{"$f":"IF($E379=0,0,SUM($J223:J223)/$E379)","v":0},{"$f":"IF($E379=0,0,SUM($J223:K223)/$E379)","v":0},{"$f":"IF($E379=0,0,SUM($J223:L223)/$E379)","v":0},{"$f":"IF($E379=0,0,SUM($J223:M223)/$E379)","v":0},{"$f":"IF($E379=0,0,SUM($J223:N223)/$E379)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G64","v":0},null,null,null,null,0,{"$f":"IF($E380=0,0,SUM($J224:J224)/$E380)","v":0},{"$f":"IF($E380=0,0,SUM($J224:K224)/$E380)","v":0},{"$f":"IF($E380=0,0,SUM($J224:L224)/$E380)","v":0},{"$f":"IF($E380=0,0,SUM($J224:M224)/$E380)","v":0},{"$f":"IF($E380=0,0,SUM($J224:N224)/$E380)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G65","v":0},null,null,null,null,0,{"$f":"IF($E381=0,0,SUM($J225:J225)/$E381)","v":0},{"$f":"IF($E381=0,0,SUM($J225:K225)/$E381)","v":0},{"$f":"IF($E381=0,0,SUM($J225:L225)/$E381)","v":0},{"$f":"IF($E381=0,0,SUM($J225:M225)/$E381)","v":0},{"$f":"IF($E381=0,0,SUM($J225:N225)/$E381)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G66","v":0},null,null,null,null,0,{"$f":"IF($E382=0,0,SUM($J226:J226)/$E382)","v":0},{"$f":"IF($E382=0,0,SUM($J226:K226)/$E382)","v":0},{"$f":"IF($E382=0,0,SUM($J226:L226)/$E382)","v":0},{"$f":"IF($E382=0,0,SUM($J226:M226)/$E382)","v":0},{"$f":"IF($E382=0,0,SUM($J226:N226)/$E382)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G67","v":0},null,null,null,null,0,{"$f":"IF($E383=0,0,SUM($J227:J227)/$E383)","v":0},{"$f":"IF($E383=0,0,SUM($J227:K227)/$E383)","v":0},{"$f":"IF($E383=0,0,SUM($J227:L227)/$E383)","v":0},{"$f":"IF($E383=0,0,SUM($J227:M227)/$E383)","v":0},{"$f":"IF($E383=0,0,SUM($J227:N227)/$E383)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G68","v":0},null,null,null,null,0,{"$f":"IF($E384=0,0,SUM($J228:J228)/$E384)","v":0},{"$f":"IF($E384=0,0,SUM($J228:K228)/$E384)","v":0},{"$f":"IF($E384=0,0,SUM($J228:L228)/$E384)","v":0},{"$f":"IF($E384=0,0,SUM($J228:M228)/$E384)","v":0},{"$f":"IF($E384=0,0,SUM($J228:N228)/$E384)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G69","v":0},null,null,null,null,0,{"$f":"IF($E385=0,0,SUM($J229:J229)/$E385)","v":0},{"$f":"IF($E385=0,0,SUM($J229:K229)/$E385)","v":0},{"$f":"IF($E385=0,0,SUM($J229:L229)/$E385)","v":0},{"$f":"IF($E385=0,0,SUM($J229:M229)/$E385)","v":0},{"$f":"IF($E385=0,0,SUM($J229:N229)/$E385)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G70","v":0},null,null,null,null,0,{"$f":"IF($E386=0,0,SUM($J230:J230)/$E386)","v":0},{"$f":"IF($E386=0,0,SUM($J230:K230)/$E386)","v":0},{"$f":"IF($E386=0,0,SUM($J230:L230)/$E386)","v":0},{"$f":"IF($E386=0,0,SUM($J230:M230)/$E386)","v":0},{"$f":"IF($E386=0,0,SUM($J230:N230)/$E386)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G71","v":0},null,null,null,null,0,{"$f":"IF($E387=0,0,SUM($J231:J231)/$E387)","v":0},{"$f":"IF($E387=0,0,SUM($J231:K231)/$E387)","v":0},{"$f":"IF($E387=0,0,SUM($J231:L231)/$E387)","v":0},{"$f":"IF($E387=0,0,SUM($J231:M231)/$E387)","v":0},{"$f":"IF($E387=0,0,SUM($J231:N231)/$E387)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G72","v":0},null,null,null,null,0,{"$f":"IF($E388=0,0,SUM($J232:J232)/$E388)","v":0},{"$f":"IF($E388=0,0,SUM($J232:K232)/$E388)","v":0},{"$f":"IF($E388=0,0,SUM($J232:L232)/$E388)","v":0},{"$f":"IF($E388=0,0,SUM($J232:M232)/$E388)","v":0},{"$f":"IF($E388=0,0,SUM($J232:N232)/$E388)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G73","v":0},null,null,null,null,0,{"$f":"IF($E389=0,0,SUM($J233:J233)/$E389)","v":0},{"$f":"IF($E389=0,0,SUM($J233:K233)/$E389)","v":0},{"$f":"IF($E389=0,0,SUM($J233:L233)/$E389)","v":0},{"$f":"IF($E389=0,0,SUM($J233:M233)/$E389)","v":0},{"$f":"IF($E389=0,0,SUM($J233:N233)/$E389)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G74","v":0},null,null,null,null,0,{"$f":"IF($E390=0,0,SUM($J234:J234)/$E390)","v":0},{"$f":"IF($E390=0,0,SUM($J234:K234)/$E390)","v":0},{"$f":"IF($E390=0,0,SUM($J234:L234)/$E390)","v":0},{"$f":"IF($E390=0,0,SUM($J234:M234)/$E390)","v":0},{"$f":"IF($E390=0,0,SUM($J234:N234)/$E390)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G75","v":0},null,null,null,null,0,{"$f":"IF($E391=0,0,SUM($J235:J235)/$E391)","v":0},{"$f":"IF($E391=0,0,SUM($J235:K235)/$E391)","v":0},{"$f":"IF($E391=0,0,SUM($J235:L235)/$E391)","v":0},{"$f":"IF($E391=0,0,SUM($J235:M235)/$E391)","v":0},{"$f":"IF($E391=0,0,SUM($J235:N235)/$E391)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G76","v":0},null,null,null,null,0,{"$f":"IF($E392=0,0,SUM($J236:J236)/$E392)","v":0},{"$f":"IF($E392=0,0,SUM($J236:K236)/$E392)","v":0},{"$f":"IF($E392=0,0,SUM($J236:L236)/$E392)","v":0},{"$f":"IF($E392=0,0,SUM($J236:M236)/$E392)","v":0},{"$f":"IF($E392=0,0,SUM($J236:N236)/$E392)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G77","v":0},null,null,null,null,0,{"$f":"IF($E393=0,0,SUM($J237:J237)/$E393)","v":0},{"$f":"IF($E393=0,0,SUM($J237:K237)/$E393)","v":0},{"$f":"IF($E393=0,0,SUM($J237:L237)/$E393)","v":0},{"$f":"IF($E393=0,0,SUM($J237:M237)/$E393)","v":0},{"$f":"IF($E393=0,0,SUM($J237:N237)/$E393)","v":0}]
[null,{"$f":"IF(C394=\"Spare\",TRUE,0)","v":true},{"$f":"C238","v":"Spare"},"$",{"$f":"RAB!G78","v":0},null,null,null,null,{"$f":"SUM(K394:O394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:J238)/$E394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:K238)/$E394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:L238)/$E394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:M238)/$E394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:N238)/$E394)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G79","v":0},null,null,null,null,0,{"$f":"IF($E395=0,0,SUM($J239:J239)/$E395)","v":0},{"$f":"IF($E395=0,0,SUM($J239:K239)/$E395)","v":0},{"$f":"IF($E395=0,0,SUM($J239:L239)/$E395)","v":0},{"$f":"IF($E395=0,0,SUM($J239:M239)/$E395)","v":0},{"$f":"IF($E395=0,0,SUM($J239:N239)/$E395)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G80","v":0},null,null,null,null,0,{"$f":"IF($E396=0,0,SUM($J240:J240)/$E396)","v":0},{"$f":"IF($E396=0,0,SUM($J240:K240)/$E396)","v":0},{"$f":"IF($E396=0,0,SUM($J240:L240)/$E396)","v":0},{"$f":"IF($E396=0,0,SUM($J240:M240)/$E396)","v":0},{"$f":"IF($E396=0,0,SUM($J240:N240)/$E396)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G81","v":0},null,null,null,null,0,{"$f":"IF($E397=0,0,SUM($J241:J241)/$E397)","v":0},{"$f":"IF($E397=0,0,SUM($J241:K241)/$E397)","v":0},{"$f":"IF($E397=0,0,SUM($J241:L241)/$E397)","v":0},{"$f":"IF($E397=0,0,SUM($J241:M241)/$E397)","v":0},{"$f":"IF($E397=0,0,SUM($J241:N241)/$E397)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G82","v":0},null,null,null,null,0,{"$f":"IF($E398=0,0,SUM($J242:J242)/$E398)","v":0},{"$f":"IF($E398=0,0,SUM($J242:K242)/$E398)","v":0},{"$f":"IF($E398=0,0,SUM($J242:L242)/$E398)","v":0},{"$f":"IF($E398=0,0,SUM($J242:M242)/$E398)","v":0},{"$f":"IF($E398=0,0,SUM($J242:N242)/$E398)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G83","v":0},null,null,null,null,0,{"$f":"IF($E399=0,0,SUM($J243:J243)/$E399)","v":0},{"$f":"IF($E399=0,0,SUM($J243:K243)/$E399)","v":0},{"$f":"IF($E399=0,0,SUM($J243:L243)/$E399)","v":0},{"$f":"IF($E399=0,0,SUM($J243:M243)/$E399)","v":0},{"$f":"IF($E399=0,0,SUM($J243:N243)/$E399)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G84","v":0},null,null,null,null,0,{"$f":"IF($E400=0,0,SUM($J244:J244)/$E400)","v":0},{"$f":"IF($E400=0,0,SUM($J244:K244)/$E400)","v":0},{"$f":"IF($E400=0,0,SUM($J244:L244)/$E400)","v":0},{"$f":"IF($E400=0,0,SUM($J244:M244)/$E400)","v":0},{"$f":"IF($E400=0,0,SUM($J244:N244)/$E400)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G85","v":0},null,null,null,null,0,{"$f":"IF($E401=0,0,SUM($J245:J245)/$E401)","v":0},{"$f":"IF($E401=0,0,SUM($J245:K245)/$E401)","v":0},{"$f":"IF($E401=0,0,SUM($J245:L245)/$E401)","v":0},{"$f":"IF($E401=0,0,SUM($J245:M245)/$E401)","v":0},{"$f":"IF($E401=0,0,SUM($J245:N245)/$E401)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G86","v":0},null,null,null,null,0,{"$f":"IF($E402=0,0,SUM($J246:J246)/$E402)","v":0},{"$f":"IF($E402=0,0,SUM($J246:K246)/$E402)","v":0},{"$f":"IF($E402=0,0,SUM($J246:L246)/$E402)","v":0},{"$f":"IF($E402=0,0,SUM($J246:M246)/$E402)","v":0},{"$f":"IF($E402=0,0,SUM($J246:N246)/$E402)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G87","v":0},null,null,null,null,0,{"$f":"IF($E403=0,0,SUM($J247:J247)/$E403)","v":0},{"$f":"IF($E403=0,0,SUM($J247:K247)/$E403)","v":0},{"$f":"IF($E403=0,0,SUM($J247:L247)/$E403)","v":0},{"$f":"IF($E403=0,0,SUM($J247:M247)/$E403)","v":0},{"$f":"IF($E403=0,0,SUM($J247:N247)/$E403)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G88","v":0},null,null,null,null,0,{"$f":"IF($E404=0,0,SUM($J248:J248)/$E404)","v":0},{"$f":"IF($E404=0,0,SUM($J248:K248)/$E404)","v":0},{"$f":"IF($E404=0,0,SUM($J248:L248)/$E404)","v":0},{"$f":"IF($E404=0,0,SUM($J248:M248)/$E404)","v":0},{"$f":"IF($E404=0,0,SUM($J248:N248)/$E404)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G89","v":0},null,null,null,null,0,{"$f":"IF($E405=0,0,SUM($J249:J249)/$E405)","v":0},{"$f":"IF($E405=0,0,SUM($J249:K249)/$E405)","v":0},{"$f":"IF($E405=0,0,SUM($J249:L249)/$E405)","v":0},{"$f":"IF($E405=0,0,SUM($J249:M249)/$E405)","v":0},{"$f":"IF($E405=0,0,SUM($J249:N249)/$E405)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G90","v":0},null,null,null,null,0,{"$f":"IF($E406=0,0,SUM($J250:J250)/$E406)","v":0},{"$f":"IF($E406=0,0,SUM($J250:K250)/$E406)","v":0},{"$f":"IF($E406=0,0,SUM($J250:L250)/$E406)","v":0},{"$f":"IF($E406=0,0,SUM($J250:M250)/$E406)","v":0},{"$f":"IF($E406=0,0,SUM($J250:N250)/$E406)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G91","v":0},null,null,null,null,0,{"$f":"IF($E407=0,0,SUM($J251:J251)/$E407)","v":0},{"$f":"IF($E407=0,0,SUM($J251:K251)/$E407)","v":0},{"$f":"IF($E407=0,0,SUM($J251:L251)/$E407)","v":0},{"$f":"IF($E407=0,0,SUM($J251:M251)/$E407)","v":0},{"$f":"IF($E407=0,0,SUM($J251:N251)/$E407)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G92","v":0},null,null,null,null,0,{"$f":"IF($E408=0,0,SUM($J252:J252)/$E408)","v":0},{"$f":"IF($E408=0,0,SUM($J252:K252)/$E408)","v":0},{"$f":"IF($E408=0,0,SUM($J252:L252)/$E408)","v":0},{"$f":"IF($E408=0,0,SUM($J252:M252)/$E408)","v":0},{"$f":"IF($E408=0,0,SUM($J252:N252)/$E408)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G93","v":0},null,null,null,null,0,{"$f":"IF($E409=0,0,SUM($J253:J253)/$E409)","v":0},{"$f":"IF($E409=0,0,SUM($J253:K253)/$E409)","v":0},{"$f":"IF($E409=0,0,SUM($J253:L253)/$E409)","v":0},{"$f":"IF($E409=0,0,SUM($J253:M253)/$E409)","v":0},{"$f":"IF($E409=0,0,SUM($J253:N253)/$E409)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G94","v":0},null,null,null,null,0,{"$f":"IF($E410=0,0,SUM($J254:J254)/$E410)","v":0},{"$f":"IF($E410=0,0,SUM($J254:K254)/$E410)","v":0},{"$f":"IF($E410=0,0,SUM($J254:L254)/$E410)","v":0},{"$f":"IF($E410=0,0,SUM($J254:M254)/$E410)","v":0},{"$f":"IF($E410=0,0,SUM($J254:N254)/$E410)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G95","v":0},null,null,null,null,0,{"$f":"IF($E411=0,0,SUM($J255:J255)/$E411)","v":0},{"$f":"IF($E411=0,0,SUM($J255:K255)/$E411)","v":0},{"$f":"IF($E411=0,0,SUM($J255:L255)/$E411)","v":0},{"$f":"IF($E411=0,0,SUM($J255:M255)/$E411)","v":0},{"$f":"IF($E411=0,0,SUM($J255:N255)/$E411)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G96","v":0},null,null,null,null,0,{"$f":"IF($E412=0,0,SUM($J256:J256)/$E412)","v":0},{"$f":"IF($E412=0,0,SUM($J256:K256)/$E412)","v":0},{"$f":"IF($E412=0,0,SUM($J256:L256)/$E412)","v":0},{"$f":"IF($E412=0,0,SUM($J256:M256)/$E412)","v":0},{"$f":"IF($E412=0,0,SUM($J256:N256)/$E412)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G97","v":0},null,null,null,null,0,{"$f":"IF($E413=0,0,SUM($J257:J257)/$E413)","v":0},{"$f":"IF($E413=0,0,SUM($J257:K257)/$E413)","v":0},{"$f":"IF($E413=0,0,SUM($J257:L257)/$E413)","v":0},{"$f":"IF($E413=0,0,SUM($J257:M257)/$E413)","v":0},{"$f":"IF($E413=0,0,SUM($J257:N257)/$E413)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G98","v":0},null,null,null,null,0,{"$f":"IF($E414=0,0,SUM($J258:J258)/$E414)","v":0},{"$f":"IF($E414=0,0,SUM($J258:K258)/$E414)","v":0},{"$f":"IF($E414=0,0,SUM($J258:L258)/$E414)","v":0},{"$f":"IF($E414=0,0,SUM($J258:M258)/$E414)","v":0},{"$f":"IF($E414=0,0,SUM($J258:N258)/$E414)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G99","v":0},null,null,null,null,0,{"$f":"IF($E415=0,0,SUM($J259:J259)/$E415)","v":0},{"$f":"IF($E415=0,0,SUM($J259:K259)/$E415)","v":0},{"$f":"IF($E415=0,0,SUM($J259:L259)/$E415)","v":0},{"$f":"IF($E415=0,0,SUM($J259:M259)/$E415)","v":0},{"$f":"IF($E415=0,0,SUM($J259:N259)/$E415)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G100","v":0},null,null,null,null,0,{"$f":"IF($E416=0,0,SUM($J260:J260)/$E416)","v":0},{"$f":"IF($E416=0,0,SUM($J260:K260)/$E416)","v":0},{"$f":"IF($E416=0,0,SUM($J260:L260)/$E416)","v":0},{"$f":"IF($E416=0,0,SUM($J260:M260)/$E416)","v":0},{"$f":"IF($E416=0,0,SUM($J260:N260)/$E416)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G101","v":0},null,null,null,null,0,{"$f":"IF($E417=0,0,SUM($J261:J261)/$E417)","v":0},{"$f":"IF($E417=0,0,SUM($J261:K261)/$E417)","v":0},{"$f":"IF($E417=0,0,SUM($J261:L261)/$E417)","v":0},{"$f":"IF($E417=0,0,SUM($J261:M261)/$E417)","v":0},{"$f":"IF($E417=0,0,SUM($J261:N261)/$E417)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G102","v":0},null,null,null,null,0,{"$f":"IF($E418=0,0,SUM($J262:J262)/$E418)","v":0},{"$f":"IF($E418=0,0,SUM($J262:K262)/$E418)","v":0},{"$f":"IF($E418=0,0,SUM($J262:L262)/$E418)","v":0},{"$f":"IF($E418=0,0,SUM($J262:M262)/$E418)","v":0},{"$f":"IF($E418=0,0,SUM($J262:N262)/$E418)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G103","v":0},null,null,null,null,0,{"$f":"IF($E419=0,0,SUM($J263:J263)/$E419)","v":0},{"$f":"IF($E419=0,0,SUM($J263:K263)/$E419)","v":0},{"$f":"IF($E419=0,0,SUM($J263:L263)/$E419)","v":0},{"$f":"IF($E419=0,0,SUM($J263:M263)/$E419)","v":0},{"$f":"IF($E419=0,0,SUM($J263:N263)/$E419)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G104","v":0},null,null,null,null,0,{"$f":"IF($E420=0,0,SUM($J264:J264)/$E420)","v":0},{"$f":"IF($E420=0,0,SUM($J264:K264)/$E420)","v":0},{"$f":"IF($E420=0,0,SUM($J264:L264)/$E420)","v":0},{"$f":"IF($E420=0,0,SUM($J264:M264)/$E420)","v":0},{"$f":"IF($E420=0,0,SUM($J264:N264)/$E420)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G105","v":0},null,null,null,null,0,{"$f":"IF($E421=0,0,SUM($J265:J265)/$E421)","v":0},{"$f":"IF($E421=0,0,SUM($J265:K265)/$E421)","v":0},{"$f":"IF($E421=0,0,SUM($J265:L265)/$E421)","v":0},{"$f":"IF($E421=0,0,SUM($J265:M265)/$E421)","v":0},{"$f":"IF($E421=0,0,SUM($J265:N265)/$E421)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G106","v":0},null,null,null,null,0,{"$f":"IF($E422=0,0,SUM($J266:J266)/$E422)","v":0},{"$f":"IF($E422=0,0,SUM($J266:K266)/$E422)","v":0},{"$f":"IF($E422=0,0,SUM($J266:L266)/$E422)","v":0},{"$f":"IF($E422=0,0,SUM($J266:M266)/$E422)","v":0},{"$f":"IF($E422=0,0,SUM($J266:N266)/$E422)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G107","v":0},null,null,null,null,0,{"$f":"IF($E423=0,0,SUM($J267:J267)/$E423)","v":0},{"$f":"IF($E423=0,0,SUM($J267:K267)/$E423)","v":0},{"$f":"IF($E423=0,0,SUM($J267:L267)/$E423)","v":0},{"$f":"IF($E423=0,0,SUM($J267:M267)/$E423)","v":0},{"$f":"IF($E423=0,0,SUM($J267:N267)/$E423)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G108","v":0},null,null,null,null,0,{"$f":"IF($E424=0,0,SUM($J268:J268)/$E424)","v":0},{"$f":"IF($E424=0,0,SUM($J268:K268)/$E424)","v":0},{"$f":"IF($E424=0,0,SUM($J268:L268)/$E424)","v":0},{"$f":"IF($E424=0,0,SUM($J268:M268)/$E424)","v":0},{"$f":"IF($E424=0,0,SUM($J268:N268)/$E424)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G109","v":0},null,null,null,null,0,{"$f":"IF($E425=0,0,SUM($J269:J269)/$E425)","v":0},{"$f":"IF($E425=0,0,SUM($J269:K269)/$E425)","v":0},{"$f":"IF($E425=0,0,SUM($J269:L269)/$E425)","v":0},{"$f":"IF($E425=0,0,SUM($J269:M269)/$E425)","v":0},{"$f":"IF($E425=0,0,SUM($J269:N269)/$E425)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G110","v":0},null,null,null,null,0,{"$f":"IF($E426=0,0,SUM($J270:J270)/$E426)","v":0},{"$f":"IF($E426=0,0,SUM($J270:K270)/$E426)","v":0},{"$f":"IF($E426=0,0,SUM($J270:L270)/$E426)","v":0},{"$f":"IF($E426=0,0,SUM($J270:M270)/$E426)","v":0},{"$f":"IF($E426=0,0,SUM($J270:N270)/$E426)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G111","v":0},null,null,null,null,0,{"$f":"IF($E427=0,0,SUM($J271:J271)/$E427)","v":0},{"$f":"IF($E427=0,0,SUM($J271:K271)/$E427)","v":0},{"$f":"IF($E427=0,0,SUM($J271:L271)/$E427)","v":0},{"$f":"IF($E427=0,0,SUM($J271:M271)/$E427)","v":0},{"$f":"IF($E427=0,0,SUM($J271:N271)/$E427)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G112","v":0},null,null,null,null,0,{"$f":"IF($E428=0,0,SUM($J272:J272)/$E428)","v":0},{"$f":"IF($E428=0,0,SUM($J272:K272)/$E428)","v":0},{"$f":"IF($E428=0,0,SUM($J272:L272)/$E428)","v":0},{"$f":"IF($E428=0,0,SUM($J272:M272)/$E428)","v":0},{"$f":"IF($E428=0,0,SUM($J272:N272)/$E428)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G113","v":0},null,null,null,null,0,{"$f":"IF($E429=0,0,SUM($J273:J273)/$E429)","v":0},{"$f":"IF($E429=0,0,SUM($J273:K273)/$E429)","v":0},{"$f":"IF($E429=0,0,SUM($J273:L273)/$E429)","v":0},{"$f":"IF($E429=0,0,SUM($J273:M273)/$E429)","v":0},{"$f":"IF($E429=0,0,SUM($J273:N273)/$E429)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G114","v":0},null,null,null,null,0,{"$f":"IF($E430=0,0,SUM($J274:J274)/$E430)","v":0},{"$f":"IF($E430=0,0,SUM($J274:K274)/$E430)","v":0},{"$f":"IF($E430=0,0,SUM($J274:L274)/$E430)","v":0},{"$f":"IF($E430=0,0,SUM($J274:M274)/$E430)","v":0},{"$f":"IF($E430=0,0,SUM($J274:N274)/$E430)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G115","v":0},null,null,null,null,0,{"$f":"IF($E431=0,0,SUM($J275:J275)/$E431)","v":0},{"$f":"IF($E431=0,0,SUM($J275:K275)/$E431)","v":0},{"$f":"IF($E431=0,0,SUM($J275:L275)/$E431)","v":0},{"$f":"IF($E431=0,0,SUM($J275:M275)/$E431)","v":0},{"$f":"IF($E431=0,0,SUM($J275:N275)/$E431)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G116","v":0},null,null,null,null,0,{"$f":"IF($E432=0,0,SUM($J276:J276)/$E432)","v":0},{"$f":"IF($E432=0,0,SUM($J276:K276)/$E432)","v":0},{"$f":"IF($E432=0,0,SUM($J276:L276)/$E432)","v":0},{"$f":"IF($E432=0,0,SUM($J276:M276)/$E432)","v":0},{"$f":"IF($E432=0,0,SUM($J276:N276)/$E432)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G117","v":0},null,null,null,null,0,{"$f":"IF($E433=0,0,SUM($J277:J277)/$E433)","v":0},{"$f":"IF($E433=0,0,SUM($J277:K277)/$E433)","v":0},{"$f":"IF($E433=0,0,SUM($J277:L277)/$E433)","v":0},{"$f":"IF($E433=0,0,SUM($J277:M277)/$E433)","v":0},{"$f":"IF($E433=0,0,SUM($J277:N277)/$E433)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G118","v":0},null,null,null,null,0,{"$f":"IF($E434=0,0,SUM($J278:J278)/$E434)","v":0},{"$f":"IF($E434=0,0,SUM($J278:K278)/$E434)","v":0},{"$f":"IF($E434=0,0,SUM($J278:L278)/$E434)","v":0},{"$f":"IF($E434=0,0,SUM($J278:M278)/$E434)","v":0},{"$f":"IF($E434=0,0,SUM($J278:N278)/$E434)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G119","v":0},null,null,null,null,0,{"$f":"IF($E435=0,0,SUM($J279:J279)/$E435)","v":0},{"$f":"IF($E435=0,0,SUM($J279:K279)/$E435)","v":0},{"$f":"IF($E435=0,0,SUM($J279:L279)/$E435)","v":0},{"$f":"IF($E435=0,0,SUM($J279:M279)/$E435)","v":0},{"$f":"IF($E435=0,0,SUM($J279:N279)/$E435)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G120","v":0},null,null,null,null,0,{"$f":"IF($E436=0,0,SUM($J280:J280)/$E436)","v":0},{"$f":"IF($E436=0,0,SUM($J280:K280)/$E436)","v":0},{"$f":"IF($E436=0,0,SUM($J280:L280)/$E436)","v":0},{"$f":"IF($E436=0,0,SUM($J280:M280)/$E436)","v":0},{"$f":"IF($E436=0,0,SUM($J280:N280)/$E436)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G121","v":0},null,null,null,null,0,{"$f":"IF($E437=0,0,SUM($J281:J281)/$E437)","v":0},{"$f":"IF($E437=0,0,SUM($J281:K281)/$E437)","v":0},{"$f":"IF($E437=0,0,SUM($J281:L281)/$E437)","v":0},{"$f":"IF($E437=0,0,SUM($J281:M281)/$E437)","v":0},{"$f":"IF($E437=0,0,SUM($J281:N281)/$E437)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G122","v":0},null,null,null,null,0,{"$f":"IF($E438=0,0,SUM($J282:J282)/$E438)","v":0},{"$f":"IF($E438=0,0,SUM($J282:K282)/$E438)","v":0},{"$f":"IF($E438=0,0,SUM($J282:L282)/$E438)","v":0},{"$f":"IF($E438=0,0,SUM($J282:M282)/$E438)","v":0},{"$f":"IF($E438=0,0,SUM($J282:N282)/$E438)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G123","v":0},null,null,null,null,0,{"$f":"IF($E439=0,0,SUM($J283:J283)/$E439)","v":0},{"$f":"IF($E439=0,0,SUM($J283:K283)/$E439)","v":0},{"$f":"IF($E439=0,0,SUM($J283:L283)/$E439)","v":0},{"$f":"IF($E439=0,0,SUM($J283:M283)/$E439)","v":0},{"$f":"IF($E439=0,0,SUM($J283:N283)/$E439)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G124","v":0},null,null,null,null,0,{"$f":"IF($E440=0,0,SUM($J284:J284)/$E440)","v":0},{"$f":"IF($E440=0,0,SUM($J284:K284)/$E440)","v":0},{"$f":"IF($E440=0,0,SUM($J284:L284)/$E440)","v":0},{"$f":"IF($E440=0,0,SUM($J284:M284)/$E440)","v":0},{"$f":"IF($E440=0,0,SUM($J284:N284)/$E440)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G125","v":0},null,null,null,null,0,{"$f":"IF($E441=0,0,SUM($J285:J285)/$E441)","v":0},{"$f":"IF($E441=0,0,SUM($J285:K285)/$E441)","v":0},{"$f":"IF($E441=0,0,SUM($J285:L285)/$E441)","v":0},{"$f":"IF($E441=0,0,SUM($J285:M285)/$E441)","v":0},{"$f":"IF($E441=0,0,SUM($J285:N285)/$E441)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G126","v":0},null,null,null,null,0,{"$f":"IF($E442=0,0,SUM($J286:J286)/$E442)","v":0},{"$f":"IF($E442=0,0,SUM($J286:K286)/$E442)","v":0},{"$f":"IF($E442=0,0,SUM($J286:L286)/$E442)","v":0},{"$f":"IF($E442=0,0,SUM($J286:M286)/$E442)","v":0},{"$f":"IF($E442=0,0,SUM($J286:N286)/$E442)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G127","v":0},null,null,null,null,0,{"$f":"IF($E443=0,0,SUM($J287:J287)/$E443)","v":0},{"$f":"IF($E443=0,0,SUM($J287:K287)/$E443)","v":0},{"$f":"IF($E443=0,0,SUM($J287:L287)/$E443)","v":0},{"$f":"IF($E443=0,0,SUM($J287:M287)/$E443)","v":0},{"$f":"IF($E443=0,0,SUM($J287:N287)/$E443)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G128","v":0},null,null,null,null,0,{"$f":"IF($E444=0,0,SUM($J288:J288)/$E444)","v":0},{"$f":"IF($E444=0,0,SUM($J288:K288)/$E444)","v":0},{"$f":"IF($E444=0,0,SUM($J288:L288)/$E444)","v":0},{"$f":"IF($E444=0,0,SUM($J288:M288)/$E444)","v":0},{"$f":"IF($E444=0,0,SUM($J288:N288)/$E444)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G129","v":0},null,null,null,null,0,{"$f":"IF($E445=0,0,SUM($J289:J289)/$E445)","v":0},{"$f":"IF($E445=0,0,SUM($J289:K289)/$E445)","v":0},{"$f":"IF($E445=0,0,SUM($J289:L289)/$E445)","v":0},{"$f":"IF($E445=0,0,SUM($J289:M289)/$E445)","v":0},{"$f":"IF($E445=0,0,SUM($J289:N289)/$E445)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G130","v":0},null,null,null,null,0,{"$f":"IF($E446=0,0,SUM($J290:J290)/$E446)","v":0},{"$f":"IF($E446=0,0,SUM($J290:K290)/$E446)","v":0},{"$f":"IF($E446=0,0,SUM($J290:L290)/$E446)","v":0},{"$f":"IF($E446=0,0,SUM($J290:M290)/$E446)","v":0},{"$f":"IF($E446=0,0,SUM($J290:N290)/$E446)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G131","v":0},null,null,null,null,0,{"$f":"IF($E447=0,0,SUM($J291:J291)/$E447)","v":0},{"$f":"IF($E447=0,0,SUM($J291:K291)/$E447)","v":0},{"$f":"IF($E447=0,0,SUM($J291:L291)/$E447)","v":0},{"$f":"IF($E447=0,0,SUM($J291:M291)/$E447)","v":0},{"$f":"IF($E447=0,0,SUM($J291:N291)/$E447)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G132","v":0},null,null,null,null,0,{"$f":"IF($E448=0,0,SUM($J292:J292)/$E448)","v":0},{"$f":"IF($E448=0,0,SUM($J292:K292)/$E448)","v":0},{"$f":"IF($E448=0,0,SUM($J292:L292)/$E448)","v":0},{"$f":"IF($E448=0,0,SUM($J292:M292)/$E448)","v":0},{"$f":"IF($E448=0,0,SUM($J292:N292)/$E448)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G133","v":0},null,null,null,null,0,{"$f":"IF($E449=0,0,SUM($J293:J293)/$E449)","v":0},{"$f":"IF($E449=0,0,SUM($J293:K293)/$E449)","v":0},{"$f":"IF($E449=0,0,SUM($J293:L293)/$E449)","v":0},{"$f":"IF($E449=0,0,SUM($J293:M293)/$E449)","v":0},{"$f":"IF($E449=0,0,SUM($J293:N293)/$E449)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G134","v":0},null,null,null,null,0,{"$f":"IF($E450=0,0,SUM($J294:J294)/$E450)","v":0},{"$f":"IF($E450=0,0,SUM($J294:K294)/$E450)","v":0},{"$f":"IF($E450=0,0,SUM($J294:L294)/$E450)","v":0},{"$f":"IF($E450=0,0,SUM($J294:M294)/$E450)","v":0},{"$f":"IF($E450=0,0,SUM($J294:N294)/$E450)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G135","v":0},null,null,null,null,0,{"$f":"IF($E451=0,0,SUM($J295:J295)/$E451)","v":0},{"$f":"IF($E451=0,0,SUM($J295:K295)/$E451)","v":0},{"$f":"IF($E451=0,0,SUM($J295:L295)/$E451)","v":0},{"$f":"IF($E451=0,0,SUM($J295:M295)/$E451)","v":0},{"$f":"IF($E451=0,0,SUM($J295:N295)/$E451)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G136","v":0},null,null,null,null,0,{"$f":"IF($E452=0,0,SUM($J296:J296)/$E452)","v":0},{"$f":"IF($E452=0,0,SUM($J296:K296)/$E452)","v":0},{"$f":"IF($E452=0,0,SUM($J296:L296)/$E452)","v":0},{"$f":"IF($E452=0,0,SUM($J296:M296)/$E452)","v":0},{"$f":"IF($E452=0,0,SUM($J296:N296)/$E452)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G137","v":0},null,null,null,null,0,{"$f":"IF($E453=0,0,SUM($J297:J297)/$E453)","v":0},{"$f":"IF($E453=0,0,SUM($J297:K297)/$E453)","v":0},{"$f":"IF($E453=0,0,SUM($J297:L297)/$E453)","v":0},{"$f":"IF($E453=0,0,SUM($J297:M297)/$E453)","v":0},{"$f":"IF($E453=0,0,SUM($J297:N297)/$E453)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G138","v":0},null,null,null,null,0,{"$f":"IF($E454=0,0,SUM($J298:J298)/$E454)","v":0},{"$f":"IF($E454=0,0,SUM($J298:K298)/$E454)","v":0},{"$f":"IF($E454=0,0,SUM($J298:L298)/$E454)","v":0},{"$f":"IF($E454=0,0,SUM($J298:M298)/$E454)","v":0},{"$f":"IF($E454=0,0,SUM($J298:N298)/$E454)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G139","v":0},null,null,null,null,0,{"$f":"IF($E455=0,0,SUM($J299:J299)/$E455)","v":0},{"$f":"IF($E455=0,0,SUM($J299:K299)/$E455)","v":0},{"$f":"IF($E455=0,0,SUM($J299:L299)/$E455)","v":0},{"$f":"IF($E455=0,0,SUM($J299:M299)/$E455)","v":0},{"$f":"IF($E455=0,0,SUM($J299:N299)/$E455)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G140","v":0},null,null,null,null,0,{"$f":"IF($E456=0,0,SUM($J300:J300)/$E456)","v":0},{"$f":"IF($E456=0,0,SUM($J300:K300)/$E456)","v":0},{"$f":"IF($E456=0,0,SUM($J300:L300)/$E456)","v":0},{"$f":"IF($E456=0,0,SUM($J300:M300)/$E456)","v":0},{"$f":"IF($E456=0,0,SUM($J300:N300)/$E456)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G141","v":0},null,null,null,null,0,{"$f":"IF($E457=0,0,SUM($J301:J301)/$E457)","v":0},{"$f":"IF($E457=0,0,SUM($J301:K301)/$E457)","v":0},{"$f":"IF($E457=0,0,SUM($J301:L301)/$E457)","v":0},{"$f":"IF($E457=0,0,SUM($J301:M301)/$E457)","v":0},{"$f":"IF($E457=0,0,SUM($J301:N301)/$E457)","v":0}]
[null,{"$f":"IF(C458=\"Spare\",TRUE,0)","v":true},{"$f":"C302","v":"Spare"},"$",{"$f":"RAB!G142","v":0},null,null,null,null,{"$f":"SUM(K458:O458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:J302)/$E458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:K302)/$E458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:L302)/$E458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:M302)/$E458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:N302)/$E458)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G143","v":0},null,null,null,null,0,{"$f":"IF($E459=0,0,SUM($J303:J303)/$E459)","v":0},{"$f":"IF($E459=0,0,SUM($J303:K303)/$E459)","v":0},{"$f":"IF($E459=0,0,SUM($J303:L303)/$E459)","v":0},{"$f":"IF($E459=0,0,SUM($J303:M303)/$E459)","v":0},{"$f":"IF($E459=0,0,SUM($J303:N303)/$E459)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G144","v":0},null,null,null,null,0,{"$f":"IF($E460=0,0,SUM($J304:J304)/$E460)","v":0},{"$f":"IF($E460=0,0,SUM($J304:K304)/$E460)","v":0},{"$f":"IF($E460=0,0,SUM($J304:L304)/$E460)","v":0},{"$f":"IF($E460=0,0,SUM($J304:M304)/$E460)","v":0},{"$f":"IF($E460=0,0,SUM($J304:N304)/$E460)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G145","v":0},null,null,null,null,0,{"$f":"IF($E461=0,0,SUM($J305:J305)/$E461)","v":0},{"$f":"IF($E461=0,0,SUM($J305:K305)/$E461)","v":0},{"$f":"IF($E461=0,0,SUM($J305:L305)/$E461)","v":0},{"$f":"IF($E461=0,0,SUM($J305:M305)/$E461)","v":0},{"$f":"IF($E461=0,0,SUM($J305:N305)/$E461)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G146","v":0},null,null,null,null,0,{"$f":"IF($E462=0,0,SUM($J306:J306)/$E462)","v":0},{"$f":"IF($E462=0,0,SUM($J306:K306)/$E462)","v":0},{"$f":"IF($E462=0,0,SUM($J306:L306)/$E462)","v":0},{"$f":"IF($E462=0,0,SUM($J306:M306)/$E462)","v":0},{"$f":"IF($E462=0,0,SUM($J306:N306)/$E462)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G147","v":0},null,null,null,null,0,{"$f":"IF($E463=0,0,SUM($J307:J307)/$E463)","v":0},{"$f":"IF($E463=0,0,SUM($J307:K307)/$E463)","v":0},{"$f":"IF($E463=0,0,SUM($J307:L307)/$E463)","v":0},{"$f":"IF($E463=0,0,SUM($J307:M307)/$E463)","v":0},{"$f":"IF($E463=0,0,SUM($J307:N307)/$E463)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G148","v":0},null,null,null,null,0,{"$f":"IF($E464=0,0,SUM($J308:J308)/$E464)","v":0},{"$f":"IF($E464=0,0,SUM($J308:K308)/$E464)","v":0},{"$f":"IF($E464=0,0,SUM($J308:L308)/$E464)","v":0},{"$f":"IF($E464=0,0,SUM($J308:M308)/$E464)","v":0},{"$f":"IF($E464=0,0,SUM($J308:N308)/$E464)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G149","v":0},null,null,null,null,0,{"$f":"IF($E465=0,0,SUM($J309:J309)/$E465)","v":0},{"$f":"IF($E465=0,0,SUM($J309:K309)/$E465)","v":0},{"$f":"IF($E465=0,0,SUM($J309:L309)/$E465)","v":0},{"$f":"IF($E465=0,0,SUM($J309:M309)/$E465)","v":0},{"$f":"IF($E465=0,0,SUM($J309:N309)/$E465)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G150","v":0},null,null,null,null,0,{"$f":"IF($E466=0,0,SUM($J310:J310)/$E466)","v":0},{"$f":"IF($E466=0,0,SUM($J310:K310)/$E466)","v":0},{"$f":"IF($E466=0,0,SUM($J310:L310)/$E466)","v":0},{"$f":"IF($E466=0,0,SUM($J310:M310)/$E466)","v":0},{"$f":"IF($E466=0,0,SUM($J310:N310)/$E466)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G151","v":0},null,null,null,null,0,{"$f":"IF($E467=0,0,SUM($J311:J311)/$E467)","v":0},{"$f":"IF($E467=0,0,SUM($J311:K311)/$E467)","v":0},{"$f":"IF($E467=0,0,SUM($J311:L311)/$E467)","v":0},{"$f":"IF($E467=0,0,SUM($J311:M311)/$E467)","v":0},{"$f":"IF($E467=0,0,SUM($J311:N311)/$E467)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G152","v":0},null,null,null,null,0,{"$f":"IF($E468=0,0,SUM($J312:J312)/$E468)","v":0},{"$f":"IF($E468=0,0,SUM($J312:K312)/$E468)","v":0},{"$f":"IF($E468=0,0,SUM($J312:L312)/$E468)","v":0},{"$f":"IF($E468=0,0,SUM($J312:M312)/$E468)","v":0},{"$f":"IF($E468=0,0,SUM($J312:N312)/$E468)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G153","v":0},null,null,null,null,0,{"$f":"IF($E469=0,0,SUM($J313:J313)/$E469)","v":0},{"$f":"IF($E469=0,0,SUM($J313:K313)/$E469)","v":0},{"$f":"IF($E469=0,0,SUM($J313:L313)/$E469)","v":0},{"$f":"IF($E469=0,0,SUM($J313:M313)/$E469)","v":0},{"$f":"IF($E469=0,0,SUM($J313:N313)/$E469)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G154","v":0},null,null,null,null,0,{"$f":"IF($E470=0,0,SUM($J314:J314)/$E470)","v":0},{"$f":"IF($E470=0,0,SUM($J314:K314)/$E470)","v":0},{"$f":"IF($E470=0,0,SUM($J314:L314)/$E470)","v":0},{"$f":"IF($E470=0,0,SUM($J314:M314)/$E470)","v":0},{"$f":"IF($E470=0,0,SUM($J314:N314)/$E470)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G155","v":0},null,null,null,null,0,{"$f":"IF($E471=0,0,SUM($J315:J315)/$E471)","v":0},{"$f":"IF($E471=0,0,SUM($J315:K315)/$E471)","v":0},{"$f":"IF($E471=0,0,SUM($J315:L315)/$E471)","v":0},{"$f":"IF($E471=0,0,SUM($J315:M315)/$E471)","v":0},{"$f":"IF($E471=0,0,SUM($J315:N315)/$E471)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G156","v":0},null,null,null,null,0,{"$f":"IF($E472=0,0,SUM($J316:J316)/$E472)","v":0},{"$f":"IF($E472=0,0,SUM($J316:K316)/$E472)","v":0},{"$f":"IF($E472=0,0,SUM($J316:L316)/$E472)","v":0},{"$f":"IF($E472=0,0,SUM($J316:M316)/$E472)","v":0},{"$f":"IF($E472=0,0,SUM($J316:N316)/$E472)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G157","v":0},null,null,null,null,0,{"$f":"IF($E473=0,0,SUM($J317:J317)/$E473)","v":0},{"$f":"IF($E473=0,0,SUM($J317:K317)/$E473)","v":0},{"$f":"IF($E473=0,0,SUM($J317:L317)/$E473)","v":0},{"$f":"IF($E473=0,0,SUM($J317:M317)/$E473)","v":0},{"$f":"IF($E473=0,0,SUM($J317:N317)/$E473)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G158","v":0},null,null,null,null,0,{"$f":"IF($E474=0,0,SUM($J318:J318)/$E474)","v":0},{"$f":"IF($E474=0,0,SUM($J318:K318)/$E474)","v":0},{"$f":"IF($E474=0,0,SUM($J318:L318)/$E474)","v":0},{"$f":"IF($E474=0,0,SUM($J318:M318)/$E474)","v":0},{"$f":"IF($E474=0,0,SUM($J318:N318)/$E474)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G159","v":0},null,null,null,null,0,{"$f":"IF($E475=0,0,SUM($J319:J319)/$E475)","v":0},{"$f":"IF($E475=0,0,SUM($J319:K319)/$E475)","v":0},{"$f":"IF($E475=0,0,SUM($J319:L319)/$E475)","v":0},{"$f":"IF($E475=0,0,SUM($J319:M319)/$E475)","v":0},{"$f":"IF($E475=0,0,SUM($J319:N319)/$E475)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G160","v":0},null,null,null,null,0,{"$f":"IF($E476=0,0,SUM($J320:J320)/$E476)","v":0},{"$f":"IF($E476=0,0,SUM($J320:K320)/$E476)","v":0},{"$f":"IF($E476=0,0,SUM($J320:L320)/$E476)","v":0},{"$f":"IF($E476=0,0,SUM($J320:M320)/$E476)","v":0},{"$f":"IF($E476=0,0,SUM($J320:N320)/$E476)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G161","v":0},null,null,null,null,0,{"$f":"IF($E477=0,0,SUM($J321:J321)/$E477)","v":0},{"$f":"IF($E477=0,0,SUM($J321:K321)/$E477)","v":0},{"$f":"IF($E477=0,0,SUM($J321:L321)/$E477)","v":0},{"$f":"IF($E477=0,0,SUM($J321:M321)/$E477)","v":0},{"$f":"IF($E477=0,0,SUM($J321:N321)/$E477)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G162","v":0},null,null,null,null,0,{"$f":"IF($E478=0,0,SUM($J322:J322)/$E478)","v":0},{"$f":"IF($E478=0,0,SUM($J322:K322)/$E478)","v":0},{"$f":"IF($E478=0,0,SUM($J322:L322)/$E478)","v":0},{"$f":"IF($E478=0,0,SUM($J322:M322)/$E478)","v":0},{"$f":"IF($E478=0,0,SUM($J322:N322)/$E478)","v":0}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K479:O479)","v":-63855.165363478925},{"$f":"SUM(K329:K478)","v":0},{"$f":"SUM(L329:L478)","v":-6543.1693121306607},{"$f":"SUM(M329:M478)","v":-12926.749128843501},{"$f":"SUM(N329:N478)","v":-19154.63187685603},{"$f":"SUM(O329:O478)","v":-25230.615045648741}]
[]
[null,null,"Existing Assets"]
[null,null,null,null,{"$f":"RAB!E10","v":"Opening RAB"},{"$f":"RAB!F10","v":"Remaining Life"},"Depreciation"]
[null,null,null,null,"$","yrs","$ p.a"]
[null,{"$f":"IF(C484=\"Spare\",TRUE,0)","v":0},{"$f":"C329","v":"1 x 20 W Fluorescent"},"$",{"$f":"RAB!E13","v":997.88629843417982},{"$f":"RAB!F13","v":10},{"$f":"IF($F484=0,0,$E484/$F484)","v":99.788629843417979},null,null,{"$f":"SUM(K484:O484)","v":498.94314921708991},{"$f":"IF(K$8>$F484,0,$G484)","v":99.788629843417979},99.788629843417979,99.788629843417979,99.788629843417979,99.788629843417979]
[null,{"$f":"IF(C485=\"Spare\",TRUE,0)","v":0},{"$f":"C330","v":"2 x 20 W Fluorescent"},"$",{"$f":"RAB!E14","v":0},{"$f":"RAB!F14","v":0},{"$f":"IF($F485=0,0,$E485/$F485)","v":0},null,null,{"$f":"SUM(K485:O485)","v":0},0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"RAB!E15","v":33246.323557079981},{"$f":"RAB!F15","v":10},3324.6323557079982,null,null,16623.16177853999,3324.6323557079982,3324.6323557079982,3324.6323557079982,3324.6323557079982,3324.6323557079982]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"RAB!E16","v":161284.9583443444},{"$f":"RAB!F16","v":8},20160.61979304305,null,null,100803.09896521525,20160.61979304305,20160.61979304305,20160.61979304305,20160.61979304305,20160.61979304305]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"RAB!E17","v":50296.270140145323},{"$f":"RAB!F17","v":10},5029.6270140145325,null,null,25148.135070072662,5029.6270140145325,5029.6270140145325,5029.6270140145325,5029.6270140145325,5029.6270140145325]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"RAB!E18","v":18865.810070894317},{"$f":"RAB!F18","v":10},1886.5810070894318,null,null,9432.9050354471583,1886.5810070894318,1886.5810070894318,1886.5810070894318,1886.5810070894318,1886.5810070894318]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"RAB!E19","v":0},{"$f":"RAB!F19","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"RAB!E20","v":0},{"$f":"RAB!F20","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"50W Mercury","$",{"$f":"RAB!E21","v":5804.7747498392364},{"$f":"RAB!F21","v":10},580.47747498392368,null,null,2902.3873749196182,580.47747498392368,580.47747498392368,580.47747498392368,580.47747498392368,580.47747498392368]
[null,0,"80W Mercury","$",{"$f":"RAB!E22","v":75962.111956744644},{"$f":"RAB!F22","v":10},7596.2111956744648,null,null,37981.055978372322,7596.2111956744648,7596.2111956744648,7596.2111956744648,7596.2111956744648,7596.2111956744648]
[null,0,"125W Mercury","$",{"$f":"RAB!E23","v":3894.713319302105},{"$f":"RAB!F23","v":5},778.94266386042102,null,null,3894.713319302105,778.94266386042102,778.94266386042102,778.94266386042102,778.94266386042102,778.94266386042102]
[null,0,"250W Mercury","$",{"$f":"RAB!E24","v":5596.698361283652},{"$f":"RAB!F24","v":5},1119.3396722567304,null,null,5596.698361283652,1119.3396722567304,1119.3396722567304,1119.3396722567304,1119.3396722567304,1119.3396722567304]
[null,0,"2 x 250W Mercury","$",{"$f":"RAB!E25","v":561.9182460775196},{"$f":"RAB!F25","v":10},56.191824607751961,null,null,280.9591230387598,56.191824607751961,56.191824607751961,56.191824607751961,56.191824607751961,56.191824607751961]
[null,0,"400 W Mercury","$",{"$f":"RAB!E26","v":2722.4040123094337},{"$f":"RAB!F26","v":5},544.4808024618867,null,null,2722.4040123094337,544.4808024618867,544.4808024618867,544.4808024618867,544.4808024618867,544.4808024618867]
[null,0,"700 W Mercury","$",{"$f":"RAB!E27","v":0},{"$f":"RAB!F27","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"50W Sodium","$",{"$f":"RAB!E28","v":198.51707034071828},{"$f":"RAB!F28","v":10},19.851707034071829,null,null,99.258535170359153,19.851707034071829,19.851707034071829,19.851707034071829,19.851707034071829,19.851707034071829]
[null,0,"70W Sodium","$",{"$f":"RAB!E29","v":7365.1104080384066},{"$f":"RAB!F29","v":10},736.51104080384061,null,null,3682.5552040192033,{"$f":"IF(K$8>$F500,0,$G500)","v":736.51104080384061},736.51104080384061,736.51104080384061,736.51104080384061,736.51104080384061]
[null,0,"90W Sodium","$",{"$f":"RAB!E30","v":0},{"$f":"RAB!F30","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"100W Sodium","$",{"$f":"RAB!E31","v":16077.155017334258},{"$f":"RAB!F31","v":10},1607.7155017334258,null,null,8038.5775086671292,1607.7155017334258,1607.7155017334258,1607.7155017334258,1607.7155017334258,1607.7155017334258]
[null,0,"120W Sodium","$",{"$f":"RAB!E32","v":217.68460822118234},{"$f":"RAB!F32","v":10},21.768460822118236,null,null,108.84230411059119,21.768460822118236,21.768460822118236,21.768460822118236,21.768460822118236,21.768460822118236]
[null,0,"150W Sodium","$",{"$f":"RAB!E33","v":177041.74485715068},{"$f":"RAB!F33","v":6},29506.957476191779,null,null,147534.78738095891,29506.957476191779,29506.957476191779,29506.957476191779,29506.957476191779,29506.957476191779]
[null,0,"250W Sodium","$",{"$f":"RAB!E34","v":65840.153329410881},{"$f":"RAB!F34","v":6},10973.358888235147,null,null,54866.794441175734,10973.358888235147,10973.358888235147,10973.358888235147,10973.358888235147,10973.358888235147]
[null,0,"2 x 250W Sodium","$",{"$f":"RAB!E35","v":939.87529582696561},{"$f":"RAB!F35","v":10},93.987529582696567,null,null,469.93764791348281,93.987529582696567,93.987529582696567,93.987529582696567,93.987529582696567,93.987529582696567]
[null,0,"310W Sodium","$",{"$f":"RAB!E36","v":0},{"$f":"RAB!F36","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"400 W Sodium","$",{"$f":"RAB!E37","v":0},{"$f":"RAB!F37","v":1},0,null,null,0,0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",{"$f":"RAB!E38","v":1603.2978475545456},{"$f":"RAB!F38","v":10},160.32978475545457,null,null,801.64892377727278,160.32978475545457,160.32978475545457,160.32978475545457,160.32978475545457,160.32978475545457]
[null,0,"4 x 600W Sodium","$",{"$f":"RAB!E39","v":0},{"$f":"RAB!F39","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"60 W Incandescent","$",{"$f":"RAB!E40","v":0},{"$f":"RAB!F40","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"100 W Incandescent","$",{"$f":"RAB!E41","v":0},{"$f":"RAB!F41","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"500 W Incandescent","$",{"$f":"RAB!E42","v":1.8988050433322856E-2},{"$f":"RAB!F42","v":10},1.8988050433322856E-3,null,null,9.4940252166614281E-3,1.8988050433322856E-3,1.8988050433322856E-3,1.8988050433322856E-3,1.8988050433322856E-3,1.8988050433322856E-3]
[null,0,"1000 W Incandescent","$",{"$f":"RAB!E43","v":0},{"$f":"RAB!F43","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"1500 W Incandescent","$",{"$f":"RAB!E44","v":0},{"$f":"RAB!F44","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",{"$f":"RAB!E45","v":7653.2155226772102},{"$f":"RAB!F45","v":10},765.32155226772102,null,null,3826.6077613386051,765.32155226772102,765.32155226772102,765.32155226772102,765.32155226772102,765.32155226772102]
[null,0,"150 W Metal Halide","$",{"$f":"RAB!E46","v":110103.9179947427},{"$f":"RAB!F46","v":10},11010.39179947427,null,null,55051.958997371345,11010.39179947427,11010.39179947427,11010.39179947427,11010.39179947427,11010.39179947427]
[null,0,"250 W Metal Halide","$",{"$f":"RAB!E47","v":15875.992199273602},{"$f":"RAB!F47","v":10},1587.5992199273601,null,null,7937.9960996368009,1587.5992199273601,1587.5992199273601,1587.5992199273601,1587.5992199273601,1587.5992199273601]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"RAB!E48","v":10834.727147775042},{"$f":"RAB!F48","v":10},1083.4727147775043,null,null,5417.3635738875219,1083.4727147775043,1083.4727147775043,1083.4727147775043,1083.4727147775043,1083.4727147775043]
[null,0,"400 W Metal Halide","$",{"$f":"RAB!E49","v":4135.3683111964228},{"$f":"RAB!F49","v":10},413.53683111964227,null,null,2067.6841555982114,413.53683111964227,413.53683111964227,413.53683111964227,413.53683111964227,413.53683111964227]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"RAB!E50","v":4033.1779724500848},{"$f":"RAB!F50","v":10},403.31779724500848,null,null,2016.5889862250424,403.31779724500848,403.31779724500848,403.31779724500848,403.31779724500848,403.31779724500848]
[null,0,"1000 W Metal Halide","$",{"$f":"RAB!E51","v":0},{"$f":"RAB!F51","v":10},0,null,null,0,0,0,0,0,0]
[null,0,"600 W Sodium","$",{"$f":"RAB!E52","v":2289.1287659840154},{"$f":"RAB!F52","v":7},327.01839514057366,null,null,1635.0919757028682,327.01839514057366,327.01839514057366,327.01839514057366,327.01839514057366,327.01839514057366]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"RAB!E53","v":29072.077385785087},{"$f":"RAB!F53","v":10},2907.2077385785087,null,null,14536.038692892544,2907.2077385785087,2907.2077385785087,2907.2077385785087,2907.2077385785087,2907.2077385785087]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"RAB!E54","v":37296.107245305786},{"$f":"RAB!F54","v":10},3729.6107245305784,null,null,18648.053622652893,3729.6107245305784,3729.6107245305784,3729.6107245305784,3729.6107245305784,3729.6107245305784]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"RAB!E55","v":2824.429334507422},{"$f":"RAB!F55","v":10},282.4429334507422,null,null,1412.214667253711,282.4429334507422,282.4429334507422,282.4429334507422,282.4429334507422,282.4429334507422]
[null,0,"Outreach Major (>2m)","$",{"$f":"RAB!E56","v":533.60515517740168},{"$f":"RAB!F56","v":10},53.360515517740168,null,null,266.80257758870084,53.360515517740168,53.360515517740168,53.360515517740168,53.360515517740168,53.360515517740168]
[null,0,"Minor Column (<=9)","$",{"$f":"RAB!E57","v":2304291.5676893629},{"$f":"RAB!F57","v":15},153619.43784595752,null,null,768097.18922978756,153619.43784595752,153619.43784595752,153619.43784595752,153619.43784595752,153619.43784595752]
[null,0,"Major Column (>=9)","$",{"$f":"RAB!E58","v":10884633.13408982},{"$f":"RAB!F58","v":15},725642.20893932134,null,null,3628211.0446966067,725642.20893932134,725642.20893932134,725642.20893932134,725642.20893932134,725642.20893932134]
[null,true,"Spare","$",{"$f":"RAB!E59","v":0},{"$f":"RAB!F59","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E60","v":0},{"$f":"RAB!F60","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E61","v":0},{"$f":"RAB!F61","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E62","v":0},{"$f":"RAB!F62","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E63","v":0},{"$f":"RAB!F63","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E64","v":0},{"$f":"RAB!F64","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E65","v":0},{"$f":"RAB!F65","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E66","v":0},{"$f":"RAB!F66","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E67","v":0},{"$f":"RAB!F67","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E68","v":0},{"$f":"RAB!F68","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E69","v":0},{"$f":"RAB!F69","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E70","v":0},{"$f":"RAB!F70","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E71","v":0},{"$f":"RAB!F71","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E72","v":0},{"$f":"RAB!F72","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E73","v":0},{"$f":"RAB!F73","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E74","v":0},{"$f":"RAB!F74","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E75","v":0},{"$f":"RAB!F75","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E76","v":0},{"$f":"RAB!F76","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E77","v":0},{"$f":"RAB!F77","v":0},0,null,null,0,0,0,0,0,0]
[null,{"$f":"IF(C549=\"Spare\",TRUE,0)","v":true},{"$f":"C394","v":"Spare"},"$",{"$f":"RAB!E78","v":0},{"$f":"RAB!F78","v":0},{"$f":"IF($F549=0,0,$E549/$F549)","v":0},null,null,{"$f":"SUM(K549:O549)","v":0},0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E79","v":0},{"$f":"RAB!F79","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E80","v":0},{"$f":"RAB!F80","v":0},0,null,null,0,{"$f":"IF(K$8>$F551,0,$G551)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E81","v":0},{"$f":"RAB!F81","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E82","v":0},{"$f":"RAB!F82","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E83","v":0},{"$f":"RAB!F83","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E84","v":0},{"$f":"RAB!F84","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E85","v":0},{"$f":"RAB!F85","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E86","v":0},{"$f":"RAB!F86","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E87","v":0},{"$f":"RAB!F87","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E88","v":0},{"$f":"RAB!F88","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E89","v":0},{"$f":"RAB!F89","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E90","v":0},{"$f":"RAB!F90","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E91","v":0},{"$f":"RAB!F91","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E92","v":0},{"$f":"RAB!F92","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E93","v":0},{"$f":"RAB!F93","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E94","v":0},{"$f":"RAB!F94","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E95","v":0},{"$f":"RAB!F95","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E96","v":0},{"$f":"RAB!F96","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E97","v":0},{"$f":"RAB!F97","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E98","v":0},{"$f":"RAB!F98","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E99","v":0},{"$f":"RAB!F99","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E100","v":0},{"$f":"RAB!F100","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E101","v":0},{"$f":"RAB!F101","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E102","v":0},{"$f":"RAB!F102","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E103","v":0},{"$f":"RAB!F103","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E104","v":0},{"$f":"RAB!F104","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E105","v":0},{"$f":"RAB!F105","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E106","v":0},{"$f":"RAB!F106","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E107","v":0},{"$f":"RAB!F107","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E108","v":0},{"$f":"RAB!F108","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E109","v":0},{"$f":"RAB!F109","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E110","v":0},{"$f":"RAB!F110","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E111","v":0},{"$f":"RAB!F111","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E112","v":0},{"$f":"RAB!F112","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E113","v":0},{"$f":"RAB!F113","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E114","v":0},{"$f":"RAB!F114","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E115","v":0},{"$f":"RAB!F115","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E116","v":0},{"$f":"RAB!F116","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E117","v":0},{"$f":"RAB!F117","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E118","v":0},{"$f":"RAB!F118","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E119","v":0},{"$f":"RAB!F119","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E120","v":0},{"$f":"RAB!F120","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E121","v":0},{"$f":"RAB!F121","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E122","v":0},{"$f":"RAB!F122","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E123","v":0},{"$f":"RAB!F123","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E124","v":0},{"$f":"RAB!F124","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E125","v":0},{"$f":"RAB!F125","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E126","v":0},{"$f":"RAB!F126","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E127","v":0},{"$f":"RAB!F127","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E128","v":0},{"$f":"RAB!F128","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E129","v":0},{"$f":"RAB!F129","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E130","v":0},{"$f":"RAB!F130","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E131","v":0},{"$f":"RAB!F131","v":0},0,null,null,0,{"$f":"IF(K$8>$F602,0,$G602)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E132","v":0},{"$f":"RAB!F132","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E133","v":0},{"$f":"RAB!F133","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E134","v":0},{"$f":"RAB!F134","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E135","v":0},{"$f":"RAB!F135","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E136","v":0},{"$f":"RAB!F136","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E137","v":0},{"$f":"RAB!F137","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E138","v":0},{"$f":"RAB!F138","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E139","v":0},{"$f":"RAB!F139","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E140","v":0},{"$f":"RAB!F140","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E141","v":0},{"$f":"RAB!F141","v":0},0,null,null,0,0,0,0,0,0]
[null,{"$f":"IF(C613=\"Spare\",TRUE,0)","v":true},{"$f":"C458","v":"Spare"},"$",{"$f":"RAB!E142","v":0},{"$f":"RAB!F142","v":0},{"$f":"IF($F613=0,0,$E613/$F613)","v":0},null,null,{"$f":"SUM(K613:O613)","v":0},0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E143","v":0},{"$f":"RAB!F143","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E144","v":0},{"$f":"RAB!F144","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E145","v":0},{"$f":"RAB!F145","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E146","v":0},{"$f":"RAB!F146","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E147","v":0},{"$f":"RAB!F147","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E148","v":0},{"$f":"RAB!F148","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E149","v":0},{"$f":"RAB!F149","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E150","v":0},{"$f":"RAB!F150","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E151","v":0},{"$f":"RAB!F151","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E152","v":0},{"$f":"RAB!F152","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E153","v":0},{"$f":"RAB!F153","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E154","v":0},{"$f":"RAB!F154","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E155","v":0},{"$f":"RAB!F155","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E156","v":0},{"$f":"RAB!F156","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E157","v":0},{"$f":"RAB!F157","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E158","v":0},{"$f":"RAB!F158","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E159","v":0},{"$f":"RAB!F159","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E160","v":0},{"$f":"RAB!F160","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E161","v":0},{"$f":"RAB!F161","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E162","v":0},{"$f":"RAB!F162","v":0},0,null,null,0,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K634:O634)","v":4930611.5086440779},{"$f":"SUM(K484:K633)","v":986122.30172881566},{"$f":"SUM(L484:L633)","v":986122.30172881566},{"$f":"SUM(M484:M633)","v":986122.30172881566},{"$f":"SUM(N484:N633)","v":986122.30172881566},{"$f":"SUM(O484:O633)","v":986122.30172881566}]
[]
[null,null,"Closing RAB"]
[]
[null,{"$f":"IF(C638=\"Spare\",TRUE,0)","v":0},{"$f":"C484","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"RAB!E13","v":997.88629843417982},{"$f":"MAX(0,K19+K173-K329-K484)","v":898.09766859076183},798.30903874734383,698.52040890392584,598.73177906050785,498.94314921708985]
[null,{"$f":"IF(C639=\"Spare\",TRUE,0)","v":0},{"$f":"C485","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"RAB!E14","v":0},0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!E15","v":33246.323557079981},29921.691201371981,26597.058845663982,23272.426489955982,19947.794134247983,16623.161778539983]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!E16","v":161284.9583443444},136725.82400773099,112493.8962408222,88581.194395576458,64979.932473904424,41682.514380109176]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!E17","v":50296.270140145323},45266.643126130788,40237.016112116253,35207.389098101718,30177.762084087186,25148.135070072654]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!E18","v":18865.810070894317},16979.229063804883,15092.648056715452,13206.067049626021,11319.48604253659,9432.9050354471583]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!E19","v":0},0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!E20","v":0},0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,{"$f":"RAB!E21","v":5804.7747498392364},5224.2972748553129,4643.8197998713895,4063.342324887466,3482.8648499035426,2902.3873749196191]
[null,0,"80W Mercury","$",null,null,null,null,null,{"$f":"RAB!E22","v":75962.111956744644},50765.662004291909,26878.498105697065,4268.6864547684636,0,0]
[null,0,"125W Mercury","$",null,null,null,null,null,{"$f":"RAB!E23","v":3894.713319302105},{"$f":"MAX(0,K29+K183-K339-K494)","v":3115.7706554416841},2336.8279915812632,1557.8853277208423,778.94266386042125,2.2737367544323206E-13]
[null,0,"250W Mercury","$",null,null,null,null,null,{"$f":"RAB!E24","v":5596.698361283652},4048.8383025807225,2532.855979942693,1047.9738876118831,0,0]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,{"$f":"RAB!E25","v":561.9182460775196},505.72642146976762,449.53459686201563,393.34277225426365,337.15094764651167,280.95912303875969]
[null,0,"400 W Mercury","$",null,null,null,null,null,{"$f":"RAB!E26","v":2722.4040123094337},335.07952871232919,0,0,0,0]
[null,0,"700 W Mercury","$",null,null,null,null,null,{"$f":"RAB!E27","v":0},0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,{"$f":"RAB!E28","v":198.51707034071828},178.66536330664644,158.8136562725746,138.96194923850277,119.11024220443093,99.258535170359096]
[null,0,"70W Sodium","$",null,null,null,null,null,{"$f":"RAB!E29","v":7365.1104080384066},6628.5993672345658,5892.0883264307249,5155.5772856268841,4419.0662448230432,3682.5552040192024]
[null,0,"90W Sodium","$",null,null,null,null,null,{"$f":"RAB!E30","v":0},0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,{"$f":"RAB!E31","v":16077.155017334258},14469.439515600832,12861.724013867406,11254.00851213398,9646.2930104005536,8038.5775086671274]
[null,0,"120W Sodium","$",null,null,null,null,null,{"$f":"RAB!E32","v":217.68460822118234},195.9161473990641,174.14768657694586,152.37922575482762,130.61076493270937,108.84230411059113]
[null,0,"150W Sodium","$",null,null,null,null,null,{"$f":"RAB!E33","v":177041.74485715068},{"$f":"MAX(0,K39+K193-K349-K504)","v":141024.57381764165},105491.69915296475,70431.308756416765,35831.87862145796,1682.1658148788483]
[null,0,"250W Sodium","$",null,null,null,null,null,{"$f":"RAB!E34","v":65840.153329410881},45548.536230136509,25950.106631927243,7027.9575225619919,0,0]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,{"$f":"RAB!E35","v":939.87529582696561},845.88776624426907,751.90023666157254,657.912707078876,563.92517749617946,469.93764791348292]
[null,0,"310W Sodium","$",null,null,null,null,null,{"$f":"RAB!E36","v":0},0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,{"$f":"RAB!E37","v":0},0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,{"$f":"RAB!E38","v":1603.2978475545456},1442.9680627990911,1282.6382780436365,1122.308493288182,961.97870853272752,801.64892377727301]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,{"$f":"RAB!E39","v":0},0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!E40","v":0},0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!E41","v":0},0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!E42","v":1.8988050433322856E-2},1.7089245389990571E-2,1.5190440346658285E-2,1.3291635303325999E-2,1.1392830259993714E-2,9.4940252166614281E-3]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!E43","v":0},{"$f":"MAX(0,K49+K203-K359-K514)","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!E44","v":0},0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!E45","v":7653.2155226772102},6794.1551358743827,5942.0680038357523,5096.7840471768268,4258.1373347907838,3425.9659826709667]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!E46","v":110103.9179947427},99093.526195268438,88083.134395794172,77072.742596319906,66062.35079684564,55051.958997371374]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!E47","v":15875.992199273602},14218.346377715612,12565.911339937462,10918.559993651837,9276.1683463833124,7638.6154298631755]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!E48","v":10834.727147775042},9751.2544329975372,8667.7817182200324,7584.3090034425277,6500.8362886650229,5417.3635738875182]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!E49","v":4135.3683111964228},3634.2732280384948,3139.6916246053661,2651.4646355378954,2169.4372702417982,1693.4583183811867]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!E50","v":4033.1779724500848},3629.8601752050763,3226.5423779600678,2823.2245807150593,2419.9067834700509,2016.5889862250424]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!E51","v":0},0,0,0,0,0]
[null,0,"600 W Sodium","$",null,null,null,null,null,{"$f":"RAB!E52","v":2289.1287659840154},1962.1103708434418,1635.0919757028682,1308.0735805622946,981.05518542172103,654.03679028114743]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,{"$f":"RAB!E53","v":29072.077385785087},{"$f":"MAX(0,K59+K213-K369-K524)","v":0},0,0,0,0]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,{"$f":"RAB!E54","v":37296.107245305786},13508.446124428108,0,0,0,0]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,{"$f":"RAB!E55","v":2824.429334507422},0,0,0,0,0]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,{"$f":"RAB!E56","v":533.60515517740168},0,0,0,0,0]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,{"$f":"RAB!E57","v":2304291.5676893629},2105601.2620824273,1909297.9850119615,1715323.516269759,1523621.0556526915,1334135.1883284384]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,{"$f":"RAB!E58","v":10884633.13408982},10147149.959183674,9410293.9016388375,8674049.6659099124,7938402.3295135833,7203337.3339295434]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E59","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E60","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E61","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E62","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E63","v":0},{"$f":"MAX(0,K69+K223-K379-K534)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E64","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E65","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E66","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E67","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E68","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E69","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E70","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E71","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E72","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E73","v":0},{"$f":"MAX(0,K79+K233-K389-K544)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E74","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E75","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E76","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E77","v":0},0,0,0,0,0]
[null,{"$f":"IF(C703=\"Spare\",TRUE,0)","v":true},{"$f":"C549","v":"Spare"},"$",null,null,null,null,null,{"$f":"RAB!E78","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E79","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E80","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E81","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E82","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E83","v":0},{"$f":"MAX(0,K89+K243-K399-K554)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E84","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E85","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E86","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E87","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E88","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E89","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E90","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E91","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E92","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E93","v":0},{"$f":"MAX(0,K99+K253-K409-K564)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E94","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E95","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E96","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E97","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E98","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E99","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E100","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E101","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E102","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E103","v":0},{"$f":"MAX(0,K109+K263-K419-K574)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E104","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E105","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E106","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E107","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E108","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E109","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E110","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E111","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E112","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E113","v":0},{"$f":"MAX(0,K119+K273-K429-K584)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E114","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E115","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E116","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E117","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E118","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E119","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E120","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E121","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E122","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E123","v":0},{"$f":"MAX(0,K129+K283-K439-K594)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E124","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E125","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E126","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E127","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E128","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E129","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E130","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E131","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E132","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E133","v":0},{"$f":"MAX(0,K139+K293-K449-K604)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E134","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E135","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E136","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E137","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E138","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E139","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E140","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E141","v":0},0,0,0,0,0]
[null,{"$f":"IF(C767=\"Spare\",TRUE,0)","v":true},{"$f":"C613","v":"Spare"},"$",null,null,null,null,null,{"$f":"RAB!E142","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E143","v":0},{"$f":"MAX(0,K149+K303-K459-K614)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E144","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E145","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E146","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E147","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E148","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E149","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E150","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E151","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E152","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E153","v":0},{"$f":"MAX(0,K159+K313-K469-K624)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E154","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E155","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E156","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E157","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E158","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E159","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E160","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E161","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E162","v":0},0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K638:K787)","v":12909464.655921061},{"$f":"SUM(L638:L787)","v":11827475.706028059},{"$f":"SUM(M638:M787)","v":10765065.59657022},{"$f":"SUM(N638:N787)","v":9736986.8163100183},{"$f":"SUM(O638:O787)","v":8724822.5116805695}]
[]
[null,null,"TAB - Real"]
[]
[null,null,"Opening TAB "]
[]
[null,{"$f":"IF(C794=\"Spare\",TRUE,0)","v":0},{"$f":"C638","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J1413","v":946.20326664180618},756.96261331344499,567.72195998508369,378.48130665672244,189.24065332836119]
[null,{"$f":"IF(C795=\"Spare\",TRUE,0)","v":0},{"$f":"C639","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,null,39605.237874484243,31684.190299587393,23763.142724690544,15842.095149793695,7921.0475748968465]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,null,144465.88121637207,92040.587477581372,41142.773413587427,0,201.58089213253788]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,null,30761.787092642211,24609.42967411377,18457.072255585328,12304.714837056887,6152.3574185284442]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,null,11376.622842758925,9101.2982742071399,6825.9737056553549,4550.64913710357,2275.324568551785]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,null,2198.9570709676527,1759.1656567741222,1319.3742425805917,879.58282838706123,439.79141419353067]
[null,0,"80W Mercury","$",null,null,null,null,null,null,19066.181150127581,73.563035114822469,0,0,0]
[null,0,"125W Mercury","$",null,null,null,null,null,null,{"$f":"J1423","v":752.73032265419693},602.18425812335749,451.63819359251812,301.09212906167875,150.54606453083937]
[null,0,"250W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,null,334.7978773457138,267.83830187657105,200.8787264074283,133.91915093828555,66.959575469142791]
[null,0,"400 W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"700 W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,null,118.27893867285673,94.623150938285377,70.967363203714029,47.311575469142682,23.655787734571337]
[null,0,"70W Sodium","$",null,null,null,null,null,null,4447.8767936787481,3558.3014349429986,2668.7260762072492,1779.1507174714995,889.57535873574989]
[null,0,"90W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,null,17901.182962412262,14320.94636992981,10740.709777447359,7160.4731849649061,3580.2365924824535]
[null,0,"120W Sodium","$",null,null,null,null,null,null,137.77412571659036,110.21930057327229,82.664475429954223,55.109650286636153,27.55482514331808]
[null,0,"150W Sodium","$",null,null,null,null,null,null,{"$f":"J1433","v":0},0,0,0,0]
[null,0,"250W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,null,559.98938672856775,447.99150938285419,335.99363203714063,223.99575469142707,111.99787734571352]
[null,0,"310W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,null,23987.331539750157,20505.598385775142,17158.579865946467,13942.990257480076,10855.623977172014]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,null,1745.200957032119,1396.1607656256951,1047.1205742192715,698.08038281284769,349.0401914064239]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,null,{"$f":"J1443","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,null,182.17692787142121,72.959235084279101,0,0,0]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,null,176254.73496941911,158629.2614724772,141003.78797553529,123378.31447859338,105752.84098165148]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,null,34347.166640534371,30844.449976480933,27350.191849012859,23864.185952359778,20386.231012599368]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,null,11804.322954417101,9443.4583635336803,7082.5937726502598,4721.7291817668392,2360.8645908834192]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,null,26417.675690228269,23690.908121205441,20974.713722914319,18268.834613141938,15573.019199485399]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,null,4411.4353814808946,3529.1483051847158,2646.861228888537,1764.5741525923581,882.28707629617918]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,null,17.807579040273474,0,0,0,0]
[null,0,"600 W Sodium","$",null,null,null,null,null,null,611.67715238491769,305.83857619245885,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,null,{"$f":"J1453","v":85352.260496565141},39534.034446908627,0,0,0]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,null,397858.12109429901,334387.3089848691,273862.67980226845,216212.37542633055,161366.29037396598]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,null,476106.76715792809,412399.09044213529,350693.72348244005,290941.82945552294,233095.76268009667]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,null,161384.786182246,101492.30756402139,47042.399677504116,0,0]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,null,254199.59101579094,217284.63191421184,181799.53866629128,147709.43649511074,114980.30122806682]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1463","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1473","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C859=\"Spare\",TRUE,0)","v":true},{"$f":"C703","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1483","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1493","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1503","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1513","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1523","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1533","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C923=\"Spare\",TRUE,0)","v":true},{"$f":"C767","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1543","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1553","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K794:K943)","v":1927354.5566601912},{"$f":"SUM(L794:L943)","v":1532942.457910165},{"$f":"SUM(M794:M943)","v":1177289.8271640805},{"$f":"SUM(N794:N943)","v":885158.925817593},{"$f":"SUM(O794:O943)","v":687632.12991469703}]
[]
[null,null,"Forecast Net Capital Expenditure (excl. Customer Contributions)"]
[]
[null,{"$f":"IF(C948=\"Spare\",TRUE,0)","v":0},{"$f":"C794","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,{"$f":"SUM(K948:O948)","v":0},null,{"$f":"(RAB!E644-RAB!E487)/J$10","v":0},{"$f":"(RAB!F644-RAB!F487)/K$10","v":0},{"$f":"(RAB!G644-RAB!G487)/L$10","v":0},{"$f":"(RAB!H644-RAB!H487)/M$10","v":0},{"$f":"(RAB!I644-RAB!I487)/N$10","v":0}]
[null,{"$f":"IF(C949=\"Spare\",TRUE,0)","v":0},{"$f":"C795","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,{"$f":"SUM(K949:O949)","v":0},null,{"$f":"(RAB!E645-RAB!E488)/J$10","v":0},{"$f":"(RAB!F645-RAB!F488)/K$10","v":0},{"$f":"(RAB!G645-RAB!G488)/L$10","v":0},{"$f":"(RAB!H645-RAB!H488)/M$10","v":0},{"$f":"(RAB!I645-RAB!I488)/N$10","v":0}]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,0,null,{"$f":"(RAB!E646-RAB!E489)/J$10","v":0},{"$f":"(RAB!F646-RAB!F489)/K$10","v":0},{"$f":"(RAB!G646-RAB!G489)/L$10","v":0},{"$f":"(RAB!H646-RAB!H489)/M$10","v":0},{"$f":"(RAB!I646-RAB!I489)/N$10","v":0}]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,-20333.629868201879,null,{"$f":"(RAB!E647-RAB!E490)/J$10","v":-4270},{"$f":"(RAB!F647-RAB!F490)/K$10","v":-4165.8536585365855},{"$f":"(RAB!G647-RAB!G490)/L$10","v":-4064.2474717430105},{"$f":"(RAB!H647-RAB!H490)/M$10","v":-3965.1194846273274},{"$f":"(RAB!I647-RAB!I490)/N$10","v":-3868.4092532949539}]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,0,null,{"$f":"(RAB!E648-RAB!E491)/J$10","v":0},{"$f":"(RAB!F648-RAB!F491)/K$10","v":0},{"$f":"(RAB!G648-RAB!G491)/L$10","v":0},{"$f":"(RAB!H648-RAB!H491)/M$10","v":0},{"$f":"(RAB!I648-RAB!I491)/N$10","v":0}]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,0,null,{"$f":"(RAB!E649-RAB!E492)/J$10","v":0},{"$f":"(RAB!F649-RAB!F492)/K$10","v":0},{"$f":"(RAB!G649-RAB!G492)/L$10","v":0},{"$f":"(RAB!H649-RAB!H492)/M$10","v":0},{"$f":"(RAB!I649-RAB!I492)/N$10","v":0}]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,0,null,{"$f":"(RAB!E650-RAB!E493)/J$10","v":0},{"$f":"(RAB!F650-RAB!F493)/K$10","v":0},{"$f":"(RAB!G650-RAB!G493)/L$10","v":0},{"$f":"(RAB!H650-RAB!H493)/M$10","v":0},{"$f":"(RAB!I650-RAB!I493)/N$10","v":0}]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,0,null,{"$f":"(RAB!E651-RAB!E494)/J$10","v":0},{"$f":"(RAB!F651-RAB!F494)/K$10","v":0},{"$f":"(RAB!G651-RAB!G494)/L$10","v":0},{"$f":"(RAB!H651-RAB!H494)/M$10","v":0},{"$f":"(RAB!I651-RAB!I494)/N$10","v":0}]
[null,0,"50W Mercury","$",null,null,null,null,0,null,{"$f":"(RAB!E652-RAB!E495)/J$10","v":0},{"$f":"(RAB!F652-RAB!F495)/K$10","v":0},{"$f":"(RAB!G652-RAB!G495)/L$10","v":0},{"$f":"(RAB!H652-RAB!H495)/M$10","v":0},{"$f":"(RAB!I652-RAB!I495)/N$10","v":0}]
[null,0,"80W Mercury","$",null,null,null,null,-81363.09131805558,null,{"$f":"(RAB!E653-RAB!E496)/J$10","v":-17086},{"$f":"(RAB!F653-RAB!F496)/K$10","v":-16669.268292682929},{"$f":"(RAB!G653-RAB!G496)/L$10","v":-16262.700773349197},{"$f":"(RAB!H653-RAB!H496)/M$10","v":-15866.049534974829},{"$f":"(RAB!I653-RAB!I496)/N$10","v":-15479.072717048613}]
[null,0,"125W Mercury","$",null,null,null,null,0,null,{"$f":"(RAB!E654-RAB!E497)/J$10","v":0},{"$f":"(RAB!F654-RAB!F497)/K$10","v":0},{"$f":"(RAB!G654-RAB!G497)/L$10","v":0},{"$f":"(RAB!H654-RAB!H497)/M$10","v":0},{"$f":"(RAB!I654-RAB!I497)/N$10","v":0}]
[null,0,"250W Mercury","$",null,null,null,null,-1980.9812705320801,null,{"$f":"(RAB!E655-RAB!E498)/J$10","v":-416},{"$f":"(RAB!F655-RAB!F498)/K$10","v":-405.85365853658539},{"$f":"(RAB!G655-RAB!G498)/L$10","v":-395.95478881618089},{"$f":"(RAB!H655-RAB!H498)/M$10","v":-386.29735494261553},{"$f":"(RAB!I655-RAB!I498)/N$10","v":-376.87546823669811}]
[null,0,"2 x 250W Mercury","$",null,null,null,null,0,null,{"$f":"(RAB!E656-RAB!E499)/J$10","v":0},{"$f":"(RAB!F656-RAB!F499)/K$10","v":0},{"$f":"(RAB!G656-RAB!G499)/L$10","v":0},{"$f":"(RAB!H656-RAB!H499)/M$10","v":0},{"$f":"(RAB!I656-RAB!I499)/N$10","v":0}]
[null,0,"400 W Mercury","$",null,null,null,null,-8519.1718581295445,null,{"$f":"(RAB!E657-RAB!E500)/J$10","v":-1789},{"$f":"(RAB!F657-RAB!F500)/K$10","v":-1745.3658536585367},{"$f":"(RAB!G657-RAB!G500)/L$10","v":-1702.7959547888163},{"$f":"(RAB!H657-RAB!H500)/M$10","v":-1661.2643461354305},{"$f":"(RAB!I657-RAB!I500)/N$10","v":-1620.7457035467617}]
[null,0,"700 W Mercury","$",null,null,null,null,0,null,{"$f":"(RAB!E658-RAB!E501)/J$10","v":0},{"$f":"(RAB!F658-RAB!F501)/K$10","v":0},{"$f":"(RAB!G658-RAB!G501)/L$10","v":0},{"$f":"(RAB!H658-RAB!H501)/M$10","v":0},{"$f":"(RAB!I658-RAB!I501)/N$10","v":0}]
[null,0,"50W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E659-RAB!E502)/J$10","v":0},{"$f":"(RAB!F659-RAB!F502)/K$10","v":0},{"$f":"(RAB!G659-RAB!G502)/L$10","v":0},{"$f":"(RAB!H659-RAB!H502)/M$10","v":0},{"$f":"(RAB!I659-RAB!I502)/N$10","v":0}]
[null,0,"70W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E660-RAB!E503)/J$10","v":0},{"$f":"(RAB!F660-RAB!F503)/K$10","v":0},{"$f":"(RAB!G660-RAB!G503)/L$10","v":0},{"$f":"(RAB!H660-RAB!H503)/M$10","v":0},{"$f":"(RAB!I660-RAB!I503)/N$10","v":0}]
[null,0,"90W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E661-RAB!E504)/J$10","v":0},{"$f":"(RAB!F661-RAB!F504)/K$10","v":0},{"$f":"(RAB!G661-RAB!G504)/L$10","v":0},{"$f":"(RAB!H661-RAB!H504)/M$10","v":0},{"$f":"(RAB!I661-RAB!I504)/N$10","v":0}]
[null,0,"100W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E662-RAB!E505)/J$10","v":0},{"$f":"(RAB!F662-RAB!F505)/K$10","v":0},{"$f":"(RAB!G662-RAB!G505)/L$10","v":0},{"$f":"(RAB!H662-RAB!H505)/M$10","v":0},{"$f":"(RAB!I662-RAB!I505)/N$10","v":0}]
[null,0,"120W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E663-RAB!E506)/J$10","v":0},{"$f":"(RAB!F663-RAB!F506)/K$10","v":0},{"$f":"(RAB!G663-RAB!G506)/L$10","v":0},{"$f":"(RAB!H663-RAB!H506)/M$10","v":0},{"$f":"(RAB!I663-RAB!I506)/N$10","v":0}]
[null,0,"150W Sodium","$",null,null,null,null,-30095.676994621983,null,{"$f":"(RAB!E664-RAB!E507)/J$10","v":-6320},{"$f":"(RAB!F664-RAB!F507)/K$10","v":-6165.8536585365855},{"$f":"(RAB!G664-RAB!G507)/L$10","v":-6015.4669839381322},{"$f":"(RAB!H664-RAB!H507)/M$10","v":-5868.7482770128127},{"$f":"(RAB!I664-RAB!I507)/N$10","v":-5725.6080751344516}]
[null,0,"250W Sodium","$",null,null,null,null,-43076.818685656712,null,{"$f":"(RAB!E665-RAB!E508)/J$10","v":-9046},{"$f":"(RAB!F665-RAB!F508)/K$10","v":-8825.3658536585372},{"$f":"(RAB!G665-RAB!G508)/L$10","v":-8610.1130279595491},{"$f":"(RAB!H665-RAB!H508)/M$10","v":-8400.1102711800468},{"$f":"(RAB!I665-RAB!I508)/N$10","v":-8195.2295328585842}]
[null,0,"2 x 250W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E666-RAB!E509)/J$10","v":0},{"$f":"(RAB!F666-RAB!F509)/K$10","v":0},{"$f":"(RAB!G666-RAB!G509)/L$10","v":0},{"$f":"(RAB!H666-RAB!H509)/M$10","v":0},{"$f":"(RAB!I666-RAB!I509)/N$10","v":0}]
[null,0,"310W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E667-RAB!E510)/J$10","v":0},{"$f":"(RAB!F667-RAB!F510)/K$10","v":0},{"$f":"(RAB!G667-RAB!G510)/L$10","v":0},{"$f":"(RAB!H667-RAB!H510)/M$10","v":0},{"$f":"(RAB!I667-RAB!I510)/N$10","v":0}]
[null,0,"400 W Sodium","$",null,null,null,null,-5157.2180672746217,null,{"$f":"(RAB!E668-RAB!E511)/J$10","v":-1083},{"$f":"(RAB!F668-RAB!F511)/K$10","v":-1056.5853658536587},{"$f":"(RAB!G668-RAB!G511)/L$10","v":-1030.8149910767402},{"$f":"(RAB!H668-RAB!H511)/M$10","v":-1005.673162026088},{"$f":"(RAB!I668-RAB!I511)/N$10","v":-981.14454831813464}]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E669-RAB!E512)/J$10","v":0},{"$f":"(RAB!F669-RAB!F512)/K$10","v":0},{"$f":"(RAB!G669-RAB!G512)/L$10","v":0},{"$f":"(RAB!H669-RAB!H512)/M$10","v":0},{"$f":"(RAB!I669-RAB!I512)/N$10","v":0}]
[null,0,"4 x 600W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E670-RAB!E513)/J$10","v":0},{"$f":"(RAB!F670-RAB!F513)/K$10","v":0},{"$f":"(RAB!G670-RAB!G513)/L$10","v":0},{"$f":"(RAB!H670-RAB!H513)/M$10","v":0},{"$f":"(RAB!I670-RAB!I513)/N$10","v":0}]
[null,0,"60 W Incandescent","$",null,null,null,null,0,null,{"$f":"(RAB!E671-RAB!E514)/J$10","v":0},{"$f":"(RAB!F671-RAB!F514)/K$10","v":0},{"$f":"(RAB!G671-RAB!G514)/L$10","v":0},{"$f":"(RAB!H671-RAB!H514)/M$10","v":0},{"$f":"(RAB!I671-RAB!I514)/N$10","v":0}]
[null,0,"100 W Incandescent","$",null,null,null,null,0,null,{"$f":"(RAB!E672-RAB!E515)/J$10","v":0},{"$f":"(RAB!F672-RAB!F515)/K$10","v":0},{"$f":"(RAB!G672-RAB!G515)/L$10","v":0},{"$f":"(RAB!H672-RAB!H515)/M$10","v":0},{"$f":"(RAB!I672-RAB!I515)/N$10","v":0}]
[null,0,"500 W Incandescent","$",null,null,null,null,0,null,{"$f":"(RAB!E673-RAB!E516)/J$10","v":0},{"$f":"(RAB!F673-RAB!F516)/K$10","v":0},{"$f":"(RAB!G673-RAB!G516)/L$10","v":0},{"$f":"(RAB!H673-RAB!H516)/M$10","v":0},{"$f":"(RAB!I673-RAB!I516)/N$10","v":0}]
[null,0,"1000 W Incandescent","$",null,null,null,null,0,null,{"$f":"(RAB!E674-RAB!E517)/J$10","v":0},{"$f":"(RAB!F674-RAB!F517)/K$10","v":0},{"$f":"(RAB!G674-RAB!G517)/L$10","v":0},{"$f":"(RAB!H674-RAB!H517)/M$10","v":0},{"$f":"(RAB!I674-RAB!I517)/N$10","v":0}]
[null,0,"1500 W Incandescent","$",null,null,null,null,0,null,{"$f":"(RAB!E675-RAB!E518)/J$10","v":0},{"$f":"(RAB!F675-RAB!F518)/K$10","v":0},{"$f":"(RAB!G675-RAB!G518)/L$10","v":0},{"$f":"(RAB!H675-RAB!H518)/M$10","v":0},{"$f":"(RAB!I675-RAB!I518)/N$10","v":0}]
[null,0,"100 W Metal Halide","$",null,null,null,null,-433.33965292889246,null,{"$f":"(RAB!E676-RAB!E519)/J$10","v":-91},{"$f":"(RAB!F676-RAB!F519)/K$10","v":-88.780487804878049},{"$f":"(RAB!G676-RAB!G519)/L$10","v":-86.615110053539567},{"$f":"(RAB!H676-RAB!H519)/M$10","v":-84.502546393697145},{"$f":"(RAB!I676-RAB!I519)/N$10","v":-82.441508676777701}]
[null,0,"150 W Metal Halide","$",null,null,null,null,0,null,{"$f":"(RAB!E677-RAB!E520)/J$10","v":0},{"$f":"(RAB!F677-RAB!F520)/K$10","v":0},{"$f":"(RAB!G677-RAB!G520)/L$10","v":0},{"$f":"(RAB!H677-RAB!H520)/M$10","v":0},{"$f":"(RAB!I677-RAB!I520)/N$10","v":0}]
[null,0,"250 W Metal Halide","$",null,null,null,null,-323.81424614466692,null,{"$f":"(RAB!E678-RAB!E521)/J$10","v":-68},{"$f":"(RAB!F678-RAB!F521)/K$10","v":-66.341463414634148},{"$f":"(RAB!G678-RAB!G521)/L$10","v":-64.723378941106489},{"$f":"(RAB!H678-RAB!H521)/M$10","v":-63.144759942542919},{"$f":"(RAB!I678-RAB!I521)/N$10","v":-61.60464384638334}]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,0,null,{"$f":"(RAB!E679-RAB!E522)/J$10","v":0},{"$f":"(RAB!F679-RAB!F522)/K$10","v":0},{"$f":"(RAB!G679-RAB!G522)/L$10","v":0},{"$f":"(RAB!H679-RAB!H522)/M$10","v":0},{"$f":"(RAB!I679-RAB!I522)/N$10","v":0}]
[null,0,"400 W Metal Halide","$",null,null,null,null,-404.76780768083364,null,{"$f":"(RAB!E680-RAB!E523)/J$10","v":-85},{"$f":"(RAB!F680-RAB!F523)/K$10","v":-82.926829268292693},{"$f":"(RAB!G680-RAB!G523)/L$10","v":-80.904223676383111},{"$f":"(RAB!H680-RAB!H523)/M$10","v":-78.930949928178649},{"$f":"(RAB!I680-RAB!I523)/N$10","v":-77.005804807979175}]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,0,null,{"$f":"(RAB!E681-RAB!E524)/J$10","v":0},{"$f":"(RAB!F681-RAB!F524)/K$10","v":0},{"$f":"(RAB!G681-RAB!G524)/L$10","v":0},{"$f":"(RAB!H681-RAB!H524)/M$10","v":0},{"$f":"(RAB!I681-RAB!I524)/N$10","v":0}]
[null,0,"1000 W Metal Halide","$",null,null,null,null,-242.86068460850015,null,{"$f":"(RAB!E682-RAB!E525)/J$10","v":-51},{"$f":"(RAB!F682-RAB!F525)/K$10","v":-49.756097560975611},{"$f":"(RAB!G682-RAB!G525)/L$10","v":-48.542534205829867},{"$f":"(RAB!H682-RAB!H525)/M$10","v":-47.358569956907189},{"$f":"(RAB!I682-RAB!I525)/N$10","v":-46.203482884787505}]
[null,0,"600 W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E683-RAB!E526)/J$10","v":0},{"$f":"(RAB!F683-RAB!F526)/K$10","v":0},{"$f":"(RAB!G683-RAB!G526)/L$10","v":0},{"$f":"(RAB!H683-RAB!H526)/M$10","v":0},{"$f":"(RAB!I683-RAB!I526)/N$10","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,-177540.68439722966,null,{"$f":"(RAB!E684-RAB!E527)/J$10","v":-37283},{"$f":"(RAB!F684-RAB!F527)/K$10","v":-36373.658536585368},{"$f":"(RAB!G684-RAB!G527)/L$10","v":-35486.496133254019},{"$f":"(RAB!H684-RAB!H527)/M$10","v":-34620.971837320998},{"$f":"(RAB!I684-RAB!I527)/N$10","v":-33776.557890069264}]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,-92725.161778366979,null,{"$f":"(RAB!E685-RAB!E528)/J$10","v":-19472},{"$f":"(RAB!F685-RAB!F528)/K$10","v":-18997.07317073171},{"$f":"(RAB!G685-RAB!G528)/L$10","v":-18533.729922665083},{"$f":"(RAB!H685-RAB!H528)/M$10","v":-18081.687729429348},{"$f":"(RAB!I685-RAB!I528)/N$10","v":-17640.670955540831}]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,-112787.35911671229,null,{"$f":"(RAB!E686-RAB!E529)/J$10","v":-23685},{"$f":"(RAB!F686-RAB!F529)/K$10","v":-23107.317073170732},{"$f":"(RAB!G686-RAB!G529)/L$10","v":-22543.723973825105},{"$f":"(RAB!H686-RAB!H529)/M$10","v":-21993.877047634251},{"$f":"(RAB!I686-RAB!I529)/N$10","v":-21457.441022082199}]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,-76653.498826333875,null,{"$f":"(RAB!E687-RAB!E530)/J$10","v":-16097},{"$f":"(RAB!F687-RAB!F530)/K$10","v":-15704.39024390244},{"$f":"(RAB!G687-RAB!G530)/L$10","v":-15321.356335514576},{"$f":"(RAB!H687-RAB!H530)/M$10","v":-14947.664717575197},{"$f":"(RAB!I687-RAB!I530)/N$10","v":-14583.087529341656}]
[null,0,"Minor Column (<=9)","$",null,null,null,null,-208355.41949726111,null,{"$f":"(RAB!E688-RAB!E531)/J$10","v":-43754},{"$f":"(RAB!F688-RAB!F531)/K$10","v":-42686.829268292684},{"$f":"(RAB!G688-RAB!G531)/L$10","v":-41645.687091017258},{"$f":"(RAB!H688-RAB!H531)/M$10","v":-40629.938625382689},{"$f":"(RAB!I688-RAB!I531)/N$10","v":-39638.964512568484}]
[null,0,"Major Column (>=9)","$",null,null,null,null,-54738.893521072736,null,{"$f":"(RAB!E689-RAB!E532)/J$10","v":-11495},{"$f":"(RAB!F689-RAB!F532)/K$10","v":-11214.634146341465},{"$f":"(RAB!G689-RAB!G532)/L$10","v":-10941.106484235575},{"$f":"(RAB!H689-RAB!H532)/M$10","v":-10674.250228522513},{"$f":"(RAB!I689-RAB!I532)/N$10","v":-10413.902661973183}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E690-RAB!E533)/J$10","v":0},{"$f":"(RAB!F690-RAB!F533)/K$10","v":0},{"$f":"(RAB!G690-RAB!G533)/L$10","v":0},{"$f":"(RAB!H690-RAB!H533)/M$10","v":0},{"$f":"(RAB!I690-RAB!I533)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E691-RAB!E534)/J$10","v":0},{"$f":"(RAB!F691-RAB!F534)/K$10","v":0},{"$f":"(RAB!G691-RAB!G534)/L$10","v":0},{"$f":"(RAB!H691-RAB!H534)/M$10","v":0},{"$f":"(RAB!I691-RAB!I534)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E692-RAB!E535)/J$10","v":0},{"$f":"(RAB!F692-RAB!F535)/K$10","v":0},{"$f":"(RAB!G692-RAB!G535)/L$10","v":0},{"$f":"(RAB!H692-RAB!H535)/M$10","v":0},{"$f":"(RAB!I692-RAB!I535)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E693-RAB!E536)/J$10","v":0},{"$f":"(RAB!F693-RAB!F536)/K$10","v":0},{"$f":"(RAB!G693-RAB!G536)/L$10","v":0},{"$f":"(RAB!H693-RAB!H536)/M$10","v":0},{"$f":"(RAB!I693-RAB!I536)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E694-RAB!E537)/J$10","v":0},{"$f":"(RAB!F694-RAB!F537)/K$10","v":0},{"$f":"(RAB!G694-RAB!G537)/L$10","v":0},{"$f":"(RAB!H694-RAB!H537)/M$10","v":0},{"$f":"(RAB!I694-RAB!I537)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E695-RAB!E538)/J$10","v":0},{"$f":"(RAB!F695-RAB!F538)/K$10","v":0},{"$f":"(RAB!G695-RAB!G538)/L$10","v":0},{"$f":"(RAB!H695-RAB!H538)/M$10","v":0},{"$f":"(RAB!I695-RAB!I538)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E696-RAB!E539)/J$10","v":0},{"$f":"(RAB!F696-RAB!F539)/K$10","v":0},{"$f":"(RAB!G696-RAB!G539)/L$10","v":0},{"$f":"(RAB!H696-RAB!H539)/M$10","v":0},{"$f":"(RAB!I696-RAB!I539)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E697-RAB!E540)/J$10","v":0},{"$f":"(RAB!F697-RAB!F540)/K$10","v":0},{"$f":"(RAB!G697-RAB!G540)/L$10","v":0},{"$f":"(RAB!H697-RAB!H540)/M$10","v":0},{"$f":"(RAB!I697-RAB!I540)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E698-RAB!E541)/J$10","v":0},{"$f":"(RAB!F698-RAB!F541)/K$10","v":0},{"$f":"(RAB!G698-RAB!G541)/L$10","v":0},{"$f":"(RAB!H698-RAB!H541)/M$10","v":0},{"$f":"(RAB!I698-RAB!I541)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E699-RAB!E542)/J$10","v":0},{"$f":"(RAB!F699-RAB!F542)/K$10","v":0},{"$f":"(RAB!G699-RAB!G542)/L$10","v":0},{"$f":"(RAB!H699-RAB!H542)/M$10","v":0},{"$f":"(RAB!I699-RAB!I542)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E700-RAB!E543)/J$10","v":0},{"$f":"(RAB!F700-RAB!F543)/K$10","v":0},{"$f":"(RAB!G700-RAB!G543)/L$10","v":0},{"$f":"(RAB!H700-RAB!H543)/M$10","v":0},{"$f":"(RAB!I700-RAB!I543)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E701-RAB!E544)/J$10","v":0},{"$f":"(RAB!F701-RAB!F544)/K$10","v":0},{"$f":"(RAB!G701-RAB!G544)/L$10","v":0},{"$f":"(RAB!H701-RAB!H544)/M$10","v":0},{"$f":"(RAB!I701-RAB!I544)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E702-RAB!E545)/J$10","v":0},{"$f":"(RAB!F702-RAB!F545)/K$10","v":0},{"$f":"(RAB!G702-RAB!G545)/L$10","v":0},{"$f":"(RAB!H702-RAB!H545)/M$10","v":0},{"$f":"(RAB!I702-RAB!I545)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E703-RAB!E546)/J$10","v":0},{"$f":"(RAB!F703-RAB!F546)/K$10","v":0},{"$f":"(RAB!G703-RAB!G546)/L$10","v":0},{"$f":"(RAB!H703-RAB!H546)/M$10","v":0},{"$f":"(RAB!I703-RAB!I546)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E704-RAB!E547)/J$10","v":0},{"$f":"(RAB!F704-RAB!F547)/K$10","v":0},{"$f":"(RAB!G704-RAB!G547)/L$10","v":0},{"$f":"(RAB!H704-RAB!H547)/M$10","v":0},{"$f":"(RAB!I704-RAB!I547)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E705-RAB!E548)/J$10","v":0},{"$f":"(RAB!F705-RAB!F548)/K$10","v":0},{"$f":"(RAB!G705-RAB!G548)/L$10","v":0},{"$f":"(RAB!H705-RAB!H548)/M$10","v":0},{"$f":"(RAB!I705-RAB!I548)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E706-RAB!E549)/J$10","v":0},{"$f":"(RAB!F706-RAB!F549)/K$10","v":0},{"$f":"(RAB!G706-RAB!G549)/L$10","v":0},{"$f":"(RAB!H706-RAB!H549)/M$10","v":0},{"$f":"(RAB!I706-RAB!I549)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E707-RAB!E550)/J$10","v":0},{"$f":"(RAB!F707-RAB!F550)/K$10","v":0},{"$f":"(RAB!G707-RAB!G550)/L$10","v":0},{"$f":"(RAB!H707-RAB!H550)/M$10","v":0},{"$f":"(RAB!I707-RAB!I550)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E708-RAB!E551)/J$10","v":0},{"$f":"(RAB!F708-RAB!F551)/K$10","v":0},{"$f":"(RAB!G708-RAB!G551)/L$10","v":0},{"$f":"(RAB!H708-RAB!H551)/M$10","v":0},{"$f":"(RAB!I708-RAB!I551)/N$10","v":0}]
[null,{"$f":"IF(C1013=\"Spare\",TRUE,0)","v":true},{"$f":"C859","v":"Spare"},"$",null,null,null,null,{"$f":"SUM(K1013:O1013)","v":0},null,{"$f":"(RAB!E709-RAB!E552)/J$10","v":0},{"$f":"(RAB!F709-RAB!F552)/K$10","v":0},{"$f":"(RAB!G709-RAB!G552)/L$10","v":0},{"$f":"(RAB!H709-RAB!H552)/M$10","v":0},{"$f":"(RAB!I709-RAB!I552)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E710-RAB!E553)/J$10","v":0},{"$f":"(RAB!F710-RAB!F553)/K$10","v":0},{"$f":"(RAB!G710-RAB!G553)/L$10","v":0},{"$f":"(RAB!H710-RAB!H553)/M$10","v":0},{"$f":"(RAB!I710-RAB!I553)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E711-RAB!E554)/J$10","v":0},{"$f":"(RAB!F711-RAB!F554)/K$10","v":0},{"$f":"(RAB!G711-RAB!G554)/L$10","v":0},{"$f":"(RAB!H711-RAB!H554)/M$10","v":0},{"$f":"(RAB!I711-RAB!I554)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E712-RAB!E555)/J$10","v":0},{"$f":"(RAB!F712-RAB!F555)/K$10","v":0},{"$f":"(RAB!G712-RAB!G555)/L$10","v":0},{"$f":"(RAB!H712-RAB!H555)/M$10","v":0},{"$f":"(RAB!I712-RAB!I555)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E713-RAB!E556)/J$10","v":0},{"$f":"(RAB!F713-RAB!F556)/K$10","v":0},{"$f":"(RAB!G713-RAB!G556)/L$10","v":0},{"$f":"(RAB!H713-RAB!H556)/M$10","v":0},{"$f":"(RAB!I713-RAB!I556)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E714-RAB!E557)/J$10","v":0},{"$f":"(RAB!F714-RAB!F557)/K$10","v":0},{"$f":"(RAB!G714-RAB!G557)/L$10","v":0},{"$f":"(RAB!H714-RAB!H557)/M$10","v":0},{"$f":"(RAB!I714-RAB!I557)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E715-RAB!E558)/J$10","v":0},{"$f":"(RAB!F715-RAB!F558)/K$10","v":0},{"$f":"(RAB!G715-RAB!G558)/L$10","v":0},{"$f":"(RAB!H715-RAB!H558)/M$10","v":0},{"$f":"(RAB!I715-RAB!I558)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E716-RAB!E559)/J$10","v":0},{"$f":"(RAB!F716-RAB!F559)/K$10","v":0},{"$f":"(RAB!G716-RAB!G559)/L$10","v":0},{"$f":"(RAB!H716-RAB!H559)/M$10","v":0},{"$f":"(RAB!I716-RAB!I559)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E717-RAB!E560)/J$10","v":0},{"$f":"(RAB!F717-RAB!F560)/K$10","v":0},{"$f":"(RAB!G717-RAB!G560)/L$10","v":0},{"$f":"(RAB!H717-RAB!H560)/M$10","v":0},{"$f":"(RAB!I717-RAB!I560)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E718-RAB!E561)/J$10","v":0},{"$f":"(RAB!F718-RAB!F561)/K$10","v":0},{"$f":"(RAB!G718-RAB!G561)/L$10","v":0},{"$f":"(RAB!H718-RAB!H561)/M$10","v":0},{"$f":"(RAB!I718-RAB!I561)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E719-RAB!E562)/J$10","v":0},{"$f":"(RAB!F719-RAB!F562)/K$10","v":0},{"$f":"(RAB!G719-RAB!G562)/L$10","v":0},{"$f":"(RAB!H719-RAB!H562)/M$10","v":0},{"$f":"(RAB!I719-RAB!I562)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E720-RAB!E563)/J$10","v":0},{"$f":"(RAB!F720-RAB!F563)/K$10","v":0},{"$f":"(RAB!G720-RAB!G563)/L$10","v":0},{"$f":"(RAB!H720-RAB!H563)/M$10","v":0},{"$f":"(RAB!I720-RAB!I563)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E721-RAB!E564)/J$10","v":0},{"$f":"(RAB!F721-RAB!F564)/K$10","v":0},{"$f":"(RAB!G721-RAB!G564)/L$10","v":0},{"$f":"(RAB!H721-RAB!H564)/M$10","v":0},{"$f":"(RAB!I721-RAB!I564)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E722-RAB!E565)/J$10","v":0},{"$f":"(RAB!F722-RAB!F565)/K$10","v":0},{"$f":"(RAB!G722-RAB!G565)/L$10","v":0},{"$f":"(RAB!H722-RAB!H565)/M$10","v":0},{"$f":"(RAB!I722-RAB!I565)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E723-RAB!E566)/J$10","v":0},{"$f":"(RAB!F723-RAB!F566)/K$10","v":0},{"$f":"(RAB!G723-RAB!G566)/L$10","v":0},{"$f":"(RAB!H723-RAB!H566)/M$10","v":0},{"$f":"(RAB!I723-RAB!I566)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E724-RAB!E567)/J$10","v":0},{"$f":"(RAB!F724-RAB!F567)/K$10","v":0},{"$f":"(RAB!G724-RAB!G567)/L$10","v":0},{"$f":"(RAB!H724-RAB!H567)/M$10","v":0},{"$f":"(RAB!I724-RAB!I567)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E725-RAB!E568)/J$10","v":0},{"$f":"(RAB!F725-RAB!F568)/K$10","v":0},{"$f":"(RAB!G725-RAB!G568)/L$10","v":0},{"$f":"(RAB!H725-RAB!H568)/M$10","v":0},{"$f":"(RAB!I725-RAB!I568)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E726-RAB!E569)/J$10","v":0},{"$f":"(RAB!F726-RAB!F569)/K$10","v":0},{"$f":"(RAB!G726-RAB!G569)/L$10","v":0},{"$f":"(RAB!H726-RAB!H569)/M$10","v":0},{"$f":"(RAB!I726-RAB!I569)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E727-RAB!E570)/J$10","v":0},{"$f":"(RAB!F727-RAB!F570)/K$10","v":0},{"$f":"(RAB!G727-RAB!G570)/L$10","v":0},{"$f":"(RAB!H727-RAB!H570)/M$10","v":0},{"$f":"(RAB!I727-RAB!I570)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E728-RAB!E571)/J$10","v":0},{"$f":"(RAB!F728-RAB!F571)/K$10","v":0},{"$f":"(RAB!G728-RAB!G571)/L$10","v":0},{"$f":"(RAB!H728-RAB!H571)/M$10","v":0},{"$f":"(RAB!I728-RAB!I571)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E729-RAB!E572)/J$10","v":0},{"$f":"(RAB!F729-RAB!F572)/K$10","v":0},{"$f":"(RAB!G729-RAB!G572)/L$10","v":0},{"$f":"(RAB!H729-RAB!H572)/M$10","v":0},{"$f":"(RAB!I729-RAB!I572)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E730-RAB!E573)/J$10","v":0},{"$f":"(RAB!F730-RAB!F573)/K$10","v":0},{"$f":"(RAB!G730-RAB!G573)/L$10","v":0},{"$f":"(RAB!H730-RAB!H573)/M$10","v":0},{"$f":"(RAB!I730-RAB!I573)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E731-RAB!E574)/J$10","v":0},{"$f":"(RAB!F731-RAB!F574)/K$10","v":0},{"$f":"(RAB!G731-RAB!G574)/L$10","v":0},{"$f":"(RAB!H731-RAB!H574)/M$10","v":0},{"$f":"(RAB!I731-RAB!I574)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E732-RAB!E575)/J$10","v":0},{"$f":"(RAB!F732-RAB!F575)/K$10","v":0},{"$f":"(RAB!G732-RAB!G575)/L$10","v":0},{"$f":"(RAB!H732-RAB!H575)/M$10","v":0},{"$f":"(RAB!I732-RAB!I575)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E733-RAB!E576)/J$10","v":0},{"$f":"(RAB!F733-RAB!F576)/K$10","v":0},{"$f":"(RAB!G733-RAB!G576)/L$10","v":0},{"$f":"(RAB!H733-RAB!H576)/M$10","v":0},{"$f":"(RAB!I733-RAB!I576)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E734-RAB!E577)/J$10","v":0},{"$f":"(RAB!F734-RAB!F577)/K$10","v":0},{"$f":"(RAB!G734-RAB!G577)/L$10","v":0},{"$f":"(RAB!H734-RAB!H577)/M$10","v":0},{"$f":"(RAB!I734-RAB!I577)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E735-RAB!E578)/J$10","v":0},{"$f":"(RAB!F735-RAB!F578)/K$10","v":0},{"$f":"(RAB!G735-RAB!G578)/L$10","v":0},{"$f":"(RAB!H735-RAB!H578)/M$10","v":0},{"$f":"(RAB!I735-RAB!I578)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E736-RAB!E579)/J$10","v":0},{"$f":"(RAB!F736-RAB!F579)/K$10","v":0},{"$f":"(RAB!G736-RAB!G579)/L$10","v":0},{"$f":"(RAB!H736-RAB!H579)/M$10","v":0},{"$f":"(RAB!I736-RAB!I579)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E737-RAB!E580)/J$10","v":0},{"$f":"(RAB!F737-RAB!F580)/K$10","v":0},{"$f":"(RAB!G737-RAB!G580)/L$10","v":0},{"$f":"(RAB!H737-RAB!H580)/M$10","v":0},{"$f":"(RAB!I737-RAB!I580)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E738-RAB!E581)/J$10","v":0},{"$f":"(RAB!F738-RAB!F581)/K$10","v":0},{"$f":"(RAB!G738-RAB!G581)/L$10","v":0},{"$f":"(RAB!H738-RAB!H581)/M$10","v":0},{"$f":"(RAB!I738-RAB!I581)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E739-RAB!E582)/J$10","v":0},{"$f":"(RAB!F739-RAB!F582)/K$10","v":0},{"$f":"(RAB!G739-RAB!G582)/L$10","v":0},{"$f":"(RAB!H739-RAB!H582)/M$10","v":0},{"$f":"(RAB!I739-RAB!I582)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E740-RAB!E583)/J$10","v":0},{"$f":"(RAB!F740-RAB!F583)/K$10","v":0},{"$f":"(RAB!G740-RAB!G583)/L$10","v":0},{"$f":"(RAB!H740-RAB!H583)/M$10","v":0},{"$f":"(RAB!I740-RAB!I583)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E741-RAB!E584)/J$10","v":0},{"$f":"(RAB!F741-RAB!F584)/K$10","v":0},{"$f":"(RAB!G741-RAB!G584)/L$10","v":0},{"$f":"(RAB!H741-RAB!H584)/M$10","v":0},{"$f":"(RAB!I741-RAB!I584)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E742-RAB!E585)/J$10","v":0},{"$f":"(RAB!F742-RAB!F585)/K$10","v":0},{"$f":"(RAB!G742-RAB!G585)/L$10","v":0},{"$f":"(RAB!H742-RAB!H585)/M$10","v":0},{"$f":"(RAB!I742-RAB!I585)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E743-RAB!E586)/J$10","v":0},{"$f":"(RAB!F743-RAB!F586)/K$10","v":0},{"$f":"(RAB!G743-RAB!G586)/L$10","v":0},{"$f":"(RAB!H743-RAB!H586)/M$10","v":0},{"$f":"(RAB!I743-RAB!I586)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E744-RAB!E587)/J$10","v":0},{"$f":"(RAB!F744-RAB!F587)/K$10","v":0},{"$f":"(RAB!G744-RAB!G587)/L$10","v":0},{"$f":"(RAB!H744-RAB!H587)/M$10","v":0},{"$f":"(RAB!I744-RAB!I587)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E745-RAB!E588)/J$10","v":0},{"$f":"(RAB!F745-RAB!F588)/K$10","v":0},{"$f":"(RAB!G745-RAB!G588)/L$10","v":0},{"$f":"(RAB!H745-RAB!H588)/M$10","v":0},{"$f":"(RAB!I745-RAB!I588)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E746-RAB!E589)/J$10","v":0},{"$f":"(RAB!F746-RAB!F589)/K$10","v":0},{"$f":"(RAB!G746-RAB!G589)/L$10","v":0},{"$f":"(RAB!H746-RAB!H589)/M$10","v":0},{"$f":"(RAB!I746-RAB!I589)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E747-RAB!E590)/J$10","v":0},{"$f":"(RAB!F747-RAB!F590)/K$10","v":0},{"$f":"(RAB!G747-RAB!G590)/L$10","v":0},{"$f":"(RAB!H747-RAB!H590)/M$10","v":0},{"$f":"(RAB!I747-RAB!I590)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E748-RAB!E591)/J$10","v":0},{"$f":"(RAB!F748-RAB!F591)/K$10","v":0},{"$f":"(RAB!G748-RAB!G591)/L$10","v":0},{"$f":"(RAB!H748-RAB!H591)/M$10","v":0},{"$f":"(RAB!I748-RAB!I591)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E749-RAB!E592)/J$10","v":0},{"$f":"(RAB!F749-RAB!F592)/K$10","v":0},{"$f":"(RAB!G749-RAB!G592)/L$10","v":0},{"$f":"(RAB!H749-RAB!H592)/M$10","v":0},{"$f":"(RAB!I749-RAB!I592)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E750-RAB!E593)/J$10","v":0},{"$f":"(RAB!F750-RAB!F593)/K$10","v":0},{"$f":"(RAB!G750-RAB!G593)/L$10","v":0},{"$f":"(RAB!H750-RAB!H593)/M$10","v":0},{"$f":"(RAB!I750-RAB!I593)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E751-RAB!E594)/J$10","v":0},{"$f":"(RAB!F751-RAB!F594)/K$10","v":0},{"$f":"(RAB!G751-RAB!G594)/L$10","v":0},{"$f":"(RAB!H751-RAB!H594)/M$10","v":0},{"$f":"(RAB!I751-RAB!I594)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E752-RAB!E595)/J$10","v":0},{"$f":"(RAB!F752-RAB!F595)/K$10","v":0},{"$f":"(RAB!G752-RAB!G595)/L$10","v":0},{"$f":"(RAB!H752-RAB!H595)/M$10","v":0},{"$f":"(RAB!I752-RAB!I595)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E753-RAB!E596)/J$10","v":0},{"$f":"(RAB!F753-RAB!F596)/K$10","v":0},{"$f":"(RAB!G753-RAB!G596)/L$10","v":0},{"$f":"(RAB!H753-RAB!H596)/M$10","v":0},{"$f":"(RAB!I753-RAB!I596)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E754-RAB!E597)/J$10","v":0},{"$f":"(RAB!F754-RAB!F597)/K$10","v":0},{"$f":"(RAB!G754-RAB!G597)/L$10","v":0},{"$f":"(RAB!H754-RAB!H597)/M$10","v":0},{"$f":"(RAB!I754-RAB!I597)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E755-RAB!E598)/J$10","v":0},{"$f":"(RAB!F755-RAB!F598)/K$10","v":0},{"$f":"(RAB!G755-RAB!G598)/L$10","v":0},{"$f":"(RAB!H755-RAB!H598)/M$10","v":0},{"$f":"(RAB!I755-RAB!I598)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E756-RAB!E599)/J$10","v":0},{"$f":"(RAB!F756-RAB!F599)/K$10","v":0},{"$f":"(RAB!G756-RAB!G599)/L$10","v":0},{"$f":"(RAB!H756-RAB!H599)/M$10","v":0},{"$f":"(RAB!I756-RAB!I599)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E757-RAB!E600)/J$10","v":0},{"$f":"(RAB!F757-RAB!F600)/K$10","v":0},{"$f":"(RAB!G757-RAB!G600)/L$10","v":0},{"$f":"(RAB!H757-RAB!H600)/M$10","v":0},{"$f":"(RAB!I757-RAB!I600)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E758-RAB!E601)/J$10","v":0},{"$f":"(RAB!F758-RAB!F601)/K$10","v":0},{"$f":"(RAB!G758-RAB!G601)/L$10","v":0},{"$f":"(RAB!H758-RAB!H601)/M$10","v":0},{"$f":"(RAB!I758-RAB!I601)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E759-RAB!E602)/J$10","v":0},{"$f":"(RAB!F759-RAB!F602)/K$10","v":0},{"$f":"(RAB!G759-RAB!G602)/L$10","v":0},{"$f":"(RAB!H759-RAB!H602)/M$10","v":0},{"$f":"(RAB!I759-RAB!I602)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E760-RAB!E603)/J$10","v":0},{"$f":"(RAB!F760-RAB!F603)/K$10","v":0},{"$f":"(RAB!G760-RAB!G603)/L$10","v":0},{"$f":"(RAB!H760-RAB!H603)/M$10","v":0},{"$f":"(RAB!I760-RAB!I603)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E761-RAB!E604)/J$10","v":0},{"$f":"(RAB!F761-RAB!F604)/K$10","v":0},{"$f":"(RAB!G761-RAB!G604)/L$10","v":0},{"$f":"(RAB!H761-RAB!H604)/M$10","v":0},{"$f":"(RAB!I761-RAB!I604)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E762-RAB!E605)/J$10","v":0},{"$f":"(RAB!F762-RAB!F605)/K$10","v":0},{"$f":"(RAB!G762-RAB!G605)/L$10","v":0},{"$f":"(RAB!H762-RAB!H605)/M$10","v":0},{"$f":"(RAB!I762-RAB!I605)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E763-RAB!E606)/J$10","v":0},{"$f":"(RAB!F763-RAB!F606)/K$10","v":0},{"$f":"(RAB!G763-RAB!G606)/L$10","v":0},{"$f":"(RAB!H763-RAB!H606)/M$10","v":0},{"$f":"(RAB!I763-RAB!I606)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E764-RAB!E607)/J$10","v":0},{"$f":"(RAB!F764-RAB!F607)/K$10","v":0},{"$f":"(RAB!G764-RAB!G607)/L$10","v":0},{"$f":"(RAB!H764-RAB!H607)/M$10","v":0},{"$f":"(RAB!I764-RAB!I607)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E765-RAB!E608)/J$10","v":0},{"$f":"(RAB!F765-RAB!F608)/K$10","v":0},{"$f":"(RAB!G765-RAB!G608)/L$10","v":0},{"$f":"(RAB!H765-RAB!H608)/M$10","v":0},{"$f":"(RAB!I765-RAB!I608)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E766-RAB!E609)/J$10","v":0},{"$f":"(RAB!F766-RAB!F609)/K$10","v":0},{"$f":"(RAB!G766-RAB!G609)/L$10","v":0},{"$f":"(RAB!H766-RAB!H609)/M$10","v":0},{"$f":"(RAB!I766-RAB!I609)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E767-RAB!E610)/J$10","v":0},{"$f":"(RAB!F767-RAB!F610)/K$10","v":0},{"$f":"(RAB!G767-RAB!G610)/L$10","v":0},{"$f":"(RAB!H767-RAB!H610)/M$10","v":0},{"$f":"(RAB!I767-RAB!I610)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E768-RAB!E611)/J$10","v":0},{"$f":"(RAB!F768-RAB!F611)/K$10","v":0},{"$f":"(RAB!G768-RAB!G611)/L$10","v":0},{"$f":"(RAB!H768-RAB!H611)/M$10","v":0},{"$f":"(RAB!I768-RAB!I611)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E769-RAB!E612)/J$10","v":0},{"$f":"(RAB!F769-RAB!F612)/K$10","v":0},{"$f":"(RAB!G769-RAB!G612)/L$10","v":0},{"$f":"(RAB!H769-RAB!H612)/M$10","v":0},{"$f":"(RAB!I769-RAB!I612)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E770-RAB!E613)/J$10","v":0},{"$f":"(RAB!F770-RAB!F613)/K$10","v":0},{"$f":"(RAB!G770-RAB!G613)/L$10","v":0},{"$f":"(RAB!H770-RAB!H613)/M$10","v":0},{"$f":"(RAB!I770-RAB!I613)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E771-RAB!E614)/J$10","v":0},{"$f":"(RAB!F771-RAB!F614)/K$10","v":0},{"$f":"(RAB!G771-RAB!G614)/L$10","v":0},{"$f":"(RAB!H771-RAB!H614)/M$10","v":0},{"$f":"(RAB!I771-RAB!I614)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E772-RAB!E615)/J$10","v":0},{"$f":"(RAB!F772-RAB!F615)/K$10","v":0},{"$f":"(RAB!G772-RAB!G615)/L$10","v":0},{"$f":"(RAB!H772-RAB!H615)/M$10","v":0},{"$f":"(RAB!I772-RAB!I615)/N$10","v":0}]
[null,{"$f":"IF(C1077=\"Spare\",TRUE,0)","v":true},{"$f":"C923","v":"Spare"},"$",null,null,null,null,{"$f":"SUM(K1077:O1077)","v":0},null,{"$f":"(RAB!E773-RAB!E616)/J$10","v":0},{"$f":"(RAB!F773-RAB!F616)/K$10","v":0},{"$f":"(RAB!G773-RAB!G616)/L$10","v":0},{"$f":"(RAB!H773-RAB!H616)/M$10","v":0},{"$f":"(RAB!I773-RAB!I616)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E774-RAB!E617)/J$10","v":0},{"$f":"(RAB!F774-RAB!F617)/K$10","v":0},{"$f":"(RAB!G774-RAB!G617)/L$10","v":0},{"$f":"(RAB!H774-RAB!H617)/M$10","v":0},{"$f":"(RAB!I774-RAB!I617)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E775-RAB!E618)/J$10","v":0},{"$f":"(RAB!F775-RAB!F618)/K$10","v":0},{"$f":"(RAB!G775-RAB!G618)/L$10","v":0},{"$f":"(RAB!H775-RAB!H618)/M$10","v":0},{"$f":"(RAB!I775-RAB!I618)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E776-RAB!E619)/J$10","v":0},{"$f":"(RAB!F776-RAB!F619)/K$10","v":0},{"$f":"(RAB!G776-RAB!G619)/L$10","v":0},{"$f":"(RAB!H776-RAB!H619)/M$10","v":0},{"$f":"(RAB!I776-RAB!I619)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E777-RAB!E620)/J$10","v":0},{"$f":"(RAB!F777-RAB!F620)/K$10","v":0},{"$f":"(RAB!G777-RAB!G620)/L$10","v":0},{"$f":"(RAB!H777-RAB!H620)/M$10","v":0},{"$f":"(RAB!I777-RAB!I620)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E778-RAB!E621)/J$10","v":0},{"$f":"(RAB!F778-RAB!F621)/K$10","v":0},{"$f":"(RAB!G778-RAB!G621)/L$10","v":0},{"$f":"(RAB!H778-RAB!H621)/M$10","v":0},{"$f":"(RAB!I778-RAB!I621)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E779-RAB!E622)/J$10","v":0},{"$f":"(RAB!F779-RAB!F622)/K$10","v":0},{"$f":"(RAB!G779-RAB!G622)/L$10","v":0},{"$f":"(RAB!H779-RAB!H622)/M$10","v":0},{"$f":"(RAB!I779-RAB!I622)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E780-RAB!E623)/J$10","v":0},{"$f":"(RAB!F780-RAB!F623)/K$10","v":0},{"$f":"(RAB!G780-RAB!G623)/L$10","v":0},{"$f":"(RAB!H780-RAB!H623)/M$10","v":0},{"$f":"(RAB!I780-RAB!I623)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E781-RAB!E624)/J$10","v":0},{"$f":"(RAB!F781-RAB!F624)/K$10","v":0},{"$f":"(RAB!G781-RAB!G624)/L$10","v":0},{"$f":"(RAB!H781-RAB!H624)/M$10","v":0},{"$f":"(RAB!I781-RAB!I624)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E782-RAB!E625)/J$10","v":0},{"$f":"(RAB!F782-RAB!F625)/K$10","v":0},{"$f":"(RAB!G782-RAB!G625)/L$10","v":0},{"$f":"(RAB!H782-RAB!H625)/M$10","v":0},{"$f":"(RAB!I782-RAB!I625)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E783-RAB!E626)/J$10","v":0},{"$f":"(RAB!F783-RAB!F626)/K$10","v":0},{"$f":"(RAB!G783-RAB!G626)/L$10","v":0},{"$f":"(RAB!H783-RAB!H626)/M$10","v":0},{"$f":"(RAB!I783-RAB!I626)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E784-RAB!E627)/J$10","v":0},{"$f":"(RAB!F784-RAB!F627)/K$10","v":0},{"$f":"(RAB!G784-RAB!G627)/L$10","v":0},{"$f":"(RAB!H784-RAB!H627)/M$10","v":0},{"$f":"(RAB!I784-RAB!I627)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E785-RAB!E628)/J$10","v":0},{"$f":"(RAB!F785-RAB!F628)/K$10","v":0},{"$f":"(RAB!G785-RAB!G628)/L$10","v":0},{"$f":"(RAB!H785-RAB!H628)/M$10","v":0},{"$f":"(RAB!I785-RAB!I628)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E786-RAB!E629)/J$10","v":0},{"$f":"(RAB!F786-RAB!F629)/K$10","v":0},{"$f":"(RAB!G786-RAB!G629)/L$10","v":0},{"$f":"(RAB!H786-RAB!H629)/M$10","v":0},{"$f":"(RAB!I786-RAB!I629)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E787-RAB!E630)/J$10","v":0},{"$f":"(RAB!F787-RAB!F630)/K$10","v":0},{"$f":"(RAB!G787-RAB!G630)/L$10","v":0},{"$f":"(RAB!H787-RAB!H630)/M$10","v":0},{"$f":"(RAB!I787-RAB!I630)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E788-RAB!E631)/J$10","v":0},{"$f":"(RAB!F788-RAB!F631)/K$10","v":0},{"$f":"(RAB!G788-RAB!G631)/L$10","v":0},{"$f":"(RAB!H788-RAB!H631)/M$10","v":0},{"$f":"(RAB!I788-RAB!I631)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E789-RAB!E632)/J$10","v":0},{"$f":"(RAB!F789-RAB!F632)/K$10","v":0},{"$f":"(RAB!G789-RAB!G632)/L$10","v":0},{"$f":"(RAB!H789-RAB!H632)/M$10","v":0},{"$f":"(RAB!I789-RAB!I632)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E790-RAB!E633)/J$10","v":0},{"$f":"(RAB!F790-RAB!F633)/K$10","v":0},{"$f":"(RAB!G790-RAB!G633)/L$10","v":0},{"$f":"(RAB!H790-RAB!H633)/M$10","v":0},{"$f":"(RAB!I790-RAB!I633)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E791-RAB!E634)/J$10","v":0},{"$f":"(RAB!F791-RAB!F634)/K$10","v":0},{"$f":"(RAB!G791-RAB!G634)/L$10","v":0},{"$f":"(RAB!H791-RAB!H634)/M$10","v":0},{"$f":"(RAB!I791-RAB!I634)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E792-RAB!E635)/J$10","v":0},{"$f":"(RAB!F792-RAB!F635)/K$10","v":0},{"$f":"(RAB!G792-RAB!G635)/L$10","v":0},{"$f":"(RAB!H792-RAB!H635)/M$10","v":0},{"$f":"(RAB!I792-RAB!I635)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E793-RAB!E636)/J$10","v":0},{"$f":"(RAB!F793-RAB!F636)/K$10","v":0},{"$f":"(RAB!G793-RAB!G636)/L$10","v":0},{"$f":"(RAB!H793-RAB!H636)/M$10","v":0},{"$f":"(RAB!I793-RAB!I636)/N$10","v":0}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1098:O1098)","v":-914732.38759081205},{"$f":"SUM(K948:K1097)","v":-192091},{"$f":"SUM(L948:L1097)","v":-187405.85365853662},{"$f":"SUM(M948:M1097)","v":-182834.97917906012},{"$f":"SUM(N948:N1097)","v":-178375.58944298548},{"$f":"SUM(O948:O1097)","v":-174024.96531022975}]
[]
[null,null,"Depreciation"]
[]
[null,null,"New assets"]
[null,null,null,null,"Useful life"]
[null,{"$f":"IF(C1104=\"Spare\",TRUE,0)","v":0},{"$f":"C948","v":"1 x 20 W Fluorescent"},"$",{"$f":"RAB!I13","v":5},null,null,null,null,{"$f":"SUM(K1104:O1104)","v":0},{"$f":"IF($E1104=0,0,SUM($J948:J948)/$E1104)","v":0},{"$f":"IF($E1104=0,0,SUM($J948:K948)/$E1104)","v":0},{"$f":"IF($E1104=0,0,SUM($J948:L948)/$E1104)","v":0},{"$f":"IF($E1104=0,0,SUM($J948:M948)/$E1104)","v":0},{"$f":"IF($E1104=0,0,SUM($J948:N948)/$E1104)","v":0}]
[null,{"$f":"IF(C1105=\"Spare\",TRUE,0)","v":0},{"$f":"C949","v":"2 x 20 W Fluorescent"},"$",{"$f":"RAB!I14","v":0},null,null,null,null,{"$f":"SUM(K1105:O1105)","v":0},{"$f":"IF($E1105=0,0,SUM($J949:J949)/$E1105)","v":0},{"$f":"IF($E1105=0,0,SUM($J949:K949)/$E1105)","v":0},{"$f":"IF($E1105=0,0,SUM($J949:L949)/$E1105)","v":0},{"$f":"IF($E1105=0,0,SUM($J949:M949)/$E1105)","v":0},{"$f":"IF($E1105=0,0,SUM($J949:N949)/$E1105)","v":0}]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"RAB!I15","v":5},null,null,null,null,0,{"$f":"IF($E1106=0,0,SUM($J950:J950)/$E1106)","v":0},{"$f":"IF($E1106=0,0,SUM($J950:K950)/$E1106)","v":0},{"$f":"IF($E1106=0,0,SUM($J950:L950)/$E1106)","v":0},{"$f":"IF($E1106=0,0,SUM($J950:M950)/$E1106)","v":0},{"$f":"IF($E1106=0,0,SUM($J950:N950)/$E1106)","v":0}]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"RAB!I16","v":3},null,null,null,null,-13890.391801241036,{"$f":"IF($E1107=0,0,SUM($J951:J951)/$E1107)","v":0},{"$f":"IF($E1107=0,0,SUM($J951:K951)/$E1107)","v":-1423.3333333333333},{"$f":"IF($E1107=0,0,SUM($J951:L951)/$E1107)","v":-2811.9512195121952},{"$f":"IF($E1107=0,0,SUM($J951:M951)/$E1107)","v":-4166.7003767598653},{"$f":"IF($E1107=0,0,SUM($J951:N951)/$E1107)","v":-5488.4068716356414}]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"RAB!I17","v":5},null,null,null,null,0,{"$f":"IF($E1108=0,0,SUM($J952:J952)/$E1108)","v":0},{"$f":"IF($E1108=0,0,SUM($J952:K952)/$E1108)","v":0},{"$f":"IF($E1108=0,0,SUM($J952:L952)/$E1108)","v":0},{"$f":"IF($E1108=0,0,SUM($J952:M952)/$E1108)","v":0},{"$f":"IF($E1108=0,0,SUM($J952:N952)/$E1108)","v":0}]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"RAB!I18","v":5},null,null,null,null,0,{"$f":"IF($E1109=0,0,SUM($J953:J953)/$E1109)","v":0},{"$f":"IF($E1109=0,0,SUM($J953:K953)/$E1109)","v":0},{"$f":"IF($E1109=0,0,SUM($J953:L953)/$E1109)","v":0},{"$f":"IF($E1109=0,0,SUM($J953:M953)/$E1109)","v":0},{"$f":"IF($E1109=0,0,SUM($J953:N953)/$E1109)","v":0}]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"RAB!I19","v":0},null,null,null,null,0,{"$f":"IF($E1110=0,0,SUM($J954:J954)/$E1110)","v":0},{"$f":"IF($E1110=0,0,SUM($J954:K954)/$E1110)","v":0},{"$f":"IF($E1110=0,0,SUM($J954:L954)/$E1110)","v":0},{"$f":"IF($E1110=0,0,SUM($J954:M954)/$E1110)","v":0},{"$f":"IF($E1110=0,0,SUM($J954:N954)/$E1110)","v":0}]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"RAB!I20","v":0},null,null,null,null,0,{"$f":"IF($E1111=0,0,SUM($J955:J955)/$E1111)","v":0},{"$f":"IF($E1111=0,0,SUM($J955:K955)/$E1111)","v":0},{"$f":"IF($E1111=0,0,SUM($J955:L955)/$E1111)","v":0},{"$f":"IF($E1111=0,0,SUM($J955:M955)/$E1111)","v":0},{"$f":"IF($E1111=0,0,SUM($J955:N955)/$E1111)","v":0}]
[null,0,"50W Mercury","$",{"$f":"RAB!I21","v":5},null,null,null,null,0,{"$f":"IF($E1112=0,0,SUM($J956:J956)/$E1112)","v":0},{"$f":"IF($E1112=0,0,SUM($J956:K956)/$E1112)","v":0},{"$f":"IF($E1112=0,0,SUM($J956:L956)/$E1112)","v":0},{"$f":"IF($E1112=0,0,SUM($J956:M956)/$E1112)","v":0},{"$f":"IF($E1112=0,0,SUM($J956:N956)/$E1112)","v":0}]
[null,0,"80W Mercury","$",{"$f":"RAB!I22","v":10},null,null,null,null,-16674.325595972201,{"$f":"IF($E1113=0,0,SUM($J957:J957)/$E1113)","v":0},{"$f":"IF($E1113=0,0,SUM($J957:K957)/$E1113)","v":-1708.6},{"$f":"IF($E1113=0,0,SUM($J957:L957)/$E1113)","v":-3375.5268292682931},{"$f":"IF($E1113=0,0,SUM($J957:M957)/$E1113)","v":-5001.7969066032128},{"$f":"IF($E1113=0,0,SUM($J957:N957)/$E1113)","v":-6588.4018601006956}]
[null,0,"125W Mercury","$",{"$f":"RAB!I23","v":5},null,null,null,null,0,{"$f":"IF($E1114=0,0,SUM($J958:J958)/$E1114)","v":0},{"$f":"IF($E1114=0,0,SUM($J958:K958)/$E1114)","v":0},{"$f":"IF($E1114=0,0,SUM($J958:L958)/$E1114)","v":0},{"$f":"IF($E1114=0,0,SUM($J958:M958)/$E1114)","v":0},{"$f":"IF($E1114=0,0,SUM($J958:N958)/$E1114)","v":0}]
[null,0,"250W Mercury","$",{"$f":"RAB!I24","v":0},null,null,null,null,0,{"$f":"IF($E1115=0,0,SUM($J959:J959)/$E1115)","v":0},{"$f":"IF($E1115=0,0,SUM($J959:K959)/$E1115)","v":0},{"$f":"IF($E1115=0,0,SUM($J959:L959)/$E1115)","v":0},{"$f":"IF($E1115=0,0,SUM($J959:M959)/$E1115)","v":0},{"$f":"IF($E1115=0,0,SUM($J959:N959)/$E1115)","v":0}]
[null,0,"2 x 250W Mercury","$",{"$f":"RAB!I25","v":5},null,null,null,null,0,{"$f":"IF($E1116=0,0,SUM($J960:J960)/$E1116)","v":0},{"$f":"IF($E1116=0,0,SUM($J960:K960)/$E1116)","v":0},{"$f":"IF($E1116=0,0,SUM($J960:L960)/$E1116)","v":0},{"$f":"IF($E1116=0,0,SUM($J960:M960)/$E1116)","v":0},{"$f":"IF($E1116=0,0,SUM($J960:N960)/$E1116)","v":0}]
[null,0,"400 W Mercury","$",{"$f":"RAB!I26","v":0},null,null,null,null,0,{"$f":"IF($E1117=0,0,SUM($J961:J961)/$E1117)","v":0},{"$f":"IF($E1117=0,0,SUM($J961:K961)/$E1117)","v":0},{"$f":"IF($E1117=0,0,SUM($J961:L961)/$E1117)","v":0},{"$f":"IF($E1117=0,0,SUM($J961:M961)/$E1117)","v":0},{"$f":"IF($E1117=0,0,SUM($J961:N961)/$E1117)","v":0}]
[null,0,"700 W Mercury","$",{"$f":"RAB!I27","v":0},null,null,null,null,0,{"$f":"IF($E1118=0,0,SUM($J962:J962)/$E1118)","v":0},{"$f":"IF($E1118=0,0,SUM($J962:K962)/$E1118)","v":0},{"$f":"IF($E1118=0,0,SUM($J962:L962)/$E1118)","v":0},{"$f":"IF($E1118=0,0,SUM($J962:M962)/$E1118)","v":0},{"$f":"IF($E1118=0,0,SUM($J962:N962)/$E1118)","v":0}]
[null,0,"50W Sodium","$",{"$f":"RAB!I28","v":5},null,null,null,null,0,{"$f":"IF($E1119=0,0,SUM($J963:J963)/$E1119)","v":0},{"$f":"IF($E1119=0,0,SUM($J963:K963)/$E1119)","v":0},{"$f":"IF($E1119=0,0,SUM($J963:L963)/$E1119)","v":0},{"$f":"IF($E1119=0,0,SUM($J963:M963)/$E1119)","v":0},{"$f":"IF($E1119=0,0,SUM($J963:N963)/$E1119)","v":0}]
[null,0,"70W Sodium","$",{"$f":"RAB!I29","v":5},null,null,null,null,0,{"$f":"IF($E1120=0,0,SUM($J964:J964)/$E1120)","v":0},{"$f":"IF($E1120=0,0,SUM($J964:K964)/$E1120)","v":0},{"$f":"IF($E1120=0,0,SUM($J964:L964)/$E1120)","v":0},{"$f":"IF($E1120=0,0,SUM($J964:M964)/$E1120)","v":0},{"$f":"IF($E1120=0,0,SUM($J964:N964)/$E1120)","v":0}]
[null,0,"90W Sodium","$",{"$f":"RAB!I30","v":0},null,null,null,null,0,{"$f":"IF($E1121=0,0,SUM($J965:J965)/$E1121)","v":0},{"$f":"IF($E1121=0,0,SUM($J965:K965)/$E1121)","v":0},{"$f":"IF($E1121=0,0,SUM($J965:L965)/$E1121)","v":0},{"$f":"IF($E1121=0,0,SUM($J965:M965)/$E1121)","v":0},{"$f":"IF($E1121=0,0,SUM($J965:N965)/$E1121)","v":0}]
[null,0,"100W Sodium","$",{"$f":"RAB!I31","v":5},null,null,null,null,0,{"$f":"IF($E1122=0,0,SUM($J966:J966)/$E1122)","v":0},{"$f":"IF($E1122=0,0,SUM($J966:K966)/$E1122)","v":0},{"$f":"IF($E1122=0,0,SUM($J966:L966)/$E1122)","v":0},{"$f":"IF($E1122=0,0,SUM($J966:M966)/$E1122)","v":0},{"$f":"IF($E1122=0,0,SUM($J966:N966)/$E1122)","v":0}]
[null,0,"120W Sodium","$",{"$f":"RAB!I32","v":5},null,null,null,null,0,{"$f":"IF($E1123=0,0,SUM($J967:J967)/$E1123)","v":0},{"$f":"IF($E1123=0,0,SUM($J967:K967)/$E1123)","v":0},{"$f":"IF($E1123=0,0,SUM($J967:L967)/$E1123)","v":0},{"$f":"IF($E1123=0,0,SUM($J967:M967)/$E1123)","v":0},{"$f":"IF($E1123=0,0,SUM($J967:N967)/$E1123)","v":0}]
[null,0,"150W Sodium","$",{"$f":"RAB!I33","v":0},null,null,null,null,0,{"$f":"IF($E1124=0,0,SUM($J968:J968)/$E1124)","v":0},{"$f":"IF($E1124=0,0,SUM($J968:K968)/$E1124)","v":0},{"$f":"IF($E1124=0,0,SUM($J968:L968)/$E1124)","v":0},{"$f":"IF($E1124=0,0,SUM($J968:M968)/$E1124)","v":0},{"$f":"IF($E1124=0,0,SUM($J968:N968)/$E1124)","v":0}]
[null,0,"250W Sodium","$",{"$f":"RAB!I34","v":0},null,null,null,null,0,{"$f":"IF($E1125=0,0,SUM($J969:J969)/$E1125)","v":0},{"$f":"IF($E1125=0,0,SUM($J969:K969)/$E1125)","v":0},{"$f":"IF($E1125=0,0,SUM($J969:L969)/$E1125)","v":0},{"$f":"IF($E1125=0,0,SUM($J969:M969)/$E1125)","v":0},{"$f":"IF($E1125=0,0,SUM($J969:N969)/$E1125)","v":0}]
[null,0,"2 x 250W Sodium","$",{"$f":"RAB!I35","v":5},null,null,null,null,0,{"$f":"IF($E1126=0,0,SUM($J970:J970)/$E1126)","v":0},{"$f":"IF($E1126=0,0,SUM($J970:K970)/$E1126)","v":0},{"$f":"IF($E1126=0,0,SUM($J970:L970)/$E1126)","v":0},{"$f":"IF($E1126=0,0,SUM($J970:M970)/$E1126)","v":0},{"$f":"IF($E1126=0,0,SUM($J970:N970)/$E1126)","v":0}]
[null,0,"310W Sodium","$",{"$f":"RAB!I36","v":0},null,null,null,null,0,{"$f":"IF($E1127=0,0,SUM($J971:J971)/$E1127)","v":0},{"$f":"IF($E1127=0,0,SUM($J971:K971)/$E1127)","v":0},{"$f":"IF($E1127=0,0,SUM($J971:L971)/$E1127)","v":0},{"$f":"IF($E1127=0,0,SUM($J971:M971)/$E1127)","v":0},{"$f":"IF($E1127=0,0,SUM($J971:N971)/$E1127)","v":0}]
[null,0,"400 W Sodium","$",{"$f":"RAB!I37","v":10},null,null,null,null,-1056.9059241740547,{"$f":"IF($E1128=0,0,SUM($J972:J972)/$E1128)","v":0},{"$f":"IF($E1128=0,0,SUM($J972:K972)/$E1128)","v":-108.3},{"$f":"IF($E1128=0,0,SUM($J972:L972)/$E1128)","v":-213.95853658536589},{"$f":"IF($E1128=0,0,SUM($J972:M972)/$E1128)","v":-317.0400356930399},{"$f":"IF($E1128=0,0,SUM($J972:N972)/$E1128)","v":-417.60735189564878}]
[null,0,"2 x 400 W Sodium","$",{"$f":"RAB!I38","v":5},null,null,null,null,0,{"$f":"IF($E1129=0,0,SUM($J973:J973)/$E1129)","v":0},{"$f":"IF($E1129=0,0,SUM($J973:K973)/$E1129)","v":0},{"$f":"IF($E1129=0,0,SUM($J973:L973)/$E1129)","v":0},{"$f":"IF($E1129=0,0,SUM($J973:M973)/$E1129)","v":0},{"$f":"IF($E1129=0,0,SUM($J973:N973)/$E1129)","v":0}]
[null,0,"4 x 600W Sodium","$",{"$f":"RAB!I39","v":0},null,null,null,null,0,{"$f":"IF($E1130=0,0,SUM($J974:J974)/$E1130)","v":0},{"$f":"IF($E1130=0,0,SUM($J974:K974)/$E1130)","v":0},{"$f":"IF($E1130=0,0,SUM($J974:L974)/$E1130)","v":0},{"$f":"IF($E1130=0,0,SUM($J974:M974)/$E1130)","v":0},{"$f":"IF($E1130=0,0,SUM($J974:N974)/$E1130)","v":0}]
[null,0,"60 W Incandescent","$",{"$f":"RAB!I40","v":0},null,null,null,null,0,{"$f":"IF($E1131=0,0,SUM($J975:J975)/$E1131)","v":0},{"$f":"IF($E1131=0,0,SUM($J975:K975)/$E1131)","v":0},{"$f":"IF($E1131=0,0,SUM($J975:L975)/$E1131)","v":0},{"$f":"IF($E1131=0,0,SUM($J975:M975)/$E1131)","v":0},{"$f":"IF($E1131=0,0,SUM($J975:N975)/$E1131)","v":0}]
[null,0,"100 W Incandescent","$",{"$f":"RAB!I41","v":0},null,null,null,null,0,{"$f":"IF($E1132=0,0,SUM($J976:J976)/$E1132)","v":0},{"$f":"IF($E1132=0,0,SUM($J976:K976)/$E1132)","v":0},{"$f":"IF($E1132=0,0,SUM($J976:L976)/$E1132)","v":0},{"$f":"IF($E1132=0,0,SUM($J976:M976)/$E1132)","v":0},{"$f":"IF($E1132=0,0,SUM($J976:N976)/$E1132)","v":0}]
[null,0,"500 W Incandescent","$",{"$f":"RAB!I42","v":0},null,null,null,null,0,{"$f":"IF($E1133=0,0,SUM($J977:J977)/$E1133)","v":0},{"$f":"IF($E1133=0,0,SUM($J977:K977)/$E1133)","v":0},{"$f":"IF($E1133=0,0,SUM($J977:L977)/$E1133)","v":0},{"$f":"IF($E1133=0,0,SUM($J977:M977)/$E1133)","v":0},{"$f":"IF($E1133=0,0,SUM($J977:N977)/$E1133)","v":0}]
[null,0,"1000 W Incandescent","$",{"$f":"RAB!I43","v":0},null,null,null,null,0,{"$f":"IF($E1134=0,0,SUM($J978:J978)/$E1134)","v":0},{"$f":"IF($E1134=0,0,SUM($J978:K978)/$E1134)","v":0},{"$f":"IF($E1134=0,0,SUM($J978:L978)/$E1134)","v":0},{"$f":"IF($E1134=0,0,SUM($J978:M978)/$E1134)","v":0},{"$f":"IF($E1134=0,0,SUM($J978:N978)/$E1134)","v":0}]
[null,0,"1500 W Incandescent","$",{"$f":"RAB!I44","v":0},null,null,null,null,0,{"$f":"IF($E1135=0,0,SUM($J979:J979)/$E1135)","v":0},{"$f":"IF($E1135=0,0,SUM($J979:K979)/$E1135)","v":0},{"$f":"IF($E1135=0,0,SUM($J979:L979)/$E1135)","v":0},{"$f":"IF($E1135=0,0,SUM($J979:M979)/$E1135)","v":0},{"$f":"IF($E1135=0,0,SUM($J979:N979)/$E1135)","v":0}]
[null,0,"100 W Metal Halide","$",{"$f":"RAB!I45","v":10},null,null,null,null,-88.807422991541046,{"$f":"IF($E1136=0,0,SUM($J980:J980)/$E1136)","v":0},{"$f":"IF($E1136=0,0,SUM($J980:K980)/$E1136)","v":-9.1},{"$f":"IF($E1136=0,0,SUM($J980:L980)/$E1136)","v":-17.978048780487804},{"$f":"IF($E1136=0,0,SUM($J980:M980)/$E1136)","v":-26.639559785841762},{"$f":"IF($E1136=0,0,SUM($J980:N980)/$E1136)","v":-35.089814425211479}]
[null,0,"150 W Metal Halide","$",{"$f":"RAB!I46","v":10},null,null,null,null,0,{"$f":"IF($E1137=0,0,SUM($J981:J981)/$E1137)","v":0},{"$f":"IF($E1137=0,0,SUM($J981:K981)/$E1137)","v":0},{"$f":"IF($E1137=0,0,SUM($J981:L981)/$E1137)","v":0},{"$f":"IF($E1137=0,0,SUM($J981:M981)/$E1137)","v":0},{"$f":"IF($E1137=0,0,SUM($J981:N981)/$E1137)","v":0}]
[null,0,"250 W Metal Halide","$",{"$f":"RAB!I47","v":10},null,null,null,null,-66.361590806865834,{"$f":"IF($E1138=0,0,SUM($J982:J982)/$E1138)","v":0},{"$f":"IF($E1138=0,0,SUM($J982:K982)/$E1138)","v":-6.8},{"$f":"IF($E1138=0,0,SUM($J982:L982)/$E1138)","v":-13.434146341463414},{"$f":"IF($E1138=0,0,SUM($J982:M982)/$E1138)","v":-19.906484235574062},{"$f":"IF($E1138=0,0,SUM($J982:N982)/$E1138)","v":-26.220960229828357}]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"RAB!I48","v":5},null,null,null,null,0,{"$f":"IF($E1139=0,0,SUM($J983:J983)/$E1139)","v":0},{"$f":"IF($E1139=0,0,SUM($J983:K983)/$E1139)","v":0},{"$f":"IF($E1139=0,0,SUM($J983:L983)/$E1139)","v":0},{"$f":"IF($E1139=0,0,SUM($J983:M983)/$E1139)","v":0},{"$f":"IF($E1139=0,0,SUM($J983:N983)/$E1139)","v":0}]
[null,0,"400 W Metal Halide","$",{"$f":"RAB!I49","v":10},null,null,null,null,-82.951988508582303,{"$f":"IF($E1140=0,0,SUM($J984:J984)/$E1140)","v":0},{"$f":"IF($E1140=0,0,SUM($J984:K984)/$E1140)","v":-8.5},{"$f":"IF($E1140=0,0,SUM($J984:L984)/$E1140)","v":-16.792682926829269},{"$f":"IF($E1140=0,0,SUM($J984:M984)/$E1140)","v":-24.88310529446758},{"$f":"IF($E1140=0,0,SUM($J984:N984)/$E1140)","v":-32.776200287285448}]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"RAB!I50","v":5},null,null,null,null,0,{"$f":"IF($E1141=0,0,SUM($J985:J985)/$E1141)","v":0},{"$f":"IF($E1141=0,0,SUM($J985:K985)/$E1141)","v":0},{"$f":"IF($E1141=0,0,SUM($J985:L985)/$E1141)","v":0},{"$f":"IF($E1141=0,0,SUM($J985:M985)/$E1141)","v":0},{"$f":"IF($E1141=0,0,SUM($J985:N985)/$E1141)","v":0}]
[null,0,"1000 W Metal Halide","$",{"$f":"RAB!I51","v":10},null,null,null,null,-49.771193105149372,{"$f":"IF($E1142=0,0,SUM($J986:J986)/$E1142)","v":0},{"$f":"IF($E1142=0,0,SUM($J986:K986)/$E1142)","v":-5.0999999999999996},{"$f":"IF($E1142=0,0,SUM($J986:L986)/$E1142)","v":-10.07560975609756},{"$f":"IF($E1142=0,0,SUM($J986:M986)/$E1142)","v":-14.929863176680547},{"$f":"IF($E1142=0,0,SUM($J986:N986)/$E1142)","v":-19.665720172371266}]
[null,0,"600 W Sodium","$",{"$f":"RAB!I52","v":2},null,null,null,null,0,{"$f":"IF($E1143=0,0,SUM($J987:J987)/$E1143)","v":0},{"$f":"IF($E1143=0,0,SUM($J987:K987)/$E1143)","v":0},{"$f":"IF($E1143=0,0,SUM($J987:L987)/$E1143)","v":0},{"$f":"IF($E1143=0,0,SUM($J987:M987)/$E1143)","v":0},{"$f":"IF($E1143=0,0,SUM($J987:N987)/$E1143)","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"RAB!I53","v":10},null,null,null,null,-36384.693971358516,{"$f":"IF($E1144=0,0,SUM($J988:J988)/$E1144)","v":0},{"$f":"IF($E1144=0,0,SUM($J988:K988)/$E1144)","v":-3728.3},{"$f":"IF($E1144=0,0,SUM($J988:L988)/$E1144)","v":-7365.6658536585364},{"$f":"IF($E1144=0,0,SUM($J988:M988)/$E1144)","v":-10914.315466983939},{"$f":"IF($E1144=0,0,SUM($J988:N988)/$E1144)","v":-14376.41265071604}]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"RAB!I54","v":0},null,null,null,null,0,{"$f":"IF($E1145=0,0,SUM($J989:J989)/$E1145)","v":0},{"$f":"IF($E1145=0,0,SUM($J989:K989)/$E1145)","v":0},{"$f":"IF($E1145=0,0,SUM($J989:L989)/$E1145)","v":0},{"$f":"IF($E1145=0,0,SUM($J989:M989)/$E1145)","v":0},{"$f":"IF($E1145=0,0,SUM($J989:N989)/$E1145)","v":0}]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"RAB!I55","v":10},null,null,null,null,-23114.327621479664,{"$f":"IF($E1146=0,0,SUM($J990:J990)/$E1146)","v":0},{"$f":"IF($E1146=0,0,SUM($J990:K990)/$E1146)","v":-2368.5},{"$f":"IF($E1146=0,0,SUM($J990:L990)/$E1146)","v":-4679.2317073170734},{"$f":"IF($E1146=0,0,SUM($J990:M990)/$E1146)","v":-6933.6041046995842},{"$f":"IF($E1146=0,0,SUM($J990:N990)/$E1146)","v":-9132.9918094630084}]
[null,0,"Outreach Major (>2m)","$",{"$f":"RAB!I56","v":10},null,null,null,null,-15709.154812031167,{"$f":"IF($E1147=0,0,SUM($J991:J991)/$E1147)","v":0},{"$f":"IF($E1147=0,0,SUM($J991:K991)/$E1147)","v":-1609.7},{"$f":"IF($E1147=0,0,SUM($J991:L991)/$E1147)","v":-3180.1390243902438},{"$f":"IF($E1147=0,0,SUM($J991:M991)/$E1147)","v":-4712.2746579417017},{"$f":"IF($E1147=0,0,SUM($J991:N991)/$E1147)","v":-6207.0411296992215}]
[null,0,"Minor Column (<=9)","$",{"$f":"RAB!I57","v":10},null,null,null,null,-42699.780061229525,{"$f":"IF($E1148=0,0,SUM($J992:J992)/$E1148)","v":0},{"$f":"IF($E1148=0,0,SUM($J992:K992)/$E1148)","v":-4375.3999999999996},{"$f":"IF($E1148=0,0,SUM($J992:L992)/$E1148)","v":-8644.0829268292691},{"$f":"IF($E1148=0,0,SUM($J992:M992)/$E1148)","v":-12808.651635930994},{"$f":"IF($E1148=0,0,SUM($J992:N992)/$E1148)","v":-16871.645498469261}]
[null,0,"Major Column (>=9)","$",{"$f":"RAB!I58","v":10},null,null,null,null,-11218.036563601807,{"$f":"IF($E1149=0,0,SUM($J993:J993)/$E1149)","v":0},{"$f":"IF($E1149=0,0,SUM($J993:K993)/$E1149)","v":-1149.5},{"$f":"IF($E1149=0,0,SUM($J993:L993)/$E1149)","v":-2270.9634146341464},{"$f":"IF($E1149=0,0,SUM($J993:M993)/$E1149)","v":-3365.0740630577043},{"$f":"IF($E1149=0,0,SUM($J993:N993)/$E1149)","v":-4432.4990859099553}]
[null,true,"Spare","$",{"$f":"RAB!I59","v":0},null,null,null,null,0,{"$f":"IF($E1150=0,0,SUM($J994:J994)/$E1150)","v":0},{"$f":"IF($E1150=0,0,SUM($J994:K994)/$E1150)","v":0},{"$f":"IF($E1150=0,0,SUM($J994:L994)/$E1150)","v":0},{"$f":"IF($E1150=0,0,SUM($J994:M994)/$E1150)","v":0},{"$f":"IF($E1150=0,0,SUM($J994:N994)/$E1150)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I60","v":0},null,null,null,null,0,{"$f":"IF($E1151=0,0,SUM($J995:J995)/$E1151)","v":0},{"$f":"IF($E1151=0,0,SUM($J995:K995)/$E1151)","v":0},{"$f":"IF($E1151=0,0,SUM($J995:L995)/$E1151)","v":0},{"$f":"IF($E1151=0,0,SUM($J995:M995)/$E1151)","v":0},{"$f":"IF($E1151=0,0,SUM($J995:N995)/$E1151)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I61","v":0},null,null,null,null,0,{"$f":"IF($E1152=0,0,SUM($J996:J996)/$E1152)","v":0},{"$f":"IF($E1152=0,0,SUM($J996:K996)/$E1152)","v":0},{"$f":"IF($E1152=0,0,SUM($J996:L996)/$E1152)","v":0},{"$f":"IF($E1152=0,0,SUM($J996:M996)/$E1152)","v":0},{"$f":"IF($E1152=0,0,SUM($J996:N996)/$E1152)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I62","v":0},null,null,null,null,0,{"$f":"IF($E1153=0,0,SUM($J997:J997)/$E1153)","v":0},{"$f":"IF($E1153=0,0,SUM($J997:K997)/$E1153)","v":0},{"$f":"IF($E1153=0,0,SUM($J997:L997)/$E1153)","v":0},{"$f":"IF($E1153=0,0,SUM($J997:M997)/$E1153)","v":0},{"$f":"IF($E1153=0,0,SUM($J997:N997)/$E1153)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I63","v":0},null,null,null,null,0,{"$f":"IF($E1154=0,0,SUM($J998:J998)/$E1154)","v":0},{"$f":"IF($E1154=0,0,SUM($J998:K998)/$E1154)","v":0},{"$f":"IF($E1154=0,0,SUM($J998:L998)/$E1154)","v":0},{"$f":"IF($E1154=0,0,SUM($J998:M998)/$E1154)","v":0},{"$f":"IF($E1154=0,0,SUM($J998:N998)/$E1154)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I64","v":0},null,null,null,null,0,{"$f":"IF($E1155=0,0,SUM($J999:J999)/$E1155)","v":0},{"$f":"IF($E1155=0,0,SUM($J999:K999)/$E1155)","v":0},{"$f":"IF($E1155=0,0,SUM($J999:L999)/$E1155)","v":0},{"$f":"IF($E1155=0,0,SUM($J999:M999)/$E1155)","v":0},{"$f":"IF($E1155=0,0,SUM($J999:N999)/$E1155)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I65","v":0},null,null,null,null,0,{"$f":"IF($E1156=0,0,SUM($J1000:J1000)/$E1156)","v":0},{"$f":"IF($E1156=0,0,SUM($J1000:K1000)/$E1156)","v":0},{"$f":"IF($E1156=0,0,SUM($J1000:L1000)/$E1156)","v":0},{"$f":"IF($E1156=0,0,SUM($J1000:M1000)/$E1156)","v":0},{"$f":"IF($E1156=0,0,SUM($J1000:N1000)/$E1156)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I66","v":0},null,null,null,null,0,{"$f":"IF($E1157=0,0,SUM($J1001:J1001)/$E1157)","v":0},{"$f":"IF($E1157=0,0,SUM($J1001:K1001)/$E1157)","v":0},{"$f":"IF($E1157=0,0,SUM($J1001:L1001)/$E1157)","v":0},{"$f":"IF($E1157=0,0,SUM($J1001:M1001)/$E1157)","v":0},{"$f":"IF($E1157=0,0,SUM($J1001:N1001)/$E1157)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I67","v":0},null,null,null,null,0,{"$f":"IF($E1158=0,0,SUM($J1002:J1002)/$E1158)","v":0},{"$f":"IF($E1158=0,0,SUM($J1002:K1002)/$E1158)","v":0},{"$f":"IF($E1158=0,0,SUM($J1002:L1002)/$E1158)","v":0},{"$f":"IF($E1158=0,0,SUM($J1002:M1002)/$E1158)","v":0},{"$f":"IF($E1158=0,0,SUM($J1002:N1002)/$E1158)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I68","v":0},null,null,null,null,0,{"$f":"IF($E1159=0,0,SUM($J1003:J1003)/$E1159)","v":0},{"$f":"IF($E1159=0,0,SUM($J1003:K1003)/$E1159)","v":0},{"$f":"IF($E1159=0,0,SUM($J1003:L1003)/$E1159)","v":0},{"$f":"IF($E1159=0,0,SUM($J1003:M1003)/$E1159)","v":0},{"$f":"IF($E1159=0,0,SUM($J1003:N1003)/$E1159)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I69","v":0},null,null,null,null,0,{"$f":"IF($E1160=0,0,SUM($J1004:J1004)/$E1160)","v":0},{"$f":"IF($E1160=0,0,SUM($J1004:K1004)/$E1160)","v":0},{"$f":"IF($E1160=0,0,SUM($J1004:L1004)/$E1160)","v":0},{"$f":"IF($E1160=0,0,SUM($J1004:M1004)/$E1160)","v":0},{"$f":"IF($E1160=0,0,SUM($J1004:N1004)/$E1160)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I70","v":0},null,null,null,null,0,{"$f":"IF($E1161=0,0,SUM($J1005:J1005)/$E1161)","v":0},{"$f":"IF($E1161=0,0,SUM($J1005:K1005)/$E1161)","v":0},{"$f":"IF($E1161=0,0,SUM($J1005:L1005)/$E1161)","v":0},{"$f":"IF($E1161=0,0,SUM($J1005:M1005)/$E1161)","v":0},{"$f":"IF($E1161=0,0,SUM($J1005:N1005)/$E1161)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I71","v":0},null,null,null,null,0,{"$f":"IF($E1162=0,0,SUM($J1006:J1006)/$E1162)","v":0},{"$f":"IF($E1162=0,0,SUM($J1006:K1006)/$E1162)","v":0},{"$f":"IF($E1162=0,0,SUM($J1006:L1006)/$E1162)","v":0},{"$f":"IF($E1162=0,0,SUM($J1006:M1006)/$E1162)","v":0},{"$f":"IF($E1162=0,0,SUM($J1006:N1006)/$E1162)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I72","v":0},null,null,null,null,0,{"$f":"IF($E1163=0,0,SUM($J1007:J1007)/$E1163)","v":0},{"$f":"IF($E1163=0,0,SUM($J1007:K1007)/$E1163)","v":0},{"$f":"IF($E1163=0,0,SUM($J1007:L1007)/$E1163)","v":0},{"$f":"IF($E1163=0,0,SUM($J1007:M1007)/$E1163)","v":0},{"$f":"IF($E1163=0,0,SUM($J1007:N1007)/$E1163)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I73","v":0},null,null,null,null,0,{"$f":"IF($E1164=0,0,SUM($J1008:J1008)/$E1164)","v":0},{"$f":"IF($E1164=0,0,SUM($J1008:K1008)/$E1164)","v":0},{"$f":"IF($E1164=0,0,SUM($J1008:L1008)/$E1164)","v":0},{"$f":"IF($E1164=0,0,SUM($J1008:M1008)/$E1164)","v":0},{"$f":"IF($E1164=0,0,SUM($J1008:N1008)/$E1164)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I74","v":0},null,null,null,null,0,{"$f":"IF($E1165=0,0,SUM($J1009:J1009)/$E1165)","v":0},{"$f":"IF($E1165=0,0,SUM($J1009:K1009)/$E1165)","v":0},{"$f":"IF($E1165=0,0,SUM($J1009:L1009)/$E1165)","v":0},{"$f":"IF($E1165=0,0,SUM($J1009:M1009)/$E1165)","v":0},{"$f":"IF($E1165=0,0,SUM($J1009:N1009)/$E1165)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I75","v":0},null,null,null,null,0,{"$f":"IF($E1166=0,0,SUM($J1010:J1010)/$E1166)","v":0},{"$f":"IF($E1166=0,0,SUM($J1010:K1010)/$E1166)","v":0},{"$f":"IF($E1166=0,0,SUM($J1010:L1010)/$E1166)","v":0},{"$f":"IF($E1166=0,0,SUM($J1010:M1010)/$E1166)","v":0},{"$f":"IF($E1166=0,0,SUM($J1010:N1010)/$E1166)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I76","v":0},null,null,null,null,0,{"$f":"IF($E1167=0,0,SUM($J1011:J1011)/$E1167)","v":0},{"$f":"IF($E1167=0,0,SUM($J1011:K1011)/$E1167)","v":0},{"$f":"IF($E1167=0,0,SUM($J1011:L1011)/$E1167)","v":0},{"$f":"IF($E1167=0,0,SUM($J1011:M1011)/$E1167)","v":0},{"$f":"IF($E1167=0,0,SUM($J1011:N1011)/$E1167)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I77","v":0},null,null,null,null,0,{"$f":"IF($E1168=0,0,SUM($J1012:J1012)/$E1168)","v":0},{"$f":"IF($E1168=0,0,SUM($J1012:K1012)/$E1168)","v":0},{"$f":"IF($E1168=0,0,SUM($J1012:L1012)/$E1168)","v":0},{"$f":"IF($E1168=0,0,SUM($J1012:M1012)/$E1168)","v":0},{"$f":"IF($E1168=0,0,SUM($J1012:N1012)/$E1168)","v":0}]
[null,{"$f":"IF(C1169=\"Spare\",TRUE,0)","v":true},{"$f":"C1013","v":"Spare"},"$",{"$f":"RAB!I78","v":0},null,null,null,null,{"$f":"SUM(K1169:O1169)","v":0},{"$f":"IF($E1169=0,0,SUM($J1013:J1013)/$E1169)","v":0},{"$f":"IF($E1169=0,0,SUM($J1013:K1013)/$E1169)","v":0},{"$f":"IF($E1169=0,0,SUM($J1013:L1013)/$E1169)","v":0},{"$f":"IF($E1169=0,0,SUM($J1013:M1013)/$E1169)","v":0},{"$f":"IF($E1169=0,0,SUM($J1013:N1013)/$E1169)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I79","v":0},null,null,null,null,0,{"$f":"IF($E1170=0,0,SUM($J1014:J1014)/$E1170)","v":0},{"$f":"IF($E1170=0,0,SUM($J1014:K1014)/$E1170)","v":0},{"$f":"IF($E1170=0,0,SUM($J1014:L1014)/$E1170)","v":0},{"$f":"IF($E1170=0,0,SUM($J1014:M1014)/$E1170)","v":0},{"$f":"IF($E1170=0,0,SUM($J1014:N1014)/$E1170)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I80","v":0},null,null,null,null,0,{"$f":"IF($E1171=0,0,SUM($J1015:J1015)/$E1171)","v":0},{"$f":"IF($E1171=0,0,SUM($J1015:K1015)/$E1171)","v":0},{"$f":"IF($E1171=0,0,SUM($J1015:L1015)/$E1171)","v":0},{"$f":"IF($E1171=0,0,SUM($J1015:M1015)/$E1171)","v":0},{"$f":"IF($E1171=0,0,SUM($J1015:N1015)/$E1171)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I81","v":0},null,null,null,null,0,{"$f":"IF($E1172=0,0,SUM($J1016:J1016)/$E1172)","v":0},{"$f":"IF($E1172=0,0,SUM($J1016:K1016)/$E1172)","v":0},{"$f":"IF($E1172=0,0,SUM($J1016:L1016)/$E1172)","v":0},{"$f":"IF($E1172=0,0,SUM($J1016:M1016)/$E1172)","v":0},{"$f":"IF($E1172=0,0,SUM($J1016:N1016)/$E1172)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I82","v":0},null,null,null,null,0,{"$f":"IF($E1173=0,0,SUM($J1017:J1017)/$E1173)","v":0},{"$f":"IF($E1173=0,0,SUM($J1017:K1017)/$E1173)","v":0},{"$f":"IF($E1173=0,0,SUM($J1017:L1017)/$E1173)","v":0},{"$f":"IF($E1173=0,0,SUM($J1017:M1017)/$E1173)","v":0},{"$f":"IF($E1173=0,0,SUM($J1017:N1017)/$E1173)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I83","v":0},null,null,null,null,0,{"$f":"IF($E1174=0,0,SUM($J1018:J1018)/$E1174)","v":0},{"$f":"IF($E1174=0,0,SUM($J1018:K1018)/$E1174)","v":0},{"$f":"IF($E1174=0,0,SUM($J1018:L1018)/$E1174)","v":0},{"$f":"IF($E1174=0,0,SUM($J1018:M1018)/$E1174)","v":0},{"$f":"IF($E1174=0,0,SUM($J1018:N1018)/$E1174)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I84","v":0},null,null,null,null,0,{"$f":"IF($E1175=0,0,SUM($J1019:J1019)/$E1175)","v":0},{"$f":"IF($E1175=0,0,SUM($J1019:K1019)/$E1175)","v":0},{"$f":"IF($E1175=0,0,SUM($J1019:L1019)/$E1175)","v":0},{"$f":"IF($E1175=0,0,SUM($J1019:M1019)/$E1175)","v":0},{"$f":"IF($E1175=0,0,SUM($J1019:N1019)/$E1175)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I85","v":0},null,null,null,null,0,{"$f":"IF($E1176=0,0,SUM($J1020:J1020)/$E1176)","v":0},{"$f":"IF($E1176=0,0,SUM($J1020:K1020)/$E1176)","v":0},{"$f":"IF($E1176=0,0,SUM($J1020:L1020)/$E1176)","v":0},{"$f":"IF($E1176=0,0,SUM($J1020:M1020)/$E1176)","v":0},{"$f":"IF($E1176=0,0,SUM($J1020:N1020)/$E1176)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I86","v":0},null,null,null,null,0,{"$f":"IF($E1177=0,0,SUM($J1021:J1021)/$E1177)","v":0},{"$f":"IF($E1177=0,0,SUM($J1021:K1021)/$E1177)","v":0},{"$f":"IF($E1177=0,0,SUM($J1021:L1021)/$E1177)","v":0},{"$f":"IF($E1177=0,0,SUM($J1021:M1021)/$E1177)","v":0},{"$f":"IF($E1177=0,0,SUM($J1021:N1021)/$E1177)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I87","v":0},null,null,null,null,0,{"$f":"IF($E1178=0,0,SUM($J1022:J1022)/$E1178)","v":0},{"$f":"IF($E1178=0,0,SUM($J1022:K1022)/$E1178)","v":0},{"$f":"IF($E1178=0,0,SUM($J1022:L1022)/$E1178)","v":0},{"$f":"IF($E1178=0,0,SUM($J1022:M1022)/$E1178)","v":0},{"$f":"IF($E1178=0,0,SUM($J1022:N1022)/$E1178)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I88","v":0},null,null,null,null,0,{"$f":"IF($E1179=0,0,SUM($J1023:J1023)/$E1179)","v":0},{"$f":"IF($E1179=0,0,SUM($J1023:K1023)/$E1179)","v":0},{"$f":"IF($E1179=0,0,SUM($J1023:L1023)/$E1179)","v":0},{"$f":"IF($E1179=0,0,SUM($J1023:M1023)/$E1179)","v":0},{"$f":"IF($E1179=0,0,SUM($J1023:N1023)/$E1179)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I89","v":0},null,null,null,null,0,{"$f":"IF($E1180=0,0,SUM($J1024:J1024)/$E1180)","v":0},{"$f":"IF($E1180=0,0,SUM($J1024:K1024)/$E1180)","v":0},{"$f":"IF($E1180=0,0,SUM($J1024:L1024)/$E1180)","v":0},{"$f":"IF($E1180=0,0,SUM($J1024:M1024)/$E1180)","v":0},{"$f":"IF($E1180=0,0,SUM($J1024:N1024)/$E1180)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I90","v":0},null,null,null,null,0,{"$f":"IF($E1181=0,0,SUM($J1025:J1025)/$E1181)","v":0},{"$f":"IF($E1181=0,0,SUM($J1025:K1025)/$E1181)","v":0},{"$f":"IF($E1181=0,0,SUM($J1025:L1025)/$E1181)","v":0},{"$f":"IF($E1181=0,0,SUM($J1025:M1025)/$E1181)","v":0},{"$f":"IF($E1181=0,0,SUM($J1025:N1025)/$E1181)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I91","v":0},null,null,null,null,0,{"$f":"IF($E1182=0,0,SUM($J1026:J1026)/$E1182)","v":0},{"$f":"IF($E1182=0,0,SUM($J1026:K1026)/$E1182)","v":0},{"$f":"IF($E1182=0,0,SUM($J1026:L1026)/$E1182)","v":0},{"$f":"IF($E1182=0,0,SUM($J1026:M1026)/$E1182)","v":0},{"$f":"IF($E1182=0,0,SUM($J1026:N1026)/$E1182)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I92","v":0},null,null,null,null,0,{"$f":"IF($E1183=0,0,SUM($J1027:J1027)/$E1183)","v":0},{"$f":"IF($E1183=0,0,SUM($J1027:K1027)/$E1183)","v":0},{"$f":"IF($E1183=0,0,SUM($J1027:L1027)/$E1183)","v":0},{"$f":"IF($E1183=0,0,SUM($J1027:M1027)/$E1183)","v":0},{"$f":"IF($E1183=0,0,SUM($J1027:N1027)/$E1183)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I93","v":0},null,null,null,null,0,{"$f":"IF($E1184=0,0,SUM($J1028:J1028)/$E1184)","v":0},{"$f":"IF($E1184=0,0,SUM($J1028:K1028)/$E1184)","v":0},{"$f":"IF($E1184=0,0,SUM($J1028:L1028)/$E1184)","v":0},{"$f":"IF($E1184=0,0,SUM($J1028:M1028)/$E1184)","v":0},{"$f":"IF($E1184=0,0,SUM($J1028:N1028)/$E1184)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I94","v":0},null,null,null,null,0,{"$f":"IF($E1185=0,0,SUM($J1029:J1029)/$E1185)","v":0},{"$f":"IF($E1185=0,0,SUM($J1029:K1029)/$E1185)","v":0},{"$f":"IF($E1185=0,0,SUM($J1029:L1029)/$E1185)","v":0},{"$f":"IF($E1185=0,0,SUM($J1029:M1029)/$E1185)","v":0},{"$f":"IF($E1185=0,0,SUM($J1029:N1029)/$E1185)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I95","v":0},null,null,null,null,0,{"$f":"IF($E1186=0,0,SUM($J1030:J1030)/$E1186)","v":0},{"$f":"IF($E1186=0,0,SUM($J1030:K1030)/$E1186)","v":0},{"$f":"IF($E1186=0,0,SUM($J1030:L1030)/$E1186)","v":0},{"$f":"IF($E1186=0,0,SUM($J1030:M1030)/$E1186)","v":0},{"$f":"IF($E1186=0,0,SUM($J1030:N1030)/$E1186)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I96","v":0},null,null,null,null,0,{"$f":"IF($E1187=0,0,SUM($J1031:J1031)/$E1187)","v":0},{"$f":"IF($E1187=0,0,SUM($J1031:K1031)/$E1187)","v":0},{"$f":"IF($E1187=0,0,SUM($J1031:L1031)/$E1187)","v":0},{"$f":"IF($E1187=0,0,SUM($J1031:M1031)/$E1187)","v":0},{"$f":"IF($E1187=0,0,SUM($J1031:N1031)/$E1187)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I97","v":0},null,null,null,null,0,{"$f":"IF($E1188=0,0,SUM($J1032:J1032)/$E1188)","v":0},{"$f":"IF($E1188=0,0,SUM($J1032:K1032)/$E1188)","v":0},{"$f":"IF($E1188=0,0,SUM($J1032:L1032)/$E1188)","v":0},{"$f":"IF($E1188=0,0,SUM($J1032:M1032)/$E1188)","v":0},{"$f":"IF($E1188=0,0,SUM($J1032:N1032)/$E1188)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I98","v":0},null,null,null,null,0,{"$f":"IF($E1189=0,0,SUM($J1033:J1033)/$E1189)","v":0},{"$f":"IF($E1189=0,0,SUM($J1033:K1033)/$E1189)","v":0},{"$f":"IF($E1189=0,0,SUM($J1033:L1033)/$E1189)","v":0},{"$f":"IF($E1189=0,0,SUM($J1033:M1033)/$E1189)","v":0},{"$f":"IF($E1189=0,0,SUM($J1033:N1033)/$E1189)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I99","v":0},null,null,null,null,0,{"$f":"IF($E1190=0,0,SUM($J1034:J1034)/$E1190)","v":0},{"$f":"IF($E1190=0,0,SUM($J1034:K1034)/$E1190)","v":0},{"$f":"IF($E1190=0,0,SUM($J1034:L1034)/$E1190)","v":0},{"$f":"IF($E1190=0,0,SUM($J1034:M1034)/$E1190)","v":0},{"$f":"IF($E1190=0,0,SUM($J1034:N1034)/$E1190)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I100","v":0},null,null,null,null,0,{"$f":"IF($E1191=0,0,SUM($J1035:J1035)/$E1191)","v":0},{"$f":"IF($E1191=0,0,SUM($J1035:K1035)/$E1191)","v":0},{"$f":"IF($E1191=0,0,SUM($J1035:L1035)/$E1191)","v":0},{"$f":"IF($E1191=0,0,SUM($J1035:M1035)/$E1191)","v":0},{"$f":"IF($E1191=0,0,SUM($J1035:N1035)/$E1191)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I101","v":0},null,null,null,null,0,{"$f":"IF($E1192=0,0,SUM($J1036:J1036)/$E1192)","v":0},{"$f":"IF($E1192=0,0,SUM($J1036:K1036)/$E1192)","v":0},{"$f":"IF($E1192=0,0,SUM($J1036:L1036)/$E1192)","v":0},{"$f":"IF($E1192=0,0,SUM($J1036:M1036)/$E1192)","v":0},{"$f":"IF($E1192=0,0,SUM($J1036:N1036)/$E1192)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I102","v":0},null,null,null,null,0,{"$f":"IF($E1193=0,0,SUM($J1037:J1037)/$E1193)","v":0},{"$f":"IF($E1193=0,0,SUM($J1037:K1037)/$E1193)","v":0},{"$f":"IF($E1193=0,0,SUM($J1037:L1037)/$E1193)","v":0},{"$f":"IF($E1193=0,0,SUM($J1037:M1037)/$E1193)","v":0},{"$f":"IF($E1193=0,0,SUM($J1037:N1037)/$E1193)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I103","v":0},null,null,null,null,0,{"$f":"IF($E1194=0,0,SUM($J1038:J1038)/$E1194)","v":0},{"$f":"IF($E1194=0,0,SUM($J1038:K1038)/$E1194)","v":0},{"$f":"IF($E1194=0,0,SUM($J1038:L1038)/$E1194)","v":0},{"$f":"IF($E1194=0,0,SUM($J1038:M1038)/$E1194)","v":0},{"$f":"IF($E1194=0,0,SUM($J1038:N1038)/$E1194)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I104","v":0},null,null,null,null,0,{"$f":"IF($E1195=0,0,SUM($J1039:J1039)/$E1195)","v":0},{"$f":"IF($E1195=0,0,SUM($J1039:K1039)/$E1195)","v":0},{"$f":"IF($E1195=0,0,SUM($J1039:L1039)/$E1195)","v":0},{"$f":"IF($E1195=0,0,SUM($J1039:M1039)/$E1195)","v":0},{"$f":"IF($E1195=0,0,SUM($J1039:N1039)/$E1195)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I105","v":0},null,null,null,null,0,{"$f":"IF($E1196=0,0,SUM($J1040:J1040)/$E1196)","v":0},{"$f":"IF($E1196=0,0,SUM($J1040:K1040)/$E1196)","v":0},{"$f":"IF($E1196=0,0,SUM($J1040:L1040)/$E1196)","v":0},{"$f":"IF($E1196=0,0,SUM($J1040:M1040)/$E1196)","v":0},{"$f":"IF($E1196=0,0,SUM($J1040:N1040)/$E1196)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I106","v":0},null,null,null,null,0,{"$f":"IF($E1197=0,0,SUM($J1041:J1041)/$E1197)","v":0},{"$f":"IF($E1197=0,0,SUM($J1041:K1041)/$E1197)","v":0},{"$f":"IF($E1197=0,0,SUM($J1041:L1041)/$E1197)","v":0},{"$f":"IF($E1197=0,0,SUM($J1041:M1041)/$E1197)","v":0},{"$f":"IF($E1197=0,0,SUM($J1041:N1041)/$E1197)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I107","v":0},null,null,null,null,0,{"$f":"IF($E1198=0,0,SUM($J1042:J1042)/$E1198)","v":0},{"$f":"IF($E1198=0,0,SUM($J1042:K1042)/$E1198)","v":0},{"$f":"IF($E1198=0,0,SUM($J1042:L1042)/$E1198)","v":0},{"$f":"IF($E1198=0,0,SUM($J1042:M1042)/$E1198)","v":0},{"$f":"IF($E1198=0,0,SUM($J1042:N1042)/$E1198)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I108","v":0},null,null,null,null,0,{"$f":"IF($E1199=0,0,SUM($J1043:J1043)/$E1199)","v":0},{"$f":"IF($E1199=0,0,SUM($J1043:K1043)/$E1199)","v":0},{"$f":"IF($E1199=0,0,SUM($J1043:L1043)/$E1199)","v":0},{"$f":"IF($E1199=0,0,SUM($J1043:M1043)/$E1199)","v":0},{"$f":"IF($E1199=0,0,SUM($J1043:N1043)/$E1199)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I109","v":0},null,null,null,null,0,{"$f":"IF($E1200=0,0,SUM($J1044:J1044)/$E1200)","v":0},{"$f":"IF($E1200=0,0,SUM($J1044:K1044)/$E1200)","v":0},{"$f":"IF($E1200=0,0,SUM($J1044:L1044)/$E1200)","v":0},{"$f":"IF($E1200=0,0,SUM($J1044:M1044)/$E1200)","v":0},{"$f":"IF($E1200=0,0,SUM($J1044:N1044)/$E1200)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I110","v":0},null,null,null,null,0,{"$f":"IF($E1201=0,0,SUM($J1045:J1045)/$E1201)","v":0},{"$f":"IF($E1201=0,0,SUM($J1045:K1045)/$E1201)","v":0},{"$f":"IF($E1201=0,0,SUM($J1045:L1045)/$E1201)","v":0},{"$f":"IF($E1201=0,0,SUM($J1045:M1045)/$E1201)","v":0},{"$f":"IF($E1201=0,0,SUM($J1045:N1045)/$E1201)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I111","v":0},null,null,null,null,0,{"$f":"IF($E1202=0,0,SUM($J1046:J1046)/$E1202)","v":0},{"$f":"IF($E1202=0,0,SUM($J1046:K1046)/$E1202)","v":0},{"$f":"IF($E1202=0,0,SUM($J1046:L1046)/$E1202)","v":0},{"$f":"IF($E1202=0,0,SUM($J1046:M1046)/$E1202)","v":0},{"$f":"IF($E1202=0,0,SUM($J1046:N1046)/$E1202)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I112","v":0},null,null,null,null,0,{"$f":"IF($E1203=0,0,SUM($J1047:J1047)/$E1203)","v":0},{"$f":"IF($E1203=0,0,SUM($J1047:K1047)/$E1203)","v":0},{"$f":"IF($E1203=0,0,SUM($J1047:L1047)/$E1203)","v":0},{"$f":"IF($E1203=0,0,SUM($J1047:M1047)/$E1203)","v":0},{"$f":"IF($E1203=0,0,SUM($J1047:N1047)/$E1203)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I113","v":0},null,null,null,null,0,{"$f":"IF($E1204=0,0,SUM($J1048:J1048)/$E1204)","v":0},{"$f":"IF($E1204=0,0,SUM($J1048:K1048)/$E1204)","v":0},{"$f":"IF($E1204=0,0,SUM($J1048:L1048)/$E1204)","v":0},{"$f":"IF($E1204=0,0,SUM($J1048:M1048)/$E1204)","v":0},{"$f":"IF($E1204=0,0,SUM($J1048:N1048)/$E1204)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I114","v":0},null,null,null,null,0,{"$f":"IF($E1205=0,0,SUM($J1049:J1049)/$E1205)","v":0},{"$f":"IF($E1205=0,0,SUM($J1049:K1049)/$E1205)","v":0},{"$f":"IF($E1205=0,0,SUM($J1049:L1049)/$E1205)","v":0},{"$f":"IF($E1205=0,0,SUM($J1049:M1049)/$E1205)","v":0},{"$f":"IF($E1205=0,0,SUM($J1049:N1049)/$E1205)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I115","v":0},null,null,null,null,0,{"$f":"IF($E1206=0,0,SUM($J1050:J1050)/$E1206)","v":0},{"$f":"IF($E1206=0,0,SUM($J1050:K1050)/$E1206)","v":0},{"$f":"IF($E1206=0,0,SUM($J1050:L1050)/$E1206)","v":0},{"$f":"IF($E1206=0,0,SUM($J1050:M1050)/$E1206)","v":0},{"$f":"IF($E1206=0,0,SUM($J1050:N1050)/$E1206)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I116","v":0},null,null,null,null,0,{"$f":"IF($E1207=0,0,SUM($J1051:J1051)/$E1207)","v":0},{"$f":"IF($E1207=0,0,SUM($J1051:K1051)/$E1207)","v":0},{"$f":"IF($E1207=0,0,SUM($J1051:L1051)/$E1207)","v":0},{"$f":"IF($E1207=0,0,SUM($J1051:M1051)/$E1207)","v":0},{"$f":"IF($E1207=0,0,SUM($J1051:N1051)/$E1207)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I117","v":0},null,null,null,null,0,{"$f":"IF($E1208=0,0,SUM($J1052:J1052)/$E1208)","v":0},{"$f":"IF($E1208=0,0,SUM($J1052:K1052)/$E1208)","v":0},{"$f":"IF($E1208=0,0,SUM($J1052:L1052)/$E1208)","v":0},{"$f":"IF($E1208=0,0,SUM($J1052:M1052)/$E1208)","v":0},{"$f":"IF($E1208=0,0,SUM($J1052:N1052)/$E1208)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I118","v":0},null,null,null,null,0,{"$f":"IF($E1209=0,0,SUM($J1053:J1053)/$E1209)","v":0},{"$f":"IF($E1209=0,0,SUM($J1053:K1053)/$E1209)","v":0},{"$f":"IF($E1209=0,0,SUM($J1053:L1053)/$E1209)","v":0},{"$f":"IF($E1209=0,0,SUM($J1053:M1053)/$E1209)","v":0},{"$f":"IF($E1209=0,0,SUM($J1053:N1053)/$E1209)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I119","v":0},null,null,null,null,0,{"$f":"IF($E1210=0,0,SUM($J1054:J1054)/$E1210)","v":0},{"$f":"IF($E1210=0,0,SUM($J1054:K1054)/$E1210)","v":0},{"$f":"IF($E1210=0,0,SUM($J1054:L1054)/$E1210)","v":0},{"$f":"IF($E1210=0,0,SUM($J1054:M1054)/$E1210)","v":0},{"$f":"IF($E1210=0,0,SUM($J1054:N1054)/$E1210)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I120","v":0},null,null,null,null,0,{"$f":"IF($E1211=0,0,SUM($J1055:J1055)/$E1211)","v":0},{"$f":"IF($E1211=0,0,SUM($J1055:K1055)/$E1211)","v":0},{"$f":"IF($E1211=0,0,SUM($J1055:L1055)/$E1211)","v":0},{"$f":"IF($E1211=0,0,SUM($J1055:M1055)/$E1211)","v":0},{"$f":"IF($E1211=0,0,SUM($J1055:N1055)/$E1211)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I121","v":0},null,null,null,null,0,{"$f":"IF($E1212=0,0,SUM($J1056:J1056)/$E1212)","v":0},{"$f":"IF($E1212=0,0,SUM($J1056:K1056)/$E1212)","v":0},{"$f":"IF($E1212=0,0,SUM($J1056:L1056)/$E1212)","v":0},{"$f":"IF($E1212=0,0,SUM($J1056:M1056)/$E1212)","v":0},{"$f":"IF($E1212=0,0,SUM($J1056:N1056)/$E1212)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I122","v":0},null,null,null,null,0,{"$f":"IF($E1213=0,0,SUM($J1057:J1057)/$E1213)","v":0},{"$f":"IF($E1213=0,0,SUM($J1057:K1057)/$E1213)","v":0},{"$f":"IF($E1213=0,0,SUM($J1057:L1057)/$E1213)","v":0},{"$f":"IF($E1213=0,0,SUM($J1057:M1057)/$E1213)","v":0},{"$f":"IF($E1213=0,0,SUM($J1057:N1057)/$E1213)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I123","v":0},null,null,null,null,0,{"$f":"IF($E1214=0,0,SUM($J1058:J1058)/$E1214)","v":0},{"$f":"IF($E1214=0,0,SUM($J1058:K1058)/$E1214)","v":0},{"$f":"IF($E1214=0,0,SUM($J1058:L1058)/$E1214)","v":0},{"$f":"IF($E1214=0,0,SUM($J1058:M1058)/$E1214)","v":0},{"$f":"IF($E1214=0,0,SUM($J1058:N1058)/$E1214)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I124","v":0},null,null,null,null,0,{"$f":"IF($E1215=0,0,SUM($J1059:J1059)/$E1215)","v":0},{"$f":"IF($E1215=0,0,SUM($J1059:K1059)/$E1215)","v":0},{"$f":"IF($E1215=0,0,SUM($J1059:L1059)/$E1215)","v":0},{"$f":"IF($E1215=0,0,SUM($J1059:M1059)/$E1215)","v":0},{"$f":"IF($E1215=0,0,SUM($J1059:N1059)/$E1215)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I125","v":0},null,null,null,null,0,{"$f":"IF($E1216=0,0,SUM($J1060:J1060)/$E1216)","v":0},{"$f":"IF($E1216=0,0,SUM($J1060:K1060)/$E1216)","v":0},{"$f":"IF($E1216=0,0,SUM($J1060:L1060)/$E1216)","v":0},{"$f":"IF($E1216=0,0,SUM($J1060:M1060)/$E1216)","v":0},{"$f":"IF($E1216=0,0,SUM($J1060:N1060)/$E1216)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I126","v":0},null,null,null,null,0,{"$f":"IF($E1217=0,0,SUM($J1061:J1061)/$E1217)","v":0},{"$f":"IF($E1217=0,0,SUM($J1061:K1061)/$E1217)","v":0},{"$f":"IF($E1217=0,0,SUM($J1061:L1061)/$E1217)","v":0},{"$f":"IF($E1217=0,0,SUM($J1061:M1061)/$E1217)","v":0},{"$f":"IF($E1217=0,0,SUM($J1061:N1061)/$E1217)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I127","v":0},null,null,null,null,0,{"$f":"IF($E1218=0,0,SUM($J1062:J1062)/$E1218)","v":0},{"$f":"IF($E1218=0,0,SUM($J1062:K1062)/$E1218)","v":0},{"$f":"IF($E1218=0,0,SUM($J1062:L1062)/$E1218)","v":0},{"$f":"IF($E1218=0,0,SUM($J1062:M1062)/$E1218)","v":0},{"$f":"IF($E1218=0,0,SUM($J1062:N1062)/$E1218)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I128","v":0},null,null,null,null,0,{"$f":"IF($E1219=0,0,SUM($J1063:J1063)/$E1219)","v":0},{"$f":"IF($E1219=0,0,SUM($J1063:K1063)/$E1219)","v":0},{"$f":"IF($E1219=0,0,SUM($J1063:L1063)/$E1219)","v":0},{"$f":"IF($E1219=0,0,SUM($J1063:M1063)/$E1219)","v":0},{"$f":"IF($E1219=0,0,SUM($J1063:N1063)/$E1219)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I129","v":0},null,null,null,null,0,{"$f":"IF($E1220=0,0,SUM($J1064:J1064)/$E1220)","v":0},{"$f":"IF($E1220=0,0,SUM($J1064:K1064)/$E1220)","v":0},{"$f":"IF($E1220=0,0,SUM($J1064:L1064)/$E1220)","v":0},{"$f":"IF($E1220=0,0,SUM($J1064:M1064)/$E1220)","v":0},{"$f":"IF($E1220=0,0,SUM($J1064:N1064)/$E1220)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I130","v":0},null,null,null,null,0,{"$f":"IF($E1221=0,0,SUM($J1065:J1065)/$E1221)","v":0},{"$f":"IF($E1221=0,0,SUM($J1065:K1065)/$E1221)","v":0},{"$f":"IF($E1221=0,0,SUM($J1065:L1065)/$E1221)","v":0},{"$f":"IF($E1221=0,0,SUM($J1065:M1065)/$E1221)","v":0},{"$f":"IF($E1221=0,0,SUM($J1065:N1065)/$E1221)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I131","v":0},null,null,null,null,0,{"$f":"IF($E1222=0,0,SUM($J1066:J1066)/$E1222)","v":0},{"$f":"IF($E1222=0,0,SUM($J1066:K1066)/$E1222)","v":0},{"$f":"IF($E1222=0,0,SUM($J1066:L1066)/$E1222)","v":0},{"$f":"IF($E1222=0,0,SUM($J1066:M1066)/$E1222)","v":0},{"$f":"IF($E1222=0,0,SUM($J1066:N1066)/$E1222)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I132","v":0},null,null,null,null,0,{"$f":"IF($E1223=0,0,SUM($J1067:J1067)/$E1223)","v":0},{"$f":"IF($E1223=0,0,SUM($J1067:K1067)/$E1223)","v":0},{"$f":"IF($E1223=0,0,SUM($J1067:L1067)/$E1223)","v":0},{"$f":"IF($E1223=0,0,SUM($J1067:M1067)/$E1223)","v":0},{"$f":"IF($E1223=0,0,SUM($J1067:N1067)/$E1223)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I133","v":0},null,null,null,null,0,{"$f":"IF($E1224=0,0,SUM($J1068:J1068)/$E1224)","v":0},{"$f":"IF($E1224=0,0,SUM($J1068:K1068)/$E1224)","v":0},{"$f":"IF($E1224=0,0,SUM($J1068:L1068)/$E1224)","v":0},{"$f":"IF($E1224=0,0,SUM($J1068:M1068)/$E1224)","v":0},{"$f":"IF($E1224=0,0,SUM($J1068:N1068)/$E1224)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I134","v":0},null,null,null,null,0,{"$f":"IF($E1225=0,0,SUM($J1069:J1069)/$E1225)","v":0},{"$f":"IF($E1225=0,0,SUM($J1069:K1069)/$E1225)","v":0},{"$f":"IF($E1225=0,0,SUM($J1069:L1069)/$E1225)","v":0},{"$f":"IF($E1225=0,0,SUM($J1069:M1069)/$E1225)","v":0},{"$f":"IF($E1225=0,0,SUM($J1069:N1069)/$E1225)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I135","v":0},null,null,null,null,0,{"$f":"IF($E1226=0,0,SUM($J1070:J1070)/$E1226)","v":0},{"$f":"IF($E1226=0,0,SUM($J1070:K1070)/$E1226)","v":0},{"$f":"IF($E1226=0,0,SUM($J1070:L1070)/$E1226)","v":0},{"$f":"IF($E1226=0,0,SUM($J1070:M1070)/$E1226)","v":0},{"$f":"IF($E1226=0,0,SUM($J1070:N1070)/$E1226)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I136","v":0},null,null,null,null,0,{"$f":"IF($E1227=0,0,SUM($J1071:J1071)/$E1227)","v":0},{"$f":"IF($E1227=0,0,SUM($J1071:K1071)/$E1227)","v":0},{"$f":"IF($E1227=0,0,SUM($J1071:L1071)/$E1227)","v":0},{"$f":"IF($E1227=0,0,SUM($J1071:M1071)/$E1227)","v":0},{"$f":"IF($E1227=0,0,SUM($J1071:N1071)/$E1227)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I137","v":0},null,null,null,null,0,{"$f":"IF($E1228=0,0,SUM($J1072:J1072)/$E1228)","v":0},{"$f":"IF($E1228=0,0,SUM($J1072:K1072)/$E1228)","v":0},{"$f":"IF($E1228=0,0,SUM($J1072:L1072)/$E1228)","v":0},{"$f":"IF($E1228=0,0,SUM($J1072:M1072)/$E1228)","v":0},{"$f":"IF($E1228=0,0,SUM($J1072:N1072)/$E1228)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I138","v":0},null,null,null,null,0,{"$f":"IF($E1229=0,0,SUM($J1073:J1073)/$E1229)","v":0},{"$f":"IF($E1229=0,0,SUM($J1073:K1073)/$E1229)","v":0},{"$f":"IF($E1229=0,0,SUM($J1073:L1073)/$E1229)","v":0},{"$f":"IF($E1229=0,0,SUM($J1073:M1073)/$E1229)","v":0},{"$f":"IF($E1229=0,0,SUM($J1073:N1073)/$E1229)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I139","v":0},null,null,null,null,0,{"$f":"IF($E1230=0,0,SUM($J1074:J1074)/$E1230)","v":0},{"$f":"IF($E1230=0,0,SUM($J1074:K1074)/$E1230)","v":0},{"$f":"IF($E1230=0,0,SUM($J1074:L1074)/$E1230)","v":0},{"$f":"IF($E1230=0,0,SUM($J1074:M1074)/$E1230)","v":0},{"$f":"IF($E1230=0,0,SUM($J1074:N1074)/$E1230)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I140","v":0},null,null,null,null,0,{"$f":"IF($E1231=0,0,SUM($J1075:J1075)/$E1231)","v":0},{"$f":"IF($E1231=0,0,SUM($J1075:K1075)/$E1231)","v":0},{"$f":"IF($E1231=0,0,SUM($J1075:L1075)/$E1231)","v":0},{"$f":"IF($E1231=0,0,SUM($J1075:M1075)/$E1231)","v":0},{"$f":"IF($E1231=0,0,SUM($J1075:N1075)/$E1231)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I141","v":0},null,null,null,null,0,{"$f":"IF($E1232=0,0,SUM($J1076:J1076)/$E1232)","v":0},{"$f":"IF($E1232=0,0,SUM($J1076:K1076)/$E1232)","v":0},{"$f":"IF($E1232=0,0,SUM($J1076:L1076)/$E1232)","v":0},{"$f":"IF($E1232=0,0,SUM($J1076:M1076)/$E1232)","v":0},{"$f":"IF($E1232=0,0,SUM($J1076:N1076)/$E1232)","v":0}]
[null,{"$f":"IF(C1233=\"Spare\",TRUE,0)","v":true},{"$f":"C1077","v":"Spare"},"$",{"$f":"RAB!I142","v":0},null,null,null,null,{"$f":"SUM(K1233:O1233)","v":0},{"$f":"IF($E1233=0,0,SUM($J1077:J1077)/$E1233)","v":0},{"$f":"IF($E1233=0,0,SUM($J1077:K1077)/$E1233)","v":0},{"$f":"IF($E1233=0,0,SUM($J1077:L1077)/$E1233)","v":0},{"$f":"IF($E1233=0,0,SUM($J1077:M1077)/$E1233)","v":0},{"$f":"IF($E1233=0,0,SUM($J1077:N1077)/$E1233)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I143","v":0},null,null,null,null,0,{"$f":"IF($E1234=0,0,SUM($J1078:J1078)/$E1234)","v":0},{"$f":"IF($E1234=0,0,SUM($J1078:K1078)/$E1234)","v":0},{"$f":"IF($E1234=0,0,SUM($J1078:L1078)/$E1234)","v":0},{"$f":"IF($E1234=0,0,SUM($J1078:M1078)/$E1234)","v":0},{"$f":"IF($E1234=0,0,SUM($J1078:N1078)/$E1234)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I144","v":0},null,null,null,null,0,{"$f":"IF($E1235=0,0,SUM($J1079:J1079)/$E1235)","v":0},{"$f":"IF($E1235=0,0,SUM($J1079:K1079)/$E1235)","v":0},{"$f":"IF($E1235=0,0,SUM($J1079:L1079)/$E1235)","v":0},{"$f":"IF($E1235=0,0,SUM($J1079:M1079)/$E1235)","v":0},{"$f":"IF($E1235=0,0,SUM($J1079:N1079)/$E1235)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I145","v":0},null,null,null,null,0,{"$f":"IF($E1236=0,0,SUM($J1080:J1080)/$E1236)","v":0},{"$f":"IF($E1236=0,0,SUM($J1080:K1080)/$E1236)","v":0},{"$f":"IF($E1236=0,0,SUM($J1080:L1080)/$E1236)","v":0},{"$f":"IF($E1236=0,0,SUM($J1080:M1080)/$E1236)","v":0},{"$f":"IF($E1236=0,0,SUM($J1080:N1080)/$E1236)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I146","v":0},null,null,null,null,0,{"$f":"IF($E1237=0,0,SUM($J1081:J1081)/$E1237)","v":0},{"$f":"IF($E1237=0,0,SUM($J1081:K1081)/$E1237)","v":0},{"$f":"IF($E1237=0,0,SUM($J1081:L1081)/$E1237)","v":0},{"$f":"IF($E1237=0,0,SUM($J1081:M1081)/$E1237)","v":0},{"$f":"IF($E1237=0,0,SUM($J1081:N1081)/$E1237)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I147","v":0},null,null,null,null,0,{"$f":"IF($E1238=0,0,SUM($J1082:J1082)/$E1238)","v":0},{"$f":"IF($E1238=0,0,SUM($J1082:K1082)/$E1238)","v":0},{"$f":"IF($E1238=0,0,SUM($J1082:L1082)/$E1238)","v":0},{"$f":"IF($E1238=0,0,SUM($J1082:M1082)/$E1238)","v":0},{"$f":"IF($E1238=0,0,SUM($J1082:N1082)/$E1238)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I148","v":0},null,null,null,null,0,{"$f":"IF($E1239=0,0,SUM($J1083:J1083)/$E1239)","v":0},{"$f":"IF($E1239=0,0,SUM($J1083:K1083)/$E1239)","v":0},{"$f":"IF($E1239=0,0,SUM($J1083:L1083)/$E1239)","v":0},{"$f":"IF($E1239=0,0,SUM($J1083:M1083)/$E1239)","v":0},{"$f":"IF($E1239=0,0,SUM($J1083:N1083)/$E1239)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I149","v":0},null,null,null,null,0,{"$f":"IF($E1240=0,0,SUM($J1084:J1084)/$E1240)","v":0},{"$f":"IF($E1240=0,0,SUM($J1084:K1084)/$E1240)","v":0},{"$f":"IF($E1240=0,0,SUM($J1084:L1084)/$E1240)","v":0},{"$f":"IF($E1240=0,0,SUM($J1084:M1084)/$E1240)","v":0},{"$f":"IF($E1240=0,0,SUM($J1084:N1084)/$E1240)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I150","v":0},null,null,null,null,0,{"$f":"IF($E1241=0,0,SUM($J1085:J1085)/$E1241)","v":0},{"$f":"IF($E1241=0,0,SUM($J1085:K1085)/$E1241)","v":0},{"$f":"IF($E1241=0,0,SUM($J1085:L1085)/$E1241)","v":0},{"$f":"IF($E1241=0,0,SUM($J1085:M1085)/$E1241)","v":0},{"$f":"IF($E1241=0,0,SUM($J1085:N1085)/$E1241)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I151","v":0},null,null,null,null,0,{"$f":"IF($E1242=0,0,SUM($J1086:J1086)/$E1242)","v":0},{"$f":"IF($E1242=0,0,SUM($J1086:K1086)/$E1242)","v":0},{"$f":"IF($E1242=0,0,SUM($J1086:L1086)/$E1242)","v":0},{"$f":"IF($E1242=0,0,SUM($J1086:M1086)/$E1242)","v":0},{"$f":"IF($E1242=0,0,SUM($J1086:N1086)/$E1242)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I152","v":0},null,null,null,null,0,{"$f":"IF($E1243=0,0,SUM($J1087:J1087)/$E1243)","v":0},{"$f":"IF($E1243=0,0,SUM($J1087:K1087)/$E1243)","v":0},{"$f":"IF($E1243=0,0,SUM($J1087:L1087)/$E1243)","v":0},{"$f":"IF($E1243=0,0,SUM($J1087:M1087)/$E1243)","v":0},{"$f":"IF($E1243=0,0,SUM($J1087:N1087)/$E1243)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I153","v":0},null,null,null,null,0,{"$f":"IF($E1244=0,0,SUM($J1088:J1088)/$E1244)","v":0},{"$f":"IF($E1244=0,0,SUM($J1088:K1088)/$E1244)","v":0},{"$f":"IF($E1244=0,0,SUM($J1088:L1088)/$E1244)","v":0},{"$f":"IF($E1244=0,0,SUM($J1088:M1088)/$E1244)","v":0},{"$f":"IF($E1244=0,0,SUM($J1088:N1088)/$E1244)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I154","v":0},null,null,null,null,0,{"$f":"IF($E1245=0,0,SUM($J1089:J1089)/$E1245)","v":0},{"$f":"IF($E1245=0,0,SUM($J1089:K1089)/$E1245)","v":0},{"$f":"IF($E1245=0,0,SUM($J1089:L1089)/$E1245)","v":0},{"$f":"IF($E1245=0,0,SUM($J1089:M1089)/$E1245)","v":0},{"$f":"IF($E1245=0,0,SUM($J1089:N1089)/$E1245)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I155","v":0},null,null,null,null,0,{"$f":"IF($E1246=0,0,SUM($J1090:J1090)/$E1246)","v":0},{"$f":"IF($E1246=0,0,SUM($J1090:K1090)/$E1246)","v":0},{"$f":"IF($E1246=0,0,SUM($J1090:L1090)/$E1246)","v":0},{"$f":"IF($E1246=0,0,SUM($J1090:M1090)/$E1246)","v":0},{"$f":"IF($E1246=0,0,SUM($J1090:N1090)/$E1246)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I156","v":0},null,null,null,null,0,{"$f":"IF($E1247=0,0,SUM($J1091:J1091)/$E1247)","v":0},{"$f":"IF($E1247=0,0,SUM($J1091:K1091)/$E1247)","v":0},{"$f":"IF($E1247=0,0,SUM($J1091:L1091)/$E1247)","v":0},{"$f":"IF($E1247=0,0,SUM($J1091:M1091)/$E1247)","v":0},{"$f":"IF($E1247=0,0,SUM($J1091:N1091)/$E1247)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I157","v":0},null,null,null,null,0,{"$f":"IF($E1248=0,0,SUM($J1092:J1092)/$E1248)","v":0},{"$f":"IF($E1248=0,0,SUM($J1092:K1092)/$E1248)","v":0},{"$f":"IF($E1248=0,0,SUM($J1092:L1092)/$E1248)","v":0},{"$f":"IF($E1248=0,0,SUM($J1092:M1092)/$E1248)","v":0},{"$f":"IF($E1248=0,0,SUM($J1092:N1092)/$E1248)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I158","v":0},null,null,null,null,0,{"$f":"IF($E1249=0,0,SUM($J1093:J1093)/$E1249)","v":0},{"$f":"IF($E1249=0,0,SUM($J1093:K1093)/$E1249)","v":0},{"$f":"IF($E1249=0,0,SUM($J1093:L1093)/$E1249)","v":0},{"$f":"IF($E1249=0,0,SUM($J1093:M1093)/$E1249)","v":0},{"$f":"IF($E1249=0,0,SUM($J1093:N1093)/$E1249)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I159","v":0},null,null,null,null,0,{"$f":"IF($E1250=0,0,SUM($J1094:J1094)/$E1250)","v":0},{"$f":"IF($E1250=0,0,SUM($J1094:K1094)/$E1250)","v":0},{"$f":"IF($E1250=0,0,SUM($J1094:L1094)/$E1250)","v":0},{"$f":"IF($E1250=0,0,SUM($J1094:M1094)/$E1250)","v":0},{"$f":"IF($E1250=0,0,SUM($J1094:N1094)/$E1250)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I160","v":0},null,null,null,null,0,{"$f":"IF($E1251=0,0,SUM($J1095:J1095)/$E1251)","v":0},{"$f":"IF($E1251=0,0,SUM($J1095:K1095)/$E1251)","v":0},{"$f":"IF($E1251=0,0,SUM($J1095:L1095)/$E1251)","v":0},{"$f":"IF($E1251=0,0,SUM($J1095:M1095)/$E1251)","v":0},{"$f":"IF($E1251=0,0,SUM($J1095:N1095)/$E1251)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I161","v":0},null,null,null,null,0,{"$f":"IF($E1252=0,0,SUM($J1096:J1096)/$E1252)","v":0},{"$f":"IF($E1252=0,0,SUM($J1096:K1096)/$E1252)","v":0},{"$f":"IF($E1252=0,0,SUM($J1096:L1096)/$E1252)","v":0},{"$f":"IF($E1252=0,0,SUM($J1096:M1096)/$E1252)","v":0},{"$f":"IF($E1252=0,0,SUM($J1096:N1096)/$E1252)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I162","v":0},null,null,null,null,0,{"$f":"IF($E1253=0,0,SUM($J1097:J1097)/$E1253)","v":0},{"$f":"IF($E1253=0,0,SUM($J1097:K1097)/$E1253)","v":0},{"$f":"IF($E1253=0,0,SUM($J1097:L1097)/$E1253)","v":0},{"$f":"IF($E1253=0,0,SUM($J1097:M1097)/$E1253)","v":0},{"$f":"IF($E1253=0,0,SUM($J1097:N1097)/$E1253)","v":0}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1254:O1254)","v":-161035.50854650012},{"$f":"SUM(K1104:K1253)","v":0},{"$f":"SUM(L1104:L1253)","v":-16501.133333333331},{"$f":"SUM(M1104:M1253)","v":-32599.8},{"$f":"SUM(N1104:N1253)","v":-48305.81626016261},{"$f":"SUM(O1104:O1253)","v":-63628.758953004173}]
[]
[null,null,"Existing Assets"]
[null,null,null,null,{"$f":"RAB!H10","v":"Opening TAB"},{"$f":"RAB!I10","v":"Remaining Life"},"Depreciation"]
[null,null,null,null,"$","yrs","$ p.a"]
[null,{"$f":"IF(C1259=\"Spare\",TRUE,0)","v":0},{"$f":"C1104","v":"1 x 20 W Fluorescent"},"$",{"$f":"RAB!H13","v":946.20326664180618},{"$f":"RAB!I13","v":5},{"$f":"IF($F1259=0,0,$E1259/$F1259)","v":189.24065332836125},null,null,{"$f":"SUM(K1259:O1259)","v":946.20326664180629},{"$f":"IF(K$8>$F1259,0,$G1259)","v":189.24065332836125},189.24065332836125,189.24065332836125,189.24065332836125,189.24065332836125]
[null,{"$f":"IF(C1260=\"Spare\",TRUE,0)","v":0},{"$f":"C1105","v":"2 x 20 W Fluorescent"},"$",{"$f":"RAB!H14","v":0},{"$f":"RAB!I14","v":0},{"$f":"IF($F1260=0,0,$E1260/$F1260)","v":0},null,null,{"$f":"SUM(K1260:O1260)","v":0},0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"RAB!H15","v":39605.237874484243},{"$f":"RAB!I15","v":5},7921.0475748968483,null,null,39605.237874484243,7921.0475748968483,7921.0475748968483,7921.0475748968483,7921.0475748968483,7921.0475748968483]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"RAB!H16","v":144465.88121637207},{"$f":"RAB!I16","v":3},48155.293738790693,null,null,144465.88121637207,48155.293738790693,48155.293738790693,48155.293738790693,0,0]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"RAB!H17","v":30761.787092642211},{"$f":"RAB!I17","v":5},6152.3574185284424,null,null,30761.787092642211,6152.3574185284424,6152.3574185284424,6152.3574185284424,6152.3574185284424,6152.3574185284424]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"RAB!H18","v":11376.622842758925},{"$f":"RAB!I18","v":5},2275.324568551785,null,null,11376.622842758925,2275.324568551785,2275.324568551785,2275.324568551785,2275.324568551785,2275.324568551785]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"RAB!H19","v":0},{"$f":"RAB!I19","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"RAB!H20","v":0},{"$f":"RAB!I20","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"50W Mercury","$",{"$f":"RAB!H21","v":2198.9570709676527},{"$f":"RAB!I21","v":5},439.79141419353056,null,null,2198.9570709676527,439.79141419353056,439.79141419353056,439.79141419353056,439.79141419353056,439.79141419353056]
[null,0,"80W Mercury","$",{"$f":"RAB!H22","v":19066.181150127581},{"$f":"RAB!I22","v":10},1906.6181150127582,null,null,9533.0905750637903,1906.6181150127582,1906.6181150127582,1906.6181150127582,1906.6181150127582,1906.6181150127582]
[null,0,"125W Mercury","$",{"$f":"RAB!H23","v":752.73032265419693},{"$f":"RAB!I23","v":5},150.54606453083937,null,null,752.73032265419693,150.54606453083937,150.54606453083937,150.54606453083937,150.54606453083937,150.54606453083937]
[null,0,"250W Mercury","$",{"$f":"RAB!H24","v":0},{"$f":"RAB!I24","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"2 x 250W Mercury","$",{"$f":"RAB!H25","v":334.7978773457138},{"$f":"RAB!I25","v":5},66.959575469142763,null,null,334.7978773457138,66.959575469142763,66.959575469142763,66.959575469142763,66.959575469142763,66.959575469142763]
[null,0,"400 W Mercury","$",{"$f":"RAB!H26","v":0},{"$f":"RAB!I26","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"700 W Mercury","$",{"$f":"RAB!H27","v":0},{"$f":"RAB!I27","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"50W Sodium","$",{"$f":"RAB!H28","v":118.27893867285673},{"$f":"RAB!I28","v":5},23.655787734571344,null,null,118.27893867285673,23.655787734571344,23.655787734571344,23.655787734571344,23.655787734571344,23.655787734571344]
[null,0,"70W Sodium","$",{"$f":"RAB!H29","v":4447.8767936787481},{"$f":"RAB!I29","v":5},889.57535873574966,null,null,4447.8767936787481,{"$f":"IF(K$8>$F1275,0,$G1275)","v":889.57535873574966},889.57535873574966,889.57535873574966,889.57535873574966,889.57535873574966]
[null,0,"90W Sodium","$",{"$f":"RAB!H30","v":0},{"$f":"RAB!I30","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"100W Sodium","$",{"$f":"RAB!H31","v":17901.182962412262},{"$f":"RAB!I31","v":5},3580.2365924824526,null,null,17901.182962412262,3580.2365924824526,3580.2365924824526,3580.2365924824526,3580.2365924824526,3580.2365924824526]
[null,0,"120W Sodium","$",{"$f":"RAB!H32","v":137.77412571659036},{"$f":"RAB!I32","v":5},27.554825143318073,null,null,137.77412571659036,27.554825143318073,27.554825143318073,27.554825143318073,27.554825143318073,27.554825143318073]
[null,0,"150W Sodium","$",{"$f":"RAB!H33","v":0},{"$f":"RAB!I33","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"250W Sodium","$",{"$f":"RAB!H34","v":0},{"$f":"RAB!I34","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"2 x 250W Sodium","$",{"$f":"RAB!H35","v":559.98938672856775},{"$f":"RAB!I35","v":5},111.99787734571355,null,null,559.98938672856775,111.99787734571355,111.99787734571355,111.99787734571355,111.99787734571355,111.99787734571355]
[null,0,"310W Sodium","$",{"$f":"RAB!H36","v":0},{"$f":"RAB!I36","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"400 W Sodium","$",{"$f":"RAB!H37","v":23987.331539750157},{"$f":"RAB!I37","v":10},2398.7331539750157,null,null,11993.665769875079,2398.7331539750157,2398.7331539750157,2398.7331539750157,2398.7331539750157,2398.7331539750157]
[null,0,"2 x 400 W Sodium","$",{"$f":"RAB!H38","v":1745.200957032119},{"$f":"RAB!I38","v":5},349.04019140642379,null,null,1745.2009570321188,349.04019140642379,349.04019140642379,349.04019140642379,349.04019140642379,349.04019140642379]
[null,0,"4 x 600W Sodium","$",{"$f":"RAB!H39","v":0},{"$f":"RAB!I39","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"60 W Incandescent","$",{"$f":"RAB!H40","v":0},{"$f":"RAB!I40","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"100 W Incandescent","$",{"$f":"RAB!H41","v":0},{"$f":"RAB!I41","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"500 W Incandescent","$",{"$f":"RAB!H42","v":0},{"$f":"RAB!I42","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"1000 W Incandescent","$",{"$f":"RAB!H43","v":0},{"$f":"RAB!I43","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"1500 W Incandescent","$",{"$f":"RAB!H44","v":0},{"$f":"RAB!I44","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",{"$f":"RAB!H45","v":182.17692787142121},{"$f":"RAB!I45","v":10},18.21769278714212,null,null,91.088463935710593,18.21769278714212,18.21769278714212,18.21769278714212,18.21769278714212,18.21769278714212]
[null,0,"150 W Metal Halide","$",{"$f":"RAB!H46","v":176254.73496941911},{"$f":"RAB!I46","v":10},17625.473496941911,null,null,88127.367484709554,17625.473496941911,17625.473496941911,17625.473496941911,17625.473496941911,17625.473496941911]
[null,0,"250 W Metal Halide","$",{"$f":"RAB!H47","v":34347.166640534371},{"$f":"RAB!I47","v":10},3434.7166640534369,null,null,17173.583320267186,3434.7166640534369,3434.7166640534369,3434.7166640534369,3434.7166640534369,3434.7166640534369]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"RAB!H48","v":11804.322954417101},{"$f":"RAB!I48","v":5},2360.8645908834201,null,null,11804.322954417101,2360.8645908834201,2360.8645908834201,2360.8645908834201,2360.8645908834201,2360.8645908834201]
[null,0,"400 W Metal Halide","$",{"$f":"RAB!H49","v":26417.675690228269},{"$f":"RAB!I49","v":10},2641.767569022827,null,null,13208.837845114136,2641.767569022827,2641.767569022827,2641.767569022827,2641.767569022827,2641.767569022827]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"RAB!H50","v":4411.4353814808946},{"$f":"RAB!I50","v":5},882.28707629617895,null,null,4411.4353814808946,882.28707629617895,882.28707629617895,882.28707629617895,882.28707629617895,882.28707629617895]
[null,0,"1000 W Metal Halide","$",{"$f":"RAB!H51","v":17.807579040273474},{"$f":"RAB!I51","v":10},1.7807579040273473,null,null,8.903789520136737,1.7807579040273473,1.7807579040273473,1.7807579040273473,1.7807579040273473,1.7807579040273473]
[null,0,"600 W Sodium","$",{"$f":"RAB!H52","v":611.67715238491769},{"$f":"RAB!I52","v":2},305.83857619245885,null,null,611.67715238491769,305.83857619245885,305.83857619245885,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"RAB!H53","v":85352.260496565141},{"$f":"RAB!I53","v":10},8535.2260496565141,null,null,42676.13024828257,8535.2260496565141,8535.2260496565141,8535.2260496565141,8535.2260496565141,8535.2260496565141]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"RAB!H54","v":0},{"$f":"RAB!I54","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"RAB!H55","v":397858.12109429901},{"$f":"RAB!I55","v":10},39785.812109429899,null,null,198929.06054714951,39785.812109429899,39785.812109429899,39785.812109429899,39785.812109429899,39785.812109429899]
[null,0,"Outreach Major (>2m)","$",{"$f":"RAB!H56","v":476106.76715792809},{"$f":"RAB!I56","v":10},47610.676715792812,null,null,238053.38357896404,47610.676715792812,47610.676715792812,47610.676715792812,47610.676715792812,47610.676715792812]
[null,0,"Minor Column (<=9)","$",{"$f":"RAB!H57","v":161384.786182246},{"$f":"RAB!I57","v":10},16138.478618224599,null,null,80692.393091122998,16138.478618224599,16138.478618224599,16138.478618224599,16138.478618224599,16138.478618224599]
[null,0,"Major Column (>=9)","$",{"$f":"RAB!H58","v":254199.59101579094},{"$f":"RAB!I58","v":10},25419.959101579094,null,null,127099.79550789547,25419.959101579094,25419.959101579094,25419.959101579094,25419.959101579094,25419.959101579094]
[null,true,"Spare","$",{"$f":"RAB!H59","v":0},{"$f":"RAB!I59","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H60","v":0},{"$f":"RAB!I60","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H61","v":0},{"$f":"RAB!I61","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H62","v":0},{"$f":"RAB!I62","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H63","v":0},{"$f":"RAB!I63","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H64","v":0},{"$f":"RAB!I64","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H65","v":0},{"$f":"RAB!I65","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H66","v":0},{"$f":"RAB!I66","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H67","v":0},{"$f":"RAB!I67","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H68","v":0},{"$f":"RAB!I68","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H69","v":0},{"$f":"RAB!I69","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H70","v":0},{"$f":"RAB!I70","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H71","v":0},{"$f":"RAB!I71","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H72","v":0},{"$f":"RAB!I72","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H73","v":0},{"$f":"RAB!I73","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H74","v":0},{"$f":"RAB!I74","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H75","v":0},{"$f":"RAB!I75","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H76","v":0},{"$f":"RAB!I76","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H77","v":0},{"$f":"RAB!I77","v":0},0,null,null,0,0,0,0,0,0]
[null,{"$f":"IF(C1324=\"Spare\",TRUE,0)","v":true},{"$f":"C1169","v":"Spare"},"$",{"$f":"RAB!H78","v":0},{"$f":"RAB!I78","v":0},{"$f":"IF($F1324=0,0,$E1324/$F1324)","v":0},null,null,{"$f":"SUM(K1324:O1324)","v":0},0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H79","v":0},{"$f":"RAB!I79","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H80","v":0},{"$f":"RAB!I80","v":0},0,null,null,0,{"$f":"IF(K$8>$F1326,0,$G1326)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H81","v":0},{"$f":"RAB!I81","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H82","v":0},{"$f":"RAB!I82","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H83","v":0},{"$f":"RAB!I83","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H84","v":0},{"$f":"RAB!I84","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H85","v":0},{"$f":"RAB!I85","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H86","v":0},{"$f":"RAB!I86","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H87","v":0},{"$f":"RAB!I87","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H88","v":0},{"$f":"RAB!I88","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H89","v":0},{"$f":"RAB!I89","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H90","v":0},{"$f":"RAB!I90","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H91","v":0},{"$f":"RAB!I91","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H92","v":0},{"$f":"RAB!I92","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H93","v":0},{"$f":"RAB!I93","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H94","v":0},{"$f":"RAB!I94","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H95","v":0},{"$f":"RAB!I95","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H96","v":0},{"$f":"RAB!I96","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H97","v":0},{"$f":"RAB!I97","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H98","v":0},{"$f":"RAB!I98","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H99","v":0},{"$f":"RAB!I99","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H100","v":0},{"$f":"RAB!I100","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H101","v":0},{"$f":"RAB!I101","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H102","v":0},{"$f":"RAB!I102","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H103","v":0},{"$f":"RAB!I103","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H104","v":0},{"$f":"RAB!I104","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H105","v":0},{"$f":"RAB!I105","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H106","v":0},{"$f":"RAB!I106","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H107","v":0},{"$f":"RAB!I107","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H108","v":0},{"$f":"RAB!I108","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H109","v":0},{"$f":"RAB!I109","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H110","v":0},{"$f":"RAB!I110","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H111","v":0},{"$f":"RAB!I111","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H112","v":0},{"$f":"RAB!I112","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H113","v":0},{"$f":"RAB!I113","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H114","v":0},{"$f":"RAB!I114","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H115","v":0},{"$f":"RAB!I115","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H116","v":0},{"$f":"RAB!I116","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H117","v":0},{"$f":"RAB!I117","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H118","v":0},{"$f":"RAB!I118","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H119","v":0},{"$f":"RAB!I119","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H120","v":0},{"$f":"RAB!I120","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H121","v":0},{"$f":"RAB!I121","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H122","v":0},{"$f":"RAB!I122","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H123","v":0},{"$f":"RAB!I123","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H124","v":0},{"$f":"RAB!I124","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H125","v":0},{"$f":"RAB!I125","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H126","v":0},{"$f":"RAB!I126","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H127","v":0},{"$f":"RAB!I127","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H128","v":0},{"$f":"RAB!I128","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H129","v":0},{"$f":"RAB!I129","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H130","v":0},{"$f":"RAB!I130","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H131","v":0},{"$f":"RAB!I131","v":0},0,null,null,0,{"$f":"IF(K$8>$F1377,0,$G1377)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H132","v":0},{"$f":"RAB!I132","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H133","v":0},{"$f":"RAB!I133","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H134","v":0},{"$f":"RAB!I134","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H135","v":0},{"$f":"RAB!I135","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H136","v":0},{"$f":"RAB!I136","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H137","v":0},{"$f":"RAB!I137","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H138","v":0},{"$f":"RAB!I138","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H139","v":0},{"$f":"RAB!I139","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H140","v":0},{"$f":"RAB!I140","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H141","v":0},{"$f":"RAB!I141","v":0},0,null,null,0,0,0,0,0,0]
[null,{"$f":"IF(C1388=\"Spare\",TRUE,0)","v":true},{"$f":"C1233","v":"Spare"},"$",{"$f":"RAB!H142","v":0},{"$f":"RAB!I142","v":0},{"$f":"IF($F1388=0,0,$E1388/$F1388)","v":0},null,null,{"$f":"SUM(K1388:O1388)","v":0},0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H143","v":0},{"$f":"RAB!I143","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H144","v":0},{"$f":"RAB!I144","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H145","v":0},{"$f":"RAB!I145","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H146","v":0},{"$f":"RAB!I146","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H147","v":0},{"$f":"RAB!I147","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H148","v":0},{"$f":"RAB!I148","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H149","v":0},{"$f":"RAB!I149","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H150","v":0},{"$f":"RAB!I150","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H151","v":0},{"$f":"RAB!I151","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H152","v":0},{"$f":"RAB!I152","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H153","v":0},{"$f":"RAB!I153","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H154","v":0},{"$f":"RAB!I154","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H155","v":0},{"$f":"RAB!I155","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H156","v":0},{"$f":"RAB!I156","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H157","v":0},{"$f":"RAB!I157","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H158","v":0},{"$f":"RAB!I158","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H159","v":0},{"$f":"RAB!I159","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H160","v":0},{"$f":"RAB!I160","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H161","v":0},{"$f":"RAB!I161","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H162","v":0},{"$f":"RAB!I162","v":0},0,null,null,0,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1409:O1409)","v":1099767.2564382909},{"$f":"SUM(K1259:K1408)","v":239399.07192888993},{"$f":"SUM(L1259:L1408)","v":239399.07192888993},{"$f":"SUM(M1259:M1408)","v":239093.23335269748},{"$f":"SUM(N1259:N1408)","v":190937.93961390681},{"$f":"SUM(O1259:O1408)","v":190937.93961390681}]
[]
[null,null,"Closing TAB"]
[]
[null,{"$f":"IF(C1413=\"Spare\",TRUE,0)","v":0},{"$f":"C1259","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"RAB!H13","v":946.20326664180618},{"$f":"MAX(0,K794+K948-K1104-K1259)","v":756.96261331344499},567.72195998508369,378.48130665672244,189.24065332836119,0]
[null,{"$f":"IF(C1414=\"Spare\",TRUE,0)","v":0},{"$f":"C1260","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"RAB!H14","v":0},0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!H15","v":39605.237874484243},31684.190299587393,23763.142724690544,15842.095149793695,7921.0475748968465,0]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!H16","v":144465.88121637207},92040.587477581372,41142.773413587427,0,201.58089213253788,1821.5785104732254]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!H17","v":30761.787092642211},24609.42967411377,18457.072255585328,12304.714837056887,6152.3574185284442,1.8189894035458565E-12]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!H18","v":11376.622842758925},9101.2982742071399,6825.9737056553549,4550.64913710357,2275.324568551785,0]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!H19","v":0},0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!H20","v":0},0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,{"$f":"RAB!H21","v":2198.9570709676527},1759.1656567741222,1319.3742425805917,879.58282838706123,439.79141419353067,1.1368683772161603E-13]
[null,0,"80W Mercury","$",null,null,null,null,null,{"$f":"RAB!H22","v":19066.181150127581},73.563035114822469,0,0,0,0]
[null,0,"125W Mercury","$",null,null,null,null,null,{"$f":"RAB!H23","v":752.73032265419693},{"$f":"MAX(0,K804+K958-K1114-K1269)","v":602.18425812335749},451.63819359251812,301.09212906167875,150.54606453083937,0]
[null,0,"250W Mercury","$",null,null,null,null,null,{"$f":"RAB!H24","v":0},0,0,0,0,0]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,{"$f":"RAB!H25","v":334.7978773457138},267.83830187657105,200.8787264074283,133.91915093828555,66.959575469142791,2.8421709430404007E-14]
[null,0,"400 W Mercury","$",null,null,null,null,null,{"$f":"RAB!H26","v":0},0,0,0,0,0]
[null,0,"700 W Mercury","$",null,null,null,null,null,{"$f":"RAB!H27","v":0},0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,{"$f":"RAB!H28","v":118.27893867285673},94.623150938285377,70.967363203714029,47.311575469142682,23.655787734571337,0]
[null,0,"70W Sodium","$",null,null,null,null,null,{"$f":"RAB!H29","v":4447.8767936787481},3558.3014349429986,2668.7260762072492,1779.1507174714995,889.57535873574989,2.2737367544323206E-13]
[null,0,"90W Sodium","$",null,null,null,null,null,{"$f":"RAB!H30","v":0},0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,{"$f":"RAB!H31","v":17901.182962412262},14320.94636992981,10740.709777447359,7160.4731849649061,3580.2365924824535,9.0949470177292824E-13]
[null,0,"120W Sodium","$",null,null,null,null,null,{"$f":"RAB!H32","v":137.77412571659036},110.21930057327229,82.664475429954223,55.109650286636153,27.55482514331808,7.1054273576010019E-15]
[null,0,"150W Sodium","$",null,null,null,null,null,{"$f":"RAB!H33","v":0},{"$f":"MAX(0,K814+K968-K1124-K1279)","v":0},0,0,0,0]
[null,0,"250W Sodium","$",null,null,null,null,null,{"$f":"RAB!H34","v":0},0,0,0,0,0]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,{"$f":"RAB!H35","v":559.98938672856775},447.99150938285419,335.99363203714063,223.99575469142707,111.99787734571352,0]
[null,0,"310W Sodium","$",null,null,null,null,null,{"$f":"RAB!H36","v":0},0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,{"$f":"RAB!H37","v":23987.331539750157},20505.598385775142,17158.579865946467,13942.990257480076,10855.623977172014,7893.353626774513]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,{"$f":"RAB!H38","v":1745.200957032119},1396.1607656256951,1047.1205742192715,698.08038281284769,349.0401914064239,1.1368683772161603E-13]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,{"$f":"RAB!H39","v":0},0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!H40","v":0},0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!H41","v":0},0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!H42","v":0},0,0,0,0,0]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!H43","v":0},{"$f":"MAX(0,K824+K978-K1134-K1289)","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!H44","v":0},0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!H45","v":182.17692787142121},72.959235084279101,0,0,0,0]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!H46","v":176254.73496941911},158629.2614724772,141003.78797553529,123378.31447859338,105752.84098165148,88127.367484709568]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!H47","v":34347.166640534371},30844.449976480933,27350.191849012859,23864.185952359778,20386.231012599368,16916.130664929377]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!H48","v":11804.322954417101},9443.4583635336803,7082.5937726502598,4721.7291817668392,2360.8645908834192,0]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!H49","v":26417.675690228269},23690.908121205441,20974.713722914319,18268.834613141938,15573.019199485399,12887.022025941878]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!H50","v":4411.4353814808946},3529.1483051847158,2646.861228888537,1764.5741525923581,882.28707629617918,2.2737367544323206E-13]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!H51","v":17.807579040273474},0,0,0,0,0]
[null,0,"600 W Sodium","$",null,null,null,null,null,{"$f":"RAB!H52","v":611.67715238491769},305.83857619245885,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,{"$f":"RAB!H53","v":85352.260496565141},{"$f":"MAX(0,K834+K988-K1144-K1299)","v":39534.034446908627},0,0,0,0]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,{"$f":"RAB!H54","v":0},0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,{"$f":"RAB!H55","v":397858.12109429901},334387.3089848691,273862.67980226845,216212.37542633055,161366.29037396598,109256.02905191689]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,{"$f":"RAB!H56","v":476106.76715792809},412399.09044213529,350693.72348244005,290941.82945552294,233095.76268009667,177109.03956466139]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,{"$f":"RAB!H57","v":161384.786182246},101492.30756402139,47042.399677504116,0,0,0]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,{"$f":"RAB!H58","v":254199.59101579094},217284.63191421184,181799.53866629128,147709.43649511074,114980.30122806682,83578.938550424486]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I80","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I81","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I82","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I83","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I84","v":0},{"$f":"MAX(0,K844+K998-K1154-K1309)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I85","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I86","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I87","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I88","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I89","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I90","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I91","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I92","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I93","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I94","v":0},{"$f":"MAX(0,K854+K1008-K1164-K1319)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I95","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I96","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I97","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I98","v":0},0,0,0,0,0]
[null,{"$f":"IF(C1478=\"Spare\",TRUE,0)","v":true},{"$f":"C1324","v":"Spare"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!I99","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I100","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I101","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I102","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I103","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I104","v":0},{"$f":"MAX(0,K864+K1018-K1174-K1329)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I105","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I106","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I107","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I108","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I109","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I110","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I111","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I112","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I113","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I114","v":0},{"$f":"MAX(0,K874+K1028-K1184-K1339)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I115","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I116","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I117","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I118","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I119","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I120","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I121","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I122","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I123","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I124","v":0},{"$f":"MAX(0,K884+K1038-K1194-K1349)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I125","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I126","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I127","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I128","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I129","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I130","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I131","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I132","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I133","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I134","v":0},{"$f":"MAX(0,K894+K1048-K1204-K1359)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I135","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I136","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I137","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I138","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I139","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I140","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I141","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I142","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I143","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I144","v":0},{"$f":"MAX(0,K904+K1058-K1214-K1369)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I145","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I146","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I147","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I148","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I149","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I150","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I151","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I152","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I153","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I154","v":0},{"$f":"MAX(0,K914+K1068-K1224-K1379)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I155","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I156","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I157","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I158","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I159","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I160","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I161","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I162","v":0},0,0,0,0,0]
[null,{"$f":"IF(C1542=\"Spare\",TRUE,0)","v":true},{"$f":"C1388","v":"Spare"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!I163","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I164","v":0},{"$f":"MAX(0,K924+K1078-K1234-K1389)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I165","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I166","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I167","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I168","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I169","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I170","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I171","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I172","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I173","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I174","v":0},{"$f":"MAX(0,K934+K1088-K1244-K1399)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I175","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I176","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I177","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I178","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I179","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I180","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I181","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I182","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I183","v":0},0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K1413:K1562)","v":1532942.457910165},{"$f":"SUM(L1413:L1562)","v":1177289.8271640805},{"$f":"SUM(M1413:M1562)","v":885158.925817593},{"$f":"SUM(N1413:N1562)","v":687632.12991469703},{"$f":"SUM(O1413:O1562)","v":497589.45947983133}]
[]
[null,null,"Opex - Real"]
[]
[null,{"$f":"IF(C1567=\"Spare\",TRUE,0)","v":0},{"$f":"C1413","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"SUM(K1567:O1567)","v":251.44767005782779},{"$f":"RAB!E801","v":50.289534011565557},{"$f":"RAB!F801","v":50.289534011565557},{"$f":"RAB!G801","v":50.289534011565557},{"$f":"RAB!H801","v":50.289534011565557},{"$f":"RAB!I801","v":50.289534011565557}]
[null,{"$f":"IF(C1568=\"Spare\",TRUE,0)","v":0},{"$f":"C1414","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"SUM(K1568:O1568)","v":268.44767005782779},{"$f":"RAB!E802","v":53.689534011565556},{"$f":"RAB!F802","v":53.689534011565556},{"$f":"RAB!G802","v":53.689534011565556},{"$f":"RAB!H802","v":53.689534011565556},{"$f":"RAB!I802","v":53.689534011565556}]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,302.44767005782779,{"$f":"RAB!E803","v":60.48953401156556},{"$f":"RAB!F803","v":60.48953401156556},{"$f":"RAB!G803","v":60.48953401156556},{"$f":"RAB!H803","v":60.48953401156556},{"$f":"RAB!I803","v":60.48953401156556}]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,251.44767005782779,{"$f":"RAB!E804","v":50.289534011565557},{"$f":"RAB!F804","v":50.289534011565557},{"$f":"RAB!G804","v":50.289534011565557},{"$f":"RAB!H804","v":50.289534011565557},{"$f":"RAB!I804","v":50.289534011565557}]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,251.44767005782779,{"$f":"RAB!E805","v":50.289534011565557},{"$f":"RAB!F805","v":50.289534011565557},{"$f":"RAB!G805","v":50.289534011565557},{"$f":"RAB!H805","v":50.289534011565557},{"$f":"RAB!I805","v":50.289534011565557}]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,260.69767005782779,{"$f":"RAB!E806","v":52.139534011565559},{"$f":"RAB!F806","v":52.139534011565559},{"$f":"RAB!G806","v":52.139534011565559},{"$f":"RAB!H806","v":52.139534011565559},{"$f":"RAB!I806","v":52.139534011565559}]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,286.94767005782779,{"$f":"RAB!E807","v":57.389534011565559},{"$f":"RAB!F807","v":57.389534011565559},{"$f":"RAB!G807","v":57.389534011565559},{"$f":"RAB!H807","v":57.389534011565559},{"$f":"RAB!I807","v":57.389534011565559}]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,260.69767005782779,{"$f":"RAB!E808","v":52.139534011565559},{"$f":"RAB!F808","v":52.139534011565559},{"$f":"RAB!G808","v":52.139534011565559},{"$f":"RAB!H808","v":52.139534011565559},{"$f":"RAB!I808","v":52.139534011565559}]
[null,0,"50W Mercury","$",null,null,null,null,null,267.44767005782779,{"$f":"RAB!E809","v":53.48953401156556},{"$f":"RAB!F809","v":53.48953401156556},{"$f":"RAB!G809","v":53.48953401156556},{"$f":"RAB!H809","v":53.48953401156556},{"$f":"RAB!I809","v":53.48953401156556}]
[null,0,"80W Mercury","$",null,null,null,null,null,253.94767005782779,{"$f":"RAB!E810","v":50.789534011565557},{"$f":"RAB!F810","v":50.789534011565557},{"$f":"RAB!G810","v":50.789534011565557},{"$f":"RAB!H810","v":50.789534011565557},{"$f":"RAB!I810","v":50.789534011565557}]
[null,0,"125W Mercury","$",null,null,null,null,null,253.94767005782779,{"$f":"RAB!E811","v":50.789534011565557},{"$f":"RAB!F811","v":50.789534011565557},{"$f":"RAB!G811","v":50.789534011565557},{"$f":"RAB!H811","v":50.789534011565557},{"$f":"RAB!I811","v":50.789534011565557}]
[null,0,"250W Mercury","$",null,null,null,null,null,253.94767005782779,{"$f":"RAB!E812","v":50.789534011565557},{"$f":"RAB!F812","v":50.789534011565557},{"$f":"RAB!G812","v":50.789534011565557},{"$f":"RAB!H812","v":50.789534011565557},{"$f":"RAB!I812","v":50.789534011565557}]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,273.44767005782779,{"$f":"RAB!E813","v":54.689534011565556},{"$f":"RAB!F813","v":54.689534011565556},{"$f":"RAB!G813","v":54.689534011565556},{"$f":"RAB!H813","v":54.689534011565556},{"$f":"RAB!I813","v":54.689534011565556}]
[null,0,"400 W Mercury","$",null,null,null,null,null,253.94767005782779,{"$f":"RAB!E814","v":50.789534011565557},{"$f":"RAB!F814","v":50.789534011565557},{"$f":"RAB!G814","v":50.789534011565557},{"$f":"RAB!H814","v":50.789534011565557},{"$f":"RAB!I814","v":50.789534011565557}]
[null,0,"700 W Mercury","$",null,null,null,null,null,253.94767005782779,{"$f":"RAB!E815","v":50.789534011565557},{"$f":"RAB!F815","v":50.789534011565557},{"$f":"RAB!G815","v":50.789534011565557},{"$f":"RAB!H815","v":50.789534011565557},{"$f":"RAB!I815","v":50.789534011565557}]
[null,0,"50W Sodium","$",null,null,null,null,null,279.04767005782782,{"$f":"RAB!E816","v":55.80953401156556},{"$f":"RAB!F816","v":55.80953401156556},{"$f":"RAB!G816","v":55.80953401156556},{"$f":"RAB!H816","v":55.80953401156556},{"$f":"RAB!I816","v":55.80953401156556}]
[null,0,"70W Sodium","$",null,null,null,null,null,279.04767005782782,{"$f":"RAB!E817","v":55.80953401156556},{"$f":"RAB!F817","v":55.80953401156556},{"$f":"RAB!G817","v":55.80953401156556},{"$f":"RAB!H817","v":55.80953401156556},{"$f":"RAB!I817","v":55.80953401156556}]
[null,0,"90W Sodium","$",null,null,null,null,null,298.44767005782779,{"$f":"RAB!E818","v":59.689534011565556},{"$f":"RAB!F818","v":59.689534011565556},{"$f":"RAB!G818","v":59.689534011565556},{"$f":"RAB!H818","v":59.689534011565556},{"$f":"RAB!I818","v":59.689534011565556}]
[null,0,"100W Sodium","$",null,null,null,null,null,298.44767005782779,{"$f":"RAB!E819","v":59.689534011565556},{"$f":"RAB!F819","v":59.689534011565556},{"$f":"RAB!G819","v":59.689534011565556},{"$f":"RAB!H819","v":59.689534011565556},{"$f":"RAB!I819","v":59.689534011565556}]
[null,0,"120W Sodium","$",null,null,null,null,null,278.19767005782779,{"$f":"RAB!E820","v":55.639534011565559},{"$f":"RAB!F820","v":55.639534011565559},{"$f":"RAB!G820","v":55.639534011565559},{"$f":"RAB!H820","v":55.639534011565559},{"$f":"RAB!I820","v":55.639534011565559}]
[null,0,"150W Sodium","$",null,null,null,null,null,278.19767005782779,{"$f":"RAB!E821","v":55.639534011565559},{"$f":"RAB!F821","v":55.639534011565559},{"$f":"RAB!G821","v":55.639534011565559},{"$f":"RAB!H821","v":55.639534011565559},{"$f":"RAB!I821","v":55.639534011565559}]
[null,0,"250W Sodium","$",null,null,null,null,null,324.34767005782783,{"$f":"RAB!E822","v":64.869534011565563},{"$f":"RAB!F822","v":64.869534011565563},{"$f":"RAB!G822","v":64.869534011565563},{"$f":"RAB!H822","v":64.869534011565563},{"$f":"RAB!I822","v":64.869534011565563}]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,414.2476700578278,{"$f":"RAB!E823","v":82.849534011565567},{"$f":"RAB!F823","v":82.849534011565567},{"$f":"RAB!G823","v":82.849534011565567},{"$f":"RAB!H823","v":82.849534011565567},{"$f":"RAB!I823","v":82.849534011565567}]
[null,0,"310W Sodium","$",null,null,null,null,null,324.34767005782783,{"$f":"RAB!E824","v":64.869534011565563},{"$f":"RAB!F824","v":64.869534011565563},{"$f":"RAB!G824","v":64.869534011565563},{"$f":"RAB!H824","v":64.869534011565563},{"$f":"RAB!I824","v":64.869534011565563}]
[null,0,"400 W Sodium","$",null,null,null,null,null,288.94767005782779,{"$f":"RAB!E825","v":57.789534011565557},{"$f":"RAB!F825","v":57.789534011565557},{"$f":"RAB!G825","v":57.789534011565557},{"$f":"RAB!H825","v":57.789534011565557},{"$f":"RAB!I825","v":57.789534011565557}]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,343.44767005782779,{"$f":"RAB!E826","v":68.689534011565556},{"$f":"RAB!F826","v":68.689534011565556},{"$f":"RAB!G826","v":68.689534011565556},{"$f":"RAB!H826","v":68.689534011565556},{"$f":"RAB!I826","v":68.689534011565556}]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,452.44767005782774,{"$f":"RAB!E827","v":90.489534011565553},{"$f":"RAB!F827","v":90.489534011565553},{"$f":"RAB!G827","v":90.489534011565553},{"$f":"RAB!H827","v":90.489534011565553},{"$f":"RAB!I827","v":90.489534011565553}]
[null,0,"60 W Incandescent","$",null,null,null,null,null,344.44767005782779,{"$f":"RAB!E828","v":68.889534011565559},{"$f":"RAB!F828","v":68.889534011565559},{"$f":"RAB!G828","v":68.889534011565559},{"$f":"RAB!H828","v":68.889534011565559},{"$f":"RAB!I828","v":68.889534011565559}]
[null,0,"100 W Incandescent","$",null,null,null,null,null,344.44767005782779,{"$f":"RAB!E829","v":68.889534011565559},{"$f":"RAB!F829","v":68.889534011565559},{"$f":"RAB!G829","v":68.889534011565559},{"$f":"RAB!H829","v":68.889534011565559},{"$f":"RAB!I829","v":68.889534011565559}]
[null,0,"500 W Incandescent","$",null,null,null,null,null,344.44767005782779,{"$f":"RAB!E830","v":68.889534011565559},{"$f":"RAB!F830","v":68.889534011565559},{"$f":"RAB!G830","v":68.889534011565559},{"$f":"RAB!H830","v":68.889534011565559},{"$f":"RAB!I830","v":68.889534011565559}]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,344.44767005782779,{"$f":"RAB!E831","v":68.889534011565559},{"$f":"RAB!F831","v":68.889534011565559},{"$f":"RAB!G831","v":68.889534011565559},{"$f":"RAB!H831","v":68.889534011565559},{"$f":"RAB!I831","v":68.889534011565559}]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,344.44767005782779,{"$f":"RAB!E832","v":68.889534011565559},{"$f":"RAB!F832","v":68.889534011565559},{"$f":"RAB!G832","v":68.889534011565559},{"$f":"RAB!H832","v":68.889534011565559},{"$f":"RAB!I832","v":68.889534011565559}]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,395.09767005782777,{"$f":"RAB!E833","v":79.019534011565554},{"$f":"RAB!F833","v":79.019534011565554},{"$f":"RAB!G833","v":79.019534011565554},{"$f":"RAB!H833","v":79.019534011565554},{"$f":"RAB!I833","v":79.019534011565554}]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,344.44767005782779,{"$f":"RAB!E834","v":68.889534011565559},{"$f":"RAB!F834","v":68.889534011565559},{"$f":"RAB!G834","v":68.889534011565559},{"$f":"RAB!H834","v":68.889534011565559},{"$f":"RAB!I834","v":68.889534011565559}]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,331.34767005782777,{"$f":"RAB!E835","v":66.269534011565554},{"$f":"RAB!F835","v":66.269534011565554},{"$f":"RAB!G835","v":66.269534011565554},{"$f":"RAB!H835","v":66.269534011565554},{"$f":"RAB!I835","v":66.269534011565554}]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,428.24767005782775,{"$f":"RAB!E836","v":85.649534011565549},{"$f":"RAB!F836","v":85.649534011565549},{"$f":"RAB!G836","v":85.649534011565549},{"$f":"RAB!H836","v":85.649534011565549},{"$f":"RAB!I836","v":85.649534011565549}]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,324.44767005782779,{"$f":"RAB!E837","v":64.889534011565559},{"$f":"RAB!F837","v":64.889534011565559},{"$f":"RAB!G837","v":64.889534011565559},{"$f":"RAB!H837","v":64.889534011565559},{"$f":"RAB!I837","v":64.889534011565559}]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,414.44767005782779,{"$f":"RAB!E838","v":82.889534011565559},{"$f":"RAB!F838","v":82.889534011565559},{"$f":"RAB!G838","v":82.889534011565559},{"$f":"RAB!H838","v":82.889534011565559},{"$f":"RAB!I838","v":82.889534011565559}]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,324.44767005782779,{"$f":"RAB!E839","v":64.889534011565559},{"$f":"RAB!F839","v":64.889534011565559},{"$f":"RAB!G839","v":64.889534011565559},{"$f":"RAB!H839","v":64.889534011565559},{"$f":"RAB!I839","v":64.889534011565559}]
[null,0,"600 W Sodium","$",null,null,null,null,null,288.94767005782779,{"$f":"RAB!E840","v":57.789534011565557},{"$f":"RAB!F840","v":57.789534011565557},{"$f":"RAB!G840","v":57.789534011565557},{"$f":"RAB!H840","v":57.789534011565557},{"$f":"RAB!I840","v":57.789534011565557}]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,74.076295984994857,{"$f":"RAB!E841","v":14.815259196998973},{"$f":"RAB!F841","v":14.815259196998973},{"$f":"RAB!G841","v":14.815259196998973},{"$f":"RAB!H841","v":14.815259196998973},{"$f":"RAB!I841","v":14.815259196998973}]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,74.076295984994857,{"$f":"RAB!E842","v":14.815259196998973},{"$f":"RAB!F842","v":14.815259196998973},{"$f":"RAB!G842","v":14.815259196998973},{"$f":"RAB!H842","v":14.815259196998973},{"$f":"RAB!I842","v":14.815259196998973}]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,74.076295984994857,{"$f":"RAB!E843","v":14.815259196998973},{"$f":"RAB!F843","v":14.815259196998973},{"$f":"RAB!G843","v":14.815259196998973},{"$f":"RAB!H843","v":14.815259196998973},{"$f":"RAB!I843","v":14.815259196998973}]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,74.076295984994857,{"$f":"RAB!E844","v":14.815259196998973},{"$f":"RAB!F844","v":14.815259196998973},{"$f":"RAB!G844","v":14.815259196998973},{"$f":"RAB!H844","v":14.815259196998973},{"$f":"RAB!I844","v":14.815259196998973}]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,96.744659299688763,{"$f":"RAB!E845","v":19.348931859937753},{"$f":"RAB!F845","v":19.348931859937753},{"$f":"RAB!G845","v":19.348931859937753},{"$f":"RAB!H845","v":19.348931859937753},{"$f":"RAB!I845","v":19.348931859937753}]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,96.744659299688763,{"$f":"RAB!E846","v":19.348931859937753},{"$f":"RAB!F846","v":19.348931859937753},{"$f":"RAB!G846","v":19.348931859937753},{"$f":"RAB!H846","v":19.348931859937753},{"$f":"RAB!I846","v":19.348931859937753}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E847","v":0},{"$f":"RAB!F847","v":0},{"$f":"RAB!G847","v":0},{"$f":"RAB!H847","v":0},{"$f":"RAB!I847","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E848","v":0},{"$f":"RAB!F848","v":0},{"$f":"RAB!G848","v":0},{"$f":"RAB!H848","v":0},{"$f":"RAB!I848","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E849","v":0},{"$f":"RAB!F849","v":0},{"$f":"RAB!G849","v":0},{"$f":"RAB!H849","v":0},{"$f":"RAB!I849","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E850","v":0},{"$f":"RAB!F850","v":0},{"$f":"RAB!G850","v":0},{"$f":"RAB!H850","v":0},{"$f":"RAB!I850","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E851","v":0},{"$f":"RAB!F851","v":0},{"$f":"RAB!G851","v":0},{"$f":"RAB!H851","v":0},{"$f":"RAB!I851","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E852","v":0},{"$f":"RAB!F852","v":0},{"$f":"RAB!G852","v":0},{"$f":"RAB!H852","v":0},{"$f":"RAB!I852","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E853","v":0},{"$f":"RAB!F853","v":0},{"$f":"RAB!G853","v":0},{"$f":"RAB!H853","v":0},{"$f":"RAB!I853","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E854","v":0},{"$f":"RAB!F854","v":0},{"$f":"RAB!G854","v":0},{"$f":"RAB!H854","v":0},{"$f":"RAB!I854","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E855","v":0},{"$f":"RAB!F855","v":0},{"$f":"RAB!G855","v":0},{"$f":"RAB!H855","v":0},{"$f":"RAB!I855","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E856","v":0},{"$f":"RAB!F856","v":0},{"$f":"RAB!G856","v":0},{"$f":"RAB!H856","v":0},{"$f":"RAB!I856","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E857","v":0},{"$f":"RAB!F857","v":0},{"$f":"RAB!G857","v":0},{"$f":"RAB!H857","v":0},{"$f":"RAB!I857","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E858","v":0},{"$f":"RAB!F858","v":0},{"$f":"RAB!G858","v":0},{"$f":"RAB!H858","v":0},{"$f":"RAB!I858","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E859","v":0},{"$f":"RAB!F859","v":0},{"$f":"RAB!G859","v":0},{"$f":"RAB!H859","v":0},{"$f":"RAB!I859","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E860","v":0},{"$f":"RAB!F860","v":0},{"$f":"RAB!G860","v":0},{"$f":"RAB!H860","v":0},{"$f":"RAB!I860","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E861","v":0},{"$f":"RAB!F861","v":0},{"$f":"RAB!G861","v":0},{"$f":"RAB!H861","v":0},{"$f":"RAB!I861","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E862","v":0},{"$f":"RAB!F862","v":0},{"$f":"RAB!G862","v":0},{"$f":"RAB!H862","v":0},{"$f":"RAB!I862","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E863","v":0},{"$f":"RAB!F863","v":0},{"$f":"RAB!G863","v":0},{"$f":"RAB!H863","v":0},{"$f":"RAB!I863","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E864","v":0},{"$f":"RAB!F864","v":0},{"$f":"RAB!G864","v":0},{"$f":"RAB!H864","v":0},{"$f":"RAB!I864","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E865","v":0},{"$f":"RAB!F865","v":0},{"$f":"RAB!G865","v":0},{"$f":"RAB!H865","v":0},{"$f":"RAB!I865","v":0}]
[null,{"$f":"IF(C1632=\"Spare\",TRUE,0)","v":true},{"$f":"C1478","v":"Spare"},"$",null,null,null,null,null,{"$f":"SUM(K1632:O1632)","v":0},{"$f":"RAB!E866","v":0},{"$f":"RAB!F866","v":0},{"$f":"RAB!G866","v":0},{"$f":"RAB!H866","v":0},{"$f":"RAB!I866","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E867","v":0},{"$f":"RAB!F867","v":0},{"$f":"RAB!G867","v":0},{"$f":"RAB!H867","v":0},{"$f":"RAB!I867","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E868","v":0},{"$f":"RAB!F868","v":0},{"$f":"RAB!G868","v":0},{"$f":"RAB!H868","v":0},{"$f":"RAB!I868","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E869","v":0},{"$f":"RAB!F869","v":0},{"$f":"RAB!G869","v":0},{"$f":"RAB!H869","v":0},{"$f":"RAB!I869","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E870","v":0},{"$f":"RAB!F870","v":0},{"$f":"RAB!G870","v":0},{"$f":"RAB!H870","v":0},{"$f":"RAB!I870","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E871","v":0},{"$f":"RAB!F871","v":0},{"$f":"RAB!G871","v":0},{"$f":"RAB!H871","v":0},{"$f":"RAB!I871","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E872","v":0},{"$f":"RAB!F872","v":0},{"$f":"RAB!G872","v":0},{"$f":"RAB!H872","v":0},{"$f":"RAB!I872","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E873","v":0},{"$f":"RAB!F873","v":0},{"$f":"RAB!G873","v":0},{"$f":"RAB!H873","v":0},{"$f":"RAB!I873","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E874","v":0},{"$f":"RAB!F874","v":0},{"$f":"RAB!G874","v":0},{"$f":"RAB!H874","v":0},{"$f":"RAB!I874","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E875","v":0},{"$f":"RAB!F875","v":0},{"$f":"RAB!G875","v":0},{"$f":"RAB!H875","v":0},{"$f":"RAB!I875","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E876","v":0},{"$f":"RAB!F876","v":0},{"$f":"RAB!G876","v":0},{"$f":"RAB!H876","v":0},{"$f":"RAB!I876","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E877","v":0},{"$f":"RAB!F877","v":0},{"$f":"RAB!G877","v":0},{"$f":"RAB!H877","v":0},{"$f":"RAB!I877","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E878","v":0},{"$f":"RAB!F878","v":0},{"$f":"RAB!G878","v":0},{"$f":"RAB!H878","v":0},{"$f":"RAB!I878","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E879","v":0},{"$f":"RAB!F879","v":0},{"$f":"RAB!G879","v":0},{"$f":"RAB!H879","v":0},{"$f":"RAB!I879","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E880","v":0},{"$f":"RAB!F880","v":0},{"$f":"RAB!G880","v":0},{"$f":"RAB!H880","v":0},{"$f":"RAB!I880","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E881","v":0},{"$f":"RAB!F881","v":0},{"$f":"RAB!G881","v":0},{"$f":"RAB!H881","v":0},{"$f":"RAB!I881","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E882","v":0},{"$f":"RAB!F882","v":0},{"$f":"RAB!G882","v":0},{"$f":"RAB!H882","v":0},{"$f":"RAB!I882","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E883","v":0},{"$f":"RAB!F883","v":0},{"$f":"RAB!G883","v":0},{"$f":"RAB!H883","v":0},{"$f":"RAB!I883","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E884","v":0},{"$f":"RAB!F884","v":0},{"$f":"RAB!G884","v":0},{"$f":"RAB!H884","v":0},{"$f":"RAB!I884","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E885","v":0},{"$f":"RAB!F885","v":0},{"$f":"RAB!G885","v":0},{"$f":"RAB!H885","v":0},{"$f":"RAB!I885","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E886","v":0},{"$f":"RAB!F886","v":0},{"$f":"RAB!G886","v":0},{"$f":"RAB!H886","v":0},{"$f":"RAB!I886","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E887","v":0},{"$f":"RAB!F887","v":0},{"$f":"RAB!G887","v":0},{"$f":"RAB!H887","v":0},{"$f":"RAB!I887","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E888","v":0},{"$f":"RAB!F888","v":0},{"$f":"RAB!G888","v":0},{"$f":"RAB!H888","v":0},{"$f":"RAB!I888","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E889","v":0},{"$f":"RAB!F889","v":0},{"$f":"RAB!G889","v":0},{"$f":"RAB!H889","v":0},{"$f":"RAB!I889","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E890","v":0},{"$f":"RAB!F890","v":0},{"$f":"RAB!G890","v":0},{"$f":"RAB!H890","v":0},{"$f":"RAB!I890","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E891","v":0},{"$f":"RAB!F891","v":0},{"$f":"RAB!G891","v":0},{"$f":"RAB!H891","v":0},{"$f":"RAB!I891","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E892","v":0},{"$f":"RAB!F892","v":0},{"$f":"RAB!G892","v":0},{"$f":"RAB!H892","v":0},{"$f":"RAB!I892","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E893","v":0},{"$f":"RAB!F893","v":0},{"$f":"RAB!G893","v":0},{"$f":"RAB!H893","v":0},{"$f":"RAB!I893","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E894","v":0},{"$f":"RAB!F894","v":0},{"$f":"RAB!G894","v":0},{"$f":"RAB!H894","v":0},{"$f":"RAB!I894","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E895","v":0},{"$f":"RAB!F895","v":0},{"$f":"RAB!G895","v":0},{"$f":"RAB!H895","v":0},{"$f":"RAB!I895","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E896","v":0},{"$f":"RAB!F896","v":0},{"$f":"RAB!G896","v":0},{"$f":"RAB!H896","v":0},{"$f":"RAB!I896","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E897","v":0},{"$f":"RAB!F897","v":0},{"$f":"RAB!G897","v":0},{"$f":"RAB!H897","v":0},{"$f":"RAB!I897","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E898","v":0},{"$f":"RAB!F898","v":0},{"$f":"RAB!G898","v":0},{"$f":"RAB!H898","v":0},{"$f":"RAB!I898","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E899","v":0},{"$f":"RAB!F899","v":0},{"$f":"RAB!G899","v":0},{"$f":"RAB!H899","v":0},{"$f":"RAB!I899","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E900","v":0},{"$f":"RAB!F900","v":0},{"$f":"RAB!G900","v":0},{"$f":"RAB!H900","v":0},{"$f":"RAB!I900","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E901","v":0},{"$f":"RAB!F901","v":0},{"$f":"RAB!G901","v":0},{"$f":"RAB!H901","v":0},{"$f":"RAB!I901","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E902","v":0},{"$f":"RAB!F902","v":0},{"$f":"RAB!G902","v":0},{"$f":"RAB!H902","v":0},{"$f":"RAB!I902","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E903","v":0},{"$f":"RAB!F903","v":0},{"$f":"RAB!G903","v":0},{"$f":"RAB!H903","v":0},{"$f":"RAB!I903","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E904","v":0},{"$f":"RAB!F904","v":0},{"$f":"RAB!G904","v":0},{"$f":"RAB!H904","v":0},{"$f":"RAB!I904","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E905","v":0},{"$f":"RAB!F905","v":0},{"$f":"RAB!G905","v":0},{"$f":"RAB!H905","v":0},{"$f":"RAB!I905","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E906","v":0},{"$f":"RAB!F906","v":0},{"$f":"RAB!G906","v":0},{"$f":"RAB!H906","v":0},{"$f":"RAB!I906","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E907","v":0},{"$f":"RAB!F907","v":0},{"$f":"RAB!G907","v":0},{"$f":"RAB!H907","v":0},{"$f":"RAB!I907","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E908","v":0},{"$f":"RAB!F908","v":0},{"$f":"RAB!G908","v":0},{"$f":"RAB!H908","v":0},{"$f":"RAB!I908","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E909","v":0},{"$f":"RAB!F909","v":0},{"$f":"RAB!G909","v":0},{"$f":"RAB!H909","v":0},{"$f":"RAB!I909","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E910","v":0},{"$f":"RAB!F910","v":0},{"$f":"RAB!G910","v":0},{"$f":"RAB!H910","v":0},{"$f":"RAB!I910","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E911","v":0},{"$f":"RAB!F911","v":0},{"$f":"RAB!G911","v":0},{"$f":"RAB!H911","v":0},{"$f":"RAB!I911","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E912","v":0},{"$f":"RAB!F912","v":0},{"$f":"RAB!G912","v":0},{"$f":"RAB!H912","v":0},{"$f":"RAB!I912","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E913","v":0},{"$f":"RAB!F913","v":0},{"$f":"RAB!G913","v":0},{"$f":"RAB!H913","v":0},{"$f":"RAB!I913","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E914","v":0},{"$f":"RAB!F914","v":0},{"$f":"RAB!G914","v":0},{"$f":"RAB!H914","v":0},{"$f":"RAB!I914","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E915","v":0},{"$f":"RAB!F915","v":0},{"$f":"RAB!G915","v":0},{"$f":"RAB!H915","v":0},{"$f":"RAB!I915","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E916","v":0},{"$f":"RAB!F916","v":0},{"$f":"RAB!G916","v":0},{"$f":"RAB!H916","v":0},{"$f":"RAB!I916","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E917","v":0},{"$f":"RAB!F917","v":0},{"$f":"RAB!G917","v":0},{"$f":"RAB!H917","v":0},{"$f":"RAB!I917","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E918","v":0},{"$f":"RAB!F918","v":0},{"$f":"RAB!G918","v":0},{"$f":"RAB!H918","v":0},{"$f":"RAB!I918","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E919","v":0},{"$f":"RAB!F919","v":0},{"$f":"RAB!G919","v":0},{"$f":"RAB!H919","v":0},{"$f":"RAB!I919","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E920","v":0},{"$f":"RAB!F920","v":0},{"$f":"RAB!G920","v":0},{"$f":"RAB!H920","v":0},{"$f":"RAB!I920","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E921","v":0},{"$f":"RAB!F921","v":0},{"$f":"RAB!G921","v":0},{"$f":"RAB!H921","v":0},{"$f":"RAB!I921","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E922","v":0},{"$f":"RAB!F922","v":0},{"$f":"RAB!G922","v":0},{"$f":"RAB!H922","v":0},{"$f":"RAB!I922","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E923","v":0},{"$f":"RAB!F923","v":0},{"$f":"RAB!G923","v":0},{"$f":"RAB!H923","v":0},{"$f":"RAB!I923","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E924","v":0},{"$f":"RAB!F924","v":0},{"$f":"RAB!G924","v":0},{"$f":"RAB!H924","v":0},{"$f":"RAB!I924","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E925","v":0},{"$f":"RAB!F925","v":0},{"$f":"RAB!G925","v":0},{"$f":"RAB!H925","v":0},{"$f":"RAB!I925","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E926","v":0},{"$f":"RAB!F926","v":0},{"$f":"RAB!G926","v":0},{"$f":"RAB!H926","v":0},{"$f":"RAB!I926","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E927","v":0},{"$f":"RAB!F927","v":0},{"$f":"RAB!G927","v":0},{"$f":"RAB!H927","v":0},{"$f":"RAB!I927","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E928","v":0},{"$f":"RAB!F928","v":0},{"$f":"RAB!G928","v":0},{"$f":"RAB!H928","v":0},{"$f":"RAB!I928","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E929","v":0},{"$f":"RAB!F929","v":0},{"$f":"RAB!G929","v":0},{"$f":"RAB!H929","v":0},{"$f":"RAB!I929","v":0}]
[null,{"$f":"IF(C1696=\"Spare\",TRUE,0)","v":true},{"$f":"C1542","v":"Spare"},"$",null,null,null,null,null,{"$f":"SUM(K1696:O1696)","v":0},{"$f":"RAB!E930","v":0},{"$f":"RAB!F930","v":0},{"$f":"RAB!G930","v":0},{"$f":"RAB!H930","v":0},{"$f":"RAB!I930","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E931","v":0},{"$f":"RAB!F931","v":0},{"$f":"RAB!G931","v":0},{"$f":"RAB!H931","v":0},{"$f":"RAB!I931","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E932","v":0},{"$f":"RAB!F932","v":0},{"$f":"RAB!G932","v":0},{"$f":"RAB!H932","v":0},{"$f":"RAB!I932","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E933","v":0},{"$f":"RAB!F933","v":0},{"$f":"RAB!G933","v":0},{"$f":"RAB!H933","v":0},{"$f":"RAB!I933","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E934","v":0},{"$f":"RAB!F934","v":0},{"$f":"RAB!G934","v":0},{"$f":"RAB!H934","v":0},{"$f":"RAB!I934","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E935","v":0},{"$f":"RAB!F935","v":0},{"$f":"RAB!G935","v":0},{"$f":"RAB!H935","v":0},{"$f":"RAB!I935","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E936","v":0},{"$f":"RAB!F936","v":0},{"$f":"RAB!G936","v":0},{"$f":"RAB!H936","v":0},{"$f":"RAB!I936","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E937","v":0},{"$f":"RAB!F937","v":0},{"$f":"RAB!G937","v":0},{"$f":"RAB!H937","v":0},{"$f":"RAB!I937","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E938","v":0},{"$f":"RAB!F938","v":0},{"$f":"RAB!G938","v":0},{"$f":"RAB!H938","v":0},{"$f":"RAB!I938","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E939","v":0},{"$f":"RAB!F939","v":0},{"$f":"RAB!G939","v":0},{"$f":"RAB!H939","v":0},{"$f":"RAB!I939","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E940","v":0},{"$f":"RAB!F940","v":0},{"$f":"RAB!G940","v":0},{"$f":"RAB!H940","v":0},{"$f":"RAB!I940","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E941","v":0},{"$f":"RAB!F941","v":0},{"$f":"RAB!G941","v":0},{"$f":"RAB!H941","v":0},{"$f":"RAB!I941","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E942","v":0},{"$f":"RAB!F942","v":0},{"$f":"RAB!G942","v":0},{"$f":"RAB!H942","v":0},{"$f":"RAB!I942","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E943","v":0},{"$f":"RAB!F943","v":0},{"$f":"RAB!G943","v":0},{"$f":"RAB!H943","v":0},{"$f":"RAB!I943","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E944","v":0},{"$f":"RAB!F944","v":0},{"$f":"RAB!G944","v":0},{"$f":"RAB!H944","v":0},{"$f":"RAB!I944","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E945","v":0},{"$f":"RAB!F945","v":0},{"$f":"RAB!G945","v":0},{"$f":"RAB!H945","v":0},{"$f":"RAB!I945","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E946","v":0},{"$f":"RAB!F946","v":0},{"$f":"RAB!G946","v":0},{"$f":"RAB!H946","v":0},{"$f":"RAB!I946","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E947","v":0},{"$f":"RAB!F947","v":0},{"$f":"RAB!G947","v":0},{"$f":"RAB!H947","v":0},{"$f":"RAB!I947","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E948","v":0},{"$f":"RAB!F948","v":0},{"$f":"RAB!G948","v":0},{"$f":"RAB!H948","v":0},{"$f":"RAB!I948","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E949","v":0},{"$f":"RAB!F949","v":0},{"$f":"RAB!G949","v":0},{"$f":"RAB!H949","v":0},{"$f":"RAB!I949","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E950","v":0},{"$f":"RAB!F950","v":0},{"$f":"RAB!G950","v":0},{"$f":"RAB!H950","v":0},{"$f":"RAB!I950","v":0}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1717:O1717)","v":12866.851304852464},{"$f":"SUM(K1567:K1716)","v":2573.3702609704928},{"$f":"SUM(L1567:L1716)","v":2573.3702609704928},{"$f":"SUM(M1567:M1716)","v":2573.3702609704928},{"$f":"SUM(N1567:N1716)","v":2573.3702609704928},{"$f":"SUM(O1567:O1716)","v":2573.3702609704928}]
[]
[null,null,"Revenue Building Blocks"]
[]
[null,null,"Live asset number","#",{"$f":"Output!E2","v":3}]
[null,null,"Live asset name","#",{"$f":"INDEX(List_RABAssets,E1721)","v":"4 x 20 W Fluorescent"}]
[]
[null,null,"Return on Asset"]
[]
[null,null,"Opening RAB","$",null,null,null,null,null,null,{"$f":"INDEX(K$19:K$168,$E$1721)","v":33246.323557079981},{"$f":"INDEX(L$19:L$168,$E$1721)","v":29921.691201371981},{"$f":"INDEX(M$19:M$168,$E$1721)","v":26597.058845663982},{"$f":"INDEX(N$19:N$168,$E$1721)","v":23272.426489955982},{"$f":"INDEX(O$19:O$168,$E$1721)","v":19947.794134247983}]
[]
[null,null,"Leverage"]
[null,null,"Debt","%",null,null,null,null,null,null,{"$f":"Global!F39","v":0.6},{"$f":"Global!G39","v":0.6},{"$f":"Global!H39","v":0.6},{"$f":"Global!I39","v":0.6},{"$f":"Global!J39","v":0.6}]
[null,null,"Equity","%",null,null,null,null,null,null,{"$f":"Global!F40","v":0.4},{"$f":"Global!G40","v":0.4},{"$f":"Global!H40","v":0.4},{"$f":"Global!I40","v":0.4},{"$f":"Global!J40","v":0.4}]
[]
[null,null,"Debt","$",null,null,null,null,null,null,{"$f":"K$1726*K1729","v":19947.794134247986},17953.014720823187,15958.235307398389,13963.455893973589,11968.676480548789]
[null,null,"Equity","$",null,null,null,null,null,null,13298.529422831993,11968.676480548793,10638.823538265593,9308.9705959823932,7979.1176536991934]
[]
[null,null,"Return on Asset"]
[null,null,{"$f":"Global!C23","v":"Nominal pre-tax cost of debt"},"%",null,null,null,null,null,null,{"$f":"Global!F23","v":5.3900000000000003E-2},{"$f":"Global!G23","v":5.3900000000000003E-2},{"$f":"Global!H23","v":5.3900000000000003E-2},{"$f":"Global!I23","v":5.3900000000000003E-2},{"$f":"Global!J23","v":5.3900000000000003E-2}]
[null,null,{"$f":"Global!C30","v":"Nominal post-tax cost of equity"},"%",null,null,null,null,null,null,{"$f":"Global!F30","v":7.1900000000000006E-2},{"$f":"Global!G30","v":7.1900000000000006E-2},{"$f":"Global!H30","v":7.1900000000000006E-2},{"$f":"Global!I30","v":7.1900000000000006E-2},{"$f":"Global!J30","v":7.1900000000000006E-2}]
[]
[null,null,"Debt","$",null,null,null,null,null,{"$f":"SUM(K1739:O1739)","v":4300.7444153438655},{"$f":"K1732*K1736","v":1075.1861038359666},967.66749345236985,860.14888306877322,752.63027268517646,645.11166230157983]
[null,null,"Equity","$",null,null,null,null,null,{"$f":"SUM(K1740:O1740)","v":3824.6570620064813},956.16426550162032,860.54783895145829,764.93141240129614,669.31498585113411,573.69855930097208]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1741:O1741)","v":8125.4014773503468},{"$f":"SUM(K1739:K1740)","v":2031.3503693375869},{"$f":"SUM(L1739:L1740)","v":1828.2153324038281},{"$f":"SUM(M1739:M1740)","v":1625.0802954700694},{"$f":"SUM(N1739:N1740)","v":1421.9452585363106},{"$f":"SUM(O1739:O1740)","v":1218.8102216025518}]
[]
[null,null,"Regulatory Depreciation"]
[]
[null,null,"Opening RAB","$",null,null,null,null,null,null,{"$f":"INDEX(K$19:K$168,$E$1721)","v":33246.323557079981},{"$f":"INDEX(L$19:L$168,$E$1721)","v":29921.691201371981},{"$f":"INDEX(M$19:M$168,$E$1721)","v":26597.058845663982},{"$f":"INDEX(N$19:N$168,$E$1721)","v":23272.426489955982},{"$f":"INDEX(O$19:O$168,$E$1721)","v":19947.794134247983}]
[null,null,"Indexation on RAB","$",null,null,null,null,null,{"$f":"SUM(K1746:O1746)","v":3324.6323557079977},{"$f":"K1745*K11","v":831.15808892699954},{"$f":"L1745*L11","v":748.04228003429955},{"$f":"M1745*M11","v":664.92647114159956},{"$f":"N1745*N11","v":581.81066224889958},{"$f":"O1745*O11","v":498.69485335619959}]
[]
[null,null,"Depreciation","$",null,null,null,null,null,{"$f":"SUM(K1748:O1748)","v":16623.16177853999},{"$f":"INDEX(K$329:K$478,$E$1721)+INDEX(K$484:K$633,$E$1721)","v":3324.6323557079982},{"$f":"INDEX(L$329:L$478,$E$1721)+INDEX(L$484:L$633,$E$1721)","v":3324.6323557079982},{"$f":"INDEX(M$329:M$478,$E$1721)+INDEX(M$484:M$633,$E$1721)","v":3324.6323557079982},{"$f":"INDEX(N$329:N$478,$E$1721)+INDEX(N$484:N$633,$E$1721)","v":3324.6323557079982},{"$f":"INDEX(O$329:O$478,$E$1721)+INDEX(O$484:O$633,$E$1721)","v":3324.6323557079982}]
[null,null,"Less: Indexation","$",null,null,null,null,null,{"$f":"SUM(K1749:O1749)","v":-3324.6323557079977},{"$f":"-K1746","v":-831.15808892699954},{"$f":"-L1746","v":-748.04228003429955},{"$f":"-M1746","v":-664.92647114159956},{"$f":"-N1746","v":-581.81066224889958},{"$f":"-O1746","v":-498.69485335619959}]
[null,null,"Regulated depreciation","$",null,null,null,null,null,{"$f":"SUM(K1750:O1750)","v":13298.529422831994},{"$f":"SUM(K1748:K1749)","v":2493.4742667809987},{"$f":"SUM(L1748:L1749)","v":2576.5900756736987},{"$f":"SUM(M1748:M1749)","v":2659.7058845663987},{"$f":"SUM(N1748:N1749)","v":2742.8216934590987},{"$f":"SUM(O1748:O1749)","v":2825.9375023517987}]
[]
[null,null,"Net Tax Payable"]
[]
[null,null,{"$f":"C1778","v":"Regulated revenue requirement before tax"},"$",null,null,null,null,null,{"$f":"SUM(K1754:O1754)","v":21423.930900182342},{"$f":"K1782","v":4524.8246361185857},{"$f":"L1782","v":4404.8054080775273},{"$f":"M1782","v":4284.7861800364681},{"$f":"N1782","v":4164.7669519954088},{"$f":"O1782","v":4044.7477239543505}]
[]
[null,null,"Tax Expenses"]
[null,null,"Opex","$",null,null,null,null,null,{"$f":"SUM(K1757:O1757)","v":0},{"$f":"INDEX(K$1567:K$1716,$E$1721)*K1793","v":0},{"$f":"INDEX(L$1567:L$1716,$E$1721)*L1793","v":0},{"$f":"INDEX(M$1567:M$1716,$E$1721)*M1793","v":0},{"$f":"INDEX(N$1567:N$1716,$E$1721)*N1793","v":0},{"$f":"INDEX(O$1567:O$1716,$E$1721)*O1793","v":0}]
[null,null,"Tax depreciation","$",null,null,null,null,null,{"$f":"SUM(K1758:O1758)","v":39605.237874484243},{"$f":"INDEX(K$1104:K$1253,$E$1721)+INDEX(K$1259:K$1408,$E$1721)","v":7921.0475748968483},{"$f":"INDEX(L$1104:L$1253,$E$1721)+INDEX(L$1259:L$1408,$E$1721)","v":7921.0475748968483},{"$f":"INDEX(M$1104:M$1253,$E$1721)+INDEX(M$1259:M$1408,$E$1721)","v":7921.0475748968483},{"$f":"INDEX(N$1104:N$1253,$E$1721)+INDEX(N$1259:N$1408,$E$1721)","v":7921.0475748968483},{"$f":"INDEX(O$1104:O$1253,$E$1721)+INDEX(O$1259:O$1408,$E$1721)","v":7921.0475748968483}]
[null,null,"Interest","$",null,null,null,null,null,{"$f":"SUM(K1759:O1759)","v":4300.7444153438655},{"$f":"K1739","v":1075.1861038359666},{"$f":"L1739","v":967.66749345236985},{"$f":"M1739","v":860.14888306877322},{"$f":"N1739","v":752.63027268517646},{"$f":"O1739","v":645.11166230157983}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1760:O1760)","v":43905.982289828105},{"$f":"SUM(K1757:K1759)","v":8996.233678732815},{"$f":"SUM(L1757:L1759)","v":8888.7150683492182},{"$f":"SUM(M1757:M1759)","v":8781.1964579656214},{"$f":"SUM(N1757:N1759)","v":8673.6778475820247},{"$f":"SUM(O1757:O1759)","v":8566.1592371984279}]
[]
[null,null,"Gross taxable income","$",null,null,null,null,null,{"$f":"SUM(K1762:O1762)","v":-22482.051389645771},{"$f":"K1754-K1760","v":-4471.4090426142293},{"$f":"L1754-L1760","v":-4483.9096602716909},{"$f":"M1754-M1760","v":-4496.4102779291534},{"$f":"N1754-N1760","v":-4508.9108955866159},{"$f":"O1754-O1760","v":-4521.4115132440775}]
[null,null,"Less: Tax losses","$",null,null,null,null,null,{"$f":"SUM(K1763:O1763)","v":0},{"$f":"-MIN(MAX(K1762,0),K1771)","v":0},{"$f":"-MIN(MAX(L1762,0),L1771)","v":0},{"$f":"-MIN(MAX(M1762,0),M1771)","v":0},{"$f":"-MIN(MAX(N1762,0),N1771)","v":0},{"$f":"-MIN(MAX(O1762,0),O1771)","v":0}]
[null,null,"Net taxable Income","$",null,null,null,null,null,{"$f":"SUM(K1764:O1764)","v":-22482.051389645771},{"$f":"SUM(K1762:K1763)","v":-4471.4090426142293},{"$f":"SUM(L1762:L1763)","v":-4483.9096602716909},{"$f":"SUM(M1762:M1763)","v":-4496.4102779291534},{"$f":"SUM(N1762:N1763)","v":-4508.9108955866159},{"$f":"SUM(O1762:O1763)","v":-4521.4115132440775}]
[null,null,null,null,"Tax rate"]
[null,null,"Tax payable","$",{"$f":"Global!F101","v":0.3},null,null,null,null,{"$f":"SUM(K1766:O1766)","v":-6744.6154168937292},{"$f":"K1764*$E1766","v":-1341.4227127842687},{"$f":"L1764*$E1766","v":-1345.1728980815071},{"$f":"M1764*$E1766","v":-1348.923083378746},{"$f":"N1764*$E1766","v":-1352.6732686759847},{"$f":"O1764*$E1766","v":-1356.4234539732231}]
[null,null,null,null,"Franking rate"]
[null,null,"Intermediate tax calculation","$",{"$f":"Global!$F$102","v":0.4},null,null,null,null,{"$f":"SUM(K1768:O1768)","v":-8225.1407523094258},{"$f":"K1766/(1-(1-$E1768)*$E1766)","v":-1635.881357053986},{"$f":"L1766/(1-(1-$E1768)*$E1766)","v":-1640.4547537579354},{"$f":"M1766/(1-(1-$E1768)*$E1766)","v":-1645.0281504618852},{"$f":"N1766/(1-(1-$E1768)*$E1766)","v":-1649.6015471658347},{"$f":"O1766/(1-(1-$E1768)*$E1766)","v":-1654.1749438697841}]
[]
[null,null,"Tax Losses"]
[null,null,"Opening balance","$",null,null,null,null,null,null,{"$f":"J1774","v":0},{"$f":"K1774","v":4471.4090426142293},{"$f":"L1774","v":8955.3187028859211},{"$f":"M1774","v":13451.728980815074},{"$f":"N1774","v":17960.639876401692}]
[null,null,"Generated","$",null,null,null,null,null,{"$f":"SUM(K1772:O1772)","v":22482.051389645771},{"$f":"-MIN(K1762,0)","v":4471.4090426142293},{"$f":"-MIN(L1762,0)","v":4483.9096602716909},{"$f":"-MIN(M1762,0)","v":4496.4102779291534},{"$f":"-MIN(N1762,0)","v":4508.9108955866159},{"$f":"-MIN(O1762,0)","v":4521.4115132440775}]
[null,null,"Utilised","$",null,null,null,null,null,{"$f":"SUM(K1773:O1773)","v":0},{"$f":"K1763","v":0},{"$f":"L1763","v":0},{"$f":"M1763","v":0},{"$f":"N1763","v":0},{"$f":"O1763","v":0}]
[null,null,"Closing balance","$",null,null,null,null,null,null,{"$f":"SUM(K1771:K1773)","v":4471.4090426142293},{"$f":"SUM(L1771:L1773)","v":8955.3187028859211},{"$f":"SUM(M1771:M1773)","v":13451.728980815074},{"$f":"SUM(N1771:N1773)","v":17960.639876401692},{"$f":"SUM(O1771:O1773)","v":22482.051389645771}]
[]
[null,null,"Regulated Revenue Requirement"]
[]
[null,null,"Regulated revenue requirement before tax"]
[null,null,"Return on Assets","$",null,null,null,null,null,{"$f":"SUM(K1779:O1779)","v":8125.4014773503468},{"$f":"K1741","v":2031.3503693375869},{"$f":"L1741","v":1828.2153324038281},{"$f":"M1741","v":1625.0802954700694},{"$f":"N1741","v":1421.9452585363106},{"$f":"O1741","v":1218.8102216025518}]
[null,null,"Regulated Depreciation","$",null,null,null,null,null,{"$f":"SUM(K1780:O1780)","v":13298.529422831994},{"$f":"K1750","v":2493.4742667809987},{"$f":"L1750","v":2576.5900756736987},{"$f":"M1750","v":2659.7058845663987},{"$f":"N1750","v":2742.8216934590987},{"$f":"O1750","v":2825.9375023517987}]
[null,null,"Opex","$",null,null,null,null,null,{"$f":"SUM(K1781:O1781)","v":0},{"$f":"INDEX(K$1567:K$1716,$E$1721)*K1793","v":0},{"$f":"INDEX(L$1567:L$1716,$E$1721)*L1793","v":0},{"$f":"INDEX(M$1567:M$1716,$E$1721)*M1793","v":0},{"$f":"INDEX(N$1567:N$1716,$E$1721)*N1793","v":0},{"$f":"INDEX(O$1567:O$1716,$E$1721)*O1793","v":0}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1782:O1782)","v":21423.930900182342},{"$f":"SUM(K1779:K1781)","v":4524.8246361185857},{"$f":"SUM(L1779:L1781)","v":4404.8054080775273},{"$f":"SUM(M1779:M1781)","v":4284.7861800364681},{"$f":"SUM(N1779:N1781)","v":4164.7669519954088},{"$f":"SUM(O1779:O1781)","v":4044.7477239543505}]
[]
[null,null,"Tax"]
[null,null,{"$f":"C1768","v":"Intermediate tax calculation"},"$","Franking rate",null,null,null,null,{"$f":"SUM(K1785:O1785)","v":8225.1407523094258},{"$f":"-K1768","v":1635.881357053986},{"$f":"-L1768","v":1640.4547537579354},{"$f":"-M1768","v":1645.0281504618852},{"$f":"-N1768","v":1649.6015471658347},{"$f":"-O1768","v":1654.1749438697841}]
[null,null,"Less: Value of franking credits","$",{"$f":"Global!$F$102","v":0.4},null,null,null,null,{"$f":"SUM(K1786:O1786)","v":-3290.0563009237703},{"$f":"-K1785*$E1786","v":-654.3525428215944},{"$f":"-L1785*$E1786","v":-656.18190150317423},{"$f":"-M1785*$E1786","v":-658.01126018475406},{"$f":"-N1785*$E1786","v":-659.8406188663339},{"$f":"-O1785*$E1786","v":-661.66997754791373}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1787:O1787)","v":4935.0844513856555},{"$f":"SUM(K1785:K1786)","v":981.5288142323916},{"$f":"SUM(L1785:L1786)","v":984.27285225476112},{"$f":"SUM(M1785:M1786)","v":987.0168902771311},{"$f":"SUM(N1785:N1786)","v":989.76092829950085},{"$f":"SUM(O1785:O1786)","v":992.50496632187037}]
[]
[null,null,"Tariff"]
[null,null,"Post-tax regulated revenue requirement ","$",null,null,null,null,null,{"$f":"SUM(K1790:O1790)","v":26359.015351567996},{"$f":"K1782+K1787","v":5506.3534503509773},{"$f":"L1782+L1787","v":5389.0782603322887},{"$f":"M1782+M1787","v":5271.8030703135992},{"$f":"N1782+N1787","v":5154.5278802949097},{"$f":"O1782+O1787","v":5037.2526902762211}]
[null,null,"Opex","$",null,null,null,null,null,{"$f":"SUM(K1791:O1791)","v":0},{"$f":"K1781","v":0},{"$f":"L1781","v":0},{"$f":"M1781","v":0},{"$f":"N1781","v":0},{"$f":"O1781","v":0}]
[]
[null,null,"Inventory","#",null,null,null,null,null,{"$f":"SUM(K1793:O1793)","v":0},{"$f":"INDEX(RAB!$L$13:$L$162,$E$1721,0)","v":0},{"$f":"INDEX(RAB!$L$13:$L$162,$E$1721,0)","v":0},{"$f":"INDEX(RAB!$L$13:$L$162,$E$1721,0)","v":0},{"$f":"INDEX(RAB!$L$13:$L$162,$E$1721,0)","v":0},{"$f":"INDEX(RAB!$L$13:$L$162,$E$1721,0)","v":0}]
[]
[null,null,"Unit tariff"]
[null,null,{"$f":"C1790","v":"Post-tax regulated revenue requirement "},"$",null,null,null,null,null,{"$f":"SUM(K1796:O1796)","v":0},{"$f":"IF(K$1793=0,0,K1790/K$1793)","v":0},{"$f":"IF(L$1793=0,0,L1790/L$1793)","v":0},0,0,0]
[null,null,{"$f":"C1791","v":"Opex"},"$",null,null,null,null,null,{"$f":"SUM(K1797:O1797)","v":0},{"$f":"IF(K$1793=0,0,K1791/K$1793)","v":0},0,0,0,0]

{"sheet":"TC3","index":10,"n_rows":484,"n_cols":15,"rows_kept":484,"cut":false,"hidden":false,"merged":[]}
[null,null,"Tariff Charge 3"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"REG_Timing!K4","v":2020},{"$f":"REG_Timing!L4","v":2021},{"$f":"REG_Timing!M4","v":2022},{"$f":"REG_Timing!N4","v":2023},{"$f":"REG_Timing!O4","v":2024}]
[]
[null,null,"Timing"]
[]
[null,null,"Year","#",null,null,null,null,null,null,{"$f":"REG_Timing!K8","v":1},{"$f":"REG_Timing!L8","v":2},{"$f":"REG_Timing!M8","v":3},{"$f":"REG_Timing!N8","v":4},{"$f":"REG_Timing!O8","v":5}]
[]
[null,null,{"$f":"Global!C79","v":"Pre-tax real WACC"},"%",null,null,null,null,null,null,{"$f":"Global!F79","v":4.1378703152885388E-2},{"$f":"Global!G79","v":4.1378703152885388E-2},{"$f":"Global!H79","v":4.1378703152885388E-2},{"$f":"Global!I79","v":4.1378703152885388E-2},{"$f":"Global!J79","v":4.1378703152885388E-2}]
[]
[null,null,"Capex"]
[]
[null,null,"Capital"]
[]
[null,null,"Adjustment for volume growth","%",{"$f":"Annuity!$E$13","v":0}]
[null,null,"Real escalation index","%",{"$f":"Annuity!$E$18","v":"Real capex"},null,null,null,null,null,{"$f":"INDEX(REG_Timing!K23:K27,MATCH($E17,List_Escalation,0))","v":1},{"$f":"INDEX(REG_Timing!L23:L27,MATCH($E17,List_Escalation,0))","v":1},{"$f":"INDEX(REG_Timing!M23:M27,MATCH($E17,List_Escalation,0))","v":1},{"$f":"INDEX(REG_Timing!N23:N27,MATCH($E17,List_Escalation,0))","v":1},{"$f":"INDEX(REG_Timing!O23:O27,MATCH($E17,List_Escalation,0))","v":1}]
[]
[null,null,null,null,"Asset Value","Useful life"]
[null,{"$f":"IF(C20=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C24","v":"2x14W Energy Efficient Fluro - STD"},"$ / Component",null,{"$f":"Annuity!E24","v":20}]
[null,{"$f":"IF(C21=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C25","v":"2x24W Energy Efficient Fluro - STD"},"$ / Component",null,{"$f":"Annuity!E25","v":20}]
[null,0,{"$f":"Annuity!C26","v":"1x42W Compact Fluorescent - STD"},"$ / Component",null,{"$f":"Annuity!E26","v":20}]
[null,0,{"$f":"Annuity!C27","v":"50W Mercury - STANDARD"},"$ / Component",null,{"$f":"Annuity!E27","v":20}]
[null,0,{"$f":"Annuity!C28","v":"80W Mercury - STANDARD"},"$ / Component",null,{"$f":"Annuity!E28","v":20}]
[null,0,{"$f":"Annuity!C29","v":"70W Sodium - STANDARD"},"$ / Component",null,{"$f":"Annuity!E29","v":20}]
[null,0,{"$f":"Annuity!C30","v":"100W Sodium - STANDARD"},"$ / Component",null,{"$f":"Annuity!E30","v":20}]
[null,0,{"$f":"Annuity!C31","v":"100W Metal Halide - STANDARD"},"$ / Component",null,{"$f":"Annuity!E31","v":20}]
[null,0,{"$f":"Annuity!C32","v":"25W LED"},"$ / Component",null,{"$f":"Annuity!E32","v":12}]
[null,0,{"$f":"Annuity!C33","v":"Suburban 70W HPS c/w D2 PECB - STD"},"$ / Component",null,{"$f":"Annuity!E33","v":20}]
[null,0,{"$f":"Annuity!C34","v":"150W Sodium - STANDARD"},"$ / Component",null,{"$f":"Annuity!E34","v":20}]
[null,0,{"$f":"Annuity!C35","v":"150W Metal Halide - STANDARD"},"$ / Component",null,{"$f":"Annuity!E35","v":20}]
[null,0,{"$f":"Annuity!C36","v":"250W Sodium - STANDARD"},"$ / Component",null,{"$f":"Annuity!E36","v":20}]
[null,0,{"$f":"Annuity!C37","v":"250W Metal Halide - STANDARD"},"$ / Component",null,{"$f":"Annuity!E37","v":20}]
[null,0,{"$f":"Annuity!C38","v":"400W Sodium - STANDARD"},"$ / Component",null,{"$f":"Annuity!E38","v":20}]
[null,0,{"$f":"Annuity!C39","v":"80W Mercury - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!E39","v":20}]
[null,0,{"$f":"Annuity!C40","v":"Urban A/Screen 42W CFL c/w D2 PECB"},"$ / Component",null,{"$f":"Annuity!E40","v":20}]
[null,0,{"$f":"Annuity!C41","v":"150W Sodium - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!E41","v":20}]
[null,0,{"$f":"Annuity!C42","v":"150W Metal Halide - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!E42","v":20}]
[null,0,{"$f":"Annuity!C43","v":"250W Sodium (w/o PECB) - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!E43","v":20}]
[null,0,{"$f":"Annuity!C44","v":"250W Metal Halide - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!E44","v":20}]
[null,0,{"$f":"Annuity!C45","v":"400W Sodium - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!E45","v":20}]
[null,0,{"$f":"Annuity!C46","v":"400W Metal Halide - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!E46","v":20}]
[null,0,{"$f":"Annuity!C47","v":"Roadster A/Screen 100W HPS c/w PECB"},"$ / Component",null,{"$f":"Annuity!E47","v":20}]
[null,0,{"$f":"Annuity!C48","v":"80W Mercury - POST TOP"},"$ / Component",null,{"$f":"Annuity!E48","v":20}]
[null,0,{"$f":"Annuity!C49","v":"B2001 42WCFL c/w D2 PECB green - PT"},"$ / Component",null,{"$f":"Annuity!E49","v":20}]
[null,0,{"$f":"Annuity!C50","v":"250W Sodium - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!E50","v":20}]
[null,0,{"$f":"Annuity!C51","v":"250W Metal Halide - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!E51","v":20}]
[null,0,{"$f":"Annuity!C52","v":"400W Sodium - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!E52","v":20}]
[null,0,{"$f":"Annuity!C53","v":"400W Metal Halide - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!E53","v":20}]
[null,0,{"$f":"Annuity!C54","v":"150W Sodium - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!E54","v":20}]
[null,0,{"$f":"Annuity!C55","v":"150W Metal Halide - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!E55","v":20}]
[null,0,{"$f":"Annuity!C56","v":"Bracket - Minor <=3m"},"$ / Component",null,{"$f":"Annuity!E56","v":35}]
[null,0,{"$f":"Annuity!C57","v":"Bracket - Major >3m"},"$ / Component",null,{"$f":"Annuity!E57","v":35}]
[null,0,{"$f":"Annuity!C58","v":"Outreach - Minor <=2m"},"$ / Component",null,{"$f":"Annuity!E58","v":35}]
[null,0,{"$f":"Annuity!C59","v":"Outreach - Major >2m"},"$ / Component",null,{"$f":"Annuity!E59","v":35}]
[null,0,{"$f":"Annuity!C60","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},"$ / Component",null,{"$f":"Annuity!E60","v":35}]
[null,0,{"$f":"Annuity!C61","v":"Pole (Wood) - Major - DEDICATED SL >11m"},"$ / Component",null,{"$f":"Annuity!E61","v":35}]
[null,0,{"$f":"Annuity!C62","v":"Column (Steel) - Minor <=9m"},"$ / Component",null,{"$f":"Annuity!E62","v":35}]
[null,0,{"$f":"Annuity!C63","v":"Column (Steel) - Major >9m"},"$ / Component",null,{"$f":"Annuity!E63","v":35}]
[null,0,{"$f":"Annuity!C64","v":"Pole (Wood) - Minor   <=11m"},"$ / Component",null,{"$f":"Annuity!E64","v":35}]
[null,0,{"$f":"Annuity!C65","v":"Pole (Wood) - Major  >11m"},"$ / Component",null,{"$f":"Annuity!E65","v":35}]
[null,0,{"$f":"Annuity!C66","v":"18W LED P4 Gerard"},"$ / Component",null,{"$f":"Annuity!E66","v":12}]
[null,0,{"$f":"Annuity!C67","v":"25W LED P4 Gerard"},"$ / Component",null,{"$f":"Annuity!E67","v":12}]
[null,0,{"$f":"Annuity!C68","v":"33W LED"},"$ / Component",null,{"$f":"Annuity!E68","v":12}]
[null,0,{"$f":"Annuity!C69","v":"42W LED"},"$ / Component",null,{"$f":"Annuity!E69","v":12}]
[null,0,{"$f":"Annuity!C70","v":"82W LED Gerard V5 Cat Luminaire"},"$ / Component",null,{"$f":"Annuity!E70","v":12}]
[null,0,{"$f":"Annuity!C71","v":"100W LED Gerard V4 Cat Luminaire"},"$ / Component",null,{"$f":"Annuity!E71","v":12}]
[null,0,{"$f":"Annuity!C72","v":"198W LED Gerard V2/V3 Cat Luminaire"},"$ / Component",null,{"$f":"Annuity!E72","v":12}]
[null,0,{"$f":"Annuity!C73","v":"17W LED Cat P Luminaire"},"$ / Component",null,{"$f":"Annuity!E73","v":12}]
[null,true,{"$f":"Annuity!C74","v":"Spare"},"$ / Component",null,{"$f":"Annuity!E74","v":0}]
[null,true,{"$f":"Annuity!C75","v":"Spare"},"$ / Component",{"$f":"Annuity!O75*(1+$E$16)","v":0},{"$f":"Annuity!E75","v":0},null,null,null,null,{"$f":"-IF($F71=0,0,PMT(K$10,$F71,$E71*K$17,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C76","v":"Spare"},"$ / Component",{"$f":"Annuity!O76*(1+$E$16)","v":0},{"$f":"Annuity!E76","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C77","v":"Spare"},"$ / Component",{"$f":"Annuity!O77*(1+$E$16)","v":0},{"$f":"Annuity!E77","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C78","v":"Spare"},"$ / Component",{"$f":"Annuity!O78*(1+$E$16)","v":0},{"$f":"Annuity!E78","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C79","v":"Spare"},"$ / Component",{"$f":"Annuity!O79*(1+$E$16)","v":0},{"$f":"Annuity!E79","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C80","v":"Spare"},"$ / Component",{"$f":"Annuity!O80*(1+$E$16)","v":0},{"$f":"Annuity!E80","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C81","v":"Spare"},"$ / Component",{"$f":"Annuity!O81*(1+$E$16)","v":0},{"$f":"Annuity!E81","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C82","v":"Spare"},"$ / Component",{"$f":"Annuity!O82*(1+$E$16)","v":0},{"$f":"Annuity!E82","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C83","v":"Spare"},"$ / Component",{"$f":"Annuity!O83*(1+$E$16)","v":0},{"$f":"Annuity!E83","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C84","v":"Spare"},"$ / Component",{"$f":"Annuity!O84*(1+$E$16)","v":0},{"$f":"Annuity!E84","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C85","v":"Spare"},"$ / Component",{"$f":"Annuity!O85*(1+$E$16)","v":0},{"$f":"Annuity!E85","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C86","v":"Spare"},"$ / Component",{"$f":"Annuity!O86*(1+$E$16)","v":0},{"$f":"Annuity!E86","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C87","v":"Spare"},"$ / Component",{"$f":"Annuity!O87*(1+$E$16)","v":0},{"$f":"Annuity!E87","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C88","v":"Spare"},"$ / Component",{"$f":"Annuity!O88*(1+$E$16)","v":0},{"$f":"Annuity!E88","v":0},null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C85=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C89","v":"Spare"},"$ / Component",{"$f":"Annuity!O89*(1+$E$16)","v":0},{"$f":"Annuity!E89","v":0},null,null,null,null,{"$f":"-IF($F85=0,0,PMT(K$10,$F85,$E85*K$17,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C90","v":"Spare"},"$ / Component",{"$f":"Annuity!O90*(1+$E$16)","v":0},{"$f":"Annuity!E90","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C91","v":"Spare"},"$ / Component",{"$f":"Annuity!O91*(1+$E$16)","v":0},{"$f":"Annuity!E91","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C92","v":"Spare"},"$ / Component",{"$f":"Annuity!O92*(1+$E$16)","v":0},{"$f":"Annuity!E92","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C93","v":"Spare"},"$ / Component",{"$f":"Annuity!O93*(1+$E$16)","v":0},{"$f":"Annuity!E93","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C94","v":"Spare"},"$ / Component",{"$f":"Annuity!O94*(1+$E$16)","v":0},{"$f":"Annuity!E94","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C95","v":"Spare"},"$ / Component",{"$f":"Annuity!O95*(1+$E$16)","v":0},{"$f":"Annuity!E95","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C96","v":"Spare"},"$ / Component",{"$f":"Annuity!O96*(1+$E$16)","v":0},{"$f":"Annuity!E96","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C97","v":"Spare"},"$ / Component",{"$f":"Annuity!O97*(1+$E$16)","v":0},{"$f":"Annuity!E97","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C98","v":"Spare"},"$ / Component",{"$f":"Annuity!O98*(1+$E$16)","v":0},{"$f":"Annuity!E98","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C99","v":"Spare"},"$ / Component",{"$f":"Annuity!O99*(1+$E$16)","v":0},{"$f":"Annuity!E99","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C100","v":"Spare"},"$ / Component",{"$f":"Annuity!O100*(1+$E$16)","v":0},{"$f":"Annuity!E100","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C101","v":"Spare"},"$ / Component",{"$f":"Annuity!O101*(1+$E$16)","v":0},{"$f":"Annuity!E101","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C102","v":"Spare"},"$ / Component",{"$f":"Annuity!O102*(1+$E$16)","v":0},{"$f":"Annuity!E102","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C103","v":"Spare"},"$ / Component",{"$f":"Annuity!O103*(1+$E$16)","v":0},{"$f":"Annuity!E103","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C104","v":"Spare"},"$ / Component",{"$f":"Annuity!O104*(1+$E$16)","v":0},{"$f":"Annuity!E104","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C105","v":"Spare"},"$ / Component",{"$f":"Annuity!O105*(1+$E$16)","v":0},{"$f":"Annuity!E105","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C106","v":"Spare"},"$ / Component",{"$f":"Annuity!O106*(1+$E$16)","v":0},{"$f":"Annuity!E106","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C107","v":"Spare"},"$ / Component",{"$f":"Annuity!O107*(1+$E$16)","v":0},{"$f":"Annuity!E107","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C108","v":"Spare"},"$ / Component",{"$f":"Annuity!O108*(1+$E$16)","v":0},{"$f":"Annuity!E108","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C109","v":"Spare"},"$ / Component",{"$f":"Annuity!O109*(1+$E$16)","v":0},{"$f":"Annuity!E109","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C110","v":"Spare"},"$ / Component",{"$f":"Annuity!O110*(1+$E$16)","v":0},{"$f":"Annuity!E110","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C111","v":"Spare"},"$ / Component",{"$f":"Annuity!O111*(1+$E$16)","v":0},{"$f":"Annuity!E111","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C112","v":"Spare"},"$ / Component",{"$f":"Annuity!O112*(1+$E$16)","v":0},{"$f":"Annuity!E112","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C113","v":"Spare"},"$ / Component",{"$f":"Annuity!O113*(1+$E$16)","v":0},{"$f":"Annuity!E113","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C114","v":"Spare"},"$ / Component",{"$f":"Annuity!O114*(1+$E$16)","v":0},{"$f":"Annuity!E114","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C115","v":"Spare"},"$ / Component",{"$f":"Annuity!O115*(1+$E$16)","v":0},{"$f":"Annuity!E115","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C116","v":"Spare"},"$ / Component",{"$f":"Annuity!O116*(1+$E$16)","v":0},{"$f":"Annuity!E116","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C117","v":"Spare"},"$ / Component",{"$f":"Annuity!O117*(1+$E$16)","v":0},{"$f":"Annuity!E117","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C118","v":"Spare"},"$ / Component",{"$f":"Annuity!O118*(1+$E$16)","v":0},{"$f":"Annuity!E118","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C119","v":"Spare"},"$ / Component",{"$f":"Annuity!O119*(1+$E$16)","v":0},{"$f":"Annuity!E119","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C120","v":"Spare"},"$ / Component",{"$f":"Annuity!O120*(1+$E$16)","v":0},{"$f":"Annuity!E120","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C121","v":"Spare"},"$ / Component",{"$f":"Annuity!O121*(1+$E$16)","v":0},{"$f":"Annuity!E121","v":0},null,null,null,null,{"$f":"-IF($F117=0,0,PMT(K$10,$F117,$E117*K$17,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C122","v":"Spare"},"$ / Component",{"$f":"Annuity!O122*(1+$E$16)","v":0},{"$f":"Annuity!E122","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C123","v":"Spare"},"$ / Component",{"$f":"Annuity!O123*(1+$E$16)","v":0},{"$f":"Annuity!E123","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C124","v":"Spare"},"$ / Component",{"$f":"Annuity!O124*(1+$E$16)","v":0},{"$f":"Annuity!E124","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C125","v":"Spare"},"$ / Component",{"$f":"Annuity!O125*(1+$E$16)","v":0},{"$f":"Annuity!E125","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C126","v":"Spare"},"$ / Component",{"$f":"Annuity!O126*(1+$E$16)","v":0},{"$f":"Annuity!E126","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C127","v":"Spare"},"$ / Component",{"$f":"Annuity!O127*(1+$E$16)","v":0},{"$f":"Annuity!E127","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C128","v":"Spare"},"$ / Component",{"$f":"Annuity!O128*(1+$E$16)","v":0},{"$f":"Annuity!E128","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C129","v":"Spare"},"$ / Component",{"$f":"Annuity!O129*(1+$E$16)","v":0},{"$f":"Annuity!E129","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C130","v":"Spare"},"$ / Component",{"$f":"Annuity!O130*(1+$E$16)","v":0},{"$f":"Annuity!E130","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C131","v":"Spare"},"$ / Component",{"$f":"Annuity!O131*(1+$E$16)","v":0},{"$f":"Annuity!E131","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C132","v":"Spare"},"$ / Component",{"$f":"Annuity!O132*(1+$E$16)","v":0},{"$f":"Annuity!E132","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C133","v":"Spare"},"$ / Component",{"$f":"Annuity!O133*(1+$E$16)","v":0},{"$f":"Annuity!E133","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C134","v":"Spare"},"$ / Component",{"$f":"Annuity!O134*(1+$E$16)","v":0},{"$f":"Annuity!E134","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C135","v":"Spare"},"$ / Component",{"$f":"Annuity!O135*(1+$E$16)","v":0},{"$f":"Annuity!E135","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C136","v":"Spare"},"$ / Component",{"$f":"Annuity!O136*(1+$E$16)","v":0},{"$f":"Annuity!E136","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C137","v":"Spare"},"$ / Component",{"$f":"Annuity!O137*(1+$E$16)","v":0},{"$f":"Annuity!E137","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C138","v":"Spare"},"$ / Component",{"$f":"Annuity!O138*(1+$E$16)","v":0},{"$f":"Annuity!E138","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C139","v":"Spare"},"$ / Component",{"$f":"Annuity!O139*(1+$E$16)","v":0},{"$f":"Annuity!E139","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C140","v":"Spare"},"$ / Component",{"$f":"Annuity!O140*(1+$E$16)","v":0},{"$f":"Annuity!E140","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C141","v":"Spare"},"$ / Component",{"$f":"Annuity!O141*(1+$E$16)","v":0},{"$f":"Annuity!E141","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C142","v":"Spare"},"$ / Component",{"$f":"Annuity!O142*(1+$E$16)","v":0},{"$f":"Annuity!E142","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C143","v":"Spare"},"$ / Component",{"$f":"Annuity!O143*(1+$E$16)","v":0},{"$f":"Annuity!E143","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C144","v":"Spare"},"$ / Component",{"$f":"Annuity!O144*(1+$E$16)","v":0},{"$f":"Annuity!E144","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C145","v":"Spare"},"$ / Component",{"$f":"Annuity!O145*(1+$E$16)","v":0},{"$f":"Annuity!E145","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C146","v":"Spare"},"$ / Component",{"$f":"Annuity!O146*(1+$E$16)","v":0},{"$f":"Annuity!E146","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C147","v":"Spare"},"$ / Component",{"$f":"Annuity!O147*(1+$E$16)","v":0},{"$f":"Annuity!E147","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C148","v":"Spare"},"$ / Component",{"$f":"Annuity!O148*(1+$E$16)","v":0},{"$f":"Annuity!E148","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C149","v":"Spare"},"$ / Component",{"$f":"Annuity!O149*(1+$E$16)","v":0},{"$f":"Annuity!E149","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C150","v":"Spare"},"$ / Component",{"$f":"Annuity!O150*(1+$E$16)","v":0},{"$f":"Annuity!E150","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C151","v":"Spare"},"$ / Component",{"$f":"Annuity!O151*(1+$E$16)","v":0},{"$f":"Annuity!E151","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C152","v":"Spare"},"$ / Component",{"$f":"Annuity!O152*(1+$E$16)","v":0},{"$f":"Annuity!E152","v":0},null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C149=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C153","v":"Spare"},"$ / Component",{"$f":"Annuity!O153*(1+$E$16)","v":0},{"$f":"Annuity!E153","v":0},null,null,null,null,{"$f":"-IF($F149=0,0,PMT(K$10,$F149,$E149*K$17,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C154","v":"Spare"},"$ / Component",{"$f":"Annuity!O154*(1+$E$16)","v":0},{"$f":"Annuity!E154","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C155","v":"Spare"},"$ / Component",{"$f":"Annuity!O155*(1+$E$16)","v":0},{"$f":"Annuity!E155","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C156","v":"Spare"},"$ / Component",{"$f":"Annuity!O156*(1+$E$16)","v":0},{"$f":"Annuity!E156","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C157","v":"Spare"},"$ / Component",{"$f":"Annuity!O157*(1+$E$16)","v":0},{"$f":"Annuity!E157","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C158","v":"Spare"},"$ / Component",{"$f":"Annuity!O158*(1+$E$16)","v":0},{"$f":"Annuity!E158","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C159","v":"Spare"},"$ / Component",{"$f":"Annuity!O159*(1+$E$16)","v":0},{"$f":"Annuity!E159","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C160","v":"Spare"},"$ / Component",{"$f":"Annuity!O160*(1+$E$16)","v":0},{"$f":"Annuity!E160","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C161","v":"Spare"},"$ / Component",{"$f":"Annuity!O161*(1+$E$16)","v":0},{"$f":"Annuity!E161","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C162","v":"Spare"},"$ / Component",{"$f":"Annuity!O162*(1+$E$16)","v":0},{"$f":"Annuity!E162","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C163","v":"Spare"},"$ / Component",{"$f":"Annuity!O163*(1+$E$16)","v":0},{"$f":"Annuity!E163","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C164","v":"Spare"},"$ / Component",{"$f":"Annuity!O164*(1+$E$16)","v":0},{"$f":"Annuity!E164","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C165","v":"Spare"},"$ / Component",{"$f":"Annuity!O165*(1+$E$16)","v":0},{"$f":"Annuity!E165","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C166","v":"Spare"},"$ / Component",{"$f":"Annuity!O166*(1+$E$16)","v":0},{"$f":"Annuity!E166","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C167","v":"Spare"},"$ / Component",{"$f":"Annuity!O167*(1+$E$16)","v":0},{"$f":"Annuity!E167","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C168","v":"Spare"},"$ / Component",{"$f":"Annuity!O168*(1+$E$16)","v":0},{"$f":"Annuity!E168","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C169","v":"Spare"},"$ / Component",{"$f":"Annuity!O169*(1+$E$16)","v":0},{"$f":"Annuity!E169","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C170","v":"Spare"},"$ / Component",{"$f":"Annuity!O170*(1+$E$16)","v":0},{"$f":"Annuity!E170","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C171","v":"Spare"},"$ / Component",{"$f":"Annuity!O171*(1+$E$16)","v":0},{"$f":"Annuity!E171","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C172","v":"Spare"},"$ / Component",{"$f":"Annuity!O172*(1+$E$16)","v":0},{"$f":"Annuity!E172","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C173","v":"Spare"},"$ / Component",{"$f":"Annuity!O173*(1+$E$16)","v":0},{"$f":"Annuity!E173","v":0},null,null,null,null,0,0,0,0,0]
[]
[null,null,"Labour"]
[]
[null,null,"Adjustment for volume growth","%",{"$f":"Annuity!$E$14","v":0}]
[null,null,"Real escalation index","%",{"$f":"Annuity!$E$19","v":"Real labour (capex)"},null,null,null,null,null,{"$f":"INDEX(REG_Timing!$K$23:$K$27,MATCH($E174,List_Escalation,0))","v":1.0029999999999999},{"$f":"INDEX(REG_Timing!$L$23:$L$27,MATCH($E174,List_Escalation,0))","v":1.0070119999999998},{"$f":"INDEX(REG_Timing!$M$23:$M$27,MATCH($E174,List_Escalation,0))","v":1.0118456575999997},{"$f":"INDEX(REG_Timing!$N$23:$N$27,MATCH($E174,List_Escalation,0))","v":1.0167025167564796},{"$f":"INDEX(REG_Timing!$O$23:$O$27,MATCH($E174,List_Escalation,0))","v":1.0207693268235056}]
[]
[null,null,null,null,"Cost","Useful life"]
[null,{"$f":"IF(C177=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C24","v":"2x14W Energy Efficient Fluro - STD"},"$ / Component",null,{"$f":"Annuity!F24","v":20}]
[null,{"$f":"IF(C178=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C25","v":"2x24W Energy Efficient Fluro - STD"},"$ / Component",null,{"$f":"Annuity!F25","v":20}]
[null,0,{"$f":"Annuity!C26","v":"1x42W Compact Fluorescent - STD"},"$ / Component",null,{"$f":"Annuity!F26","v":20}]
[null,0,{"$f":"Annuity!C27","v":"50W Mercury - STANDARD"},"$ / Component",null,{"$f":"Annuity!F27","v":20}]
[null,0,{"$f":"Annuity!C28","v":"80W Mercury - STANDARD"},"$ / Component",null,{"$f":"Annuity!F28","v":20}]
[null,0,{"$f":"Annuity!C29","v":"70W Sodium - STANDARD"},"$ / Component",null,{"$f":"Annuity!F29","v":20}]
[null,0,{"$f":"Annuity!C30","v":"100W Sodium - STANDARD"},"$ / Component",null,{"$f":"Annuity!F30","v":20}]
[null,0,{"$f":"Annuity!C31","v":"100W Metal Halide - STANDARD"},"$ / Component",null,{"$f":"Annuity!F31","v":20}]
[null,0,{"$f":"Annuity!C32","v":"25W LED"},"$ / Component",null,{"$f":"Annuity!F32","v":12}]
[null,0,{"$f":"Annuity!C33","v":"Suburban 70W HPS c/w D2 PECB - STD"},"$ / Component",null,{"$f":"Annuity!F33","v":20}]
[null,0,{"$f":"Annuity!C34","v":"150W Sodium - STANDARD"},"$ / Component",null,{"$f":"Annuity!F34","v":20}]
[null,0,{"$f":"Annuity!C35","v":"150W Metal Halide - STANDARD"},"$ / Component",null,{"$f":"Annuity!F35","v":20}]
[null,0,{"$f":"Annuity!C36","v":"250W Sodium - STANDARD"},"$ / Component",null,{"$f":"Annuity!F36","v":20}]
[null,0,{"$f":"Annuity!C37","v":"250W Metal Halide - STANDARD"},"$ / Component",null,{"$f":"Annuity!F37","v":20}]
[null,0,{"$f":"Annuity!C38","v":"400W Sodium - STANDARD"},"$ / Component",null,{"$f":"Annuity!F38","v":20}]
[null,0,{"$f":"Annuity!C39","v":"80W Mercury - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!F39","v":20}]
[null,0,{"$f":"Annuity!C40","v":"Urban A/Screen 42W CFL c/w D2 PECB"},"$ / Component",null,{"$f":"Annuity!F40","v":20}]
[null,0,{"$f":"Annuity!C41","v":"150W Sodium - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!F41","v":20}]
[null,0,{"$f":"Annuity!C42","v":"150W Metal Halide - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!F42","v":20}]
[null,0,{"$f":"Annuity!C43","v":"250W Sodium (w/o PECB) - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!F43","v":20}]
[null,0,{"$f":"Annuity!C44","v":"250W Metal Halide - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!F44","v":20}]
[null,0,{"$f":"Annuity!C45","v":"400W Sodium - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!F45","v":20}]
[null,0,{"$f":"Annuity!C46","v":"400W Metal Halide - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!F46","v":20}]
[null,0,{"$f":"Annuity!C47","v":"Roadster A/Screen 100W HPS c/w PECB"},"$ / Component",null,{"$f":"Annuity!F47","v":20}]
[null,0,{"$f":"Annuity!C48","v":"80W Mercury - POST TOP"},"$ / Component",null,{"$f":"Annuity!F48","v":20}]
[null,0,{"$f":"Annuity!C49","v":"B2001 42WCFL c/w D2 PECB green - PT"},"$ / Component",null,{"$f":"Annuity!F49","v":20}]
[null,0,{"$f":"Annuity!C50","v":"250W Sodium - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!F50","v":20}]
[null,0,{"$f":"Annuity!C51","v":"250W Metal Halide - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!F51","v":20}]
[null,0,{"$f":"Annuity!C52","v":"400W Sodium - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!F52","v":20}]
[null,0,{"$f":"Annuity!C53","v":"400W Metal Halide - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!F53","v":20}]
[null,0,{"$f":"Annuity!C54","v":"150W Sodium - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!F54","v":20}]
[null,0,{"$f":"Annuity!C55","v":"150W Metal Halide - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!F55","v":20}]
[null,0,{"$f":"Annuity!C56","v":"Bracket - Minor <=3m"},"$ / Component",null,{"$f":"Annuity!F56","v":35}]
[null,0,{"$f":"Annuity!C57","v":"Bracket - Major >3m"},"$ / Component",null,{"$f":"Annuity!F57","v":35}]
[null,0,{"$f":"Annuity!C58","v":"Outreach - Minor <=2m"},"$ / Component",null,{"$f":"Annuity!F58","v":35}]
[null,0,{"$f":"Annuity!C59","v":"Outreach - Major >2m"},"$ / Component",null,{"$f":"Annuity!F59","v":35}]
[null,0,{"$f":"Annuity!C60","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},"$ / Component",null,{"$f":"Annuity!F60","v":35}]
[null,0,{"$f":"Annuity!C61","v":"Pole (Wood) - Major - DEDICATED SL >11m"},"$ / Component",null,{"$f":"Annuity!F61","v":35}]
[null,0,{"$f":"Annuity!C62","v":"Column (Steel) - Minor <=9m"},"$ / Component",null,{"$f":"Annuity!F62","v":35}]
[null,0,{"$f":"Annuity!C63","v":"Column (Steel) - Major >9m"},"$ / Component",null,{"$f":"Annuity!F63","v":35}]
[null,0,{"$f":"Annuity!C64","v":"Pole (Wood) - Minor   <=11m"},"$ / Component",null,{"$f":"Annuity!F64","v":35}]
[null,0,{"$f":"Annuity!C65","v":"Pole (Wood) - Major  >11m"},"$ / Component",null,{"$f":"Annuity!F65","v":35}]
[null,0,{"$f":"Annuity!C66","v":"18W LED P4 Gerard"},"$ / Component",null,{"$f":"Annuity!F66","v":12}]
[null,0,{"$f":"Annuity!C67","v":"25W LED P4 Gerard"},"$ / Component",null,{"$f":"Annuity!F67","v":12}]
[null,0,{"$f":"Annuity!C68","v":"33W LED"},"$ / Component",null,{"$f":"Annuity!F68","v":12}]
[null,0,{"$f":"Annuity!C69","v":"42W LED"},"$ / Component",null,{"$f":"Annuity!F69","v":12}]
[null,0,{"$f":"Annuity!C70","v":"82W LED Gerard V5 Cat Luminaire"},"$ / Component",null,{"$f":"Annuity!F70","v":12}]
[null,0,{"$f":"Annuity!C71","v":"100W LED Gerard V4 Cat Luminaire"},"$ / Component",null,{"$f":"Annuity!F71","v":12}]
[null,0,{"$f":"Annuity!C72","v":"198W LED Gerard V2/V3 Cat Luminaire"},"$ / Component",null,{"$f":"Annuity!F72","v":12}]
[null,0,{"$f":"Annuity!C73","v":"17W LED Cat P Luminaire"},"$ / Component",{"$f":"Annuity!P73*(1+$E$173)","v":0},{"$f":"Annuity!F73","v":12},null,null,null,null,{"$f":"-IF($F69=0,0,PMT(K$10,$F69,$E226*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C74","v":"Spare"},"$ / Component",{"$f":"Annuity!P74*(1+$E$173)","v":0},{"$f":"Annuity!F74","v":0},null,null,null,null,{"$f":"-IF($F70=0,0,PMT(K$10,$F70,$E227*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C75","v":"Spare"},"$ / Component",{"$f":"Annuity!P75*(1+$E$173)","v":0},{"$f":"Annuity!F75","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C76","v":"Spare"},"$ / Component",{"$f":"Annuity!P76*(1+$E$173)","v":0},{"$f":"Annuity!F76","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C77","v":"Spare"},"$ / Component",{"$f":"Annuity!P77*(1+$E$173)","v":0},{"$f":"Annuity!F77","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C78","v":"Spare"},"$ / Component",{"$f":"Annuity!P78*(1+$E$173)","v":0},{"$f":"Annuity!F78","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C79","v":"Spare"},"$ / Component",{"$f":"Annuity!P79*(1+$E$173)","v":0},{"$f":"Annuity!F79","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C80","v":"Spare"},"$ / Component",{"$f":"Annuity!P80*(1+$E$173)","v":0},{"$f":"Annuity!F80","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C81","v":"Spare"},"$ / Component",{"$f":"Annuity!P81*(1+$E$173)","v":0},{"$f":"Annuity!F81","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C82","v":"Spare"},"$ / Component",{"$f":"Annuity!P82*(1+$E$173)","v":0},{"$f":"Annuity!F82","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C83","v":"Spare"},"$ / Component",{"$f":"Annuity!P83*(1+$E$173)","v":0},{"$f":"Annuity!F83","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C84","v":"Spare"},"$ / Component",{"$f":"Annuity!P84*(1+$E$173)","v":0},{"$f":"Annuity!F84","v":0},null,null,null,null,{"$f":"-IF($F80=0,0,PMT(K$10,$F80,$E237*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C85","v":"Spare"},"$ / Component",{"$f":"Annuity!P85*(1+$E$173)","v":0},{"$f":"Annuity!F85","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C86","v":"Spare"},"$ / Component",{"$f":"Annuity!P86*(1+$E$173)","v":0},{"$f":"Annuity!F86","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C87","v":"Spare"},"$ / Component",{"$f":"Annuity!P87*(1+$E$173)","v":0},{"$f":"Annuity!F87","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C88","v":"Spare"},"$ / Component",{"$f":"Annuity!P88*(1+$E$173)","v":0},{"$f":"Annuity!F88","v":0},null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C242=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C89","v":"Spare"},"$ / Component",{"$f":"Annuity!P89*(1+$E$173)","v":0},{"$f":"Annuity!F89","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C90","v":"Spare"},"$ / Component",{"$f":"Annuity!P90*(1+$E$173)","v":0},{"$f":"Annuity!F90","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C91","v":"Spare"},"$ / Component",{"$f":"Annuity!P91*(1+$E$173)","v":0},{"$f":"Annuity!F91","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C92","v":"Spare"},"$ / Component",{"$f":"Annuity!P92*(1+$E$173)","v":0},{"$f":"Annuity!F92","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C93","v":"Spare"},"$ / Component",{"$f":"Annuity!P93*(1+$E$173)","v":0},{"$f":"Annuity!F93","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C94","v":"Spare"},"$ / Component",{"$f":"Annuity!P94*(1+$E$173)","v":0},{"$f":"Annuity!F94","v":0},null,null,null,null,{"$f":"-IF($F90=0,0,PMT(K$10,$F90,$E247*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C95","v":"Spare"},"$ / Component",{"$f":"Annuity!P95*(1+$E$173)","v":0},{"$f":"Annuity!F95","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C96","v":"Spare"},"$ / Component",{"$f":"Annuity!P96*(1+$E$173)","v":0},{"$f":"Annuity!F96","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C97","v":"Spare"},"$ / Component",{"$f":"Annuity!P97*(1+$E$173)","v":0},{"$f":"Annuity!F97","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C98","v":"Spare"},"$ / Component",{"$f":"Annuity!P98*(1+$E$173)","v":0},{"$f":"Annuity!F98","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C99","v":"Spare"},"$ / Component",{"$f":"Annuity!P99*(1+$E$173)","v":0},{"$f":"Annuity!F99","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C100","v":"Spare"},"$ / Component",{"$f":"Annuity!P100*(1+$E$173)","v":0},{"$f":"Annuity!F100","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C101","v":"Spare"},"$ / Component",{"$f":"Annuity!P101*(1+$E$173)","v":0},{"$f":"Annuity!F101","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C102","v":"Spare"},"$ / Component",{"$f":"Annuity!P102*(1+$E$173)","v":0},{"$f":"Annuity!F102","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C103","v":"Spare"},"$ / Component",{"$f":"Annuity!P103*(1+$E$173)","v":0},{"$f":"Annuity!F103","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C104","v":"Spare"},"$ / Component",{"$f":"Annuity!P104*(1+$E$173)","v":0},{"$f":"Annuity!F104","v":0},null,null,null,null,{"$f":"-IF($F100=0,0,PMT(K$10,$F100,$E257*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C105","v":"Spare"},"$ / Component",{"$f":"Annuity!P105*(1+$E$173)","v":0},{"$f":"Annuity!F105","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C106","v":"Spare"},"$ / Component",{"$f":"Annuity!P106*(1+$E$173)","v":0},{"$f":"Annuity!F106","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C107","v":"Spare"},"$ / Component",{"$f":"Annuity!P107*(1+$E$173)","v":0},{"$f":"Annuity!F107","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C108","v":"Spare"},"$ / Component",{"$f":"Annuity!P108*(1+$E$173)","v":0},{"$f":"Annuity!F108","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C109","v":"Spare"},"$ / Component",{"$f":"Annuity!P109*(1+$E$173)","v":0},{"$f":"Annuity!F109","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C110","v":"Spare"},"$ / Component",{"$f":"Annuity!P110*(1+$E$173)","v":0},{"$f":"Annuity!F110","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C111","v":"Spare"},"$ / Component",{"$f":"Annuity!P111*(1+$E$173)","v":0},{"$f":"Annuity!F111","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C112","v":"Spare"},"$ / Component",{"$f":"Annuity!P112*(1+$E$173)","v":0},{"$f":"Annuity!F112","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C113","v":"Spare"},"$ / Component",{"$f":"Annuity!P113*(1+$E$173)","v":0},{"$f":"Annuity!F113","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C114","v":"Spare"},"$ / Component",{"$f":"Annuity!P114*(1+$E$173)","v":0},{"$f":"Annuity!F114","v":0},null,null,null,null,{"$f":"-IF($F110=0,0,PMT(K$10,$F110,$E267*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C115","v":"Spare"},"$ / Component",{"$f":"Annuity!P115*(1+$E$173)","v":0},{"$f":"Annuity!F115","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C116","v":"Spare"},"$ / Component",{"$f":"Annuity!P116*(1+$E$173)","v":0},{"$f":"Annuity!F116","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C117","v":"Spare"},"$ / Component",{"$f":"Annuity!P117*(1+$E$173)","v":0},{"$f":"Annuity!F117","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C118","v":"Spare"},"$ / Component",{"$f":"Annuity!P118*(1+$E$173)","v":0},{"$f":"Annuity!F118","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C119","v":"Spare"},"$ / Component",{"$f":"Annuity!P119*(1+$E$173)","v":0},{"$f":"Annuity!F119","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C120","v":"Spare"},"$ / Component",{"$f":"Annuity!P120*(1+$E$173)","v":0},{"$f":"Annuity!F120","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C121","v":"Spare"},"$ / Component",{"$f":"Annuity!P121*(1+$E$173)","v":0},{"$f":"Annuity!F121","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C122","v":"Spare"},"$ / Component",{"$f":"Annuity!P122*(1+$E$173)","v":0},{"$f":"Annuity!F122","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C123","v":"Spare"},"$ / Component",{"$f":"Annuity!P123*(1+$E$173)","v":0},{"$f":"Annuity!F123","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C124","v":"Spare"},"$ / Component",{"$f":"Annuity!P124*(1+$E$173)","v":0},{"$f":"Annuity!F124","v":0},null,null,null,null,{"$f":"-IF($F120=0,0,PMT(K$10,$F120,$E277*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C125","v":"Spare"},"$ / Component",{"$f":"Annuity!P125*(1+$E$173)","v":0},{"$f":"Annuity!F125","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C126","v":"Spare"},"$ / Component",{"$f":"Annuity!P126*(1+$E$173)","v":0},{"$f":"Annuity!F126","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C127","v":"Spare"},"$ / Component",{"$f":"Annuity!P127*(1+$E$173)","v":0},{"$f":"Annuity!F127","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C128","v":"Spare"},"$ / Component",{"$f":"Annuity!P128*(1+$E$173)","v":0},{"$f":"Annuity!F128","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C129","v":"Spare"},"$ / Component",{"$f":"Annuity!P129*(1+$E$173)","v":0},{"$f":"Annuity!F129","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C130","v":"Spare"},"$ / Component",{"$f":"Annuity!P130*(1+$E$173)","v":0},{"$f":"Annuity!F130","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C131","v":"Spare"},"$ / Component",{"$f":"Annuity!P131*(1+$E$173)","v":0},{"$f":"Annuity!F131","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C132","v":"Spare"},"$ / Component",{"$f":"Annuity!P132*(1+$E$173)","v":0},{"$f":"Annuity!F132","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C133","v":"Spare"},"$ / Component",{"$f":"Annuity!P133*(1+$E$173)","v":0},{"$f":"Annuity!F133","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C134","v":"Spare"},"$ / Component",{"$f":"Annuity!P134*(1+$E$173)","v":0},{"$f":"Annuity!F134","v":0},null,null,null,null,{"$f":"-IF($F130=0,0,PMT(K$10,$F130,$E287*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C135","v":"Spare"},"$ / Component",{"$f":"Annuity!P135*(1+$E$173)","v":0},{"$f":"Annuity!F135","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C136","v":"Spare"},"$ / Component",{"$f":"Annuity!P136*(1+$E$173)","v":0},{"$f":"Annuity!F136","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C137","v":"Spare"},"$ / Component",{"$f":"Annuity!P137*(1+$E$173)","v":0},{"$f":"Annuity!F137","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C138","v":"Spare"},"$ / Component",{"$f":"Annuity!P138*(1+$E$173)","v":0},{"$f":"Annuity!F138","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C139","v":"Spare"},"$ / Component",{"$f":"Annuity!P139*(1+$E$173)","v":0},{"$f":"Annuity!F139","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C140","v":"Spare"},"$ / Component",{"$f":"Annuity!P140*(1+$E$173)","v":0},{"$f":"Annuity!F140","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C141","v":"Spare"},"$ / Component",{"$f":"Annuity!P141*(1+$E$173)","v":0},{"$f":"Annuity!F141","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C142","v":"Spare"},"$ / Component",{"$f":"Annuity!P142*(1+$E$173)","v":0},{"$f":"Annuity!F142","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C143","v":"Spare"},"$ / Component",{"$f":"Annuity!P143*(1+$E$173)","v":0},{"$f":"Annuity!F143","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C144","v":"Spare"},"$ / Component",{"$f":"Annuity!P144*(1+$E$173)","v":0},{"$f":"Annuity!F144","v":0},null,null,null,null,{"$f":"-IF($F140=0,0,PMT(K$10,$F140,$E297*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C145","v":"Spare"},"$ / Component",{"$f":"Annuity!P145*(1+$E$173)","v":0},{"$f":"Annuity!F145","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C146","v":"Spare"},"$ / Component",{"$f":"Annuity!P146*(1+$E$173)","v":0},{"$f":"Annuity!F146","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C147","v":"Spare"},"$ / Component",{"$f":"Annuity!P147*(1+$E$173)","v":0},{"$f":"Annuity!F147","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C148","v":"Spare"},"$ / Component",{"$f":"Annuity!P148*(1+$E$173)","v":0},{"$f":"Annuity!F148","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C149","v":"Spare"},"$ / Component",{"$f":"Annuity!P149*(1+$E$173)","v":0},{"$f":"Annuity!F149","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C150","v":"Spare"},"$ / Component",{"$f":"Annuity!P150*(1+$E$173)","v":0},{"$f":"Annuity!F150","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C151","v":"Spare"},"$ / Component",{"$f":"Annuity!P151*(1+$E$173)","v":0},{"$f":"Annuity!F151","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C152","v":"Spare"},"$ / Component",{"$f":"Annuity!P152*(1+$E$173)","v":0},{"$f":"Annuity!F152","v":0},null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C306=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C153","v":"Spare"},"$ / Component",{"$f":"Annuity!P153*(1+$E$173)","v":0},{"$f":"Annuity!F153","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C154","v":"Spare"},"$ / Component",{"$f":"Annuity!P154*(1+$E$173)","v":0},{"$f":"Annuity!F154","v":0},null,null,null,null,{"$f":"-IF($F150=0,0,PMT(K$10,$F150,$E307*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C155","v":"Spare"},"$ / Component",{"$f":"Annuity!P155*(1+$E$173)","v":0},{"$f":"Annuity!F155","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C156","v":"Spare"},"$ / Component",{"$f":"Annuity!P156*(1+$E$173)","v":0},{"$f":"Annuity!F156","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C157","v":"Spare"},"$ / Component",{"$f":"Annuity!P157*(1+$E$173)","v":0},{"$f":"Annuity!F157","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C158","v":"Spare"},"$ / Component",{"$f":"Annuity!P158*(1+$E$173)","v":0},{"$f":"Annuity!F158","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C159","v":"Spare"},"$ / Component",{"$f":"Annuity!P159*(1+$E$173)","v":0},{"$f":"Annuity!F159","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C160","v":"Spare"},"$ / Component",{"$f":"Annuity!P160*(1+$E$173)","v":0},{"$f":"Annuity!F160","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C161","v":"Spare"},"$ / Component",{"$f":"Annuity!P161*(1+$E$173)","v":0},{"$f":"Annuity!F161","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C162","v":"Spare"},"$ / Component",{"$f":"Annuity!P162*(1+$E$173)","v":0},{"$f":"Annuity!F162","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C163","v":"Spare"},"$ / Component",{"$f":"Annuity!P163*(1+$E$173)","v":0},{"$f":"Annuity!F163","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C164","v":"Spare"},"$ / Component",{"$f":"Annuity!P164*(1+$E$173)","v":0},{"$f":"Annuity!F164","v":0},null,null,null,null,{"$f":"-IF($F160=0,0,PMT(K$10,$F160,$E317*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C165","v":"Spare"},"$ / Component",{"$f":"Annuity!P165*(1+$E$173)","v":0},{"$f":"Annuity!F165","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C166","v":"Spare"},"$ / Component",{"$f":"Annuity!P166*(1+$E$173)","v":0},{"$f":"Annuity!F166","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C167","v":"Spare"},"$ / Component",{"$f":"Annuity!P167*(1+$E$173)","v":0},{"$f":"Annuity!F167","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C168","v":"Spare"},"$ / Component",{"$f":"Annuity!P168*(1+$E$173)","v":0},{"$f":"Annuity!F168","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C169","v":"Spare"},"$ / Component",{"$f":"Annuity!P169*(1+$E$173)","v":0},{"$f":"Annuity!F169","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C170","v":"Spare"},"$ / Component",{"$f":"Annuity!P170*(1+$E$173)","v":0},{"$f":"Annuity!F170","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C171","v":"Spare"},"$ / Component",{"$f":"Annuity!P171*(1+$E$173)","v":0},{"$f":"Annuity!F171","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C172","v":"Spare"},"$ / Component",{"$f":"Annuity!P172*(1+$E$173)","v":0},{"$f":"Annuity!F172","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C173","v":"Spare"},"$ / Component",{"$f":"Annuity!P173*(1+$E$173)","v":0},{"$f":"Annuity!F173","v":0},null,null,null,null,0,0,0,0,0]
[]
[null,null,"Opex"]
[]
[null,null,"Total Operating Expneses"]
[]
[null,null,"Adjustment for volume growth","%",{"$f":"Annuity!$E$15","v":0}]
[null,null,"Real escalation index","%",{"$f":"Annuity!$E$20","v":"Real opex"},null,null,null,null,null,{"$f":"INDEX(REG_Timing!K23:K27,MATCH($E333,List_Escalation,0))","v":1.0044079807239563},{"$f":"INDEX(REG_Timing!L23:L27,MATCH($E333,List_Escalation,0))","v":1.0103111954146484},{"$f":"INDEX(REG_Timing!M23:M27,MATCH($E333,List_Escalation,0))","v":1.0174366870539846},{"$f":"INDEX(REG_Timing!N23:N27,MATCH($E333,List_Escalation,0))","v":1.0246124331409925},{"$f":"INDEX(REG_Timing!O23:O27,MATCH($E333,List_Escalation,0))","v":1.0306343956140744}]
[]
[null,{"$f":"IF(C335=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C180","v":"2x14W Energy Efficient Fluro - STD"},"$ / Component"]
[null,{"$f":"IF(C336=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C181","v":"2x24W Energy Efficient Fluro - STD"},"$ / Component"]
[null,0,{"$f":"Annuity!C182","v":"1x42W Compact Fluorescent - STD"},"$ / Component"]
[null,0,{"$f":"Annuity!C183","v":"50W Mercury - STANDARD"},"$ / Component"]
[null,0,{"$f":"Annuity!C184","v":"80W Mercury - STANDARD"},"$ / Component"]
[null,0,{"$f":"Annuity!C185","v":"70W Sodium - STANDARD"},"$ / Component"]
[null,0,{"$f":"Annuity!C186","v":"100W Sodium - STANDARD"},"$ / Component"]
[null,0,{"$f":"Annuity!C187","v":"100W Metal Halide - STANDARD"},"$ / Component"]
[null,0,{"$f":"Annuity!C188","v":"25W LED"},"$ / Component"]
[null,0,{"$f":"Annuity!C189","v":"Suburban 70W HPS c/w D2 PECB - STD"},"$ / Component"]
[null,0,{"$f":"Annuity!C190","v":"150W Sodium - STANDARD"},"$ / Component"]
[null,0,{"$f":"Annuity!C191","v":"150W Metal Halide - STANDARD"},"$ / Component"]
[null,0,{"$f":"Annuity!C192","v":"250W Sodium - STANDARD"},"$ / Component"]
[null,0,{"$f":"Annuity!C193","v":"250W Metal Halide - STANDARD"},"$ / Component"]
[null,0,{"$f":"Annuity!C194","v":"400W Sodium - STANDARD"},"$ / Component"]
[null,0,{"$f":"Annuity!C195","v":"80W Mercury - AEROSCREEN"},"$ / Component"]
[null,0,{"$f":"Annuity!C196","v":"Urban A/Screen 42W CFL c/w D2 PECB"},"$ / Component"]
[null,0,{"$f":"Annuity!C197","v":"150W Sodium - AEROSCREEN"},"$ / Component"]
[null,0,{"$f":"Annuity!C198","v":"150W Metal Halide - AEROSCREEN"},"$ / Component"]
[null,0,{"$f":"Annuity!C199","v":"250W Sodium (w/o PECB) - AEROSCREEN"},"$ / Component"]
[null,0,{"$f":"Annuity!C200","v":"250W Metal Halide - AEROSCREEN"},"$ / Component"]
[null,0,{"$f":"Annuity!C201","v":"400W Sodium - AEROSCREEN"},"$ / Component"]
[null,0,{"$f":"Annuity!C202","v":"400W Metal Halide - AEROSCREEN"},"$ / Component"]
[null,0,{"$f":"Annuity!C203","v":"Roadster A/Screen 100W HPS c/w PECB"},"$ / Component"]
[null,0,{"$f":"Annuity!C204","v":"80W Mercury - POST TOP"},"$ / Component"]
[null,0,{"$f":"Annuity!C205","v":"B2001 42WCFL c/w D2 PECB green - PT"},"$ / Component"]
[null,0,{"$f":"Annuity!C206","v":"250W Sodium - FLOODLIGHT"},"$ / Component"]
[null,0,{"$f":"Annuity!C207","v":"250W Metal Halide - FLOODLIGHT"},"$ / Component"]
[null,0,{"$f":"Annuity!C208","v":"400W Sodium - FLOODLIGHT"},"$ / Component"]
[null,0,{"$f":"Annuity!C209","v":"400W Metal Halide - FLOODLIGHT"},"$ / Component"]
[null,0,{"$f":"Annuity!C210","v":"150W Sodium - FLOODLIGHT"},"$ / Component"]
[null,0,{"$f":"Annuity!C211","v":"150W Metal Halide - FLOODLIGHT"},"$ / Component"]
[null,0,{"$f":"Annuity!C212","v":"Bracket - Minor <=3m"},"$ / Component"]
[null,0,{"$f":"Annuity!C213","v":"Bracket - Major >3m"},"$ / Component"]
[null,0,{"$f":"Annuity!C214","v":"Outreach - Minor <=2m"},"$ / Component"]
[null,0,{"$f":"Annuity!C215","v":"Outreach - Major >2m"},"$ / Component"]
[null,0,{"$f":"Annuity!C216","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},"$ / Component"]
[null,0,{"$f":"Annuity!C217","v":"Pole (Wood) - Major - DEDICATED SL >11m"},"$ / Component"]
[null,0,{"$f":"Annuity!C218","v":"Column (Steel) - Minor <=9m"},"$ / Component"]
[null,0,{"$f":"Annuity!C219","v":"Column (Steel) - Major >9m"},"$ / Component"]
[null,0,{"$f":"Annuity!C220","v":"Pole (Wood) - Minor   <=11m"},"$ / Component"]
[null,0,{"$f":"Annuity!C221","v":"Pole (Wood) - Major  >11m"},"$ / Component"]
[null,0,{"$f":"Annuity!C222","v":"18W LED P4 Gerard"},"$ / Component"]
[null,0,{"$f":"Annuity!C223","v":"25W LED P4 Gerard"},"$ / Component"]
[null,0,{"$f":"Annuity!C224","v":"33W LED"},"$ / Component"]
[null,0,{"$f":"Annuity!C225","v":"42W LED"},"$ / Component"]
[null,0,{"$f":"Annuity!C226","v":"82W LED Gerard V5 Cat Luminaire"},"$ / Component"]
[null,0,{"$f":"Annuity!C227","v":"100W LED Gerard V4 Cat Luminaire"},"$ / Component"]
[null,0,{"$f":"Annuity!C228","v":"198W LED Gerard V2/V3 Cat Luminaire"},"$ / Component"]
[null,0,{"$f":"Annuity!C229","v":"17W LED Cat P Luminaire"},"$ / Component"]
[null,true,{"$f":"Annuity!C230","v":"Spare"},"$ / Component"]
[null,true,{"$f":"Annuity!C231","v":"Spare"},"$ / Component"]
[null,true,{"$f":"Annuity!C232","v":"Spare"},"$ / Component",{"$f":"Annuity!F232*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C233","v":"Spare"},"$ / Component",{"$f":"Annuity!F233*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C234","v":"Spare"},"$ / Component",{"$f":"Annuity!F234*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C235","v":"Spare"},"$ / Component",{"$f":"Annuity!F235*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C236","v":"Spare"},"$ / Component",{"$f":"Annuity!F236*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C237","v":"Spare"},"$ / Component",{"$f":"Annuity!F237*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C238","v":"Spare"},"$ / Component",{"$f":"Annuity!F238*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C239","v":"Spare"},"$ / Component",{"$f":"Annuity!F239*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C240","v":"Spare"},"$ / Component",{"$f":"Annuity!F240*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C241","v":"Spare"},"$ / Component",{"$f":"Annuity!F241*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C242","v":"Spare"},"$ / Component",{"$f":"Annuity!F242*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C243","v":"Spare"},"$ / Component",{"$f":"Annuity!F243*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C244","v":"Spare"},"$ / Component",{"$f":"Annuity!F244*(1+$E$332)","v":0}]
[null,{"$f":"IF(C400=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C245","v":"Spare"},"$ / Component",{"$f":"Annuity!F245*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C246","v":"Spare"},"$ / Component",{"$f":"Annuity!F246*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C247","v":"Spare"},"$ / Component",{"$f":"Annuity!F247*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C248","v":"Spare"},"$ / Component",{"$f":"Annuity!F248*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C249","v":"Spare"},"$ / Component",{"$f":"Annuity!F249*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C250","v":"Spare"},"$ / Component",{"$f":"Annuity!F250*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C251","v":"Spare"},"$ / Component",{"$f":"Annuity!F251*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C252","v":"Spare"},"$ / Component",{"$f":"Annuity!F252*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C253","v":"Spare"},"$ / Component",{"$f":"Annuity!F253*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C254","v":"Spare"},"$ / Component",{"$f":"Annuity!F254*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C255","v":"Spare"},"$ / Component",{"$f":"Annuity!F255*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C256","v":"Spare"},"$ / Component",{"$f":"Annuity!F256*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C257","v":"Spare"},"$ / Component",{"$f":"Annuity!F257*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C258","v":"Spare"},"$ / Component",{"$f":"Annuity!F258*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C259","v":"Spare"},"$ / Component",{"$f":"Annuity!F259*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C260","v":"Spare"},"$ / Component",{"$f":"Annuity!F260*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C261","v":"Spare"},"$ / Component",{"$f":"Annuity!F261*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C262","v":"Spare"},"$ / Component",{"$f":"Annuity!F262*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C263","v":"Spare"},"$ / Component",{"$f":"Annuity!F263*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C264","v":"Spare"},"$ / Component",{"$f":"Annuity!F264*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C265","v":"Spare"},"$ / Component",{"$f":"Annuity!F265*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C266","v":"Spare"},"$ / Component",{"$f":"Annuity!F266*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C267","v":"Spare"},"$ / Component",{"$f":"Annuity!F267*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C268","v":"Spare"},"$ / Component",{"$f":"Annuity!F268*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C269","v":"Spare"},"$ / Component",{"$f":"Annuity!F269*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C270","v":"Spare"},"$ / Component",{"$f":"Annuity!F270*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C271","v":"Spare"},"$ / Component",{"$f":"Annuity!F271*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C272","v":"Spare"},"$ / Component",{"$f":"Annuity!F272*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C273","v":"Spare"},"$ / Component",{"$f":"Annuity!F273*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C274","v":"Spare"},"$ / Component",{"$f":"Annuity!F274*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C275","v":"Spare"},"$ / Component",{"$f":"Annuity!F275*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C276","v":"Spare"},"$ / Component",{"$f":"Annuity!F276*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C277","v":"Spare"},"$ / Component",{"$f":"Annuity!F277*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C278","v":"Spare"},"$ / Component",{"$f":"Annuity!F278*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C279","v":"Spare"},"$ / Component",{"$f":"Annuity!F279*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C280","v":"Spare"},"$ / Component",{"$f":"Annuity!F280*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C281","v":"Spare"},"$ / Component",{"$f":"Annuity!F281*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C282","v":"Spare"},"$ / Component",{"$f":"Annuity!F282*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C283","v":"Spare"},"$ / Component",{"$f":"Annuity!F283*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C284","v":"Spare"},"$ / Component",{"$f":"Annuity!F284*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C285","v":"Spare"},"$ / Component",{"$f":"Annuity!F285*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C286","v":"Spare"},"$ / Component",{"$f":"Annuity!F286*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C287","v":"Spare"},"$ / Component",{"$f":"Annuity!F287*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C288","v":"Spare"},"$ / Component",{"$f":"Annuity!F288*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C289","v":"Spare"},"$ / Component",{"$f":"Annuity!F289*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C290","v":"Spare"},"$ / Component",{"$f":"Annuity!F290*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C291","v":"Spare"},"$ / Component",{"$f":"Annuity!F291*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C292","v":"Spare"},"$ / Component",{"$f":"Annuity!F292*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C293","v":"Spare"},"$ / Component",{"$f":"Annuity!F293*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C294","v":"Spare"},"$ / Component",{"$f":"Annuity!F294*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C295","v":"Spare"},"$ / Component",{"$f":"Annuity!F295*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C296","v":"Spare"},"$ / Component",{"$f":"Annuity!F296*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C297","v":"Spare"},"$ / Component",{"$f":"Annuity!F297*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C298","v":"Spare"},"$ / Component",{"$f":"Annuity!F298*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C299","v":"Spare"},"$ / Component",{"$f":"Annuity!F299*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C300","v":"Spare"},"$ / Component",{"$f":"Annuity!F300*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C301","v":"Spare"},"$ / Component",{"$f":"Annuity!F301*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C302","v":"Spare"},"$ / Component",{"$f":"Annuity!F302*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C303","v":"Spare"},"$ / Component",{"$f":"Annuity!F303*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C304","v":"Spare"},"$ / Component",{"$f":"Annuity!F304*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C305","v":"Spare"},"$ / Component",{"$f":"Annuity!F305*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C306","v":"Spare"},"$ / Component",{"$f":"Annuity!F306*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C307","v":"Spare"},"$ / Component",{"$f":"Annuity!F307*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C308","v":"Spare"},"$ / Component",{"$f":"Annuity!F308*(1+$E$332)","v":0}]
[null,{"$f":"IF(C464=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C309","v":"Spare"},"$ / Component",{"$f":"Annuity!F309*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C310","v":"Spare"},"$ / Component",{"$f":"Annuity!F310*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C311","v":"Spare"},"$ / Component",{"$f":"Annuity!F311*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C312","v":"Spare"},"$ / Component",{"$f":"Annuity!F312*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C313","v":"Spare"},"$ / Component",{"$f":"Annuity!F313*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C314","v":"Spare"},"$ / Component",{"$f":"Annuity!F314*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C315","v":"Spare"},"$ / Component",{"$f":"Annuity!F315*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C316","v":"Spare"},"$ / Component",{"$f":"Annuity!F316*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C317","v":"Spare"},"$ / Component",{"$f":"Annuity!F317*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C318","v":"Spare"},"$ / Component",{"$f":"Annuity!F318*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C319","v":"Spare"},"$ / Component",{"$f":"Annuity!F319*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C320","v":"Spare"},"$ / Component",{"$f":"Annuity!F320*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C321","v":"Spare"},"$ / Component",{"$f":"Annuity!F321*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C322","v":"Spare"},"$ / Component",{"$f":"Annuity!F322*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C323","v":"Spare"},"$ / Component",{"$f":"Annuity!F323*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C324","v":"Spare"},"$ / Component",{"$f":"Annuity!F324*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C325","v":"Spare"},"$ / Component",{"$f":"Annuity!F325*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C326","v":"Spare"},"$ / Component",{"$f":"Annuity!F326*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C327","v":"Spare"},"$ / Component",{"$f":"Annuity!F327*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C328","v":"Spare"},"$ / Component",{"$f":"Annuity!F328*(1+$E$332)","v":0}]
[null,true,{"$f":"Annuity!C329","v":"Spare"},"$ / Component",{"$f":"Annuity!F329*(1+$E$332)","v":0}]

{"sheet":"TC4","index":11,"n_rows":166,"n_cols":16,"rows_kept":166,"cut":false,"hidden":false,"merged":[]}
[null,null,"Tariff Charge 4"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"REG_Timing!K4","v":2020},{"$f":"REG_Timing!L4","v":2021},{"$f":"REG_Timing!M4","v":2022},{"$f":"REG_Timing!N4","v":2023},{"$f":"REG_Timing!O4","v":2024}]
[]
[null,null,"Timing"]
[]
[null,null,"Year","#",null,null,null,null,null,null,null,{"$f":"REG_Timing!K8","v":1},{"$f":"REG_Timing!L8","v":2},{"$f":"REG_Timing!M8","v":3},{"$f":"REG_Timing!N8","v":4},{"$f":"REG_Timing!O8","v":5}]
[]
[null,null,"Capex"]
[]
[null,null,"Tax"]
[]
[null,null,"Real escalation index","%",{"$f":"Annuity!$E$19","v":"Real labour (capex)"},null,null,null,null,null,null,{"$f":"INDEX(REG_Timing!$K$23:$K$27,MATCH($E14,List_Escalation,0))","v":1.0029999999999999},{"$f":"INDEX(REG_Timing!$L$23:$L$27,MATCH($E14,List_Escalation,0))","v":1.0070119999999998},{"$f":"INDEX(REG_Timing!$M$23:$M$27,MATCH($E14,List_Escalation,0))","v":1.0118456575999997},{"$f":"INDEX(REG_Timing!$N$23:$N$27,MATCH($E14,List_Escalation,0))","v":1.0167025167564796},{"$f":"INDEX(REG_Timing!$O$23:$O$27,MATCH($E14,List_Escalation,0))","v":1.0207693268235056}]
[]
[null,null,null,null,"Installed Cost",null,"Asset life","Annuity"]
[null,{"$f":"IF(C17=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C24","v":"2x14W Energy Efficient Fluro - STD"},"$ / Component",null,null,{"$f":"Annuity!E24","v":20},{"$f":"IF(G17=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G17))","v":9.6438224929215888E-3},null,null,null,4.2824401353818793,4.2905664232440142,4.3003569748603159,4.3101945211243748,4.3184318265294817]
[null,{"$f":"IF(C18=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C25","v":"2x24W Energy Efficient Fluro - STD"},"$ / Component",null,null,{"$f":"Annuity!E25","v":20},{"$f":"IF(G18=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G18))","v":9.6438224929215888E-3},null,null,null,4.6272506250606114,4.6353769129227471,4.6451674645390479,4.6550050108031078,4.6632423162082137]
[null,0,{"$f":"Annuity!C26","v":"1x42W Compact Fluorescent - STD"},"$ / Component",null,null,{"$f":"Annuity!E26","v":20},{"$f":"IF(G19=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G19))","v":9.6438224929215888E-3},null,null,null,3.7216518574184883,3.729778145280624,3.7395686968969253,3.7494062431609847,3.7576435485660906]
[null,0,{"$f":"Annuity!C27","v":"50W Mercury - STANDARD"},"$ / Component",null,null,{"$f":"Annuity!E27","v":20},{"$f":"IF(G20=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G20))","v":9.6438224929215888E-3},null,null,null,3.2524798931378527,3.2606061809999884,3.2703967326162902,3.2802342788803491,3.2884715842854551]
[null,0,{"$f":"Annuity!C28","v":"80W Mercury - STANDARD"},"$ / Component",null,null,{"$f":"Annuity!E28","v":20},{"$f":"IF(G21=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G21))","v":9.6438224929215888E-3},null,null,null,3.62183829461675,3.6299645824788858,3.639755134095187,3.6495926803592464,3.6578299857643524]
[null,0,{"$f":"Annuity!C29","v":"70W Sodium - STANDARD"},"$ / Component",null,null,{"$f":"Annuity!E29","v":20},{"$f":"IF(G22=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G22))","v":9.6438224929215888E-3},null,null,null,3.6606064610382942,3.66873274890043,3.6785233005167317,3.6883608467807907,3.6965981521858966]
[null,0,{"$f":"Annuity!C30","v":"100W Sodium - STANDARD"},"$ / Component",null,null,{"$f":"Annuity!E30","v":20},{"$f":"IF(G23=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G23))","v":9.6438224929215888E-3},null,null,null,4.4502426467587144,4.4583689346208502,4.4681594862371519,4.4779970325012108,4.4862343379063168]
[null,0,{"$f":"Annuity!C31","v":"100W Metal Halide - STANDARD"},"$ / Component",null,null,{"$f":"Annuity!E31","v":20},{"$f":"IF(G24=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G24))","v":9.6438224929215888E-3},null,null,null,4.6366577355468888,4.6447840234090245,4.6545745750253253,4.6644121212893852,4.6726494266944911]
[null,0,{"$f":"Annuity!C32","v":"25W LED"},"$ / Component",null,null,{"$f":"Annuity!E32","v":12},{"$f":"IF(G25=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G25))","v":9.8450882711494572E-3},null,null,null,4.1544347579755936,4.1627306407936588,4.1727255204128628,4.1827683754542404,4.1911775927422203]
[null,0,{"$f":"Annuity!C33","v":"Suburban 70W HPS c/w D2 PECB - STD"},"$ / Component",null,null,{"$f":"Annuity!E33","v":20},{"$f":"IF(G26=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G26))","v":9.6438224929215888E-3},null,null,null,3.6606064610382942,3.66873274890043,3.6785233005167317,3.6883608467807907,3.6965981521858966]
[null,0,{"$f":"Annuity!C34","v":"150W Sodium - STANDARD"},"$ / Component",null,null,{"$f":"Annuity!E34","v":20},{"$f":"IF(G27=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G27))","v":9.6438224929215888E-3},null,null,null,4.2924346423290878,4.3005609301912244,4.3103514818075253,4.3201890280715851,4.3284263334766901]
[null,0,{"$f":"Annuity!C35","v":"150W Metal Halide - STANDARD"},"$ / Component",null,null,{"$f":"Annuity!E35","v":20},{"$f":"IF(G28=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G28))","v":9.6438224929215888E-3},null,null,null,4.4202503588057276,4.4283766466678642,4.4381671982841651,4.4480047445482249,4.45624204995333]
[null,0,{"$f":"Annuity!C36","v":"250W Sodium - STANDARD"},"$ / Component",null,null,{"$f":"Annuity!E36","v":20},{"$f":"IF(G29=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G29))","v":9.6438224929215888E-3},null,null,null,4.5387729372437349,4.5468992251058706,4.5566897767221715,4.5665273229862313,4.5747646283913372]
[null,0,{"$f":"Annuity!C37","v":"250W Metal Halide - STANDARD"},"$ / Component",null,null,{"$f":"Annuity!E37","v":20},{"$f":"IF(G30=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G30))","v":9.6438224929215888E-3},null,null,null,4.552274288733825,4.5604005765959599,4.5701911282122616,4.5800286744763206,4.5882659798814274]
[null,0,{"$f":"Annuity!C38","v":"400W Sodium - STANDARD"},"$ / Component",null,null,{"$f":"Annuity!E38","v":20},{"$f":"IF(G31=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G31))","v":9.6438224929215888E-3},null,null,null,5.2998634083851055,5.3079896962472422,5.317780247863543,5.3276177941276028,5.3358550995327079]
[null,0,{"$f":"Annuity!C39","v":"80W Mercury - AEROSCREEN"},"$ / Component",null,null,{"$f":"Annuity!E39","v":20},{"$f":"IF(G32=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G32))","v":9.6438224929215888E-3},null,null,null,3.62183829461675,3.6299645824788858,3.639755134095187,3.6495926803592464,3.6578299857643524]
[null,0,{"$f":"Annuity!C40","v":"Urban A/Screen 42W CFL c/w D2 PECB"},"$ / Component",null,null,{"$f":"Annuity!E40","v":20},{"$f":"IF(G33=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G33))","v":9.6438224929215888E-3},null,null,null,4.686077942267433,4.6942042301295679,4.7039947817458696,4.7138323280099286,4.7220696334150354]
[null,0,{"$f":"Annuity!C41","v":"150W Sodium - AEROSCREEN"},"$ / Component",null,null,{"$f":"Annuity!E41","v":20},{"$f":"IF(G34=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G34))","v":9.6438224929215888E-3},null,null,null,4.7487189529146381,4.756845240776773,4.7666357923930747,4.7764733386571336,4.7847106440622404]
[null,0,{"$f":"Annuity!C42","v":"150W Metal Halide - AEROSCREEN"},"$ / Component",null,null,{"$f":"Annuity!E42","v":20},{"$f":"IF(G35=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G35))","v":9.6438224929215888E-3},null,null,null,4.8764996009458486,4.8846258888079843,4.8944164404242851,4.904253986688345,4.9124912920934509]
[null,0,{"$f":"Annuity!C43","v":"250W Sodium (w/o PECB) - AEROSCREEN"},"$ / Component",null,null,{"$f":"Annuity!E43","v":20},{"$f":"IF(G36=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G36))","v":9.6438224929215888E-3},null,null,null,4.7335956858234649,4.7417219736855998,4.7515125253019015,4.7613500715659605,4.7695873769710673]
[null,0,{"$f":"Annuity!C44","v":"250W Metal Halide - AEROSCREEN"},"$ / Component",null,null,{"$f":"Annuity!E44","v":20},{"$f":"IF(G37=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G37))","v":9.6438224929215888E-3},null,null,null,4.7470795030908413,4.7552057909529761,4.7649963425692778,4.7748338888333368,4.7830711942384436]
[null,0,{"$f":"Annuity!C45","v":"400W Sodium - AEROSCREEN"},"$ / Component",null,null,{"$f":"Annuity!E45","v":20},{"$f":"IF(G38=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G38))","v":9.6438224929215888E-3},null,null,null,5.1744937159771256,5.1826200038392614,5.1924105554555631,5.202248101719622,5.210485407124728]
[null,0,{"$f":"Annuity!C46","v":"400W Metal Halide - AEROSCREEN"},"$ / Component",null,null,{"$f":"Annuity!E46","v":20},{"$f":"IF(G39=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G39))","v":9.6438224929215888E-3},null,null,null,5.2429648556768687,5.2510911435390053,5.2608816951553061,5.270719241419366,5.278956546824471]
[null,0,{"$f":"Annuity!C47","v":"Roadster A/Screen 100W HPS c/w PECB"},"$ / Component",null,null,{"$f":"Annuity!E47","v":20},{"$f":"IF(G40=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G40))","v":9.6438224929215888E-3},null,null,null,4.4502426467587144,4.4583689346208502,4.4681594862371519,4.4779970325012108,4.4862343379063168]
[null,0,{"$f":"Annuity!C48","v":"80W Mercury - POST TOP"},"$ / Component",null,null,{"$f":"Annuity!E48","v":20},{"$f":"IF(G41=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G41))","v":9.6438224929215888E-3},null,null,null,6.4956973975073833,6.5038236853695182,6.5136142369858199,6.5234517832498788,6.5316890886549857]
[null,0,{"$f":"Annuity!C49","v":"B2001 42WCFL c/w D2 PECB green - PT"},"$ / Component",null,null,{"$f":"Annuity!E49","v":20},{"$f":"IF(G42=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G42))","v":9.6438224929215888E-3},null,null,null,7.0599486844568684,7.0680749723190033,7.077865523935305,7.087703070199364,7.0959403756044708]
[null,0,{"$f":"Annuity!C50","v":"250W Sodium - FLOODLIGHT"},"$ / Component",null,null,{"$f":"Annuity!E50","v":20},{"$f":"IF(G43=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G43))","v":9.6438224929215888E-3},null,null,null,6.6862943984129419,6.6944206862750768,6.7042112378913785,6.7140487841554375,6.7222860895605443]
[null,0,{"$f":"Annuity!C51","v":"250W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,{"$f":"Annuity!E51","v":20},{"$f":"IF(G44=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G44))","v":9.6438224929215888E-3},null,null,null,6.6997606814576045,6.7078869693197394,6.7176775209360411,6.7275150672001001,6.7357523726052069]
[null,0,{"$f":"Annuity!C52","v":"400W Sodium - FLOODLIGHT"},"$ / Component",null,null,{"$f":"Annuity!E52","v":20},{"$f":"IF(G45=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G45))","v":9.6438224929215888E-3},null,null,null,6.8736475681163363,6.8817738559784729,6.8915644075947737,6.9014019538588336,6.9096392592639386]
[null,0,{"$f":"Annuity!C53","v":"400W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,{"$f":"Annuity!E53","v":20},{"$f":"IF(G46=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G46))","v":9.6438224929215888E-3},null,null,null,6.9421187078160802,6.9502449956782169,6.9600355472945177,6.9698730935585775,6.9781103989636826]
[null,0,{"$f":"Annuity!C54","v":"150W Sodium - FLOODLIGHT"},"$ / Component",null,null,{"$f":"Annuity!E54","v":20},{"$f":"IF(G47=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G47))","v":9.6438224929215888E-3},null,null,null,6.5415493899055459,6.5496756777676826,6.5594662293839834,6.5693037756480432,6.5775410810531483]
[null,0,{"$f":"Annuity!C55","v":"150W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,{"$f":"Annuity!E55","v":20},{"$f":"IF(G48=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G48))","v":9.6438224929215888E-3},null,null,null,6.6692862023799719,6.6774124902421068,6.6872030418584085,6.6970405881224675,6.7052778935275743]
[null,0,{"$f":"Annuity!C56","v":"Bracket - Minor <=3m"},"$ / Component",null,null,{"$f":"Annuity!E56","v":35},{"$f":"IF(G49=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G49))","v":9.6787034379855787E-3},null,null,null,1.0508036511460155,1.0521806843467079,1.0538397339469019,1.0555067469851767,1.0569025925692257]
[null,0,{"$f":"Annuity!C57","v":"Bracket - Major >3m"},"$ / Component",null,null,{"$f":"Annuity!E57","v":35},{"$f":"IF(G50=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G50))","v":9.6787034379855787E-3},null,null,null,6.509054944350523,6.5136133469027602,6.5191053102976948,6.5246236351169262,6.5292443124322288]
[null,0,{"$f":"Annuity!C58","v":"Outreach - Minor <=2m"},"$ / Component",null,null,{"$f":"Annuity!E58","v":35},{"$f":"IF(G51=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G51))","v":9.6787034379855787E-3},null,null,null,1.312128643971626,1.3135056771723184,1.3151647267725122,1.3168317398107874,1.3182275853948362]
[null,0,{"$f":"Annuity!C59","v":"Outreach - Major >2m"},"$ / Component",null,null,{"$f":"Annuity!E59","v":35},{"$f":"IF(G52=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G52))","v":9.6787034379855787E-3},null,null,null,2.7056148543253302,2.7101732568775674,2.7156652202725025,2.7211835450917334,2.725804222407036]
[null,0,{"$f":"Annuity!C60","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},"$ / Component",null,null,{"$f":"Annuity!E60","v":35},{"$f":"IF(G53=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G53))","v":9.6787034379855787E-3},null,null,null,26.413076116944993,26.508396986214926,26.623239569511341,26.738633397207586,26.835256495598571]
[null,0,{"$f":"Annuity!C61","v":"Pole (Wood) - Major - DEDICATED SL >11m"},"$ / Component",null,null,{"$f":"Annuity!E61","v":35},{"$f":"IF(G54=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G54))","v":9.6787034379855787E-3},null,null,null,49.053685365721599,49.233842751032725,49.450896368855567,49.668991844043966,49.851610455268393]
[null,0,{"$f":"Annuity!C62","v":"Column (Steel) - Minor <=9m"},"$ / Component",null,null,{"$f":"Annuity!E62","v":35},{"$f":"IF(G55=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G55))","v":9.6787034379855787E-3},null,null,null,10.655894373194917,10.668359110774933,10.683376626611336,10.698466226523754,10.711101251517087]
[null,0,{"$f":"Annuity!C63","v":"Column (Steel) - Major >9m"},"$ / Component",null,null,{"$f":"Annuity!E63","v":35},{"$f":"IF(G56=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G56))","v":9.6787034379855787E-3},null,null,null,14.84067278241827,14.891116850305384,14.951891863295781,15.012958596348533,15.064091807491373]
[null,0,{"$f":"Annuity!C64","v":"Pole (Wood) - Minor   <=11m"},"$ / Component",null,null,{"$f":"Annuity!E64","v":35},{"$f":"IF(G57=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G57))","v":9.6787034379855787E-3},null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C65","v":"Pole (Wood) - Major  >11m"},"$ / Component",null,null,{"$f":"Annuity!E65","v":35},{"$f":"IF(G58=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G58))","v":9.6787034379855787E-3},null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C66","v":"18W LED P4 Gerard"},"$ / Component",null,null,{"$f":"Annuity!E66","v":12},{"$f":"IF(G59=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G59))","v":9.8450882711494572E-3},null,null,null,4.1544168578151002,4.1627127406331663,4.1727076202523703,4.1827504752937479,4.1911596925817278]
[null,0,{"$f":"Annuity!C67","v":"25W LED P4 Gerard"},"$ / Component",null,null,{"$f":"Annuity!E67","v":12},{"$f":"IF(G60=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G60))","v":9.8450882711494572E-3},null,null,null,4.1544168578151002,4.1627127406331663,4.1727076202523703,4.1827504752937479,4.1911596925817278]
[null,0,{"$f":"Annuity!C68","v":"33W LED"},"$ / Component",null,null,{"$f":"Annuity!E68","v":12},{"$f":"IF(G61=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G61))","v":9.8450882711494572E-3},null,null,null,4.9536590238275071,4.9619549066455724,4.9719497862647763,4.9819926413061539,4.9904018585941339]
[null,0,{"$f":"Annuity!C69","v":"42W LED"},"$ / Component",null,null,{"$f":"Annuity!E69","v":12},{"$f":"IF(G62=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G62))","v":9.8450882711494572E-3},null,null,null,4.5549329488459538,4.563228831664019,4.573223711283223,4.5832665663246006,4.5916757836125806]
[null,0,{"$f":"Annuity!C70","v":"82W LED Gerard V5 Cat Luminaire"},"$ / Component",null,null,{"$f":"Annuity!E70","v":12},{"$f":"IF(G63=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G63))","v":9.8450882711494572E-3},null,null,null,7.3410929295812499,7.3493888123993152,7.3593836920185201,7.3694265470598967,7.3778357643478767]
[null,0,{"$f":"Annuity!C71","v":"100W LED Gerard V4 Cat Luminaire"},"$ / Component",null,null,{"$f":"Annuity!E71","v":12},{"$f":"IF(G64=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G64))","v":9.8450882711494572E-3},null,null,null,7.3410929295812499,7.3493888123993152,7.3593836920185201,7.3694265470598967,7.3778357643478767]
[null,0,{"$f":"Annuity!C72","v":"198W LED Gerard V2/V3 Cat Luminaire"},"$ / Component",null,null,{"$f":"Annuity!E72","v":12},{"$f":"IF(G65=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G65))","v":9.8450882711494572E-3},null,null,null,8.6209544048306803,8.6292502876487447,8.6392451672679496,8.6492880223093263,8.6576972395973062]
[null,0,{"$f":"Annuity!C73","v":"17W LED Cat P Luminaire"},"$ / Component",null,null,{"$f":"Annuity!E73","v":12},{"$f":"IF(G66=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G66))","v":9.8450882711494572E-3},null,null,null,4.1544347579755936,4.1627306407936597,4.1727255204128637,4.1827683754542413,4.1911775927422212]
[null,true,{"$f":"Annuity!C74","v":"Spare"},"$ / Component",null,null,{"$f":"Annuity!E74","v":0},{"$f":"IF(G67=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G67))","v":0},null,null,null,{"$f":"$E67*$H67","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C75","v":"Spare"},"$ / Component",null,null,{"$f":"Annuity!E75","v":0},{"$f":"IF(G68=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G68))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C76","v":"Spare"},"$ / Component",{"$f":"Annuity!O76","v":0},null,{"$f":"Annuity!E76","v":0},{"$f":"IF(G69=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G69))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C77","v":"Spare"},"$ / Component",{"$f":"Annuity!O77","v":0},null,{"$f":"Annuity!E77","v":0},{"$f":"IF(G70=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G70))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C78","v":"Spare"},"$ / Component",{"$f":"Annuity!O78","v":0},null,{"$f":"Annuity!E78","v":0},{"$f":"IF(G71=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G71))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C79","v":"Spare"},"$ / Component",{"$f":"Annuity!O79","v":0},null,{"$f":"Annuity!E79","v":0},{"$f":"IF(G72=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G72))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C80","v":"Spare"},"$ / Component",{"$f":"Annuity!O80","v":0},null,{"$f":"Annuity!E80","v":0},{"$f":"IF(G73=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G73))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C81","v":"Spare"},"$ / Component",{"$f":"Annuity!O81","v":0},null,{"$f":"Annuity!E81","v":0},{"$f":"IF(G74=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G74))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C82","v":"Spare"},"$ / Component",{"$f":"Annuity!O82","v":0},null,{"$f":"Annuity!E82","v":0},{"$f":"IF(G75=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G75))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C83","v":"Spare"},"$ / Component",{"$f":"Annuity!O83","v":0},null,{"$f":"Annuity!E83","v":0},{"$f":"IF(G76=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G76))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C84","v":"Spare"},"$ / Component",{"$f":"Annuity!O84","v":0},null,{"$f":"Annuity!E84","v":0},{"$f":"IF(G77=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G77))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C85","v":"Spare"},"$ / Component",{"$f":"Annuity!O85","v":0},null,{"$f":"Annuity!E85","v":0},{"$f":"IF(G78=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G78))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C86","v":"Spare"},"$ / Component",{"$f":"Annuity!O86","v":0},null,{"$f":"Annuity!E86","v":0},{"$f":"IF(G79=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G79))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C87","v":"Spare"},"$ / Component",{"$f":"Annuity!O87","v":0},null,{"$f":"Annuity!E87","v":0},{"$f":"IF(G80=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G80))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C88","v":"Spare"},"$ / Component",{"$f":"Annuity!O88","v":0},null,{"$f":"Annuity!E88","v":0},{"$f":"IF(G81=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G81))","v":0},null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C82=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C89","v":"Spare"},"$ / Component",{"$f":"Annuity!O89","v":0},null,{"$f":"Annuity!E89","v":0},{"$f":"IF(G82=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G82))","v":0},null,null,null,{"$f":"$E82*$H82","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C90","v":"Spare"},"$ / Component",{"$f":"Annuity!O90","v":0},null,{"$f":"Annuity!E90","v":0},{"$f":"IF(G83=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G83))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C91","v":"Spare"},"$ / Component",{"$f":"Annuity!O91","v":0},null,{"$f":"Annuity!E91","v":0},{"$f":"IF(G84=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G84))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C92","v":"Spare"},"$ / Component",{"$f":"Annuity!O92","v":0},null,{"$f":"Annuity!E92","v":0},{"$f":"IF(G85=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G85))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C93","v":"Spare"},"$ / Component",{"$f":"Annuity!O93","v":0},null,{"$f":"Annuity!E93","v":0},{"$f":"IF(G86=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G86))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C94","v":"Spare"},"$ / Component",{"$f":"Annuity!O94","v":0},null,{"$f":"Annuity!E94","v":0},{"$f":"IF(G87=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G87))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C95","v":"Spare"},"$ / Component",{"$f":"Annuity!O95","v":0},null,{"$f":"Annuity!E95","v":0},{"$f":"IF(G88=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G88))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C96","v":"Spare"},"$ / Component",{"$f":"Annuity!O96","v":0},null,{"$f":"Annuity!E96","v":0},{"$f":"IF(G89=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G89))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C97","v":"Spare"},"$ / Component",{"$f":"Annuity!O97","v":0},null,{"$f":"Annuity!E97","v":0},{"$f":"IF(G90=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G90))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C98","v":"Spare"},"$ / Component",{"$f":"Annuity!O98","v":0},null,{"$f":"Annuity!E98","v":0},{"$f":"IF(G91=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G91))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C99","v":"Spare"},"$ / Component",{"$f":"Annuity!O99","v":0},null,{"$f":"Annuity!E99","v":0},{"$f":"IF(G92=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G92))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C100","v":"Spare"},"$ / Component",{"$f":"Annuity!O100","v":0},null,{"$f":"Annuity!E100","v":0},{"$f":"IF(G93=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G93))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C101","v":"Spare"},"$ / Component",{"$f":"Annuity!O101","v":0},null,{"$f":"Annuity!E101","v":0},{"$f":"IF(G94=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G94))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C102","v":"Spare"},"$ / Component",{"$f":"Annuity!O102","v":0},null,{"$f":"Annuity!E102","v":0},{"$f":"IF(G95=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G95))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C103","v":"Spare"},"$ / Component",{"$f":"Annuity!O103","v":0},null,{"$f":"Annuity!E103","v":0},{"$f":"IF(G96=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G96))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C104","v":"Spare"},"$ / Component",{"$f":"Annuity!O104","v":0},null,{"$f":"Annuity!E104","v":0},{"$f":"IF(G97=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G97))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C105","v":"Spare"},"$ / Component",{"$f":"Annuity!O105","v":0},null,{"$f":"Annuity!E105","v":0},{"$f":"IF(G98=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G98))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C106","v":"Spare"},"$ / Component",{"$f":"Annuity!O106","v":0},null,{"$f":"Annuity!E106","v":0},{"$f":"IF(G99=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G99))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C107","v":"Spare"},"$ / Component",{"$f":"Annuity!O107","v":0},null,{"$f":"Annuity!E107","v":0},{"$f":"IF(G100=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G100))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C108","v":"Spare"},"$ / Component",{"$f":"Annuity!O108","v":0},null,{"$f":"Annuity!E108","v":0},{"$f":"IF(G101=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G101))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C109","v":"Spare"},"$ / Component",{"$f":"Annuity!O109","v":0},null,{"$f":"Annuity!E109","v":0},{"$f":"IF(G102=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G102))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C110","v":"Spare"},"$ / Component",{"$f":"Annuity!O110","v":0},null,{"$f":"Annuity!E110","v":0},{"$f":"IF(G103=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G103))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C111","v":"Spare"},"$ / Component",{"$f":"Annuity!O111","v":0},null,{"$f":"Annuity!E111","v":0},{"$f":"IF(G104=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G104))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C112","v":"Spare"},"$ / Component",{"$f":"Annuity!O112","v":0},null,{"$f":"Annuity!E112","v":0},{"$f":"IF(G105=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G105))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C113","v":"Spare"},"$ / Component",{"$f":"Annuity!O113","v":0},null,{"$f":"Annuity!E113","v":0},{"$f":"IF(G106=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G106))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C114","v":"Spare"},"$ / Component",{"$f":"Annuity!O114","v":0},null,{"$f":"Annuity!E114","v":0},{"$f":"IF(G107=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G107))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C115","v":"Spare"},"$ / Component",{"$f":"Annuity!O115","v":0},null,{"$f":"Annuity!E115","v":0},{"$f":"IF(G108=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G108))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C116","v":"Spare"},"$ / Component",{"$f":"Annuity!O116","v":0},null,{"$f":"Annuity!E116","v":0},{"$f":"IF(G109=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G109))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C117","v":"Spare"},"$ / Component",{"$f":"Annuity!O117","v":0},null,{"$f":"Annuity!E117","v":0},{"$f":"IF(G110=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G110))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C118","v":"Spare"},"$ / Component",{"$f":"Annuity!O118","v":0},null,{"$f":"Annuity!E118","v":0},{"$f":"IF(G111=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G111))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C119","v":"Spare"},"$ / Component",{"$f":"Annuity!O119","v":0},null,{"$f":"Annuity!E119","v":0},{"$f":"IF(G112=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G112))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C120","v":"Spare"},"$ / Component",{"$f":"Annuity!O120","v":0},null,{"$f":"Annuity!E120","v":0},{"$f":"IF(G113=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G113))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C121","v":"Spare"},"$ / Component",{"$f":"Annuity!O121","v":0},null,{"$f":"Annuity!E121","v":0},{"$f":"IF(G114=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G114))","v":0},null,null,null,{"$f":"$E114*$H114","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C122","v":"Spare"},"$ / Component",{"$f":"Annuity!O122","v":0},null,{"$f":"Annuity!E122","v":0},{"$f":"IF(G115=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G115))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C123","v":"Spare"},"$ / Component",{"$f":"Annuity!O123","v":0},null,{"$f":"Annuity!E123","v":0},{"$f":"IF(G116=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G116))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C124","v":"Spare"},"$ / Component",{"$f":"Annuity!O124","v":0},null,{"$f":"Annuity!E124","v":0},{"$f":"IF(G117=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G117))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C125","v":"Spare"},"$ / Component",{"$f":"Annuity!O125","v":0},null,{"$f":"Annuity!E125","v":0},{"$f":"IF(G118=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G118))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C126","v":"Spare"},"$ / Component",{"$f":"Annuity!O126","v":0},null,{"$f":"Annuity!E126","v":0},{"$f":"IF(G119=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G119))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C127","v":"Spare"},"$ / Component",{"$f":"Annuity!O127","v":0},null,{"$f":"Annuity!E127","v":0},{"$f":"IF(G120=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G120))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C128","v":"Spare"},"$ / Component",{"$f":"Annuity!O128","v":0},null,{"$f":"Annuity!E128","v":0},{"$f":"IF(G121=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G121))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C129","v":"Spare"},"$ / Component",{"$f":"Annuity!O129","v":0},null,{"$f":"Annuity!E129","v":0},{"$f":"IF(G122=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G122))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C130","v":"Spare"},"$ / Component",{"$f":"Annuity!O130","v":0},null,{"$f":"Annuity!E130","v":0},{"$f":"IF(G123=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G123))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C131","v":"Spare"},"$ / Component",{"$f":"Annuity!O131","v":0},null,{"$f":"Annuity!E131","v":0},{"$f":"IF(G124=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G124))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C132","v":"Spare"},"$ / Component",{"$f":"Annuity!O132","v":0},null,{"$f":"Annuity!E132","v":0},{"$f":"IF(G125=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G125))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C133","v":"Spare"},"$ / Component",{"$f":"Annuity!O133","v":0},null,{"$f":"Annuity!E133","v":0},{"$f":"IF(G126=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G126))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C134","v":"Spare"},"$ / Component",{"$f":"Annuity!O134","v":0},null,{"$f":"Annuity!E134","v":0},{"$f":"IF(G127=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G127))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C135","v":"Spare"},"$ / Component",{"$f":"Annuity!O135","v":0},null,{"$f":"Annuity!E135","v":0},{"$f":"IF(G128=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G128))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C136","v":"Spare"},"$ / Component",{"$f":"Annuity!O136","v":0},null,{"$f":"Annuity!E136","v":0},{"$f":"IF(G129=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G129))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C137","v":"Spare"},"$ / Component",{"$f":"Annuity!O137","v":0},null,{"$f":"Annuity!E137","v":0},{"$f":"IF(G130=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G130))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C138","v":"Spare"},"$ / Component",{"$f":"Annuity!O138","v":0},null,{"$f":"Annuity!E138","v":0},{"$f":"IF(G131=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G131))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C139","v":"Spare"},"$ / Component",{"$f":"Annuity!O139","v":0},null,{"$f":"Annuity!E139","v":0},{"$f":"IF(G132=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G132))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C140","v":"Spare"},"$ / Component",{"$f":"Annuity!O140","v":0},null,{"$f":"Annuity!E140","v":0},{"$f":"IF(G133=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G133))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C141","v":"Spare"},"$ / Component",{"$f":"Annuity!O141","v":0},null,{"$f":"Annuity!E141","v":0},{"$f":"IF(G134=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G134))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C142","v":"Spare"},"$ / Component",{"$f":"Annuity!O142","v":0},null,{"$f":"Annuity!E142","v":0},{"$f":"IF(G135=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G135))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C143","v":"Spare"},"$ / Component",{"$f":"Annuity!O143","v":0},null,{"$f":"Annuity!E143","v":0},{"$f":"IF(G136=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G136))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C144","v":"Spare"},"$ / Component",{"$f":"Annuity!O144","v":0},null,{"$f":"Annuity!E144","v":0},{"$f":"IF(G137=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G137))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C145","v":"Spare"},"$ / Component",{"$f":"Annuity!O145","v":0},null,{"$f":"Annuity!E145","v":0},{"$f":"IF(G138=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G138))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C146","v":"Spare"},"$ / Component",{"$f":"Annuity!O146","v":0},null,{"$f":"Annuity!E146","v":0},{"$f":"IF(G139=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G139))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C147","v":"Spare"},"$ / Component",{"$f":"Annuity!O147","v":0},null,{"$f":"Annuity!E147","v":0},{"$f":"IF(G140=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G140))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C148","v":"Spare"},"$ / Component",{"$f":"Annuity!O148","v":0},null,{"$f":"Annuity!E148","v":0},{"$f":"IF(G141=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G141))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C149","v":"Spare"},"$ / Component",{"$f":"Annuity!O149","v":0},null,{"$f":"Annuity!E149","v":0},{"$f":"IF(G142=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G142))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C150","v":"Spare"},"$ / Component",{"$f":"Annuity!O150","v":0},null,{"$f":"Annuity!E150","v":0},{"$f":"IF(G143=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G143))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C151","v":"Spare"},"$ / Component",{"$f":"Annuity!O151","v":0},null,{"$f":"Annuity!E151","v":0},{"$f":"IF(G144=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G144))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C152","v":"Spare"},"$ / Component",{"$f":"Annuity!O152","v":0},null,{"$f":"Annuity!E152","v":0},{"$f":"IF(G145=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G145))","v":0},null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C146=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C153","v":"Spare"},"$ / Component",{"$f":"Annuity!O153","v":0},null,{"$f":"Annuity!E153","v":0},{"$f":"IF(G146=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G146))","v":0},null,null,null,{"$f":"$E146*$H146","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C154","v":"Spare"},"$ / Component",{"$f":"Annuity!O154","v":0},null,{"$f":"Annuity!E154","v":0},{"$f":"IF(G147=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G147))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C155","v":"Spare"},"$ / Component",{"$f":"Annuity!O155","v":0},null,{"$f":"Annuity!E155","v":0},{"$f":"IF(G148=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G148))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C156","v":"Spare"},"$ / Component",{"$f":"Annuity!O156","v":0},null,{"$f":"Annuity!E156","v":0},{"$f":"IF(G149=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G149))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C157","v":"Spare"},"$ / Component",{"$f":"Annuity!O157","v":0},null,{"$f":"Annuity!E157","v":0},{"$f":"IF(G150=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G150))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C158","v":"Spare"},"$ / Component",{"$f":"Annuity!O158","v":0},null,{"$f":"Annuity!E158","v":0},{"$f":"IF(G151=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G151))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C159","v":"Spare"},"$ / Component",{"$f":"Annuity!O159","v":0},null,{"$f":"Annuity!E159","v":0},{"$f":"IF(G152=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G152))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C160","v":"Spare"},"$ / Component",{"$f":"Annuity!O160","v":0},null,{"$f":"Annuity!E160","v":0},{"$f":"IF(G153=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G153))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C161","v":"Spare"},"$ / Component",{"$f":"Annuity!O161","v":0},null,{"$f":"Annuity!E161","v":0},{"$f":"IF(G154=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G154))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C162","v":"Spare"},"$ / Component",{"$f":"Annuity!O162","v":0},null,{"$f":"Annuity!E162","v":0},{"$f":"IF(G155=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G155))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C163","v":"Spare"},"$ / Component",{"$f":"Annuity!O163","v":0},null,{"$f":"Annuity!E163","v":0},{"$f":"IF(G156=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G156))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C164","v":"Spare"},"$ / Component",{"$f":"Annuity!O164","v":0},null,{"$f":"Annuity!E164","v":0},{"$f":"IF(G157=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G157))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C165","v":"Spare"},"$ / Component",{"$f":"Annuity!O165","v":0},null,{"$f":"Annuity!E165","v":0},{"$f":"IF(G158=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G158))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C166","v":"Spare"},"$ / Component",{"$f":"Annuity!O166","v":0},null,{"$f":"Annuity!E166","v":0},{"$f":"IF(G159=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G159))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C167","v":"Spare"},"$ / Component",{"$f":"Annuity!O167","v":0},null,{"$f":"Annuity!E167","v":0},{"$f":"IF(G160=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G160))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C168","v":"Spare"},"$ / Component",{"$f":"Annuity!O168","v":0},null,{"$f":"Annuity!E168","v":0},{"$f":"IF(G161=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G161))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C169","v":"Spare"},"$ / Component",{"$f":"Annuity!O169","v":0},null,{"$f":"Annuity!E169","v":0},{"$f":"IF(G162=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G162))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C170","v":"Spare"},"$ / Component",{"$f":"Annuity!O170","v":0},null,{"$f":"Annuity!E170","v":0},{"$f":"IF(G163=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G163))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C171","v":"Spare"},"$ / Component",{"$f":"Annuity!O171","v":0},null,{"$f":"Annuity!E171","v":0},{"$f":"IF(G164=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G164))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C172","v":"Spare"},"$ / Component",{"$f":"Annuity!O172","v":0},null,{"$f":"Annuity!E172","v":0},{"$f":"IF(G165=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G165))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C173","v":"Spare"},"$ / Component",{"$f":"Annuity!O173","v":0},null,{"$f":"Annuity!E173","v":0},{"$f":"IF(G166=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G166))","v":0},null,null,null,0,0,0,0,0]

{"sheet":"TC5","index":12,"n_rows":530,"n_cols":60,"rows_kept":530,"cut":false,"hidden":false,"merged":[]}
[null,null,"Tariff Charge 5"]
[]
[null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[]
[null,null,"Timing"]
[]
[null,null,"Pre-tax real WACC",null,null,null,null,null,null,null,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2,4.1378703152885388E-2]
[null,null,"Discount index",null,null,null,null,null,null,1,0.95862129684711461,0.91895479076884379,0.88092963327069795,0.84447790747700957,0.80953450682434858,0.77603701877444642,0.74392561333892848,0.71314293621674874,0.68363400635345883,0.65534611773934126,0.62822874527100914,0.60223345450833043,0.57731381516549352,0.55342531818170082,0.53052529622336908,0.50857284747584575,0.48752876258852507,0.46735545464288097,0.44801689201833139,0.42947853403602654,0.41170726926561341,0.39467135638478651,0.37834036748599381,0.36268513372903732,0.34767769324249898,0.33329124118093767,0.31950008184865492,0.30627958280451684,0.29360613086585913,0.28145708993289353,0.26981076055828535,0.25864634118968982,0.24794389101602174,0.23768429435109842,0.22784922649104128,0.21842112098445393,0.20938313825691773,0.20071913553376516,0.19241363800740974,0.18445181119773438,0.17681943445617126,0.16950287556614829,0.16248906639453617,0.15576547955060718,0.14932010601081577,0.14314143366943685,0.13721842677675078,0.13154050622804966,0.12609753066825893,0.12087977837842519]
[]
[null,null,"Tariff Class 3 - real"]
[]
[null,null,"Annuities"]
[]
[null,0,"2x14W Energy Efficient Fluro - STD","$ / Component",null,null,null,null,null,null,33.074890747081504,33.137653114965836,33.213269215792877,33.289248273903894,33.352868071895529,33.352868071895529,33.352868071895529,33.352868071895529,33.352868071895529,33.352868071895529,33.352868071895529,33.352868071895529,33.352868071895529,33.352868071895529,33.352868071895529,33.352868071895529,33.352868071895529,33.352868071895529,33.352868071895529,33.352868071895529,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"2x24W Energy Efficient Fluro - STD","$ / Component",null,null,null,null,null,null,35.737991435949574,35.800753803833906,35.876369904660947,35.952348962771964,36.015968760763599,36.015968760763599,36.015968760763599,36.015968760763599,36.015968760763599,36.015968760763599,36.015968760763599,36.015968760763599,36.015968760763599,36.015968760763599,36.015968760763599,36.015968760763599,36.015968760763599,36.015968760763599,36.015968760763599,36.015968760763599,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"1x42W Compact Fluorescent - STD","$ / Component",null,null,null,null,null,null,28.74371262444112,28.806474992325452,28.882091093152496,28.958070151263513,29.021689949255141,29.021689949255141,29.021689949255141,29.021689949255141,29.021689949255141,29.021689949255141,29.021689949255141,29.021689949255141,29.021689949255141,29.021689949255141,29.021689949255141,29.021689949255141,29.021689949255141,29.021689949255141,29.021689949255141,29.021689949255141,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"50W Mercury - STANDARD","$ / Component",null,null,null,null,null,null,25.120121641355055,25.182884009239388,25.258500110066436,25.334479168177452,25.39809896616908,25.39809896616908,25.39809896616908,25.39809896616908,25.39809896616908,25.39809896616908,25.39809896616908,25.39809896616908,25.39809896616908,25.39809896616908,25.39809896616908,25.39809896616908,25.39809896616908,25.39809896616908,25.39809896616908,25.39809896616908,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"80W Mercury - STANDARD","$ / Component",null,null,null,null,null,null,27.972815056610891,28.035577424495223,28.111193525322271,28.187172583433288,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"70W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,28.272236140927557,28.334998508811889,28.410614609638934,28.48659366774995,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"100W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,34.370892455317836,34.433654823202168,34.509270924029209,34.585249982140226,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"100W Metal Halide - STANDARD","$ / Component",null,null,null,null,null,null,35.810646077168883,35.873408445053215,35.949024545880263,36.02500360399128,36.088623401982908,36.088623401982908,36.088623401982908,36.088623401982908,36.088623401982908,36.088623401982908,36.088623401982908,36.088623401982908,36.088623401982908,36.088623401982908,36.088623401982908,36.088623401982908,36.088623401982908,36.088623401982908,36.088623401982908,36.088623401982908,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"25W LED","$ / Component",null,null,null,null,null,null,45.3233524265585,45.413857451322883,45.522897905159013,45.632461753173551,45.724203215244401,45.724203215244401,45.724203215244401,45.724203215244401,45.724203215244401,45.724203215244401,45.724203215244401,45.724203215244401,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Suburban 70W HPS c/w D2 PECB - STD","$ / Component",null,null,null,null,null,null,28.272236140927557,28.334998508811889,28.410614609638934,28.48659366774995,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,28.550213465741578,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,33.152082071396521,33.214844439280853,33.290460540107901,33.366439598218918,33.430059396210538,33.430059396210538,33.430059396210538,33.430059396210538,33.430059396210538,33.430059396210538,33.430059396210538,33.430059396210538,33.430059396210538,33.430059396210538,33.430059396210538,33.430059396210538,33.430059396210538,33.430059396210538,33.430059396210538,33.430059396210538,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Metal Halide - STANDARD","$ / Component",null,null,null,null,null,null,34.139250770684789,34.202013138569122,34.277629239396163,34.353608297507179,34.417228095498814,34.417228095498814,34.417228095498814,34.417228095498814,34.417228095498814,34.417228095498814,34.417228095498814,34.417228095498814,34.417228095498814,34.417228095498814,34.417228095498814,34.417228095498814,34.417228095498814,34.417228095498814,34.417228095498814,34.417228095498814,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,35.054645080697696,35.117407448582028,35.193023549409077,35.269002607520093,35.332622405511714,35.332622405511714,35.332622405511714,35.332622405511714,35.332622405511714,35.332622405511714,35.332622405511714,35.332622405511714,35.332622405511714,35.332622405511714,35.332622405511714,35.332622405511714,35.332622405511714,35.332622405511714,35.332622405511714,35.332622405511714,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Metal Halide - STANDARD","$ / Component",null,null,null,null,null,null,35.158921080210959,35.221683448095291,35.297299548922339,35.373278607033356,35.436898405024976,35.436898405024976,35.436898405024976,35.436898405024976,35.436898405024976,35.436898405024976,35.436898405024976,35.436898405024976,35.436898405024976,35.436898405024976,35.436898405024976,35.436898405024976,35.436898405024976,35.436898405024976,35.436898405024976,35.436898405024976,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"400W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,40.932832138974199,40.995594506858531,41.071210607685579,41.147189665796596,41.210809463788223,41.210809463788223,41.210809463788223,41.210809463788223,41.210809463788223,41.210809463788223,41.210809463788223,41.210809463788223,41.210809463788223,41.210809463788223,41.210809463788223,41.210809463788223,41.210809463788223,41.210809463788223,41.210809463788223,41.210809463788223,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"80W Mercury - AEROSCREEN","$ / Component",null,null,null,null,null,null,27.972815056610891,28.035577424495223,28.111193525322271,28.187172583433288,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,28.250792381424915,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Urban A/Screen 42W CFL c/w D2 PECB","$ / Component",null,null,null,null,null,null,36.192336862400239,36.255099230284571,36.33071533111162,36.406694389222636,36.470314187214257,36.470314187214257,36.470314187214257,36.470314187214257,36.470314187214257,36.470314187214257,36.470314187214257,36.470314187214257,36.470314187214257,36.470314187214257,36.470314187214257,36.470314187214257,36.470314187214257,36.470314187214257,36.470314187214257,36.470314187214257,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Sodium - AEROSCREEN","$ / Component",null,null,null,null,null,null,36.67613687312901,36.738899241013343,36.814515341840391,36.890494399951407,36.954114197943028,36.954114197943028,36.954114197943028,36.954114197943028,36.954114197943028,36.954114197943028,36.954114197943028,36.954114197943028,36.954114197943028,36.954114197943028,36.954114197943028,36.954114197943028,36.954114197943028,36.954114197943028,36.954114197943028,36.954114197943028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Metal Halide - AEROSCREEN","$ / Component",null,null,null,null,null,null,37.663034725665298,37.72579709354963,37.801413194376678,37.877392252487695,37.941012050479316,37.941012050479316,37.941012050479316,37.941012050479316,37.941012050479316,37.941012050479316,37.941012050479316,37.941012050479316,37.941012050479316,37.941012050479316,37.941012050479316,37.941012050479316,37.941012050479316,37.941012050479316,37.941012050479316,37.941012050479316,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Sodium (w/o PECB) - AEROSCREEN","$ / Component",null,null,null,null,null,null,36.559334211336548,36.62209657922088,36.697712680047928,36.773691738158945,36.837311536150565,36.837311536150565,36.837311536150565,36.837311536150565,36.837311536150565,36.837311536150565,36.837311536150565,36.837311536150565,36.837311536150565,36.837311536150565,36.837311536150565,36.837311536150565,36.837311536150565,36.837311536150565,36.837311536150565,36.837311536150565,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Metal Halide - AEROSCREEN","$ / Component",null,null,null,null,null,null,36.663474787473824,36.726237155358156,36.801853256185204,36.877832314296221,36.941452112287848,36.941452112287848,36.941452112287848,36.941452112287848,36.941452112287848,36.941452112287848,36.941452112287848,36.941452112287848,36.941452112287848,36.941452112287848,36.941452112287848,36.941452112287848,36.941452112287848,36.941452112287848,36.941452112287848,36.941452112287848,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"400W Sodium - AEROSCREEN","$ / Component",null,null,null,null,null,null,39.964555000636707,40.027317368521039,40.102933469348088,40.178912527459104,40.242532325450732,40.242532325450732,40.242532325450732,40.242532325450732,40.242532325450732,40.242532325450732,40.242532325450732,40.242532325450732,40.242532325450732,40.242532325450732,40.242532325450732,40.242532325450732,40.242532325450732,40.242532325450732,40.242532325450732,40.242532325450732,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"400W Metal Halide - AEROSCREEN","$ / Component",null,null,null,null,null,null,40.493383283882572,40.556145651766904,40.631761752593945,40.707740810704962,40.771360608696597,40.771360608696597,40.771360608696597,40.771360608696597,40.771360608696597,40.771360608696597,40.771360608696597,40.771360608696597,40.771360608696597,40.771360608696597,40.771360608696597,40.771360608696597,40.771360608696597,40.771360608696597,40.771360608696597,40.771360608696597,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Roadster A/Screen 100W HPS c/w PECB","$ / Component",null,null,null,null,null,null,34.370892455317836,34.433654823202168,34.509270924029209,34.585249982140226,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,34.648869780131861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"80W Mercury - POST TOP","$ / Component",null,null,null,null,null,null,50.168706381577934,50.231468749462266,50.307084850289314,50.383063908400331,50.446683706391958,50.446683706391958,50.446683706391958,50.446683706391958,50.446683706391958,50.446683706391958,50.446683706391958,50.446683706391958,50.446683706391958,50.446683706391958,50.446683706391958,50.446683706391958,50.446683706391958,50.446683706391958,50.446683706391958,50.446683706391958,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"B2001 42WCFL c/w D2 PECB green - PT","$ / Component",null,null,null,null,null,null,54.52663062097659,54.589392988860922,54.66500908968797,54.740988147798987,54.804607945790615,54.804607945790615,54.804607945790615,54.804607945790615,54.804607945790615,54.804607945790615,54.804607945790615,54.804607945790615,54.804607945790615,54.804607945790615,54.804607945790615,54.804607945790615,54.804607945790615,54.804607945790615,54.804607945790615,54.804607945790615,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Sodium - FLOODLIGHT","$ / Component",null,null,null,null,null,null,51.640758478602898,51.70352084648723,51.779136947314278,51.855116005425295,51.918735803416922,51.918735803416922,51.918735803416922,51.918735803416922,51.918735803416922,51.918735803416922,51.918735803416922,51.918735803416922,51.918735803416922,51.918735803416922,51.918735803416922,51.918735803416922,51.918735803416922,51.918735803416922,51.918735803416922,51.918735803416922,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Metal Halide - FLOODLIGHT","$ / Component",null,null,null,null,null,null,51.744763631364187,51.807525999248519,51.883142100075567,51.959121158186584,52.022740956178211,52.022740956178211,52.022740956178211,52.022740956178211,52.022740956178211,52.022740956178211,52.022740956178211,52.022740956178211,52.022740956178211,52.022740956178211,52.022740956178211,52.022740956178211,52.022740956178211,52.022740956178211,52.022740956178211,52.022740956178211,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"400W Sodium - FLOODLIGHT","$ / Component",null,null,null,null,null,null,53.087757251069483,53.150519618953815,53.226135719780864,53.30211477789188,53.365734575883508,53.365734575883508,53.365734575883508,53.365734575883508,53.365734575883508,53.365734575883508,53.365734575883508,53.365734575883508,53.365734575883508,53.365734575883508,53.365734575883508,53.365734575883508,53.365734575883508,53.365734575883508,53.365734575883508,53.365734575883508,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"400W Metal Halide - FLOODLIGHT","$ / Component",null,null,null,null,null,null,53.616585534315341,53.679347902199673,53.754964003026721,53.830943061137738,53.894562859129366,53.894562859129366,53.894562859129366,53.894562859129366,53.894562859129366,53.894562859129366,53.894562859129366,53.894562859129366,53.894562859129366,53.894562859129366,53.894562859129366,53.894562859129366,53.894562859129366,53.894562859129366,53.894562859129366,53.894562859129366,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Sodium - FLOODLIGHT","$ / Component",null,null,null,null,null,null,50.522838509795065,50.585600877679397,50.661216978506445,50.737196036617462,50.800815834609089,50.800815834609089,50.800815834609089,50.800815834609089,50.800815834609089,50.800815834609089,50.800815834609089,50.800815834609089,50.800815834609089,50.800815834609089,50.800815834609089,50.800815834609089,50.800815834609089,50.800815834609089,50.800815834609089,50.800815834609089,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Metal Halide - FLOODLIGHT","$ / Component",null,null,null,null,null,null,51.509397803891382,51.572160171775714,51.647776272602762,51.723755330713779,51.787375128705406,51.787375128705406,51.787375128705406,51.787375128705406,51.787375128705406,51.787375128705406,51.787375128705406,51.787375128705406,51.787375128705406,51.787375128705406,51.787375128705406,51.787375128705406,51.787375128705406,51.787375128705406,51.787375128705406,51.787375128705406,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Bracket - Minor <=3m","$ / Component",null,null,null,null,null,null,5.9261670501590853,5.933933038383449,5.9432895009961602,5.9526908746294147,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,5.9605629581516588,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Bracket - Major >3m","$ / Component",null,null,null,null,null,null,36.708805585911591,36.734513390578016,36.765486153640126,36.796607585964935,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,36.822666598631571,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Outreach - Minor <=2m","$ / Component",null,null,null,null,null,null,7.399949102759698,7.4077150909840608,7.4170715535967728,7.4264729272300265,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,7.4343450107522715,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Outreach - Major >2m","$ / Component",null,null,null,null,null,null,15.258726578116672,15.284434382783097,15.315407145845207,15.346528578170012,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,15.372587590836652,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Pole (Wood) - Minor - DEDICATED SL <=11m","$ / Component",null,null,null,null,null,null,148.96056100192664,149.49813754540736,150.14580976499295,150.79659081123256,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,151.34151147395053,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Pole (Wood) - Major - DEDICATED SL >11m","$ / Component",null,null,null,null,null,null,276.64572119269855,277.66174617463423,278.88585307287042,280.11583568421815,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,281.14574112411992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Column (Steel) - Minor <=9m","$ / Component",null,null,null,null,null,null,153.53037705539788,154.0679535988786,154.71562581846419,155.36640686470381,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,155.91132752742178,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Column (Steel) - Major >9m","$ / Component",null,null,null,null,null,null,298.91511385269848,299.93113883463417,301.1552457328703,302.38522834421804,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,303.41513378411986,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Pole (Wood) - Minor   <=11m","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Pole (Wood) - Major  >11m","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"18W LED P4 Gerard","$ / Component",null,null,null,null,null,null,45.32315714240319,45.413662167167566,45.522702621003695,45.632266469018234,45.724007931089083,45.724007931089083,45.724007931089083,45.724007931089083,45.724007931089083,45.724007931089083,45.724007931089083,45.724007931089083,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"25W LED P4 Gerard","$ / Component",null,null,null,null,null,null,45.32315714240319,45.413662167167566,45.522702621003695,45.632266469018234,45.724007931089083,45.724007931089083,45.724007931089083,45.724007931089083,45.724007931089083,45.724007931089083,45.724007931089083,45.724007931089083,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"33W LED","$ / Component",null,null,null,null,null,null,54.042594677149296,54.133099701913679,54.242140155749809,54.35170400376434,54.443445465835197,54.443445465835197,54.443445465835197,54.443445465835197,54.443445465835197,54.443445465835197,54.443445465835197,54.443445465835197,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"42W LED","$ / Component",null,null,null,null,null,null,49.69264011754192,49.783145142306296,49.892185596142426,50.001749444156971,50.093490906227814,50.093490906227814,50.093490906227814,50.093490906227814,50.093490906227814,50.093490906227814,50.093490906227814,50.093490906227814,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"82W LED Gerard V5 Cat Luminaire","$ / Component",null,null,null,null,null,null,80.08861889208238,80.179123916846763,80.288164370682892,80.397728218697424,80.489469680768281,80.489469680768281,80.489469680768281,80.489469680768281,80.489469680768281,80.489469680768281,80.489469680768281,80.489469680768281,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"100W LED Gerard V4 Cat Luminaire","$ / Component",null,null,null,null,null,null,80.08861889208238,80.179123916846763,80.288164370682892,80.397728218697424,80.489469680768281,80.489469680768281,80.489469680768281,80.489469680768281,80.489469680768281,80.489469680768281,80.489469680768281,80.489469680768281,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"198W LED Gerard V2/V3 Cat Luminaire","$ / Component",null,null,null,null,null,null,94.05143599699494,94.141941021759322,94.250981475595452,94.360545323609998,94.45228678568084,94.45228678568084,94.45228678568084,94.45228678568084,94.45228678568084,94.45228678568084,94.45228678568084,94.45228678568084,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"17W LED Cat P Luminaire","$ / Component",null,null,null,null,null,null,45.323352426558507,45.413857451322883,45.522897905159013,45.632461753173558,45.724203215244401,45.724203215244401,45.724203215244401,45.724203215244401,45.724203215244401,45.724203215244401,45.724203215244401,45.724203215244401,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"NPV of future annuities"]
[]
[null,0,"2x14W Energy Efficient Fluro - STD","$ / Component",null,null,null,null,null,null,408.48704968094091,378.03504459610696,348.77649152611758,320.66445680228856,293.66415919652906,267.78109889043782,242.96904605344059,219.18368378539918,196.38252896203085,174.52485635564167,153.57162589564524,133.48541293894698,114.2303414256496,95.772019800688511,78.077479586947206,61.115116500137077,44.854634000267524,29.26698917888276,14.324340885414687,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"2x24W Energy Efficient Fluro - STD","$ / Component",null,null,null,null,null,null,441.13309996798762,408.23382574681852,376.62926836362169,346.26830394265676,317.11213443411083,289.16240940873422,262.36920775838752,236.68467404564589,212.06293302902404,188.46000772503621,165.83374086074187,144.14371957648305,123.35120324432538,103.4190542732776,84.311671777701875,65.994927990439223,48.436107307077165,31.603847852486698,15.468085465260078,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"1x42W Compact Fluorescent - STD","$ / Component",null,null,null,null,null,null,355.39260252581892,328.92075432645856,303.47766441167693,279.02321392576545,255.52915446548602,233.00724871746971,211.41727022183787,190.72065703745395,170.88044286629676,151.86119102781754,133.62893116535272,116.15109857154309,99.396476024388548,83.335138030051354,67.938397372820006,53.17875387676618,39.029845287577984,25.466400186839117,12.464192854654183,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"50W Mercury - STANDARD","$ / Component",null,null,null,null,null,null,310.97222670300414,287.8302947973375,265.57933355840879,244.1849256034464,223.62428808259273,203.91442307834853,185.02012672729842,166.90765185624105,149.54464770623721,132.90010215079874,116.94428630501342,101.64870142667296,86.986028014563118,72.93007701300067,59.455743035463378,46.538959523765435,34.156655762688118,22.286715673289287,10.907938311292218,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"80W Mercury - STANDARD","$ / Component",null,null,null,null,null,null,345.94243007430543,320.17900188809477,295.415018485031,271.61157396407998,248.74158268618604,226.81792198848919,205.80143393882693,185.65458090948781,166.34137853111454,147.82733142088756,130.07937157019319,113.06579928173005,96.756226550561365,81.121522787986109,66.133762791285761,51.766176866415563,37.993103014554144,24.789941097111665,12.133108897330519,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"70W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,349.61293183808175,323.57434921198103,298.54659690291663,274.49029789122727,251.37791491350828,229.22189237018011,207.98265730672097,187.62227424614707,168.10437743231569,149.39410587691248,131.45804109411023,114.26414741168639,97.781714751989881,81.981303780556374,66.834693324403389,52.314829966087963,38.39577972349673,25.052681729063771,12.261703825682318,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"100W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,424.37429612116654,392.73132405770423,362.33108467816004,333.12460514367291,305.07514943419278,278.18634382611526,252.41016212342998,227.70056539183497,204.01341972842417,181.30641743395879,159.53900144692793,138.67229290442984,118.66902170048954,99.493459917783753,81.111358013874352,63.489883647972903,46.597563038974279,30.404224750018773,14.880945799176212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"100W Metal Halide - STANDARD","$ / Component",null,null,null,null,null,null,442.0237486320608,409.0577080802716,377.38914707062997,346.96682741027973,317.75184146258596,289.74573374603733,262.89848244715961,237.16213559024905,212.4907253901703,188.84018614912364,166.16827555073797,144.43449921091164,123.60003835064217,103.62768046166019,84.481752841029618,66.128058875999713,48.533816965307693,31.667601967838262,15.49928907406186,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"25W LED","$ / Component",null,null,null,null,null,null,376.9793535173315,335.24607164514492,295.14360188813379,256.60799607378914,219.59267577399996,184.10900142500472,150.09359550367023,117.48570296657954,86.227082735222297,56.261903671387174,27.536644856957544,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Suburban 70W HPS c/w D2 PECB - STD","$ / Component",null,null,null,null,null,null,349.61293183808175,323.57434921198103,298.54659690291663,274.49029789122727,251.37791491350828,229.22189237018011,207.98265730672097,187.62227424614707,168.10437743231569,149.39410587691248,131.45804109411023,114.26414741168639,97.781714751989881,81.981303780556374,66.834693324403389,52.314829966087963,38.39577972349673,25.052681729063771,12.261703825682318,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,409.4333120081015,378.91037158598249,349.58381839097262,321.40659729911073,294.34381065269076,268.40084702140291,243.53136958112012,219.69095886540623,196.83703342774072,174.92877378663857,153.9270495178219,133.79434936322338,114.49471423198801,95.993672973807037,78.258180809867611,61.256560311450173,44.95844482075475,29.334724212900259,14.357492902221797,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Metal Halide - STANDARD","$ / Component",null,null,null,null,null,null,421.53467908501125,390.10457525738423,359.90839590213398,330.89753265277028,303.0355988802196,276.32655579450858,250.72269827413876,226.17829517367318,202.64950764316649,180.09431082743194,158.4724188052906,137.74521263473719,117.87567137550377,98.828305965820164,80.569095835268399,63.065428140514882,46.286039515389334,30.200960231269747,14.781460668038376,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,432.75618820859574,400.48487839433989,369.48230106527188,339.6984075444721,311.09543049061529,283.67600753355885,257.39116473966578,232.19395465316148,208.03937244310754,184.88427552010535,162.6873064791564,141.40881923104661,121.01080819031888,101.45684039335465,82.711990425322099,64.742778039762143,47.517108359395422,31.004214551342255,15.174602874367636,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Metal Halide - STANDARD","$ / Component",null,null,null,null,null,null,434.03447240493597,401.66733766136508,370.57290051428691,340.7009482156181,312.01355614192158,284.51321114907307,258.15079476828555,232.87922098931148,208.65335215994375,185.4299183654872,163.16744014420212,141.82615440068315,121.3679433848462,101.75626660967265,82.956095586109342,64.933851258553517,47.657344029176421,31.095716263962387,15.219387177773735,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"400W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,504.81489447656196,467.14179650406737,430.96095000545535,396.21305737792375,362.85148506282371,330.87037134526372,300.21259463872133,270.8233969738464,242.65028619504784,215.64294220405853,189.75312708302025,164.93459893655847,141.14302929896067,118.33592395893822,96.472547060557162,75.513848344773862,55.422393401621697,36.162296808471808,17.699158034945775,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"80W Mercury - AEROSCREEN","$ / Component",null,null,null,null,null,null,345.94243007430543,320.17900188809477,295.415018485031,271.61157396407998,248.74158268618604,226.81792198848919,205.80143393882693,185.65458090948781,166.34137853111454,147.82733142088756,130.07937157019319,113.06579928173005,96.756226550561365,81.121522787986109,66.133762791285761,51.766176866415563,37.993103014554144,24.789941097111665,12.133108897330519,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Urban A/Screen 42W CFL c/w D2 PECB","$ / Component",null,null,null,null,null,null,446.70276682346895,413.38596969599911,381.38116596290075,350.6365168669351,321.1125390576596,292.81022516204644,265.67902431165959,239.67047736744229,214.7381303666676,190.83745155134272,167.92575182986963,145.96210852989938,124.90729230619451,104.72369707294887,85.37527283541769,66.827461300887393,49.047134153980096,32.002533886045867,15.66321707295808,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Sodium - AEROSCREEN","$ / Component",null,null,null,null,null,null,452.63350746168277,418.87211999657978,386.44112249745382,355.28791498079039,325.37228436842798,296.69452375480586,269.20341168470429,242.84984618029415,217.58675703991111,193.36902176579287,170.15338497061754,147.89838111889497,126.56426046521916,106.11291805709963,86.507825675563694,67.71396659196823,49.697773024490019,32.427066182585413,15.870998792332486,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Metal Halide - AEROSCREEN","$ / Component",null,null,null,null,null,null,464.73155431990057,430.06325234520983,396.76286728277347,364.77624633270671,334.06168785400524,304.61805797306602,276.39276731271354,249.33540257599967,223.39763650282561,198.53314155244243,174.69750715765755,151.84816040295519,129.94428998485301,108.94677331868075,88.818106661585801,69.522338126958161,51.02500347063166,33.293064534168877,16.294850235283075,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Sodium (w/o PECB) - AEROSCREEN","$ / Component",null,null,null,null,null,null,451.20166315084742,417.54761205137305,385.21950947826497,354.16493922901986,324.34386440186734,295.7567469776875,268.35252739939949,242.08225888817802,216.89902001942889,192.75783091625797,169.61557291074487,147.43091152952937,126.16422266615442,105.77752180830186,86.234396193513049,67.499939772218127,49.540690861910647,32.324572381111551,15.820834556374354,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Metal Halide - AEROSCREEN","$ / Component",null,null,null,null,null,null,452.47828723784147,418.7285356570124,386.30869256435909,355.16617789929415,325.26079768219796,296.5928633157792,269.11117089551476,242.76663526804739,217.51220236000958,193.30276513456795,170.09508302557629,147.84770470543913,126.52089404874084,106.07655915940389,86.478184334610972,67.690764843972147,49.680744407445189,32.415955260338691,15.865560698347462,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"400W Sodium - AEROSCREEN","$ / Component",null,null,null,null,null,null,492.94511265340475,456.16181759597737,420.83395512174536,386.90375114585487,354.32603258640825,323.0963377726311,293.15888723010858,264.46020956673919,236.94904596728276,210.57625863979865,185.29474305045272,161.05934378993334,137.82677392120669,115.55553766455674,94.205856281818484,73.739597027425233,54.120205039369523,35.312638048427658,17.28330378903199,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"400W Metal Halide - AEROSCREEN","$ / Component",null,null,null,null,null,null,499.42783964912906,462.15857530731881,426.36485232746384,391.98806454952324,358.98224124660436,327.34215610845359,297.01129666096637,267.93548884292858,240.06280024552373,213.3434473556637,187.7297066374704,163.17582929309017,139.63795955059544,117.07405633302665,95.443818168668074,74.708611208438711,54.831400221830336,35.776682448144086,17.510424184877213,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Roadster A/Screen 100W HPS c/w PECB","$ / Component",null,null,null,null,null,null,424.37429612116654,392.73132405770423,362.33108467816004,333.12460514367291,305.07514943419278,278.18634382611526,252.41016212342998,227.70056539183497,204.01341972842417,181.30641743395879,159.53900144692793,138.67229290442984,118.66902170048954,99.493459917783753,81.111358013874352,63.489883647972903,46.597563038974279,30.404224750018773,14.880945799176212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"80W Mercury - POST TOP","$ / Component",null,null,null,null,null,null,618.03435186667559,571.87390301200185,527.55690120391841,485.00951682227208,444.17118560709412,405.02269157652836,367.49411145933573,331.51841531856178,297.03134682911531,263.97130850930682,232.27925170135677,201.89857110436722,172.77500367138316,144.85653168996157,118.09328987314137,92.437476294868262,67.843267010796282,44.266734211969847,21.665767765200325,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"B2001 42WCFL c/w D2 PECB green - PT","$ / Component",null,null,null,null,null,null,671.45667061761173,621.29148640533492,573.13545999521671,526.90790487093966,482.54168360584242,440.01127904048872,399.24072746061694,360.15720843194811,322.69091473533666,286.77492768383604,252.34509759898242,219.33992923281423,187.70047193098074,157.3702143407582,128.29498347591206,100.42284795812397,73.704025262163412,48.090792799133588,23.537402678977326,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Sodium - FLOODLIGHT","$ / Component",null,null,null,null,null,null,636.07974045656613,588.56654227506988,542.95276615299895,499.16226629675992,457.13225811319711,416.84139716177538,378.21771978543666,341.19224008992632,305.69882672782961,271.67408478112577,239.05724253128813,207.79004291469101,177.8166394694511,149.0834965878534,121.53929389620279,95.134834591312924,69.822957569912518,45.558453194022981,22.297982541855266,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Metal Halide - FLOODLIGHT","$ / Component",null,null,null,null,null,null,637.35470443421423,589.74593021932344,544.04053287617239,500.16220296616262,458.04799902255206,417.67642622244421,378.97537674904714,341.87572651351491,306.31121169215459,272.21831037236376,239.53612909590515,208.20629409687393,178.17284704009654,149.38214507373942,121.78276501761138,95.325411516029533,69.962828991200581,45.649717239857097,22.342650522395374,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"400W Sodium - FLOODLIGHT","$ / Component",null,null,null,null,null,null,653.81800881746585,604.97508418177472,558.08660396173184,513.07414560999837,469.8727419887914,428.45895642381441,388.7588195981678,350.70142294935857,314.21879201925202,279.24576504463863,245.71987657156566,213.58124588555668,182.77247005844427,153.23852142078576,124.92664927673746,97.786285685840198,71.768955143432038,46.828187998368676,22.919437453406143,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"400W Metal Halide - FLOODLIGHT","$ / Component",null,null,null,null,null,null,660.30073581319004,610.97184189311622,563.61750116745043,518.15845901366663,474.52895064898752,432.70477475963673,392.61122902902548,354.17670222554784,317.33254629749291,282.01295376050359,248.15484015858328,215.69773138871346,184.58365568783296,154.75704008925561,126.16461116358704,98.755299866853662,72.480150325892836,47.292232398085098,23.146557849251362,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Sodium - FLOODLIGHT","$ / Component",null,null,null,null,null,null,622.37553780619373,575.88965753572961,531.26069024180674,488.4142491015532,447.28923570860837,407.8659220370086,370.07389395912901,333.8456509926296,299.11648573759157,265.8243683023893,233.9098355118692,203.31588469995108,173.98787189695329,145.87341422979478,118.92229636074998,93.086380797646797,68.319521915312279,44.577483534699276,21.817859912482074,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Metal Halide - FLOODLIGHT","$ / Component",null,null,null,null,null,null,634.46943439104678,587.07695073089542,541.57889411982444,497.89932545129045,455.97565826674639,415.78673806171196,377.26078325587662,340.32898249763338,304.92537175986701,270.98671652135909,238.45239882337341,207.26430899969435,177.36674188673484,148.70629732833592,121.23178479754876,94.894131965043258,69.646297050837745,45.443184802800211,22.24156595185018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Bracket - Minor <=3m","$ / Component",null,null,null,null,null,null,100.86487476537235,95.411858571648352,90.176238731114225,85.149322797449685,80.324041402726891,75.698423894465492,71.264208439977196,67.013475070496128,62.93863153529287,59.032399741127264,55.287802752818791,51.698152331716727,48.257036989812065,44.958310538154933,41.796081109123485,38.764700632937249,35.858754749618576,33.073053138384083,30.40262024719339,27.842686405896973,25.388679307110589,23.036215839599954,20.781094259589452,18.619286686011876,16.546931906295018,14.56032847983553,12.655928126842014,10.830329390739267,9.0802715628140014,7.4026288582508357,5.794404833156392,4.2527270325996724,2.7748418601095812,1.3581096594660083,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Bracket - Major >3m","$ / Component",null,null,null,null,null,null,623.24743992722551,589.49008286039179,557.10227662604689,526.0283544495984,496.21913520471776,467.6433827941903,440.25005796002841,413.99023338254989,388.81700629110969,364.68541469088643,341.55235705609539,319.37651534619295,298.11828120756996,277.73968522892363,258.20432912395023,239.47732072023047,221.5252116381898,204.31593754882311,187.818760903477,172.00421603339933,156.84405652099861,142.31120474881192,128.37970353607142,115.02466977648697,102.22224999443714,89.949577740187351,78.18473274803884,66.906701784460154,56.095341116272436,45.731340531852432,35.796188851091479,26.272140862507619,17.142185628457213,8.3900161018357053,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Outreach - Minor <=2m","$ / Component",null,null,null,null,null,null,125.81572800879218,119.00837273728172,112.47445461362918,106.2029622961073,100.18460347426591,94.415276535581029,88.88467686368395,83.582926233867738,78.500555169553323,73.628486028821982,68.958016790805303,64.480805512973191,60.188855431559226,56.074500678511122,52.130392589455042,48.349486578218915,44.72502955447068,41.25054786199852,37.919835716089295,34.726944119353362,31.666170236198109,28.732047206972045,25.919334383586364,23.223007969173874,20.638252045066643,18.160449969065706,15.785176129639218,13.508188041321169,11.325418767192289,9.2329696549088318,7.2271033733050656,5.304237237132166,3.4609368080106999,1.6939097601674371,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Outreach - Major >2m","$ / Component",null,null,null,null,null,null,260.10163255438471,246.05592835413418,232.56413235375337,219.60432801302423,207.15968789906216,195.22999085422026,183.79392920210068,172.83107695032228,162.32185330757915,152.24748771031639,142.58998629655642,133.33209976699496,124.45729257596334,115.94971339722851,107.7941668118802,99.976086167736568,92.481507561792242,85.297044899239268,78.409865984513047,71.807669601660109,65.478663543090292,59.411543547470856,53.595473109143093,48.020064122999159,42.675358330248805,37.551809531936179,32.640266538438254,27.931956824490911,23.418470860548844,19.091747092493449,14.944057542860952,10.967994007873024,7.1564548256163727,3.5026321917379111,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Pole (Wood) - Minor - DEDICATED SL <=11m","$ / Component",null,null,null,null,null,null,2558.9758740505922,2421.5938443422206,2289.325951208813,2161.9815617458767,2039.46538589276,1922.0187705116969,1809.4319437647978,1701.5038139007838,1598.041610084259,1498.8605380870017,1403.7834502263036,1312.6405289608344,1225.2689835788958,1141.5127594373253,1061.2222592317153,984.25407580010994,910.47073598293775,839.74045508168888,771.93690147777295,706.93897099114406,644.63057057567335,584.90041096492553,527.64180789798536,472.75249157030095,420.13442396920465,369.69362376785256,321.33999846482624,274.98718346957969,230.55238784632206,187.95624644081829,147.12267812599123,107.97874991313647,70.454546686039279,34.483046325324679,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Pole (Wood) - Major - DEDICATED SL >11m","$ / Component",null,null,null,null,null,null,4753.6824045088333,4498.5238126484101,4252.8450003765402,4016.2933656067585,3788.6961867200785,3570.5166839369836,3361.365166033595,3160.8680667035064,2968.6672773296118,2784.4195073649703,2607.7956711802767,2438.4803002827925,2276.1709798568972,2120.5778086198507,1971.4228810280383,1828.4397909088377,1691.3731556315615,1559.9781599675891,1434.0201188249705,1313.2740580765112,1197.524312732643,1086.5641417413804,980.19535872735855,878.22797801040792,780.47987527142107,686.77646225942851,596.95037495887152,510.8411746601094,428.29506139924212,349.16459925542068,273.30845301499909,200.59113573218173,130.88276673528429,64.058839646381259,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Column (Steel) - Minor <=9m","$ / Component",null,null,null,null,null,null,2636.342001218708,2494.7605171550667,2358.4669376415604,2227.2634394802335,2101.0478398419923,1980.0548780344457,1864.0684480771215,1752.8813861747649,1646.2951007013071,1544.1192174946243,1446.1712398285347,1352.2762224547157,1262.2664591323428,1175.9811830873482,1093.2662798662841,1013.974012071924,937.96275548894585,865.09674612839251,795.2458377391049,728.28526935301693,664.09544244912547,602.5617073381253,543.57415838617135,487.02743771201665,432.82054700690691,380.85666714112477,331.04298523498113,283.29052888538399,237.51400725189797,193.63165871845558,151.56510485863004,111.239210443635,72.581949243012673,35.524275378314442,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Column (Steel) - Major >9m","$ / Component",null,null,null,null,null,null,5130.6990380736643,4855.0758811408223,4589.7793009598181,4334.4216560757341,4088.7966353847632,3853.3352595118854,3627.6169700152204,3411.2386106158156,3203.8137071187066,3004.9717771299211,2814.3576683364886,2631.6309241675708,2456.4651757037118,2288.5475587480923,2127.5781550186189,1973.2694564627645,1825.3458517383608,1683.5431339431527,1547.6080287138652,1417.2977418519165,1292.3795256677959,1172.6302632695458,1057.8360700528497,947.79191168094246,842.30123787201546,741.17563134002592,644.23447126187898,551.3046106699021,462.2200671933997,376.82172659692174,294.95705858573444,216.47984437089161,141.24991550731016,69.132903538387509,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Pole (Wood) - Minor   <=11m","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Pole (Wood) - Major  >11m","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"18W LED P4 Gerard","$ / Component",null,null,null,null,null,null,376.97774116449625,335.24463874961981,295.14234102420801,256.60690012301825,219.59173791249142,184.10821511122992,150.09295446678044,117.48520119520568,86.226714466737917,56.26166338161584,27.536527250306076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"25W LED P4 Gerard","$ / Component",null,null,null,null,null,null,376.97774116449625,335.24463874961981,295.14234102420801,256.60690012301825,219.59173791249142,184.10821511122992,150.09295446678044,117.48520119520568,86.226714466737917,56.26166338161584,27.536527250306076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"33W LED","$ / Component",null,null,null,null,null,null,448.9692952515511,399.2234239413101,351.43991530608764,305.54110204117893,261.4672542661757,219.21712515505979,178.71525159460384,139.8892930373417,102.66990229384672,66.99060167145808,32.78766423822583,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"42W LED","$ / Component",null,null,null,null,null,null,413.05413584977867,367.30567612171558,323.35417136143224,281.12879862064074,240.57638916475761,201.70198582188374,164.43615487518019,128.71233568496589,94.466721804510811,61.638147015103421,30.167976076839214,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"82W LED Gerard V5 Cat Luminaire","$ / Component",null,null,null,null,null,null,664.016854632535,590.33586458949992,519.60764139445678,451.71353610242585,386.55453295985171,324.09172486605212,264.21354676646149,206.8130500237894,151.78771139666048,99.039249922470589,48.473451377392607,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"100W LED Gerard V4 Cat Luminaire","$ / Component",null,null,null,null,null,null,664.016854632535,590.33586458949992,519.60764139445678,451.71353610242585,386.55453295985171,324.09172486605212,264.21354676646149,206.8130500237894,151.78771139666048,99.039249922470589,48.473451377392607,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"198W LED Gerard V2/V3 Cat Luminaire","$ / Component",null,null,null,null,null,null,779.30008234192826,692.78789462770453,609.75941208100505,530.07401621773329,453.61163081625517,380.31315976266637,310.0476843843644,242.68970325363756,178.1189080290967,116.21996857249789,56.882326957152102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"17W LED Cat P Luminaire","$ / Component",null,null,null,null,null,null,376.9793535173315,335.24607164514498,295.14360188813379,256.60799607378914,219.59267577399996,184.10900142500472,150.09359550367023,117.48570296657954,86.227082735222297,56.261903671387174,27.536644856957544,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Tariff Class 4 - real"]
[]
[null,null,"Tax"]
[]
[null,0,"2x14W Energy Efficient Fluro - STD","$ / Component",null,null,null,null,null,null,4.2824401353818793,4.2905664232440142,4.3003569748603159,4.3101945211243748,4.3184318265294817,4.3184318265294817,4.3184318265294817,4.3184318265294817,4.3184318265294817,4.3184318265294817,4.3184318265294817,4.3184318265294817,4.3184318265294817,4.3184318265294817,4.3184318265294817,4.3184318265294817,4.3184318265294817,4.3184318265294817,4.3184318265294817,4.3184318265294817,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"2x24W Energy Efficient Fluro - STD","$ / Component",null,null,null,null,null,null,4.6272506250606114,4.6353769129227471,4.6451674645390479,4.6550050108031078,4.6632423162082137,4.6632423162082137,4.6632423162082137,4.6632423162082137,4.6632423162082137,4.6632423162082137,4.6632423162082137,4.6632423162082137,4.6632423162082137,4.6632423162082137,4.6632423162082137,4.6632423162082137,4.6632423162082137,4.6632423162082137,4.6632423162082137,4.6632423162082137,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"1x42W Compact Fluorescent - STD","$ / Component",null,null,null,null,null,null,3.7216518574184883,3.729778145280624,3.7395686968969253,3.7494062431609847,3.7576435485660906,3.7576435485660906,3.7576435485660906,3.7576435485660906,3.7576435485660906,3.7576435485660906,3.7576435485660906,3.7576435485660906,3.7576435485660906,3.7576435485660906,3.7576435485660906,3.7576435485660906,3.7576435485660906,3.7576435485660906,3.7576435485660906,3.7576435485660906,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"50W Mercury - STANDARD","$ / Component",null,null,null,null,null,null,3.2524798931378527,3.2606061809999884,3.2703967326162902,3.2802342788803491,3.2884715842854551,3.2884715842854551,3.2884715842854551,3.2884715842854551,3.2884715842854551,3.2884715842854551,3.2884715842854551,3.2884715842854551,3.2884715842854551,3.2884715842854551,3.2884715842854551,3.2884715842854551,3.2884715842854551,3.2884715842854551,3.2884715842854551,3.2884715842854551,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"80W Mercury - STANDARD","$ / Component",null,null,null,null,null,null,3.62183829461675,3.6299645824788858,3.639755134095187,3.6495926803592464,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"70W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,3.6606064610382942,3.66873274890043,3.6785233005167317,3.6883608467807907,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"100W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,4.4502426467587144,4.4583689346208502,4.4681594862371519,4.4779970325012108,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"100W Metal Halide - STANDARD","$ / Component",null,null,null,null,null,null,4.6366577355468888,4.6447840234090245,4.6545745750253253,4.6644121212893852,4.6726494266944911,4.6726494266944911,4.6726494266944911,4.6726494266944911,4.6726494266944911,4.6726494266944911,4.6726494266944911,4.6726494266944911,4.6726494266944911,4.6726494266944911,4.6726494266944911,4.6726494266944911,4.6726494266944911,4.6726494266944911,4.6726494266944911,4.6726494266944911,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"25W LED","$ / Component",null,null,null,null,null,null,4.1544347579755936,4.1627306407936588,4.1727255204128628,4.1827683754542404,4.1911775927422203,4.1911775927422203,4.1911775927422203,4.1911775927422203,4.1911775927422203,4.1911775927422203,4.1911775927422203,4.1911775927422203,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Suburban 70W HPS c/w D2 PECB - STD","$ / Component",null,null,null,null,null,null,3.6606064610382942,3.66873274890043,3.6785233005167317,3.6883608467807907,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,3.6965981521858966,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,4.2924346423290878,4.3005609301912244,4.3103514818075253,4.3201890280715851,4.3284263334766901,4.3284263334766901,4.3284263334766901,4.3284263334766901,4.3284263334766901,4.3284263334766901,4.3284263334766901,4.3284263334766901,4.3284263334766901,4.3284263334766901,4.3284263334766901,4.3284263334766901,4.3284263334766901,4.3284263334766901,4.3284263334766901,4.3284263334766901,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Metal Halide - STANDARD","$ / Component",null,null,null,null,null,null,4.4202503588057276,4.4283766466678642,4.4381671982841651,4.4480047445482249,4.45624204995333,4.45624204995333,4.45624204995333,4.45624204995333,4.45624204995333,4.45624204995333,4.45624204995333,4.45624204995333,4.45624204995333,4.45624204995333,4.45624204995333,4.45624204995333,4.45624204995333,4.45624204995333,4.45624204995333,4.45624204995333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,4.5387729372437349,4.5468992251058706,4.5566897767221715,4.5665273229862313,4.5747646283913372,4.5747646283913372,4.5747646283913372,4.5747646283913372,4.5747646283913372,4.5747646283913372,4.5747646283913372,4.5747646283913372,4.5747646283913372,4.5747646283913372,4.5747646283913372,4.5747646283913372,4.5747646283913372,4.5747646283913372,4.5747646283913372,4.5747646283913372,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Metal Halide - STANDARD","$ / Component",null,null,null,null,null,null,4.552274288733825,4.5604005765959599,4.5701911282122616,4.5800286744763206,4.5882659798814274,4.5882659798814274,4.5882659798814274,4.5882659798814274,4.5882659798814274,4.5882659798814274,4.5882659798814274,4.5882659798814274,4.5882659798814274,4.5882659798814274,4.5882659798814274,4.5882659798814274,4.5882659798814274,4.5882659798814274,4.5882659798814274,4.5882659798814274,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"400W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,5.2998634083851055,5.3079896962472422,5.317780247863543,5.3276177941276028,5.3358550995327079,5.3358550995327079,5.3358550995327079,5.3358550995327079,5.3358550995327079,5.3358550995327079,5.3358550995327079,5.3358550995327079,5.3358550995327079,5.3358550995327079,5.3358550995327079,5.3358550995327079,5.3358550995327079,5.3358550995327079,5.3358550995327079,5.3358550995327079,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"80W Mercury - AEROSCREEN","$ / Component",null,null,null,null,null,null,3.62183829461675,3.6299645824788858,3.639755134095187,3.6495926803592464,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,3.6578299857643524,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Urban A/Screen 42W CFL c/w D2 PECB","$ / Component",null,null,null,null,null,null,4.686077942267433,4.6942042301295679,4.7039947817458696,4.7138323280099286,4.7220696334150354,4.7220696334150354,4.7220696334150354,4.7220696334150354,4.7220696334150354,4.7220696334150354,4.7220696334150354,4.7220696334150354,4.7220696334150354,4.7220696334150354,4.7220696334150354,4.7220696334150354,4.7220696334150354,4.7220696334150354,4.7220696334150354,4.7220696334150354,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Sodium - AEROSCREEN","$ / Component",null,null,null,null,null,null,4.7487189529146381,4.756845240776773,4.7666357923930747,4.7764733386571336,4.7847106440622404,4.7847106440622404,4.7847106440622404,4.7847106440622404,4.7847106440622404,4.7847106440622404,4.7847106440622404,4.7847106440622404,4.7847106440622404,4.7847106440622404,4.7847106440622404,4.7847106440622404,4.7847106440622404,4.7847106440622404,4.7847106440622404,4.7847106440622404,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Metal Halide - AEROSCREEN","$ / Component",null,null,null,null,null,null,4.8764996009458486,4.8846258888079843,4.8944164404242851,4.904253986688345,4.9124912920934509,4.9124912920934509,4.9124912920934509,4.9124912920934509,4.9124912920934509,4.9124912920934509,4.9124912920934509,4.9124912920934509,4.9124912920934509,4.9124912920934509,4.9124912920934509,4.9124912920934509,4.9124912920934509,4.9124912920934509,4.9124912920934509,4.9124912920934509,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Sodium (w/o PECB) - AEROSCREEN","$ / Component",null,null,null,null,null,null,4.7335956858234649,4.7417219736855998,4.7515125253019015,4.7613500715659605,4.7695873769710673,4.7695873769710673,4.7695873769710673,4.7695873769710673,4.7695873769710673,4.7695873769710673,4.7695873769710673,4.7695873769710673,4.7695873769710673,4.7695873769710673,4.7695873769710673,4.7695873769710673,4.7695873769710673,4.7695873769710673,4.7695873769710673,4.7695873769710673,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Metal Halide - AEROSCREEN","$ / Component",null,null,null,null,null,null,4.7470795030908413,4.7552057909529761,4.7649963425692778,4.7748338888333368,4.7830711942384436,4.7830711942384436,4.7830711942384436,4.7830711942384436,4.7830711942384436,4.7830711942384436,4.7830711942384436,4.7830711942384436,4.7830711942384436,4.7830711942384436,4.7830711942384436,4.7830711942384436,4.7830711942384436,4.7830711942384436,4.7830711942384436,4.7830711942384436,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"400W Sodium - AEROSCREEN","$ / Component",null,null,null,null,null,null,5.1744937159771256,5.1826200038392614,5.1924105554555631,5.202248101719622,5.210485407124728,5.210485407124728,5.210485407124728,5.210485407124728,5.210485407124728,5.210485407124728,5.210485407124728,5.210485407124728,5.210485407124728,5.210485407124728,5.210485407124728,5.210485407124728,5.210485407124728,5.210485407124728,5.210485407124728,5.210485407124728,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"400W Metal Halide - AEROSCREEN","$ / Component",null,null,null,null,null,null,5.2429648556768687,5.2510911435390053,5.2608816951553061,5.270719241419366,5.278956546824471,5.278956546824471,5.278956546824471,5.278956546824471,5.278956546824471,5.278956546824471,5.278956546824471,5.278956546824471,5.278956546824471,5.278956546824471,5.278956546824471,5.278956546824471,5.278956546824471,5.278956546824471,5.278956546824471,5.278956546824471,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Roadster A/Screen 100W HPS c/w PECB","$ / Component",null,null,null,null,null,null,4.4502426467587144,4.4583689346208502,4.4681594862371519,4.4779970325012108,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,4.4862343379063168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"80W Mercury - POST TOP","$ / Component",null,null,null,null,null,null,6.4956973975073833,6.5038236853695182,6.5136142369858199,6.5234517832498788,6.5316890886549857,6.5316890886549857,6.5316890886549857,6.5316890886549857,6.5316890886549857,6.5316890886549857,6.5316890886549857,6.5316890886549857,6.5316890886549857,6.5316890886549857,6.5316890886549857,6.5316890886549857,6.5316890886549857,6.5316890886549857,6.5316890886549857,6.5316890886549857,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"B2001 42WCFL c/w D2 PECB green - PT","$ / Component",null,null,null,null,null,null,7.0599486844568684,7.0680749723190033,7.077865523935305,7.087703070199364,7.0959403756044708,7.0959403756044708,7.0959403756044708,7.0959403756044708,7.0959403756044708,7.0959403756044708,7.0959403756044708,7.0959403756044708,7.0959403756044708,7.0959403756044708,7.0959403756044708,7.0959403756044708,7.0959403756044708,7.0959403756044708,7.0959403756044708,7.0959403756044708,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Sodium - FLOODLIGHT","$ / Component",null,null,null,null,null,null,6.6862943984129419,6.6944206862750768,6.7042112378913785,6.7140487841554375,6.7222860895605443,6.7222860895605443,6.7222860895605443,6.7222860895605443,6.7222860895605443,6.7222860895605443,6.7222860895605443,6.7222860895605443,6.7222860895605443,6.7222860895605443,6.7222860895605443,6.7222860895605443,6.7222860895605443,6.7222860895605443,6.7222860895605443,6.7222860895605443,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Metal Halide - FLOODLIGHT","$ / Component",null,null,null,null,null,null,6.6997606814576045,6.7078869693197394,6.7176775209360411,6.7275150672001001,6.7357523726052069,6.7357523726052069,6.7357523726052069,6.7357523726052069,6.7357523726052069,6.7357523726052069,6.7357523726052069,6.7357523726052069,6.7357523726052069,6.7357523726052069,6.7357523726052069,6.7357523726052069,6.7357523726052069,6.7357523726052069,6.7357523726052069,6.7357523726052069,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"400W Sodium - FLOODLIGHT","$ / Component",null,null,null,null,null,null,6.8736475681163363,6.8817738559784729,6.8915644075947737,6.9014019538588336,6.9096392592639386,6.9096392592639386,6.9096392592639386,6.9096392592639386,6.9096392592639386,6.9096392592639386,6.9096392592639386,6.9096392592639386,6.9096392592639386,6.9096392592639386,6.9096392592639386,6.9096392592639386,6.9096392592639386,6.9096392592639386,6.9096392592639386,6.9096392592639386,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"400W Metal Halide - FLOODLIGHT","$ / Component",null,null,null,null,null,null,6.9421187078160802,6.9502449956782169,6.9600355472945177,6.9698730935585775,6.9781103989636826,6.9781103989636826,6.9781103989636826,6.9781103989636826,6.9781103989636826,6.9781103989636826,6.9781103989636826,6.9781103989636826,6.9781103989636826,6.9781103989636826,6.9781103989636826,6.9781103989636826,6.9781103989636826,6.9781103989636826,6.9781103989636826,6.9781103989636826,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Sodium - FLOODLIGHT","$ / Component",null,null,null,null,null,null,6.5415493899055459,6.5496756777676826,6.5594662293839834,6.5693037756480432,6.5775410810531483,6.5775410810531483,6.5775410810531483,6.5775410810531483,6.5775410810531483,6.5775410810531483,6.5775410810531483,6.5775410810531483,6.5775410810531483,6.5775410810531483,6.5775410810531483,6.5775410810531483,6.5775410810531483,6.5775410810531483,6.5775410810531483,6.5775410810531483,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Metal Halide - FLOODLIGHT","$ / Component",null,null,null,null,null,null,6.6692862023799719,6.6774124902421068,6.6872030418584085,6.6970405881224675,6.7052778935275743,6.7052778935275743,6.7052778935275743,6.7052778935275743,6.7052778935275743,6.7052778935275743,6.7052778935275743,6.7052778935275743,6.7052778935275743,6.7052778935275743,6.7052778935275743,6.7052778935275743,6.7052778935275743,6.7052778935275743,6.7052778935275743,6.7052778935275743,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Bracket - Minor <=3m","$ / Component",null,null,null,null,null,null,1.0508036511460155,1.0521806843467079,1.0538397339469019,1.0555067469851767,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,1.0569025925692257,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Bracket - Major >3m","$ / Component",null,null,null,null,null,null,6.509054944350523,6.5136133469027602,6.5191053102976948,6.5246236351169262,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,6.5292443124322288,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Outreach - Minor <=2m","$ / Component",null,null,null,null,null,null,1.312128643971626,1.3135056771723184,1.3151647267725122,1.3168317398107874,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,1.3182275853948362,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Outreach - Major >2m","$ / Component",null,null,null,null,null,null,2.7056148543253302,2.7101732568775674,2.7156652202725025,2.7211835450917334,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,2.725804222407036,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Pole (Wood) - Minor - DEDICATED SL <=11m","$ / Component",null,null,null,null,null,null,26.413076116944993,26.508396986214926,26.623239569511341,26.738633397207586,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,26.835256495598571,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Pole (Wood) - Major - DEDICATED SL >11m","$ / Component",null,null,null,null,null,null,49.053685365721599,49.233842751032725,49.450896368855567,49.668991844043966,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,49.851610455268393,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Column (Steel) - Minor <=9m","$ / Component",null,null,null,null,null,null,10.655894373194917,10.668359110774933,10.683376626611336,10.698466226523754,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,10.711101251517087,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Column (Steel) - Major >9m","$ / Component",null,null,null,null,null,null,14.84067278241827,14.891116850305384,14.951891863295781,15.012958596348533,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,15.064091807491373,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Pole (Wood) - Minor   <=11m","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Pole (Wood) - Major  >11m","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"18W LED P4 Gerard","$ / Component",null,null,null,null,null,null,4.1544168578151002,4.1627127406331663,4.1727076202523703,4.1827504752937479,4.1911596925817278,4.1911596925817278,4.1911596925817278,4.1911596925817278,4.1911596925817278,4.1911596925817278,4.1911596925817278,4.1911596925817278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"25W LED P4 Gerard","$ / Component",null,null,null,null,null,null,4.1544168578151002,4.1627127406331663,4.1727076202523703,4.1827504752937479,4.1911596925817278,4.1911596925817278,4.1911596925817278,4.1911596925817278,4.1911596925817278,4.1911596925817278,4.1911596925817278,4.1911596925817278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"33W LED","$ / Component",null,null,null,null,null,null,4.9536590238275071,4.9619549066455724,4.9719497862647763,4.9819926413061539,4.9904018585941339,4.9904018585941339,4.9904018585941339,4.9904018585941339,4.9904018585941339,4.9904018585941339,4.9904018585941339,4.9904018585941339,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"42W LED","$ / Component",null,null,null,null,null,null,4.5549329488459538,4.563228831664019,4.573223711283223,4.5832665663246006,4.5916757836125806,4.5916757836125806,4.5916757836125806,4.5916757836125806,4.5916757836125806,4.5916757836125806,4.5916757836125806,4.5916757836125806,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"82W LED Gerard V5 Cat Luminaire","$ / Component",null,null,null,null,null,null,7.3410929295812499,7.3493888123993152,7.3593836920185201,7.3694265470598967,7.3778357643478767,7.3778357643478767,7.3778357643478767,7.3778357643478767,7.3778357643478767,7.3778357643478767,7.3778357643478767,7.3778357643478767,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"100W LED Gerard V4 Cat Luminaire","$ / Component",null,null,null,null,null,null,7.3410929295812499,7.3493888123993152,7.3593836920185201,7.3694265470598967,7.3778357643478767,7.3778357643478767,7.3778357643478767,7.3778357643478767,7.3778357643478767,7.3778357643478767,7.3778357643478767,7.3778357643478767,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"198W LED Gerard V2/V3 Cat Luminaire","$ / Component",null,null,null,null,null,null,8.6209544048306803,8.6292502876487447,8.6392451672679496,8.6492880223093263,8.6576972395973062,8.6576972395973062,8.6576972395973062,8.6576972395973062,8.6576972395973062,8.6576972395973062,8.6576972395973062,8.6576972395973062,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"17W LED Cat P Luminaire","$ / Component",null,null,null,null,null,null,4.1544347579755936,4.1627306407936597,4.1727255204128637,4.1827683754542413,4.1911775927422212,4.1911775927422212,4.1911775927422212,4.1911775927422212,4.1911775927422212,4.1911775927422212,4.1911775927422212,4.1911775927422212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"NPV of future annuities"]
[]
[null,0,"2x14W Energy Efficient Fluro - STD","$ / Component",null,null,null,null,null,null,52.889708683066516,48.946872113314484,45.158560220517685,41.518696170499709,38.022776591555598,34.671513631114976,31.458921585901674,28.379262433278587,25.427035582543951,22.596968050305843,19.884005042386836,17.283300925437263,14.790210572131439,12.400281064488375,10.109243740498398,7.9130065698499816,5.8076468451391596,3.7894041755071868,1.8546737701924023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"2x24W Energy Efficient Fluro - STD","$ / Component",null,null,null,null,null,null,57.116623809710731,52.856921988561083,48.764856317543732,44.833807426725727,41.058751858071673,37.439903193178594,33.970797792945355,30.645239475274437,27.457288448048033,24.401250700043164,21.471667830837003,18.663307301537504,15.971153088926172,13.390396726320269,10.916428715152556,8.5448302919286867,6.2713655358572487,4.0919738030558372,2.0027624738198684,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"1x42W Compact Fluorescent - STD","$ / Component",null,null,null,null,null,null,46.015194925736267,42.587697430625703,39.29340054987771,36.127109811371895,33.085167694461745,30.169097197415493,27.373689915839392,24.693952962359049,22.125100048804583,19.662542937403511,17.301883245712133,15.038904590648238,12.869565057593546,10.789989981114941,8.7964650244100842,6.885429545116585,5.0534702356354053,3.2973150266094109,1.6138272426680973,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"50W Mercury - STANDARD","$ / Component",null,null,null,null,null,null,40.263774559543393,37.267424888702948,34.386435494389595,31.616350114526355,28.954218892335945,26.402243207742579,23.955864967455391,21.610714686172713,19.362603682228141,17.207516596170528,15.141604218915505,13.161176616658796,11.262696540271644,9.4427731074069854,7.6981557460318131,6.0257283885683535,4.4225039062741391,2.885618773920215,1.412327955238047,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"80W Mercury - STANDARD","$ / Component",null,null,null,null,null,null,44.791614231181356,41.455840887791162,38.24947273231755,35.167472342464364,32.206332748891306,29.367721271554966,26.646567855905694,24.038012239676036,21.537395271948139,19.14025059142692,16.842296649055505,14.639429060724483,12.527713276416121,10.503377552689919,8.5628062159575631,6.7025332045148556,4.9192358777959582,3.2097290817926964,1.5709594600390939,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"70W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,45.266860066167894,41.895460530515301,38.654940348413376,35.5402010985038,32.547677336446199,29.678980326816735,26.92898627918429,24.292783418921033,21.765663214263395,19.343111966385941,17.020802747467066,14.794587672347042,12.66049048997489,10.61469948141152,8.6535606517043391,6.7735712034732085,4.9713732805509885,3.2437479705041157,1.5876095553210834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"100W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,54.946742894202295,50.849703402717473,46.913569305111601,43.131999741416713,39.500238239181265,36.018754318068893,32.681329686659772,29.482003358368861,26.415061004505507,23.47502474788968,20.656643378795078,17.954882975743864,15.364917914400728,12.882122248507253,10.502061447462054,8.2204844757891227,6.0333162003475049,3.9366501117207937,1.926741346786089,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"100W Metal Halide - STANDARD","$ / Component",null,null,null,null,null,null,57.231942394274419,52.963595863876108,48.863243190467927,44.924250202671068,41.141579253468869,37.515430322598746,34.039326731927254,30.707059799862833,27.512677752006486,24.450475090665289,21.51498240424171,18.700956598297118,16.003371530841267,13.417409035121327,10.938450313876277,8.5620676896858825,6.2840166966795348,4.1002284994799343,2.0068026258410301,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"25W LED","$ / Component",null,null,null,null,null,null,34.554728312062124,30.729367047024532,27.053489484587949,23.521233999423337,20.128331113869507,16.875822149643572,13.757897788350444,10.768989093656412,7.9037575645912019,5.1570856004314694,2.5240673601350556,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Suburban 70W HPS c/w D2 PECB - STD","$ / Component",null,null,null,null,null,null,45.266860066167894,41.895460530515301,38.654940348413376,35.5402010985038,32.547677336446199,29.678980326816735,26.92898627918429,24.292783418921033,21.765663214263395,19.343111966385941,17.020802747467066,14.794587672347042,12.66049048997489,10.61469948141152,8.6535606517043391,6.7735712034732085,4.9713732805509885,3.2437479705041157,1.5876095553210834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,53.012227962099672,49.060206892307122,45.263090542170609,41.614786351839584,38.110775874643011,34.751756806826947,31.531729591902931,28.444942927249471,25.485883491688988,22.649266098124308,19.930024253646252,17.323301110251759,14.824440790009543,12.428980069179152,10.132640406430399,7.9313203009247246,5.8210879666092472,3.7981743096390304,1.8589661963845021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Metal Halide - STANDARD","$ / Component",null,null,null,null,null,null,54.579077584050999,50.509599649266697,46.599886646888187,42.8436449077643,39.236163197565403,35.777954402182289,32.462841801984034,29.284904261987776,26.238465656097432,23.318084728953714,20.518545377287623,17.834847333418946,15.262197234259489,12.796000059869392,10.431850926274869,8.1655272178885046,5.9929810454798051,3.9103320162251425,1.9138603029236538,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,56.032005771111862,51.853610945057682,47.839487891121479,43.983156452969489,40.279726625687232,36.729539921875627,33.326255339818367,30.063794260226842,26.93632958919558,23.938275350408052,21.064276708003572,18.309200402284937,15.668125581184182,13.136335011110315,10.709306651480812,8.3827055778880499,6.1523762394746662,4.0143350366886628,1.9647632061613793,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Metal Halide - STANDARD","$ / Component",null,null,null,null,null,null,56.197514270858413,52.00671231317056,47.980695518617544,44.112962487411075,40.398602850208839,36.837938597837443,33.424610014592005,30.152520541555948,27.015825887514321,24.008923590443533,21.12644301093297,18.363235739665924,15.714366401826538,13.175103842008387,10.740912673880185,8.4074451795153351,6.1705335439167177,4.0261824108667694,1.9705617468068484,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"400W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,65.36195634253923,60.484153781821163,55.799563578256567,51.300508051634409,46.980949225148017,42.840128141094226,38.870648863486714,35.065421490578849,31.417649491563768,27.920817567265335,24.568680013137989,21.355249563790512,18.274786699109033,15.321789392878696,12.49098328559413,9.7773122639062677,7.1759294298794156,4.682188443928772,2.291635225975964,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"80W Mercury - AEROSCREEN","$ / Component",null,null,null,null,null,null,44.791614231181356,41.455840887791162,38.24947273231755,35.167472342464364,32.206332748891306,29.367721271554966,26.646567855905694,24.038012239676036,21.537395271948139,19.14025059142692,16.842296649055505,14.639429060724483,12.527713276416121,10.503377552689919,8.5628062159575631,6.7025332045148556,4.9192358777959582,3.2097290817926964,1.5709594600390939,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Urban A/Screen 42W CFL c/w D2 PECB","$ / Component",null,null,null,null,null,null,57.837767987177862,53.524006521052925,49.38011812306226,45.399390862506955,41.576712550630077,37.912211709869332,34.399343161601927,31.031832558208386,27.803665176436859,24.709075174483484,21.74253529360082,18.898746985840397,16.17263095029644,13.559318060947577,11.054140669892687,8.6526242704475802,6.3504795052118972,4.1435945048318725,2.0280275437751265,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Sodium - AEROSCREEN","$ / Component",null,null,null,null,null,null,58.605662942170831,54.234337219213039,50.035266498685225,46.001640288536322,42.128251916998195,38.415139333081775,34.855670532548473,31.443487934894396,28.172497028052089,25.036855482959798,22.030962718555735,19.14944989855935,16.38717034217283,13.739190331575314,11.200780299791086,8.7674063831923661,6.4347223235485576,4.1985617051582169,2.0549305131984235,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Metal Halide - AEROSCREEN","$ / Component",null,null,null,null,null,null,60.172082671915042,55.683332310281422,51.371695830344386,47.230161685930028,43.253330470506249,39.441055373434615,35.78652727594185,32.283218811759106,28.924872708568788,25.705490611867024,22.619322371280401,19.660855770200872,16.824806680395135,14.106109624003482,11.499908726070883,9.0015490414506196,6.6065682405893948,4.3106886393438657,2.109809558593041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Sodium (w/o PECB) - AEROSCREEN","$ / Component",null,null,null,null,null,null,58.420271927844311,54.062843803632035,49.877095617236712,45.856240672035185,41.995095107063278,38.29371873825442,34.745500523467605,31.344102976912115,28.083450849740498,24.957720279023942,21.961328385728965,19.088923303116353,16.335374617752006,13.695764206056371,11.165377450025552,8.7396948164345272,6.4143837844819735,4.1852911074587142,2.048435394618271,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Metal Halide - AEROSCREEN","$ / Component",null,null,null,null,null,null,58.585565481487322,54.215746338799342,50.018119858203569,45.985878127211279,42.113816946877719,38.401976636714991,34.843727464897391,31.432714029304428,28.16284390611338,25.028276768098337,22.023413953200016,19.142888464734511,16.381555385380548,13.734482687823407,11.196942425642591,8.7644022887090518,6.4325175080091643,4.1971230954365897,2.0542264046914736,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"400W Sodium - AEROSCREEN","$ / Component",null,null,null,null,null,null,63.825091702035486,59.062498220772959,54.488349894364582,50.095166303248156,45.877098568875972,41.833569007163142,37.957355454874339,34.241534592522889,30.679469578603982,27.2647981955073,23.991421485936431,20.853492859538459,17.84540765028715,14.961793105968038,12.197498791885652,9.5475873916528879,7.0073258886318026,4.572177112274928,2.2377916342680373,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"400W Metal Halide - AEROSCREEN","$ / Component",null,null,null,null,null,null,64.664456236464446,59.838940873345436,55.204474290951737,50.753468335059111,46.479970850378407,42.383305149540888,38.45615416265494,34.691503590691909,31.082629377220478,27.623085698544383,24.306693450792665,21.1275292133992,18.079914669259104,15.158406462665397,12.35778647691105,9.6730525141912729,7.0994093611593447,4.6322602241781805,2.2671985189700585,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Roadster A/Screen 100W HPS c/w PECB","$ / Component",null,null,null,null,null,null,54.946742894202295,50.849703402717473,46.913569305111601,43.131999741416713,39.500238239181265,36.018754318068893,32.681329686659772,29.482003358368861,26.415061004505507,23.47502474788968,20.656643378795078,17.954882975743864,15.364917914400728,12.882122248507253,10.502061447462054,8.2204844757891227,6.0333162003475049,3.9366501117207937,1.926741346786089,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"80W Mercury - POST TOP","$ / Component",null,null,null,null,null,null,80.021280605805757,74.044560671819568,68.306524870764846,62.797613959318838,57.509986254204541,52.441153726283147,47.582062914866299,42.924034979727985,38.458750199795602,34.178233113265136,30.074838272599074,26.141236588964013,22.370402241717777,18.755600129564954,15.290373840967318,11.96853412232314,8.7841478233182038,5.7315272997039077,2.8052202545746536,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"B2001 42WCFL c/w D2 PECB green - PT","$ / Component",null,null,null,null,null,null,86.938246218590493,80.443004861264569,74.207903380924932,68.222494723384585,62.478086130964627,56.971373716479306,51.692521920341292,46.632102165663738,41.781076017843986,37.130779040981764,32.672905322297865,28.399492636912449,24.302908226485368,20.375835166318083,16.611259296567159,13.00245669422717,9.5429816635067688,6.2266552231473655,3.0475540701216595,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Sodium - FLOODLIGHT","$ / Component",null,null,null,null,null,null,82.357744751578608,76.205874790504069,70.299936443339121,64.630070575396971,59.188148021152394,53.971405164860904,48.970524362644831,44.176573522646613,39.58099015138621,35.175566060259534,30.952432704862151,26.904047130952808,23.023178501954682,19.302895183931216,15.73655236496888,12.317780186853803,9.0404723678442949,5.8987752962182132,2.887077575115236,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"250W Metal Halide - FLOODLIGHT","$ / Component",null,null,null,null,null,null,82.522823359118036,76.358578492725741,70.440777297776748,64.75953945130756,59.306715476259662,54.079522285820218,49.06862357073075,44.265069346102145,39.660279965813231,35.24603079837285,31.014437536874855,26.957942116808137,23.069299216569402,19.341563316567221,15.768076293803581,12.342455529775567,9.0585825104566275,5.9105918979958583,2.8928610546161719,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"400W Sodium - FLOODLIGHT","$ / Component",null,null,null,null,null,null,84.654443868191521,78.330404814252333,72.259421508008487,66.431340027356029,60.83774861727364,55.475612765707588,50.335355141808911,45.407794712258905,40.684130342991153,36.155925079453191,31.815091077330496,27.653875156817595,23.664844954634656,19.840875649055743,16.175137234238122,12.661082321123367,9.2924344431213264,6.0631768456897284,2.9675417397864527,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"400W Metal Halide - FLOODLIGHT","$ / Component",null,null,null,null,null,null,85.493808402620544,79.106847466824831,72.975545904595663,67.089642059166977,61.440620898776068,56.025348908085327,50.834153849589519,45.857763710427932,41.087290141607653,36.514212582490281,32.130363042186744,27.927911510678339,23.899351973606617,20.037489005753105,16.335424919263524,12.786547443661753,9.3845179156488694,6.1232599575929818,2.9969486244884749,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Sodium - FLOODLIGHT","$ / Component",null,null,null,null,null,null,80.583364666633344,74.564508824566559,68.786080644663798,63.238448738623731,57.913702263456486,52.809286892049542,47.916085609065092,43.225358649436558,38.728727888241728,34.418161876502509,30.28596149618398,26.324746208770883,22.527440872860328,18.88726310722528,15.397711176778179,12.052552379797627,8.8458119156765953,5.771762213308774,2.8249127010524475,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"150W Metal Halide - FLOODLIGHT","$ / Component",null,null,null,null,null,null,82.149247031118634,76.013006833270936,70.122051509999906,64.46654868785366,59.038394855196607,53.834850988649272,48.846623019098807,44.064801453959305,39.480845463893765,35.086567628007046,30.874119310262781,26.835976641005331,22.964927078548083,19.254056526825863,15.696736986102136,12.286614714673975,9.0175988804302847,5.883850681993847,2.8797729200163986,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Bracket - Minor <=3m","$ / Component",null,null,null,null,null,null,17.884946168197132,16.918039687562285,15.989681037210346,15.098328908188439,14.242729789151534,13.42253425207913,12.636277342662567,11.882554724502656,11.160020170819198,10.467383159950312,9.8034065703468727,9.1669044709450951,8.5567400029706562,7.9718233493909674,7.4111097883889316,6.8735978273813982,6.3583274142495183,5.8643782225860894,5.3908680078971072,4.936951031821601,4.5018165515551773,4.0846873717792835,3.6848184565097433,3.3014955983852077,2.9340341430187227,2.5817777661339747,2.2440973013020513,1.9203896161849368,1.6100765352785908,1.312603807231526,1.0274401148943997,0.75407612633247201,0.49202358510593713,0.24081443819327422,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Bracket - Major >3m","$ / Component",null,null,null,null,null,null,110.51168147974413,104.52596528939195,98.783092239138327,93.273191724679734,87.987543150279222,82.920607859209312,78.063335779443463,73.407051319199041,68.943437871430476,64.664522959506343,60.562663997539175,56.630534639934247,52.861111695776394,49.24766258468253,45.78373331171467,42.463136939875547,39.279942539597293,36.228464595486081,33.30325285140183,30.499082575735372,27.810945229495861,25.234039520540581,22.763762827969135,20.395702981365098,18.125630380201954,15.949490439337838,13.863396347105876,11.863622123065369,9.9465959630142251,8.1088938593761544,6.3472334855679557,4.6584683334237678,3.039582093205091,1.487683266158714,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Outreach - Minor <=2m","$ / Component",null,null,null,null,null,null,22.309129196701225,21.102076861961653,19.943509281515379,18.831473969380657,17.764323251155798,16.741329845719751,15.760666580734604,14.820581889884217,13.919396684395096,13.055501354009685,12.227352892055455,11.433472139474949,10.672441142894257,9.9429006220112228,9.2435475417798116,8.5731327850543515,7.9304589215367489,7.3143780690417577,6.7237898432603354,6.1576393923591102,5.6149155129055988,5.0946488437539763,4.5959101346655196,4.1178085865712868,3.6594902605125812,3.2201365524173857,2.7989627309885807,2.3952165360924451,2.008176835144023,1.6371523350895278,1.281480347685235,0.9405256058675413,0.61367912910009048,0.30035713567136652,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Outreach - Major >2m","$ / Component",null,null,null,null,null,null,46.120155379327315,43.629628681106084,41.237318714525422,38.93933932850549,36.732706751619489,34.617381769099936,32.58958619110394,30.64569816438458,28.78224570328528,26.995900488413326,25.283471921916135,23.641901428742553,22.068256993710538,20.5597279246239,19.113619832084495,17.727349817033264,16.398441857424583,15.124522385794059,13.903316049820814,12.732641648312228,11.610408235352349,10.534611385655587,9.5033296144552342,8.5147209455323623,7.5670196212552208,6.6585329487529394,5.7876382765904832,4.9527800965448652,4.1524672653061137,3.3852703411406355,2.6498190307600078,1.9447997418350202,1.2689532367835183,0.62107238364145745,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Pole (Wood) - Minor - DEDICATED SL <=11m","$ / Component",null,null,null,null,null,null,453.74711324999595,429.38709484391137,405.93389417346378,383.35370899339512,361.62964286072577,340.8044904118338,320.84105576423821,301.70368215283742,283.35818824322865,265.77180708029863,248.91312756304296,232.75203834108157,217.25967403266299,202.40836366809879,188.1715812665413,174.52389845783006,161.4409390647852,148.8993355648264,136.87668735315361,125.35152073294319,114.30325056109798,103.71214348104644,93.559282676920773,83.826534086161587,74.496514010201096,65.552558065374228,56.978691418600825,48.759600254676698,40.880604424211086,33.32763122335713,26.087190258503011,19.146349351029585,12.492711439097903,6.1143924352108252,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Pole (Wood) - Major - DEDICATED SL >11m","$ / Component",null,null,null,null,null,null,842.90347956228436,797.65980389826302,754.09704389513979,712.15267759618905,671.79607871188375,633.10938355307235,596.02349366920328,560.47216981399959,526.39191363529244,493.72185426037834,462.40363957432601,432.38133199704612,403.60130857297111,376.01216519489401,349.56462479090072,324.21144931040828,299.90735535210609,276.60893328310431,254.27456970482646,232.86437312716274,212.34010271813108,192.66510000178431,173.80422338236943,155.72378537779252,138.39149245028116,121.77638732677616,105.84879370603065,90.580263253657762,75.94352479045439,61.912435583246342,48.461934651255007,35.567998004586151,23.207595734891918,11.358650881565609,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Column (Steel) - Minor <=9m","$ / Component",null,null,null,null,null,null,181.2625601543412,171.45882043985213,162.04751738607865,153.0128990138904,144.34189294469786,136.02968186167928,128.06141929360905,120.42287309698727,113.10040003595509,106.08092141406036,99.351899714349031,92.90131620605942,86.71764947792218,80.789854859724926,75.107344695385322,69.659969432299192,64.437999493186652,59.43210789805795,54.633353605259614,50.033165541846607,45.623327294757019,41.395962435445981,37.343520451767311,33.458763261975584,29.734752286761278,26.164836056228452,22.742638329679508,19.46204670698792,16.317201711217528,13.302486322988955,10.412515947900328,7.6421287990831246,4.9863766777153984,2.4405161350253923,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Column (Steel) - Major >9m","$ / Component",null,null,null,null,null,null,254.73126663860077,241.04700346911395,227.8754388532777,215.1973269927943,203.00242486066008,191.31213196382993,180.10556822654794,169.36271756351488,159.06439212908325,149.19219804577475,139.72850255090714,130.65640250265096,121.95969418926487,113.62284438758562,105.63096261908024,97.969774553906774,90.625596515480566,83.585311040008349,76.836343447337242,70.366639381271725,64.164643279242952,58.219277732875369,52.51992370258634,47.056401550879841,41.818952860458012,36.79822300467562,31.985244439206475,27.37142068507908,22.94851097447345,18.708615531854985,14.644161464155903,10.747889234802678,7.0128396974306906,3.4323416661269412,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Pole (Wood) - Minor   <=11m","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"Pole (Wood) - Major  >11m","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"18W LED P4 Gerard","$ / Component",null,null,null,null,null,null,34.554580520376341,30.729235704776993,27.053373911122225,23.5211335422477,20.128245147491462,16.875750074452711,13.757839029547457,10.768943100226437,7.9037238083196595,5.1570635749606133,2.524056580059566,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"25W LED P4 Gerard","$ / Component",null,null,null,null,null,null,34.554580520376341,30.729235704776993,27.053373911122225,23.5211335422477,20.128245147491462,16.875750074452711,13.757839029547457,10.768943100226437,7.9037238083196595,5.1570635749606133,2.524056580059566,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"33W LED","$ / Component",null,null,null,null,null,null,41.153479290377383,36.593667057336461,32.213729155481907,28.006546434685827,23.966643927233516,20.093907346403668,16.381419582941298,12.822549748601958,9.4109413326975009,6.1405008487086423,3.0053869506859381,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"42W LED","$ / Component",null,null,null,null,null,null,37.861419489665778,33.668018493433614,29.639330206588028,25.76886284724889,22.051742856264774,18.488432469971247,15.072567246393753,11.798046095912937,8.6590203840857107,5.6498834853774582,2.7652607691472495,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"82W LED Gerard V5 Cat Luminaire","$ / Component",null,null,null,null,null,null,60.865195381057951,54.11143932268066,47.628340145772434,41.405022236005763,35.432409599083371,29.706935927511356,24.218374931404977,18.956923471492996,13.913184049694021,9.078148024210174,4.4431795191583303,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"100W LED Gerard V4 Cat Luminaire","$ / Component",null,null,null,null,null,null,60.865195381057951,54.11143932268066,47.628340145772434,41.405022236005763,35.432409599083371,29.706935927511356,24.218374931404977,18.956923471492996,13.913184049694021,9.078148024210174,4.4431795191583303,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"198W LED Gerard V2/V3 Cat Luminaire","$ / Component",null,null,null,null,null,null,71.432300914206309,63.502410021628066,55.891842944691057,48.587710294445316,41.579005629353397,34.860312074084554,28.419629345014375,22.24545371469231,16.326757464991122,10.652969190458418,5.2139549166899224,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"17W LED Cat P Luminaire","$ / Component",null,null,null,null,null,null,34.554728312062132,30.729367047024539,27.053489484587956,23.521233999423345,20.12833111386951,16.875822149643575,13.757897788350446,10.768989093656414,7.9037575645912028,5.1570856004314702,2.5240673601350565,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Tariff Class 1"]
[]
[null,null,"RAB"]
[]
[null,null,null,null,"Unrecovered Tariffs"]
[null,null,null,null,2020,2021,2022,2023,2024]
[null,0,"1 x 20 W Fluorescent","$ / Component",3.9999661751581046,3.5940820070722577,3.1847435056409994,2.7719063845393883,2.3555255971622269]
[null,0,"2 x 20 W Fluorescent","$ / Component",0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$ / Component",0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent","$ / Component",48.646879260867678,43.192325866300379,37.1398394230511,30.36004880772655,22.684484656319352]
[null,0,"2 x 24 W Fluorescent","$ / Component",32.13278858987092,31.297093425419853,30.29895791575019,29.08592134439008,27.58020795322026]
[null,0,"1 x 40 W Fluorescent","$ / Component",10.040627208599215,16.1815727146924,71.824150016095103,0,0]
[null,0,"2 x 40 W Fluorescent","$ / Component",0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$ / Component",0,0,0,0,0]
[null,0,"50W Mercury","$ / Component",2.4607478859202474,3.8367484738439743,13.152812877279239,0,0]
[null,0,"80W Mercury","$ / Component",1.4462678485464775,1.0583702749378283,0.52702511946642183,9.5202427734699668E-2,0]
[null,0,"125W Mercury","$ / Component",1.8704599719166994,1.5990025357838555,1.2678103252936541,0.85472859970053539,0.32510127873974187]
[null,0,"250W Mercury","$ / Component",2.4770253374073898,1.7365947974995819,0.97146767974893544,0.29256669112559552,0]
[null,0,"2 x 250W Mercury","$ / Component",266.91116688682177,238.81525458294581,210.71934227906982,182.62342997519383,154.52751767131784]
[null,0,"400 W Mercury","$ / Component",2.2919666724301071,0.26935653433466977,0,0,0]
[null,0,"700 W Mercury","$ / Component",0,0,0,0,0]
[null,0,"50W Sodium","$ / Component",47.147804205920593,42.184877447402627,37.221950688884675,32.259023930366709,27.296097171848754]
[null,0,"70W Sodium","$ / Component",8.2705140515797702,7.854885629652002,7.3848032166160484,6.8488151147710505,6.2320164991094193]
[null,0,"90W Sodium","$ / Component",0,0,0,0,0]
[null,0,"100W Sodium","$ / Component",10.621208112981604,9.7541625729722483,8.8400779054257281,7.875019413162974,6.8546009763828222]
[null,0,"120W Sodium","$ / Component",6.2666781154582791,5.9687715157420964,5.6297743505478186,5.2405553831025369,4.7890613808660101]
[null,0,"150W Sodium","$ / Component",14.445740697374525,11.334081515889949,8.1893216604311299,5.009106598372524,1.7909884673129384]
[null,0,"250W Sodium","$ / Component",3.1776313561803899,2.0697847053631238,0.9689740892780524,0.20963958723785919,0]
[null,0,"2 x 250W Sodium","$ / Component",10.032376753209185,9.0783409256013723,8.1023732398876351,7.1037086312503215,6.081546031821544]
[null,0,"310W Sodium","$ / Component",0,0,0,0,0]
[null,0,"400 W Sodium","$ / Component",0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$ / Component",29.291018368784968,26.207753277333918,23.124488185882871,20.041223094431821,16.957958002980774]
[null,0,"4 x 600W Sodium","$ / Component",0,0,0,0,0]
[null,0,"60 W Incandescent","$ / Component",0,0,0,0,0]
[null,0,"100 W Incandescent","$ / Component",0,0,0,0,0]
[null,0,"500 W Incandescent","$ / Component",0,0,0,0,0]
[null,0,"1000 W Incandescent","$ / Component",0,0,0,0,0]
[null,0,"1500 W Incandescent","$ / Component",0,0,0,0,0]
[null,0,"100 W Metal Halide","$ / Component",44.590650180714796,40.821228011891456,36.796173503375257,32.482365909609761,27.84095404877446]
[null,0,"150 W Metal Halide","$ / Component",346.3533844205482,330.70081376512832,312.79522157597359,292.11243549625624,267.95201281906418]
[null,0,"250 W Metal Halide","$ / Component",60.188677153978425,55.568999414217998,50.613084770666596,45.279659955235765,39.520522841697399]
[null,0,"2 x 250 W Metal Halide","$ / Component",285.91641084406359,263.12908787453671,239.00133414209648,213.41129230465987,186.22187285238346]
[null,0,"400 W Metal Halide","$ / Component",12.613054446809931,11.327700422481373,9.9847521726607962,8.5781172700706296,7.1009110084981346]
[null,0,"2 x 400 W Metal Halide","$ / Component",547.35986768965438,489.74303951179598,432.12621133393765,374.50938315607931,316.89255497822097]
[null,0,"1000 W Metal Halide","$ / Component",0,0,0,0,0]
[null,0,"600 W Sodium","$ / Component",141.70797122758191,128.47151237665392,113.19867524096782,95.380365249333977,74.322362531948571]
[null,0,"Pole mounting bracket minor (<=3m)","$ / Component",0.36384667950470684,0,0,0,0]
[null,0,"Pole mounting bracket major (>3m)","$ / Component",1.0046779261535734,0.26834418205061794,0,0,0]
[null,0,"Outreach Minor (<=2m)","$ / Component",0.15937418657642602,0,0,0,0]
[null,0,"Outreach Major (>2m)","$ / Component",2.2516885609646455E-2,0,0,0,0]
[null,0,"Minor Column (<=9)","$ / Component",63.435266114844943,58.048974135307226,52.675795687861076,47.314254001438158,41.962882793179787]
[null,0,"Major Column (>=9)","$ / Component",902.72912238275796,843.21134176177088,783.21106832173029,722.72043832869986,661.73147729407947]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]
[null,true,"Spare","$ / Component",0,0,0,0,0]

{"sheet":"RF","index":13,"n_rows":2650,"n_cols":17,"rows_kept":2650,"cut":false,"hidden":false,"merged":[]}
[null,null,"Roll Forward"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE(Global!G13:G17)","v":2015},2016,2017,2018,2019]
[]
[null,null,"Timing"]
[]
[null,null,"Year","#",null,null,null,null,null,null,{"$f":"RF_Timing!K8","v":1},{"$f":"RF_Timing!L8","v":2},{"$f":"RF_Timing!M8","v":3},{"$f":"RF_Timing!N8","v":4},{"$f":"RF_Timing!O8","v":5}]
[]
[null,null,{"$f":"'Roll Forward'!C28","v":"RAB escalation index"},"index",null,null,null,null,null,{"$f":"RF_Timing!J10","v":1},{"$f":"RF_Timing!K10","v":1.02475},{"$f":"RF_Timing!L10","v":1.0434016001820114},{"$f":"RF_Timing!M10","v":1.0731385457871987},{"$f":"RF_Timing!N10","v":1.1095179424893848},{"$f":"RF_Timing!O10","v":1.129045458277198}]
[null,null,"RAB escalation rate","index",null,null,null,null,null,null,{"$f":"RF_Timing!K11","v":2.4750000000000001E-2},{"$f":"RF_Timing!L11","v":1.8201122402548231E-2},{"$f":"RF_Timing!M11","v":2.8500000000000001E-2},{"$f":"RF_Timing!N11","v":3.39E-2},{"$f":"RF_Timing!O11","v":1.7600000000000001E-2}]
[]
[null,null,{"$f":"'Roll Forward'!C22","v":"Real vanilla WACC"},"%",null,null,null,null,null,null,{"$f":"'Roll Forward'!E22","v":0},{"$f":"'Roll Forward'!F22","v":0},{"$f":"'Roll Forward'!G22","v":0},{"$f":"'Roll Forward'!H22","v":0},{"$f":"'Roll Forward'!I22","v":0}]
[null,null,{"$f":"'Roll Forward'!C23","v":"Nominal pre-tax WACC"},"%",null,null,null,null,null,null,{"$f":"'Roll Forward'!E23","v":0},{"$f":"'Roll Forward'!F23","v":0},{"$f":"'Roll Forward'!G23","v":0},{"$f":"'Roll Forward'!H23","v":0},{"$f":"'Roll Forward'!I23","v":0}]
[]
[null,null,"RAB"]
[]
[null,null,"Real"]
[]
[null,null,"Opening RAB "]
[]
[null,{"$f":"IF(C22=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C34","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J641","v":1310.050396920893},{"$f":"K641","v":1222.7137037928335},{"$f":"L641","v":1135.3770106647739},{"$f":"M641","v":1048.0403175367144},{"$f":"N641","v":960.70362440865483}]
[null,{"$f":"IF(C23=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C35","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J642","v":0},{"$f":"K642","v":0},{"$f":"L642","v":0},{"$f":"M642","v":0},{"$f":"N642","v":0}]
[null,0,{"$f":"'Roll Forward'!C36","v":"4 x 20 W Fluorescent"},"$",null,null,null,null,null,null,43646.615291196824,40736.840938450368,37827.066585703913,34917.292232957458,32007.517880211002]
[null,0,{"$f":"'Roll Forward'!C37","v":"2 x 14 W Fluorescent"},"$",null,null,null,null,null,null,228706.89852525559,211114.060177159,193521.22182906242,175928.38348096583,158335.54513286924]
[null,0,{"$f":"'Roll Forward'!C38","v":"2 x 24 W Fluorescent"},"$",null,null,null,null,null,null,66030.216833450162,61628.202377886817,57226.187922323472,52824.173466760127,48422.159011196782]
[null,0,{"$f":"'Roll Forward'!C39","v":"1 x 40 W Fluorescent"},"$",null,null,null,null,null,null,24767.513102836227,23116.345562647144,21465.178022458062,19814.010482268979,18162.842942079897]
[null,0,{"$f":"'Roll Forward'!C40","v":"2 x 40 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C41","v":"1 x 42 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C42","v":"50W Mercury"},"$",null,null,null,null,null,null,7620.6552560104747,7112.6115722764434,6604.5678885424122,6096.524204808381,5588.4805210743498]
[null,0,{"$f":"'Roll Forward'!C43","v":"80W Mercury"},"$",null,null,null,null,null,null,2624874.3106765738,1968655.7330074303,1312437.1553382869,656218.57766914344,0]
[null,0,{"$f":"'Roll Forward'!C44","v":"125W Mercury"},"$",null,null,null,null,null,null,5113.078251350853,4772.2063679274625,4431.334484504072,4090.4626010806819,3749.5907176572919]
[null,0,{"$f":"'Roll Forward'!C45","v":"250W Mercury"},"$",null,null,null,null,null,null,193394.17210390983,145045.62907793239,96697.086051954931,48348.543025977473,0]
[null,0,{"$f":"'Roll Forward'!C46","v":"2 x 250W Mercury"},"$",null,null,null,null,null,null,737.70050001293043,688.52046667873503,639.34043334453963,590.16040001034423,540.98036667614883]
[null,0,{"$f":"'Roll Forward'!C47","v":"400 W Mercury"},"$",null,null,null,null,null,null,94072.797229005751,70554.597921754321,47036.398614502883,23518.199307251445,0]
[null,0,{"$f":"'Roll Forward'!C48","v":"700 W Mercury"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C49","v":"50W Sodium"},"$",null,null,null,null,null,null,260.61823596887956,243.24368690428759,225.86913783969561,208.49458877510364,191.12003971051166]
[null,0,{"$f":"'Roll Forward'!C50","v":"70W Sodium"},"$",null,null,null,null,null,null,9669.1034124398684,9024.4965182772103,8379.8896241145521,7735.282729951894,7090.6758357892359]
[null,0,{"$f":"'Roll Forward'!C51","v":"90W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C52","v":"100W Sodium"},"$",null,null,null,null,null,null,21106.496145769757,19699.396402718441,18292.296659667125,16885.196916615809,15478.097173564493]
[null,0,{"$f":"'Roll Forward'!C53","v":"120W Sodium"},"$",null,null,null,null,null,null,285.78186497921877,266.72974064727083,247.67761631532292,228.62549198337501,209.57336765142711]
[null,0,{"$f":"'Roll Forward'!C54","v":"150W Sodium"},"$",null,null,null,null,null,null,840168.47796429531,700140.39830357942,560112.31864286354,420084.23898214765,280056.15932143177]
[null,0,{"$f":"'Roll Forward'!C55","v":"250W Sodium"},"$",null,null,null,null,null,null,312450.72429861268,260375.60358217722,208300.48286574177,156225.36214930631,104150.24143287085]
[null,0,{"$f":"'Roll Forward'!C56","v":"2 x 250W Sodium"},"$",null,null,null,null,null,null,1233.8920839842285,1151.6326117186134,1069.3731394529982,987.11366718738293,904.85419492176766]
[null,0,{"$f":"'Roll Forward'!C57","v":"310W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C58","v":"400 W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C59","v":"2 x 400 W Sodium"},"$",null,null,null,null,null,null,2104.8500063254323,1964.5266725704034,1824.2033388153745,1683.8800050603456,1543.5566713053167]
[null,0,{"$f":"'Roll Forward'!C60","v":"4 x 600W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C61","v":"60 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C62","v":"100 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C63","v":"500 W Incandescent"},"$",null,null,null,null,null,null,0.70178038049701119,0.56142430439760893,0.42106822829820667,0.28071215219880441,0.14035607609940218]
[null,0,{"$f":"'Roll Forward'!C64","v":"1000 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C65","v":"1500 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C66","v":"100 W Metal Halide"},"$",null,null,null,null,null,null,6778.4830686580117,6778.4830686580117,6778.4830686580117,6778.4830686580117,6778.4830686580117]
[null,0,{"$f":"'Roll Forward'!C67","v":"150 W Metal Halide"},"$",null,null,null,null,null,null,97519.472920735599,97519.472920735599,97519.472920735599,97519.472920735599,97519.472920735599]
[null,0,{"$f":"'Roll Forward'!C68","v":"250 W Metal Halide"},"$",null,null,null,null,null,null,14061.428689947226,14061.428689947226,14061.428689947226,14061.428689947226,14061.428689947226]
[null,0,{"$f":"'Roll Forward'!C69","v":"2 x 250 W Metal Halide"},"$",null,null,null,null,null,null,14224.104111605357,13275.830504165,12327.556896724644,11379.283289284287,10431.009681843931]
[null,0,{"$f":"'Roll Forward'!C70","v":"400 W Metal Halide"},"$",null,null,null,null,null,null,3662.7119668915293,3662.7119668915293,3662.7119668915293,3662.7119668915293,3662.7119668915293]
[null,0,{"$f":"'Roll Forward'!C71","v":"2 x 400 W Metal Halide"},"$",null,null,null,null,null,null,5294.8581536309612,4941.867610055564,4588.8770664801668,4235.8865229047697,3882.8959793293725]
[null,0,{"$f":"'Roll Forward'!C72","v":"1000 W Metal Halide"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C73","v":"600 W Sodium"},"$",null,null,null,null,null,null,3417.2038350877729,3132.4368488304585,2847.6698625731442,2562.9028763158299,2278.1358900585155]
[null,0,{"$f":"'Roll Forward'!C74","v":"Pole mounting bracket minor (<=3m)"},"$",null,null,null,null,null,null,1074476.4767334929,859581.18138679431,644685.88604009571,429790.5906933971,214895.29534669852]
[null,0,{"$f":"'Roll Forward'!C75","v":"Pole mounting bracket major (>3m)"},"$",null,null,null,null,null,null,1378428.8400527278,1102743.0720421823,827057.3040316368,551371.53602109128,275685.7680105457]
[null,0,{"$f":"'Roll Forward'!C76","v":"Outreach Minor (<=2m)"},"$",null,null,null,null,null,null,104388.2361708403,83510.58893667224,62632.941702504177,41755.294468336113,20877.647234168053]
[null,0,{"$f":"'Roll Forward'!C77","v":"Outreach Major (>2m)"},"$",null,null,null,null,null,null,19721.541721754977,15777.233377403982,11832.925033052987,7888.6166887019917,3944.3083443509963]
[null,0,{"$f":"'Roll Forward'!C78","v":"Minor Column (<=9)"},"$",null,null,null,null,null,null,3025132.3097728966,2823456.8224547035,2621781.3351365104,2420105.8478183174,2218430.3605001243]
[null,0,{"$f":"'Roll Forward'!C79","v":"Major Column (>=9)"},"$",null,null,null,null,null,null,14289621.95395172,13336980.490354938,12384339.026758157,11431697.563161375,10479056.099564593]
[null,true,{"$f":"'Roll Forward'!C80","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C81","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C82","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C83","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C84","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C85","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C86","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C87","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C88","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C89","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C90","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C91","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C92","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C93","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C94","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C95","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C96","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C97","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C98","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C87=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C99","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J706","v":0},{"$f":"K706","v":0},{"$f":"L706","v":0},{"$f":"M706","v":0},{"$f":"N706","v":0}]
[null,true,{"$f":"'Roll Forward'!C100","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C101","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C102","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C103","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C104","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C105","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C106","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C107","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C108","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C109","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C110","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C111","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C112","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C113","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C114","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C115","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C116","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C117","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C118","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C119","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C120","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C121","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C122","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C123","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C124","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C125","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C126","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C127","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C128","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C129","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C130","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C131","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C132","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C133","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C134","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C135","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C136","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C137","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C138","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C139","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C140","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C141","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C142","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C143","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C144","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C145","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C146","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C147","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C148","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C149","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C150","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C151","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C152","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C153","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C154","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C155","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C156","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C157","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C158","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C159","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C160","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C161","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C162","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C151=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C163","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J770","v":0},{"$f":"K770","v":0},{"$f":"L770","v":0},{"$f":"M770","v":0},{"$f":"N770","v":0}]
[null,true,{"$f":"'Roll Forward'!C164","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C165","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C166","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C167","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C168","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C169","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C170","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C171","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C172","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C173","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C174","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C175","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C176","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C177","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C178","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C179","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C180","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C181","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C182","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C183","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K22:K171)","v":24514282.275109269},{"$f":"SUM(L22:L171)","v":21892935.67027881},{"$f":"SUM(M22:M171)","v":19271589.065448355},{"$f":"SUM(N22:N171)","v":16650242.460617896},{"$f":"SUM(O22:O171)","v":14028895.855787439}]
[]
[null,null,"Actual Net Capital Expenditure"]
[]
[null,{"$f":"IF(C176=\"Spare\",TRUE,0)","v":0},{"$f":"C22","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E666/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F666/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G666/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H666/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I666/N$10*(1+O$13)^Half","v":0}]
[null,{"$f":"IF(C177=\"Spare\",TRUE,0)","v":0},{"$f":"C23","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E667/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F667/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G667/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H667/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I667/N$10*(1+O$13)^Half","v":0}]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E668/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F668/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G668/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H668/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I668/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E669/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F669/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G669/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H669/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I669/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E670/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F670/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G670/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H670/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I670/N$10*(1+O$13)^Half","v":0}]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E671/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F671/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G671/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H671/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I671/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E672/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F672/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G672/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H672/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I672/N$10*(1+O$13)^Half","v":0}]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E673/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F673/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G673/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H673/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I673/N$10*(1+O$13)^Half","v":0}]
[null,0,"50W Mercury","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E674/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F674/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G674/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H674/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I674/N$10*(1+O$13)^Half","v":0}]
[null,0,"80W Mercury","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E675/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F675/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G675/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H675/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I675/N$10*(1+O$13)^Half","v":0}]
[null,0,"125W Mercury","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E676/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F676/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G676/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H676/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I676/N$10*(1+O$13)^Half","v":0}]
[null,0,"250W Mercury","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E677/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F677/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G677/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H677/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I677/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E678/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F678/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G678/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H678/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I678/N$10*(1+O$13)^Half","v":0}]
[null,0,"400 W Mercury","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E679/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F679/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G679/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H679/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I679/N$10*(1+O$13)^Half","v":0}]
[null,0,"700 W Mercury","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E680/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F680/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G680/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H680/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I680/N$10*(1+O$13)^Half","v":0}]
[null,0,"50W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E681/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F681/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G681/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H681/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I681/N$10*(1+O$13)^Half","v":0}]
[null,0,"70W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E682/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F682/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G682/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H682/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I682/N$10*(1+O$13)^Half","v":0}]
[null,0,"90W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E683/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F683/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G683/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H683/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I683/N$10*(1+O$13)^Half","v":0}]
[null,0,"100W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E684/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F684/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G684/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H684/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I684/N$10*(1+O$13)^Half","v":0}]
[null,0,"120W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E685/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F685/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G685/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H685/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I685/N$10*(1+O$13)^Half","v":0}]
[null,0,"150W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E686/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F686/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G686/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H686/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I686/N$10*(1+O$13)^Half","v":0}]
[null,0,"250W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E687/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F687/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G687/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H687/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I687/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E688/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F688/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G688/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H688/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I688/N$10*(1+O$13)^Half","v":0}]
[null,0,"310W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E689/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F689/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G689/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H689/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I689/N$10*(1+O$13)^Half","v":0}]
[null,0,"400 W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E690/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F690/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G690/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H690/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I690/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E691/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F691/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G691/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H691/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I691/N$10*(1+O$13)^Half","v":0}]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E692/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F692/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G692/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H692/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I692/N$10*(1+O$13)^Half","v":0}]
[null,0,"60 W Incandescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E693/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F693/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G693/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H693/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I693/N$10*(1+O$13)^Half","v":0}]
[null,0,"100 W Incandescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E694/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F694/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G694/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H694/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I694/N$10*(1+O$13)^Half","v":0}]
[null,0,"500 W Incandescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E695/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F695/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G695/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H695/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I695/N$10*(1+O$13)^Half","v":0}]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E696/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F696/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G696/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H696/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I696/N$10*(1+O$13)^Half","v":0}]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E697/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F697/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G697/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H697/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I697/N$10*(1+O$13)^Half","v":0}]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E698/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F698/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G698/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H698/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I698/N$10*(1+O$13)^Half","v":0}]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E699/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F699/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G699/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H699/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I699/N$10*(1+O$13)^Half","v":0}]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E700/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F700/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G700/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H700/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I700/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E701/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F701/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G701/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H701/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I701/N$10*(1+O$13)^Half","v":0}]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E702/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F702/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G702/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H702/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I702/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E703/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F703/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G703/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H703/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I703/N$10*(1+O$13)^Half","v":0}]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E704/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F704/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G704/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H704/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I704/N$10*(1+O$13)^Half","v":0}]
[null,0,"600 W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E705/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F705/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G705/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H705/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I705/N$10*(1+O$13)^Half","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E706/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F706/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G706/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H706/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I706/N$10*(1+O$13)^Half","v":0}]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E707/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F707/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G707/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H707/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I707/N$10*(1+O$13)^Half","v":0}]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E708/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F708/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G708/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H708/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I708/N$10*(1+O$13)^Half","v":0}]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E709/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F709/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G709/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H709/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I709/N$10*(1+O$13)^Half","v":0}]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E710/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F710/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G710/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H710/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I710/N$10*(1+O$13)^Half","v":0}]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E711/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F711/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G711/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H711/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I711/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E712/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F712/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G712/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H712/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I712/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E713/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F713/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G713/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H713/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I713/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E714/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F714/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G714/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H714/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I714/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E715/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F715/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G715/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H715/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I715/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E716/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F716/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G716/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H716/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I716/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E717/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F717/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G717/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H717/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I717/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E718/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F718/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G718/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H718/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I718/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E719/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F719/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G719/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H719/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I719/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E720/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F720/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G720/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H720/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I720/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E721/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F721/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G721/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H721/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I721/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E722/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F722/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G722/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H722/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I722/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E723/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F723/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G723/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H723/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I723/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E724/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F724/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G724/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H724/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I724/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E725/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F725/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G725/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H725/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I725/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E726/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F726/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G726/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H726/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I726/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E727/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F727/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G727/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H727/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I727/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E728/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F728/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G728/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H728/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I728/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E729/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F729/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G729/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H729/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I729/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E730/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F730/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G730/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H730/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I730/N$10*(1+O$13)^Half","v":0}]
[null,{"$f":"IF(C241=\"Spare\",TRUE,0)","v":true},{"$f":"C87","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E731/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F731/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G731/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H731/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I731/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E732/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F732/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G732/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H732/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I732/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E733/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F733/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G733/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H733/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I733/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E734/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F734/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G734/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H734/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I734/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E735/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F735/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G735/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H735/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I735/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E736/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F736/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G736/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H736/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I736/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E737/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F737/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G737/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H737/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I737/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E738/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F738/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G738/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H738/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I738/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E739/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F739/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G739/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H739/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I739/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E740/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F740/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G740/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H740/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I740/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E741/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F741/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G741/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H741/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I741/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E742/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F742/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G742/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H742/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I742/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E743/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F743/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G743/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H743/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I743/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E744/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F744/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G744/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H744/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I744/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E745/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F745/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G745/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H745/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I745/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E746/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F746/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G746/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H746/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I746/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E747/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F747/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G747/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H747/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I747/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E748/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F748/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G748/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H748/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I748/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E749/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F749/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G749/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H749/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I749/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E750/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F750/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G750/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H750/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I750/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E751/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F751/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G751/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H751/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I751/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E752/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F752/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G752/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H752/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I752/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E753/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F753/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G753/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H753/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I753/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E754/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F754/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G754/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H754/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I754/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E755/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F755/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G755/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H755/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I755/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E756/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F756/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G756/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H756/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I756/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E757/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F757/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G757/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H757/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I757/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E758/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F758/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G758/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H758/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I758/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E759/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F759/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G759/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H759/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I759/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E760/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F760/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G760/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H760/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I760/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E761/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F761/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G761/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H761/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I761/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E762/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F762/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G762/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H762/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I762/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E763/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F763/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G763/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H763/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I763/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E764/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F764/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G764/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H764/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I764/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E765/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F765/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G765/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H765/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I765/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E766/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F766/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G766/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H766/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I766/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E767/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F767/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G767/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H767/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I767/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E768/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F768/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G768/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H768/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I768/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E769/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F769/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G769/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H769/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I769/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E770/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F770/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G770/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H770/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I770/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E771/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F771/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G771/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H771/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I771/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E772/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F772/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G772/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H772/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I772/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E773/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F773/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G773/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H773/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I773/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E774/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F774/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G774/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H774/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I774/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E775/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F775/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G775/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H775/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I775/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E776/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F776/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G776/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H776/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I776/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E777/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F777/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G777/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H777/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I777/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E778/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F778/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G778/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H778/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I778/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E779/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F779/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G779/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H779/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I779/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E780/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F780/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G780/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H780/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I780/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E781/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F781/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G781/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H781/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I781/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E782/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F782/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G782/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H782/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I782/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E783/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F783/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G783/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H783/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I783/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E784/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F784/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G784/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H784/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I784/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E785/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F785/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G785/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H785/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I785/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E786/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F786/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G786/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H786/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I786/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E787/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F787/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G787/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H787/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I787/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E788/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F788/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G788/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H788/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I788/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E789/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F789/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G789/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H789/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I789/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E790/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F790/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G790/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H790/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I790/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E791/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F791/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G791/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H791/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I791/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E792/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F792/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G792/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H792/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I792/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E793/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F793/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G793/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H793/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I793/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E794/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F794/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G794/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H794/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I794/N$10*(1+O$13)^Half","v":0}]
[null,{"$f":"IF(C305=\"Spare\",TRUE,0)","v":true},{"$f":"C151","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E795/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F795/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G795/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H795/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I795/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E796/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F796/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G796/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H796/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I796/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E797/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F797/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G797/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H797/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I797/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E798/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F798/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G798/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H798/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I798/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E799/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F799/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G799/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H799/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I799/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E800/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F800/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G800/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H800/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I800/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E801/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F801/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G801/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H801/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I801/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E802/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F802/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G802/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H802/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I802/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E803/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F803/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G803/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H803/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I803/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E804/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F804/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G804/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H804/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I804/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E805/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F805/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G805/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H805/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I805/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E806/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F806/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G806/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H806/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I806/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E807/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F807/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G807/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H807/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I807/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E808/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F808/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G808/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H808/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I808/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E809/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F809/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G809/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H809/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I809/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E810/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F810/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G810/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H810/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I810/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E811/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F811/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G811/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H811/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I811/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E812/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F812/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G812/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H812/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I812/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E813/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F813/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G813/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H813/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I813/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E814/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F814/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G814/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H814/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I814/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E815/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F815/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G815/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H815/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I815/N$10*(1+O$13)^Half","v":0}]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K176:K325)","v":0},{"$f":"SUM(L176:L325)","v":0},{"$f":"SUM(M176:M325)","v":0},{"$f":"SUM(N176:N325)","v":0},{"$f":"SUM(O176:O325)","v":0}]
[]
[null,null,"Depreciation"]
[]
[null,null,"New assets",null,"Useful life"]
[null,null,null,null,"yrs"]
[null,{"$f":"IF(C332=\"Spare\",TRUE,0)","v":0},{"$f":"C176","v":"1 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!G34","v":20},null,null,null,null,{"$f":"SUM(K332:O332)","v":0},null,{"$f":"IF($E332=0,0,SUM($J176:K176)/$E332)","v":0},{"$f":"IF($E332=0,0,SUM($J176:L176)/$E332)","v":0},{"$f":"IF($E332=0,0,SUM($J176:M176)/$E332)","v":0},{"$f":"IF($E332=0,0,SUM($J176:N176)/$E332)","v":0}]
[null,{"$f":"IF(C333=\"Spare\",TRUE,0)","v":0},{"$f":"C177","v":"2 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!G35","v":20},null,null,null,null,{"$f":"SUM(K333:O333)","v":0},null,{"$f":"IF($E333=0,0,SUM($J177:K177)/$E333)","v":0},{"$f":"IF($E333=0,0,SUM($J177:L177)/$E333)","v":0},{"$f":"IF($E333=0,0,SUM($J177:M177)/$E333)","v":0},{"$f":"IF($E333=0,0,SUM($J177:N177)/$E333)","v":0}]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"'Roll Forward'!G36","v":20},null,null,null,null,0,null,{"$f":"IF($E334=0,0,SUM($J178:K178)/$E334)","v":0},{"$f":"IF($E334=0,0,SUM($J178:L178)/$E334)","v":0},{"$f":"IF($E334=0,0,SUM($J178:M178)/$E334)","v":0},{"$f":"IF($E334=0,0,SUM($J178:N178)/$E334)","v":0}]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"'Roll Forward'!G37","v":20},null,null,null,null,0,null,{"$f":"IF($E335=0,0,SUM($J179:K179)/$E335)","v":0},{"$f":"IF($E335=0,0,SUM($J179:L179)/$E335)","v":0},{"$f":"IF($E335=0,0,SUM($J179:M179)/$E335)","v":0},{"$f":"IF($E335=0,0,SUM($J179:N179)/$E335)","v":0}]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"'Roll Forward'!G38","v":20},null,null,null,null,0,null,{"$f":"IF($E336=0,0,SUM($J180:K180)/$E336)","v":0},{"$f":"IF($E336=0,0,SUM($J180:L180)/$E336)","v":0},{"$f":"IF($E336=0,0,SUM($J180:M180)/$E336)","v":0},{"$f":"IF($E336=0,0,SUM($J180:N180)/$E336)","v":0}]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!G39","v":20},null,null,null,null,0,null,{"$f":"IF($E337=0,0,SUM($J181:K181)/$E337)","v":0},{"$f":"IF($E337=0,0,SUM($J181:L181)/$E337)","v":0},{"$f":"IF($E337=0,0,SUM($J181:M181)/$E337)","v":0},{"$f":"IF($E337=0,0,SUM($J181:N181)/$E337)","v":0}]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!G40","v":20},null,null,null,null,0,null,{"$f":"IF($E338=0,0,SUM($J182:K182)/$E338)","v":0},{"$f":"IF($E338=0,0,SUM($J182:L182)/$E338)","v":0},{"$f":"IF($E338=0,0,SUM($J182:M182)/$E338)","v":0},{"$f":"IF($E338=0,0,SUM($J182:N182)/$E338)","v":0}]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"'Roll Forward'!G41","v":20},null,null,null,null,0,null,{"$f":"IF($E339=0,0,SUM($J183:K183)/$E339)","v":0},{"$f":"IF($E339=0,0,SUM($J183:L183)/$E339)","v":0},{"$f":"IF($E339=0,0,SUM($J183:M183)/$E339)","v":0},{"$f":"IF($E339=0,0,SUM($J183:N183)/$E339)","v":0}]
[null,0,"50W Mercury","$",{"$f":"'Roll Forward'!G42","v":20},null,null,null,null,0,null,{"$f":"IF($E340=0,0,SUM($J184:K184)/$E340)","v":0},{"$f":"IF($E340=0,0,SUM($J184:L184)/$E340)","v":0},{"$f":"IF($E340=0,0,SUM($J184:M184)/$E340)","v":0},{"$f":"IF($E340=0,0,SUM($J184:N184)/$E340)","v":0}]
[null,0,"80W Mercury","$",{"$f":"'Roll Forward'!G43","v":20},null,null,null,null,0,null,{"$f":"IF($E341=0,0,SUM($J185:K185)/$E341)","v":0},{"$f":"IF($E341=0,0,SUM($J185:L185)/$E341)","v":0},{"$f":"IF($E341=0,0,SUM($J185:M185)/$E341)","v":0},{"$f":"IF($E341=0,0,SUM($J185:N185)/$E341)","v":0}]
[null,0,"125W Mercury","$",{"$f":"'Roll Forward'!G44","v":20},null,null,null,null,0,null,{"$f":"IF($E342=0,0,SUM($J186:K186)/$E342)","v":0},{"$f":"IF($E342=0,0,SUM($J186:L186)/$E342)","v":0},{"$f":"IF($E342=0,0,SUM($J186:M186)/$E342)","v":0},{"$f":"IF($E342=0,0,SUM($J186:N186)/$E342)","v":0}]
[null,0,"250W Mercury","$",{"$f":"'Roll Forward'!G45","v":20},null,null,null,null,0,null,{"$f":"IF($E343=0,0,SUM($J187:K187)/$E343)","v":0},{"$f":"IF($E343=0,0,SUM($J187:L187)/$E343)","v":0},{"$f":"IF($E343=0,0,SUM($J187:M187)/$E343)","v":0},{"$f":"IF($E343=0,0,SUM($J187:N187)/$E343)","v":0}]
[null,0,"2 x 250W Mercury","$",{"$f":"'Roll Forward'!G46","v":20},null,null,null,null,0,null,{"$f":"IF($E344=0,0,SUM($J188:K188)/$E344)","v":0},{"$f":"IF($E344=0,0,SUM($J188:L188)/$E344)","v":0},{"$f":"IF($E344=0,0,SUM($J188:M188)/$E344)","v":0},{"$f":"IF($E344=0,0,SUM($J188:N188)/$E344)","v":0}]
[null,0,"400 W Mercury","$",{"$f":"'Roll Forward'!G47","v":20},null,null,null,null,0,null,{"$f":"IF($E345=0,0,SUM($J189:K189)/$E345)","v":0},{"$f":"IF($E345=0,0,SUM($J189:L189)/$E345)","v":0},{"$f":"IF($E345=0,0,SUM($J189:M189)/$E345)","v":0},{"$f":"IF($E345=0,0,SUM($J189:N189)/$E345)","v":0}]
[null,0,"700 W Mercury","$",{"$f":"'Roll Forward'!G48","v":20},null,null,null,null,0,null,{"$f":"IF($E346=0,0,SUM($J190:K190)/$E346)","v":0},{"$f":"IF($E346=0,0,SUM($J190:L190)/$E346)","v":0},{"$f":"IF($E346=0,0,SUM($J190:M190)/$E346)","v":0},{"$f":"IF($E346=0,0,SUM($J190:N190)/$E346)","v":0}]
[null,0,"50W Sodium","$",{"$f":"'Roll Forward'!G49","v":20},null,null,null,null,0,null,{"$f":"IF($E347=0,0,SUM($J191:K191)/$E347)","v":0},{"$f":"IF($E347=0,0,SUM($J191:L191)/$E347)","v":0},{"$f":"IF($E347=0,0,SUM($J191:M191)/$E347)","v":0},{"$f":"IF($E347=0,0,SUM($J191:N191)/$E347)","v":0}]
[null,0,"70W Sodium","$",{"$f":"'Roll Forward'!G50","v":20},null,null,null,null,0,null,{"$f":"IF($E348=0,0,SUM($J192:K192)/$E348)","v":0},{"$f":"IF($E348=0,0,SUM($J192:L192)/$E348)","v":0},{"$f":"IF($E348=0,0,SUM($J192:M192)/$E348)","v":0},{"$f":"IF($E348=0,0,SUM($J192:N192)/$E348)","v":0}]
[null,0,"90W Sodium","$",{"$f":"'Roll Forward'!G51","v":20},null,null,null,null,0,null,{"$f":"IF($E349=0,0,SUM($J193:K193)/$E349)","v":0},{"$f":"IF($E349=0,0,SUM($J193:L193)/$E349)","v":0},{"$f":"IF($E349=0,0,SUM($J193:M193)/$E349)","v":0},{"$f":"IF($E349=0,0,SUM($J193:N193)/$E349)","v":0}]
[null,0,"100W Sodium","$",{"$f":"'Roll Forward'!G52","v":20},null,null,null,null,0,null,{"$f":"IF($E350=0,0,SUM($J194:K194)/$E350)","v":0},{"$f":"IF($E350=0,0,SUM($J194:L194)/$E350)","v":0},{"$f":"IF($E350=0,0,SUM($J194:M194)/$E350)","v":0},{"$f":"IF($E350=0,0,SUM($J194:N194)/$E350)","v":0}]
[null,0,"120W Sodium","$",{"$f":"'Roll Forward'!G53","v":20},null,null,null,null,0,null,{"$f":"IF($E351=0,0,SUM($J195:K195)/$E351)","v":0},{"$f":"IF($E351=0,0,SUM($J195:L195)/$E351)","v":0},{"$f":"IF($E351=0,0,SUM($J195:M195)/$E351)","v":0},{"$f":"IF($E351=0,0,SUM($J195:N195)/$E351)","v":0}]
[null,0,"150W Sodium","$",{"$f":"'Roll Forward'!G54","v":20},null,null,null,null,0,null,{"$f":"IF($E352=0,0,SUM($J196:K196)/$E352)","v":0},{"$f":"IF($E352=0,0,SUM($J196:L196)/$E352)","v":0},{"$f":"IF($E352=0,0,SUM($J196:M196)/$E352)","v":0},{"$f":"IF($E352=0,0,SUM($J196:N196)/$E352)","v":0}]
[null,0,"250W Sodium","$",{"$f":"'Roll Forward'!G55","v":20},null,null,null,null,0,null,{"$f":"IF($E353=0,0,SUM($J197:K197)/$E353)","v":0},{"$f":"IF($E353=0,0,SUM($J197:L197)/$E353)","v":0},{"$f":"IF($E353=0,0,SUM($J197:M197)/$E353)","v":0},{"$f":"IF($E353=0,0,SUM($J197:N197)/$E353)","v":0}]
[null,0,"2 x 250W Sodium","$",{"$f":"'Roll Forward'!G56","v":20},null,null,null,null,0,null,{"$f":"IF($E354=0,0,SUM($J198:K198)/$E354)","v":0},{"$f":"IF($E354=0,0,SUM($J198:L198)/$E354)","v":0},{"$f":"IF($E354=0,0,SUM($J198:M198)/$E354)","v":0},{"$f":"IF($E354=0,0,SUM($J198:N198)/$E354)","v":0}]
[null,0,"310W Sodium","$",{"$f":"'Roll Forward'!G57","v":20},null,null,null,null,0,null,{"$f":"IF($E355=0,0,SUM($J199:K199)/$E355)","v":0},{"$f":"IF($E355=0,0,SUM($J199:L199)/$E355)","v":0},{"$f":"IF($E355=0,0,SUM($J199:M199)/$E355)","v":0},{"$f":"IF($E355=0,0,SUM($J199:N199)/$E355)","v":0}]
[null,0,"400 W Sodium","$",{"$f":"'Roll Forward'!G58","v":20},null,null,null,null,0,null,{"$f":"IF($E356=0,0,SUM($J200:K200)/$E356)","v":0},{"$f":"IF($E356=0,0,SUM($J200:L200)/$E356)","v":0},{"$f":"IF($E356=0,0,SUM($J200:M200)/$E356)","v":0},{"$f":"IF($E356=0,0,SUM($J200:N200)/$E356)","v":0}]
[null,0,"2 x 400 W Sodium","$",{"$f":"'Roll Forward'!G59","v":20},null,null,null,null,0,null,{"$f":"IF($E357=0,0,SUM($J201:K201)/$E357)","v":0},{"$f":"IF($E357=0,0,SUM($J201:L201)/$E357)","v":0},{"$f":"IF($E357=0,0,SUM($J201:M201)/$E357)","v":0},{"$f":"IF($E357=0,0,SUM($J201:N201)/$E357)","v":0}]
[null,0,"4 x 600W Sodium","$",{"$f":"'Roll Forward'!G60","v":20},null,null,null,null,0,null,{"$f":"IF($E358=0,0,SUM($J202:K202)/$E358)","v":0},{"$f":"IF($E358=0,0,SUM($J202:L202)/$E358)","v":0},{"$f":"IF($E358=0,0,SUM($J202:M202)/$E358)","v":0},{"$f":"IF($E358=0,0,SUM($J202:N202)/$E358)","v":0}]
[null,0,"60 W Incandescent","$",{"$f":"'Roll Forward'!G61","v":20},null,null,null,null,0,null,{"$f":"IF($E359=0,0,SUM($J203:K203)/$E359)","v":0},{"$f":"IF($E359=0,0,SUM($J203:L203)/$E359)","v":0},{"$f":"IF($E359=0,0,SUM($J203:M203)/$E359)","v":0},{"$f":"IF($E359=0,0,SUM($J203:N203)/$E359)","v":0}]
[null,0,"100 W Incandescent","$",{"$f":"'Roll Forward'!G62","v":20},null,null,null,null,0,null,{"$f":"IF($E360=0,0,SUM($J204:K204)/$E360)","v":0},{"$f":"IF($E360=0,0,SUM($J204:L204)/$E360)","v":0},{"$f":"IF($E360=0,0,SUM($J204:M204)/$E360)","v":0},{"$f":"IF($E360=0,0,SUM($J204:N204)/$E360)","v":0}]
[null,0,"500 W Incandescent","$",{"$f":"'Roll Forward'!G63","v":20},null,null,null,null,0,null,{"$f":"IF($E361=0,0,SUM($J205:K205)/$E361)","v":0},{"$f":"IF($E361=0,0,SUM($J205:L205)/$E361)","v":0},{"$f":"IF($E361=0,0,SUM($J205:M205)/$E361)","v":0},{"$f":"IF($E361=0,0,SUM($J205:N205)/$E361)","v":0}]
[null,0,"1000 W Incandescent","$",{"$f":"'Roll Forward'!G64","v":20},null,null,null,null,0,null,{"$f":"IF($E362=0,0,SUM($J206:K206)/$E362)","v":0},{"$f":"IF($E362=0,0,SUM($J206:L206)/$E362)","v":0},{"$f":"IF($E362=0,0,SUM($J206:M206)/$E362)","v":0},{"$f":"IF($E362=0,0,SUM($J206:N206)/$E362)","v":0}]
[null,0,"1500 W Incandescent","$",{"$f":"'Roll Forward'!G65","v":20},null,null,null,null,0,null,{"$f":"IF($E363=0,0,SUM($J207:K207)/$E363)","v":0},{"$f":"IF($E363=0,0,SUM($J207:L207)/$E363)","v":0},{"$f":"IF($E363=0,0,SUM($J207:M207)/$E363)","v":0},{"$f":"IF($E363=0,0,SUM($J207:N207)/$E363)","v":0}]
[null,0,"100 W Metal Halide","$",{"$f":"'Roll Forward'!G66","v":20},null,null,null,null,0,null,{"$f":"IF($E364=0,0,SUM($J208:K208)/$E364)","v":0},{"$f":"IF($E364=0,0,SUM($J208:L208)/$E364)","v":0},{"$f":"IF($E364=0,0,SUM($J208:M208)/$E364)","v":0},{"$f":"IF($E364=0,0,SUM($J208:N208)/$E364)","v":0}]
[null,0,"150 W Metal Halide","$",{"$f":"'Roll Forward'!G67","v":20},null,null,null,null,0,null,{"$f":"IF($E365=0,0,SUM($J209:K209)/$E365)","v":0},{"$f":"IF($E365=0,0,SUM($J209:L209)/$E365)","v":0},{"$f":"IF($E365=0,0,SUM($J209:M209)/$E365)","v":0},{"$f":"IF($E365=0,0,SUM($J209:N209)/$E365)","v":0}]
[null,0,"250 W Metal Halide","$",{"$f":"'Roll Forward'!G68","v":20},null,null,null,null,0,null,{"$f":"IF($E366=0,0,SUM($J210:K210)/$E366)","v":0},{"$f":"IF($E366=0,0,SUM($J210:L210)/$E366)","v":0},{"$f":"IF($E366=0,0,SUM($J210:M210)/$E366)","v":0},{"$f":"IF($E366=0,0,SUM($J210:N210)/$E366)","v":0}]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"'Roll Forward'!G69","v":20},null,null,null,null,0,null,{"$f":"IF($E367=0,0,SUM($J211:K211)/$E367)","v":0},{"$f":"IF($E367=0,0,SUM($J211:L211)/$E367)","v":0},{"$f":"IF($E367=0,0,SUM($J211:M211)/$E367)","v":0},{"$f":"IF($E367=0,0,SUM($J211:N211)/$E367)","v":0}]
[null,0,"400 W Metal Halide","$",{"$f":"'Roll Forward'!G70","v":20},null,null,null,null,0,null,{"$f":"IF($E368=0,0,SUM($J212:K212)/$E368)","v":0},{"$f":"IF($E368=0,0,SUM($J212:L212)/$E368)","v":0},{"$f":"IF($E368=0,0,SUM($J212:M212)/$E368)","v":0},{"$f":"IF($E368=0,0,SUM($J212:N212)/$E368)","v":0}]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"'Roll Forward'!G71","v":20},null,null,null,null,0,null,{"$f":"IF($E369=0,0,SUM($J213:K213)/$E369)","v":0},{"$f":"IF($E369=0,0,SUM($J213:L213)/$E369)","v":0},{"$f":"IF($E369=0,0,SUM($J213:M213)/$E369)","v":0},{"$f":"IF($E369=0,0,SUM($J213:N213)/$E369)","v":0}]
[null,0,"1000 W Metal Halide","$",{"$f":"'Roll Forward'!G72","v":20},null,null,null,null,0,null,{"$f":"IF($E370=0,0,SUM($J214:K214)/$E370)","v":0},{"$f":"IF($E370=0,0,SUM($J214:L214)/$E370)","v":0},{"$f":"IF($E370=0,0,SUM($J214:M214)/$E370)","v":0},{"$f":"IF($E370=0,0,SUM($J214:N214)/$E370)","v":0}]
[null,0,"600 W Sodium","$",{"$f":"'Roll Forward'!G73","v":20},null,null,null,null,0,null,{"$f":"IF($E371=0,0,SUM($J215:K215)/$E371)","v":0},{"$f":"IF($E371=0,0,SUM($J215:L215)/$E371)","v":0},{"$f":"IF($E371=0,0,SUM($J215:M215)/$E371)","v":0},{"$f":"IF($E371=0,0,SUM($J215:N215)/$E371)","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"'Roll Forward'!G74","v":35},null,null,null,null,0,null,{"$f":"IF($E372=0,0,SUM($J216:K216)/$E372)","v":0},{"$f":"IF($E372=0,0,SUM($J216:L216)/$E372)","v":0},{"$f":"IF($E372=0,0,SUM($J216:M216)/$E372)","v":0},{"$f":"IF($E372=0,0,SUM($J216:N216)/$E372)","v":0}]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"'Roll Forward'!G75","v":35},null,null,null,null,0,null,{"$f":"IF($E373=0,0,SUM($J217:K217)/$E373)","v":0},{"$f":"IF($E373=0,0,SUM($J217:L217)/$E373)","v":0},{"$f":"IF($E373=0,0,SUM($J217:M217)/$E373)","v":0},{"$f":"IF($E373=0,0,SUM($J217:N217)/$E373)","v":0}]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"'Roll Forward'!G76","v":35},null,null,null,null,0,null,{"$f":"IF($E374=0,0,SUM($J218:K218)/$E374)","v":0},{"$f":"IF($E374=0,0,SUM($J218:L218)/$E374)","v":0},{"$f":"IF($E374=0,0,SUM($J218:M218)/$E374)","v":0},{"$f":"IF($E374=0,0,SUM($J218:N218)/$E374)","v":0}]
[null,0,"Outreach Major (>2m)","$",{"$f":"'Roll Forward'!G77","v":35},null,null,null,null,0,null,{"$f":"IF($E375=0,0,SUM($J219:K219)/$E375)","v":0},{"$f":"IF($E375=0,0,SUM($J219:L219)/$E375)","v":0},{"$f":"IF($E375=0,0,SUM($J219:M219)/$E375)","v":0},{"$f":"IF($E375=0,0,SUM($J219:N219)/$E375)","v":0}]
[null,0,"Minor Column (<=9)","$",{"$f":"'Roll Forward'!G78","v":35},null,null,null,null,0,null,{"$f":"IF($E376=0,0,SUM($J220:K220)/$E376)","v":0},{"$f":"IF($E376=0,0,SUM($J220:L220)/$E376)","v":0},{"$f":"IF($E376=0,0,SUM($J220:M220)/$E376)","v":0},{"$f":"IF($E376=0,0,SUM($J220:N220)/$E376)","v":0}]
[null,0,"Major Column (>=9)","$",{"$f":"'Roll Forward'!G79","v":35},null,null,null,null,0,null,{"$f":"IF($E377=0,0,SUM($J221:K221)/$E377)","v":0},{"$f":"IF($E377=0,0,SUM($J221:L221)/$E377)","v":0},{"$f":"IF($E377=0,0,SUM($J221:M221)/$E377)","v":0},{"$f":"IF($E377=0,0,SUM($J221:N221)/$E377)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G80","v":0},null,null,null,null,0,null,{"$f":"IF($E378=0,0,SUM($J222:K222)/$E378)","v":0},{"$f":"IF($E378=0,0,SUM($J222:L222)/$E378)","v":0},{"$f":"IF($E378=0,0,SUM($J222:M222)/$E378)","v":0},{"$f":"IF($E378=0,0,SUM($J222:N222)/$E378)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G81","v":0},null,null,null,null,0,null,{"$f":"IF($E379=0,0,SUM($J223:K223)/$E379)","v":0},{"$f":"IF($E379=0,0,SUM($J223:L223)/$E379)","v":0},{"$f":"IF($E379=0,0,SUM($J223:M223)/$E379)","v":0},{"$f":"IF($E379=0,0,SUM($J223:N223)/$E379)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G82","v":0},null,null,null,null,0,null,{"$f":"IF($E380=0,0,SUM($J224:K224)/$E380)","v":0},{"$f":"IF($E380=0,0,SUM($J224:L224)/$E380)","v":0},{"$f":"IF($E380=0,0,SUM($J224:M224)/$E380)","v":0},{"$f":"IF($E380=0,0,SUM($J224:N224)/$E380)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G83","v":0},null,null,null,null,0,null,{"$f":"IF($E381=0,0,SUM($J225:K225)/$E381)","v":0},{"$f":"IF($E381=0,0,SUM($J225:L225)/$E381)","v":0},{"$f":"IF($E381=0,0,SUM($J225:M225)/$E381)","v":0},{"$f":"IF($E381=0,0,SUM($J225:N225)/$E381)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G84","v":0},null,null,null,null,0,null,{"$f":"IF($E382=0,0,SUM($J226:K226)/$E382)","v":0},{"$f":"IF($E382=0,0,SUM($J226:L226)/$E382)","v":0},{"$f":"IF($E382=0,0,SUM($J226:M226)/$E382)","v":0},{"$f":"IF($E382=0,0,SUM($J226:N226)/$E382)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G85","v":0},null,null,null,null,0,null,{"$f":"IF($E383=0,0,SUM($J227:K227)/$E383)","v":0},{"$f":"IF($E383=0,0,SUM($J227:L227)/$E383)","v":0},{"$f":"IF($E383=0,0,SUM($J227:M227)/$E383)","v":0},{"$f":"IF($E383=0,0,SUM($J227:N227)/$E383)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G86","v":0},null,null,null,null,0,null,{"$f":"IF($E384=0,0,SUM($J228:K228)/$E384)","v":0},{"$f":"IF($E384=0,0,SUM($J228:L228)/$E384)","v":0},{"$f":"IF($E384=0,0,SUM($J228:M228)/$E384)","v":0},{"$f":"IF($E384=0,0,SUM($J228:N228)/$E384)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G87","v":0},null,null,null,null,0,null,{"$f":"IF($E385=0,0,SUM($J229:K229)/$E385)","v":0},{"$f":"IF($E385=0,0,SUM($J229:L229)/$E385)","v":0},{"$f":"IF($E385=0,0,SUM($J229:M229)/$E385)","v":0},{"$f":"IF($E385=0,0,SUM($J229:N229)/$E385)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G88","v":0},null,null,null,null,0,null,{"$f":"IF($E386=0,0,SUM($J230:K230)/$E386)","v":0},{"$f":"IF($E386=0,0,SUM($J230:L230)/$E386)","v":0},{"$f":"IF($E386=0,0,SUM($J230:M230)/$E386)","v":0},{"$f":"IF($E386=0,0,SUM($J230:N230)/$E386)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G89","v":0},null,null,null,null,0,null,{"$f":"IF($E387=0,0,SUM($J231:K231)/$E387)","v":0},{"$f":"IF($E387=0,0,SUM($J231:L231)/$E387)","v":0},{"$f":"IF($E387=0,0,SUM($J231:M231)/$E387)","v":0},{"$f":"IF($E387=0,0,SUM($J231:N231)/$E387)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G90","v":0},null,null,null,null,0,null,{"$f":"IF($E388=0,0,SUM($J232:K232)/$E388)","v":0},{"$f":"IF($E388=0,0,SUM($J232:L232)/$E388)","v":0},{"$f":"IF($E388=0,0,SUM($J232:M232)/$E388)","v":0},{"$f":"IF($E388=0,0,SUM($J232:N232)/$E388)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G91","v":0},null,null,null,null,0,null,{"$f":"IF($E389=0,0,SUM($J233:K233)/$E389)","v":0},{"$f":"IF($E389=0,0,SUM($J233:L233)/$E389)","v":0},{"$f":"IF($E389=0,0,SUM($J233:M233)/$E389)","v":0},{"$f":"IF($E389=0,0,SUM($J233:N233)/$E389)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G92","v":0},null,null,null,null,0,null,{"$f":"IF($E390=0,0,SUM($J234:K234)/$E390)","v":0},{"$f":"IF($E390=0,0,SUM($J234:L234)/$E390)","v":0},{"$f":"IF($E390=0,0,SUM($J234:M234)/$E390)","v":0},{"$f":"IF($E390=0,0,SUM($J234:N234)/$E390)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G93","v":0},null,null,null,null,0,null,{"$f":"IF($E391=0,0,SUM($J235:K235)/$E391)","v":0},{"$f":"IF($E391=0,0,SUM($J235:L235)/$E391)","v":0},{"$f":"IF($E391=0,0,SUM($J235:M235)/$E391)","v":0},{"$f":"IF($E391=0,0,SUM($J235:N235)/$E391)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G94","v":0},null,null,null,null,0,null,{"$f":"IF($E392=0,0,SUM($J236:K236)/$E392)","v":0},{"$f":"IF($E392=0,0,SUM($J236:L236)/$E392)","v":0},{"$f":"IF($E392=0,0,SUM($J236:M236)/$E392)","v":0},{"$f":"IF($E392=0,0,SUM($J236:N236)/$E392)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G95","v":0},null,null,null,null,0,null,{"$f":"IF($E393=0,0,SUM($J237:K237)/$E393)","v":0},{"$f":"IF($E393=0,0,SUM($J237:L237)/$E393)","v":0},{"$f":"IF($E393=0,0,SUM($J237:M237)/$E393)","v":0},{"$f":"IF($E393=0,0,SUM($J237:N237)/$E393)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G96","v":0},null,null,null,null,0,null,{"$f":"IF($E394=0,0,SUM($J238:K238)/$E394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:L238)/$E394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:M238)/$E394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:N238)/$E394)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G97","v":0},null,null,null,null,0,null,{"$f":"IF($E395=0,0,SUM($J239:K239)/$E395)","v":0},{"$f":"IF($E395=0,0,SUM($J239:L239)/$E395)","v":0},{"$f":"IF($E395=0,0,SUM($J239:M239)/$E395)","v":0},{"$f":"IF($E395=0,0,SUM($J239:N239)/$E395)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G98","v":0},null,null,null,null,0,null,{"$f":"IF($E396=0,0,SUM($J240:K240)/$E396)","v":0},{"$f":"IF($E396=0,0,SUM($J240:L240)/$E396)","v":0},{"$f":"IF($E396=0,0,SUM($J240:M240)/$E396)","v":0},{"$f":"IF($E396=0,0,SUM($J240:N240)/$E396)","v":0}]
[null,{"$f":"IF(C397=\"Spare\",TRUE,0)","v":true},{"$f":"C241","v":"Spare"},"$",{"$f":"'Roll Forward'!G99","v":0},null,null,null,null,{"$f":"SUM(K397:O397)","v":0},null,{"$f":"IF($E397=0,0,SUM($J241:K241)/$E397)","v":0},{"$f":"IF($E397=0,0,SUM($J241:L241)/$E397)","v":0},{"$f":"IF($E397=0,0,SUM($J241:M241)/$E397)","v":0},{"$f":"IF($E397=0,0,SUM($J241:N241)/$E397)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G100","v":0},null,null,null,null,0,null,{"$f":"IF($E398=0,0,SUM($J242:K242)/$E398)","v":0},{"$f":"IF($E398=0,0,SUM($J242:L242)/$E398)","v":0},{"$f":"IF($E398=0,0,SUM($J242:M242)/$E398)","v":0},{"$f":"IF($E398=0,0,SUM($J242:N242)/$E398)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G101","v":0},null,null,null,null,0,null,{"$f":"IF($E399=0,0,SUM($J243:K243)/$E399)","v":0},{"$f":"IF($E399=0,0,SUM($J243:L243)/$E399)","v":0},{"$f":"IF($E399=0,0,SUM($J243:M243)/$E399)","v":0},{"$f":"IF($E399=0,0,SUM($J243:N243)/$E399)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G102","v":0},null,null,null,null,0,null,{"$f":"IF($E400=0,0,SUM($J244:K244)/$E400)","v":0},{"$f":"IF($E400=0,0,SUM($J244:L244)/$E400)","v":0},{"$f":"IF($E400=0,0,SUM($J244:M244)/$E400)","v":0},{"$f":"IF($E400=0,0,SUM($J244:N244)/$E400)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G103","v":0},null,null,null,null,0,null,{"$f":"IF($E401=0,0,SUM($J245:K245)/$E401)","v":0},{"$f":"IF($E401=0,0,SUM($J245:L245)/$E401)","v":0},{"$f":"IF($E401=0,0,SUM($J245:M245)/$E401)","v":0},{"$f":"IF($E401=0,0,SUM($J245:N245)/$E401)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G104","v":0},null,null,null,null,0,null,{"$f":"IF($E402=0,0,SUM($J246:K246)/$E402)","v":0},{"$f":"IF($E402=0,0,SUM($J246:L246)/$E402)","v":0},{"$f":"IF($E402=0,0,SUM($J246:M246)/$E402)","v":0},{"$f":"IF($E402=0,0,SUM($J246:N246)/$E402)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G105","v":0},null,null,null,null,0,null,{"$f":"IF($E403=0,0,SUM($J247:K247)/$E403)","v":0},{"$f":"IF($E403=0,0,SUM($J247:L247)/$E403)","v":0},{"$f":"IF($E403=0,0,SUM($J247:M247)/$E403)","v":0},{"$f":"IF($E403=0,0,SUM($J247:N247)/$E403)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G106","v":0},null,null,null,null,0,null,{"$f":"IF($E404=0,0,SUM($J248:K248)/$E404)","v":0},{"$f":"IF($E404=0,0,SUM($J248:L248)/$E404)","v":0},{"$f":"IF($E404=0,0,SUM($J248:M248)/$E404)","v":0},{"$f":"IF($E404=0,0,SUM($J248:N248)/$E404)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G107","v":0},null,null,null,null,0,null,{"$f":"IF($E405=0,0,SUM($J249:K249)/$E405)","v":0},{"$f":"IF($E405=0,0,SUM($J249:L249)/$E405)","v":0},{"$f":"IF($E405=0,0,SUM($J249:M249)/$E405)","v":0},{"$f":"IF($E405=0,0,SUM($J249:N249)/$E405)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G108","v":0},null,null,null,null,0,null,{"$f":"IF($E406=0,0,SUM($J250:K250)/$E406)","v":0},{"$f":"IF($E406=0,0,SUM($J250:L250)/$E406)","v":0},{"$f":"IF($E406=0,0,SUM($J250:M250)/$E406)","v":0},{"$f":"IF($E406=0,0,SUM($J250:N250)/$E406)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G109","v":0},null,null,null,null,0,null,{"$f":"IF($E407=0,0,SUM($J251:K251)/$E407)","v":0},{"$f":"IF($E407=0,0,SUM($J251:L251)/$E407)","v":0},{"$f":"IF($E407=0,0,SUM($J251:M251)/$E407)","v":0},{"$f":"IF($E407=0,0,SUM($J251:N251)/$E407)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G110","v":0},null,null,null,null,0,null,{"$f":"IF($E408=0,0,SUM($J252:K252)/$E408)","v":0},{"$f":"IF($E408=0,0,SUM($J252:L252)/$E408)","v":0},{"$f":"IF($E408=0,0,SUM($J252:M252)/$E408)","v":0},{"$f":"IF($E408=0,0,SUM($J252:N252)/$E408)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G111","v":0},null,null,null,null,0,null,{"$f":"IF($E409=0,0,SUM($J253:K253)/$E409)","v":0},{"$f":"IF($E409=0,0,SUM($J253:L253)/$E409)","v":0},{"$f":"IF($E409=0,0,SUM($J253:M253)/$E409)","v":0},{"$f":"IF($E409=0,0,SUM($J253:N253)/$E409)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G112","v":0},null,null,null,null,0,null,{"$f":"IF($E410=0,0,SUM($J254:K254)/$E410)","v":0},{"$f":"IF($E410=0,0,SUM($J254:L254)/$E410)","v":0},{"$f":"IF($E410=0,0,SUM($J254:M254)/$E410)","v":0},{"$f":"IF($E410=0,0,SUM($J254:N254)/$E410)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G113","v":0},null,null,null,null,0,null,{"$f":"IF($E411=0,0,SUM($J255:K255)/$E411)","v":0},{"$f":"IF($E411=0,0,SUM($J255:L255)/$E411)","v":0},{"$f":"IF($E411=0,0,SUM($J255:M255)/$E411)","v":0},{"$f":"IF($E411=0,0,SUM($J255:N255)/$E411)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G114","v":0},null,null,null,null,0,null,{"$f":"IF($E412=0,0,SUM($J256:K256)/$E412)","v":0},{"$f":"IF($E412=0,0,SUM($J256:L256)/$E412)","v":0},{"$f":"IF($E412=0,0,SUM($J256:M256)/$E412)","v":0},{"$f":"IF($E412=0,0,SUM($J256:N256)/$E412)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G115","v":0},null,null,null,null,0,null,{"$f":"IF($E413=0,0,SUM($J257:K257)/$E413)","v":0},{"$f":"IF($E413=0,0,SUM($J257:L257)/$E413)","v":0},{"$f":"IF($E413=0,0,SUM($J257:M257)/$E413)","v":0},{"$f":"IF($E413=0,0,SUM($J257:N257)/$E413)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G116","v":0},null,null,null,null,0,null,{"$f":"IF($E414=0,0,SUM($J258:K258)/$E414)","v":0},{"$f":"IF($E414=0,0,SUM($J258:L258)/$E414)","v":0},{"$f":"IF($E414=0,0,SUM($J258:M258)/$E414)","v":0},{"$f":"IF($E414=0,0,SUM($J258:N258)/$E414)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G117","v":0},null,null,null,null,0,null,{"$f":"IF($E415=0,0,SUM($J259:K259)/$E415)","v":0},{"$f":"IF($E415=0,0,SUM($J259:L259)/$E415)","v":0},{"$f":"IF($E415=0,0,SUM($J259:M259)/$E415)","v":0},{"$f":"IF($E415=0,0,SUM($J259:N259)/$E415)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G118","v":0},null,null,null,null,0,null,{"$f":"IF($E416=0,0,SUM($J260:K260)/$E416)","v":0},{"$f":"IF($E416=0,0,SUM($J260:L260)/$E416)","v":0},{"$f":"IF($E416=0,0,SUM($J260:M260)/$E416)","v":0},{"$f":"IF($E416=0,0,SUM($J260:N260)/$E416)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G119","v":0},null,null,null,null,0,null,{"$f":"IF($E417=0,0,SUM($J261:K261)/$E417)","v":0},{"$f":"IF($E417=0,0,SUM($J261:L261)/$E417)","v":0},{"$f":"IF($E417=0,0,SUM($J261:M261)/$E417)","v":0},{"$f":"IF($E417=0,0,SUM($J261:N261)/$E417)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G120","v":0},null,null,null,null,0,null,{"$f":"IF($E418=0,0,SUM($J262:K262)/$E418)","v":0},{"$f":"IF($E418=0,0,SUM($J262:L262)/$E418)","v":0},{"$f":"IF($E418=0,0,SUM($J262:M262)/$E418)","v":0},{"$f":"IF($E418=0,0,SUM($J262:N262)/$E418)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G121","v":0},null,null,null,null,0,null,{"$f":"IF($E419=0,0,SUM($J263:K263)/$E419)","v":0},{"$f":"IF($E419=0,0,SUM($J263:L263)/$E419)","v":0},{"$f":"IF($E419=0,0,SUM($J263:M263)/$E419)","v":0},{"$f":"IF($E419=0,0,SUM($J263:N263)/$E419)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G122","v":0},null,null,null,null,0,null,{"$f":"IF($E420=0,0,SUM($J264:K264)/$E420)","v":0},{"$f":"IF($E420=0,0,SUM($J264:L264)/$E420)","v":0},{"$f":"IF($E420=0,0,SUM($J264:M264)/$E420)","v":0},{"$f":"IF($E420=0,0,SUM($J264:N264)/$E420)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G123","v":0},null,null,null,null,0,null,{"$f":"IF($E421=0,0,SUM($J265:K265)/$E421)","v":0},{"$f":"IF($E421=0,0,SUM($J265:L265)/$E421)","v":0},{"$f":"IF($E421=0,0,SUM($J265:M265)/$E421)","v":0},{"$f":"IF($E421=0,0,SUM($J265:N265)/$E421)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G124","v":0},null,null,null,null,0,null,{"$f":"IF($E422=0,0,SUM($J266:K266)/$E422)","v":0},{"$f":"IF($E422=0,0,SUM($J266:L266)/$E422)","v":0},{"$f":"IF($E422=0,0,SUM($J266:M266)/$E422)","v":0},{"$f":"IF($E422=0,0,SUM($J266:N266)/$E422)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G125","v":0},null,null,null,null,0,null,{"$f":"IF($E423=0,0,SUM($J267:K267)/$E423)","v":0},{"$f":"IF($E423=0,0,SUM($J267:L267)/$E423)","v":0},{"$f":"IF($E423=0,0,SUM($J267:M267)/$E423)","v":0},{"$f":"IF($E423=0,0,SUM($J267:N267)/$E423)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G126","v":0},null,null,null,null,0,null,{"$f":"IF($E424=0,0,SUM($J268:K268)/$E424)","v":0},{"$f":"IF($E424=0,0,SUM($J268:L268)/$E424)","v":0},{"$f":"IF($E424=0,0,SUM($J268:M268)/$E424)","v":0},{"$f":"IF($E424=0,0,SUM($J268:N268)/$E424)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G127","v":0},null,null,null,null,0,null,{"$f":"IF($E425=0,0,SUM($J269:K269)/$E425)","v":0},{"$f":"IF($E425=0,0,SUM($J269:L269)/$E425)","v":0},{"$f":"IF($E425=0,0,SUM($J269:M269)/$E425)","v":0},{"$f":"IF($E425=0,0,SUM($J269:N269)/$E425)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G128","v":0},null,null,null,null,0,null,{"$f":"IF($E426=0,0,SUM($J270:K270)/$E426)","v":0},{"$f":"IF($E426=0,0,SUM($J270:L270)/$E426)","v":0},{"$f":"IF($E426=0,0,SUM($J270:M270)/$E426)","v":0},{"$f":"IF($E426=0,0,SUM($J270:N270)/$E426)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G129","v":0},null,null,null,null,0,null,{"$f":"IF($E427=0,0,SUM($J271:K271)/$E427)","v":0},{"$f":"IF($E427=0,0,SUM($J271:L271)/$E427)","v":0},{"$f":"IF($E427=0,0,SUM($J271:M271)/$E427)","v":0},{"$f":"IF($E427=0,0,SUM($J271:N271)/$E427)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G130","v":0},null,null,null,null,0,null,{"$f":"IF($E428=0,0,SUM($J272:K272)/$E428)","v":0},{"$f":"IF($E428=0,0,SUM($J272:L272)/$E428)","v":0},{"$f":"IF($E428=0,0,SUM($J272:M272)/$E428)","v":0},{"$f":"IF($E428=0,0,SUM($J272:N272)/$E428)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G131","v":0},null,null,null,null,0,null,{"$f":"IF($E429=0,0,SUM($J273:K273)/$E429)","v":0},{"$f":"IF($E429=0,0,SUM($J273:L273)/$E429)","v":0},{"$f":"IF($E429=0,0,SUM($J273:M273)/$E429)","v":0},{"$f":"IF($E429=0,0,SUM($J273:N273)/$E429)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G132","v":0},null,null,null,null,0,null,{"$f":"IF($E430=0,0,SUM($J274:K274)/$E430)","v":0},{"$f":"IF($E430=0,0,SUM($J274:L274)/$E430)","v":0},{"$f":"IF($E430=0,0,SUM($J274:M274)/$E430)","v":0},{"$f":"IF($E430=0,0,SUM($J274:N274)/$E430)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G133","v":0},null,null,null,null,0,null,{"$f":"IF($E431=0,0,SUM($J275:K275)/$E431)","v":0},{"$f":"IF($E431=0,0,SUM($J275:L275)/$E431)","v":0},{"$f":"IF($E431=0,0,SUM($J275:M275)/$E431)","v":0},{"$f":"IF($E431=0,0,SUM($J275:N275)/$E431)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G134","v":0},null,null,null,null,0,null,{"$f":"IF($E432=0,0,SUM($J276:K276)/$E432)","v":0},{"$f":"IF($E432=0,0,SUM($J276:L276)/$E432)","v":0},{"$f":"IF($E432=0,0,SUM($J276:M276)/$E432)","v":0},{"$f":"IF($E432=0,0,SUM($J276:N276)/$E432)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G135","v":0},null,null,null,null,0,null,{"$f":"IF($E433=0,0,SUM($J277:K277)/$E433)","v":0},{"$f":"IF($E433=0,0,SUM($J277:L277)/$E433)","v":0},{"$f":"IF($E433=0,0,SUM($J277:M277)/$E433)","v":0},{"$f":"IF($E433=0,0,SUM($J277:N277)/$E433)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G136","v":0},null,null,null,null,0,null,{"$f":"IF($E434=0,0,SUM($J278:K278)/$E434)","v":0},{"$f":"IF($E434=0,0,SUM($J278:L278)/$E434)","v":0},{"$f":"IF($E434=0,0,SUM($J278:M278)/$E434)","v":0},{"$f":"IF($E434=0,0,SUM($J278:N278)/$E434)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G137","v":0},null,null,null,null,0,null,{"$f":"IF($E435=0,0,SUM($J279:K279)/$E435)","v":0},{"$f":"IF($E435=0,0,SUM($J279:L279)/$E435)","v":0},{"$f":"IF($E435=0,0,SUM($J279:M279)/$E435)","v":0},{"$f":"IF($E435=0,0,SUM($J279:N279)/$E435)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G138","v":0},null,null,null,null,0,null,{"$f":"IF($E436=0,0,SUM($J280:K280)/$E436)","v":0},{"$f":"IF($E436=0,0,SUM($J280:L280)/$E436)","v":0},{"$f":"IF($E436=0,0,SUM($J280:M280)/$E436)","v":0},{"$f":"IF($E436=0,0,SUM($J280:N280)/$E436)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G139","v":0},null,null,null,null,0,null,{"$f":"IF($E437=0,0,SUM($J281:K281)/$E437)","v":0},{"$f":"IF($E437=0,0,SUM($J281:L281)/$E437)","v":0},{"$f":"IF($E437=0,0,SUM($J281:M281)/$E437)","v":0},{"$f":"IF($E437=0,0,SUM($J281:N281)/$E437)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G140","v":0},null,null,null,null,0,null,{"$f":"IF($E438=0,0,SUM($J282:K282)/$E438)","v":0},{"$f":"IF($E438=0,0,SUM($J282:L282)/$E438)","v":0},{"$f":"IF($E438=0,0,SUM($J282:M282)/$E438)","v":0},{"$f":"IF($E438=0,0,SUM($J282:N282)/$E438)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G141","v":0},null,null,null,null,0,null,{"$f":"IF($E439=0,0,SUM($J283:K283)/$E439)","v":0},{"$f":"IF($E439=0,0,SUM($J283:L283)/$E439)","v":0},{"$f":"IF($E439=0,0,SUM($J283:M283)/$E439)","v":0},{"$f":"IF($E439=0,0,SUM($J283:N283)/$E439)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G142","v":0},null,null,null,null,0,null,{"$f":"IF($E440=0,0,SUM($J284:K284)/$E440)","v":0},{"$f":"IF($E440=0,0,SUM($J284:L284)/$E440)","v":0},{"$f":"IF($E440=0,0,SUM($J284:M284)/$E440)","v":0},{"$f":"IF($E440=0,0,SUM($J284:N284)/$E440)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G143","v":0},null,null,null,null,0,null,{"$f":"IF($E441=0,0,SUM($J285:K285)/$E441)","v":0},{"$f":"IF($E441=0,0,SUM($J285:L285)/$E441)","v":0},{"$f":"IF($E441=0,0,SUM($J285:M285)/$E441)","v":0},{"$f":"IF($E441=0,0,SUM($J285:N285)/$E441)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G144","v":0},null,null,null,null,0,null,{"$f":"IF($E442=0,0,SUM($J286:K286)/$E442)","v":0},{"$f":"IF($E442=0,0,SUM($J286:L286)/$E442)","v":0},{"$f":"IF($E442=0,0,SUM($J286:M286)/$E442)","v":0},{"$f":"IF($E442=0,0,SUM($J286:N286)/$E442)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G145","v":0},null,null,null,null,0,null,{"$f":"IF($E443=0,0,SUM($J287:K287)/$E443)","v":0},{"$f":"IF($E443=0,0,SUM($J287:L287)/$E443)","v":0},{"$f":"IF($E443=0,0,SUM($J287:M287)/$E443)","v":0},{"$f":"IF($E443=0,0,SUM($J287:N287)/$E443)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G146","v":0},null,null,null,null,0,null,{"$f":"IF($E444=0,0,SUM($J288:K288)/$E444)","v":0},{"$f":"IF($E444=0,0,SUM($J288:L288)/$E444)","v":0},{"$f":"IF($E444=0,0,SUM($J288:M288)/$E444)","v":0},{"$f":"IF($E444=0,0,SUM($J288:N288)/$E444)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G147","v":0},null,null,null,null,0,null,{"$f":"IF($E445=0,0,SUM($J289:K289)/$E445)","v":0},{"$f":"IF($E445=0,0,SUM($J289:L289)/$E445)","v":0},{"$f":"IF($E445=0,0,SUM($J289:M289)/$E445)","v":0},{"$f":"IF($E445=0,0,SUM($J289:N289)/$E445)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G148","v":0},null,null,null,null,0,null,{"$f":"IF($E446=0,0,SUM($J290:K290)/$E446)","v":0},{"$f":"IF($E446=0,0,SUM($J290:L290)/$E446)","v":0},{"$f":"IF($E446=0,0,SUM($J290:M290)/$E446)","v":0},{"$f":"IF($E446=0,0,SUM($J290:N290)/$E446)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G149","v":0},null,null,null,null,0,null,{"$f":"IF($E447=0,0,SUM($J291:K291)/$E447)","v":0},{"$f":"IF($E447=0,0,SUM($J291:L291)/$E447)","v":0},{"$f":"IF($E447=0,0,SUM($J291:M291)/$E447)","v":0},{"$f":"IF($E447=0,0,SUM($J291:N291)/$E447)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G150","v":0},null,null,null,null,0,null,{"$f":"IF($E448=0,0,SUM($J292:K292)/$E448)","v":0},{"$f":"IF($E448=0,0,SUM($J292:L292)/$E448)","v":0},{"$f":"IF($E448=0,0,SUM($J292:M292)/$E448)","v":0},{"$f":"IF($E448=0,0,SUM($J292:N292)/$E448)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G151","v":0},null,null,null,null,0,null,{"$f":"IF($E449=0,0,SUM($J293:K293)/$E449)","v":0},{"$f":"IF($E449=0,0,SUM($J293:L293)/$E449)","v":0},{"$f":"IF($E449=0,0,SUM($J293:M293)/$E449)","v":0},{"$f":"IF($E449=0,0,SUM($J293:N293)/$E449)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G152","v":0},null,null,null,null,0,null,{"$f":"IF($E450=0,0,SUM($J294:K294)/$E450)","v":0},{"$f":"IF($E450=0,0,SUM($J294:L294)/$E450)","v":0},{"$f":"IF($E450=0,0,SUM($J294:M294)/$E450)","v":0},{"$f":"IF($E450=0,0,SUM($J294:N294)/$E450)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G153","v":0},null,null,null,null,0,null,{"$f":"IF($E451=0,0,SUM($J295:K295)/$E451)","v":0},{"$f":"IF($E451=0,0,SUM($J295:L295)/$E451)","v":0},{"$f":"IF($E451=0,0,SUM($J295:M295)/$E451)","v":0},{"$f":"IF($E451=0,0,SUM($J295:N295)/$E451)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G154","v":0},null,null,null,null,0,null,{"$f":"IF($E452=0,0,SUM($J296:K296)/$E452)","v":0},{"$f":"IF($E452=0,0,SUM($J296:L296)/$E452)","v":0},{"$f":"IF($E452=0,0,SUM($J296:M296)/$E452)","v":0},{"$f":"IF($E452=0,0,SUM($J296:N296)/$E452)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G155","v":0},null,null,null,null,0,null,{"$f":"IF($E453=0,0,SUM($J297:K297)/$E453)","v":0},{"$f":"IF($E453=0,0,SUM($J297:L297)/$E453)","v":0},{"$f":"IF($E453=0,0,SUM($J297:M297)/$E453)","v":0},{"$f":"IF($E453=0,0,SUM($J297:N297)/$E453)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G156","v":0},null,null,null,null,0,null,{"$f":"IF($E454=0,0,SUM($J298:K298)/$E454)","v":0},{"$f":"IF($E454=0,0,SUM($J298:L298)/$E454)","v":0},{"$f":"IF($E454=0,0,SUM($J298:M298)/$E454)","v":0},{"$f":"IF($E454=0,0,SUM($J298:N298)/$E454)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G157","v":0},null,null,null,null,0,null,{"$f":"IF($E455=0,0,SUM($J299:K299)/$E455)","v":0},{"$f":"IF($E455=0,0,SUM($J299:L299)/$E455)","v":0},{"$f":"IF($E455=0,0,SUM($J299:M299)/$E455)","v":0},{"$f":"IF($E455=0,0,SUM($J299:N299)/$E455)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G158","v":0},null,null,null,null,0,null,{"$f":"IF($E456=0,0,SUM($J300:K300)/$E456)","v":0},{"$f":"IF($E456=0,0,SUM($J300:L300)/$E456)","v":0},{"$f":"IF($E456=0,0,SUM($J300:M300)/$E456)","v":0},{"$f":"IF($E456=0,0,SUM($J300:N300)/$E456)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G159","v":0},null,null,null,null,0,null,{"$f":"IF($E457=0,0,SUM($J301:K301)/$E457)","v":0},{"$f":"IF($E457=0,0,SUM($J301:L301)/$E457)","v":0},{"$f":"IF($E457=0,0,SUM($J301:M301)/$E457)","v":0},{"$f":"IF($E457=0,0,SUM($J301:N301)/$E457)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G160","v":0},null,null,null,null,0,null,{"$f":"IF($E458=0,0,SUM($J302:K302)/$E458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:L302)/$E458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:M302)/$E458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:N302)/$E458)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G161","v":0},null,null,null,null,0,null,{"$f":"IF($E459=0,0,SUM($J303:K303)/$E459)","v":0},{"$f":"IF($E459=0,0,SUM($J303:L303)/$E459)","v":0},{"$f":"IF($E459=0,0,SUM($J303:M303)/$E459)","v":0},{"$f":"IF($E459=0,0,SUM($J303:N303)/$E459)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G162","v":0},null,null,null,null,0,null,{"$f":"IF($E460=0,0,SUM($J304:K304)/$E460)","v":0},{"$f":"IF($E460=0,0,SUM($J304:L304)/$E460)","v":0},{"$f":"IF($E460=0,0,SUM($J304:M304)/$E460)","v":0},{"$f":"IF($E460=0,0,SUM($J304:N304)/$E460)","v":0}]
[null,{"$f":"IF(C461=\"Spare\",TRUE,0)","v":true},{"$f":"C305","v":"Spare"},"$",{"$f":"'Roll Forward'!G163","v":0},null,null,null,null,{"$f":"SUM(K461:O461)","v":0},null,{"$f":"IF($E461=0,0,SUM($J305:K305)/$E461)","v":0},{"$f":"IF($E461=0,0,SUM($J305:L305)/$E461)","v":0},{"$f":"IF($E461=0,0,SUM($J305:M305)/$E461)","v":0},{"$f":"IF($E461=0,0,SUM($J305:N305)/$E461)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G164","v":0},null,null,null,null,0,null,{"$f":"IF($E462=0,0,SUM($J306:K306)/$E462)","v":0},{"$f":"IF($E462=0,0,SUM($J306:L306)/$E462)","v":0},{"$f":"IF($E462=0,0,SUM($J306:M306)/$E462)","v":0},{"$f":"IF($E462=0,0,SUM($J306:N306)/$E462)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G165","v":0},null,null,null,null,0,null,{"$f":"IF($E463=0,0,SUM($J307:K307)/$E463)","v":0},{"$f":"IF($E463=0,0,SUM($J307:L307)/$E463)","v":0},{"$f":"IF($E463=0,0,SUM($J307:M307)/$E463)","v":0},{"$f":"IF($E463=0,0,SUM($J307:N307)/$E463)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G166","v":0},null,null,null,null,0,null,{"$f":"IF($E464=0,0,SUM($J308:K308)/$E464)","v":0},{"$f":"IF($E464=0,0,SUM($J308:L308)/$E464)","v":0},{"$f":"IF($E464=0,0,SUM($J308:M308)/$E464)","v":0},{"$f":"IF($E464=0,0,SUM($J308:N308)/$E464)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G167","v":0},null,null,null,null,0,null,{"$f":"IF($E465=0,0,SUM($J309:K309)/$E465)","v":0},{"$f":"IF($E465=0,0,SUM($J309:L309)/$E465)","v":0},{"$f":"IF($E465=0,0,SUM($J309:M309)/$E465)","v":0},{"$f":"IF($E465=0,0,SUM($J309:N309)/$E465)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G168","v":0},null,null,null,null,0,null,{"$f":"IF($E466=0,0,SUM($J310:K310)/$E466)","v":0},{"$f":"IF($E466=0,0,SUM($J310:L310)/$E466)","v":0},{"$f":"IF($E466=0,0,SUM($J310:M310)/$E466)","v":0},{"$f":"IF($E466=0,0,SUM($J310:N310)/$E466)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G169","v":0},null,null,null,null,0,null,{"$f":"IF($E467=0,0,SUM($J311:K311)/$E467)","v":0},{"$f":"IF($E467=0,0,SUM($J311:L311)/$E467)","v":0},{"$f":"IF($E467=0,0,SUM($J311:M311)/$E467)","v":0},{"$f":"IF($E467=0,0,SUM($J311:N311)/$E467)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G170","v":0},null,null,null,null,0,null,{"$f":"IF($E468=0,0,SUM($J312:K312)/$E468)","v":0},{"$f":"IF($E468=0,0,SUM($J312:L312)/$E468)","v":0},{"$f":"IF($E468=0,0,SUM($J312:M312)/$E468)","v":0},{"$f":"IF($E468=0,0,SUM($J312:N312)/$E468)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G171","v":0},null,null,null,null,0,null,{"$f":"IF($E469=0,0,SUM($J313:K313)/$E469)","v":0},{"$f":"IF($E469=0,0,SUM($J313:L313)/$E469)","v":0},{"$f":"IF($E469=0,0,SUM($J313:M313)/$E469)","v":0},{"$f":"IF($E469=0,0,SUM($J313:N313)/$E469)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G172","v":0},null,null,null,null,0,null,{"$f":"IF($E470=0,0,SUM($J314:K314)/$E470)","v":0},{"$f":"IF($E470=0,0,SUM($J314:L314)/$E470)","v":0},{"$f":"IF($E470=0,0,SUM($J314:M314)/$E470)","v":0},{"$f":"IF($E470=0,0,SUM($J314:N314)/$E470)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G173","v":0},null,null,null,null,0,null,{"$f":"IF($E471=0,0,SUM($J315:K315)/$E471)","v":0},{"$f":"IF($E471=0,0,SUM($J315:L315)/$E471)","v":0},{"$f":"IF($E471=0,0,SUM($J315:M315)/$E471)","v":0},{"$f":"IF($E471=0,0,SUM($J315:N315)/$E471)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G174","v":0},null,null,null,null,0,null,{"$f":"IF($E472=0,0,SUM($J316:K316)/$E472)","v":0},{"$f":"IF($E472=0,0,SUM($J316:L316)/$E472)","v":0},{"$f":"IF($E472=0,0,SUM($J316:M316)/$E472)","v":0},{"$f":"IF($E472=0,0,SUM($J316:N316)/$E472)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G175","v":0},null,null,null,null,0,null,{"$f":"IF($E473=0,0,SUM($J317:K317)/$E473)","v":0},{"$f":"IF($E473=0,0,SUM($J317:L317)/$E473)","v":0},{"$f":"IF($E473=0,0,SUM($J317:M317)/$E473)","v":0},{"$f":"IF($E473=0,0,SUM($J317:N317)/$E473)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G176","v":0},null,null,null,null,0,null,{"$f":"IF($E474=0,0,SUM($J318:K318)/$E474)","v":0},{"$f":"IF($E474=0,0,SUM($J318:L318)/$E474)","v":0},{"$f":"IF($E474=0,0,SUM($J318:M318)/$E474)","v":0},{"$f":"IF($E474=0,0,SUM($J318:N318)/$E474)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G177","v":0},null,null,null,null,0,null,{"$f":"IF($E475=0,0,SUM($J319:K319)/$E475)","v":0},{"$f":"IF($E475=0,0,SUM($J319:L319)/$E475)","v":0},{"$f":"IF($E475=0,0,SUM($J319:M319)/$E475)","v":0},{"$f":"IF($E475=0,0,SUM($J319:N319)/$E475)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G178","v":0},null,null,null,null,0,null,{"$f":"IF($E476=0,0,SUM($J320:K320)/$E476)","v":0},{"$f":"IF($E476=0,0,SUM($J320:L320)/$E476)","v":0},{"$f":"IF($E476=0,0,SUM($J320:M320)/$E476)","v":0},{"$f":"IF($E476=0,0,SUM($J320:N320)/$E476)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G179","v":0},null,null,null,null,0,null,{"$f":"IF($E477=0,0,SUM($J321:K321)/$E477)","v":0},{"$f":"IF($E477=0,0,SUM($J321:L321)/$E477)","v":0},{"$f":"IF($E477=0,0,SUM($J321:M321)/$E477)","v":0},{"$f":"IF($E477=0,0,SUM($J321:N321)/$E477)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G180","v":0},null,null,null,null,0,null,{"$f":"IF($E478=0,0,SUM($J322:K322)/$E478)","v":0},{"$f":"IF($E478=0,0,SUM($J322:L322)/$E478)","v":0},{"$f":"IF($E478=0,0,SUM($J322:M322)/$E478)","v":0},{"$f":"IF($E478=0,0,SUM($J322:N322)/$E478)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G181","v":0},null,null,null,null,0,null,{"$f":"IF($E479=0,0,SUM($J323:K323)/$E479)","v":0},{"$f":"IF($E479=0,0,SUM($J323:L323)/$E479)","v":0},{"$f":"IF($E479=0,0,SUM($J323:M323)/$E479)","v":0},{"$f":"IF($E479=0,0,SUM($J323:N323)/$E479)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G182","v":0},null,null,null,null,0,null,{"$f":"IF($E480=0,0,SUM($J324:K324)/$E480)","v":0},{"$f":"IF($E480=0,0,SUM($J324:L324)/$E480)","v":0},{"$f":"IF($E480=0,0,SUM($J324:M324)/$E480)","v":0},{"$f":"IF($E480=0,0,SUM($J324:N324)/$E480)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G183","v":0},null,null,null,null,0,null,{"$f":"IF($E481=0,0,SUM($J325:K325)/$E481)","v":0},{"$f":"IF($E481=0,0,SUM($J325:L325)/$E481)","v":0},{"$f":"IF($E481=0,0,SUM($J325:M325)/$E481)","v":0},{"$f":"IF($E481=0,0,SUM($J325:N325)/$E481)","v":0}]
[null,null,"Total","$",null,null,null,null,null,null,null,{"$f":"SUM(L332:L481)","v":0},{"$f":"SUM(M332:M481)","v":0},{"$f":"SUM(N332:N481)","v":0},{"$f":"SUM(O332:O481)","v":0}]
[]
[null,null,"Existing Assets"]
[null,null,null,null,{"$f":"'Roll Forward'!E31","v":"Opening RAB"},{"$f":"'Roll Forward'!F31","v":"Remaining Life"},"Depreciation"]
[null,null,null,null,"$","yrs","$ p.a"]
[null,{"$f":"IF(C487=\"Spare\",TRUE,0)","v":0},{"$f":"C332","v":"1 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!E34","v":1310.050396920893},{"$f":"'Roll Forward'!F34","v":15},{"$f":"IF($F487=0,0,$E487/$F487)","v":87.336693128059537},null,null,null,{"$f":"IF(K$8>$F487,0,$G487)","v":87.336693128059537},{"$f":"IF(L$8>$F487,0,$G487)","v":87.336693128059537},87.336693128059537,87.336693128059537,87.336693128059537]
[null,{"$f":"IF(C488=\"Spare\",TRUE,0)","v":0},{"$f":"C333","v":"2 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!E35","v":0},{"$f":"'Roll Forward'!F35","v":15},{"$f":"IF($F488=0,0,$E488/$F488)","v":0},null,null,null,{"$f":"IF(K$8>$F488,0,$G488)","v":0},0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"'Roll Forward'!E36","v":43646.615291196824},{"$f":"'Roll Forward'!F36","v":15},2909.774352746455,null,null,null,2909.774352746455,2909.774352746455,2909.774352746455,2909.774352746455,2909.774352746455]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"'Roll Forward'!E37","v":228706.89852525559},{"$f":"'Roll Forward'!F37","v":13},17592.838348096582,null,null,null,{"$f":"IF(K$8>$F490,0,$G490)","v":17592.838348096582},17592.838348096582,17592.838348096582,17592.838348096582,17592.838348096582]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"'Roll Forward'!E38","v":66030.216833450162},{"$f":"'Roll Forward'!F38","v":15},4402.0144555633442,null,null,null,4402.0144555633442,4402.0144555633442,4402.0144555633442,4402.0144555633442,4402.0144555633442]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!E39","v":24767.513102836227},{"$f":"'Roll Forward'!F39","v":15},1651.1675401890818,null,null,null,1651.1675401890818,1651.1675401890818,1651.1675401890818,1651.1675401890818,1651.1675401890818]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!E40","v":0},{"$f":"'Roll Forward'!F40","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"'Roll Forward'!E41","v":0},{"$f":"'Roll Forward'!F41","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"50W Mercury","$",{"$f":"'Roll Forward'!E42","v":7620.6552560104747},{"$f":"'Roll Forward'!F42","v":15},508.04368373403162,null,null,null,508.04368373403162,508.04368373403162,508.04368373403162,508.04368373403162,508.04368373403162]
[null,0,"80W Mercury","$",{"$f":"'Roll Forward'!E43","v":2624874.3106765738},{"$f":"'Roll Forward'!F43","v":4},656218.57766914344,null,null,null,656218.57766914344,656218.57766914344,656218.57766914344,656218.57766914344,0]
[null,0,"125W Mercury","$",{"$f":"'Roll Forward'!E44","v":5113.078251350853},{"$f":"'Roll Forward'!F44","v":15},340.87188342339022,null,null,null,340.87188342339022,340.87188342339022,340.87188342339022,340.87188342339022,340.87188342339022]
[null,0,"250W Mercury","$",{"$f":"'Roll Forward'!E45","v":193394.17210390983},{"$f":"'Roll Forward'!F45","v":4},48348.543025977458,null,null,null,48348.543025977458,48348.543025977458,48348.543025977458,48348.543025977458,0]
[null,0,"2 x 250W Mercury","$",{"$f":"'Roll Forward'!E46","v":737.70050001293043},{"$f":"'Roll Forward'!F46","v":15},49.180033334195365,null,null,null,49.180033334195365,49.180033334195365,49.180033334195365,49.180033334195365,49.180033334195365]
[null,0,"400 W Mercury","$",{"$f":"'Roll Forward'!E47","v":94072.797229005751},{"$f":"'Roll Forward'!F47","v":4},23518.199307251438,null,null,null,23518.199307251438,23518.199307251438,23518.199307251438,23518.199307251438,0]
[null,0,"700 W Mercury","$",{"$f":"'Roll Forward'!E48","v":0},{"$f":"'Roll Forward'!F48","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"50W Sodium","$",{"$f":"'Roll Forward'!E49","v":260.61823596887956},{"$f":"'Roll Forward'!F49","v":15},17.374549064591971,null,null,null,17.374549064591971,17.374549064591971,17.374549064591971,17.374549064591971,17.374549064591971]
[null,0,"70W Sodium","$",{"$f":"'Roll Forward'!E50","v":9669.1034124398684},{"$f":"'Roll Forward'!F50","v":15},644.60689416265791,null,null,null,644.60689416265791,644.60689416265791,644.60689416265791,644.60689416265791,644.60689416265791]
[null,0,"90W Sodium","$",{"$f":"'Roll Forward'!E51","v":0},{"$f":"'Roll Forward'!F51","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"100W Sodium","$",{"$f":"'Roll Forward'!E52","v":21106.496145769757},{"$f":"'Roll Forward'!F52","v":15},1407.0997430513171,null,null,null,1407.0997430513171,1407.0997430513171,1407.0997430513171,1407.0997430513171,1407.0997430513171]
[null,0,"120W Sodium","$",{"$f":"'Roll Forward'!E53","v":285.78186497921877},{"$f":"'Roll Forward'!F53","v":15},19.052124331947919,null,null,null,19.052124331947919,19.052124331947919,19.052124331947919,19.052124331947919,19.052124331947919]
[null,0,"150W Sodium","$",{"$f":"'Roll Forward'!E54","v":840168.47796429531},{"$f":"'Roll Forward'!F54","v":6},140028.07966071588,null,null,null,140028.07966071588,140028.07966071588,140028.07966071588,140028.07966071588,140028.07966071588]
[null,0,"250W Sodium","$",{"$f":"'Roll Forward'!E55","v":312450.72429861268},{"$f":"'Roll Forward'!F55","v":6},52075.120716435449,null,null,null,52075.120716435449,52075.120716435449,52075.120716435449,52075.120716435449,52075.120716435449]
[null,0,"2 x 250W Sodium","$",{"$f":"'Roll Forward'!E56","v":1233.8920839842285},{"$f":"'Roll Forward'!F56","v":15},82.25947226561523,null,null,null,82.25947226561523,82.25947226561523,82.25947226561523,82.25947226561523,82.25947226561523]
[null,0,"310W Sodium","$",{"$f":"'Roll Forward'!E57","v":0},{"$f":"'Roll Forward'!F57","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"400 W Sodium","$",{"$f":"'Roll Forward'!E58","v":0},{"$f":"'Roll Forward'!F58","v":6},0,null,null,null,0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",{"$f":"'Roll Forward'!E59","v":2104.8500063254323},{"$f":"'Roll Forward'!F59","v":15},140.32333375502881,null,null,null,140.32333375502881,140.32333375502881,140.32333375502881,140.32333375502881,140.32333375502881]
[null,0,"4 x 600W Sodium","$",{"$f":"'Roll Forward'!E60","v":0},{"$f":"'Roll Forward'!F60","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"60 W Incandescent","$",{"$f":"'Roll Forward'!E61","v":0},{"$f":"'Roll Forward'!F61","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"100 W Incandescent","$",{"$f":"'Roll Forward'!E62","v":0},{"$f":"'Roll Forward'!F62","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"500 W Incandescent","$",{"$f":"'Roll Forward'!E63","v":0.70178038049701119},{"$f":"'Roll Forward'!F63","v":5},0.14035607609940223,null,null,null,0.14035607609940223,0.14035607609940223,0.14035607609940223,0.14035607609940223,0.14035607609940223]
[null,0,"1000 W Incandescent","$",{"$f":"'Roll Forward'!E64","v":0},{"$f":"'Roll Forward'!F64","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"1500 W Incandescent","$",{"$f":"'Roll Forward'!E65","v":0},{"$f":"'Roll Forward'!F65","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",{"$f":"'Roll Forward'!E66","v":6778.4830686580117},{"$f":"'Roll Forward'!F66","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"150 W Metal Halide","$",{"$f":"'Roll Forward'!E67","v":97519.472920735599},{"$f":"'Roll Forward'!F67","v":0},0,null,null,null,{"$f":"IF(K$8>$F520,0,$G520)","v":0},0,0,0,0]
[null,0,"250 W Metal Halide","$",{"$f":"'Roll Forward'!E68","v":14061.428689947226},{"$f":"'Roll Forward'!F68","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"'Roll Forward'!E69","v":14224.104111605357},{"$f":"'Roll Forward'!F69","v":15},948.27360744035707,null,null,null,948.27360744035707,948.27360744035707,948.27360744035707,948.27360744035707,948.27360744035707]
[null,0,"400 W Metal Halide","$",{"$f":"'Roll Forward'!E70","v":3662.7119668915293},{"$f":"'Roll Forward'!F70","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"'Roll Forward'!E71","v":5294.8581536309612},{"$f":"'Roll Forward'!F71","v":15},352.9905435753974,null,null,null,352.9905435753974,352.9905435753974,352.9905435753974,352.9905435753974,352.9905435753974]
[null,0,"1000 W Metal Halide","$",{"$f":"'Roll Forward'!E72","v":0},{"$f":"'Roll Forward'!F72","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"600 W Sodium","$",{"$f":"'Roll Forward'!E73","v":3417.2038350877729},{"$f":"'Roll Forward'!F73","v":12},284.76698625731439,null,null,null,284.76698625731439,284.76698625731439,284.76698625731439,284.76698625731439,284.76698625731439]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"'Roll Forward'!E74","v":1074476.4767334929},{"$f":"'Roll Forward'!F74","v":5},214895.29534669858,null,null,null,214895.29534669858,214895.29534669858,214895.29534669858,214895.29534669858,214895.29534669858]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"'Roll Forward'!E75","v":1378428.8400527278},{"$f":"'Roll Forward'!F75","v":5},275685.76801054558,null,null,null,275685.76801054558,275685.76801054558,275685.76801054558,275685.76801054558,275685.76801054558]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"'Roll Forward'!E76","v":104388.2361708403},{"$f":"'Roll Forward'!F76","v":5},20877.64723416806,null,null,null,20877.64723416806,20877.64723416806,20877.64723416806,20877.64723416806,20877.64723416806]
[null,0,"Outreach Major (>2m)","$",{"$f":"'Roll Forward'!E77","v":19721.541721754977},{"$f":"'Roll Forward'!F77","v":5},3944.3083443509954,null,null,null,3944.3083443509954,3944.3083443509954,3944.3083443509954,3944.3083443509954,3944.3083443509954]
[null,0,"Minor Column (<=9)","$",{"$f":"'Roll Forward'!E78","v":3025132.3097728966},{"$f":"'Roll Forward'!F78","v":15},201675.4873181931,null,null,null,201675.4873181931,201675.4873181931,201675.4873181931,201675.4873181931,201675.4873181931]
[null,0,"Major Column (>=9)","$",{"$f":"'Roll Forward'!E79","v":14289621.95395172},{"$f":"'Roll Forward'!F79","v":15},952641.46359678137,null,null,null,952641.46359678137,952641.46359678137,952641.46359678137,952641.46359678137,952641.46359678137]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E80","v":0},{"$f":"'Roll Forward'!F80","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E81","v":0},{"$f":"'Roll Forward'!F81","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E82","v":0},{"$f":"'Roll Forward'!F82","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E83","v":0},{"$f":"'Roll Forward'!F83","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E84","v":0},{"$f":"'Roll Forward'!F84","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E85","v":0},{"$f":"'Roll Forward'!F85","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E86","v":0},{"$f":"'Roll Forward'!F86","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E87","v":0},{"$f":"'Roll Forward'!F87","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E88","v":0},{"$f":"'Roll Forward'!F88","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E89","v":0},{"$f":"'Roll Forward'!F89","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E90","v":0},{"$f":"'Roll Forward'!F90","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E91","v":0},{"$f":"'Roll Forward'!F91","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E92","v":0},{"$f":"'Roll Forward'!F92","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E93","v":0},{"$f":"'Roll Forward'!F93","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E94","v":0},{"$f":"'Roll Forward'!F94","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E95","v":0},{"$f":"'Roll Forward'!F95","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E96","v":0},{"$f":"'Roll Forward'!F96","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E97","v":0},{"$f":"'Roll Forward'!F97","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E98","v":0},{"$f":"'Roll Forward'!F98","v":0},0,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C552=\"Spare\",TRUE,0)","v":true},{"$f":"C397","v":"Spare"},"$",{"$f":"'Roll Forward'!E99","v":0},{"$f":"'Roll Forward'!F99","v":0},{"$f":"IF($F552=0,0,$E552/$F552)","v":0},null,null,null,{"$f":"IF(K$8>$F552,0,$G552)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E100","v":0},{"$f":"'Roll Forward'!F100","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E101","v":0},{"$f":"'Roll Forward'!F101","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E102","v":0},{"$f":"'Roll Forward'!F102","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E103","v":0},{"$f":"'Roll Forward'!F103","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E104","v":0},{"$f":"'Roll Forward'!F104","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E105","v":0},{"$f":"'Roll Forward'!F105","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E106","v":0},{"$f":"'Roll Forward'!F106","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E107","v":0},{"$f":"'Roll Forward'!F107","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E108","v":0},{"$f":"'Roll Forward'!F108","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E109","v":0},{"$f":"'Roll Forward'!F109","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E110","v":0},{"$f":"'Roll Forward'!F110","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E111","v":0},{"$f":"'Roll Forward'!F111","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E112","v":0},{"$f":"'Roll Forward'!F112","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E113","v":0},{"$f":"'Roll Forward'!F113","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E114","v":0},{"$f":"'Roll Forward'!F114","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E115","v":0},{"$f":"'Roll Forward'!F115","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E116","v":0},{"$f":"'Roll Forward'!F116","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E117","v":0},{"$f":"'Roll Forward'!F117","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E118","v":0},{"$f":"'Roll Forward'!F118","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E119","v":0},{"$f":"'Roll Forward'!F119","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E120","v":0},{"$f":"'Roll Forward'!F120","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E121","v":0},{"$f":"'Roll Forward'!F121","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E122","v":0},{"$f":"'Roll Forward'!F122","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E123","v":0},{"$f":"'Roll Forward'!F123","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E124","v":0},{"$f":"'Roll Forward'!F124","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E125","v":0},{"$f":"'Roll Forward'!F125","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E126","v":0},{"$f":"'Roll Forward'!F126","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E127","v":0},{"$f":"'Roll Forward'!F127","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E128","v":0},{"$f":"'Roll Forward'!F128","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E129","v":0},{"$f":"'Roll Forward'!F129","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E130","v":0},{"$f":"'Roll Forward'!F130","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E131","v":0},{"$f":"'Roll Forward'!F131","v":0},0,null,null,null,{"$f":"IF(K$8>$F584,0,$G584)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E132","v":0},{"$f":"'Roll Forward'!F132","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E133","v":0},{"$f":"'Roll Forward'!F133","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E134","v":0},{"$f":"'Roll Forward'!F134","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E135","v":0},{"$f":"'Roll Forward'!F135","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E136","v":0},{"$f":"'Roll Forward'!F136","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E137","v":0},{"$f":"'Roll Forward'!F137","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E138","v":0},{"$f":"'Roll Forward'!F138","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E139","v":0},{"$f":"'Roll Forward'!F139","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E140","v":0},{"$f":"'Roll Forward'!F140","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E141","v":0},{"$f":"'Roll Forward'!F141","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E142","v":0},{"$f":"'Roll Forward'!F142","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E143","v":0},{"$f":"'Roll Forward'!F143","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E144","v":0},{"$f":"'Roll Forward'!F144","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E145","v":0},{"$f":"'Roll Forward'!F145","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E146","v":0},{"$f":"'Roll Forward'!F146","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E147","v":0},{"$f":"'Roll Forward'!F147","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E148","v":0},{"$f":"'Roll Forward'!F148","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E149","v":0},{"$f":"'Roll Forward'!F149","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E150","v":0},{"$f":"'Roll Forward'!F150","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E151","v":0},{"$f":"'Roll Forward'!F151","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E152","v":0},{"$f":"'Roll Forward'!F152","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E153","v":0},{"$f":"'Roll Forward'!F153","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E154","v":0},{"$f":"'Roll Forward'!F154","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E155","v":0},{"$f":"'Roll Forward'!F155","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E156","v":0},{"$f":"'Roll Forward'!F156","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E157","v":0},{"$f":"'Roll Forward'!F157","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E158","v":0},{"$f":"'Roll Forward'!F158","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E159","v":0},{"$f":"'Roll Forward'!F159","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E160","v":0},{"$f":"'Roll Forward'!F160","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E161","v":0},{"$f":"'Roll Forward'!F161","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E162","v":0},{"$f":"'Roll Forward'!F162","v":0},0,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C616=\"Spare\",TRUE,0)","v":true},{"$f":"C461","v":"Spare"},"$",{"$f":"'Roll Forward'!E163","v":0},{"$f":"'Roll Forward'!F163","v":0},{"$f":"IF($F616=0,0,$E616/$F616)","v":0},null,null,null,{"$f":"IF(K$8>$F616,0,$G616)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E164","v":0},{"$f":"'Roll Forward'!F164","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E165","v":0},{"$f":"'Roll Forward'!F165","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E166","v":0},{"$f":"'Roll Forward'!F166","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E167","v":0},{"$f":"'Roll Forward'!F167","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E168","v":0},{"$f":"'Roll Forward'!F168","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E169","v":0},{"$f":"'Roll Forward'!F169","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E170","v":0},{"$f":"'Roll Forward'!F170","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E171","v":0},{"$f":"'Roll Forward'!F171","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E172","v":0},{"$f":"'Roll Forward'!F172","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E173","v":0},{"$f":"'Roll Forward'!F173","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E174","v":0},{"$f":"'Roll Forward'!F174","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E175","v":0},{"$f":"'Roll Forward'!F175","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E176","v":0},{"$f":"'Roll Forward'!F176","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E177","v":0},{"$f":"'Roll Forward'!F177","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E178","v":0},{"$f":"'Roll Forward'!F178","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E179","v":0},{"$f":"'Roll Forward'!F179","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E180","v":0},{"$f":"'Roll Forward'!F180","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E181","v":0},{"$f":"'Roll Forward'!F181","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E182","v":0},{"$f":"'Roll Forward'!F182","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E183","v":0},{"$f":"'Roll Forward'!F183","v":0},0,null,null,null,0,0,0,0,0]
[null,null,"Total","$",{"$f":"SUM(E487:E636)","v":24514282.275109269},{"$f":"SUMPRODUCT(E487:E636,F487:F636)/E637","v":12.125044048510791},null,null,null,null,{"$f":"SUM(K487:K636)","v":2621346.6048304564},{"$f":"SUM(L487:L636)","v":2621346.6048304564},{"$f":"SUM(M487:M636)","v":2621346.6048304564},{"$f":"SUM(N487:N636)","v":2621346.6048304564},{"$f":"SUM(O487:O636)","v":1893261.2848280845}]
[]
[null,null,"Closing RAB"]
[]
[null,{"$f":"IF(C641=\"Spare\",TRUE,0)","v":0},{"$f":"C487","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E34","v":1310.050396920893},{"$f":"K22+K176-K332-K487","v":1222.7137037928335},1135.3770106647739,1048.0403175367144,960.70362440865483,873.36693128059528]
[null,{"$f":"IF(C642=\"Spare\",TRUE,0)","v":0},{"$f":"C488","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E35","v":0},0,0,0,0,0]
[null,{"$f":"IF(C643=\"Spare\",TRUE,0)","v":0},{"$f":"C489","v":"4 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E36","v":43646.615291196824},{"$f":"K24+K178-K334-K489","v":40736.840938450368},37827.066585703913,34917.292232957458,32007.517880211002,29097.743527464547]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E37","v":228706.89852525559},211114.060177159,193521.22182906242,175928.38348096583,158335.54513286924,140742.70678477266]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E38","v":66030.216833450162},61628.202377886817,57226.187922323472,52824.173466760127,48422.159011196782,44020.144555633437]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E39","v":24767.513102836227},23116.345562647144,21465.178022458062,19814.010482268979,18162.842942079897,16511.675401890814]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E40","v":0},0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E41","v":0},0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E42","v":7620.6552560104747},7112.6115722764434,6604.5678885424122,6096.524204808381,5588.4805210743498,5080.4368373403186]
[null,0,"80W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E43","v":2624874.3106765738},1968655.7330074303,1312437.1553382869,656218.57766914344,0,0]
[null,0,"125W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E44","v":5113.078251350853},4772.2063679274625,4431.334484504072,4090.4626010806819,3749.5907176572919,3408.7188342339018]
[null,0,"250W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E45","v":193394.17210390983},145045.62907793239,96697.086051954931,48348.543025977473,0,0]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E46","v":737.70050001293043},{"$f":"K34+K188-K344-K499","v":688.52046667873503},639.34043334453963,590.16040001034423,540.98036667614883,491.80033334195349]
[null,0,"400 W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E47","v":94072.797229005751},70554.597921754321,47036.398614502883,23518.199307251445,0,0]
[null,0,"700 W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E48","v":0},0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E49","v":260.61823596887956},243.24368690428759,225.86913783969561,208.49458877510364,191.12003971051166,173.74549064591969]
[null,0,"70W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E50","v":9669.1034124398684},9024.4965182772103,8379.8896241145521,7735.282729951894,7090.6758357892359,6446.0689416265777]
[null,0,"90W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E51","v":0},0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E52","v":21106.496145769757},19699.396402718441,18292.296659667125,16885.196916615809,15478.097173564493,14070.997430513176]
[null,0,"120W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E53","v":285.78186497921877},266.72974064727083,247.67761631532292,228.62549198337501,209.57336765142711,190.5212433194792]
[null,0,"150W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E54","v":840168.47796429531},700140.39830357942,560112.31864286354,420084.23898214765,280056.15932143177,140028.07966071588]
[null,0,"250W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E55","v":312450.72429861268},260375.60358217722,208300.48286574177,156225.36214930631,104150.24143287085,52075.120716435405]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E56","v":1233.8920839842285},{"$f":"K44+K198-K354-K509","v":1151.6326117186134},1069.3731394529982,987.11366718738293,904.85419492176766,822.59472265615238]
[null,0,"310W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E57","v":0},0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E58","v":0},0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E59","v":2104.8500063254323},1964.5266725704034,1824.2033388153745,1683.8800050603456,1543.5566713053167,1403.2333375502878]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E60","v":0},0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E61","v":0},0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E62","v":0},0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E63","v":0.70178038049701119},0.56142430439760893,0.42106822829820667,0.28071215219880441,0.14035607609940218,0]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E64","v":0},0,0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E65","v":0},0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E66","v":6778.4830686580117},{"$f":"K54+K208-K364-K519","v":6778.4830686580117},6778.4830686580117,6778.4830686580117,6778.4830686580117,6778.4830686580117]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E67","v":97519.472920735599},97519.472920735599,97519.472920735599,97519.472920735599,97519.472920735599,97519.472920735599]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E68","v":14061.428689947226},14061.428689947226,14061.428689947226,14061.428689947226,14061.428689947226,14061.428689947226]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E69","v":14224.104111605357},13275.830504165,12327.556896724644,11379.283289284287,10431.009681843931,9482.7360744035741]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E70","v":3662.7119668915293},3662.7119668915293,3662.7119668915293,3662.7119668915293,3662.7119668915293,3662.7119668915293]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E71","v":5294.8581536309612},4941.867610055564,4588.8770664801668,4235.8865229047697,3882.8959793293725,3529.9054357539753]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E72","v":0},0,0,0,0,0]
[null,0,"600 W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E73","v":3417.2038350877729},3132.4368488304585,2847.6698625731442,2562.9028763158299,2278.1358900585155,1993.3689038012012]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E74","v":1074476.4767334929},859581.18138679431,644685.88604009571,429790.5906933971,214895.29534669852,0]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E75","v":1378428.8400527278},1102743.0720421823,827057.3040316368,551371.53602109128,275685.7680105457,0]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E76","v":104388.2361708403},{"$f":"K64+K218-K374-K529","v":83510.58893667224},62632.941702504177,41755.294468336113,20877.647234168053,0]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E77","v":19721.541721754977},15777.233377403982,11832.925033052987,7888.6166887019917,3944.3083443509963,0]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E78","v":3025132.3097728966},2823456.8224547035,2621781.3351365104,2420105.8478183174,2218430.3605001243,2016754.8731819312]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E79","v":14289621.95395172},13336980.490354938,12384339.026758157,11431697.563161375,10479056.099564593,9526414.6359678116]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E80","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E81","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E82","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E83","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E84","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E85","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E86","v":0},{"$f":"K74+K228-K384-K539","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E87","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E88","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E89","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E90","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E91","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E92","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E93","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E94","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E95","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E96","v":0},{"$f":"K84+K238-K394-K549","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E97","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E98","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E99","v":0},0,0,0,0,0]
[null,{"$f":"IF(C707=\"Spare\",TRUE,0)","v":true},{"$f":"C553","v":"Spare"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E100","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E101","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E102","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E103","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E104","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E105","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E106","v":0},{"$f":"K94+K248-K404-K559","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E107","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E108","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E109","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E110","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E111","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E112","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E113","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E114","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E115","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E116","v":0},{"$f":"K104+K258-K414-K569","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E117","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E118","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E119","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E120","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E121","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E122","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E123","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E124","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E125","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E126","v":0},{"$f":"K114+K268-K424-K579","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E127","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E128","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E129","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E130","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E131","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E132","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E133","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E134","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E135","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E136","v":0},{"$f":"K124+K278-K434-K589","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E137","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E138","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E139","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E140","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E141","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E142","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E143","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E144","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E145","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E146","v":0},{"$f":"K134+K288-K444-K599","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E147","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E148","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E149","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E150","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E151","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E152","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E153","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E154","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E155","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E156","v":0},{"$f":"K144+K298-K454-K609","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E157","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E158","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E159","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E160","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E161","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E162","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E163","v":0},0,0,0,0,0]
[null,{"$f":"IF(C771=\"Spare\",TRUE,0)","v":true},{"$f":"C617","v":"Spare"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E164","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E165","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E166","v":0},{"$f":"K154+K308-K464-K619","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E167","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E168","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E169","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E170","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E171","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E172","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E173","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E174","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E175","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E176","v":0},{"$f":"K164+K318-K474-K629","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E177","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E178","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E179","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E180","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E181","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E182","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E183","v":0},0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K641:K790)","v":21892935.67027881},{"$f":"SUM(L641:L790)","v":19271589.065448355},{"$f":"SUM(M641:M790)","v":16650242.460617896},{"$f":"SUM(N641:N790)","v":14028895.855787439},{"$f":"SUM(O641:O790)","v":12135634.570959356}]
[]
[null,null,"Nominal"]
[]
[null,null,"Opening RAB "]
[]
[null,{"$f":"IF(C797=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C34","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J1413","v":1310.050396920893},1255.1374511166257,1188.4840852134428,1131.2286362776033,1075.8529151901055]
[null,{"$f":"IF(C798=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C35","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C36","v":"4 x 20 W Fluorescent"},"$",null,null,null,null,null,null,43646.615291196824,41817.094666907491,39596.421457481891,37688.856253195896,35843.917462704019]
[null,0,{"$f":"'Roll Forward'!C37","v":"2 x 14 W Fluorescent"},"$",null,null,null,null,null,null,228706.89852525559,216774.55591565909,202691.83504442606,190112.15665904476,177677.40580864076]
[null,0,{"$f":"'Roll Forward'!C38","v":"2 x 24 W Fluorescent"},"$",null,null,null,null,null,null,66030.216833450162,63262.450244514708,59902.933531561699,57017.098210252072,54226.006448202141]
[null,0,{"$f":"'Roll Forward'!C39","v":"1 x 40 W Fluorescent"},"$",null,null,null,null,null,null,24767.513102836227,23729.341511942341,22469.208224524311,21386.749805321368,20339.829090792224]
[null,0,{"$f":"'Roll Forward'!C40","v":"2 x 40 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C41","v":"1 x 42 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C42","v":"50W Mercury"},"$",null,null,null,null,null,null,7620.6552560104747,7301.2227898627025,6913.4954746428193,6580.4365030996869,6258.3120405960562]
[null,0,{"$f":"'Roll Forward'!C43","v":"80W Mercury"},"$",null,null,null,null,null,null,2624874.3106765738,2033621.3721966755,1398175.5762460106,753324.06615987397,74648.301844285219]
[null,0,{"$f":"'Roll Forward'!C44","v":"125W Mercury"},"$",null,null,null,null,null,null,{"$f":"J1423","v":5113.078251350853},4898.7550546483963,4638.6094324800351,4415.1435326846949,4199.0141411659852]
[null,0,{"$f":"'Roll Forward'!C45","v":"250W Mercury"},"$",null,null,null,null,null,null,193394.17210390983,149832.13483750413,103014.07839764626,55503.032472205472,5499.9001191859788]
[null,0,{"$f":"'Roll Forward'!C46","v":"2 x 250W Mercury"},"$",null,null,null,null,null,null,737.70050001293043,706.77855405405501,669.2454778686722,637.00444851002521,605.82190986049068]
[null,0,{"$f":"'Roll Forward'!C47","v":"400 W Mercury"},"$",null,null,null,null,null,null,94072.797229005751,72882.899653172208,50109.175490706315,26998.360201605821,2675.3184083229498]
[null,0,{"$f":"'Roll Forward'!C48","v":"700 W Mercury"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C49","v":"50W Sodium"},"$",null,null,null,null,null,null,260.61823596887956,249.69398824451736,236.43412993379562,225.04387034047267,214.02755922813014]
[null,0,{"$f":"'Roll Forward'!C50","v":"70W Sodium"},"$",null,null,null,null,null,null,9669.1034124398684,9263.8068277350976,8771.8575949270817,8349.2716715248298,7940.5594761834036]
[null,0,{"$f":"'Roll Forward'!C51","v":"90W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C52","v":"100W Sodium"},"$",null,null,null,null,null,null,21106.496145769757,20221.782182326242,19147.915853332594,18225.461331637132,17333.291498744002]
[null,0,{"$f":"'Roll Forward'!C53","v":"120W Sodium"},"$",null,null,null,null,null,null,285.78186497921877,273.80284180550649,259.2626964342104,246.77266626776429,234.69269065449799]
[null,0,{"$f":"'Roll Forward'!C54","v":"150W Sodium"},"$",null,null,null,null,null,null,{"$f":"J1433","v":840168.47796429531},720934.56813319575,590562.61181969766,461288.1238681539,326656.26149080961]
[null,0,{"$f":"'Roll Forward'!C55","v":"250W Sodium"},"$",null,null,null,null,null,null,312450.72429861268,268108.7590085679,219624.65939431096,171548.69790184867,121480.37944339297]
[null,0,{"$f":"'Roll Forward'!C56","v":"2 x 250W Sodium"},"$",null,null,null,null,null,null,1233.8920839842285,1182.1714407972231,1119.392893687781,1065.4659261658119,1013.3094106184882]
[null,0,{"$f":"'Roll Forward'!C57","v":"310W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C58","v":"400 W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C59","v":"2 x 400 W Sodium"},"$",null,null,null,null,null,null,2104.8500063254323,2016.6217102269577,1909.5301525489692,1817.5381709137434,1728.5663365818361]
[null,0,{"$f":"'Roll Forward'!C60","v":"4 x 600W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C61","v":"60 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C62","v":"100 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C63","v":"500 W Incandescent"},"$",null,null,null,null,null,null,0.70178038049701119,0.57879336881490995,0.44549816878363091,0.31174711219657991,0.17169382390233406]
[null,0,{"$f":"'Roll Forward'!C64","v":"1000 W Incandescent"},"$",null,null,null,null,null,null,{"$f":"J1443","v":0},0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C65","v":"1500 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C66","v":"100 W Metal Halide"},"$",null,null,null,null,null,null,6778.4830686580117,6946.2505246072978,7072.6800806444398,7274.251462942806,7520.8485875365668]
[null,0,{"$f":"'Roll Forward'!C67","v":"150 W Metal Halide"},"$",null,null,null,null,null,null,97519.472920735599,99933.079875523807,101751.97409440184,104651.90535609229,108199.60494766381]
[null,0,{"$f":"'Roll Forward'!C68","v":"250 W Metal Halide"},"$",null,null,null,null,null,null,14061.428689947226,14409.449050023421,14671.717195936179,15089.861136020359,15601.407428531449]
[null,0,{"$f":"'Roll Forward'!C69","v":"2 x 250 W Metal Halide"},"$",null,null,null,null,null,null,14224.104111605357,13627.877080927232,12904.176360539564,12282.515187401305,11681.263492157284]
[null,0,{"$f":"'Roll Forward'!C70","v":"400 W Metal Halide"},"$",null,null,null,null,null,null,3662.7119668915293,3753.3640880720945,3821.6795272604236,3930.5973937873455,4063.8446454367363]
[null,0,{"$f":"'Roll Forward'!C71","v":"2 x 400 W Metal Halide"},"$",null,null,null,null,null,null,5294.8581536309612,5072.9153493579306,4803.5210430404713,4572.1104947514368,4348.2972819143761]
[null,0,{"$f":"'Roll Forward'!C72","v":"1000 W Metal Halide"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C73","v":"600 W Sodium"},"$",null,null,null,null,null,null,3417.2038350877729,3217.0126437488811,2983.7509154811169,2771.6614874324378,2560.0263823360197]
[null,0,{"$f":"'Roll Forward'!C74","v":"Pole mounting bracket minor (<=3m)"},"$",null,null,null,null,null,null,{"$f":"J1453","v":1074476.4767334929},886174.47418594838,682089.8903540913,477307.35719285172,262875.65185682272]
[null,0,{"$f":"'Roll Forward'!C75","v":"Pole mounting bracket major (>3m)"},"$",null,null,null,null,null,null,1378428.8400527278,1136859.1858334874,875042.3082604974,612330.04255631159,337239.0068219066]
[null,0,{"$f":"'Roll Forward'!C76","v":"Outreach Minor (<=2m)"},"$",null,null,null,null,null,null,104388.2361708403,86094.197781900541,66266.839810664387,46371.674213101825,25539.065976592734]
[null,0,{"$f":"'Roll Forward'!C77","v":"Outreach Major (>2m)"},"$",null,null,null,null,null,null,19721.541721754977,16265.341535017416,12519.459031341836,8760.76597562799,4824.9666214086383]
[null,0,{"$f":"'Roll Forward'!C78","v":"Minor Column (<=9)"},"$",null,null,null,null,null,null,3025132.3097728966,2898328.8471215828,2744414.7296015606,2612202.0232099155,2484329.9326151614]
[null,0,{"$f":"'Roll Forward'!C79","v":"Major Column (>=9)"},"$",null,null,null,null,null,null,14289621.95395172,13690648.633715244,12963614.465446973,12339089.850195598,11735068.72121639]
[null,true,{"$f":"'Roll Forward'!C80","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C81","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C82","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C83","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C84","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1463","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C85","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C86","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C87","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C88","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C89","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C90","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C91","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C92","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C93","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C94","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1473","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C95","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C96","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C97","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C98","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C862=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C99","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C100","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C101","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C102","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C103","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C104","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1483","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C105","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C106","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C107","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C108","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C109","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C110","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C111","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C112","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C113","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C114","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1493","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C115","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C116","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C117","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C118","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C119","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C120","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C121","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C122","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C123","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C124","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1503","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C125","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C126","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C127","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C128","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C129","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C130","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C131","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C132","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C133","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C134","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1513","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C135","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C136","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C137","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C138","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C139","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C140","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C141","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C142","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C143","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C144","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1523","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C145","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C146","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C147","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C148","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C149","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C150","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C151","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C152","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C153","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C154","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1533","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C155","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C156","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C157","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C158","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C159","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C160","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C161","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C162","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C926=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C163","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C164","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1543","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C165","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C166","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C167","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C168","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C169","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C170","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C171","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C172","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C173","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C174","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1553","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C175","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C176","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C177","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C178","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C179","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C180","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C181","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C182","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C183","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K797:K946)","v":24514282.275109269},{"$f":"SUM(L797:L946)","v":22499664.156587765},{"$f":"SUM(M797:M946)","v":20222958.364618037},{"$f":"SUM(N797:N946)","v":18064195.435897872},{"$f":"SUM(O797:O946)","v":15863503.57766284}]
[]
[null,null,"Indexation"]
[]
[null,{"$f":"IF(C951=\"Spare\",TRUE,0)","v":0},{"$f":"C797","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"K797*K$11","v":32.423747323792107},22.844910379796101,33.871796428583117,38.348650769810753,18.935011307345857]
[null,{"$f":"IF(C952=\"Spare\",TRUE,0)","v":0},{"$f":"C798","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,null,1080.2537284571215,761.11805855133014,1128.4980115382339,1277.6522269833408,630.85294734359081]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,null,5660.4957385000762,3945.5402259789466,5776.7172987661424,6444.8021107416171,3127.1223422320777]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,null,1634.2478666278917,1151.4476003855295,1707.2336056495085,1932.8796293275452,954.3777134883577]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,null,612.99594929519662,431.90064939073147,640.37243439894291,725.01081840039433,357.98099199794314]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,null,188.61121758625924,132.89044968656572,197.03462102732036,223.07679745507937,110.14629191449059]
[null,0,"80W Mercury","$",null,null,null,null,null,null,64965.639189245201,37014.191515789782,39848.003923011303,25537.685842819727,1313.81011245942]
[null,0,"125W Mercury","$",null,null,null,null,null,null,{"$f":"K807*K$11","v":126.54868672093362},89.162840369757305,132.20036882568101,149.67336575801116,73.902648884521341]
[null,0,"250W Mercury","$",null,null,null,null,null,null,4786.505759571769,2727.1130260125237,2935.9012343329182,1881.5528008077654,96.798242097673239]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,null,18.258087375320031,12.864162973833906,19.073496119257157,21.594450804489856,10.662465613544637]
[null,0,"400 W Mercury","$",null,null,null,null,null,null,2328.3017314178924,1326.5505776400273,1428.11150148513,915.2444108344373,47.085603986483918]
[null,0,"700 W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,null,6.4503013402297693,4.5447108432188994,6.7383727031131757,7.6289872045420228,3.7668850424150908]
[null,0,"70W Sodium","$",null,null,null,null,null,null,239.31030945788675,168.61168198516856,249.99794145542182,283.04030966469173,139.7538467808279]
[null,0,"90W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,null,522.38577960780151,368.05913269818882,545.71560181997893,617.84313914249879,305.06593037789446]
[null,0,"120W Sodium","$",null,null,null,null,null,null,7.0731011582356649,4.9835190378675733,7.388986848374997,8.3655933864772098,4.1305913555191651]
[null,0,"150W Sodium","$",null,null,null,null,null,null,{"$f":"K817*K$11","v":20794.169829616309},13121.818318820544,16831.034436861384,15637.667399130416,5749.1502022382492]
[null,0,"250W Sodium","$",null,null,null,null,null,null,7733.1554263906646,4879.8803399102499,6259.3027927378625,5815.5008588726696,2138.0546782037163]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,null,30.538829078609659,21.516847094747057,31.90269747010176,36.119294897021021,17.834245626885394]
[null,0,"310W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,null,52.095037656554453,36.704778587477009,54.421609347645628,61.6145439939759,30.422767523840317]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,null,1.7369064417301027E-2,1.0534688951583418E-2,1.2696697810333481E-2,1.056822710346406E-2,3.0218113006810795E-3]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,null,{"$f":"K827*K$11","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,null,167.76745594928579,126.42955603714229,201.57138229836653,246.59712459376112,132.36693514064359]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,null,2413.6069547882062,1818.8942188780381,2899.9312616904526,3547.6995915715288,1904.3130470788833]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,null,348.02036007619387,262.2681459127586,418.14394008418111,511.5462925110902,274.58477074215352]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,null,352.04657676223258,248.04265883683823,367.7690262753776,416.3772648529042,205.59023746196823]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,null,90.652121180565359,68.315439188329009,108.91786652692208,133.24725164939102,71.523665759686565]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,null,131.0477393023663,92.33275321142942,136.90034972665345,154.99454577207371,76.530032161693029]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"600 W Sodium","$",null,null,null,null,null,null,84.575794918422389,58.553240899418675,85.036901091211831,93.959324423959643,45.05646432911395]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,null,{"$f":"K837*K$11","v":26593.292799153951},16129.370074672264,19439.561875091604,16180.719408837673,4626.6114726800797]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,null,34116.113791305019,20692.11319581663,24938.705785424176,20757.988442658963,5935.4065200655568]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,null,2583.6088452282975,1567.0110319775681,1888.6049346039351,1571.9997558241519,449.48756118803215]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,null,488.10815761343571,296.04747219810372,356.80458239324236,296.98996657378888,84.919412536792038]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,null,74872.024666879195,52752.838109296426,78215.819793644478,88553.64858681614,43724.206814026846]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,null,353668.14336030511,249185.17155253087,369463.01226523874,418295.14592163078,206537.20949340847]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K847*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K857*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C1016=\"Spare\",TRUE,0)","v":true},{"$f":"C862","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K867*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K877*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K887*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K897*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K907*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K917*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C1080=\"Spare\",TRUE,0)","v":true},{"$f":"C926","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K927*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K937*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K951:K1100)","v":606728.48630895442},{"$f":"SUM(L951:L1100)","v":409519.14133028104},{"$f":"SUM(M951:M1100)","v":576354.31339161401},{"$f":"SUM(N951:N1100)","v":612376.22527693782},{"$f":"SUM(O951:O1100)","v":279197.66296686605}]
[]
[null,null,"Actual Net Capital Expenditure"]
[]
[null,{"$f":"IF(C1105=\"Spare\",TRUE,0)","v":0},{"$f":"C951","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"K176*J$10","v":0},0,0,0,0]
[null,{"$f":"IF(C1106=\"Spare\",TRUE,0)","v":0},{"$f":"C952","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"80W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"125W Mercury","$",null,null,null,null,null,null,{"$f":"K186*J$10","v":0},0,0,0,0]
[null,0,"250W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"700 W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"70W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"90W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"120W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"150W Sodium","$",null,null,null,null,null,null,{"$f":"K196*J$10","v":0},0,0,0,0]
[null,0,"250W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"310W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,null,{"$f":"K206*J$10","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"600 W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,null,{"$f":"K216*J$10","v":0},0,0,0,0]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K226*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K236*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C1170=\"Spare\",TRUE,0)","v":true},{"$f":"C1016","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K246*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K256*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K266*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K276*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K286*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K296*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C1234=\"Spare\",TRUE,0)","v":true},{"$f":"C1080","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K306*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K316*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K1105:K1254)","v":0},{"$f":"SUM(L1105:L1254)","v":0},{"$f":"SUM(M1105:M1254)","v":0},{"$f":"SUM(N1105:N1254)","v":0},{"$f":"SUM(O1105:O1254)","v":0}]
[]
[null,null,"Depreciation"]
[]
[null,{"$f":"IF(C1259=\"Spare\",TRUE,0)","v":0},{"$f":"C1105","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"SUM(K1259:O1259)","v":-458.58821469604123},{"$f":"-(K332+K487)*J$10","v":-87.336693128059537},-89.49827628297902,-91.127245364422606,-93.72437185730864,-96.901628063271417,1310.050396920893,{"$f":"P1259+SUM(K1259:O1259)","v":851.46218222485186}]
[null,{"$f":"IF(C1260=\"Spare\",TRUE,0)","v":0},{"$f":"C1106","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"SUM(K1260:O1260)","v":0},0,0,0,0,0,0,{"$f":"P1260+SUM(K1260:O1260)","v":0}]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,-15278.66670699046,-2909.774352746455,-2981.7912679769297,-3036.0632158242279,-3122.591017475218,-3228.4468529676283,43646.615291196824,28367.948584206366]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,-92376.617897130083,-17592.838348096582,-18028.261097211973,-18356.395684147428,-18879.55296114563,-19519.569806528467,228706.89852525559,136330.2806281255]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,-23114.133108783662,-4402.0144555633442,-4510.9643133385371,-4593.0689269591394,-4723.971391377474,-4884.1140215451715,66030.216833450162,42916.083724666503]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,-8669.9638754251137,-1651.1675401890818,-1692.0339368087616,-1722.8308536018837,-1771.9315329295373,-1832.0000118958487,24767.513102836227,16097.549227411113]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,-2667.6398838409532,-508.04368373403162,-520.61776490644888,-530.0935925704523,-545.20125995871012,-563.68358267131055,7620.6552560104747,4953.0153721695215]
[null,0,"80W Mercury","$",null,null,null,null,null,-2717591.5293031544,-656218.57766914344,-672459.98746645474,-684699.51400914788,-704213.45015840849,0,2624874.3106765738,-92717.218626580667]
[null,0,"125W Mercury","$",null,null,null,null,null,-1789.8528426076525,{"$f":"-(K342+K497)*J$10","v":-340.87188342339022},-349.30846253811916,-355.6662686210214,-365.80275727672051,-378.20347074840134,5113.0782513508548,3323.225408743202]
[null,0,"250W Mercury","$",null,null,null,null,null,-200225.34480544884,-48348.543025977458,-49545.1694658704,-50446.947159773707,-51884.68515382726,0,193394.17210390983,-6831.1727015390061]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,-258.23491682185636,-49.180033334195365,-50.397239159216703,-51.314525477904105,-52.776989454024367,-54.566129396515805,737.70050001293043,479.46558319107407]
[null,0,"400 W Mercury","$",null,null,null,null,null,-97395.687042060279,-23518.199307251438,-24100.274740105913,-24538.926790585625,-25238.28620411731,0,94072.797229005751,-3322.8898130545276]
[null,0,"700 W Mercury","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,-91.230422761680245,-17.374549064591971,-17.804569153940623,-18.128632296436134,-18.64529831688456,-19.27737392982695,260.61823596887956,169.38781320719932]
[null,0,"70W Sodium","$",null,null,null,null,null,-3384.7070937454582,-644.60689416265791,-660.56091479318377,-672.5838648576738,-691.75250500611742,-715.20291492582487,9669.1034124398684,6284.3963186944102]
[null,0,"90W Sodium","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,-7388.4107120818662,-1407.0997430513171,-1441.9254616918372,-1468.1701235154414,-1510.0129720356313,-1561.2024117876394,21106.496145769757,13718.085433687891]
[null,0,"120W Sodium","$",null,null,null,null,null,-100.03904854451093,-19.052124331947919,-19.523664409163629,-19.879017014821095,-20.445568999743493,-21.138673788834801,285.78186497921877,185.74281643470783]
[null,0,"150W Sodium","$",null,null,null,null,null,-735260.57329381153,{"$f":"-(K352+K507)*J$10","v":-140028.07966071588},-143493.77463231861,-146105.52238840514,-150269.52977647466,-155363.66683589717,840168.47796429531,104907.90467048378]
[null,0,"250W Sodium","$",null,null,null,null,null,-273436.465065317,-52075.120716435449,-53363.979954167226,-54335.264285200159,-55883.819317328365,-57778.280792185797,312450.72429861268,39014.259233295685]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,-431.92870232462786,-82.25947226561523,-84.295394204189208,-85.829664992070718,-88.275810444344728,-91.268360418408022,1233.8920839842285,801.9633816596006]
[null,0,"310W Sodium","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,-736.81089588038014,-140.32333375502881,-143.79633626546578,-146.41359098287151,-150.58637832588335,-155.69125655113081,2104.8500063254323,1368.0391104450523]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,-0.73698281964705126,-0.14035607609940223,-0.14382988898286245,-0.14644775439738447,-0.1506215153977099,-0.15572758476969228,0.70178038049701119,-3.5202439150040066E-2]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,0,{"$f":"-(K362+K517)*J$10","v":0},0,0,0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,0,0,0,0,0,0,6778.4830686580117,6778.4830686580117]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,0,0,0,0,0,0,97519.472920735599,97519.472920735599]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,0,0,0,0,0,0,14061.428689947226,14061.428689947226]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,-4979.202728019638,-948.27360744035707,-971.74337922450593,-989.43019941363707,-1017.6289600969257,-1052.1265818442116,14224.104111605357,9244.9013835857186]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,0,0,0,0,0,0,3662.7119668915293,3662.7119668915293]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,-1853.4856013550925,-352.9905435753974,-361.7270595288885,-368.31089801568766,-378.80775860913474,-391.64934162598445,5294.8581536309612,3441.3725522758687]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"600 W Sodium","$",null,null,null,null,null,-1495.256794765884,-284.76698625731439,-291.81496916718294,-297.12632913989069,-305.59442952037756,-315.9540806811184,3417.2038350877729,1921.9470403218888]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,-1128373.9549781436,{"$f":"-(K372+K527)*J$10","v":-214895.29534669858},-220213.95390652938,-224222.09503633124,-230612.42474486667,-238430.18594371769,1074476.4767334929,-53897.478244650643]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,-1447573.0605426924,-275685.76801054558,-282508.9907688066,-287650.97148961003,-295849.0241770639,-305878.30609666638,1378428.8400527278,-69144.220489964588]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,-109624.51896515487,-20877.64723416806,-21394.36900321372,-21783.770532166498,-22404.607992333244,-23164.124203273343,104388.2361708403,-5236.2827943145676]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,-20710.806157892937,-3944.3083443509954,-4041.9299758736829,-4115.4976381070892,-4232.7893207931402,-4376.2808787680287,19721.541721754977,-989.26443613796073]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,-1058959.2800541972,-201675.4873181931,-206666.9556293184,-210428.52618528964,-216425.73918157039,-223762.57173982565,3025132.3097728966,1966173.0297186994]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,-5002137.5024550138,-952641.46359678137,-976219.33982080175,-993987.62751661509,-1022316.2749008385,-1056972.7966199771,14289621.95395172,9287484.4514967054]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K382+K537)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K392+K547)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,{"$f":"IF(C1324=\"Spare\",TRUE,0)","v":true},{"$f":"C1170","v":"Spare"},"$",null,null,null,null,null,{"$f":"SUM(K1324:O1324)","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K402+K557)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K412+K567)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K422+K577)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K432+K587)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K442+K597)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K452+K607)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,{"$f":"IF(C1388=\"Spare\",TRUE,0)","v":true},{"$f":"C1234","v":"Spare"},"$",null,null,null,null,null,{"$f":"SUM(K1388:O1388)","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K462+K617)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K472+K627)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K1259:K1408)","v":-2621346.6048304564},{"$f":"SUM(L1259:L1408)","v":-2686224.9333000109},{"$f":"SUM(M1259:M1408)","v":-2735117.2421117821},{"$f":"SUM(N1259:N1408)","v":-2813068.0835119672},{"$f":"SUM(O1259:O1408)","v":-2100607.3653372657},null,{"$f":"SUM(Q1259:Q1408)","v":11557918.046017786}]
[]
[null,null,"Closing RAB - before adjustments"]
[]
[null,{"$f":"IF(C1413=\"Spare\",TRUE,0)","v":0},{"$f":"C1259","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E34","v":1310.050396920893},{"$f":"MAX(0,K797+K951+K1105+K1259)","v":1255.1374511166257},1188.4840852134428,1131.2286362776033,1075.8529151901055,997.88629843417982]
[null,{"$f":"IF(C1414=\"Spare\",TRUE,0)","v":0},{"$f":"C1260","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E35","v":0},0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E36","v":43646.615291196824},41817.094666907491,39596.421457481891,37688.856253195896,35843.917462704019,33246.323557079981]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E37","v":228706.89852525559},216774.55591565909,202691.83504442606,190112.15665904476,177677.40580864076,161284.9583443444]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E38","v":66030.216833450162},63262.450244514708,59902.933531561699,57017.098210252072,54226.006448202141,50296.270140145323]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E39","v":24767.513102836227},23729.341511942341,22469.208224524311,21386.749805321368,20339.829090792224,18865.810070894317]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E40","v":0},0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E41","v":0},0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E42","v":7620.6552560104747},7301.2227898627025,6913.4954746428193,6580.4365030996869,6258.3120405960562,5804.7747498392364]
[null,0,"80W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E43","v":2624874.3106765738},2033621.3721966755,1398175.5762460106,753324.06615987397,74648.301844285219,75962.111956744644]
[null,0,"125W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E44","v":5113.078251350853},{"$f":"MAX(0,K807+K961+K1115+K1269)","v":4898.7550546483963},4638.6094324800351,4415.1435326846949,4199.0141411659852,3894.713319302105]
[null,0,"250W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E45","v":193394.17210390983},149832.13483750413,103014.07839764626,55503.032472205472,5499.9001191859788,5596.698361283652]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E46","v":737.70050001293043},706.77855405405501,669.2454778686722,637.00444851002521,605.82190986049068,561.9182460775196]
[null,0,"400 W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E47","v":94072.797229005751},72882.899653172208,50109.175490706315,26998.360201605821,2675.3184083229498,2722.4040123094337]
[null,0,"700 W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E48","v":0},0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E49","v":260.61823596887956},249.69398824451736,236.43412993379562,225.04387034047267,214.02755922813014,198.51707034071828]
[null,0,"70W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E50","v":9669.1034124398684},9263.8068277350976,8771.8575949270817,8349.2716715248298,7940.5594761834036,7365.1104080384066]
[null,0,"90W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E51","v":0},0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E52","v":21106.496145769757},20221.782182326242,19147.915853332594,18225.461331637132,17333.291498744002,16077.155017334258]
[null,0,"120W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E53","v":285.78186497921877},273.80284180550649,259.2626964342104,246.77266626776429,234.69269065449799,217.68460822118234]
[null,0,"150W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E54","v":840168.47796429531},{"$f":"MAX(0,K817+K971+K1125+K1279)","v":720934.56813319575},590562.61181969766,461288.1238681539,326656.26149080961,177041.74485715068]
[null,0,"250W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E55","v":312450.72429861268},268108.7590085679,219624.65939431096,171548.69790184867,121480.37944339297,65840.153329410881]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E56","v":1233.8920839842285},1182.1714407972231,1119.392893687781,1065.4659261658119,1013.3094106184882,939.87529582696561]
[null,0,"310W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E57","v":0},0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E58","v":0},0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E59","v":2104.8500063254323},2016.6217102269577,1909.5301525489692,1817.5381709137434,1728.5663365818361,1603.2978475545456]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E60","v":0},0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E61","v":0},0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E62","v":0},0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E63","v":0.70178038049701119},0.57879336881490995,0.44549816878363091,0.31174711219657991,0.17169382390233406,1.8988050433322856E-2]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E64","v":0},{"$f":"MAX(0,K827+K981+K1135+K1289)","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E65","v":0},0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E66","v":6778.4830686580117},6946.2505246072978,7072.6800806444398,7274.251462942806,7520.8485875365668,7653.2155226772102]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E67","v":97519.472920735599},99933.079875523807,101751.97409440184,104651.90535609229,108199.60494766381,110103.9179947427]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E68","v":14061.428689947226},14409.449050023421,14671.717195936179,15089.861136020359,15601.407428531449,15875.992199273602]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E69","v":14224.104111605357},13627.877080927232,12904.176360539564,12282.515187401305,11681.263492157284,10834.727147775042]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E70","v":3662.7119668915293},3753.3640880720945,3821.6795272604236,3930.5973937873455,4063.8446454367363,4135.3683111964228]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E71","v":5294.8581536309612},5072.9153493579306,4803.5210430404713,4572.1104947514368,4348.2972819143761,4033.1779724500848]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E72","v":0},0,0,0,0,0]
[null,0,"600 W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E73","v":3417.2038350877729},3217.0126437488811,2983.7509154811169,2771.6614874324378,2560.0263823360197,2289.1287659840154]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E74","v":1074476.4767334929},{"$f":"MAX(0,K837+K991+K1145+K1299)","v":886174.47418594838},682089.8903540913,477307.35719285172,262875.65185682272,29072.077385785087]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E75","v":1378428.8400527278},1136859.1858334874,875042.3082604974,612330.04255631159,337239.0068219066,37296.107245305786]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E76","v":104388.2361708403},86094.197781900541,66266.839810664387,46371.674213101825,25539.065976592734,2824.429334507422]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E77","v":19721.541721754977},16265.341535017416,12519.459031341836,8760.76597562799,4824.9666214086383,533.60515517740168]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E78","v":3025132.3097728966},2898328.8471215828,2744414.7296015606,2612202.0232099155,2484329.9326151614,2304291.5676893629]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E79","v":14289621.95395172},13690648.633715244,12963614.465446973,12339089.850195598,11735068.72121639,10884633.13408982]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E80","v":0},0,0,0,0,{"$f":"MAX(0,O843+O997+O1151+O1305)","v":0}]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E81","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E82","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E83","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E84","v":0},{"$f":"MAX(0,K847+K1001+K1155+K1309)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E85","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E86","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E87","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E88","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E89","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E90","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E91","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E92","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E93","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E94","v":0},{"$f":"MAX(0,K857+K1011+K1165+K1319)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E95","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E96","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E97","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E98","v":0},0,0,0,0,0]
[null,{"$f":"IF(C1478=\"Spare\",TRUE,0)","v":true},{"$f":"C1324","v":"Spare"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E99","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E100","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E101","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E102","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E103","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E104","v":0},{"$f":"MAX(0,K867+K1021+K1175+K1329)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E105","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E106","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E107","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E108","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E109","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E110","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E111","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E112","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E113","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E114","v":0},{"$f":"MAX(0,K877+K1031+K1185+K1339)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E115","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E116","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E117","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E118","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E119","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E120","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E121","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E122","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E123","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E124","v":0},{"$f":"MAX(0,K887+K1041+K1195+K1349)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E125","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E126","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E127","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E128","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E129","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E130","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E131","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E132","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E133","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E134","v":0},{"$f":"MAX(0,K897+K1051+K1205+K1359)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E135","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E136","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E137","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E138","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E139","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E140","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E141","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E142","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E143","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E144","v":0},{"$f":"MAX(0,K907+K1061+K1215+K1369)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E145","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E146","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E147","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E148","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E149","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E150","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E151","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E152","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E153","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E154","v":0},{"$f":"MAX(0,K917+K1071+K1225+K1379)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E155","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E156","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E157","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E158","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E159","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E160","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E161","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E162","v":0},0,0,0,0,0]
[null,{"$f":"IF(C1542=\"Spare\",TRUE,0)","v":true},{"$f":"C1388","v":"Spare"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E163","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E164","v":0},{"$f":"MAX(0,K927+K1081+K1235+K1389)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E165","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E166","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E167","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E168","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E169","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E170","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E171","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E172","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E173","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E174","v":0},{"$f":"MAX(0,K937+K1091+K1245+K1399)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E175","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E176","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E177","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E178","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E179","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E180","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E181","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E182","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E183","v":0},0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(J1413:J1562)","v":24514282.275109269},22499664.156587765,20222958.364618037,18064195.435897872,15863503.57766284,14042093.875292441]
[]
[null,null,"Nominal Adjustments"]
[]
[null,null,"Difference in Actual & Forecasted Capital Expenditure (incl. return)"]
[]
[null,{"$f":"IF(C1569=\"Spare\",TRUE,0)","v":0},{"$f":"C1413","v":"1 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!G824","v":0},null,null,null,null,null,{"$f":"($E1569+SUM($J1569:J1569))*K$14+IF(RegYear-1=K4,$E1569,0)","v":0},{"$f":"($E1569+SUM($J1569:K1569))*L$14+IF(RegYear-1=L4,$E1569,0)","v":0},{"$f":"($E1569+SUM($J1569:L1569))*M$14+IF(RegYear-1=M4,$E1569,0)","v":0},{"$f":"($E1569+SUM($J1569:M1569))*N$14+IF(RegYear-1=N4,$E1569,0)","v":0},{"$f":"($E1569+SUM($J1569:N1569))*O$14+IF(RegYear-1=O4,$E1569,0)","v":0}]
[null,{"$f":"IF(C1570=\"Spare\",TRUE,0)","v":0},{"$f":"C1414","v":"2 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!G825","v":0},null,null,null,null,null,{"$f":"($E1570+SUM($J1570:J1570))*K$14+IF(RegYear-1=K5,$E1570,0)","v":0},{"$f":"($E1570+SUM($J1570:K1570))*L$14+IF(RegYear-1=L5,$E1570,0)","v":0},{"$f":"($E1570+SUM($J1570:L1570))*M$14+IF(RegYear-1=M5,$E1570,0)","v":0},{"$f":"($E1570+SUM($J1570:M1570))*N$14+IF(RegYear-1=N5,$E1570,0)","v":0},{"$f":"($E1570+SUM($J1570:N1570))*O$14+IF(RegYear-1=O5,$E1570,0)","v":0}]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"'Roll Forward'!G826","v":0},null,null,null,null,null,{"$f":"($E1571+SUM($J1571:J1571))*K$14+IF(RegYear-1=K6,$E1571,0)","v":0},{"$f":"($E1571+SUM($J1571:K1571))*L$14+IF(RegYear-1=L6,$E1571,0)","v":0},{"$f":"($E1571+SUM($J1571:L1571))*M$14+IF(RegYear-1=M6,$E1571,0)","v":0},{"$f":"($E1571+SUM($J1571:M1571))*N$14+IF(RegYear-1=N6,$E1571,0)","v":0},{"$f":"($E1571+SUM($J1571:N1571))*O$14+IF(RegYear-1=O6,$E1571,0)","v":0}]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"'Roll Forward'!G827","v":0},null,null,null,null,null,{"$f":"($E1572+SUM($J1572:J1572))*K$14+IF(RegYear-1=K7,$E1572,0)","v":0},{"$f":"($E1572+SUM($J1572:K1572))*L$14+IF(RegYear-1=L7,$E1572,0)","v":0},{"$f":"($E1572+SUM($J1572:L1572))*M$14+IF(RegYear-1=M7,$E1572,0)","v":0},{"$f":"($E1572+SUM($J1572:M1572))*N$14+IF(RegYear-1=N7,$E1572,0)","v":0},{"$f":"($E1572+SUM($J1572:N1572))*O$14+IF(RegYear-1=O7,$E1572,0)","v":0}]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"'Roll Forward'!G828","v":0},null,null,null,null,null,{"$f":"($E1573+SUM($J1573:J1573))*K$14+IF(RegYear-1=K8,$E1573,0)","v":0},{"$f":"($E1573+SUM($J1573:K1573))*L$14+IF(RegYear-1=L8,$E1573,0)","v":0},{"$f":"($E1573+SUM($J1573:L1573))*M$14+IF(RegYear-1=M8,$E1573,0)","v":0},{"$f":"($E1573+SUM($J1573:M1573))*N$14+IF(RegYear-1=N8,$E1573,0)","v":0},{"$f":"($E1573+SUM($J1573:N1573))*O$14+IF(RegYear-1=O8,$E1573,0)","v":0}]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!G829","v":0},null,null,null,null,null,{"$f":"($E1574+SUM($J1574:J1574))*K$14+IF(RegYear-1=K9,$E1574,0)","v":0},{"$f":"($E1574+SUM($J1574:K1574))*L$14+IF(RegYear-1=L9,$E1574,0)","v":0},{"$f":"($E1574+SUM($J1574:L1574))*M$14+IF(RegYear-1=M9,$E1574,0)","v":0},{"$f":"($E1574+SUM($J1574:M1574))*N$14+IF(RegYear-1=N9,$E1574,0)","v":0},{"$f":"($E1574+SUM($J1574:N1574))*O$14+IF(RegYear-1=O9,$E1574,0)","v":0}]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!G830","v":0},null,null,null,null,null,{"$f":"($E1575+SUM($J1575:J1575))*K$14+IF(RegYear-1=K10,$E1575,0)","v":0},{"$f":"($E1575+SUM($J1575:K1575))*L$14+IF(RegYear-1=L10,$E1575,0)","v":0},{"$f":"($E1575+SUM($J1575:L1575))*M$14+IF(RegYear-1=M10,$E1575,0)","v":0},{"$f":"($E1575+SUM($J1575:M1575))*N$14+IF(RegYear-1=N10,$E1575,0)","v":0},{"$f":"($E1575+SUM($J1575:N1575))*O$14+IF(RegYear-1=O10,$E1575,0)","v":0}]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"'Roll Forward'!G831","v":0},null,null,null,null,null,{"$f":"($E1576+SUM($J1576:J1576))*K$14+IF(RegYear-1=K11,$E1576,0)","v":0},{"$f":"($E1576+SUM($J1576:K1576))*L$14+IF(RegYear-1=L11,$E1576,0)","v":0},{"$f":"($E1576+SUM($J1576:L1576))*M$14+IF(RegYear-1=M11,$E1576,0)","v":0},{"$f":"($E1576+SUM($J1576:M1576))*N$14+IF(RegYear-1=N11,$E1576,0)","v":0},{"$f":"($E1576+SUM($J1576:N1576))*O$14+IF(RegYear-1=O11,$E1576,0)","v":0}]
[null,0,"50W Mercury","$",{"$f":"'Roll Forward'!G832","v":0},null,null,null,null,null,{"$f":"($E1577+SUM($J1577:J1577))*K$14+IF(RegYear-1=K12,$E1577,0)","v":0},{"$f":"($E1577+SUM($J1577:K1577))*L$14+IF(RegYear-1=L12,$E1577,0)","v":0},{"$f":"($E1577+SUM($J1577:L1577))*M$14+IF(RegYear-1=M12,$E1577,0)","v":0},{"$f":"($E1577+SUM($J1577:M1577))*N$14+IF(RegYear-1=N12,$E1577,0)","v":0},{"$f":"($E1577+SUM($J1577:N1577))*O$14+IF(RegYear-1=O12,$E1577,0)","v":0}]
[null,0,"80W Mercury","$",{"$f":"'Roll Forward'!G833","v":0},null,null,null,null,null,{"$f":"($E1578+SUM($J1578:J1578))*K$14+IF(RegYear-1=K13,$E1578,0)","v":0},{"$f":"($E1578+SUM($J1578:K1578))*L$14+IF(RegYear-1=L13,$E1578,0)","v":0},{"$f":"($E1578+SUM($J1578:L1578))*M$14+IF(RegYear-1=M13,$E1578,0)","v":0},{"$f":"($E1578+SUM($J1578:M1578))*N$14+IF(RegYear-1=N13,$E1578,0)","v":0},{"$f":"($E1578+SUM($J1578:N1578))*O$14+IF(RegYear-1=O13,$E1578,0)","v":0}]
[null,0,"125W Mercury","$",{"$f":"'Roll Forward'!G834","v":0},null,null,null,null,null,{"$f":"($E1579+SUM($J1579:J1579))*K$14+IF(RegYear-1=K14,$E1579,0)","v":0},{"$f":"($E1579+SUM($J1579:K1579))*L$14+IF(RegYear-1=L14,$E1579,0)","v":0},{"$f":"($E1579+SUM($J1579:L1579))*M$14+IF(RegYear-1=M14,$E1579,0)","v":0},{"$f":"($E1579+SUM($J1579:M1579))*N$14+IF(RegYear-1=N14,$E1579,0)","v":0},{"$f":"($E1579+SUM($J1579:N1579))*O$14+IF(RegYear-1=O14,$E1579,0)","v":0}]
[null,0,"250W Mercury","$",{"$f":"'Roll Forward'!G835","v":0},null,null,null,null,null,{"$f":"($E1580+SUM($J1580:J1580))*K$14+IF(RegYear-1=K15,$E1580,0)","v":0},{"$f":"($E1580+SUM($J1580:K1580))*L$14+IF(RegYear-1=L15,$E1580,0)","v":0},{"$f":"($E1580+SUM($J1580:L1580))*M$14+IF(RegYear-1=M15,$E1580,0)","v":0},{"$f":"($E1580+SUM($J1580:M1580))*N$14+IF(RegYear-1=N15,$E1580,0)","v":0},{"$f":"($E1580+SUM($J1580:N1580))*O$14+IF(RegYear-1=O15,$E1580,0)","v":0}]
[null,0,"2 x 250W Mercury","$",{"$f":"'Roll Forward'!G836","v":0},null,null,null,null,null,{"$f":"($E1581+SUM($J1581:J1581))*K$14+IF(RegYear-1=K16,$E1581,0)","v":0},{"$f":"($E1581+SUM($J1581:K1581))*L$14+IF(RegYear-1=L16,$E1581,0)","v":0},{"$f":"($E1581+SUM($J1581:L1581))*M$14+IF(RegYear-1=M16,$E1581,0)","v":0},{"$f":"($E1581+SUM($J1581:M1581))*N$14+IF(RegYear-1=N16,$E1581,0)","v":0},{"$f":"($E1581+SUM($J1581:N1581))*O$14+IF(RegYear-1=O16,$E1581,0)","v":0}]
[null,0,"400 W Mercury","$",{"$f":"'Roll Forward'!G837","v":0},null,null,null,null,null,{"$f":"($E1582+SUM($J1582:J1582))*K$14+IF(RegYear-1=K17,$E1582,0)","v":0},{"$f":"($E1582+SUM($J1582:K1582))*L$14+IF(RegYear-1=L17,$E1582,0)","v":0},{"$f":"($E1582+SUM($J1582:L1582))*M$14+IF(RegYear-1=M17,$E1582,0)","v":0},{"$f":"($E1582+SUM($J1582:M1582))*N$14+IF(RegYear-1=N17,$E1582,0)","v":0},{"$f":"($E1582+SUM($J1582:N1582))*O$14+IF(RegYear-1=O17,$E1582,0)","v":0}]
[null,0,"700 W Mercury","$",{"$f":"'Roll Forward'!G838","v":0},null,null,null,null,null,{"$f":"($E1583+SUM($J1583:J1583))*K$14+IF(RegYear-1=K18,$E1583,0)","v":0},{"$f":"($E1583+SUM($J1583:K1583))*L$14+IF(RegYear-1=L18,$E1583,0)","v":0},{"$f":"($E1583+SUM($J1583:L1583))*M$14+IF(RegYear-1=M18,$E1583,0)","v":0},{"$f":"($E1583+SUM($J1583:M1583))*N$14+IF(RegYear-1=N18,$E1583,0)","v":0},{"$f":"($E1583+SUM($J1583:N1583))*O$14+IF(RegYear-1=O18,$E1583,0)","v":0}]
[null,0,"50W Sodium","$",{"$f":"'Roll Forward'!G839","v":0},null,null,null,null,null,{"$f":"($E1584+SUM($J1584:J1584))*K$14+IF(RegYear-1=K19,$E1584,0)","v":0},{"$f":"($E1584+SUM($J1584:K1584))*L$14+IF(RegYear-1=L19,$E1584,0)","v":0},{"$f":"($E1584+SUM($J1584:L1584))*M$14+IF(RegYear-1=M19,$E1584,0)","v":0},{"$f":"($E1584+SUM($J1584:M1584))*N$14+IF(RegYear-1=N19,$E1584,0)","v":0},{"$f":"($E1584+SUM($J1584:N1584))*O$14+IF(RegYear-1=O19,$E1584,0)","v":0}]
[null,0,"70W Sodium","$",{"$f":"'Roll Forward'!G840","v":0},null,null,null,null,null,{"$f":"($E1585+SUM($J1585:J1585))*K$14+IF(RegYear-1=K20,$E1585,0)","v":0},{"$f":"($E1585+SUM($J1585:K1585))*L$14+IF(RegYear-1=L20,$E1585,0)","v":0},{"$f":"($E1585+SUM($J1585:L1585))*M$14+IF(RegYear-1=M20,$E1585,0)","v":0},{"$f":"($E1585+SUM($J1585:M1585))*N$14+IF(RegYear-1=N20,$E1585,0)","v":0},{"$f":"($E1585+SUM($J1585:N1585))*O$14+IF(RegYear-1=O20,$E1585,0)","v":0}]
[null,0,"90W Sodium","$",{"$f":"'Roll Forward'!G841","v":0},null,null,null,null,null,{"$f":"($E1586+SUM($J1586:J1586))*K$14+IF(RegYear-1=K21,$E1586,0)","v":0},{"$f":"($E1586+SUM($J1586:K1586))*L$14+IF(RegYear-1=L21,$E1586,0)","v":0},{"$f":"($E1586+SUM($J1586:L1586))*M$14+IF(RegYear-1=M21,$E1586,0)","v":0},{"$f":"($E1586+SUM($J1586:M1586))*N$14+IF(RegYear-1=N21,$E1586,0)","v":0},{"$f":"($E1586+SUM($J1586:N1586))*O$14+IF(RegYear-1=O21,$E1586,0)","v":0}]
[null,0,"100W Sodium","$",{"$f":"'Roll Forward'!G842","v":0},null,null,null,null,null,{"$f":"($E1587+SUM($J1587:J1587))*K$14+IF(RegYear-1=K22,$E1587,0)","v":0},{"$f":"($E1587+SUM($J1587:K1587))*L$14+IF(RegYear-1=L22,$E1587,0)","v":0},{"$f":"($E1587+SUM($J1587:L1587))*M$14+IF(RegYear-1=M22,$E1587,0)","v":0},{"$f":"($E1587+SUM($J1587:M1587))*N$14+IF(RegYear-1=N22,$E1587,0)","v":0},{"$f":"($E1587+SUM($J1587:N1587))*O$14+IF(RegYear-1=O22,$E1587,0)","v":0}]
[null,0,"120W Sodium","$",{"$f":"'Roll Forward'!G843","v":0},null,null,null,null,null,{"$f":"($E1588+SUM($J1588:J1588))*K$14+IF(RegYear-1=K23,$E1588,0)","v":0},{"$f":"($E1588+SUM($J1588:K1588))*L$14+IF(RegYear-1=L23,$E1588,0)","v":0},{"$f":"($E1588+SUM($J1588:L1588))*M$14+IF(RegYear-1=M23,$E1588,0)","v":0},{"$f":"($E1588+SUM($J1588:M1588))*N$14+IF(RegYear-1=N23,$E1588,0)","v":0},{"$f":"($E1588+SUM($J1588:N1588))*O$14+IF(RegYear-1=O23,$E1588,0)","v":0}]
[null,0,"150W Sodium","$",{"$f":"'Roll Forward'!G844","v":0},null,null,null,null,null,{"$f":"($E1589+SUM($J1589:J1589))*K$14+IF(RegYear-1=K24,$E1589,0)","v":0},{"$f":"($E1589+SUM($J1589:K1589))*L$14+IF(RegYear-1=L24,$E1589,0)","v":0},{"$f":"($E1589+SUM($J1589:L1589))*M$14+IF(RegYear-1=M24,$E1589,0)","v":0},{"$f":"($E1589+SUM($J1589:M1589))*N$14+IF(RegYear-1=N24,$E1589,0)","v":0},{"$f":"($E1589+SUM($J1589:N1589))*O$14+IF(RegYear-1=O24,$E1589,0)","v":0}]
[null,0,"250W Sodium","$",{"$f":"'Roll Forward'!G845","v":0},null,null,null,null,null,{"$f":"($E1590+SUM($J1590:J1590))*K$14+IF(RegYear-1=K25,$E1590,0)","v":0},{"$f":"($E1590+SUM($J1590:K1590))*L$14+IF(RegYear-1=L25,$E1590,0)","v":0},{"$f":"($E1590+SUM($J1590:L1590))*M$14+IF(RegYear-1=M25,$E1590,0)","v":0},{"$f":"($E1590+SUM($J1590:M1590))*N$14+IF(RegYear-1=N25,$E1590,0)","v":0},{"$f":"($E1590+SUM($J1590:N1590))*O$14+IF(RegYear-1=O25,$E1590,0)","v":0}]
[null,0,"2 x 250W Sodium","$",{"$f":"'Roll Forward'!G846","v":0},null,null,null,null,null,{"$f":"($E1591+SUM($J1591:J1591))*K$14+IF(RegYear-1=K26,$E1591,0)","v":0},{"$f":"($E1591+SUM($J1591:K1591))*L$14+IF(RegYear-1=L26,$E1591,0)","v":0},{"$f":"($E1591+SUM($J1591:L1591))*M$14+IF(RegYear-1=M26,$E1591,0)","v":0},{"$f":"($E1591+SUM($J1591:M1591))*N$14+IF(RegYear-1=N26,$E1591,0)","v":0},{"$f":"($E1591+SUM($J1591:N1591))*O$14+IF(RegYear-1=O26,$E1591,0)","v":0}]
[null,0,"310W Sodium","$",{"$f":"'Roll Forward'!G847","v":0},null,null,null,null,null,{"$f":"($E1592+SUM($J1592:J1592))*K$14+IF(RegYear-1=K27,$E1592,0)","v":0},{"$f":"($E1592+SUM($J1592:K1592))*L$14+IF(RegYear-1=L27,$E1592,0)","v":0},{"$f":"($E1592+SUM($J1592:L1592))*M$14+IF(RegYear-1=M27,$E1592,0)","v":0},{"$f":"($E1592+SUM($J1592:M1592))*N$14+IF(RegYear-1=N27,$E1592,0)","v":0},{"$f":"($E1592+SUM($J1592:N1592))*O$14+IF(RegYear-1=O27,$E1592,0)","v":0}]
[null,0,"400 W Sodium","$",{"$f":"'Roll Forward'!G848","v":0},null,null,null,null,null,{"$f":"($E1593+SUM($J1593:J1593))*K$14+IF(RegYear-1=K28,$E1593,0)","v":0},{"$f":"($E1593+SUM($J1593:K1593))*L$14+IF(RegYear-1=L28,$E1593,0)","v":0},{"$f":"($E1593+SUM($J1593:L1593))*M$14+IF(RegYear-1=M28,$E1593,0)","v":0},{"$f":"($E1593+SUM($J1593:M1593))*N$14+IF(RegYear-1=N28,$E1593,0)","v":0},{"$f":"($E1593+SUM($J1593:N1593))*O$14+IF(RegYear-1=O28,$E1593,0)","v":0}]
[null,0,"2 x 400 W Sodium","$",{"$f":"'Roll Forward'!G849","v":0},null,null,null,null,null,{"$f":"($E1594+SUM($J1594:J1594))*K$14+IF(RegYear-1=K29,$E1594,0)","v":0},{"$f":"($E1594+SUM($J1594:K1594))*L$14+IF(RegYear-1=L29,$E1594,0)","v":0},{"$f":"($E1594+SUM($J1594:L1594))*M$14+IF(RegYear-1=M29,$E1594,0)","v":0},{"$f":"($E1594+SUM($J1594:M1594))*N$14+IF(RegYear-1=N29,$E1594,0)","v":0},{"$f":"($E1594+SUM($J1594:N1594))*O$14+IF(RegYear-1=O29,$E1594,0)","v":0}]
[null,0,"4 x 600W Sodium","$",{"$f":"'Roll Forward'!G850","v":0},null,null,null,null,null,{"$f":"($E1595+SUM($J1595:J1595))*K$14+IF(RegYear-1=K30,$E1595,0)","v":0},{"$f":"($E1595+SUM($J1595:K1595))*L$14+IF(RegYear-1=L30,$E1595,0)","v":0},{"$f":"($E1595+SUM($J1595:L1595))*M$14+IF(RegYear-1=M30,$E1595,0)","v":0},{"$f":"($E1595+SUM($J1595:M1595))*N$14+IF(RegYear-1=N30,$E1595,0)","v":0},{"$f":"($E1595+SUM($J1595:N1595))*O$14+IF(RegYear-1=O30,$E1595,0)","v":0}]
[null,0,"60 W Incandescent","$",{"$f":"'Roll Forward'!G851","v":0},null,null,null,null,null,{"$f":"($E1596+SUM($J1596:J1596))*K$14+IF(RegYear-1=K31,$E1596,0)","v":0},{"$f":"($E1596+SUM($J1596:K1596))*L$14+IF(RegYear-1=L31,$E1596,0)","v":0},{"$f":"($E1596+SUM($J1596:L1596))*M$14+IF(RegYear-1=M31,$E1596,0)","v":0},{"$f":"($E1596+SUM($J1596:M1596))*N$14+IF(RegYear-1=N31,$E1596,0)","v":0},{"$f":"($E1596+SUM($J1596:N1596))*O$14+IF(RegYear-1=O31,$E1596,0)","v":0}]
[null,0,"100 W Incandescent","$",{"$f":"'Roll Forward'!G852","v":0},null,null,null,null,null,{"$f":"($E1597+SUM($J1597:J1597))*K$14+IF(RegYear-1=K32,$E1597,0)","v":0},{"$f":"($E1597+SUM($J1597:K1597))*L$14+IF(RegYear-1=L32,$E1597,0)","v":0},{"$f":"($E1597+SUM($J1597:L1597))*M$14+IF(RegYear-1=M32,$E1597,0)","v":0},{"$f":"($E1597+SUM($J1597:M1597))*N$14+IF(RegYear-1=N32,$E1597,0)","v":0},{"$f":"($E1597+SUM($J1597:N1597))*O$14+IF(RegYear-1=O32,$E1597,0)","v":0}]
[null,0,"500 W Incandescent","$",{"$f":"'Roll Forward'!G853","v":0},null,null,null,null,null,{"$f":"($E1598+SUM($J1598:J1598))*K$14+IF(RegYear-1=K33,$E1598,0)","v":0},{"$f":"($E1598+SUM($J1598:K1598))*L$14+IF(RegYear-1=L33,$E1598,0)","v":0},{"$f":"($E1598+SUM($J1598:L1598))*M$14+IF(RegYear-1=M33,$E1598,0)","v":0},{"$f":"($E1598+SUM($J1598:M1598))*N$14+IF(RegYear-1=N33,$E1598,0)","v":0},{"$f":"($E1598+SUM($J1598:N1598))*O$14+IF(RegYear-1=O33,$E1598,0)","v":0}]
[null,0,"1000 W Incandescent","$",{"$f":"'Roll Forward'!G854","v":0},null,null,null,null,null,{"$f":"($E1599+SUM($J1599:J1599))*K$14+IF(RegYear-1=K34,$E1599,0)","v":0},{"$f":"($E1599+SUM($J1599:K1599))*L$14+IF(RegYear-1=L34,$E1599,0)","v":0},{"$f":"($E1599+SUM($J1599:L1599))*M$14+IF(RegYear-1=M34,$E1599,0)","v":0},{"$f":"($E1599+SUM($J1599:M1599))*N$14+IF(RegYear-1=N34,$E1599,0)","v":0},{"$f":"($E1599+SUM($J1599:N1599))*O$14+IF(RegYear-1=O34,$E1599,0)","v":0}]
[null,0,"1500 W Incandescent","$",{"$f":"'Roll Forward'!G855","v":0},null,null,null,null,null,{"$f":"($E1600+SUM($J1600:J1600))*K$14+IF(RegYear-1=K35,$E1600,0)","v":0},{"$f":"($E1600+SUM($J1600:K1600))*L$14+IF(RegYear-1=L35,$E1600,0)","v":0},{"$f":"($E1600+SUM($J1600:L1600))*M$14+IF(RegYear-1=M35,$E1600,0)","v":0},{"$f":"($E1600+SUM($J1600:M1600))*N$14+IF(RegYear-1=N35,$E1600,0)","v":0},{"$f":"($E1600+SUM($J1600:N1600))*O$14+IF(RegYear-1=O35,$E1600,0)","v":0}]
[null,0,"100 W Metal Halide","$",{"$f":"'Roll Forward'!G856","v":0},null,null,null,null,null,{"$f":"($E1601+SUM($J1601:J1601))*K$14+IF(RegYear-1=K36,$E1601,0)","v":0},{"$f":"($E1601+SUM($J1601:K1601))*L$14+IF(RegYear-1=L36,$E1601,0)","v":0},{"$f":"($E1601+SUM($J1601:L1601))*M$14+IF(RegYear-1=M36,$E1601,0)","v":0},{"$f":"($E1601+SUM($J1601:M1601))*N$14+IF(RegYear-1=N36,$E1601,0)","v":0},{"$f":"($E1601+SUM($J1601:N1601))*O$14+IF(RegYear-1=O36,$E1601,0)","v":0}]
[null,0,"150 W Metal Halide","$",{"$f":"'Roll Forward'!G857","v":0},null,null,null,null,null,{"$f":"($E1602+SUM($J1602:J1602))*K$14+IF(RegYear-1=K37,$E1602,0)","v":0},{"$f":"($E1602+SUM($J1602:K1602))*L$14+IF(RegYear-1=L37,$E1602,0)","v":0},{"$f":"($E1602+SUM($J1602:L1602))*M$14+IF(RegYear-1=M37,$E1602,0)","v":0},{"$f":"($E1602+SUM($J1602:M1602))*N$14+IF(RegYear-1=N37,$E1602,0)","v":0},{"$f":"($E1602+SUM($J1602:N1602))*O$14+IF(RegYear-1=O37,$E1602,0)","v":0}]
[null,0,"250 W Metal Halide","$",{"$f":"'Roll Forward'!G858","v":0},null,null,null,null,null,{"$f":"($E1603+SUM($J1603:J1603))*K$14+IF(RegYear-1=K38,$E1603,0)","v":0},{"$f":"($E1603+SUM($J1603:K1603))*L$14+IF(RegYear-1=L38,$E1603,0)","v":0},{"$f":"($E1603+SUM($J1603:L1603))*M$14+IF(RegYear-1=M38,$E1603,0)","v":0},{"$f":"($E1603+SUM($J1603:M1603))*N$14+IF(RegYear-1=N38,$E1603,0)","v":0},{"$f":"($E1603+SUM($J1603:N1603))*O$14+IF(RegYear-1=O38,$E1603,0)","v":0}]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"'Roll Forward'!G859","v":0},null,null,null,null,null,{"$f":"($E1604+SUM($J1604:J1604))*K$14+IF(RegYear-1=K39,$E1604,0)","v":0},{"$f":"($E1604+SUM($J1604:K1604))*L$14+IF(RegYear-1=L39,$E1604,0)","v":0},{"$f":"($E1604+SUM($J1604:L1604))*M$14+IF(RegYear-1=M39,$E1604,0)","v":0},{"$f":"($E1604+SUM($J1604:M1604))*N$14+IF(RegYear-1=N39,$E1604,0)","v":0},{"$f":"($E1604+SUM($J1604:N1604))*O$14+IF(RegYear-1=O39,$E1604,0)","v":0}]
[null,0,"400 W Metal Halide","$",{"$f":"'Roll Forward'!G860","v":0},null,null,null,null,null,{"$f":"($E1605+SUM($J1605:J1605))*K$14+IF(RegYear-1=K40,$E1605,0)","v":0},{"$f":"($E1605+SUM($J1605:K1605))*L$14+IF(RegYear-1=L40,$E1605,0)","v":0},{"$f":"($E1605+SUM($J1605:L1605))*M$14+IF(RegYear-1=M40,$E1605,0)","v":0},{"$f":"($E1605+SUM($J1605:M1605))*N$14+IF(RegYear-1=N40,$E1605,0)","v":0},{"$f":"($E1605+SUM($J1605:N1605))*O$14+IF(RegYear-1=O40,$E1605,0)","v":0}]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"'Roll Forward'!G861","v":0},null,null,null,null,null,{"$f":"($E1606+SUM($J1606:J1606))*K$14+IF(RegYear-1=K41,$E1606,0)","v":0},{"$f":"($E1606+SUM($J1606:K1606))*L$14+IF(RegYear-1=L41,$E1606,0)","v":0},{"$f":"($E1606+SUM($J1606:L1606))*M$14+IF(RegYear-1=M41,$E1606,0)","v":0},{"$f":"($E1606+SUM($J1606:M1606))*N$14+IF(RegYear-1=N41,$E1606,0)","v":0},{"$f":"($E1606+SUM($J1606:N1606))*O$14+IF(RegYear-1=O41,$E1606,0)","v":0}]
[null,0,"1000 W Metal Halide","$",{"$f":"'Roll Forward'!G862","v":0},null,null,null,null,null,{"$f":"($E1607+SUM($J1607:J1607))*K$14+IF(RegYear-1=K42,$E1607,0)","v":0},{"$f":"($E1607+SUM($J1607:K1607))*L$14+IF(RegYear-1=L42,$E1607,0)","v":0},{"$f":"($E1607+SUM($J1607:L1607))*M$14+IF(RegYear-1=M42,$E1607,0)","v":0},{"$f":"($E1607+SUM($J1607:M1607))*N$14+IF(RegYear-1=N42,$E1607,0)","v":0},{"$f":"($E1607+SUM($J1607:N1607))*O$14+IF(RegYear-1=O42,$E1607,0)","v":0}]
[null,0,"600 W Sodium","$",{"$f":"'Roll Forward'!G863","v":0},null,null,null,null,null,{"$f":"($E1608+SUM($J1608:J1608))*K$14+IF(RegYear-1=K43,$E1608,0)","v":0},{"$f":"($E1608+SUM($J1608:K1608))*L$14+IF(RegYear-1=L43,$E1608,0)","v":0},{"$f":"($E1608+SUM($J1608:L1608))*M$14+IF(RegYear-1=M43,$E1608,0)","v":0},{"$f":"($E1608+SUM($J1608:M1608))*N$14+IF(RegYear-1=N43,$E1608,0)","v":0},{"$f":"($E1608+SUM($J1608:N1608))*O$14+IF(RegYear-1=O43,$E1608,0)","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"'Roll Forward'!G864","v":0},null,null,null,null,null,{"$f":"($E1609+SUM($J1609:J1609))*K$14+IF(RegYear-1=K44,$E1609,0)","v":0},{"$f":"($E1609+SUM($J1609:K1609))*L$14+IF(RegYear-1=L44,$E1609,0)","v":0},{"$f":"($E1609+SUM($J1609:L1609))*M$14+IF(RegYear-1=M44,$E1609,0)","v":0},{"$f":"($E1609+SUM($J1609:M1609))*N$14+IF(RegYear-1=N44,$E1609,0)","v":0},{"$f":"($E1609+SUM($J1609:N1609))*O$14+IF(RegYear-1=O44,$E1609,0)","v":0}]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"'Roll Forward'!G865","v":0},null,null,null,null,null,{"$f":"($E1610+SUM($J1610:J1610))*K$14+IF(RegYear-1=K45,$E1610,0)","v":0},{"$f":"($E1610+SUM($J1610:K1610))*L$14+IF(RegYear-1=L45,$E1610,0)","v":0},{"$f":"($E1610+SUM($J1610:L1610))*M$14+IF(RegYear-1=M45,$E1610,0)","v":0},{"$f":"($E1610+SUM($J1610:M1610))*N$14+IF(RegYear-1=N45,$E1610,0)","v":0},{"$f":"($E1610+SUM($J1610:N1610))*O$14+IF(RegYear-1=O45,$E1610,0)","v":0}]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"'Roll Forward'!G866","v":0},null,null,null,null,null,{"$f":"($E1611+SUM($J1611:J1611))*K$14+IF(RegYear-1=K46,$E1611,0)","v":0},{"$f":"($E1611+SUM($J1611:K1611))*L$14+IF(RegYear-1=L46,$E1611,0)","v":0},{"$f":"($E1611+SUM($J1611:L1611))*M$14+IF(RegYear-1=M46,$E1611,0)","v":0},{"$f":"($E1611+SUM($J1611:M1611))*N$14+IF(RegYear-1=N46,$E1611,0)","v":0},{"$f":"($E1611+SUM($J1611:N1611))*O$14+IF(RegYear-1=O46,$E1611,0)","v":0}]
[null,0,"Outreach Major (>2m)","$",{"$f":"'Roll Forward'!G867","v":0},null,null,null,null,null,{"$f":"($E1612+SUM($J1612:J1612))*K$14+IF(RegYear-1=K47,$E1612,0)","v":0},{"$f":"($E1612+SUM($J1612:K1612))*L$14+IF(RegYear-1=L47,$E1612,0)","v":0},{"$f":"($E1612+SUM($J1612:L1612))*M$14+IF(RegYear-1=M47,$E1612,0)","v":0},{"$f":"($E1612+SUM($J1612:M1612))*N$14+IF(RegYear-1=N47,$E1612,0)","v":0},{"$f":"($E1612+SUM($J1612:N1612))*O$14+IF(RegYear-1=O47,$E1612,0)","v":0}]
[null,0,"Minor Column (<=9)","$",{"$f":"'Roll Forward'!G868","v":0},null,null,null,null,null,{"$f":"($E1613+SUM($J1613:J1613))*K$14+IF(RegYear-1=K48,$E1613,0)","v":0},{"$f":"($E1613+SUM($J1613:K1613))*L$14+IF(RegYear-1=L48,$E1613,0)","v":0},{"$f":"($E1613+SUM($J1613:L1613))*M$14+IF(RegYear-1=M48,$E1613,0)","v":0},{"$f":"($E1613+SUM($J1613:M1613))*N$14+IF(RegYear-1=N48,$E1613,0)","v":0},{"$f":"($E1613+SUM($J1613:N1613))*O$14+IF(RegYear-1=O48,$E1613,0)","v":0}]
[null,0,"Major Column (>=9)","$",{"$f":"'Roll Forward'!G869","v":0},null,null,null,null,null,{"$f":"($E1614+SUM($J1614:J1614))*K$14+IF(RegYear-1=K49,$E1614,0)","v":0},{"$f":"($E1614+SUM($J1614:K1614))*L$14+IF(RegYear-1=L49,$E1614,0)","v":0},{"$f":"($E1614+SUM($J1614:L1614))*M$14+IF(RegYear-1=M49,$E1614,0)","v":0},{"$f":"($E1614+SUM($J1614:M1614))*N$14+IF(RegYear-1=N49,$E1614,0)","v":0},{"$f":"($E1614+SUM($J1614:N1614))*O$14+IF(RegYear-1=O49,$E1614,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G870","v":0},null,null,null,null,null,{"$f":"($E1615+SUM($J1615:J1615))*K$14+IF(RegYear-1=K50,$E1615,0)","v":0},{"$f":"($E1615+SUM($J1615:K1615))*L$14+IF(RegYear-1=L50,$E1615,0)","v":0},{"$f":"($E1615+SUM($J1615:L1615))*M$14+IF(RegYear-1=M50,$E1615,0)","v":0},{"$f":"($E1615+SUM($J1615:M1615))*N$14+IF(RegYear-1=N50,$E1615,0)","v":0},{"$f":"($E1615+SUM($J1615:N1615))*O$14+IF(RegYear-1=O50,$E1615,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G871","v":0},null,null,null,null,null,{"$f":"($E1616+SUM($J1616:J1616))*K$14+IF(RegYear-1=K51,$E1616,0)","v":0},{"$f":"($E1616+SUM($J1616:K1616))*L$14+IF(RegYear-1=L51,$E1616,0)","v":0},{"$f":"($E1616+SUM($J1616:L1616))*M$14+IF(RegYear-1=M51,$E1616,0)","v":0},{"$f":"($E1616+SUM($J1616:M1616))*N$14+IF(RegYear-1=N51,$E1616,0)","v":0},{"$f":"($E1616+SUM($J1616:N1616))*O$14+IF(RegYear-1=O51,$E1616,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G872","v":0},null,null,null,null,null,{"$f":"($E1617+SUM($J1617:J1617))*K$14+IF(RegYear-1=K52,$E1617,0)","v":0},{"$f":"($E1617+SUM($J1617:K1617))*L$14+IF(RegYear-1=L52,$E1617,0)","v":0},{"$f":"($E1617+SUM($J1617:L1617))*M$14+IF(RegYear-1=M52,$E1617,0)","v":0},{"$f":"($E1617+SUM($J1617:M1617))*N$14+IF(RegYear-1=N52,$E1617,0)","v":0},{"$f":"($E1617+SUM($J1617:N1617))*O$14+IF(RegYear-1=O52,$E1617,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G873","v":0},null,null,null,null,null,{"$f":"($E1618+SUM($J1618:J1618))*K$14+IF(RegYear-1=K53,$E1618,0)","v":0},{"$f":"($E1618+SUM($J1618:K1618))*L$14+IF(RegYear-1=L53,$E1618,0)","v":0},{"$f":"($E1618+SUM($J1618:L1618))*M$14+IF(RegYear-1=M53,$E1618,0)","v":0},{"$f":"($E1618+SUM($J1618:M1618))*N$14+IF(RegYear-1=N53,$E1618,0)","v":0},{"$f":"($E1618+SUM($J1618:N1618))*O$14+IF(RegYear-1=O53,$E1618,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G874","v":0},null,null,null,null,null,{"$f":"($E1619+SUM($J1619:J1619))*K$14+IF(RegYear-1=K54,$E1619,0)","v":0},{"$f":"($E1619+SUM($J1619:K1619))*L$14+IF(RegYear-1=L54,$E1619,0)","v":0},{"$f":"($E1619+SUM($J1619:L1619))*M$14+IF(RegYear-1=M54,$E1619,0)","v":0},{"$f":"($E1619+SUM($J1619:M1619))*N$14+IF(RegYear-1=N54,$E1619,0)","v":0},{"$f":"($E1619+SUM($J1619:N1619))*O$14+IF(RegYear-1=O54,$E1619,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G875","v":0},null,null,null,null,null,{"$f":"($E1620+SUM($J1620:J1620))*K$14+IF(RegYear-1=K55,$E1620,0)","v":0},{"$f":"($E1620+SUM($J1620:K1620))*L$14+IF(RegYear-1=L55,$E1620,0)","v":0},{"$f":"($E1620+SUM($J1620:L1620))*M$14+IF(RegYear-1=M55,$E1620,0)","v":0},{"$f":"($E1620+SUM($J1620:M1620))*N$14+IF(RegYear-1=N55,$E1620,0)","v":0},{"$f":"($E1620+SUM($J1620:N1620))*O$14+IF(RegYear-1=O55,$E1620,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G876","v":0},null,null,null,null,null,{"$f":"($E1621+SUM($J1621:J1621))*K$14+IF(RegYear-1=K56,$E1621,0)","v":0},{"$f":"($E1621+SUM($J1621:K1621))*L$14+IF(RegYear-1=L56,$E1621,0)","v":0},{"$f":"($E1621+SUM($J1621:L1621))*M$14+IF(RegYear-1=M56,$E1621,0)","v":0},{"$f":"($E1621+SUM($J1621:M1621))*N$14+IF(RegYear-1=N56,$E1621,0)","v":0},{"$f":"($E1621+SUM($J1621:N1621))*O$14+IF(RegYear-1=O56,$E1621,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G877","v":0},null,null,null,null,null,{"$f":"($E1622+SUM($J1622:J1622))*K$14+IF(RegYear-1=K57,$E1622,0)","v":0},{"$f":"($E1622+SUM($J1622:K1622))*L$14+IF(RegYear-1=L57,$E1622,0)","v":0},{"$f":"($E1622+SUM($J1622:L1622))*M$14+IF(RegYear-1=M57,$E1622,0)","v":0},{"$f":"($E1622+SUM($J1622:M1622))*N$14+IF(RegYear-1=N57,$E1622,0)","v":0},{"$f":"($E1622+SUM($J1622:N1622))*O$14+IF(RegYear-1=O57,$E1622,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G878","v":0},null,null,null,null,null,{"$f":"($E1623+SUM($J1623:J1623))*K$14+IF(RegYear-1=K58,$E1623,0)","v":0},{"$f":"($E1623+SUM($J1623:K1623))*L$14+IF(RegYear-1=L58,$E1623,0)","v":0},{"$f":"($E1623+SUM($J1623:L1623))*M$14+IF(RegYear-1=M58,$E1623,0)","v":0},{"$f":"($E1623+SUM($J1623:M1623))*N$14+IF(RegYear-1=N58,$E1623,0)","v":0},{"$f":"($E1623+SUM($J1623:N1623))*O$14+IF(RegYear-1=O58,$E1623,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G879","v":0},null,null,null,null,null,{"$f":"($E1624+SUM($J1624:J1624))*K$14+IF(RegYear-1=K59,$E1624,0)","v":0},{"$f":"($E1624+SUM($J1624:K1624))*L$14+IF(RegYear-1=L59,$E1624,0)","v":0},{"$f":"($E1624+SUM($J1624:L1624))*M$14+IF(RegYear-1=M59,$E1624,0)","v":0},{"$f":"($E1624+SUM($J1624:M1624))*N$14+IF(RegYear-1=N59,$E1624,0)","v":0},{"$f":"($E1624+SUM($J1624:N1624))*O$14+IF(RegYear-1=O59,$E1624,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G880","v":0},null,null,null,null,null,{"$f":"($E1625+SUM($J1625:J1625))*K$14+IF(RegYear-1=K60,$E1625,0)","v":0},{"$f":"($E1625+SUM($J1625:K1625))*L$14+IF(RegYear-1=L60,$E1625,0)","v":0},{"$f":"($E1625+SUM($J1625:L1625))*M$14+IF(RegYear-1=M60,$E1625,0)","v":0},{"$f":"($E1625+SUM($J1625:M1625))*N$14+IF(RegYear-1=N60,$E1625,0)","v":0},{"$f":"($E1625+SUM($J1625:N1625))*O$14+IF(RegYear-1=O60,$E1625,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G881","v":0},null,null,null,null,null,{"$f":"($E1626+SUM($J1626:J1626))*K$14+IF(RegYear-1=K61,$E1626,0)","v":0},{"$f":"($E1626+SUM($J1626:K1626))*L$14+IF(RegYear-1=L61,$E1626,0)","v":0},{"$f":"($E1626+SUM($J1626:L1626))*M$14+IF(RegYear-1=M61,$E1626,0)","v":0},{"$f":"($E1626+SUM($J1626:M1626))*N$14+IF(RegYear-1=N61,$E1626,0)","v":0},{"$f":"($E1626+SUM($J1626:N1626))*O$14+IF(RegYear-1=O61,$E1626,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G882","v":0},null,null,null,null,null,{"$f":"($E1627+SUM($J1627:J1627))*K$14+IF(RegYear-1=K62,$E1627,0)","v":0},{"$f":"($E1627+SUM($J1627:K1627))*L$14+IF(RegYear-1=L62,$E1627,0)","v":0},{"$f":"($E1627+SUM($J1627:L1627))*M$14+IF(RegYear-1=M62,$E1627,0)","v":0},{"$f":"($E1627+SUM($J1627:M1627))*N$14+IF(RegYear-1=N62,$E1627,0)","v":0},{"$f":"($E1627+SUM($J1627:N1627))*O$14+IF(RegYear-1=O62,$E1627,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G883","v":0},null,null,null,null,null,{"$f":"($E1628+SUM($J1628:J1628))*K$14+IF(RegYear-1=K63,$E1628,0)","v":0},{"$f":"($E1628+SUM($J1628:K1628))*L$14+IF(RegYear-1=L63,$E1628,0)","v":0},{"$f":"($E1628+SUM($J1628:L1628))*M$14+IF(RegYear-1=M63,$E1628,0)","v":0},{"$f":"($E1628+SUM($J1628:M1628))*N$14+IF(RegYear-1=N63,$E1628,0)","v":0},{"$f":"($E1628+SUM($J1628:N1628))*O$14+IF(RegYear-1=O63,$E1628,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G884","v":0},null,null,null,null,null,{"$f":"($E1629+SUM($J1629:J1629))*K$14+IF(RegYear-1=K64,$E1629,0)","v":0},{"$f":"($E1629+SUM($J1629:K1629))*L$14+IF(RegYear-1=L64,$E1629,0)","v":0},{"$f":"($E1629+SUM($J1629:L1629))*M$14+IF(RegYear-1=M64,$E1629,0)","v":0},{"$f":"($E1629+SUM($J1629:M1629))*N$14+IF(RegYear-1=N64,$E1629,0)","v":0},{"$f":"($E1629+SUM($J1629:N1629))*O$14+IF(RegYear-1=O64,$E1629,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G885","v":0},null,null,null,null,null,{"$f":"($E1630+SUM($J1630:J1630))*K$14+IF(RegYear-1=K65,$E1630,0)","v":0},{"$f":"($E1630+SUM($J1630:K1630))*L$14+IF(RegYear-1=L65,$E1630,0)","v":0},{"$f":"($E1630+SUM($J1630:L1630))*M$14+IF(RegYear-1=M65,$E1630,0)","v":0},{"$f":"($E1630+SUM($J1630:M1630))*N$14+IF(RegYear-1=N65,$E1630,0)","v":0},{"$f":"($E1630+SUM($J1630:N1630))*O$14+IF(RegYear-1=O65,$E1630,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G886","v":0},null,null,null,null,null,{"$f":"($E1631+SUM($J1631:J1631))*K$14+IF(RegYear-1=K66,$E1631,0)","v":0},{"$f":"($E1631+SUM($J1631:K1631))*L$14+IF(RegYear-1=L66,$E1631,0)","v":0},{"$f":"($E1631+SUM($J1631:L1631))*M$14+IF(RegYear-1=M66,$E1631,0)","v":0},{"$f":"($E1631+SUM($J1631:M1631))*N$14+IF(RegYear-1=N66,$E1631,0)","v":0},{"$f":"($E1631+SUM($J1631:N1631))*O$14+IF(RegYear-1=O66,$E1631,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G887","v":0},null,null,null,null,null,{"$f":"($E1632+SUM($J1632:J1632))*K$14+IF(RegYear-1=K67,$E1632,0)","v":0},{"$f":"($E1632+SUM($J1632:K1632))*L$14+IF(RegYear-1=L67,$E1632,0)","v":0},{"$f":"($E1632+SUM($J1632:L1632))*M$14+IF(RegYear-1=M67,$E1632,0)","v":0},{"$f":"($E1632+SUM($J1632:M1632))*N$14+IF(RegYear-1=N67,$E1632,0)","v":0},{"$f":"($E1632+SUM($J1632:N1632))*O$14+IF(RegYear-1=O67,$E1632,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G888","v":0},null,null,null,null,null,{"$f":"($E1633+SUM($J1633:J1633))*K$14+IF(RegYear-1=K68,$E1633,0)","v":0},{"$f":"($E1633+SUM($J1633:K1633))*L$14+IF(RegYear-1=L68,$E1633,0)","v":0},{"$f":"($E1633+SUM($J1633:L1633))*M$14+IF(RegYear-1=M68,$E1633,0)","v":0},{"$f":"($E1633+SUM($J1633:M1633))*N$14+IF(RegYear-1=N68,$E1633,0)","v":0},{"$f":"($E1633+SUM($J1633:N1633))*O$14+IF(RegYear-1=O68,$E1633,0)","v":0}]
[null,{"$f":"IF(C1634=\"Spare\",TRUE,0)","v":true},{"$f":"C1478","v":"Spare"},"$",{"$f":"'Roll Forward'!G889","v":0},null,null,null,null,null,{"$f":"($E1634+SUM($J1634:J1634))*K$14+IF(RegYear-1=K69,$E1634,0)","v":0},{"$f":"($E1634+SUM($J1634:K1634))*L$14+IF(RegYear-1=L69,$E1634,0)","v":0},{"$f":"($E1634+SUM($J1634:L1634))*M$14+IF(RegYear-1=M69,$E1634,0)","v":0},{"$f":"($E1634+SUM($J1634:M1634))*N$14+IF(RegYear-1=N69,$E1634,0)","v":0},{"$f":"($E1634+SUM($J1634:N1634))*O$14+IF(RegYear-1=O69,$E1634,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G890","v":0},null,null,null,null,null,{"$f":"($E1635+SUM($J1635:J1635))*K$14+IF(RegYear-1=K70,$E1635,0)","v":0},{"$f":"($E1635+SUM($J1635:K1635))*L$14+IF(RegYear-1=L70,$E1635,0)","v":0},{"$f":"($E1635+SUM($J1635:L1635))*M$14+IF(RegYear-1=M70,$E1635,0)","v":0},{"$f":"($E1635+SUM($J1635:M1635))*N$14+IF(RegYear-1=N70,$E1635,0)","v":0},{"$f":"($E1635+SUM($J1635:N1635))*O$14+IF(RegYear-1=O70,$E1635,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G891","v":0},null,null,null,null,null,{"$f":"($E1636+SUM($J1636:J1636))*K$14+IF(RegYear-1=K71,$E1636,0)","v":0},{"$f":"($E1636+SUM($J1636:K1636))*L$14+IF(RegYear-1=L71,$E1636,0)","v":0},{"$f":"($E1636+SUM($J1636:L1636))*M$14+IF(RegYear-1=M71,$E1636,0)","v":0},{"$f":"($E1636+SUM($J1636:M1636))*N$14+IF(RegYear-1=N71,$E1636,0)","v":0},{"$f":"($E1636+SUM($J1636:N1636))*O$14+IF(RegYear-1=O71,$E1636,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G892","v":0},null,null,null,null,null,{"$f":"($E1637+SUM($J1637:J1637))*K$14+IF(RegYear-1=K72,$E1637,0)","v":0},{"$f":"($E1637+SUM($J1637:K1637))*L$14+IF(RegYear-1=L72,$E1637,0)","v":0},{"$f":"($E1637+SUM($J1637:L1637))*M$14+IF(RegYear-1=M72,$E1637,0)","v":0},{"$f":"($E1637+SUM($J1637:M1637))*N$14+IF(RegYear-1=N72,$E1637,0)","v":0},{"$f":"($E1637+SUM($J1637:N1637))*O$14+IF(RegYear-1=O72,$E1637,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G893","v":0},null,null,null,null,null,{"$f":"($E1638+SUM($J1638:J1638))*K$14+IF(RegYear-1=K73,$E1638,0)","v":0},{"$f":"($E1638+SUM($J1638:K1638))*L$14+IF(RegYear-1=L73,$E1638,0)","v":0},{"$f":"($E1638+SUM($J1638:L1638))*M$14+IF(RegYear-1=M73,$E1638,0)","v":0},{"$f":"($E1638+SUM($J1638:M1638))*N$14+IF(RegYear-1=N73,$E1638,0)","v":0},{"$f":"($E1638+SUM($J1638:N1638))*O$14+IF(RegYear-1=O73,$E1638,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G894","v":0},null,null,null,null,null,{"$f":"($E1639+SUM($J1639:J1639))*K$14+IF(RegYear-1=K74,$E1639,0)","v":0},{"$f":"($E1639+SUM($J1639:K1639))*L$14+IF(RegYear-1=L74,$E1639,0)","v":0},{"$f":"($E1639+SUM($J1639:L1639))*M$14+IF(RegYear-1=M74,$E1639,0)","v":0},{"$f":"($E1639+SUM($J1639:M1639))*N$14+IF(RegYear-1=N74,$E1639,0)","v":0},{"$f":"($E1639+SUM($J1639:N1639))*O$14+IF(RegYear-1=O74,$E1639,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G895","v":0},null,null,null,null,null,{"$f":"($E1640+SUM($J1640:J1640))*K$14+IF(RegYear-1=K75,$E1640,0)","v":0},{"$f":"($E1640+SUM($J1640:K1640))*L$14+IF(RegYear-1=L75,$E1640,0)","v":0},{"$f":"($E1640+SUM($J1640:L1640))*M$14+IF(RegYear-1=M75,$E1640,0)","v":0},{"$f":"($E1640+SUM($J1640:M1640))*N$14+IF(RegYear-1=N75,$E1640,0)","v":0},{"$f":"($E1640+SUM($J1640:N1640))*O$14+IF(RegYear-1=O75,$E1640,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G896","v":0},null,null,null,null,null,{"$f":"($E1641+SUM($J1641:J1641))*K$14+IF(RegYear-1=K76,$E1641,0)","v":0},{"$f":"($E1641+SUM($J1641:K1641))*L$14+IF(RegYear-1=L76,$E1641,0)","v":0},{"$f":"($E1641+SUM($J1641:L1641))*M$14+IF(RegYear-1=M76,$E1641,0)","v":0},{"$f":"($E1641+SUM($J1641:M1641))*N$14+IF(RegYear-1=N76,$E1641,0)","v":0},{"$f":"($E1641+SUM($J1641:N1641))*O$14+IF(RegYear-1=O76,$E1641,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G897","v":0},null,null,null,null,null,{"$f":"($E1642+SUM($J1642:J1642))*K$14+IF(RegYear-1=K77,$E1642,0)","v":0},{"$f":"($E1642+SUM($J1642:K1642))*L$14+IF(RegYear-1=L77,$E1642,0)","v":0},{"$f":"($E1642+SUM($J1642:L1642))*M$14+IF(RegYear-1=M77,$E1642,0)","v":0},{"$f":"($E1642+SUM($J1642:M1642))*N$14+IF(RegYear-1=N77,$E1642,0)","v":0},{"$f":"($E1642+SUM($J1642:N1642))*O$14+IF(RegYear-1=O77,$E1642,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G898","v":0},null,null,null,null,null,{"$f":"($E1643+SUM($J1643:J1643))*K$14+IF(RegYear-1=K78,$E1643,0)","v":0},{"$f":"($E1643+SUM($J1643:K1643))*L$14+IF(RegYear-1=L78,$E1643,0)","v":0},{"$f":"($E1643+SUM($J1643:L1643))*M$14+IF(RegYear-1=M78,$E1643,0)","v":0},{"$f":"($E1643+SUM($J1643:M1643))*N$14+IF(RegYear-1=N78,$E1643,0)","v":0},{"$f":"($E1643+SUM($J1643:N1643))*O$14+IF(RegYear-1=O78,$E1643,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G899","v":0},null,null,null,null,null,{"$f":"($E1644+SUM($J1644:J1644))*K$14+IF(RegYear-1=K79,$E1644,0)","v":0},{"$f":"($E1644+SUM($J1644:K1644))*L$14+IF(RegYear-1=L79,$E1644,0)","v":0},{"$f":"($E1644+SUM($J1644:L1644))*M$14+IF(RegYear-1=M79,$E1644,0)","v":0},{"$f":"($E1644+SUM($J1644:M1644))*N$14+IF(RegYear-1=N79,$E1644,0)","v":0},{"$f":"($E1644+SUM($J1644:N1644))*O$14+IF(RegYear-1=O79,$E1644,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G900","v":0},null,null,null,null,null,{"$f":"($E1645+SUM($J1645:J1645))*K$14+IF(RegYear-1=K80,$E1645,0)","v":0},{"$f":"($E1645+SUM($J1645:K1645))*L$14+IF(RegYear-1=L80,$E1645,0)","v":0},{"$f":"($E1645+SUM($J1645:L1645))*M$14+IF(RegYear-1=M80,$E1645,0)","v":0},{"$f":"($E1645+SUM($J1645:M1645))*N$14+IF(RegYear-1=N80,$E1645,0)","v":0},{"$f":"($E1645+SUM($J1645:N1645))*O$14+IF(RegYear-1=O80,$E1645,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G901","v":0},null,null,null,null,null,{"$f":"($E1646+SUM($J1646:J1646))*K$14+IF(RegYear-1=K81,$E1646,0)","v":0},{"$f":"($E1646+SUM($J1646:K1646))*L$14+IF(RegYear-1=L81,$E1646,0)","v":0},{"$f":"($E1646+SUM($J1646:L1646))*M$14+IF(RegYear-1=M81,$E1646,0)","v":0},{"$f":"($E1646+SUM($J1646:M1646))*N$14+IF(RegYear-1=N81,$E1646,0)","v":0},{"$f":"($E1646+SUM($J1646:N1646))*O$14+IF(RegYear-1=O81,$E1646,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G902","v":0},null,null,null,null,null,{"$f":"($E1647+SUM($J1647:J1647))*K$14+IF(RegYear-1=K82,$E1647,0)","v":0},{"$f":"($E1647+SUM($J1647:K1647))*L$14+IF(RegYear-1=L82,$E1647,0)","v":0},{"$f":"($E1647+SUM($J1647:L1647))*M$14+IF(RegYear-1=M82,$E1647,0)","v":0},{"$f":"($E1647+SUM($J1647:M1647))*N$14+IF(RegYear-1=N82,$E1647,0)","v":0},{"$f":"($E1647+SUM($J1647:N1647))*O$14+IF(RegYear-1=O82,$E1647,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G903","v":0},null,null,null,null,null,{"$f":"($E1648+SUM($J1648:J1648))*K$14+IF(RegYear-1=K83,$E1648,0)","v":0},{"$f":"($E1648+SUM($J1648:K1648))*L$14+IF(RegYear-1=L83,$E1648,0)","v":0},{"$f":"($E1648+SUM($J1648:L1648))*M$14+IF(RegYear-1=M83,$E1648,0)","v":0},{"$f":"($E1648+SUM($J1648:M1648))*N$14+IF(RegYear-1=N83,$E1648,0)","v":0},{"$f":"($E1648+SUM($J1648:N1648))*O$14+IF(RegYear-1=O83,$E1648,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G904","v":0},null,null,null,null,null,{"$f":"($E1649+SUM($J1649:J1649))*K$14+IF(RegYear-1=K84,$E1649,0)","v":0},{"$f":"($E1649+SUM($J1649:K1649))*L$14+IF(RegYear-1=L84,$E1649,0)","v":0},{"$f":"($E1649+SUM($J1649:L1649))*M$14+IF(RegYear-1=M84,$E1649,0)","v":0},{"$f":"($E1649+SUM($J1649:M1649))*N$14+IF(RegYear-1=N84,$E1649,0)","v":0},{"$f":"($E1649+SUM($J1649:N1649))*O$14+IF(RegYear-1=O84,$E1649,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G905","v":0},null,null,null,null,null,{"$f":"($E1650+SUM($J1650:J1650))*K$14+IF(RegYear-1=K85,$E1650,0)","v":0},{"$f":"($E1650+SUM($J1650:K1650))*L$14+IF(RegYear-1=L85,$E1650,0)","v":0},{"$f":"($E1650+SUM($J1650:L1650))*M$14+IF(RegYear-1=M85,$E1650,0)","v":0},{"$f":"($E1650+SUM($J1650:M1650))*N$14+IF(RegYear-1=N85,$E1650,0)","v":0},{"$f":"($E1650+SUM($J1650:N1650))*O$14+IF(RegYear-1=O85,$E1650,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G906","v":0},null,null,null,null,null,{"$f":"($E1651+SUM($J1651:J1651))*K$14+IF(RegYear-1=K86,$E1651,0)","v":0},{"$f":"($E1651+SUM($J1651:K1651))*L$14+IF(RegYear-1=L86,$E1651,0)","v":0},{"$f":"($E1651+SUM($J1651:L1651))*M$14+IF(RegYear-1=M86,$E1651,0)","v":0},{"$f":"($E1651+SUM($J1651:M1651))*N$14+IF(RegYear-1=N86,$E1651,0)","v":0},{"$f":"($E1651+SUM($J1651:N1651))*O$14+IF(RegYear-1=O86,$E1651,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G907","v":0},null,null,null,null,null,{"$f":"($E1652+SUM($J1652:J1652))*K$14+IF(RegYear-1=K87,$E1652,0)","v":0},{"$f":"($E1652+SUM($J1652:K1652))*L$14+IF(RegYear-1=L87,$E1652,0)","v":0},{"$f":"($E1652+SUM($J1652:L1652))*M$14+IF(RegYear-1=M87,$E1652,0)","v":0},{"$f":"($E1652+SUM($J1652:M1652))*N$14+IF(RegYear-1=N87,$E1652,0)","v":0},{"$f":"($E1652+SUM($J1652:N1652))*O$14+IF(RegYear-1=O87,$E1652,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G908","v":0},null,null,null,null,null,{"$f":"($E1653+SUM($J1653:J1653))*K$14+IF(RegYear-1=K88,$E1653,0)","v":0},{"$f":"($E1653+SUM($J1653:K1653))*L$14+IF(RegYear-1=L88,$E1653,0)","v":0},{"$f":"($E1653+SUM($J1653:L1653))*M$14+IF(RegYear-1=M88,$E1653,0)","v":0},{"$f":"($E1653+SUM($J1653:M1653))*N$14+IF(RegYear-1=N88,$E1653,0)","v":0},{"$f":"($E1653+SUM($J1653:N1653))*O$14+IF(RegYear-1=O88,$E1653,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G909","v":0},null,null,null,null,null,{"$f":"($E1654+SUM($J1654:J1654))*K$14+IF(RegYear-1=K89,$E1654,0)","v":0},{"$f":"($E1654+SUM($J1654:K1654))*L$14+IF(RegYear-1=L89,$E1654,0)","v":0},{"$f":"($E1654+SUM($J1654:L1654))*M$14+IF(RegYear-1=M89,$E1654,0)","v":0},{"$f":"($E1654+SUM($J1654:M1654))*N$14+IF(RegYear-1=N89,$E1654,0)","v":0},{"$f":"($E1654+SUM($J1654:N1654))*O$14+IF(RegYear-1=O89,$E1654,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G910","v":0},null,null,null,null,null,{"$f":"($E1655+SUM($J1655:J1655))*K$14+IF(RegYear-1=K90,$E1655,0)","v":0},{"$f":"($E1655+SUM($J1655:K1655))*L$14+IF(RegYear-1=L90,$E1655,0)","v":0},{"$f":"($E1655+SUM($J1655:L1655))*M$14+IF(RegYear-1=M90,$E1655,0)","v":0},{"$f":"($E1655+SUM($J1655:M1655))*N$14+IF(RegYear-1=N90,$E1655,0)","v":0},{"$f":"($E1655+SUM($J1655:N1655))*O$14+IF(RegYear-1=O90,$E1655,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G911","v":0},null,null,null,null,null,{"$f":"($E1656+SUM($J1656:J1656))*K$14+IF(RegYear-1=K91,$E1656,0)","v":0},{"$f":"($E1656+SUM($J1656:K1656))*L$14+IF(RegYear-1=L91,$E1656,0)","v":0},{"$f":"($E1656+SUM($J1656:L1656))*M$14+IF(RegYear-1=M91,$E1656,0)","v":0},{"$f":"($E1656+SUM($J1656:M1656))*N$14+IF(RegYear-1=N91,$E1656,0)","v":0},{"$f":"($E1656+SUM($J1656:N1656))*O$14+IF(RegYear-1=O91,$E1656,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G912","v":0},null,null,null,null,null,{"$f":"($E1657+SUM($J1657:J1657))*K$14+IF(RegYear-1=K92,$E1657,0)","v":0},{"$f":"($E1657+SUM($J1657:K1657))*L$14+IF(RegYear-1=L92,$E1657,0)","v":0},{"$f":"($E1657+SUM($J1657:L1657))*M$14+IF(RegYear-1=M92,$E1657,0)","v":0},{"$f":"($E1657+SUM($J1657:M1657))*N$14+IF(RegYear-1=N92,$E1657,0)","v":0},{"$f":"($E1657+SUM($J1657:N1657))*O$14+IF(RegYear-1=O92,$E1657,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G913","v":0},null,null,null,null,null,{"$f":"($E1658+SUM($J1658:J1658))*K$14+IF(RegYear-1=K93,$E1658,0)","v":0},{"$f":"($E1658+SUM($J1658:K1658))*L$14+IF(RegYear-1=L93,$E1658,0)","v":0},{"$f":"($E1658+SUM($J1658:L1658))*M$14+IF(RegYear-1=M93,$E1658,0)","v":0},{"$f":"($E1658+SUM($J1658:M1658))*N$14+IF(RegYear-1=N93,$E1658,0)","v":0},{"$f":"($E1658+SUM($J1658:N1658))*O$14+IF(RegYear-1=O93,$E1658,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G914","v":0},null,null,null,null,null,{"$f":"($E1659+SUM($J1659:J1659))*K$14+IF(RegYear-1=K94,$E1659,0)","v":0},{"$f":"($E1659+SUM($J1659:K1659))*L$14+IF(RegYear-1=L94,$E1659,0)","v":0},{"$f":"($E1659+SUM($J1659:L1659))*M$14+IF(RegYear-1=M94,$E1659,0)","v":0},{"$f":"($E1659+SUM($J1659:M1659))*N$14+IF(RegYear-1=N94,$E1659,0)","v":0},{"$f":"($E1659+SUM($J1659:N1659))*O$14+IF(RegYear-1=O94,$E1659,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G915","v":0},null,null,null,null,null,{"$f":"($E1660+SUM($J1660:J1660))*K$14+IF(RegYear-1=K95,$E1660,0)","v":0},{"$f":"($E1660+SUM($J1660:K1660))*L$14+IF(RegYear-1=L95,$E1660,0)","v":0},{"$f":"($E1660+SUM($J1660:L1660))*M$14+IF(RegYear-1=M95,$E1660,0)","v":0},{"$f":"($E1660+SUM($J1660:M1660))*N$14+IF(RegYear-1=N95,$E1660,0)","v":0},{"$f":"($E1660+SUM($J1660:N1660))*O$14+IF(RegYear-1=O95,$E1660,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G916","v":0},null,null,null,null,null,{"$f":"($E1661+SUM($J1661:J1661))*K$14+IF(RegYear-1=K96,$E1661,0)","v":0},{"$f":"($E1661+SUM($J1661:K1661))*L$14+IF(RegYear-1=L96,$E1661,0)","v":0},{"$f":"($E1661+SUM($J1661:L1661))*M$14+IF(RegYear-1=M96,$E1661,0)","v":0},{"$f":"($E1661+SUM($J1661:M1661))*N$14+IF(RegYear-1=N96,$E1661,0)","v":0},{"$f":"($E1661+SUM($J1661:N1661))*O$14+IF(RegYear-1=O96,$E1661,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G917","v":0},null,null,null,null,null,{"$f":"($E1662+SUM($J1662:J1662))*K$14+IF(RegYear-1=K97,$E1662,0)","v":0},{"$f":"($E1662+SUM($J1662:K1662))*L$14+IF(RegYear-1=L97,$E1662,0)","v":0},{"$f":"($E1662+SUM($J1662:L1662))*M$14+IF(RegYear-1=M97,$E1662,0)","v":0},{"$f":"($E1662+SUM($J1662:M1662))*N$14+IF(RegYear-1=N97,$E1662,0)","v":0},{"$f":"($E1662+SUM($J1662:N1662))*O$14+IF(RegYear-1=O97,$E1662,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G918","v":0},null,null,null,null,null,{"$f":"($E1663+SUM($J1663:J1663))*K$14+IF(RegYear-1=K98,$E1663,0)","v":0},{"$f":"($E1663+SUM($J1663:K1663))*L$14+IF(RegYear-1=L98,$E1663,0)","v":0},{"$f":"($E1663+SUM($J1663:L1663))*M$14+IF(RegYear-1=M98,$E1663,0)","v":0},{"$f":"($E1663+SUM($J1663:M1663))*N$14+IF(RegYear-1=N98,$E1663,0)","v":0},{"$f":"($E1663+SUM($J1663:N1663))*O$14+IF(RegYear-1=O98,$E1663,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G919","v":0},null,null,null,null,null,{"$f":"($E1664+SUM($J1664:J1664))*K$14+IF(RegYear-1=K99,$E1664,0)","v":0},{"$f":"($E1664+SUM($J1664:K1664))*L$14+IF(RegYear-1=L99,$E1664,0)","v":0},{"$f":"($E1664+SUM($J1664:L1664))*M$14+IF(RegYear-1=M99,$E1664,0)","v":0},{"$f":"($E1664+SUM($J1664:M1664))*N$14+IF(RegYear-1=N99,$E1664,0)","v":0},{"$f":"($E1664+SUM($J1664:N1664))*O$14+IF(RegYear-1=O99,$E1664,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G920","v":0},null,null,null,null,null,{"$f":"($E1665+SUM($J1665:J1665))*K$14+IF(RegYear-1=K100,$E1665,0)","v":0},{"$f":"($E1665+SUM($J1665:K1665))*L$14+IF(RegYear-1=L100,$E1665,0)","v":0},{"$f":"($E1665+SUM($J1665:L1665))*M$14+IF(RegYear-1=M100,$E1665,0)","v":0},{"$f":"($E1665+SUM($J1665:M1665))*N$14+IF(RegYear-1=N100,$E1665,0)","v":0},{"$f":"($E1665+SUM($J1665:N1665))*O$14+IF(RegYear-1=O100,$E1665,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G921","v":0},null,null,null,null,null,{"$f":"($E1666+SUM($J1666:J1666))*K$14+IF(RegYear-1=K101,$E1666,0)","v":0},{"$f":"($E1666+SUM($J1666:K1666))*L$14+IF(RegYear-1=L101,$E1666,0)","v":0},{"$f":"($E1666+SUM($J1666:L1666))*M$14+IF(RegYear-1=M101,$E1666,0)","v":0},{"$f":"($E1666+SUM($J1666:M1666))*N$14+IF(RegYear-1=N101,$E1666,0)","v":0},{"$f":"($E1666+SUM($J1666:N1666))*O$14+IF(RegYear-1=O101,$E1666,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G922","v":0},null,null,null,null,null,{"$f":"($E1667+SUM($J1667:J1667))*K$14+IF(RegYear-1=K102,$E1667,0)","v":0},{"$f":"($E1667+SUM($J1667:K1667))*L$14+IF(RegYear-1=L102,$E1667,0)","v":0},{"$f":"($E1667+SUM($J1667:L1667))*M$14+IF(RegYear-1=M102,$E1667,0)","v":0},{"$f":"($E1667+SUM($J1667:M1667))*N$14+IF(RegYear-1=N102,$E1667,0)","v":0},{"$f":"($E1667+SUM($J1667:N1667))*O$14+IF(RegYear-1=O102,$E1667,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G923","v":0},null,null,null,null,null,{"$f":"($E1668+SUM($J1668:J1668))*K$14+IF(RegYear-1=K103,$E1668,0)","v":0},{"$f":"($E1668+SUM($J1668:K1668))*L$14+IF(RegYear-1=L103,$E1668,0)","v":0},{"$f":"($E1668+SUM($J1668:L1668))*M$14+IF(RegYear-1=M103,$E1668,0)","v":0},{"$f":"($E1668+SUM($J1668:M1668))*N$14+IF(RegYear-1=N103,$E1668,0)","v":0},{"$f":"($E1668+SUM($J1668:N1668))*O$14+IF(RegYear-1=O103,$E1668,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G924","v":0},null,null,null,null,null,{"$f":"($E1669+SUM($J1669:J1669))*K$14+IF(RegYear-1=K104,$E1669,0)","v":0},{"$f":"($E1669+SUM($J1669:K1669))*L$14+IF(RegYear-1=L104,$E1669,0)","v":0},{"$f":"($E1669+SUM($J1669:L1669))*M$14+IF(RegYear-1=M104,$E1669,0)","v":0},{"$f":"($E1669+SUM($J1669:M1669))*N$14+IF(RegYear-1=N104,$E1669,0)","v":0},{"$f":"($E1669+SUM($J1669:N1669))*O$14+IF(RegYear-1=O104,$E1669,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G925","v":0},null,null,null,null,null,{"$f":"($E1670+SUM($J1670:J1670))*K$14+IF(RegYear-1=K105,$E1670,0)","v":0},{"$f":"($E1670+SUM($J1670:K1670))*L$14+IF(RegYear-1=L105,$E1670,0)","v":0},{"$f":"($E1670+SUM($J1670:L1670))*M$14+IF(RegYear-1=M105,$E1670,0)","v":0},{"$f":"($E1670+SUM($J1670:M1670))*N$14+IF(RegYear-1=N105,$E1670,0)","v":0},{"$f":"($E1670+SUM($J1670:N1670))*O$14+IF(RegYear-1=O105,$E1670,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G926","v":0},null,null,null,null,null,{"$f":"($E1671+SUM($J1671:J1671))*K$14+IF(RegYear-1=K106,$E1671,0)","v":0},{"$f":"($E1671+SUM($J1671:K1671))*L$14+IF(RegYear-1=L106,$E1671,0)","v":0},{"$f":"($E1671+SUM($J1671:L1671))*M$14+IF(RegYear-1=M106,$E1671,0)","v":0},{"$f":"($E1671+SUM($J1671:M1671))*N$14+IF(RegYear-1=N106,$E1671,0)","v":0},{"$f":"($E1671+SUM($J1671:N1671))*O$14+IF(RegYear-1=O106,$E1671,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G927","v":0},null,null,null,null,null,{"$f":"($E1672+SUM($J1672:J1672))*K$14+IF(RegYear-1=K107,$E1672,0)","v":0},{"$f":"($E1672+SUM($J1672:K1672))*L$14+IF(RegYear-1=L107,$E1672,0)","v":0},{"$f":"($E1672+SUM($J1672:L1672))*M$14+IF(RegYear-1=M107,$E1672,0)","v":0},{"$f":"($E1672+SUM($J1672:M1672))*N$14+IF(RegYear-1=N107,$E1672,0)","v":0},{"$f":"($E1672+SUM($J1672:N1672))*O$14+IF(RegYear-1=O107,$E1672,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G928","v":0},null,null,null,null,null,{"$f":"($E1673+SUM($J1673:J1673))*K$14+IF(RegYear-1=K108,$E1673,0)","v":0},{"$f":"($E1673+SUM($J1673:K1673))*L$14+IF(RegYear-1=L108,$E1673,0)","v":0},{"$f":"($E1673+SUM($J1673:L1673))*M$14+IF(RegYear-1=M108,$E1673,0)","v":0},{"$f":"($E1673+SUM($J1673:M1673))*N$14+IF(RegYear-1=N108,$E1673,0)","v":0},{"$f":"($E1673+SUM($J1673:N1673))*O$14+IF(RegYear-1=O108,$E1673,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G929","v":0},null,null,null,null,null,{"$f":"($E1674+SUM($J1674:J1674))*K$14+IF(RegYear-1=K109,$E1674,0)","v":0},{"$f":"($E1674+SUM($J1674:K1674))*L$14+IF(RegYear-1=L109,$E1674,0)","v":0},{"$f":"($E1674+SUM($J1674:L1674))*M$14+IF(RegYear-1=M109,$E1674,0)","v":0},{"$f":"($E1674+SUM($J1674:M1674))*N$14+IF(RegYear-1=N109,$E1674,0)","v":0},{"$f":"($E1674+SUM($J1674:N1674))*O$14+IF(RegYear-1=O109,$E1674,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G930","v":0},null,null,null,null,null,{"$f":"($E1675+SUM($J1675:J1675))*K$14+IF(RegYear-1=K110,$E1675,0)","v":0},{"$f":"($E1675+SUM($J1675:K1675))*L$14+IF(RegYear-1=L110,$E1675,0)","v":0},{"$f":"($E1675+SUM($J1675:L1675))*M$14+IF(RegYear-1=M110,$E1675,0)","v":0},{"$f":"($E1675+SUM($J1675:M1675))*N$14+IF(RegYear-1=N110,$E1675,0)","v":0},{"$f":"($E1675+SUM($J1675:N1675))*O$14+IF(RegYear-1=O110,$E1675,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G931","v":0},null,null,null,null,null,{"$f":"($E1676+SUM($J1676:J1676))*K$14+IF(RegYear-1=K111,$E1676,0)","v":0},{"$f":"($E1676+SUM($J1676:K1676))*L$14+IF(RegYear-1=L111,$E1676,0)","v":0},{"$f":"($E1676+SUM($J1676:L1676))*M$14+IF(RegYear-1=M111,$E1676,0)","v":0},{"$f":"($E1676+SUM($J1676:M1676))*N$14+IF(RegYear-1=N111,$E1676,0)","v":0},{"$f":"($E1676+SUM($J1676:N1676))*O$14+IF(RegYear-1=O111,$E1676,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G932","v":0},null,null,null,null,null,{"$f":"($E1677+SUM($J1677:J1677))*K$14+IF(RegYear-1=K112,$E1677,0)","v":0},{"$f":"($E1677+SUM($J1677:K1677))*L$14+IF(RegYear-1=L112,$E1677,0)","v":0},{"$f":"($E1677+SUM($J1677:L1677))*M$14+IF(RegYear-1=M112,$E1677,0)","v":0},{"$f":"($E1677+SUM($J1677:M1677))*N$14+IF(RegYear-1=N112,$E1677,0)","v":0},{"$f":"($E1677+SUM($J1677:N1677))*O$14+IF(RegYear-1=O112,$E1677,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G933","v":0},null,null,null,null,null,{"$f":"($E1678+SUM($J1678:J1678))*K$14+IF(RegYear-1=K113,$E1678,0)","v":0},{"$f":"($E1678+SUM($J1678:K1678))*L$14+IF(RegYear-1=L113,$E1678,0)","v":0},{"$f":"($E1678+SUM($J1678:L1678))*M$14+IF(RegYear-1=M113,$E1678,0)","v":0},{"$f":"($E1678+SUM($J1678:M1678))*N$14+IF(RegYear-1=N113,$E1678,0)","v":0},{"$f":"($E1678+SUM($J1678:N1678))*O$14+IF(RegYear-1=O113,$E1678,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G934","v":0},null,null,null,null,null,{"$f":"($E1679+SUM($J1679:J1679))*K$14+IF(RegYear-1=K114,$E1679,0)","v":0},{"$f":"($E1679+SUM($J1679:K1679))*L$14+IF(RegYear-1=L114,$E1679,0)","v":0},{"$f":"($E1679+SUM($J1679:L1679))*M$14+IF(RegYear-1=M114,$E1679,0)","v":0},{"$f":"($E1679+SUM($J1679:M1679))*N$14+IF(RegYear-1=N114,$E1679,0)","v":0},{"$f":"($E1679+SUM($J1679:N1679))*O$14+IF(RegYear-1=O114,$E1679,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G935","v":0},null,null,null,null,null,{"$f":"($E1680+SUM($J1680:J1680))*K$14+IF(RegYear-1=K115,$E1680,0)","v":0},{"$f":"($E1680+SUM($J1680:K1680))*L$14+IF(RegYear-1=L115,$E1680,0)","v":0},{"$f":"($E1680+SUM($J1680:L1680))*M$14+IF(RegYear-1=M115,$E1680,0)","v":0},{"$f":"($E1680+SUM($J1680:M1680))*N$14+IF(RegYear-1=N115,$E1680,0)","v":0},{"$f":"($E1680+SUM($J1680:N1680))*O$14+IF(RegYear-1=O115,$E1680,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G936","v":0},null,null,null,null,null,{"$f":"($E1681+SUM($J1681:J1681))*K$14+IF(RegYear-1=K116,$E1681,0)","v":0},{"$f":"($E1681+SUM($J1681:K1681))*L$14+IF(RegYear-1=L116,$E1681,0)","v":0},{"$f":"($E1681+SUM($J1681:L1681))*M$14+IF(RegYear-1=M116,$E1681,0)","v":0},{"$f":"($E1681+SUM($J1681:M1681))*N$14+IF(RegYear-1=N116,$E1681,0)","v":0},{"$f":"($E1681+SUM($J1681:N1681))*O$14+IF(RegYear-1=O116,$E1681,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G937","v":0},null,null,null,null,null,{"$f":"($E1682+SUM($J1682:J1682))*K$14+IF(RegYear-1=K117,$E1682,0)","v":0},{"$f":"($E1682+SUM($J1682:K1682))*L$14+IF(RegYear-1=L117,$E1682,0)","v":0},{"$f":"($E1682+SUM($J1682:L1682))*M$14+IF(RegYear-1=M117,$E1682,0)","v":0},{"$f":"($E1682+SUM($J1682:M1682))*N$14+IF(RegYear-1=N117,$E1682,0)","v":0},{"$f":"($E1682+SUM($J1682:N1682))*O$14+IF(RegYear-1=O117,$E1682,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G938","v":0},null,null,null,null,null,{"$f":"($E1683+SUM($J1683:J1683))*K$14+IF(RegYear-1=K118,$E1683,0)","v":0},{"$f":"($E1683+SUM($J1683:K1683))*L$14+IF(RegYear-1=L118,$E1683,0)","v":0},{"$f":"($E1683+SUM($J1683:L1683))*M$14+IF(RegYear-1=M118,$E1683,0)","v":0},{"$f":"($E1683+SUM($J1683:M1683))*N$14+IF(RegYear-1=N118,$E1683,0)","v":0},{"$f":"($E1683+SUM($J1683:N1683))*O$14+IF(RegYear-1=O118,$E1683,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G939","v":0},null,null,null,null,null,{"$f":"($E1684+SUM($J1684:J1684))*K$14+IF(RegYear-1=K119,$E1684,0)","v":0},{"$f":"($E1684+SUM($J1684:K1684))*L$14+IF(RegYear-1=L119,$E1684,0)","v":0},{"$f":"($E1684+SUM($J1684:L1684))*M$14+IF(RegYear-1=M119,$E1684,0)","v":0},{"$f":"($E1684+SUM($J1684:M1684))*N$14+IF(RegYear-1=N119,$E1684,0)","v":0},{"$f":"($E1684+SUM($J1684:N1684))*O$14+IF(RegYear-1=O119,$E1684,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G940","v":0},null,null,null,null,null,{"$f":"($E1685+SUM($J1685:J1685))*K$14+IF(RegYear-1=K120,$E1685,0)","v":0},{"$f":"($E1685+SUM($J1685:K1685))*L$14+IF(RegYear-1=L120,$E1685,0)","v":0},{"$f":"($E1685+SUM($J1685:L1685))*M$14+IF(RegYear-1=M120,$E1685,0)","v":0},{"$f":"($E1685+SUM($J1685:M1685))*N$14+IF(RegYear-1=N120,$E1685,0)","v":0},{"$f":"($E1685+SUM($J1685:N1685))*O$14+IF(RegYear-1=O120,$E1685,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G941","v":0},null,null,null,null,null,{"$f":"($E1686+SUM($J1686:J1686))*K$14+IF(RegYear-1=K121,$E1686,0)","v":0},{"$f":"($E1686+SUM($J1686:K1686))*L$14+IF(RegYear-1=L121,$E1686,0)","v":0},{"$f":"($E1686+SUM($J1686:L1686))*M$14+IF(RegYear-1=M121,$E1686,0)","v":0},{"$f":"($E1686+SUM($J1686:M1686))*N$14+IF(RegYear-1=N121,$E1686,0)","v":0},{"$f":"($E1686+SUM($J1686:N1686))*O$14+IF(RegYear-1=O121,$E1686,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G942","v":0},null,null,null,null,null,{"$f":"($E1687+SUM($J1687:J1687))*K$14+IF(RegYear-1=K122,$E1687,0)","v":0},{"$f":"($E1687+SUM($J1687:K1687))*L$14+IF(RegYear-1=L122,$E1687,0)","v":0},{"$f":"($E1687+SUM($J1687:L1687))*M$14+IF(RegYear-1=M122,$E1687,0)","v":0},{"$f":"($E1687+SUM($J1687:M1687))*N$14+IF(RegYear-1=N122,$E1687,0)","v":0},{"$f":"($E1687+SUM($J1687:N1687))*O$14+IF(RegYear-1=O122,$E1687,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G943","v":0},null,null,null,null,null,{"$f":"($E1688+SUM($J1688:J1688))*K$14+IF(RegYear-1=K123,$E1688,0)","v":0},{"$f":"($E1688+SUM($J1688:K1688))*L$14+IF(RegYear-1=L123,$E1688,0)","v":0},{"$f":"($E1688+SUM($J1688:L1688))*M$14+IF(RegYear-1=M123,$E1688,0)","v":0},{"$f":"($E1688+SUM($J1688:M1688))*N$14+IF(RegYear-1=N123,$E1688,0)","v":0},{"$f":"($E1688+SUM($J1688:N1688))*O$14+IF(RegYear-1=O123,$E1688,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G944","v":0},null,null,null,null,null,{"$f":"($E1689+SUM($J1689:J1689))*K$14+IF(RegYear-1=K124,$E1689,0)","v":0},{"$f":"($E1689+SUM($J1689:K1689))*L$14+IF(RegYear-1=L124,$E1689,0)","v":0},{"$f":"($E1689+SUM($J1689:L1689))*M$14+IF(RegYear-1=M124,$E1689,0)","v":0},{"$f":"($E1689+SUM($J1689:M1689))*N$14+IF(RegYear-1=N124,$E1689,0)","v":0},{"$f":"($E1689+SUM($J1689:N1689))*O$14+IF(RegYear-1=O124,$E1689,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G945","v":0},null,null,null,null,null,{"$f":"($E1690+SUM($J1690:J1690))*K$14+IF(RegYear-1=K125,$E1690,0)","v":0},{"$f":"($E1690+SUM($J1690:K1690))*L$14+IF(RegYear-1=L125,$E1690,0)","v":0},{"$f":"($E1690+SUM($J1690:L1690))*M$14+IF(RegYear-1=M125,$E1690,0)","v":0},{"$f":"($E1690+SUM($J1690:M1690))*N$14+IF(RegYear-1=N125,$E1690,0)","v":0},{"$f":"($E1690+SUM($J1690:N1690))*O$14+IF(RegYear-1=O125,$E1690,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G946","v":0},null,null,null,null,null,{"$f":"($E1691+SUM($J1691:J1691))*K$14+IF(RegYear-1=K126,$E1691,0)","v":0},{"$f":"($E1691+SUM($J1691:K1691))*L$14+IF(RegYear-1=L126,$E1691,0)","v":0},{"$f":"($E1691+SUM($J1691:L1691))*M$14+IF(RegYear-1=M126,$E1691,0)","v":0},{"$f":"($E1691+SUM($J1691:M1691))*N$14+IF(RegYear-1=N126,$E1691,0)","v":0},{"$f":"($E1691+SUM($J1691:N1691))*O$14+IF(RegYear-1=O126,$E1691,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G947","v":0},null,null,null,null,null,{"$f":"($E1692+SUM($J1692:J1692))*K$14+IF(RegYear-1=K127,$E1692,0)","v":0},{"$f":"($E1692+SUM($J1692:K1692))*L$14+IF(RegYear-1=L127,$E1692,0)","v":0},{"$f":"($E1692+SUM($J1692:L1692))*M$14+IF(RegYear-1=M127,$E1692,0)","v":0},{"$f":"($E1692+SUM($J1692:M1692))*N$14+IF(RegYear-1=N127,$E1692,0)","v":0},{"$f":"($E1692+SUM($J1692:N1692))*O$14+IF(RegYear-1=O127,$E1692,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G948","v":0},null,null,null,null,null,{"$f":"($E1693+SUM($J1693:J1693))*K$14+IF(RegYear-1=K128,$E1693,0)","v":0},{"$f":"($E1693+SUM($J1693:K1693))*L$14+IF(RegYear-1=L128,$E1693,0)","v":0},{"$f":"($E1693+SUM($J1693:L1693))*M$14+IF(RegYear-1=M128,$E1693,0)","v":0},{"$f":"($E1693+SUM($J1693:M1693))*N$14+IF(RegYear-1=N128,$E1693,0)","v":0},{"$f":"($E1693+SUM($J1693:N1693))*O$14+IF(RegYear-1=O128,$E1693,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G949","v":0},null,null,null,null,null,{"$f":"($E1694+SUM($J1694:J1694))*K$14+IF(RegYear-1=K129,$E1694,0)","v":0},{"$f":"($E1694+SUM($J1694:K1694))*L$14+IF(RegYear-1=L129,$E1694,0)","v":0},{"$f":"($E1694+SUM($J1694:L1694))*M$14+IF(RegYear-1=M129,$E1694,0)","v":0},{"$f":"($E1694+SUM($J1694:M1694))*N$14+IF(RegYear-1=N129,$E1694,0)","v":0},{"$f":"($E1694+SUM($J1694:N1694))*O$14+IF(RegYear-1=O129,$E1694,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G950","v":0},null,null,null,null,null,{"$f":"($E1695+SUM($J1695:J1695))*K$14+IF(RegYear-1=K130,$E1695,0)","v":0},{"$f":"($E1695+SUM($J1695:K1695))*L$14+IF(RegYear-1=L130,$E1695,0)","v":0},{"$f":"($E1695+SUM($J1695:L1695))*M$14+IF(RegYear-1=M130,$E1695,0)","v":0},{"$f":"($E1695+SUM($J1695:M1695))*N$14+IF(RegYear-1=N130,$E1695,0)","v":0},{"$f":"($E1695+SUM($J1695:N1695))*O$14+IF(RegYear-1=O130,$E1695,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G951","v":0},null,null,null,null,null,{"$f":"($E1696+SUM($J1696:J1696))*K$14+IF(RegYear-1=K131,$E1696,0)","v":0},{"$f":"($E1696+SUM($J1696:K1696))*L$14+IF(RegYear-1=L131,$E1696,0)","v":0},{"$f":"($E1696+SUM($J1696:L1696))*M$14+IF(RegYear-1=M131,$E1696,0)","v":0},{"$f":"($E1696+SUM($J1696:M1696))*N$14+IF(RegYear-1=N131,$E1696,0)","v":0},{"$f":"($E1696+SUM($J1696:N1696))*O$14+IF(RegYear-1=O131,$E1696,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G952","v":0},null,null,null,null,null,{"$f":"($E1697+SUM($J1697:J1697))*K$14+IF(RegYear-1=K132,$E1697,0)","v":0},{"$f":"($E1697+SUM($J1697:K1697))*L$14+IF(RegYear-1=L132,$E1697,0)","v":0},{"$f":"($E1697+SUM($J1697:L1697))*M$14+IF(RegYear-1=M132,$E1697,0)","v":0},{"$f":"($E1697+SUM($J1697:M1697))*N$14+IF(RegYear-1=N132,$E1697,0)","v":0},{"$f":"($E1697+SUM($J1697:N1697))*O$14+IF(RegYear-1=O132,$E1697,0)","v":0}]
[null,{"$f":"IF(C1698=\"Spare\",TRUE,0)","v":true},{"$f":"C1542","v":"Spare"},"$",{"$f":"'Roll Forward'!G953","v":0},null,null,null,null,null,{"$f":"($E1698+SUM($J1698:J1698))*K$14+IF(RegYear-1=K133,$E1698,0)","v":0},{"$f":"($E1698+SUM($J1698:K1698))*L$14+IF(RegYear-1=L133,$E1698,0)","v":0},{"$f":"($E1698+SUM($J1698:L1698))*M$14+IF(RegYear-1=M133,$E1698,0)","v":0},{"$f":"($E1698+SUM($J1698:M1698))*N$14+IF(RegYear-1=N133,$E1698,0)","v":0},{"$f":"($E1698+SUM($J1698:N1698))*O$14+IF(RegYear-1=O133,$E1698,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G954","v":0},null,null,null,null,null,{"$f":"($E1699+SUM($J1699:J1699))*K$14+IF(RegYear-1=K134,$E1699,0)","v":0},{"$f":"($E1699+SUM($J1699:K1699))*L$14+IF(RegYear-1=L134,$E1699,0)","v":0},{"$f":"($E1699+SUM($J1699:L1699))*M$14+IF(RegYear-1=M134,$E1699,0)","v":0},{"$f":"($E1699+SUM($J1699:M1699))*N$14+IF(RegYear-1=N134,$E1699,0)","v":0},{"$f":"($E1699+SUM($J1699:N1699))*O$14+IF(RegYear-1=O134,$E1699,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G955","v":0},null,null,null,null,null,{"$f":"($E1700+SUM($J1700:J1700))*K$14+IF(RegYear-1=K135,$E1700,0)","v":0},{"$f":"($E1700+SUM($J1700:K1700))*L$14+IF(RegYear-1=L135,$E1700,0)","v":0},{"$f":"($E1700+SUM($J1700:L1700))*M$14+IF(RegYear-1=M135,$E1700,0)","v":0},{"$f":"($E1700+SUM($J1700:M1700))*N$14+IF(RegYear-1=N135,$E1700,0)","v":0},{"$f":"($E1700+SUM($J1700:N1700))*O$14+IF(RegYear-1=O135,$E1700,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G956","v":0},null,null,null,null,null,{"$f":"($E1701+SUM($J1701:J1701))*K$14+IF(RegYear-1=K136,$E1701,0)","v":0},{"$f":"($E1701+SUM($J1701:K1701))*L$14+IF(RegYear-1=L136,$E1701,0)","v":0},{"$f":"($E1701+SUM($J1701:L1701))*M$14+IF(RegYear-1=M136,$E1701,0)","v":0},{"$f":"($E1701+SUM($J1701:M1701))*N$14+IF(RegYear-1=N136,$E1701,0)","v":0},{"$f":"($E1701+SUM($J1701:N1701))*O$14+IF(RegYear-1=O136,$E1701,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G957","v":0},null,null,null,null,null,{"$f":"($E1702+SUM($J1702:J1702))*K$14+IF(RegYear-1=K137,$E1702,0)","v":0},{"$f":"($E1702+SUM($J1702:K1702))*L$14+IF(RegYear-1=L137,$E1702,0)","v":0},{"$f":"($E1702+SUM($J1702:L1702))*M$14+IF(RegYear-1=M137,$E1702,0)","v":0},{"$f":"($E1702+SUM($J1702:M1702))*N$14+IF(RegYear-1=N137,$E1702,0)","v":0},{"$f":"($E1702+SUM($J1702:N1702))*O$14+IF(RegYear-1=O137,$E1702,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G958","v":0},null,null,null,null,null,{"$f":"($E1703+SUM($J1703:J1703))*K$14+IF(RegYear-1=K138,$E1703,0)","v":0},{"$f":"($E1703+SUM($J1703:K1703))*L$14+IF(RegYear-1=L138,$E1703,0)","v":0},{"$f":"($E1703+SUM($J1703:L1703))*M$14+IF(RegYear-1=M138,$E1703,0)","v":0},{"$f":"($E1703+SUM($J1703:M1703))*N$14+IF(RegYear-1=N138,$E1703,0)","v":0},{"$f":"($E1703+SUM($J1703:N1703))*O$14+IF(RegYear-1=O138,$E1703,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G959","v":0},null,null,null,null,null,{"$f":"($E1704+SUM($J1704:J1704))*K$14+IF(RegYear-1=K139,$E1704,0)","v":0},{"$f":"($E1704+SUM($J1704:K1704))*L$14+IF(RegYear-1=L139,$E1704,0)","v":0},{"$f":"($E1704+SUM($J1704:L1704))*M$14+IF(RegYear-1=M139,$E1704,0)","v":0},{"$f":"($E1704+SUM($J1704:M1704))*N$14+IF(RegYear-1=N139,$E1704,0)","v":0},{"$f":"($E1704+SUM($J1704:N1704))*O$14+IF(RegYear-1=O139,$E1704,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G960","v":0},null,null,null,null,null,{"$f":"($E1705+SUM($J1705:J1705))*K$14+IF(RegYear-1=K140,$E1705,0)","v":0},{"$f":"($E1705+SUM($J1705:K1705))*L$14+IF(RegYear-1=L140,$E1705,0)","v":0},{"$f":"($E1705+SUM($J1705:L1705))*M$14+IF(RegYear-1=M140,$E1705,0)","v":0},{"$f":"($E1705+SUM($J1705:M1705))*N$14+IF(RegYear-1=N140,$E1705,0)","v":0},{"$f":"($E1705+SUM($J1705:N1705))*O$14+IF(RegYear-1=O140,$E1705,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G961","v":0},null,null,null,null,null,{"$f":"($E1706+SUM($J1706:J1706))*K$14+IF(RegYear-1=K141,$E1706,0)","v":0},{"$f":"($E1706+SUM($J1706:K1706))*L$14+IF(RegYear-1=L141,$E1706,0)","v":0},{"$f":"($E1706+SUM($J1706:L1706))*M$14+IF(RegYear-1=M141,$E1706,0)","v":0},{"$f":"($E1706+SUM($J1706:M1706))*N$14+IF(RegYear-1=N141,$E1706,0)","v":0},{"$f":"($E1706+SUM($J1706:N1706))*O$14+IF(RegYear-1=O141,$E1706,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G962","v":0},null,null,null,null,null,{"$f":"($E1707+SUM($J1707:J1707))*K$14+IF(RegYear-1=K142,$E1707,0)","v":0},{"$f":"($E1707+SUM($J1707:K1707))*L$14+IF(RegYear-1=L142,$E1707,0)","v":0},{"$f":"($E1707+SUM($J1707:L1707))*M$14+IF(RegYear-1=M142,$E1707,0)","v":0},{"$f":"($E1707+SUM($J1707:M1707))*N$14+IF(RegYear-1=N142,$E1707,0)","v":0},{"$f":"($E1707+SUM($J1707:N1707))*O$14+IF(RegYear-1=O142,$E1707,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G963","v":0},null,null,null,null,null,{"$f":"($E1708+SUM($J1708:J1708))*K$14+IF(RegYear-1=K143,$E1708,0)","v":0},{"$f":"($E1708+SUM($J1708:K1708))*L$14+IF(RegYear-1=L143,$E1708,0)","v":0},{"$f":"($E1708+SUM($J1708:L1708))*M$14+IF(RegYear-1=M143,$E1708,0)","v":0},{"$f":"($E1708+SUM($J1708:M1708))*N$14+IF(RegYear-1=N143,$E1708,0)","v":0},{"$f":"($E1708+SUM($J1708:N1708))*O$14+IF(RegYear-1=O143,$E1708,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G964","v":0},null,null,null,null,null,{"$f":"($E1709+SUM($J1709:J1709))*K$14+IF(RegYear-1=K144,$E1709,0)","v":0},{"$f":"($E1709+SUM($J1709:K1709))*L$14+IF(RegYear-1=L144,$E1709,0)","v":0},{"$f":"($E1709+SUM($J1709:L1709))*M$14+IF(RegYear-1=M144,$E1709,0)","v":0},{"$f":"($E1709+SUM($J1709:M1709))*N$14+IF(RegYear-1=N144,$E1709,0)","v":0},{"$f":"($E1709+SUM($J1709:N1709))*O$14+IF(RegYear-1=O144,$E1709,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G965","v":0},null,null,null,null,null,{"$f":"($E1710+SUM($J1710:J1710))*K$14+IF(RegYear-1=K145,$E1710,0)","v":0},{"$f":"($E1710+SUM($J1710:K1710))*L$14+IF(RegYear-1=L145,$E1710,0)","v":0},{"$f":"($E1710+SUM($J1710:L1710))*M$14+IF(RegYear-1=M145,$E1710,0)","v":0},{"$f":"($E1710+SUM($J1710:M1710))*N$14+IF(RegYear-1=N145,$E1710,0)","v":0},{"$f":"($E1710+SUM($J1710:N1710))*O$14+IF(RegYear-1=O145,$E1710,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G966","v":0},null,null,null,null,null,{"$f":"($E1711+SUM($J1711:J1711))*K$14+IF(RegYear-1=K146,$E1711,0)","v":0},{"$f":"($E1711+SUM($J1711:K1711))*L$14+IF(RegYear-1=L146,$E1711,0)","v":0},{"$f":"($E1711+SUM($J1711:L1711))*M$14+IF(RegYear-1=M146,$E1711,0)","v":0},{"$f":"($E1711+SUM($J1711:M1711))*N$14+IF(RegYear-1=N146,$E1711,0)","v":0},{"$f":"($E1711+SUM($J1711:N1711))*O$14+IF(RegYear-1=O146,$E1711,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G967","v":0},null,null,null,null,null,{"$f":"($E1712+SUM($J1712:J1712))*K$14+IF(RegYear-1=K147,$E1712,0)","v":0},{"$f":"($E1712+SUM($J1712:K1712))*L$14+IF(RegYear-1=L147,$E1712,0)","v":0},{"$f":"($E1712+SUM($J1712:L1712))*M$14+IF(RegYear-1=M147,$E1712,0)","v":0},{"$f":"($E1712+SUM($J1712:M1712))*N$14+IF(RegYear-1=N147,$E1712,0)","v":0},{"$f":"($E1712+SUM($J1712:N1712))*O$14+IF(RegYear-1=O147,$E1712,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G968","v":0},null,null,null,null,null,{"$f":"($E1713+SUM($J1713:J1713))*K$14+IF(RegYear-1=K148,$E1713,0)","v":0},{"$f":"($E1713+SUM($J1713:K1713))*L$14+IF(RegYear-1=L148,$E1713,0)","v":0},{"$f":"($E1713+SUM($J1713:L1713))*M$14+IF(RegYear-1=M148,$E1713,0)","v":0},{"$f":"($E1713+SUM($J1713:M1713))*N$14+IF(RegYear-1=N148,$E1713,0)","v":0},{"$f":"($E1713+SUM($J1713:N1713))*O$14+IF(RegYear-1=O148,$E1713,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G969","v":0},null,null,null,null,null,{"$f":"($E1714+SUM($J1714:J1714))*K$14+IF(RegYear-1=K149,$E1714,0)","v":0},{"$f":"($E1714+SUM($J1714:K1714))*L$14+IF(RegYear-1=L149,$E1714,0)","v":0},{"$f":"($E1714+SUM($J1714:L1714))*M$14+IF(RegYear-1=M149,$E1714,0)","v":0},{"$f":"($E1714+SUM($J1714:M1714))*N$14+IF(RegYear-1=N149,$E1714,0)","v":0},{"$f":"($E1714+SUM($J1714:N1714))*O$14+IF(RegYear-1=O149,$E1714,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G970","v":0},null,null,null,null,null,{"$f":"($E1715+SUM($J1715:J1715))*K$14+IF(RegYear-1=K150,$E1715,0)","v":0},{"$f":"($E1715+SUM($J1715:K1715))*L$14+IF(RegYear-1=L150,$E1715,0)","v":0},{"$f":"($E1715+SUM($J1715:L1715))*M$14+IF(RegYear-1=M150,$E1715,0)","v":0},{"$f":"($E1715+SUM($J1715:M1715))*N$14+IF(RegYear-1=N150,$E1715,0)","v":0},{"$f":"($E1715+SUM($J1715:N1715))*O$14+IF(RegYear-1=O150,$E1715,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G971","v":0},null,null,null,null,null,{"$f":"($E1716+SUM($J1716:J1716))*K$14+IF(RegYear-1=K151,$E1716,0)","v":0},{"$f":"($E1716+SUM($J1716:K1716))*L$14+IF(RegYear-1=L151,$E1716,0)","v":0},{"$f":"($E1716+SUM($J1716:L1716))*M$14+IF(RegYear-1=M151,$E1716,0)","v":0},{"$f":"($E1716+SUM($J1716:M1716))*N$14+IF(RegYear-1=N151,$E1716,0)","v":0},{"$f":"($E1716+SUM($J1716:N1716))*O$14+IF(RegYear-1=O151,$E1716,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G972","v":0},null,null,null,null,null,{"$f":"($E1717+SUM($J1717:J1717))*K$14+IF(RegYear-1=K152,$E1717,0)","v":0},{"$f":"($E1717+SUM($J1717:K1717))*L$14+IF(RegYear-1=L152,$E1717,0)","v":0},{"$f":"($E1717+SUM($J1717:L1717))*M$14+IF(RegYear-1=M152,$E1717,0)","v":0},{"$f":"($E1717+SUM($J1717:M1717))*N$14+IF(RegYear-1=N152,$E1717,0)","v":0},{"$f":"($E1717+SUM($J1717:N1717))*O$14+IF(RegYear-1=O152,$E1717,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G973","v":0},null,null,null,null,null,{"$f":"($E1718+SUM($J1718:J1718))*K$14+IF(RegYear-1=K153,$E1718,0)","v":0},{"$f":"($E1718+SUM($J1718:K1718))*L$14+IF(RegYear-1=L153,$E1718,0)","v":0},{"$f":"($E1718+SUM($J1718:L1718))*M$14+IF(RegYear-1=M153,$E1718,0)","v":0},{"$f":"($E1718+SUM($J1718:M1718))*N$14+IF(RegYear-1=N153,$E1718,0)","v":0},{"$f":"($E1718+SUM($J1718:N1718))*O$14+IF(RegYear-1=O153,$E1718,0)","v":0}]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K1569:K1718)","v":0},{"$f":"SUM(L1569:L1718)","v":0},{"$f":"SUM(M1569:M1718)","v":0},{"$f":"SUM(N1569:N1718)","v":0},{"$f":"SUM(O1569:O1718)","v":0}]
[]
[null,null,"Closing RAB"]
[]
[null,{"$f":"IF(C1723=\"Spare\",TRUE,0)","v":0},{"$f":"C1569","v":"1 x 20 W Fluorescent"},"$",{"$f":"O1723","v":997.88629843417982},null,null,null,null,null,{"$f":"K1413+K1569","v":1255.1374511166257},1188.4840852134428,1131.2286362776033,1075.8529151901055,997.88629843417982]
[null,{"$f":"IF(C1724=\"Spare\",TRUE,0)","v":0},{"$f":"C1570","v":"2 x 20 W Fluorescent"},"$",{"$f":"O1724","v":0},null,null,null,null,null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",33246.323557079981,null,null,null,null,null,41817.094666907491,39596.421457481891,37688.856253195896,35843.917462704019,33246.323557079981]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"O1726","v":161284.9583443444},null,null,null,null,null,216774.55591565909,202691.83504442606,190112.15665904476,177677.40580864076,161284.9583443444]
[null,0,"2 x 24 W Fluorescent","$",50296.270140145323,null,null,null,null,null,63262.450244514708,59902.933531561699,57017.098210252072,54226.006448202141,50296.270140145323]
[null,0,"1 x 40 W Fluorescent","$",18865.810070894317,null,null,null,null,null,23729.341511942341,22469.208224524311,21386.749805321368,20339.829090792224,18865.810070894317]
[null,0,"2 x 40 W Fluorescent","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Mercury","$",5804.7747498392364,null,null,null,null,null,7301.2227898627025,6913.4954746428193,6580.4365030996869,6258.3120405960562,5804.7747498392364]
[null,0,"80W Mercury","$",75962.111956744644,null,null,null,null,null,2033621.3721966755,1398175.5762460106,753324.06615987397,74648.301844285219,75962.111956744644]
[null,0,"125W Mercury","$",3894.713319302105,null,null,null,null,null,{"$f":"K1423+K1579","v":4898.7550546483963},4638.6094324800351,4415.1435326846949,4199.0141411659852,3894.713319302105]
[null,0,"250W Mercury","$",5596.698361283652,null,null,null,null,null,149832.13483750413,103014.07839764626,55503.032472205472,5499.9001191859788,5596.698361283652]
[null,0,"2 x 250W Mercury","$",561.9182460775196,null,null,null,null,null,706.77855405405501,669.2454778686722,637.00444851002521,605.82190986049068,561.9182460775196]
[null,0,"400 W Mercury","$",2722.4040123094337,null,null,null,null,null,72882.899653172208,50109.175490706315,26998.360201605821,2675.3184083229498,2722.4040123094337]
[null,0,"700 W Mercury","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Sodium","$",198.51707034071828,null,null,null,null,null,249.69398824451736,236.43412993379562,225.04387034047267,214.02755922813014,198.51707034071828]
[null,0,"70W Sodium","$",7365.1104080384066,null,null,null,null,null,9263.8068277350976,8771.8575949270817,8349.2716715248298,7940.5594761834036,7365.1104080384066]
[null,0,"90W Sodium","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"100W Sodium","$",16077.155017334258,null,null,null,null,null,20221.782182326242,19147.915853332594,18225.461331637132,17333.291498744002,16077.155017334258]
[null,0,"120W Sodium","$",217.68460822118234,null,null,null,null,null,273.80284180550649,259.2626964342104,246.77266626776429,234.69269065449799,217.68460822118234]
[null,0,"150W Sodium","$",177041.74485715068,null,null,null,null,null,{"$f":"K1433+K1589","v":720934.56813319575},590562.61181969766,461288.1238681539,326656.26149080961,177041.74485715068]
[null,0,"250W Sodium","$",65840.153329410881,null,null,null,null,null,268108.7590085679,219624.65939431096,171548.69790184867,121480.37944339297,65840.153329410881]
[null,0,"2 x 250W Sodium","$",939.87529582696561,null,null,null,null,null,1182.1714407972231,1119.392893687781,1065.4659261658119,1013.3094106184882,939.87529582696561]
[null,0,"310W Sodium","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Sodium","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",1603.2978475545456,null,null,null,null,null,2016.6217102269577,1909.5301525489692,1817.5381709137434,1728.5663365818361,1603.2978475545456]
[null,0,"4 x 600W Sodium","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"60 W Incandescent","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Incandescent","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"500 W Incandescent","$",1.8988050433322856E-2,null,null,null,null,null,0.57879336881490995,0.44549816878363091,0.31174711219657991,0.17169382390233406,1.8988050433322856E-2]
[null,0,"1000 W Incandescent","$",0,null,null,null,null,null,{"$f":"K1443+K1599","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",7653.2155226772102,null,null,null,null,null,6946.2505246072978,7072.6800806444398,7274.251462942806,7520.8485875365668,7653.2155226772102]
[null,0,"150 W Metal Halide","$",110103.9179947427,null,null,null,null,null,99933.079875523807,101751.97409440184,104651.90535609229,108199.60494766381,110103.9179947427]
[null,0,"250 W Metal Halide","$",15875.992199273602,null,null,null,null,null,14409.449050023421,14671.717195936179,15089.861136020359,15601.407428531449,15875.992199273602]
[null,0,"2 x 250 W Metal Halide","$",10834.727147775042,null,null,null,null,null,13627.877080927232,12904.176360539564,12282.515187401305,11681.263492157284,10834.727147775042]
[null,0,"400 W Metal Halide","$",4135.3683111964228,null,null,null,null,null,3753.3640880720945,3821.6795272604236,3930.5973937873455,4063.8446454367363,4135.3683111964228]
[null,0,"2 x 400 W Metal Halide","$",4033.1779724500848,null,null,null,null,null,5072.9153493579306,4803.5210430404713,4572.1104947514368,4348.2972819143761,4033.1779724500848]
[null,0,"1000 W Metal Halide","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"600 W Sodium","$",2289.1287659840154,null,null,null,null,null,3217.0126437488811,2983.7509154811169,2771.6614874324378,2560.0263823360197,2289.1287659840154]
[null,0,"Pole mounting bracket minor (<=3m)","$",29072.077385785087,null,null,null,null,null,{"$f":"K1453+K1609","v":886174.47418594838},682089.8903540913,477307.35719285172,262875.65185682272,29072.077385785087]
[null,0,"Pole mounting bracket major (>3m)","$",37296.107245305786,null,null,null,null,null,1136859.1858334874,875042.3082604974,612330.04255631159,337239.0068219066,37296.107245305786]
[null,0,"Outreach Minor (<=2m)","$",2824.429334507422,null,null,null,null,null,86094.197781900541,66266.839810664387,46371.674213101825,25539.065976592734,2824.429334507422]
[null,0,"Outreach Major (>2m)","$",533.60515517740168,null,null,null,null,null,16265.341535017416,12519.459031341836,8760.76597562799,4824.9666214086383,533.60515517740168]
[null,0,"Minor Column (<=9)","$",2304291.5676893629,null,null,null,null,null,2898328.8471215828,2744414.7296015606,2612202.0232099155,2484329.9326151614,2304291.5676893629]
[null,0,"Major Column (>=9)","$",10884633.13408982,null,null,null,null,null,13690648.633715244,12963614.465446973,12339089.850195598,11735068.72121639,10884633.13408982]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1463+K1619","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1473+K1629","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C1788=\"Spare\",TRUE,0)","v":true},{"$f":"C1634","v":"Spare"},"$",{"$f":"O1788","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1483+K1639","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1493+K1649","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1503+K1659","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1513+K1669","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1523+K1679","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1533+K1689","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C1852=\"Spare\",TRUE,0)","v":true},{"$f":"C1698","v":"Spare"},"$",{"$f":"O1852","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1543+K1699","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1553+K1709","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",{"$f":"SUM(E1723:E1872)","v":14042093.875292441},null,null,null,null,null,{"$f":"SUM(K1723:K1872)","v":22499664.156587765},{"$f":"SUM(L1723:L1872)","v":20222958.364618037},{"$f":"SUM(M1723:M1872)","v":18064195.435897872},{"$f":"SUM(N1723:N1872)","v":15863503.57766284},{"$f":"SUM(O1723:O1872)","v":14042093.875292441}]
[]
[null,null,"TAB"]
[]
[null,null,"Nominal"]
[]
[null,null,"Opening TAB"]
[]
[null,{"$f":"IF(C1881=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C34","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J2500","v":1892.4065332836119},{"$f":"K2500","v":1703.1658799552506},{"$f":"L2500","v":1513.9252266268895},{"$f":"M2500","v":1324.6845732985284},{"$f":"N2500","v":1135.4439199701674}]
[null,{"$f":"IF(C1882=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C35","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J2501","v":0},{"$f":"K2501","v":0},{"$f":"L2501","v":0},{"$f":"M2501","v":0},{"$f":"N2501","v":0}]
[null,0,{"$f":"'Roll Forward'!C36","v":"4 x 20 W Fluorescent"},"$",null,null,null,null,null,null,79210.475748968471,71289.428174071625,63368.380599174779,55447.333024277934,47526.285449381088]
[null,0,{"$f":"'Roll Forward'!C37","v":"2 x 14 W Fluorescent"},"$",null,null,null,null,null,null,385242.34991032543,337087.05617153476,288931.76243274409,240776.46869395341,192621.17495516274]
[null,0,{"$f":"'Roll Forward'!C38","v":"2 x 24 W Fluorescent"},"$",null,null,null,null,null,null,61523.5741852844,55371.216766755962,49218.859348227525,43066.501929699087,36914.144511170649]
[null,0,{"$f":"'Roll Forward'!C39","v":"1 x 40 W Fluorescent"},"$",null,null,null,null,null,null,22753.245685517846,20477.921116966063,18202.59654841428,15927.271979862495,13651.94741131071]
[null,0,{"$f":"'Roll Forward'!C40","v":"2 x 40 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C41","v":"1 x 42 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C42","v":"50W Mercury"},"$",null,null,null,null,null,null,4397.9141419353064,3958.1227277417756,3518.3313135482449,3078.5398993547142,2638.7484851611835]
[null,0,{"$f":"'Roll Forward'!C43","v":"80W Mercury"},"$",null,null,null,null,null,null,19066.181150127581,19066.181150127581,19066.181150127581,19066.181150127581,19066.181150127581]
[null,0,{"$f":"'Roll Forward'!C44","v":"125W Mercury"},"$",null,null,null,null,null,null,1505.4606453083941,1354.9145807775546,1204.3685162467152,1053.8224517158758,903.27638718503636]
[null,0,{"$f":"'Roll Forward'!C45","v":"250W Mercury"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C46","v":"2 x 250W Mercury"},"$",null,null,null,null,null,null,669.59575469142726,602.63617922228457,535.67660375314188,468.71702828399918,401.75745281485649]
[null,0,{"$f":"'Roll Forward'!C47","v":"400 W Mercury"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C48","v":"700 W Mercury"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C49","v":"50W Sodium"},"$",null,null,null,null,null,null,236.55787734571354,212.90208961114217,189.24630187657081,165.59051414199945,141.93472640742809]
[null,0,{"$f":"'Roll Forward'!C50","v":"70W Sodium"},"$",null,null,null,null,null,null,8895.7535873574998,8006.1782286217494,7116.6028698859991,6227.0275111502488,5337.4521524144984]
[null,0,{"$f":"'Roll Forward'!C51","v":"90W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C52","v":"100W Sodium"},"$",null,null,null,null,null,null,35802.365924824539,32222.129332342083,28641.892739859628,25061.656147377173,21481.419554894717]
[null,0,{"$f":"'Roll Forward'!C53","v":"120W Sodium"},"$",null,null,null,null,null,null,275.54825143318078,247.9934262898627,220.43860114654461,192.88377600322653,165.32895085990845]
[null,0,{"$f":"'Roll Forward'!C54","v":"150W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C55","v":"250W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C56","v":"2 x 250W Sodium"},"$",null,null,null,null,null,null,1119.9787734571353,1007.9808961114218,895.98301876570827,783.98514141999476,671.98726407428126]
[null,0,{"$f":"'Roll Forward'!C57","v":"310W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C58","v":"400 W Sodium"},"$",null,null,null,null,null,null,23987.331539750157,23987.331539750157,23987.331539750157,23987.331539750157,23987.331539750157]
[null,0,{"$f":"'Roll Forward'!C59","v":"2 x 400 W Sodium"},"$",null,null,null,null,null,null,3490.401914064239,3141.3617226578153,2792.3215312513912,2443.2813398449671,2094.241148438543]
[null,0,{"$f":"'Roll Forward'!C60","v":"4 x 600W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C61","v":"60 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C62","v":"100 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C63","v":"500 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C64","v":"1000 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C65","v":"1500 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C66","v":"100 W Metal Halide"},"$",null,null,null,null,null,null,182.17692787142121,182.17692787142121,182.17692787142121,182.17692787142121,182.17692787142121]
[null,0,{"$f":"'Roll Forward'!C67","v":"150 W Metal Halide"},"$",null,null,null,null,null,null,176254.73496941911,176254.73496941911,176254.73496941911,176254.73496941911,176254.73496941911]
[null,0,{"$f":"'Roll Forward'!C68","v":"250 W Metal Halide"},"$",null,null,null,null,null,null,34347.166640534371,34347.166640534371,34347.166640534371,34347.166640534371,34347.166640534371]
[null,0,{"$f":"'Roll Forward'!C69","v":"2 x 250 W Metal Halide"},"$",null,null,null,null,null,null,23608.645908834213,21247.78131795079,18886.916727067368,16526.052136183946,14165.187545300523]
[null,0,{"$f":"'Roll Forward'!C70","v":"400 W Metal Halide"},"$",null,null,null,null,null,null,26417.675690228269,26417.675690228269,26417.675690228269,26417.675690228269,26417.675690228269]
[null,0,{"$f":"'Roll Forward'!C71","v":"2 x 400 W Metal Halide"},"$",null,null,null,null,null,null,8822.8707629617911,7940.5836866656118,7058.2966103694325,6176.0095340732532,5293.7224577770739]
[null,0,{"$f":"'Roll Forward'!C72","v":"1000 W Metal Halide"},"$",null,null,null,null,null,null,17.807579040273474,17.807579040273474,17.807579040273474,17.807579040273474,17.807579040273474]
[null,0,{"$f":"'Roll Forward'!C73","v":"600 W Sodium"},"$",null,null,null,null,null,null,2140.8700333472125,1835.0314571547535,1529.1928809622946,1223.3543047698356,917.51572857737665]
[null,0,{"$f":"'Roll Forward'!C74","v":"Pole mounting bracket minor (<=3m)"},"$",null,null,null,null,null,null,85352.260496565141,85352.260496565141,85352.260496565141,85352.260496565141,85352.260496565141]
[null,0,{"$f":"'Roll Forward'!C75","v":"Pole mounting bracket major (>3m)"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C76","v":"Outreach Minor (<=2m)"},"$",null,null,null,null,null,null,397858.12109429901,397858.12109429901,397858.12109429901,397858.12109429901,397858.12109429901]
[null,0,{"$f":"'Roll Forward'!C77","v":"Outreach Major (>2m)"},"$",null,null,null,null,null,null,476106.76715792809,476106.76715792809,476106.76715792809,476106.76715792809,476106.76715792809]
[null,0,{"$f":"'Roll Forward'!C78","v":"Minor Column (<=9)"},"$",null,null,null,null,null,null,161384.786182246,161384.786182246,161384.786182246,161384.786182246,161384.786182246]
[null,0,{"$f":"'Roll Forward'!C79","v":"Major Column (>=9)"},"$",null,null,null,null,null,null,254199.59101579094,254199.59101579094,254199.59101579094,254199.59101579094,254199.59101579094]
[null,true,{"$f":"'Roll Forward'!C80","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C81","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C82","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C83","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C84","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C85","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C86","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C87","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C88","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C89","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C90","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C91","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C92","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C93","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C94","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C95","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C96","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C97","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C98","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C1946=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C99","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J2565","v":0},{"$f":"K2565","v":0},{"$f":"L2565","v":0},{"$f":"M2565","v":0},{"$f":"N2565","v":0}]
[null,true,{"$f":"'Roll Forward'!C100","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C101","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C102","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C103","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C104","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C105","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C106","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C107","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C108","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C109","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C110","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C111","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C112","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C113","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C114","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C115","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C116","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C117","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C118","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C119","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C120","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C121","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C122","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C123","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C124","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C125","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C126","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C127","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C128","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C129","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C130","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C131","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C132","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C133","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C134","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C135","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C136","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C137","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C138","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C139","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C140","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C141","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C142","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C143","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C144","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C145","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C146","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C147","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C148","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C149","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C150","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C151","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C152","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C153","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C154","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C155","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C156","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C157","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C158","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C159","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C160","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C161","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C162","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C2010=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C163","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J2629","v":0},{"$f":"K2629","v":0},{"$f":"L2629","v":0},{"$f":"M2629","v":0},{"$f":"N2629","v":0}]
[null,true,{"$f":"'Roll Forward'!C164","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C165","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C166","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C167","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C168","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C169","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C170","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C171","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C172","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C173","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C174","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C175","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C176","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C177","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C178","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C179","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C180","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C181","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C182","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C183","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K1881:K2030)","v":2296762.61608274},{"$f":"SUM(L1881:L2030)","v":2222881.0041982308},{"$f":"SUM(M1881:M2030)","v":2148999.3923137207},{"$f":"SUM(N1881:N2030)","v":2075117.780429211},{"$f":"SUM(O1881:O2030)","v":2001236.1685447008}]
[]
[null,null,"Actual Net Capital Expenditure (ex. Customer Contributions)"]
[]
[null,{"$f":"IF(C2035=\"Spare\",TRUE,0)","v":0},{"$f":"C1881","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E666-'Roll Forward'!E509)*J$10","v":0},{"$f":"('Roll Forward'!F666-'Roll Forward'!F509)*K$10","v":0},{"$f":"('Roll Forward'!G666-'Roll Forward'!G509)*L$10","v":0},{"$f":"('Roll Forward'!H666-'Roll Forward'!H509)*M$10","v":0},{"$f":"('Roll Forward'!I666-'Roll Forward'!I509)*N$10","v":0}]
[null,{"$f":"IF(C2036=\"Spare\",TRUE,0)","v":0},{"$f":"C1882","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E667-'Roll Forward'!E510)*J$10","v":0},{"$f":"('Roll Forward'!F667-'Roll Forward'!F510)*K$10","v":0},{"$f":"('Roll Forward'!G667-'Roll Forward'!G510)*L$10","v":0},{"$f":"('Roll Forward'!H667-'Roll Forward'!H510)*M$10","v":0},{"$f":"('Roll Forward'!I667-'Roll Forward'!I510)*N$10","v":0}]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E668-'Roll Forward'!E511)*J$10","v":0},{"$f":"('Roll Forward'!F668-'Roll Forward'!F511)*K$10","v":0},{"$f":"('Roll Forward'!G668-'Roll Forward'!G511)*L$10","v":0},{"$f":"('Roll Forward'!H668-'Roll Forward'!H511)*M$10","v":0},{"$f":"('Roll Forward'!I668-'Roll Forward'!I511)*N$10","v":0}]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E669-'Roll Forward'!E512)*J$10","v":0},{"$f":"('Roll Forward'!F669-'Roll Forward'!F512)*K$10","v":0},{"$f":"('Roll Forward'!G669-'Roll Forward'!G512)*L$10","v":0},{"$f":"('Roll Forward'!H669-'Roll Forward'!H512)*M$10","v":0},{"$f":"('Roll Forward'!I669-'Roll Forward'!I512)*N$10","v":0}]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E670-'Roll Forward'!E513)*J$10","v":0},{"$f":"('Roll Forward'!F670-'Roll Forward'!F513)*K$10","v":0},{"$f":"('Roll Forward'!G670-'Roll Forward'!G513)*L$10","v":0},{"$f":"('Roll Forward'!H670-'Roll Forward'!H513)*M$10","v":0},{"$f":"('Roll Forward'!I670-'Roll Forward'!I513)*N$10","v":0}]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E671-'Roll Forward'!E514)*J$10","v":0},{"$f":"('Roll Forward'!F671-'Roll Forward'!F514)*K$10","v":0},{"$f":"('Roll Forward'!G671-'Roll Forward'!G514)*L$10","v":0},{"$f":"('Roll Forward'!H671-'Roll Forward'!H514)*M$10","v":0},{"$f":"('Roll Forward'!I671-'Roll Forward'!I514)*N$10","v":0}]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E672-'Roll Forward'!E515)*J$10","v":0},{"$f":"('Roll Forward'!F672-'Roll Forward'!F515)*K$10","v":0},{"$f":"('Roll Forward'!G672-'Roll Forward'!G515)*L$10","v":0},{"$f":"('Roll Forward'!H672-'Roll Forward'!H515)*M$10","v":0},{"$f":"('Roll Forward'!I672-'Roll Forward'!I515)*N$10","v":0}]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E673-'Roll Forward'!E516)*J$10","v":0},{"$f":"('Roll Forward'!F673-'Roll Forward'!F516)*K$10","v":0},{"$f":"('Roll Forward'!G673-'Roll Forward'!G516)*L$10","v":0},{"$f":"('Roll Forward'!H673-'Roll Forward'!H516)*M$10","v":0},{"$f":"('Roll Forward'!I673-'Roll Forward'!I516)*N$10","v":0}]
[null,0,"50W Mercury","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E674-'Roll Forward'!E517)*J$10","v":0},{"$f":"('Roll Forward'!F674-'Roll Forward'!F517)*K$10","v":0},{"$f":"('Roll Forward'!G674-'Roll Forward'!G517)*L$10","v":0},{"$f":"('Roll Forward'!H674-'Roll Forward'!H517)*M$10","v":0},{"$f":"('Roll Forward'!I674-'Roll Forward'!I517)*N$10","v":0}]
[null,0,"80W Mercury","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E675-'Roll Forward'!E518)*J$10","v":0},{"$f":"('Roll Forward'!F675-'Roll Forward'!F518)*K$10","v":0},{"$f":"('Roll Forward'!G675-'Roll Forward'!G518)*L$10","v":0},{"$f":"('Roll Forward'!H675-'Roll Forward'!H518)*M$10","v":0},{"$f":"('Roll Forward'!I675-'Roll Forward'!I518)*N$10","v":0}]
[null,0,"125W Mercury","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E676-'Roll Forward'!E519)*J$10","v":0},{"$f":"('Roll Forward'!F676-'Roll Forward'!F519)*K$10","v":0},{"$f":"('Roll Forward'!G676-'Roll Forward'!G519)*L$10","v":0},{"$f":"('Roll Forward'!H676-'Roll Forward'!H519)*M$10","v":0},{"$f":"('Roll Forward'!I676-'Roll Forward'!I519)*N$10","v":0}]
[null,0,"250W Mercury","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E677-'Roll Forward'!E520)*J$10","v":0},{"$f":"('Roll Forward'!F677-'Roll Forward'!F520)*K$10","v":0},{"$f":"('Roll Forward'!G677-'Roll Forward'!G520)*L$10","v":0},{"$f":"('Roll Forward'!H677-'Roll Forward'!H520)*M$10","v":0},{"$f":"('Roll Forward'!I677-'Roll Forward'!I520)*N$10","v":0}]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E678-'Roll Forward'!E521)*J$10","v":0},{"$f":"('Roll Forward'!F678-'Roll Forward'!F521)*K$10","v":0},{"$f":"('Roll Forward'!G678-'Roll Forward'!G521)*L$10","v":0},{"$f":"('Roll Forward'!H678-'Roll Forward'!H521)*M$10","v":0},{"$f":"('Roll Forward'!I678-'Roll Forward'!I521)*N$10","v":0}]
[null,0,"400 W Mercury","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E679-'Roll Forward'!E522)*J$10","v":0},{"$f":"('Roll Forward'!F679-'Roll Forward'!F522)*K$10","v":0},{"$f":"('Roll Forward'!G679-'Roll Forward'!G522)*L$10","v":0},{"$f":"('Roll Forward'!H679-'Roll Forward'!H522)*M$10","v":0},{"$f":"('Roll Forward'!I679-'Roll Forward'!I522)*N$10","v":0}]
[null,0,"700 W Mercury","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E680-'Roll Forward'!E523)*J$10","v":0},{"$f":"('Roll Forward'!F680-'Roll Forward'!F523)*K$10","v":0},{"$f":"('Roll Forward'!G680-'Roll Forward'!G523)*L$10","v":0},{"$f":"('Roll Forward'!H680-'Roll Forward'!H523)*M$10","v":0},{"$f":"('Roll Forward'!I680-'Roll Forward'!I523)*N$10","v":0}]
[null,0,"50W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E681-'Roll Forward'!E524)*J$10","v":0},{"$f":"('Roll Forward'!F681-'Roll Forward'!F524)*K$10","v":0},{"$f":"('Roll Forward'!G681-'Roll Forward'!G524)*L$10","v":0},{"$f":"('Roll Forward'!H681-'Roll Forward'!H524)*M$10","v":0},{"$f":"('Roll Forward'!I681-'Roll Forward'!I524)*N$10","v":0}]
[null,0,"70W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E682-'Roll Forward'!E525)*J$10","v":0},{"$f":"('Roll Forward'!F682-'Roll Forward'!F525)*K$10","v":0},{"$f":"('Roll Forward'!G682-'Roll Forward'!G525)*L$10","v":0},{"$f":"('Roll Forward'!H682-'Roll Forward'!H525)*M$10","v":0},{"$f":"('Roll Forward'!I682-'Roll Forward'!I525)*N$10","v":0}]
[null,0,"90W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E683-'Roll Forward'!E526)*J$10","v":0},{"$f":"('Roll Forward'!F683-'Roll Forward'!F526)*K$10","v":0},{"$f":"('Roll Forward'!G683-'Roll Forward'!G526)*L$10","v":0},{"$f":"('Roll Forward'!H683-'Roll Forward'!H526)*M$10","v":0},{"$f":"('Roll Forward'!I683-'Roll Forward'!I526)*N$10","v":0}]
[null,0,"100W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E684-'Roll Forward'!E527)*J$10","v":0},{"$f":"('Roll Forward'!F684-'Roll Forward'!F527)*K$10","v":0},{"$f":"('Roll Forward'!G684-'Roll Forward'!G527)*L$10","v":0},{"$f":"('Roll Forward'!H684-'Roll Forward'!H527)*M$10","v":0},{"$f":"('Roll Forward'!I684-'Roll Forward'!I527)*N$10","v":0}]
[null,0,"120W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E685-'Roll Forward'!E528)*J$10","v":0},{"$f":"('Roll Forward'!F685-'Roll Forward'!F528)*K$10","v":0},{"$f":"('Roll Forward'!G685-'Roll Forward'!G528)*L$10","v":0},{"$f":"('Roll Forward'!H685-'Roll Forward'!H528)*M$10","v":0},{"$f":"('Roll Forward'!I685-'Roll Forward'!I528)*N$10","v":0}]
[null,0,"150W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E686-'Roll Forward'!E529)*J$10","v":0},{"$f":"('Roll Forward'!F686-'Roll Forward'!F529)*K$10","v":0},{"$f":"('Roll Forward'!G686-'Roll Forward'!G529)*L$10","v":0},{"$f":"('Roll Forward'!H686-'Roll Forward'!H529)*M$10","v":0},{"$f":"('Roll Forward'!I686-'Roll Forward'!I529)*N$10","v":0}]
[null,0,"250W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E687-'Roll Forward'!E530)*J$10","v":0},{"$f":"('Roll Forward'!F687-'Roll Forward'!F530)*K$10","v":0},{"$f":"('Roll Forward'!G687-'Roll Forward'!G530)*L$10","v":0},{"$f":"('Roll Forward'!H687-'Roll Forward'!H530)*M$10","v":0},{"$f":"('Roll Forward'!I687-'Roll Forward'!I530)*N$10","v":0}]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E688-'Roll Forward'!E531)*J$10","v":0},{"$f":"('Roll Forward'!F688-'Roll Forward'!F531)*K$10","v":0},{"$f":"('Roll Forward'!G688-'Roll Forward'!G531)*L$10","v":0},{"$f":"('Roll Forward'!H688-'Roll Forward'!H531)*M$10","v":0},{"$f":"('Roll Forward'!I688-'Roll Forward'!I531)*N$10","v":0}]
[null,0,"310W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E689-'Roll Forward'!E532)*J$10","v":0},{"$f":"('Roll Forward'!F689-'Roll Forward'!F532)*K$10","v":0},{"$f":"('Roll Forward'!G689-'Roll Forward'!G532)*L$10","v":0},{"$f":"('Roll Forward'!H689-'Roll Forward'!H532)*M$10","v":0},{"$f":"('Roll Forward'!I689-'Roll Forward'!I532)*N$10","v":0}]
[null,0,"400 W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E690-'Roll Forward'!E533)*J$10","v":0},{"$f":"('Roll Forward'!F690-'Roll Forward'!F533)*K$10","v":0},{"$f":"('Roll Forward'!G690-'Roll Forward'!G533)*L$10","v":0},{"$f":"('Roll Forward'!H690-'Roll Forward'!H533)*M$10","v":0},{"$f":"('Roll Forward'!I690-'Roll Forward'!I533)*N$10","v":0}]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E691-'Roll Forward'!E534)*J$10","v":0},{"$f":"('Roll Forward'!F691-'Roll Forward'!F534)*K$10","v":0},{"$f":"('Roll Forward'!G691-'Roll Forward'!G534)*L$10","v":0},{"$f":"('Roll Forward'!H691-'Roll Forward'!H534)*M$10","v":0},{"$f":"('Roll Forward'!I691-'Roll Forward'!I534)*N$10","v":0}]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E692-'Roll Forward'!E535)*J$10","v":0},{"$f":"('Roll Forward'!F692-'Roll Forward'!F535)*K$10","v":0},{"$f":"('Roll Forward'!G692-'Roll Forward'!G535)*L$10","v":0},{"$f":"('Roll Forward'!H692-'Roll Forward'!H535)*M$10","v":0},{"$f":"('Roll Forward'!I692-'Roll Forward'!I535)*N$10","v":0}]
[null,0,"60 W Incandescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E693-'Roll Forward'!E536)*J$10","v":0},{"$f":"('Roll Forward'!F693-'Roll Forward'!F536)*K$10","v":0},{"$f":"('Roll Forward'!G693-'Roll Forward'!G536)*L$10","v":0},{"$f":"('Roll Forward'!H693-'Roll Forward'!H536)*M$10","v":0},{"$f":"('Roll Forward'!I693-'Roll Forward'!I536)*N$10","v":0}]
[null,0,"100 W Incandescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E694-'Roll Forward'!E537)*J$10","v":0},{"$f":"('Roll Forward'!F694-'Roll Forward'!F537)*K$10","v":0},{"$f":"('Roll Forward'!G694-'Roll Forward'!G537)*L$10","v":0},{"$f":"('Roll Forward'!H694-'Roll Forward'!H537)*M$10","v":0},{"$f":"('Roll Forward'!I694-'Roll Forward'!I537)*N$10","v":0}]
[null,0,"500 W Incandescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E695-'Roll Forward'!E538)*J$10","v":0},{"$f":"('Roll Forward'!F695-'Roll Forward'!F538)*K$10","v":0},{"$f":"('Roll Forward'!G695-'Roll Forward'!G538)*L$10","v":0},{"$f":"('Roll Forward'!H695-'Roll Forward'!H538)*M$10","v":0},{"$f":"('Roll Forward'!I695-'Roll Forward'!I538)*N$10","v":0}]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E696-'Roll Forward'!E539)*J$10","v":0},{"$f":"('Roll Forward'!F696-'Roll Forward'!F539)*K$10","v":0},{"$f":"('Roll Forward'!G696-'Roll Forward'!G539)*L$10","v":0},{"$f":"('Roll Forward'!H696-'Roll Forward'!H539)*M$10","v":0},{"$f":"('Roll Forward'!I696-'Roll Forward'!I539)*N$10","v":0}]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E697-'Roll Forward'!E540)*J$10","v":0},{"$f":"('Roll Forward'!F697-'Roll Forward'!F540)*K$10","v":0},{"$f":"('Roll Forward'!G697-'Roll Forward'!G540)*L$10","v":0},{"$f":"('Roll Forward'!H697-'Roll Forward'!H540)*M$10","v":0},{"$f":"('Roll Forward'!I697-'Roll Forward'!I540)*N$10","v":0}]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E698-'Roll Forward'!E541)*J$10","v":0},{"$f":"('Roll Forward'!F698-'Roll Forward'!F541)*K$10","v":0},{"$f":"('Roll Forward'!G698-'Roll Forward'!G541)*L$10","v":0},{"$f":"('Roll Forward'!H698-'Roll Forward'!H541)*M$10","v":0},{"$f":"('Roll Forward'!I698-'Roll Forward'!I541)*N$10","v":0}]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E699-'Roll Forward'!E542)*J$10","v":0},{"$f":"('Roll Forward'!F699-'Roll Forward'!F542)*K$10","v":0},{"$f":"('Roll Forward'!G699-'Roll Forward'!G542)*L$10","v":0},{"$f":"('Roll Forward'!H699-'Roll Forward'!H542)*M$10","v":0},{"$f":"('Roll Forward'!I699-'Roll Forward'!I542)*N$10","v":0}]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E700-'Roll Forward'!E543)*J$10","v":0},{"$f":"('Roll Forward'!F700-'Roll Forward'!F543)*K$10","v":0},{"$f":"('Roll Forward'!G700-'Roll Forward'!G543)*L$10","v":0},{"$f":"('Roll Forward'!H700-'Roll Forward'!H543)*M$10","v":0},{"$f":"('Roll Forward'!I700-'Roll Forward'!I543)*N$10","v":0}]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E701-'Roll Forward'!E544)*J$10","v":0},{"$f":"('Roll Forward'!F701-'Roll Forward'!F544)*K$10","v":0},{"$f":"('Roll Forward'!G701-'Roll Forward'!G544)*L$10","v":0},{"$f":"('Roll Forward'!H701-'Roll Forward'!H544)*M$10","v":0},{"$f":"('Roll Forward'!I701-'Roll Forward'!I544)*N$10","v":0}]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E702-'Roll Forward'!E545)*J$10","v":0},{"$f":"('Roll Forward'!F702-'Roll Forward'!F545)*K$10","v":0},{"$f":"('Roll Forward'!G702-'Roll Forward'!G545)*L$10","v":0},{"$f":"('Roll Forward'!H702-'Roll Forward'!H545)*M$10","v":0},{"$f":"('Roll Forward'!I702-'Roll Forward'!I545)*N$10","v":0}]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E703-'Roll Forward'!E546)*J$10","v":0},{"$f":"('Roll Forward'!F703-'Roll Forward'!F546)*K$10","v":0},{"$f":"('Roll Forward'!G703-'Roll Forward'!G546)*L$10","v":0},{"$f":"('Roll Forward'!H703-'Roll Forward'!H546)*M$10","v":0},{"$f":"('Roll Forward'!I703-'Roll Forward'!I546)*N$10","v":0}]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E704-'Roll Forward'!E547)*J$10","v":0},{"$f":"('Roll Forward'!F704-'Roll Forward'!F547)*K$10","v":0},{"$f":"('Roll Forward'!G704-'Roll Forward'!G547)*L$10","v":0},{"$f":"('Roll Forward'!H704-'Roll Forward'!H547)*M$10","v":0},{"$f":"('Roll Forward'!I704-'Roll Forward'!I547)*N$10","v":0}]
[null,0,"600 W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E705-'Roll Forward'!E548)*J$10","v":0},{"$f":"('Roll Forward'!F705-'Roll Forward'!F548)*K$10","v":0},{"$f":"('Roll Forward'!G705-'Roll Forward'!G548)*L$10","v":0},{"$f":"('Roll Forward'!H705-'Roll Forward'!H548)*M$10","v":0},{"$f":"('Roll Forward'!I705-'Roll Forward'!I548)*N$10","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E706-'Roll Forward'!E549)*J$10","v":0},{"$f":"('Roll Forward'!F706-'Roll Forward'!F549)*K$10","v":0},{"$f":"('Roll Forward'!G706-'Roll Forward'!G549)*L$10","v":0},{"$f":"('Roll Forward'!H706-'Roll Forward'!H549)*M$10","v":0},{"$f":"('Roll Forward'!I706-'Roll Forward'!I549)*N$10","v":0}]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E707-'Roll Forward'!E550)*J$10","v":0},{"$f":"('Roll Forward'!F707-'Roll Forward'!F550)*K$10","v":0},{"$f":"('Roll Forward'!G707-'Roll Forward'!G550)*L$10","v":0},{"$f":"('Roll Forward'!H707-'Roll Forward'!H550)*M$10","v":0},{"$f":"('Roll Forward'!I707-'Roll Forward'!I550)*N$10","v":0}]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E708-'Roll Forward'!E551)*J$10","v":0},{"$f":"('Roll Forward'!F708-'Roll Forward'!F551)*K$10","v":0},{"$f":"('Roll Forward'!G708-'Roll Forward'!G551)*L$10","v":0},{"$f":"('Roll Forward'!H708-'Roll Forward'!H551)*M$10","v":0},{"$f":"('Roll Forward'!I708-'Roll Forward'!I551)*N$10","v":0}]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E709-'Roll Forward'!E552)*J$10","v":0},{"$f":"('Roll Forward'!F709-'Roll Forward'!F552)*K$10","v":0},{"$f":"('Roll Forward'!G709-'Roll Forward'!G552)*L$10","v":0},{"$f":"('Roll Forward'!H709-'Roll Forward'!H552)*M$10","v":0},{"$f":"('Roll Forward'!I709-'Roll Forward'!I552)*N$10","v":0}]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E710-'Roll Forward'!E553)*J$10","v":0},{"$f":"('Roll Forward'!F710-'Roll Forward'!F553)*K$10","v":0},{"$f":"('Roll Forward'!G710-'Roll Forward'!G553)*L$10","v":0},{"$f":"('Roll Forward'!H710-'Roll Forward'!H553)*M$10","v":0},{"$f":"('Roll Forward'!I710-'Roll Forward'!I553)*N$10","v":0}]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E711-'Roll Forward'!E554)*J$10","v":0},{"$f":"('Roll Forward'!F711-'Roll Forward'!F554)*K$10","v":0},{"$f":"('Roll Forward'!G711-'Roll Forward'!G554)*L$10","v":0},{"$f":"('Roll Forward'!H711-'Roll Forward'!H554)*M$10","v":0},{"$f":"('Roll Forward'!I711-'Roll Forward'!I554)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E712-'Roll Forward'!E555)*J$10","v":0},{"$f":"('Roll Forward'!F712-'Roll Forward'!F555)*K$10","v":0},{"$f":"('Roll Forward'!G712-'Roll Forward'!G555)*L$10","v":0},{"$f":"('Roll Forward'!H712-'Roll Forward'!H555)*M$10","v":0},{"$f":"('Roll Forward'!I712-'Roll Forward'!I555)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E713-'Roll Forward'!E556)*J$10","v":0},{"$f":"('Roll Forward'!F713-'Roll Forward'!F556)*K$10","v":0},{"$f":"('Roll Forward'!G713-'Roll Forward'!G556)*L$10","v":0},{"$f":"('Roll Forward'!H713-'Roll Forward'!H556)*M$10","v":0},{"$f":"('Roll Forward'!I713-'Roll Forward'!I556)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E714-'Roll Forward'!E557)*J$10","v":0},{"$f":"('Roll Forward'!F714-'Roll Forward'!F557)*K$10","v":0},{"$f":"('Roll Forward'!G714-'Roll Forward'!G557)*L$10","v":0},{"$f":"('Roll Forward'!H714-'Roll Forward'!H557)*M$10","v":0},{"$f":"('Roll Forward'!I714-'Roll Forward'!I557)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E715-'Roll Forward'!E558)*J$10","v":0},{"$f":"('Roll Forward'!F715-'Roll Forward'!F558)*K$10","v":0},{"$f":"('Roll Forward'!G715-'Roll Forward'!G558)*L$10","v":0},{"$f":"('Roll Forward'!H715-'Roll Forward'!H558)*M$10","v":0},{"$f":"('Roll Forward'!I715-'Roll Forward'!I558)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E716-'Roll Forward'!E559)*J$10","v":0},{"$f":"('Roll Forward'!F716-'Roll Forward'!F559)*K$10","v":0},{"$f":"('Roll Forward'!G716-'Roll Forward'!G559)*L$10","v":0},{"$f":"('Roll Forward'!H716-'Roll Forward'!H559)*M$10","v":0},{"$f":"('Roll Forward'!I716-'Roll Forward'!I559)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E717-'Roll Forward'!E560)*J$10","v":0},{"$f":"('Roll Forward'!F717-'Roll Forward'!F560)*K$10","v":0},{"$f":"('Roll Forward'!G717-'Roll Forward'!G560)*L$10","v":0},{"$f":"('Roll Forward'!H717-'Roll Forward'!H560)*M$10","v":0},{"$f":"('Roll Forward'!I717-'Roll Forward'!I560)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E718-'Roll Forward'!E561)*J$10","v":0},{"$f":"('Roll Forward'!F718-'Roll Forward'!F561)*K$10","v":0},{"$f":"('Roll Forward'!G718-'Roll Forward'!G561)*L$10","v":0},{"$f":"('Roll Forward'!H718-'Roll Forward'!H561)*M$10","v":0},{"$f":"('Roll Forward'!I718-'Roll Forward'!I561)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E719-'Roll Forward'!E562)*J$10","v":0},{"$f":"('Roll Forward'!F719-'Roll Forward'!F562)*K$10","v":0},{"$f":"('Roll Forward'!G719-'Roll Forward'!G562)*L$10","v":0},{"$f":"('Roll Forward'!H719-'Roll Forward'!H562)*M$10","v":0},{"$f":"('Roll Forward'!I719-'Roll Forward'!I562)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E720-'Roll Forward'!E563)*J$10","v":0},{"$f":"('Roll Forward'!F720-'Roll Forward'!F563)*K$10","v":0},{"$f":"('Roll Forward'!G720-'Roll Forward'!G563)*L$10","v":0},{"$f":"('Roll Forward'!H720-'Roll Forward'!H563)*M$10","v":0},{"$f":"('Roll Forward'!I720-'Roll Forward'!I563)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E721-'Roll Forward'!E564)*J$10","v":0},{"$f":"('Roll Forward'!F721-'Roll Forward'!F564)*K$10","v":0},{"$f":"('Roll Forward'!G721-'Roll Forward'!G564)*L$10","v":0},{"$f":"('Roll Forward'!H721-'Roll Forward'!H564)*M$10","v":0},{"$f":"('Roll Forward'!I721-'Roll Forward'!I564)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E722-'Roll Forward'!E565)*J$10","v":0},{"$f":"('Roll Forward'!F722-'Roll Forward'!F565)*K$10","v":0},{"$f":"('Roll Forward'!G722-'Roll Forward'!G565)*L$10","v":0},{"$f":"('Roll Forward'!H722-'Roll Forward'!H565)*M$10","v":0},{"$f":"('Roll Forward'!I722-'Roll Forward'!I565)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E723-'Roll Forward'!E566)*J$10","v":0},{"$f":"('Roll Forward'!F723-'Roll Forward'!F566)*K$10","v":0},{"$f":"('Roll Forward'!G723-'Roll Forward'!G566)*L$10","v":0},{"$f":"('Roll Forward'!H723-'Roll Forward'!H566)*M$10","v":0},{"$f":"('Roll Forward'!I723-'Roll Forward'!I566)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E724-'Roll Forward'!E567)*J$10","v":0},{"$f":"('Roll Forward'!F724-'Roll Forward'!F567)*K$10","v":0},{"$f":"('Roll Forward'!G724-'Roll Forward'!G567)*L$10","v":0},{"$f":"('Roll Forward'!H724-'Roll Forward'!H567)*M$10","v":0},{"$f":"('Roll Forward'!I724-'Roll Forward'!I567)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E725-'Roll Forward'!E568)*J$10","v":0},{"$f":"('Roll Forward'!F725-'Roll Forward'!F568)*K$10","v":0},{"$f":"('Roll Forward'!G725-'Roll Forward'!G568)*L$10","v":0},{"$f":"('Roll Forward'!H725-'Roll Forward'!H568)*M$10","v":0},{"$f":"('Roll Forward'!I725-'Roll Forward'!I568)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E726-'Roll Forward'!E569)*J$10","v":0},{"$f":"('Roll Forward'!F726-'Roll Forward'!F569)*K$10","v":0},{"$f":"('Roll Forward'!G726-'Roll Forward'!G569)*L$10","v":0},{"$f":"('Roll Forward'!H726-'Roll Forward'!H569)*M$10","v":0},{"$f":"('Roll Forward'!I726-'Roll Forward'!I569)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E727-'Roll Forward'!E570)*J$10","v":0},{"$f":"('Roll Forward'!F727-'Roll Forward'!F570)*K$10","v":0},{"$f":"('Roll Forward'!G727-'Roll Forward'!G570)*L$10","v":0},{"$f":"('Roll Forward'!H727-'Roll Forward'!H570)*M$10","v":0},{"$f":"('Roll Forward'!I727-'Roll Forward'!I570)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E728-'Roll Forward'!E571)*J$10","v":0},{"$f":"('Roll Forward'!F728-'Roll Forward'!F571)*K$10","v":0},{"$f":"('Roll Forward'!G728-'Roll Forward'!G571)*L$10","v":0},{"$f":"('Roll Forward'!H728-'Roll Forward'!H571)*M$10","v":0},{"$f":"('Roll Forward'!I728-'Roll Forward'!I571)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E729-'Roll Forward'!E572)*J$10","v":0},{"$f":"('Roll Forward'!F729-'Roll Forward'!F572)*K$10","v":0},{"$f":"('Roll Forward'!G729-'Roll Forward'!G572)*L$10","v":0},{"$f":"('Roll Forward'!H729-'Roll Forward'!H572)*M$10","v":0},{"$f":"('Roll Forward'!I729-'Roll Forward'!I572)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E730-'Roll Forward'!E573)*J$10","v":0},{"$f":"('Roll Forward'!F730-'Roll Forward'!F573)*K$10","v":0},{"$f":"('Roll Forward'!G730-'Roll Forward'!G573)*L$10","v":0},{"$f":"('Roll Forward'!H730-'Roll Forward'!H573)*M$10","v":0},{"$f":"('Roll Forward'!I730-'Roll Forward'!I573)*N$10","v":0}]
[null,{"$f":"IF(C2100=\"Spare\",TRUE,0)","v":true},{"$f":"C1946","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E731-'Roll Forward'!E574)*J$10","v":0},{"$f":"('Roll Forward'!F731-'Roll Forward'!F574)*K$10","v":0},{"$f":"('Roll Forward'!G731-'Roll Forward'!G574)*L$10","v":0},{"$f":"('Roll Forward'!H731-'Roll Forward'!H574)*M$10","v":0},{"$f":"('Roll Forward'!I731-'Roll Forward'!I574)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E732-'Roll Forward'!E575)*J$10","v":0},{"$f":"('Roll Forward'!F732-'Roll Forward'!F575)*K$10","v":0},{"$f":"('Roll Forward'!G732-'Roll Forward'!G575)*L$10","v":0},{"$f":"('Roll Forward'!H732-'Roll Forward'!H575)*M$10","v":0},{"$f":"('Roll Forward'!I732-'Roll Forward'!I575)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E733-'Roll Forward'!E576)*J$10","v":0},{"$f":"('Roll Forward'!F733-'Roll Forward'!F576)*K$10","v":0},{"$f":"('Roll Forward'!G733-'Roll Forward'!G576)*L$10","v":0},{"$f":"('Roll Forward'!H733-'Roll Forward'!H576)*M$10","v":0},{"$f":"('Roll Forward'!I733-'Roll Forward'!I576)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E734-'Roll Forward'!E577)*J$10","v":0},{"$f":"('Roll Forward'!F734-'Roll Forward'!F577)*K$10","v":0},{"$f":"('Roll Forward'!G734-'Roll Forward'!G577)*L$10","v":0},{"$f":"('Roll Forward'!H734-'Roll Forward'!H577)*M$10","v":0},{"$f":"('Roll Forward'!I734-'Roll Forward'!I577)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E735-'Roll Forward'!E578)*J$10","v":0},{"$f":"('Roll Forward'!F735-'Roll Forward'!F578)*K$10","v":0},{"$f":"('Roll Forward'!G735-'Roll Forward'!G578)*L$10","v":0},{"$f":"('Roll Forward'!H735-'Roll Forward'!H578)*M$10","v":0},{"$f":"('Roll Forward'!I735-'Roll Forward'!I578)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E736-'Roll Forward'!E579)*J$10","v":0},{"$f":"('Roll Forward'!F736-'Roll Forward'!F579)*K$10","v":0},{"$f":"('Roll Forward'!G736-'Roll Forward'!G579)*L$10","v":0},{"$f":"('Roll Forward'!H736-'Roll Forward'!H579)*M$10","v":0},{"$f":"('Roll Forward'!I736-'Roll Forward'!I579)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E737-'Roll Forward'!E580)*J$10","v":0},{"$f":"('Roll Forward'!F737-'Roll Forward'!F580)*K$10","v":0},{"$f":"('Roll Forward'!G737-'Roll Forward'!G580)*L$10","v":0},{"$f":"('Roll Forward'!H737-'Roll Forward'!H580)*M$10","v":0},{"$f":"('Roll Forward'!I737-'Roll Forward'!I580)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E738-'Roll Forward'!E581)*J$10","v":0},{"$f":"('Roll Forward'!F738-'Roll Forward'!F581)*K$10","v":0},{"$f":"('Roll Forward'!G738-'Roll Forward'!G581)*L$10","v":0},{"$f":"('Roll Forward'!H738-'Roll Forward'!H581)*M$10","v":0},{"$f":"('Roll Forward'!I738-'Roll Forward'!I581)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E739-'Roll Forward'!E582)*J$10","v":0},{"$f":"('Roll Forward'!F739-'Roll Forward'!F582)*K$10","v":0},{"$f":"('Roll Forward'!G739-'Roll Forward'!G582)*L$10","v":0},{"$f":"('Roll Forward'!H739-'Roll Forward'!H582)*M$10","v":0},{"$f":"('Roll Forward'!I739-'Roll Forward'!I582)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E740-'Roll Forward'!E583)*J$10","v":0},{"$f":"('Roll Forward'!F740-'Roll Forward'!F583)*K$10","v":0},{"$f":"('Roll Forward'!G740-'Roll Forward'!G583)*L$10","v":0},{"$f":"('Roll Forward'!H740-'Roll Forward'!H583)*M$10","v":0},{"$f":"('Roll Forward'!I740-'Roll Forward'!I583)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E741-'Roll Forward'!E584)*J$10","v":0},{"$f":"('Roll Forward'!F741-'Roll Forward'!F584)*K$10","v":0},{"$f":"('Roll Forward'!G741-'Roll Forward'!G584)*L$10","v":0},{"$f":"('Roll Forward'!H741-'Roll Forward'!H584)*M$10","v":0},{"$f":"('Roll Forward'!I741-'Roll Forward'!I584)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E742-'Roll Forward'!E585)*J$10","v":0},{"$f":"('Roll Forward'!F742-'Roll Forward'!F585)*K$10","v":0},{"$f":"('Roll Forward'!G742-'Roll Forward'!G585)*L$10","v":0},{"$f":"('Roll Forward'!H742-'Roll Forward'!H585)*M$10","v":0},{"$f":"('Roll Forward'!I742-'Roll Forward'!I585)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E743-'Roll Forward'!E586)*J$10","v":0},{"$f":"('Roll Forward'!F743-'Roll Forward'!F586)*K$10","v":0},{"$f":"('Roll Forward'!G743-'Roll Forward'!G586)*L$10","v":0},{"$f":"('Roll Forward'!H743-'Roll Forward'!H586)*M$10","v":0},{"$f":"('Roll Forward'!I743-'Roll Forward'!I586)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E744-'Roll Forward'!E587)*J$10","v":0},{"$f":"('Roll Forward'!F744-'Roll Forward'!F587)*K$10","v":0},{"$f":"('Roll Forward'!G744-'Roll Forward'!G587)*L$10","v":0},{"$f":"('Roll Forward'!H744-'Roll Forward'!H587)*M$10","v":0},{"$f":"('Roll Forward'!I744-'Roll Forward'!I587)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E745-'Roll Forward'!E588)*J$10","v":0},{"$f":"('Roll Forward'!F745-'Roll Forward'!F588)*K$10","v":0},{"$f":"('Roll Forward'!G745-'Roll Forward'!G588)*L$10","v":0},{"$f":"('Roll Forward'!H745-'Roll Forward'!H588)*M$10","v":0},{"$f":"('Roll Forward'!I745-'Roll Forward'!I588)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E746-'Roll Forward'!E589)*J$10","v":0},{"$f":"('Roll Forward'!F746-'Roll Forward'!F589)*K$10","v":0},{"$f":"('Roll Forward'!G746-'Roll Forward'!G589)*L$10","v":0},{"$f":"('Roll Forward'!H746-'Roll Forward'!H589)*M$10","v":0},{"$f":"('Roll Forward'!I746-'Roll Forward'!I589)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E747-'Roll Forward'!E590)*J$10","v":0},{"$f":"('Roll Forward'!F747-'Roll Forward'!F590)*K$10","v":0},{"$f":"('Roll Forward'!G747-'Roll Forward'!G590)*L$10","v":0},{"$f":"('Roll Forward'!H747-'Roll Forward'!H590)*M$10","v":0},{"$f":"('Roll Forward'!I747-'Roll Forward'!I590)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E748-'Roll Forward'!E591)*J$10","v":0},{"$f":"('Roll Forward'!F748-'Roll Forward'!F591)*K$10","v":0},{"$f":"('Roll Forward'!G748-'Roll Forward'!G591)*L$10","v":0},{"$f":"('Roll Forward'!H748-'Roll Forward'!H591)*M$10","v":0},{"$f":"('Roll Forward'!I748-'Roll Forward'!I591)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E749-'Roll Forward'!E592)*J$10","v":0},{"$f":"('Roll Forward'!F749-'Roll Forward'!F592)*K$10","v":0},{"$f":"('Roll Forward'!G749-'Roll Forward'!G592)*L$10","v":0},{"$f":"('Roll Forward'!H749-'Roll Forward'!H592)*M$10","v":0},{"$f":"('Roll Forward'!I749-'Roll Forward'!I592)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E750-'Roll Forward'!E593)*J$10","v":0},{"$f":"('Roll Forward'!F750-'Roll Forward'!F593)*K$10","v":0},{"$f":"('Roll Forward'!G750-'Roll Forward'!G593)*L$10","v":0},{"$f":"('Roll Forward'!H750-'Roll Forward'!H593)*M$10","v":0},{"$f":"('Roll Forward'!I750-'Roll Forward'!I593)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E751-'Roll Forward'!E594)*J$10","v":0},{"$f":"('Roll Forward'!F751-'Roll Forward'!F594)*K$10","v":0},{"$f":"('Roll Forward'!G751-'Roll Forward'!G594)*L$10","v":0},{"$f":"('Roll Forward'!H751-'Roll Forward'!H594)*M$10","v":0},{"$f":"('Roll Forward'!I751-'Roll Forward'!I594)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E752-'Roll Forward'!E595)*J$10","v":0},{"$f":"('Roll Forward'!F752-'Roll Forward'!F595)*K$10","v":0},{"$f":"('Roll Forward'!G752-'Roll Forward'!G595)*L$10","v":0},{"$f":"('Roll Forward'!H752-'Roll Forward'!H595)*M$10","v":0},{"$f":"('Roll Forward'!I752-'Roll Forward'!I595)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E753-'Roll Forward'!E596)*J$10","v":0},{"$f":"('Roll Forward'!F753-'Roll Forward'!F596)*K$10","v":0},{"$f":"('Roll Forward'!G753-'Roll Forward'!G596)*L$10","v":0},{"$f":"('Roll Forward'!H753-'Roll Forward'!H596)*M$10","v":0},{"$f":"('Roll Forward'!I753-'Roll Forward'!I596)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E754-'Roll Forward'!E597)*J$10","v":0},{"$f":"('Roll Forward'!F754-'Roll Forward'!F597)*K$10","v":0},{"$f":"('Roll Forward'!G754-'Roll Forward'!G597)*L$10","v":0},{"$f":"('Roll Forward'!H754-'Roll Forward'!H597)*M$10","v":0},{"$f":"('Roll Forward'!I754-'Roll Forward'!I597)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E755-'Roll Forward'!E598)*J$10","v":0},{"$f":"('Roll Forward'!F755-'Roll Forward'!F598)*K$10","v":0},{"$f":"('Roll Forward'!G755-'Roll Forward'!G598)*L$10","v":0},{"$f":"('Roll Forward'!H755-'Roll Forward'!H598)*M$10","v":0},{"$f":"('Roll Forward'!I755-'Roll Forward'!I598)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E756-'Roll Forward'!E599)*J$10","v":0},{"$f":"('Roll Forward'!F756-'Roll Forward'!F599)*K$10","v":0},{"$f":"('Roll Forward'!G756-'Roll Forward'!G599)*L$10","v":0},{"$f":"('Roll Forward'!H756-'Roll Forward'!H599)*M$10","v":0},{"$f":"('Roll Forward'!I756-'Roll Forward'!I599)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E757-'Roll Forward'!E600)*J$10","v":0},{"$f":"('Roll Forward'!F757-'Roll Forward'!F600)*K$10","v":0},{"$f":"('Roll Forward'!G757-'Roll Forward'!G600)*L$10","v":0},{"$f":"('Roll Forward'!H757-'Roll Forward'!H600)*M$10","v":0},{"$f":"('Roll Forward'!I757-'Roll Forward'!I600)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E758-'Roll Forward'!E601)*J$10","v":0},{"$f":"('Roll Forward'!F758-'Roll Forward'!F601)*K$10","v":0},{"$f":"('Roll Forward'!G758-'Roll Forward'!G601)*L$10","v":0},{"$f":"('Roll Forward'!H758-'Roll Forward'!H601)*M$10","v":0},{"$f":"('Roll Forward'!I758-'Roll Forward'!I601)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E759-'Roll Forward'!E602)*J$10","v":0},{"$f":"('Roll Forward'!F759-'Roll Forward'!F602)*K$10","v":0},{"$f":"('Roll Forward'!G759-'Roll Forward'!G602)*L$10","v":0},{"$f":"('Roll Forward'!H759-'Roll Forward'!H602)*M$10","v":0},{"$f":"('Roll Forward'!I759-'Roll Forward'!I602)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E760-'Roll Forward'!E603)*J$10","v":0},{"$f":"('Roll Forward'!F760-'Roll Forward'!F603)*K$10","v":0},{"$f":"('Roll Forward'!G760-'Roll Forward'!G603)*L$10","v":0},{"$f":"('Roll Forward'!H760-'Roll Forward'!H603)*M$10","v":0},{"$f":"('Roll Forward'!I760-'Roll Forward'!I603)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E761-'Roll Forward'!E604)*J$10","v":0},{"$f":"('Roll Forward'!F761-'Roll Forward'!F604)*K$10","v":0},{"$f":"('Roll Forward'!G761-'Roll Forward'!G604)*L$10","v":0},{"$f":"('Roll Forward'!H761-'Roll Forward'!H604)*M$10","v":0},{"$f":"('Roll Forward'!I761-'Roll Forward'!I604)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E762-'Roll Forward'!E605)*J$10","v":0},{"$f":"('Roll Forward'!F762-'Roll Forward'!F605)*K$10","v":0},{"$f":"('Roll Forward'!G762-'Roll Forward'!G605)*L$10","v":0},{"$f":"('Roll Forward'!H762-'Roll Forward'!H605)*M$10","v":0},{"$f":"('Roll Forward'!I762-'Roll Forward'!I605)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E763-'Roll Forward'!E606)*J$10","v":0},{"$f":"('Roll Forward'!F763-'Roll Forward'!F606)*K$10","v":0},{"$f":"('Roll Forward'!G763-'Roll Forward'!G606)*L$10","v":0},{"$f":"('Roll Forward'!H763-'Roll Forward'!H606)*M$10","v":0},{"$f":"('Roll Forward'!I763-'Roll Forward'!I606)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E764-'Roll Forward'!E607)*J$10","v":0},{"$f":"('Roll Forward'!F764-'Roll Forward'!F607)*K$10","v":0},{"$f":"('Roll Forward'!G764-'Roll Forward'!G607)*L$10","v":0},{"$f":"('Roll Forward'!H764-'Roll Forward'!H607)*M$10","v":0},{"$f":"('Roll Forward'!I764-'Roll Forward'!I607)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E765-'Roll Forward'!E608)*J$10","v":0},{"$f":"('Roll Forward'!F765-'Roll Forward'!F608)*K$10","v":0},{"$f":"('Roll Forward'!G765-'Roll Forward'!G608)*L$10","v":0},{"$f":"('Roll Forward'!H765-'Roll Forward'!H608)*M$10","v":0},{"$f":"('Roll Forward'!I765-'Roll Forward'!I608)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E766-'Roll Forward'!E609)*J$10","v":0},{"$f":"('Roll Forward'!F766-'Roll Forward'!F609)*K$10","v":0},{"$f":"('Roll Forward'!G766-'Roll Forward'!G609)*L$10","v":0},{"$f":"('Roll Forward'!H766-'Roll Forward'!H609)*M$10","v":0},{"$f":"('Roll Forward'!I766-'Roll Forward'!I609)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E767-'Roll Forward'!E610)*J$10","v":0},{"$f":"('Roll Forward'!F767-'Roll Forward'!F610)*K$10","v":0},{"$f":"('Roll Forward'!G767-'Roll Forward'!G610)*L$10","v":0},{"$f":"('Roll Forward'!H767-'Roll Forward'!H610)*M$10","v":0},{"$f":"('Roll Forward'!I767-'Roll Forward'!I610)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E768-'Roll Forward'!E611)*J$10","v":0},{"$f":"('Roll Forward'!F768-'Roll Forward'!F611)*K$10","v":0},{"$f":"('Roll Forward'!G768-'Roll Forward'!G611)*L$10","v":0},{"$f":"('Roll Forward'!H768-'Roll Forward'!H611)*M$10","v":0},{"$f":"('Roll Forward'!I768-'Roll Forward'!I611)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E769-'Roll Forward'!E612)*J$10","v":0},{"$f":"('Roll Forward'!F769-'Roll Forward'!F612)*K$10","v":0},{"$f":"('Roll Forward'!G769-'Roll Forward'!G612)*L$10","v":0},{"$f":"('Roll Forward'!H769-'Roll Forward'!H612)*M$10","v":0},{"$f":"('Roll Forward'!I769-'Roll Forward'!I612)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E770-'Roll Forward'!E613)*J$10","v":0},{"$f":"('Roll Forward'!F770-'Roll Forward'!F613)*K$10","v":0},{"$f":"('Roll Forward'!G770-'Roll Forward'!G613)*L$10","v":0},{"$f":"('Roll Forward'!H770-'Roll Forward'!H613)*M$10","v":0},{"$f":"('Roll Forward'!I770-'Roll Forward'!I613)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E771-'Roll Forward'!E614)*J$10","v":0},{"$f":"('Roll Forward'!F771-'Roll Forward'!F614)*K$10","v":0},{"$f":"('Roll Forward'!G771-'Roll Forward'!G614)*L$10","v":0},{"$f":"('Roll Forward'!H771-'Roll Forward'!H614)*M$10","v":0},{"$f":"('Roll Forward'!I771-'Roll Forward'!I614)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E772-'Roll Forward'!E615)*J$10","v":0},{"$f":"('Roll Forward'!F772-'Roll Forward'!F615)*K$10","v":0},{"$f":"('Roll Forward'!G772-'Roll Forward'!G615)*L$10","v":0},{"$f":"('Roll Forward'!H772-'Roll Forward'!H615)*M$10","v":0},{"$f":"('Roll Forward'!I772-'Roll Forward'!I615)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E773-'Roll Forward'!E616)*J$10","v":0},{"$f":"('Roll Forward'!F773-'Roll Forward'!F616)*K$10","v":0},{"$f":"('Roll Forward'!G773-'Roll Forward'!G616)*L$10","v":0},{"$f":"('Roll Forward'!H773-'Roll Forward'!H616)*M$10","v":0},{"$f":"('Roll Forward'!I773-'Roll Forward'!I616)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E774-'Roll Forward'!E617)*J$10","v":0},{"$f":"('Roll Forward'!F774-'Roll Forward'!F617)*K$10","v":0},{"$f":"('Roll Forward'!G774-'Roll Forward'!G617)*L$10","v":0},{"$f":"('Roll Forward'!H774-'Roll Forward'!H617)*M$10","v":0},{"$f":"('Roll Forward'!I774-'Roll Forward'!I617)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E775-'Roll Forward'!E618)*J$10","v":0},{"$f":"('Roll Forward'!F775-'Roll Forward'!F618)*K$10","v":0},{"$f":"('Roll Forward'!G775-'Roll Forward'!G618)*L$10","v":0},{"$f":"('Roll Forward'!H775-'Roll Forward'!H618)*M$10","v":0},{"$f":"('Roll Forward'!I775-'Roll Forward'!I618)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E776-'Roll Forward'!E619)*J$10","v":0},{"$f":"('Roll Forward'!F776-'Roll Forward'!F619)*K$10","v":0},{"$f":"('Roll Forward'!G776-'Roll Forward'!G619)*L$10","v":0},{"$f":"('Roll Forward'!H776-'Roll Forward'!H619)*M$10","v":0},{"$f":"('Roll Forward'!I776-'Roll Forward'!I619)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E777-'Roll Forward'!E620)*J$10","v":0},{"$f":"('Roll Forward'!F777-'Roll Forward'!F620)*K$10","v":0},{"$f":"('Roll Forward'!G777-'Roll Forward'!G620)*L$10","v":0},{"$f":"('Roll Forward'!H777-'Roll Forward'!H620)*M$10","v":0},{"$f":"('Roll Forward'!I777-'Roll Forward'!I620)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E778-'Roll Forward'!E621)*J$10","v":0},{"$f":"('Roll Forward'!F778-'Roll Forward'!F621)*K$10","v":0},{"$f":"('Roll Forward'!G778-'Roll Forward'!G621)*L$10","v":0},{"$f":"('Roll Forward'!H778-'Roll Forward'!H621)*M$10","v":0},{"$f":"('Roll Forward'!I778-'Roll Forward'!I621)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E779-'Roll Forward'!E622)*J$10","v":0},{"$f":"('Roll Forward'!F779-'Roll Forward'!F622)*K$10","v":0},{"$f":"('Roll Forward'!G779-'Roll Forward'!G622)*L$10","v":0},{"$f":"('Roll Forward'!H779-'Roll Forward'!H622)*M$10","v":0},{"$f":"('Roll Forward'!I779-'Roll Forward'!I622)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E780-'Roll Forward'!E623)*J$10","v":0},{"$f":"('Roll Forward'!F780-'Roll Forward'!F623)*K$10","v":0},{"$f":"('Roll Forward'!G780-'Roll Forward'!G623)*L$10","v":0},{"$f":"('Roll Forward'!H780-'Roll Forward'!H623)*M$10","v":0},{"$f":"('Roll Forward'!I780-'Roll Forward'!I623)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E781-'Roll Forward'!E624)*J$10","v":0},{"$f":"('Roll Forward'!F781-'Roll Forward'!F624)*K$10","v":0},{"$f":"('Roll Forward'!G781-'Roll Forward'!G624)*L$10","v":0},{"$f":"('Roll Forward'!H781-'Roll Forward'!H624)*M$10","v":0},{"$f":"('Roll Forward'!I781-'Roll Forward'!I624)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E782-'Roll Forward'!E625)*J$10","v":0},{"$f":"('Roll Forward'!F782-'Roll Forward'!F625)*K$10","v":0},{"$f":"('Roll Forward'!G782-'Roll Forward'!G625)*L$10","v":0},{"$f":"('Roll Forward'!H782-'Roll Forward'!H625)*M$10","v":0},{"$f":"('Roll Forward'!I782-'Roll Forward'!I625)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E783-'Roll Forward'!E626)*J$10","v":0},{"$f":"('Roll Forward'!F783-'Roll Forward'!F626)*K$10","v":0},{"$f":"('Roll Forward'!G783-'Roll Forward'!G626)*L$10","v":0},{"$f":"('Roll Forward'!H783-'Roll Forward'!H626)*M$10","v":0},{"$f":"('Roll Forward'!I783-'Roll Forward'!I626)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E784-'Roll Forward'!E627)*J$10","v":0},{"$f":"('Roll Forward'!F784-'Roll Forward'!F627)*K$10","v":0},{"$f":"('Roll Forward'!G784-'Roll Forward'!G627)*L$10","v":0},{"$f":"('Roll Forward'!H784-'Roll Forward'!H627)*M$10","v":0},{"$f":"('Roll Forward'!I784-'Roll Forward'!I627)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E785-'Roll Forward'!E628)*J$10","v":0},{"$f":"('Roll Forward'!F785-'Roll Forward'!F628)*K$10","v":0},{"$f":"('Roll Forward'!G785-'Roll Forward'!G628)*L$10","v":0},{"$f":"('Roll Forward'!H785-'Roll Forward'!H628)*M$10","v":0},{"$f":"('Roll Forward'!I785-'Roll Forward'!I628)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E786-'Roll Forward'!E629)*J$10","v":0},{"$f":"('Roll Forward'!F786-'Roll Forward'!F629)*K$10","v":0},{"$f":"('Roll Forward'!G786-'Roll Forward'!G629)*L$10","v":0},{"$f":"('Roll Forward'!H786-'Roll Forward'!H629)*M$10","v":0},{"$f":"('Roll Forward'!I786-'Roll Forward'!I629)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E787-'Roll Forward'!E630)*J$10","v":0},{"$f":"('Roll Forward'!F787-'Roll Forward'!F630)*K$10","v":0},{"$f":"('Roll Forward'!G787-'Roll Forward'!G630)*L$10","v":0},{"$f":"('Roll Forward'!H787-'Roll Forward'!H630)*M$10","v":0},{"$f":"('Roll Forward'!I787-'Roll Forward'!I630)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E788-'Roll Forward'!E631)*J$10","v":0},{"$f":"('Roll Forward'!F788-'Roll Forward'!F631)*K$10","v":0},{"$f":"('Roll Forward'!G788-'Roll Forward'!G631)*L$10","v":0},{"$f":"('Roll Forward'!H788-'Roll Forward'!H631)*M$10","v":0},{"$f":"('Roll Forward'!I788-'Roll Forward'!I631)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E789-'Roll Forward'!E632)*J$10","v":0},{"$f":"('Roll Forward'!F789-'Roll Forward'!F632)*K$10","v":0},{"$f":"('Roll Forward'!G789-'Roll Forward'!G632)*L$10","v":0},{"$f":"('Roll Forward'!H789-'Roll Forward'!H632)*M$10","v":0},{"$f":"('Roll Forward'!I789-'Roll Forward'!I632)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E790-'Roll Forward'!E633)*J$10","v":0},{"$f":"('Roll Forward'!F790-'Roll Forward'!F633)*K$10","v":0},{"$f":"('Roll Forward'!G790-'Roll Forward'!G633)*L$10","v":0},{"$f":"('Roll Forward'!H790-'Roll Forward'!H633)*M$10","v":0},{"$f":"('Roll Forward'!I790-'Roll Forward'!I633)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E791-'Roll Forward'!E634)*J$10","v":0},{"$f":"('Roll Forward'!F791-'Roll Forward'!F634)*K$10","v":0},{"$f":"('Roll Forward'!G791-'Roll Forward'!G634)*L$10","v":0},{"$f":"('Roll Forward'!H791-'Roll Forward'!H634)*M$10","v":0},{"$f":"('Roll Forward'!I791-'Roll Forward'!I634)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E792-'Roll Forward'!E635)*J$10","v":0},{"$f":"('Roll Forward'!F792-'Roll Forward'!F635)*K$10","v":0},{"$f":"('Roll Forward'!G792-'Roll Forward'!G635)*L$10","v":0},{"$f":"('Roll Forward'!H792-'Roll Forward'!H635)*M$10","v":0},{"$f":"('Roll Forward'!I792-'Roll Forward'!I635)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E793-'Roll Forward'!E636)*J$10","v":0},{"$f":"('Roll Forward'!F793-'Roll Forward'!F636)*K$10","v":0},{"$f":"('Roll Forward'!G793-'Roll Forward'!G636)*L$10","v":0},{"$f":"('Roll Forward'!H793-'Roll Forward'!H636)*M$10","v":0},{"$f":"('Roll Forward'!I793-'Roll Forward'!I636)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E794-'Roll Forward'!E637)*J$10","v":0},{"$f":"('Roll Forward'!F794-'Roll Forward'!F637)*K$10","v":0},{"$f":"('Roll Forward'!G794-'Roll Forward'!G637)*L$10","v":0},{"$f":"('Roll Forward'!H794-'Roll Forward'!H637)*M$10","v":0},{"$f":"('Roll Forward'!I794-'Roll Forward'!I637)*N$10","v":0}]
[null,{"$f":"IF(C2164=\"Spare\",TRUE,0)","v":true},{"$f":"C2010","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E795-'Roll Forward'!E638)*J$10","v":0},{"$f":"('Roll Forward'!F795-'Roll Forward'!F638)*K$10","v":0},{"$f":"('Roll Forward'!G795-'Roll Forward'!G638)*L$10","v":0},{"$f":"('Roll Forward'!H795-'Roll Forward'!H638)*M$10","v":0},{"$f":"('Roll Forward'!I795-'Roll Forward'!I638)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E796-'Roll Forward'!E639)*J$10","v":0},{"$f":"('Roll Forward'!F796-'Roll Forward'!F639)*K$10","v":0},{"$f":"('Roll Forward'!G796-'Roll Forward'!G639)*L$10","v":0},{"$f":"('Roll Forward'!H796-'Roll Forward'!H639)*M$10","v":0},{"$f":"('Roll Forward'!I796-'Roll Forward'!I639)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E797-'Roll Forward'!E640)*J$10","v":0},{"$f":"('Roll Forward'!F797-'Roll Forward'!F640)*K$10","v":0},{"$f":"('Roll Forward'!G797-'Roll Forward'!G640)*L$10","v":0},{"$f":"('Roll Forward'!H797-'Roll Forward'!H640)*M$10","v":0},{"$f":"('Roll Forward'!I797-'Roll Forward'!I640)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E798-'Roll Forward'!E641)*J$10","v":0},{"$f":"('Roll Forward'!F798-'Roll Forward'!F641)*K$10","v":0},{"$f":"('Roll Forward'!G798-'Roll Forward'!G641)*L$10","v":0},{"$f":"('Roll Forward'!H798-'Roll Forward'!H641)*M$10","v":0},{"$f":"('Roll Forward'!I798-'Roll Forward'!I641)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E799-'Roll Forward'!E642)*J$10","v":0},{"$f":"('Roll Forward'!F799-'Roll Forward'!F642)*K$10","v":0},{"$f":"('Roll Forward'!G799-'Roll Forward'!G642)*L$10","v":0},{"$f":"('Roll Forward'!H799-'Roll Forward'!H642)*M$10","v":0},{"$f":"('Roll Forward'!I799-'Roll Forward'!I642)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E800-'Roll Forward'!E643)*J$10","v":0},{"$f":"('Roll Forward'!F800-'Roll Forward'!F643)*K$10","v":0},{"$f":"('Roll Forward'!G800-'Roll Forward'!G643)*L$10","v":0},{"$f":"('Roll Forward'!H800-'Roll Forward'!H643)*M$10","v":0},{"$f":"('Roll Forward'!I800-'Roll Forward'!I643)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E801-'Roll Forward'!E644)*J$10","v":0},{"$f":"('Roll Forward'!F801-'Roll Forward'!F644)*K$10","v":0},{"$f":"('Roll Forward'!G801-'Roll Forward'!G644)*L$10","v":0},{"$f":"('Roll Forward'!H801-'Roll Forward'!H644)*M$10","v":0},{"$f":"('Roll Forward'!I801-'Roll Forward'!I644)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E802-'Roll Forward'!E645)*J$10","v":0},{"$f":"('Roll Forward'!F802-'Roll Forward'!F645)*K$10","v":0},{"$f":"('Roll Forward'!G802-'Roll Forward'!G645)*L$10","v":0},{"$f":"('Roll Forward'!H802-'Roll Forward'!H645)*M$10","v":0},{"$f":"('Roll Forward'!I802-'Roll Forward'!I645)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E803-'Roll Forward'!E646)*J$10","v":0},{"$f":"('Roll Forward'!F803-'Roll Forward'!F646)*K$10","v":0},{"$f":"('Roll Forward'!G803-'Roll Forward'!G646)*L$10","v":0},{"$f":"('Roll Forward'!H803-'Roll Forward'!H646)*M$10","v":0},{"$f":"('Roll Forward'!I803-'Roll Forward'!I646)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E804-'Roll Forward'!E647)*J$10","v":0},{"$f":"('Roll Forward'!F804-'Roll Forward'!F647)*K$10","v":0},{"$f":"('Roll Forward'!G804-'Roll Forward'!G647)*L$10","v":0},{"$f":"('Roll Forward'!H804-'Roll Forward'!H647)*M$10","v":0},{"$f":"('Roll Forward'!I804-'Roll Forward'!I647)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E805-'Roll Forward'!E648)*J$10","v":0},{"$f":"('Roll Forward'!F805-'Roll Forward'!F648)*K$10","v":0},{"$f":"('Roll Forward'!G805-'Roll Forward'!G648)*L$10","v":0},{"$f":"('Roll Forward'!H805-'Roll Forward'!H648)*M$10","v":0},{"$f":"('Roll Forward'!I805-'Roll Forward'!I648)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E806-'Roll Forward'!E649)*J$10","v":0},{"$f":"('Roll Forward'!F806-'Roll Forward'!F649)*K$10","v":0},{"$f":"('Roll Forward'!G806-'Roll Forward'!G649)*L$10","v":0},{"$f":"('Roll Forward'!H806-'Roll Forward'!H649)*M$10","v":0},{"$f":"('Roll Forward'!I806-'Roll Forward'!I649)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E807-'Roll Forward'!E650)*J$10","v":0},{"$f":"('Roll Forward'!F807-'Roll Forward'!F650)*K$10","v":0},{"$f":"('Roll Forward'!G807-'Roll Forward'!G650)*L$10","v":0},{"$f":"('Roll Forward'!H807-'Roll Forward'!H650)*M$10","v":0},{"$f":"('Roll Forward'!I807-'Roll Forward'!I650)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E808-'Roll Forward'!E651)*J$10","v":0},{"$f":"('Roll Forward'!F808-'Roll Forward'!F651)*K$10","v":0},{"$f":"('Roll Forward'!G808-'Roll Forward'!G651)*L$10","v":0},{"$f":"('Roll Forward'!H808-'Roll Forward'!H651)*M$10","v":0},{"$f":"('Roll Forward'!I808-'Roll Forward'!I651)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E809-'Roll Forward'!E652)*J$10","v":0},{"$f":"('Roll Forward'!F809-'Roll Forward'!F652)*K$10","v":0},{"$f":"('Roll Forward'!G809-'Roll Forward'!G652)*L$10","v":0},{"$f":"('Roll Forward'!H809-'Roll Forward'!H652)*M$10","v":0},{"$f":"('Roll Forward'!I809-'Roll Forward'!I652)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E810-'Roll Forward'!E653)*J$10","v":0},{"$f":"('Roll Forward'!F810-'Roll Forward'!F653)*K$10","v":0},{"$f":"('Roll Forward'!G810-'Roll Forward'!G653)*L$10","v":0},{"$f":"('Roll Forward'!H810-'Roll Forward'!H653)*M$10","v":0},{"$f":"('Roll Forward'!I810-'Roll Forward'!I653)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E811-'Roll Forward'!E654)*J$10","v":0},{"$f":"('Roll Forward'!F811-'Roll Forward'!F654)*K$10","v":0},{"$f":"('Roll Forward'!G811-'Roll Forward'!G654)*L$10","v":0},{"$f":"('Roll Forward'!H811-'Roll Forward'!H654)*M$10","v":0},{"$f":"('Roll Forward'!I811-'Roll Forward'!I654)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E812-'Roll Forward'!E655)*J$10","v":0},{"$f":"('Roll Forward'!F812-'Roll Forward'!F655)*K$10","v":0},{"$f":"('Roll Forward'!G812-'Roll Forward'!G655)*L$10","v":0},{"$f":"('Roll Forward'!H812-'Roll Forward'!H655)*M$10","v":0},{"$f":"('Roll Forward'!I812-'Roll Forward'!I655)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E813-'Roll Forward'!E656)*J$10","v":0},{"$f":"('Roll Forward'!F813-'Roll Forward'!F656)*K$10","v":0},{"$f":"('Roll Forward'!G813-'Roll Forward'!G656)*L$10","v":0},{"$f":"('Roll Forward'!H813-'Roll Forward'!H656)*M$10","v":0},{"$f":"('Roll Forward'!I813-'Roll Forward'!I656)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E814-'Roll Forward'!E657)*J$10","v":0},{"$f":"('Roll Forward'!F814-'Roll Forward'!F657)*K$10","v":0},{"$f":"('Roll Forward'!G814-'Roll Forward'!G657)*L$10","v":0},{"$f":"('Roll Forward'!H814-'Roll Forward'!H657)*M$10","v":0},{"$f":"('Roll Forward'!I814-'Roll Forward'!I657)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E815-'Roll Forward'!E658)*J$10","v":0},{"$f":"('Roll Forward'!F815-'Roll Forward'!F658)*K$10","v":0},{"$f":"('Roll Forward'!G815-'Roll Forward'!G658)*L$10","v":0},{"$f":"('Roll Forward'!H815-'Roll Forward'!H658)*M$10","v":0},{"$f":"('Roll Forward'!I815-'Roll Forward'!I658)*N$10","v":0}]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K2035:K2184)","v":0},{"$f":"SUM(L2035:L2184)","v":0},{"$f":"SUM(M2035:M2184)","v":0},{"$f":"SUM(N2035:N2184)","v":0},{"$f":"SUM(O2035:O2184)","v":0}]
[]
[null,null,"Depreciation"]
[]
[null,null,"New assets",null,"Useful life"]
[null,null,null,null,"yrs"]
[null,{"$f":"IF(C2191=\"Spare\",TRUE,0)","v":0},{"$f":"C2035","v":"1 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!K34","v":15},null,null,null,null,{"$f":"SUM(K2191:O2191)","v":0},null,{"$f":"IF($E2191=0,0,SUM($J2035:K2035)/$E2191)","v":0},{"$f":"IF($E2191=0,0,SUM($J2035:L2035)/$E2191)","v":0},{"$f":"IF($E2191=0,0,SUM($J2035:M2035)/$E2191)","v":0},{"$f":"IF($E2191=0,0,SUM($J2035:N2035)/$E2191)","v":0}]
[null,{"$f":"IF(C2192=\"Spare\",TRUE,0)","v":0},{"$f":"C2036","v":"2 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!K35","v":15},null,null,null,null,{"$f":"SUM(K2192:O2192)","v":0},null,{"$f":"IF($E2192=0,0,SUM($J2036:K2036)/$E2192)","v":0},{"$f":"IF($E2192=0,0,SUM($J2036:L2036)/$E2192)","v":0},{"$f":"IF($E2192=0,0,SUM($J2036:M2036)/$E2192)","v":0},{"$f":"IF($E2192=0,0,SUM($J2036:N2036)/$E2192)","v":0}]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"'Roll Forward'!K36","v":15},null,null,null,null,0,null,{"$f":"IF($E2193=0,0,SUM($J2037:K2037)/$E2193)","v":0},{"$f":"IF($E2193=0,0,SUM($J2037:L2037)/$E2193)","v":0},{"$f":"IF($E2193=0,0,SUM($J2037:M2037)/$E2193)","v":0},{"$f":"IF($E2193=0,0,SUM($J2037:N2037)/$E2193)","v":0}]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"'Roll Forward'!K37","v":15},null,null,null,null,0,null,{"$f":"IF($E2194=0,0,SUM($J2038:K2038)/$E2194)","v":0},{"$f":"IF($E2194=0,0,SUM($J2038:L2038)/$E2194)","v":0},{"$f":"IF($E2194=0,0,SUM($J2038:M2038)/$E2194)","v":0},{"$f":"IF($E2194=0,0,SUM($J2038:N2038)/$E2194)","v":0}]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"'Roll Forward'!K38","v":15},null,null,null,null,0,null,{"$f":"IF($E2195=0,0,SUM($J2039:K2039)/$E2195)","v":0},{"$f":"IF($E2195=0,0,SUM($J2039:L2039)/$E2195)","v":0},{"$f":"IF($E2195=0,0,SUM($J2039:M2039)/$E2195)","v":0},{"$f":"IF($E2195=0,0,SUM($J2039:N2039)/$E2195)","v":0}]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!K39","v":15},null,null,null,null,0,null,{"$f":"IF($E2196=0,0,SUM($J2040:K2040)/$E2196)","v":0},{"$f":"IF($E2196=0,0,SUM($J2040:L2040)/$E2196)","v":0},{"$f":"IF($E2196=0,0,SUM($J2040:M2040)/$E2196)","v":0},{"$f":"IF($E2196=0,0,SUM($J2040:N2040)/$E2196)","v":0}]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!K40","v":15},null,null,null,null,0,null,{"$f":"IF($E2197=0,0,SUM($J2041:K2041)/$E2197)","v":0},{"$f":"IF($E2197=0,0,SUM($J2041:L2041)/$E2197)","v":0},{"$f":"IF($E2197=0,0,SUM($J2041:M2041)/$E2197)","v":0},{"$f":"IF($E2197=0,0,SUM($J2041:N2041)/$E2197)","v":0}]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"'Roll Forward'!K41","v":15},null,null,null,null,0,null,{"$f":"IF($E2198=0,0,SUM($J2042:K2042)/$E2198)","v":0},{"$f":"IF($E2198=0,0,SUM($J2042:L2042)/$E2198)","v":0},{"$f":"IF($E2198=0,0,SUM($J2042:M2042)/$E2198)","v":0},{"$f":"IF($E2198=0,0,SUM($J2042:N2042)/$E2198)","v":0}]
[null,0,"50W Mercury","$",{"$f":"'Roll Forward'!K42","v":15},null,null,null,null,0,null,{"$f":"IF($E2199=0,0,SUM($J2043:K2043)/$E2199)","v":0},{"$f":"IF($E2199=0,0,SUM($J2043:L2043)/$E2199)","v":0},{"$f":"IF($E2199=0,0,SUM($J2043:M2043)/$E2199)","v":0},{"$f":"IF($E2199=0,0,SUM($J2043:N2043)/$E2199)","v":0}]
[null,0,"80W Mercury","$",{"$f":"'Roll Forward'!K43","v":15},null,null,null,null,0,null,{"$f":"IF($E2200=0,0,SUM($J2044:K2044)/$E2200)","v":0},{"$f":"IF($E2200=0,0,SUM($J2044:L2044)/$E2200)","v":0},{"$f":"IF($E2200=0,0,SUM($J2044:M2044)/$E2200)","v":0},{"$f":"IF($E2200=0,0,SUM($J2044:N2044)/$E2200)","v":0}]
[null,0,"125W Mercury","$",{"$f":"'Roll Forward'!K44","v":15},null,null,null,null,0,null,{"$f":"IF($E2201=0,0,SUM($J2045:K2045)/$E2201)","v":0},{"$f":"IF($E2201=0,0,SUM($J2045:L2045)/$E2201)","v":0},{"$f":"IF($E2201=0,0,SUM($J2045:M2045)/$E2201)","v":0},{"$f":"IF($E2201=0,0,SUM($J2045:N2045)/$E2201)","v":0}]
[null,0,"250W Mercury","$",{"$f":"'Roll Forward'!K45","v":15},null,null,null,null,0,null,{"$f":"IF($E2202=0,0,SUM($J2046:K2046)/$E2202)","v":0},{"$f":"IF($E2202=0,0,SUM($J2046:L2046)/$E2202)","v":0},{"$f":"IF($E2202=0,0,SUM($J2046:M2046)/$E2202)","v":0},{"$f":"IF($E2202=0,0,SUM($J2046:N2046)/$E2202)","v":0}]
[null,0,"2 x 250W Mercury","$",{"$f":"'Roll Forward'!K46","v":15},null,null,null,null,0,null,{"$f":"IF($E2203=0,0,SUM($J2047:K2047)/$E2203)","v":0},{"$f":"IF($E2203=0,0,SUM($J2047:L2047)/$E2203)","v":0},{"$f":"IF($E2203=0,0,SUM($J2047:M2047)/$E2203)","v":0},{"$f":"IF($E2203=0,0,SUM($J2047:N2047)/$E2203)","v":0}]
[null,0,"400 W Mercury","$",{"$f":"'Roll Forward'!K47","v":15},null,null,null,null,0,null,{"$f":"IF($E2204=0,0,SUM($J2048:K2048)/$E2204)","v":0},{"$f":"IF($E2204=0,0,SUM($J2048:L2048)/$E2204)","v":0},{"$f":"IF($E2204=0,0,SUM($J2048:M2048)/$E2204)","v":0},{"$f":"IF($E2204=0,0,SUM($J2048:N2048)/$E2204)","v":0}]
[null,0,"700 W Mercury","$",{"$f":"'Roll Forward'!K48","v":15},null,null,null,null,0,null,{"$f":"IF($E2205=0,0,SUM($J2049:K2049)/$E2205)","v":0},{"$f":"IF($E2205=0,0,SUM($J2049:L2049)/$E2205)","v":0},{"$f":"IF($E2205=0,0,SUM($J2049:M2049)/$E2205)","v":0},{"$f":"IF($E2205=0,0,SUM($J2049:N2049)/$E2205)","v":0}]
[null,0,"50W Sodium","$",{"$f":"'Roll Forward'!K49","v":15},null,null,null,null,0,null,{"$f":"IF($E2206=0,0,SUM($J2050:K2050)/$E2206)","v":0},{"$f":"IF($E2206=0,0,SUM($J2050:L2050)/$E2206)","v":0},{"$f":"IF($E2206=0,0,SUM($J2050:M2050)/$E2206)","v":0},{"$f":"IF($E2206=0,0,SUM($J2050:N2050)/$E2206)","v":0}]
[null,0,"70W Sodium","$",{"$f":"'Roll Forward'!K50","v":15},null,null,null,null,0,null,{"$f":"IF($E2207=0,0,SUM($J2051:K2051)/$E2207)","v":0},{"$f":"IF($E2207=0,0,SUM($J2051:L2051)/$E2207)","v":0},{"$f":"IF($E2207=0,0,SUM($J2051:M2051)/$E2207)","v":0},{"$f":"IF($E2207=0,0,SUM($J2051:N2051)/$E2207)","v":0}]
[null,0,"90W Sodium","$",{"$f":"'Roll Forward'!K51","v":15},null,null,null,null,0,null,{"$f":"IF($E2208=0,0,SUM($J2052:K2052)/$E2208)","v":0},{"$f":"IF($E2208=0,0,SUM($J2052:L2052)/$E2208)","v":0},{"$f":"IF($E2208=0,0,SUM($J2052:M2052)/$E2208)","v":0},{"$f":"IF($E2208=0,0,SUM($J2052:N2052)/$E2208)","v":0}]
[null,0,"100W Sodium","$",{"$f":"'Roll Forward'!K52","v":15},null,null,null,null,0,null,{"$f":"IF($E2209=0,0,SUM($J2053:K2053)/$E2209)","v":0},{"$f":"IF($E2209=0,0,SUM($J2053:L2053)/$E2209)","v":0},{"$f":"IF($E2209=0,0,SUM($J2053:M2053)/$E2209)","v":0},{"$f":"IF($E2209=0,0,SUM($J2053:N2053)/$E2209)","v":0}]
[null,0,"120W Sodium","$",{"$f":"'Roll Forward'!K53","v":15},null,null,null,null,0,null,{"$f":"IF($E2210=0,0,SUM($J2054:K2054)/$E2210)","v":0},{"$f":"IF($E2210=0,0,SUM($J2054:L2054)/$E2210)","v":0},{"$f":"IF($E2210=0,0,SUM($J2054:M2054)/$E2210)","v":0},{"$f":"IF($E2210=0,0,SUM($J2054:N2054)/$E2210)","v":0}]
[null,0,"150W Sodium","$",{"$f":"'Roll Forward'!K54","v":15},null,null,null,null,0,null,{"$f":"IF($E2211=0,0,SUM($J2055:K2055)/$E2211)","v":0},{"$f":"IF($E2211=0,0,SUM($J2055:L2055)/$E2211)","v":0},{"$f":"IF($E2211=0,0,SUM($J2055:M2055)/$E2211)","v":0},{"$f":"IF($E2211=0,0,SUM($J2055:N2055)/$E2211)","v":0}]
[null,0,"250W Sodium","$",{"$f":"'Roll Forward'!K55","v":15},null,null,null,null,0,null,{"$f":"IF($E2212=0,0,SUM($J2056:K2056)/$E2212)","v":0},{"$f":"IF($E2212=0,0,SUM($J2056:L2056)/$E2212)","v":0},{"$f":"IF($E2212=0,0,SUM($J2056:M2056)/$E2212)","v":0},{"$f":"IF($E2212=0,0,SUM($J2056:N2056)/$E2212)","v":0}]
[null,0,"2 x 250W Sodium","$",{"$f":"'Roll Forward'!K56","v":15},null,null,null,null,0,null,{"$f":"IF($E2213=0,0,SUM($J2057:K2057)/$E2213)","v":0},{"$f":"IF($E2213=0,0,SUM($J2057:L2057)/$E2213)","v":0},{"$f":"IF($E2213=0,0,SUM($J2057:M2057)/$E2213)","v":0},{"$f":"IF($E2213=0,0,SUM($J2057:N2057)/$E2213)","v":0}]
[null,0,"310W Sodium","$",{"$f":"'Roll Forward'!K57","v":15},null,null,null,null,0,null,{"$f":"IF($E2214=0,0,SUM($J2058:K2058)/$E2214)","v":0},{"$f":"IF($E2214=0,0,SUM($J2058:L2058)/$E2214)","v":0},{"$f":"IF($E2214=0,0,SUM($J2058:M2058)/$E2214)","v":0},{"$f":"IF($E2214=0,0,SUM($J2058:N2058)/$E2214)","v":0}]
[null,0,"400 W Sodium","$",{"$f":"'Roll Forward'!K58","v":15},null,null,null,null,0,null,{"$f":"IF($E2215=0,0,SUM($J2059:K2059)/$E2215)","v":0},{"$f":"IF($E2215=0,0,SUM($J2059:L2059)/$E2215)","v":0},{"$f":"IF($E2215=0,0,SUM($J2059:M2059)/$E2215)","v":0},{"$f":"IF($E2215=0,0,SUM($J2059:N2059)/$E2215)","v":0}]
[null,0,"2 x 400 W Sodium","$",{"$f":"'Roll Forward'!K59","v":15},null,null,null,null,0,null,{"$f":"IF($E2216=0,0,SUM($J2060:K2060)/$E2216)","v":0},{"$f":"IF($E2216=0,0,SUM($J2060:L2060)/$E2216)","v":0},{"$f":"IF($E2216=0,0,SUM($J2060:M2060)/$E2216)","v":0},{"$f":"IF($E2216=0,0,SUM($J2060:N2060)/$E2216)","v":0}]
[null,0,"4 x 600W Sodium","$",{"$f":"'Roll Forward'!K60","v":15},null,null,null,null,0,null,{"$f":"IF($E2217=0,0,SUM($J2061:K2061)/$E2217)","v":0},{"$f":"IF($E2217=0,0,SUM($J2061:L2061)/$E2217)","v":0},{"$f":"IF($E2217=0,0,SUM($J2061:M2061)/$E2217)","v":0},{"$f":"IF($E2217=0,0,SUM($J2061:N2061)/$E2217)","v":0}]
[null,0,"60 W Incandescent","$",{"$f":"'Roll Forward'!K61","v":15},null,null,null,null,0,null,{"$f":"IF($E2218=0,0,SUM($J2062:K2062)/$E2218)","v":0},{"$f":"IF($E2218=0,0,SUM($J2062:L2062)/$E2218)","v":0},{"$f":"IF($E2218=0,0,SUM($J2062:M2062)/$E2218)","v":0},{"$f":"IF($E2218=0,0,SUM($J2062:N2062)/$E2218)","v":0}]
[null,0,"100 W Incandescent","$",{"$f":"'Roll Forward'!K62","v":15},null,null,null,null,0,null,{"$f":"IF($E2219=0,0,SUM($J2063:K2063)/$E2219)","v":0},{"$f":"IF($E2219=0,0,SUM($J2063:L2063)/$E2219)","v":0},{"$f":"IF($E2219=0,0,SUM($J2063:M2063)/$E2219)","v":0},{"$f":"IF($E2219=0,0,SUM($J2063:N2063)/$E2219)","v":0}]
[null,0,"500 W Incandescent","$",{"$f":"'Roll Forward'!K63","v":15},null,null,null,null,0,null,{"$f":"IF($E2220=0,0,SUM($J2064:K2064)/$E2220)","v":0},{"$f":"IF($E2220=0,0,SUM($J2064:L2064)/$E2220)","v":0},{"$f":"IF($E2220=0,0,SUM($J2064:M2064)/$E2220)","v":0},{"$f":"IF($E2220=0,0,SUM($J2064:N2064)/$E2220)","v":0}]
[null,0,"1000 W Incandescent","$",{"$f":"'Roll Forward'!K64","v":15},null,null,null,null,0,null,{"$f":"IF($E2221=0,0,SUM($J2065:K2065)/$E2221)","v":0},{"$f":"IF($E2221=0,0,SUM($J2065:L2065)/$E2221)","v":0},{"$f":"IF($E2221=0,0,SUM($J2065:M2065)/$E2221)","v":0},{"$f":"IF($E2221=0,0,SUM($J2065:N2065)/$E2221)","v":0}]
[null,0,"1500 W Incandescent","$",{"$f":"'Roll Forward'!K65","v":15},null,null,null,null,0,null,{"$f":"IF($E2222=0,0,SUM($J2066:K2066)/$E2222)","v":0},{"$f":"IF($E2222=0,0,SUM($J2066:L2066)/$E2222)","v":0},{"$f":"IF($E2222=0,0,SUM($J2066:M2066)/$E2222)","v":0},{"$f":"IF($E2222=0,0,SUM($J2066:N2066)/$E2222)","v":0}]
[null,0,"100 W Metal Halide","$",{"$f":"'Roll Forward'!K66","v":15},null,null,null,null,0,null,{"$f":"IF($E2223=0,0,SUM($J2067:K2067)/$E2223)","v":0},{"$f":"IF($E2223=0,0,SUM($J2067:L2067)/$E2223)","v":0},{"$f":"IF($E2223=0,0,SUM($J2067:M2067)/$E2223)","v":0},{"$f":"IF($E2223=0,0,SUM($J2067:N2067)/$E2223)","v":0}]
[null,0,"150 W Metal Halide","$",{"$f":"'Roll Forward'!K67","v":15},null,null,null,null,0,null,{"$f":"IF($E2224=0,0,SUM($J2068:K2068)/$E2224)","v":0},{"$f":"IF($E2224=0,0,SUM($J2068:L2068)/$E2224)","v":0},{"$f":"IF($E2224=0,0,SUM($J2068:M2068)/$E2224)","v":0},{"$f":"IF($E2224=0,0,SUM($J2068:N2068)/$E2224)","v":0}]
[null,0,"250 W Metal Halide","$",{"$f":"'Roll Forward'!K68","v":15},null,null,null,null,0,null,{"$f":"IF($E2225=0,0,SUM($J2069:K2069)/$E2225)","v":0},{"$f":"IF($E2225=0,0,SUM($J2069:L2069)/$E2225)","v":0},{"$f":"IF($E2225=0,0,SUM($J2069:M2069)/$E2225)","v":0},{"$f":"IF($E2225=0,0,SUM($J2069:N2069)/$E2225)","v":0}]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"'Roll Forward'!K69","v":15},null,null,null,null,0,null,{"$f":"IF($E2226=0,0,SUM($J2070:K2070)/$E2226)","v":0},{"$f":"IF($E2226=0,0,SUM($J2070:L2070)/$E2226)","v":0},{"$f":"IF($E2226=0,0,SUM($J2070:M2070)/$E2226)","v":0},{"$f":"IF($E2226=0,0,SUM($J2070:N2070)/$E2226)","v":0}]
[null,0,"400 W Metal Halide","$",{"$f":"'Roll Forward'!K70","v":15},null,null,null,null,0,null,{"$f":"IF($E2227=0,0,SUM($J2071:K2071)/$E2227)","v":0},{"$f":"IF($E2227=0,0,SUM($J2071:L2071)/$E2227)","v":0},{"$f":"IF($E2227=0,0,SUM($J2071:M2071)/$E2227)","v":0},{"$f":"IF($E2227=0,0,SUM($J2071:N2071)/$E2227)","v":0}]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"'Roll Forward'!K71","v":15},null,null,null,null,0,null,{"$f":"IF($E2228=0,0,SUM($J2072:K2072)/$E2228)","v":0},{"$f":"IF($E2228=0,0,SUM($J2072:L2072)/$E2228)","v":0},{"$f":"IF($E2228=0,0,SUM($J2072:M2072)/$E2228)","v":0},{"$f":"IF($E2228=0,0,SUM($J2072:N2072)/$E2228)","v":0}]
[null,0,"1000 W Metal Halide","$",{"$f":"'Roll Forward'!K72","v":15},null,null,null,null,0,null,{"$f":"IF($E2229=0,0,SUM($J2073:K2073)/$E2229)","v":0},{"$f":"IF($E2229=0,0,SUM($J2073:L2073)/$E2229)","v":0},{"$f":"IF($E2229=0,0,SUM($J2073:M2073)/$E2229)","v":0},{"$f":"IF($E2229=0,0,SUM($J2073:N2073)/$E2229)","v":0}]
[null,0,"600 W Sodium","$",{"$f":"'Roll Forward'!K73","v":15},null,null,null,null,0,null,{"$f":"IF($E2230=0,0,SUM($J2074:K2074)/$E2230)","v":0},{"$f":"IF($E2230=0,0,SUM($J2074:L2074)/$E2230)","v":0},{"$f":"IF($E2230=0,0,SUM($J2074:M2074)/$E2230)","v":0},{"$f":"IF($E2230=0,0,SUM($J2074:N2074)/$E2230)","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"'Roll Forward'!K74","v":15},null,null,null,null,0,null,{"$f":"IF($E2231=0,0,SUM($J2075:K2075)/$E2231)","v":0},{"$f":"IF($E2231=0,0,SUM($J2075:L2075)/$E2231)","v":0},{"$f":"IF($E2231=0,0,SUM($J2075:M2075)/$E2231)","v":0},{"$f":"IF($E2231=0,0,SUM($J2075:N2075)/$E2231)","v":0}]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"'Roll Forward'!K75","v":15},null,null,null,null,0,null,{"$f":"IF($E2232=0,0,SUM($J2076:K2076)/$E2232)","v":0},{"$f":"IF($E2232=0,0,SUM($J2076:L2076)/$E2232)","v":0},{"$f":"IF($E2232=0,0,SUM($J2076:M2076)/$E2232)","v":0},{"$f":"IF($E2232=0,0,SUM($J2076:N2076)/$E2232)","v":0}]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"'Roll Forward'!K76","v":15},null,null,null,null,0,null,{"$f":"IF($E2233=0,0,SUM($J2077:K2077)/$E2233)","v":0},{"$f":"IF($E2233=0,0,SUM($J2077:L2077)/$E2233)","v":0},{"$f":"IF($E2233=0,0,SUM($J2077:M2077)/$E2233)","v":0},{"$f":"IF($E2233=0,0,SUM($J2077:N2077)/$E2233)","v":0}]
[null,0,"Outreach Major (>2m)","$",{"$f":"'Roll Forward'!K77","v":15},null,null,null,null,0,null,{"$f":"IF($E2234=0,0,SUM($J2078:K2078)/$E2234)","v":0},{"$f":"IF($E2234=0,0,SUM($J2078:L2078)/$E2234)","v":0},{"$f":"IF($E2234=0,0,SUM($J2078:M2078)/$E2234)","v":0},{"$f":"IF($E2234=0,0,SUM($J2078:N2078)/$E2234)","v":0}]
[null,0,"Minor Column (<=9)","$",{"$f":"'Roll Forward'!K78","v":15},null,null,null,null,0,null,{"$f":"IF($E2235=0,0,SUM($J2079:K2079)/$E2235)","v":0},{"$f":"IF($E2235=0,0,SUM($J2079:L2079)/$E2235)","v":0},{"$f":"IF($E2235=0,0,SUM($J2079:M2079)/$E2235)","v":0},{"$f":"IF($E2235=0,0,SUM($J2079:N2079)/$E2235)","v":0}]
[null,0,"Major Column (>=9)","$",{"$f":"'Roll Forward'!K79","v":15},null,null,null,null,0,null,{"$f":"IF($E2236=0,0,SUM($J2080:K2080)/$E2236)","v":0},{"$f":"IF($E2236=0,0,SUM($J2080:L2080)/$E2236)","v":0},{"$f":"IF($E2236=0,0,SUM($J2080:M2080)/$E2236)","v":0},{"$f":"IF($E2236=0,0,SUM($J2080:N2080)/$E2236)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K80","v":0},null,null,null,null,0,null,{"$f":"IF($E2237=0,0,SUM($J2081:K2081)/$E2237)","v":0},{"$f":"IF($E2237=0,0,SUM($J2081:L2081)/$E2237)","v":0},{"$f":"IF($E2237=0,0,SUM($J2081:M2081)/$E2237)","v":0},{"$f":"IF($E2237=0,0,SUM($J2081:N2081)/$E2237)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K81","v":0},null,null,null,null,0,null,{"$f":"IF($E2238=0,0,SUM($J2082:K2082)/$E2238)","v":0},{"$f":"IF($E2238=0,0,SUM($J2082:L2082)/$E2238)","v":0},{"$f":"IF($E2238=0,0,SUM($J2082:M2082)/$E2238)","v":0},{"$f":"IF($E2238=0,0,SUM($J2082:N2082)/$E2238)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K82","v":0},null,null,null,null,0,null,{"$f":"IF($E2239=0,0,SUM($J2083:K2083)/$E2239)","v":0},{"$f":"IF($E2239=0,0,SUM($J2083:L2083)/$E2239)","v":0},{"$f":"IF($E2239=0,0,SUM($J2083:M2083)/$E2239)","v":0},{"$f":"IF($E2239=0,0,SUM($J2083:N2083)/$E2239)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K83","v":0},null,null,null,null,0,null,{"$f":"IF($E2240=0,0,SUM($J2084:K2084)/$E2240)","v":0},{"$f":"IF($E2240=0,0,SUM($J2084:L2084)/$E2240)","v":0},{"$f":"IF($E2240=0,0,SUM($J2084:M2084)/$E2240)","v":0},{"$f":"IF($E2240=0,0,SUM($J2084:N2084)/$E2240)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K84","v":0},null,null,null,null,0,null,{"$f":"IF($E2241=0,0,SUM($J2085:K2085)/$E2241)","v":0},{"$f":"IF($E2241=0,0,SUM($J2085:L2085)/$E2241)","v":0},{"$f":"IF($E2241=0,0,SUM($J2085:M2085)/$E2241)","v":0},{"$f":"IF($E2241=0,0,SUM($J2085:N2085)/$E2241)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K85","v":0},null,null,null,null,0,null,{"$f":"IF($E2242=0,0,SUM($J2086:K2086)/$E2242)","v":0},{"$f":"IF($E2242=0,0,SUM($J2086:L2086)/$E2242)","v":0},{"$f":"IF($E2242=0,0,SUM($J2086:M2086)/$E2242)","v":0},{"$f":"IF($E2242=0,0,SUM($J2086:N2086)/$E2242)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K86","v":0},null,null,null,null,0,null,{"$f":"IF($E2243=0,0,SUM($J2087:K2087)/$E2243)","v":0},{"$f":"IF($E2243=0,0,SUM($J2087:L2087)/$E2243)","v":0},{"$f":"IF($E2243=0,0,SUM($J2087:M2087)/$E2243)","v":0},{"$f":"IF($E2243=0,0,SUM($J2087:N2087)/$E2243)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K87","v":0},null,null,null,null,0,null,{"$f":"IF($E2244=0,0,SUM($J2088:K2088)/$E2244)","v":0},{"$f":"IF($E2244=0,0,SUM($J2088:L2088)/$E2244)","v":0},{"$f":"IF($E2244=0,0,SUM($J2088:M2088)/$E2244)","v":0},{"$f":"IF($E2244=0,0,SUM($J2088:N2088)/$E2244)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K88","v":0},null,null,null,null,0,null,{"$f":"IF($E2245=0,0,SUM($J2089:K2089)/$E2245)","v":0},{"$f":"IF($E2245=0,0,SUM($J2089:L2089)/$E2245)","v":0},{"$f":"IF($E2245=0,0,SUM($J2089:M2089)/$E2245)","v":0},{"$f":"IF($E2245=0,0,SUM($J2089:N2089)/$E2245)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K89","v":0},null,null,null,null,0,null,{"$f":"IF($E2246=0,0,SUM($J2090:K2090)/$E2246)","v":0},{"$f":"IF($E2246=0,0,SUM($J2090:L2090)/$E2246)","v":0},{"$f":"IF($E2246=0,0,SUM($J2090:M2090)/$E2246)","v":0},{"$f":"IF($E2246=0,0,SUM($J2090:N2090)/$E2246)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K90","v":0},null,null,null,null,0,null,{"$f":"IF($E2247=0,0,SUM($J2091:K2091)/$E2247)","v":0},{"$f":"IF($E2247=0,0,SUM($J2091:L2091)/$E2247)","v":0},{"$f":"IF($E2247=0,0,SUM($J2091:M2091)/$E2247)","v":0},{"$f":"IF($E2247=0,0,SUM($J2091:N2091)/$E2247)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K91","v":0},null,null,null,null,0,null,{"$f":"IF($E2248=0,0,SUM($J2092:K2092)/$E2248)","v":0},{"$f":"IF($E2248=0,0,SUM($J2092:L2092)/$E2248)","v":0},{"$f":"IF($E2248=0,0,SUM($J2092:M2092)/$E2248)","v":0},{"$f":"IF($E2248=0,0,SUM($J2092:N2092)/$E2248)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K92","v":0},null,null,null,null,0,null,{"$f":"IF($E2249=0,0,SUM($J2093:K2093)/$E2249)","v":0},{"$f":"IF($E2249=0,0,SUM($J2093:L2093)/$E2249)","v":0},{"$f":"IF($E2249=0,0,SUM($J2093:M2093)/$E2249)","v":0},{"$f":"IF($E2249=0,0,SUM($J2093:N2093)/$E2249)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K93","v":0},null,null,null,null,0,null,{"$f":"IF($E2250=0,0,SUM($J2094:K2094)/$E2250)","v":0},{"$f":"IF($E2250=0,0,SUM($J2094:L2094)/$E2250)","v":0},{"$f":"IF($E2250=0,0,SUM($J2094:M2094)/$E2250)","v":0},{"$f":"IF($E2250=0,0,SUM($J2094:N2094)/$E2250)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K94","v":0},null,null,null,null,0,null,{"$f":"IF($E2251=0,0,SUM($J2095:K2095)/$E2251)","v":0},{"$f":"IF($E2251=0,0,SUM($J2095:L2095)/$E2251)","v":0},{"$f":"IF($E2251=0,0,SUM($J2095:M2095)/$E2251)","v":0},{"$f":"IF($E2251=0,0,SUM($J2095:N2095)/$E2251)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K95","v":0},null,null,null,null,0,null,{"$f":"IF($E2252=0,0,SUM($J2096:K2096)/$E2252)","v":0},{"$f":"IF($E2252=0,0,SUM($J2096:L2096)/$E2252)","v":0},{"$f":"IF($E2252=0,0,SUM($J2096:M2096)/$E2252)","v":0},{"$f":"IF($E2252=0,0,SUM($J2096:N2096)/$E2252)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K96","v":0},null,null,null,null,0,null,{"$f":"IF($E2253=0,0,SUM($J2097:K2097)/$E2253)","v":0},{"$f":"IF($E2253=0,0,SUM($J2097:L2097)/$E2253)","v":0},{"$f":"IF($E2253=0,0,SUM($J2097:M2097)/$E2253)","v":0},{"$f":"IF($E2253=0,0,SUM($J2097:N2097)/$E2253)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K97","v":0},null,null,null,null,0,null,{"$f":"IF($E2254=0,0,SUM($J2098:K2098)/$E2254)","v":0},{"$f":"IF($E2254=0,0,SUM($J2098:L2098)/$E2254)","v":0},{"$f":"IF($E2254=0,0,SUM($J2098:M2098)/$E2254)","v":0},{"$f":"IF($E2254=0,0,SUM($J2098:N2098)/$E2254)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K98","v":0},null,null,null,null,0,null,{"$f":"IF($E2255=0,0,SUM($J2099:K2099)/$E2255)","v":0},{"$f":"IF($E2255=0,0,SUM($J2099:L2099)/$E2255)","v":0},{"$f":"IF($E2255=0,0,SUM($J2099:M2099)/$E2255)","v":0},{"$f":"IF($E2255=0,0,SUM($J2099:N2099)/$E2255)","v":0}]
[null,{"$f":"IF(C2256=\"Spare\",TRUE,0)","v":true},{"$f":"C2100","v":"Spare"},"$",{"$f":"'Roll Forward'!K99","v":0},null,null,null,null,{"$f":"SUM(K2256:O2256)","v":0},null,{"$f":"IF($E2256=0,0,SUM($J2100:K2100)/$E2256)","v":0},{"$f":"IF($E2256=0,0,SUM($J2100:L2100)/$E2256)","v":0},{"$f":"IF($E2256=0,0,SUM($J2100:M2100)/$E2256)","v":0},{"$f":"IF($E2256=0,0,SUM($J2100:N2100)/$E2256)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K100","v":0},null,null,null,null,0,null,{"$f":"IF($E2257=0,0,SUM($J2101:K2101)/$E2257)","v":0},{"$f":"IF($E2257=0,0,SUM($J2101:L2101)/$E2257)","v":0},{"$f":"IF($E2257=0,0,SUM($J2101:M2101)/$E2257)","v":0},{"$f":"IF($E2257=0,0,SUM($J2101:N2101)/$E2257)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K101","v":0},null,null,null,null,0,null,{"$f":"IF($E2258=0,0,SUM($J2102:K2102)/$E2258)","v":0},{"$f":"IF($E2258=0,0,SUM($J2102:L2102)/$E2258)","v":0},{"$f":"IF($E2258=0,0,SUM($J2102:M2102)/$E2258)","v":0},{"$f":"IF($E2258=0,0,SUM($J2102:N2102)/$E2258)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K102","v":0},null,null,null,null,0,null,{"$f":"IF($E2259=0,0,SUM($J2103:K2103)/$E2259)","v":0},{"$f":"IF($E2259=0,0,SUM($J2103:L2103)/$E2259)","v":0},{"$f":"IF($E2259=0,0,SUM($J2103:M2103)/$E2259)","v":0},{"$f":"IF($E2259=0,0,SUM($J2103:N2103)/$E2259)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K103","v":0},null,null,null,null,0,null,{"$f":"IF($E2260=0,0,SUM($J2104:K2104)/$E2260)","v":0},{"$f":"IF($E2260=0,0,SUM($J2104:L2104)/$E2260)","v":0},{"$f":"IF($E2260=0,0,SUM($J2104:M2104)/$E2260)","v":0},{"$f":"IF($E2260=0,0,SUM($J2104:N2104)/$E2260)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K104","v":0},null,null,null,null,0,null,{"$f":"IF($E2261=0,0,SUM($J2105:K2105)/$E2261)","v":0},{"$f":"IF($E2261=0,0,SUM($J2105:L2105)/$E2261)","v":0},{"$f":"IF($E2261=0,0,SUM($J2105:M2105)/$E2261)","v":0},{"$f":"IF($E2261=0,0,SUM($J2105:N2105)/$E2261)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K105","v":0},null,null,null,null,0,null,{"$f":"IF($E2262=0,0,SUM($J2106:K2106)/$E2262)","v":0},{"$f":"IF($E2262=0,0,SUM($J2106:L2106)/$E2262)","v":0},{"$f":"IF($E2262=0,0,SUM($J2106:M2106)/$E2262)","v":0},{"$f":"IF($E2262=0,0,SUM($J2106:N2106)/$E2262)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K106","v":0},null,null,null,null,0,null,{"$f":"IF($E2263=0,0,SUM($J2107:K2107)/$E2263)","v":0},{"$f":"IF($E2263=0,0,SUM($J2107:L2107)/$E2263)","v":0},{"$f":"IF($E2263=0,0,SUM($J2107:M2107)/$E2263)","v":0},{"$f":"IF($E2263=0,0,SUM($J2107:N2107)/$E2263)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K107","v":0},null,null,null,null,0,null,{"$f":"IF($E2264=0,0,SUM($J2108:K2108)/$E2264)","v":0},{"$f":"IF($E2264=0,0,SUM($J2108:L2108)/$E2264)","v":0},{"$f":"IF($E2264=0,0,SUM($J2108:M2108)/$E2264)","v":0},{"$f":"IF($E2264=0,0,SUM($J2108:N2108)/$E2264)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K108","v":0},null,null,null,null,0,null,{"$f":"IF($E2265=0,0,SUM($J2109:K2109)/$E2265)","v":0},{"$f":"IF($E2265=0,0,SUM($J2109:L2109)/$E2265)","v":0},{"$f":"IF($E2265=0,0,SUM($J2109:M2109)/$E2265)","v":0},{"$f":"IF($E2265=0,0,SUM($J2109:N2109)/$E2265)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K109","v":0},null,null,null,null,0,null,{"$f":"IF($E2266=0,0,SUM($J2110:K2110)/$E2266)","v":0},{"$f":"IF($E2266=0,0,SUM($J2110:L2110)/$E2266)","v":0},{"$f":"IF($E2266=0,0,SUM($J2110:M2110)/$E2266)","v":0},{"$f":"IF($E2266=0,0,SUM($J2110:N2110)/$E2266)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K110","v":0},null,null,null,null,0,null,{"$f":"IF($E2267=0,0,SUM($J2111:K2111)/$E2267)","v":0},{"$f":"IF($E2267=0,0,SUM($J2111:L2111)/$E2267)","v":0},{"$f":"IF($E2267=0,0,SUM($J2111:M2111)/$E2267)","v":0},{"$f":"IF($E2267=0,0,SUM($J2111:N2111)/$E2267)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K111","v":0},null,null,null,null,0,null,{"$f":"IF($E2268=0,0,SUM($J2112:K2112)/$E2268)","v":0},{"$f":"IF($E2268=0,0,SUM($J2112:L2112)/$E2268)","v":0},{"$f":"IF($E2268=0,0,SUM($J2112:M2112)/$E2268)","v":0},{"$f":"IF($E2268=0,0,SUM($J2112:N2112)/$E2268)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K112","v":0},null,null,null,null,0,null,{"$f":"IF($E2269=0,0,SUM($J2113:K2113)/$E2269)","v":0},{"$f":"IF($E2269=0,0,SUM($J2113:L2113)/$E2269)","v":0},{"$f":"IF($E2269=0,0,SUM($J2113:M2113)/$E2269)","v":0},{"$f":"IF($E2269=0,0,SUM($J2113:N2113)/$E2269)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K113","v":0},null,null,null,null,0,null,{"$f":"IF($E2270=0,0,SUM($J2114:K2114)/$E2270)","v":0},{"$f":"IF($E2270=0,0,SUM($J2114:L2114)/$E2270)","v":0},{"$f":"IF($E2270=0,0,SUM($J2114:M2114)/$E2270)","v":0},{"$f":"IF($E2270=0,0,SUM($J2114:N2114)/$E2270)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K114","v":0},null,null,null,null,0,null,{"$f":"IF($E2271=0,0,SUM($J2115:K2115)/$E2271)","v":0},{"$f":"IF($E2271=0,0,SUM($J2115:L2115)/$E2271)","v":0},{"$f":"IF($E2271=0,0,SUM($J2115:M2115)/$E2271)","v":0},{"$f":"IF($E2271=0,0,SUM($J2115:N2115)/$E2271)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K115","v":0},null,null,null,null,0,null,{"$f":"IF($E2272=0,0,SUM($J2116:K2116)/$E2272)","v":0},{"$f":"IF($E2272=0,0,SUM($J2116:L2116)/$E2272)","v":0},{"$f":"IF($E2272=0,0,SUM($J2116:M2116)/$E2272)","v":0},{"$f":"IF($E2272=0,0,SUM($J2116:N2116)/$E2272)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K116","v":0},null,null,null,null,0,null,{"$f":"IF($E2273=0,0,SUM($J2117:K2117)/$E2273)","v":0},{"$f":"IF($E2273=0,0,SUM($J2117:L2117)/$E2273)","v":0},{"$f":"IF($E2273=0,0,SUM($J2117:M2117)/$E2273)","v":0},{"$f":"IF($E2273=0,0,SUM($J2117:N2117)/$E2273)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K117","v":0},null,null,null,null,0,null,{"$f":"IF($E2274=0,0,SUM($J2118:K2118)/$E2274)","v":0},{"$f":"IF($E2274=0,0,SUM($J2118:L2118)/$E2274)","v":0},{"$f":"IF($E2274=0,0,SUM($J2118:M2118)/$E2274)","v":0},{"$f":"IF($E2274=0,0,SUM($J2118:N2118)/$E2274)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K118","v":0},null,null,null,null,0,null,{"$f":"IF($E2275=0,0,SUM($J2119:K2119)/$E2275)","v":0},{"$f":"IF($E2275=0,0,SUM($J2119:L2119)/$E2275)","v":0},{"$f":"IF($E2275=0,0,SUM($J2119:M2119)/$E2275)","v":0},{"$f":"IF($E2275=0,0,SUM($J2119:N2119)/$E2275)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K119","v":0},null,null,null,null,0,null,{"$f":"IF($E2276=0,0,SUM($J2120:K2120)/$E2276)","v":0},{"$f":"IF($E2276=0,0,SUM($J2120:L2120)/$E2276)","v":0},{"$f":"IF($E2276=0,0,SUM($J2120:M2120)/$E2276)","v":0},{"$f":"IF($E2276=0,0,SUM($J2120:N2120)/$E2276)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K120","v":0},null,null,null,null,0,null,{"$f":"IF($E2277=0,0,SUM($J2121:K2121)/$E2277)","v":0},{"$f":"IF($E2277=0,0,SUM($J2121:L2121)/$E2277)","v":0},{"$f":"IF($E2277=0,0,SUM($J2121:M2121)/$E2277)","v":0},{"$f":"IF($E2277=0,0,SUM($J2121:N2121)/$E2277)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K121","v":0},null,null,null,null,0,null,{"$f":"IF($E2278=0,0,SUM($J2122:K2122)/$E2278)","v":0},{"$f":"IF($E2278=0,0,SUM($J2122:L2122)/$E2278)","v":0},{"$f":"IF($E2278=0,0,SUM($J2122:M2122)/$E2278)","v":0},{"$f":"IF($E2278=0,0,SUM($J2122:N2122)/$E2278)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K122","v":0},null,null,null,null,0,null,{"$f":"IF($E2279=0,0,SUM($J2123:K2123)/$E2279)","v":0},{"$f":"IF($E2279=0,0,SUM($J2123:L2123)/$E2279)","v":0},{"$f":"IF($E2279=0,0,SUM($J2123:M2123)/$E2279)","v":0},{"$f":"IF($E2279=0,0,SUM($J2123:N2123)/$E2279)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K123","v":0},null,null,null,null,0,null,{"$f":"IF($E2280=0,0,SUM($J2124:K2124)/$E2280)","v":0},{"$f":"IF($E2280=0,0,SUM($J2124:L2124)/$E2280)","v":0},{"$f":"IF($E2280=0,0,SUM($J2124:M2124)/$E2280)","v":0},{"$f":"IF($E2280=0,0,SUM($J2124:N2124)/$E2280)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K124","v":0},null,null,null,null,0,null,{"$f":"IF($E2281=0,0,SUM($J2125:K2125)/$E2281)","v":0},{"$f":"IF($E2281=0,0,SUM($J2125:L2125)/$E2281)","v":0},{"$f":"IF($E2281=0,0,SUM($J2125:M2125)/$E2281)","v":0},{"$f":"IF($E2281=0,0,SUM($J2125:N2125)/$E2281)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K125","v":0},null,null,null,null,0,null,{"$f":"IF($E2282=0,0,SUM($J2126:K2126)/$E2282)","v":0},{"$f":"IF($E2282=0,0,SUM($J2126:L2126)/$E2282)","v":0},{"$f":"IF($E2282=0,0,SUM($J2126:M2126)/$E2282)","v":0},{"$f":"IF($E2282=0,0,SUM($J2126:N2126)/$E2282)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K126","v":0},null,null,null,null,0,null,{"$f":"IF($E2283=0,0,SUM($J2127:K2127)/$E2283)","v":0},{"$f":"IF($E2283=0,0,SUM($J2127:L2127)/$E2283)","v":0},{"$f":"IF($E2283=0,0,SUM($J2127:M2127)/$E2283)","v":0},{"$f":"IF($E2283=0,0,SUM($J2127:N2127)/$E2283)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K127","v":0},null,null,null,null,0,null,{"$f":"IF($E2284=0,0,SUM($J2128:K2128)/$E2284)","v":0},{"$f":"IF($E2284=0,0,SUM($J2128:L2128)/$E2284)","v":0},{"$f":"IF($E2284=0,0,SUM($J2128:M2128)/$E2284)","v":0},{"$f":"IF($E2284=0,0,SUM($J2128:N2128)/$E2284)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K128","v":0},null,null,null,null,0,null,{"$f":"IF($E2285=0,0,SUM($J2129:K2129)/$E2285)","v":0},{"$f":"IF($E2285=0,0,SUM($J2129:L2129)/$E2285)","v":0},{"$f":"IF($E2285=0,0,SUM($J2129:M2129)/$E2285)","v":0},{"$f":"IF($E2285=0,0,SUM($J2129:N2129)/$E2285)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K129","v":0},null,null,null,null,0,null,{"$f":"IF($E2286=0,0,SUM($J2130:K2130)/$E2286)","v":0},{"$f":"IF($E2286=0,0,SUM($J2130:L2130)/$E2286)","v":0},{"$f":"IF($E2286=0,0,SUM($J2130:M2130)/$E2286)","v":0},{"$f":"IF($E2286=0,0,SUM($J2130:N2130)/$E2286)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K130","v":0},null,null,null,null,0,null,{"$f":"IF($E2287=0,0,SUM($J2131:K2131)/$E2287)","v":0},{"$f":"IF($E2287=0,0,SUM($J2131:L2131)/$E2287)","v":0},{"$f":"IF($E2287=0,0,SUM($J2131:M2131)/$E2287)","v":0},{"$f":"IF($E2287=0,0,SUM($J2131:N2131)/$E2287)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K131","v":0},null,null,null,null,0,null,{"$f":"IF($E2288=0,0,SUM($J2132:K2132)/$E2288)","v":0},{"$f":"IF($E2288=0,0,SUM($J2132:L2132)/$E2288)","v":0},{"$f":"IF($E2288=0,0,SUM($J2132:M2132)/$E2288)","v":0},{"$f":"IF($E2288=0,0,SUM($J2132:N2132)/$E2288)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K132","v":0},null,null,null,null,0,null,{"$f":"IF($E2289=0,0,SUM($J2133:K2133)/$E2289)","v":0},{"$f":"IF($E2289=0,0,SUM($J2133:L2133)/$E2289)","v":0},{"$f":"IF($E2289=0,0,SUM($J2133:M2133)/$E2289)","v":0},{"$f":"IF($E2289=0,0,SUM($J2133:N2133)/$E2289)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K133","v":0},null,null,null,null,0,null,{"$f":"IF($E2290=0,0,SUM($J2134:K2134)/$E2290)","v":0},{"$f":"IF($E2290=0,0,SUM($J2134:L2134)/$E2290)","v":0},{"$f":"IF($E2290=0,0,SUM($J2134:M2134)/$E2290)","v":0},{"$f":"IF($E2290=0,0,SUM($J2134:N2134)/$E2290)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K134","v":0},null,null,null,null,0,null,{"$f":"IF($E2291=0,0,SUM($J2135:K2135)/$E2291)","v":0},{"$f":"IF($E2291=0,0,SUM($J2135:L2135)/$E2291)","v":0},{"$f":"IF($E2291=0,0,SUM($J2135:M2135)/$E2291)","v":0},{"$f":"IF($E2291=0,0,SUM($J2135:N2135)/$E2291)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K135","v":0},null,null,null,null,0,null,{"$f":"IF($E2292=0,0,SUM($J2136:K2136)/$E2292)","v":0},{"$f":"IF($E2292=0,0,SUM($J2136:L2136)/$E2292)","v":0},{"$f":"IF($E2292=0,0,SUM($J2136:M2136)/$E2292)","v":0},{"$f":"IF($E2292=0,0,SUM($J2136:N2136)/$E2292)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K136","v":0},null,null,null,null,0,null,{"$f":"IF($E2293=0,0,SUM($J2137:K2137)/$E2293)","v":0},{"$f":"IF($E2293=0,0,SUM($J2137:L2137)/$E2293)","v":0},{"$f":"IF($E2293=0,0,SUM($J2137:M2137)/$E2293)","v":0},{"$f":"IF($E2293=0,0,SUM($J2137:N2137)/$E2293)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K137","v":0},null,null,null,null,0,null,{"$f":"IF($E2294=0,0,SUM($J2138:K2138)/$E2294)","v":0},{"$f":"IF($E2294=0,0,SUM($J2138:L2138)/$E2294)","v":0},{"$f":"IF($E2294=0,0,SUM($J2138:M2138)/$E2294)","v":0},{"$f":"IF($E2294=0,0,SUM($J2138:N2138)/$E2294)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K138","v":0},null,null,null,null,0,null,{"$f":"IF($E2295=0,0,SUM($J2139:K2139)/$E2295)","v":0},{"$f":"IF($E2295=0,0,SUM($J2139:L2139)/$E2295)","v":0},{"$f":"IF($E2295=0,0,SUM($J2139:M2139)/$E2295)","v":0},{"$f":"IF($E2295=0,0,SUM($J2139:N2139)/$E2295)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K139","v":0},null,null,null,null,0,null,{"$f":"IF($E2296=0,0,SUM($J2140:K2140)/$E2296)","v":0},{"$f":"IF($E2296=0,0,SUM($J2140:L2140)/$E2296)","v":0},{"$f":"IF($E2296=0,0,SUM($J2140:M2140)/$E2296)","v":0},{"$f":"IF($E2296=0,0,SUM($J2140:N2140)/$E2296)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K140","v":0},null,null,null,null,0,null,{"$f":"IF($E2297=0,0,SUM($J2141:K2141)/$E2297)","v":0},{"$f":"IF($E2297=0,0,SUM($J2141:L2141)/$E2297)","v":0},{"$f":"IF($E2297=0,0,SUM($J2141:M2141)/$E2297)","v":0},{"$f":"IF($E2297=0,0,SUM($J2141:N2141)/$E2297)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K141","v":0},null,null,null,null,0,null,{"$f":"IF($E2298=0,0,SUM($J2142:K2142)/$E2298)","v":0},{"$f":"IF($E2298=0,0,SUM($J2142:L2142)/$E2298)","v":0},{"$f":"IF($E2298=0,0,SUM($J2142:M2142)/$E2298)","v":0},{"$f":"IF($E2298=0,0,SUM($J2142:N2142)/$E2298)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K142","v":0},null,null,null,null,0,null,{"$f":"IF($E2299=0,0,SUM($J2143:K2143)/$E2299)","v":0},{"$f":"IF($E2299=0,0,SUM($J2143:L2143)/$E2299)","v":0},{"$f":"IF($E2299=0,0,SUM($J2143:M2143)/$E2299)","v":0},{"$f":"IF($E2299=0,0,SUM($J2143:N2143)/$E2299)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K143","v":0},null,null,null,null,0,null,{"$f":"IF($E2300=0,0,SUM($J2144:K2144)/$E2300)","v":0},{"$f":"IF($E2300=0,0,SUM($J2144:L2144)/$E2300)","v":0},{"$f":"IF($E2300=0,0,SUM($J2144:M2144)/$E2300)","v":0},{"$f":"IF($E2300=0,0,SUM($J2144:N2144)/$E2300)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K144","v":0},null,null,null,null,0,null,{"$f":"IF($E2301=0,0,SUM($J2145:K2145)/$E2301)","v":0},{"$f":"IF($E2301=0,0,SUM($J2145:L2145)/$E2301)","v":0},{"$f":"IF($E2301=0,0,SUM($J2145:M2145)/$E2301)","v":0},{"$f":"IF($E2301=0,0,SUM($J2145:N2145)/$E2301)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K145","v":0},null,null,null,null,0,null,{"$f":"IF($E2302=0,0,SUM($J2146:K2146)/$E2302)","v":0},{"$f":"IF($E2302=0,0,SUM($J2146:L2146)/$E2302)","v":0},{"$f":"IF($E2302=0,0,SUM($J2146:M2146)/$E2302)","v":0},{"$f":"IF($E2302=0,0,SUM($J2146:N2146)/$E2302)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K146","v":0},null,null,null,null,0,null,{"$f":"IF($E2303=0,0,SUM($J2147:K2147)/$E2303)","v":0},{"$f":"IF($E2303=0,0,SUM($J2147:L2147)/$E2303)","v":0},{"$f":"IF($E2303=0,0,SUM($J2147:M2147)/$E2303)","v":0},{"$f":"IF($E2303=0,0,SUM($J2147:N2147)/$E2303)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K147","v":0},null,null,null,null,0,null,{"$f":"IF($E2304=0,0,SUM($J2148:K2148)/$E2304)","v":0},{"$f":"IF($E2304=0,0,SUM($J2148:L2148)/$E2304)","v":0},{"$f":"IF($E2304=0,0,SUM($J2148:M2148)/$E2304)","v":0},{"$f":"IF($E2304=0,0,SUM($J2148:N2148)/$E2304)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K148","v":0},null,null,null,null,0,null,{"$f":"IF($E2305=0,0,SUM($J2149:K2149)/$E2305)","v":0},{"$f":"IF($E2305=0,0,SUM($J2149:L2149)/$E2305)","v":0},{"$f":"IF($E2305=0,0,SUM($J2149:M2149)/$E2305)","v":0},{"$f":"IF($E2305=0,0,SUM($J2149:N2149)/$E2305)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K149","v":0},null,null,null,null,0,null,{"$f":"IF($E2306=0,0,SUM($J2150:K2150)/$E2306)","v":0},{"$f":"IF($E2306=0,0,SUM($J2150:L2150)/$E2306)","v":0},{"$f":"IF($E2306=0,0,SUM($J2150:M2150)/$E2306)","v":0},{"$f":"IF($E2306=0,0,SUM($J2150:N2150)/$E2306)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K150","v":0},null,null,null,null,0,null,{"$f":"IF($E2307=0,0,SUM($J2151:K2151)/$E2307)","v":0},{"$f":"IF($E2307=0,0,SUM($J2151:L2151)/$E2307)","v":0},{"$f":"IF($E2307=0,0,SUM($J2151:M2151)/$E2307)","v":0},{"$f":"IF($E2307=0,0,SUM($J2151:N2151)/$E2307)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K151","v":0},null,null,null,null,0,null,{"$f":"IF($E2308=0,0,SUM($J2152:K2152)/$E2308)","v":0},{"$f":"IF($E2308=0,0,SUM($J2152:L2152)/$E2308)","v":0},{"$f":"IF($E2308=0,0,SUM($J2152:M2152)/$E2308)","v":0},{"$f":"IF($E2308=0,0,SUM($J2152:N2152)/$E2308)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K152","v":0},null,null,null,null,0,null,{"$f":"IF($E2309=0,0,SUM($J2153:K2153)/$E2309)","v":0},{"$f":"IF($E2309=0,0,SUM($J2153:L2153)/$E2309)","v":0},{"$f":"IF($E2309=0,0,SUM($J2153:M2153)/$E2309)","v":0},{"$f":"IF($E2309=0,0,SUM($J2153:N2153)/$E2309)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K153","v":0},null,null,null,null,0,null,{"$f":"IF($E2310=0,0,SUM($J2154:K2154)/$E2310)","v":0},{"$f":"IF($E2310=0,0,SUM($J2154:L2154)/$E2310)","v":0},{"$f":"IF($E2310=0,0,SUM($J2154:M2154)/$E2310)","v":0},{"$f":"IF($E2310=0,0,SUM($J2154:N2154)/$E2310)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K154","v":0},null,null,null,null,0,null,{"$f":"IF($E2311=0,0,SUM($J2155:K2155)/$E2311)","v":0},{"$f":"IF($E2311=0,0,SUM($J2155:L2155)/$E2311)","v":0},{"$f":"IF($E2311=0,0,SUM($J2155:M2155)/$E2311)","v":0},{"$f":"IF($E2311=0,0,SUM($J2155:N2155)/$E2311)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K155","v":0},null,null,null,null,0,null,{"$f":"IF($E2312=0,0,SUM($J2156:K2156)/$E2312)","v":0},{"$f":"IF($E2312=0,0,SUM($J2156:L2156)/$E2312)","v":0},{"$f":"IF($E2312=0,0,SUM($J2156:M2156)/$E2312)","v":0},{"$f":"IF($E2312=0,0,SUM($J2156:N2156)/$E2312)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K156","v":0},null,null,null,null,0,null,{"$f":"IF($E2313=0,0,SUM($J2157:K2157)/$E2313)","v":0},{"$f":"IF($E2313=0,0,SUM($J2157:L2157)/$E2313)","v":0},{"$f":"IF($E2313=0,0,SUM($J2157:M2157)/$E2313)","v":0},{"$f":"IF($E2313=0,0,SUM($J2157:N2157)/$E2313)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K157","v":0},null,null,null,null,0,null,{"$f":"IF($E2314=0,0,SUM($J2158:K2158)/$E2314)","v":0},{"$f":"IF($E2314=0,0,SUM($J2158:L2158)/$E2314)","v":0},{"$f":"IF($E2314=0,0,SUM($J2158:M2158)/$E2314)","v":0},{"$f":"IF($E2314=0,0,SUM($J2158:N2158)/$E2314)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K158","v":0},null,null,null,null,0,null,{"$f":"IF($E2315=0,0,SUM($J2159:K2159)/$E2315)","v":0},{"$f":"IF($E2315=0,0,SUM($J2159:L2159)/$E2315)","v":0},{"$f":"IF($E2315=0,0,SUM($J2159:M2159)/$E2315)","v":0},{"$f":"IF($E2315=0,0,SUM($J2159:N2159)/$E2315)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K159","v":0},null,null,null,null,0,null,{"$f":"IF($E2316=0,0,SUM($J2160:K2160)/$E2316)","v":0},{"$f":"IF($E2316=0,0,SUM($J2160:L2160)/$E2316)","v":0},{"$f":"IF($E2316=0,0,SUM($J2160:M2160)/$E2316)","v":0},{"$f":"IF($E2316=0,0,SUM($J2160:N2160)/$E2316)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K160","v":0},null,null,null,null,0,null,{"$f":"IF($E2317=0,0,SUM($J2161:K2161)/$E2317)","v":0},{"$f":"IF($E2317=0,0,SUM($J2161:L2161)/$E2317)","v":0},{"$f":"IF($E2317=0,0,SUM($J2161:M2161)/$E2317)","v":0},{"$f":"IF($E2317=0,0,SUM($J2161:N2161)/$E2317)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K161","v":0},null,null,null,null,0,null,{"$f":"IF($E2318=0,0,SUM($J2162:K2162)/$E2318)","v":0},{"$f":"IF($E2318=0,0,SUM($J2162:L2162)/$E2318)","v":0},{"$f":"IF($E2318=0,0,SUM($J2162:M2162)/$E2318)","v":0},{"$f":"IF($E2318=0,0,SUM($J2162:N2162)/$E2318)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K162","v":0},null,null,null,null,0,null,{"$f":"IF($E2319=0,0,SUM($J2163:K2163)/$E2319)","v":0},{"$f":"IF($E2319=0,0,SUM($J2163:L2163)/$E2319)","v":0},{"$f":"IF($E2319=0,0,SUM($J2163:M2163)/$E2319)","v":0},{"$f":"IF($E2319=0,0,SUM($J2163:N2163)/$E2319)","v":0}]
[null,{"$f":"IF(C2320=\"Spare\",TRUE,0)","v":true},{"$f":"C2164","v":"Spare"},"$",{"$f":"'Roll Forward'!K163","v":0},null,null,null,null,{"$f":"SUM(K2320:O2320)","v":0},null,{"$f":"IF($E2320=0,0,SUM($J2164:K2164)/$E2320)","v":0},{"$f":"IF($E2320=0,0,SUM($J2164:L2164)/$E2320)","v":0},{"$f":"IF($E2320=0,0,SUM($J2164:M2164)/$E2320)","v":0},{"$f":"IF($E2320=0,0,SUM($J2164:N2164)/$E2320)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K164","v":0},null,null,null,null,0,null,{"$f":"IF($E2321=0,0,SUM($J2165:K2165)/$E2321)","v":0},{"$f":"IF($E2321=0,0,SUM($J2165:L2165)/$E2321)","v":0},{"$f":"IF($E2321=0,0,SUM($J2165:M2165)/$E2321)","v":0},{"$f":"IF($E2321=0,0,SUM($J2165:N2165)/$E2321)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K165","v":0},null,null,null,null,0,null,{"$f":"IF($E2322=0,0,SUM($J2166:K2166)/$E2322)","v":0},{"$f":"IF($E2322=0,0,SUM($J2166:L2166)/$E2322)","v":0},{"$f":"IF($E2322=0,0,SUM($J2166:M2166)/$E2322)","v":0},{"$f":"IF($E2322=0,0,SUM($J2166:N2166)/$E2322)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K166","v":0},null,null,null,null,0,null,{"$f":"IF($E2323=0,0,SUM($J2167:K2167)/$E2323)","v":0},{"$f":"IF($E2323=0,0,SUM($J2167:L2167)/$E2323)","v":0},{"$f":"IF($E2323=0,0,SUM($J2167:M2167)/$E2323)","v":0},{"$f":"IF($E2323=0,0,SUM($J2167:N2167)/$E2323)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K167","v":0},null,null,null,null,0,null,{"$f":"IF($E2324=0,0,SUM($J2168:K2168)/$E2324)","v":0},{"$f":"IF($E2324=0,0,SUM($J2168:L2168)/$E2324)","v":0},{"$f":"IF($E2324=0,0,SUM($J2168:M2168)/$E2324)","v":0},{"$f":"IF($E2324=0,0,SUM($J2168:N2168)/$E2324)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K168","v":0},null,null,null,null,0,null,{"$f":"IF($E2325=0,0,SUM($J2169:K2169)/$E2325)","v":0},{"$f":"IF($E2325=0,0,SUM($J2169:L2169)/$E2325)","v":0},{"$f":"IF($E2325=0,0,SUM($J2169:M2169)/$E2325)","v":0},{"$f":"IF($E2325=0,0,SUM($J2169:N2169)/$E2325)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K169","v":0},null,null,null,null,0,null,{"$f":"IF($E2326=0,0,SUM($J2170:K2170)/$E2326)","v":0},{"$f":"IF($E2326=0,0,SUM($J2170:L2170)/$E2326)","v":0},{"$f":"IF($E2326=0,0,SUM($J2170:M2170)/$E2326)","v":0},{"$f":"IF($E2326=0,0,SUM($J2170:N2170)/$E2326)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K170","v":0},null,null,null,null,0,null,{"$f":"IF($E2327=0,0,SUM($J2171:K2171)/$E2327)","v":0},{"$f":"IF($E2327=0,0,SUM($J2171:L2171)/$E2327)","v":0},{"$f":"IF($E2327=0,0,SUM($J2171:M2171)/$E2327)","v":0},{"$f":"IF($E2327=0,0,SUM($J2171:N2171)/$E2327)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K171","v":0},null,null,null,null,0,null,{"$f":"IF($E2328=0,0,SUM($J2172:K2172)/$E2328)","v":0},{"$f":"IF($E2328=0,0,SUM($J2172:L2172)/$E2328)","v":0},{"$f":"IF($E2328=0,0,SUM($J2172:M2172)/$E2328)","v":0},{"$f":"IF($E2328=0,0,SUM($J2172:N2172)/$E2328)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K172","v":0},null,null,null,null,0,null,{"$f":"IF($E2329=0,0,SUM($J2173:K2173)/$E2329)","v":0},{"$f":"IF($E2329=0,0,SUM($J2173:L2173)/$E2329)","v":0},{"$f":"IF($E2329=0,0,SUM($J2173:M2173)/$E2329)","v":0},{"$f":"IF($E2329=0,0,SUM($J2173:N2173)/$E2329)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K173","v":0},null,null,null,null,0,null,{"$f":"IF($E2330=0,0,SUM($J2174:K2174)/$E2330)","v":0},{"$f":"IF($E2330=0,0,SUM($J2174:L2174)/$E2330)","v":0},{"$f":"IF($E2330=0,0,SUM($J2174:M2174)/$E2330)","v":0},{"$f":"IF($E2330=0,0,SUM($J2174:N2174)/$E2330)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K174","v":0},null,null,null,null,0,null,{"$f":"IF($E2331=0,0,SUM($J2175:K2175)/$E2331)","v":0},{"$f":"IF($E2331=0,0,SUM($J2175:L2175)/$E2331)","v":0},{"$f":"IF($E2331=0,0,SUM($J2175:M2175)/$E2331)","v":0},{"$f":"IF($E2331=0,0,SUM($J2175:N2175)/$E2331)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K175","v":0},null,null,null,null,0,null,{"$f":"IF($E2332=0,0,SUM($J2176:K2176)/$E2332)","v":0},{"$f":"IF($E2332=0,0,SUM($J2176:L2176)/$E2332)","v":0},{"$f":"IF($E2332=0,0,SUM($J2176:M2176)/$E2332)","v":0},{"$f":"IF($E2332=0,0,SUM($J2176:N2176)/$E2332)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K176","v":0},null,null,null,null,0,null,{"$f":"IF($E2333=0,0,SUM($J2177:K2177)/$E2333)","v":0},{"$f":"IF($E2333=0,0,SUM($J2177:L2177)/$E2333)","v":0},{"$f":"IF($E2333=0,0,SUM($J2177:M2177)/$E2333)","v":0},{"$f":"IF($E2333=0,0,SUM($J2177:N2177)/$E2333)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K177","v":0},null,null,null,null,0,null,{"$f":"IF($E2334=0,0,SUM($J2178:K2178)/$E2334)","v":0},{"$f":"IF($E2334=0,0,SUM($J2178:L2178)/$E2334)","v":0},{"$f":"IF($E2334=0,0,SUM($J2178:M2178)/$E2334)","v":0},{"$f":"IF($E2334=0,0,SUM($J2178:N2178)/$E2334)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K178","v":0},null,null,null,null,0,null,{"$f":"IF($E2335=0,0,SUM($J2179:K2179)/$E2335)","v":0},{"$f":"IF($E2335=0,0,SUM($J2179:L2179)/$E2335)","v":0},{"$f":"IF($E2335=0,0,SUM($J2179:M2179)/$E2335)","v":0},{"$f":"IF($E2335=0,0,SUM($J2179:N2179)/$E2335)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K179","v":0},null,null,null,null,0,null,{"$f":"IF($E2336=0,0,SUM($J2180:K2180)/$E2336)","v":0},{"$f":"IF($E2336=0,0,SUM($J2180:L2180)/$E2336)","v":0},{"$f":"IF($E2336=0,0,SUM($J2180:M2180)/$E2336)","v":0},{"$f":"IF($E2336=0,0,SUM($J2180:N2180)/$E2336)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K180","v":0},null,null,null,null,0,null,{"$f":"IF($E2337=0,0,SUM($J2181:K2181)/$E2337)","v":0},{"$f":"IF($E2337=0,0,SUM($J2181:L2181)/$E2337)","v":0},{"$f":"IF($E2337=0,0,SUM($J2181:M2181)/$E2337)","v":0},{"$f":"IF($E2337=0,0,SUM($J2181:N2181)/$E2337)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K181","v":0},null,null,null,null,0,null,{"$f":"IF($E2338=0,0,SUM($J2182:K2182)/$E2338)","v":0},{"$f":"IF($E2338=0,0,SUM($J2182:L2182)/$E2338)","v":0},{"$f":"IF($E2338=0,0,SUM($J2182:M2182)/$E2338)","v":0},{"$f":"IF($E2338=0,0,SUM($J2182:N2182)/$E2338)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K182","v":0},null,null,null,null,0,null,{"$f":"IF($E2339=0,0,SUM($J2183:K2183)/$E2339)","v":0},{"$f":"IF($E2339=0,0,SUM($J2183:L2183)/$E2339)","v":0},{"$f":"IF($E2339=0,0,SUM($J2183:M2183)/$E2339)","v":0},{"$f":"IF($E2339=0,0,SUM($J2183:N2183)/$E2339)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K183","v":0},null,null,null,null,0,null,{"$f":"IF($E2340=0,0,SUM($J2184:K2184)/$E2340)","v":0},{"$f":"IF($E2340=0,0,SUM($J2184:L2184)/$E2340)","v":0},{"$f":"IF($E2340=0,0,SUM($J2184:M2184)/$E2340)","v":0},{"$f":"IF($E2340=0,0,SUM($J2184:N2184)/$E2340)","v":0}]
[null,null,"Total","$",null,null,null,null,null,null,null,{"$f":"SUM(L2191:L2340)","v":0},{"$f":"SUM(M2191:M2340)","v":0},{"$f":"SUM(N2191:N2340)","v":0},{"$f":"SUM(O2191:O2340)","v":0}]
[]
[null,null,"Existing Assets"]
[null,null,null,null,{"$f":"'Roll Forward'!I31","v":"Opening TAB"},{"$f":"'Roll Forward'!J31","v":"Remaining Life"},"Depreciation"]
[null,null,null,null,"$","yrs","$ p.a"]
[null,{"$f":"IF(C2346=\"Spare\",TRUE,0)","v":0},{"$f":"C2191","v":"1 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!I34","v":1892.4065332836119},{"$f":"'Roll Forward'!J34","v":10},{"$f":"IF($F2346=0,0,$E2346/$F2346)","v":189.24065332836119},null,null,null,{"$f":"IF(K$8>$F2346,0,$G2346)","v":189.24065332836119},{"$f":"IF(L$8>$F2346,0,$G2346)","v":189.24065332836119},189.24065332836119,189.24065332836119,189.24065332836119]
[null,{"$f":"IF(C2347=\"Spare\",TRUE,0)","v":0},{"$f":"C2192","v":"2 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!I35","v":0},{"$f":"'Roll Forward'!J35","v":10},{"$f":"IF($F2347=0,0,$E2347/$F2347)","v":0},null,null,null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"'Roll Forward'!I36","v":79210.475748968471},{"$f":"'Roll Forward'!J36","v":10},7921.0475748968474,null,null,null,7921.0475748968474,7921.0475748968474,7921.0475748968474,7921.0475748968474,7921.0475748968474]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"'Roll Forward'!I37","v":385242.34991032543},{"$f":"'Roll Forward'!J37","v":8},48155.293738790679,null,null,null,48155.293738790679,48155.293738790679,48155.293738790679,48155.293738790679,48155.293738790679]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"'Roll Forward'!I38","v":61523.5741852844},{"$f":"'Roll Forward'!J38","v":10},6152.3574185284397,null,null,null,6152.3574185284397,6152.3574185284397,6152.3574185284397,6152.3574185284397,6152.3574185284397]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!I39","v":22753.245685517846},{"$f":"'Roll Forward'!J39","v":10},2275.3245685517845,null,null,null,2275.3245685517845,2275.3245685517845,2275.3245685517845,2275.3245685517845,2275.3245685517845]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!I40","v":0},{"$f":"'Roll Forward'!J40","v":10},0,null,null,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"'Roll Forward'!I41","v":0},{"$f":"'Roll Forward'!J41","v":10},0,null,null,null,0,0,0,0,0]
[null,0,"50W Mercury","$",{"$f":"'Roll Forward'!I42","v":4397.9141419353064},{"$f":"'Roll Forward'!J42","v":10},439.79141419353061,null,null,null,439.79141419353061,439.79141419353061,439.79141419353061,439.79141419353061,439.79141419353061]
[null,0,"80W Mercury","$",{"$f":"'Roll Forward'!I43","v":19066.181150127581},{"$f":"'Roll Forward'!J43","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"125W Mercury","$",{"$f":"'Roll Forward'!I44","v":1505.4606453083941},{"$f":"'Roll Forward'!J44","v":10},150.5460645308394,null,null,null,150.5460645308394,150.5460645308394,150.5460645308394,150.5460645308394,150.5460645308394]
[null,0,"250W Mercury","$",{"$f":"'Roll Forward'!I45","v":0},{"$f":"'Roll Forward'!J45","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"2 x 250W Mercury","$",{"$f":"'Roll Forward'!I46","v":669.59575469142726},{"$f":"'Roll Forward'!J46","v":10},66.95957546914272,null,null,null,66.95957546914272,66.95957546914272,66.95957546914272,66.95957546914272,66.95957546914272]
[null,0,"400 W Mercury","$",{"$f":"'Roll Forward'!I47","v":0},{"$f":"'Roll Forward'!J47","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"700 W Mercury","$",{"$f":"'Roll Forward'!I48","v":0},{"$f":"'Roll Forward'!J48","v":10},0,null,null,null,0,0,0,0,0]
[null,0,"50W Sodium","$",{"$f":"'Roll Forward'!I49","v":236.55787734571354},{"$f":"'Roll Forward'!J49","v":10},23.655787734571355,null,null,null,23.655787734571355,23.655787734571355,23.655787734571355,23.655787734571355,23.655787734571355]
[null,0,"70W Sodium","$",{"$f":"'Roll Forward'!I50","v":8895.7535873574998},{"$f":"'Roll Forward'!J50","v":10},889.57535873575,null,null,null,889.57535873575,889.57535873575,889.57535873575,889.57535873575,889.57535873575]
[null,0,"90W Sodium","$",{"$f":"'Roll Forward'!I51","v":0},{"$f":"'Roll Forward'!J51","v":10},0,null,null,null,0,0,0,0,0]
[null,0,"100W Sodium","$",{"$f":"'Roll Forward'!I52","v":35802.365924824539},{"$f":"'Roll Forward'!J52","v":10},3580.2365924824539,null,null,null,3580.2365924824539,3580.2365924824539,3580.2365924824539,3580.2365924824539,3580.2365924824539]
[null,0,"120W Sodium","$",{"$f":"'Roll Forward'!I53","v":275.54825143318078},{"$f":"'Roll Forward'!J53","v":10},27.554825143318077,null,null,null,27.554825143318077,27.554825143318077,27.554825143318077,27.554825143318077,27.554825143318077]
[null,0,"150W Sodium","$",{"$f":"'Roll Forward'!I54","v":0},{"$f":"'Roll Forward'!J54","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"250W Sodium","$",{"$f":"'Roll Forward'!I55","v":0},{"$f":"'Roll Forward'!J55","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"2 x 250W Sodium","$",{"$f":"'Roll Forward'!I56","v":1119.9787734571353},{"$f":"'Roll Forward'!J56","v":10},111.99787734571353,null,null,null,111.99787734571353,111.99787734571353,111.99787734571353,111.99787734571353,111.99787734571353]
[null,0,"310W Sodium","$",{"$f":"'Roll Forward'!I57","v":0},{"$f":"'Roll Forward'!J57","v":10},0,null,null,null,0,0,0,0,0]
[null,0,"400 W Sodium","$",{"$f":"'Roll Forward'!I58","v":23987.331539750157},{"$f":"'Roll Forward'!J58","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",{"$f":"'Roll Forward'!I59","v":3490.401914064239},{"$f":"'Roll Forward'!J59","v":10},349.0401914064239,null,null,null,349.0401914064239,349.0401914064239,349.0401914064239,349.0401914064239,349.0401914064239]
[null,0,"4 x 600W Sodium","$",{"$f":"'Roll Forward'!I60","v":0},{"$f":"'Roll Forward'!J60","v":10},0,null,null,null,0,0,0,0,0]
[null,0,"60 W Incandescent","$",{"$f":"'Roll Forward'!I61","v":0},{"$f":"'Roll Forward'!J61","v":10},0,null,null,null,0,0,0,0,0]
[null,0,"100 W Incandescent","$",{"$f":"'Roll Forward'!I62","v":0},{"$f":"'Roll Forward'!J62","v":10},0,null,null,null,0,0,0,0,0]
[null,0,"500 W Incandescent","$",{"$f":"'Roll Forward'!I63","v":0},{"$f":"'Roll Forward'!J63","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"1000 W Incandescent","$",{"$f":"'Roll Forward'!I64","v":0},{"$f":"'Roll Forward'!J64","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"1500 W Incandescent","$",{"$f":"'Roll Forward'!I65","v":0},{"$f":"'Roll Forward'!J65","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",{"$f":"'Roll Forward'!I66","v":182.17692787142121},{"$f":"'Roll Forward'!J66","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"150 W Metal Halide","$",{"$f":"'Roll Forward'!I67","v":176254.73496941911},{"$f":"'Roll Forward'!J67","v":0},0,null,null,null,{"$f":"IF(K$8>$F2379,0,$G2379)","v":0},0,0,0,0]
[null,0,"250 W Metal Halide","$",{"$f":"'Roll Forward'!I68","v":34347.166640534371},{"$f":"'Roll Forward'!J68","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"'Roll Forward'!I69","v":23608.645908834213},{"$f":"'Roll Forward'!J69","v":10},2360.8645908834214,null,null,null,2360.8645908834214,2360.8645908834214,2360.8645908834214,2360.8645908834214,2360.8645908834214]
[null,0,"400 W Metal Halide","$",{"$f":"'Roll Forward'!I70","v":26417.675690228269},{"$f":"'Roll Forward'!J70","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"'Roll Forward'!I71","v":8822.8707629617911},{"$f":"'Roll Forward'!J71","v":10},882.28707629617907,null,null,null,882.28707629617907,882.28707629617907,882.28707629617907,882.28707629617907,882.28707629617907]
[null,0,"1000 W Metal Halide","$",{"$f":"'Roll Forward'!I72","v":17.807579040273474},{"$f":"'Roll Forward'!J72","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"600 W Sodium","$",{"$f":"'Roll Forward'!I73","v":2140.8700333472125},{"$f":"'Roll Forward'!J73","v":7},305.8385761924589,null,null,null,305.8385761924589,305.8385761924589,305.8385761924589,305.8385761924589,305.8385761924589]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"'Roll Forward'!I74","v":85352.260496565141},{"$f":"'Roll Forward'!J74","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"'Roll Forward'!I75","v":0},{"$f":"'Roll Forward'!J75","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"'Roll Forward'!I76","v":397858.12109429901},{"$f":"'Roll Forward'!J76","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"Outreach Major (>2m)","$",{"$f":"'Roll Forward'!I77","v":476106.76715792809},{"$f":"'Roll Forward'!J77","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"Minor Column (<=9)","$",{"$f":"'Roll Forward'!I78","v":161384.786182246},{"$f":"'Roll Forward'!J78","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"Major Column (>=9)","$",{"$f":"'Roll Forward'!I79","v":254199.59101579094},{"$f":"'Roll Forward'!J79","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I80","v":0},{"$f":"'Roll Forward'!J80","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I81","v":0},{"$f":"'Roll Forward'!J81","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I82","v":0},{"$f":"'Roll Forward'!J82","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I83","v":0},{"$f":"'Roll Forward'!J83","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I84","v":0},{"$f":"'Roll Forward'!J84","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I85","v":0},{"$f":"'Roll Forward'!J85","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I86","v":0},{"$f":"'Roll Forward'!J86","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I87","v":0},{"$f":"'Roll Forward'!J87","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I88","v":0},{"$f":"'Roll Forward'!J88","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I89","v":0},{"$f":"'Roll Forward'!J89","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I90","v":0},{"$f":"'Roll Forward'!J90","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I91","v":0},{"$f":"'Roll Forward'!J91","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I92","v":0},{"$f":"'Roll Forward'!J92","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I93","v":0},{"$f":"'Roll Forward'!J93","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I94","v":0},{"$f":"'Roll Forward'!J94","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I95","v":0},{"$f":"'Roll Forward'!J95","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I96","v":0},{"$f":"'Roll Forward'!J96","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I97","v":0},{"$f":"'Roll Forward'!J97","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I98","v":0},{"$f":"'Roll Forward'!J98","v":0},0,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C2411=\"Spare\",TRUE,0)","v":true},{"$f":"C2256","v":"Spare"},"$",{"$f":"'Roll Forward'!I99","v":0},{"$f":"'Roll Forward'!J99","v":0},{"$f":"IF($F2411=0,0,$E2411/$F2411)","v":0},null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I100","v":0},{"$f":"'Roll Forward'!J100","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I101","v":0},{"$f":"'Roll Forward'!J101","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I102","v":0},{"$f":"'Roll Forward'!J102","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I103","v":0},{"$f":"'Roll Forward'!J103","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I104","v":0},{"$f":"'Roll Forward'!J104","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I105","v":0},{"$f":"'Roll Forward'!J105","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I106","v":0},{"$f":"'Roll Forward'!J106","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I107","v":0},{"$f":"'Roll Forward'!J107","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I108","v":0},{"$f":"'Roll Forward'!J108","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I109","v":0},{"$f":"'Roll Forward'!J109","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I110","v":0},{"$f":"'Roll Forward'!J110","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I111","v":0},{"$f":"'Roll Forward'!J111","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I112","v":0},{"$f":"'Roll Forward'!J112","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I113","v":0},{"$f":"'Roll Forward'!J113","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I114","v":0},{"$f":"'Roll Forward'!J114","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I115","v":0},{"$f":"'Roll Forward'!J115","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I116","v":0},{"$f":"'Roll Forward'!J116","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I117","v":0},{"$f":"'Roll Forward'!J117","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I118","v":0},{"$f":"'Roll Forward'!J118","v":0},0,null,null,null,{"$f":"IF(K$8>$F2430,0,$G2430)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I119","v":0},{"$f":"'Roll Forward'!J119","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I120","v":0},{"$f":"'Roll Forward'!J120","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I121","v":0},{"$f":"'Roll Forward'!J121","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I122","v":0},{"$f":"'Roll Forward'!J122","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I123","v":0},{"$f":"'Roll Forward'!J123","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I124","v":0},{"$f":"'Roll Forward'!J124","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I125","v":0},{"$f":"'Roll Forward'!J125","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I126","v":0},{"$f":"'Roll Forward'!J126","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I127","v":0},{"$f":"'Roll Forward'!J127","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I128","v":0},{"$f":"'Roll Forward'!J128","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I129","v":0},{"$f":"'Roll Forward'!J129","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I130","v":0},{"$f":"'Roll Forward'!J130","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I131","v":0},{"$f":"'Roll Forward'!J131","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I132","v":0},{"$f":"'Roll Forward'!J132","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I133","v":0},{"$f":"'Roll Forward'!J133","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I134","v":0},{"$f":"'Roll Forward'!J134","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I135","v":0},{"$f":"'Roll Forward'!J135","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I136","v":0},{"$f":"'Roll Forward'!J136","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I137","v":0},{"$f":"'Roll Forward'!J137","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I138","v":0},{"$f":"'Roll Forward'!J138","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I139","v":0},{"$f":"'Roll Forward'!J139","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I140","v":0},{"$f":"'Roll Forward'!J140","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I141","v":0},{"$f":"'Roll Forward'!J141","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I142","v":0},{"$f":"'Roll Forward'!J142","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I143","v":0},{"$f":"'Roll Forward'!J143","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I144","v":0},{"$f":"'Roll Forward'!J144","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I145","v":0},{"$f":"'Roll Forward'!J145","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I146","v":0},{"$f":"'Roll Forward'!J146","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I147","v":0},{"$f":"'Roll Forward'!J147","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I148","v":0},{"$f":"'Roll Forward'!J148","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I149","v":0},{"$f":"'Roll Forward'!J149","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I150","v":0},{"$f":"'Roll Forward'!J150","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I151","v":0},{"$f":"'Roll Forward'!J151","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I152","v":0},{"$f":"'Roll Forward'!J152","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I153","v":0},{"$f":"'Roll Forward'!J153","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I154","v":0},{"$f":"'Roll Forward'!J154","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I155","v":0},{"$f":"'Roll Forward'!J155","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I156","v":0},{"$f":"'Roll Forward'!J156","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I157","v":0},{"$f":"'Roll Forward'!J157","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I158","v":0},{"$f":"'Roll Forward'!J158","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I159","v":0},{"$f":"'Roll Forward'!J159","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I160","v":0},{"$f":"'Roll Forward'!J160","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I161","v":0},{"$f":"'Roll Forward'!J161","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I162","v":0},{"$f":"'Roll Forward'!J162","v":0},0,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C2475=\"Spare\",TRUE,0)","v":true},{"$f":"C2320","v":"Spare"},"$",{"$f":"'Roll Forward'!I163","v":0},{"$f":"'Roll Forward'!J163","v":0},{"$f":"IF($F2475=0,0,$E2475/$F2475)","v":0},null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I164","v":0},{"$f":"'Roll Forward'!J164","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I165","v":0},{"$f":"'Roll Forward'!J165","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I166","v":0},{"$f":"'Roll Forward'!J166","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I167","v":0},{"$f":"'Roll Forward'!J167","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I168","v":0},{"$f":"'Roll Forward'!J168","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I169","v":0},{"$f":"'Roll Forward'!J169","v":0},0,null,null,null,{"$f":"IF(K$8>$F2481,0,$G2481)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I170","v":0},{"$f":"'Roll Forward'!J170","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I171","v":0},{"$f":"'Roll Forward'!J171","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I172","v":0},{"$f":"'Roll Forward'!J172","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I173","v":0},{"$f":"'Roll Forward'!J173","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I174","v":0},{"$f":"'Roll Forward'!J174","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I175","v":0},{"$f":"'Roll Forward'!J175","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I176","v":0},{"$f":"'Roll Forward'!J176","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I177","v":0},{"$f":"'Roll Forward'!J177","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I178","v":0},{"$f":"'Roll Forward'!J178","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I179","v":0},{"$f":"'Roll Forward'!J179","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I180","v":0},{"$f":"'Roll Forward'!J180","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I181","v":0},{"$f":"'Roll Forward'!J181","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I182","v":0},{"$f":"'Roll Forward'!J182","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I183","v":0},{"$f":"'Roll Forward'!J183","v":0},0,null,null,null,0,0,0,0,0]
[null,null,"Total","$",{"$f":"SUM(E2346:E2495)","v":2296762.61608274},{"$f":"SUMPRODUCT(E2346:E2495,F2346:F2495)/E2496","v":2.4551831377708084},null,null,null,null,{"$f":"SUM(K2346:K2495)","v":73881.611884509912},{"$f":"SUM(L2346:L2495)","v":73881.611884509912},{"$f":"SUM(M2346:M2495)","v":73881.611884509912},{"$f":"SUM(N2346:N2495)","v":73881.611884509912},{"$f":"SUM(O2346:O2495)","v":73881.611884509912}]
[]
[null,null,"Closing TAB"]
[]
[null,{"$f":"IF(C2500=\"Spare\",TRUE,0)","v":0},{"$f":"C2346","v":"1 x 20 W Fluorescent"},"$",{"$f":"O2500","v":946.20326664180618},null,null,null,null,{"$f":"'Roll Forward'!I34","v":1892.4065332836119},{"$f":"MAX(0,K1881+K2035-K2191-K2346)","v":1703.1658799552506},1513.9252266268895,1324.6845732985284,1135.4439199701674,946.20326664180618]
[null,{"$f":"IF(C2501=\"Spare\",TRUE,0)","v":0},{"$f":"C2347","v":"2 x 20 W Fluorescent"},"$",{"$f":"O2501","v":0},null,null,null,null,{"$f":"'Roll Forward'!I35","v":0},0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",39605.237874484243,null,null,null,null,{"$f":"'Roll Forward'!I36","v":79210.475748968471},71289.428174071625,63368.380599174779,55447.333024277934,47526.285449381088,39605.237874484243]
[null,0,"2 x 14 W Fluorescent","$",144465.88121637207,null,null,null,null,{"$f":"'Roll Forward'!I37","v":385242.34991032543},337087.05617153476,288931.76243274409,240776.46869395341,192621.17495516274,144465.88121637207]
[null,0,"2 x 24 W Fluorescent","$",30761.787092642211,null,null,null,null,{"$f":"'Roll Forward'!I38","v":61523.5741852844},55371.216766755962,49218.859348227525,43066.501929699087,36914.144511170649,30761.787092642211]
[null,0,"1 x 40 W Fluorescent","$",11376.622842758925,null,null,null,null,{"$f":"'Roll Forward'!I39","v":22753.245685517846},20477.921116966063,18202.59654841428,15927.271979862495,13651.94741131071,11376.622842758925]
[null,0,"2 x 40 W Fluorescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I40","v":0},0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I41","v":0},0,0,0,0,0]
[null,0,"50W Mercury","$",2198.9570709676527,null,null,null,null,{"$f":"'Roll Forward'!I42","v":4397.9141419353064},3958.1227277417756,3518.3313135482449,3078.5398993547142,2638.7484851611835,2198.9570709676527]
[null,0,"80W Mercury","$",19066.181150127581,null,null,null,null,{"$f":"'Roll Forward'!I43","v":19066.181150127581},19066.181150127581,19066.181150127581,19066.181150127581,19066.181150127581,19066.181150127581]
[null,0,"125W Mercury","$",752.73032265419693,null,null,null,null,{"$f":"'Roll Forward'!I44","v":1505.4606453083941},{"$f":"MAX(0,K1891+K2045-K2201-K2356)","v":1354.9145807775546},1204.3685162467152,1053.8224517158758,903.27638718503636,752.73032265419693]
[null,0,"250W Mercury","$",0,null,null,null,null,{"$f":"'Roll Forward'!I45","v":0},0,0,0,0,0]
[null,0,"2 x 250W Mercury","$",334.7978773457138,null,null,null,null,{"$f":"'Roll Forward'!I46","v":669.59575469142726},602.63617922228457,535.67660375314188,468.71702828399918,401.75745281485649,334.7978773457138]
[null,0,"400 W Mercury","$",0,null,null,null,null,{"$f":"'Roll Forward'!I47","v":0},0,0,0,0,0]
[null,0,"700 W Mercury","$",0,null,null,null,null,{"$f":"'Roll Forward'!I48","v":0},0,0,0,0,0]
[null,0,"50W Sodium","$",118.27893867285673,null,null,null,null,{"$f":"'Roll Forward'!I49","v":236.55787734571354},212.90208961114217,189.24630187657081,165.59051414199945,141.93472640742809,118.27893867285673]
[null,0,"70W Sodium","$",4447.8767936787481,null,null,null,null,{"$f":"'Roll Forward'!I50","v":8895.7535873574998},8006.1782286217494,7116.6028698859991,6227.0275111502488,5337.4521524144984,4447.8767936787481]
[null,0,"90W Sodium","$",0,null,null,null,null,{"$f":"'Roll Forward'!I51","v":0},0,0,0,0,0]
[null,0,"100W Sodium","$",17901.182962412262,null,null,null,null,{"$f":"'Roll Forward'!I52","v":35802.365924824539},32222.129332342083,28641.892739859628,25061.656147377173,21481.419554894717,17901.182962412262]
[null,0,"120W Sodium","$",137.77412571659036,null,null,null,null,{"$f":"'Roll Forward'!I53","v":275.54825143318078},247.9934262898627,220.43860114654461,192.88377600322653,165.32895085990845,137.77412571659036]
[null,0,"150W Sodium","$",0,null,null,null,null,{"$f":"'Roll Forward'!I54","v":0},{"$f":"MAX(0,K1901+K2055-K2211-K2366)","v":0},0,0,0,0]
[null,0,"250W Sodium","$",0,null,null,null,null,{"$f":"'Roll Forward'!I55","v":0},0,0,0,0,0]
[null,0,"2 x 250W Sodium","$",559.98938672856775,null,null,null,null,{"$f":"'Roll Forward'!I56","v":1119.9787734571353},1007.9808961114218,895.98301876570827,783.98514141999476,671.98726407428126,559.98938672856775]
[null,0,"310W Sodium","$",0,null,null,null,null,{"$f":"'Roll Forward'!I57","v":0},0,0,0,0,0]
[null,0,"400 W Sodium","$",23987.331539750157,null,null,null,null,{"$f":"'Roll Forward'!I58","v":23987.331539750157},23987.331539750157,23987.331539750157,23987.331539750157,23987.331539750157,23987.331539750157]
[null,0,"2 x 400 W Sodium","$",1745.200957032119,null,null,null,null,{"$f":"'Roll Forward'!I59","v":3490.401914064239},3141.3617226578153,2792.3215312513912,2443.2813398449671,2094.241148438543,1745.200957032119]
[null,0,"4 x 600W Sodium","$",0,null,null,null,null,{"$f":"'Roll Forward'!I60","v":0},0,0,0,0,0]
[null,0,"60 W Incandescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I61","v":0},0,0,0,0,0]
[null,0,"100 W Incandescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I62","v":0},0,0,0,0,0]
[null,0,"500 W Incandescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I63","v":0},0,0,0,0,0]
[null,0,"1000 W Incandescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I64","v":0},{"$f":"MAX(0,K1911+K2065-K2221-K2376)","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I65","v":0},0,0,0,0,0]
[null,0,"100 W Metal Halide","$",182.17692787142121,null,null,null,null,{"$f":"'Roll Forward'!I66","v":182.17692787142121},182.17692787142121,182.17692787142121,182.17692787142121,182.17692787142121,182.17692787142121]
[null,0,"150 W Metal Halide","$",176254.73496941911,null,null,null,null,{"$f":"'Roll Forward'!I67","v":176254.73496941911},176254.73496941911,176254.73496941911,176254.73496941911,176254.73496941911,176254.73496941911]
[null,0,"250 W Metal Halide","$",34347.166640534371,null,null,null,null,{"$f":"'Roll Forward'!I68","v":34347.166640534371},34347.166640534371,34347.166640534371,34347.166640534371,34347.166640534371,34347.166640534371]
[null,0,"2 x 250 W Metal Halide","$",11804.322954417101,null,null,null,null,{"$f":"'Roll Forward'!I69","v":23608.645908834213},21247.78131795079,18886.916727067368,16526.052136183946,14165.187545300523,11804.322954417101]
[null,0,"400 W Metal Halide","$",26417.675690228269,null,null,null,null,{"$f":"'Roll Forward'!I70","v":26417.675690228269},26417.675690228269,26417.675690228269,26417.675690228269,26417.675690228269,26417.675690228269]
[null,0,"2 x 400 W Metal Halide","$",4411.4353814808946,null,null,null,null,{"$f":"'Roll Forward'!I71","v":8822.8707629617911},7940.5836866656118,7058.2966103694325,6176.0095340732532,5293.7224577770739,4411.4353814808946]
[null,0,"1000 W Metal Halide","$",17.807579040273474,null,null,null,null,{"$f":"'Roll Forward'!I72","v":17.807579040273474},17.807579040273474,17.807579040273474,17.807579040273474,17.807579040273474,17.807579040273474]
[null,0,"600 W Sodium","$",611.67715238491769,null,null,null,null,{"$f":"'Roll Forward'!I73","v":2140.8700333472125},1835.0314571547535,1529.1928809622946,1223.3543047698356,917.51572857737665,611.67715238491769]
[null,0,"Pole mounting bracket minor (<=3m)","$",85352.260496565141,null,null,null,null,{"$f":"'Roll Forward'!I74","v":85352.260496565141},{"$f":"MAX(0,K1921+K2075-K2231-K2386)","v":85352.260496565141},85352.260496565141,85352.260496565141,85352.260496565141,85352.260496565141]
[null,0,"Pole mounting bracket major (>3m)","$",0,null,null,null,null,{"$f":"'Roll Forward'!I75","v":0},0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)","$",397858.12109429901,null,null,null,null,{"$f":"'Roll Forward'!I76","v":397858.12109429901},397858.12109429901,397858.12109429901,397858.12109429901,397858.12109429901,397858.12109429901]
[null,0,"Outreach Major (>2m)","$",476106.76715792809,null,null,null,null,{"$f":"'Roll Forward'!I77","v":476106.76715792809},476106.76715792809,476106.76715792809,476106.76715792809,476106.76715792809,476106.76715792809]
[null,0,"Minor Column (<=9)","$",161384.786182246,null,null,null,null,{"$f":"'Roll Forward'!I78","v":161384.786182246},161384.786182246,161384.786182246,161384.786182246,161384.786182246,161384.786182246]
[null,0,"Major Column (>=9)","$",254199.59101579094,null,null,null,null,{"$f":"'Roll Forward'!I79","v":254199.59101579094},254199.59101579094,254199.59101579094,254199.59101579094,254199.59101579094,254199.59101579094]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I80","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I81","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I82","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I83","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I84","v":0},{"$f":"MAX(0,K1931+K2085-K2241-K2396)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I85","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I86","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I87","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I88","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I89","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I90","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I91","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I92","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I93","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I94","v":0},{"$f":"MAX(0,K1941+K2095-K2251-K2406)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I95","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I96","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I97","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I98","v":0},0,0,0,0,0]
[null,{"$f":"IF(C2565=\"Spare\",TRUE,0)","v":true},{"$f":"C2411","v":"Spare"},"$",{"$f":"O2565","v":0},null,null,null,null,{"$f":"'Roll Forward'!I99","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I100","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I101","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I102","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I103","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I104","v":0},{"$f":"MAX(0,K1951+K2105-K2261-K2416)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I105","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I106","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I107","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I108","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I109","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I110","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I111","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I112","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I113","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I114","v":0},{"$f":"MAX(0,K1961+K2115-K2271-K2426)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I115","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I116","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I117","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I118","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I119","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I120","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I121","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I122","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I123","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I124","v":0},{"$f":"MAX(0,K1971+K2125-K2281-K2436)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I125","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I126","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I127","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I128","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I129","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I130","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I131","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I132","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I133","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I134","v":0},{"$f":"MAX(0,K1981+K2135-K2291-K2446)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I135","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I136","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I137","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I138","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I139","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I140","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I141","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I142","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I143","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I144","v":0},{"$f":"MAX(0,K1991+K2145-K2301-K2456)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I145","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I146","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I147","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I148","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I149","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I150","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I151","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I152","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I153","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I154","v":0},{"$f":"MAX(0,K2001+K2155-K2311-K2466)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I155","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I156","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I157","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I158","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I159","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I160","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I161","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I162","v":0},0,0,0,0,0]
[null,{"$f":"IF(C2629=\"Spare\",TRUE,0)","v":true},{"$f":"C2475","v":"Spare"},"$",{"$f":"O2629","v":0},null,null,null,null,{"$f":"'Roll Forward'!I163","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I164","v":0},{"$f":"MAX(0,K2011+K2165-K2321-K2476)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I165","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I166","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I167","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I168","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I169","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I170","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I171","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I172","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I173","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I174","v":0},{"$f":"MAX(0,K2021+K2175-K2331-K2486)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I175","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I176","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I177","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I178","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I179","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I180","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I181","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I182","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I183","v":0},0,0,0,0,0]
[null,null,"Total","$",{"$f":"SUM(E2500:E2649)","v":1927354.5566601912},null,null,null,null,{"$f":"SUM(J2500:J2649)","v":2296762.61608274},2222881.0041982308,2148999.3923137207,2075117.780429211,2001236.1685447008,1927354.5566601912]

{"sheet":"Tax Recovery Rate","index":14,"n_rows":81,"n_cols":60,"rows_kept":81,"cut":false,"hidden":false,"merged":[]}
[null,null,"Tariff Charge 4"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[]
[null,null,"Tax Recovery on Customer Contributions"]
[]
[null,null,{"$f":"Global!C74","v":"Nominal vanilla WACC"},null,null,null,null,null,null,null,{"$f":"INDEX(Global!$F$74:$J$74,,MIN(K4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(L4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(M4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(N4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(O4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(P4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(Q4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(R4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(S4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(T4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(U4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(V4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(W4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(X4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(Y4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(Z4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AA4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AB4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AC4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AD4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AE4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AF4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AG4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AH4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AI4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AJ4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AK4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AL4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AM4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AN4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AO4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AP4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AQ4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AR4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AS4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AT4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AU4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AV4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AW4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AX4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AY4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(AZ4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(BA4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(BB4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(BC4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(BD4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(BE4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(BF4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(BG4,RegDur))","v":6.1100000000000002E-2},{"$f":"INDEX(Global!$F$74:$J$74,,MIN(BH4,RegDur))","v":6.1100000000000002E-2}]
[null,null,"Discount factor",null,null,null,null,null,null,1,{"$f":"J9*(1+K8)","v":1.0610999999999999},{"$f":"K9*(1+L8)","v":1.1259332099999999},1.1947277291309999,1.267725593380904,1.3451836271364772,1.4273743467545159,1.5145869193412167,1.6071281801129649,1.705323711917867,1.8095189907160485,1.920080601048799,2.0373975257728802,2.1618825145976031,2.2939735362395166,2.4341353193037509,2.58286098731321,2.740673793638047,2.9081289624293314,3.0858156420337632,3.2743589777620259,3.4744223113032855,3.6867095145239159,3.911967465861327,4.1509886780254535,4.404614086252808,4.6737360069228542,4.9593012769458404,5.262314584967231,5.5838420061087284,5.925014752681971,6.2870331540708388,6.671170879784567,7.0787794205394032,7.5112928431343606,7.9702328358498695,8.4572140621202951,8.9739498413158447,9.5222581766202428,10.104068151211738,10.721426715250775,11.376505887552597,12.071610397282059,12.809185792555992,13.591827044481162,14.422287676898961,15.303489453957486,16.238532659594288,17.230707005095496,18.283503203106829,19.400625248816656]
[]
[null,null,"Tax recovery"]
[]
[null,null,"Remaining life flag","[1,0]",0,null,null,null,null,null,{"$f":"IF($E13>=K$4,1,0)","v":0},{"$f":"IF($E13>=L$4,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Remaining periods","#",null,null,null,null,null,null,{"$f":"SUM(K13:$BH13)*K13","v":0},{"$f":"SUM(L13:$BH13)*L13","v":0},{"$f":"SUM(M13:$BH13)*M13","v":0},{"$f":"SUM(N13:$BH13)*N13","v":0},{"$f":"SUM(O13:$BH13)*O13","v":0},{"$f":"SUM(P13:$BH13)*P13","v":0},{"$f":"SUM(Q13:$BH13)*Q13","v":0},{"$f":"SUM(R13:$BH13)*R13","v":0},{"$f":"SUM(S13:$BH13)*S13","v":0},{"$f":"SUM(T13:$BH13)*T13","v":0},{"$f":"SUM(U13:$BH13)*U13","v":0},{"$f":"SUM(V13:$BH13)*V13","v":0},{"$f":"SUM(W13:$BH13)*W13","v":0},{"$f":"SUM(X13:$BH13)*X13","v":0},{"$f":"SUM(Y13:$BH13)*Y13","v":0},{"$f":"SUM(Z13:$BH13)*Z13","v":0},{"$f":"SUM(AA13:$BH13)*AA13","v":0},{"$f":"SUM(AB13:$BH13)*AB13","v":0},{"$f":"SUM(AC13:$BH13)*AC13","v":0},{"$f":"SUM(AD13:$BH13)*AD13","v":0},{"$f":"SUM(AE13:$BH13)*AE13","v":0},{"$f":"SUM(AF13:$BH13)*AF13","v":0},{"$f":"SUM(AG13:$BH13)*AG13","v":0},{"$f":"SUM(AH13:$BH13)*AH13","v":0},{"$f":"SUM(AI13:$BH13)*AI13","v":0},{"$f":"SUM(AJ13:$BH13)*AJ13","v":0},{"$f":"SUM(AK13:$BH13)*AK13","v":0},{"$f":"SUM(AL13:$BH13)*AL13","v":0},{"$f":"SUM(AM13:$BH13)*AM13","v":0},{"$f":"SUM(AN13:$BH13)*AN13","v":0},{"$f":"SUM(AO13:$BH13)*AO13","v":0},{"$f":"SUM(AP13:$BH13)*AP13","v":0},{"$f":"SUM(AQ13:$BH13)*AQ13","v":0},{"$f":"SUM(AR13:$BH13)*AR13","v":0},{"$f":"SUM(AS13:$BH13)*AS13","v":0},{"$f":"SUM(AT13:$BH13)*AT13","v":0},{"$f":"SUM(AU13:$BH13)*AU13","v":0},{"$f":"SUM(AV13:$BH13)*AV13","v":0},{"$f":"SUM(AW13:$BH13)*AW13","v":0},{"$f":"SUM(AX13:$BH13)*AX13","v":0},{"$f":"SUM(AY13:$BH13)*AY13","v":0},{"$f":"SUM(AZ13:$BH13)*AZ13","v":0},{"$f":"SUM(BA13:$BH13)*BA13","v":0},{"$f":"SUM(BB13:$BH13)*BB13","v":0},{"$f":"SUM(BC13:$BH13)*BC13","v":0},{"$f":"SUM(BD13:$BH13)*BD13","v":0},{"$f":"SUM(BE13:$BH13)*BE13","v":0},{"$f":"SUM(BF13:$BH13)*BF13","v":0},{"$f":"SUM(BG13:$BH13)*BG13","v":0},{"$f":"SUM(BH13:$BH13)*BH13","v":0}]
[null,null,"Depreciation rate","% p.a.",{"$f":"IF(E13=0,0,1/E13)","v":0}]
[null,null,"Tax rate","%",{"$f":"Global!F101","v":0.3}]
[]
[null,null,"Present value of tax shield","% p.a.",{"$f":"E15*E16","v":0},null,null,null,null,{"$f":"SUM(K18:BH18)","v":0},{"$f":"IF(K$4>$E$13,0,$E$18/K9)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AQ$4>$E$13,0,$E$18/AQ9)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Recoverable tax losses"]
[null,null,"Opening balance","%","Interest Rate",null,null,null,null,null,{"$f":"J23","v":0.3},{"$f":"K23","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,null,"Recovered","%",{"$f":"INDEX(Global!F79:J79,,MATCH(Global!F10,List_RegYear,0))","v":4.1378703152885388E-2},null,null,null,null,{"$f":"SUM(K22:BH22)","v":0},{"$f":"IF(K13=0,0,PPMT($E$22,K14,K14,K$21))","v":0},{"$f":"IF(L13=0,0,PPMT($E$22,L14,L14,L$21))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Closing balance","%",null,null,null,null,null,{"$f":"E16-J18","v":0.3},{"$f":"SUM(K21:K22)","v":0.3},{"$f":"SUM(L21:L22)","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,null,"Check","Ok/Fail",null,null,null,null,null,{"$f":"IF(E13=0,0,ROUND(SUM(J22:J23),Rounding))","v":0}]
[]
[null,null,"Annuity","%",null,null,null,null,null,null,{"$f":"-K22*(1+$E$22)^K4","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-AQ22*(1+$E$22)^AQ4","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Check","Ok/Fail",null,null,null,null,null,{"$f":"ROUND(MAX(K26:BH26)-MIN(IF(K26:BH26<>0,K26:BH26)),Rounding)","v":0}]
[]
[null,null,"Data table of results"]
[null,null,"Asset remaining life","Annuity (% p.a.)"]
[null,null,"Annuity",{"$f":"K26","v":0}]
[null,null,1,1.7989323936285308E-2]
[null,null,2,1.3501261955138448E-2]
[null,null,3,1.2010021244798195E-2]
[null,null,4,1.1268341207105566E-2]
[null,null,5,1.0826759493193434E-2]
[null,null,6,1.0535446859491452E-2]
[null,null,7,1.0330183579154084E-2]
[null,null,8,1.0178853547931256E-2]
[null,null,9,1.0063608988809298E-2]
[null,null,10,9.9737363362793225E-3]
[null,null,11,9.9024134586426105E-3]
[null,null,12,9.8450882711494572E-3]
[null,null,13,9.7986056833495056E-3]
[null,null,14,9.7607087135246733E-3]
[null,null,15,9.7297391588732785E-3]
[null,null,16,9.7044505157757224E-3]
[null,null,17,9.6838869294888982E-3]
[null,null,18,9.6673024951259394E-3]
[null,null,19,9.6541060436243515E-3]
[null,null,20,9.6438224929215888E-3]
[null,null,21,9.6360652425666223E-3]
[null,null,22,9.6305160979103972E-3]
[null,null,23,9.6269104322275131E-3]
[null,null,24,9.6250260590020082E-3]
[null,null,25,9.624674775494205E-3]
[null,null,26,9.6256958583604748E-3]
[null,null,27,9.6279510052012171E-3]
[null,null,28,9.63132036051839E-3]
[null,null,29,9.6356993642925104E-3]
[null,null,30,9.6409962311988749E-3]
[null,null,31,9.6471299180255713E-3]
[null,null,32,9.6540284724648331E-3]
[null,null,33,9.66162768234681E-3]
[null,null,34,9.6698699634271083E-3]
[null,null,35,9.6787034379855787E-3]
[null,null,36,9.6880811671030825E-3]
[null,null,37,9.6979605075120916E-3]
[null,null,38,9.7083025700442811E-3]
[null,null,39,9.7190717614117472E-3]
[null,null,40,9.7302353947115641E-3]
[null,null,41,9.7417633568945353E-3]
[null,null,42,9.7536278236793131E-3]
[null,null,43,9.7658030141645688E-3]
[null,null,44,9.7782649788009397E-3]
[null,null,45,9.7909914155120455E-3]
[null,null,46,9.8039615096605134E-3]
[null,null,47,9.8171557942883861E-3]
[null,null,48,9.8305560276569521E-3]
[null,null,49,9.8441450855974808E-3]
[null,null,50,9.8579068665832301E-3]

{"sheet":"REG_Timing","index":15,"n_rows":31,"n_cols":15,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[null,null,"Regulatory Period Timing"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"YEAR(Model_Start)","v":2019},{"$f":"J4+1","v":2020},{"$f":"K4+1","v":2021},{"$f":"L4+1","v":2022},{"$f":"M4+1","v":2023},{"$f":"N4+1","v":2024}]
[]
[null,null,"Flags"]
[]
[null,null,"Year","#",null,null,null,null,null,null,{"$f":"J8+1","v":1},{"$f":"K8+1","v":2},{"$f":"L8+1","v":3},{"$f":"M8+1","v":4},{"$f":"N8+1","v":5}]
[]
[null,null,{"$f":"RAB!C8","v":"RAB escalation index"},"index",{"$f":"RAB!E8","v":"CPI"},null,null,null,null,{"$f":"INDEX(REG_Timing!J$23:J$27,MATCH($E10,List_Escalation,0))","v":1},{"$f":"INDEX(REG_Timing!K$23:K$27,MATCH($E10,List_Escalation,0))","v":1.0249999999999999},{"$f":"INDEX(REG_Timing!L$23:L$27,MATCH($E10,List_Escalation,0))","v":1.0506249999999999},{"$f":"INDEX(REG_Timing!M$23:M$27,MATCH($E10,List_Escalation,0))","v":1.0768906249999999},{"$f":"INDEX(REG_Timing!N$23:N$27,MATCH($E10,List_Escalation,0))","v":1.1038128906249998},{"$f":"INDEX(REG_Timing!O$23:O$27,MATCH($E10,List_Escalation,0))","v":1.1314082128906247}]
[null,null,"RAB escalation rate","index",null,null,null,null,null,null,{"$f":"INDEX(REG_Timing!K$16:K$20,MATCH($E10,List_Escalation,0))","v":2.5000000000000001E-2},{"$f":"INDEX(REG_Timing!L$16:L$20,MATCH($E10,List_Escalation,0))","v":2.5000000000000001E-2},{"$f":"INDEX(REG_Timing!M$16:M$20,MATCH($E10,List_Escalation,0))","v":2.5000000000000001E-2},{"$f":"INDEX(REG_Timing!N$16:N$20,MATCH($E10,List_Escalation,0))","v":2.5000000000000001E-2},{"$f":"INDEX(REG_Timing!O$16:O$20,MATCH($E10,List_Escalation,0))","v":2.5000000000000001E-2}]
[]
[null,null,"Escalation"]
[null,null,""]
[null,null,"Escalation Rate"]
[null,null,{"$f":"Global!C85","v":"CPI"},"% p.a.",null,null,null,null,null,null,{"$f":"Global!F85","v":2.5000000000000001E-2},{"$f":"Global!G85","v":2.5000000000000001E-2},{"$f":"Global!H85","v":2.5000000000000001E-2},{"$f":"Global!I85","v":2.5000000000000001E-2},{"$f":"Global!J85","v":2.5000000000000001E-2}]
[null,null,{"$f":"Global!C86","v":"LPI"},"% p.a.",null,null,null,null,null,null,{"$f":"Global!F86","v":1.4999999999999999E-2},{"$f":"Global!G86","v":0.02},{"$f":"Global!H86","v":2.4E-2},{"$f":"Global!I86","v":2.4E-2},{"$f":"Global!J86","v":0.02}]
[null,null,{"$f":"Global!C87","v":"Real capex"},"% p.a.",null,null,null,null,null,null,{"$f":"Global!F87","v":0},{"$f":"Global!G87","v":0},{"$f":"Global!H87","v":0},{"$f":"Global!I87","v":0},{"$f":"Global!J87","v":0}]
[null,null,{"$f":"Global!C88","v":"Real labour (capex)"},"% p.a.",null,null,null,null,null,null,{"$f":"Global!F88","v":3.0000000000000001E-3},{"$f":"Global!G88","v":4.0000000000000001E-3},{"$f":"Global!H88","v":4.8000000000000004E-3},{"$f":"Global!I88","v":4.8000000000000004E-3},{"$f":"Global!J88","v":4.0000000000000001E-3}]
[null,null,{"$f":"Global!C89","v":"Real opex"},"% p.a.",null,null,null,null,null,null,{"$f":"Global!F89","v":4.4079807239563911E-3},{"$f":"Global!G89","v":5.8773076319418548E-3},{"$f":"Global!H89","v":7.0527691583302261E-3},{"$f":"Global!I89","v":7.0527691583302261E-3},{"$f":"Global!J89","v":5.8773076319418548E-3}]
[]
[null,null,"Escalation Index"]
[null,null,{"$f":"C16","v":"CPI"},"index",null,null,null,null,null,{"$f":"Global!F92","v":1},{"$f":"J23*(1+K16)","v":1.0249999999999999},{"$f":"K23*(1+L16)","v":1.0506249999999999},1.0768906249999999,1.1038128906249998,1.1314082128906247]
[null,null,{"$f":"C17","v":"LPI"},"index",null,null,null,null,null,{"$f":"Global!F93","v":1},1.0149999999999999,1.0352999999999999,1.0601471999999998,1.0855907327999998,1.1073025474559999]
[null,null,{"$f":"C18","v":"Real capex"},"index",null,null,null,null,null,{"$f":"Global!F94","v":1},1,1,1,1,1]
[null,null,{"$f":"C19","v":"Real labour (capex)"},"index",null,null,null,null,null,{"$f":"Global!F95","v":1},1.0029999999999999,1.0070119999999998,1.0118456575999997,1.0167025167564796,1.0207693268235056]
[null,null,{"$f":"C20","v":"Real opex"},"index",null,null,null,null,null,{"$f":"Global!F96","v":1},1.0044079807239563,1.0103111954146484,1.0174366870539846,1.0246124331409925,1.0306343956140744]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"1+K20","v":1.0044079807239563}]

{"sheet":"RF_Timing","index":16,"n_rows":11,"n_cols":15,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[null,null,"Roll Forward Period Timing"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE(Global!G13:G17)","v":2015},2016,2017,2018,2019]
[]
[null,null,"Timing"]
[]
[null,null,"Year","#",null,null,null,null,null,null,{"$f":"J8+1","v":1},{"$f":"K8+1","v":2},{"$f":"L8+1","v":3},{"$f":"M8+1","v":4},{"$f":"N8+1","v":5}]
[]
[null,null,{"$f":"'Roll Forward'!C28","v":"RAB escalation index"},"index",{"$f":"'Roll Forward'!E28","v":"CPI"},null,null,null,null,1,{"$f":"J10*(1+K11)","v":1.02475},{"$f":"K10*(1+L11)","v":1.0434016001820114},{"$f":"L10*(1+M11)","v":1.0731385457871987},{"$f":"M10*(1+N11)","v":1.1095179424893848},{"$f":"N10*(1+O11)","v":1.129045458277198}]
[null,null,"RAB escalation rate","index",null,null,null,null,null,null,{"$f":"INDEX('Roll Forward'!E$13:E$17,MATCH($E10,List_Escalation,0))","v":2.4750000000000001E-2},{"$f":"INDEX('Roll Forward'!F$13:F$17,MATCH($E10,List_Escalation,0))","v":1.8201122402548231E-2},{"$f":"INDEX('Roll Forward'!G$13:G$17,MATCH($E10,List_Escalation,0))","v":2.8500000000000001E-2},{"$f":"INDEX('Roll Forward'!H$13:H$17,MATCH($E10,List_Escalation,0))","v":3.39E-2},{"$f":"INDEX('Roll Forward'!I$13:I$17,MATCH($E10,List_Escalation,0))","v":1.7600000000000001E-2}]

{"sheet":"Output","index":17,"n_rows":373,"n_cols":180,"rows_kept":373,"cut":false,"hidden":false,"merged":[[7,18,7,28]]}
[]
[null,null,null,"Live asset number",3]
[]
[null,null,null,"Real"]
[]
[null,null,null,"Tariff Class 1 & 2 - $",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 3 - $ / Component",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 4 - $ / Component",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 5 - $ / Component"]
[]
[null,null,null,null,"Capital",null,null,null,null,null,null,"Opex",null,null,null,null,null,null,"Smoothed"]
[null,null,null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,"Capital",null,null,null,null,null,"Opex",null,null,null,null,null,null,"Capital Recovery",null,null,null,null,null,"Maintenance ",null,null,null,null,null,null,"Total Tariff",null,null,null,null,null,null,"Tax Recovery",null,null,null,null,null,"Maintenance",null,null,null,null,null,null,"Total Tariff",null,null,null,null,null,null,"RAB"]
[null,null,null,{"$f":"INDEX(List_RABAssets,E2)","v":"4 x 20 W Fluorescent"},{"$f":"'TC1&2'!K1796-L10","v":0},{"$f":"'TC1&2'!L1796-M10","v":0},{"$f":"'TC1&2'!M1796-N10","v":0},{"$f":"'TC1&2'!N1796-O10","v":0},{"$f":"'TC1&2'!O1796-P10","v":0},null,null,{"$f":"'TC1&2'!K1797","v":0},{"$f":"'TC1&2'!L1797","v":0},{"$f":"'TC1&2'!M1797","v":0},{"$f":"'TC1&2'!N1797","v":0},{"$f":"'TC1&2'!O1797","v":0},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,"Capital Recovery",{"$f":"'TC5'!K3","v":1},{"$f":"'TC5'!L3","v":2},{"$f":"'TC5'!M3","v":3},{"$f":"'TC5'!N3","v":4},{"$f":"'TC5'!O3","v":5},{"$f":"'TC5'!P3","v":6},{"$f":"'TC5'!Q3","v":7},{"$f":"'TC5'!R3","v":8},{"$f":"'TC5'!S3","v":9},{"$f":"'TC5'!T3","v":10},{"$f":"'TC5'!U3","v":11},{"$f":"'TC5'!V3","v":12},{"$f":"'TC5'!W3","v":13},{"$f":"'TC5'!X3","v":14},{"$f":"'TC5'!Y3","v":15},{"$f":"'TC5'!Z3","v":16},{"$f":"'TC5'!AA3","v":17},{"$f":"'TC5'!AB3","v":18},{"$f":"'TC5'!AC3","v":19},{"$f":"'TC5'!AD3","v":20},{"$f":"'TC5'!AE3","v":21},{"$f":"'TC5'!AF3","v":22},{"$f":"'TC5'!AG3","v":23},{"$f":"'TC5'!AH3","v":24},{"$f":"'TC5'!AI3","v":25},{"$f":"'TC5'!AJ3","v":26},{"$f":"'TC5'!AK3","v":27},{"$f":"'TC5'!AL3","v":28},{"$f":"'TC5'!AM3","v":29},{"$f":"'TC5'!AN3","v":30},{"$f":"'TC5'!AO3","v":31},{"$f":"'TC5'!AP3","v":32},{"$f":"'TC5'!AQ3","v":33},{"$f":"'TC5'!AR3","v":34},{"$f":"'TC5'!AS3","v":35},{"$f":"'TC5'!AT3","v":36},{"$f":"'TC5'!AU3","v":37},{"$f":"'TC5'!AV3","v":38},{"$f":"'TC5'!AW3","v":39},{"$f":"'TC5'!AX3","v":40},{"$f":"'TC5'!AY3","v":41},{"$f":"'TC5'!AZ3","v":42},{"$f":"'TC5'!BA3","v":43},{"$f":"'TC5'!BB3","v":44},{"$f":"'TC5'!BC3","v":45},{"$f":"'TC5'!BD3","v":46},{"$f":"'TC5'!BE3","v":47},{"$f":"'TC5'!BF3","v":48},{"$f":"'TC5'!BG3","v":49},{"$f":"'TC5'!BH3","v":50},null,"Tax Recovery",{"$f":"CA10","v":1},{"$f":"CB10","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"IF(AND(D11=\"Spare\",AE11=\"Spare\"),TRUE,0)","v":0},1,"1 x 20 W Fluorescent",0.65242410959329789,0.63757175765366725,0.62271940571405082,0.60786705377442019,0.59301470183478955,null,1,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,null,"1 x 20 W Fluorescent",{"$f":"'Tariff Smoothing - real'!L11","v":0.69314167913930558},{"$f":"'Tariff Smoothing - real'!M11","v":0.69314167913930558},{"$f":"'Tariff Smoothing - real'!N11","v":0.69314167913930558},{"$f":"'Tariff Smoothing - real'!O11","v":0.69314167913930558},{"$f":"'Tariff Smoothing - real'!P11","v":0.69314167913930558},null,{"$f":"'Tariff Smoothing - real'!AA11","v":45.219036162542281},{"$f":"'Tariff Smoothing - real'!AB11","v":45.219036162542281},{"$f":"'Tariff Smoothing - real'!AC11","v":45.219036162542281},{"$f":"'Tariff Smoothing - real'!AD11","v":45.219036162542281},{"$f":"'Tariff Smoothing - real'!AE11","v":45.219036162542281},null,{"$f":"Annuity!C24","v":"2x14W Energy Efficient Fluro - STD"},33.074890747081504,33.137653114965836,33.213269215792877,33.289248273903894,33.352868071895529,null,50.511209308105286,50.808079224070418,51.166416878215941,51.527281805116885,51.830123491723306,null,null,{"$f":"AF11+AL11","v":83.58610005518679},{"$f":"AG11+AM11","v":83.945732339036255},{"$f":"AH11+AN11","v":84.379686094008818},{"$f":"AI11+AO11","v":84.816530079020779},{"$f":"AJ11+AP11","v":85.182991563618828},null,{"$f":"AE11","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"'TC4'!L17","v":4.2824401353818793},{"$f":"'TC4'!M17","v":4.2905664232440142},{"$f":"'TC4'!N17","v":4.3003569748603159},{"$f":"'TC4'!O17","v":4.3101945211243748},{"$f":"'TC4'!P17","v":4.3184318265294817},null,{"$f":"AL11","v":50.511209308105286},{"$f":"AM11","v":50.808079224070418},{"$f":"AN11","v":51.166416878215941},{"$f":"AO11","v":51.527281805116885},{"$f":"AP11","v":51.830123491723306},null,null,{"$f":"AZ11+BF11","v":54.793649443487169},{"$f":"BA11+BG11","v":55.098645647314434},{"$f":"BB11+BH11","v":55.466773853076255},{"$f":"BC11+BI11","v":55.837476326241259},{"$f":"BD11+BJ11","v":56.148555318252789},null,{"$f":"D11","v":"1 x 20 W Fluorescent"},{"$f":"'TC5'!E431","v":3.9999661751581046},{"$f":"'TC5'!F431","v":3.5940820070722577},{"$f":"'TC5'!G431","v":3.1847435056409994},{"$f":"'TC5'!H431","v":2.7719063845393883},{"$f":"'TC5'!I431","v":2.3555255971622269},null,{"$f":"Output!AY11","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"'TC5'!K117","v":408.48704968094091},{"$f":"'TC5'!L117","v":378.03504459610696},{"$f":"'TC5'!M117","v":348.77649152611758},{"$f":"'TC5'!N117","v":320.66445680228856},{"$f":"'TC5'!O117","v":293.66415919652906},{"$f":"'TC5'!P117","v":267.78109889043782},{"$f":"'TC5'!Q117","v":242.96904605344059},{"$f":"'TC5'!R117","v":219.18368378539918},{"$f":"'TC5'!S117","v":196.38252896203085},{"$f":"'TC5'!T117","v":174.52485635564167},{"$f":"'TC5'!U117","v":153.57162589564524},{"$f":"'TC5'!V117","v":133.48541293894698},{"$f":"'TC5'!W117","v":114.2303414256496},{"$f":"'TC5'!X117","v":95.772019800688511},{"$f":"'TC5'!Y117","v":78.077479586947206},{"$f":"'TC5'!Z117","v":61.115116500137077},{"$f":"'TC5'!AA117","v":44.854634000267524},{"$f":"'TC5'!AB117","v":29.26698917888276},{"$f":"'TC5'!AC117","v":14.324340885414687},{"$f":"'TC5'!AD117","v":0},{"$f":"'TC5'!AE117","v":0},{"$f":"'TC5'!AF117","v":0},{"$f":"'TC5'!AG117","v":0},{"$f":"'TC5'!AH117","v":0},{"$f":"'TC5'!AI117","v":0},{"$f":"'TC5'!AJ117","v":0},{"$f":"'TC5'!AK117","v":0},{"$f":"'TC5'!AL117","v":0},{"$f":"'TC5'!AM117","v":0},{"$f":"'TC5'!AN117","v":0},{"$f":"'TC5'!AO117","v":0},{"$f":"'TC5'!AP117","v":0},{"$f":"'TC5'!AQ117","v":0},{"$f":"'TC5'!AR117","v":0},{"$f":"'TC5'!AS117","v":0},{"$f":"'TC5'!AT117","v":0},{"$f":"'TC5'!AU117","v":0},{"$f":"'TC5'!AV117","v":0},{"$f":"'TC5'!AW117","v":0},{"$f":"'TC5'!AX117","v":0},{"$f":"'TC5'!AY117","v":0},{"$f":"'TC5'!AZ117","v":0},{"$f":"'TC5'!BA117","v":0},{"$f":"'TC5'!BB117","v":0},{"$f":"'TC5'!BC117","v":0},{"$f":"'TC5'!BD117","v":0},{"$f":"'TC5'!BE117","v":0},{"$f":"'TC5'!BF117","v":0},{"$f":"'TC5'!BG117","v":0},{"$f":"'TC5'!BH117","v":0},null,{"$f":"BZ11","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"'TC5'!K324","v":52.889708683066516},{"$f":"'TC5'!L324","v":48.946872113314484},{"$f":"'TC5'!M324","v":45.158560220517685},{"$f":"'TC5'!N324","v":41.518696170499709},{"$f":"'TC5'!O324","v":38.022776591555598},{"$f":"'TC5'!P324","v":34.671513631114976},{"$f":"'TC5'!Q324","v":31.458921585901674},{"$f":"'TC5'!R324","v":28.379262433278587},{"$f":"'TC5'!S324","v":25.427035582543951},{"$f":"'TC5'!T324","v":22.596968050305843},{"$f":"'TC5'!U324","v":19.884005042386836},{"$f":"'TC5'!V324","v":17.283300925437263},{"$f":"'TC5'!W324","v":14.790210572131439},{"$f":"'TC5'!X324","v":12.400281064488375},{"$f":"'TC5'!Y324","v":10.109243740498398},{"$f":"'TC5'!Z324","v":7.9130065698499816},{"$f":"'TC5'!AA324","v":5.8076468451391596},{"$f":"'TC5'!AB324","v":3.7894041755071868},{"$f":"'TC5'!AC324","v":1.8546737701924023},{"$f":"'TC5'!AD324","v":0},{"$f":"'TC5'!AE324","v":0},{"$f":"'TC5'!AF324","v":0},{"$f":"'TC5'!AG324","v":0},{"$f":"'TC5'!AH324","v":0},{"$f":"'TC5'!AI324","v":0},{"$f":"'TC5'!AJ324","v":0},{"$f":"'TC5'!AK324","v":0},{"$f":"'TC5'!AL324","v":0},{"$f":"'TC5'!AM324","v":0},{"$f":"'TC5'!AN324","v":0},{"$f":"'TC5'!AO324","v":0},{"$f":"'TC5'!AP324","v":0},{"$f":"'TC5'!AQ324","v":0},{"$f":"'TC5'!AR324","v":0},{"$f":"'TC5'!AS324","v":0},{"$f":"'TC5'!AT324","v":0},{"$f":"'TC5'!AU324","v":0},{"$f":"'TC5'!AV324","v":0},{"$f":"'TC5'!AW324","v":0},{"$f":"'TC5'!AX324","v":0},{"$f":"'TC5'!AY324","v":0},{"$f":"'TC5'!AZ324","v":0},{"$f":"'TC5'!BA324","v":0},{"$f":"'TC5'!BB324","v":0},{"$f":"'TC5'!BC324","v":0},{"$f":"'TC5'!BD324","v":0},{"$f":"'TC5'!BE324","v":0},{"$f":"'TC5'!BF324","v":0},{"$f":"'TC5'!BG324","v":0},{"$f":"'TC5'!BH324","v":0}]
[null,0,{"$f":"C11+1","v":2},"2 x 20 W Fluorescent",0,0,0,0,0,null,{"$f":"K11+1","v":2},53.689534011565563,53.689534011565563,53.689534011565563,53.689534011565563,53.689534011565563,null,"2 x 20 W Fluorescent",{"$f":"'Tariff Smoothing - real'!L12","v":0},{"$f":"'Tariff Smoothing - real'!M12","v":0},{"$f":"'Tariff Smoothing - real'!N12","v":0},{"$f":"'Tariff Smoothing - real'!O12","v":0},{"$f":"'Tariff Smoothing - real'!P12","v":0},null,{"$f":"'Tariff Smoothing - real'!AA12","v":48.276227404705821},{"$f":"'Tariff Smoothing - real'!AB12","v":48.276227404705821},{"$f":"'Tariff Smoothing - real'!AC12","v":48.276227404705821},{"$f":"'Tariff Smoothing - real'!AD12","v":48.276227404705821},{"$f":"'Tariff Smoothing - real'!AE12","v":48.276227404705821},null,{"$f":"Annuity!C25","v":"2x24W Energy Efficient Fluro - STD"},35.737991435949574,35.800753803833906,35.876369904660947,35.952348962771964,36.015968760763599,null,50.511209308105286,50.808079224070418,51.166416878215941,51.527281805116885,51.830123491723306,null,null,86.24920074405486,86.608833027904325,87.042786782876888,87.47963076788885,87.846092252486898,null,"2x24W Energy Efficient Fluro - STD",{"$f":"'TC4'!L18","v":4.6272506250606114},{"$f":"'TC4'!M18","v":4.6353769129227471},{"$f":"'TC4'!N18","v":4.6451674645390479},{"$f":"'TC4'!O18","v":4.6550050108031078},{"$f":"'TC4'!P18","v":4.6632423162082137},null,50.511209308105286,50.808079224070418,51.166416878215941,51.527281805116885,51.830123491723306,null,null,55.138459933165898,55.443456136993163,55.81158434275499,56.182286815919994,56.493365807931518,null,"2 x 20 W Fluorescent",{"$f":"'TC5'!E432","v":0},{"$f":"'TC5'!F432","v":0},{"$f":"'TC5'!G432","v":0},{"$f":"'TC5'!H432","v":0},{"$f":"'TC5'!I432","v":0},null,{"$f":"Output!AY12","v":"2x24W Energy Efficient Fluro - STD"},{"$f":"'TC5'!K118","v":441.13309996798762},{"$f":"'TC5'!L118","v":408.23382574681852},{"$f":"'TC5'!M118","v":376.62926836362169},{"$f":"'TC5'!N118","v":346.26830394265676},{"$f":"'TC5'!O118","v":317.11213443411083},{"$f":"'TC5'!P118","v":289.16240940873422},{"$f":"'TC5'!Q118","v":262.36920775838752},{"$f":"'TC5'!R118","v":236.68467404564589},{"$f":"'TC5'!S118","v":212.06293302902404},{"$f":"'TC5'!T118","v":188.46000772503621},{"$f":"'TC5'!U118","v":165.83374086074187},{"$f":"'TC5'!V118","v":144.14371957648305},{"$f":"'TC5'!W118","v":123.35120324432538},{"$f":"'TC5'!X118","v":103.4190542732776},{"$f":"'TC5'!Y118","v":84.311671777701875},{"$f":"'TC5'!Z118","v":65.994927990439223},{"$f":"'TC5'!AA118","v":48.436107307077165},{"$f":"'TC5'!AB118","v":31.603847852486698},{"$f":"'TC5'!AC118","v":15.468085465260078},{"$f":"'TC5'!AD118","v":0},{"$f":"'TC5'!AE118","v":0},{"$f":"'TC5'!AF118","v":0},{"$f":"'TC5'!AG118","v":0},{"$f":"'TC5'!AH118","v":0},{"$f":"'TC5'!AI118","v":0},{"$f":"'TC5'!AJ118","v":0},{"$f":"'TC5'!AK118","v":0},{"$f":"'TC5'!AL118","v":0},{"$f":"'TC5'!AM118","v":0},{"$f":"'TC5'!AN118","v":0},{"$f":"'TC5'!AO118","v":0},{"$f":"'TC5'!AP118","v":0},{"$f":"'TC5'!AQ118","v":0},{"$f":"'TC5'!AR118","v":0},{"$f":"'TC5'!AS118","v":0},{"$f":"'TC5'!AT118","v":0},{"$f":"'TC5'!AU118","v":0},{"$f":"'TC5'!AV118","v":0},{"$f":"'TC5'!AW118","v":0},{"$f":"'TC5'!AX118","v":0},{"$f":"'TC5'!AY118","v":0},{"$f":"'TC5'!AZ118","v":0},{"$f":"'TC5'!BA118","v":0},{"$f":"'TC5'!BB118","v":0},{"$f":"'TC5'!BC118","v":0},{"$f":"'TC5'!BD118","v":0},{"$f":"'TC5'!BE118","v":0},{"$f":"'TC5'!BF118","v":0},{"$f":"'TC5'!BG118","v":0},{"$f":"'TC5'!BH118","v":0},null,{"$f":"BZ12","v":"2x24W Energy Efficient Fluro - STD"},{"$f":"'TC5'!K325","v":57.116623809710731},{"$f":"'TC5'!L325","v":52.856921988561083},{"$f":"'TC5'!M325","v":48.764856317543732},{"$f":"'TC5'!N325","v":44.833807426725727},{"$f":"'TC5'!O325","v":41.058751858071673},{"$f":"'TC5'!P325","v":37.439903193178594},{"$f":"'TC5'!Q325","v":33.970797792945355},{"$f":"'TC5'!R325","v":30.645239475274437},{"$f":"'TC5'!S325","v":27.457288448048033},{"$f":"'TC5'!T325","v":24.401250700043164},{"$f":"'TC5'!U325","v":21.471667830837003},{"$f":"'TC5'!V325","v":18.663307301537504},{"$f":"'TC5'!W325","v":15.971153088926172},{"$f":"'TC5'!X325","v":13.390396726320269},{"$f":"'TC5'!Y325","v":10.916428715152556},{"$f":"'TC5'!Z325","v":8.5448302919286867},{"$f":"'TC5'!AA325","v":6.2713655358572487},{"$f":"'TC5'!AB325","v":4.0919738030558372},{"$f":"'TC5'!AC325","v":2.0027624738198684},{"$f":"'TC5'!AD325","v":0},{"$f":"'TC5'!AE325","v":0},{"$f":"'TC5'!AF325","v":0},{"$f":"'TC5'!AG325","v":0},{"$f":"'TC5'!AH325","v":0},{"$f":"'TC5'!AI325","v":0},{"$f":"'TC5'!AJ325","v":0},{"$f":"'TC5'!AK325","v":0},{"$f":"'TC5'!AL325","v":0},{"$f":"'TC5'!AM325","v":0},{"$f":"'TC5'!AN325","v":0},{"$f":"'TC5'!AO325","v":0},{"$f":"'TC5'!AP325","v":0},{"$f":"'TC5'!AQ325","v":0},{"$f":"'TC5'!AR325","v":0},{"$f":"'TC5'!AS325","v":0},{"$f":"'TC5'!AT325","v":0},{"$f":"'TC5'!AU325","v":0},{"$f":"'TC5'!AV325","v":0},{"$f":"'TC5'!AW325","v":0},{"$f":"'TC5'!AX325","v":0},{"$f":"'TC5'!AY325","v":0},{"$f":"'TC5'!AZ325","v":0},{"$f":"'TC5'!BA325","v":0},{"$f":"'TC5'!BB325","v":0},{"$f":"'TC5'!BC325","v":0},{"$f":"'TC5'!BD325","v":0},{"$f":"'TC5'!BE325","v":0},{"$f":"'TC5'!BF325","v":0},{"$f":"'TC5'!BG325","v":0},{"$f":"'TC5'!BH325","v":0}]
[null,0,{"$f":"C12+1","v":3},"4 x 20 W Fluorescent",0,0,0,0,0,null,{"$f":"K12+1","v":3},0,0,0,0,0,null,"4 x 20 W Fluorescent",{"$f":"'Tariff Smoothing - real'!L13","v":0},{"$f":"'Tariff Smoothing - real'!M13","v":0},{"$f":"'Tariff Smoothing - real'!N13","v":0},{"$f":"'Tariff Smoothing - real'!O13","v":0},{"$f":"'Tariff Smoothing - real'!P13","v":0},null,{"$f":"'Tariff Smoothing - real'!AA13","v":0},{"$f":"'Tariff Smoothing - real'!AB13","v":0},{"$f":"'Tariff Smoothing - real'!AC13","v":0},{"$f":"'Tariff Smoothing - real'!AD13","v":0},{"$f":"'Tariff Smoothing - real'!AE13","v":0},null,{"$f":"Annuity!C26","v":"1x42W Compact Fluorescent - STD"},28.74371262444112,28.806474992325452,28.882091093152496,28.958070151263513,29.021689949255141,null,52.369364072444604,52.677154935587517,53.048674749265814,53.422814806427716,53.73679712360935,null,null,81.113076696885727,81.483629927912972,81.93076584241831,82.380884957691222,82.758487072864483,null,"1x42W Compact Fluorescent - STD",{"$f":"'TC4'!L19","v":3.7216518574184883},{"$f":"'TC4'!M19","v":3.729778145280624},{"$f":"'TC4'!N19","v":3.7395686968969253},{"$f":"'TC4'!O19","v":3.7494062431609847},{"$f":"'TC4'!P19","v":3.7576435485660906},null,52.369364072444604,52.677154935587517,53.048674749265814,53.422814806427716,53.73679712360935,null,null,56.09101592986309,56.406933080868143,56.788243446162738,57.1722210495887,57.494440672175443,null,"4 x 20 W Fluorescent",{"$f":"'TC5'!E433","v":0},{"$f":"'TC5'!F433","v":0},{"$f":"'TC5'!G433","v":0},{"$f":"'TC5'!H433","v":0},{"$f":"'TC5'!I433","v":0},null,{"$f":"Output!AY13","v":"1x42W Compact Fluorescent - STD"},{"$f":"'TC5'!K119","v":355.39260252581892},{"$f":"'TC5'!L119","v":328.92075432645856},{"$f":"'TC5'!M119","v":303.47766441167693},{"$f":"'TC5'!N119","v":279.02321392576545},{"$f":"'TC5'!O119","v":255.52915446548602},{"$f":"'TC5'!P119","v":233.00724871746971},{"$f":"'TC5'!Q119","v":211.41727022183787},{"$f":"'TC5'!R119","v":190.72065703745395},{"$f":"'TC5'!S119","v":170.88044286629676},{"$f":"'TC5'!T119","v":151.86119102781754},{"$f":"'TC5'!U119","v":133.62893116535272},{"$f":"'TC5'!V119","v":116.15109857154309},{"$f":"'TC5'!W119","v":99.396476024388548},{"$f":"'TC5'!X119","v":83.335138030051354},{"$f":"'TC5'!Y119","v":67.938397372820006},{"$f":"'TC5'!Z119","v":53.17875387676618},{"$f":"'TC5'!AA119","v":39.029845287577984},{"$f":"'TC5'!AB119","v":25.466400186839117},{"$f":"'TC5'!AC119","v":12.464192854654183},{"$f":"'TC5'!AD119","v":0},{"$f":"'TC5'!AE119","v":0},{"$f":"'TC5'!AF119","v":0},{"$f":"'TC5'!AG119","v":0},{"$f":"'TC5'!AH119","v":0},{"$f":"'TC5'!AI119","v":0},{"$f":"'TC5'!AJ119","v":0},{"$f":"'TC5'!AK119","v":0},{"$f":"'TC5'!AL119","v":0},{"$f":"'TC5'!AM119","v":0},{"$f":"'TC5'!AN119","v":0},{"$f":"'TC5'!AO119","v":0},{"$f":"'TC5'!AP119","v":0},{"$f":"'TC5'!AQ119","v":0},{"$f":"'TC5'!AR119","v":0},{"$f":"'TC5'!AS119","v":0},{"$f":"'TC5'!AT119","v":0},{"$f":"'TC5'!AU119","v":0},{"$f":"'TC5'!AV119","v":0},{"$f":"'TC5'!AW119","v":0},{"$f":"'TC5'!AX119","v":0},{"$f":"'TC5'!AY119","v":0},{"$f":"'TC5'!AZ119","v":0},{"$f":"'TC5'!BA119","v":0},{"$f":"'TC5'!BB119","v":0},{"$f":"'TC5'!BC119","v":0},{"$f":"'TC5'!BD119","v":0},{"$f":"'TC5'!BE119","v":0},{"$f":"'TC5'!BF119","v":0},{"$f":"'TC5'!BG119","v":0},{"$f":"'TC5'!BH119","v":0},null,{"$f":"BZ13","v":"1x42W Compact Fluorescent - STD"},{"$f":"'TC5'!K326","v":46.015194925736267},{"$f":"'TC5'!L326","v":42.587697430625703},{"$f":"'TC5'!M326","v":39.29340054987771},{"$f":"'TC5'!N326","v":36.127109811371895},{"$f":"'TC5'!O326","v":33.085167694461745},{"$f":"'TC5'!P326","v":30.169097197415493},{"$f":"'TC5'!Q326","v":27.373689915839392},{"$f":"'TC5'!R326","v":24.693952962359049},{"$f":"'TC5'!S326","v":22.125100048804583},{"$f":"'TC5'!T326","v":19.662542937403511},{"$f":"'TC5'!U326","v":17.301883245712133},{"$f":"'TC5'!V326","v":15.038904590648238},{"$f":"'TC5'!W326","v":12.869565057593546},{"$f":"'TC5'!X326","v":10.789989981114941},{"$f":"'TC5'!Y326","v":8.7964650244100842},{"$f":"'TC5'!Z326","v":6.885429545116585},{"$f":"'TC5'!AA326","v":5.0534702356354053},{"$f":"'TC5'!AB326","v":3.2973150266094109},{"$f":"'TC5'!AC326","v":1.6138272426680973},{"$f":"'TC5'!AD326","v":0},{"$f":"'TC5'!AE326","v":0},{"$f":"'TC5'!AF326","v":0},{"$f":"'TC5'!AG326","v":0},{"$f":"'TC5'!AH326","v":0},{"$f":"'TC5'!AI326","v":0},{"$f":"'TC5'!AJ326","v":0},{"$f":"'TC5'!AK326","v":0},{"$f":"'TC5'!AL326","v":0},{"$f":"'TC5'!AM326","v":0},{"$f":"'TC5'!AN326","v":0},{"$f":"'TC5'!AO326","v":0},{"$f":"'TC5'!AP326","v":0},{"$f":"'TC5'!AQ326","v":0},{"$f":"'TC5'!AR326","v":0},{"$f":"'TC5'!AS326","v":0},{"$f":"'TC5'!AT326","v":0},{"$f":"'TC5'!AU326","v":0},{"$f":"'TC5'!AV326","v":0},{"$f":"'TC5'!AW326","v":0},{"$f":"'TC5'!AX326","v":0},{"$f":"'TC5'!AY326","v":0},{"$f":"'TC5'!AZ326","v":0},{"$f":"'TC5'!BA326","v":0},{"$f":"'TC5'!BB326","v":0},{"$f":"'TC5'!BC326","v":0},{"$f":"'TC5'!BD326","v":0},{"$f":"'TC5'!BE326","v":0},{"$f":"'TC5'!BF326","v":0},{"$f":"'TC5'!BG326","v":0},{"$f":"'TC5'!BH326","v":0}]
[null,0,4,"2 x 14 W Fluorescent",10.445661123572343,10.004785233560298,9.5715323032317485,7.4157966128863748,7.0709619879838499,null,4,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,null,"2 x 14 W Fluorescent",{"$f":"'Tariff Smoothing - real'!L14","v":9.8505576152411614},{"$f":"'Tariff Smoothing - real'!M14","v":9.8505576152411614},{"$f":"'Tariff Smoothing - real'!N14","v":9.8505576152411614},{"$f":"'Tariff Smoothing - real'!O14","v":9.8505576152411614},{"$f":"'Tariff Smoothing - real'!P14","v":9.8505576152411614},null,{"$f":"'Tariff Smoothing - real'!AA14","v":45.219036162542281},{"$f":"'Tariff Smoothing - real'!AB14","v":45.219036162542281},{"$f":"'Tariff Smoothing - real'!AC14","v":45.219036162542281},{"$f":"'Tariff Smoothing - real'!AD14","v":45.219036162542281},{"$f":"'Tariff Smoothing - real'!AE14","v":45.219036162542281},null,{"$f":"Annuity!C27","v":"50W Mercury - STANDARD"},25.120121641355055,25.182884009239388,25.258500110066436,25.334479168177452,25.39809896616908,null,53.725314846421945,54.041075049397293,54.422214276788694,54.806041591168061,55.12815355768835,null,null,78.845436487776993,79.22395905863668,79.680714386855129,80.14052075934552,80.526252523857437,null,"50W Mercury - STANDARD",{"$f":"'TC4'!L20","v":3.2524798931378527},{"$f":"'TC4'!M20","v":3.2606061809999884},{"$f":"'TC4'!N20","v":3.2703967326162902},{"$f":"'TC4'!O20","v":3.2802342788803491},{"$f":"'TC4'!P20","v":3.2884715842854551},null,53.725314846421945,54.041075049397293,54.422214276788694,54.806041591168061,55.12815355768835,null,null,56.977794739559798,57.301681230397278,57.692611009404985,58.086275870048411,58.416625141973803,null,"2 x 14 W Fluorescent",{"$f":"'TC5'!E434","v":48.646879260867678},{"$f":"'TC5'!F434","v":43.192325866300379},{"$f":"'TC5'!G434","v":37.1398394230511},{"$f":"'TC5'!H434","v":30.36004880772655},{"$f":"'TC5'!I434","v":22.684484656319352},null,{"$f":"Output!AY14","v":"50W Mercury - STANDARD"},{"$f":"'TC5'!K120","v":310.97222670300414},{"$f":"'TC5'!L120","v":287.8302947973375},{"$f":"'TC5'!M120","v":265.57933355840879},{"$f":"'TC5'!N120","v":244.1849256034464},{"$f":"'TC5'!O120","v":223.62428808259273},{"$f":"'TC5'!P120","v":203.91442307834853},{"$f":"'TC5'!Q120","v":185.02012672729842},{"$f":"'TC5'!R120","v":166.90765185624105},{"$f":"'TC5'!S120","v":149.54464770623721},{"$f":"'TC5'!T120","v":132.90010215079874},{"$f":"'TC5'!U120","v":116.94428630501342},{"$f":"'TC5'!V120","v":101.64870142667296},{"$f":"'TC5'!W120","v":86.986028014563118},{"$f":"'TC5'!X120","v":72.93007701300067},{"$f":"'TC5'!Y120","v":59.455743035463378},{"$f":"'TC5'!Z120","v":46.538959523765435},{"$f":"'TC5'!AA120","v":34.156655762688118},{"$f":"'TC5'!AB120","v":22.286715673289287},{"$f":"'TC5'!AC120","v":10.907938311292218},{"$f":"'TC5'!AD120","v":0},{"$f":"'TC5'!AE120","v":0},{"$f":"'TC5'!AF120","v":0},{"$f":"'TC5'!AG120","v":0},{"$f":"'TC5'!AH120","v":0},{"$f":"'TC5'!AI120","v":0},{"$f":"'TC5'!AJ120","v":0},{"$f":"'TC5'!AK120","v":0},{"$f":"'TC5'!AL120","v":0},{"$f":"'TC5'!AM120","v":0},{"$f":"'TC5'!AN120","v":0},{"$f":"'TC5'!AO120","v":0},{"$f":"'TC5'!AP120","v":0},{"$f":"'TC5'!AQ120","v":0},{"$f":"'TC5'!AR120","v":0},{"$f":"'TC5'!AS120","v":0},{"$f":"'TC5'!AT120","v":0},{"$f":"'TC5'!AU120","v":0},{"$f":"'TC5'!AV120","v":0},{"$f":"'TC5'!AW120","v":0},{"$f":"'TC5'!AX120","v":0},{"$f":"'TC5'!AY120","v":0},{"$f":"'TC5'!AZ120","v":0},{"$f":"'TC5'!BA120","v":0},{"$f":"'TC5'!BB120","v":0},{"$f":"'TC5'!BC120","v":0},{"$f":"'TC5'!BD120","v":0},{"$f":"'TC5'!BE120","v":0},{"$f":"'TC5'!BF120","v":0},{"$f":"'TC5'!BG120","v":0},{"$f":"'TC5'!BH120","v":0},null,"50W Mercury - STANDARD",{"$f":"'TC5'!K327","v":40.263774559543393},{"$f":"'TC5'!L327","v":37.267424888702948},{"$f":"'TC5'!M327","v":34.386435494389595},{"$f":"'TC5'!N327","v":31.616350114526355},{"$f":"'TC5'!O327","v":28.954218892335945},{"$f":"'TC5'!P327","v":26.402243207742579},{"$f":"'TC5'!Q327","v":23.955864967455391},{"$f":"'TC5'!R327","v":21.610714686172713},{"$f":"'TC5'!S327","v":19.362603682228141},{"$f":"'TC5'!T327","v":17.207516596170528},{"$f":"'TC5'!U327","v":15.141604218915505},{"$f":"'TC5'!V327","v":13.161176616658796},{"$f":"'TC5'!W327","v":11.262696540271644},{"$f":"'TC5'!X327","v":9.4427731074069854},{"$f":"'TC5'!Y327","v":7.6981557460318131},{"$f":"'TC5'!Z327","v":6.0257283885683535},{"$f":"'TC5'!AA327","v":4.4225039062741391},{"$f":"'TC5'!AB327","v":2.885618773920215},{"$f":"'TC5'!AC327","v":1.412327955238047},{"$f":"'TC5'!AD327","v":0},{"$f":"'TC5'!AE327","v":0},{"$f":"'TC5'!AF327","v":0},{"$f":"'TC5'!AG327","v":0},{"$f":"'TC5'!AH327","v":0},{"$f":"'TC5'!AI327","v":0},{"$f":"'TC5'!AJ327","v":0},{"$f":"'TC5'!AK327","v":0},{"$f":"'TC5'!AL327","v":0},{"$f":"'TC5'!AM327","v":0},{"$f":"'TC5'!AN327","v":0},{"$f":"'TC5'!AO327","v":0},{"$f":"'TC5'!AP327","v":0},{"$f":"'TC5'!AQ327","v":0},{"$f":"'TC5'!AR327","v":0},{"$f":"'TC5'!AS327","v":0},{"$f":"'TC5'!AT327","v":0},{"$f":"'TC5'!AU327","v":0},{"$f":"'TC5'!AV327","v":0},{"$f":"'TC5'!AW327","v":0},{"$f":"'TC5'!AX327","v":0},{"$f":"'TC5'!AY327","v":0},{"$f":"'TC5'!AZ327","v":0},{"$f":"'TC5'!BA327","v":0},{"$f":"'TC5'!BB327","v":0},{"$f":"'TC5'!BC327","v":0},{"$f":"'TC5'!BD327","v":0},{"$f":"'TC5'!BE327","v":0},{"$f":"'TC5'!BF327","v":0},{"$f":"'TC5'!BG327","v":0},{"$f":"'TC5'!BH327","v":0}]
[null,0,5,"2 x 24 W Fluorescent",4.7412660105976627,4.6219531304282455,4.5026402502588354,4.3833273700894182,4.2640144899200081,null,5,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,null,"2 x 24 W Fluorescent",{"$f":"'Tariff Smoothing - real'!L15","v":5.0108834954733039},{"$f":"'Tariff Smoothing - real'!M15","v":5.0108834954733039},{"$f":"'Tariff Smoothing - real'!N15","v":5.0108834954733039},{"$f":"'Tariff Smoothing - real'!O15","v":5.0108834954733039},{"$f":"'Tariff Smoothing - real'!P15","v":5.0108834954733039},null,{"$f":"'Tariff Smoothing - real'!AA15","v":45.219036162542281},{"$f":"'Tariff Smoothing - real'!AB15","v":45.219036162542281},{"$f":"'Tariff Smoothing - real'!AC15","v":45.219036162542281},{"$f":"'Tariff Smoothing - real'!AD15","v":45.219036162542281},{"$f":"'Tariff Smoothing - real'!AE15","v":45.219036162542281},null,{"$f":"Annuity!C28","v":"80W Mercury - STANDARD"},27.972815056610891,28.035577424495223,28.111193525322271,28.187172583433288,28.250792381424915,null,51.013413298467263,51.313234821777741,51.675135221742934,52.039588021687379,52.345440689530342,null,null,78.986228355078154,79.348812246272956,79.786328747065198,80.22676060512066,80.596233070955265,null,"80W Mercury - STANDARD",{"$f":"'TC4'!L21","v":3.62183829461675},{"$f":"'TC4'!M21","v":3.6299645824788858},{"$f":"'TC4'!N21","v":3.639755134095187},{"$f":"'TC4'!O21","v":3.6495926803592464},{"$f":"'TC4'!P21","v":3.6578299857643524},null,51.013413298467263,51.313234821777741,51.675135221742934,52.039588021687379,52.345440689530342,null,null,54.635251593084014,54.943199404256625,55.314890355838124,55.689180702046627,56.003270675294694,null,"2 x 24 W Fluorescent",{"$f":"'TC5'!E435","v":32.13278858987092},{"$f":"'TC5'!F435","v":31.297093425419853},{"$f":"'TC5'!G435","v":30.29895791575019},{"$f":"'TC5'!H435","v":29.08592134439008},{"$f":"'TC5'!I435","v":27.58020795322026},null,{"$f":"Output!AY15","v":"80W Mercury - STANDARD"},{"$f":"'TC5'!K121","v":345.94243007430543},{"$f":"'TC5'!L121","v":320.17900188809477},{"$f":"'TC5'!M121","v":295.415018485031},{"$f":"'TC5'!N121","v":271.61157396407998},{"$f":"'TC5'!O121","v":248.74158268618604},{"$f":"'TC5'!P121","v":226.81792198848919},{"$f":"'TC5'!Q121","v":205.80143393882693},{"$f":"'TC5'!R121","v":185.65458090948781},{"$f":"'TC5'!S121","v":166.34137853111454},{"$f":"'TC5'!T121","v":147.82733142088756},{"$f":"'TC5'!U121","v":130.07937157019319},{"$f":"'TC5'!V121","v":113.06579928173005},{"$f":"'TC5'!W121","v":96.756226550561365},{"$f":"'TC5'!X121","v":81.121522787986109},{"$f":"'TC5'!Y121","v":66.133762791285761},{"$f":"'TC5'!Z121","v":51.766176866415563},{"$f":"'TC5'!AA121","v":37.993103014554144},{"$f":"'TC5'!AB121","v":24.789941097111665},{"$f":"'TC5'!AC121","v":12.133108897330519},{"$f":"'TC5'!AD121","v":0},{"$f":"'TC5'!AE121","v":0},{"$f":"'TC5'!AF121","v":0},{"$f":"'TC5'!AG121","v":0},{"$f":"'TC5'!AH121","v":0},{"$f":"'TC5'!AI121","v":0},{"$f":"'TC5'!AJ121","v":0},{"$f":"'TC5'!AK121","v":0},{"$f":"'TC5'!AL121","v":0},{"$f":"'TC5'!AM121","v":0},{"$f":"'TC5'!AN121","v":0},{"$f":"'TC5'!AO121","v":0},{"$f":"'TC5'!AP121","v":0},{"$f":"'TC5'!AQ121","v":0},{"$f":"'TC5'!AR121","v":0},{"$f":"'TC5'!AS121","v":0},{"$f":"'TC5'!AT121","v":0},{"$f":"'TC5'!AU121","v":0},{"$f":"'TC5'!AV121","v":0},{"$f":"'TC5'!AW121","v":0},{"$f":"'TC5'!AX121","v":0},{"$f":"'TC5'!AY121","v":0},{"$f":"'TC5'!AZ121","v":0},{"$f":"'TC5'!BA121","v":0},{"$f":"'TC5'!BB121","v":0},{"$f":"'TC5'!BC121","v":0},{"$f":"'TC5'!BD121","v":0},{"$f":"'TC5'!BE121","v":0},{"$f":"'TC5'!BF121","v":0},{"$f":"'TC5'!BG121","v":0},{"$f":"'TC5'!BH121","v":0},null,"80W Mercury - STANDARD",{"$f":"'TC5'!K328","v":44.791614231181356},{"$f":"'TC5'!L328","v":41.455840887791162},{"$f":"'TC5'!M328","v":38.24947273231755},{"$f":"'TC5'!N328","v":35.167472342464364},{"$f":"'TC5'!O328","v":32.206332748891306},{"$f":"'TC5'!P328","v":29.367721271554966},{"$f":"'TC5'!Q328","v":26.646567855905694},{"$f":"'TC5'!R328","v":24.038012239676036},{"$f":"'TC5'!S328","v":21.537395271948139},{"$f":"'TC5'!T328","v":19.14025059142692},{"$f":"'TC5'!U328","v":16.842296649055505},{"$f":"'TC5'!V328","v":14.639429060724483},{"$f":"'TC5'!W328","v":12.527713276416121},{"$f":"'TC5'!X328","v":10.503377552689919},{"$f":"'TC5'!Y328","v":8.5628062159575631},{"$f":"'TC5'!Z328","v":6.7025332045148556},{"$f":"'TC5'!AA328","v":4.9192358777959582},{"$f":"'TC5'!AB328","v":3.2097290817926964},{"$f":"'TC5'!AC328","v":1.5709594600390939},{"$f":"'TC5'!AD328","v":0},{"$f":"'TC5'!AE328","v":0},{"$f":"'TC5'!AF328","v":0},{"$f":"'TC5'!AG328","v":0},{"$f":"'TC5'!AH328","v":0},{"$f":"'TC5'!AI328","v":0},{"$f":"'TC5'!AJ328","v":0},{"$f":"'TC5'!AK328","v":0},{"$f":"'TC5'!AL328","v":0},{"$f":"'TC5'!AM328","v":0},{"$f":"'TC5'!AN328","v":0},{"$f":"'TC5'!AO328","v":0},{"$f":"'TC5'!AP328","v":0},{"$f":"'TC5'!AQ328","v":0},{"$f":"'TC5'!AR328","v":0},{"$f":"'TC5'!AS328","v":0},{"$f":"'TC5'!AT328","v":0},{"$f":"'TC5'!AU328","v":0},{"$f":"'TC5'!AV328","v":0},{"$f":"'TC5'!AW328","v":0},{"$f":"'TC5'!AX328","v":0},{"$f":"'TC5'!AY328","v":0},{"$f":"'TC5'!AZ328","v":0},{"$f":"'TC5'!BA328","v":0},{"$f":"'TC5'!BB328","v":0},{"$f":"'TC5'!BC328","v":0},{"$f":"'TC5'!BD328","v":0},{"$f":"'TC5'!BE328","v":0},{"$f":"'TC5'!BF328","v":0},{"$f":"'TC5'!BG328","v":0},{"$f":"'TC5'!BH328","v":0}]
[null,0,6,"1 x 40 W Fluorescent",1.4775347382244917,1.44025269071048,1.4029706431964613,1.3656885956824496,1.328406548168438,null,6,52.139534011565559,52.139534011565559,52.139534011565559,52.139534011565559,52.139534011565559,null,"1 x 40 W Fluorescent",{"$f":"'Tariff Smoothing - real'!L16","v":1.5613249288898305},{"$f":"'Tariff Smoothing - real'!M16","v":1.5613249288898305},{"$f":"'Tariff Smoothing - real'!N16","v":1.5613249288898305},{"$f":"'Tariff Smoothing - real'!O16","v":1.5613249288898305},{"$f":"'Tariff Smoothing - real'!P16","v":1.5613249288898305},null,{"$f":"'Tariff Smoothing - real'!AA16","v":46.882507867837148},{"$f":"'Tariff Smoothing - real'!AB16","v":46.882507867837148},{"$f":"'Tariff Smoothing - real'!AC16","v":46.882507867837148},{"$f":"'Tariff Smoothing - real'!AD16","v":46.882507867837148},{"$f":"'Tariff Smoothing - real'!AE16","v":46.882507867837148},null,{"$f":"Annuity!C29","v":"70W Sodium - STANDARD"},28.272236140927557,28.334998508811889,28.410614609638934,28.48659366774995,28.550213465741578,null,56.055541361701529,56.384997022759279,56.782667390753936,57.183142436055164,57.519225355513001,null,null,84.32777750262909,84.719995531571172,85.19328200039287,85.669736103805121,86.069438821254579,null,"70W Sodium - STANDARD",{"$f":"'TC4'!L22","v":3.6606064610382942},{"$f":"'TC4'!M22","v":3.66873274890043},{"$f":"'TC4'!N22","v":3.6785233005167317},{"$f":"'TC4'!O22","v":3.6883608467807907},{"$f":"'TC4'!P22","v":3.6965981521858966},null,56.055541361701529,56.384997022759279,56.782667390753936,57.183142436055164,57.519225355513001,null,null,59.716147822739821,60.053729771659711,60.461190691270666,60.871503282835953,61.2158235076989,null,"1 x 40 W Fluorescent",{"$f":"'TC5'!E436","v":10.040627208599215},{"$f":"'TC5'!F436","v":16.1815727146924},{"$f":"'TC5'!G436","v":71.824150016095103},{"$f":"'TC5'!H436","v":0},{"$f":"'TC5'!I436","v":0},null,{"$f":"Output!AY16","v":"70W Sodium - STANDARD"},{"$f":"'TC5'!K122","v":349.61293183808175},{"$f":"'TC5'!L122","v":323.57434921198103},{"$f":"'TC5'!M122","v":298.54659690291663},{"$f":"'TC5'!N122","v":274.49029789122727},{"$f":"'TC5'!O122","v":251.37791491350828},{"$f":"'TC5'!P122","v":229.22189237018011},{"$f":"'TC5'!Q122","v":207.98265730672097},{"$f":"'TC5'!R122","v":187.62227424614707},{"$f":"'TC5'!S122","v":168.10437743231569},{"$f":"'TC5'!T122","v":149.39410587691248},{"$f":"'TC5'!U122","v":131.45804109411023},{"$f":"'TC5'!V122","v":114.26414741168639},{"$f":"'TC5'!W122","v":97.781714751989881},{"$f":"'TC5'!X122","v":81.981303780556374},{"$f":"'TC5'!Y122","v":66.834693324403389},{"$f":"'TC5'!Z122","v":52.314829966087963},{"$f":"'TC5'!AA122","v":38.39577972349673},{"$f":"'TC5'!AB122","v":25.052681729063771},{"$f":"'TC5'!AC122","v":12.261703825682318},{"$f":"'TC5'!AD122","v":0},{"$f":"'TC5'!AE122","v":0},{"$f":"'TC5'!AF122","v":0},{"$f":"'TC5'!AG122","v":0},{"$f":"'TC5'!AH122","v":0},{"$f":"'TC5'!AI122","v":0},{"$f":"'TC5'!AJ122","v":0},{"$f":"'TC5'!AK122","v":0},{"$f":"'TC5'!AL122","v":0},{"$f":"'TC5'!AM122","v":0},{"$f":"'TC5'!AN122","v":0},{"$f":"'TC5'!AO122","v":0},{"$f":"'TC5'!AP122","v":0},{"$f":"'TC5'!AQ122","v":0},{"$f":"'TC5'!AR122","v":0},{"$f":"'TC5'!AS122","v":0},{"$f":"'TC5'!AT122","v":0},{"$f":"'TC5'!AU122","v":0},{"$f":"'TC5'!AV122","v":0},{"$f":"'TC5'!AW122","v":0},{"$f":"'TC5'!AX122","v":0},{"$f":"'TC5'!AY122","v":0},{"$f":"'TC5'!AZ122","v":0},{"$f":"'TC5'!BA122","v":0},{"$f":"'TC5'!BB122","v":0},{"$f":"'TC5'!BC122","v":0},{"$f":"'TC5'!BD122","v":0},{"$f":"'TC5'!BE122","v":0},{"$f":"'TC5'!BF122","v":0},{"$f":"'TC5'!BG122","v":0},{"$f":"'TC5'!BH122","v":0},null,"70W Sodium - STANDARD",{"$f":"'TC5'!K329","v":45.266860066167894},{"$f":"'TC5'!L329","v":41.895460530515301},{"$f":"'TC5'!M329","v":38.654940348413376},{"$f":"'TC5'!N329","v":35.5402010985038},{"$f":"'TC5'!O329","v":32.547677336446199},{"$f":"'TC5'!P329","v":29.678980326816735},{"$f":"'TC5'!Q329","v":26.92898627918429},{"$f":"'TC5'!R329","v":24.292783418921033},{"$f":"'TC5'!S329","v":21.765663214263395},{"$f":"'TC5'!T329","v":19.343111966385941},{"$f":"'TC5'!U329","v":17.020802747467066},{"$f":"'TC5'!V329","v":14.794587672347042},{"$f":"'TC5'!W329","v":12.66049048997489},{"$f":"'TC5'!X329","v":10.61469948141152},{"$f":"'TC5'!Y329","v":8.6535606517043391},{"$f":"'TC5'!Z329","v":6.7735712034732085},{"$f":"'TC5'!AA329","v":4.9713732805509885},{"$f":"'TC5'!AB329","v":3.2437479705041157},{"$f":"'TC5'!AC329","v":1.5876095553210834},{"$f":"'TC5'!AD329","v":0},{"$f":"'TC5'!AE329","v":0},{"$f":"'TC5'!AF329","v":0},{"$f":"'TC5'!AG329","v":0},{"$f":"'TC5'!AH329","v":0},{"$f":"'TC5'!AI329","v":0},{"$f":"'TC5'!AJ329","v":0},{"$f":"'TC5'!AK329","v":0},{"$f":"'TC5'!AL329","v":0},{"$f":"'TC5'!AM329","v":0},{"$f":"'TC5'!AN329","v":0},{"$f":"'TC5'!AO329","v":0},{"$f":"'TC5'!AP329","v":0},{"$f":"'TC5'!AQ329","v":0},{"$f":"'TC5'!AR329","v":0},{"$f":"'TC5'!AS329","v":0},{"$f":"'TC5'!AT329","v":0},{"$f":"'TC5'!AU329","v":0},{"$f":"'TC5'!AV329","v":0},{"$f":"'TC5'!AW329","v":0},{"$f":"'TC5'!AX329","v":0},{"$f":"'TC5'!AY329","v":0},{"$f":"'TC5'!AZ329","v":0},{"$f":"'TC5'!BA329","v":0},{"$f":"'TC5'!BB329","v":0},{"$f":"'TC5'!BC329","v":0},{"$f":"'TC5'!BD329","v":0},{"$f":"'TC5'!BE329","v":0},{"$f":"'TC5'!BF329","v":0},{"$f":"'TC5'!BG329","v":0},{"$f":"'TC5'!BH329","v":0}]
[null,0,7,"2 x 40 W Fluorescent",0,0,0,0,0,null,7,57.389534011565559,57.389534011565559,57.389534011565559,57.389534011565559,57.389534011565559,null,"2 x 40 W Fluorescent",{"$f":"'Tariff Smoothing - real'!L17","v":0},{"$f":"'Tariff Smoothing - real'!M17","v":0},{"$f":"'Tariff Smoothing - real'!N17","v":0},{"$f":"'Tariff Smoothing - real'!O17","v":0},{"$f":"'Tariff Smoothing - real'!P17","v":0},null,{"$f":"'Tariff Smoothing - real'!AA17","v":51.603170815295549},{"$f":"'Tariff Smoothing - real'!AB17","v":51.603170815295549},{"$f":"'Tariff Smoothing - real'!AC17","v":51.603170815295549},{"$f":"'Tariff Smoothing - real'!AD17","v":51.603170815295549},{"$f":"'Tariff Smoothing - real'!AE17","v":51.603170815295549},null,{"$f":"Annuity!C30","v":"100W Sodium - STANDARD"},34.370892455317836,34.433654823202168,34.509270924029209,34.585249982140226,34.648869780131861,null,59.952644326910473,60.305004460968114,60.730321736523393,61.158638676642212,61.518086810495603,null,null,94.323536782228302,94.738659284170282,95.239592660552603,95.743888658782438,96.166956590627464,null,"100W Sodium - STANDARD",{"$f":"'TC4'!L23","v":4.4502426467587144},{"$f":"'TC4'!M23","v":4.4583689346208502},{"$f":"'TC4'!N23","v":4.4681594862371519},{"$f":"'TC4'!O23","v":4.4779970325012108},{"$f":"'TC4'!P23","v":4.4862343379063168},null,59.952644326910473,60.305004460968114,60.730321736523393,61.158638676642212,61.518086810495603,null,null,64.402886973669183,64.763373395588957,65.198481222760549,65.63663570914342,66.004321148401914,null,"2 x 40 W Fluorescent",{"$f":"'TC5'!E437","v":0},{"$f":"'TC5'!F437","v":0},{"$f":"'TC5'!G437","v":0},{"$f":"'TC5'!H437","v":0},{"$f":"'TC5'!I437","v":0},null,{"$f":"Output!AY17","v":"100W Sodium - STANDARD"},{"$f":"'TC5'!K123","v":424.37429612116654},{"$f":"'TC5'!L123","v":392.73132405770423},{"$f":"'TC5'!M123","v":362.33108467816004},{"$f":"'TC5'!N123","v":333.12460514367291},{"$f":"'TC5'!O123","v":305.07514943419278},{"$f":"'TC5'!P123","v":278.18634382611526},{"$f":"'TC5'!Q123","v":252.41016212342998},{"$f":"'TC5'!R123","v":227.70056539183497},{"$f":"'TC5'!S123","v":204.01341972842417},{"$f":"'TC5'!T123","v":181.30641743395879},{"$f":"'TC5'!U123","v":159.53900144692793},{"$f":"'TC5'!V123","v":138.67229290442984},{"$f":"'TC5'!W123","v":118.66902170048954},{"$f":"'TC5'!X123","v":99.493459917783753},{"$f":"'TC5'!Y123","v":81.111358013874352},{"$f":"'TC5'!Z123","v":63.489883647972903},{"$f":"'TC5'!AA123","v":46.597563038974279},{"$f":"'TC5'!AB123","v":30.404224750018773},{"$f":"'TC5'!AC123","v":14.880945799176212},{"$f":"'TC5'!AD123","v":0},{"$f":"'TC5'!AE123","v":0},{"$f":"'TC5'!AF123","v":0},{"$f":"'TC5'!AG123","v":0},{"$f":"'TC5'!AH123","v":0},{"$f":"'TC5'!AI123","v":0},{"$f":"'TC5'!AJ123","v":0},{"$f":"'TC5'!AK123","v":0},{"$f":"'TC5'!AL123","v":0},{"$f":"'TC5'!AM123","v":0},{"$f":"'TC5'!AN123","v":0},{"$f":"'TC5'!AO123","v":0},{"$f":"'TC5'!AP123","v":0},{"$f":"'TC5'!AQ123","v":0},{"$f":"'TC5'!AR123","v":0},{"$f":"'TC5'!AS123","v":0},{"$f":"'TC5'!AT123","v":0},{"$f":"'TC5'!AU123","v":0},{"$f":"'TC5'!AV123","v":0},{"$f":"'TC5'!AW123","v":0},{"$f":"'TC5'!AX123","v":0},{"$f":"'TC5'!AY123","v":0},{"$f":"'TC5'!AZ123","v":0},{"$f":"'TC5'!BA123","v":0},{"$f":"'TC5'!BB123","v":0},{"$f":"'TC5'!BC123","v":0},{"$f":"'TC5'!BD123","v":0},{"$f":"'TC5'!BE123","v":0},{"$f":"'TC5'!BF123","v":0},{"$f":"'TC5'!BG123","v":0},{"$f":"'TC5'!BH123","v":0},null,"100W Sodium - STANDARD",{"$f":"'TC5'!K330","v":54.946742894202295},{"$f":"'TC5'!L330","v":50.849703402717473},{"$f":"'TC5'!M330","v":46.913569305111601},{"$f":"'TC5'!N330","v":43.131999741416713},{"$f":"'TC5'!O330","v":39.500238239181265},{"$f":"'TC5'!P330","v":36.018754318068893},{"$f":"'TC5'!Q330","v":32.681329686659772},{"$f":"'TC5'!R330","v":29.482003358368861},{"$f":"'TC5'!S330","v":26.415061004505507},{"$f":"'TC5'!T330","v":23.47502474788968},{"$f":"'TC5'!U330","v":20.656643378795078},{"$f":"'TC5'!V330","v":17.954882975743864},{"$f":"'TC5'!W330","v":15.364917914400728},{"$f":"'TC5'!X330","v":12.882122248507253},{"$f":"'TC5'!Y330","v":10.502061447462054},{"$f":"'TC5'!Z330","v":8.2204844757891227},{"$f":"'TC5'!AA330","v":6.0333162003475049},{"$f":"'TC5'!AB330","v":3.9366501117207937},{"$f":"'TC5'!AC330","v":1.926741346786089},{"$f":"'TC5'!AD330","v":0},{"$f":"'TC5'!AE330","v":0},{"$f":"'TC5'!AF330","v":0},{"$f":"'TC5'!AG330","v":0},{"$f":"'TC5'!AH330","v":0},{"$f":"'TC5'!AI330","v":0},{"$f":"'TC5'!AJ330","v":0},{"$f":"'TC5'!AK330","v":0},{"$f":"'TC5'!AL330","v":0},{"$f":"'TC5'!AM330","v":0},{"$f":"'TC5'!AN330","v":0},{"$f":"'TC5'!AO330","v":0},{"$f":"'TC5'!AP330","v":0},{"$f":"'TC5'!AQ330","v":0},{"$f":"'TC5'!AR330","v":0},{"$f":"'TC5'!AS330","v":0},{"$f":"'TC5'!AT330","v":0},{"$f":"'TC5'!AU330","v":0},{"$f":"'TC5'!AV330","v":0},{"$f":"'TC5'!AW330","v":0},{"$f":"'TC5'!AX330","v":0},{"$f":"'TC5'!AY330","v":0},{"$f":"'TC5'!AZ330","v":0},{"$f":"'TC5'!BA330","v":0},{"$f":"'TC5'!BB330","v":0},{"$f":"'TC5'!BC330","v":0},{"$f":"'TC5'!BD330","v":0},{"$f":"'TC5'!BE330","v":0},{"$f":"'TC5'!BF330","v":0},{"$f":"'TC5'!BG330","v":0},{"$f":"'TC5'!BH330","v":0}]
[null,0,8,"1 x 42 W Fluorescent",0,0,0,0,0,null,8,52.139534011565559,52.139534011565559,52.139534011565559,52.139534011565559,52.139534011565559,null,"1 x 42 W Fluorescent",{"$f":"'Tariff Smoothing - real'!L18","v":0},{"$f":"'Tariff Smoothing - real'!M18","v":0},{"$f":"'Tariff Smoothing - real'!N18","v":0},{"$f":"'Tariff Smoothing - real'!O18","v":0},{"$f":"'Tariff Smoothing - real'!P18","v":0},null,{"$f":"'Tariff Smoothing - real'!AA18","v":46.882507867837148},{"$f":"'Tariff Smoothing - real'!AB18","v":46.882507867837148},{"$f":"'Tariff Smoothing - real'!AC18","v":46.882507867837148},{"$f":"'Tariff Smoothing - real'!AD18","v":46.882507867837148},{"$f":"'Tariff Smoothing - real'!AE18","v":46.882507867837148},null,{"$f":"Annuity!C31","v":"100W Metal Halide - STANDARD"},35.810646077168883,35.873408445053215,35.949024545880263,36.02500360399128,36.088623401982908,null,79.367850594304542,79.834319868333267,80.397372897276909,80.964397009257596,81.44024967771567,null,null,115.17849667147343,115.70772831338648,116.34639744315717,116.98940061324888,117.52887307969857,null,"100W Metal Halide - STANDARD",{"$f":"'TC4'!L24","v":4.6366577355468888},{"$f":"'TC4'!M24","v":4.6447840234090245},{"$f":"'TC4'!N24","v":4.6545745750253253},{"$f":"'TC4'!O24","v":4.6644121212893852},{"$f":"'TC4'!P24","v":4.6726494266944911},null,79.367850594304542,79.834319868333267,80.397372897276909,80.964397009257596,81.44024967771567,null,null,84.004508329851433,84.479103891742298,85.051947472302231,85.628809130546983,86.112899104410161,null,"1 x 42 W Fluorescent",{"$f":"'TC5'!E438","v":0},{"$f":"'TC5'!F438","v":0},{"$f":"'TC5'!G438","v":0},{"$f":"'TC5'!H438","v":0},{"$f":"'TC5'!I438","v":0},null,{"$f":"Output!AY18","v":"100W Metal Halide - STANDARD"},{"$f":"'TC5'!K124","v":442.0237486320608},{"$f":"'TC5'!L124","v":409.0577080802716},{"$f":"'TC5'!M124","v":377.38914707062997},{"$f":"'TC5'!N124","v":346.96682741027973},{"$f":"'TC5'!O124","v":317.75184146258596},{"$f":"'TC5'!P124","v":289.74573374603733},{"$f":"'TC5'!Q124","v":262.89848244715961},{"$f":"'TC5'!R124","v":237.16213559024905},{"$f":"'TC5'!S124","v":212.4907253901703},{"$f":"'TC5'!T124","v":188.84018614912364},{"$f":"'TC5'!U124","v":166.16827555073797},{"$f":"'TC5'!V124","v":144.43449921091164},{"$f":"'TC5'!W124","v":123.60003835064217},{"$f":"'TC5'!X124","v":103.62768046166019},{"$f":"'TC5'!Y124","v":84.481752841029618},{"$f":"'TC5'!Z124","v":66.128058875999713},{"$f":"'TC5'!AA124","v":48.533816965307693},{"$f":"'TC5'!AB124","v":31.667601967838262},{"$f":"'TC5'!AC124","v":15.49928907406186},{"$f":"'TC5'!AD124","v":0},{"$f":"'TC5'!AE124","v":0},{"$f":"'TC5'!AF124","v":0},{"$f":"'TC5'!AG124","v":0},{"$f":"'TC5'!AH124","v":0},{"$f":"'TC5'!AI124","v":0},{"$f":"'TC5'!AJ124","v":0},{"$f":"'TC5'!AK124","v":0},{"$f":"'TC5'!AL124","v":0},{"$f":"'TC5'!AM124","v":0},{"$f":"'TC5'!AN124","v":0},{"$f":"'TC5'!AO124","v":0},{"$f":"'TC5'!AP124","v":0},{"$f":"'TC5'!AQ124","v":0},{"$f":"'TC5'!AR124","v":0},{"$f":"'TC5'!AS124","v":0},{"$f":"'TC5'!AT124","v":0},{"$f":"'TC5'!AU124","v":0},{"$f":"'TC5'!AV124","v":0},{"$f":"'TC5'!AW124","v":0},{"$f":"'TC5'!AX124","v":0},{"$f":"'TC5'!AY124","v":0},{"$f":"'TC5'!AZ124","v":0},{"$f":"'TC5'!BA124","v":0},{"$f":"'TC5'!BB124","v":0},{"$f":"'TC5'!BC124","v":0},{"$f":"'TC5'!BD124","v":0},{"$f":"'TC5'!BE124","v":0},{"$f":"'TC5'!BF124","v":0},{"$f":"'TC5'!BG124","v":0},{"$f":"'TC5'!BH124","v":0},null,"100W Metal Halide - STANDARD",{"$f":"'TC5'!K331","v":57.231942394274419},{"$f":"'TC5'!L331","v":52.963595863876108},{"$f":"'TC5'!M331","v":48.863243190467927},{"$f":"'TC5'!N331","v":44.924250202671068},{"$f":"'TC5'!O331","v":41.141579253468869},{"$f":"'TC5'!P331","v":37.515430322598746},{"$f":"'TC5'!Q331","v":34.039326731927254},{"$f":"'TC5'!R331","v":30.707059799862833},{"$f":"'TC5'!S331","v":27.512677752006486},{"$f":"'TC5'!T331","v":24.450475090665289},{"$f":"'TC5'!U331","v":21.51498240424171},{"$f":"'TC5'!V331","v":18.700956598297118},{"$f":"'TC5'!W331","v":16.003371530841267},{"$f":"'TC5'!X331","v":13.417409035121327},{"$f":"'TC5'!Y331","v":10.938450313876277},{"$f":"'TC5'!Z331","v":8.5620676896858825},{"$f":"'TC5'!AA331","v":6.2840166966795348},{"$f":"'TC5'!AB331","v":4.1002284994799343},{"$f":"'TC5'!AC331","v":2.0068026258410301},{"$f":"'TC5'!AD331","v":0},{"$f":"'TC5'!AE331","v":0},{"$f":"'TC5'!AF331","v":0},{"$f":"'TC5'!AG331","v":0},{"$f":"'TC5'!AH331","v":0},{"$f":"'TC5'!AI331","v":0},{"$f":"'TC5'!AJ331","v":0},{"$f":"'TC5'!AK331","v":0},{"$f":"'TC5'!AL331","v":0},{"$f":"'TC5'!AM331","v":0},{"$f":"'TC5'!AN331","v":0},{"$f":"'TC5'!AO331","v":0},{"$f":"'TC5'!AP331","v":0},{"$f":"'TC5'!AQ331","v":0},{"$f":"'TC5'!AR331","v":0},{"$f":"'TC5'!AS331","v":0},{"$f":"'TC5'!AT331","v":0},{"$f":"'TC5'!AU331","v":0},{"$f":"'TC5'!AV331","v":0},{"$f":"'TC5'!AW331","v":0},{"$f":"'TC5'!AX331","v":0},{"$f":"'TC5'!AY331","v":0},{"$f":"'TC5'!AZ331","v":0},{"$f":"'TC5'!BA331","v":0},{"$f":"'TC5'!BB331","v":0},{"$f":"'TC5'!BC331","v":0},{"$f":"'TC5'!BD331","v":0},{"$f":"'TC5'!BE331","v":0},{"$f":"'TC5'!BF331","v":0},{"$f":"'TC5'!BG331","v":0},{"$f":"'TC5'!BH331","v":0}]
[null,0,9,"50W Mercury",0.33661600828168758,0.32747895760776657,0.31834190693385267,0.30920485625993877,0.30006780558601776,null,9,53.48953401156556,53.48953401156556,53.48953401156556,53.48953401156556,53.48953401156556,null,"50W Mercury",{"$f":"'Tariff Smoothing - real'!L19","v":0.3542192391175833},{"$f":"'Tariff Smoothing - real'!M19","v":0.3542192391175833},{"$f":"'Tariff Smoothing - real'!N19","v":0.3542192391175833},{"$f":"'Tariff Smoothing - real'!O19","v":0.3542192391175833},{"$f":"'Tariff Smoothing - real'!P19","v":0.3542192391175833},null,{"$f":"'Tariff Smoothing - real'!AA19","v":48.096392625755023},{"$f":"'Tariff Smoothing - real'!AB19","v":48.096392625755023},{"$f":"'Tariff Smoothing - real'!AC19","v":48.096392625755023},{"$f":"'Tariff Smoothing - real'!AD19","v":48.096392625755023},{"$f":"'Tariff Smoothing - real'!AE19","v":48.096392625755023},null,{"$f":"Annuity!C32","v":"25W LED"},45.3233524265585,45.413857451322883,45.522897905159013,45.632461753173551,45.724203215244401,null,44.879717838199724,45.143489746369568,45.461876358552161,45.782508478013575,46.051586364500842,null,null,90.203070264758225,90.557347197692451,90.984774263711174,91.414970231187127,91.775789579745236,null,"25W LED",{"$f":"'TC4'!L25","v":4.1544347579755936},{"$f":"'TC4'!M25","v":4.1627306407936588},{"$f":"'TC4'!N25","v":4.1727255204128628},{"$f":"'TC4'!O25","v":4.1827683754542404},{"$f":"'TC4'!P25","v":4.1911775927422203},null,44.879717838199724,45.143489746369568,45.461876358552161,45.782508478013575,46.051586364500842,null,null,49.034152596175318,49.306220387163229,49.634601878965022,49.965276853467813,50.242763957243064,null,"50W Mercury",{"$f":"'TC5'!E439","v":2.4607478859202474},{"$f":"'TC5'!F439","v":3.8367484738439743},{"$f":"'TC5'!G439","v":13.152812877279239},{"$f":"'TC5'!H439","v":0},{"$f":"'TC5'!I439","v":0},null,{"$f":"Output!AY19","v":"25W LED"},{"$f":"'TC5'!K125","v":376.9793535173315},{"$f":"'TC5'!L125","v":335.24607164514492},{"$f":"'TC5'!M125","v":295.14360188813379},{"$f":"'TC5'!N125","v":256.60799607378914},{"$f":"'TC5'!O125","v":219.59267577399996},{"$f":"'TC5'!P125","v":184.10900142500472},{"$f":"'TC5'!Q125","v":150.09359550367023},{"$f":"'TC5'!R125","v":117.48570296657954},{"$f":"'TC5'!S125","v":86.227082735222297},{"$f":"'TC5'!T125","v":56.261903671387174},{"$f":"'TC5'!U125","v":27.536644856957544},{"$f":"'TC5'!V125","v":0},{"$f":"'TC5'!W125","v":0},{"$f":"'TC5'!X125","v":0},{"$f":"'TC5'!Y125","v":0},{"$f":"'TC5'!Z125","v":0},{"$f":"'TC5'!AA125","v":0},{"$f":"'TC5'!AB125","v":0},{"$f":"'TC5'!AC125","v":0},{"$f":"'TC5'!AD125","v":0},{"$f":"'TC5'!AE125","v":0},{"$f":"'TC5'!AF125","v":0},{"$f":"'TC5'!AG125","v":0},{"$f":"'TC5'!AH125","v":0},{"$f":"'TC5'!AI125","v":0},{"$f":"'TC5'!AJ125","v":0},{"$f":"'TC5'!AK125","v":0},{"$f":"'TC5'!AL125","v":0},{"$f":"'TC5'!AM125","v":0},{"$f":"'TC5'!AN125","v":0},{"$f":"'TC5'!AO125","v":0},{"$f":"'TC5'!AP125","v":0},{"$f":"'TC5'!AQ125","v":0},{"$f":"'TC5'!AR125","v":0},{"$f":"'TC5'!AS125","v":0},{"$f":"'TC5'!AT125","v":0},{"$f":"'TC5'!AU125","v":0},{"$f":"'TC5'!AV125","v":0},{"$f":"'TC5'!AW125","v":0},{"$f":"'TC5'!AX125","v":0},{"$f":"'TC5'!AY125","v":0},{"$f":"'TC5'!AZ125","v":0},{"$f":"'TC5'!BA125","v":0},{"$f":"'TC5'!BB125","v":0},{"$f":"'TC5'!BC125","v":0},{"$f":"'TC5'!BD125","v":0},{"$f":"'TC5'!BE125","v":0},{"$f":"'TC5'!BF125","v":0},{"$f":"'TC5'!BG125","v":0},{"$f":"'TC5'!BH125","v":0},null,"25W LED",{"$f":"'TC5'!K332","v":34.554728312062124},{"$f":"'TC5'!L332","v":30.729367047024532},{"$f":"'TC5'!M332","v":27.053489484587949},{"$f":"'TC5'!N332","v":23.521233999423337},{"$f":"'TC5'!O332","v":20.128331113869507},{"$f":"'TC5'!P332","v":16.875822149643572},{"$f":"'TC5'!Q332","v":13.757897788350444},{"$f":"'TC5'!R332","v":10.768989093656412},{"$f":"'TC5'!S332","v":7.9037575645912019},{"$f":"'TC5'!T332","v":5.1570856004314694},{"$f":"'TC5'!U332","v":2.5240673601350556},{"$f":"'TC5'!V332","v":0},{"$f":"'TC5'!W332","v":0},{"$f":"'TC5'!X332","v":0},{"$f":"'TC5'!Y332","v":0},{"$f":"'TC5'!Z332","v":0},{"$f":"'TC5'!AA332","v":0},{"$f":"'TC5'!AB332","v":0},{"$f":"'TC5'!AC332","v":0},{"$f":"'TC5'!AD332","v":0},{"$f":"'TC5'!AE332","v":0},{"$f":"'TC5'!AF332","v":0},{"$f":"'TC5'!AG332","v":0},{"$f":"'TC5'!AH332","v":0},{"$f":"'TC5'!AI332","v":0},{"$f":"'TC5'!AJ332","v":0},{"$f":"'TC5'!AK332","v":0},{"$f":"'TC5'!AL332","v":0},{"$f":"'TC5'!AM332","v":0},{"$f":"'TC5'!AN332","v":0},{"$f":"'TC5'!AO332","v":0},{"$f":"'TC5'!AP332","v":0},{"$f":"'TC5'!AQ332","v":0},{"$f":"'TC5'!AR332","v":0},{"$f":"'TC5'!AS332","v":0},{"$f":"'TC5'!AT332","v":0},{"$f":"'TC5'!AU332","v":0},{"$f":"'TC5'!AV332","v":0},{"$f":"'TC5'!AW332","v":0},{"$f":"'TC5'!AX332","v":0},{"$f":"'TC5'!AY332","v":0},{"$f":"'TC5'!AZ332","v":0},{"$f":"'TC5'!BA332","v":0},{"$f":"'TC5'!BB332","v":0},{"$f":"'TC5'!BC332","v":0},{"$f":"'TC5'!BD332","v":0},{"$f":"'TC5'!BE332","v":0},{"$f":"'TC5'!BF332","v":0},{"$f":"'TC5'!BG332","v":0},{"$f":"'TC5'!BH332","v":0}]
[null,0,10,"80W Mercury",0.20603514647687859,0.16151098241053319,0.11863213278663665,7.7358467984652179E-2,5.1414585141486668E-2,null,10,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,null,"80W Mercury",{"$f":"'Tariff Smoothing - real'!L20","v":0.13399536584600275},{"$f":"'Tariff Smoothing - real'!M20","v":0.13399536584600275},{"$f":"'Tariff Smoothing - real'!N20","v":0.13399536584600275},{"$f":"'Tariff Smoothing - real'!O20","v":0.13399536584600275},{"$f":"'Tariff Smoothing - real'!P20","v":0.13399536584600275},null,{"$f":"'Tariff Smoothing - real'!AA20","v":45.668623109919267},{"$f":"'Tariff Smoothing - real'!AB20","v":45.668623109919267},{"$f":"'Tariff Smoothing - real'!AC20","v":45.668623109919267},{"$f":"'Tariff Smoothing - real'!AD20","v":45.668623109919267},{"$f":"'Tariff Smoothing - real'!AE20","v":45.668623109919267},null,{"$f":"Annuity!C33","v":"Suburban 70W HPS c/w D2 PECB - STD"},28.272236140927557,28.334998508811889,28.410614609638934,28.48659366774995,28.550213465741578,null,56.055541361701529,56.384997022759279,56.782667390753936,57.183142436055164,57.519225355513001,null,null,84.32777750262909,84.719995531571172,85.19328200039287,85.669736103805121,86.069438821254579,null,"Suburban 70W HPS c/w D2 PECB - STD",{"$f":"'TC4'!L26","v":3.6606064610382942},{"$f":"'TC4'!M26","v":3.66873274890043},{"$f":"'TC4'!N26","v":3.6785233005167317},{"$f":"'TC4'!O26","v":3.6883608467807907},{"$f":"'TC4'!P26","v":3.6965981521858966},null,56.055541361701529,56.384997022759279,56.782667390753936,57.183142436055164,57.519225355513001,null,null,59.716147822739821,60.053729771659711,60.461190691270666,60.871503282835953,61.2158235076989,null,"80W Mercury",{"$f":"'TC5'!E440","v":1.4462678485464775},{"$f":"'TC5'!F440","v":1.0583702749378283},{"$f":"'TC5'!G440","v":0.52702511946642183},{"$f":"'TC5'!H440","v":9.5202427734699668E-2},{"$f":"'TC5'!I440","v":0},null,{"$f":"Output!AY20","v":"Suburban 70W HPS c/w D2 PECB - STD"},{"$f":"'TC5'!K126","v":349.61293183808175},{"$f":"'TC5'!L126","v":323.57434921198103},{"$f":"'TC5'!M126","v":298.54659690291663},{"$f":"'TC5'!N126","v":274.49029789122727},{"$f":"'TC5'!O126","v":251.37791491350828},{"$f":"'TC5'!P126","v":229.22189237018011},{"$f":"'TC5'!Q126","v":207.98265730672097},{"$f":"'TC5'!R126","v":187.62227424614707},{"$f":"'TC5'!S126","v":168.10437743231569},{"$f":"'TC5'!T126","v":149.39410587691248},{"$f":"'TC5'!U126","v":131.45804109411023},{"$f":"'TC5'!V126","v":114.26414741168639},{"$f":"'TC5'!W126","v":97.781714751989881},{"$f":"'TC5'!X126","v":81.981303780556374},{"$f":"'TC5'!Y126","v":66.834693324403389},{"$f":"'TC5'!Z126","v":52.314829966087963},{"$f":"'TC5'!AA126","v":38.39577972349673},{"$f":"'TC5'!AB126","v":25.052681729063771},{"$f":"'TC5'!AC126","v":12.261703825682318},{"$f":"'TC5'!AD126","v":0},{"$f":"'TC5'!AE126","v":0},{"$f":"'TC5'!AF126","v":0},{"$f":"'TC5'!AG126","v":0},{"$f":"'TC5'!AH126","v":0},{"$f":"'TC5'!AI126","v":0},{"$f":"'TC5'!AJ126","v":0},{"$f":"'TC5'!AK126","v":0},{"$f":"'TC5'!AL126","v":0},{"$f":"'TC5'!AM126","v":0},{"$f":"'TC5'!AN126","v":0},{"$f":"'TC5'!AO126","v":0},{"$f":"'TC5'!AP126","v":0},{"$f":"'TC5'!AQ126","v":0},{"$f":"'TC5'!AR126","v":0},{"$f":"'TC5'!AS126","v":0},{"$f":"'TC5'!AT126","v":0},{"$f":"'TC5'!AU126","v":0},{"$f":"'TC5'!AV126","v":0},{"$f":"'TC5'!AW126","v":0},{"$f":"'TC5'!AX126","v":0},{"$f":"'TC5'!AY126","v":0},{"$f":"'TC5'!AZ126","v":0},{"$f":"'TC5'!BA126","v":0},{"$f":"'TC5'!BB126","v":0},{"$f":"'TC5'!BC126","v":0},{"$f":"'TC5'!BD126","v":0},{"$f":"'TC5'!BE126","v":0},{"$f":"'TC5'!BF126","v":0},{"$f":"'TC5'!BG126","v":0},{"$f":"'TC5'!BH126","v":0},null,"Suburban 70W HPS c/w D2 PECB - STD",{"$f":"'TC5'!K333","v":45.266860066167894},{"$f":"'TC5'!L333","v":41.895460530515301},{"$f":"'TC5'!M333","v":38.654940348413376},{"$f":"'TC5'!N333","v":35.5402010985038},{"$f":"'TC5'!O333","v":32.547677336446199},{"$f":"'TC5'!P333","v":29.678980326816735},{"$f":"'TC5'!Q333","v":26.92898627918429},{"$f":"'TC5'!R333","v":24.292783418921033},{"$f":"'TC5'!S333","v":21.765663214263395},{"$f":"'TC5'!T333","v":19.343111966385941},{"$f":"'TC5'!U333","v":17.020802747467066},{"$f":"'TC5'!V333","v":14.794587672347042},{"$f":"'TC5'!W333","v":12.66049048997489},{"$f":"'TC5'!X333","v":10.61469948141152},{"$f":"'TC5'!Y333","v":8.6535606517043391},{"$f":"'TC5'!Z333","v":6.7735712034732085},{"$f":"'TC5'!AA333","v":4.9713732805509885},{"$f":"'TC5'!AB333","v":3.2437479705041157},{"$f":"'TC5'!AC333","v":1.5876095553210834},{"$f":"'TC5'!AD333","v":0},{"$f":"'TC5'!AE333","v":0},{"$f":"'TC5'!AF333","v":0},{"$f":"'TC5'!AG333","v":0},{"$f":"'TC5'!AH333","v":0},{"$f":"'TC5'!AI333","v":0},{"$f":"'TC5'!AJ333","v":0},{"$f":"'TC5'!AK333","v":0},{"$f":"'TC5'!AL333","v":0},{"$f":"'TC5'!AM333","v":0},{"$f":"'TC5'!AN333","v":0},{"$f":"'TC5'!AO333","v":0},{"$f":"'TC5'!AP333","v":0},{"$f":"'TC5'!AQ333","v":0},{"$f":"'TC5'!AR333","v":0},{"$f":"'TC5'!AS333","v":0},{"$f":"'TC5'!AT333","v":0},{"$f":"'TC5'!AU333","v":0},{"$f":"'TC5'!AV333","v":0},{"$f":"'TC5'!AW333","v":0},{"$f":"'TC5'!AX333","v":0},{"$f":"'TC5'!AY333","v":0},{"$f":"'TC5'!AZ333","v":0},{"$f":"'TC5'!BA333","v":0},{"$f":"'TC5'!BB333","v":0},{"$f":"'TC5'!BC333","v":0},{"$f":"'TC5'!BD333","v":0},{"$f":"'TC5'!BE333","v":0},{"$f":"'TC5'!BF333","v":0},{"$f":"'TC5'!BG333","v":0},{"$f":"'TC5'!BH333","v":0}]
[null,0,11,"125W Mercury",0.41536101087390165,0.40069883505284309,0.38603665923179875,0.3713744834107402,0.35671230758968875,null,11,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,null,"125W Mercury",{"$f":"'Tariff Smoothing - real'!L21","v":0.42925697914329025},{"$f":"'Tariff Smoothing - real'!M21","v":0.42925697914329025},{"$f":"'Tariff Smoothing - real'!N21","v":0.42925697914329025},{"$f":"'Tariff Smoothing - real'!O21","v":0.42925697914329025},{"$f":"'Tariff Smoothing - real'!P21","v":0.42925697914329025},null,{"$f":"'Tariff Smoothing - real'!AA21","v":45.668623109919267},{"$f":"'Tariff Smoothing - real'!AB21","v":45.668623109919267},{"$f":"'Tariff Smoothing - real'!AC21","v":45.668623109919267},{"$f":"'Tariff Smoothing - real'!AD21","v":45.668623109919267},{"$f":"'Tariff Smoothing - real'!AE21","v":45.668623109919267},null,{"$f":"Annuity!C34","v":"150W Sodium - STANDARD"},33.152082071396521,33.214844439280853,33.290460540107901,33.366439598218918,33.430059396210538,null,55.884792004978451,56.213244119538786,56.609703153954761,57.008958322421194,57.344017508258609,null,null,89.036874076374971,89.428088558819638,89.900163694062655,90.375397920640111,90.774076904469155,null,"150W Sodium - STANDARD",{"$f":"'TC4'!L27","v":4.2924346423290878},{"$f":"'TC4'!M27","v":4.3005609301912244},{"$f":"'TC4'!N27","v":4.3103514818075253},{"$f":"'TC4'!O27","v":4.3201890280715851},{"$f":"'TC4'!P27","v":4.3284263334766901},null,55.884792004978451,56.213244119538786,56.609703153954761,57.008958322421194,57.344017508258609,null,null,60.177226647307535,60.51380504973001,60.920054635762284,61.329147350492775,61.672443841735301,null,"125W Mercury",{"$f":"'TC5'!E441","v":1.8704599719166994},{"$f":"'TC5'!F441","v":1.5990025357838555},{"$f":"'TC5'!G441","v":1.2678103252936541},{"$f":"'TC5'!H441","v":0.85472859970053539},{"$f":"'TC5'!I441","v":0.32510127873974187},null,{"$f":"Output!AY21","v":"150W Sodium - STANDARD"},{"$f":"'TC5'!K127","v":409.4333120081015},{"$f":"'TC5'!L127","v":378.91037158598249},{"$f":"'TC5'!M127","v":349.58381839097262},{"$f":"'TC5'!N127","v":321.40659729911073},{"$f":"'TC5'!O127","v":294.34381065269076},{"$f":"'TC5'!P127","v":268.40084702140291},{"$f":"'TC5'!Q127","v":243.53136958112012},{"$f":"'TC5'!R127","v":219.69095886540623},{"$f":"'TC5'!S127","v":196.83703342774072},{"$f":"'TC5'!T127","v":174.92877378663857},{"$f":"'TC5'!U127","v":153.9270495178219},{"$f":"'TC5'!V127","v":133.79434936322338},{"$f":"'TC5'!W127","v":114.49471423198801},{"$f":"'TC5'!X127","v":95.993672973807037},{"$f":"'TC5'!Y127","v":78.258180809867611},{"$f":"'TC5'!Z127","v":61.256560311450173},{"$f":"'TC5'!AA127","v":44.95844482075475},{"$f":"'TC5'!AB127","v":29.334724212900259},{"$f":"'TC5'!AC127","v":14.357492902221797},{"$f":"'TC5'!AD127","v":0},{"$f":"'TC5'!AE127","v":0},{"$f":"'TC5'!AF127","v":0},{"$f":"'TC5'!AG127","v":0},{"$f":"'TC5'!AH127","v":0},{"$f":"'TC5'!AI127","v":0},{"$f":"'TC5'!AJ127","v":0},{"$f":"'TC5'!AK127","v":0},{"$f":"'TC5'!AL127","v":0},{"$f":"'TC5'!AM127","v":0},{"$f":"'TC5'!AN127","v":0},{"$f":"'TC5'!AO127","v":0},{"$f":"'TC5'!AP127","v":0},{"$f":"'TC5'!AQ127","v":0},{"$f":"'TC5'!AR127","v":0},{"$f":"'TC5'!AS127","v":0},{"$f":"'TC5'!AT127","v":0},{"$f":"'TC5'!AU127","v":0},{"$f":"'TC5'!AV127","v":0},{"$f":"'TC5'!AW127","v":0},{"$f":"'TC5'!AX127","v":0},{"$f":"'TC5'!AY127","v":0},{"$f":"'TC5'!AZ127","v":0},{"$f":"'TC5'!BA127","v":0},{"$f":"'TC5'!BB127","v":0},{"$f":"'TC5'!BC127","v":0},{"$f":"'TC5'!BD127","v":0},{"$f":"'TC5'!BE127","v":0},{"$f":"'TC5'!BF127","v":0},{"$f":"'TC5'!BG127","v":0},{"$f":"'TC5'!BH127","v":0},null,"150W Sodium - STANDARD",{"$f":"'TC5'!K334","v":53.012227962099672},{"$f":"'TC5'!L334","v":49.060206892307122},{"$f":"'TC5'!M334","v":45.263090542170609},{"$f":"'TC5'!N334","v":41.614786351839584},{"$f":"'TC5'!O334","v":38.110775874643011},{"$f":"'TC5'!P334","v":34.751756806826947},{"$f":"'TC5'!Q334","v":31.531729591902931},{"$f":"'TC5'!R334","v":28.444942927249471},{"$f":"'TC5'!S334","v":25.485883491688988},{"$f":"'TC5'!T334","v":22.649266098124308},{"$f":"'TC5'!U334","v":19.930024253646252},{"$f":"'TC5'!V334","v":17.323301110251759},{"$f":"'TC5'!W334","v":14.824440790009543},{"$f":"'TC5'!X334","v":12.428980069179152},{"$f":"'TC5'!Y334","v":10.132640406430399},{"$f":"'TC5'!Z334","v":7.9313203009247246},{"$f":"'TC5'!AA334","v":5.8210879666092472},{"$f":"'TC5'!AB334","v":3.7981743096390304},{"$f":"'TC5'!AC334","v":1.8589661963845021},{"$f":"'TC5'!AD334","v":0},{"$f":"'TC5'!AE334","v":0},{"$f":"'TC5'!AF334","v":0},{"$f":"'TC5'!AG334","v":0},{"$f":"'TC5'!AH334","v":0},{"$f":"'TC5'!AI334","v":0},{"$f":"'TC5'!AJ334","v":0},{"$f":"'TC5'!AK334","v":0},{"$f":"'TC5'!AL334","v":0},{"$f":"'TC5'!AM334","v":0},{"$f":"'TC5'!AN334","v":0},{"$f":"'TC5'!AO334","v":0},{"$f":"'TC5'!AP334","v":0},{"$f":"'TC5'!AQ334","v":0},{"$f":"'TC5'!AR334","v":0},{"$f":"'TC5'!AS334","v":0},{"$f":"'TC5'!AT334","v":0},{"$f":"'TC5'!AU334","v":0},{"$f":"'TC5'!AV334","v":0},{"$f":"'TC5'!AW334","v":0},{"$f":"'TC5'!AX334","v":0},{"$f":"'TC5'!AY334","v":0},{"$f":"'TC5'!AZ334","v":0},{"$f":"'TC5'!BA334","v":0},{"$f":"'TC5'!BB334","v":0},{"$f":"'TC5'!BC334","v":0},{"$f":"'TC5'!BD334","v":0},{"$f":"'TC5'!BE334","v":0},{"$f":"'TC5'!BF334","v":0},{"$f":"'TC5'!BG334","v":0},{"$f":"'TC5'!BH334","v":0}]
[null,0,12,"250W Mercury",0.5501039809112882,0.51347175488734109,0.47762655883256855,0.44254919689406336,0.41558688138463395,null,12,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,null,"250W Mercury",{"$f":"'Tariff Smoothing - real'!L22","v":0.53233595551709056},{"$f":"'Tariff Smoothing - real'!M22","v":0.53233595551709056},{"$f":"'Tariff Smoothing - real'!N22","v":0.53233595551709056},{"$f":"'Tariff Smoothing - real'!O22","v":0.53233595551709056},{"$f":"'Tariff Smoothing - real'!P22","v":0.53233595551709056},null,{"$f":"'Tariff Smoothing - real'!AA22","v":45.668623109919267},{"$f":"'Tariff Smoothing - real'!AB22","v":45.668623109919267},{"$f":"'Tariff Smoothing - real'!AC22","v":45.668623109919267},{"$f":"'Tariff Smoothing - real'!AD22","v":45.668623109919267},{"$f":"'Tariff Smoothing - real'!AE22","v":45.668623109919267},null,{"$f":"Annuity!C35","v":"150W Metal Halide - STANDARD"},34.139250770684789,34.202013138569122,34.277629239396163,34.353608297507179,34.417228095498814,null,69.193197749570871,69.599867458782882,70.090739257420054,70.585073061539347,70.999923250145088,null,null,103.33244852025567,103.80188059735201,104.36836849681622,104.93868135904653,105.4171513456439,null,"150W Metal Halide - STANDARD",{"$f":"'TC4'!L28","v":4.4202503588057276},{"$f":"'TC4'!M28","v":4.4283766466678642},{"$f":"'TC4'!N28","v":4.4381671982841651},{"$f":"'TC4'!O28","v":4.4480047445482249},{"$f":"'TC4'!P28","v":4.45624204995333},null,69.193197749570871,69.599867458782882,70.090739257420054,70.585073061539347,70.999923250145088,null,null,73.613448108376602,74.028244105450739,74.528906455704217,75.033077806087576,75.456165300098419,null,"250W Mercury",{"$f":"'TC5'!E442","v":2.4770253374073898},{"$f":"'TC5'!F442","v":1.7365947974995819},{"$f":"'TC5'!G442","v":0.97146767974893544},{"$f":"'TC5'!H442","v":0.29256669112559552},{"$f":"'TC5'!I442","v":0},null,{"$f":"Output!AY22","v":"150W Metal Halide - STANDARD"},{"$f":"'TC5'!K128","v":421.53467908501125},{"$f":"'TC5'!L128","v":390.10457525738423},{"$f":"'TC5'!M128","v":359.90839590213398},{"$f":"'TC5'!N128","v":330.89753265277028},{"$f":"'TC5'!O128","v":303.0355988802196},{"$f":"'TC5'!P128","v":276.32655579450858},{"$f":"'TC5'!Q128","v":250.72269827413876},{"$f":"'TC5'!R128","v":226.17829517367318},{"$f":"'TC5'!S128","v":202.64950764316649},{"$f":"'TC5'!T128","v":180.09431082743194},{"$f":"'TC5'!U128","v":158.4724188052906},{"$f":"'TC5'!V128","v":137.74521263473719},{"$f":"'TC5'!W128","v":117.87567137550377},{"$f":"'TC5'!X128","v":98.828305965820164},{"$f":"'TC5'!Y128","v":80.569095835268399},{"$f":"'TC5'!Z128","v":63.065428140514882},{"$f":"'TC5'!AA128","v":46.286039515389334},{"$f":"'TC5'!AB128","v":30.200960231269747},{"$f":"'TC5'!AC128","v":14.781460668038376},{"$f":"'TC5'!AD128","v":0},{"$f":"'TC5'!AE128","v":0},{"$f":"'TC5'!AF128","v":0},{"$f":"'TC5'!AG128","v":0},{"$f":"'TC5'!AH128","v":0},{"$f":"'TC5'!AI128","v":0},{"$f":"'TC5'!AJ128","v":0},{"$f":"'TC5'!AK128","v":0},{"$f":"'TC5'!AL128","v":0},{"$f":"'TC5'!AM128","v":0},{"$f":"'TC5'!AN128","v":0},{"$f":"'TC5'!AO128","v":0},{"$f":"'TC5'!AP128","v":0},{"$f":"'TC5'!AQ128","v":0},{"$f":"'TC5'!AR128","v":0},{"$f":"'TC5'!AS128","v":0},{"$f":"'TC5'!AT128","v":0},{"$f":"'TC5'!AU128","v":0},{"$f":"'TC5'!AV128","v":0},{"$f":"'TC5'!AW128","v":0},{"$f":"'TC5'!AX128","v":0},{"$f":"'TC5'!AY128","v":0},{"$f":"'TC5'!AZ128","v":0},{"$f":"'TC5'!BA128","v":0},{"$f":"'TC5'!BB128","v":0},{"$f":"'TC5'!BC128","v":0},{"$f":"'TC5'!BD128","v":0},{"$f":"'TC5'!BE128","v":0},{"$f":"'TC5'!BF128","v":0},{"$f":"'TC5'!BG128","v":0},{"$f":"'TC5'!BH128","v":0},null,"150W Metal Halide - STANDARD",{"$f":"'TC5'!K335","v":54.579077584050999},{"$f":"'TC5'!L335","v":50.509599649266697},{"$f":"'TC5'!M335","v":46.599886646888187},{"$f":"'TC5'!N335","v":42.8436449077643},{"$f":"'TC5'!O335","v":39.236163197565403},{"$f":"'TC5'!P335","v":35.777954402182289},{"$f":"'TC5'!Q335","v":32.462841801984034},{"$f":"'TC5'!R335","v":29.284904261987776},{"$f":"'TC5'!S335","v":26.238465656097432},{"$f":"'TC5'!T335","v":23.318084728953714},{"$f":"'TC5'!U335","v":20.518545377287623},{"$f":"'TC5'!V335","v":17.834847333418946},{"$f":"'TC5'!W335","v":15.262197234259489},{"$f":"'TC5'!X335","v":12.796000059869392},{"$f":"'TC5'!Y335","v":10.431850926274869},{"$f":"'TC5'!Z335","v":8.1655272178885046},{"$f":"'TC5'!AA335","v":5.9929810454798051},{"$f":"'TC5'!AB335","v":3.9103320162251425},{"$f":"'TC5'!AC335","v":1.9138603029236538},{"$f":"'TC5'!AD335","v":0},{"$f":"'TC5'!AE335","v":0},{"$f":"'TC5'!AF335","v":0},{"$f":"'TC5'!AG335","v":0},{"$f":"'TC5'!AH335","v":0},{"$f":"'TC5'!AI335","v":0},{"$f":"'TC5'!AJ335","v":0},{"$f":"'TC5'!AK335","v":0},{"$f":"'TC5'!AL335","v":0},{"$f":"'TC5'!AM335","v":0},{"$f":"'TC5'!AN335","v":0},{"$f":"'TC5'!AO335","v":0},{"$f":"'TC5'!AP335","v":0},{"$f":"'TC5'!AQ335","v":0},{"$f":"'TC5'!AR335","v":0},{"$f":"'TC5'!AS335","v":0},{"$f":"'TC5'!AT335","v":0},{"$f":"'TC5'!AU335","v":0},{"$f":"'TC5'!AV335","v":0},{"$f":"'TC5'!AW335","v":0},{"$f":"'TC5'!AX335","v":0},{"$f":"'TC5'!AY335","v":0},{"$f":"'TC5'!AZ335","v":0},{"$f":"'TC5'!BA335","v":0},{"$f":"'TC5'!BB335","v":0},{"$f":"'TC5'!BC335","v":0},{"$f":"'TC5'!BD335","v":0},{"$f":"'TC5'!BE335","v":0},{"$f":"'TC5'!BF335","v":0},{"$f":"'TC5'!BG335","v":0},{"$f":"'TC5'!BH335","v":0}]
[null,0,13,"2 x 250W Mercury",39.188468893200252,38.197395865673343,37.20632283814642,36.215249810619511,35.224176783092574,null,13,54.689534011565556,54.689534011565556,54.689534011565556,54.689534011565556,54.689534011565556,null,"2 x 250W Mercury",{"$f":"'Tariff Smoothing - real'!L23","v":41.405637715355269},{"$f":"'Tariff Smoothing - real'!M23","v":41.405637715355269},{"$f":"'Tariff Smoothing - real'!N23","v":41.405637715355269},{"$f":"'Tariff Smoothing - real'!O23","v":41.405637715355269},{"$f":"'Tariff Smoothing - real'!P23","v":41.405637715355269},null,{"$f":"'Tariff Smoothing - real'!AA23","v":49.175401299459793},{"$f":"'Tariff Smoothing - real'!AB23","v":49.175401299459793},{"$f":"'Tariff Smoothing - real'!AC23","v":49.175401299459793},{"$f":"'Tariff Smoothing - real'!AD23","v":49.175401299459793},{"$f":"'Tariff Smoothing - real'!AE23","v":49.175401299459793},null,{"$f":"Annuity!C36","v":"250W Sodium - STANDARD"},35.054645080697696,35.117407448582028,35.193023549409077,35.269002607520093,35.332622405511714,null,65.155477667060566,65.538416453216001,66.000643775463047,66.466131080312564,66.856772979776522,null,null,100.21012274775826,100.65582390179803,101.19366732487212,101.73513368783266,102.18939538528824,null,"250W Sodium - STANDARD",{"$f":"'TC4'!L29","v":4.5387729372437349},{"$f":"'TC4'!M29","v":4.5468992251058706},{"$f":"'TC4'!N29","v":4.5566897767221715},{"$f":"'TC4'!O29","v":4.5665273229862313},{"$f":"'TC4'!P29","v":4.5747646283913372},null,65.155477667060566,65.538416453216001,66.000643775463047,66.466131080312564,66.856772979776522,null,null,69.694250604304301,70.085315678321876,70.557333552185213,71.032658403298797,71.431537608167858,null,"2 x 250W Mercury",{"$f":"'TC5'!E443","v":266.91116688682177},{"$f":"'TC5'!F443","v":238.81525458294581},{"$f":"'TC5'!G443","v":210.71934227906982},{"$f":"'TC5'!H443","v":182.62342997519383},{"$f":"'TC5'!I443","v":154.52751767131784},null,{"$f":"Output!AY23","v":"250W Sodium - STANDARD"},{"$f":"'TC5'!K129","v":432.75618820859574},{"$f":"'TC5'!L129","v":400.48487839433989},{"$f":"'TC5'!M129","v":369.48230106527188},{"$f":"'TC5'!N129","v":339.6984075444721},{"$f":"'TC5'!O129","v":311.09543049061529},{"$f":"'TC5'!P129","v":283.67600753355885},{"$f":"'TC5'!Q129","v":257.39116473966578},{"$f":"'TC5'!R129","v":232.19395465316148},{"$f":"'TC5'!S129","v":208.03937244310754},{"$f":"'TC5'!T129","v":184.88427552010535},{"$f":"'TC5'!U129","v":162.6873064791564},{"$f":"'TC5'!V129","v":141.40881923104661},{"$f":"'TC5'!W129","v":121.01080819031888},{"$f":"'TC5'!X129","v":101.45684039335465},{"$f":"'TC5'!Y129","v":82.711990425322099},{"$f":"'TC5'!Z129","v":64.742778039762143},{"$f":"'TC5'!AA129","v":47.517108359395422},{"$f":"'TC5'!AB129","v":31.004214551342255},{"$f":"'TC5'!AC129","v":15.174602874367636},{"$f":"'TC5'!AD129","v":0},{"$f":"'TC5'!AE129","v":0},{"$f":"'TC5'!AF129","v":0},{"$f":"'TC5'!AG129","v":0},{"$f":"'TC5'!AH129","v":0},{"$f":"'TC5'!AI129","v":0},{"$f":"'TC5'!AJ129","v":0},{"$f":"'TC5'!AK129","v":0},{"$f":"'TC5'!AL129","v":0},{"$f":"'TC5'!AM129","v":0},{"$f":"'TC5'!AN129","v":0},{"$f":"'TC5'!AO129","v":0},{"$f":"'TC5'!AP129","v":0},{"$f":"'TC5'!AQ129","v":0},{"$f":"'TC5'!AR129","v":0},{"$f":"'TC5'!AS129","v":0},{"$f":"'TC5'!AT129","v":0},{"$f":"'TC5'!AU129","v":0},{"$f":"'TC5'!AV129","v":0},{"$f":"'TC5'!AW129","v":0},{"$f":"'TC5'!AX129","v":0},{"$f":"'TC5'!AY129","v":0},{"$f":"'TC5'!AZ129","v":0},{"$f":"'TC5'!BA129","v":0},{"$f":"'TC5'!BB129","v":0},{"$f":"'TC5'!BC129","v":0},{"$f":"'TC5'!BD129","v":0},{"$f":"'TC5'!BE129","v":0},{"$f":"'TC5'!BF129","v":0},{"$f":"'TC5'!BG129","v":0},{"$f":"'TC5'!BH129","v":0},null,"250W Sodium - STANDARD",{"$f":"'TC5'!K336","v":56.032005771111862},{"$f":"'TC5'!L336","v":51.853610945057682},{"$f":"'TC5'!M336","v":47.839487891121479},{"$f":"'TC5'!N336","v":43.983156452969489},{"$f":"'TC5'!O336","v":40.279726625687232},{"$f":"'TC5'!P336","v":36.729539921875627},{"$f":"'TC5'!Q336","v":33.326255339818367},{"$f":"'TC5'!R336","v":30.063794260226842},{"$f":"'TC5'!S336","v":26.93632958919558},{"$f":"'TC5'!T336","v":23.938275350408052},{"$f":"'TC5'!U336","v":21.064276708003572},{"$f":"'TC5'!V336","v":18.309200402284937},{"$f":"'TC5'!W336","v":15.668125581184182},{"$f":"'TC5'!X336","v":13.136335011110315},{"$f":"'TC5'!Y336","v":10.709306651480812},{"$f":"'TC5'!Z336","v":8.3827055778880499},{"$f":"'TC5'!AA336","v":6.1523762394746662},{"$f":"'TC5'!AB336","v":4.0143350366886628},{"$f":"'TC5'!AC336","v":1.9647632061613793},{"$f":"'TC5'!AD336","v":0},{"$f":"'TC5'!AE336","v":0},{"$f":"'TC5'!AF336","v":0},{"$f":"'TC5'!AG336","v":0},{"$f":"'TC5'!AH336","v":0},{"$f":"'TC5'!AI336","v":0},{"$f":"'TC5'!AJ336","v":0},{"$f":"'TC5'!AK336","v":0},{"$f":"'TC5'!AL336","v":0},{"$f":"'TC5'!AM336","v":0},{"$f":"'TC5'!AN336","v":0},{"$f":"'TC5'!AO336","v":0},{"$f":"'TC5'!AP336","v":0},{"$f":"'TC5'!AQ336","v":0},{"$f":"'TC5'!AR336","v":0},{"$f":"'TC5'!AS336","v":0},{"$f":"'TC5'!AT336","v":0},{"$f":"'TC5'!AU336","v":0},{"$f":"'TC5'!AV336","v":0},{"$f":"'TC5'!AW336","v":0},{"$f":"'TC5'!AX336","v":0},{"$f":"'TC5'!AY336","v":0},{"$f":"'TC5'!AZ336","v":0},{"$f":"'TC5'!BA336","v":0},{"$f":"'TC5'!BB336","v":0},{"$f":"'TC5'!BC336","v":0},{"$f":"'TC5'!BD336","v":0},{"$f":"'TC5'!BE336","v":0},{"$f":"'TC5'!BF336","v":0},{"$f":"'TC5'!BG336","v":0},{"$f":"'TC5'!BH336","v":0}]
[null,0,14,"400 W Mercury",0.7810980987173437,0.54702336300726273,0.42411239807360346,0.32148789692102042,0.22136643238191311,null,14,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,null,"400 W Mercury",{"$f":"'Tariff Smoothing - real'!L24","v":0.50109505042437541},{"$f":"'Tariff Smoothing - real'!M24","v":0.50109505042437541},{"$f":"'Tariff Smoothing - real'!N24","v":0.50109505042437541},{"$f":"'Tariff Smoothing - real'!O24","v":0.50109505042437541},{"$f":"'Tariff Smoothing - real'!P24","v":0.50109505042437541},null,{"$f":"'Tariff Smoothing - real'!AA24","v":45.668623109919267},{"$f":"'Tariff Smoothing - real'!AB24","v":45.668623109919267},{"$f":"'Tariff Smoothing - real'!AC24","v":45.668623109919267},{"$f":"'Tariff Smoothing - real'!AD24","v":45.668623109919267},{"$f":"'Tariff Smoothing - real'!AE24","v":45.668623109919267},null,{"$f":"Annuity!C37","v":"250W Metal Halide - STANDARD"},35.158921080210959,35.221683448095291,35.297299548922339,35.373278607033356,35.436898405024976,null,66.561648840074099,66.9528521267965,67.425055137338617,67.900588486709935,68.299661133636221,null,null,101.72056992028506,102.17453557489179,102.72235468626096,103.27386709374329,103.7365595386612,null,"250W Metal Halide - STANDARD",{"$f":"'TC4'!L30","v":4.552274288733825},{"$f":"'TC4'!M30","v":4.5604005765959599},{"$f":"'TC4'!N30","v":4.5701911282122616},{"$f":"'TC4'!O30","v":4.5800286744763206},{"$f":"'TC4'!P30","v":4.5882659798814274},null,66.561648840074099,66.9528521267965,67.425055137338617,67.900588486709935,68.299661133636221,null,null,71.113923128807926,71.513252703392453,71.995246265550875,72.48061716118626,72.887927113517648,null,"400 W Mercury",{"$f":"'TC5'!E444","v":2.2919666724301071},{"$f":"'TC5'!F444","v":0.26935653433466977},{"$f":"'TC5'!G444","v":0},{"$f":"'TC5'!H444","v":0},{"$f":"'TC5'!I444","v":0},null,{"$f":"Output!AY24","v":"250W Metal Halide - STANDARD"},{"$f":"'TC5'!K130","v":434.03447240493597},{"$f":"'TC5'!L130","v":401.66733766136508},{"$f":"'TC5'!M130","v":370.57290051428691},{"$f":"'TC5'!N130","v":340.7009482156181},{"$f":"'TC5'!O130","v":312.01355614192158},{"$f":"'TC5'!P130","v":284.51321114907307},{"$f":"'TC5'!Q130","v":258.15079476828555},{"$f":"'TC5'!R130","v":232.87922098931148},{"$f":"'TC5'!S130","v":208.65335215994375},{"$f":"'TC5'!T130","v":185.4299183654872},{"$f":"'TC5'!U130","v":163.16744014420212},{"$f":"'TC5'!V130","v":141.82615440068315},{"$f":"'TC5'!W130","v":121.3679433848462},{"$f":"'TC5'!X130","v":101.75626660967265},{"$f":"'TC5'!Y130","v":82.956095586109342},{"$f":"'TC5'!Z130","v":64.933851258553517},{"$f":"'TC5'!AA130","v":47.657344029176421},{"$f":"'TC5'!AB130","v":31.095716263962387},{"$f":"'TC5'!AC130","v":15.219387177773735},{"$f":"'TC5'!AD130","v":0},{"$f":"'TC5'!AE130","v":0},{"$f":"'TC5'!AF130","v":0},{"$f":"'TC5'!AG130","v":0},{"$f":"'TC5'!AH130","v":0},{"$f":"'TC5'!AI130","v":0},{"$f":"'TC5'!AJ130","v":0},{"$f":"'TC5'!AK130","v":0},{"$f":"'TC5'!AL130","v":0},{"$f":"'TC5'!AM130","v":0},{"$f":"'TC5'!AN130","v":0},{"$f":"'TC5'!AO130","v":0},{"$f":"'TC5'!AP130","v":0},{"$f":"'TC5'!AQ130","v":0},{"$f":"'TC5'!AR130","v":0},{"$f":"'TC5'!AS130","v":0},{"$f":"'TC5'!AT130","v":0},{"$f":"'TC5'!AU130","v":0},{"$f":"'TC5'!AV130","v":0},{"$f":"'TC5'!AW130","v":0},{"$f":"'TC5'!AX130","v":0},{"$f":"'TC5'!AY130","v":0},{"$f":"'TC5'!AZ130","v":0},{"$f":"'TC5'!BA130","v":0},{"$f":"'TC5'!BB130","v":0},{"$f":"'TC5'!BC130","v":0},{"$f":"'TC5'!BD130","v":0},{"$f":"'TC5'!BE130","v":0},{"$f":"'TC5'!BF130","v":0},{"$f":"'TC5'!BG130","v":0},{"$f":"'TC5'!BH130","v":0},null,"250W Metal Halide - STANDARD",{"$f":"'TC5'!K337","v":56.197514270858413},{"$f":"'TC5'!L337","v":52.00671231317056},{"$f":"'TC5'!M337","v":47.980695518617544},{"$f":"'TC5'!N337","v":44.112962487411075},{"$f":"'TC5'!O337","v":40.398602850208839},{"$f":"'TC5'!P337","v":36.837938597837443},{"$f":"'TC5'!Q337","v":33.424610014592005},{"$f":"'TC5'!R337","v":30.152520541555948},{"$f":"'TC5'!S337","v":27.015825887514321},{"$f":"'TC5'!T337","v":24.008923590443533},{"$f":"'TC5'!U337","v":21.12644301093297},{"$f":"'TC5'!V337","v":18.363235739665924},{"$f":"'TC5'!W337","v":15.714366401826538},{"$f":"'TC5'!X337","v":13.175103842008387},{"$f":"'TC5'!Y337","v":10.740912673880185},{"$f":"'TC5'!Z337","v":8.4074451795153351},{"$f":"'TC5'!AA337","v":6.1705335439167177},{"$f":"'TC5'!AB337","v":4.0261824108667694},{"$f":"'TC5'!AC337","v":1.9705617468068484},{"$f":"'TC5'!AD337","v":0},{"$f":"'TC5'!AE337","v":0},{"$f":"'TC5'!AF337","v":0},{"$f":"'TC5'!AG337","v":0},{"$f":"'TC5'!AH337","v":0},{"$f":"'TC5'!AI337","v":0},{"$f":"'TC5'!AJ337","v":0},{"$f":"'TC5'!AK337","v":0},{"$f":"'TC5'!AL337","v":0},{"$f":"'TC5'!AM337","v":0},{"$f":"'TC5'!AN337","v":0},{"$f":"'TC5'!AO337","v":0},{"$f":"'TC5'!AP337","v":0},{"$f":"'TC5'!AQ337","v":0},{"$f":"'TC5'!AR337","v":0},{"$f":"'TC5'!AS337","v":0},{"$f":"'TC5'!AT337","v":0},{"$f":"'TC5'!AU337","v":0},{"$f":"'TC5'!AV337","v":0},{"$f":"'TC5'!AW337","v":0},{"$f":"'TC5'!AX337","v":0},{"$f":"'TC5'!AY337","v":0},{"$f":"'TC5'!AZ337","v":0},{"$f":"'TC5'!BA337","v":0},{"$f":"'TC5'!BB337","v":0},{"$f":"'TC5'!BC337","v":0},{"$f":"'TC5'!BD337","v":0},{"$f":"'TC5'!BE337","v":0},{"$f":"'TC5'!BF337","v":0},{"$f":"'TC5'!BG337","v":0},{"$f":"'TC5'!BH337","v":0}]
[null,0,15,"700 W Mercury",0,0,0,0,0,null,15,0,0,0,0,0,null,"700 W Mercury",{"$f":"'Tariff Smoothing - real'!L25","v":0},{"$f":"'Tariff Smoothing - real'!M25","v":0},{"$f":"'Tariff Smoothing - real'!N25","v":0},{"$f":"'Tariff Smoothing - real'!O25","v":0},{"$f":"'Tariff Smoothing - real'!P25","v":0},null,{"$f":"'Tariff Smoothing - real'!AA25","v":0},{"$f":"'Tariff Smoothing - real'!AB25","v":0},{"$f":"'Tariff Smoothing - real'!AC25","v":0},{"$f":"'Tariff Smoothing - real'!AD25","v":0},{"$f":"'Tariff Smoothing - real'!AE25","v":0},null,{"$f":"Annuity!C38","v":"400W Sodium - STANDARD"},40.932832138974199,40.995594506858531,41.071210607685579,41.147189665796596,41.210809463788223,null,58.044269163534956,58.385413189680278,58.797192031120822,59.211875053674326,59.559881458828869,null,null,98.977101302509155,99.381007696538802,99.868402638806401,100.35906471947092,100.77069092261709,null,"400W Sodium - STANDARD",{"$f":"'TC4'!L31","v":5.2998634083851055},{"$f":"'TC4'!M31","v":5.3079896962472422},{"$f":"'TC4'!N31","v":5.317780247863543},{"$f":"'TC4'!O31","v":5.3276177941276028},{"$f":"'TC4'!P31","v":5.3358550995327079},null,58.044269163534956,58.385413189680278,58.797192031120822,59.211875053674326,59.559881458828869,null,null,63.344132571920063,63.693402885927519,64.114972278984368,64.539492847801924,64.895736558361577,null,"700 W Mercury",{"$f":"'TC5'!E445","v":0},{"$f":"'TC5'!F445","v":0},{"$f":"'TC5'!G445","v":0},{"$f":"'TC5'!H445","v":0},{"$f":"'TC5'!I445","v":0},null,{"$f":"Output!AY25","v":"400W Sodium - STANDARD"},{"$f":"'TC5'!K131","v":504.81489447656196},{"$f":"'TC5'!L131","v":467.14179650406737},{"$f":"'TC5'!M131","v":430.96095000545535},{"$f":"'TC5'!N131","v":396.21305737792375},{"$f":"'TC5'!O131","v":362.85148506282371},{"$f":"'TC5'!P131","v":330.87037134526372},{"$f":"'TC5'!Q131","v":300.21259463872133},{"$f":"'TC5'!R131","v":270.8233969738464},{"$f":"'TC5'!S131","v":242.65028619504784},{"$f":"'TC5'!T131","v":215.64294220405853},{"$f":"'TC5'!U131","v":189.75312708302025},{"$f":"'TC5'!V131","v":164.93459893655847},{"$f":"'TC5'!W131","v":141.14302929896067},{"$f":"'TC5'!X131","v":118.33592395893822},{"$f":"'TC5'!Y131","v":96.472547060557162},{"$f":"'TC5'!Z131","v":75.513848344773862},{"$f":"'TC5'!AA131","v":55.422393401621697},{"$f":"'TC5'!AB131","v":36.162296808471808},{"$f":"'TC5'!AC131","v":17.699158034945775},{"$f":"'TC5'!AD131","v":0},{"$f":"'TC5'!AE131","v":0},{"$f":"'TC5'!AF131","v":0},{"$f":"'TC5'!AG131","v":0},{"$f":"'TC5'!AH131","v":0},{"$f":"'TC5'!AI131","v":0},{"$f":"'TC5'!AJ131","v":0},{"$f":"'TC5'!AK131","v":0},{"$f":"'TC5'!AL131","v":0},{"$f":"'TC5'!AM131","v":0},{"$f":"'TC5'!AN131","v":0},{"$f":"'TC5'!AO131","v":0},{"$f":"'TC5'!AP131","v":0},{"$f":"'TC5'!AQ131","v":0},{"$f":"'TC5'!AR131","v":0},{"$f":"'TC5'!AS131","v":0},{"$f":"'TC5'!AT131","v":0},{"$f":"'TC5'!AU131","v":0},{"$f":"'TC5'!AV131","v":0},{"$f":"'TC5'!AW131","v":0},{"$f":"'TC5'!AX131","v":0},{"$f":"'TC5'!AY131","v":0},{"$f":"'TC5'!AZ131","v":0},{"$f":"'TC5'!BA131","v":0},{"$f":"'TC5'!BB131","v":0},{"$f":"'TC5'!BC131","v":0},{"$f":"'TC5'!BD131","v":0},{"$f":"'TC5'!BE131","v":0},{"$f":"'TC5'!BF131","v":0},{"$f":"'TC5'!BG131","v":0},{"$f":"'TC5'!BH131","v":0},null,"400W Sodium - STANDARD",{"$f":"'TC5'!K338","v":65.36195634253923},{"$f":"'TC5'!L338","v":60.484153781821163},{"$f":"'TC5'!M338","v":55.799563578256567},{"$f":"'TC5'!N338","v":51.300508051634409},{"$f":"'TC5'!O338","v":46.980949225148017},{"$f":"'TC5'!P338","v":42.840128141094226},{"$f":"'TC5'!Q338","v":38.870648863486714},{"$f":"'TC5'!R338","v":35.065421490578849},{"$f":"'TC5'!S338","v":31.417649491563768},{"$f":"'TC5'!T338","v":27.920817567265335},{"$f":"'TC5'!U338","v":24.568680013137989},{"$f":"'TC5'!V338","v":21.355249563790512},{"$f":"'TC5'!W338","v":18.274786699109033},{"$f":"'TC5'!X338","v":15.321789392878696},{"$f":"'TC5'!Y338","v":12.49098328559413},{"$f":"'TC5'!Z338","v":9.7773122639062677},{"$f":"'TC5'!AA338","v":7.1759294298794156},{"$f":"'TC5'!AB338","v":4.682188443928772},{"$f":"'TC5'!AC338","v":2.291635225975964},{"$f":"'TC5'!AD338","v":0},{"$f":"'TC5'!AE338","v":0},{"$f":"'TC5'!AF338","v":0},{"$f":"'TC5'!AG338","v":0},{"$f":"'TC5'!AH338","v":0},{"$f":"'TC5'!AI338","v":0},{"$f":"'TC5'!AJ338","v":0},{"$f":"'TC5'!AK338","v":0},{"$f":"'TC5'!AL338","v":0},{"$f":"'TC5'!AM338","v":0},{"$f":"'TC5'!AN338","v":0},{"$f":"'TC5'!AO338","v":0},{"$f":"'TC5'!AP338","v":0},{"$f":"'TC5'!AQ338","v":0},{"$f":"'TC5'!AR338","v":0},{"$f":"'TC5'!AS338","v":0},{"$f":"'TC5'!AT338","v":0},{"$f":"'TC5'!AU338","v":0},{"$f":"'TC5'!AV338","v":0},{"$f":"'TC5'!AW338","v":0},{"$f":"'TC5'!AX338","v":0},{"$f":"'TC5'!AY338","v":0},{"$f":"'TC5'!AZ338","v":0},{"$f":"'TC5'!BA338","v":0},{"$f":"'TC5'!BB338","v":0},{"$f":"'TC5'!BC338","v":0},{"$f":"'TC5'!BD338","v":0},{"$f":"'TC5'!BE338","v":0},{"$f":"'TC5'!BF338","v":0},{"$f":"'TC5'!BG338","v":0},{"$f":"'TC5'!BH338","v":0}]
[null,0,16,"50W Sodium",6.922341541782977,6.7472761160811672,6.5722106903793573,6.3971452646775475,6.2220798389757377,null,16,55.80953401156556,55.80953401156556,55.80953401156556,55.80953401156556,55.80953401156556,null,"50W Sodium",{"$f":"'Tariff Smoothing - real'!L26","v":7.3139873568970444},{"$f":"'Tariff Smoothing - real'!M26","v":7.3139873568970444},{"$f":"'Tariff Smoothing - real'!N26","v":7.3139873568970444},{"$f":"'Tariff Smoothing - real'!O26","v":7.3139873568970444},{"$f":"'Tariff Smoothing - real'!P26","v":7.3139873568970444},null,{"$f":"'Tariff Smoothing - real'!AA26","v":50.182476061584261},{"$f":"'Tariff Smoothing - real'!AB26","v":50.182476061584261},{"$f":"'Tariff Smoothing - real'!AC26","v":50.182476061584261},{"$f":"'Tariff Smoothing - real'!AD26","v":50.182476061584261},{"$f":"'Tariff Smoothing - real'!AE26","v":50.182476061584261},null,{"$f":"Annuity!C39","v":"80W Mercury - AEROSCREEN"},27.972815056610891,28.035577424495223,28.111193525322271,28.187172583433288,28.250792381424915,null,78.132428778014088,78.591637097973262,79.145925772200528,79.70412371649418,80.172569371110356,null,null,106.10524383462499,106.62721452246848,107.25711929752279,107.89129629992746,108.42336175253527,null,"80W Mercury - AEROSCREEN",{"$f":"'TC4'!L32","v":3.62183829461675},{"$f":"'TC4'!M32","v":3.6299645824788858},{"$f":"'TC4'!N32","v":3.639755134095187},{"$f":"'TC4'!O32","v":3.6495926803592464},{"$f":"'TC4'!P32","v":3.6578299857643524},null,78.132428778014088,78.591637097973262,79.145925772200528,79.70412371649418,80.172569371110356,null,null,81.754267072630839,82.221601680452153,82.78568090629571,83.353716396853429,83.830399356874707,null,"50W Sodium",{"$f":"'TC5'!E446","v":47.147804205920593},{"$f":"'TC5'!F446","v":42.184877447402627},{"$f":"'TC5'!G446","v":37.221950688884675},{"$f":"'TC5'!H446","v":32.259023930366709},{"$f":"'TC5'!I446","v":27.296097171848754},null,{"$f":"Output!AY26","v":"80W Mercury - AEROSCREEN"},{"$f":"'TC5'!K132","v":345.94243007430543},{"$f":"'TC5'!L132","v":320.17900188809477},{"$f":"'TC5'!M132","v":295.415018485031},{"$f":"'TC5'!N132","v":271.61157396407998},{"$f":"'TC5'!O132","v":248.74158268618604},{"$f":"'TC5'!P132","v":226.81792198848919},{"$f":"'TC5'!Q132","v":205.80143393882693},{"$f":"'TC5'!R132","v":185.65458090948781},{"$f":"'TC5'!S132","v":166.34137853111454},{"$f":"'TC5'!T132","v":147.82733142088756},{"$f":"'TC5'!U132","v":130.07937157019319},{"$f":"'TC5'!V132","v":113.06579928173005},{"$f":"'TC5'!W132","v":96.756226550561365},{"$f":"'TC5'!X132","v":81.121522787986109},{"$f":"'TC5'!Y132","v":66.133762791285761},{"$f":"'TC5'!Z132","v":51.766176866415563},{"$f":"'TC5'!AA132","v":37.993103014554144},{"$f":"'TC5'!AB132","v":24.789941097111665},{"$f":"'TC5'!AC132","v":12.133108897330519},{"$f":"'TC5'!AD132","v":0},{"$f":"'TC5'!AE132","v":0},{"$f":"'TC5'!AF132","v":0},{"$f":"'TC5'!AG132","v":0},{"$f":"'TC5'!AH132","v":0},{"$f":"'TC5'!AI132","v":0},{"$f":"'TC5'!AJ132","v":0},{"$f":"'TC5'!AK132","v":0},{"$f":"'TC5'!AL132","v":0},{"$f":"'TC5'!AM132","v":0},{"$f":"'TC5'!AN132","v":0},{"$f":"'TC5'!AO132","v":0},{"$f":"'TC5'!AP132","v":0},{"$f":"'TC5'!AQ132","v":0},{"$f":"'TC5'!AR132","v":0},{"$f":"'TC5'!AS132","v":0},{"$f":"'TC5'!AT132","v":0},{"$f":"'TC5'!AU132","v":0},{"$f":"'TC5'!AV132","v":0},{"$f":"'TC5'!AW132","v":0},{"$f":"'TC5'!AX132","v":0},{"$f":"'TC5'!AY132","v":0},{"$f":"'TC5'!AZ132","v":0},{"$f":"'TC5'!BA132","v":0},{"$f":"'TC5'!BB132","v":0},{"$f":"'TC5'!BC132","v":0},{"$f":"'TC5'!BD132","v":0},{"$f":"'TC5'!BE132","v":0},{"$f":"'TC5'!BF132","v":0},{"$f":"'TC5'!BG132","v":0},{"$f":"'TC5'!BH132","v":0},null,"80W Mercury - AEROSCREEN",{"$f":"'TC5'!K339","v":44.791614231181356},{"$f":"'TC5'!L339","v":41.455840887791162},{"$f":"'TC5'!M339","v":38.24947273231755},{"$f":"'TC5'!N339","v":35.167472342464364},{"$f":"'TC5'!O339","v":32.206332748891306},{"$f":"'TC5'!P339","v":29.367721271554966},{"$f":"'TC5'!Q339","v":26.646567855905694},{"$f":"'TC5'!R339","v":24.038012239676036},{"$f":"'TC5'!S339","v":21.537395271948139},{"$f":"'TC5'!T339","v":19.14025059142692},{"$f":"'TC5'!U339","v":16.842296649055505},{"$f":"'TC5'!V339","v":14.639429060724483},{"$f":"'TC5'!W339","v":12.527713276416121},{"$f":"'TC5'!X339","v":10.503377552689919},{"$f":"'TC5'!Y339","v":8.5628062159575631},{"$f":"'TC5'!Z339","v":6.7025332045148556},{"$f":"'TC5'!AA339","v":4.9192358777959582},{"$f":"'TC5'!AB339","v":3.2097290817926964},{"$f":"'TC5'!AC339","v":1.5709594600390939},{"$f":"'TC5'!AD339","v":0},{"$f":"'TC5'!AE339","v":0},{"$f":"'TC5'!AF339","v":0},{"$f":"'TC5'!AG339","v":0},{"$f":"'TC5'!AH339","v":0},{"$f":"'TC5'!AI339","v":0},{"$f":"'TC5'!AJ339","v":0},{"$f":"'TC5'!AK339","v":0},{"$f":"'TC5'!AL339","v":0},{"$f":"'TC5'!AM339","v":0},{"$f":"'TC5'!AN339","v":0},{"$f":"'TC5'!AO339","v":0},{"$f":"'TC5'!AP339","v":0},{"$f":"'TC5'!AQ339","v":0},{"$f":"'TC5'!AR339","v":0},{"$f":"'TC5'!AS339","v":0},{"$f":"'TC5'!AT339","v":0},{"$f":"'TC5'!AU339","v":0},{"$f":"'TC5'!AV339","v":0},{"$f":"'TC5'!AW339","v":0},{"$f":"'TC5'!AX339","v":0},{"$f":"'TC5'!AY339","v":0},{"$f":"'TC5'!AZ339","v":0},{"$f":"'TC5'!BA339","v":0},{"$f":"'TC5'!BB339","v":0},{"$f":"'TC5'!BC339","v":0},{"$f":"'TC5'!BD339","v":0},{"$f":"'TC5'!BE339","v":0},{"$f":"'TC5'!BF339","v":0},{"$f":"'TC5'!BG339","v":0},{"$f":"'TC5'!BH339","v":0}]
[null,0,17,"70W Sodium",1.2173901895022254,1.1866807834631032,1.155971377423981,1.1252619713848588,1.0945525653457366,null,17,55.80953401156556,55.80953401156556,55.80953401156556,55.80953401156556,55.80953401156556,null,"70W Sodium",{"$f":"'Tariff Smoothing - real'!L27","v":1.2864473986406335},{"$f":"'Tariff Smoothing - real'!M27","v":1.2864473986406335},{"$f":"'Tariff Smoothing - real'!N27","v":1.2864473986406335},{"$f":"'Tariff Smoothing - real'!O27","v":1.2864473986406335},{"$f":"'Tariff Smoothing - real'!P27","v":1.2864473986406335},null,{"$f":"'Tariff Smoothing - real'!AA27","v":50.182476061584261},{"$f":"'Tariff Smoothing - real'!AB27","v":50.182476061584261},{"$f":"'Tariff Smoothing - real'!AC27","v":50.182476061584261},{"$f":"'Tariff Smoothing - real'!AD27","v":50.182476061584261},{"$f":"'Tariff Smoothing - real'!AE27","v":50.182476061584261},null,{"$f":"Annuity!C40","v":"Urban A/Screen 42W CFL c/w D2 PECB"},36.192336862400239,36.255099230284571,36.33071533111162,36.406694389222636,36.470314187214257,null,52.369364072444604,52.677154935587517,53.048674749265814,53.422814806427716,53.73679712360935,null,null,88.561700934844851,88.932254165872081,89.379390080377433,89.82950919565036,90.207111310823606,null,"Urban A/Screen 42W CFL c/w D2 PECB",{"$f":"'TC4'!L33","v":4.686077942267433},{"$f":"'TC4'!M33","v":4.6942042301295679},{"$f":"'TC4'!N33","v":4.7039947817458696},{"$f":"'TC4'!O33","v":4.7138323280099286},{"$f":"'TC4'!P33","v":4.7220696334150354},null,52.369364072444604,52.677154935587517,53.048674749265814,53.422814806427716,53.73679712360935,null,null,57.055442014712035,57.371359165717081,57.752669531011684,58.136647134437645,58.458866757024381,null,"70W Sodium",{"$f":"'TC5'!E447","v":8.2705140515797702},{"$f":"'TC5'!F447","v":7.854885629652002},{"$f":"'TC5'!G447","v":7.3848032166160484},{"$f":"'TC5'!H447","v":6.8488151147710505},{"$f":"'TC5'!I447","v":6.2320164991094193},null,{"$f":"Output!AY27","v":"Urban A/Screen 42W CFL c/w D2 PECB"},{"$f":"'TC5'!K133","v":446.70276682346895},{"$f":"'TC5'!L133","v":413.38596969599911},{"$f":"'TC5'!M133","v":381.38116596290075},{"$f":"'TC5'!N133","v":350.6365168669351},{"$f":"'TC5'!O133","v":321.1125390576596},{"$f":"'TC5'!P133","v":292.81022516204644},{"$f":"'TC5'!Q133","v":265.67902431165959},{"$f":"'TC5'!R133","v":239.67047736744229},{"$f":"'TC5'!S133","v":214.7381303666676},{"$f":"'TC5'!T133","v":190.83745155134272},{"$f":"'TC5'!U133","v":167.92575182986963},{"$f":"'TC5'!V133","v":145.96210852989938},{"$f":"'TC5'!W133","v":124.90729230619451},{"$f":"'TC5'!X133","v":104.72369707294887},{"$f":"'TC5'!Y133","v":85.37527283541769},{"$f":"'TC5'!Z133","v":66.827461300887393},{"$f":"'TC5'!AA133","v":49.047134153980096},{"$f":"'TC5'!AB133","v":32.002533886045867},{"$f":"'TC5'!AC133","v":15.66321707295808},{"$f":"'TC5'!AD133","v":0},{"$f":"'TC5'!AE133","v":0},{"$f":"'TC5'!AF133","v":0},{"$f":"'TC5'!AG133","v":0},{"$f":"'TC5'!AH133","v":0},{"$f":"'TC5'!AI133","v":0},{"$f":"'TC5'!AJ133","v":0},{"$f":"'TC5'!AK133","v":0},{"$f":"'TC5'!AL133","v":0},{"$f":"'TC5'!AM133","v":0},{"$f":"'TC5'!AN133","v":0},{"$f":"'TC5'!AO133","v":0},{"$f":"'TC5'!AP133","v":0},{"$f":"'TC5'!AQ133","v":0},{"$f":"'TC5'!AR133","v":0},{"$f":"'TC5'!AS133","v":0},{"$f":"'TC5'!AT133","v":0},{"$f":"'TC5'!AU133","v":0},{"$f":"'TC5'!AV133","v":0},{"$f":"'TC5'!AW133","v":0},{"$f":"'TC5'!AX133","v":0},{"$f":"'TC5'!AY133","v":0},{"$f":"'TC5'!AZ133","v":0},{"$f":"'TC5'!BA133","v":0},{"$f":"'TC5'!BB133","v":0},{"$f":"'TC5'!BC133","v":0},{"$f":"'TC5'!BD133","v":0},{"$f":"'TC5'!BE133","v":0},{"$f":"'TC5'!BF133","v":0},{"$f":"'TC5'!BG133","v":0},{"$f":"'TC5'!BH133","v":0},null,"Urban A/Screen 42W CFL c/w D2 PECB",{"$f":"'TC5'!K340","v":57.837767987177862},{"$f":"'TC5'!L340","v":53.524006521052925},{"$f":"'TC5'!M340","v":49.38011812306226},{"$f":"'TC5'!N340","v":45.399390862506955},{"$f":"'TC5'!O340","v":41.576712550630077},{"$f":"'TC5'!P340","v":37.912211709869332},{"$f":"'TC5'!Q340","v":34.399343161601927},{"$f":"'TC5'!R340","v":31.031832558208386},{"$f":"'TC5'!S340","v":27.803665176436859},{"$f":"'TC5'!T340","v":24.709075174483484},{"$f":"'TC5'!U340","v":21.74253529360082},{"$f":"'TC5'!V340","v":18.898746985840397},{"$f":"'TC5'!W340","v":16.17263095029644},{"$f":"'TC5'!X340","v":13.559318060947577},{"$f":"'TC5'!Y340","v":11.054140669892687},{"$f":"'TC5'!Z340","v":8.6526242704475802},{"$f":"'TC5'!AA340","v":6.3504795052118972},{"$f":"'TC5'!AB340","v":4.1435945048318725},{"$f":"'TC5'!AC340","v":2.0280275437751265},{"$f":"'TC5'!AD340","v":0},{"$f":"'TC5'!AE340","v":0},{"$f":"'TC5'!AF340","v":0},{"$f":"'TC5'!AG340","v":0},{"$f":"'TC5'!AH340","v":0},{"$f":"'TC5'!AI340","v":0},{"$f":"'TC5'!AJ340","v":0},{"$f":"'TC5'!AK340","v":0},{"$f":"'TC5'!AL340","v":0},{"$f":"'TC5'!AM340","v":0},{"$f":"'TC5'!AN340","v":0},{"$f":"'TC5'!AO340","v":0},{"$f":"'TC5'!AP340","v":0},{"$f":"'TC5'!AQ340","v":0},{"$f":"'TC5'!AR340","v":0},{"$f":"'TC5'!AS340","v":0},{"$f":"'TC5'!AT340","v":0},{"$f":"'TC5'!AU340","v":0},{"$f":"'TC5'!AV340","v":0},{"$f":"'TC5'!AW340","v":0},{"$f":"'TC5'!AX340","v":0},{"$f":"'TC5'!AY340","v":0},{"$f":"'TC5'!AZ340","v":0},{"$f":"'TC5'!BA340","v":0},{"$f":"'TC5'!BB340","v":0},{"$f":"'TC5'!BC340","v":0},{"$f":"'TC5'!BD340","v":0},{"$f":"'TC5'!BE340","v":0},{"$f":"'TC5'!BF340","v":0},{"$f":"'TC5'!BG340","v":0},{"$f":"'TC5'!BH340","v":0}]
[null,0,18,"90W Sodium",0,0,0,0,0,null,18,59.689534011565556,59.689534011565556,59.689534011565556,59.689534011565556,59.689534011565556,null,"90W Sodium",{"$f":"'Tariff Smoothing - real'!L28","v":0},{"$f":"'Tariff Smoothing - real'!M28","v":0},{"$f":"'Tariff Smoothing - real'!N28","v":0},{"$f":"'Tariff Smoothing - real'!O28","v":0},{"$f":"'Tariff Smoothing - real'!P28","v":0},null,{"$f":"'Tariff Smoothing - real'!AA28","v":53.671270773229708},{"$f":"'Tariff Smoothing - real'!AB28","v":53.671270773229708},{"$f":"'Tariff Smoothing - real'!AC28","v":53.671270773229708},{"$f":"'Tariff Smoothing - real'!AD28","v":53.671270773229708},{"$f":"'Tariff Smoothing - real'!AE28","v":53.671270773229708},null,{"$f":"Annuity!C41","v":"150W Sodium - AEROSCREEN"},36.67613687312901,36.738899241013343,36.814515341840391,36.890494399951407,36.954114197943028,null,55.884792004978451,56.213244119538786,56.609703153954761,57.008958322421194,57.344017508258609,null,null,92.560928878107461,92.952143360552128,93.424218495795145,93.899452722372601,94.298131706201644,null,"150W Sodium - AEROSCREEN",{"$f":"'TC4'!L34","v":4.7487189529146381},{"$f":"'TC4'!M34","v":4.756845240776773},{"$f":"'TC4'!N34","v":4.7666357923930747},{"$f":"'TC4'!O34","v":4.7764733386571336},{"$f":"'TC4'!P34","v":4.7847106440622404},null,55.884792004978451,56.213244119538786,56.609703153954761,57.008958322421194,57.344017508258609,null,null,60.633510957893087,60.970089360315555,61.376338946347836,61.785431661078327,62.128728152320846,null,"90W Sodium",{"$f":"'TC5'!E448","v":0},{"$f":"'TC5'!F448","v":0},{"$f":"'TC5'!G448","v":0},{"$f":"'TC5'!H448","v":0},{"$f":"'TC5'!I448","v":0},null,{"$f":"Output!AY28","v":"150W Sodium - AEROSCREEN"},{"$f":"'TC5'!K134","v":452.63350746168277},{"$f":"'TC5'!L134","v":418.87211999657978},{"$f":"'TC5'!M134","v":386.44112249745382},{"$f":"'TC5'!N134","v":355.28791498079039},{"$f":"'TC5'!O134","v":325.37228436842798},{"$f":"'TC5'!P134","v":296.69452375480586},{"$f":"'TC5'!Q134","v":269.20341168470429},{"$f":"'TC5'!R134","v":242.84984618029415},{"$f":"'TC5'!S134","v":217.58675703991111},{"$f":"'TC5'!T134","v":193.36902176579287},{"$f":"'TC5'!U134","v":170.15338497061754},{"$f":"'TC5'!V134","v":147.89838111889497},{"$f":"'TC5'!W134","v":126.56426046521916},{"$f":"'TC5'!X134","v":106.11291805709963},{"$f":"'TC5'!Y134","v":86.507825675563694},{"$f":"'TC5'!Z134","v":67.71396659196823},{"$f":"'TC5'!AA134","v":49.697773024490019},{"$f":"'TC5'!AB134","v":32.427066182585413},{"$f":"'TC5'!AC134","v":15.870998792332486},{"$f":"'TC5'!AD134","v":0},{"$f":"'TC5'!AE134","v":0},{"$f":"'TC5'!AF134","v":0},{"$f":"'TC5'!AG134","v":0},{"$f":"'TC5'!AH134","v":0},{"$f":"'TC5'!AI134","v":0},{"$f":"'TC5'!AJ134","v":0},{"$f":"'TC5'!AK134","v":0},{"$f":"'TC5'!AL134","v":0},{"$f":"'TC5'!AM134","v":0},{"$f":"'TC5'!AN134","v":0},{"$f":"'TC5'!AO134","v":0},{"$f":"'TC5'!AP134","v":0},{"$f":"'TC5'!AQ134","v":0},{"$f":"'TC5'!AR134","v":0},{"$f":"'TC5'!AS134","v":0},{"$f":"'TC5'!AT134","v":0},{"$f":"'TC5'!AU134","v":0},{"$f":"'TC5'!AV134","v":0},{"$f":"'TC5'!AW134","v":0},{"$f":"'TC5'!AX134","v":0},{"$f":"'TC5'!AY134","v":0},{"$f":"'TC5'!AZ134","v":0},{"$f":"'TC5'!BA134","v":0},{"$f":"'TC5'!BB134","v":0},{"$f":"'TC5'!BC134","v":0},{"$f":"'TC5'!BD134","v":0},{"$f":"'TC5'!BE134","v":0},{"$f":"'TC5'!BF134","v":0},{"$f":"'TC5'!BG134","v":0},{"$f":"'TC5'!BH134","v":0},null,"150W Sodium - AEROSCREEN",{"$f":"'TC5'!K341","v":58.605662942170831},{"$f":"'TC5'!L341","v":54.234337219213039},{"$f":"'TC5'!M341","v":50.035266498685225},{"$f":"'TC5'!N341","v":46.001640288536322},{"$f":"'TC5'!O341","v":42.128251916998195},{"$f":"'TC5'!P341","v":38.415139333081775},{"$f":"'TC5'!Q341","v":34.855670532548473},{"$f":"'TC5'!R341","v":31.443487934894396},{"$f":"'TC5'!S341","v":28.172497028052089},{"$f":"'TC5'!T341","v":25.036855482959798},{"$f":"'TC5'!U341","v":22.030962718555735},{"$f":"'TC5'!V341","v":19.14944989855935},{"$f":"'TC5'!W341","v":16.38717034217283},{"$f":"'TC5'!X341","v":13.739190331575314},{"$f":"'TC5'!Y341","v":11.200780299791086},{"$f":"'TC5'!Z341","v":8.7674063831923661},{"$f":"'TC5'!AA341","v":6.4347223235485576},{"$f":"'TC5'!AB341","v":4.1985617051582169},{"$f":"'TC5'!AC341","v":2.0549305131984235},{"$f":"'TC5'!AD341","v":0},{"$f":"'TC5'!AE341","v":0},{"$f":"'TC5'!AF341","v":0},{"$f":"'TC5'!AG341","v":0},{"$f":"'TC5'!AH341","v":0},{"$f":"'TC5'!AI341","v":0},{"$f":"'TC5'!AJ341","v":0},{"$f":"'TC5'!AK341","v":0},{"$f":"'TC5'!AL341","v":0},{"$f":"'TC5'!AM341","v":0},{"$f":"'TC5'!AN341","v":0},{"$f":"'TC5'!AO341","v":0},{"$f":"'TC5'!AP341","v":0},{"$f":"'TC5'!AQ341","v":0},{"$f":"'TC5'!AR341","v":0},{"$f":"'TC5'!AS341","v":0},{"$f":"'TC5'!AT341","v":0},{"$f":"'TC5'!AU341","v":0},{"$f":"'TC5'!AV341","v":0},{"$f":"'TC5'!AW341","v":0},{"$f":"'TC5'!AX341","v":0},{"$f":"'TC5'!AY341","v":0},{"$f":"'TC5'!AZ341","v":0},{"$f":"'TC5'!BA341","v":0},{"$f":"'TC5'!BB341","v":0},{"$f":"'TC5'!BC341","v":0},{"$f":"'TC5'!BD341","v":0},{"$f":"'TC5'!BE341","v":0},{"$f":"'TC5'!BF341","v":0},{"$f":"'TC5'!BG341","v":0},{"$f":"'TC5'!BH341","v":0}]
[null,0,19,"100W Sodium",1.8135074392479709,1.7740696255240138,1.7346318118000568,1.6951939980761068,1.6557561843521427,null,19,59.689534011565549,59.689534011565549,59.689534011565549,59.689534011565549,59.689534011565549,null,"100W Sodium",{"$f":"'Tariff Smoothing - real'!L29","v":1.9309529494349036},{"$f":"'Tariff Smoothing - real'!M29","v":1.9309529494349036},{"$f":"'Tariff Smoothing - real'!N29","v":1.9309529494349036},{"$f":"'Tariff Smoothing - real'!O29","v":1.9309529494349036},{"$f":"'Tariff Smoothing - real'!P29","v":1.9309529494349036},null,{"$f":"'Tariff Smoothing - real'!AA29","v":53.671270773229708},{"$f":"'Tariff Smoothing - real'!AB29","v":53.671270773229708},{"$f":"'Tariff Smoothing - real'!AC29","v":53.671270773229708},{"$f":"'Tariff Smoothing - real'!AD29","v":53.671270773229708},{"$f":"'Tariff Smoothing - real'!AE29","v":53.671270773229708},null,{"$f":"Annuity!C42","v":"150W Metal Halide - AEROSCREEN"},37.663034725665298,37.72579709354963,37.801413194376678,37.877392252487695,37.941012050479316,null,69.193197749570871,69.599867458782882,70.090739257420054,70.585073061539347,70.999923250145088,null,null,106.85623247523617,107.32566455233251,107.89215245179673,108.46246531402704,108.9409353006244,null,"150W Metal Halide - AEROSCREEN",{"$f":"'TC4'!L35","v":4.8764996009458486},{"$f":"'TC4'!M35","v":4.8846258888079843},{"$f":"'TC4'!N35","v":4.8944164404242851},{"$f":"'TC4'!O35","v":4.904253986688345},{"$f":"'TC4'!P35","v":4.9124912920934509},null,69.193197749570871,69.599867458782882,70.090739257420054,70.585073061539347,70.999923250145088,null,null,74.069697350516719,74.48449334759087,74.985155697844334,75.489327048227693,75.912414542238537,null,"100W Sodium",{"$f":"'TC5'!E449","v":10.621208112981604},{"$f":"'TC5'!F449","v":9.7541625729722483},{"$f":"'TC5'!G449","v":8.8400779054257281},{"$f":"'TC5'!H449","v":7.875019413162974},{"$f":"'TC5'!I449","v":6.8546009763828222},null,{"$f":"Output!AY29","v":"150W Metal Halide - AEROSCREEN"},{"$f":"'TC5'!K135","v":464.73155431990057},{"$f":"'TC5'!L135","v":430.06325234520983},{"$f":"'TC5'!M135","v":396.76286728277347},{"$f":"'TC5'!N135","v":364.77624633270671},{"$f":"'TC5'!O135","v":334.06168785400524},{"$f":"'TC5'!P135","v":304.61805797306602},{"$f":"'TC5'!Q135","v":276.39276731271354},{"$f":"'TC5'!R135","v":249.33540257599967},{"$f":"'TC5'!S135","v":223.39763650282561},{"$f":"'TC5'!T135","v":198.53314155244243},{"$f":"'TC5'!U135","v":174.69750715765755},{"$f":"'TC5'!V135","v":151.84816040295519},{"$f":"'TC5'!W135","v":129.94428998485301},{"$f":"'TC5'!X135","v":108.94677331868075},{"$f":"'TC5'!Y135","v":88.818106661585801},{"$f":"'TC5'!Z135","v":69.522338126958161},{"$f":"'TC5'!AA135","v":51.02500347063166},{"$f":"'TC5'!AB135","v":33.293064534168877},{"$f":"'TC5'!AC135","v":16.294850235283075},{"$f":"'TC5'!AD135","v":0},{"$f":"'TC5'!AE135","v":0},{"$f":"'TC5'!AF135","v":0},{"$f":"'TC5'!AG135","v":0},{"$f":"'TC5'!AH135","v":0},{"$f":"'TC5'!AI135","v":0},{"$f":"'TC5'!AJ135","v":0},{"$f":"'TC5'!AK135","v":0},{"$f":"'TC5'!AL135","v":0},{"$f":"'TC5'!AM135","v":0},{"$f":"'TC5'!AN135","v":0},{"$f":"'TC5'!AO135","v":0},{"$f":"'TC5'!AP135","v":0},{"$f":"'TC5'!AQ135","v":0},{"$f":"'TC5'!AR135","v":0},{"$f":"'TC5'!AS135","v":0},{"$f":"'TC5'!AT135","v":0},{"$f":"'TC5'!AU135","v":0},{"$f":"'TC5'!AV135","v":0},{"$f":"'TC5'!AW135","v":0},{"$f":"'TC5'!AX135","v":0},{"$f":"'TC5'!AY135","v":0},{"$f":"'TC5'!AZ135","v":0},{"$f":"'TC5'!BA135","v":0},{"$f":"'TC5'!BB135","v":0},{"$f":"'TC5'!BC135","v":0},{"$f":"'TC5'!BD135","v":0},{"$f":"'TC5'!BE135","v":0},{"$f":"'TC5'!BF135","v":0},{"$f":"'TC5'!BG135","v":0},{"$f":"'TC5'!BH135","v":0},null,"150W Metal Halide - AEROSCREEN",{"$f":"'TC5'!K342","v":60.172082671915042},{"$f":"'TC5'!L342","v":55.683332310281422},{"$f":"'TC5'!M342","v":51.371695830344386},{"$f":"'TC5'!N342","v":47.230161685930028},{"$f":"'TC5'!O342","v":43.253330470506249},{"$f":"'TC5'!P342","v":39.441055373434615},{"$f":"'TC5'!Q342","v":35.78652727594185},{"$f":"'TC5'!R342","v":32.283218811759106},{"$f":"'TC5'!S342","v":28.924872708568788},{"$f":"'TC5'!T342","v":25.705490611867024},{"$f":"'TC5'!U342","v":22.619322371280401},{"$f":"'TC5'!V342","v":19.660855770200872},{"$f":"'TC5'!W342","v":16.824806680395135},{"$f":"'TC5'!X342","v":14.106109624003482},{"$f":"'TC5'!Y342","v":11.499908726070883},{"$f":"'TC5'!Z342","v":9.0015490414506196},{"$f":"'TC5'!AA342","v":6.6065682405893948},{"$f":"'TC5'!AB342","v":4.3106886393438657},{"$f":"'TC5'!AC342","v":2.109809558593041},{"$f":"'TC5'!AD342","v":0},{"$f":"'TC5'!AE342","v":0},{"$f":"'TC5'!AF342","v":0},{"$f":"'TC5'!AG342","v":0},{"$f":"'TC5'!AH342","v":0},{"$f":"'TC5'!AI342","v":0},{"$f":"'TC5'!AJ342","v":0},{"$f":"'TC5'!AK342","v":0},{"$f":"'TC5'!AL342","v":0},{"$f":"'TC5'!AM342","v":0},{"$f":"'TC5'!AN342","v":0},{"$f":"'TC5'!AO342","v":0},{"$f":"'TC5'!AP342","v":0},{"$f":"'TC5'!AQ342","v":0},{"$f":"'TC5'!AR342","v":0},{"$f":"'TC5'!AS342","v":0},{"$f":"'TC5'!AT342","v":0},{"$f":"'TC5'!AU342","v":0},{"$f":"'TC5'!AV342","v":0},{"$f":"'TC5'!AW342","v":0},{"$f":"'TC5'!AX342","v":0},{"$f":"'TC5'!AY342","v":0},{"$f":"'TC5'!AZ342","v":0},{"$f":"'TC5'!BA342","v":0},{"$f":"'TC5'!BB342","v":0},{"$f":"'TC5'!BC342","v":0},{"$f":"'TC5'!BD342","v":0},{"$f":"'TC5'!BE342","v":0},{"$f":"'TC5'!BF342","v":0},{"$f":"'TC5'!BG342","v":0},{"$f":"'TC5'!BH342","v":0}]
[null,0,20,"120W Sodium",0.93082979607066818,0.90756087208796288,0.88429194810525757,0.86102302412255938,0.83775410013986118,null,20,55.639534011565559,55.639534011565559,55.639534011565559,55.639534011565559,55.639534011565559,null,"120W Sodium",{"$f":"'Tariff Smoothing - real'!L30","v":0.98412097840755453},{"$f":"'Tariff Smoothing - real'!M30","v":0.98412097840755453},{"$f":"'Tariff Smoothing - real'!N30","v":0.98412097840755453},{"$f":"'Tariff Smoothing - real'!O30","v":0.98412097840755453},{"$f":"'Tariff Smoothing - real'!P30","v":0.98412097840755453},null,{"$f":"'Tariff Smoothing - real'!AA30","v":50.029616499476084},{"$f":"'Tariff Smoothing - real'!AB30","v":50.029616499476084},{"$f":"'Tariff Smoothing - real'!AC30","v":50.029616499476084},{"$f":"'Tariff Smoothing - real'!AD30","v":50.029616499476084},{"$f":"'Tariff Smoothing - real'!AE30","v":50.029616499476084},null,{"$f":"Annuity!C43","v":"250W Sodium (w/o PECB) - AEROSCREEN"},36.559334211336548,36.62209657922088,36.697712680047928,36.773691738158945,36.837311536150565,null,65.155477667060566,65.538416453216001,66.000643775463047,66.466131080312564,66.856772979776522,null,null,101.71481187839711,102.16051303243688,102.69835645551098,103.23982281847151,103.69408451592709,null,"250W Sodium (w/o PECB) - AEROSCREEN",{"$f":"'TC4'!L36","v":4.7335956858234649},{"$f":"'TC4'!M36","v":4.7417219736855998},{"$f":"'TC4'!N36","v":4.7515125253019015},{"$f":"'TC4'!O36","v":4.7613500715659605},{"$f":"'TC4'!P36","v":4.7695873769710673},null,65.155477667060566,65.538416453216001,66.000643775463047,66.466131080312564,66.856772979776522,null,null,69.889073352884026,70.280138426901601,70.752156300764952,71.227481151878521,71.626360356747597,null,"120W Sodium",{"$f":"'TC5'!E450","v":6.2666781154582791},{"$f":"'TC5'!F450","v":5.9687715157420964},{"$f":"'TC5'!G450","v":5.6297743505478186},{"$f":"'TC5'!H450","v":5.2405553831025369},{"$f":"'TC5'!I450","v":4.7890613808660101},null,{"$f":"Output!AY30","v":"250W Sodium (w/o PECB) - AEROSCREEN"},{"$f":"'TC5'!K136","v":451.20166315084742},{"$f":"'TC5'!L136","v":417.54761205137305},{"$f":"'TC5'!M136","v":385.21950947826497},{"$f":"'TC5'!N136","v":354.16493922901986},{"$f":"'TC5'!O136","v":324.34386440186734},{"$f":"'TC5'!P136","v":295.7567469776875},{"$f":"'TC5'!Q136","v":268.35252739939949},{"$f":"'TC5'!R136","v":242.08225888817802},{"$f":"'TC5'!S136","v":216.89902001942889},{"$f":"'TC5'!T136","v":192.75783091625797},{"$f":"'TC5'!U136","v":169.61557291074487},{"$f":"'TC5'!V136","v":147.43091152952937},{"$f":"'TC5'!W136","v":126.16422266615442},{"$f":"'TC5'!X136","v":105.77752180830186},{"$f":"'TC5'!Y136","v":86.234396193513049},{"$f":"'TC5'!Z136","v":67.499939772218127},{"$f":"'TC5'!AA136","v":49.540690861910647},{"$f":"'TC5'!AB136","v":32.324572381111551},{"$f":"'TC5'!AC136","v":15.820834556374354},{"$f":"'TC5'!AD136","v":0},{"$f":"'TC5'!AE136","v":0},{"$f":"'TC5'!AF136","v":0},{"$f":"'TC5'!AG136","v":0},{"$f":"'TC5'!AH136","v":0},{"$f":"'TC5'!AI136","v":0},{"$f":"'TC5'!AJ136","v":0},{"$f":"'TC5'!AK136","v":0},{"$f":"'TC5'!AL136","v":0},{"$f":"'TC5'!AM136","v":0},{"$f":"'TC5'!AN136","v":0},{"$f":"'TC5'!AO136","v":0},{"$f":"'TC5'!AP136","v":0},{"$f":"'TC5'!AQ136","v":0},{"$f":"'TC5'!AR136","v":0},{"$f":"'TC5'!AS136","v":0},{"$f":"'TC5'!AT136","v":0},{"$f":"'TC5'!AU136","v":0},{"$f":"'TC5'!AV136","v":0},{"$f":"'TC5'!AW136","v":0},{"$f":"'TC5'!AX136","v":0},{"$f":"'TC5'!AY136","v":0},{"$f":"'TC5'!AZ136","v":0},{"$f":"'TC5'!BA136","v":0},{"$f":"'TC5'!BB136","v":0},{"$f":"'TC5'!BC136","v":0},{"$f":"'TC5'!BD136","v":0},{"$f":"'TC5'!BE136","v":0},{"$f":"'TC5'!BF136","v":0},{"$f":"'TC5'!BG136","v":0},{"$f":"'TC5'!BH136","v":0},null,"250W Sodium (w/o PECB) - AEROSCREEN",{"$f":"'TC5'!K343","v":58.420271927844311},{"$f":"'TC5'!L343","v":54.062843803632035},{"$f":"'TC5'!M343","v":49.877095617236712},{"$f":"'TC5'!N343","v":45.856240672035185},{"$f":"'TC5'!O343","v":41.995095107063278},{"$f":"'TC5'!P343","v":38.29371873825442},{"$f":"'TC5'!Q343","v":34.745500523467605},{"$f":"'TC5'!R343","v":31.344102976912115},{"$f":"'TC5'!S343","v":28.083450849740498},{"$f":"'TC5'!T343","v":24.957720279023942},{"$f":"'TC5'!U343","v":21.961328385728965},{"$f":"'TC5'!V343","v":19.088923303116353},{"$f":"'TC5'!W343","v":16.335374617752006},{"$f":"'TC5'!X343","v":13.695764206056371},{"$f":"'TC5'!Y343","v":11.165377450025552},{"$f":"'TC5'!Z343","v":8.7396948164345272},{"$f":"'TC5'!AA343","v":6.4143837844819735},{"$f":"'TC5'!AB343","v":4.1852911074587142},{"$f":"'TC5'!AC343","v":2.048435394618271},{"$f":"'TC5'!AD343","v":0},{"$f":"'TC5'!AE343","v":0},{"$f":"'TC5'!AF343","v":0},{"$f":"'TC5'!AG343","v":0},{"$f":"'TC5'!AH343","v":0},{"$f":"'TC5'!AI343","v":0},{"$f":"'TC5'!AJ343","v":0},{"$f":"'TC5'!AK343","v":0},{"$f":"'TC5'!AL343","v":0},{"$f":"'TC5'!AM343","v":0},{"$f":"'TC5'!AN343","v":0},{"$f":"'TC5'!AO343","v":0},{"$f":"'TC5'!AP343","v":0},{"$f":"'TC5'!AQ343","v":0},{"$f":"'TC5'!AR343","v":0},{"$f":"'TC5'!AS343","v":0},{"$f":"'TC5'!AT343","v":0},{"$f":"'TC5'!AU343","v":0},{"$f":"'TC5'!AV343","v":0},{"$f":"'TC5'!AW343","v":0},{"$f":"'TC5'!AX343","v":0},{"$f":"'TC5'!AY343","v":0},{"$f":"'TC5'!AZ343","v":0},{"$f":"'TC5'!BA343","v":0},{"$f":"'TC5'!BB343","v":0},{"$f":"'TC5'!BC343","v":0},{"$f":"'TC5'!BD343","v":0},{"$f":"'TC5'!BE343","v":0},{"$f":"'TC5'!BF343","v":0},{"$f":"'TC5'!BG343","v":0},{"$f":"'TC5'!BH343","v":0}]
[null,0,21,"150W Sodium",2.659179148668251,2.5206970298499272,2.3843295347424345,2.250025087157681,2.1177333688634334,null,21,55.639534011565559,55.639534011565559,55.639534011565559,55.639534011565559,55.639534011565559,null,"150W Sodium",{"$f":"'Tariff Smoothing - real'!L31","v":2.6499998511088645},{"$f":"'Tariff Smoothing - real'!M31","v":2.6499998511088645},{"$f":"'Tariff Smoothing - real'!N31","v":2.6499998511088645},{"$f":"'Tariff Smoothing - real'!O31","v":2.6499998511088645},{"$f":"'Tariff Smoothing - real'!P31","v":2.6499998511088645},null,{"$f":"'Tariff Smoothing - real'!AA31","v":50.029616499476084},{"$f":"'Tariff Smoothing - real'!AB31","v":50.029616499476084},{"$f":"'Tariff Smoothing - real'!AC31","v":50.029616499476084},{"$f":"'Tariff Smoothing - real'!AD31","v":50.029616499476084},{"$f":"'Tariff Smoothing - real'!AE31","v":50.029616499476084},null,{"$f":"Annuity!C44","v":"250W Metal Halide - AEROSCREEN"},36.663474787473824,36.726237155358156,36.801853256185204,36.877832314296221,36.941452112287848,null,66.561648840074099,66.9528521267965,67.425055137338617,67.900588486709935,68.299661133636221,null,null,103.22512362754793,103.67908928215465,104.22690839352381,104.77842080100615,105.24111324592407,null,"250W Metal Halide - AEROSCREEN",{"$f":"'TC4'!L37","v":4.7470795030908413},{"$f":"'TC4'!M37","v":4.7552057909529761},{"$f":"'TC4'!N37","v":4.7649963425692778},{"$f":"'TC4'!O37","v":4.7748338888333368},{"$f":"'TC4'!P37","v":4.7830711942384436},null,66.561648840074099,66.9528521267965,67.425055137338617,67.900588486709935,68.299661133636221,null,null,71.308728343164944,71.708057917749471,72.190051479907893,72.675422375543278,73.082732327874666,null,"150W Sodium",{"$f":"'TC5'!E451","v":14.445740697374525},{"$f":"'TC5'!F451","v":11.334081515889949},{"$f":"'TC5'!G451","v":8.1893216604311299},{"$f":"'TC5'!H451","v":5.009106598372524},{"$f":"'TC5'!I451","v":1.7909884673129384},null,{"$f":"Output!AY31","v":"250W Metal Halide - AEROSCREEN"},{"$f":"'TC5'!K137","v":452.47828723784147},{"$f":"'TC5'!L137","v":418.7285356570124},{"$f":"'TC5'!M137","v":386.30869256435909},{"$f":"'TC5'!N137","v":355.16617789929415},{"$f":"'TC5'!O137","v":325.26079768219796},{"$f":"'TC5'!P137","v":296.5928633157792},{"$f":"'TC5'!Q137","v":269.11117089551476},{"$f":"'TC5'!R137","v":242.76663526804739},{"$f":"'TC5'!S137","v":217.51220236000958},{"$f":"'TC5'!T137","v":193.30276513456795},{"$f":"'TC5'!U137","v":170.09508302557629},{"$f":"'TC5'!V137","v":147.84770470543913},{"$f":"'TC5'!W137","v":126.52089404874084},{"$f":"'TC5'!X137","v":106.07655915940389},{"$f":"'TC5'!Y137","v":86.478184334610972},{"$f":"'TC5'!Z137","v":67.690764843972147},{"$f":"'TC5'!AA137","v":49.680744407445189},{"$f":"'TC5'!AB137","v":32.415955260338691},{"$f":"'TC5'!AC137","v":15.865560698347462},{"$f":"'TC5'!AD137","v":0},{"$f":"'TC5'!AE137","v":0},{"$f":"'TC5'!AF137","v":0},{"$f":"'TC5'!AG137","v":0},{"$f":"'TC5'!AH137","v":0},{"$f":"'TC5'!AI137","v":0},{"$f":"'TC5'!AJ137","v":0},{"$f":"'TC5'!AK137","v":0},{"$f":"'TC5'!AL137","v":0},{"$f":"'TC5'!AM137","v":0},{"$f":"'TC5'!AN137","v":0},{"$f":"'TC5'!AO137","v":0},{"$f":"'TC5'!AP137","v":0},{"$f":"'TC5'!AQ137","v":0},{"$f":"'TC5'!AR137","v":0},{"$f":"'TC5'!AS137","v":0},{"$f":"'TC5'!AT137","v":0},{"$f":"'TC5'!AU137","v":0},{"$f":"'TC5'!AV137","v":0},{"$f":"'TC5'!AW137","v":0},{"$f":"'TC5'!AX137","v":0},{"$f":"'TC5'!AY137","v":0},{"$f":"'TC5'!AZ137","v":0},{"$f":"'TC5'!BA137","v":0},{"$f":"'TC5'!BB137","v":0},{"$f":"'TC5'!BC137","v":0},{"$f":"'TC5'!BD137","v":0},{"$f":"'TC5'!BE137","v":0},{"$f":"'TC5'!BF137","v":0},{"$f":"'TC5'!BG137","v":0},{"$f":"'TC5'!BH137","v":0},null,"250W Metal Halide - AEROSCREEN",{"$f":"'TC5'!K344","v":58.585565481487322},{"$f":"'TC5'!L344","v":54.215746338799342},{"$f":"'TC5'!M344","v":50.018119858203569},{"$f":"'TC5'!N344","v":45.985878127211279},{"$f":"'TC5'!O344","v":42.113816946877719},{"$f":"'TC5'!P344","v":38.401976636714991},{"$f":"'TC5'!Q344","v":34.843727464897391},{"$f":"'TC5'!R344","v":31.432714029304428},{"$f":"'TC5'!S344","v":28.16284390611338},{"$f":"'TC5'!T344","v":25.028276768098337},{"$f":"'TC5'!U344","v":22.023413953200016},{"$f":"'TC5'!V344","v":19.142888464734511},{"$f":"'TC5'!W344","v":16.381555385380548},{"$f":"'TC5'!X344","v":13.734482687823407},{"$f":"'TC5'!Y344","v":11.196942425642591},{"$f":"'TC5'!Z344","v":8.7644022887090518},{"$f":"'TC5'!AA344","v":6.4325175080091643},{"$f":"'TC5'!AB344","v":4.1971230954365897},{"$f":"'TC5'!AC344","v":2.0542264046914736},{"$f":"'TC5'!AD344","v":0},{"$f":"'TC5'!AE344","v":0},{"$f":"'TC5'!AF344","v":0},{"$f":"'TC5'!AG344","v":0},{"$f":"'TC5'!AH344","v":0},{"$f":"'TC5'!AI344","v":0},{"$f":"'TC5'!AJ344","v":0},{"$f":"'TC5'!AK344","v":0},{"$f":"'TC5'!AL344","v":0},{"$f":"'TC5'!AM344","v":0},{"$f":"'TC5'!AN344","v":0},{"$f":"'TC5'!AO344","v":0},{"$f":"'TC5'!AP344","v":0},{"$f":"'TC5'!AQ344","v":0},{"$f":"'TC5'!AR344","v":0},{"$f":"'TC5'!AS344","v":0},{"$f":"'TC5'!AT344","v":0},{"$f":"'TC5'!AU344","v":0},{"$f":"'TC5'!AV344","v":0},{"$f":"'TC5'!AW344","v":0},{"$f":"'TC5'!AX344","v":0},{"$f":"'TC5'!AY344","v":0},{"$f":"'TC5'!AZ344","v":0},{"$f":"'TC5'!BA344","v":0},{"$f":"'TC5'!BB344","v":0},{"$f":"'TC5'!BC344","v":0},{"$f":"'TC5'!BD344","v":0},{"$f":"'TC5'!BE344","v":0},{"$f":"'TC5'!BF344","v":0},{"$f":"'TC5'!BG344","v":0},{"$f":"'TC5'!BH344","v":0}]
[null,0,22,"250W Sodium",0.62115936050959419,0.5595733096032518,0.4998883933923679,0.44205824273805661,0.40864785238075285,null,22,64.869534011565563,64.869534011565563,64.869534011565563,64.869534011565563,64.869534011565563,null,"250W Sodium",{"$f":"'Tariff Smoothing - real'!L32","v":0.5601559424830691},{"$f":"'Tariff Smoothing - real'!M32","v":0.5601559424830691},{"$f":"'Tariff Smoothing - real'!N32","v":0.5601559424830691},{"$f":"'Tariff Smoothing - real'!O32","v":0.5601559424830691},{"$f":"'Tariff Smoothing - real'!P32","v":0.5601559424830691},null,{"$f":"'Tariff Smoothing - real'!AA32","v":58.328991548055342},{"$f":"'Tariff Smoothing - real'!AB32","v":58.328991548055342},{"$f":"'Tariff Smoothing - real'!AC32","v":58.328991548055342},{"$f":"'Tariff Smoothing - real'!AD32","v":58.328991548055342},{"$f":"'Tariff Smoothing - real'!AE32","v":58.328991548055342},null,{"$f":"Annuity!C45","v":"400W Sodium - AEROSCREEN"},39.964555000636707,40.027317368521039,40.102933469348088,40.178912527459104,40.242532325450732,null,58.044269163534956,58.385413189680278,58.797192031120822,59.211875053674326,59.559881458828869,null,null,98.008824164171671,98.412730558201318,98.900125500468903,99.390787581133424,99.802413784279594,null,"400W Sodium - AEROSCREEN",{"$f":"'TC4'!L38","v":5.1744937159771256},{"$f":"'TC4'!M38","v":5.1826200038392614},{"$f":"'TC4'!N38","v":5.1924105554555631},{"$f":"'TC4'!O38","v":5.202248101719622},{"$f":"'TC4'!P38","v":5.210485407124728},null,58.044269163534956,58.385413189680278,58.797192031120822,59.211875053674326,59.559881458828869,null,null,63.218762879512084,63.56803319351954,63.989602586576382,64.414123155393952,64.770366865953591,null,"250W Sodium",{"$f":"'TC5'!E452","v":3.1776313561803899},{"$f":"'TC5'!F452","v":2.0697847053631238},{"$f":"'TC5'!G452","v":0.9689740892780524},{"$f":"'TC5'!H452","v":0.20963958723785919},{"$f":"'TC5'!I452","v":0},null,{"$f":"Output!AY32","v":"400W Sodium - AEROSCREEN"},{"$f":"'TC5'!K138","v":492.94511265340475},{"$f":"'TC5'!L138","v":456.16181759597737},{"$f":"'TC5'!M138","v":420.83395512174536},{"$f":"'TC5'!N138","v":386.90375114585487},{"$f":"'TC5'!O138","v":354.32603258640825},{"$f":"'TC5'!P138","v":323.0963377726311},{"$f":"'TC5'!Q138","v":293.15888723010858},{"$f":"'TC5'!R138","v":264.46020956673919},{"$f":"'TC5'!S138","v":236.94904596728276},{"$f":"'TC5'!T138","v":210.57625863979865},{"$f":"'TC5'!U138","v":185.29474305045272},{"$f":"'TC5'!V138","v":161.05934378993334},{"$f":"'TC5'!W138","v":137.82677392120669},{"$f":"'TC5'!X138","v":115.55553766455674},{"$f":"'TC5'!Y138","v":94.205856281818484},{"$f":"'TC5'!Z138","v":73.739597027425233},{"$f":"'TC5'!AA138","v":54.120205039369523},{"$f":"'TC5'!AB138","v":35.312638048427658},{"$f":"'TC5'!AC138","v":17.28330378903199},{"$f":"'TC5'!AD138","v":0},{"$f":"'TC5'!AE138","v":0},{"$f":"'TC5'!AF138","v":0},{"$f":"'TC5'!AG138","v":0},{"$f":"'TC5'!AH138","v":0},{"$f":"'TC5'!AI138","v":0},{"$f":"'TC5'!AJ138","v":0},{"$f":"'TC5'!AK138","v":0},{"$f":"'TC5'!AL138","v":0},{"$f":"'TC5'!AM138","v":0},{"$f":"'TC5'!AN138","v":0},{"$f":"'TC5'!AO138","v":0},{"$f":"'TC5'!AP138","v":0},{"$f":"'TC5'!AQ138","v":0},{"$f":"'TC5'!AR138","v":0},{"$f":"'TC5'!AS138","v":0},{"$f":"'TC5'!AT138","v":0},{"$f":"'TC5'!AU138","v":0},{"$f":"'TC5'!AV138","v":0},{"$f":"'TC5'!AW138","v":0},{"$f":"'TC5'!AX138","v":0},{"$f":"'TC5'!AY138","v":0},{"$f":"'TC5'!AZ138","v":0},{"$f":"'TC5'!BA138","v":0},{"$f":"'TC5'!BB138","v":0},{"$f":"'TC5'!BC138","v":0},{"$f":"'TC5'!BD138","v":0},{"$f":"'TC5'!BE138","v":0},{"$f":"'TC5'!BF138","v":0},{"$f":"'TC5'!BG138","v":0},{"$f":"'TC5'!BH138","v":0},null,"400W Sodium - AEROSCREEN",{"$f":"'TC5'!K345","v":63.825091702035486},{"$f":"'TC5'!L345","v":59.062498220772959},{"$f":"'TC5'!M345","v":54.488349894364582},{"$f":"'TC5'!N345","v":50.095166303248156},{"$f":"'TC5'!O345","v":45.877098568875972},{"$f":"'TC5'!P345","v":41.833569007163142},{"$f":"'TC5'!Q345","v":37.957355454874339},{"$f":"'TC5'!R345","v":34.241534592522889},{"$f":"'TC5'!S345","v":30.679469578603982},{"$f":"'TC5'!T345","v":27.2647981955073},{"$f":"'TC5'!U345","v":23.991421485936431},{"$f":"'TC5'!V345","v":20.853492859538459},{"$f":"'TC5'!W345","v":17.84540765028715},{"$f":"'TC5'!X345","v":14.961793105968038},{"$f":"'TC5'!Y345","v":12.197498791885652},{"$f":"'TC5'!Z345","v":9.5475873916528879},{"$f":"'TC5'!AA345","v":7.0073258886318026},{"$f":"'TC5'!AB345","v":4.572177112274928},{"$f":"'TC5'!AC345","v":2.2377916342680373},{"$f":"'TC5'!AD345","v":0},{"$f":"'TC5'!AE345","v":0},{"$f":"'TC5'!AF345","v":0},{"$f":"'TC5'!AG345","v":0},{"$f":"'TC5'!AH345","v":0},{"$f":"'TC5'!AI345","v":0},{"$f":"'TC5'!AJ345","v":0},{"$f":"'TC5'!AK345","v":0},{"$f":"'TC5'!AL345","v":0},{"$f":"'TC5'!AM345","v":0},{"$f":"'TC5'!AN345","v":0},{"$f":"'TC5'!AO345","v":0},{"$f":"'TC5'!AP345","v":0},{"$f":"'TC5'!AQ345","v":0},{"$f":"'TC5'!AR345","v":0},{"$f":"'TC5'!AS345","v":0},{"$f":"'TC5'!AT345","v":0},{"$f":"'TC5'!AU345","v":0},{"$f":"'TC5'!AV345","v":0},{"$f":"'TC5'!AW345","v":0},{"$f":"'TC5'!AX345","v":0},{"$f":"'TC5'!AY345","v":0},{"$f":"'TC5'!AZ345","v":0},{"$f":"'TC5'!BA345","v":0},{"$f":"'TC5'!BB345","v":0},{"$f":"'TC5'!BC345","v":0},{"$f":"'TC5'!BD345","v":0},{"$f":"'TC5'!BE345","v":0},{"$f":"'TC5'!BF345","v":0},{"$f":"'TC5'!BG345","v":0},{"$f":"'TC5'!BH345","v":0}]
[null,0,23,"2 x 250W Sodium",1.4729750309949026,1.4357236184067261,1.3984722058185497,1.361220793230359,1.3239693806421826,null,23,82.849534011565567,82.849534011565567,82.849534011565567,82.849534011565567,82.849534011565567,null,"2 x 250W Sodium",{"$f":"'Tariff Smoothing - real'!L33","v":1.5563116452279093},{"$f":"'Tariff Smoothing - real'!M33","v":1.5563116452279093},{"$f":"'Tariff Smoothing - real'!N33","v":1.5563116452279093},{"$f":"'Tariff Smoothing - real'!O33","v":1.5563116452279093},{"$f":"'Tariff Smoothing - real'!P33","v":1.5563116452279093},null,{"$f":"'Tariff Smoothing - real'!AA33","v":74.496138175731957},{"$f":"'Tariff Smoothing - real'!AB33","v":74.496138175731957},{"$f":"'Tariff Smoothing - real'!AC33","v":74.496138175731957},{"$f":"'Tariff Smoothing - real'!AD33","v":74.496138175731957},{"$f":"'Tariff Smoothing - real'!AE33","v":74.496138175731957},null,{"$f":"Annuity!C46","v":"400W Metal Halide - AEROSCREEN"},40.493383283882572,40.556145651766904,40.631761752593945,40.707740810704962,40.771360608696597,null,65.175565826675054,65.558622677124291,66.02099250920412,66.486623328975369,66.877385667688799,null,null,105.66894911055763,106.11476832889119,106.65275426179807,107.19436413968033,107.6487462763854,null,"400W Metal Halide - AEROSCREEN",{"$f":"'TC4'!L39","v":5.2429648556768687},{"$f":"'TC4'!M39","v":5.2510911435390053},{"$f":"'TC4'!N39","v":5.2608816951553061},{"$f":"'TC4'!O39","v":5.270719241419366},{"$f":"'TC4'!P39","v":5.278956546824471},null,65.175565826675054,65.558622677124291,66.02099250920412,66.486623328975369,66.877385667688799,null,null,70.418530682351928,70.809713820663291,71.281874204359426,71.757342570394741,72.156342214513273,null,"2 x 250W Sodium",{"$f":"'TC5'!E453","v":10.032376753209185},{"$f":"'TC5'!F453","v":9.0783409256013723},{"$f":"'TC5'!G453","v":8.1023732398876351},{"$f":"'TC5'!H453","v":7.1037086312503215},{"$f":"'TC5'!I453","v":6.081546031821544},null,{"$f":"Output!AY33","v":"400W Metal Halide - AEROSCREEN"},{"$f":"'TC5'!K139","v":499.42783964912906},{"$f":"'TC5'!L139","v":462.15857530731881},{"$f":"'TC5'!M139","v":426.36485232746384},{"$f":"'TC5'!N139","v":391.98806454952324},{"$f":"'TC5'!O139","v":358.98224124660436},{"$f":"'TC5'!P139","v":327.34215610845359},{"$f":"'TC5'!Q139","v":297.01129666096637},{"$f":"'TC5'!R139","v":267.93548884292858},{"$f":"'TC5'!S139","v":240.06280024552373},{"$f":"'TC5'!T139","v":213.3434473556637},{"$f":"'TC5'!U139","v":187.7297066374704},{"$f":"'TC5'!V139","v":163.17582929309017},{"$f":"'TC5'!W139","v":139.63795955059544},{"$f":"'TC5'!X139","v":117.07405633302665},{"$f":"'TC5'!Y139","v":95.443818168668074},{"$f":"'TC5'!Z139","v":74.708611208438711},{"$f":"'TC5'!AA139","v":54.831400221830336},{"$f":"'TC5'!AB139","v":35.776682448144086},{"$f":"'TC5'!AC139","v":17.510424184877213},{"$f":"'TC5'!AD139","v":0},{"$f":"'TC5'!AE139","v":0},{"$f":"'TC5'!AF139","v":0},{"$f":"'TC5'!AG139","v":0},{"$f":"'TC5'!AH139","v":0},{"$f":"'TC5'!AI139","v":0},{"$f":"'TC5'!AJ139","v":0},{"$f":"'TC5'!AK139","v":0},{"$f":"'TC5'!AL139","v":0},{"$f":"'TC5'!AM139","v":0},{"$f":"'TC5'!AN139","v":0},{"$f":"'TC5'!AO139","v":0},{"$f":"'TC5'!AP139","v":0},{"$f":"'TC5'!AQ139","v":0},{"$f":"'TC5'!AR139","v":0},{"$f":"'TC5'!AS139","v":0},{"$f":"'TC5'!AT139","v":0},{"$f":"'TC5'!AU139","v":0},{"$f":"'TC5'!AV139","v":0},{"$f":"'TC5'!AW139","v":0},{"$f":"'TC5'!AX139","v":0},{"$f":"'TC5'!AY139","v":0},{"$f":"'TC5'!AZ139","v":0},{"$f":"'TC5'!BA139","v":0},{"$f":"'TC5'!BB139","v":0},{"$f":"'TC5'!BC139","v":0},{"$f":"'TC5'!BD139","v":0},{"$f":"'TC5'!BE139","v":0},{"$f":"'TC5'!BF139","v":0},{"$f":"'TC5'!BG139","v":0},{"$f":"'TC5'!BH139","v":0},null,"400W Metal Halide - AEROSCREEN",{"$f":"'TC5'!K346","v":64.664456236464446},{"$f":"'TC5'!L346","v":59.838940873345436},{"$f":"'TC5'!M346","v":55.204474290951737},{"$f":"'TC5'!N346","v":50.753468335059111},{"$f":"'TC5'!O346","v":46.479970850378407},{"$f":"'TC5'!P346","v":42.383305149540888},{"$f":"'TC5'!Q346","v":38.45615416265494},{"$f":"'TC5'!R346","v":34.691503590691909},{"$f":"'TC5'!S346","v":31.082629377220478},{"$f":"'TC5'!T346","v":27.623085698544383},{"$f":"'TC5'!U346","v":24.306693450792665},{"$f":"'TC5'!V346","v":21.1275292133992},{"$f":"'TC5'!W346","v":18.079914669259104},{"$f":"'TC5'!X346","v":15.158406462665397},{"$f":"'TC5'!Y346","v":12.35778647691105},{"$f":"'TC5'!Z346","v":9.6730525141912729},{"$f":"'TC5'!AA346","v":7.0994093611593447},{"$f":"'TC5'!AB346","v":4.6322602241781805},{"$f":"'TC5'!AC346","v":2.2671985189700585},{"$f":"'TC5'!AD346","v":0},{"$f":"'TC5'!AE346","v":0},{"$f":"'TC5'!AF346","v":0},{"$f":"'TC5'!AG346","v":0},{"$f":"'TC5'!AH346","v":0},{"$f":"'TC5'!AI346","v":0},{"$f":"'TC5'!AJ346","v":0},{"$f":"'TC5'!AK346","v":0},{"$f":"'TC5'!AL346","v":0},{"$f":"'TC5'!AM346","v":0},{"$f":"'TC5'!AN346","v":0},{"$f":"'TC5'!AO346","v":0},{"$f":"'TC5'!AP346","v":0},{"$f":"'TC5'!AQ346","v":0},{"$f":"'TC5'!AR346","v":0},{"$f":"'TC5'!AS346","v":0},{"$f":"'TC5'!AT346","v":0},{"$f":"'TC5'!AU346","v":0},{"$f":"'TC5'!AV346","v":0},{"$f":"'TC5'!AW346","v":0},{"$f":"'TC5'!AX346","v":0},{"$f":"'TC5'!AY346","v":0},{"$f":"'TC5'!AZ346","v":0},{"$f":"'TC5'!BA346","v":0},{"$f":"'TC5'!BB346","v":0},{"$f":"'TC5'!BC346","v":0},{"$f":"'TC5'!BD346","v":0},{"$f":"'TC5'!BE346","v":0},{"$f":"'TC5'!BF346","v":0},{"$f":"'TC5'!BG346","v":0},{"$f":"'TC5'!BH346","v":0}]
[null,0,24,"310W Sodium",0,0,0,0,0,null,24,64.869534011565563,64.869534011565563,64.869534011565563,64.869534011565563,64.869534011565563,null,"310W Sodium",{"$f":"'Tariff Smoothing - real'!L34","v":0},{"$f":"'Tariff Smoothing - real'!M34","v":0},{"$f":"'Tariff Smoothing - real'!N34","v":0},{"$f":"'Tariff Smoothing - real'!O34","v":0},{"$f":"'Tariff Smoothing - real'!P34","v":0},null,{"$f":"'Tariff Smoothing - real'!AA34","v":58.328991548055342},{"$f":"'Tariff Smoothing - real'!AB34","v":58.328991548055342},{"$f":"'Tariff Smoothing - real'!AC34","v":58.328991548055342},{"$f":"'Tariff Smoothing - real'!AD34","v":58.328991548055342},{"$f":"'Tariff Smoothing - real'!AE34","v":58.328991548055342},null,{"$f":"Annuity!C47","v":"Roadster A/Screen 100W HPS c/w PECB"},34.370892455317836,34.433654823202168,34.509270924029209,34.585249982140226,34.648869780131861,null,59.952644326910473,60.305004460968114,60.730321736523393,61.158638676642212,61.518086810495603,null,null,94.323536782228302,94.738659284170282,95.239592660552603,95.743888658782438,96.166956590627464,null,"Roadster A/Screen 100W HPS c/w PECB",{"$f":"'TC4'!L40","v":4.4502426467587144},{"$f":"'TC4'!M40","v":4.4583689346208502},{"$f":"'TC4'!N40","v":4.4681594862371519},{"$f":"'TC4'!O40","v":4.4779970325012108},{"$f":"'TC4'!P40","v":4.4862343379063168},null,59.952644326910473,60.305004460968114,60.730321736523393,61.158638676642212,61.518086810495603,null,null,64.402886973669183,64.763373395588957,65.198481222760549,65.63663570914342,66.004321148401914,null,"310W Sodium",{"$f":"'TC5'!E454","v":0},{"$f":"'TC5'!F454","v":0},{"$f":"'TC5'!G454","v":0},{"$f":"'TC5'!H454","v":0},{"$f":"'TC5'!I454","v":0},null,{"$f":"Output!AY34","v":"Roadster A/Screen 100W HPS c/w PECB"},{"$f":"'TC5'!K140","v":424.37429612116654},{"$f":"'TC5'!L140","v":392.73132405770423},{"$f":"'TC5'!M140","v":362.33108467816004},{"$f":"'TC5'!N140","v":333.12460514367291},{"$f":"'TC5'!O140","v":305.07514943419278},{"$f":"'TC5'!P140","v":278.18634382611526},{"$f":"'TC5'!Q140","v":252.41016212342998},{"$f":"'TC5'!R140","v":227.70056539183497},{"$f":"'TC5'!S140","v":204.01341972842417},{"$f":"'TC5'!T140","v":181.30641743395879},{"$f":"'TC5'!U140","v":159.53900144692793},{"$f":"'TC5'!V140","v":138.67229290442984},{"$f":"'TC5'!W140","v":118.66902170048954},{"$f":"'TC5'!X140","v":99.493459917783753},{"$f":"'TC5'!Y140","v":81.111358013874352},{"$f":"'TC5'!Z140","v":63.489883647972903},{"$f":"'TC5'!AA140","v":46.597563038974279},{"$f":"'TC5'!AB140","v":30.404224750018773},{"$f":"'TC5'!AC140","v":14.880945799176212},{"$f":"'TC5'!AD140","v":0},{"$f":"'TC5'!AE140","v":0},{"$f":"'TC5'!AF140","v":0},{"$f":"'TC5'!AG140","v":0},{"$f":"'TC5'!AH140","v":0},{"$f":"'TC5'!AI140","v":0},{"$f":"'TC5'!AJ140","v":0},{"$f":"'TC5'!AK140","v":0},{"$f":"'TC5'!AL140","v":0},{"$f":"'TC5'!AM140","v":0},{"$f":"'TC5'!AN140","v":0},{"$f":"'TC5'!AO140","v":0},{"$f":"'TC5'!AP140","v":0},{"$f":"'TC5'!AQ140","v":0},{"$f":"'TC5'!AR140","v":0},{"$f":"'TC5'!AS140","v":0},{"$f":"'TC5'!AT140","v":0},{"$f":"'TC5'!AU140","v":0},{"$f":"'TC5'!AV140","v":0},{"$f":"'TC5'!AW140","v":0},{"$f":"'TC5'!AX140","v":0},{"$f":"'TC5'!AY140","v":0},{"$f":"'TC5'!AZ140","v":0},{"$f":"'TC5'!BA140","v":0},{"$f":"'TC5'!BB140","v":0},{"$f":"'TC5'!BC140","v":0},{"$f":"'TC5'!BD140","v":0},{"$f":"'TC5'!BE140","v":0},{"$f":"'TC5'!BF140","v":0},{"$f":"'TC5'!BG140","v":0},{"$f":"'TC5'!BH140","v":0},null,"Roadster A/Screen 100W HPS c/w PECB",{"$f":"'TC5'!K347","v":54.946742894202295},{"$f":"'TC5'!L347","v":50.849703402717473},{"$f":"'TC5'!M347","v":46.913569305111601},{"$f":"'TC5'!N347","v":43.131999741416713},{"$f":"'TC5'!O347","v":39.500238239181265},{"$f":"'TC5'!P347","v":36.018754318068893},{"$f":"'TC5'!Q347","v":32.681329686659772},{"$f":"'TC5'!R347","v":29.482003358368861},{"$f":"'TC5'!S347","v":26.415061004505507},{"$f":"'TC5'!T347","v":23.47502474788968},{"$f":"'TC5'!U347","v":20.656643378795078},{"$f":"'TC5'!V347","v":17.954882975743864},{"$f":"'TC5'!W347","v":15.364917914400728},{"$f":"'TC5'!X347","v":12.882122248507253},{"$f":"'TC5'!Y347","v":10.502061447462054},{"$f":"'TC5'!Z347","v":8.2204844757891227},{"$f":"'TC5'!AA347","v":6.0333162003475049},{"$f":"'TC5'!AB347","v":3.9366501117207937},{"$f":"'TC5'!AC347","v":1.926741346786089},{"$f":"'TC5'!AD347","v":0},{"$f":"'TC5'!AE347","v":0},{"$f":"'TC5'!AF347","v":0},{"$f":"'TC5'!AG347","v":0},{"$f":"'TC5'!AH347","v":0},{"$f":"'TC5'!AI347","v":0},{"$f":"'TC5'!AJ347","v":0},{"$f":"'TC5'!AK347","v":0},{"$f":"'TC5'!AL347","v":0},{"$f":"'TC5'!AM347","v":0},{"$f":"'TC5'!AN347","v":0},{"$f":"'TC5'!AO347","v":0},{"$f":"'TC5'!AP347","v":0},{"$f":"'TC5'!AQ347","v":0},{"$f":"'TC5'!AR347","v":0},{"$f":"'TC5'!AS347","v":0},{"$f":"'TC5'!AT347","v":0},{"$f":"'TC5'!AU347","v":0},{"$f":"'TC5'!AV347","v":0},{"$f":"'TC5'!AW347","v":0},{"$f":"'TC5'!AX347","v":0},{"$f":"'TC5'!AY347","v":0},{"$f":"'TC5'!AZ347","v":0},{"$f":"'TC5'!BA347","v":0},{"$f":"'TC5'!BB347","v":0},{"$f":"'TC5'!BC347","v":0},{"$f":"'TC5'!BD347","v":0},{"$f":"'TC5'!BE347","v":0},{"$f":"'TC5'!BF347","v":0},{"$f":"'TC5'!BG347","v":0},{"$f":"'TC5'!BH347","v":0}]
[null,0,25,"400 W Sodium",0.2986677142035532,0.26048927355939355,0.22324201439435853,0.1869032249650644,0.15145074747305642,null,25,57.789534011565557,57.789534011565557,57.789534011565557,57.789534011565557,57.789534011565557,null,"400 W Sodium",{"$f":"'Tariff Smoothing - real'!L35","v":0.24698664648125987},{"$f":"'Tariff Smoothing - real'!M35","v":0.24698664648125987},{"$f":"'Tariff Smoothing - real'!N35","v":0.24698664648125987},{"$f":"'Tariff Smoothing - real'!O35","v":0.24698664648125987},{"$f":"'Tariff Smoothing - real'!P35","v":0.24698664648125987},null,{"$f":"'Tariff Smoothing - real'!AA35","v":51.962840373197139},{"$f":"'Tariff Smoothing - real'!AB35","v":51.962840373197139},{"$f":"'Tariff Smoothing - real'!AC35","v":51.962840373197139},{"$f":"'Tariff Smoothing - real'!AD35","v":51.962840373197139},{"$f":"'Tariff Smoothing - real'!AE35","v":51.962840373197139},null,{"$f":"Annuity!C48","v":"80W Mercury - POST TOP"},50.168706381577934,50.231468749462266,50.307084850289314,50.383063908400331,50.446683706391958,null,51.013413298467263,51.313234821777741,51.675135221742934,52.039588021687379,52.345440689530342,null,null,101.18211968004519,101.54470357124001,101.98222007203225,102.42265193008771,102.7921243959223,null,"80W Mercury - POST TOP",{"$f":"'TC4'!L41","v":6.4956973975073833},{"$f":"'TC4'!M41","v":6.5038236853695182},{"$f":"'TC4'!N41","v":6.5136142369858199},{"$f":"'TC4'!O41","v":6.5234517832498788},{"$f":"'TC4'!P41","v":6.5316890886549857},null,51.013413298467263,51.313234821777741,51.675135221742934,52.039588021687379,52.345440689530342,null,null,57.509110695974648,57.817058507147259,58.188749458728751,58.563039804937262,58.877129778185328,null,"400 W Sodium",{"$f":"'TC5'!E455","v":0},{"$f":"'TC5'!F455","v":0},{"$f":"'TC5'!G455","v":0},{"$f":"'TC5'!H455","v":0},{"$f":"'TC5'!I455","v":0},null,{"$f":"Output!AY35","v":"80W Mercury - POST TOP"},{"$f":"'TC5'!K141","v":618.03435186667559},{"$f":"'TC5'!L141","v":571.87390301200185},{"$f":"'TC5'!M141","v":527.55690120391841},{"$f":"'TC5'!N141","v":485.00951682227208},{"$f":"'TC5'!O141","v":444.17118560709412},{"$f":"'TC5'!P141","v":405.02269157652836},{"$f":"'TC5'!Q141","v":367.49411145933573},{"$f":"'TC5'!R141","v":331.51841531856178},{"$f":"'TC5'!S141","v":297.03134682911531},{"$f":"'TC5'!T141","v":263.97130850930682},{"$f":"'TC5'!U141","v":232.27925170135677},{"$f":"'TC5'!V141","v":201.89857110436722},{"$f":"'TC5'!W141","v":172.77500367138316},{"$f":"'TC5'!X141","v":144.85653168996157},{"$f":"'TC5'!Y141","v":118.09328987314137},{"$f":"'TC5'!Z141","v":92.437476294868262},{"$f":"'TC5'!AA141","v":67.843267010796282},{"$f":"'TC5'!AB141","v":44.266734211969847},{"$f":"'TC5'!AC141","v":21.665767765200325},{"$f":"'TC5'!AD141","v":0},{"$f":"'TC5'!AE141","v":0},{"$f":"'TC5'!AF141","v":0},{"$f":"'TC5'!AG141","v":0},{"$f":"'TC5'!AH141","v":0},{"$f":"'TC5'!AI141","v":0},{"$f":"'TC5'!AJ141","v":0},{"$f":"'TC5'!AK141","v":0},{"$f":"'TC5'!AL141","v":0},{"$f":"'TC5'!AM141","v":0},{"$f":"'TC5'!AN141","v":0},{"$f":"'TC5'!AO141","v":0},{"$f":"'TC5'!AP141","v":0},{"$f":"'TC5'!AQ141","v":0},{"$f":"'TC5'!AR141","v":0},{"$f":"'TC5'!AS141","v":0},{"$f":"'TC5'!AT141","v":0},{"$f":"'TC5'!AU141","v":0},{"$f":"'TC5'!AV141","v":0},{"$f":"'TC5'!AW141","v":0},{"$f":"'TC5'!AX141","v":0},{"$f":"'TC5'!AY141","v":0},{"$f":"'TC5'!AZ141","v":0},{"$f":"'TC5'!BA141","v":0},{"$f":"'TC5'!BB141","v":0},{"$f":"'TC5'!BC141","v":0},{"$f":"'TC5'!BD141","v":0},{"$f":"'TC5'!BE141","v":0},{"$f":"'TC5'!BF141","v":0},{"$f":"'TC5'!BG141","v":0},{"$f":"'TC5'!BH141","v":0},null,"80W Mercury - POST TOP",{"$f":"'TC5'!K348","v":80.021280605805757},{"$f":"'TC5'!L348","v":74.044560671819568},{"$f":"'TC5'!M348","v":68.306524870764846},{"$f":"'TC5'!N348","v":62.797613959318838},{"$f":"'TC5'!O348","v":57.509986254204541},{"$f":"'TC5'!P348","v":52.441153726283147},{"$f":"'TC5'!Q348","v":47.582062914866299},{"$f":"'TC5'!R348","v":42.924034979727985},{"$f":"'TC5'!S348","v":38.458750199795602},{"$f":"'TC5'!T348","v":34.178233113265136},{"$f":"'TC5'!U348","v":30.074838272599074},{"$f":"'TC5'!V348","v":26.141236588964013},{"$f":"'TC5'!W348","v":22.370402241717777},{"$f":"'TC5'!X348","v":18.755600129564954},{"$f":"'TC5'!Y348","v":15.290373840967318},{"$f":"'TC5'!Z348","v":11.96853412232314},{"$f":"'TC5'!AA348","v":8.7841478233182038},{"$f":"'TC5'!AB348","v":5.7315272997039077},{"$f":"'TC5'!AC348","v":2.8052202545746536},{"$f":"'TC5'!AD348","v":0},{"$f":"'TC5'!AE348","v":0},{"$f":"'TC5'!AF348","v":0},{"$f":"'TC5'!AG348","v":0},{"$f":"'TC5'!AH348","v":0},{"$f":"'TC5'!AI348","v":0},{"$f":"'TC5'!AJ348","v":0},{"$f":"'TC5'!AK348","v":0},{"$f":"'TC5'!AL348","v":0},{"$f":"'TC5'!AM348","v":0},{"$f":"'TC5'!AN348","v":0},{"$f":"'TC5'!AO348","v":0},{"$f":"'TC5'!AP348","v":0},{"$f":"'TC5'!AQ348","v":0},{"$f":"'TC5'!AR348","v":0},{"$f":"'TC5'!AS348","v":0},{"$f":"'TC5'!AT348","v":0},{"$f":"'TC5'!AU348","v":0},{"$f":"'TC5'!AV348","v":0},{"$f":"'TC5'!AW348","v":0},{"$f":"'TC5'!AX348","v":0},{"$f":"'TC5'!AY348","v":0},{"$f":"'TC5'!AZ348","v":0},{"$f":"'TC5'!BA348","v":0},{"$f":"'TC5'!BB348","v":0},{"$f":"'TC5'!BC348","v":0},{"$f":"'TC5'!BD348","v":0},{"$f":"'TC5'!BE348","v":0},{"$f":"'TC5'!BF348","v":0},{"$f":"'TC5'!BG348","v":0},{"$f":"'TC5'!BH348","v":0}]
[null,0,26,"2 x 400 W Sodium",4.9674954877282289,4.8587344396511156,4.7499733915739881,4.6412123434968606,4.5324512954197473,null,26,68.689534011565556,68.689534011565556,68.689534011565556,68.689534011565556,68.689534011565556,null,"2 x 400 W Sodium",{"$f":"'Tariff Smoothing - real'!L36","v":5.2875017289991249},{"$f":"'Tariff Smoothing - real'!M36","v":5.2875017289991249},{"$f":"'Tariff Smoothing - real'!N36","v":5.2875017289991249},{"$f":"'Tariff Smoothing - real'!O36","v":5.2875017289991249},{"$f":"'Tariff Smoothing - real'!P36","v":5.2875017289991249},null,{"$f":"'Tariff Smoothing - real'!AA36","v":61.763835826015551},{"$f":"'Tariff Smoothing - real'!AB36","v":61.763835826015551},{"$f":"'Tariff Smoothing - real'!AC36","v":61.763835826015551},{"$f":"'Tariff Smoothing - real'!AD36","v":61.763835826015551},{"$f":"'Tariff Smoothing - real'!AE36","v":61.763835826015551},null,{"$f":"Annuity!C49","v":"B2001 42WCFL c/w D2 PECB green - PT"},54.52663062097659,54.589392988860922,54.66500908968797,54.740988147798987,54.804607945790615,null,52.369364072444604,52.677154935587517,53.048674749265814,53.422814806427716,53.73679712360935,null,null,106.89599469342119,107.26654792444845,107.71368383895378,108.1638029542267,108.54140506939996,null,"B2001 42WCFL c/w D2 PECB green - PT",{"$f":"'TC4'!L42","v":7.0599486844568684},{"$f":"'TC4'!M42","v":7.0680749723190033},{"$f":"'TC4'!N42","v":7.077865523935305},{"$f":"'TC4'!O42","v":7.087703070199364},{"$f":"'TC4'!P42","v":7.0959403756044708},null,52.369364072444604,52.677154935587517,53.048674749265814,53.422814806427716,53.73679712360935,null,null,59.429312756901474,59.74522990790652,60.126540273201115,60.510517876627077,60.83273749921382,null,"2 x 400 W Sodium",{"$f":"'TC5'!E456","v":29.291018368784968},{"$f":"'TC5'!F456","v":26.207753277333918},{"$f":"'TC5'!G456","v":23.124488185882871},{"$f":"'TC5'!H456","v":20.041223094431821},{"$f":"'TC5'!I456","v":16.957958002980774},null,{"$f":"Output!AY36","v":"B2001 42WCFL c/w D2 PECB green - PT"},{"$f":"'TC5'!K142","v":671.45667061761173},{"$f":"'TC5'!L142","v":621.29148640533492},{"$f":"'TC5'!M142","v":573.13545999521671},{"$f":"'TC5'!N142","v":526.90790487093966},{"$f":"'TC5'!O142","v":482.54168360584242},{"$f":"'TC5'!P142","v":440.01127904048872},{"$f":"'TC5'!Q142","v":399.24072746061694},{"$f":"'TC5'!R142","v":360.15720843194811},{"$f":"'TC5'!S142","v":322.69091473533666},{"$f":"'TC5'!T142","v":286.77492768383604},{"$f":"'TC5'!U142","v":252.34509759898242},{"$f":"'TC5'!V142","v":219.33992923281423},{"$f":"'TC5'!W142","v":187.70047193098074},{"$f":"'TC5'!X142","v":157.3702143407582},{"$f":"'TC5'!Y142","v":128.29498347591206},{"$f":"'TC5'!Z142","v":100.42284795812397},{"$f":"'TC5'!AA142","v":73.704025262163412},{"$f":"'TC5'!AB142","v":48.090792799133588},{"$f":"'TC5'!AC142","v":23.537402678977326},{"$f":"'TC5'!AD142","v":0},{"$f":"'TC5'!AE142","v":0},{"$f":"'TC5'!AF142","v":0},{"$f":"'TC5'!AG142","v":0},{"$f":"'TC5'!AH142","v":0},{"$f":"'TC5'!AI142","v":0},{"$f":"'TC5'!AJ142","v":0},{"$f":"'TC5'!AK142","v":0},{"$f":"'TC5'!AL142","v":0},{"$f":"'TC5'!AM142","v":0},{"$f":"'TC5'!AN142","v":0},{"$f":"'TC5'!AO142","v":0},{"$f":"'TC5'!AP142","v":0},{"$f":"'TC5'!AQ142","v":0},{"$f":"'TC5'!AR142","v":0},{"$f":"'TC5'!AS142","v":0},{"$f":"'TC5'!AT142","v":0},{"$f":"'TC5'!AU142","v":0},{"$f":"'TC5'!AV142","v":0},{"$f":"'TC5'!AW142","v":0},{"$f":"'TC5'!AX142","v":0},{"$f":"'TC5'!AY142","v":0},{"$f":"'TC5'!AZ142","v":0},{"$f":"'TC5'!BA142","v":0},{"$f":"'TC5'!BB142","v":0},{"$f":"'TC5'!BC142","v":0},{"$f":"'TC5'!BD142","v":0},{"$f":"'TC5'!BE142","v":0},{"$f":"'TC5'!BF142","v":0},{"$f":"'TC5'!BG142","v":0},{"$f":"'TC5'!BH142","v":0},null,"B2001 42WCFL c/w D2 PECB green - PT",{"$f":"'TC5'!K349","v":86.938246218590493},{"$f":"'TC5'!L349","v":80.443004861264569},{"$f":"'TC5'!M349","v":74.207903380924932},{"$f":"'TC5'!N349","v":68.222494723384585},{"$f":"'TC5'!O349","v":62.478086130964627},{"$f":"'TC5'!P349","v":56.971373716479306},{"$f":"'TC5'!Q349","v":51.692521920341292},{"$f":"'TC5'!R349","v":46.632102165663738},{"$f":"'TC5'!S349","v":41.781076017843986},{"$f":"'TC5'!T349","v":37.130779040981764},{"$f":"'TC5'!U349","v":32.672905322297865},{"$f":"'TC5'!V349","v":28.399492636912449},{"$f":"'TC5'!W349","v":24.302908226485368},{"$f":"'TC5'!X349","v":20.375835166318083},{"$f":"'TC5'!Y349","v":16.611259296567159},{"$f":"'TC5'!Z349","v":13.00245669422717},{"$f":"'TC5'!AA349","v":9.5429816635067688},{"$f":"'TC5'!AB349","v":6.2266552231473655},{"$f":"'TC5'!AC349","v":3.0475540701216595},{"$f":"'TC5'!AD349","v":0},{"$f":"'TC5'!AE349","v":0},{"$f":"'TC5'!AF349","v":0},{"$f":"'TC5'!AG349","v":0},{"$f":"'TC5'!AH349","v":0},{"$f":"'TC5'!AI349","v":0},{"$f":"'TC5'!AJ349","v":0},{"$f":"'TC5'!AK349","v":0},{"$f":"'TC5'!AL349","v":0},{"$f":"'TC5'!AM349","v":0},{"$f":"'TC5'!AN349","v":0},{"$f":"'TC5'!AO349","v":0},{"$f":"'TC5'!AP349","v":0},{"$f":"'TC5'!AQ349","v":0},{"$f":"'TC5'!AR349","v":0},{"$f":"'TC5'!AS349","v":0},{"$f":"'TC5'!AT349","v":0},{"$f":"'TC5'!AU349","v":0},{"$f":"'TC5'!AV349","v":0},{"$f":"'TC5'!AW349","v":0},{"$f":"'TC5'!AX349","v":0},{"$f":"'TC5'!AY349","v":0},{"$f":"'TC5'!AZ349","v":0},{"$f":"'TC5'!BA349","v":0},{"$f":"'TC5'!BB349","v":0},{"$f":"'TC5'!BC349","v":0},{"$f":"'TC5'!BD349","v":0},{"$f":"'TC5'!BE349","v":0},{"$f":"'TC5'!BF349","v":0},{"$f":"'TC5'!BG349","v":0},{"$f":"'TC5'!BH349","v":0}]
[null,0,27,"4 x 600W Sodium",0,0,0,0,0,null,27,90.489534011565567,90.489534011565567,90.489534011565567,90.489534011565567,90.489534011565567,null,"4 x 600W Sodium",{"$f":"'Tariff Smoothing - real'!L37","v":0},{"$f":"'Tariff Smoothing - real'!M37","v":0},{"$f":"'Tariff Smoothing - real'!N37","v":0},{"$f":"'Tariff Smoothing - real'!O37","v":0},{"$f":"'Tariff Smoothing - real'!P37","v":0},null,{"$f":"'Tariff Smoothing - real'!AA37","v":81.365826731652376},{"$f":"'Tariff Smoothing - real'!AB37","v":81.365826731652376},{"$f":"'Tariff Smoothing - real'!AC37","v":81.365826731652376},{"$f":"'Tariff Smoothing - real'!AD37","v":81.365826731652376},{"$f":"'Tariff Smoothing - real'!AE37","v":81.365826731652376},null,{"$f":"Annuity!C50","v":"250W Sodium - FLOODLIGHT"},51.640758478602898,51.70352084648723,51.779136947314278,51.855116005425295,51.918735803416922,null,65.155477667060566,65.538416453216001,66.000643775463047,66.466131080312564,66.856772979776522,null,null,116.79623614566347,117.24193729970324,117.77978072277733,118.32124708573787,118.77550878319344,null,"250W Sodium - FLOODLIGHT",{"$f":"'TC4'!L43","v":6.6862943984129419},{"$f":"'TC4'!M43","v":6.6944206862750768},{"$f":"'TC4'!N43","v":6.7042112378913785},{"$f":"'TC4'!O43","v":6.7140487841554375},{"$f":"'TC4'!P43","v":6.7222860895605443},null,65.155477667060566,65.538416453216001,66.000643775463047,66.466131080312564,66.856772979776522,null,null,71.841772065473506,72.232837139491082,72.704855013354432,73.180179864468002,73.579059069337063,null,"4 x 600W Sodium",{"$f":"'TC5'!E457","v":0},{"$f":"'TC5'!F457","v":0},{"$f":"'TC5'!G457","v":0},{"$f":"'TC5'!H457","v":0},{"$f":"'TC5'!I457","v":0},null,{"$f":"Output!AY37","v":"250W Sodium - FLOODLIGHT"},{"$f":"'TC5'!K143","v":636.07974045656613},{"$f":"'TC5'!L143","v":588.56654227506988},{"$f":"'TC5'!M143","v":542.95276615299895},{"$f":"'TC5'!N143","v":499.16226629675992},{"$f":"'TC5'!O143","v":457.13225811319711},{"$f":"'TC5'!P143","v":416.84139716177538},{"$f":"'TC5'!Q143","v":378.21771978543666},{"$f":"'TC5'!R143","v":341.19224008992632},{"$f":"'TC5'!S143","v":305.69882672782961},{"$f":"'TC5'!T143","v":271.67408478112577},{"$f":"'TC5'!U143","v":239.05724253128813},{"$f":"'TC5'!V143","v":207.79004291469101},{"$f":"'TC5'!W143","v":177.8166394694511},{"$f":"'TC5'!X143","v":149.0834965878534},{"$f":"'TC5'!Y143","v":121.53929389620279},{"$f":"'TC5'!Z143","v":95.134834591312924},{"$f":"'TC5'!AA143","v":69.822957569912518},{"$f":"'TC5'!AB143","v":45.558453194022981},{"$f":"'TC5'!AC143","v":22.297982541855266},{"$f":"'TC5'!AD143","v":0},{"$f":"'TC5'!AE143","v":0},{"$f":"'TC5'!AF143","v":0},{"$f":"'TC5'!AG143","v":0},{"$f":"'TC5'!AH143","v":0},{"$f":"'TC5'!AI143","v":0},{"$f":"'TC5'!AJ143","v":0},{"$f":"'TC5'!AK143","v":0},{"$f":"'TC5'!AL143","v":0},{"$f":"'TC5'!AM143","v":0},{"$f":"'TC5'!AN143","v":0},{"$f":"'TC5'!AO143","v":0},{"$f":"'TC5'!AP143","v":0},{"$f":"'TC5'!AQ143","v":0},{"$f":"'TC5'!AR143","v":0},{"$f":"'TC5'!AS143","v":0},{"$f":"'TC5'!AT143","v":0},{"$f":"'TC5'!AU143","v":0},{"$f":"'TC5'!AV143","v":0},{"$f":"'TC5'!AW143","v":0},{"$f":"'TC5'!AX143","v":0},{"$f":"'TC5'!AY143","v":0},{"$f":"'TC5'!AZ143","v":0},{"$f":"'TC5'!BA143","v":0},{"$f":"'TC5'!BB143","v":0},{"$f":"'TC5'!BC143","v":0},{"$f":"'TC5'!BD143","v":0},{"$f":"'TC5'!BE143","v":0},{"$f":"'TC5'!BF143","v":0},{"$f":"'TC5'!BG143","v":0},{"$f":"'TC5'!BH143","v":0},null,"250W Sodium - FLOODLIGHT",{"$f":"'TC5'!K350","v":82.357744751578608},{"$f":"'TC5'!L350","v":76.205874790504069},{"$f":"'TC5'!M350","v":70.299936443339121},{"$f":"'TC5'!N350","v":64.630070575396971},{"$f":"'TC5'!O350","v":59.188148021152394},{"$f":"'TC5'!P350","v":53.971405164860904},{"$f":"'TC5'!Q350","v":48.970524362644831},{"$f":"'TC5'!R350","v":44.176573522646613},{"$f":"'TC5'!S350","v":39.58099015138621},{"$f":"'TC5'!T350","v":35.175566060259534},{"$f":"'TC5'!U350","v":30.952432704862151},{"$f":"'TC5'!V350","v":26.904047130952808},{"$f":"'TC5'!W350","v":23.023178501954682},{"$f":"'TC5'!X350","v":19.302895183931216},{"$f":"'TC5'!Y350","v":15.73655236496888},{"$f":"'TC5'!Z350","v":12.317780186853803},{"$f":"'TC5'!AA350","v":9.0404723678442949},{"$f":"'TC5'!AB350","v":5.8987752962182132},{"$f":"'TC5'!AC350","v":2.887077575115236},{"$f":"'TC5'!AD350","v":0},{"$f":"'TC5'!AE350","v":0},{"$f":"'TC5'!AF350","v":0},{"$f":"'TC5'!AG350","v":0},{"$f":"'TC5'!AH350","v":0},{"$f":"'TC5'!AI350","v":0},{"$f":"'TC5'!AJ350","v":0},{"$f":"'TC5'!AK350","v":0},{"$f":"'TC5'!AL350","v":0},{"$f":"'TC5'!AM350","v":0},{"$f":"'TC5'!AN350","v":0},{"$f":"'TC5'!AO350","v":0},{"$f":"'TC5'!AP350","v":0},{"$f":"'TC5'!AQ350","v":0},{"$f":"'TC5'!AR350","v":0},{"$f":"'TC5'!AS350","v":0},{"$f":"'TC5'!AT350","v":0},{"$f":"'TC5'!AU350","v":0},{"$f":"'TC5'!AV350","v":0},{"$f":"'TC5'!AW350","v":0},{"$f":"'TC5'!AX350","v":0},{"$f":"'TC5'!AY350","v":0},{"$f":"'TC5'!AZ350","v":0},{"$f":"'TC5'!BA350","v":0},{"$f":"'TC5'!BB350","v":0},{"$f":"'TC5'!BC350","v":0},{"$f":"'TC5'!BD350","v":0},{"$f":"'TC5'!BE350","v":0},{"$f":"'TC5'!BF350","v":0},{"$f":"'TC5'!BG350","v":0},{"$f":"'TC5'!BH350","v":0}]
[null,0,28,"60 W Incandescent",0,0,0,0,0,null,28,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,null,"60 W Incandescent",{"$f":"'Tariff Smoothing - real'!L38","v":0},{"$f":"'Tariff Smoothing - real'!M38","v":0},{"$f":"'Tariff Smoothing - real'!N38","v":0},{"$f":"'Tariff Smoothing - real'!O38","v":0},{"$f":"'Tariff Smoothing - real'!P38","v":0},null,{"$f":"'Tariff Smoothing - real'!AA38","v":61.943670604966357},{"$f":"'Tariff Smoothing - real'!AB38","v":61.943670604966357},{"$f":"'Tariff Smoothing - real'!AC38","v":61.943670604966357},{"$f":"'Tariff Smoothing - real'!AD38","v":61.943670604966357},{"$f":"'Tariff Smoothing - real'!AE38","v":61.943670604966357},null,{"$f":"Annuity!C51","v":"250W Metal Halide - FLOODLIGHT"},51.744763631364187,51.807525999248519,51.883142100075567,51.959121158186584,52.022740956178211,null,66.561648840074099,66.9528521267965,67.425055137338617,67.900588486709935,68.299661133636221,null,null,118.30641247143828,118.76037812604503,119.30819723741419,119.85970964489653,120.32240208981443,null,"250W Metal Halide - FLOODLIGHT",{"$f":"'TC4'!L44","v":6.6997606814576045},{"$f":"'TC4'!M44","v":6.7078869693197394},{"$f":"'TC4'!N44","v":6.7176775209360411},{"$f":"'TC4'!O44","v":6.7275150672001001},{"$f":"'TC4'!P44","v":6.7357523726052069},null,66.561648840074099,66.9528521267965,67.425055137338617,67.900588486709935,68.299661133636221,null,null,73.261409521531704,73.660739096116245,74.142732658274653,74.628103553910037,75.035413506241426,null,"60 W Incandescent",{"$f":"'TC5'!E458","v":0},{"$f":"'TC5'!F458","v":0},{"$f":"'TC5'!G458","v":0},{"$f":"'TC5'!H458","v":0},{"$f":"'TC5'!I458","v":0},null,{"$f":"Output!AY38","v":"250W Metal Halide - FLOODLIGHT"},{"$f":"'TC5'!K144","v":637.35470443421423},{"$f":"'TC5'!L144","v":589.74593021932344},{"$f":"'TC5'!M144","v":544.04053287617239},{"$f":"'TC5'!N144","v":500.16220296616262},{"$f":"'TC5'!O144","v":458.04799902255206},{"$f":"'TC5'!P144","v":417.67642622244421},{"$f":"'TC5'!Q144","v":378.97537674904714},{"$f":"'TC5'!R144","v":341.87572651351491},{"$f":"'TC5'!S144","v":306.31121169215459},{"$f":"'TC5'!T144","v":272.21831037236376},{"$f":"'TC5'!U144","v":239.53612909590515},{"$f":"'TC5'!V144","v":208.20629409687393},{"$f":"'TC5'!W144","v":178.17284704009654},{"$f":"'TC5'!X144","v":149.38214507373942},{"$f":"'TC5'!Y144","v":121.78276501761138},{"$f":"'TC5'!Z144","v":95.325411516029533},{"$f":"'TC5'!AA144","v":69.962828991200581},{"$f":"'TC5'!AB144","v":45.649717239857097},{"$f":"'TC5'!AC144","v":22.342650522395374},{"$f":"'TC5'!AD144","v":0},{"$f":"'TC5'!AE144","v":0},{"$f":"'TC5'!AF144","v":0},{"$f":"'TC5'!AG144","v":0},{"$f":"'TC5'!AH144","v":0},{"$f":"'TC5'!AI144","v":0},{"$f":"'TC5'!AJ144","v":0},{"$f":"'TC5'!AK144","v":0},{"$f":"'TC5'!AL144","v":0},{"$f":"'TC5'!AM144","v":0},{"$f":"'TC5'!AN144","v":0},{"$f":"'TC5'!AO144","v":0},{"$f":"'TC5'!AP144","v":0},{"$f":"'TC5'!AQ144","v":0},{"$f":"'TC5'!AR144","v":0},{"$f":"'TC5'!AS144","v":0},{"$f":"'TC5'!AT144","v":0},{"$f":"'TC5'!AU144","v":0},{"$f":"'TC5'!AV144","v":0},{"$f":"'TC5'!AW144","v":0},{"$f":"'TC5'!AX144","v":0},{"$f":"'TC5'!AY144","v":0},{"$f":"'TC5'!AZ144","v":0},{"$f":"'TC5'!BA144","v":0},{"$f":"'TC5'!BB144","v":0},{"$f":"'TC5'!BC144","v":0},{"$f":"'TC5'!BD144","v":0},{"$f":"'TC5'!BE144","v":0},{"$f":"'TC5'!BF144","v":0},{"$f":"'TC5'!BG144","v":0},{"$f":"'TC5'!BH144","v":0},null,"250W Metal Halide - FLOODLIGHT",{"$f":"'TC5'!K351","v":82.522823359118036},{"$f":"'TC5'!L351","v":76.358578492725741},{"$f":"'TC5'!M351","v":70.440777297776748},{"$f":"'TC5'!N351","v":64.75953945130756},{"$f":"'TC5'!O351","v":59.306715476259662},{"$f":"'TC5'!P351","v":54.079522285820218},{"$f":"'TC5'!Q351","v":49.06862357073075},{"$f":"'TC5'!R351","v":44.265069346102145},{"$f":"'TC5'!S351","v":39.660279965813231},{"$f":"'TC5'!T351","v":35.24603079837285},{"$f":"'TC5'!U351","v":31.014437536874855},{"$f":"'TC5'!V351","v":26.957942116808137},{"$f":"'TC5'!W351","v":23.069299216569402},{"$f":"'TC5'!X351","v":19.341563316567221},{"$f":"'TC5'!Y351","v":15.768076293803581},{"$f":"'TC5'!Z351","v":12.342455529775567},{"$f":"'TC5'!AA351","v":9.0585825104566275},{"$f":"'TC5'!AB351","v":5.9105918979958583},{"$f":"'TC5'!AC351","v":2.8928610546161719},{"$f":"'TC5'!AD351","v":0},{"$f":"'TC5'!AE351","v":0},{"$f":"'TC5'!AF351","v":0},{"$f":"'TC5'!AG351","v":0},{"$f":"'TC5'!AH351","v":0},{"$f":"'TC5'!AI351","v":0},{"$f":"'TC5'!AJ351","v":0},{"$f":"'TC5'!AK351","v":0},{"$f":"'TC5'!AL351","v":0},{"$f":"'TC5'!AM351","v":0},{"$f":"'TC5'!AN351","v":0},{"$f":"'TC5'!AO351","v":0},{"$f":"'TC5'!AP351","v":0},{"$f":"'TC5'!AQ351","v":0},{"$f":"'TC5'!AR351","v":0},{"$f":"'TC5'!AS351","v":0},{"$f":"'TC5'!AT351","v":0},{"$f":"'TC5'!AU351","v":0},{"$f":"'TC5'!AV351","v":0},{"$f":"'TC5'!AW351","v":0},{"$f":"'TC5'!AX351","v":0},{"$f":"'TC5'!AY351","v":0},{"$f":"'TC5'!AZ351","v":0},{"$f":"'TC5'!BA351","v":0},{"$f":"'TC5'!BB351","v":0},{"$f":"'TC5'!BC351","v":0},{"$f":"'TC5'!BD351","v":0},{"$f":"'TC5'!BE351","v":0},{"$f":"'TC5'!BF351","v":0},{"$f":"'TC5'!BG351","v":0},{"$f":"'TC5'!BH351","v":0}]
[null,0,29,"100 W Incandescent",0,0,0,0,0,null,29,0,0,0,0,0,null,"100 W Incandescent",{"$f":"'Tariff Smoothing - real'!L39","v":0},{"$f":"'Tariff Smoothing - real'!M39","v":0},{"$f":"'Tariff Smoothing - real'!N39","v":0},{"$f":"'Tariff Smoothing - real'!O39","v":0},{"$f":"'Tariff Smoothing - real'!P39","v":0},null,{"$f":"'Tariff Smoothing - real'!AA39","v":0},{"$f":"'Tariff Smoothing - real'!AB39","v":0},{"$f":"'Tariff Smoothing - real'!AC39","v":0},{"$f":"'Tariff Smoothing - real'!AD39","v":0},{"$f":"'Tariff Smoothing - real'!AE39","v":0},null,{"$f":"Annuity!C52","v":"400W Sodium - FLOODLIGHT"},53.087757251069483,53.150519618953815,53.226135719780864,53.30211477789188,53.365734575883508,null,58.044269163534956,58.385413189680278,58.797192031120822,59.211875053674326,59.559881458828869,null,null,111.13202641460444,111.5359328086341,112.02332775090169,112.51398983156621,112.92561603471238,null,"400W Sodium - FLOODLIGHT",{"$f":"'TC4'!L45","v":6.8736475681163363},{"$f":"'TC4'!M45","v":6.8817738559784729},{"$f":"'TC4'!N45","v":6.8915644075947737},{"$f":"'TC4'!O45","v":6.9014019538588336},{"$f":"'TC4'!P45","v":6.9096392592639386},null,58.044269163534956,58.385413189680278,58.797192031120822,59.211875053674326,59.559881458828869,null,null,64.917916731651289,65.267187045658744,65.6887564387156,66.113277007533156,66.469520718092809,null,"100 W Incandescent",{"$f":"'TC5'!E459","v":0},{"$f":"'TC5'!F459","v":0},{"$f":"'TC5'!G459","v":0},{"$f":"'TC5'!H459","v":0},{"$f":"'TC5'!I459","v":0},null,{"$f":"Output!AY39","v":"400W Sodium - FLOODLIGHT"},{"$f":"'TC5'!K145","v":653.81800881746585},{"$f":"'TC5'!L145","v":604.97508418177472},{"$f":"'TC5'!M145","v":558.08660396173184},{"$f":"'TC5'!N145","v":513.07414560999837},{"$f":"'TC5'!O145","v":469.8727419887914},{"$f":"'TC5'!P145","v":428.45895642381441},{"$f":"'TC5'!Q145","v":388.7588195981678},{"$f":"'TC5'!R145","v":350.70142294935857},{"$f":"'TC5'!S145","v":314.21879201925202},{"$f":"'TC5'!T145","v":279.24576504463863},{"$f":"'TC5'!U145","v":245.71987657156566},{"$f":"'TC5'!V145","v":213.58124588555668},{"$f":"'TC5'!W145","v":182.77247005844427},{"$f":"'TC5'!X145","v":153.23852142078576},{"$f":"'TC5'!Y145","v":124.92664927673746},{"$f":"'TC5'!Z145","v":97.786285685840198},{"$f":"'TC5'!AA145","v":71.768955143432038},{"$f":"'TC5'!AB145","v":46.828187998368676},{"$f":"'TC5'!AC145","v":22.919437453406143},{"$f":"'TC5'!AD145","v":0},{"$f":"'TC5'!AE145","v":0},{"$f":"'TC5'!AF145","v":0},{"$f":"'TC5'!AG145","v":0},{"$f":"'TC5'!AH145","v":0},{"$f":"'TC5'!AI145","v":0},{"$f":"'TC5'!AJ145","v":0},{"$f":"'TC5'!AK145","v":0},{"$f":"'TC5'!AL145","v":0},{"$f":"'TC5'!AM145","v":0},{"$f":"'TC5'!AN145","v":0},{"$f":"'TC5'!AO145","v":0},{"$f":"'TC5'!AP145","v":0},{"$f":"'TC5'!AQ145","v":0},{"$f":"'TC5'!AR145","v":0},{"$f":"'TC5'!AS145","v":0},{"$f":"'TC5'!AT145","v":0},{"$f":"'TC5'!AU145","v":0},{"$f":"'TC5'!AV145","v":0},{"$f":"'TC5'!AW145","v":0},{"$f":"'TC5'!AX145","v":0},{"$f":"'TC5'!AY145","v":0},{"$f":"'TC5'!AZ145","v":0},{"$f":"'TC5'!BA145","v":0},{"$f":"'TC5'!BB145","v":0},{"$f":"'TC5'!BC145","v":0},{"$f":"'TC5'!BD145","v":0},{"$f":"'TC5'!BE145","v":0},{"$f":"'TC5'!BF145","v":0},{"$f":"'TC5'!BG145","v":0},{"$f":"'TC5'!BH145","v":0},null,"400W Sodium - FLOODLIGHT",{"$f":"'TC5'!K352","v":84.654443868191521},{"$f":"'TC5'!L352","v":78.330404814252333},{"$f":"'TC5'!M352","v":72.259421508008487},{"$f":"'TC5'!N352","v":66.431340027356029},{"$f":"'TC5'!O352","v":60.83774861727364},{"$f":"'TC5'!P352","v":55.475612765707588},{"$f":"'TC5'!Q352","v":50.335355141808911},{"$f":"'TC5'!R352","v":45.407794712258905},{"$f":"'TC5'!S352","v":40.684130342991153},{"$f":"'TC5'!T352","v":36.155925079453191},{"$f":"'TC5'!U352","v":31.815091077330496},{"$f":"'TC5'!V352","v":27.653875156817595},{"$f":"'TC5'!W352","v":23.664844954634656},{"$f":"'TC5'!X352","v":19.840875649055743},{"$f":"'TC5'!Y352","v":16.175137234238122},{"$f":"'TC5'!Z352","v":12.661082321123367},{"$f":"'TC5'!AA352","v":9.2924344431213264},{"$f":"'TC5'!AB352","v":6.0631768456897284},{"$f":"'TC5'!AC352","v":2.9675417397864527},{"$f":"'TC5'!AD352","v":0},{"$f":"'TC5'!AE352","v":0},{"$f":"'TC5'!AF352","v":0},{"$f":"'TC5'!AG352","v":0},{"$f":"'TC5'!AH352","v":0},{"$f":"'TC5'!AI352","v":0},{"$f":"'TC5'!AJ352","v":0},{"$f":"'TC5'!AK352","v":0},{"$f":"'TC5'!AL352","v":0},{"$f":"'TC5'!AM352","v":0},{"$f":"'TC5'!AN352","v":0},{"$f":"'TC5'!AO352","v":0},{"$f":"'TC5'!AP352","v":0},{"$f":"'TC5'!AQ352","v":0},{"$f":"'TC5'!AR352","v":0},{"$f":"'TC5'!AS352","v":0},{"$f":"'TC5'!AT352","v":0},{"$f":"'TC5'!AU352","v":0},{"$f":"'TC5'!AV352","v":0},{"$f":"'TC5'!AW352","v":0},{"$f":"'TC5'!AX352","v":0},{"$f":"'TC5'!AY352","v":0},{"$f":"'TC5'!AZ352","v":0},{"$f":"'TC5'!BA352","v":0},{"$f":"'TC5'!BB352","v":0},{"$f":"'TC5'!BC352","v":0},{"$f":"'TC5'!BD352","v":0},{"$f":"'TC5'!BE352","v":0},{"$f":"'TC5'!BF352","v":0},{"$f":"'TC5'!BG352","v":0},{"$f":"'TC5'!BH352","v":0}]
[null,0,30,"500 W Incandescent",0,0,0,0,0,null,30,0,0,0,0,0,null,"500 W Incandescent",{"$f":"'Tariff Smoothing - real'!L40","v":0},{"$f":"'Tariff Smoothing - real'!M40","v":0},{"$f":"'Tariff Smoothing - real'!N40","v":0},{"$f":"'Tariff Smoothing - real'!O40","v":0},{"$f":"'Tariff Smoothing - real'!P40","v":0},null,{"$f":"'Tariff Smoothing - real'!AA40","v":0},{"$f":"'Tariff Smoothing - real'!AB40","v":0},{"$f":"'Tariff Smoothing - real'!AC40","v":0},{"$f":"'Tariff Smoothing - real'!AD40","v":0},{"$f":"'Tariff Smoothing - real'!AE40","v":0},null,{"$f":"Annuity!C53","v":"400W Metal Halide - FLOODLIGHT"},53.616585534315341,53.679347902199673,53.754964003026721,53.830943061137738,53.894562859129366,null,65.175565826675054,65.558622677124291,66.02099250920412,66.486623328975369,66.877385667688799,null,null,118.7921513609904,119.23797057932396,119.77595651223083,120.31756639011311,120.77194852681816,null,"400W Metal Halide - FLOODLIGHT",{"$f":"'TC4'!L46","v":6.9421187078160802},{"$f":"'TC4'!M46","v":6.9502449956782169},{"$f":"'TC4'!N46","v":6.9600355472945177},{"$f":"'TC4'!O46","v":6.9698730935585775},{"$f":"'TC4'!P46","v":6.9781103989636826},null,65.175565826675054,65.558622677124291,66.02099250920412,66.486623328975369,66.877385667688799,null,null,72.117684534491133,72.508867672802509,72.981028056498644,73.456496422533945,73.855496066652478,null,"500 W Incandescent",{"$f":"'TC5'!E460","v":0},{"$f":"'TC5'!F460","v":0},{"$f":"'TC5'!G460","v":0},{"$f":"'TC5'!H460","v":0},{"$f":"'TC5'!I460","v":0},null,{"$f":"Output!AY40","v":"400W Metal Halide - FLOODLIGHT"},{"$f":"'TC5'!K146","v":660.30073581319004},{"$f":"'TC5'!L146","v":610.97184189311622},{"$f":"'TC5'!M146","v":563.61750116745043},{"$f":"'TC5'!N146","v":518.15845901366663},{"$f":"'TC5'!O146","v":474.52895064898752},{"$f":"'TC5'!P146","v":432.70477475963673},{"$f":"'TC5'!Q146","v":392.61122902902548},{"$f":"'TC5'!R146","v":354.17670222554784},{"$f":"'TC5'!S146","v":317.33254629749291},{"$f":"'TC5'!T146","v":282.01295376050359},{"$f":"'TC5'!U146","v":248.15484015858328},{"$f":"'TC5'!V146","v":215.69773138871346},{"$f":"'TC5'!W146","v":184.58365568783296},{"$f":"'TC5'!X146","v":154.75704008925561},{"$f":"'TC5'!Y146","v":126.16461116358704},{"$f":"'TC5'!Z146","v":98.755299866853662},{"$f":"'TC5'!AA146","v":72.480150325892836},{"$f":"'TC5'!AB146","v":47.292232398085098},{"$f":"'TC5'!AC146","v":23.146557849251362},{"$f":"'TC5'!AD146","v":0},{"$f":"'TC5'!AE146","v":0},{"$f":"'TC5'!AF146","v":0},{"$f":"'TC5'!AG146","v":0},{"$f":"'TC5'!AH146","v":0},{"$f":"'TC5'!AI146","v":0},{"$f":"'TC5'!AJ146","v":0},{"$f":"'TC5'!AK146","v":0},{"$f":"'TC5'!AL146","v":0},{"$f":"'TC5'!AM146","v":0},{"$f":"'TC5'!AN146","v":0},{"$f":"'TC5'!AO146","v":0},{"$f":"'TC5'!AP146","v":0},{"$f":"'TC5'!AQ146","v":0},{"$f":"'TC5'!AR146","v":0},{"$f":"'TC5'!AS146","v":0},{"$f":"'TC5'!AT146","v":0},{"$f":"'TC5'!AU146","v":0},{"$f":"'TC5'!AV146","v":0},{"$f":"'TC5'!AW146","v":0},{"$f":"'TC5'!AX146","v":0},{"$f":"'TC5'!AY146","v":0},{"$f":"'TC5'!AZ146","v":0},{"$f":"'TC5'!BA146","v":0},{"$f":"'TC5'!BB146","v":0},{"$f":"'TC5'!BC146","v":0},{"$f":"'TC5'!BD146","v":0},{"$f":"'TC5'!BE146","v":0},{"$f":"'TC5'!BF146","v":0},{"$f":"'TC5'!BG146","v":0},{"$f":"'TC5'!BH146","v":0},null,"400W Metal Halide - FLOODLIGHT",{"$f":"'TC5'!K353","v":85.493808402620544},{"$f":"'TC5'!L353","v":79.106847466824831},{"$f":"'TC5'!M353","v":72.975545904595663},{"$f":"'TC5'!N353","v":67.089642059166977},{"$f":"'TC5'!O353","v":61.440620898776068},{"$f":"'TC5'!P353","v":56.025348908085327},{"$f":"'TC5'!Q353","v":50.834153849589519},{"$f":"'TC5'!R353","v":45.857763710427932},{"$f":"'TC5'!S353","v":41.087290141607653},{"$f":"'TC5'!T353","v":36.514212582490281},{"$f":"'TC5'!U353","v":32.130363042186744},{"$f":"'TC5'!V353","v":27.927911510678339},{"$f":"'TC5'!W353","v":23.899351973606617},{"$f":"'TC5'!X353","v":20.037489005753105},{"$f":"'TC5'!Y353","v":16.335424919263524},{"$f":"'TC5'!Z353","v":12.786547443661753},{"$f":"'TC5'!AA353","v":9.3845179156488694},{"$f":"'TC5'!AB353","v":6.1232599575929818},{"$f":"'TC5'!AC353","v":2.9969486244884749},{"$f":"'TC5'!AD353","v":0},{"$f":"'TC5'!AE353","v":0},{"$f":"'TC5'!AF353","v":0},{"$f":"'TC5'!AG353","v":0},{"$f":"'TC5'!AH353","v":0},{"$f":"'TC5'!AI353","v":0},{"$f":"'TC5'!AJ353","v":0},{"$f":"'TC5'!AK353","v":0},{"$f":"'TC5'!AL353","v":0},{"$f":"'TC5'!AM353","v":0},{"$f":"'TC5'!AN353","v":0},{"$f":"'TC5'!AO353","v":0},{"$f":"'TC5'!AP353","v":0},{"$f":"'TC5'!AQ353","v":0},{"$f":"'TC5'!AR353","v":0},{"$f":"'TC5'!AS353","v":0},{"$f":"'TC5'!AT353","v":0},{"$f":"'TC5'!AU353","v":0},{"$f":"'TC5'!AV353","v":0},{"$f":"'TC5'!AW353","v":0},{"$f":"'TC5'!AX353","v":0},{"$f":"'TC5'!AY353","v":0},{"$f":"'TC5'!AZ353","v":0},{"$f":"'TC5'!BA353","v":0},{"$f":"'TC5'!BB353","v":0},{"$f":"'TC5'!BC353","v":0},{"$f":"'TC5'!BD353","v":0},{"$f":"'TC5'!BE353","v":0},{"$f":"'TC5'!BF353","v":0},{"$f":"'TC5'!BG353","v":0},{"$f":"'TC5'!BH353","v":0}]
[null,0,31,"1000 W Incandescent",0,0,0,0,0,null,31,0,0,0,0,0,null,"1000 W Incandescent",{"$f":"'Tariff Smoothing - real'!L41","v":0},{"$f":"'Tariff Smoothing - real'!M41","v":0},{"$f":"'Tariff Smoothing - real'!N41","v":0},{"$f":"'Tariff Smoothing - real'!O41","v":0},{"$f":"'Tariff Smoothing - real'!P41","v":0},null,{"$f":"'Tariff Smoothing - real'!AA41","v":0},{"$f":"'Tariff Smoothing - real'!AB41","v":0},{"$f":"'Tariff Smoothing - real'!AC41","v":0},{"$f":"'Tariff Smoothing - real'!AD41","v":0},{"$f":"'Tariff Smoothing - real'!AE41","v":0},null,{"$f":"Annuity!C54","v":"150W Sodium - FLOODLIGHT"},50.522838509795065,50.585600877679397,50.661216978506445,50.737196036617462,50.800815834609089,null,55.884792004978451,56.213244119538786,56.609703153954761,57.008958322421194,57.344017508258609,null,null,106.40763051477352,106.79884499721818,107.27092013246121,107.74615435903866,108.1448333428677,null,"150W Sodium - FLOODLIGHT",{"$f":"'TC4'!L47","v":6.5415493899055459},{"$f":"'TC4'!M47","v":6.5496756777676826},{"$f":"'TC4'!N47","v":6.5594662293839834},{"$f":"'TC4'!O47","v":6.5693037756480432},{"$f":"'TC4'!P47","v":6.5775410810531483},null,55.884792004978451,56.213244119538786,56.609703153954761,57.008958322421194,57.344017508258609,null,null,62.426341394883998,62.762919797306466,63.169169383338748,63.578262098069239,63.921558589311758,null,"1000 W Incandescent",{"$f":"'TC5'!E461","v":0},{"$f":"'TC5'!F461","v":0},{"$f":"'TC5'!G461","v":0},{"$f":"'TC5'!H461","v":0},{"$f":"'TC5'!I461","v":0},null,{"$f":"Output!AY41","v":"150W Sodium - FLOODLIGHT"},{"$f":"'TC5'!K147","v":622.37553780619373},{"$f":"'TC5'!L147","v":575.88965753572961},{"$f":"'TC5'!M147","v":531.26069024180674},{"$f":"'TC5'!N147","v":488.4142491015532},{"$f":"'TC5'!O147","v":447.28923570860837},{"$f":"'TC5'!P147","v":407.8659220370086},{"$f":"'TC5'!Q147","v":370.07389395912901},{"$f":"'TC5'!R147","v":333.8456509926296},{"$f":"'TC5'!S147","v":299.11648573759157},{"$f":"'TC5'!T147","v":265.8243683023893},{"$f":"'TC5'!U147","v":233.9098355118692},{"$f":"'TC5'!V147","v":203.31588469995108},{"$f":"'TC5'!W147","v":173.98787189695329},{"$f":"'TC5'!X147","v":145.87341422979478},{"$f":"'TC5'!Y147","v":118.92229636074998},{"$f":"'TC5'!Z147","v":93.086380797646797},{"$f":"'TC5'!AA147","v":68.319521915312279},{"$f":"'TC5'!AB147","v":44.577483534699276},{"$f":"'TC5'!AC147","v":21.817859912482074},{"$f":"'TC5'!AD147","v":0},{"$f":"'TC5'!AE147","v":0},{"$f":"'TC5'!AF147","v":0},{"$f":"'TC5'!AG147","v":0},{"$f":"'TC5'!AH147","v":0},{"$f":"'TC5'!AI147","v":0},{"$f":"'TC5'!AJ147","v":0},{"$f":"'TC5'!AK147","v":0},{"$f":"'TC5'!AL147","v":0},{"$f":"'TC5'!AM147","v":0},{"$f":"'TC5'!AN147","v":0},{"$f":"'TC5'!AO147","v":0},{"$f":"'TC5'!AP147","v":0},{"$f":"'TC5'!AQ147","v":0},{"$f":"'TC5'!AR147","v":0},{"$f":"'TC5'!AS147","v":0},{"$f":"'TC5'!AT147","v":0},{"$f":"'TC5'!AU147","v":0},{"$f":"'TC5'!AV147","v":0},{"$f":"'TC5'!AW147","v":0},{"$f":"'TC5'!AX147","v":0},{"$f":"'TC5'!AY147","v":0},{"$f":"'TC5'!AZ147","v":0},{"$f":"'TC5'!BA147","v":0},{"$f":"'TC5'!BB147","v":0},{"$f":"'TC5'!BC147","v":0},{"$f":"'TC5'!BD147","v":0},{"$f":"'TC5'!BE147","v":0},{"$f":"'TC5'!BF147","v":0},{"$f":"'TC5'!BG147","v":0},{"$f":"'TC5'!BH147","v":0},null,"150W Sodium - FLOODLIGHT",{"$f":"'TC5'!K354","v":80.583364666633344},{"$f":"'TC5'!L354","v":74.564508824566559},{"$f":"'TC5'!M354","v":68.786080644663798},{"$f":"'TC5'!N354","v":63.238448738623731},{"$f":"'TC5'!O354","v":57.913702263456486},{"$f":"'TC5'!P354","v":52.809286892049542},{"$f":"'TC5'!Q354","v":47.916085609065092},{"$f":"'TC5'!R354","v":43.225358649436558},{"$f":"'TC5'!S354","v":38.728727888241728},{"$f":"'TC5'!T354","v":34.418161876502509},{"$f":"'TC5'!U354","v":30.28596149618398},{"$f":"'TC5'!V354","v":26.324746208770883},{"$f":"'TC5'!W354","v":22.527440872860328},{"$f":"'TC5'!X354","v":18.88726310722528},{"$f":"'TC5'!Y354","v":15.397711176778179},{"$f":"'TC5'!Z354","v":12.052552379797627},{"$f":"'TC5'!AA354","v":8.8458119156765953},{"$f":"'TC5'!AB354","v":5.771762213308774},{"$f":"'TC5'!AC354","v":2.8249127010524475},{"$f":"'TC5'!AD354","v":0},{"$f":"'TC5'!AE354","v":0},{"$f":"'TC5'!AF354","v":0},{"$f":"'TC5'!AG354","v":0},{"$f":"'TC5'!AH354","v":0},{"$f":"'TC5'!AI354","v":0},{"$f":"'TC5'!AJ354","v":0},{"$f":"'TC5'!AK354","v":0},{"$f":"'TC5'!AL354","v":0},{"$f":"'TC5'!AM354","v":0},{"$f":"'TC5'!AN354","v":0},{"$f":"'TC5'!AO354","v":0},{"$f":"'TC5'!AP354","v":0},{"$f":"'TC5'!AQ354","v":0},{"$f":"'TC5'!AR354","v":0},{"$f":"'TC5'!AS354","v":0},{"$f":"'TC5'!AT354","v":0},{"$f":"'TC5'!AU354","v":0},{"$f":"'TC5'!AV354","v":0},{"$f":"'TC5'!AW354","v":0},{"$f":"'TC5'!AX354","v":0},{"$f":"'TC5'!AY354","v":0},{"$f":"'TC5'!AZ354","v":0},{"$f":"'TC5'!BA354","v":0},{"$f":"'TC5'!BB354","v":0},{"$f":"'TC5'!BC354","v":0},{"$f":"'TC5'!BD354","v":0},{"$f":"'TC5'!BE354","v":0},{"$f":"'TC5'!BF354","v":0},{"$f":"'TC5'!BG354","v":0},{"$f":"'TC5'!BH354","v":0}]
[null,0,32,"1500 W Incandescent",0,0,0,0,0,null,32,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,null,"1500 W Incandescent",{"$f":"'Tariff Smoothing - real'!L42","v":0},{"$f":"'Tariff Smoothing - real'!M42","v":0},{"$f":"'Tariff Smoothing - real'!N42","v":0},{"$f":"'Tariff Smoothing - real'!O42","v":0},{"$f":"'Tariff Smoothing - real'!P42","v":0},null,{"$f":"'Tariff Smoothing - real'!AA42","v":61.943670604966357},{"$f":"'Tariff Smoothing - real'!AB42","v":61.943670604966357},{"$f":"'Tariff Smoothing - real'!AC42","v":61.943670604966357},{"$f":"'Tariff Smoothing - real'!AD42","v":61.943670604966357},{"$f":"'Tariff Smoothing - real'!AE42","v":61.943670604966357},null,{"$f":"Annuity!C55","v":"150W Metal Halide - FLOODLIGHT"},51.509397803891382,51.572160171775714,51.647776272602762,51.723755330713779,51.787375128705406,null,69.193197749570871,69.599867458782882,70.090739257420054,70.585073061539347,70.999923250145088,null,null,120.70259555346226,121.1720276305586,121.73851553002282,122.30882839225313,122.78729837885049,null,"150W Metal Halide - FLOODLIGHT",{"$f":"'TC4'!L48","v":6.6692862023799719},{"$f":"'TC4'!M48","v":6.6774124902421068},{"$f":"'TC4'!N48","v":6.6872030418584085},{"$f":"'TC4'!O48","v":6.6970405881224675},{"$f":"'TC4'!P48","v":6.7052778935275743},null,69.193197749570871,69.599867458782882,70.090739257420054,70.585073061539347,70.999923250145088,null,null,75.86248395195085,76.277279949024987,76.777942299278465,77.28211364966181,77.705201143672667,null,"1500 W Incandescent",{"$f":"'TC5'!E462","v":0},{"$f":"'TC5'!F462","v":0},{"$f":"'TC5'!G462","v":0},{"$f":"'TC5'!H462","v":0},{"$f":"'TC5'!I462","v":0},null,{"$f":"Output!AY42","v":"150W Metal Halide - FLOODLIGHT"},{"$f":"'TC5'!K148","v":634.46943439104678},{"$f":"'TC5'!L148","v":587.07695073089542},{"$f":"'TC5'!M148","v":541.57889411982444},{"$f":"'TC5'!N148","v":497.89932545129045},{"$f":"'TC5'!O148","v":455.97565826674639},{"$f":"'TC5'!P148","v":415.78673806171196},{"$f":"'TC5'!Q148","v":377.26078325587662},{"$f":"'TC5'!R148","v":340.32898249763338},{"$f":"'TC5'!S148","v":304.92537175986701},{"$f":"'TC5'!T148","v":270.98671652135909},{"$f":"'TC5'!U148","v":238.45239882337341},{"$f":"'TC5'!V148","v":207.26430899969435},{"$f":"'TC5'!W148","v":177.36674188673484},{"$f":"'TC5'!X148","v":148.70629732833592},{"$f":"'TC5'!Y148","v":121.23178479754876},{"$f":"'TC5'!Z148","v":94.894131965043258},{"$f":"'TC5'!AA148","v":69.646297050837745},{"$f":"'TC5'!AB148","v":45.443184802800211},{"$f":"'TC5'!AC148","v":22.24156595185018},{"$f":"'TC5'!AD148","v":0},{"$f":"'TC5'!AE148","v":0},{"$f":"'TC5'!AF148","v":0},{"$f":"'TC5'!AG148","v":0},{"$f":"'TC5'!AH148","v":0},{"$f":"'TC5'!AI148","v":0},{"$f":"'TC5'!AJ148","v":0},{"$f":"'TC5'!AK148","v":0},{"$f":"'TC5'!AL148","v":0},{"$f":"'TC5'!AM148","v":0},{"$f":"'TC5'!AN148","v":0},{"$f":"'TC5'!AO148","v":0},{"$f":"'TC5'!AP148","v":0},{"$f":"'TC5'!AQ148","v":0},{"$f":"'TC5'!AR148","v":0},{"$f":"'TC5'!AS148","v":0},{"$f":"'TC5'!AT148","v":0},{"$f":"'TC5'!AU148","v":0},{"$f":"'TC5'!AV148","v":0},{"$f":"'TC5'!AW148","v":0},{"$f":"'TC5'!AX148","v":0},{"$f":"'TC5'!AY148","v":0},{"$f":"'TC5'!AZ148","v":0},{"$f":"'TC5'!BA148","v":0},{"$f":"'TC5'!BB148","v":0},{"$f":"'TC5'!BC148","v":0},{"$f":"'TC5'!BD148","v":0},{"$f":"'TC5'!BE148","v":0},{"$f":"'TC5'!BF148","v":0},{"$f":"'TC5'!BG148","v":0},{"$f":"'TC5'!BH148","v":0},null,"150W Metal Halide - FLOODLIGHT",{"$f":"'TC5'!K355","v":82.149247031118634},{"$f":"'TC5'!L355","v":76.013006833270936},{"$f":"'TC5'!M355","v":70.122051509999906},{"$f":"'TC5'!N355","v":64.46654868785366},{"$f":"'TC5'!O355","v":59.038394855196607},{"$f":"'TC5'!P355","v":53.834850988649272},{"$f":"'TC5'!Q355","v":48.846623019098807},{"$f":"'TC5'!R355","v":44.064801453959305},{"$f":"'TC5'!S355","v":39.480845463893765},{"$f":"'TC5'!T355","v":35.086567628007046},{"$f":"'TC5'!U355","v":30.874119310262781},{"$f":"'TC5'!V355","v":26.835976641005331},{"$f":"'TC5'!W355","v":22.964927078548083},{"$f":"'TC5'!X355","v":19.254056526825863},{"$f":"'TC5'!Y355","v":15.696736986102136},{"$f":"'TC5'!Z355","v":12.286614714673975},{"$f":"'TC5'!AA355","v":9.0175988804302847},{"$f":"'TC5'!AB355","v":5.883850681993847},{"$f":"'TC5'!AC355","v":2.8797729200163986},{"$f":"'TC5'!AD355","v":0},{"$f":"'TC5'!AE355","v":0},{"$f":"'TC5'!AF355","v":0},{"$f":"'TC5'!AG355","v":0},{"$f":"'TC5'!AH355","v":0},{"$f":"'TC5'!AI355","v":0},{"$f":"'TC5'!AJ355","v":0},{"$f":"'TC5'!AK355","v":0},{"$f":"'TC5'!AL355","v":0},{"$f":"'TC5'!AM355","v":0},{"$f":"'TC5'!AN355","v":0},{"$f":"'TC5'!AO355","v":0},{"$f":"'TC5'!AP355","v":0},{"$f":"'TC5'!AQ355","v":0},{"$f":"'TC5'!AR355","v":0},{"$f":"'TC5'!AS355","v":0},{"$f":"'TC5'!AT355","v":0},{"$f":"'TC5'!AU355","v":0},{"$f":"'TC5'!AV355","v":0},{"$f":"'TC5'!AW355","v":0},{"$f":"'TC5'!AX355","v":0},{"$f":"'TC5'!AY355","v":0},{"$f":"'TC5'!AZ355","v":0},{"$f":"'TC5'!BA355","v":0},{"$f":"'TC5'!BB355","v":0},{"$f":"'TC5'!BC355","v":0},{"$f":"'TC5'!BD355","v":0},{"$f":"'TC5'!BE355","v":0},{"$f":"'TC5'!BF355","v":0},{"$f":"'TC5'!BG355","v":0},{"$f":"'TC5'!BH355","v":0}]
[null,{"$f":"IF(AND(D43=\"Spare\",AE43=\"Spare\"),TRUE,0)","v":0},33,"100 W Metal Halide",5.3783180351518354,5.156350734598746,4.9367533228247567,4.7194679976645091,4.5044383667616046,null,33,79.019534011565554,79.019534011565554,79.019534011565554,79.019534011565554,79.019534011565554,null,"100 W Metal Halide",{"$f":"'Tariff Smoothing - real'!L43","v":5.4895743805909269},{"$f":"'Tariff Smoothing - real'!M43","v":5.4895743805909269},{"$f":"'Tariff Smoothing - real'!N43","v":5.4895743805909269},{"$f":"'Tariff Smoothing - real'!O43","v":5.4895743805909269},{"$f":"'Tariff Smoothing - real'!P43","v":5.4895743805909269},null,{"$f":"'Tariff Smoothing - real'!AA43","v":71.05230215882419},{"$f":"'Tariff Smoothing - real'!AB43","v":71.05230215882419},{"$f":"'Tariff Smoothing - real'!AC43","v":71.05230215882419},{"$f":"'Tariff Smoothing - real'!AD43","v":71.05230215882419},{"$f":"'Tariff Smoothing - real'!AE43","v":71.05230215882419},null,{"$f":"Annuity!C56","v":"Bracket - Minor <=3m"},5.9261670501590853,5.933933038383449,5.9432895009961602,5.9526908746294147,5.9605629581516588,null,14.880564573959761,14.968022229697896,15.073588235240711,15.179898773451583,15.269115708364895,null,null,{"$f":"AF43+AL43","v":20.806731624118846},{"$f":"AG43+AM43","v":20.901955268081345},{"$f":"AH43+AN43","v":21.016877736236871},{"$f":"AI43+AO43","v":21.132589648080998},{"$f":"AJ43+AP43","v":21.229678666516556},null,{"$f":"AE43","v":"Bracket - Minor <=3m"},{"$f":"'TC4'!L49","v":1.0508036511460155},{"$f":"'TC4'!M49","v":1.0521806843467079},{"$f":"'TC4'!N49","v":1.0538397339469019},{"$f":"'TC4'!O49","v":1.0555067469851767},{"$f":"'TC4'!P49","v":1.0569025925692257},null,{"$f":"AL43","v":14.880564573959761},{"$f":"AM43","v":14.968022229697896},{"$f":"AN43","v":15.073588235240711},{"$f":"AO43","v":15.179898773451583},{"$f":"AP43","v":15.269115708364895},null,null,{"$f":"AZ43+BF43","v":15.931368225105777},{"$f":"BA43+BG43","v":16.020202914044603},{"$f":"BB43+BH43","v":16.127427969187615},{"$f":"BC43+BI43","v":16.23540552043676},{"$f":"BD43+BJ43","v":16.32601830093412},null,{"$f":"D43","v":"100 W Metal Halide"},{"$f":"'TC5'!E463","v":44.590650180714796},{"$f":"'TC5'!F463","v":40.821228011891456},{"$f":"'TC5'!G463","v":36.796173503375257},{"$f":"'TC5'!H463","v":32.482365909609761},{"$f":"'TC5'!I463","v":27.84095404877446},null,{"$f":"Output!AY43","v":"Bracket - Minor <=3m"},{"$f":"'TC5'!K149","v":100.86487476537235},{"$f":"'TC5'!L149","v":95.411858571648352},{"$f":"'TC5'!M149","v":90.176238731114225},{"$f":"'TC5'!N149","v":85.149322797449685},{"$f":"'TC5'!O149","v":80.324041402726891},{"$f":"'TC5'!P149","v":75.698423894465492},{"$f":"'TC5'!Q149","v":71.264208439977196},{"$f":"'TC5'!R149","v":67.013475070496128},{"$f":"'TC5'!S149","v":62.93863153529287},{"$f":"'TC5'!T149","v":59.032399741127264},{"$f":"'TC5'!U149","v":55.287802752818791},{"$f":"'TC5'!V149","v":51.698152331716727},{"$f":"'TC5'!W149","v":48.257036989812065},{"$f":"'TC5'!X149","v":44.958310538154933},{"$f":"'TC5'!Y149","v":41.796081109123485},{"$f":"'TC5'!Z149","v":38.764700632937249},{"$f":"'TC5'!AA149","v":35.858754749618576},{"$f":"'TC5'!AB149","v":33.073053138384083},{"$f":"'TC5'!AC149","v":30.40262024719339},{"$f":"'TC5'!AD149","v":27.842686405896973},{"$f":"'TC5'!AE149","v":25.388679307110589},{"$f":"'TC5'!AF149","v":23.036215839599954},{"$f":"'TC5'!AG149","v":20.781094259589452},{"$f":"'TC5'!AH149","v":18.619286686011876},{"$f":"'TC5'!AI149","v":16.546931906295018},{"$f":"'TC5'!AJ149","v":14.56032847983553},{"$f":"'TC5'!AK149","v":12.655928126842014},{"$f":"'TC5'!AL149","v":10.830329390739267},{"$f":"'TC5'!AM149","v":9.0802715628140014},{"$f":"'TC5'!AN149","v":7.4026288582508357},{"$f":"'TC5'!AO149","v":5.794404833156392},{"$f":"'TC5'!AP149","v":4.2527270325996724},{"$f":"'TC5'!AQ149","v":2.7748418601095812},{"$f":"'TC5'!AR149","v":1.3581096594660083},{"$f":"'TC5'!AS149","v":0},{"$f":"'TC5'!AT149","v":0},{"$f":"'TC5'!AU149","v":0},{"$f":"'TC5'!AV149","v":0},{"$f":"'TC5'!AW149","v":0},{"$f":"'TC5'!AX149","v":0},{"$f":"'TC5'!AY149","v":0},{"$f":"'TC5'!AZ149","v":0},{"$f":"'TC5'!BA149","v":0},{"$f":"'TC5'!BB149","v":0},{"$f":"'TC5'!BC149","v":0},{"$f":"'TC5'!BD149","v":0},{"$f":"'TC5'!BE149","v":0},{"$f":"'TC5'!BF149","v":0},{"$f":"'TC5'!BG149","v":0},{"$f":"'TC5'!BH149","v":0},null,"Bracket - Minor <=3m",{"$f":"'TC5'!K356","v":17.884946168197132},{"$f":"'TC5'!L356","v":16.918039687562285},{"$f":"'TC5'!M356","v":15.989681037210346},{"$f":"'TC5'!N356","v":15.098328908188439},{"$f":"'TC5'!O356","v":14.242729789151534},{"$f":"'TC5'!P356","v":13.42253425207913},{"$f":"'TC5'!Q356","v":12.636277342662567},{"$f":"'TC5'!R356","v":11.882554724502656},{"$f":"'TC5'!S356","v":11.160020170819198},{"$f":"'TC5'!T356","v":10.467383159950312},{"$f":"'TC5'!U356","v":9.8034065703468727},{"$f":"'TC5'!V356","v":9.1669044709450951},{"$f":"'TC5'!W356","v":8.5567400029706562},{"$f":"'TC5'!X356","v":7.9718233493909674},{"$f":"'TC5'!Y356","v":7.4111097883889316},{"$f":"'TC5'!Z356","v":6.8735978273813982},{"$f":"'TC5'!AA356","v":6.3583274142495183},{"$f":"'TC5'!AB356","v":5.8643782225860894},{"$f":"'TC5'!AC356","v":5.3908680078971072},{"$f":"'TC5'!AD356","v":4.936951031821601},{"$f":"'TC5'!AE356","v":4.5018165515551773},{"$f":"'TC5'!AF356","v":4.0846873717792835},{"$f":"'TC5'!AG356","v":3.6848184565097433},{"$f":"'TC5'!AH356","v":3.3014955983852077},{"$f":"'TC5'!AI356","v":2.9340341430187227},{"$f":"'TC5'!AJ356","v":2.5817777661339747},{"$f":"'TC5'!AK356","v":2.2440973013020513},{"$f":"'TC5'!AL356","v":1.9203896161849368},{"$f":"'TC5'!AM356","v":1.6100765352785908},{"$f":"'TC5'!AN356","v":1.312603807231526},{"$f":"'TC5'!AO356","v":1.0274401148943997},{"$f":"'TC5'!AP356","v":0.75407612633247201},{"$f":"'TC5'!AQ356","v":0.49202358510593713},{"$f":"'TC5'!AR356","v":0.24081443819327422},{"$f":"'TC5'!AS356","v":0},{"$f":"'TC5'!AT356","v":0},{"$f":"'TC5'!AU356","v":0},{"$f":"'TC5'!AV356","v":0},{"$f":"'TC5'!AW356","v":0},{"$f":"'TC5'!AX356","v":0},{"$f":"'TC5'!AY356","v":0},{"$f":"'TC5'!AZ356","v":0},{"$f":"'TC5'!BA356","v":0},{"$f":"'TC5'!BB356","v":0},{"$f":"'TC5'!BC356","v":0},{"$f":"'TC5'!BD356","v":0},{"$f":"'TC5'!BE356","v":0},{"$f":"'TC5'!BF356","v":0},{"$f":"'TC5'!BG356","v":0},{"$f":"'TC5'!BH356","v":0}]
[null,0,34,"150 W Metal Halide",54.127014334899897,52.840962869554417,51.554911404208951,50.268859938863471,48.982808473517991,null,34,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,null,"150 W Metal Halide",{"$f":"'Tariff Smoothing - real'!L44","v":57.380659180282386},{"$f":"'Tariff Smoothing - real'!M44","v":57.380659180282386},{"$f":"'Tariff Smoothing - real'!N44","v":57.380659180282386},{"$f":"'Tariff Smoothing - real'!O44","v":57.380659180282386},{"$f":"'Tariff Smoothing - real'!P44","v":57.380659180282386},null,{"$f":"'Tariff Smoothing - real'!AA44","v":61.943670604966357},{"$f":"'Tariff Smoothing - real'!AB44","v":61.943670604966357},{"$f":"'Tariff Smoothing - real'!AC44","v":61.943670604966357},{"$f":"'Tariff Smoothing - real'!AD44","v":61.943670604966357},{"$f":"'Tariff Smoothing - real'!AE44","v":61.943670604966357},null,{"$f":"Annuity!C57","v":"Bracket - Major >3m"},36.708805585911591,36.734513390578016,36.765486153640126,36.796607585964935,36.822666598631571,null,14.880564573959761,14.968022229697896,15.073588235240711,15.179898773451583,15.269115708364895,null,null,51.589370159871351,51.70253562027591,51.839074388880839,51.976506359416518,52.091782306996464,null,"Bracket - Major >3m",{"$f":"'TC4'!L50","v":6.509054944350523},{"$f":"'TC4'!M50","v":6.5136133469027602},{"$f":"'TC4'!N50","v":6.5191053102976948},{"$f":"'TC4'!O50","v":6.5246236351169262},{"$f":"'TC4'!P50","v":6.5292443124322288},null,14.880564573959761,14.968022229697896,15.073588235240711,15.179898773451583,15.269115708364895,null,null,21.389619518310283,21.481635576600656,21.592693545538406,21.704522408568508,21.798360020797123,null,"150 W Metal Halide",{"$f":"'TC5'!E464","v":346.3533844205482},{"$f":"'TC5'!F464","v":330.70081376512832},{"$f":"'TC5'!G464","v":312.79522157597359},{"$f":"'TC5'!H464","v":292.11243549625624},{"$f":"'TC5'!I464","v":267.95201281906418},null,{"$f":"Output!AY44","v":"Bracket - Major >3m"},{"$f":"'TC5'!K150","v":623.24743992722551},{"$f":"'TC5'!L150","v":589.49008286039179},{"$f":"'TC5'!M150","v":557.10227662604689},{"$f":"'TC5'!N150","v":526.0283544495984},{"$f":"'TC5'!O150","v":496.21913520471776},{"$f":"'TC5'!P150","v":467.6433827941903},{"$f":"'TC5'!Q150","v":440.25005796002841},{"$f":"'TC5'!R150","v":413.99023338254989},{"$f":"'TC5'!S150","v":388.81700629110969},{"$f":"'TC5'!T150","v":364.68541469088643},{"$f":"'TC5'!U150","v":341.55235705609539},{"$f":"'TC5'!V150","v":319.37651534619295},{"$f":"'TC5'!W150","v":298.11828120756996},{"$f":"'TC5'!X150","v":277.73968522892363},{"$f":"'TC5'!Y150","v":258.20432912395023},{"$f":"'TC5'!Z150","v":239.47732072023047},{"$f":"'TC5'!AA150","v":221.5252116381898},{"$f":"'TC5'!AB150","v":204.31593754882311},{"$f":"'TC5'!AC150","v":187.818760903477},{"$f":"'TC5'!AD150","v":172.00421603339933},{"$f":"'TC5'!AE150","v":156.84405652099861},{"$f":"'TC5'!AF150","v":142.31120474881192},{"$f":"'TC5'!AG150","v":128.37970353607142},{"$f":"'TC5'!AH150","v":115.02466977648697},{"$f":"'TC5'!AI150","v":102.22224999443714},{"$f":"'TC5'!AJ150","v":89.949577740187351},{"$f":"'TC5'!AK150","v":78.18473274803884},{"$f":"'TC5'!AL150","v":66.906701784460154},{"$f":"'TC5'!AM150","v":56.095341116272436},{"$f":"'TC5'!AN150","v":45.731340531852432},{"$f":"'TC5'!AO150","v":35.796188851091479},{"$f":"'TC5'!AP150","v":26.272140862507619},{"$f":"'TC5'!AQ150","v":17.142185628457213},{"$f":"'TC5'!AR150","v":8.3900161018357053},{"$f":"'TC5'!AS150","v":0},{"$f":"'TC5'!AT150","v":0},{"$f":"'TC5'!AU150","v":0},{"$f":"'TC5'!AV150","v":0},{"$f":"'TC5'!AW150","v":0},{"$f":"'TC5'!AX150","v":0},{"$f":"'TC5'!AY150","v":0},{"$f":"'TC5'!AZ150","v":0},{"$f":"'TC5'!BA150","v":0},{"$f":"'TC5'!BB150","v":0},{"$f":"'TC5'!BC150","v":0},{"$f":"'TC5'!BD150","v":0},{"$f":"'TC5'!BE150","v":0},{"$f":"'TC5'!BF150","v":0},{"$f":"'TC5'!BG150","v":0},{"$f":"'TC5'!BH150","v":0},null,"Bracket - Major >3m",{"$f":"'TC5'!K357","v":110.51168147974413},{"$f":"'TC5'!L357","v":104.52596528939195},{"$f":"'TC5'!M357","v":98.783092239138327},{"$f":"'TC5'!N357","v":93.273191724679734},{"$f":"'TC5'!O357","v":87.987543150279222},{"$f":"'TC5'!P357","v":82.920607859209312},{"$f":"'TC5'!Q357","v":78.063335779443463},{"$f":"'TC5'!R357","v":73.407051319199041},{"$f":"'TC5'!S357","v":68.943437871430476},{"$f":"'TC5'!T357","v":64.664522959506343},{"$f":"'TC5'!U357","v":60.562663997539175},{"$f":"'TC5'!V357","v":56.630534639934247},{"$f":"'TC5'!W357","v":52.861111695776394},{"$f":"'TC5'!X357","v":49.24766258468253},{"$f":"'TC5'!Y357","v":45.78373331171467},{"$f":"'TC5'!Z357","v":42.463136939875547},{"$f":"'TC5'!AA357","v":39.279942539597293},{"$f":"'TC5'!AB357","v":36.228464595486081},{"$f":"'TC5'!AC357","v":33.30325285140183},{"$f":"'TC5'!AD357","v":30.499082575735372},{"$f":"'TC5'!AE357","v":27.810945229495861},{"$f":"'TC5'!AF357","v":25.234039520540581},{"$f":"'TC5'!AG357","v":22.763762827969135},{"$f":"'TC5'!AH357","v":20.395702981365098},{"$f":"'TC5'!AI357","v":18.125630380201954},{"$f":"'TC5'!AJ357","v":15.949490439337838},{"$f":"'TC5'!AK357","v":13.863396347105876},{"$f":"'TC5'!AL357","v":11.863622123065369},{"$f":"'TC5'!AM357","v":9.9465959630142251},{"$f":"'TC5'!AN357","v":8.1088938593761544},{"$f":"'TC5'!AO357","v":6.3472334855679557},{"$f":"'TC5'!AP357","v":4.6584683334237678},{"$f":"'TC5'!AQ357","v":3.039582093205091},{"$f":"'TC5'!AR357","v":1.487683266158714},{"$f":"'TC5'!AS357","v":0},{"$f":"'TC5'!AT357","v":0},{"$f":"'TC5'!AU357","v":0},{"$f":"'TC5'!AV357","v":0},{"$f":"'TC5'!AW357","v":0},{"$f":"'TC5'!AX357","v":0},{"$f":"'TC5'!AY357","v":0},{"$f":"'TC5'!AZ357","v":0},{"$f":"'TC5'!BA357","v":0},{"$f":"'TC5'!BB357","v":0},{"$f":"'TC5'!BC357","v":0},{"$f":"'TC5'!BD357","v":0},{"$f":"'TC5'!BE357","v":0},{"$f":"'TC5'!BF357","v":0},{"$f":"'TC5'!BG357","v":0},{"$f":"'TC5'!BH357","v":0}]
[null,0,35,"250 W Metal Halide",10.212335365100287,9.9615391301251037,9.7118904421737113,9.4633613122942677,9.2159244341923454,null,35,66.269534011565554,66.269534011565554,66.269534011565554,66.269534011565554,66.269534011565554,null,"250 W Metal Halide",{"$f":"'Tariff Smoothing - real'!L45","v":10.810045571250324},{"$f":"'Tariff Smoothing - real'!M45","v":10.810045571250324},{"$f":"'Tariff Smoothing - real'!N45","v":10.810045571250324},{"$f":"'Tariff Smoothing - real'!O45","v":10.810045571250324},{"$f":"'Tariff Smoothing - real'!P45","v":10.810045571250324},null,{"$f":"'Tariff Smoothing - real'!AA45","v":59.587835000710911},{"$f":"'Tariff Smoothing - real'!AB45","v":59.587835000710911},{"$f":"'Tariff Smoothing - real'!AC45","v":59.587835000710911},{"$f":"'Tariff Smoothing - real'!AD45","v":59.587835000710911},{"$f":"'Tariff Smoothing - real'!AE45","v":59.587835000710911},null,{"$f":"Annuity!C58","v":"Outreach - Minor <=2m"},7.399949102759698,7.4077150909840608,7.4170715535967728,7.4264729272300265,7.4343450107522715,null,14.880564573959761,14.968022229697896,15.073588235240711,15.179898773451583,15.269115708364895,null,null,22.280513676719458,22.375737320681957,22.490659788837483,22.60637170068161,22.703460719117167,null,"Outreach - Minor <=2m",{"$f":"'TC4'!L51","v":1.312128643971626},{"$f":"'TC4'!M51","v":1.3135056771723184},{"$f":"'TC4'!N51","v":1.3151647267725122},{"$f":"'TC4'!O51","v":1.3168317398107874},{"$f":"'TC4'!P51","v":1.3182275853948362},null,14.880564573959761,14.968022229697896,15.073588235240711,15.179898773451583,15.269115708364895,null,null,16.192693217931389,16.281527906870213,16.388752962013225,16.496730513262371,16.58734329375973,null,"250 W Metal Halide",{"$f":"'TC5'!E465","v":60.188677153978425},{"$f":"'TC5'!F465","v":55.568999414217998},{"$f":"'TC5'!G465","v":50.613084770666596},{"$f":"'TC5'!H465","v":45.279659955235765},{"$f":"'TC5'!I465","v":39.520522841697399},null,{"$f":"Output!AY45","v":"Outreach - Minor <=2m"},{"$f":"'TC5'!K151","v":125.81572800879218},{"$f":"'TC5'!L151","v":119.00837273728172},{"$f":"'TC5'!M151","v":112.47445461362918},{"$f":"'TC5'!N151","v":106.2029622961073},{"$f":"'TC5'!O151","v":100.18460347426591},{"$f":"'TC5'!P151","v":94.415276535581029},{"$f":"'TC5'!Q151","v":88.88467686368395},{"$f":"'TC5'!R151","v":83.582926233867738},{"$f":"'TC5'!S151","v":78.500555169553323},{"$f":"'TC5'!T151","v":73.628486028821982},{"$f":"'TC5'!U151","v":68.958016790805303},{"$f":"'TC5'!V151","v":64.480805512973191},{"$f":"'TC5'!W151","v":60.188855431559226},{"$f":"'TC5'!X151","v":56.074500678511122},{"$f":"'TC5'!Y151","v":52.130392589455042},{"$f":"'TC5'!Z151","v":48.349486578218915},{"$f":"'TC5'!AA151","v":44.72502955447068},{"$f":"'TC5'!AB151","v":41.25054786199852},{"$f":"'TC5'!AC151","v":37.919835716089295},{"$f":"'TC5'!AD151","v":34.726944119353362},{"$f":"'TC5'!AE151","v":31.666170236198109},{"$f":"'TC5'!AF151","v":28.732047206972045},{"$f":"'TC5'!AG151","v":25.919334383586364},{"$f":"'TC5'!AH151","v":23.223007969173874},{"$f":"'TC5'!AI151","v":20.638252045066643},{"$f":"'TC5'!AJ151","v":18.160449969065706},{"$f":"'TC5'!AK151","v":15.785176129639218},{"$f":"'TC5'!AL151","v":13.508188041321169},{"$f":"'TC5'!AM151","v":11.325418767192289},{"$f":"'TC5'!AN151","v":9.2329696549088318},{"$f":"'TC5'!AO151","v":7.2271033733050656},{"$f":"'TC5'!AP151","v":5.304237237132166},{"$f":"'TC5'!AQ151","v":3.4609368080106999},{"$f":"'TC5'!AR151","v":1.6939097601674371},{"$f":"'TC5'!AS151","v":0},{"$f":"'TC5'!AT151","v":0},{"$f":"'TC5'!AU151","v":0},{"$f":"'TC5'!AV151","v":0},{"$f":"'TC5'!AW151","v":0},{"$f":"'TC5'!AX151","v":0},{"$f":"'TC5'!AY151","v":0},{"$f":"'TC5'!AZ151","v":0},{"$f":"'TC5'!BA151","v":0},{"$f":"'TC5'!BB151","v":0},{"$f":"'TC5'!BC151","v":0},{"$f":"'TC5'!BD151","v":0},{"$f":"'TC5'!BE151","v":0},{"$f":"'TC5'!BF151","v":0},{"$f":"'TC5'!BG151","v":0},{"$f":"'TC5'!BH151","v":0},null,"Outreach - Minor <=2m",{"$f":"'TC5'!K358","v":22.309129196701225},{"$f":"'TC5'!L358","v":21.102076861961653},{"$f":"'TC5'!M358","v":19.943509281515379},{"$f":"'TC5'!N358","v":18.831473969380657},{"$f":"'TC5'!O358","v":17.764323251155798},{"$f":"'TC5'!P358","v":16.741329845719751},{"$f":"'TC5'!Q358","v":15.760666580734604},{"$f":"'TC5'!R358","v":14.820581889884217},{"$f":"'TC5'!S358","v":13.919396684395096},{"$f":"'TC5'!T358","v":13.055501354009685},{"$f":"'TC5'!U358","v":12.227352892055455},{"$f":"'TC5'!V358","v":11.433472139474949},{"$f":"'TC5'!W358","v":10.672441142894257},{"$f":"'TC5'!X358","v":9.9429006220112228},{"$f":"'TC5'!Y358","v":9.2435475417798116},{"$f":"'TC5'!Z358","v":8.5731327850543515},{"$f":"'TC5'!AA358","v":7.9304589215367489},{"$f":"'TC5'!AB358","v":7.3143780690417577},{"$f":"'TC5'!AC358","v":6.7237898432603354},{"$f":"'TC5'!AD358","v":6.1576393923591102},{"$f":"'TC5'!AE358","v":5.6149155129055988},{"$f":"'TC5'!AF358","v":5.0946488437539763},{"$f":"'TC5'!AG358","v":4.5959101346655196},{"$f":"'TC5'!AH358","v":4.1178085865712868},{"$f":"'TC5'!AI358","v":3.6594902605125812},{"$f":"'TC5'!AJ358","v":3.2201365524173857},{"$f":"'TC5'!AK358","v":2.7989627309885807},{"$f":"'TC5'!AL358","v":2.3952165360924451},{"$f":"'TC5'!AM358","v":2.008176835144023},{"$f":"'TC5'!AN358","v":1.6371523350895278},{"$f":"'TC5'!AO358","v":1.281480347685235},{"$f":"'TC5'!AP358","v":0.9405256058675413},{"$f":"'TC5'!AQ358","v":0.61367912910009048},{"$f":"'TC5'!AR358","v":0.30035713567136652},{"$f":"'TC5'!AS358","v":0},{"$f":"'TC5'!AT358","v":0},{"$f":"'TC5'!AU358","v":0},{"$f":"'TC5'!AV358","v":0},{"$f":"'TC5'!AW358","v":0},{"$f":"'TC5'!AX358","v":0},{"$f":"'TC5'!AY358","v":0},{"$f":"'TC5'!AZ358","v":0},{"$f":"'TC5'!BA358","v":0},{"$f":"'TC5'!BB358","v":0},{"$f":"'TC5'!BC358","v":0},{"$f":"'TC5'!BD358","v":0},{"$f":"'TC5'!BE358","v":0},{"$f":"'TC5'!BF358","v":0},{"$f":"'TC5'!BG358","v":0},{"$f":"'TC5'!BH358","v":0}]
[null,0,36,"2 x 250 W Metal Halide",48.501856826268323,47.440215059009432,46.378573291750541,45.31693152449165,44.255289757232788,null,36,85.649534011565549,85.649534011565549,85.649534011565549,85.649534011565549,85.649534011565549,null,"2 x 250 W Metal Halide",{"$f":"'Tariff Smoothing - real'!L46","v":51.627004847118556},{"$f":"'Tariff Smoothing - real'!M46","v":51.627004847118556},{"$f":"'Tariff Smoothing - real'!N46","v":51.627004847118556},{"$f":"'Tariff Smoothing - real'!O46","v":51.627004847118556},{"$f":"'Tariff Smoothing - real'!P46","v":51.627004847118556},null,{"$f":"'Tariff Smoothing - real'!AA46","v":77.013825081043109},{"$f":"'Tariff Smoothing - real'!AB46","v":77.013825081043109},{"$f":"'Tariff Smoothing - real'!AC46","v":77.013825081043109},{"$f":"'Tariff Smoothing - real'!AD46","v":77.013825081043109},{"$f":"'Tariff Smoothing - real'!AE46","v":77.013825081043109},null,{"$f":"Annuity!C59","v":"Outreach - Major >2m"},15.258726578116672,15.284434382783097,15.315407145845207,15.346528578170012,15.372587590836652,null,14.880564573959761,14.968022229697896,15.073588235240711,15.179898773451583,15.269115708364895,null,null,30.139291152076432,30.252456612480991,30.38899538108592,30.526427351621596,30.641703299201545,null,"Outreach - Major >2m",{"$f":"'TC4'!L52","v":2.7056148543253302},{"$f":"'TC4'!M52","v":2.7101732568775674},{"$f":"'TC4'!N52","v":2.7156652202725025},{"$f":"'TC4'!O52","v":2.7211835450917334},{"$f":"'TC4'!P52","v":2.725804222407036},null,14.880564573959761,14.968022229697896,15.073588235240711,15.179898773451583,15.269115708364895,null,null,17.586179428285092,17.678195486575461,17.789253455513215,17.901082318543317,17.994919930771932,null,"2 x 250 W Metal Halide",{"$f":"'TC5'!E466","v":285.91641084406359},{"$f":"'TC5'!F466","v":263.12908787453671},{"$f":"'TC5'!G466","v":239.00133414209648},{"$f":"'TC5'!H466","v":213.41129230465987},{"$f":"'TC5'!I466","v":186.22187285238346},null,{"$f":"Output!AY46","v":"Outreach - Major >2m"},{"$f":"'TC5'!K152","v":260.10163255438471},{"$f":"'TC5'!L152","v":246.05592835413418},{"$f":"'TC5'!M152","v":232.56413235375337},{"$f":"'TC5'!N152","v":219.60432801302423},{"$f":"'TC5'!O152","v":207.15968789906216},{"$f":"'TC5'!P152","v":195.22999085422026},{"$f":"'TC5'!Q152","v":183.79392920210068},{"$f":"'TC5'!R152","v":172.83107695032228},{"$f":"'TC5'!S152","v":162.32185330757915},{"$f":"'TC5'!T152","v":152.24748771031639},{"$f":"'TC5'!U152","v":142.58998629655642},{"$f":"'TC5'!V152","v":133.33209976699496},{"$f":"'TC5'!W152","v":124.45729257596334},{"$f":"'TC5'!X152","v":115.94971339722851},{"$f":"'TC5'!Y152","v":107.7941668118802},{"$f":"'TC5'!Z152","v":99.976086167736568},{"$f":"'TC5'!AA152","v":92.481507561792242},{"$f":"'TC5'!AB152","v":85.297044899239268},{"$f":"'TC5'!AC152","v":78.409865984513047},{"$f":"'TC5'!AD152","v":71.807669601660109},{"$f":"'TC5'!AE152","v":65.478663543090292},{"$f":"'TC5'!AF152","v":59.411543547470856},{"$f":"'TC5'!AG152","v":53.595473109143093},{"$f":"'TC5'!AH152","v":48.020064122999159},{"$f":"'TC5'!AI152","v":42.675358330248805},{"$f":"'TC5'!AJ152","v":37.551809531936179},{"$f":"'TC5'!AK152","v":32.640266538438254},{"$f":"'TC5'!AL152","v":27.931956824490911},{"$f":"'TC5'!AM152","v":23.418470860548844},{"$f":"'TC5'!AN152","v":19.091747092493449},{"$f":"'TC5'!AO152","v":14.944057542860952},{"$f":"'TC5'!AP152","v":10.967994007873024},{"$f":"'TC5'!AQ152","v":7.1564548256163727},{"$f":"'TC5'!AR152","v":3.5026321917379111},{"$f":"'TC5'!AS152","v":0},{"$f":"'TC5'!AT152","v":0},{"$f":"'TC5'!AU152","v":0},{"$f":"'TC5'!AV152","v":0},{"$f":"'TC5'!AW152","v":0},{"$f":"'TC5'!AX152","v":0},{"$f":"'TC5'!AY152","v":0},{"$f":"'TC5'!AZ152","v":0},{"$f":"'TC5'!BA152","v":0},{"$f":"'TC5'!BB152","v":0},{"$f":"'TC5'!BC152","v":0},{"$f":"'TC5'!BD152","v":0},{"$f":"'TC5'!BE152","v":0},{"$f":"'TC5'!BF152","v":0},{"$f":"'TC5'!BG152","v":0},{"$f":"'TC5'!BH152","v":0},null,"Outreach - Major >2m",{"$f":"'TC5'!K359","v":46.120155379327315},{"$f":"'TC5'!L359","v":43.629628681106084},{"$f":"'TC5'!M359","v":41.237318714525422},{"$f":"'TC5'!N359","v":38.93933932850549},{"$f":"'TC5'!O359","v":36.732706751619489},{"$f":"'TC5'!P359","v":34.617381769099936},{"$f":"'TC5'!Q359","v":32.58958619110394},{"$f":"'TC5'!R359","v":30.64569816438458},{"$f":"'TC5'!S359","v":28.78224570328528},{"$f":"'TC5'!T359","v":26.995900488413326},{"$f":"'TC5'!U359","v":25.283471921916135},{"$f":"'TC5'!V359","v":23.641901428742553},{"$f":"'TC5'!W359","v":22.068256993710538},{"$f":"'TC5'!X359","v":20.5597279246239},{"$f":"'TC5'!Y359","v":19.113619832084495},{"$f":"'TC5'!Z359","v":17.727349817033264},{"$f":"'TC5'!AA359","v":16.398441857424583},{"$f":"'TC5'!AB359","v":15.124522385794059},{"$f":"'TC5'!AC359","v":13.903316049820814},{"$f":"'TC5'!AD359","v":12.732641648312228},{"$f":"'TC5'!AE359","v":11.610408235352349},{"$f":"'TC5'!AF359","v":10.534611385655587},{"$f":"'TC5'!AG359","v":9.5033296144552342},{"$f":"'TC5'!AH359","v":8.5147209455323623},{"$f":"'TC5'!AI359","v":7.5670196212552208},{"$f":"'TC5'!AJ359","v":6.6585329487529394},{"$f":"'TC5'!AK359","v":5.7876382765904832},{"$f":"'TC5'!AL359","v":4.9527800965448652},{"$f":"'TC5'!AM359","v":4.1524672653061137},{"$f":"'TC5'!AN359","v":3.3852703411406355},{"$f":"'TC5'!AO359","v":2.6498190307600078},{"$f":"'TC5'!AP359","v":1.9447997418350202},{"$f":"'TC5'!AQ359","v":1.2689532367835183},{"$f":"'TC5'!AR359","v":0.62107238364145745},{"$f":"'TC5'!AS359","v":0},{"$f":"'TC5'!AT359","v":0},{"$f":"'TC5'!AU359","v":0},{"$f":"'TC5'!AV359","v":0},{"$f":"'TC5'!AW359","v":0},{"$f":"'TC5'!AX359","v":0},{"$f":"'TC5'!AY359","v":0},{"$f":"'TC5'!AZ359","v":0},{"$f":"'TC5'!BA359","v":0},{"$f":"'TC5'!BB359","v":0},{"$f":"'TC5'!BC359","v":0},{"$f":"'TC5'!BD359","v":0},{"$f":"'TC5'!BE359","v":0},{"$f":"'TC5'!BF359","v":0},{"$f":"'TC5'!BG359","v":0},{"$f":"'TC5'!BH359","v":0}]
[null,0,37,"400 W Metal Halide",3.4043319995870291,3.3297907437880525,3.2564138011219796,3.1841727737074734,3.1130399562945286,null,37,64.889534011565559,64.889534011565559,64.889534011565559,64.889534011565559,64.889534011565559,null,"400 W Metal Halide",{"$f":"'Tariff Smoothing - real'!L47","v":3.626331301690263},{"$f":"'Tariff Smoothing - real'!M47","v":3.626331301690263},{"$f":"'Tariff Smoothing - real'!N47","v":3.626331301690263},{"$f":"'Tariff Smoothing - real'!O47","v":3.626331301690263},{"$f":"'Tariff Smoothing - real'!P47","v":3.626331301690263},null,{"$f":"'Tariff Smoothing - real'!AA47","v":58.346975025950414},{"$f":"'Tariff Smoothing - real'!AB47","v":58.346975025950414},{"$f":"'Tariff Smoothing - real'!AC47","v":58.346975025950414},{"$f":"'Tariff Smoothing - real'!AD47","v":58.346975025950414},{"$f":"'Tariff Smoothing - real'!AE47","v":58.346975025950414},null,{"$f":"Annuity!C60","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},148.96056100192664,149.49813754540736,150.14580976499295,150.79659081123256,151.34151147395053,null,19.434221578605502,19.548442477410287,19.686313129608362,19.825156151690091,19.941674693244856,null,null,168.39478258053214,169.04658002281764,169.8321228946013,170.62174696292266,171.2831861671954,null,"Pole (Wood) - Minor - DEDICATED SL <=11m",{"$f":"'TC4'!L53","v":26.413076116944993},{"$f":"'TC4'!M53","v":26.508396986214926},{"$f":"'TC4'!N53","v":26.623239569511341},{"$f":"'TC4'!O53","v":26.738633397207586},{"$f":"'TC4'!P53","v":26.835256495598571},null,19.434221578605502,19.548442477410287,19.686313129608362,19.825156151690091,19.941674693244856,null,null,45.847297695550495,46.056839463625209,46.309552699119706,46.563789548897674,46.776931188843427,null,"400 W Metal Halide",{"$f":"'TC5'!E467","v":12.613054446809931},{"$f":"'TC5'!F467","v":11.327700422481373},{"$f":"'TC5'!G467","v":9.9847521726607962},{"$f":"'TC5'!H467","v":8.5781172700706296},{"$f":"'TC5'!I467","v":7.1009110084981346},null,{"$f":"Output!AY47","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},{"$f":"'TC5'!K153","v":2558.9758740505922},{"$f":"'TC5'!L153","v":2421.5938443422206},{"$f":"'TC5'!M153","v":2289.325951208813},{"$f":"'TC5'!N153","v":2161.9815617458767},{"$f":"'TC5'!O153","v":2039.46538589276},{"$f":"'TC5'!P153","v":1922.0187705116969},{"$f":"'TC5'!Q153","v":1809.4319437647978},{"$f":"'TC5'!R153","v":1701.5038139007838},{"$f":"'TC5'!S153","v":1598.041610084259},{"$f":"'TC5'!T153","v":1498.8605380870017},{"$f":"'TC5'!U153","v":1403.7834502263036},{"$f":"'TC5'!V153","v":1312.6405289608344},{"$f":"'TC5'!W153","v":1225.2689835788958},{"$f":"'TC5'!X153","v":1141.5127594373253},{"$f":"'TC5'!Y153","v":1061.2222592317153},{"$f":"'TC5'!Z153","v":984.25407580010994},{"$f":"'TC5'!AA153","v":910.47073598293775},{"$f":"'TC5'!AB153","v":839.74045508168888},{"$f":"'TC5'!AC153","v":771.93690147777295},{"$f":"'TC5'!AD153","v":706.93897099114406},{"$f":"'TC5'!AE153","v":644.63057057567335},{"$f":"'TC5'!AF153","v":584.90041096492553},{"$f":"'TC5'!AG153","v":527.64180789798536},{"$f":"'TC5'!AH153","v":472.75249157030095},{"$f":"'TC5'!AI153","v":420.13442396920465},{"$f":"'TC5'!AJ153","v":369.69362376785256},{"$f":"'TC5'!AK153","v":321.33999846482624},{"$f":"'TC5'!AL153","v":274.98718346957969},{"$f":"'TC5'!AM153","v":230.55238784632206},{"$f":"'TC5'!AN153","v":187.95624644081829},{"$f":"'TC5'!AO153","v":147.12267812599123},{"$f":"'TC5'!AP153","v":107.97874991313647},{"$f":"'TC5'!AQ153","v":70.454546686039279},{"$f":"'TC5'!AR153","v":34.483046325324679},{"$f":"'TC5'!AS153","v":0},{"$f":"'TC5'!AT153","v":0},{"$f":"'TC5'!AU153","v":0},{"$f":"'TC5'!AV153","v":0},{"$f":"'TC5'!AW153","v":0},{"$f":"'TC5'!AX153","v":0},{"$f":"'TC5'!AY153","v":0},{"$f":"'TC5'!AZ153","v":0},{"$f":"'TC5'!BA153","v":0},{"$f":"'TC5'!BB153","v":0},{"$f":"'TC5'!BC153","v":0},{"$f":"'TC5'!BD153","v":0},{"$f":"'TC5'!BE153","v":0},{"$f":"'TC5'!BF153","v":0},{"$f":"'TC5'!BG153","v":0},{"$f":"'TC5'!BH153","v":0},null,"Pole (Wood) - Minor - DEDICATED SL <=11m",{"$f":"'TC5'!K360","v":453.74711324999595},{"$f":"'TC5'!L360","v":429.38709484391137},{"$f":"'TC5'!M360","v":405.93389417346378},{"$f":"'TC5'!N360","v":383.35370899339512},{"$f":"'TC5'!O360","v":361.62964286072577},{"$f":"'TC5'!P360","v":340.8044904118338},{"$f":"'TC5'!Q360","v":320.84105576423821},{"$f":"'TC5'!R360","v":301.70368215283742},{"$f":"'TC5'!S360","v":283.35818824322865},{"$f":"'TC5'!T360","v":265.77180708029863},{"$f":"'TC5'!U360","v":248.91312756304296},{"$f":"'TC5'!V360","v":232.75203834108157},{"$f":"'TC5'!W360","v":217.25967403266299},{"$f":"'TC5'!X360","v":202.40836366809879},{"$f":"'TC5'!Y360","v":188.1715812665413},{"$f":"'TC5'!Z360","v":174.52389845783006},{"$f":"'TC5'!AA360","v":161.4409390647852},{"$f":"'TC5'!AB360","v":148.8993355648264},{"$f":"'TC5'!AC360","v":136.87668735315361},{"$f":"'TC5'!AD360","v":125.35152073294319},{"$f":"'TC5'!AE360","v":114.30325056109798},{"$f":"'TC5'!AF360","v":103.71214348104644},{"$f":"'TC5'!AG360","v":93.559282676920773},{"$f":"'TC5'!AH360","v":83.826534086161587},{"$f":"'TC5'!AI360","v":74.496514010201096},{"$f":"'TC5'!AJ360","v":65.552558065374228},{"$f":"'TC5'!AK360","v":56.978691418600825},{"$f":"'TC5'!AL360","v":48.759600254676698},{"$f":"'TC5'!AM360","v":40.880604424211086},{"$f":"'TC5'!AN360","v":33.32763122335713},{"$f":"'TC5'!AO360","v":26.087190258503011},{"$f":"'TC5'!AP360","v":19.146349351029585},{"$f":"'TC5'!AQ360","v":12.492711439097903},{"$f":"'TC5'!AR360","v":6.1143924352108252},{"$f":"'TC5'!AS360","v":0},{"$f":"'TC5'!AT360","v":0},{"$f":"'TC5'!AU360","v":0},{"$f":"'TC5'!AV360","v":0},{"$f":"'TC5'!AW360","v":0},{"$f":"'TC5'!AX360","v":0},{"$f":"'TC5'!AY360","v":0},{"$f":"'TC5'!AZ360","v":0},{"$f":"'TC5'!BA360","v":0},{"$f":"'TC5'!BB360","v":0},{"$f":"'TC5'!BC360","v":0},{"$f":"'TC5'!BD360","v":0},{"$f":"'TC5'!BE360","v":0},{"$f":"'TC5'!BF360","v":0},{"$f":"'TC5'!BG360","v":0},{"$f":"'TC5'!BH360","v":0}]
[null,0,38,"2 x 400 W Metal Halide",92.960896072967003,90.928483538320464,88.896071003673896,86.863658469027328,84.83124593438076,null,38,82.889534011565573,82.889534011565573,82.889534011565573,82.889534011565573,82.889534011565573,null,"2 x 400 W Metal Halide",{"$f":"'Tariff Smoothing - real'!L48","v":98.956194286433657},{"$f":"'Tariff Smoothing - real'!M48","v":98.956194286433657},{"$f":"'Tariff Smoothing - real'!N48","v":98.956194286433657},{"$f":"'Tariff Smoothing - real'!O48","v":98.956194286433657},{"$f":"'Tariff Smoothing - real'!P48","v":98.956194286433657},null,{"$f":"'Tariff Smoothing - real'!AA48","v":74.532105131522115},{"$f":"'Tariff Smoothing - real'!AB48","v":74.532105131522115},{"$f":"'Tariff Smoothing - real'!AC48","v":74.532105131522115},{"$f":"'Tariff Smoothing - real'!AD48","v":74.532105131522115},{"$f":"'Tariff Smoothing - real'!AE48","v":74.532105131522115},null,{"$f":"Annuity!C61","v":"Pole (Wood) - Major - DEDICATED SL >11m"},276.64572119269855,277.66174617463423,278.88585307287042,280.11583568421815,281.14574112411992,null,19.434221578605502,19.548442477410287,19.686313129608362,19.825156151690091,19.941674693244856,null,null,296.07994277130405,297.21018865204451,298.5721662024788,299.94099183590822,301.08741581736479,null,"Pole (Wood) - Major - DEDICATED SL >11m",{"$f":"'TC4'!L54","v":49.053685365721599},{"$f":"'TC4'!M54","v":49.233842751032725},{"$f":"'TC4'!N54","v":49.450896368855567},{"$f":"'TC4'!O54","v":49.668991844043966},{"$f":"'TC4'!P54","v":49.851610455268393},null,19.434221578605502,19.548442477410287,19.686313129608362,19.825156151690091,19.941674693244856,null,null,68.487906944327108,68.782285228443016,69.137209498463932,69.494147995734053,69.793285148513249,null,"2 x 400 W Metal Halide",{"$f":"'TC5'!E468","v":547.35986768965438},{"$f":"'TC5'!F468","v":489.74303951179598},{"$f":"'TC5'!G468","v":432.12621133393765},{"$f":"'TC5'!H468","v":374.50938315607931},{"$f":"'TC5'!I468","v":316.89255497822097},null,{"$f":"Output!AY48","v":"Pole (Wood) - Major - DEDICATED SL >11m"},{"$f":"'TC5'!K154","v":4753.6824045088333},{"$f":"'TC5'!L154","v":4498.5238126484101},{"$f":"'TC5'!M154","v":4252.8450003765402},{"$f":"'TC5'!N154","v":4016.2933656067585},{"$f":"'TC5'!O154","v":3788.6961867200785},{"$f":"'TC5'!P154","v":3570.5166839369836},{"$f":"'TC5'!Q154","v":3361.365166033595},{"$f":"'TC5'!R154","v":3160.8680667035064},{"$f":"'TC5'!S154","v":2968.6672773296118},{"$f":"'TC5'!T154","v":2784.4195073649703},{"$f":"'TC5'!U154","v":2607.7956711802767},{"$f":"'TC5'!V154","v":2438.4803002827925},{"$f":"'TC5'!W154","v":2276.1709798568972},{"$f":"'TC5'!X154","v":2120.5778086198507},{"$f":"'TC5'!Y154","v":1971.4228810280383},{"$f":"'TC5'!Z154","v":1828.4397909088377},{"$f":"'TC5'!AA154","v":1691.3731556315615},{"$f":"'TC5'!AB154","v":1559.9781599675891},{"$f":"'TC5'!AC154","v":1434.0201188249705},{"$f":"'TC5'!AD154","v":1313.2740580765112},{"$f":"'TC5'!AE154","v":1197.524312732643},{"$f":"'TC5'!AF154","v":1086.5641417413804},{"$f":"'TC5'!AG154","v":980.19535872735855},{"$f":"'TC5'!AH154","v":878.22797801040792},{"$f":"'TC5'!AI154","v":780.47987527142107},{"$f":"'TC5'!AJ154","v":686.77646225942851},{"$f":"'TC5'!AK154","v":596.95037495887152},{"$f":"'TC5'!AL154","v":510.8411746601094},{"$f":"'TC5'!AM154","v":428.29506139924212},{"$f":"'TC5'!AN154","v":349.16459925542068},{"$f":"'TC5'!AO154","v":273.30845301499909},{"$f":"'TC5'!AP154","v":200.59113573218173},{"$f":"'TC5'!AQ154","v":130.88276673528429},{"$f":"'TC5'!AR154","v":64.058839646381259},{"$f":"'TC5'!AS154","v":0},{"$f":"'TC5'!AT154","v":0},{"$f":"'TC5'!AU154","v":0},{"$f":"'TC5'!AV154","v":0},{"$f":"'TC5'!AW154","v":0},{"$f":"'TC5'!AX154","v":0},{"$f":"'TC5'!AY154","v":0},{"$f":"'TC5'!AZ154","v":0},{"$f":"'TC5'!BA154","v":0},{"$f":"'TC5'!BB154","v":0},{"$f":"'TC5'!BC154","v":0},{"$f":"'TC5'!BD154","v":0},{"$f":"'TC5'!BE154","v":0},{"$f":"'TC5'!BF154","v":0},{"$f":"'TC5'!BG154","v":0},{"$f":"'TC5'!BH154","v":0},null,"Pole (Wood) - Major - DEDICATED SL >11m",{"$f":"'TC5'!K361","v":842.90347956228436},{"$f":"'TC5'!L361","v":797.65980389826302},{"$f":"'TC5'!M361","v":754.09704389513979},{"$f":"'TC5'!N361","v":712.15267759618905},{"$f":"'TC5'!O361","v":671.79607871188375},{"$f":"'TC5'!P361","v":633.10938355307235},{"$f":"'TC5'!Q361","v":596.02349366920328},{"$f":"'TC5'!R361","v":560.47216981399959},{"$f":"'TC5'!S361","v":526.39191363529244},{"$f":"'TC5'!T361","v":493.72185426037834},{"$f":"'TC5'!U361","v":462.40363957432601},{"$f":"'TC5'!V361","v":432.38133199704612},{"$f":"'TC5'!W361","v":403.60130857297111},{"$f":"'TC5'!X361","v":376.01216519489401},{"$f":"'TC5'!Y361","v":349.56462479090072},{"$f":"'TC5'!Z361","v":324.21144931040828},{"$f":"'TC5'!AA361","v":299.90735535210609},{"$f":"'TC5'!AB361","v":276.60893328310431},{"$f":"'TC5'!AC361","v":254.27456970482646},{"$f":"'TC5'!AD361","v":232.86437312716274},{"$f":"'TC5'!AE361","v":212.34010271813108},{"$f":"'TC5'!AF361","v":192.66510000178431},{"$f":"'TC5'!AG361","v":173.80422338236943},{"$f":"'TC5'!AH361","v":155.72378537779252},{"$f":"'TC5'!AI361","v":138.39149245028116},{"$f":"'TC5'!AJ361","v":121.77638732677616},{"$f":"'TC5'!AK361","v":105.84879370603065},{"$f":"'TC5'!AL361","v":90.580263253657762},{"$f":"'TC5'!AM361","v":75.94352479045439},{"$f":"'TC5'!AN361","v":61.912435583246342},{"$f":"'TC5'!AO361","v":48.461934651255007},{"$f":"'TC5'!AP361","v":35.567998004586151},{"$f":"'TC5'!AQ361","v":23.207595734891918},{"$f":"'TC5'!AR361","v":11.358650881565609},{"$f":"'TC5'!AS361","v":0},{"$f":"'TC5'!AT361","v":0},{"$f":"'TC5'!AU361","v":0},{"$f":"'TC5'!AV361","v":0},{"$f":"'TC5'!AW361","v":0},{"$f":"'TC5'!AX361","v":0},{"$f":"'TC5'!AY361","v":0},{"$f":"'TC5'!AZ361","v":0},{"$f":"'TC5'!BA361","v":0},{"$f":"'TC5'!BB361","v":0},{"$f":"'TC5'!BC361","v":0},{"$f":"'TC5'!BD361","v":0},{"$f":"'TC5'!BE361","v":0},{"$f":"'TC5'!BF361","v":0},{"$f":"'TC5'!BG361","v":0},{"$f":"'TC5'!BH361","v":0}]
[null,0,39,"1000 W Metal Halide",3.0069082807216319E-2,-0.20205750470374539,-0.43324764694436624,-0.6836947158219715,-0.9101055836917169,null,39,64.889534011565559,64.889534011565559,64.889534011565559,64.889534011565559,64.889534011565559,null,"1000 W Metal Halide",{"$f":"'Tariff Smoothing - real'!L49","v":-0.5092585193343433},{"$f":"'Tariff Smoothing - real'!M49","v":-0.5092585193343433},{"$f":"'Tariff Smoothing - real'!N49","v":-0.5092585193343433},{"$f":"'Tariff Smoothing - real'!O49","v":-0.5092585193343433},{"$f":"'Tariff Smoothing - real'!P49","v":-0.5092585193343433},null,{"$f":"'Tariff Smoothing - real'!AA49","v":58.346975025950414},{"$f":"'Tariff Smoothing - real'!AB49","v":58.346975025950414},{"$f":"'Tariff Smoothing - real'!AC49","v":58.346975025950414},{"$f":"'Tariff Smoothing - real'!AD49","v":58.346975025950414},{"$f":"'Tariff Smoothing - real'!AE49","v":58.346975025950414},null,{"$f":"Annuity!C62","v":"Column (Steel) - Minor <=9m"},153.53037705539788,154.0679535988786,154.71562581846419,155.36640686470381,155.91132752742178,null,19.434221578605502,19.548442477410287,19.686313129608362,19.825156151690091,19.941674693244856,null,null,172.96459863400338,173.61639607628888,174.40193894807254,175.1915630163939,175.85300222066664,null,"Column (Steel) - Minor <=9m",{"$f":"'TC4'!L55","v":10.655894373194917},{"$f":"'TC4'!M55","v":10.668359110774933},{"$f":"'TC4'!N55","v":10.683376626611336},{"$f":"'TC4'!O55","v":10.698466226523754},{"$f":"'TC4'!P55","v":10.711101251517087},null,19.434221578605502,19.548442477410287,19.686313129608362,19.825156151690091,19.941674693244856,null,null,30.090115951800421,30.21680158818522,30.369689756219699,30.523622378213844,30.652775944761942,null,"1000 W Metal Halide",{"$f":"'TC5'!E469","v":0},{"$f":"'TC5'!F469","v":0},{"$f":"'TC5'!G469","v":0},{"$f":"'TC5'!H469","v":0},{"$f":"'TC5'!I469","v":0},null,{"$f":"Output!AY49","v":"Column (Steel) - Minor <=9m"},{"$f":"'TC5'!K155","v":2636.342001218708},{"$f":"'TC5'!L155","v":2494.7605171550667},{"$f":"'TC5'!M155","v":2358.4669376415604},{"$f":"'TC5'!N155","v":2227.2634394802335},{"$f":"'TC5'!O155","v":2101.0478398419923},{"$f":"'TC5'!P155","v":1980.0548780344457},{"$f":"'TC5'!Q155","v":1864.0684480771215},{"$f":"'TC5'!R155","v":1752.8813861747649},{"$f":"'TC5'!S155","v":1646.2951007013071},{"$f":"'TC5'!T155","v":1544.1192174946243},{"$f":"'TC5'!U155","v":1446.1712398285347},{"$f":"'TC5'!V155","v":1352.2762224547157},{"$f":"'TC5'!W155","v":1262.2664591323428},{"$f":"'TC5'!X155","v":1175.9811830873482},{"$f":"'TC5'!Y155","v":1093.2662798662841},{"$f":"'TC5'!Z155","v":1013.974012071924},{"$f":"'TC5'!AA155","v":937.96275548894585},{"$f":"'TC5'!AB155","v":865.09674612839251},{"$f":"'TC5'!AC155","v":795.2458377391049},{"$f":"'TC5'!AD155","v":728.28526935301693},{"$f":"'TC5'!AE155","v":664.09544244912547},{"$f":"'TC5'!AF155","v":602.5617073381253},{"$f":"'TC5'!AG155","v":543.57415838617135},{"$f":"'TC5'!AH155","v":487.02743771201665},{"$f":"'TC5'!AI155","v":432.82054700690691},{"$f":"'TC5'!AJ155","v":380.85666714112477},{"$f":"'TC5'!AK155","v":331.04298523498113},{"$f":"'TC5'!AL155","v":283.29052888538399},{"$f":"'TC5'!AM155","v":237.51400725189797},{"$f":"'TC5'!AN155","v":193.63165871845558},{"$f":"'TC5'!AO155","v":151.56510485863004},{"$f":"'TC5'!AP155","v":111.239210443635},{"$f":"'TC5'!AQ155","v":72.581949243012673},{"$f":"'TC5'!AR155","v":35.524275378314442},{"$f":"'TC5'!AS155","v":0},{"$f":"'TC5'!AT155","v":0},{"$f":"'TC5'!AU155","v":0},{"$f":"'TC5'!AV155","v":0},{"$f":"'TC5'!AW155","v":0},{"$f":"'TC5'!AX155","v":0},{"$f":"'TC5'!AY155","v":0},{"$f":"'TC5'!AZ155","v":0},{"$f":"'TC5'!BA155","v":0},{"$f":"'TC5'!BB155","v":0},{"$f":"'TC5'!BC155","v":0},{"$f":"'TC5'!BD155","v":0},{"$f":"'TC5'!BE155","v":0},{"$f":"'TC5'!BF155","v":0},{"$f":"'TC5'!BG155","v":0},{"$f":"'TC5'!BH155","v":0},null,"Column (Steel) - Minor <=9m",{"$f":"'TC5'!K362","v":181.2625601543412},{"$f":"'TC5'!L362","v":171.45882043985213},{"$f":"'TC5'!M362","v":162.04751738607865},{"$f":"'TC5'!N362","v":153.0128990138904},{"$f":"'TC5'!O362","v":144.34189294469786},{"$f":"'TC5'!P362","v":136.02968186167928},{"$f":"'TC5'!Q362","v":128.06141929360905},{"$f":"'TC5'!R362","v":120.42287309698727},{"$f":"'TC5'!S362","v":113.10040003595509},{"$f":"'TC5'!T362","v":106.08092141406036},{"$f":"'TC5'!U362","v":99.351899714349031},{"$f":"'TC5'!V362","v":92.90131620605942},{"$f":"'TC5'!W362","v":86.71764947792218},{"$f":"'TC5'!X362","v":80.789854859724926},{"$f":"'TC5'!Y362","v":75.107344695385322},{"$f":"'TC5'!Z362","v":69.659969432299192},{"$f":"'TC5'!AA362","v":64.437999493186652},{"$f":"'TC5'!AB362","v":59.43210789805795},{"$f":"'TC5'!AC362","v":54.633353605259614},{"$f":"'TC5'!AD362","v":50.033165541846607},{"$f":"'TC5'!AE362","v":45.623327294757019},{"$f":"'TC5'!AF362","v":41.395962435445981},{"$f":"'TC5'!AG362","v":37.343520451767311},{"$f":"'TC5'!AH362","v":33.458763261975584},{"$f":"'TC5'!AI362","v":29.734752286761278},{"$f":"'TC5'!AJ362","v":26.164836056228452},{"$f":"'TC5'!AK362","v":22.742638329679508},{"$f":"'TC5'!AL362","v":19.46204670698792},{"$f":"'TC5'!AM362","v":16.317201711217528},{"$f":"'TC5'!AN362","v":13.302486322988955},{"$f":"'TC5'!AO362","v":10.412515947900328},{"$f":"'TC5'!AP362","v":7.6421287990831246},{"$f":"'TC5'!AQ362","v":4.9863766777153984},{"$f":"'TC5'!AR362","v":2.4405161350253923},{"$f":"'TC5'!AS362","v":0},{"$f":"'TC5'!AT362","v":0},{"$f":"'TC5'!AU362","v":0},{"$f":"'TC5'!AV362","v":0},{"$f":"'TC5'!AW362","v":0},{"$f":"'TC5'!AX362","v":0},{"$f":"'TC5'!AY362","v":0},{"$f":"'TC5'!AZ362","v":0},{"$f":"'TC5'!BA362","v":0},{"$f":"'TC5'!BB362","v":0},{"$f":"'TC5'!BC362","v":0},{"$f":"'TC5'!BD362","v":0},{"$f":"'TC5'!BE362","v":0},{"$f":"'TC5'!BF362","v":0},{"$f":"'TC5'!BG362","v":0},{"$f":"'TC5'!BH362","v":0}]
[null,0,40,"600 W Sodium",26.87448975499597,26.105459471815486,20.860742707769738,20.091712424589225,19.322682141408741,null,40,57.789534011565557,57.789534011565557,57.789534011565557,57.789534011565557,57.789534011565557,null,"600 W Sodium",{"$f":"'Tariff Smoothing - real'!L50","v":25.087652808166325},{"$f":"'Tariff Smoothing - real'!M50","v":25.087652808166325},{"$f":"'Tariff Smoothing - real'!N50","v":25.087652808166325},{"$f":"'Tariff Smoothing - real'!O50","v":25.087652808166325},{"$f":"'Tariff Smoothing - real'!P50","v":25.087652808166325},null,{"$f":"'Tariff Smoothing - real'!AA50","v":51.962840373197139},{"$f":"'Tariff Smoothing - real'!AB50","v":51.962840373197139},{"$f":"'Tariff Smoothing - real'!AC50","v":51.962840373197139},{"$f":"'Tariff Smoothing - real'!AD50","v":51.962840373197139},{"$f":"'Tariff Smoothing - real'!AE50","v":51.962840373197139},null,{"$f":"Annuity!C63","v":"Column (Steel) - Major >9m"},298.91511385269848,299.93113883463417,301.1552457328703,302.38522834421804,303.41513378411986,null,19.434221578605502,19.548442477410287,19.686313129608362,19.825156151690091,19.941674693244856,null,null,318.34933543130398,319.47958131204444,320.84155886247868,322.2103844959081,323.35680847736472,null,"Column (Steel) - Major >9m",{"$f":"'TC4'!L56","v":14.84067278241827},{"$f":"'TC4'!M56","v":14.891116850305384},{"$f":"'TC4'!N56","v":14.951891863295781},{"$f":"'TC4'!O56","v":15.012958596348533},{"$f":"'TC4'!P56","v":15.064091807491373},null,19.434221578605502,19.548442477410287,19.686313129608362,19.825156151690091,19.941674693244856,null,null,34.274894361023769,34.439559327715671,34.638204992904143,34.83811474803862,35.005766500736229,null,"600 W Sodium",{"$f":"'TC5'!E470","v":141.70797122758191},{"$f":"'TC5'!F470","v":128.47151237665392},{"$f":"'TC5'!G470","v":113.19867524096782},{"$f":"'TC5'!H470","v":95.380365249333977},{"$f":"'TC5'!I470","v":74.322362531948571},null,{"$f":"Output!AY50","v":"Column (Steel) - Major >9m"},{"$f":"'TC5'!K156","v":5130.6990380736643},{"$f":"'TC5'!L156","v":4855.0758811408223},{"$f":"'TC5'!M156","v":4589.7793009598181},{"$f":"'TC5'!N156","v":4334.4216560757341},{"$f":"'TC5'!O156","v":4088.7966353847632},{"$f":"'TC5'!P156","v":3853.3352595118854},{"$f":"'TC5'!Q156","v":3627.6169700152204},{"$f":"'TC5'!R156","v":3411.2386106158156},{"$f":"'TC5'!S156","v":3203.8137071187066},{"$f":"'TC5'!T156","v":3004.9717771299211},{"$f":"'TC5'!U156","v":2814.3576683364886},{"$f":"'TC5'!V156","v":2631.6309241675708},{"$f":"'TC5'!W156","v":2456.4651757037118},{"$f":"'TC5'!X156","v":2288.5475587480923},{"$f":"'TC5'!Y156","v":2127.5781550186189},{"$f":"'TC5'!Z156","v":1973.2694564627645},{"$f":"'TC5'!AA156","v":1825.3458517383608},{"$f":"'TC5'!AB156","v":1683.5431339431527},{"$f":"'TC5'!AC156","v":1547.6080287138652},{"$f":"'TC5'!AD156","v":1417.2977418519165},{"$f":"'TC5'!AE156","v":1292.3795256677959},{"$f":"'TC5'!AF156","v":1172.6302632695458},{"$f":"'TC5'!AG156","v":1057.8360700528497},{"$f":"'TC5'!AH156","v":947.79191168094246},{"$f":"'TC5'!AI156","v":842.30123787201546},{"$f":"'TC5'!AJ156","v":741.17563134002592},{"$f":"'TC5'!AK156","v":644.23447126187898},{"$f":"'TC5'!AL156","v":551.3046106699021},{"$f":"'TC5'!AM156","v":462.2200671933997},{"$f":"'TC5'!AN156","v":376.82172659692174},{"$f":"'TC5'!AO156","v":294.95705858573444},{"$f":"'TC5'!AP156","v":216.47984437089161},{"$f":"'TC5'!AQ156","v":141.24991550731016},{"$f":"'TC5'!AR156","v":69.132903538387509},{"$f":"'TC5'!AS156","v":0},{"$f":"'TC5'!AT156","v":0},{"$f":"'TC5'!AU156","v":0},{"$f":"'TC5'!AV156","v":0},{"$f":"'TC5'!AW156","v":0},{"$f":"'TC5'!AX156","v":0},{"$f":"'TC5'!AY156","v":0},{"$f":"'TC5'!AZ156","v":0},{"$f":"'TC5'!BA156","v":0},{"$f":"'TC5'!BB156","v":0},{"$f":"'TC5'!BC156","v":0},{"$f":"'TC5'!BD156","v":0},{"$f":"'TC5'!BE156","v":0},{"$f":"'TC5'!BF156","v":0},{"$f":"'TC5'!BG156","v":0},{"$f":"'TC5'!BH156","v":0},null,"Column (Steel) - Major >9m",{"$f":"'TC5'!K363","v":254.73126663860077},{"$f":"'TC5'!L363","v":241.04700346911395},{"$f":"'TC5'!M363","v":227.8754388532777},{"$f":"'TC5'!N363","v":215.1973269927943},{"$f":"'TC5'!O363","v":203.00242486066008},{"$f":"'TC5'!P363","v":191.31213196382993},{"$f":"'TC5'!Q363","v":180.10556822654794},{"$f":"'TC5'!R363","v":169.36271756351488},{"$f":"'TC5'!S363","v":159.06439212908325},{"$f":"'TC5'!T363","v":149.19219804577475},{"$f":"'TC5'!U363","v":139.72850255090714},{"$f":"'TC5'!V363","v":130.65640250265096},{"$f":"'TC5'!W363","v":121.95969418926487},{"$f":"'TC5'!X363","v":113.62284438758562},{"$f":"'TC5'!Y363","v":105.63096261908024},{"$f":"'TC5'!Z363","v":97.969774553906774},{"$f":"'TC5'!AA363","v":90.625596515480566},{"$f":"'TC5'!AB363","v":83.585311040008349},{"$f":"'TC5'!AC363","v":76.836343447337242},{"$f":"'TC5'!AD363","v":70.366639381271725},{"$f":"'TC5'!AE363","v":64.164643279242952},{"$f":"'TC5'!AF363","v":58.219277732875369},{"$f":"'TC5'!AG363","v":52.51992370258634},{"$f":"'TC5'!AH363","v":47.056401550879841},{"$f":"'TC5'!AI363","v":41.818952860458012},{"$f":"'TC5'!AJ363","v":36.79822300467562},{"$f":"'TC5'!AK363","v":31.985244439206475},{"$f":"'TC5'!AL363","v":27.37142068507908},{"$f":"'TC5'!AM363","v":22.94851097447345},{"$f":"'TC5'!AN363","v":18.708615531854985},{"$f":"'TC5'!AO363","v":14.644161464155903},{"$f":"'TC5'!AP363","v":10.747889234802678},{"$f":"'TC5'!AQ363","v":7.0128396974306906},{"$f":"'TC5'!AR363","v":3.4323416661269412},{"$f":"'TC5'!AS363","v":0},{"$f":"'TC5'!AT363","v":0},{"$f":"'TC5'!AU363","v":0},{"$f":"'TC5'!AV363","v":0},{"$f":"'TC5'!AW363","v":0},{"$f":"'TC5'!AX363","v":0},{"$f":"'TC5'!AY363","v":0},{"$f":"'TC5'!AZ363","v":0},{"$f":"'TC5'!BA363","v":0},{"$f":"'TC5'!BB363","v":0},{"$f":"'TC5'!BC363","v":0},{"$f":"'TC5'!BD363","v":0},{"$f":"'TC5'!BE363","v":0},{"$f":"'TC5'!BF363","v":0},{"$f":"'TC5'!BG363","v":0},{"$f":"'TC5'!BH363","v":0}]
[null,0,41,"Pole mounting bracket minor (<=3m)",0.12936180035261913,6.1770631874718873E-2,2.0871069466798176E-2,-7.6349058905087475E-3,-3.3139693607919796E-2,null,41,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973,null,"Pole mounting bracket minor (<=3m)",{"$f":"'Tariff Smoothing - real'!L51","v":3.504587118615738E-2},{"$f":"'Tariff Smoothing - real'!M51","v":3.504587118615738E-2},{"$f":"'Tariff Smoothing - real'!N51","v":3.504587118615738E-2},{"$f":"'Tariff Smoothing - real'!O51","v":3.504587118615738E-2},{"$f":"'Tariff Smoothing - real'!P51","v":3.504587118615738E-2},null,{"$f":"'Tariff Smoothing - real'!AA51","v":13.321494313955327},{"$f":"'Tariff Smoothing - real'!AB51","v":13.321494313955327},{"$f":"'Tariff Smoothing - real'!AC51","v":13.321494313955327},{"$f":"'Tariff Smoothing - real'!AD51","v":13.321494313955327},{"$f":"'Tariff Smoothing - real'!AE51","v":13.321494313955327},null,{"$f":"Annuity!C64","v":"Pole (Wood) - Minor   <=11m"},0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Pole (Wood) - Minor   <=11m",{"$f":"'TC4'!L57","v":0},{"$f":"'TC4'!M57","v":0},{"$f":"'TC4'!N57","v":0},{"$f":"'TC4'!O57","v":0},{"$f":"'TC4'!P57","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Pole mounting bracket minor (<=3m)",{"$f":"'TC5'!E471","v":0.36384667950470684},{"$f":"'TC5'!F471","v":0},{"$f":"'TC5'!G471","v":0},{"$f":"'TC5'!H471","v":0},{"$f":"'TC5'!I471","v":0},null,{"$f":"Output!AY51","v":"Pole (Wood) - Minor   <=11m"},{"$f":"'TC5'!K157","v":0},{"$f":"'TC5'!L157","v":0},{"$f":"'TC5'!M157","v":0},{"$f":"'TC5'!N157","v":0},{"$f":"'TC5'!O157","v":0},{"$f":"'TC5'!P157","v":0},{"$f":"'TC5'!Q157","v":0},{"$f":"'TC5'!R157","v":0},{"$f":"'TC5'!S157","v":0},{"$f":"'TC5'!T157","v":0},{"$f":"'TC5'!U157","v":0},{"$f":"'TC5'!V157","v":0},{"$f":"'TC5'!W157","v":0},{"$f":"'TC5'!X157","v":0},{"$f":"'TC5'!Y157","v":0},{"$f":"'TC5'!Z157","v":0},{"$f":"'TC5'!AA157","v":0},{"$f":"'TC5'!AB157","v":0},{"$f":"'TC5'!AC157","v":0},{"$f":"'TC5'!AD157","v":0},{"$f":"'TC5'!AE157","v":0},{"$f":"'TC5'!AF157","v":0},{"$f":"'TC5'!AG157","v":0},{"$f":"'TC5'!AH157","v":0},{"$f":"'TC5'!AI157","v":0},{"$f":"'TC5'!AJ157","v":0},{"$f":"'TC5'!AK157","v":0},{"$f":"'TC5'!AL157","v":0},{"$f":"'TC5'!AM157","v":0},{"$f":"'TC5'!AN157","v":0},{"$f":"'TC5'!AO157","v":0},{"$f":"'TC5'!AP157","v":0},{"$f":"'TC5'!AQ157","v":0},{"$f":"'TC5'!AR157","v":0},{"$f":"'TC5'!AS157","v":0},{"$f":"'TC5'!AT157","v":0},{"$f":"'TC5'!AU157","v":0},{"$f":"'TC5'!AV157","v":0},{"$f":"'TC5'!AW157","v":0},{"$f":"'TC5'!AX157","v":0},{"$f":"'TC5'!AY157","v":0},{"$f":"'TC5'!AZ157","v":0},{"$f":"'TC5'!BA157","v":0},{"$f":"'TC5'!BB157","v":0},{"$f":"'TC5'!BC157","v":0},{"$f":"'TC5'!BD157","v":0},{"$f":"'TC5'!BE157","v":0},{"$f":"'TC5'!BF157","v":0},{"$f":"'TC5'!BG157","v":0},{"$f":"'TC5'!BH157","v":0},null,"Pole (Wood) - Minor   <=11m",{"$f":"'TC5'!K364","v":0},{"$f":"'TC5'!L364","v":0},{"$f":"'TC5'!M364","v":0},{"$f":"'TC5'!N364","v":0},{"$f":"'TC5'!O364","v":0},{"$f":"'TC5'!P364","v":0},{"$f":"'TC5'!Q364","v":0},{"$f":"'TC5'!R364","v":0},{"$f":"'TC5'!S364","v":0},{"$f":"'TC5'!T364","v":0},{"$f":"'TC5'!U364","v":0},{"$f":"'TC5'!V364","v":0},{"$f":"'TC5'!W364","v":0},{"$f":"'TC5'!X364","v":0},{"$f":"'TC5'!Y364","v":0},{"$f":"'TC5'!Z364","v":0},{"$f":"'TC5'!AA364","v":0},{"$f":"'TC5'!AB364","v":0},{"$f":"'TC5'!AC364","v":0},{"$f":"'TC5'!AD364","v":0},{"$f":"'TC5'!AE364","v":0},{"$f":"'TC5'!AF364","v":0},{"$f":"'TC5'!AG364","v":0},{"$f":"'TC5'!AH364","v":0},{"$f":"'TC5'!AI364","v":0},{"$f":"'TC5'!AJ364","v":0},{"$f":"'TC5'!AK364","v":0},{"$f":"'TC5'!AL364","v":0},{"$f":"'TC5'!AM364","v":0},{"$f":"'TC5'!AN364","v":0},{"$f":"'TC5'!AO364","v":0},{"$f":"'TC5'!AP364","v":0},{"$f":"'TC5'!AQ364","v":0},{"$f":"'TC5'!AR364","v":0},{"$f":"'TC5'!AS364","v":0},{"$f":"'TC5'!AT364","v":0},{"$f":"'TC5'!AU364","v":0},{"$f":"'TC5'!AV364","v":0},{"$f":"'TC5'!AW364","v":0},{"$f":"'TC5'!AX364","v":0},{"$f":"'TC5'!AY364","v":0},{"$f":"'TC5'!AZ364","v":0},{"$f":"'TC5'!BA364","v":0},{"$f":"'TC5'!BB364","v":0},{"$f":"'TC5'!BC364","v":0},{"$f":"'TC5'!BD364","v":0},{"$f":"'TC5'!BE364","v":0},{"$f":"'TC5'!BF364","v":0},{"$f":"'TC5'!BG364","v":0},{"$f":"'TC5'!BH364","v":0}]
[null,0,42,"Pole mounting bracket major (>3m)",0.16716192950480213,0.11628435561590145,8.0179167440649124E-2,6.3341059743180494E-2,4.6913637599310221E-2,null,42,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973,null,"Pole mounting bracket major (>3m)",{"$f":"'Tariff Smoothing - real'!L52","v":0.10334241702339128},{"$f":"'Tariff Smoothing - real'!M52","v":0.10334241702339128},{"$f":"'Tariff Smoothing - real'!N52","v":0.10334241702339128},{"$f":"'Tariff Smoothing - real'!O52","v":0.10334241702339128},{"$f":"'Tariff Smoothing - real'!P52","v":0.10334241702339128},null,{"$f":"'Tariff Smoothing - real'!AA52","v":13.321494313955327},{"$f":"'Tariff Smoothing - real'!AB52","v":13.321494313955327},{"$f":"'Tariff Smoothing - real'!AC52","v":13.321494313955327},{"$f":"'Tariff Smoothing - real'!AD52","v":13.321494313955327},{"$f":"'Tariff Smoothing - real'!AE52","v":13.321494313955327},null,{"$f":"Annuity!C65","v":"Pole (Wood) - Major  >11m"},0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Pole (Wood) - Major  >11m",{"$f":"'TC4'!L58","v":0},{"$f":"'TC4'!M58","v":0},{"$f":"'TC4'!N58","v":0},{"$f":"'TC4'!O58","v":0},{"$f":"'TC4'!P58","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Pole mounting bracket major (>3m)",{"$f":"'TC5'!E472","v":1.0046779261535734},{"$f":"'TC5'!F472","v":0.26834418205061794},{"$f":"'TC5'!G472","v":0},{"$f":"'TC5'!H472","v":0},{"$f":"'TC5'!I472","v":0},null,{"$f":"Output!AY52","v":"Pole (Wood) - Major  >11m"},{"$f":"'TC5'!K158","v":0},{"$f":"'TC5'!L158","v":0},{"$f":"'TC5'!M158","v":0},{"$f":"'TC5'!N158","v":0},{"$f":"'TC5'!O158","v":0},{"$f":"'TC5'!P158","v":0},{"$f":"'TC5'!Q158","v":0},{"$f":"'TC5'!R158","v":0},{"$f":"'TC5'!S158","v":0},{"$f":"'TC5'!T158","v":0},{"$f":"'TC5'!U158","v":0},{"$f":"'TC5'!V158","v":0},{"$f":"'TC5'!W158","v":0},{"$f":"'TC5'!X158","v":0},{"$f":"'TC5'!Y158","v":0},{"$f":"'TC5'!Z158","v":0},{"$f":"'TC5'!AA158","v":0},{"$f":"'TC5'!AB158","v":0},{"$f":"'TC5'!AC158","v":0},{"$f":"'TC5'!AD158","v":0},{"$f":"'TC5'!AE158","v":0},{"$f":"'TC5'!AF158","v":0},{"$f":"'TC5'!AG158","v":0},{"$f":"'TC5'!AH158","v":0},{"$f":"'TC5'!AI158","v":0},{"$f":"'TC5'!AJ158","v":0},{"$f":"'TC5'!AK158","v":0},{"$f":"'TC5'!AL158","v":0},{"$f":"'TC5'!AM158","v":0},{"$f":"'TC5'!AN158","v":0},{"$f":"'TC5'!AO158","v":0},{"$f":"'TC5'!AP158","v":0},{"$f":"'TC5'!AQ158","v":0},{"$f":"'TC5'!AR158","v":0},{"$f":"'TC5'!AS158","v":0},{"$f":"'TC5'!AT158","v":0},{"$f":"'TC5'!AU158","v":0},{"$f":"'TC5'!AV158","v":0},{"$f":"'TC5'!AW158","v":0},{"$f":"'TC5'!AX158","v":0},{"$f":"'TC5'!AY158","v":0},{"$f":"'TC5'!AZ158","v":0},{"$f":"'TC5'!BA158","v":0},{"$f":"'TC5'!BB158","v":0},{"$f":"'TC5'!BC158","v":0},{"$f":"'TC5'!BD158","v":0},{"$f":"'TC5'!BE158","v":0},{"$f":"'TC5'!BF158","v":0},{"$f":"'TC5'!BG158","v":0},{"$f":"'TC5'!BH158","v":0},null,"Pole (Wood) - Major  >11m",{"$f":"'TC5'!K365","v":0},{"$f":"'TC5'!L365","v":0},{"$f":"'TC5'!M365","v":0},{"$f":"'TC5'!N365","v":0},{"$f":"'TC5'!O365","v":0},{"$f":"'TC5'!P365","v":0},{"$f":"'TC5'!Q365","v":0},{"$f":"'TC5'!R365","v":0},{"$f":"'TC5'!S365","v":0},{"$f":"'TC5'!T365","v":0},{"$f":"'TC5'!U365","v":0},{"$f":"'TC5'!V365","v":0},{"$f":"'TC5'!W365","v":0},{"$f":"'TC5'!X365","v":0},{"$f":"'TC5'!Y365","v":0},{"$f":"'TC5'!Z365","v":0},{"$f":"'TC5'!AA365","v":0},{"$f":"'TC5'!AB365","v":0},{"$f":"'TC5'!AC365","v":0},{"$f":"'TC5'!AD365","v":0},{"$f":"'TC5'!AE365","v":0},{"$f":"'TC5'!AF365","v":0},{"$f":"'TC5'!AG365","v":0},{"$f":"'TC5'!AH365","v":0},{"$f":"'TC5'!AI365","v":0},{"$f":"'TC5'!AJ365","v":0},{"$f":"'TC5'!AK365","v":0},{"$f":"'TC5'!AL365","v":0},{"$f":"'TC5'!AM365","v":0},{"$f":"'TC5'!AN365","v":0},{"$f":"'TC5'!AO365","v":0},{"$f":"'TC5'!AP365","v":0},{"$f":"'TC5'!AQ365","v":0},{"$f":"'TC5'!AR365","v":0},{"$f":"'TC5'!AS365","v":0},{"$f":"'TC5'!AT365","v":0},{"$f":"'TC5'!AU365","v":0},{"$f":"'TC5'!AV365","v":0},{"$f":"'TC5'!AW365","v":0},{"$f":"'TC5'!AX365","v":0},{"$f":"'TC5'!AY365","v":0},{"$f":"'TC5'!AZ365","v":0},{"$f":"'TC5'!BA365","v":0},{"$f":"'TC5'!BB365","v":0},{"$f":"'TC5'!BC365","v":0},{"$f":"'TC5'!BD365","v":0},{"$f":"'TC5'!BE365","v":0},{"$f":"'TC5'!BF365","v":0},{"$f":"'TC5'!BG365","v":0},{"$f":"'TC5'!BH365","v":0}]
[null,0,43,"Outreach Minor (<=2m)",1.0217294805811648,0.89041147060952675,0.77326583380569325,0.6589774076556143,0.54747650409456128,null,43,14.815259196998975,14.815259196998975,14.815259196998975,14.815259196998975,14.815259196998975,null,"Outreach Minor (<=2m)",{"$f":"'Tariff Smoothing - real'!L53","v":0.85845748840864677},{"$f":"'Tariff Smoothing - real'!M53","v":0.85845748840864677},{"$f":"'Tariff Smoothing - real'!N53","v":0.85845748840864677},{"$f":"'Tariff Smoothing - real'!O53","v":0.85845748840864677},{"$f":"'Tariff Smoothing - real'!P53","v":0.85845748840864677},null,{"$f":"'Tariff Smoothing - real'!AA53","v":13.321494313955327},{"$f":"'Tariff Smoothing - real'!AB53","v":13.321494313955327},{"$f":"'Tariff Smoothing - real'!AC53","v":13.321494313955327},{"$f":"'Tariff Smoothing - real'!AD53","v":13.321494313955327},{"$f":"'Tariff Smoothing - real'!AE53","v":13.321494313955327},null,{"$f":"Annuity!C66","v":"18W LED P4 Gerard"},45.32315714240319,45.413662167167566,45.522702621003695,45.632266469018234,45.724007931089083,null,44.879717838199724,45.143489746369568,45.461876358552161,45.782508478013575,46.051586364500842,null,null,90.202874980602914,90.557151913537126,90.984578979555863,91.414774947031816,91.775594295589926,null,"18W LED P4 Gerard",{"$f":"'TC4'!L59","v":4.1544168578151002},{"$f":"'TC4'!M59","v":4.1627127406331663},{"$f":"'TC4'!N59","v":4.1727076202523703},{"$f":"'TC4'!O59","v":4.1827504752937479},{"$f":"'TC4'!P59","v":4.1911596925817278},null,44.879717838199724,45.143489746369568,45.461876358552161,45.782508478013575,46.051586364500842,null,null,49.034134696014824,49.306202487002736,49.634583978804528,49.965258953307327,50.24274605708257,null,"Outreach Minor (<=2m)",{"$f":"'TC5'!E473","v":0.15937418657642602},{"$f":"'TC5'!F473","v":0},{"$f":"'TC5'!G473","v":0},{"$f":"'TC5'!H473","v":0},{"$f":"'TC5'!I473","v":0},null,{"$f":"Output!AY53","v":"18W LED P4 Gerard"},{"$f":"'TC5'!K159","v":376.97774116449625},{"$f":"'TC5'!L159","v":335.24463874961981},{"$f":"'TC5'!M159","v":295.14234102420801},{"$f":"'TC5'!N159","v":256.60690012301825},{"$f":"'TC5'!O159","v":219.59173791249142},{"$f":"'TC5'!P159","v":184.10821511122992},{"$f":"'TC5'!Q159","v":150.09295446678044},{"$f":"'TC5'!R159","v":117.48520119520568},{"$f":"'TC5'!S159","v":86.226714466737917},{"$f":"'TC5'!T159","v":56.26166338161584},{"$f":"'TC5'!U159","v":27.536527250306076},{"$f":"'TC5'!V159","v":0},{"$f":"'TC5'!W159","v":0},{"$f":"'TC5'!X159","v":0},{"$f":"'TC5'!Y159","v":0},{"$f":"'TC5'!Z159","v":0},{"$f":"'TC5'!AA159","v":0},{"$f":"'TC5'!AB159","v":0},{"$f":"'TC5'!AC159","v":0},{"$f":"'TC5'!AD159","v":0},{"$f":"'TC5'!AE159","v":0},{"$f":"'TC5'!AF159","v":0},{"$f":"'TC5'!AG159","v":0},{"$f":"'TC5'!AH159","v":0},{"$f":"'TC5'!AI159","v":0},{"$f":"'TC5'!AJ159","v":0},{"$f":"'TC5'!AK159","v":0},{"$f":"'TC5'!AL159","v":0},{"$f":"'TC5'!AM159","v":0},{"$f":"'TC5'!AN159","v":0},{"$f":"'TC5'!AO159","v":0},{"$f":"'TC5'!AP159","v":0},{"$f":"'TC5'!AQ159","v":0},{"$f":"'TC5'!AR159","v":0},{"$f":"'TC5'!AS159","v":0},{"$f":"'TC5'!AT159","v":0},{"$f":"'TC5'!AU159","v":0},{"$f":"'TC5'!AV159","v":0},{"$f":"'TC5'!AW159","v":0},{"$f":"'TC5'!AX159","v":0},{"$f":"'TC5'!AY159","v":0},{"$f":"'TC5'!AZ159","v":0},{"$f":"'TC5'!BA159","v":0},{"$f":"'TC5'!BB159","v":0},{"$f":"'TC5'!BC159","v":0},{"$f":"'TC5'!BD159","v":0},{"$f":"'TC5'!BE159","v":0},{"$f":"'TC5'!BF159","v":0},{"$f":"'TC5'!BG159","v":0},{"$f":"'TC5'!BH159","v":0},null,"18W LED P4 Gerard",{"$f":"'TC5'!K366","v":34.554580520376341},{"$f":"'TC5'!L366","v":30.729235704776993},{"$f":"'TC5'!M366","v":27.053373911122225},{"$f":"'TC5'!N366","v":23.5211335422477},{"$f":"'TC5'!O366","v":20.128245147491462},{"$f":"'TC5'!P366","v":16.875750074452711},{"$f":"'TC5'!Q366","v":13.757839029547457},{"$f":"'TC5'!R366","v":10.768943100226437},{"$f":"'TC5'!S366","v":7.9037238083196595},{"$f":"'TC5'!T366","v":5.1570635749606133},{"$f":"'TC5'!U366","v":2.524056580059566},{"$f":"'TC5'!V366","v":0},{"$f":"'TC5'!W366","v":0},{"$f":"'TC5'!X366","v":0},{"$f":"'TC5'!Y366","v":0},{"$f":"'TC5'!Z366","v":0},{"$f":"'TC5'!AA366","v":0},{"$f":"'TC5'!AB366","v":0},{"$f":"'TC5'!AC366","v":0},{"$f":"'TC5'!AD366","v":0},{"$f":"'TC5'!AE366","v":0},{"$f":"'TC5'!AF366","v":0},{"$f":"'TC5'!AG366","v":0},{"$f":"'TC5'!AH366","v":0},{"$f":"'TC5'!AI366","v":0},{"$f":"'TC5'!AJ366","v":0},{"$f":"'TC5'!AK366","v":0},{"$f":"'TC5'!AL366","v":0},{"$f":"'TC5'!AM366","v":0},{"$f":"'TC5'!AN366","v":0},{"$f":"'TC5'!AO366","v":0},{"$f":"'TC5'!AP366","v":0},{"$f":"'TC5'!AQ366","v":0},{"$f":"'TC5'!AR366","v":0},{"$f":"'TC5'!AS366","v":0},{"$f":"'TC5'!AT366","v":0},{"$f":"'TC5'!AU366","v":0},{"$f":"'TC5'!AV366","v":0},{"$f":"'TC5'!AW366","v":0},{"$f":"'TC5'!AX366","v":0},{"$f":"'TC5'!AY366","v":0},{"$f":"'TC5'!AZ366","v":0},{"$f":"'TC5'!BA366","v":0},{"$f":"'TC5'!BB366","v":0},{"$f":"'TC5'!BC366","v":0},{"$f":"'TC5'!BD366","v":0},{"$f":"'TC5'!BE366","v":0},{"$f":"'TC5'!BF366","v":0},{"$f":"'TC5'!BG366","v":0},{"$f":"'TC5'!BH366","v":0}]
[null,0,44,"Outreach Major (>2m)",0.88712921895318786,0.82451359132700119,0.76497497881753773,0.70688852758879683,0.65021881907294876,null,44,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973,null,"Outreach Major (>2m)",{"$f":"'Tariff Smoothing - real'!L54","v":0.85019188690736125},{"$f":"'Tariff Smoothing - real'!M54","v":0.85019188690736125},{"$f":"'Tariff Smoothing - real'!N54","v":0.85019188690736125},{"$f":"'Tariff Smoothing - real'!O54","v":0.85019188690736125},{"$f":"'Tariff Smoothing - real'!P54","v":0.85019188690736125},null,{"$f":"'Tariff Smoothing - real'!AA54","v":13.321494313955327},{"$f":"'Tariff Smoothing - real'!AB54","v":13.321494313955327},{"$f":"'Tariff Smoothing - real'!AC54","v":13.321494313955327},{"$f":"'Tariff Smoothing - real'!AD54","v":13.321494313955327},{"$f":"'Tariff Smoothing - real'!AE54","v":13.321494313955327},null,{"$f":"Annuity!C67","v":"25W LED P4 Gerard"},45.32315714240319,45.413662167167566,45.522702621003695,45.632266469018234,45.724007931089083,null,44.879717838199724,45.143489746369568,45.461876358552161,45.782508478013575,46.051586364500842,null,null,90.202874980602914,90.557151913537126,90.984578979555863,91.414774947031816,91.775594295589926,null,"25W LED P4 Gerard",{"$f":"'TC4'!L60","v":4.1544168578151002},{"$f":"'TC4'!M60","v":4.1627127406331663},{"$f":"'TC4'!N60","v":4.1727076202523703},{"$f":"'TC4'!O60","v":4.1827504752937479},{"$f":"'TC4'!P60","v":4.1911596925817278},null,44.879717838199724,45.143489746369568,45.461876358552161,45.782508478013575,46.051586364500842,null,null,49.034134696014824,49.306202487002736,49.634583978804528,49.965258953307327,50.24274605708257,null,"Outreach Major (>2m)",{"$f":"'TC5'!E474","v":2.2516885609646455E-2},{"$f":"'TC5'!F474","v":0},{"$f":"'TC5'!G474","v":0},{"$f":"'TC5'!H474","v":0},{"$f":"'TC5'!I474","v":0},null,{"$f":"Output!AY54","v":"25W LED P4 Gerard"},{"$f":"'TC5'!K160","v":376.97774116449625},{"$f":"'TC5'!L160","v":335.24463874961981},{"$f":"'TC5'!M160","v":295.14234102420801},{"$f":"'TC5'!N160","v":256.60690012301825},{"$f":"'TC5'!O160","v":219.59173791249142},{"$f":"'TC5'!P160","v":184.10821511122992},{"$f":"'TC5'!Q160","v":150.09295446678044},{"$f":"'TC5'!R160","v":117.48520119520568},{"$f":"'TC5'!S160","v":86.226714466737917},{"$f":"'TC5'!T160","v":56.26166338161584},{"$f":"'TC5'!U160","v":27.536527250306076},{"$f":"'TC5'!V160","v":0},{"$f":"'TC5'!W160","v":0},{"$f":"'TC5'!X160","v":0},{"$f":"'TC5'!Y160","v":0},{"$f":"'TC5'!Z160","v":0},{"$f":"'TC5'!AA160","v":0},{"$f":"'TC5'!AB160","v":0},{"$f":"'TC5'!AC160","v":0},{"$f":"'TC5'!AD160","v":0},{"$f":"'TC5'!AE160","v":0},{"$f":"'TC5'!AF160","v":0},{"$f":"'TC5'!AG160","v":0},{"$f":"'TC5'!AH160","v":0},{"$f":"'TC5'!AI160","v":0},{"$f":"'TC5'!AJ160","v":0},{"$f":"'TC5'!AK160","v":0},{"$f":"'TC5'!AL160","v":0},{"$f":"'TC5'!AM160","v":0},{"$f":"'TC5'!AN160","v":0},{"$f":"'TC5'!AO160","v":0},{"$f":"'TC5'!AP160","v":0},{"$f":"'TC5'!AQ160","v":0},{"$f":"'TC5'!AR160","v":0},{"$f":"'TC5'!AS160","v":0},{"$f":"'TC5'!AT160","v":0},{"$f":"'TC5'!AU160","v":0},{"$f":"'TC5'!AV160","v":0},{"$f":"'TC5'!AW160","v":0},{"$f":"'TC5'!AX160","v":0},{"$f":"'TC5'!AY160","v":0},{"$f":"'TC5'!AZ160","v":0},{"$f":"'TC5'!BA160","v":0},{"$f":"'TC5'!BB160","v":0},{"$f":"'TC5'!BC160","v":0},{"$f":"'TC5'!BD160","v":0},{"$f":"'TC5'!BE160","v":0},{"$f":"'TC5'!BF160","v":0},{"$f":"'TC5'!BG160","v":0},{"$f":"'TC5'!BH160","v":0},null,"25W LED P4 Gerard",{"$f":"'TC5'!K367","v":34.554580520376341},{"$f":"'TC5'!L367","v":30.729235704776993},{"$f":"'TC5'!M367","v":27.053373911122225},{"$f":"'TC5'!N367","v":23.5211335422477},{"$f":"'TC5'!O367","v":20.128245147491462},{"$f":"'TC5'!P367","v":16.875750074452711},{"$f":"'TC5'!Q367","v":13.757839029547457},{"$f":"'TC5'!R367","v":10.768943100226437},{"$f":"'TC5'!S367","v":7.9037238083196595},{"$f":"'TC5'!T367","v":5.1570635749606133},{"$f":"'TC5'!U367","v":2.524056580059566},{"$f":"'TC5'!V367","v":0},{"$f":"'TC5'!W367","v":0},{"$f":"'TC5'!X367","v":0},{"$f":"'TC5'!Y367","v":0},{"$f":"'TC5'!Z367","v":0},{"$f":"'TC5'!AA367","v":0},{"$f":"'TC5'!AB367","v":0},{"$f":"'TC5'!AC367","v":0},{"$f":"'TC5'!AD367","v":0},{"$f":"'TC5'!AE367","v":0},{"$f":"'TC5'!AF367","v":0},{"$f":"'TC5'!AG367","v":0},{"$f":"'TC5'!AH367","v":0},{"$f":"'TC5'!AI367","v":0},{"$f":"'TC5'!AJ367","v":0},{"$f":"'TC5'!AK367","v":0},{"$f":"'TC5'!AL367","v":0},{"$f":"'TC5'!AM367","v":0},{"$f":"'TC5'!AN367","v":0},{"$f":"'TC5'!AO367","v":0},{"$f":"'TC5'!AP367","v":0},{"$f":"'TC5'!AQ367","v":0},{"$f":"'TC5'!AR367","v":0},{"$f":"'TC5'!AS367","v":0},{"$f":"'TC5'!AT367","v":0},{"$f":"'TC5'!AU367","v":0},{"$f":"'TC5'!AV367","v":0},{"$f":"'TC5'!AW367","v":0},{"$f":"'TC5'!AX367","v":0},{"$f":"'TC5'!AY367","v":0},{"$f":"'TC5'!AZ367","v":0},{"$f":"'TC5'!BA367","v":0},{"$f":"'TC5'!BB367","v":0},{"$f":"'TC5'!BC367","v":0},{"$f":"'TC5'!BD367","v":0},{"$f":"'TC5'!BE367","v":0},{"$f":"'TC5'!BF367","v":0},{"$f":"'TC5'!BG367","v":0},{"$f":"'TC5'!BH367","v":0}]
[null,0,45,"Minor Column (<=9)",5.8898050207183239,5.6316202011268288,5.377237016484159,5.1265627439866748,4.8795069223625447,null,45,19.348931859937753,19.348931859937753,19.348931859937753,19.348931859937753,19.348931859937753,null,"Minor Column (<=9)",{"$f":"'Tariff Smoothing - real'!L55","v":5.9795451432287665},{"$f":"'Tariff Smoothing - real'!M55","v":5.9795451432287665},{"$f":"'Tariff Smoothing - real'!N55","v":5.9795451432287665},{"$f":"'Tariff Smoothing - real'!O55","v":5.9795451432287665},{"$f":"'Tariff Smoothing - real'!P55","v":5.9795451432287665},null,{"$f":"'Tariff Smoothing - real'!AA55","v":17.398054419829652},{"$f":"'Tariff Smoothing - real'!AB55","v":17.398054419829652},{"$f":"'Tariff Smoothing - real'!AC55","v":17.398054419829652},{"$f":"'Tariff Smoothing - real'!AD55","v":17.398054419829652},{"$f":"'Tariff Smoothing - real'!AE55","v":17.398054419829652},null,{"$f":"Annuity!C68","v":"33W LED"},54.042594677149296,54.133099701913679,54.242140155749809,54.35170400376434,54.443445465835197,null,44.879717838199724,45.143489746369568,45.461876358552161,45.782508478013575,46.051586364500842,null,null,98.92231251534902,99.276589448283246,99.704016514301969,100.13421248177792,100.49503183033605,null,"33W LED",{"$f":"'TC4'!L61","v":4.9536590238275071},{"$f":"'TC4'!M61","v":4.9619549066455724},{"$f":"'TC4'!N61","v":4.9719497862647763},{"$f":"'TC4'!O61","v":4.9819926413061539},{"$f":"'TC4'!P61","v":4.9904018585941339},null,{"$f":"AL55","v":44.879717838199724},{"$f":"AM55","v":45.143489746369568},{"$f":"AN55","v":45.461876358552161},{"$f":"AO55","v":45.782508478013575},{"$f":"AP55","v":46.051586364500842},null,null,{"$f":"AZ55+BF55","v":49.833376862027229},{"$f":"BA55+BG55","v":50.105444653015141},{"$f":"BB55+BH55","v":50.433826144816933},{"$f":"BC55+BI55","v":50.764501119319732},{"$f":"BD55+BJ55","v":51.041988223094975},null,"Minor Column (<=9)",{"$f":"'TC5'!E475","v":63.435266114844943},{"$f":"'TC5'!F475","v":58.048974135307226},{"$f":"'TC5'!G475","v":52.675795687861076},{"$f":"'TC5'!H475","v":47.314254001438158},{"$f":"'TC5'!I475","v":41.962882793179787},null,{"$f":"Output!AY55","v":"33W LED"},{"$f":"'TC5'!K161","v":448.9692952515511},{"$f":"'TC5'!L161","v":399.2234239413101},{"$f":"'TC5'!M161","v":351.43991530608764},{"$f":"'TC5'!N161","v":305.54110204117893},{"$f":"'TC5'!O161","v":261.4672542661757},{"$f":"'TC5'!P161","v":219.21712515505979},{"$f":"'TC5'!Q161","v":178.71525159460384},{"$f":"'TC5'!R161","v":139.8892930373417},{"$f":"'TC5'!S161","v":102.66990229384672},{"$f":"'TC5'!T161","v":66.99060167145808},{"$f":"'TC5'!U161","v":32.78766423822583},{"$f":"'TC5'!V161","v":0},{"$f":"'TC5'!W161","v":0},{"$f":"'TC5'!X161","v":0},{"$f":"'TC5'!Y161","v":0},{"$f":"'TC5'!Z161","v":0},{"$f":"'TC5'!AA161","v":0},{"$f":"'TC5'!AB161","v":0},{"$f":"'TC5'!AC161","v":0},{"$f":"'TC5'!AD161","v":0},{"$f":"'TC5'!AE161","v":0},{"$f":"'TC5'!AF161","v":0},{"$f":"'TC5'!AG161","v":0},{"$f":"'TC5'!AH161","v":0},{"$f":"'TC5'!AI161","v":0},{"$f":"'TC5'!AJ161","v":0},{"$f":"'TC5'!AK161","v":0},{"$f":"'TC5'!AL161","v":0},{"$f":"'TC5'!AM161","v":0},{"$f":"'TC5'!AN161","v":0},{"$f":"'TC5'!AO161","v":0},{"$f":"'TC5'!AP161","v":0},{"$f":"'TC5'!AQ161","v":0},{"$f":"'TC5'!AR161","v":0},{"$f":"'TC5'!AS161","v":0},{"$f":"'TC5'!AT161","v":0},{"$f":"'TC5'!AU161","v":0},{"$f":"'TC5'!AV161","v":0},{"$f":"'TC5'!AW161","v":0},{"$f":"'TC5'!AX161","v":0},{"$f":"'TC5'!AY161","v":0},{"$f":"'TC5'!AZ161","v":0},{"$f":"'TC5'!BA161","v":0},{"$f":"'TC5'!BB161","v":0},{"$f":"'TC5'!BC161","v":0},{"$f":"'TC5'!BD161","v":0},{"$f":"'TC5'!BE161","v":0},{"$f":"'TC5'!BF161","v":0},{"$f":"'TC5'!BG161","v":0},{"$f":"'TC5'!BH161","v":0},null,"33W LED",{"$f":"'TC5'!K368","v":41.153479290377383},{"$f":"'TC5'!L368","v":36.593667057336461},{"$f":"'TC5'!M368","v":32.213729155481907},{"$f":"'TC5'!N368","v":28.006546434685827},{"$f":"'TC5'!O368","v":23.966643927233516},{"$f":"'TC5'!P368","v":20.093907346403668},{"$f":"'TC5'!Q368","v":16.381419582941298},{"$f":"'TC5'!R368","v":12.822549748601958},{"$f":"'TC5'!S368","v":9.4109413326975009},{"$f":"'TC5'!T368","v":6.1405008487086423},{"$f":"'TC5'!U368","v":3.0053869506859381},{"$f":"'TC5'!V368","v":0},{"$f":"'TC5'!W368","v":0},{"$f":"'TC5'!X368","v":0},{"$f":"'TC5'!Y368","v":0},{"$f":"'TC5'!Z368","v":0},{"$f":"'TC5'!AA368","v":0},{"$f":"'TC5'!AB368","v":0},{"$f":"'TC5'!AC368","v":0},{"$f":"'TC5'!AD368","v":0},{"$f":"'TC5'!AE368","v":0},{"$f":"'TC5'!AF368","v":0},{"$f":"'TC5'!AG368","v":0},{"$f":"'TC5'!AH368","v":0},{"$f":"'TC5'!AI368","v":0},{"$f":"'TC5'!AJ368","v":0},{"$f":"'TC5'!AK368","v":0},{"$f":"'TC5'!AL368","v":0},{"$f":"'TC5'!AM368","v":0},{"$f":"'TC5'!AN368","v":0},{"$f":"'TC5'!AO368","v":0},{"$f":"'TC5'!AP368","v":0},{"$f":"'TC5'!AQ368","v":0},{"$f":"'TC5'!AR368","v":0},{"$f":"'TC5'!AS368","v":0},{"$f":"'TC5'!AT368","v":0},{"$f":"'TC5'!AU368","v":0},{"$f":"'TC5'!AV368","v":0},{"$f":"'TC5'!AW368","v":0},{"$f":"'TC5'!AX368","v":0},{"$f":"'TC5'!AY368","v":0},{"$f":"'TC5'!AZ368","v":0},{"$f":"'TC5'!BA368","v":0},{"$f":"'TC5'!BB368","v":0},{"$f":"'TC5'!BC368","v":0},{"$f":"'TC5'!BD368","v":0},{"$f":"'TC5'!BE368","v":0},{"$f":"'TC5'!BF368","v":0},{"$f":"'TC5'!BG368","v":0},{"$f":"'TC5'!BH368","v":0}]
[null,0,46,"Major Column (>=9)",82.057372944147289,79.779853168417404,77.50531355729612,75.233681423841759,72.964885853964873,null,46,19.348931859937753,19.348931859937753,19.348931859937753,19.348931859937753,19.348931859937753,null,"Major Column (>=9)",{"$f":"'Tariff Smoothing - real'!L56","v":86.239575821487136},{"$f":"'Tariff Smoothing - real'!M56","v":86.239575821487136},{"$f":"'Tariff Smoothing - real'!N56","v":86.239575821487136},{"$f":"'Tariff Smoothing - real'!O56","v":86.239575821487136},{"$f":"'Tariff Smoothing - real'!P56","v":86.239575821487136},null,{"$f":"'Tariff Smoothing - real'!AA56","v":17.398054419829652},{"$f":"'Tariff Smoothing - real'!AB56","v":17.398054419829652},{"$f":"'Tariff Smoothing - real'!AC56","v":17.398054419829652},{"$f":"'Tariff Smoothing - real'!AD56","v":17.398054419829652},{"$f":"'Tariff Smoothing - real'!AE56","v":17.398054419829652},null,{"$f":"Annuity!C69","v":"42W LED"},49.69264011754192,49.783145142306296,49.892185596142426,50.001749444156971,50.093490906227814,null,44.879717838199724,45.143489746369568,45.461876358552161,45.782508478013575,46.051586364500842,null,null,94.572357955741637,94.926634888675864,95.354061954694586,95.784257922170553,96.145077270728649,null,"42W LED",{"$f":"'TC4'!L62","v":4.5549329488459538},{"$f":"'TC4'!M62","v":4.563228831664019},{"$f":"'TC4'!N62","v":4.573223711283223},{"$f":"'TC4'!O62","v":4.5832665663246006},{"$f":"'TC4'!P62","v":4.5916757836125806},null,44.879717838199724,45.143489746369568,45.461876358552161,45.782508478013575,46.051586364500842,null,null,49.434650787045676,49.706718578033588,50.03510006983538,50.365775044338179,50.643262148113422,null,"Major Column (>=9)",{"$f":"'TC5'!E476","v":902.72912238275796},{"$f":"'TC5'!F476","v":843.21134176177088},{"$f":"'TC5'!G476","v":783.21106832173029},{"$f":"'TC5'!H476","v":722.72043832869986},{"$f":"'TC5'!I476","v":661.73147729407947},null,{"$f":"Output!AY56","v":"42W LED"},{"$f":"'TC5'!K161","v":448.9692952515511},{"$f":"'TC5'!L161","v":399.2234239413101},{"$f":"'TC5'!M161","v":351.43991530608764},{"$f":"'TC5'!N161","v":305.54110204117893},{"$f":"'TC5'!O161","v":261.4672542661757},{"$f":"'TC5'!P161","v":219.21712515505979},{"$f":"'TC5'!Q161","v":178.71525159460384},{"$f":"'TC5'!R161","v":139.8892930373417},{"$f":"'TC5'!S161","v":102.66990229384672},{"$f":"'TC5'!T161","v":66.99060167145808},{"$f":"'TC5'!U161","v":32.78766423822583},{"$f":"'TC5'!V161","v":0},{"$f":"'TC5'!W161","v":0},{"$f":"'TC5'!X161","v":0},{"$f":"'TC5'!Y161","v":0},{"$f":"'TC5'!Z161","v":0},{"$f":"'TC5'!AA161","v":0},{"$f":"'TC5'!AB161","v":0},{"$f":"'TC5'!AC161","v":0},{"$f":"'TC5'!AD161","v":0},{"$f":"'TC5'!AE161","v":0},{"$f":"'TC5'!AF161","v":0},{"$f":"'TC5'!AG161","v":0},{"$f":"'TC5'!AH161","v":0},{"$f":"'TC5'!AI161","v":0},{"$f":"'TC5'!AJ161","v":0},{"$f":"'TC5'!AK161","v":0},{"$f":"'TC5'!AL161","v":0},{"$f":"'TC5'!AM161","v":0},{"$f":"'TC5'!AN161","v":0},{"$f":"'TC5'!AO161","v":0},{"$f":"'TC5'!AP161","v":0},{"$f":"'TC5'!AQ161","v":0},{"$f":"'TC5'!AR161","v":0},{"$f":"'TC5'!AS161","v":0},{"$f":"'TC5'!AT161","v":0},{"$f":"'TC5'!AU161","v":0},{"$f":"'TC5'!AV161","v":0},{"$f":"'TC5'!AW161","v":0},{"$f":"'TC5'!AX161","v":0},{"$f":"'TC5'!AY161","v":0},{"$f":"'TC5'!AZ161","v":0},{"$f":"'TC5'!BA161","v":0},{"$f":"'TC5'!BB161","v":0},{"$f":"'TC5'!BC161","v":0},{"$f":"'TC5'!BD161","v":0},{"$f":"'TC5'!BE161","v":0},{"$f":"'TC5'!BF161","v":0},{"$f":"'TC5'!BG161","v":0},{"$f":"'TC5'!BH161","v":0},null,"42W LED",{"$f":"'TC5'!K369","v":37.861419489665778},{"$f":"'TC5'!L369","v":33.668018493433614},{"$f":"'TC5'!M369","v":29.639330206588028},{"$f":"'TC5'!N369","v":25.76886284724889},{"$f":"'TC5'!O369","v":22.051742856264774},{"$f":"'TC5'!P369","v":18.488432469971247},{"$f":"'TC5'!Q369","v":15.072567246393753},{"$f":"'TC5'!R369","v":11.798046095912937},{"$f":"'TC5'!S369","v":8.6590203840857107},{"$f":"'TC5'!T369","v":5.6498834853774582},{"$f":"'TC5'!U369","v":2.7652607691472495},{"$f":"'TC5'!V369","v":0},{"$f":"'TC5'!W369","v":0},{"$f":"'TC5'!X369","v":0},{"$f":"'TC5'!Y369","v":0},{"$f":"'TC5'!Z369","v":0},{"$f":"'TC5'!AA369","v":0},{"$f":"'TC5'!AB369","v":0},{"$f":"'TC5'!AC369","v":0},{"$f":"'TC5'!AD369","v":0},{"$f":"'TC5'!AE369","v":0},{"$f":"'TC5'!AF369","v":0},{"$f":"'TC5'!AG369","v":0},{"$f":"'TC5'!AH369","v":0},{"$f":"'TC5'!AI369","v":0},{"$f":"'TC5'!AJ369","v":0},{"$f":"'TC5'!AK369","v":0},{"$f":"'TC5'!AL369","v":0},{"$f":"'TC5'!AM369","v":0},{"$f":"'TC5'!AN369","v":0},{"$f":"'TC5'!AO369","v":0},{"$f":"'TC5'!AP369","v":0},{"$f":"'TC5'!AQ369","v":0},{"$f":"'TC5'!AR369","v":0},{"$f":"'TC5'!AS369","v":0},{"$f":"'TC5'!AT369","v":0},{"$f":"'TC5'!AU369","v":0},{"$f":"'TC5'!AV369","v":0},{"$f":"'TC5'!AW369","v":0},{"$f":"'TC5'!AX369","v":0},{"$f":"'TC5'!AY369","v":0},{"$f":"'TC5'!AZ369","v":0},{"$f":"'TC5'!BA369","v":0},{"$f":"'TC5'!BB369","v":0},{"$f":"'TC5'!BC369","v":0},{"$f":"'TC5'!BD369","v":0},{"$f":"'TC5'!BE369","v":0},{"$f":"'TC5'!BF369","v":0},{"$f":"'TC5'!BG369","v":0},{"$f":"'TC5'!BH369","v":0}]
[null,0,47,"Spare",0,0,0,0,0,null,47,0,0,0,0,0,null,"Spare",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Annuity!C70","v":"82W LED Gerard V5 Cat Luminaire"},80.08861889208238,80.179123916846763,80.288164370682892,80.397728218697424,80.489469680768281,null,44.879717838199724,45.143489746369568,45.461876358552161,45.782508478013575,46.051586364500842,null,null,124.9683367302821,125.32261366321633,125.75004072923505,126.18023669671101,126.54105604526913,null,"82W LED Gerard V5 Cat Luminaire",{"$f":"'TC4'!L63","v":7.3410929295812499},{"$f":"'TC4'!M63","v":7.3493888123993152},{"$f":"'TC4'!N63","v":7.3593836920185201},{"$f":"'TC4'!O63","v":7.3694265470598967},{"$f":"'TC4'!P63","v":7.3778357643478767},null,44.879717838199724,45.143489746369568,45.461876358552161,45.782508478013575,46.051586364500842,null,null,52.220810767780975,52.492878558768879,52.821260050570679,53.15193502507347,53.429422128848721,null,"Spare",{"$f":"'TC5'!E477","v":0},{"$f":"'TC5'!F477","v":0},{"$f":"'TC5'!G477","v":0},{"$f":"'TC5'!H477","v":0},{"$f":"'TC5'!I477","v":0},null,{"$f":"Output!AY57","v":"82W LED Gerard V5 Cat Luminaire"},{"$f":"'TC5'!K162","v":413.05413584977867},{"$f":"'TC5'!L162","v":367.30567612171558},{"$f":"'TC5'!M162","v":323.35417136143224},{"$f":"'TC5'!N162","v":281.12879862064074},{"$f":"'TC5'!O162","v":240.57638916475761},{"$f":"'TC5'!P162","v":201.70198582188374},{"$f":"'TC5'!Q162","v":164.43615487518019},{"$f":"'TC5'!R162","v":128.71233568496589},{"$f":"'TC5'!S162","v":94.466721804510811},{"$f":"'TC5'!T162","v":61.638147015103421},{"$f":"'TC5'!U162","v":30.167976076839214},{"$f":"'TC5'!V162","v":0},{"$f":"'TC5'!W162","v":0},{"$f":"'TC5'!X162","v":0},{"$f":"'TC5'!Y162","v":0},{"$f":"'TC5'!Z162","v":0},{"$f":"'TC5'!AA162","v":0},{"$f":"'TC5'!AB162","v":0},{"$f":"'TC5'!AC162","v":0},{"$f":"'TC5'!AD162","v":0},{"$f":"'TC5'!AE162","v":0},{"$f":"'TC5'!AF162","v":0},{"$f":"'TC5'!AG162","v":0},{"$f":"'TC5'!AH162","v":0},{"$f":"'TC5'!AI162","v":0},{"$f":"'TC5'!AJ162","v":0},{"$f":"'TC5'!AK162","v":0},{"$f":"'TC5'!AL162","v":0},{"$f":"'TC5'!AM162","v":0},{"$f":"'TC5'!AN162","v":0},{"$f":"'TC5'!AO162","v":0},{"$f":"'TC5'!AP162","v":0},{"$f":"'TC5'!AQ162","v":0},{"$f":"'TC5'!AR162","v":0},{"$f":"'TC5'!AS162","v":0},{"$f":"'TC5'!AT162","v":0},{"$f":"'TC5'!AU162","v":0},{"$f":"'TC5'!AV162","v":0},{"$f":"'TC5'!AW162","v":0},{"$f":"'TC5'!AX162","v":0},{"$f":"'TC5'!AY162","v":0},{"$f":"'TC5'!AZ162","v":0},{"$f":"'TC5'!BA162","v":0},{"$f":"'TC5'!BB162","v":0},{"$f":"'TC5'!BC162","v":0},{"$f":"'TC5'!BD162","v":0},{"$f":"'TC5'!BE162","v":0},{"$f":"'TC5'!BF162","v":0},{"$f":"'TC5'!BG162","v":0},{"$f":"'TC5'!BH162","v":0},null,"82W LED Gerard V5 Cat Luminaire",{"$f":"'TC5'!K370","v":60.865195381057951},{"$f":"'TC5'!L370","v":54.11143932268066},{"$f":"'TC5'!M370","v":47.628340145772434},{"$f":"'TC5'!N370","v":41.405022236005763},{"$f":"'TC5'!O370","v":35.432409599083371},{"$f":"'TC5'!P370","v":29.706935927511356},{"$f":"'TC5'!Q370","v":24.218374931404977},{"$f":"'TC5'!R370","v":18.956923471492996},{"$f":"'TC5'!S370","v":13.913184049694021},{"$f":"'TC5'!T370","v":9.078148024210174},{"$f":"'TC5'!U370","v":4.4431795191583303},{"$f":"'TC5'!V370","v":0},{"$f":"'TC5'!W370","v":0},{"$f":"'TC5'!X370","v":0},{"$f":"'TC5'!Y370","v":0},{"$f":"'TC5'!Z370","v":0},{"$f":"'TC5'!AA370","v":0},{"$f":"'TC5'!AB370","v":0},{"$f":"'TC5'!AC370","v":0},{"$f":"'TC5'!AD370","v":0},{"$f":"'TC5'!AE370","v":0},{"$f":"'TC5'!AF370","v":0},{"$f":"'TC5'!AG370","v":0},{"$f":"'TC5'!AH370","v":0},{"$f":"'TC5'!AI370","v":0},{"$f":"'TC5'!AJ370","v":0},{"$f":"'TC5'!AK370","v":0},{"$f":"'TC5'!AL370","v":0},{"$f":"'TC5'!AM370","v":0},{"$f":"'TC5'!AN370","v":0},{"$f":"'TC5'!AO370","v":0},{"$f":"'TC5'!AP370","v":0},{"$f":"'TC5'!AQ370","v":0},{"$f":"'TC5'!AR370","v":0},{"$f":"'TC5'!AS370","v":0},{"$f":"'TC5'!AT370","v":0},{"$f":"'TC5'!AU370","v":0},{"$f":"'TC5'!AV370","v":0},{"$f":"'TC5'!AW370","v":0},{"$f":"'TC5'!AX370","v":0},{"$f":"'TC5'!AY370","v":0},{"$f":"'TC5'!AZ370","v":0},{"$f":"'TC5'!BA370","v":0},{"$f":"'TC5'!BB370","v":0},{"$f":"'TC5'!BC370","v":0},{"$f":"'TC5'!BD370","v":0},{"$f":"'TC5'!BE370","v":0},{"$f":"'TC5'!BF370","v":0},{"$f":"'TC5'!BG370","v":0},{"$f":"'TC5'!BH370","v":0}]
[null,0,48,"Spare",0,0,0,0,0,null,48,0,0,0,0,0,null,"Spare",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Annuity!C71","v":"100W LED Gerard V4 Cat Luminaire"},80.08861889208238,80.179123916846763,80.288164370682892,80.397728218697424,80.489469680768281,null,44.879717838199724,45.143489746369568,45.461876358552161,45.782508478013575,46.051586364500842,null,null,124.9683367302821,125.32261366321633,125.75004072923505,126.18023669671101,126.54105604526913,null,"100W LED Gerard V4 Cat Luminaire",{"$f":"'TC4'!L64","v":7.3410929295812499},{"$f":"'TC4'!M64","v":7.3493888123993152},{"$f":"'TC4'!N64","v":7.3593836920185201},{"$f":"'TC4'!O64","v":7.3694265470598967},{"$f":"'TC4'!P64","v":7.3778357643478767},null,44.879717838199724,45.143489746369568,45.461876358552161,45.782508478013575,46.051586364500842,null,null,52.220810767780975,52.492878558768879,52.821260050570679,53.15193502507347,53.429422128848721,null,"Spare",{"$f":"'TC5'!E478","v":0},{"$f":"'TC5'!F478","v":0},{"$f":"'TC5'!G478","v":0},{"$f":"'TC5'!H478","v":0},{"$f":"'TC5'!I478","v":0},null,{"$f":"Output!AY58","v":"100W LED Gerard V4 Cat Luminaire"},{"$f":"'TC5'!K163","v":664.016854632535},{"$f":"'TC5'!L163","v":590.33586458949992},{"$f":"'TC5'!M163","v":519.60764139445678},{"$f":"'TC5'!N163","v":451.71353610242585},{"$f":"'TC5'!O163","v":386.55453295985171},{"$f":"'TC5'!P163","v":324.09172486605212},{"$f":"'TC5'!Q163","v":264.21354676646149},{"$f":"'TC5'!R163","v":206.8130500237894},{"$f":"'TC5'!S163","v":151.78771139666048},{"$f":"'TC5'!T163","v":99.039249922470589},{"$f":"'TC5'!U163","v":48.473451377392607},{"$f":"'TC5'!V163","v":0},{"$f":"'TC5'!W163","v":0},{"$f":"'TC5'!X163","v":0},{"$f":"'TC5'!Y163","v":0},{"$f":"'TC5'!Z163","v":0},{"$f":"'TC5'!AA163","v":0},{"$f":"'TC5'!AB163","v":0},{"$f":"'TC5'!AC163","v":0},{"$f":"'TC5'!AD163","v":0},{"$f":"'TC5'!AE163","v":0},{"$f":"'TC5'!AF163","v":0},{"$f":"'TC5'!AG163","v":0},{"$f":"'TC5'!AH163","v":0},{"$f":"'TC5'!AI163","v":0},{"$f":"'TC5'!AJ163","v":0},{"$f":"'TC5'!AK163","v":0},{"$f":"'TC5'!AL163","v":0},{"$f":"'TC5'!AM163","v":0},{"$f":"'TC5'!AN163","v":0},{"$f":"'TC5'!AO163","v":0},{"$f":"'TC5'!AP163","v":0},{"$f":"'TC5'!AQ163","v":0},{"$f":"'TC5'!AR163","v":0},{"$f":"'TC5'!AS163","v":0},{"$f":"'TC5'!AT163","v":0},{"$f":"'TC5'!AU163","v":0},{"$f":"'TC5'!AV163","v":0},{"$f":"'TC5'!AW163","v":0},{"$f":"'TC5'!AX163","v":0},{"$f":"'TC5'!AY163","v":0},{"$f":"'TC5'!AZ163","v":0},{"$f":"'TC5'!BA163","v":0},{"$f":"'TC5'!BB163","v":0},{"$f":"'TC5'!BC163","v":0},{"$f":"'TC5'!BD163","v":0},{"$f":"'TC5'!BE163","v":0},{"$f":"'TC5'!BF163","v":0},{"$f":"'TC5'!BG163","v":0},{"$f":"'TC5'!BH163","v":0},null,"100W LED Gerard V4 Cat Luminaire",{"$f":"'TC5'!K371","v":60.865195381057951},{"$f":"'TC5'!L371","v":54.11143932268066},{"$f":"'TC5'!M371","v":47.628340145772434},{"$f":"'TC5'!N371","v":41.405022236005763},{"$f":"'TC5'!O371","v":35.432409599083371},{"$f":"'TC5'!P371","v":29.706935927511356},{"$f":"'TC5'!Q371","v":24.218374931404977},{"$f":"'TC5'!R371","v":18.956923471492996},{"$f":"'TC5'!S371","v":13.913184049694021},{"$f":"'TC5'!T371","v":9.078148024210174},{"$f":"'TC5'!U371","v":4.4431795191583303},{"$f":"'TC5'!V371","v":0},{"$f":"'TC5'!W371","v":0},{"$f":"'TC5'!X371","v":0},{"$f":"'TC5'!Y371","v":0},{"$f":"'TC5'!Z371","v":0},{"$f":"'TC5'!AA371","v":0},{"$f":"'TC5'!AB371","v":0},{"$f":"'TC5'!AC371","v":0},{"$f":"'TC5'!AD371","v":0},{"$f":"'TC5'!AE371","v":0},{"$f":"'TC5'!AF371","v":0},{"$f":"'TC5'!AG371","v":0},{"$f":"'TC5'!AH371","v":0},{"$f":"'TC5'!AI371","v":0},{"$f":"'TC5'!AJ371","v":0},{"$f":"'TC5'!AK371","v":0},{"$f":"'TC5'!AL371","v":0},{"$f":"'TC5'!AM371","v":0},{"$f":"'TC5'!AN371","v":0},{"$f":"'TC5'!AO371","v":0},{"$f":"'TC5'!AP371","v":0},{"$f":"'TC5'!AQ371","v":0},{"$f":"'TC5'!AR371","v":0},{"$f":"'TC5'!AS371","v":0},{"$f":"'TC5'!AT371","v":0},{"$f":"'TC5'!AU371","v":0},{"$f":"'TC5'!AV371","v":0},{"$f":"'TC5'!AW371","v":0},{"$f":"'TC5'!AX371","v":0},{"$f":"'TC5'!AY371","v":0},{"$f":"'TC5'!AZ371","v":0},{"$f":"'TC5'!BA371","v":0},{"$f":"'TC5'!BB371","v":0},{"$f":"'TC5'!BC371","v":0},{"$f":"'TC5'!BD371","v":0},{"$f":"'TC5'!BE371","v":0},{"$f":"'TC5'!BF371","v":0},{"$f":"'TC5'!BG371","v":0},{"$f":"'TC5'!BH371","v":0}]
[null,0,49,"Spare",0,0,0,0,0,null,49,0,0,0,0,0,null,"Spare",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Annuity!C72","v":"198W LED Gerard V2/V3 Cat Luminaire"},94.05143599699494,94.141941021759322,94.250981475595452,94.360545323609998,94.45228678568084,null,44.879717838199724,45.143489746369568,45.461876358552161,45.782508478013575,46.051586364500842,null,null,138.93115383519466,139.28543076812889,139.7128578341476,140.14305380162358,140.50387315018168,null,"198W LED Gerard V2/V3 Cat Luminaire",{"$f":"'TC4'!L65","v":8.6209544048306803},{"$f":"'TC4'!M65","v":8.6292502876487447},{"$f":"'TC4'!N65","v":8.6392451672679496},{"$f":"'TC4'!O65","v":8.6492880223093263},{"$f":"'TC4'!P65","v":8.6576972395973062},null,44.879717838199724,45.143489746369568,45.461876358552161,45.782508478013575,46.051586364500842,null,null,53.500672243030408,53.772740034018312,54.101121525820112,54.431796500322903,54.709283604098147,null,"Spare",{"$f":"'TC5'!E479","v":0},{"$f":"'TC5'!F479","v":0},{"$f":"'TC5'!G479","v":0},{"$f":"'TC5'!H479","v":0},{"$f":"'TC5'!I479","v":0},null,{"$f":"Output!AY59","v":"198W LED Gerard V2/V3 Cat Luminaire"},{"$f":"'TC5'!K164","v":664.016854632535},{"$f":"'TC5'!L164","v":590.33586458949992},{"$f":"'TC5'!M164","v":519.60764139445678},{"$f":"'TC5'!N164","v":451.71353610242585},{"$f":"'TC5'!O164","v":386.55453295985171},{"$f":"'TC5'!P164","v":324.09172486605212},{"$f":"'TC5'!Q164","v":264.21354676646149},{"$f":"'TC5'!R164","v":206.8130500237894},{"$f":"'TC5'!S164","v":151.78771139666048},{"$f":"'TC5'!T164","v":99.039249922470589},{"$f":"'TC5'!U164","v":48.473451377392607},{"$f":"'TC5'!V164","v":0},{"$f":"'TC5'!W164","v":0},{"$f":"'TC5'!X164","v":0},{"$f":"'TC5'!Y164","v":0},{"$f":"'TC5'!Z164","v":0},{"$f":"'TC5'!AA164","v":0},{"$f":"'TC5'!AB164","v":0},{"$f":"'TC5'!AC164","v":0},{"$f":"'TC5'!AD164","v":0},{"$f":"'TC5'!AE164","v":0},{"$f":"'TC5'!AF164","v":0},{"$f":"'TC5'!AG164","v":0},{"$f":"'TC5'!AH164","v":0},{"$f":"'TC5'!AI164","v":0},{"$f":"'TC5'!AJ164","v":0},{"$f":"'TC5'!AK164","v":0},{"$f":"'TC5'!AL164","v":0},{"$f":"'TC5'!AM164","v":0},{"$f":"'TC5'!AN164","v":0},{"$f":"'TC5'!AO164","v":0},{"$f":"'TC5'!AP164","v":0},{"$f":"'TC5'!AQ164","v":0},{"$f":"'TC5'!AR164","v":0},{"$f":"'TC5'!AS164","v":0},{"$f":"'TC5'!AT164","v":0},{"$f":"'TC5'!AU164","v":0},{"$f":"'TC5'!AV164","v":0},{"$f":"'TC5'!AW164","v":0},{"$f":"'TC5'!AX164","v":0},{"$f":"'TC5'!AY164","v":0},{"$f":"'TC5'!AZ164","v":0},{"$f":"'TC5'!BA164","v":0},{"$f":"'TC5'!BB164","v":0},{"$f":"'TC5'!BC164","v":0},{"$f":"'TC5'!BD164","v":0},{"$f":"'TC5'!BE164","v":0},{"$f":"'TC5'!BF164","v":0},{"$f":"'TC5'!BG164","v":0},{"$f":"'TC5'!BH164","v":0},null,"198W LED Gerard V2/V3 Cat Luminaire",{"$f":"'TC5'!K372","v":71.432300914206309},{"$f":"'TC5'!L372","v":63.502410021628066},{"$f":"'TC5'!M372","v":55.891842944691057},{"$f":"'TC5'!N372","v":48.587710294445316},{"$f":"'TC5'!O372","v":41.579005629353397},{"$f":"'TC5'!P372","v":34.860312074084554},{"$f":"'TC5'!Q372","v":28.419629345014375},{"$f":"'TC5'!R372","v":22.24545371469231},{"$f":"'TC5'!S372","v":16.326757464991122},{"$f":"'TC5'!T372","v":10.652969190458418},{"$f":"'TC5'!U372","v":5.2139549166899224},{"$f":"'TC5'!V372","v":0},{"$f":"'TC5'!W372","v":0},{"$f":"'TC5'!X372","v":0},{"$f":"'TC5'!Y372","v":0},{"$f":"'TC5'!Z372","v":0},{"$f":"'TC5'!AA372","v":0},{"$f":"'TC5'!AB372","v":0},{"$f":"'TC5'!AC372","v":0},{"$f":"'TC5'!AD372","v":0},{"$f":"'TC5'!AE372","v":0},{"$f":"'TC5'!AF372","v":0},{"$f":"'TC5'!AG372","v":0},{"$f":"'TC5'!AH372","v":0},{"$f":"'TC5'!AI372","v":0},{"$f":"'TC5'!AJ372","v":0},{"$f":"'TC5'!AK372","v":0},{"$f":"'TC5'!AL372","v":0},{"$f":"'TC5'!AM372","v":0},{"$f":"'TC5'!AN372","v":0},{"$f":"'TC5'!AO372","v":0},{"$f":"'TC5'!AP372","v":0},{"$f":"'TC5'!AQ372","v":0},{"$f":"'TC5'!AR372","v":0},{"$f":"'TC5'!AS372","v":0},{"$f":"'TC5'!AT372","v":0},{"$f":"'TC5'!AU372","v":0},{"$f":"'TC5'!AV372","v":0},{"$f":"'TC5'!AW372","v":0},{"$f":"'TC5'!AX372","v":0},{"$f":"'TC5'!AY372","v":0},{"$f":"'TC5'!AZ372","v":0},{"$f":"'TC5'!BA372","v":0},{"$f":"'TC5'!BB372","v":0},{"$f":"'TC5'!BC372","v":0},{"$f":"'TC5'!BD372","v":0},{"$f":"'TC5'!BE372","v":0},{"$f":"'TC5'!BF372","v":0},{"$f":"'TC5'!BG372","v":0},{"$f":"'TC5'!BH372","v":0}]
[null,0,50,"Spare",0,0,0,0,0,null,50,0,0,0,0,0,null,"Spare",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Annuity!C73","v":"17W LED Cat P Luminaire"},45.323352426558507,45.413857451322883,45.522897905159013,45.632461753173558,45.724203215244401,null,44.879717838199724,45.143489746369568,45.461876358552161,45.782508478013575,46.051586364500842,null,null,{"$f":"AF60+AL60","v":90.203070264758225},{"$f":"AG60+AM60","v":90.557347197692451},{"$f":"AH60+AN60","v":90.984774263711174},{"$f":"AI60+AO60","v":91.414970231187141},{"$f":"AJ60+AP60","v":91.775789579745236},null,"17W LED Cat P Luminaire",{"$f":"'TC4'!L66","v":4.1544347579755936},{"$f":"'TC4'!M66","v":4.1627306407936597},{"$f":"'TC4'!N66","v":4.1727255204128637},{"$f":"'TC4'!O66","v":4.1827683754542413},{"$f":"'TC4'!P66","v":4.1911775927422212},null,44.879717838199724,45.143489746369568,45.461876358552161,45.782508478013575,46.051586364500842,null,null,49.034152596175318,49.306220387163229,49.634601878965022,49.965276853467813,50.242763957243064,null,"Spare",{"$f":"'TC5'!E480","v":0},{"$f":"'TC5'!F480","v":0},{"$f":"'TC5'!G480","v":0},{"$f":"'TC5'!H480","v":0},{"$f":"'TC5'!I480","v":0},null,{"$f":"Output!AY60","v":"17W LED Cat P Luminaire"},{"$f":"'TC5'!K165","v":779.30008234192826},{"$f":"'TC5'!L165","v":692.78789462770453},{"$f":"'TC5'!M165","v":609.75941208100505},{"$f":"'TC5'!N165","v":530.07401621773329},{"$f":"'TC5'!O165","v":453.61163081625517},{"$f":"'TC5'!P165","v":380.31315976266637},{"$f":"'TC5'!Q165","v":310.0476843843644},{"$f":"'TC5'!R165","v":242.68970325363756},{"$f":"'TC5'!S165","v":178.1189080290967},{"$f":"'TC5'!T165","v":116.21996857249789},{"$f":"'TC5'!U165","v":56.882326957152102},{"$f":"'TC5'!V165","v":0},{"$f":"'TC5'!W165","v":0},{"$f":"'TC5'!X165","v":0},{"$f":"'TC5'!Y165","v":0},{"$f":"'TC5'!Z165","v":0},{"$f":"'TC5'!AA165","v":0},{"$f":"'TC5'!AB165","v":0},{"$f":"'TC5'!AC165","v":0},{"$f":"'TC5'!AD165","v":0},{"$f":"'TC5'!AE165","v":0},{"$f":"'TC5'!AF165","v":0},{"$f":"'TC5'!AG165","v":0},{"$f":"'TC5'!AH165","v":0},{"$f":"'TC5'!AI165","v":0},{"$f":"'TC5'!AJ165","v":0},{"$f":"'TC5'!AK165","v":0},{"$f":"'TC5'!AL165","v":0},{"$f":"'TC5'!AM165","v":0},{"$f":"'TC5'!AN165","v":0},{"$f":"'TC5'!AO165","v":0},{"$f":"'TC5'!AP165","v":0},{"$f":"'TC5'!AQ165","v":0},{"$f":"'TC5'!AR165","v":0},{"$f":"'TC5'!AS165","v":0},{"$f":"'TC5'!AT165","v":0},{"$f":"'TC5'!AU165","v":0},{"$f":"'TC5'!AV165","v":0},{"$f":"'TC5'!AW165","v":0},{"$f":"'TC5'!AX165","v":0},{"$f":"'TC5'!AY165","v":0},{"$f":"'TC5'!AZ165","v":0},{"$f":"'TC5'!BA165","v":0},{"$f":"'TC5'!BB165","v":0},{"$f":"'TC5'!BC165","v":0},{"$f":"'TC5'!BD165","v":0},{"$f":"'TC5'!BE165","v":0},{"$f":"'TC5'!BF165","v":0},{"$f":"'TC5'!BG165","v":0},{"$f":"'TC5'!BH165","v":0},null,"17W LED Cat P Luminaire",{"$f":"'TC5'!K373","v":34.554728312062132},{"$f":"'TC5'!L373","v":30.729367047024539},{"$f":"'TC5'!M373","v":27.053489484587956},{"$f":"'TC5'!N373","v":23.521233999423345},{"$f":"'TC5'!O373","v":20.12833111386951},{"$f":"'TC5'!P373","v":16.875822149643575},{"$f":"'TC5'!Q373","v":13.757897788350446},{"$f":"'TC5'!R373","v":10.768989093656414},{"$f":"'TC5'!S373","v":7.9037575645912028},{"$f":"'TC5'!T373","v":5.1570856004314702},{"$f":"'TC5'!U373","v":2.5240673601350565},{"$f":"'TC5'!V373","v":0},{"$f":"'TC5'!W373","v":0},{"$f":"'TC5'!X373","v":0},{"$f":"'TC5'!Y373","v":0},{"$f":"'TC5'!Z373","v":0},{"$f":"'TC5'!AA373","v":0},{"$f":"'TC5'!AB373","v":0},{"$f":"'TC5'!AC373","v":0},{"$f":"'TC5'!AD373","v":0},{"$f":"'TC5'!AE373","v":0},{"$f":"'TC5'!AF373","v":0},{"$f":"'TC5'!AG373","v":0},{"$f":"'TC5'!AH373","v":0},{"$f":"'TC5'!AI373","v":0},{"$f":"'TC5'!AJ373","v":0},{"$f":"'TC5'!AK373","v":0},{"$f":"'TC5'!AL373","v":0},{"$f":"'TC5'!AM373","v":0},{"$f":"'TC5'!AN373","v":0},{"$f":"'TC5'!AO373","v":0},{"$f":"'TC5'!AP373","v":0},{"$f":"'TC5'!AQ373","v":0},{"$f":"'TC5'!AR373","v":0},{"$f":"'TC5'!AS373","v":0},{"$f":"'TC5'!AT373","v":0},{"$f":"'TC5'!AU373","v":0},{"$f":"'TC5'!AV373","v":0},{"$f":"'TC5'!AW373","v":0},{"$f":"'TC5'!AX373","v":0},{"$f":"'TC5'!AY373","v":0},{"$f":"'TC5'!AZ373","v":0},{"$f":"'TC5'!BA373","v":0},{"$f":"'TC5'!BB373","v":0},{"$f":"'TC5'!BC373","v":0},{"$f":"'TC5'!BD373","v":0},{"$f":"'TC5'!BE373","v":0},{"$f":"'TC5'!BF373","v":0},{"$f":"'TC5'!BG373","v":0},{"$f":"'TC5'!BH373","v":0}]
[null,true,51,"Spare",0,0,0,0,0,null,51,0,0,0,0,0,null,"Spare",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Annuity!C74","v":"Spare"},0,0,0,0,0,null,{"$f":"'TC3'!K227+'TC3'!K385","v":0},{"$f":"'TC3'!L227+'TC3'!L385","v":0},{"$f":"'TC3'!M227+'TC3'!M385","v":0},{"$f":"'TC3'!N227+'TC3'!N385","v":0},{"$f":"'TC3'!O227+'TC3'!O385","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L67","v":0},{"$f":"'TC4'!M67","v":0},{"$f":"'TC4'!N67","v":0},{"$f":"'TC4'!O67","v":0},{"$f":"'TC4'!P67","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E481","v":0},{"$f":"'TC5'!F481","v":0},{"$f":"'TC5'!G481","v":0},{"$f":"'TC5'!H481","v":0},{"$f":"'TC5'!I481","v":0},null,{"$f":"Output!AY61","v":"Spare"},{"$f":"'TC5'!K166","v":376.9793535173315},{"$f":"'TC5'!L166","v":335.24607164514498},{"$f":"'TC5'!M166","v":295.14360188813379},{"$f":"'TC5'!N166","v":256.60799607378914},{"$f":"'TC5'!O166","v":219.59267577399996},{"$f":"'TC5'!P166","v":184.10900142500472},{"$f":"'TC5'!Q166","v":150.09359550367023},{"$f":"'TC5'!R166","v":117.48570296657954},{"$f":"'TC5'!S166","v":86.227082735222297},{"$f":"'TC5'!T166","v":56.261903671387174},{"$f":"'TC5'!U166","v":27.536644856957544},{"$f":"'TC5'!V166","v":0},{"$f":"'TC5'!W166","v":0},{"$f":"'TC5'!X166","v":0},{"$f":"'TC5'!Y166","v":0},{"$f":"'TC5'!Z166","v":0},{"$f":"'TC5'!AA166","v":0},{"$f":"'TC5'!AB166","v":0},{"$f":"'TC5'!AC166","v":0},{"$f":"'TC5'!AD166","v":0},{"$f":"'TC5'!AE166","v":0},{"$f":"'TC5'!AF166","v":0},{"$f":"'TC5'!AG166","v":0},{"$f":"'TC5'!AH166","v":0},{"$f":"'TC5'!AI166","v":0},{"$f":"'TC5'!AJ166","v":0},{"$f":"'TC5'!AK166","v":0},{"$f":"'TC5'!AL166","v":0},{"$f":"'TC5'!AM166","v":0},{"$f":"'TC5'!AN166","v":0},{"$f":"'TC5'!AO166","v":0},{"$f":"'TC5'!AP166","v":0},{"$f":"'TC5'!AQ166","v":0},{"$f":"'TC5'!AR166","v":0},{"$f":"'TC5'!AS166","v":0},{"$f":"'TC5'!AT166","v":0},{"$f":"'TC5'!AU166","v":0},{"$f":"'TC5'!AV166","v":0},{"$f":"'TC5'!AW166","v":0},{"$f":"'TC5'!AX166","v":0},{"$f":"'TC5'!AY166","v":0},{"$f":"'TC5'!AZ166","v":0},{"$f":"'TC5'!BA166","v":0},{"$f":"'TC5'!BB166","v":0},{"$f":"'TC5'!BC166","v":0},{"$f":"'TC5'!BD166","v":0},{"$f":"'TC5'!BE166","v":0},{"$f":"'TC5'!BF166","v":0},{"$f":"'TC5'!BG166","v":0},{"$f":"'TC5'!BH166","v":0},null,"Spare",{"$f":"'TC5'!K374","v":0},{"$f":"'TC5'!L374","v":0},{"$f":"'TC5'!M374","v":0},{"$f":"'TC5'!N374","v":0},{"$f":"'TC5'!O374","v":0},{"$f":"'TC5'!P374","v":0},{"$f":"'TC5'!Q374","v":0},{"$f":"'TC5'!R374","v":0},{"$f":"'TC5'!S374","v":0},{"$f":"'TC5'!T374","v":0},{"$f":"'TC5'!U374","v":0},{"$f":"'TC5'!V374","v":0},{"$f":"'TC5'!W374","v":0},{"$f":"'TC5'!X374","v":0},{"$f":"'TC5'!Y374","v":0},{"$f":"'TC5'!Z374","v":0},{"$f":"'TC5'!AA374","v":0},{"$f":"'TC5'!AB374","v":0},{"$f":"'TC5'!AC374","v":0},{"$f":"'TC5'!AD374","v":0},{"$f":"'TC5'!AE374","v":0},{"$f":"'TC5'!AF374","v":0},{"$f":"'TC5'!AG374","v":0},{"$f":"'TC5'!AH374","v":0},{"$f":"'TC5'!AI374","v":0},{"$f":"'TC5'!AJ374","v":0},{"$f":"'TC5'!AK374","v":0},{"$f":"'TC5'!AL374","v":0},{"$f":"'TC5'!AM374","v":0},{"$f":"'TC5'!AN374","v":0},{"$f":"'TC5'!AO374","v":0},{"$f":"'TC5'!AP374","v":0},{"$f":"'TC5'!AQ374","v":0},{"$f":"'TC5'!AR374","v":0},{"$f":"'TC5'!AS374","v":0},{"$f":"'TC5'!AT374","v":0},{"$f":"'TC5'!AU374","v":0},{"$f":"'TC5'!AV374","v":0},{"$f":"'TC5'!AW374","v":0},{"$f":"'TC5'!AX374","v":0},{"$f":"'TC5'!AY374","v":0},{"$f":"'TC5'!AZ374","v":0},{"$f":"'TC5'!BA374","v":0},{"$f":"'TC5'!BB374","v":0},{"$f":"'TC5'!BC374","v":0},{"$f":"'TC5'!BD374","v":0},{"$f":"'TC5'!BE374","v":0},{"$f":"'TC5'!BF374","v":0},{"$f":"'TC5'!BG374","v":0},{"$f":"'TC5'!BH374","v":0}]
[null,true,52,"Spare",0,0,0,0,0,null,52,0,0,0,0,0,null,"Spare",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Annuity!C75","v":"Spare"},0,0,0,0,0,null,{"$f":"'TC3'!K228+'TC3'!K386","v":0},{"$f":"'TC3'!L228+'TC3'!L386","v":0},{"$f":"'TC3'!M228+'TC3'!M386","v":0},{"$f":"'TC3'!N228+'TC3'!N386","v":0},{"$f":"'TC3'!O228+'TC3'!O386","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L68","v":0},{"$f":"'TC4'!M68","v":0},{"$f":"'TC4'!N68","v":0},{"$f":"'TC4'!O68","v":0},{"$f":"'TC4'!P68","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E482","v":0},{"$f":"'TC5'!F482","v":0},{"$f":"'TC5'!G482","v":0},{"$f":"'TC5'!H482","v":0},{"$f":"'TC5'!I482","v":0},null,{"$f":"Output!AY62","v":"Spare"},{"$f":"'TC5'!K167","v":0},{"$f":"'TC5'!L167","v":0},{"$f":"'TC5'!M167","v":0},{"$f":"'TC5'!N167","v":0},{"$f":"'TC5'!O167","v":0},{"$f":"'TC5'!P167","v":0},{"$f":"'TC5'!Q167","v":0},{"$f":"'TC5'!R167","v":0},{"$f":"'TC5'!S167","v":0},{"$f":"'TC5'!T167","v":0},{"$f":"'TC5'!U167","v":0},{"$f":"'TC5'!V167","v":0},{"$f":"'TC5'!W167","v":0},{"$f":"'TC5'!X167","v":0},{"$f":"'TC5'!Y167","v":0},{"$f":"'TC5'!Z167","v":0},{"$f":"'TC5'!AA167","v":0},{"$f":"'TC5'!AB167","v":0},{"$f":"'TC5'!AC167","v":0},{"$f":"'TC5'!AD167","v":0},{"$f":"'TC5'!AE167","v":0},{"$f":"'TC5'!AF167","v":0},{"$f":"'TC5'!AG167","v":0},{"$f":"'TC5'!AH167","v":0},{"$f":"'TC5'!AI167","v":0},{"$f":"'TC5'!AJ167","v":0},{"$f":"'TC5'!AK167","v":0},{"$f":"'TC5'!AL167","v":0},{"$f":"'TC5'!AM167","v":0},{"$f":"'TC5'!AN167","v":0},{"$f":"'TC5'!AO167","v":0},{"$f":"'TC5'!AP167","v":0},{"$f":"'TC5'!AQ167","v":0},{"$f":"'TC5'!AR167","v":0},{"$f":"'TC5'!AS167","v":0},{"$f":"'TC5'!AT167","v":0},{"$f":"'TC5'!AU167","v":0},{"$f":"'TC5'!AV167","v":0},{"$f":"'TC5'!AW167","v":0},{"$f":"'TC5'!AX167","v":0},{"$f":"'TC5'!AY167","v":0},{"$f":"'TC5'!AZ167","v":0},{"$f":"'TC5'!BA167","v":0},{"$f":"'TC5'!BB167","v":0},{"$f":"'TC5'!BC167","v":0},{"$f":"'TC5'!BD167","v":0},{"$f":"'TC5'!BE167","v":0},{"$f":"'TC5'!BF167","v":0},{"$f":"'TC5'!BG167","v":0},{"$f":"'TC5'!BH167","v":0},null,"Spare",{"$f":"'TC5'!K375","v":0},{"$f":"'TC5'!L375","v":0},{"$f":"'TC5'!M375","v":0},{"$f":"'TC5'!N375","v":0},{"$f":"'TC5'!O375","v":0},{"$f":"'TC5'!P375","v":0},{"$f":"'TC5'!Q375","v":0},{"$f":"'TC5'!R375","v":0},{"$f":"'TC5'!S375","v":0},{"$f":"'TC5'!T375","v":0},{"$f":"'TC5'!U375","v":0},{"$f":"'TC5'!V375","v":0},{"$f":"'TC5'!W375","v":0},{"$f":"'TC5'!X375","v":0},{"$f":"'TC5'!Y375","v":0},{"$f":"'TC5'!Z375","v":0},{"$f":"'TC5'!AA375","v":0},{"$f":"'TC5'!AB375","v":0},{"$f":"'TC5'!AC375","v":0},{"$f":"'TC5'!AD375","v":0},{"$f":"'TC5'!AE375","v":0},{"$f":"'TC5'!AF375","v":0},{"$f":"'TC5'!AG375","v":0},{"$f":"'TC5'!AH375","v":0},{"$f":"'TC5'!AI375","v":0},{"$f":"'TC5'!AJ375","v":0},{"$f":"'TC5'!AK375","v":0},{"$f":"'TC5'!AL375","v":0},{"$f":"'TC5'!AM375","v":0},{"$f":"'TC5'!AN375","v":0},{"$f":"'TC5'!AO375","v":0},{"$f":"'TC5'!AP375","v":0},{"$f":"'TC5'!AQ375","v":0},{"$f":"'TC5'!AR375","v":0},{"$f":"'TC5'!AS375","v":0},{"$f":"'TC5'!AT375","v":0},{"$f":"'TC5'!AU375","v":0},{"$f":"'TC5'!AV375","v":0},{"$f":"'TC5'!AW375","v":0},{"$f":"'TC5'!AX375","v":0},{"$f":"'TC5'!AY375","v":0},{"$f":"'TC5'!AZ375","v":0},{"$f":"'TC5'!BA375","v":0},{"$f":"'TC5'!BB375","v":0},{"$f":"'TC5'!BC375","v":0},{"$f":"'TC5'!BD375","v":0},{"$f":"'TC5'!BE375","v":0},{"$f":"'TC5'!BF375","v":0},{"$f":"'TC5'!BG375","v":0},{"$f":"'TC5'!BH375","v":0}]
[null,true,53,"Spare",0,0,0,0,0,null,53,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L63","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M63","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N63","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O63","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P63","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA63","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB63","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC63","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD63","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE63","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C76","v":"Spare"},{"$f":"'TC3'!K72","v":0},{"$f":"'TC3'!L72","v":0},{"$f":"'TC3'!M72","v":0},{"$f":"'TC3'!N72","v":0},{"$f":"'TC3'!O72","v":0},null,{"$f":"'TC3'!K229+'TC3'!K387","v":0},{"$f":"'TC3'!L229+'TC3'!L387","v":0},{"$f":"'TC3'!M229+'TC3'!M387","v":0},{"$f":"'TC3'!N229+'TC3'!N387","v":0},{"$f":"'TC3'!O229+'TC3'!O387","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L69","v":0},{"$f":"'TC4'!M69","v":0},{"$f":"'TC4'!N69","v":0},{"$f":"'TC4'!O69","v":0},{"$f":"'TC4'!P69","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E483","v":0},{"$f":"'TC5'!F483","v":0},{"$f":"'TC5'!G483","v":0},{"$f":"'TC5'!H483","v":0},{"$f":"'TC5'!I483","v":0},null,{"$f":"Output!AY63","v":"Spare"},{"$f":"'TC5'!K168","v":0},{"$f":"'TC5'!L168","v":0},{"$f":"'TC5'!M168","v":0},{"$f":"'TC5'!N168","v":0},{"$f":"'TC5'!O168","v":0},{"$f":"'TC5'!P168","v":0},{"$f":"'TC5'!Q168","v":0},{"$f":"'TC5'!R168","v":0},{"$f":"'TC5'!S168","v":0},{"$f":"'TC5'!T168","v":0},{"$f":"'TC5'!U168","v":0},{"$f":"'TC5'!V168","v":0},{"$f":"'TC5'!W168","v":0},{"$f":"'TC5'!X168","v":0},{"$f":"'TC5'!Y168","v":0},{"$f":"'TC5'!Z168","v":0},{"$f":"'TC5'!AA168","v":0},{"$f":"'TC5'!AB168","v":0},{"$f":"'TC5'!AC168","v":0},{"$f":"'TC5'!AD168","v":0},{"$f":"'TC5'!AE168","v":0},{"$f":"'TC5'!AF168","v":0},{"$f":"'TC5'!AG168","v":0},{"$f":"'TC5'!AH168","v":0},{"$f":"'TC5'!AI168","v":0},{"$f":"'TC5'!AJ168","v":0},{"$f":"'TC5'!AK168","v":0},{"$f":"'TC5'!AL168","v":0},{"$f":"'TC5'!AM168","v":0},{"$f":"'TC5'!AN168","v":0},{"$f":"'TC5'!AO168","v":0},{"$f":"'TC5'!AP168","v":0},{"$f":"'TC5'!AQ168","v":0},{"$f":"'TC5'!AR168","v":0},{"$f":"'TC5'!AS168","v":0},{"$f":"'TC5'!AT168","v":0},{"$f":"'TC5'!AU168","v":0},{"$f":"'TC5'!AV168","v":0},{"$f":"'TC5'!AW168","v":0},{"$f":"'TC5'!AX168","v":0},{"$f":"'TC5'!AY168","v":0},{"$f":"'TC5'!AZ168","v":0},{"$f":"'TC5'!BA168","v":0},{"$f":"'TC5'!BB168","v":0},{"$f":"'TC5'!BC168","v":0},{"$f":"'TC5'!BD168","v":0},{"$f":"'TC5'!BE168","v":0},{"$f":"'TC5'!BF168","v":0},{"$f":"'TC5'!BG168","v":0},{"$f":"'TC5'!BH168","v":0},null,"Spare",{"$f":"'TC5'!K376","v":0},{"$f":"'TC5'!L376","v":0},{"$f":"'TC5'!M376","v":0},{"$f":"'TC5'!N376","v":0},{"$f":"'TC5'!O376","v":0},{"$f":"'TC5'!P376","v":0},{"$f":"'TC5'!Q376","v":0},{"$f":"'TC5'!R376","v":0},{"$f":"'TC5'!S376","v":0},{"$f":"'TC5'!T376","v":0},{"$f":"'TC5'!U376","v":0},{"$f":"'TC5'!V376","v":0},{"$f":"'TC5'!W376","v":0},{"$f":"'TC5'!X376","v":0},{"$f":"'TC5'!Y376","v":0},{"$f":"'TC5'!Z376","v":0},{"$f":"'TC5'!AA376","v":0},{"$f":"'TC5'!AB376","v":0},{"$f":"'TC5'!AC376","v":0},{"$f":"'TC5'!AD376","v":0},{"$f":"'TC5'!AE376","v":0},{"$f":"'TC5'!AF376","v":0},{"$f":"'TC5'!AG376","v":0},{"$f":"'TC5'!AH376","v":0},{"$f":"'TC5'!AI376","v":0},{"$f":"'TC5'!AJ376","v":0},{"$f":"'TC5'!AK376","v":0},{"$f":"'TC5'!AL376","v":0},{"$f":"'TC5'!AM376","v":0},{"$f":"'TC5'!AN376","v":0},{"$f":"'TC5'!AO376","v":0},{"$f":"'TC5'!AP376","v":0},{"$f":"'TC5'!AQ376","v":0},{"$f":"'TC5'!AR376","v":0},{"$f":"'TC5'!AS376","v":0},{"$f":"'TC5'!AT376","v":0},{"$f":"'TC5'!AU376","v":0},{"$f":"'TC5'!AV376","v":0},{"$f":"'TC5'!AW376","v":0},{"$f":"'TC5'!AX376","v":0},{"$f":"'TC5'!AY376","v":0},{"$f":"'TC5'!AZ376","v":0},{"$f":"'TC5'!BA376","v":0},{"$f":"'TC5'!BB376","v":0},{"$f":"'TC5'!BC376","v":0},{"$f":"'TC5'!BD376","v":0},{"$f":"'TC5'!BE376","v":0},{"$f":"'TC5'!BF376","v":0},{"$f":"'TC5'!BG376","v":0},{"$f":"'TC5'!BH376","v":0}]
[null,true,54,"Spare",0,0,0,0,0,null,54,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L64","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M64","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N64","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O64","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P64","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA64","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB64","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC64","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD64","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE64","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C77","v":"Spare"},{"$f":"'TC3'!K73","v":0},{"$f":"'TC3'!L73","v":0},{"$f":"'TC3'!M73","v":0},{"$f":"'TC3'!N73","v":0},{"$f":"'TC3'!O73","v":0},null,{"$f":"'TC3'!K230+'TC3'!K388","v":0},{"$f":"'TC3'!L230+'TC3'!L388","v":0},{"$f":"'TC3'!M230+'TC3'!M388","v":0},{"$f":"'TC3'!N230+'TC3'!N388","v":0},{"$f":"'TC3'!O230+'TC3'!O388","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L70","v":0},{"$f":"'TC4'!M70","v":0},{"$f":"'TC4'!N70","v":0},{"$f":"'TC4'!O70","v":0},{"$f":"'TC4'!P70","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E484","v":0},{"$f":"'TC5'!F484","v":0},{"$f":"'TC5'!G484","v":0},{"$f":"'TC5'!H484","v":0},{"$f":"'TC5'!I484","v":0},null,{"$f":"Output!AY64","v":"Spare"},{"$f":"'TC5'!K169","v":0},{"$f":"'TC5'!L169","v":0},{"$f":"'TC5'!M169","v":0},{"$f":"'TC5'!N169","v":0},{"$f":"'TC5'!O169","v":0},{"$f":"'TC5'!P169","v":0},{"$f":"'TC5'!Q169","v":0},{"$f":"'TC5'!R169","v":0},{"$f":"'TC5'!S169","v":0},{"$f":"'TC5'!T169","v":0},{"$f":"'TC5'!U169","v":0},{"$f":"'TC5'!V169","v":0},{"$f":"'TC5'!W169","v":0},{"$f":"'TC5'!X169","v":0},{"$f":"'TC5'!Y169","v":0},{"$f":"'TC5'!Z169","v":0},{"$f":"'TC5'!AA169","v":0},{"$f":"'TC5'!AB169","v":0},{"$f":"'TC5'!AC169","v":0},{"$f":"'TC5'!AD169","v":0},{"$f":"'TC5'!AE169","v":0},{"$f":"'TC5'!AF169","v":0},{"$f":"'TC5'!AG169","v":0},{"$f":"'TC5'!AH169","v":0},{"$f":"'TC5'!AI169","v":0},{"$f":"'TC5'!AJ169","v":0},{"$f":"'TC5'!AK169","v":0},{"$f":"'TC5'!AL169","v":0},{"$f":"'TC5'!AM169","v":0},{"$f":"'TC5'!AN169","v":0},{"$f":"'TC5'!AO169","v":0},{"$f":"'TC5'!AP169","v":0},{"$f":"'TC5'!AQ169","v":0},{"$f":"'TC5'!AR169","v":0},{"$f":"'TC5'!AS169","v":0},{"$f":"'TC5'!AT169","v":0},{"$f":"'TC5'!AU169","v":0},{"$f":"'TC5'!AV169","v":0},{"$f":"'TC5'!AW169","v":0},{"$f":"'TC5'!AX169","v":0},{"$f":"'TC5'!AY169","v":0},{"$f":"'TC5'!AZ169","v":0},{"$f":"'TC5'!BA169","v":0},{"$f":"'TC5'!BB169","v":0},{"$f":"'TC5'!BC169","v":0},{"$f":"'TC5'!BD169","v":0},{"$f":"'TC5'!BE169","v":0},{"$f":"'TC5'!BF169","v":0},{"$f":"'TC5'!BG169","v":0},{"$f":"'TC5'!BH169","v":0},null,"Spare",{"$f":"'TC5'!K377","v":0},{"$f":"'TC5'!L377","v":0},{"$f":"'TC5'!M377","v":0},{"$f":"'TC5'!N377","v":0},{"$f":"'TC5'!O377","v":0},{"$f":"'TC5'!P377","v":0},{"$f":"'TC5'!Q377","v":0},{"$f":"'TC5'!R377","v":0},{"$f":"'TC5'!S377","v":0},{"$f":"'TC5'!T377","v":0},{"$f":"'TC5'!U377","v":0},{"$f":"'TC5'!V377","v":0},{"$f":"'TC5'!W377","v":0},{"$f":"'TC5'!X377","v":0},{"$f":"'TC5'!Y377","v":0},{"$f":"'TC5'!Z377","v":0},{"$f":"'TC5'!AA377","v":0},{"$f":"'TC5'!AB377","v":0},{"$f":"'TC5'!AC377","v":0},{"$f":"'TC5'!AD377","v":0},{"$f":"'TC5'!AE377","v":0},{"$f":"'TC5'!AF377","v":0},{"$f":"'TC5'!AG377","v":0},{"$f":"'TC5'!AH377","v":0},{"$f":"'TC5'!AI377","v":0},{"$f":"'TC5'!AJ377","v":0},{"$f":"'TC5'!AK377","v":0},{"$f":"'TC5'!AL377","v":0},{"$f":"'TC5'!AM377","v":0},{"$f":"'TC5'!AN377","v":0},{"$f":"'TC5'!AO377","v":0},{"$f":"'TC5'!AP377","v":0},{"$f":"'TC5'!AQ377","v":0},{"$f":"'TC5'!AR377","v":0},{"$f":"'TC5'!AS377","v":0},{"$f":"'TC5'!AT377","v":0},{"$f":"'TC5'!AU377","v":0},{"$f":"'TC5'!AV377","v":0},{"$f":"'TC5'!AW377","v":0},{"$f":"'TC5'!AX377","v":0},{"$f":"'TC5'!AY377","v":0},{"$f":"'TC5'!AZ377","v":0},{"$f":"'TC5'!BA377","v":0},{"$f":"'TC5'!BB377","v":0},{"$f":"'TC5'!BC377","v":0},{"$f":"'TC5'!BD377","v":0},{"$f":"'TC5'!BE377","v":0},{"$f":"'TC5'!BF377","v":0},{"$f":"'TC5'!BG377","v":0},{"$f":"'TC5'!BH377","v":0}]
[null,true,55,"Spare",0,0,0,0,0,null,55,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L65","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M65","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N65","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O65","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P65","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA65","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB65","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC65","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD65","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE65","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C78","v":"Spare"},{"$f":"'TC3'!K74","v":0},{"$f":"'TC3'!L74","v":0},{"$f":"'TC3'!M74","v":0},{"$f":"'TC3'!N74","v":0},{"$f":"'TC3'!O74","v":0},null,{"$f":"'TC3'!K231+'TC3'!K389","v":0},{"$f":"'TC3'!L231+'TC3'!L389","v":0},{"$f":"'TC3'!M231+'TC3'!M389","v":0},{"$f":"'TC3'!N231+'TC3'!N389","v":0},{"$f":"'TC3'!O231+'TC3'!O389","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L71","v":0},{"$f":"'TC4'!M71","v":0},{"$f":"'TC4'!N71","v":0},{"$f":"'TC4'!O71","v":0},{"$f":"'TC4'!P71","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E485","v":0},{"$f":"'TC5'!F485","v":0},{"$f":"'TC5'!G485","v":0},{"$f":"'TC5'!H485","v":0},{"$f":"'TC5'!I485","v":0},null,{"$f":"Output!AY65","v":"Spare"},{"$f":"'TC5'!K170","v":0},{"$f":"'TC5'!L170","v":0},{"$f":"'TC5'!M170","v":0},{"$f":"'TC5'!N170","v":0},{"$f":"'TC5'!O170","v":0},{"$f":"'TC5'!P170","v":0},{"$f":"'TC5'!Q170","v":0},{"$f":"'TC5'!R170","v":0},{"$f":"'TC5'!S170","v":0},{"$f":"'TC5'!T170","v":0},{"$f":"'TC5'!U170","v":0},{"$f":"'TC5'!V170","v":0},{"$f":"'TC5'!W170","v":0},{"$f":"'TC5'!X170","v":0},{"$f":"'TC5'!Y170","v":0},{"$f":"'TC5'!Z170","v":0},{"$f":"'TC5'!AA170","v":0},{"$f":"'TC5'!AB170","v":0},{"$f":"'TC5'!AC170","v":0},{"$f":"'TC5'!AD170","v":0},{"$f":"'TC5'!AE170","v":0},{"$f":"'TC5'!AF170","v":0},{"$f":"'TC5'!AG170","v":0},{"$f":"'TC5'!AH170","v":0},{"$f":"'TC5'!AI170","v":0},{"$f":"'TC5'!AJ170","v":0},{"$f":"'TC5'!AK170","v":0},{"$f":"'TC5'!AL170","v":0},{"$f":"'TC5'!AM170","v":0},{"$f":"'TC5'!AN170","v":0},{"$f":"'TC5'!AO170","v":0},{"$f":"'TC5'!AP170","v":0},{"$f":"'TC5'!AQ170","v":0},{"$f":"'TC5'!AR170","v":0},{"$f":"'TC5'!AS170","v":0},{"$f":"'TC5'!AT170","v":0},{"$f":"'TC5'!AU170","v":0},{"$f":"'TC5'!AV170","v":0},{"$f":"'TC5'!AW170","v":0},{"$f":"'TC5'!AX170","v":0},{"$f":"'TC5'!AY170","v":0},{"$f":"'TC5'!AZ170","v":0},{"$f":"'TC5'!BA170","v":0},{"$f":"'TC5'!BB170","v":0},{"$f":"'TC5'!BC170","v":0},{"$f":"'TC5'!BD170","v":0},{"$f":"'TC5'!BE170","v":0},{"$f":"'TC5'!BF170","v":0},{"$f":"'TC5'!BG170","v":0},{"$f":"'TC5'!BH170","v":0},null,"Spare",{"$f":"'TC5'!K378","v":0},{"$f":"'TC5'!L378","v":0},{"$f":"'TC5'!M378","v":0},{"$f":"'TC5'!N378","v":0},{"$f":"'TC5'!O378","v":0},{"$f":"'TC5'!P378","v":0},{"$f":"'TC5'!Q378","v":0},{"$f":"'TC5'!R378","v":0},{"$f":"'TC5'!S378","v":0},{"$f":"'TC5'!T378","v":0},{"$f":"'TC5'!U378","v":0},{"$f":"'TC5'!V378","v":0},{"$f":"'TC5'!W378","v":0},{"$f":"'TC5'!X378","v":0},{"$f":"'TC5'!Y378","v":0},{"$f":"'TC5'!Z378","v":0},{"$f":"'TC5'!AA378","v":0},{"$f":"'TC5'!AB378","v":0},{"$f":"'TC5'!AC378","v":0},{"$f":"'TC5'!AD378","v":0},{"$f":"'TC5'!AE378","v":0},{"$f":"'TC5'!AF378","v":0},{"$f":"'TC5'!AG378","v":0},{"$f":"'TC5'!AH378","v":0},{"$f":"'TC5'!AI378","v":0},{"$f":"'TC5'!AJ378","v":0},{"$f":"'TC5'!AK378","v":0},{"$f":"'TC5'!AL378","v":0},{"$f":"'TC5'!AM378","v":0},{"$f":"'TC5'!AN378","v":0},{"$f":"'TC5'!AO378","v":0},{"$f":"'TC5'!AP378","v":0},{"$f":"'TC5'!AQ378","v":0},{"$f":"'TC5'!AR378","v":0},{"$f":"'TC5'!AS378","v":0},{"$f":"'TC5'!AT378","v":0},{"$f":"'TC5'!AU378","v":0},{"$f":"'TC5'!AV378","v":0},{"$f":"'TC5'!AW378","v":0},{"$f":"'TC5'!AX378","v":0},{"$f":"'TC5'!AY378","v":0},{"$f":"'TC5'!AZ378","v":0},{"$f":"'TC5'!BA378","v":0},{"$f":"'TC5'!BB378","v":0},{"$f":"'TC5'!BC378","v":0},{"$f":"'TC5'!BD378","v":0},{"$f":"'TC5'!BE378","v":0},{"$f":"'TC5'!BF378","v":0},{"$f":"'TC5'!BG378","v":0},{"$f":"'TC5'!BH378","v":0}]
[null,true,56,"Spare",0,0,0,0,0,null,56,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L66","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M66","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N66","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O66","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P66","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA66","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB66","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC66","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD66","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE66","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C79","v":"Spare"},{"$f":"'TC3'!K75","v":0},{"$f":"'TC3'!L75","v":0},{"$f":"'TC3'!M75","v":0},{"$f":"'TC3'!N75","v":0},{"$f":"'TC3'!O75","v":0},null,{"$f":"'TC3'!K232+'TC3'!K390","v":0},{"$f":"'TC3'!L232+'TC3'!L390","v":0},{"$f":"'TC3'!M232+'TC3'!M390","v":0},{"$f":"'TC3'!N232+'TC3'!N390","v":0},{"$f":"'TC3'!O232+'TC3'!O390","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L72","v":0},{"$f":"'TC4'!M72","v":0},{"$f":"'TC4'!N72","v":0},{"$f":"'TC4'!O72","v":0},{"$f":"'TC4'!P72","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E486","v":0},{"$f":"'TC5'!F486","v":0},{"$f":"'TC5'!G486","v":0},{"$f":"'TC5'!H486","v":0},{"$f":"'TC5'!I486","v":0},null,{"$f":"Output!AY66","v":"Spare"},{"$f":"'TC5'!K171","v":0},{"$f":"'TC5'!L171","v":0},{"$f":"'TC5'!M171","v":0},{"$f":"'TC5'!N171","v":0},{"$f":"'TC5'!O171","v":0},{"$f":"'TC5'!P171","v":0},{"$f":"'TC5'!Q171","v":0},{"$f":"'TC5'!R171","v":0},{"$f":"'TC5'!S171","v":0},{"$f":"'TC5'!T171","v":0},{"$f":"'TC5'!U171","v":0},{"$f":"'TC5'!V171","v":0},{"$f":"'TC5'!W171","v":0},{"$f":"'TC5'!X171","v":0},{"$f":"'TC5'!Y171","v":0},{"$f":"'TC5'!Z171","v":0},{"$f":"'TC5'!AA171","v":0},{"$f":"'TC5'!AB171","v":0},{"$f":"'TC5'!AC171","v":0},{"$f":"'TC5'!AD171","v":0},{"$f":"'TC5'!AE171","v":0},{"$f":"'TC5'!AF171","v":0},{"$f":"'TC5'!AG171","v":0},{"$f":"'TC5'!AH171","v":0},{"$f":"'TC5'!AI171","v":0},{"$f":"'TC5'!AJ171","v":0},{"$f":"'TC5'!AK171","v":0},{"$f":"'TC5'!AL171","v":0},{"$f":"'TC5'!AM171","v":0},{"$f":"'TC5'!AN171","v":0},{"$f":"'TC5'!AO171","v":0},{"$f":"'TC5'!AP171","v":0},{"$f":"'TC5'!AQ171","v":0},{"$f":"'TC5'!AR171","v":0},{"$f":"'TC5'!AS171","v":0},{"$f":"'TC5'!AT171","v":0},{"$f":"'TC5'!AU171","v":0},{"$f":"'TC5'!AV171","v":0},{"$f":"'TC5'!AW171","v":0},{"$f":"'TC5'!AX171","v":0},{"$f":"'TC5'!AY171","v":0},{"$f":"'TC5'!AZ171","v":0},{"$f":"'TC5'!BA171","v":0},{"$f":"'TC5'!BB171","v":0},{"$f":"'TC5'!BC171","v":0},{"$f":"'TC5'!BD171","v":0},{"$f":"'TC5'!BE171","v":0},{"$f":"'TC5'!BF171","v":0},{"$f":"'TC5'!BG171","v":0},{"$f":"'TC5'!BH171","v":0},null,"Spare",{"$f":"'TC5'!K379","v":0},{"$f":"'TC5'!L379","v":0},{"$f":"'TC5'!M379","v":0},{"$f":"'TC5'!N379","v":0},{"$f":"'TC5'!O379","v":0},{"$f":"'TC5'!P379","v":0},{"$f":"'TC5'!Q379","v":0},{"$f":"'TC5'!R379","v":0},{"$f":"'TC5'!S379","v":0},{"$f":"'TC5'!T379","v":0},{"$f":"'TC5'!U379","v":0},{"$f":"'TC5'!V379","v":0},{"$f":"'TC5'!W379","v":0},{"$f":"'TC5'!X379","v":0},{"$f":"'TC5'!Y379","v":0},{"$f":"'TC5'!Z379","v":0},{"$f":"'TC5'!AA379","v":0},{"$f":"'TC5'!AB379","v":0},{"$f":"'TC5'!AC379","v":0},{"$f":"'TC5'!AD379","v":0},{"$f":"'TC5'!AE379","v":0},{"$f":"'TC5'!AF379","v":0},{"$f":"'TC5'!AG379","v":0},{"$f":"'TC5'!AH379","v":0},{"$f":"'TC5'!AI379","v":0},{"$f":"'TC5'!AJ379","v":0},{"$f":"'TC5'!AK379","v":0},{"$f":"'TC5'!AL379","v":0},{"$f":"'TC5'!AM379","v":0},{"$f":"'TC5'!AN379","v":0},{"$f":"'TC5'!AO379","v":0},{"$f":"'TC5'!AP379","v":0},{"$f":"'TC5'!AQ379","v":0},{"$f":"'TC5'!AR379","v":0},{"$f":"'TC5'!AS379","v":0},{"$f":"'TC5'!AT379","v":0},{"$f":"'TC5'!AU379","v":0},{"$f":"'TC5'!AV379","v":0},{"$f":"'TC5'!AW379","v":0},{"$f":"'TC5'!AX379","v":0},{"$f":"'TC5'!AY379","v":0},{"$f":"'TC5'!AZ379","v":0},{"$f":"'TC5'!BA379","v":0},{"$f":"'TC5'!BB379","v":0},{"$f":"'TC5'!BC379","v":0},{"$f":"'TC5'!BD379","v":0},{"$f":"'TC5'!BE379","v":0},{"$f":"'TC5'!BF379","v":0},{"$f":"'TC5'!BG379","v":0},{"$f":"'TC5'!BH379","v":0}]
[null,true,57,"Spare",0,0,0,0,0,null,57,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L67","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M67","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N67","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O67","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P67","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA67","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB67","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC67","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD67","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE67","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C80","v":"Spare"},{"$f":"'TC3'!K76","v":0},{"$f":"'TC3'!L76","v":0},{"$f":"'TC3'!M76","v":0},{"$f":"'TC3'!N76","v":0},{"$f":"'TC3'!O76","v":0},null,{"$f":"'TC3'!K233+'TC3'!K391","v":0},{"$f":"'TC3'!L233+'TC3'!L391","v":0},{"$f":"'TC3'!M233+'TC3'!M391","v":0},{"$f":"'TC3'!N233+'TC3'!N391","v":0},{"$f":"'TC3'!O233+'TC3'!O391","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L73","v":0},{"$f":"'TC4'!M73","v":0},{"$f":"'TC4'!N73","v":0},{"$f":"'TC4'!O73","v":0},{"$f":"'TC4'!P73","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E487","v":0},{"$f":"'TC5'!F487","v":0},{"$f":"'TC5'!G487","v":0},{"$f":"'TC5'!H487","v":0},{"$f":"'TC5'!I487","v":0},null,{"$f":"Output!AY67","v":"Spare"},{"$f":"'TC5'!K172","v":0},{"$f":"'TC5'!L172","v":0},{"$f":"'TC5'!M172","v":0},{"$f":"'TC5'!N172","v":0},{"$f":"'TC5'!O172","v":0},{"$f":"'TC5'!P172","v":0},{"$f":"'TC5'!Q172","v":0},{"$f":"'TC5'!R172","v":0},{"$f":"'TC5'!S172","v":0},{"$f":"'TC5'!T172","v":0},{"$f":"'TC5'!U172","v":0},{"$f":"'TC5'!V172","v":0},{"$f":"'TC5'!W172","v":0},{"$f":"'TC5'!X172","v":0},{"$f":"'TC5'!Y172","v":0},{"$f":"'TC5'!Z172","v":0},{"$f":"'TC5'!AA172","v":0},{"$f":"'TC5'!AB172","v":0},{"$f":"'TC5'!AC172","v":0},{"$f":"'TC5'!AD172","v":0},{"$f":"'TC5'!AE172","v":0},{"$f":"'TC5'!AF172","v":0},{"$f":"'TC5'!AG172","v":0},{"$f":"'TC5'!AH172","v":0},{"$f":"'TC5'!AI172","v":0},{"$f":"'TC5'!AJ172","v":0},{"$f":"'TC5'!AK172","v":0},{"$f":"'TC5'!AL172","v":0},{"$f":"'TC5'!AM172","v":0},{"$f":"'TC5'!AN172","v":0},{"$f":"'TC5'!AO172","v":0},{"$f":"'TC5'!AP172","v":0},{"$f":"'TC5'!AQ172","v":0},{"$f":"'TC5'!AR172","v":0},{"$f":"'TC5'!AS172","v":0},{"$f":"'TC5'!AT172","v":0},{"$f":"'TC5'!AU172","v":0},{"$f":"'TC5'!AV172","v":0},{"$f":"'TC5'!AW172","v":0},{"$f":"'TC5'!AX172","v":0},{"$f":"'TC5'!AY172","v":0},{"$f":"'TC5'!AZ172","v":0},{"$f":"'TC5'!BA172","v":0},{"$f":"'TC5'!BB172","v":0},{"$f":"'TC5'!BC172","v":0},{"$f":"'TC5'!BD172","v":0},{"$f":"'TC5'!BE172","v":0},{"$f":"'TC5'!BF172","v":0},{"$f":"'TC5'!BG172","v":0},{"$f":"'TC5'!BH172","v":0},null,"Spare",{"$f":"'TC5'!K380","v":0},{"$f":"'TC5'!L380","v":0},{"$f":"'TC5'!M380","v":0},{"$f":"'TC5'!N380","v":0},{"$f":"'TC5'!O380","v":0},{"$f":"'TC5'!P380","v":0},{"$f":"'TC5'!Q380","v":0},{"$f":"'TC5'!R380","v":0},{"$f":"'TC5'!S380","v":0},{"$f":"'TC5'!T380","v":0},{"$f":"'TC5'!U380","v":0},{"$f":"'TC5'!V380","v":0},{"$f":"'TC5'!W380","v":0},{"$f":"'TC5'!X380","v":0},{"$f":"'TC5'!Y380","v":0},{"$f":"'TC5'!Z380","v":0},{"$f":"'TC5'!AA380","v":0},{"$f":"'TC5'!AB380","v":0},{"$f":"'TC5'!AC380","v":0},{"$f":"'TC5'!AD380","v":0},{"$f":"'TC5'!AE380","v":0},{"$f":"'TC5'!AF380","v":0},{"$f":"'TC5'!AG380","v":0},{"$f":"'TC5'!AH380","v":0},{"$f":"'TC5'!AI380","v":0},{"$f":"'TC5'!AJ380","v":0},{"$f":"'TC5'!AK380","v":0},{"$f":"'TC5'!AL380","v":0},{"$f":"'TC5'!AM380","v":0},{"$f":"'TC5'!AN380","v":0},{"$f":"'TC5'!AO380","v":0},{"$f":"'TC5'!AP380","v":0},{"$f":"'TC5'!AQ380","v":0},{"$f":"'TC5'!AR380","v":0},{"$f":"'TC5'!AS380","v":0},{"$f":"'TC5'!AT380","v":0},{"$f":"'TC5'!AU380","v":0},{"$f":"'TC5'!AV380","v":0},{"$f":"'TC5'!AW380","v":0},{"$f":"'TC5'!AX380","v":0},{"$f":"'TC5'!AY380","v":0},{"$f":"'TC5'!AZ380","v":0},{"$f":"'TC5'!BA380","v":0},{"$f":"'TC5'!BB380","v":0},{"$f":"'TC5'!BC380","v":0},{"$f":"'TC5'!BD380","v":0},{"$f":"'TC5'!BE380","v":0},{"$f":"'TC5'!BF380","v":0},{"$f":"'TC5'!BG380","v":0},{"$f":"'TC5'!BH380","v":0}]
[null,true,58,"Spare",0,0,0,0,0,null,58,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L68","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M68","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N68","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O68","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P68","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA68","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB68","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC68","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD68","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE68","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C81","v":"Spare"},{"$f":"'TC3'!K77","v":0},{"$f":"'TC3'!L77","v":0},{"$f":"'TC3'!M77","v":0},{"$f":"'TC3'!N77","v":0},{"$f":"'TC3'!O77","v":0},null,{"$f":"'TC3'!K234+'TC3'!K392","v":0},{"$f":"'TC3'!L234+'TC3'!L392","v":0},{"$f":"'TC3'!M234+'TC3'!M392","v":0},{"$f":"'TC3'!N234+'TC3'!N392","v":0},{"$f":"'TC3'!O234+'TC3'!O392","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L74","v":0},{"$f":"'TC4'!M74","v":0},{"$f":"'TC4'!N74","v":0},{"$f":"'TC4'!O74","v":0},{"$f":"'TC4'!P74","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E488","v":0},{"$f":"'TC5'!F488","v":0},{"$f":"'TC5'!G488","v":0},{"$f":"'TC5'!H488","v":0},{"$f":"'TC5'!I488","v":0},null,{"$f":"Output!AY68","v":"Spare"},{"$f":"'TC5'!K173","v":0},{"$f":"'TC5'!L173","v":0},{"$f":"'TC5'!M173","v":0},{"$f":"'TC5'!N173","v":0},{"$f":"'TC5'!O173","v":0},{"$f":"'TC5'!P173","v":0},{"$f":"'TC5'!Q173","v":0},{"$f":"'TC5'!R173","v":0},{"$f":"'TC5'!S173","v":0},{"$f":"'TC5'!T173","v":0},{"$f":"'TC5'!U173","v":0},{"$f":"'TC5'!V173","v":0},{"$f":"'TC5'!W173","v":0},{"$f":"'TC5'!X173","v":0},{"$f":"'TC5'!Y173","v":0},{"$f":"'TC5'!Z173","v":0},{"$f":"'TC5'!AA173","v":0},{"$f":"'TC5'!AB173","v":0},{"$f":"'TC5'!AC173","v":0},{"$f":"'TC5'!AD173","v":0},{"$f":"'TC5'!AE173","v":0},{"$f":"'TC5'!AF173","v":0},{"$f":"'TC5'!AG173","v":0},{"$f":"'TC5'!AH173","v":0},{"$f":"'TC5'!AI173","v":0},{"$f":"'TC5'!AJ173","v":0},{"$f":"'TC5'!AK173","v":0},{"$f":"'TC5'!AL173","v":0},{"$f":"'TC5'!AM173","v":0},{"$f":"'TC5'!AN173","v":0},{"$f":"'TC5'!AO173","v":0},{"$f":"'TC5'!AP173","v":0},{"$f":"'TC5'!AQ173","v":0},{"$f":"'TC5'!AR173","v":0},{"$f":"'TC5'!AS173","v":0},{"$f":"'TC5'!AT173","v":0},{"$f":"'TC5'!AU173","v":0},{"$f":"'TC5'!AV173","v":0},{"$f":"'TC5'!AW173","v":0},{"$f":"'TC5'!AX173","v":0},{"$f":"'TC5'!AY173","v":0},{"$f":"'TC5'!AZ173","v":0},{"$f":"'TC5'!BA173","v":0},{"$f":"'TC5'!BB173","v":0},{"$f":"'TC5'!BC173","v":0},{"$f":"'TC5'!BD173","v":0},{"$f":"'TC5'!BE173","v":0},{"$f":"'TC5'!BF173","v":0},{"$f":"'TC5'!BG173","v":0},{"$f":"'TC5'!BH173","v":0},null,"Spare",{"$f":"'TC5'!K381","v":0},{"$f":"'TC5'!L381","v":0},{"$f":"'TC5'!M381","v":0},{"$f":"'TC5'!N381","v":0},{"$f":"'TC5'!O381","v":0},{"$f":"'TC5'!P381","v":0},{"$f":"'TC5'!Q381","v":0},{"$f":"'TC5'!R381","v":0},{"$f":"'TC5'!S381","v":0},{"$f":"'TC5'!T381","v":0},{"$f":"'TC5'!U381","v":0},{"$f":"'TC5'!V381","v":0},{"$f":"'TC5'!W381","v":0},{"$f":"'TC5'!X381","v":0},{"$f":"'TC5'!Y381","v":0},{"$f":"'TC5'!Z381","v":0},{"$f":"'TC5'!AA381","v":0},{"$f":"'TC5'!AB381","v":0},{"$f":"'TC5'!AC381","v":0},{"$f":"'TC5'!AD381","v":0},{"$f":"'TC5'!AE381","v":0},{"$f":"'TC5'!AF381","v":0},{"$f":"'TC5'!AG381","v":0},{"$f":"'TC5'!AH381","v":0},{"$f":"'TC5'!AI381","v":0},{"$f":"'TC5'!AJ381","v":0},{"$f":"'TC5'!AK381","v":0},{"$f":"'TC5'!AL381","v":0},{"$f":"'TC5'!AM381","v":0},{"$f":"'TC5'!AN381","v":0},{"$f":"'TC5'!AO381","v":0},{"$f":"'TC5'!AP381","v":0},{"$f":"'TC5'!AQ381","v":0},{"$f":"'TC5'!AR381","v":0},{"$f":"'TC5'!AS381","v":0},{"$f":"'TC5'!AT381","v":0},{"$f":"'TC5'!AU381","v":0},{"$f":"'TC5'!AV381","v":0},{"$f":"'TC5'!AW381","v":0},{"$f":"'TC5'!AX381","v":0},{"$f":"'TC5'!AY381","v":0},{"$f":"'TC5'!AZ381","v":0},{"$f":"'TC5'!BA381","v":0},{"$f":"'TC5'!BB381","v":0},{"$f":"'TC5'!BC381","v":0},{"$f":"'TC5'!BD381","v":0},{"$f":"'TC5'!BE381","v":0},{"$f":"'TC5'!BF381","v":0},{"$f":"'TC5'!BG381","v":0},{"$f":"'TC5'!BH381","v":0}]
[null,true,59,"Spare",0,0,0,0,0,null,59,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L69","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M69","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N69","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O69","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P69","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA69","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB69","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC69","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD69","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE69","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C82","v":"Spare"},{"$f":"'TC3'!K78","v":0},{"$f":"'TC3'!L78","v":0},{"$f":"'TC3'!M78","v":0},{"$f":"'TC3'!N78","v":0},{"$f":"'TC3'!O78","v":0},null,{"$f":"'TC3'!K235+'TC3'!K393","v":0},{"$f":"'TC3'!L235+'TC3'!L393","v":0},{"$f":"'TC3'!M235+'TC3'!M393","v":0},{"$f":"'TC3'!N235+'TC3'!N393","v":0},{"$f":"'TC3'!O235+'TC3'!O393","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L75","v":0},{"$f":"'TC4'!M75","v":0},{"$f":"'TC4'!N75","v":0},{"$f":"'TC4'!O75","v":0},{"$f":"'TC4'!P75","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E489","v":0},{"$f":"'TC5'!F489","v":0},{"$f":"'TC5'!G489","v":0},{"$f":"'TC5'!H489","v":0},{"$f":"'TC5'!I489","v":0},null,{"$f":"Output!AY69","v":"Spare"},{"$f":"'TC5'!K174","v":0},{"$f":"'TC5'!L174","v":0},{"$f":"'TC5'!M174","v":0},{"$f":"'TC5'!N174","v":0},{"$f":"'TC5'!O174","v":0},{"$f":"'TC5'!P174","v":0},{"$f":"'TC5'!Q174","v":0},{"$f":"'TC5'!R174","v":0},{"$f":"'TC5'!S174","v":0},{"$f":"'TC5'!T174","v":0},{"$f":"'TC5'!U174","v":0},{"$f":"'TC5'!V174","v":0},{"$f":"'TC5'!W174","v":0},{"$f":"'TC5'!X174","v":0},{"$f":"'TC5'!Y174","v":0},{"$f":"'TC5'!Z174","v":0},{"$f":"'TC5'!AA174","v":0},{"$f":"'TC5'!AB174","v":0},{"$f":"'TC5'!AC174","v":0},{"$f":"'TC5'!AD174","v":0},{"$f":"'TC5'!AE174","v":0},{"$f":"'TC5'!AF174","v":0},{"$f":"'TC5'!AG174","v":0},{"$f":"'TC5'!AH174","v":0},{"$f":"'TC5'!AI174","v":0},{"$f":"'TC5'!AJ174","v":0},{"$f":"'TC5'!AK174","v":0},{"$f":"'TC5'!AL174","v":0},{"$f":"'TC5'!AM174","v":0},{"$f":"'TC5'!AN174","v":0},{"$f":"'TC5'!AO174","v":0},{"$f":"'TC5'!AP174","v":0},{"$f":"'TC5'!AQ174","v":0},{"$f":"'TC5'!AR174","v":0},{"$f":"'TC5'!AS174","v":0},{"$f":"'TC5'!AT174","v":0},{"$f":"'TC5'!AU174","v":0},{"$f":"'TC5'!AV174","v":0},{"$f":"'TC5'!AW174","v":0},{"$f":"'TC5'!AX174","v":0},{"$f":"'TC5'!AY174","v":0},{"$f":"'TC5'!AZ174","v":0},{"$f":"'TC5'!BA174","v":0},{"$f":"'TC5'!BB174","v":0},{"$f":"'TC5'!BC174","v":0},{"$f":"'TC5'!BD174","v":0},{"$f":"'TC5'!BE174","v":0},{"$f":"'TC5'!BF174","v":0},{"$f":"'TC5'!BG174","v":0},{"$f":"'TC5'!BH174","v":0},null,"Spare",{"$f":"'TC5'!K382","v":0},{"$f":"'TC5'!L382","v":0},{"$f":"'TC5'!M382","v":0},{"$f":"'TC5'!N382","v":0},{"$f":"'TC5'!O382","v":0},{"$f":"'TC5'!P382","v":0},{"$f":"'TC5'!Q382","v":0},{"$f":"'TC5'!R382","v":0},{"$f":"'TC5'!S382","v":0},{"$f":"'TC5'!T382","v":0},{"$f":"'TC5'!U382","v":0},{"$f":"'TC5'!V382","v":0},{"$f":"'TC5'!W382","v":0},{"$f":"'TC5'!X382","v":0},{"$f":"'TC5'!Y382","v":0},{"$f":"'TC5'!Z382","v":0},{"$f":"'TC5'!AA382","v":0},{"$f":"'TC5'!AB382","v":0},{"$f":"'TC5'!AC382","v":0},{"$f":"'TC5'!AD382","v":0},{"$f":"'TC5'!AE382","v":0},{"$f":"'TC5'!AF382","v":0},{"$f":"'TC5'!AG382","v":0},{"$f":"'TC5'!AH382","v":0},{"$f":"'TC5'!AI382","v":0},{"$f":"'TC5'!AJ382","v":0},{"$f":"'TC5'!AK382","v":0},{"$f":"'TC5'!AL382","v":0},{"$f":"'TC5'!AM382","v":0},{"$f":"'TC5'!AN382","v":0},{"$f":"'TC5'!AO382","v":0},{"$f":"'TC5'!AP382","v":0},{"$f":"'TC5'!AQ382","v":0},{"$f":"'TC5'!AR382","v":0},{"$f":"'TC5'!AS382","v":0},{"$f":"'TC5'!AT382","v":0},{"$f":"'TC5'!AU382","v":0},{"$f":"'TC5'!AV382","v":0},{"$f":"'TC5'!AW382","v":0},{"$f":"'TC5'!AX382","v":0},{"$f":"'TC5'!AY382","v":0},{"$f":"'TC5'!AZ382","v":0},{"$f":"'TC5'!BA382","v":0},{"$f":"'TC5'!BB382","v":0},{"$f":"'TC5'!BC382","v":0},{"$f":"'TC5'!BD382","v":0},{"$f":"'TC5'!BE382","v":0},{"$f":"'TC5'!BF382","v":0},{"$f":"'TC5'!BG382","v":0},{"$f":"'TC5'!BH382","v":0}]
[null,true,60,"Spare",0,0,0,0,0,null,60,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L70","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M70","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N70","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O70","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P70","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA70","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB70","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC70","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD70","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE70","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C83","v":"Spare"},{"$f":"'TC3'!K79","v":0},{"$f":"'TC3'!L79","v":0},{"$f":"'TC3'!M79","v":0},{"$f":"'TC3'!N79","v":0},{"$f":"'TC3'!O79","v":0},null,{"$f":"'TC3'!K236+'TC3'!K394","v":0},{"$f":"'TC3'!L236+'TC3'!L394","v":0},{"$f":"'TC3'!M236+'TC3'!M394","v":0},{"$f":"'TC3'!N236+'TC3'!N394","v":0},{"$f":"'TC3'!O236+'TC3'!O394","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L76","v":0},{"$f":"'TC4'!M76","v":0},{"$f":"'TC4'!N76","v":0},{"$f":"'TC4'!O76","v":0},{"$f":"'TC4'!P76","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E490","v":0},{"$f":"'TC5'!F490","v":0},{"$f":"'TC5'!G490","v":0},{"$f":"'TC5'!H490","v":0},{"$f":"'TC5'!I490","v":0},null,{"$f":"Output!AY70","v":"Spare"},{"$f":"'TC5'!K175","v":0},{"$f":"'TC5'!L175","v":0},{"$f":"'TC5'!M175","v":0},{"$f":"'TC5'!N175","v":0},{"$f":"'TC5'!O175","v":0},{"$f":"'TC5'!P175","v":0},{"$f":"'TC5'!Q175","v":0},{"$f":"'TC5'!R175","v":0},{"$f":"'TC5'!S175","v":0},{"$f":"'TC5'!T175","v":0},{"$f":"'TC5'!U175","v":0},{"$f":"'TC5'!V175","v":0},{"$f":"'TC5'!W175","v":0},{"$f":"'TC5'!X175","v":0},{"$f":"'TC5'!Y175","v":0},{"$f":"'TC5'!Z175","v":0},{"$f":"'TC5'!AA175","v":0},{"$f":"'TC5'!AB175","v":0},{"$f":"'TC5'!AC175","v":0},{"$f":"'TC5'!AD175","v":0},{"$f":"'TC5'!AE175","v":0},{"$f":"'TC5'!AF175","v":0},{"$f":"'TC5'!AG175","v":0},{"$f":"'TC5'!AH175","v":0},{"$f":"'TC5'!AI175","v":0},{"$f":"'TC5'!AJ175","v":0},{"$f":"'TC5'!AK175","v":0},{"$f":"'TC5'!AL175","v":0},{"$f":"'TC5'!AM175","v":0},{"$f":"'TC5'!AN175","v":0},{"$f":"'TC5'!AO175","v":0},{"$f":"'TC5'!AP175","v":0},{"$f":"'TC5'!AQ175","v":0},{"$f":"'TC5'!AR175","v":0},{"$f":"'TC5'!AS175","v":0},{"$f":"'TC5'!AT175","v":0},{"$f":"'TC5'!AU175","v":0},{"$f":"'TC5'!AV175","v":0},{"$f":"'TC5'!AW175","v":0},{"$f":"'TC5'!AX175","v":0},{"$f":"'TC5'!AY175","v":0},{"$f":"'TC5'!AZ175","v":0},{"$f":"'TC5'!BA175","v":0},{"$f":"'TC5'!BB175","v":0},{"$f":"'TC5'!BC175","v":0},{"$f":"'TC5'!BD175","v":0},{"$f":"'TC5'!BE175","v":0},{"$f":"'TC5'!BF175","v":0},{"$f":"'TC5'!BG175","v":0},{"$f":"'TC5'!BH175","v":0},null,"Spare",{"$f":"'TC5'!K383","v":0},{"$f":"'TC5'!L383","v":0},{"$f":"'TC5'!M383","v":0},{"$f":"'TC5'!N383","v":0},{"$f":"'TC5'!O383","v":0},{"$f":"'TC5'!P383","v":0},{"$f":"'TC5'!Q383","v":0},{"$f":"'TC5'!R383","v":0},{"$f":"'TC5'!S383","v":0},{"$f":"'TC5'!T383","v":0},{"$f":"'TC5'!U383","v":0},{"$f":"'TC5'!V383","v":0},{"$f":"'TC5'!W383","v":0},{"$f":"'TC5'!X383","v":0},{"$f":"'TC5'!Y383","v":0},{"$f":"'TC5'!Z383","v":0},{"$f":"'TC5'!AA383","v":0},{"$f":"'TC5'!AB383","v":0},{"$f":"'TC5'!AC383","v":0},{"$f":"'TC5'!AD383","v":0},{"$f":"'TC5'!AE383","v":0},{"$f":"'TC5'!AF383","v":0},{"$f":"'TC5'!AG383","v":0},{"$f":"'TC5'!AH383","v":0},{"$f":"'TC5'!AI383","v":0},{"$f":"'TC5'!AJ383","v":0},{"$f":"'TC5'!AK383","v":0},{"$f":"'TC5'!AL383","v":0},{"$f":"'TC5'!AM383","v":0},{"$f":"'TC5'!AN383","v":0},{"$f":"'TC5'!AO383","v":0},{"$f":"'TC5'!AP383","v":0},{"$f":"'TC5'!AQ383","v":0},{"$f":"'TC5'!AR383","v":0},{"$f":"'TC5'!AS383","v":0},{"$f":"'TC5'!AT383","v":0},{"$f":"'TC5'!AU383","v":0},{"$f":"'TC5'!AV383","v":0},{"$f":"'TC5'!AW383","v":0},{"$f":"'TC5'!AX383","v":0},{"$f":"'TC5'!AY383","v":0},{"$f":"'TC5'!AZ383","v":0},{"$f":"'TC5'!BA383","v":0},{"$f":"'TC5'!BB383","v":0},{"$f":"'TC5'!BC383","v":0},{"$f":"'TC5'!BD383","v":0},{"$f":"'TC5'!BE383","v":0},{"$f":"'TC5'!BF383","v":0},{"$f":"'TC5'!BG383","v":0},{"$f":"'TC5'!BH383","v":0}]
[null,true,61,"Spare",0,0,0,0,0,null,61,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L71","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M71","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N71","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O71","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P71","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA71","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB71","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC71","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD71","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE71","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C84","v":"Spare"},{"$f":"'TC3'!K80","v":0},{"$f":"'TC3'!L80","v":0},{"$f":"'TC3'!M80","v":0},{"$f":"'TC3'!N80","v":0},{"$f":"'TC3'!O80","v":0},null,{"$f":"'TC3'!K237+'TC3'!K395","v":0},{"$f":"'TC3'!L237+'TC3'!L395","v":0},{"$f":"'TC3'!M237+'TC3'!M395","v":0},{"$f":"'TC3'!N237+'TC3'!N395","v":0},{"$f":"'TC3'!O237+'TC3'!O395","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L77","v":0},{"$f":"'TC4'!M77","v":0},{"$f":"'TC4'!N77","v":0},{"$f":"'TC4'!O77","v":0},{"$f":"'TC4'!P77","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E491","v":0},{"$f":"'TC5'!F491","v":0},{"$f":"'TC5'!G491","v":0},{"$f":"'TC5'!H491","v":0},{"$f":"'TC5'!I491","v":0},null,{"$f":"Output!AY71","v":"Spare"},{"$f":"'TC5'!K176","v":0},{"$f":"'TC5'!L176","v":0},{"$f":"'TC5'!M176","v":0},{"$f":"'TC5'!N176","v":0},{"$f":"'TC5'!O176","v":0},{"$f":"'TC5'!P176","v":0},{"$f":"'TC5'!Q176","v":0},{"$f":"'TC5'!R176","v":0},{"$f":"'TC5'!S176","v":0},{"$f":"'TC5'!T176","v":0},{"$f":"'TC5'!U176","v":0},{"$f":"'TC5'!V176","v":0},{"$f":"'TC5'!W176","v":0},{"$f":"'TC5'!X176","v":0},{"$f":"'TC5'!Y176","v":0},{"$f":"'TC5'!Z176","v":0},{"$f":"'TC5'!AA176","v":0},{"$f":"'TC5'!AB176","v":0},{"$f":"'TC5'!AC176","v":0},{"$f":"'TC5'!AD176","v":0},{"$f":"'TC5'!AE176","v":0},{"$f":"'TC5'!AF176","v":0},{"$f":"'TC5'!AG176","v":0},{"$f":"'TC5'!AH176","v":0},{"$f":"'TC5'!AI176","v":0},{"$f":"'TC5'!AJ176","v":0},{"$f":"'TC5'!AK176","v":0},{"$f":"'TC5'!AL176","v":0},{"$f":"'TC5'!AM176","v":0},{"$f":"'TC5'!AN176","v":0},{"$f":"'TC5'!AO176","v":0},{"$f":"'TC5'!AP176","v":0},{"$f":"'TC5'!AQ176","v":0},{"$f":"'TC5'!AR176","v":0},{"$f":"'TC5'!AS176","v":0},{"$f":"'TC5'!AT176","v":0},{"$f":"'TC5'!AU176","v":0},{"$f":"'TC5'!AV176","v":0},{"$f":"'TC5'!AW176","v":0},{"$f":"'TC5'!AX176","v":0},{"$f":"'TC5'!AY176","v":0},{"$f":"'TC5'!AZ176","v":0},{"$f":"'TC5'!BA176","v":0},{"$f":"'TC5'!BB176","v":0},{"$f":"'TC5'!BC176","v":0},{"$f":"'TC5'!BD176","v":0},{"$f":"'TC5'!BE176","v":0},{"$f":"'TC5'!BF176","v":0},{"$f":"'TC5'!BG176","v":0},{"$f":"'TC5'!BH176","v":0},null,"Spare",{"$f":"'TC5'!K384","v":0},{"$f":"'TC5'!L384","v":0},{"$f":"'TC5'!M384","v":0},{"$f":"'TC5'!N384","v":0},{"$f":"'TC5'!O384","v":0},{"$f":"'TC5'!P384","v":0},{"$f":"'TC5'!Q384","v":0},{"$f":"'TC5'!R384","v":0},{"$f":"'TC5'!S384","v":0},{"$f":"'TC5'!T384","v":0},{"$f":"'TC5'!U384","v":0},{"$f":"'TC5'!V384","v":0},{"$f":"'TC5'!W384","v":0},{"$f":"'TC5'!X384","v":0},{"$f":"'TC5'!Y384","v":0},{"$f":"'TC5'!Z384","v":0},{"$f":"'TC5'!AA384","v":0},{"$f":"'TC5'!AB384","v":0},{"$f":"'TC5'!AC384","v":0},{"$f":"'TC5'!AD384","v":0},{"$f":"'TC5'!AE384","v":0},{"$f":"'TC5'!AF384","v":0},{"$f":"'TC5'!AG384","v":0},{"$f":"'TC5'!AH384","v":0},{"$f":"'TC5'!AI384","v":0},{"$f":"'TC5'!AJ384","v":0},{"$f":"'TC5'!AK384","v":0},{"$f":"'TC5'!AL384","v":0},{"$f":"'TC5'!AM384","v":0},{"$f":"'TC5'!AN384","v":0},{"$f":"'TC5'!AO384","v":0},{"$f":"'TC5'!AP384","v":0},{"$f":"'TC5'!AQ384","v":0},{"$f":"'TC5'!AR384","v":0},{"$f":"'TC5'!AS384","v":0},{"$f":"'TC5'!AT384","v":0},{"$f":"'TC5'!AU384","v":0},{"$f":"'TC5'!AV384","v":0},{"$f":"'TC5'!AW384","v":0},{"$f":"'TC5'!AX384","v":0},{"$f":"'TC5'!AY384","v":0},{"$f":"'TC5'!AZ384","v":0},{"$f":"'TC5'!BA384","v":0},{"$f":"'TC5'!BB384","v":0},{"$f":"'TC5'!BC384","v":0},{"$f":"'TC5'!BD384","v":0},{"$f":"'TC5'!BE384","v":0},{"$f":"'TC5'!BF384","v":0},{"$f":"'TC5'!BG384","v":0},{"$f":"'TC5'!BH384","v":0}]
[null,true,62,"Spare",0,0,0,0,0,null,62,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L72","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M72","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N72","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O72","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P72","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA72","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB72","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC72","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD72","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE72","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C85","v":"Spare"},{"$f":"'TC3'!K81","v":0},{"$f":"'TC3'!L81","v":0},{"$f":"'TC3'!M81","v":0},{"$f":"'TC3'!N81","v":0},{"$f":"'TC3'!O81","v":0},null,{"$f":"'TC3'!K238+'TC3'!K396","v":0},{"$f":"'TC3'!L238+'TC3'!L396","v":0},{"$f":"'TC3'!M238+'TC3'!M396","v":0},{"$f":"'TC3'!N238+'TC3'!N396","v":0},{"$f":"'TC3'!O238+'TC3'!O396","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L78","v":0},{"$f":"'TC4'!M78","v":0},{"$f":"'TC4'!N78","v":0},{"$f":"'TC4'!O78","v":0},{"$f":"'TC4'!P78","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E492","v":0},{"$f":"'TC5'!F492","v":0},{"$f":"'TC5'!G492","v":0},{"$f":"'TC5'!H492","v":0},{"$f":"'TC5'!I492","v":0},null,{"$f":"Output!AY72","v":"Spare"},{"$f":"'TC5'!K177","v":0},{"$f":"'TC5'!L177","v":0},{"$f":"'TC5'!M177","v":0},{"$f":"'TC5'!N177","v":0},{"$f":"'TC5'!O177","v":0},{"$f":"'TC5'!P177","v":0},{"$f":"'TC5'!Q177","v":0},{"$f":"'TC5'!R177","v":0},{"$f":"'TC5'!S177","v":0},{"$f":"'TC5'!T177","v":0},{"$f":"'TC5'!U177","v":0},{"$f":"'TC5'!V177","v":0},{"$f":"'TC5'!W177","v":0},{"$f":"'TC5'!X177","v":0},{"$f":"'TC5'!Y177","v":0},{"$f":"'TC5'!Z177","v":0},{"$f":"'TC5'!AA177","v":0},{"$f":"'TC5'!AB177","v":0},{"$f":"'TC5'!AC177","v":0},{"$f":"'TC5'!AD177","v":0},{"$f":"'TC5'!AE177","v":0},{"$f":"'TC5'!AF177","v":0},{"$f":"'TC5'!AG177","v":0},{"$f":"'TC5'!AH177","v":0},{"$f":"'TC5'!AI177","v":0},{"$f":"'TC5'!AJ177","v":0},{"$f":"'TC5'!AK177","v":0},{"$f":"'TC5'!AL177","v":0},{"$f":"'TC5'!AM177","v":0},{"$f":"'TC5'!AN177","v":0},{"$f":"'TC5'!AO177","v":0},{"$f":"'TC5'!AP177","v":0},{"$f":"'TC5'!AQ177","v":0},{"$f":"'TC5'!AR177","v":0},{"$f":"'TC5'!AS177","v":0},{"$f":"'TC5'!AT177","v":0},{"$f":"'TC5'!AU177","v":0},{"$f":"'TC5'!AV177","v":0},{"$f":"'TC5'!AW177","v":0},{"$f":"'TC5'!AX177","v":0},{"$f":"'TC5'!AY177","v":0},{"$f":"'TC5'!AZ177","v":0},{"$f":"'TC5'!BA177","v":0},{"$f":"'TC5'!BB177","v":0},{"$f":"'TC5'!BC177","v":0},{"$f":"'TC5'!BD177","v":0},{"$f":"'TC5'!BE177","v":0},{"$f":"'TC5'!BF177","v":0},{"$f":"'TC5'!BG177","v":0},{"$f":"'TC5'!BH177","v":0},null,"Spare",{"$f":"'TC5'!K385","v":0},{"$f":"'TC5'!L385","v":0},{"$f":"'TC5'!M385","v":0},{"$f":"'TC5'!N385","v":0},{"$f":"'TC5'!O385","v":0},{"$f":"'TC5'!P385","v":0},{"$f":"'TC5'!Q385","v":0},{"$f":"'TC5'!R385","v":0},{"$f":"'TC5'!S385","v":0},{"$f":"'TC5'!T385","v":0},{"$f":"'TC5'!U385","v":0},{"$f":"'TC5'!V385","v":0},{"$f":"'TC5'!W385","v":0},{"$f":"'TC5'!X385","v":0},{"$f":"'TC5'!Y385","v":0},{"$f":"'TC5'!Z385","v":0},{"$f":"'TC5'!AA385","v":0},{"$f":"'TC5'!AB385","v":0},{"$f":"'TC5'!AC385","v":0},{"$f":"'TC5'!AD385","v":0},{"$f":"'TC5'!AE385","v":0},{"$f":"'TC5'!AF385","v":0},{"$f":"'TC5'!AG385","v":0},{"$f":"'TC5'!AH385","v":0},{"$f":"'TC5'!AI385","v":0},{"$f":"'TC5'!AJ385","v":0},{"$f":"'TC5'!AK385","v":0},{"$f":"'TC5'!AL385","v":0},{"$f":"'TC5'!AM385","v":0},{"$f":"'TC5'!AN385","v":0},{"$f":"'TC5'!AO385","v":0},{"$f":"'TC5'!AP385","v":0},{"$f":"'TC5'!AQ385","v":0},{"$f":"'TC5'!AR385","v":0},{"$f":"'TC5'!AS385","v":0},{"$f":"'TC5'!AT385","v":0},{"$f":"'TC5'!AU385","v":0},{"$f":"'TC5'!AV385","v":0},{"$f":"'TC5'!AW385","v":0},{"$f":"'TC5'!AX385","v":0},{"$f":"'TC5'!AY385","v":0},{"$f":"'TC5'!AZ385","v":0},{"$f":"'TC5'!BA385","v":0},{"$f":"'TC5'!BB385","v":0},{"$f":"'TC5'!BC385","v":0},{"$f":"'TC5'!BD385","v":0},{"$f":"'TC5'!BE385","v":0},{"$f":"'TC5'!BF385","v":0},{"$f":"'TC5'!BG385","v":0},{"$f":"'TC5'!BH385","v":0}]
[null,true,63,"Spare",0,0,0,0,0,null,63,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L73","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M73","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N73","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O73","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P73","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA73","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB73","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC73","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD73","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE73","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C86","v":"Spare"},{"$f":"'TC3'!K82","v":0},{"$f":"'TC3'!L82","v":0},{"$f":"'TC3'!M82","v":0},{"$f":"'TC3'!N82","v":0},{"$f":"'TC3'!O82","v":0},null,{"$f":"'TC3'!K239+'TC3'!K397","v":0},{"$f":"'TC3'!L239+'TC3'!L397","v":0},{"$f":"'TC3'!M239+'TC3'!M397","v":0},{"$f":"'TC3'!N239+'TC3'!N397","v":0},{"$f":"'TC3'!O239+'TC3'!O397","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L79","v":0},{"$f":"'TC4'!M79","v":0},{"$f":"'TC4'!N79","v":0},{"$f":"'TC4'!O79","v":0},{"$f":"'TC4'!P79","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E493","v":0},{"$f":"'TC5'!F493","v":0},{"$f":"'TC5'!G493","v":0},{"$f":"'TC5'!H493","v":0},{"$f":"'TC5'!I493","v":0},null,{"$f":"Output!AY73","v":"Spare"},{"$f":"'TC5'!K178","v":0},{"$f":"'TC5'!L178","v":0},{"$f":"'TC5'!M178","v":0},{"$f":"'TC5'!N178","v":0},{"$f":"'TC5'!O178","v":0},{"$f":"'TC5'!P178","v":0},{"$f":"'TC5'!Q178","v":0},{"$f":"'TC5'!R178","v":0},{"$f":"'TC5'!S178","v":0},{"$f":"'TC5'!T178","v":0},{"$f":"'TC5'!U178","v":0},{"$f":"'TC5'!V178","v":0},{"$f":"'TC5'!W178","v":0},{"$f":"'TC5'!X178","v":0},{"$f":"'TC5'!Y178","v":0},{"$f":"'TC5'!Z178","v":0},{"$f":"'TC5'!AA178","v":0},{"$f":"'TC5'!AB178","v":0},{"$f":"'TC5'!AC178","v":0},{"$f":"'TC5'!AD178","v":0},{"$f":"'TC5'!AE178","v":0},{"$f":"'TC5'!AF178","v":0},{"$f":"'TC5'!AG178","v":0},{"$f":"'TC5'!AH178","v":0},{"$f":"'TC5'!AI178","v":0},{"$f":"'TC5'!AJ178","v":0},{"$f":"'TC5'!AK178","v":0},{"$f":"'TC5'!AL178","v":0},{"$f":"'TC5'!AM178","v":0},{"$f":"'TC5'!AN178","v":0},{"$f":"'TC5'!AO178","v":0},{"$f":"'TC5'!AP178","v":0},{"$f":"'TC5'!AQ178","v":0},{"$f":"'TC5'!AR178","v":0},{"$f":"'TC5'!AS178","v":0},{"$f":"'TC5'!AT178","v":0},{"$f":"'TC5'!AU178","v":0},{"$f":"'TC5'!AV178","v":0},{"$f":"'TC5'!AW178","v":0},{"$f":"'TC5'!AX178","v":0},{"$f":"'TC5'!AY178","v":0},{"$f":"'TC5'!AZ178","v":0},{"$f":"'TC5'!BA178","v":0},{"$f":"'TC5'!BB178","v":0},{"$f":"'TC5'!BC178","v":0},{"$f":"'TC5'!BD178","v":0},{"$f":"'TC5'!BE178","v":0},{"$f":"'TC5'!BF178","v":0},{"$f":"'TC5'!BG178","v":0},{"$f":"'TC5'!BH178","v":0},null,"Spare",{"$f":"'TC5'!K386","v":0},{"$f":"'TC5'!L386","v":0},{"$f":"'TC5'!M386","v":0},{"$f":"'TC5'!N386","v":0},{"$f":"'TC5'!O386","v":0},{"$f":"'TC5'!P386","v":0},{"$f":"'TC5'!Q386","v":0},{"$f":"'TC5'!R386","v":0},{"$f":"'TC5'!S386","v":0},{"$f":"'TC5'!T386","v":0},{"$f":"'TC5'!U386","v":0},{"$f":"'TC5'!V386","v":0},{"$f":"'TC5'!W386","v":0},{"$f":"'TC5'!X386","v":0},{"$f":"'TC5'!Y386","v":0},{"$f":"'TC5'!Z386","v":0},{"$f":"'TC5'!AA386","v":0},{"$f":"'TC5'!AB386","v":0},{"$f":"'TC5'!AC386","v":0},{"$f":"'TC5'!AD386","v":0},{"$f":"'TC5'!AE386","v":0},{"$f":"'TC5'!AF386","v":0},{"$f":"'TC5'!AG386","v":0},{"$f":"'TC5'!AH386","v":0},{"$f":"'TC5'!AI386","v":0},{"$f":"'TC5'!AJ386","v":0},{"$f":"'TC5'!AK386","v":0},{"$f":"'TC5'!AL386","v":0},{"$f":"'TC5'!AM386","v":0},{"$f":"'TC5'!AN386","v":0},{"$f":"'TC5'!AO386","v":0},{"$f":"'TC5'!AP386","v":0},{"$f":"'TC5'!AQ386","v":0},{"$f":"'TC5'!AR386","v":0},{"$f":"'TC5'!AS386","v":0},{"$f":"'TC5'!AT386","v":0},{"$f":"'TC5'!AU386","v":0},{"$f":"'TC5'!AV386","v":0},{"$f":"'TC5'!AW386","v":0},{"$f":"'TC5'!AX386","v":0},{"$f":"'TC5'!AY386","v":0},{"$f":"'TC5'!AZ386","v":0},{"$f":"'TC5'!BA386","v":0},{"$f":"'TC5'!BB386","v":0},{"$f":"'TC5'!BC386","v":0},{"$f":"'TC5'!BD386","v":0},{"$f":"'TC5'!BE386","v":0},{"$f":"'TC5'!BF386","v":0},{"$f":"'TC5'!BG386","v":0},{"$f":"'TC5'!BH386","v":0}]
[null,true,64,"Spare",0,0,0,0,0,null,64,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L74","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M74","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N74","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O74","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P74","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA74","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB74","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC74","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD74","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE74","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C87","v":"Spare"},{"$f":"'TC3'!K83","v":0},{"$f":"'TC3'!L83","v":0},{"$f":"'TC3'!M83","v":0},{"$f":"'TC3'!N83","v":0},{"$f":"'TC3'!O83","v":0},null,{"$f":"'TC3'!K240+'TC3'!K398","v":0},{"$f":"'TC3'!L240+'TC3'!L398","v":0},{"$f":"'TC3'!M240+'TC3'!M398","v":0},{"$f":"'TC3'!N240+'TC3'!N398","v":0},{"$f":"'TC3'!O240+'TC3'!O398","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L80","v":0},{"$f":"'TC4'!M80","v":0},{"$f":"'TC4'!N80","v":0},{"$f":"'TC4'!O80","v":0},{"$f":"'TC4'!P80","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E494","v":0},{"$f":"'TC5'!F494","v":0},{"$f":"'TC5'!G494","v":0},{"$f":"'TC5'!H494","v":0},{"$f":"'TC5'!I494","v":0},null,{"$f":"Output!AY74","v":"Spare"},{"$f":"'TC5'!K179","v":0},{"$f":"'TC5'!L179","v":0},{"$f":"'TC5'!M179","v":0},{"$f":"'TC5'!N179","v":0},{"$f":"'TC5'!O179","v":0},{"$f":"'TC5'!P179","v":0},{"$f":"'TC5'!Q179","v":0},{"$f":"'TC5'!R179","v":0},{"$f":"'TC5'!S179","v":0},{"$f":"'TC5'!T179","v":0},{"$f":"'TC5'!U179","v":0},{"$f":"'TC5'!V179","v":0},{"$f":"'TC5'!W179","v":0},{"$f":"'TC5'!X179","v":0},{"$f":"'TC5'!Y179","v":0},{"$f":"'TC5'!Z179","v":0},{"$f":"'TC5'!AA179","v":0},{"$f":"'TC5'!AB179","v":0},{"$f":"'TC5'!AC179","v":0},{"$f":"'TC5'!AD179","v":0},{"$f":"'TC5'!AE179","v":0},{"$f":"'TC5'!AF179","v":0},{"$f":"'TC5'!AG179","v":0},{"$f":"'TC5'!AH179","v":0},{"$f":"'TC5'!AI179","v":0},{"$f":"'TC5'!AJ179","v":0},{"$f":"'TC5'!AK179","v":0},{"$f":"'TC5'!AL179","v":0},{"$f":"'TC5'!AM179","v":0},{"$f":"'TC5'!AN179","v":0},{"$f":"'TC5'!AO179","v":0},{"$f":"'TC5'!AP179","v":0},{"$f":"'TC5'!AQ179","v":0},{"$f":"'TC5'!AR179","v":0},{"$f":"'TC5'!AS179","v":0},{"$f":"'TC5'!AT179","v":0},{"$f":"'TC5'!AU179","v":0},{"$f":"'TC5'!AV179","v":0},{"$f":"'TC5'!AW179","v":0},{"$f":"'TC5'!AX179","v":0},{"$f":"'TC5'!AY179","v":0},{"$f":"'TC5'!AZ179","v":0},{"$f":"'TC5'!BA179","v":0},{"$f":"'TC5'!BB179","v":0},{"$f":"'TC5'!BC179","v":0},{"$f":"'TC5'!BD179","v":0},{"$f":"'TC5'!BE179","v":0},{"$f":"'TC5'!BF179","v":0},{"$f":"'TC5'!BG179","v":0},{"$f":"'TC5'!BH179","v":0},null,"Spare",{"$f":"'TC5'!K387","v":0},{"$f":"'TC5'!L387","v":0},{"$f":"'TC5'!M387","v":0},{"$f":"'TC5'!N387","v":0},{"$f":"'TC5'!O387","v":0},{"$f":"'TC5'!P387","v":0},{"$f":"'TC5'!Q387","v":0},{"$f":"'TC5'!R387","v":0},{"$f":"'TC5'!S387","v":0},{"$f":"'TC5'!T387","v":0},{"$f":"'TC5'!U387","v":0},{"$f":"'TC5'!V387","v":0},{"$f":"'TC5'!W387","v":0},{"$f":"'TC5'!X387","v":0},{"$f":"'TC5'!Y387","v":0},{"$f":"'TC5'!Z387","v":0},{"$f":"'TC5'!AA387","v":0},{"$f":"'TC5'!AB387","v":0},{"$f":"'TC5'!AC387","v":0},{"$f":"'TC5'!AD387","v":0},{"$f":"'TC5'!AE387","v":0},{"$f":"'TC5'!AF387","v":0},{"$f":"'TC5'!AG387","v":0},{"$f":"'TC5'!AH387","v":0},{"$f":"'TC5'!AI387","v":0},{"$f":"'TC5'!AJ387","v":0},{"$f":"'TC5'!AK387","v":0},{"$f":"'TC5'!AL387","v":0},{"$f":"'TC5'!AM387","v":0},{"$f":"'TC5'!AN387","v":0},{"$f":"'TC5'!AO387","v":0},{"$f":"'TC5'!AP387","v":0},{"$f":"'TC5'!AQ387","v":0},{"$f":"'TC5'!AR387","v":0},{"$f":"'TC5'!AS387","v":0},{"$f":"'TC5'!AT387","v":0},{"$f":"'TC5'!AU387","v":0},{"$f":"'TC5'!AV387","v":0},{"$f":"'TC5'!AW387","v":0},{"$f":"'TC5'!AX387","v":0},{"$f":"'TC5'!AY387","v":0},{"$f":"'TC5'!AZ387","v":0},{"$f":"'TC5'!BA387","v":0},{"$f":"'TC5'!BB387","v":0},{"$f":"'TC5'!BC387","v":0},{"$f":"'TC5'!BD387","v":0},{"$f":"'TC5'!BE387","v":0},{"$f":"'TC5'!BF387","v":0},{"$f":"'TC5'!BG387","v":0},{"$f":"'TC5'!BH387","v":0}]
[null,{"$f":"IF(AND(D75=\"Spare\",AE75=\"Spare\"),TRUE,0)","v":true},65,"Spare",0,0,0,0,0,null,65,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L75","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M75","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N75","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O75","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P75","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA75","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB75","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC75","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD75","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE75","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C88","v":"Spare"},{"$f":"'TC3'!K84","v":0},{"$f":"'TC3'!L84","v":0},{"$f":"'TC3'!M84","v":0},{"$f":"'TC3'!N84","v":0},{"$f":"'TC3'!O84","v":0},null,{"$f":"'TC3'!K241+'TC3'!K399","v":0},{"$f":"'TC3'!L241+'TC3'!L399","v":0},{"$f":"'TC3'!M241+'TC3'!M399","v":0},{"$f":"'TC3'!N241+'TC3'!N399","v":0},{"$f":"'TC3'!O241+'TC3'!O399","v":0},null,null,{"$f":"AF75+AL75","v":0},{"$f":"AG75+AM75","v":0},{"$f":"AH75+AN75","v":0},{"$f":"AI75+AO75","v":0},{"$f":"AJ75+AP75","v":0},null,{"$f":"AE75","v":"Spare"},{"$f":"'TC4'!L81","v":0},{"$f":"'TC4'!M81","v":0},{"$f":"'TC4'!N81","v":0},{"$f":"'TC4'!O81","v":0},{"$f":"'TC4'!P81","v":0},null,{"$f":"AL75","v":0},{"$f":"AM75","v":0},{"$f":"AN75","v":0},{"$f":"AO75","v":0},{"$f":"AP75","v":0},null,null,{"$f":"AZ75+BF75","v":0},{"$f":"BA75+BG75","v":0},{"$f":"BB75+BH75","v":0},{"$f":"BC75+BI75","v":0},{"$f":"BD75+BJ75","v":0},null,{"$f":"D75","v":"Spare"},{"$f":"'TC5'!E495","v":0},{"$f":"'TC5'!F495","v":0},{"$f":"'TC5'!G495","v":0},{"$f":"'TC5'!H495","v":0},{"$f":"'TC5'!I495","v":0},null,{"$f":"Output!AY75","v":"Spare"},{"$f":"'TC5'!K180","v":0},{"$f":"'TC5'!L180","v":0},{"$f":"'TC5'!M180","v":0},{"$f":"'TC5'!N180","v":0},{"$f":"'TC5'!O180","v":0},{"$f":"'TC5'!P180","v":0},{"$f":"'TC5'!Q180","v":0},{"$f":"'TC5'!R180","v":0},{"$f":"'TC5'!S180","v":0},{"$f":"'TC5'!T180","v":0},{"$f":"'TC5'!U180","v":0},{"$f":"'TC5'!V180","v":0},{"$f":"'TC5'!W180","v":0},{"$f":"'TC5'!X180","v":0},{"$f":"'TC5'!Y180","v":0},{"$f":"'TC5'!Z180","v":0},{"$f":"'TC5'!AA180","v":0},{"$f":"'TC5'!AB180","v":0},{"$f":"'TC5'!AC180","v":0},{"$f":"'TC5'!AD180","v":0},{"$f":"'TC5'!AE180","v":0},{"$f":"'TC5'!AF180","v":0},{"$f":"'TC5'!AG180","v":0},{"$f":"'TC5'!AH180","v":0},{"$f":"'TC5'!AI180","v":0},{"$f":"'TC5'!AJ180","v":0},{"$f":"'TC5'!AK180","v":0},{"$f":"'TC5'!AL180","v":0},{"$f":"'TC5'!AM180","v":0},{"$f":"'TC5'!AN180","v":0},{"$f":"'TC5'!AO180","v":0},{"$f":"'TC5'!AP180","v":0},{"$f":"'TC5'!AQ180","v":0},{"$f":"'TC5'!AR180","v":0},{"$f":"'TC5'!AS180","v":0},{"$f":"'TC5'!AT180","v":0},{"$f":"'TC5'!AU180","v":0},{"$f":"'TC5'!AV180","v":0},{"$f":"'TC5'!AW180","v":0},{"$f":"'TC5'!AX180","v":0},{"$f":"'TC5'!AY180","v":0},{"$f":"'TC5'!AZ180","v":0},{"$f":"'TC5'!BA180","v":0},{"$f":"'TC5'!BB180","v":0},{"$f":"'TC5'!BC180","v":0},{"$f":"'TC5'!BD180","v":0},{"$f":"'TC5'!BE180","v":0},{"$f":"'TC5'!BF180","v":0},{"$f":"'TC5'!BG180","v":0},{"$f":"'TC5'!BH180","v":0},null,"Spare",{"$f":"'TC5'!K388","v":0},{"$f":"'TC5'!L388","v":0},{"$f":"'TC5'!M388","v":0},{"$f":"'TC5'!N388","v":0},{"$f":"'TC5'!O388","v":0},{"$f":"'TC5'!P388","v":0},{"$f":"'TC5'!Q388","v":0},{"$f":"'TC5'!R388","v":0},{"$f":"'TC5'!S388","v":0},{"$f":"'TC5'!T388","v":0},{"$f":"'TC5'!U388","v":0},{"$f":"'TC5'!V388","v":0},{"$f":"'TC5'!W388","v":0},{"$f":"'TC5'!X388","v":0},{"$f":"'TC5'!Y388","v":0},{"$f":"'TC5'!Z388","v":0},{"$f":"'TC5'!AA388","v":0},{"$f":"'TC5'!AB388","v":0},{"$f":"'TC5'!AC388","v":0},{"$f":"'TC5'!AD388","v":0},{"$f":"'TC5'!AE388","v":0},{"$f":"'TC5'!AF388","v":0},{"$f":"'TC5'!AG388","v":0},{"$f":"'TC5'!AH388","v":0},{"$f":"'TC5'!AI388","v":0},{"$f":"'TC5'!AJ388","v":0},{"$f":"'TC5'!AK388","v":0},{"$f":"'TC5'!AL388","v":0},{"$f":"'TC5'!AM388","v":0},{"$f":"'TC5'!AN388","v":0},{"$f":"'TC5'!AO388","v":0},{"$f":"'TC5'!AP388","v":0},{"$f":"'TC5'!AQ388","v":0},{"$f":"'TC5'!AR388","v":0},{"$f":"'TC5'!AS388","v":0},{"$f":"'TC5'!AT388","v":0},{"$f":"'TC5'!AU388","v":0},{"$f":"'TC5'!AV388","v":0},{"$f":"'TC5'!AW388","v":0},{"$f":"'TC5'!AX388","v":0},{"$f":"'TC5'!AY388","v":0},{"$f":"'TC5'!AZ388","v":0},{"$f":"'TC5'!BA388","v":0},{"$f":"'TC5'!BB388","v":0},{"$f":"'TC5'!BC388","v":0},{"$f":"'TC5'!BD388","v":0},{"$f":"'TC5'!BE388","v":0},{"$f":"'TC5'!BF388","v":0},{"$f":"'TC5'!BG388","v":0},{"$f":"'TC5'!BH388","v":0}]
[null,true,66,"Spare",0,0,0,0,0,null,66,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L76","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M76","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N76","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O76","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P76","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA76","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB76","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC76","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD76","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE76","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C89","v":"Spare"},{"$f":"'TC3'!K85","v":0},{"$f":"'TC3'!L85","v":0},{"$f":"'TC3'!M85","v":0},{"$f":"'TC3'!N85","v":0},{"$f":"'TC3'!O85","v":0},null,{"$f":"'TC3'!K242+'TC3'!K400","v":0},{"$f":"'TC3'!L242+'TC3'!L400","v":0},{"$f":"'TC3'!M242+'TC3'!M400","v":0},{"$f":"'TC3'!N242+'TC3'!N400","v":0},{"$f":"'TC3'!O242+'TC3'!O400","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L82","v":0},{"$f":"'TC4'!M82","v":0},{"$f":"'TC4'!N82","v":0},{"$f":"'TC4'!O82","v":0},{"$f":"'TC4'!P82","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E496","v":0},{"$f":"'TC5'!F496","v":0},{"$f":"'TC5'!G496","v":0},{"$f":"'TC5'!H496","v":0},{"$f":"'TC5'!I496","v":0},null,{"$f":"Output!AY76","v":"Spare"},{"$f":"'TC5'!K181","v":0},{"$f":"'TC5'!L181","v":0},{"$f":"'TC5'!M181","v":0},{"$f":"'TC5'!N181","v":0},{"$f":"'TC5'!O181","v":0},{"$f":"'TC5'!P181","v":0},{"$f":"'TC5'!Q181","v":0},{"$f":"'TC5'!R181","v":0},{"$f":"'TC5'!S181","v":0},{"$f":"'TC5'!T181","v":0},{"$f":"'TC5'!U181","v":0},{"$f":"'TC5'!V181","v":0},{"$f":"'TC5'!W181","v":0},{"$f":"'TC5'!X181","v":0},{"$f":"'TC5'!Y181","v":0},{"$f":"'TC5'!Z181","v":0},{"$f":"'TC5'!AA181","v":0},{"$f":"'TC5'!AB181","v":0},{"$f":"'TC5'!AC181","v":0},{"$f":"'TC5'!AD181","v":0},{"$f":"'TC5'!AE181","v":0},{"$f":"'TC5'!AF181","v":0},{"$f":"'TC5'!AG181","v":0},{"$f":"'TC5'!AH181","v":0},{"$f":"'TC5'!AI181","v":0},{"$f":"'TC5'!AJ181","v":0},{"$f":"'TC5'!AK181","v":0},{"$f":"'TC5'!AL181","v":0},{"$f":"'TC5'!AM181","v":0},{"$f":"'TC5'!AN181","v":0},{"$f":"'TC5'!AO181","v":0},{"$f":"'TC5'!AP181","v":0},{"$f":"'TC5'!AQ181","v":0},{"$f":"'TC5'!AR181","v":0},{"$f":"'TC5'!AS181","v":0},{"$f":"'TC5'!AT181","v":0},{"$f":"'TC5'!AU181","v":0},{"$f":"'TC5'!AV181","v":0},{"$f":"'TC5'!AW181","v":0},{"$f":"'TC5'!AX181","v":0},{"$f":"'TC5'!AY181","v":0},{"$f":"'TC5'!AZ181","v":0},{"$f":"'TC5'!BA181","v":0},{"$f":"'TC5'!BB181","v":0},{"$f":"'TC5'!BC181","v":0},{"$f":"'TC5'!BD181","v":0},{"$f":"'TC5'!BE181","v":0},{"$f":"'TC5'!BF181","v":0},{"$f":"'TC5'!BG181","v":0},{"$f":"'TC5'!BH181","v":0},null,"Spare",{"$f":"'TC5'!K389","v":0},{"$f":"'TC5'!L389","v":0},{"$f":"'TC5'!M389","v":0},{"$f":"'TC5'!N389","v":0},{"$f":"'TC5'!O389","v":0},{"$f":"'TC5'!P389","v":0},{"$f":"'TC5'!Q389","v":0},{"$f":"'TC5'!R389","v":0},{"$f":"'TC5'!S389","v":0},{"$f":"'TC5'!T389","v":0},{"$f":"'TC5'!U389","v":0},{"$f":"'TC5'!V389","v":0},{"$f":"'TC5'!W389","v":0},{"$f":"'TC5'!X389","v":0},{"$f":"'TC5'!Y389","v":0},{"$f":"'TC5'!Z389","v":0},{"$f":"'TC5'!AA389","v":0},{"$f":"'TC5'!AB389","v":0},{"$f":"'TC5'!AC389","v":0},{"$f":"'TC5'!AD389","v":0},{"$f":"'TC5'!AE389","v":0},{"$f":"'TC5'!AF389","v":0},{"$f":"'TC5'!AG389","v":0},{"$f":"'TC5'!AH389","v":0},{"$f":"'TC5'!AI389","v":0},{"$f":"'TC5'!AJ389","v":0},{"$f":"'TC5'!AK389","v":0},{"$f":"'TC5'!AL389","v":0},{"$f":"'TC5'!AM389","v":0},{"$f":"'TC5'!AN389","v":0},{"$f":"'TC5'!AO389","v":0},{"$f":"'TC5'!AP389","v":0},{"$f":"'TC5'!AQ389","v":0},{"$f":"'TC5'!AR389","v":0},{"$f":"'TC5'!AS389","v":0},{"$f":"'TC5'!AT389","v":0},{"$f":"'TC5'!AU389","v":0},{"$f":"'TC5'!AV389","v":0},{"$f":"'TC5'!AW389","v":0},{"$f":"'TC5'!AX389","v":0},{"$f":"'TC5'!AY389","v":0},{"$f":"'TC5'!AZ389","v":0},{"$f":"'TC5'!BA389","v":0},{"$f":"'TC5'!BB389","v":0},{"$f":"'TC5'!BC389","v":0},{"$f":"'TC5'!BD389","v":0},{"$f":"'TC5'!BE389","v":0},{"$f":"'TC5'!BF389","v":0},{"$f":"'TC5'!BG389","v":0},{"$f":"'TC5'!BH389","v":0}]
[null,true,{"$f":"C76+1","v":67},"Spare",0,0,0,0,0,null,{"$f":"K76+1","v":67},0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L77","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M77","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N77","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O77","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P77","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA77","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB77","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC77","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD77","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE77","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C90","v":"Spare"},{"$f":"'TC3'!K86","v":0},{"$f":"'TC3'!L86","v":0},{"$f":"'TC3'!M86","v":0},{"$f":"'TC3'!N86","v":0},{"$f":"'TC3'!O86","v":0},null,{"$f":"'TC3'!K243+'TC3'!K401","v":0},{"$f":"'TC3'!L243+'TC3'!L401","v":0},{"$f":"'TC3'!M243+'TC3'!M401","v":0},{"$f":"'TC3'!N243+'TC3'!N401","v":0},{"$f":"'TC3'!O243+'TC3'!O401","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L83","v":0},{"$f":"'TC4'!M83","v":0},{"$f":"'TC4'!N83","v":0},{"$f":"'TC4'!O83","v":0},{"$f":"'TC4'!P83","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E497","v":0},{"$f":"'TC5'!F497","v":0},{"$f":"'TC5'!G497","v":0},{"$f":"'TC5'!H497","v":0},{"$f":"'TC5'!I497","v":0},null,{"$f":"Output!AY77","v":"Spare"},{"$f":"'TC5'!K182","v":0},{"$f":"'TC5'!L182","v":0},{"$f":"'TC5'!M182","v":0},{"$f":"'TC5'!N182","v":0},{"$f":"'TC5'!O182","v":0},{"$f":"'TC5'!P182","v":0},{"$f":"'TC5'!Q182","v":0},{"$f":"'TC5'!R182","v":0},{"$f":"'TC5'!S182","v":0},{"$f":"'TC5'!T182","v":0},{"$f":"'TC5'!U182","v":0},{"$f":"'TC5'!V182","v":0},{"$f":"'TC5'!W182","v":0},{"$f":"'TC5'!X182","v":0},{"$f":"'TC5'!Y182","v":0},{"$f":"'TC5'!Z182","v":0},{"$f":"'TC5'!AA182","v":0},{"$f":"'TC5'!AB182","v":0},{"$f":"'TC5'!AC182","v":0},{"$f":"'TC5'!AD182","v":0},{"$f":"'TC5'!AE182","v":0},{"$f":"'TC5'!AF182","v":0},{"$f":"'TC5'!AG182","v":0},{"$f":"'TC5'!AH182","v":0},{"$f":"'TC5'!AI182","v":0},{"$f":"'TC5'!AJ182","v":0},{"$f":"'TC5'!AK182","v":0},{"$f":"'TC5'!AL182","v":0},{"$f":"'TC5'!AM182","v":0},{"$f":"'TC5'!AN182","v":0},{"$f":"'TC5'!AO182","v":0},{"$f":"'TC5'!AP182","v":0},{"$f":"'TC5'!AQ182","v":0},{"$f":"'TC5'!AR182","v":0},{"$f":"'TC5'!AS182","v":0},{"$f":"'TC5'!AT182","v":0},{"$f":"'TC5'!AU182","v":0},{"$f":"'TC5'!AV182","v":0},{"$f":"'TC5'!AW182","v":0},{"$f":"'TC5'!AX182","v":0},{"$f":"'TC5'!AY182","v":0},{"$f":"'TC5'!AZ182","v":0},{"$f":"'TC5'!BA182","v":0},{"$f":"'TC5'!BB182","v":0},{"$f":"'TC5'!BC182","v":0},{"$f":"'TC5'!BD182","v":0},{"$f":"'TC5'!BE182","v":0},{"$f":"'TC5'!BF182","v":0},{"$f":"'TC5'!BG182","v":0},{"$f":"'TC5'!BH182","v":0},null,{"$f":"BZ77","v":"Spare"},{"$f":"'TC5'!K390","v":0},{"$f":"'TC5'!L390","v":0},{"$f":"'TC5'!M390","v":0},{"$f":"'TC5'!N390","v":0},{"$f":"'TC5'!O390","v":0},{"$f":"'TC5'!P390","v":0},{"$f":"'TC5'!Q390","v":0},{"$f":"'TC5'!R390","v":0},{"$f":"'TC5'!S390","v":0},{"$f":"'TC5'!T390","v":0},{"$f":"'TC5'!U390","v":0},{"$f":"'TC5'!V390","v":0},{"$f":"'TC5'!W390","v":0},{"$f":"'TC5'!X390","v":0},{"$f":"'TC5'!Y390","v":0},{"$f":"'TC5'!Z390","v":0},{"$f":"'TC5'!AA390","v":0},{"$f":"'TC5'!AB390","v":0},{"$f":"'TC5'!AC390","v":0},{"$f":"'TC5'!AD390","v":0},{"$f":"'TC5'!AE390","v":0},{"$f":"'TC5'!AF390","v":0},{"$f":"'TC5'!AG390","v":0},{"$f":"'TC5'!AH390","v":0},{"$f":"'TC5'!AI390","v":0},{"$f":"'TC5'!AJ390","v":0},{"$f":"'TC5'!AK390","v":0},{"$f":"'TC5'!AL390","v":0},{"$f":"'TC5'!AM390","v":0},{"$f":"'TC5'!AN390","v":0},{"$f":"'TC5'!AO390","v":0},{"$f":"'TC5'!AP390","v":0},{"$f":"'TC5'!AQ390","v":0},{"$f":"'TC5'!AR390","v":0},{"$f":"'TC5'!AS390","v":0},{"$f":"'TC5'!AT390","v":0},{"$f":"'TC5'!AU390","v":0},{"$f":"'TC5'!AV390","v":0},{"$f":"'TC5'!AW390","v":0},{"$f":"'TC5'!AX390","v":0},{"$f":"'TC5'!AY390","v":0},{"$f":"'TC5'!AZ390","v":0},{"$f":"'TC5'!BA390","v":0},{"$f":"'TC5'!BB390","v":0},{"$f":"'TC5'!BC390","v":0},{"$f":"'TC5'!BD390","v":0},{"$f":"'TC5'!BE390","v":0},{"$f":"'TC5'!BF390","v":0},{"$f":"'TC5'!BG390","v":0},{"$f":"'TC5'!BH390","v":0}]
[null,true,68,"Spare",0,0,0,0,0,null,68,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L78","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M78","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N78","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O78","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P78","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA78","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB78","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC78","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD78","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE78","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C91","v":"Spare"},{"$f":"'TC3'!K87","v":0},{"$f":"'TC3'!L87","v":0},{"$f":"'TC3'!M87","v":0},{"$f":"'TC3'!N87","v":0},{"$f":"'TC3'!O87","v":0},null,{"$f":"'TC3'!K244+'TC3'!K402","v":0},{"$f":"'TC3'!L244+'TC3'!L402","v":0},{"$f":"'TC3'!M244+'TC3'!M402","v":0},{"$f":"'TC3'!N244+'TC3'!N402","v":0},{"$f":"'TC3'!O244+'TC3'!O402","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L84","v":0},{"$f":"'TC4'!M84","v":0},{"$f":"'TC4'!N84","v":0},{"$f":"'TC4'!O84","v":0},{"$f":"'TC4'!P84","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E498","v":0},{"$f":"'TC5'!F498","v":0},{"$f":"'TC5'!G498","v":0},{"$f":"'TC5'!H498","v":0},{"$f":"'TC5'!I498","v":0},null,{"$f":"Output!AY78","v":"Spare"},{"$f":"'TC5'!K183","v":0},{"$f":"'TC5'!L183","v":0},{"$f":"'TC5'!M183","v":0},{"$f":"'TC5'!N183","v":0},{"$f":"'TC5'!O183","v":0},{"$f":"'TC5'!P183","v":0},{"$f":"'TC5'!Q183","v":0},{"$f":"'TC5'!R183","v":0},{"$f":"'TC5'!S183","v":0},{"$f":"'TC5'!T183","v":0},{"$f":"'TC5'!U183","v":0},{"$f":"'TC5'!V183","v":0},{"$f":"'TC5'!W183","v":0},{"$f":"'TC5'!X183","v":0},{"$f":"'TC5'!Y183","v":0},{"$f":"'TC5'!Z183","v":0},{"$f":"'TC5'!AA183","v":0},{"$f":"'TC5'!AB183","v":0},{"$f":"'TC5'!AC183","v":0},{"$f":"'TC5'!AD183","v":0},{"$f":"'TC5'!AE183","v":0},{"$f":"'TC5'!AF183","v":0},{"$f":"'TC5'!AG183","v":0},{"$f":"'TC5'!AH183","v":0},{"$f":"'TC5'!AI183","v":0},{"$f":"'TC5'!AJ183","v":0},{"$f":"'TC5'!AK183","v":0},{"$f":"'TC5'!AL183","v":0},{"$f":"'TC5'!AM183","v":0},{"$f":"'TC5'!AN183","v":0},{"$f":"'TC5'!AO183","v":0},{"$f":"'TC5'!AP183","v":0},{"$f":"'TC5'!AQ183","v":0},{"$f":"'TC5'!AR183","v":0},{"$f":"'TC5'!AS183","v":0},{"$f":"'TC5'!AT183","v":0},{"$f":"'TC5'!AU183","v":0},{"$f":"'TC5'!AV183","v":0},{"$f":"'TC5'!AW183","v":0},{"$f":"'TC5'!AX183","v":0},{"$f":"'TC5'!AY183","v":0},{"$f":"'TC5'!AZ183","v":0},{"$f":"'TC5'!BA183","v":0},{"$f":"'TC5'!BB183","v":0},{"$f":"'TC5'!BC183","v":0},{"$f":"'TC5'!BD183","v":0},{"$f":"'TC5'!BE183","v":0},{"$f":"'TC5'!BF183","v":0},{"$f":"'TC5'!BG183","v":0},{"$f":"'TC5'!BH183","v":0},null,"Spare",{"$f":"'TC5'!K391","v":0},{"$f":"'TC5'!L391","v":0},{"$f":"'TC5'!M391","v":0},{"$f":"'TC5'!N391","v":0},{"$f":"'TC5'!O391","v":0},{"$f":"'TC5'!P391","v":0},{"$f":"'TC5'!Q391","v":0},{"$f":"'TC5'!R391","v":0},{"$f":"'TC5'!S391","v":0},{"$f":"'TC5'!T391","v":0},{"$f":"'TC5'!U391","v":0},{"$f":"'TC5'!V391","v":0},{"$f":"'TC5'!W391","v":0},{"$f":"'TC5'!X391","v":0},{"$f":"'TC5'!Y391","v":0},{"$f":"'TC5'!Z391","v":0},{"$f":"'TC5'!AA391","v":0},{"$f":"'TC5'!AB391","v":0},{"$f":"'TC5'!AC391","v":0},{"$f":"'TC5'!AD391","v":0},{"$f":"'TC5'!AE391","v":0},{"$f":"'TC5'!AF391","v":0},{"$f":"'TC5'!AG391","v":0},{"$f":"'TC5'!AH391","v":0},{"$f":"'TC5'!AI391","v":0},{"$f":"'TC5'!AJ391","v":0},{"$f":"'TC5'!AK391","v":0},{"$f":"'TC5'!AL391","v":0},{"$f":"'TC5'!AM391","v":0},{"$f":"'TC5'!AN391","v":0},{"$f":"'TC5'!AO391","v":0},{"$f":"'TC5'!AP391","v":0},{"$f":"'TC5'!AQ391","v":0},{"$f":"'TC5'!AR391","v":0},{"$f":"'TC5'!AS391","v":0},{"$f":"'TC5'!AT391","v":0},{"$f":"'TC5'!AU391","v":0},{"$f":"'TC5'!AV391","v":0},{"$f":"'TC5'!AW391","v":0},{"$f":"'TC5'!AX391","v":0},{"$f":"'TC5'!AY391","v":0},{"$f":"'TC5'!AZ391","v":0},{"$f":"'TC5'!BA391","v":0},{"$f":"'TC5'!BB391","v":0},{"$f":"'TC5'!BC391","v":0},{"$f":"'TC5'!BD391","v":0},{"$f":"'TC5'!BE391","v":0},{"$f":"'TC5'!BF391","v":0},{"$f":"'TC5'!BG391","v":0},{"$f":"'TC5'!BH391","v":0}]
[null,true,69,"Spare",0,0,0,0,0,null,69,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L79","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M79","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N79","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O79","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P79","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA79","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB79","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC79","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD79","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE79","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C92","v":"Spare"},{"$f":"'TC3'!K88","v":0},{"$f":"'TC3'!L88","v":0},{"$f":"'TC3'!M88","v":0},{"$f":"'TC3'!N88","v":0},{"$f":"'TC3'!O88","v":0},null,{"$f":"'TC3'!K245+'TC3'!K403","v":0},{"$f":"'TC3'!L245+'TC3'!L403","v":0},{"$f":"'TC3'!M245+'TC3'!M403","v":0},{"$f":"'TC3'!N245+'TC3'!N403","v":0},{"$f":"'TC3'!O245+'TC3'!O403","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L85","v":0},{"$f":"'TC4'!M85","v":0},{"$f":"'TC4'!N85","v":0},{"$f":"'TC4'!O85","v":0},{"$f":"'TC4'!P85","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E499","v":0},{"$f":"'TC5'!F499","v":0},{"$f":"'TC5'!G499","v":0},{"$f":"'TC5'!H499","v":0},{"$f":"'TC5'!I499","v":0},null,{"$f":"Output!AY79","v":"Spare"},{"$f":"'TC5'!K184","v":0},{"$f":"'TC5'!L184","v":0},{"$f":"'TC5'!M184","v":0},{"$f":"'TC5'!N184","v":0},{"$f":"'TC5'!O184","v":0},{"$f":"'TC5'!P184","v":0},{"$f":"'TC5'!Q184","v":0},{"$f":"'TC5'!R184","v":0},{"$f":"'TC5'!S184","v":0},{"$f":"'TC5'!T184","v":0},{"$f":"'TC5'!U184","v":0},{"$f":"'TC5'!V184","v":0},{"$f":"'TC5'!W184","v":0},{"$f":"'TC5'!X184","v":0},{"$f":"'TC5'!Y184","v":0},{"$f":"'TC5'!Z184","v":0},{"$f":"'TC5'!AA184","v":0},{"$f":"'TC5'!AB184","v":0},{"$f":"'TC5'!AC184","v":0},{"$f":"'TC5'!AD184","v":0},{"$f":"'TC5'!AE184","v":0},{"$f":"'TC5'!AF184","v":0},{"$f":"'TC5'!AG184","v":0},{"$f":"'TC5'!AH184","v":0},{"$f":"'TC5'!AI184","v":0},{"$f":"'TC5'!AJ184","v":0},{"$f":"'TC5'!AK184","v":0},{"$f":"'TC5'!AL184","v":0},{"$f":"'TC5'!AM184","v":0},{"$f":"'TC5'!AN184","v":0},{"$f":"'TC5'!AO184","v":0},{"$f":"'TC5'!AP184","v":0},{"$f":"'TC5'!AQ184","v":0},{"$f":"'TC5'!AR184","v":0},{"$f":"'TC5'!AS184","v":0},{"$f":"'TC5'!AT184","v":0},{"$f":"'TC5'!AU184","v":0},{"$f":"'TC5'!AV184","v":0},{"$f":"'TC5'!AW184","v":0},{"$f":"'TC5'!AX184","v":0},{"$f":"'TC5'!AY184","v":0},{"$f":"'TC5'!AZ184","v":0},{"$f":"'TC5'!BA184","v":0},{"$f":"'TC5'!BB184","v":0},{"$f":"'TC5'!BC184","v":0},{"$f":"'TC5'!BD184","v":0},{"$f":"'TC5'!BE184","v":0},{"$f":"'TC5'!BF184","v":0},{"$f":"'TC5'!BG184","v":0},{"$f":"'TC5'!BH184","v":0},null,"Spare",{"$f":"'TC5'!K392","v":0},{"$f":"'TC5'!L392","v":0},{"$f":"'TC5'!M392","v":0},{"$f":"'TC5'!N392","v":0},{"$f":"'TC5'!O392","v":0},{"$f":"'TC5'!P392","v":0},{"$f":"'TC5'!Q392","v":0},{"$f":"'TC5'!R392","v":0},{"$f":"'TC5'!S392","v":0},{"$f":"'TC5'!T392","v":0},{"$f":"'TC5'!U392","v":0},{"$f":"'TC5'!V392","v":0},{"$f":"'TC5'!W392","v":0},{"$f":"'TC5'!X392","v":0},{"$f":"'TC5'!Y392","v":0},{"$f":"'TC5'!Z392","v":0},{"$f":"'TC5'!AA392","v":0},{"$f":"'TC5'!AB392","v":0},{"$f":"'TC5'!AC392","v":0},{"$f":"'TC5'!AD392","v":0},{"$f":"'TC5'!AE392","v":0},{"$f":"'TC5'!AF392","v":0},{"$f":"'TC5'!AG392","v":0},{"$f":"'TC5'!AH392","v":0},{"$f":"'TC5'!AI392","v":0},{"$f":"'TC5'!AJ392","v":0},{"$f":"'TC5'!AK392","v":0},{"$f":"'TC5'!AL392","v":0},{"$f":"'TC5'!AM392","v":0},{"$f":"'TC5'!AN392","v":0},{"$f":"'TC5'!AO392","v":0},{"$f":"'TC5'!AP392","v":0},{"$f":"'TC5'!AQ392","v":0},{"$f":"'TC5'!AR392","v":0},{"$f":"'TC5'!AS392","v":0},{"$f":"'TC5'!AT392","v":0},{"$f":"'TC5'!AU392","v":0},{"$f":"'TC5'!AV392","v":0},{"$f":"'TC5'!AW392","v":0},{"$f":"'TC5'!AX392","v":0},{"$f":"'TC5'!AY392","v":0},{"$f":"'TC5'!AZ392","v":0},{"$f":"'TC5'!BA392","v":0},{"$f":"'TC5'!BB392","v":0},{"$f":"'TC5'!BC392","v":0},{"$f":"'TC5'!BD392","v":0},{"$f":"'TC5'!BE392","v":0},{"$f":"'TC5'!BF392","v":0},{"$f":"'TC5'!BG392","v":0},{"$f":"'TC5'!BH392","v":0}]
[null,true,70,"Spare",0,0,0,0,0,null,70,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L80","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M80","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N80","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O80","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P80","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA80","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB80","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC80","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD80","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE80","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C93","v":"Spare"},{"$f":"'TC3'!K89","v":0},{"$f":"'TC3'!L89","v":0},{"$f":"'TC3'!M89","v":0},{"$f":"'TC3'!N89","v":0},{"$f":"'TC3'!O89","v":0},null,{"$f":"'TC3'!K246+'TC3'!K404","v":0},{"$f":"'TC3'!L246+'TC3'!L404","v":0},{"$f":"'TC3'!M246+'TC3'!M404","v":0},{"$f":"'TC3'!N246+'TC3'!N404","v":0},{"$f":"'TC3'!O246+'TC3'!O404","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L86","v":0},{"$f":"'TC4'!M86","v":0},{"$f":"'TC4'!N86","v":0},{"$f":"'TC4'!O86","v":0},{"$f":"'TC4'!P86","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E500","v":0},{"$f":"'TC5'!F500","v":0},{"$f":"'TC5'!G500","v":0},{"$f":"'TC5'!H500","v":0},{"$f":"'TC5'!I500","v":0},null,{"$f":"Output!AY80","v":"Spare"},{"$f":"'TC5'!K185","v":0},{"$f":"'TC5'!L185","v":0},{"$f":"'TC5'!M185","v":0},{"$f":"'TC5'!N185","v":0},{"$f":"'TC5'!O185","v":0},{"$f":"'TC5'!P185","v":0},{"$f":"'TC5'!Q185","v":0},{"$f":"'TC5'!R185","v":0},{"$f":"'TC5'!S185","v":0},{"$f":"'TC5'!T185","v":0},{"$f":"'TC5'!U185","v":0},{"$f":"'TC5'!V185","v":0},{"$f":"'TC5'!W185","v":0},{"$f":"'TC5'!X185","v":0},{"$f":"'TC5'!Y185","v":0},{"$f":"'TC5'!Z185","v":0},{"$f":"'TC5'!AA185","v":0},{"$f":"'TC5'!AB185","v":0},{"$f":"'TC5'!AC185","v":0},{"$f":"'TC5'!AD185","v":0},{"$f":"'TC5'!AE185","v":0},{"$f":"'TC5'!AF185","v":0},{"$f":"'TC5'!AG185","v":0},{"$f":"'TC5'!AH185","v":0},{"$f":"'TC5'!AI185","v":0},{"$f":"'TC5'!AJ185","v":0},{"$f":"'TC5'!AK185","v":0},{"$f":"'TC5'!AL185","v":0},{"$f":"'TC5'!AM185","v":0},{"$f":"'TC5'!AN185","v":0},{"$f":"'TC5'!AO185","v":0},{"$f":"'TC5'!AP185","v":0},{"$f":"'TC5'!AQ185","v":0},{"$f":"'TC5'!AR185","v":0},{"$f":"'TC5'!AS185","v":0},{"$f":"'TC5'!AT185","v":0},{"$f":"'TC5'!AU185","v":0},{"$f":"'TC5'!AV185","v":0},{"$f":"'TC5'!AW185","v":0},{"$f":"'TC5'!AX185","v":0},{"$f":"'TC5'!AY185","v":0},{"$f":"'TC5'!AZ185","v":0},{"$f":"'TC5'!BA185","v":0},{"$f":"'TC5'!BB185","v":0},{"$f":"'TC5'!BC185","v":0},{"$f":"'TC5'!BD185","v":0},{"$f":"'TC5'!BE185","v":0},{"$f":"'TC5'!BF185","v":0},{"$f":"'TC5'!BG185","v":0},{"$f":"'TC5'!BH185","v":0},null,"Spare",{"$f":"'TC5'!K393","v":0},{"$f":"'TC5'!L393","v":0},{"$f":"'TC5'!M393","v":0},{"$f":"'TC5'!N393","v":0},{"$f":"'TC5'!O393","v":0},{"$f":"'TC5'!P393","v":0},{"$f":"'TC5'!Q393","v":0},{"$f":"'TC5'!R393","v":0},{"$f":"'TC5'!S393","v":0},{"$f":"'TC5'!T393","v":0},{"$f":"'TC5'!U393","v":0},{"$f":"'TC5'!V393","v":0},{"$f":"'TC5'!W393","v":0},{"$f":"'TC5'!X393","v":0},{"$f":"'TC5'!Y393","v":0},{"$f":"'TC5'!Z393","v":0},{"$f":"'TC5'!AA393","v":0},{"$f":"'TC5'!AB393","v":0},{"$f":"'TC5'!AC393","v":0},{"$f":"'TC5'!AD393","v":0},{"$f":"'TC5'!AE393","v":0},{"$f":"'TC5'!AF393","v":0},{"$f":"'TC5'!AG393","v":0},{"$f":"'TC5'!AH393","v":0},{"$f":"'TC5'!AI393","v":0},{"$f":"'TC5'!AJ393","v":0},{"$f":"'TC5'!AK393","v":0},{"$f":"'TC5'!AL393","v":0},{"$f":"'TC5'!AM393","v":0},{"$f":"'TC5'!AN393","v":0},{"$f":"'TC5'!AO393","v":0},{"$f":"'TC5'!AP393","v":0},{"$f":"'TC5'!AQ393","v":0},{"$f":"'TC5'!AR393","v":0},{"$f":"'TC5'!AS393","v":0},{"$f":"'TC5'!AT393","v":0},{"$f":"'TC5'!AU393","v":0},{"$f":"'TC5'!AV393","v":0},{"$f":"'TC5'!AW393","v":0},{"$f":"'TC5'!AX393","v":0},{"$f":"'TC5'!AY393","v":0},{"$f":"'TC5'!AZ393","v":0},{"$f":"'TC5'!BA393","v":0},{"$f":"'TC5'!BB393","v":0},{"$f":"'TC5'!BC393","v":0},{"$f":"'TC5'!BD393","v":0},{"$f":"'TC5'!BE393","v":0},{"$f":"'TC5'!BF393","v":0},{"$f":"'TC5'!BG393","v":0},{"$f":"'TC5'!BH393","v":0}]
[null,true,71,"Spare",0,0,0,0,0,null,71,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L81","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M81","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N81","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O81","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P81","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA81","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB81","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC81","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD81","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE81","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C94","v":"Spare"},{"$f":"'TC3'!K90","v":0},{"$f":"'TC3'!L90","v":0},{"$f":"'TC3'!M90","v":0},{"$f":"'TC3'!N90","v":0},{"$f":"'TC3'!O90","v":0},null,{"$f":"'TC3'!K247+'TC3'!K405","v":0},{"$f":"'TC3'!L247+'TC3'!L405","v":0},{"$f":"'TC3'!M247+'TC3'!M405","v":0},{"$f":"'TC3'!N247+'TC3'!N405","v":0},{"$f":"'TC3'!O247+'TC3'!O405","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L87","v":0},{"$f":"'TC4'!M87","v":0},{"$f":"'TC4'!N87","v":0},{"$f":"'TC4'!O87","v":0},{"$f":"'TC4'!P87","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E501","v":0},{"$f":"'TC5'!F501","v":0},{"$f":"'TC5'!G501","v":0},{"$f":"'TC5'!H501","v":0},{"$f":"'TC5'!I501","v":0},null,{"$f":"Output!AY81","v":"Spare"},{"$f":"'TC5'!K186","v":0},{"$f":"'TC5'!L186","v":0},{"$f":"'TC5'!M186","v":0},{"$f":"'TC5'!N186","v":0},{"$f":"'TC5'!O186","v":0},{"$f":"'TC5'!P186","v":0},{"$f":"'TC5'!Q186","v":0},{"$f":"'TC5'!R186","v":0},{"$f":"'TC5'!S186","v":0},{"$f":"'TC5'!T186","v":0},{"$f":"'TC5'!U186","v":0},{"$f":"'TC5'!V186","v":0},{"$f":"'TC5'!W186","v":0},{"$f":"'TC5'!X186","v":0},{"$f":"'TC5'!Y186","v":0},{"$f":"'TC5'!Z186","v":0},{"$f":"'TC5'!AA186","v":0},{"$f":"'TC5'!AB186","v":0},{"$f":"'TC5'!AC186","v":0},{"$f":"'TC5'!AD186","v":0},{"$f":"'TC5'!AE186","v":0},{"$f":"'TC5'!AF186","v":0},{"$f":"'TC5'!AG186","v":0},{"$f":"'TC5'!AH186","v":0},{"$f":"'TC5'!AI186","v":0},{"$f":"'TC5'!AJ186","v":0},{"$f":"'TC5'!AK186","v":0},{"$f":"'TC5'!AL186","v":0},{"$f":"'TC5'!AM186","v":0},{"$f":"'TC5'!AN186","v":0},{"$f":"'TC5'!AO186","v":0},{"$f":"'TC5'!AP186","v":0},{"$f":"'TC5'!AQ186","v":0},{"$f":"'TC5'!AR186","v":0},{"$f":"'TC5'!AS186","v":0},{"$f":"'TC5'!AT186","v":0},{"$f":"'TC5'!AU186","v":0},{"$f":"'TC5'!AV186","v":0},{"$f":"'TC5'!AW186","v":0},{"$f":"'TC5'!AX186","v":0},{"$f":"'TC5'!AY186","v":0},{"$f":"'TC5'!AZ186","v":0},{"$f":"'TC5'!BA186","v":0},{"$f":"'TC5'!BB186","v":0},{"$f":"'TC5'!BC186","v":0},{"$f":"'TC5'!BD186","v":0},{"$f":"'TC5'!BE186","v":0},{"$f":"'TC5'!BF186","v":0},{"$f":"'TC5'!BG186","v":0},{"$f":"'TC5'!BH186","v":0},null,"Spare",{"$f":"'TC5'!K394","v":0},{"$f":"'TC5'!L394","v":0},{"$f":"'TC5'!M394","v":0},{"$f":"'TC5'!N394","v":0},{"$f":"'TC5'!O394","v":0},{"$f":"'TC5'!P394","v":0},{"$f":"'TC5'!Q394","v":0},{"$f":"'TC5'!R394","v":0},{"$f":"'TC5'!S394","v":0},{"$f":"'TC5'!T394","v":0},{"$f":"'TC5'!U394","v":0},{"$f":"'TC5'!V394","v":0},{"$f":"'TC5'!W394","v":0},{"$f":"'TC5'!X394","v":0},{"$f":"'TC5'!Y394","v":0},{"$f":"'TC5'!Z394","v":0},{"$f":"'TC5'!AA394","v":0},{"$f":"'TC5'!AB394","v":0},{"$f":"'TC5'!AC394","v":0},{"$f":"'TC5'!AD394","v":0},{"$f":"'TC5'!AE394","v":0},{"$f":"'TC5'!AF394","v":0},{"$f":"'TC5'!AG394","v":0},{"$f":"'TC5'!AH394","v":0},{"$f":"'TC5'!AI394","v":0},{"$f":"'TC5'!AJ394","v":0},{"$f":"'TC5'!AK394","v":0},{"$f":"'TC5'!AL394","v":0},{"$f":"'TC5'!AM394","v":0},{"$f":"'TC5'!AN394","v":0},{"$f":"'TC5'!AO394","v":0},{"$f":"'TC5'!AP394","v":0},{"$f":"'TC5'!AQ394","v":0},{"$f":"'TC5'!AR394","v":0},{"$f":"'TC5'!AS394","v":0},{"$f":"'TC5'!AT394","v":0},{"$f":"'TC5'!AU394","v":0},{"$f":"'TC5'!AV394","v":0},{"$f":"'TC5'!AW394","v":0},{"$f":"'TC5'!AX394","v":0},{"$f":"'TC5'!AY394","v":0},{"$f":"'TC5'!AZ394","v":0},{"$f":"'TC5'!BA394","v":0},{"$f":"'TC5'!BB394","v":0},{"$f":"'TC5'!BC394","v":0},{"$f":"'TC5'!BD394","v":0},{"$f":"'TC5'!BE394","v":0},{"$f":"'TC5'!BF394","v":0},{"$f":"'TC5'!BG394","v":0},{"$f":"'TC5'!BH394","v":0}]
[null,true,72,"Spare",0,0,0,0,0,null,72,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L82","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M82","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N82","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O82","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P82","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA82","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB82","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC82","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD82","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE82","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C95","v":"Spare"},{"$f":"'TC3'!K91","v":0},{"$f":"'TC3'!L91","v":0},{"$f":"'TC3'!M91","v":0},{"$f":"'TC3'!N91","v":0},{"$f":"'TC3'!O91","v":0},null,{"$f":"'TC3'!K248+'TC3'!K406","v":0},{"$f":"'TC3'!L248+'TC3'!L406","v":0},{"$f":"'TC3'!M248+'TC3'!M406","v":0},{"$f":"'TC3'!N248+'TC3'!N406","v":0},{"$f":"'TC3'!O248+'TC3'!O406","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L88","v":0},{"$f":"'TC4'!M88","v":0},{"$f":"'TC4'!N88","v":0},{"$f":"'TC4'!O88","v":0},{"$f":"'TC4'!P88","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E502","v":0},{"$f":"'TC5'!F502","v":0},{"$f":"'TC5'!G502","v":0},{"$f":"'TC5'!H502","v":0},{"$f":"'TC5'!I502","v":0},null,{"$f":"Output!AY82","v":"Spare"},{"$f":"'TC5'!K187","v":0},{"$f":"'TC5'!L187","v":0},{"$f":"'TC5'!M187","v":0},{"$f":"'TC5'!N187","v":0},{"$f":"'TC5'!O187","v":0},{"$f":"'TC5'!P187","v":0},{"$f":"'TC5'!Q187","v":0},{"$f":"'TC5'!R187","v":0},{"$f":"'TC5'!S187","v":0},{"$f":"'TC5'!T187","v":0},{"$f":"'TC5'!U187","v":0},{"$f":"'TC5'!V187","v":0},{"$f":"'TC5'!W187","v":0},{"$f":"'TC5'!X187","v":0},{"$f":"'TC5'!Y187","v":0},{"$f":"'TC5'!Z187","v":0},{"$f":"'TC5'!AA187","v":0},{"$f":"'TC5'!AB187","v":0},{"$f":"'TC5'!AC187","v":0},{"$f":"'TC5'!AD187","v":0},{"$f":"'TC5'!AE187","v":0},{"$f":"'TC5'!AF187","v":0},{"$f":"'TC5'!AG187","v":0},{"$f":"'TC5'!AH187","v":0},{"$f":"'TC5'!AI187","v":0},{"$f":"'TC5'!AJ187","v":0},{"$f":"'TC5'!AK187","v":0},{"$f":"'TC5'!AL187","v":0},{"$f":"'TC5'!AM187","v":0},{"$f":"'TC5'!AN187","v":0},{"$f":"'TC5'!AO187","v":0},{"$f":"'TC5'!AP187","v":0},{"$f":"'TC5'!AQ187","v":0},{"$f":"'TC5'!AR187","v":0},{"$f":"'TC5'!AS187","v":0},{"$f":"'TC5'!AT187","v":0},{"$f":"'TC5'!AU187","v":0},{"$f":"'TC5'!AV187","v":0},{"$f":"'TC5'!AW187","v":0},{"$f":"'TC5'!AX187","v":0},{"$f":"'TC5'!AY187","v":0},{"$f":"'TC5'!AZ187","v":0},{"$f":"'TC5'!BA187","v":0},{"$f":"'TC5'!BB187","v":0},{"$f":"'TC5'!BC187","v":0},{"$f":"'TC5'!BD187","v":0},{"$f":"'TC5'!BE187","v":0},{"$f":"'TC5'!BF187","v":0},{"$f":"'TC5'!BG187","v":0},{"$f":"'TC5'!BH187","v":0},null,"Spare",{"$f":"'TC5'!K395","v":0},{"$f":"'TC5'!L395","v":0},{"$f":"'TC5'!M395","v":0},{"$f":"'TC5'!N395","v":0},{"$f":"'TC5'!O395","v":0},{"$f":"'TC5'!P395","v":0},{"$f":"'TC5'!Q395","v":0},{"$f":"'TC5'!R395","v":0},{"$f":"'TC5'!S395","v":0},{"$f":"'TC5'!T395","v":0},{"$f":"'TC5'!U395","v":0},{"$f":"'TC5'!V395","v":0},{"$f":"'TC5'!W395","v":0},{"$f":"'TC5'!X395","v":0},{"$f":"'TC5'!Y395","v":0},{"$f":"'TC5'!Z395","v":0},{"$f":"'TC5'!AA395","v":0},{"$f":"'TC5'!AB395","v":0},{"$f":"'TC5'!AC395","v":0},{"$f":"'TC5'!AD395","v":0},{"$f":"'TC5'!AE395","v":0},{"$f":"'TC5'!AF395","v":0},{"$f":"'TC5'!AG395","v":0},{"$f":"'TC5'!AH395","v":0},{"$f":"'TC5'!AI395","v":0},{"$f":"'TC5'!AJ395","v":0},{"$f":"'TC5'!AK395","v":0},{"$f":"'TC5'!AL395","v":0},{"$f":"'TC5'!AM395","v":0},{"$f":"'TC5'!AN395","v":0},{"$f":"'TC5'!AO395","v":0},{"$f":"'TC5'!AP395","v":0},{"$f":"'TC5'!AQ395","v":0},{"$f":"'TC5'!AR395","v":0},{"$f":"'TC5'!AS395","v":0},{"$f":"'TC5'!AT395","v":0},{"$f":"'TC5'!AU395","v":0},{"$f":"'TC5'!AV395","v":0},{"$f":"'TC5'!AW395","v":0},{"$f":"'TC5'!AX395","v":0},{"$f":"'TC5'!AY395","v":0},{"$f":"'TC5'!AZ395","v":0},{"$f":"'TC5'!BA395","v":0},{"$f":"'TC5'!BB395","v":0},{"$f":"'TC5'!BC395","v":0},{"$f":"'TC5'!BD395","v":0},{"$f":"'TC5'!BE395","v":0},{"$f":"'TC5'!BF395","v":0},{"$f":"'TC5'!BG395","v":0},{"$f":"'TC5'!BH395","v":0}]
[null,true,73,"Spare",0,0,0,0,0,null,73,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L83","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M83","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N83","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O83","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P83","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA83","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB83","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC83","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD83","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE83","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C96","v":"Spare"},{"$f":"'TC3'!K92","v":0},{"$f":"'TC3'!L92","v":0},{"$f":"'TC3'!M92","v":0},{"$f":"'TC3'!N92","v":0},{"$f":"'TC3'!O92","v":0},null,{"$f":"'TC3'!K249+'TC3'!K407","v":0},{"$f":"'TC3'!L249+'TC3'!L407","v":0},{"$f":"'TC3'!M249+'TC3'!M407","v":0},{"$f":"'TC3'!N249+'TC3'!N407","v":0},{"$f":"'TC3'!O249+'TC3'!O407","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L89","v":0},{"$f":"'TC4'!M89","v":0},{"$f":"'TC4'!N89","v":0},{"$f":"'TC4'!O89","v":0},{"$f":"'TC4'!P89","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E503","v":0},{"$f":"'TC5'!F503","v":0},{"$f":"'TC5'!G503","v":0},{"$f":"'TC5'!H503","v":0},{"$f":"'TC5'!I503","v":0},null,{"$f":"Output!AY83","v":"Spare"},{"$f":"'TC5'!K188","v":0},{"$f":"'TC5'!L188","v":0},{"$f":"'TC5'!M188","v":0},{"$f":"'TC5'!N188","v":0},{"$f":"'TC5'!O188","v":0},{"$f":"'TC5'!P188","v":0},{"$f":"'TC5'!Q188","v":0},{"$f":"'TC5'!R188","v":0},{"$f":"'TC5'!S188","v":0},{"$f":"'TC5'!T188","v":0},{"$f":"'TC5'!U188","v":0},{"$f":"'TC5'!V188","v":0},{"$f":"'TC5'!W188","v":0},{"$f":"'TC5'!X188","v":0},{"$f":"'TC5'!Y188","v":0},{"$f":"'TC5'!Z188","v":0},{"$f":"'TC5'!AA188","v":0},{"$f":"'TC5'!AB188","v":0},{"$f":"'TC5'!AC188","v":0},{"$f":"'TC5'!AD188","v":0},{"$f":"'TC5'!AE188","v":0},{"$f":"'TC5'!AF188","v":0},{"$f":"'TC5'!AG188","v":0},{"$f":"'TC5'!AH188","v":0},{"$f":"'TC5'!AI188","v":0},{"$f":"'TC5'!AJ188","v":0},{"$f":"'TC5'!AK188","v":0},{"$f":"'TC5'!AL188","v":0},{"$f":"'TC5'!AM188","v":0},{"$f":"'TC5'!AN188","v":0},{"$f":"'TC5'!AO188","v":0},{"$f":"'TC5'!AP188","v":0},{"$f":"'TC5'!AQ188","v":0},{"$f":"'TC5'!AR188","v":0},{"$f":"'TC5'!AS188","v":0},{"$f":"'TC5'!AT188","v":0},{"$f":"'TC5'!AU188","v":0},{"$f":"'TC5'!AV188","v":0},{"$f":"'TC5'!AW188","v":0},{"$f":"'TC5'!AX188","v":0},{"$f":"'TC5'!AY188","v":0},{"$f":"'TC5'!AZ188","v":0},{"$f":"'TC5'!BA188","v":0},{"$f":"'TC5'!BB188","v":0},{"$f":"'TC5'!BC188","v":0},{"$f":"'TC5'!BD188","v":0},{"$f":"'TC5'!BE188","v":0},{"$f":"'TC5'!BF188","v":0},{"$f":"'TC5'!BG188","v":0},{"$f":"'TC5'!BH188","v":0},null,"Spare",{"$f":"'TC5'!K396","v":0},{"$f":"'TC5'!L396","v":0},{"$f":"'TC5'!M396","v":0},{"$f":"'TC5'!N396","v":0},{"$f":"'TC5'!O396","v":0},{"$f":"'TC5'!P396","v":0},{"$f":"'TC5'!Q396","v":0},{"$f":"'TC5'!R396","v":0},{"$f":"'TC5'!S396","v":0},{"$f":"'TC5'!T396","v":0},{"$f":"'TC5'!U396","v":0},{"$f":"'TC5'!V396","v":0},{"$f":"'TC5'!W396","v":0},{"$f":"'TC5'!X396","v":0},{"$f":"'TC5'!Y396","v":0},{"$f":"'TC5'!Z396","v":0},{"$f":"'TC5'!AA396","v":0},{"$f":"'TC5'!AB396","v":0},{"$f":"'TC5'!AC396","v":0},{"$f":"'TC5'!AD396","v":0},{"$f":"'TC5'!AE396","v":0},{"$f":"'TC5'!AF396","v":0},{"$f":"'TC5'!AG396","v":0},{"$f":"'TC5'!AH396","v":0},{"$f":"'TC5'!AI396","v":0},{"$f":"'TC5'!AJ396","v":0},{"$f":"'TC5'!AK396","v":0},{"$f":"'TC5'!AL396","v":0},{"$f":"'TC5'!AM396","v":0},{"$f":"'TC5'!AN396","v":0},{"$f":"'TC5'!AO396","v":0},{"$f":"'TC5'!AP396","v":0},{"$f":"'TC5'!AQ396","v":0},{"$f":"'TC5'!AR396","v":0},{"$f":"'TC5'!AS396","v":0},{"$f":"'TC5'!AT396","v":0},{"$f":"'TC5'!AU396","v":0},{"$f":"'TC5'!AV396","v":0},{"$f":"'TC5'!AW396","v":0},{"$f":"'TC5'!AX396","v":0},{"$f":"'TC5'!AY396","v":0},{"$f":"'TC5'!AZ396","v":0},{"$f":"'TC5'!BA396","v":0},{"$f":"'TC5'!BB396","v":0},{"$f":"'TC5'!BC396","v":0},{"$f":"'TC5'!BD396","v":0},{"$f":"'TC5'!BE396","v":0},{"$f":"'TC5'!BF396","v":0},{"$f":"'TC5'!BG396","v":0},{"$f":"'TC5'!BH396","v":0}]
[null,true,74,"Spare",0,0,0,0,0,null,74,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L84","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M84","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N84","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O84","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P84","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA84","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB84","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC84","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD84","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE84","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C97","v":"Spare"},{"$f":"'TC3'!K93","v":0},{"$f":"'TC3'!L93","v":0},{"$f":"'TC3'!M93","v":0},{"$f":"'TC3'!N93","v":0},{"$f":"'TC3'!O93","v":0},null,{"$f":"'TC3'!K250+'TC3'!K408","v":0},{"$f":"'TC3'!L250+'TC3'!L408","v":0},{"$f":"'TC3'!M250+'TC3'!M408","v":0},{"$f":"'TC3'!N250+'TC3'!N408","v":0},{"$f":"'TC3'!O250+'TC3'!O408","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L90","v":0},{"$f":"'TC4'!M90","v":0},{"$f":"'TC4'!N90","v":0},{"$f":"'TC4'!O90","v":0},{"$f":"'TC4'!P90","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E504","v":0},{"$f":"'TC5'!F504","v":0},{"$f":"'TC5'!G504","v":0},{"$f":"'TC5'!H504","v":0},{"$f":"'TC5'!I504","v":0},null,{"$f":"Output!AY84","v":"Spare"},{"$f":"'TC5'!K189","v":0},{"$f":"'TC5'!L189","v":0},{"$f":"'TC5'!M189","v":0},{"$f":"'TC5'!N189","v":0},{"$f":"'TC5'!O189","v":0},{"$f":"'TC5'!P189","v":0},{"$f":"'TC5'!Q189","v":0},{"$f":"'TC5'!R189","v":0},{"$f":"'TC5'!S189","v":0},{"$f":"'TC5'!T189","v":0},{"$f":"'TC5'!U189","v":0},{"$f":"'TC5'!V189","v":0},{"$f":"'TC5'!W189","v":0},{"$f":"'TC5'!X189","v":0},{"$f":"'TC5'!Y189","v":0},{"$f":"'TC5'!Z189","v":0},{"$f":"'TC5'!AA189","v":0},{"$f":"'TC5'!AB189","v":0},{"$f":"'TC5'!AC189","v":0},{"$f":"'TC5'!AD189","v":0},{"$f":"'TC5'!AE189","v":0},{"$f":"'TC5'!AF189","v":0},{"$f":"'TC5'!AG189","v":0},{"$f":"'TC5'!AH189","v":0},{"$f":"'TC5'!AI189","v":0},{"$f":"'TC5'!AJ189","v":0},{"$f":"'TC5'!AK189","v":0},{"$f":"'TC5'!AL189","v":0},{"$f":"'TC5'!AM189","v":0},{"$f":"'TC5'!AN189","v":0},{"$f":"'TC5'!AO189","v":0},{"$f":"'TC5'!AP189","v":0},{"$f":"'TC5'!AQ189","v":0},{"$f":"'TC5'!AR189","v":0},{"$f":"'TC5'!AS189","v":0},{"$f":"'TC5'!AT189","v":0},{"$f":"'TC5'!AU189","v":0},{"$f":"'TC5'!AV189","v":0},{"$f":"'TC5'!AW189","v":0},{"$f":"'TC5'!AX189","v":0},{"$f":"'TC5'!AY189","v":0},{"$f":"'TC5'!AZ189","v":0},{"$f":"'TC5'!BA189","v":0},{"$f":"'TC5'!BB189","v":0},{"$f":"'TC5'!BC189","v":0},{"$f":"'TC5'!BD189","v":0},{"$f":"'TC5'!BE189","v":0},{"$f":"'TC5'!BF189","v":0},{"$f":"'TC5'!BG189","v":0},{"$f":"'TC5'!BH189","v":0},null,"Spare",{"$f":"'TC5'!K397","v":0},{"$f":"'TC5'!L397","v":0},{"$f":"'TC5'!M397","v":0},{"$f":"'TC5'!N397","v":0},{"$f":"'TC5'!O397","v":0},{"$f":"'TC5'!P397","v":0},{"$f":"'TC5'!Q397","v":0},{"$f":"'TC5'!R397","v":0},{"$f":"'TC5'!S397","v":0},{"$f":"'TC5'!T397","v":0},{"$f":"'TC5'!U397","v":0},{"$f":"'TC5'!V397","v":0},{"$f":"'TC5'!W397","v":0},{"$f":"'TC5'!X397","v":0},{"$f":"'TC5'!Y397","v":0},{"$f":"'TC5'!Z397","v":0},{"$f":"'TC5'!AA397","v":0},{"$f":"'TC5'!AB397","v":0},{"$f":"'TC5'!AC397","v":0},{"$f":"'TC5'!AD397","v":0},{"$f":"'TC5'!AE397","v":0},{"$f":"'TC5'!AF397","v":0},{"$f":"'TC5'!AG397","v":0},{"$f":"'TC5'!AH397","v":0},{"$f":"'TC5'!AI397","v":0},{"$f":"'TC5'!AJ397","v":0},{"$f":"'TC5'!AK397","v":0},{"$f":"'TC5'!AL397","v":0},{"$f":"'TC5'!AM397","v":0},{"$f":"'TC5'!AN397","v":0},{"$f":"'TC5'!AO397","v":0},{"$f":"'TC5'!AP397","v":0},{"$f":"'TC5'!AQ397","v":0},{"$f":"'TC5'!AR397","v":0},{"$f":"'TC5'!AS397","v":0},{"$f":"'TC5'!AT397","v":0},{"$f":"'TC5'!AU397","v":0},{"$f":"'TC5'!AV397","v":0},{"$f":"'TC5'!AW397","v":0},{"$f":"'TC5'!AX397","v":0},{"$f":"'TC5'!AY397","v":0},{"$f":"'TC5'!AZ397","v":0},{"$f":"'TC5'!BA397","v":0},{"$f":"'TC5'!BB397","v":0},{"$f":"'TC5'!BC397","v":0},{"$f":"'TC5'!BD397","v":0},{"$f":"'TC5'!BE397","v":0},{"$f":"'TC5'!BF397","v":0},{"$f":"'TC5'!BG397","v":0},{"$f":"'TC5'!BH397","v":0}]
[null,true,75,"Spare",0,0,0,0,0,null,75,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L85","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M85","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N85","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O85","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P85","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA85","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB85","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC85","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD85","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE85","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C98","v":"Spare"},{"$f":"'TC3'!K94","v":0},{"$f":"'TC3'!L94","v":0},{"$f":"'TC3'!M94","v":0},{"$f":"'TC3'!N94","v":0},{"$f":"'TC3'!O94","v":0},null,{"$f":"'TC3'!K251+'TC3'!K409","v":0},{"$f":"'TC3'!L251+'TC3'!L409","v":0},{"$f":"'TC3'!M251+'TC3'!M409","v":0},{"$f":"'TC3'!N251+'TC3'!N409","v":0},{"$f":"'TC3'!O251+'TC3'!O409","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L91","v":0},{"$f":"'TC4'!M91","v":0},{"$f":"'TC4'!N91","v":0},{"$f":"'TC4'!O91","v":0},{"$f":"'TC4'!P91","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E505","v":0},{"$f":"'TC5'!F505","v":0},{"$f":"'TC5'!G505","v":0},{"$f":"'TC5'!H505","v":0},{"$f":"'TC5'!I505","v":0},null,{"$f":"Output!AY85","v":"Spare"},{"$f":"'TC5'!K190","v":0},{"$f":"'TC5'!L190","v":0},{"$f":"'TC5'!M190","v":0},{"$f":"'TC5'!N190","v":0},{"$f":"'TC5'!O190","v":0},{"$f":"'TC5'!P190","v":0},{"$f":"'TC5'!Q190","v":0},{"$f":"'TC5'!R190","v":0},{"$f":"'TC5'!S190","v":0},{"$f":"'TC5'!T190","v":0},{"$f":"'TC5'!U190","v":0},{"$f":"'TC5'!V190","v":0},{"$f":"'TC5'!W190","v":0},{"$f":"'TC5'!X190","v":0},{"$f":"'TC5'!Y190","v":0},{"$f":"'TC5'!Z190","v":0},{"$f":"'TC5'!AA190","v":0},{"$f":"'TC5'!AB190","v":0},{"$f":"'TC5'!AC190","v":0},{"$f":"'TC5'!AD190","v":0},{"$f":"'TC5'!AE190","v":0},{"$f":"'TC5'!AF190","v":0},{"$f":"'TC5'!AG190","v":0},{"$f":"'TC5'!AH190","v":0},{"$f":"'TC5'!AI190","v":0},{"$f":"'TC5'!AJ190","v":0},{"$f":"'TC5'!AK190","v":0},{"$f":"'TC5'!AL190","v":0},{"$f":"'TC5'!AM190","v":0},{"$f":"'TC5'!AN190","v":0},{"$f":"'TC5'!AO190","v":0},{"$f":"'TC5'!AP190","v":0},{"$f":"'TC5'!AQ190","v":0},{"$f":"'TC5'!AR190","v":0},{"$f":"'TC5'!AS190","v":0},{"$f":"'TC5'!AT190","v":0},{"$f":"'TC5'!AU190","v":0},{"$f":"'TC5'!AV190","v":0},{"$f":"'TC5'!AW190","v":0},{"$f":"'TC5'!AX190","v":0},{"$f":"'TC5'!AY190","v":0},{"$f":"'TC5'!AZ190","v":0},{"$f":"'TC5'!BA190","v":0},{"$f":"'TC5'!BB190","v":0},{"$f":"'TC5'!BC190","v":0},{"$f":"'TC5'!BD190","v":0},{"$f":"'TC5'!BE190","v":0},{"$f":"'TC5'!BF190","v":0},{"$f":"'TC5'!BG190","v":0},{"$f":"'TC5'!BH190","v":0},null,"Spare",{"$f":"'TC5'!K398","v":0},{"$f":"'TC5'!L398","v":0},{"$f":"'TC5'!M398","v":0},{"$f":"'TC5'!N398","v":0},{"$f":"'TC5'!O398","v":0},{"$f":"'TC5'!P398","v":0},{"$f":"'TC5'!Q398","v":0},{"$f":"'TC5'!R398","v":0},{"$f":"'TC5'!S398","v":0},{"$f":"'TC5'!T398","v":0},{"$f":"'TC5'!U398","v":0},{"$f":"'TC5'!V398","v":0},{"$f":"'TC5'!W398","v":0},{"$f":"'TC5'!X398","v":0},{"$f":"'TC5'!Y398","v":0},{"$f":"'TC5'!Z398","v":0},{"$f":"'TC5'!AA398","v":0},{"$f":"'TC5'!AB398","v":0},{"$f":"'TC5'!AC398","v":0},{"$f":"'TC5'!AD398","v":0},{"$f":"'TC5'!AE398","v":0},{"$f":"'TC5'!AF398","v":0},{"$f":"'TC5'!AG398","v":0},{"$f":"'TC5'!AH398","v":0},{"$f":"'TC5'!AI398","v":0},{"$f":"'TC5'!AJ398","v":0},{"$f":"'TC5'!AK398","v":0},{"$f":"'TC5'!AL398","v":0},{"$f":"'TC5'!AM398","v":0},{"$f":"'TC5'!AN398","v":0},{"$f":"'TC5'!AO398","v":0},{"$f":"'TC5'!AP398","v":0},{"$f":"'TC5'!AQ398","v":0},{"$f":"'TC5'!AR398","v":0},{"$f":"'TC5'!AS398","v":0},{"$f":"'TC5'!AT398","v":0},{"$f":"'TC5'!AU398","v":0},{"$f":"'TC5'!AV398","v":0},{"$f":"'TC5'!AW398","v":0},{"$f":"'TC5'!AX398","v":0},{"$f":"'TC5'!AY398","v":0},{"$f":"'TC5'!AZ398","v":0},{"$f":"'TC5'!BA398","v":0},{"$f":"'TC5'!BB398","v":0},{"$f":"'TC5'!BC398","v":0},{"$f":"'TC5'!BD398","v":0},{"$f":"'TC5'!BE398","v":0},{"$f":"'TC5'!BF398","v":0},{"$f":"'TC5'!BG398","v":0},{"$f":"'TC5'!BH398","v":0}]
[null,true,76,"Spare",0,0,0,0,0,null,76,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L86","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M86","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N86","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O86","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P86","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA86","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB86","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC86","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD86","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE86","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C99","v":"Spare"},{"$f":"'TC3'!K95","v":0},{"$f":"'TC3'!L95","v":0},{"$f":"'TC3'!M95","v":0},{"$f":"'TC3'!N95","v":0},{"$f":"'TC3'!O95","v":0},null,{"$f":"'TC3'!K252+'TC3'!K410","v":0},{"$f":"'TC3'!L252+'TC3'!L410","v":0},{"$f":"'TC3'!M252+'TC3'!M410","v":0},{"$f":"'TC3'!N252+'TC3'!N410","v":0},{"$f":"'TC3'!O252+'TC3'!O410","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L92","v":0},{"$f":"'TC4'!M92","v":0},{"$f":"'TC4'!N92","v":0},{"$f":"'TC4'!O92","v":0},{"$f":"'TC4'!P92","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E506","v":0},{"$f":"'TC5'!F506","v":0},{"$f":"'TC5'!G506","v":0},{"$f":"'TC5'!H506","v":0},{"$f":"'TC5'!I506","v":0},null,{"$f":"Output!AY86","v":"Spare"},{"$f":"'TC5'!K191","v":0},{"$f":"'TC5'!L191","v":0},{"$f":"'TC5'!M191","v":0},{"$f":"'TC5'!N191","v":0},{"$f":"'TC5'!O191","v":0},{"$f":"'TC5'!P191","v":0},{"$f":"'TC5'!Q191","v":0},{"$f":"'TC5'!R191","v":0},{"$f":"'TC5'!S191","v":0},{"$f":"'TC5'!T191","v":0},{"$f":"'TC5'!U191","v":0},{"$f":"'TC5'!V191","v":0},{"$f":"'TC5'!W191","v":0},{"$f":"'TC5'!X191","v":0},{"$f":"'TC5'!Y191","v":0},{"$f":"'TC5'!Z191","v":0},{"$f":"'TC5'!AA191","v":0},{"$f":"'TC5'!AB191","v":0},{"$f":"'TC5'!AC191","v":0},{"$f":"'TC5'!AD191","v":0},{"$f":"'TC5'!AE191","v":0},{"$f":"'TC5'!AF191","v":0},{"$f":"'TC5'!AG191","v":0},{"$f":"'TC5'!AH191","v":0},{"$f":"'TC5'!AI191","v":0},{"$f":"'TC5'!AJ191","v":0},{"$f":"'TC5'!AK191","v":0},{"$f":"'TC5'!AL191","v":0},{"$f":"'TC5'!AM191","v":0},{"$f":"'TC5'!AN191","v":0},{"$f":"'TC5'!AO191","v":0},{"$f":"'TC5'!AP191","v":0},{"$f":"'TC5'!AQ191","v":0},{"$f":"'TC5'!AR191","v":0},{"$f":"'TC5'!AS191","v":0},{"$f":"'TC5'!AT191","v":0},{"$f":"'TC5'!AU191","v":0},{"$f":"'TC5'!AV191","v":0},{"$f":"'TC5'!AW191","v":0},{"$f":"'TC5'!AX191","v":0},{"$f":"'TC5'!AY191","v":0},{"$f":"'TC5'!AZ191","v":0},{"$f":"'TC5'!BA191","v":0},{"$f":"'TC5'!BB191","v":0},{"$f":"'TC5'!BC191","v":0},{"$f":"'TC5'!BD191","v":0},{"$f":"'TC5'!BE191","v":0},{"$f":"'TC5'!BF191","v":0},{"$f":"'TC5'!BG191","v":0},{"$f":"'TC5'!BH191","v":0},null,"Spare",{"$f":"'TC5'!K399","v":0},{"$f":"'TC5'!L399","v":0},{"$f":"'TC5'!M399","v":0},{"$f":"'TC5'!N399","v":0},{"$f":"'TC5'!O399","v":0},{"$f":"'TC5'!P399","v":0},{"$f":"'TC5'!Q399","v":0},{"$f":"'TC5'!R399","v":0},{"$f":"'TC5'!S399","v":0},{"$f":"'TC5'!T399","v":0},{"$f":"'TC5'!U399","v":0},{"$f":"'TC5'!V399","v":0},{"$f":"'TC5'!W399","v":0},{"$f":"'TC5'!X399","v":0},{"$f":"'TC5'!Y399","v":0},{"$f":"'TC5'!Z399","v":0},{"$f":"'TC5'!AA399","v":0},{"$f":"'TC5'!AB399","v":0},{"$f":"'TC5'!AC399","v":0},{"$f":"'TC5'!AD399","v":0},{"$f":"'TC5'!AE399","v":0},{"$f":"'TC5'!AF399","v":0},{"$f":"'TC5'!AG399","v":0},{"$f":"'TC5'!AH399","v":0},{"$f":"'TC5'!AI399","v":0},{"$f":"'TC5'!AJ399","v":0},{"$f":"'TC5'!AK399","v":0},{"$f":"'TC5'!AL399","v":0},{"$f":"'TC5'!AM399","v":0},{"$f":"'TC5'!AN399","v":0},{"$f":"'TC5'!AO399","v":0},{"$f":"'TC5'!AP399","v":0},{"$f":"'TC5'!AQ399","v":0},{"$f":"'TC5'!AR399","v":0},{"$f":"'TC5'!AS399","v":0},{"$f":"'TC5'!AT399","v":0},{"$f":"'TC5'!AU399","v":0},{"$f":"'TC5'!AV399","v":0},{"$f":"'TC5'!AW399","v":0},{"$f":"'TC5'!AX399","v":0},{"$f":"'TC5'!AY399","v":0},{"$f":"'TC5'!AZ399","v":0},{"$f":"'TC5'!BA399","v":0},{"$f":"'TC5'!BB399","v":0},{"$f":"'TC5'!BC399","v":0},{"$f":"'TC5'!BD399","v":0},{"$f":"'TC5'!BE399","v":0},{"$f":"'TC5'!BF399","v":0},{"$f":"'TC5'!BG399","v":0},{"$f":"'TC5'!BH399","v":0}]
[null,true,77,"Spare",0,0,0,0,0,null,77,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L87","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M87","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N87","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O87","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P87","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA87","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB87","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC87","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD87","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE87","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C100","v":"Spare"},{"$f":"'TC3'!K96","v":0},{"$f":"'TC3'!L96","v":0},{"$f":"'TC3'!M96","v":0},{"$f":"'TC3'!N96","v":0},{"$f":"'TC3'!O96","v":0},null,{"$f":"'TC3'!K253+'TC3'!K411","v":0},{"$f":"'TC3'!L253+'TC3'!L411","v":0},{"$f":"'TC3'!M253+'TC3'!M411","v":0},{"$f":"'TC3'!N253+'TC3'!N411","v":0},{"$f":"'TC3'!O253+'TC3'!O411","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L93","v":0},{"$f":"'TC4'!M93","v":0},{"$f":"'TC4'!N93","v":0},{"$f":"'TC4'!O93","v":0},{"$f":"'TC4'!P93","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E507","v":0},{"$f":"'TC5'!F507","v":0},{"$f":"'TC5'!G507","v":0},{"$f":"'TC5'!H507","v":0},{"$f":"'TC5'!I507","v":0},null,{"$f":"Output!AY87","v":"Spare"},{"$f":"'TC5'!K192","v":0},{"$f":"'TC5'!L192","v":0},{"$f":"'TC5'!M192","v":0},{"$f":"'TC5'!N192","v":0},{"$f":"'TC5'!O192","v":0},{"$f":"'TC5'!P192","v":0},{"$f":"'TC5'!Q192","v":0},{"$f":"'TC5'!R192","v":0},{"$f":"'TC5'!S192","v":0},{"$f":"'TC5'!T192","v":0},{"$f":"'TC5'!U192","v":0},{"$f":"'TC5'!V192","v":0},{"$f":"'TC5'!W192","v":0},{"$f":"'TC5'!X192","v":0},{"$f":"'TC5'!Y192","v":0},{"$f":"'TC5'!Z192","v":0},{"$f":"'TC5'!AA192","v":0},{"$f":"'TC5'!AB192","v":0},{"$f":"'TC5'!AC192","v":0},{"$f":"'TC5'!AD192","v":0},{"$f":"'TC5'!AE192","v":0},{"$f":"'TC5'!AF192","v":0},{"$f":"'TC5'!AG192","v":0},{"$f":"'TC5'!AH192","v":0},{"$f":"'TC5'!AI192","v":0},{"$f":"'TC5'!AJ192","v":0},{"$f":"'TC5'!AK192","v":0},{"$f":"'TC5'!AL192","v":0},{"$f":"'TC5'!AM192","v":0},{"$f":"'TC5'!AN192","v":0},{"$f":"'TC5'!AO192","v":0},{"$f":"'TC5'!AP192","v":0},{"$f":"'TC5'!AQ192","v":0},{"$f":"'TC5'!AR192","v":0},{"$f":"'TC5'!AS192","v":0},{"$f":"'TC5'!AT192","v":0},{"$f":"'TC5'!AU192","v":0},{"$f":"'TC5'!AV192","v":0},{"$f":"'TC5'!AW192","v":0},{"$f":"'TC5'!AX192","v":0},{"$f":"'TC5'!AY192","v":0},{"$f":"'TC5'!AZ192","v":0},{"$f":"'TC5'!BA192","v":0},{"$f":"'TC5'!BB192","v":0},{"$f":"'TC5'!BC192","v":0},{"$f":"'TC5'!BD192","v":0},{"$f":"'TC5'!BE192","v":0},{"$f":"'TC5'!BF192","v":0},{"$f":"'TC5'!BG192","v":0},{"$f":"'TC5'!BH192","v":0},null,"Spare",{"$f":"'TC5'!K400","v":0},{"$f":"'TC5'!L400","v":0},{"$f":"'TC5'!M400","v":0},{"$f":"'TC5'!N400","v":0},{"$f":"'TC5'!O400","v":0},{"$f":"'TC5'!P400","v":0},{"$f":"'TC5'!Q400","v":0},{"$f":"'TC5'!R400","v":0},{"$f":"'TC5'!S400","v":0},{"$f":"'TC5'!T400","v":0},{"$f":"'TC5'!U400","v":0},{"$f":"'TC5'!V400","v":0},{"$f":"'TC5'!W400","v":0},{"$f":"'TC5'!X400","v":0},{"$f":"'TC5'!Y400","v":0},{"$f":"'TC5'!Z400","v":0},{"$f":"'TC5'!AA400","v":0},{"$f":"'TC5'!AB400","v":0},{"$f":"'TC5'!AC400","v":0},{"$f":"'TC5'!AD400","v":0},{"$f":"'TC5'!AE400","v":0},{"$f":"'TC5'!AF400","v":0},{"$f":"'TC5'!AG400","v":0},{"$f":"'TC5'!AH400","v":0},{"$f":"'TC5'!AI400","v":0},{"$f":"'TC5'!AJ400","v":0},{"$f":"'TC5'!AK400","v":0},{"$f":"'TC5'!AL400","v":0},{"$f":"'TC5'!AM400","v":0},{"$f":"'TC5'!AN400","v":0},{"$f":"'TC5'!AO400","v":0},{"$f":"'TC5'!AP400","v":0},{"$f":"'TC5'!AQ400","v":0},{"$f":"'TC5'!AR400","v":0},{"$f":"'TC5'!AS400","v":0},{"$f":"'TC5'!AT400","v":0},{"$f":"'TC5'!AU400","v":0},{"$f":"'TC5'!AV400","v":0},{"$f":"'TC5'!AW400","v":0},{"$f":"'TC5'!AX400","v":0},{"$f":"'TC5'!AY400","v":0},{"$f":"'TC5'!AZ400","v":0},{"$f":"'TC5'!BA400","v":0},{"$f":"'TC5'!BB400","v":0},{"$f":"'TC5'!BC400","v":0},{"$f":"'TC5'!BD400","v":0},{"$f":"'TC5'!BE400","v":0},{"$f":"'TC5'!BF400","v":0},{"$f":"'TC5'!BG400","v":0},{"$f":"'TC5'!BH400","v":0}]
[null,true,78,"Spare",0,0,0,0,0,null,78,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L88","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M88","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N88","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O88","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P88","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA88","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB88","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC88","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD88","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE88","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C101","v":"Spare"},{"$f":"'TC3'!K97","v":0},{"$f":"'TC3'!L97","v":0},{"$f":"'TC3'!M97","v":0},{"$f":"'TC3'!N97","v":0},{"$f":"'TC3'!O97","v":0},null,{"$f":"'TC3'!K254+'TC3'!K412","v":0},{"$f":"'TC3'!L254+'TC3'!L412","v":0},{"$f":"'TC3'!M254+'TC3'!M412","v":0},{"$f":"'TC3'!N254+'TC3'!N412","v":0},{"$f":"'TC3'!O254+'TC3'!O412","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L94","v":0},{"$f":"'TC4'!M94","v":0},{"$f":"'TC4'!N94","v":0},{"$f":"'TC4'!O94","v":0},{"$f":"'TC4'!P94","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E508","v":0},{"$f":"'TC5'!F508","v":0},{"$f":"'TC5'!G508","v":0},{"$f":"'TC5'!H508","v":0},{"$f":"'TC5'!I508","v":0},null,{"$f":"Output!AY88","v":"Spare"},{"$f":"'TC5'!K193","v":0},{"$f":"'TC5'!L193","v":0},{"$f":"'TC5'!M193","v":0},{"$f":"'TC5'!N193","v":0},{"$f":"'TC5'!O193","v":0},{"$f":"'TC5'!P193","v":0},{"$f":"'TC5'!Q193","v":0},{"$f":"'TC5'!R193","v":0},{"$f":"'TC5'!S193","v":0},{"$f":"'TC5'!T193","v":0},{"$f":"'TC5'!U193","v":0},{"$f":"'TC5'!V193","v":0},{"$f":"'TC5'!W193","v":0},{"$f":"'TC5'!X193","v":0},{"$f":"'TC5'!Y193","v":0},{"$f":"'TC5'!Z193","v":0},{"$f":"'TC5'!AA193","v":0},{"$f":"'TC5'!AB193","v":0},{"$f":"'TC5'!AC193","v":0},{"$f":"'TC5'!AD193","v":0},{"$f":"'TC5'!AE193","v":0},{"$f":"'TC5'!AF193","v":0},{"$f":"'TC5'!AG193","v":0},{"$f":"'TC5'!AH193","v":0},{"$f":"'TC5'!AI193","v":0},{"$f":"'TC5'!AJ193","v":0},{"$f":"'TC5'!AK193","v":0},{"$f":"'TC5'!AL193","v":0},{"$f":"'TC5'!AM193","v":0},{"$f":"'TC5'!AN193","v":0},{"$f":"'TC5'!AO193","v":0},{"$f":"'TC5'!AP193","v":0},{"$f":"'TC5'!AQ193","v":0},{"$f":"'TC5'!AR193","v":0},{"$f":"'TC5'!AS193","v":0},{"$f":"'TC5'!AT193","v":0},{"$f":"'TC5'!AU193","v":0},{"$f":"'TC5'!AV193","v":0},{"$f":"'TC5'!AW193","v":0},{"$f":"'TC5'!AX193","v":0},{"$f":"'TC5'!AY193","v":0},{"$f":"'TC5'!AZ193","v":0},{"$f":"'TC5'!BA193","v":0},{"$f":"'TC5'!BB193","v":0},{"$f":"'TC5'!BC193","v":0},{"$f":"'TC5'!BD193","v":0},{"$f":"'TC5'!BE193","v":0},{"$f":"'TC5'!BF193","v":0},{"$f":"'TC5'!BG193","v":0},{"$f":"'TC5'!BH193","v":0},null,"Spare",{"$f":"'TC5'!K401","v":0},{"$f":"'TC5'!L401","v":0},{"$f":"'TC5'!M401","v":0},{"$f":"'TC5'!N401","v":0},{"$f":"'TC5'!O401","v":0},{"$f":"'TC5'!P401","v":0},{"$f":"'TC5'!Q401","v":0},{"$f":"'TC5'!R401","v":0},{"$f":"'TC5'!S401","v":0},{"$f":"'TC5'!T401","v":0},{"$f":"'TC5'!U401","v":0},{"$f":"'TC5'!V401","v":0},{"$f":"'TC5'!W401","v":0},{"$f":"'TC5'!X401","v":0},{"$f":"'TC5'!Y401","v":0},{"$f":"'TC5'!Z401","v":0},{"$f":"'TC5'!AA401","v":0},{"$f":"'TC5'!AB401","v":0},{"$f":"'TC5'!AC401","v":0},{"$f":"'TC5'!AD401","v":0},{"$f":"'TC5'!AE401","v":0},{"$f":"'TC5'!AF401","v":0},{"$f":"'TC5'!AG401","v":0},{"$f":"'TC5'!AH401","v":0},{"$f":"'TC5'!AI401","v":0},{"$f":"'TC5'!AJ401","v":0},{"$f":"'TC5'!AK401","v":0},{"$f":"'TC5'!AL401","v":0},{"$f":"'TC5'!AM401","v":0},{"$f":"'TC5'!AN401","v":0},{"$f":"'TC5'!AO401","v":0},{"$f":"'TC5'!AP401","v":0},{"$f":"'TC5'!AQ401","v":0},{"$f":"'TC5'!AR401","v":0},{"$f":"'TC5'!AS401","v":0},{"$f":"'TC5'!AT401","v":0},{"$f":"'TC5'!AU401","v":0},{"$f":"'TC5'!AV401","v":0},{"$f":"'TC5'!AW401","v":0},{"$f":"'TC5'!AX401","v":0},{"$f":"'TC5'!AY401","v":0},{"$f":"'TC5'!AZ401","v":0},{"$f":"'TC5'!BA401","v":0},{"$f":"'TC5'!BB401","v":0},{"$f":"'TC5'!BC401","v":0},{"$f":"'TC5'!BD401","v":0},{"$f":"'TC5'!BE401","v":0},{"$f":"'TC5'!BF401","v":0},{"$f":"'TC5'!BG401","v":0},{"$f":"'TC5'!BH401","v":0}]
[null,true,79,"Spare",0,0,0,0,0,null,79,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L89","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M89","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N89","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O89","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P89","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA89","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB89","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC89","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD89","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE89","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C102","v":"Spare"},{"$f":"'TC3'!K98","v":0},{"$f":"'TC3'!L98","v":0},{"$f":"'TC3'!M98","v":0},{"$f":"'TC3'!N98","v":0},{"$f":"'TC3'!O98","v":0},null,{"$f":"'TC3'!K255+'TC3'!K413","v":0},{"$f":"'TC3'!L255+'TC3'!L413","v":0},{"$f":"'TC3'!M255+'TC3'!M413","v":0},{"$f":"'TC3'!N255+'TC3'!N413","v":0},{"$f":"'TC3'!O255+'TC3'!O413","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L95","v":0},{"$f":"'TC4'!M95","v":0},{"$f":"'TC4'!N95","v":0},{"$f":"'TC4'!O95","v":0},{"$f":"'TC4'!P95","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E509","v":0},{"$f":"'TC5'!F509","v":0},{"$f":"'TC5'!G509","v":0},{"$f":"'TC5'!H509","v":0},{"$f":"'TC5'!I509","v":0},null,{"$f":"Output!AY89","v":"Spare"},{"$f":"'TC5'!K194","v":0},{"$f":"'TC5'!L194","v":0},{"$f":"'TC5'!M194","v":0},{"$f":"'TC5'!N194","v":0},{"$f":"'TC5'!O194","v":0},{"$f":"'TC5'!P194","v":0},{"$f":"'TC5'!Q194","v":0},{"$f":"'TC5'!R194","v":0},{"$f":"'TC5'!S194","v":0},{"$f":"'TC5'!T194","v":0},{"$f":"'TC5'!U194","v":0},{"$f":"'TC5'!V194","v":0},{"$f":"'TC5'!W194","v":0},{"$f":"'TC5'!X194","v":0},{"$f":"'TC5'!Y194","v":0},{"$f":"'TC5'!Z194","v":0},{"$f":"'TC5'!AA194","v":0},{"$f":"'TC5'!AB194","v":0},{"$f":"'TC5'!AC194","v":0},{"$f":"'TC5'!AD194","v":0},{"$f":"'TC5'!AE194","v":0},{"$f":"'TC5'!AF194","v":0},{"$f":"'TC5'!AG194","v":0},{"$f":"'TC5'!AH194","v":0},{"$f":"'TC5'!AI194","v":0},{"$f":"'TC5'!AJ194","v":0},{"$f":"'TC5'!AK194","v":0},{"$f":"'TC5'!AL194","v":0},{"$f":"'TC5'!AM194","v":0},{"$f":"'TC5'!AN194","v":0},{"$f":"'TC5'!AO194","v":0},{"$f":"'TC5'!AP194","v":0},{"$f":"'TC5'!AQ194","v":0},{"$f":"'TC5'!AR194","v":0},{"$f":"'TC5'!AS194","v":0},{"$f":"'TC5'!AT194","v":0},{"$f":"'TC5'!AU194","v":0},{"$f":"'TC5'!AV194","v":0},{"$f":"'TC5'!AW194","v":0},{"$f":"'TC5'!AX194","v":0},{"$f":"'TC5'!AY194","v":0},{"$f":"'TC5'!AZ194","v":0},{"$f":"'TC5'!BA194","v":0},{"$f":"'TC5'!BB194","v":0},{"$f":"'TC5'!BC194","v":0},{"$f":"'TC5'!BD194","v":0},{"$f":"'TC5'!BE194","v":0},{"$f":"'TC5'!BF194","v":0},{"$f":"'TC5'!BG194","v":0},{"$f":"'TC5'!BH194","v":0},null,"Spare",{"$f":"'TC5'!K402","v":0},{"$f":"'TC5'!L402","v":0},{"$f":"'TC5'!M402","v":0},{"$f":"'TC5'!N402","v":0},{"$f":"'TC5'!O402","v":0},{"$f":"'TC5'!P402","v":0},{"$f":"'TC5'!Q402","v":0},{"$f":"'TC5'!R402","v":0},{"$f":"'TC5'!S402","v":0},{"$f":"'TC5'!T402","v":0},{"$f":"'TC5'!U402","v":0},{"$f":"'TC5'!V402","v":0},{"$f":"'TC5'!W402","v":0},{"$f":"'TC5'!X402","v":0},{"$f":"'TC5'!Y402","v":0},{"$f":"'TC5'!Z402","v":0},{"$f":"'TC5'!AA402","v":0},{"$f":"'TC5'!AB402","v":0},{"$f":"'TC5'!AC402","v":0},{"$f":"'TC5'!AD402","v":0},{"$f":"'TC5'!AE402","v":0},{"$f":"'TC5'!AF402","v":0},{"$f":"'TC5'!AG402","v":0},{"$f":"'TC5'!AH402","v":0},{"$f":"'TC5'!AI402","v":0},{"$f":"'TC5'!AJ402","v":0},{"$f":"'TC5'!AK402","v":0},{"$f":"'TC5'!AL402","v":0},{"$f":"'TC5'!AM402","v":0},{"$f":"'TC5'!AN402","v":0},{"$f":"'TC5'!AO402","v":0},{"$f":"'TC5'!AP402","v":0},{"$f":"'TC5'!AQ402","v":0},{"$f":"'TC5'!AR402","v":0},{"$f":"'TC5'!AS402","v":0},{"$f":"'TC5'!AT402","v":0},{"$f":"'TC5'!AU402","v":0},{"$f":"'TC5'!AV402","v":0},{"$f":"'TC5'!AW402","v":0},{"$f":"'TC5'!AX402","v":0},{"$f":"'TC5'!AY402","v":0},{"$f":"'TC5'!AZ402","v":0},{"$f":"'TC5'!BA402","v":0},{"$f":"'TC5'!BB402","v":0},{"$f":"'TC5'!BC402","v":0},{"$f":"'TC5'!BD402","v":0},{"$f":"'TC5'!BE402","v":0},{"$f":"'TC5'!BF402","v":0},{"$f":"'TC5'!BG402","v":0},{"$f":"'TC5'!BH402","v":0}]
[null,true,80,"Spare",0,0,0,0,0,null,80,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L90","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M90","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N90","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O90","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P90","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA90","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB90","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC90","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD90","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE90","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C103","v":"Spare"},{"$f":"'TC3'!K99","v":0},{"$f":"'TC3'!L99","v":0},{"$f":"'TC3'!M99","v":0},{"$f":"'TC3'!N99","v":0},{"$f":"'TC3'!O99","v":0},null,{"$f":"'TC3'!K256+'TC3'!K414","v":0},{"$f":"'TC3'!L256+'TC3'!L414","v":0},{"$f":"'TC3'!M256+'TC3'!M414","v":0},{"$f":"'TC3'!N256+'TC3'!N414","v":0},{"$f":"'TC3'!O256+'TC3'!O414","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L96","v":0},{"$f":"'TC4'!M96","v":0},{"$f":"'TC4'!N96","v":0},{"$f":"'TC4'!O96","v":0},{"$f":"'TC4'!P96","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E510","v":0},{"$f":"'TC5'!F510","v":0},{"$f":"'TC5'!G510","v":0},{"$f":"'TC5'!H510","v":0},{"$f":"'TC5'!I510","v":0},null,{"$f":"Output!AY90","v":"Spare"},{"$f":"'TC5'!K195","v":0},{"$f":"'TC5'!L195","v":0},{"$f":"'TC5'!M195","v":0},{"$f":"'TC5'!N195","v":0},{"$f":"'TC5'!O195","v":0},{"$f":"'TC5'!P195","v":0},{"$f":"'TC5'!Q195","v":0},{"$f":"'TC5'!R195","v":0},{"$f":"'TC5'!S195","v":0},{"$f":"'TC5'!T195","v":0},{"$f":"'TC5'!U195","v":0},{"$f":"'TC5'!V195","v":0},{"$f":"'TC5'!W195","v":0},{"$f":"'TC5'!X195","v":0},{"$f":"'TC5'!Y195","v":0},{"$f":"'TC5'!Z195","v":0},{"$f":"'TC5'!AA195","v":0},{"$f":"'TC5'!AB195","v":0},{"$f":"'TC5'!AC195","v":0},{"$f":"'TC5'!AD195","v":0},{"$f":"'TC5'!AE195","v":0},{"$f":"'TC5'!AF195","v":0},{"$f":"'TC5'!AG195","v":0},{"$f":"'TC5'!AH195","v":0},{"$f":"'TC5'!AI195","v":0},{"$f":"'TC5'!AJ195","v":0},{"$f":"'TC5'!AK195","v":0},{"$f":"'TC5'!AL195","v":0},{"$f":"'TC5'!AM195","v":0},{"$f":"'TC5'!AN195","v":0},{"$f":"'TC5'!AO195","v":0},{"$f":"'TC5'!AP195","v":0},{"$f":"'TC5'!AQ195","v":0},{"$f":"'TC5'!AR195","v":0},{"$f":"'TC5'!AS195","v":0},{"$f":"'TC5'!AT195","v":0},{"$f":"'TC5'!AU195","v":0},{"$f":"'TC5'!AV195","v":0},{"$f":"'TC5'!AW195","v":0},{"$f":"'TC5'!AX195","v":0},{"$f":"'TC5'!AY195","v":0},{"$f":"'TC5'!AZ195","v":0},{"$f":"'TC5'!BA195","v":0},{"$f":"'TC5'!BB195","v":0},{"$f":"'TC5'!BC195","v":0},{"$f":"'TC5'!BD195","v":0},{"$f":"'TC5'!BE195","v":0},{"$f":"'TC5'!BF195","v":0},{"$f":"'TC5'!BG195","v":0},{"$f":"'TC5'!BH195","v":0},null,"Spare",{"$f":"'TC5'!K403","v":0},{"$f":"'TC5'!L403","v":0},{"$f":"'TC5'!M403","v":0},{"$f":"'TC5'!N403","v":0},{"$f":"'TC5'!O403","v":0},{"$f":"'TC5'!P403","v":0},{"$f":"'TC5'!Q403","v":0},{"$f":"'TC5'!R403","v":0},{"$f":"'TC5'!S403","v":0},{"$f":"'TC5'!T403","v":0},{"$f":"'TC5'!U403","v":0},{"$f":"'TC5'!V403","v":0},{"$f":"'TC5'!W403","v":0},{"$f":"'TC5'!X403","v":0},{"$f":"'TC5'!Y403","v":0},{"$f":"'TC5'!Z403","v":0},{"$f":"'TC5'!AA403","v":0},{"$f":"'TC5'!AB403","v":0},{"$f":"'TC5'!AC403","v":0},{"$f":"'TC5'!AD403","v":0},{"$f":"'TC5'!AE403","v":0},{"$f":"'TC5'!AF403","v":0},{"$f":"'TC5'!AG403","v":0},{"$f":"'TC5'!AH403","v":0},{"$f":"'TC5'!AI403","v":0},{"$f":"'TC5'!AJ403","v":0},{"$f":"'TC5'!AK403","v":0},{"$f":"'TC5'!AL403","v":0},{"$f":"'TC5'!AM403","v":0},{"$f":"'TC5'!AN403","v":0},{"$f":"'TC5'!AO403","v":0},{"$f":"'TC5'!AP403","v":0},{"$f":"'TC5'!AQ403","v":0},{"$f":"'TC5'!AR403","v":0},{"$f":"'TC5'!AS403","v":0},{"$f":"'TC5'!AT403","v":0},{"$f":"'TC5'!AU403","v":0},{"$f":"'TC5'!AV403","v":0},{"$f":"'TC5'!AW403","v":0},{"$f":"'TC5'!AX403","v":0},{"$f":"'TC5'!AY403","v":0},{"$f":"'TC5'!AZ403","v":0},{"$f":"'TC5'!BA403","v":0},{"$f":"'TC5'!BB403","v":0},{"$f":"'TC5'!BC403","v":0},{"$f":"'TC5'!BD403","v":0},{"$f":"'TC5'!BE403","v":0},{"$f":"'TC5'!BF403","v":0},{"$f":"'TC5'!BG403","v":0},{"$f":"'TC5'!BH403","v":0}]
[null,true,81,"Spare",0,0,0,0,0,null,81,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L91","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M91","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N91","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O91","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P91","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA91","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB91","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC91","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD91","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE91","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C104","v":"Spare"},{"$f":"'TC3'!K100","v":0},{"$f":"'TC3'!L100","v":0},{"$f":"'TC3'!M100","v":0},{"$f":"'TC3'!N100","v":0},{"$f":"'TC3'!O100","v":0},null,{"$f":"'TC3'!K257+'TC3'!K415","v":0},{"$f":"'TC3'!L257+'TC3'!L415","v":0},{"$f":"'TC3'!M257+'TC3'!M415","v":0},{"$f":"'TC3'!N257+'TC3'!N415","v":0},{"$f":"'TC3'!O257+'TC3'!O415","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L97","v":0},{"$f":"'TC4'!M97","v":0},{"$f":"'TC4'!N97","v":0},{"$f":"'TC4'!O97","v":0},{"$f":"'TC4'!P97","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E511","v":0},{"$f":"'TC5'!F511","v":0},{"$f":"'TC5'!G511","v":0},{"$f":"'TC5'!H511","v":0},{"$f":"'TC5'!I511","v":0},null,{"$f":"Output!AY91","v":"Spare"},{"$f":"'TC5'!K196","v":0},{"$f":"'TC5'!L196","v":0},{"$f":"'TC5'!M196","v":0},{"$f":"'TC5'!N196","v":0},{"$f":"'TC5'!O196","v":0},{"$f":"'TC5'!P196","v":0},{"$f":"'TC5'!Q196","v":0},{"$f":"'TC5'!R196","v":0},{"$f":"'TC5'!S196","v":0},{"$f":"'TC5'!T196","v":0},{"$f":"'TC5'!U196","v":0},{"$f":"'TC5'!V196","v":0},{"$f":"'TC5'!W196","v":0},{"$f":"'TC5'!X196","v":0},{"$f":"'TC5'!Y196","v":0},{"$f":"'TC5'!Z196","v":0},{"$f":"'TC5'!AA196","v":0},{"$f":"'TC5'!AB196","v":0},{"$f":"'TC5'!AC196","v":0},{"$f":"'TC5'!AD196","v":0},{"$f":"'TC5'!AE196","v":0},{"$f":"'TC5'!AF196","v":0},{"$f":"'TC5'!AG196","v":0},{"$f":"'TC5'!AH196","v":0},{"$f":"'TC5'!AI196","v":0},{"$f":"'TC5'!AJ196","v":0},{"$f":"'TC5'!AK196","v":0},{"$f":"'TC5'!AL196","v":0},{"$f":"'TC5'!AM196","v":0},{"$f":"'TC5'!AN196","v":0},{"$f":"'TC5'!AO196","v":0},{"$f":"'TC5'!AP196","v":0},{"$f":"'TC5'!AQ196","v":0},{"$f":"'TC5'!AR196","v":0},{"$f":"'TC5'!AS196","v":0},{"$f":"'TC5'!AT196","v":0},{"$f":"'TC5'!AU196","v":0},{"$f":"'TC5'!AV196","v":0},{"$f":"'TC5'!AW196","v":0},{"$f":"'TC5'!AX196","v":0},{"$f":"'TC5'!AY196","v":0},{"$f":"'TC5'!AZ196","v":0},{"$f":"'TC5'!BA196","v":0},{"$f":"'TC5'!BB196","v":0},{"$f":"'TC5'!BC196","v":0},{"$f":"'TC5'!BD196","v":0},{"$f":"'TC5'!BE196","v":0},{"$f":"'TC5'!BF196","v":0},{"$f":"'TC5'!BG196","v":0},{"$f":"'TC5'!BH196","v":0},null,"Spare",{"$f":"'TC5'!K404","v":0},{"$f":"'TC5'!L404","v":0},{"$f":"'TC5'!M404","v":0},{"$f":"'TC5'!N404","v":0},{"$f":"'TC5'!O404","v":0},{"$f":"'TC5'!P404","v":0},{"$f":"'TC5'!Q404","v":0},{"$f":"'TC5'!R404","v":0},{"$f":"'TC5'!S404","v":0},{"$f":"'TC5'!T404","v":0},{"$f":"'TC5'!U404","v":0},{"$f":"'TC5'!V404","v":0},{"$f":"'TC5'!W404","v":0},{"$f":"'TC5'!X404","v":0},{"$f":"'TC5'!Y404","v":0},{"$f":"'TC5'!Z404","v":0},{"$f":"'TC5'!AA404","v":0},{"$f":"'TC5'!AB404","v":0},{"$f":"'TC5'!AC404","v":0},{"$f":"'TC5'!AD404","v":0},{"$f":"'TC5'!AE404","v":0},{"$f":"'TC5'!AF404","v":0},{"$f":"'TC5'!AG404","v":0},{"$f":"'TC5'!AH404","v":0},{"$f":"'TC5'!AI404","v":0},{"$f":"'TC5'!AJ404","v":0},{"$f":"'TC5'!AK404","v":0},{"$f":"'TC5'!AL404","v":0},{"$f":"'TC5'!AM404","v":0},{"$f":"'TC5'!AN404","v":0},{"$f":"'TC5'!AO404","v":0},{"$f":"'TC5'!AP404","v":0},{"$f":"'TC5'!AQ404","v":0},{"$f":"'TC5'!AR404","v":0},{"$f":"'TC5'!AS404","v":0},{"$f":"'TC5'!AT404","v":0},{"$f":"'TC5'!AU404","v":0},{"$f":"'TC5'!AV404","v":0},{"$f":"'TC5'!AW404","v":0},{"$f":"'TC5'!AX404","v":0},{"$f":"'TC5'!AY404","v":0},{"$f":"'TC5'!AZ404","v":0},{"$f":"'TC5'!BA404","v":0},{"$f":"'TC5'!BB404","v":0},{"$f":"'TC5'!BC404","v":0},{"$f":"'TC5'!BD404","v":0},{"$f":"'TC5'!BE404","v":0},{"$f":"'TC5'!BF404","v":0},{"$f":"'TC5'!BG404","v":0},{"$f":"'TC5'!BH404","v":0}]
[null,true,82,"Spare",0,0,0,0,0,null,82,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L92","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M92","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N92","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O92","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P92","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA92","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB92","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC92","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD92","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE92","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C105","v":"Spare"},{"$f":"'TC3'!K101","v":0},{"$f":"'TC3'!L101","v":0},{"$f":"'TC3'!M101","v":0},{"$f":"'TC3'!N101","v":0},{"$f":"'TC3'!O101","v":0},null,{"$f":"'TC3'!K258+'TC3'!K416","v":0},{"$f":"'TC3'!L258+'TC3'!L416","v":0},{"$f":"'TC3'!M258+'TC3'!M416","v":0},{"$f":"'TC3'!N258+'TC3'!N416","v":0},{"$f":"'TC3'!O258+'TC3'!O416","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L98","v":0},{"$f":"'TC4'!M98","v":0},{"$f":"'TC4'!N98","v":0},{"$f":"'TC4'!O98","v":0},{"$f":"'TC4'!P98","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E512","v":0},{"$f":"'TC5'!F512","v":0},{"$f":"'TC5'!G512","v":0},{"$f":"'TC5'!H512","v":0},{"$f":"'TC5'!I512","v":0},null,{"$f":"Output!AY92","v":"Spare"},{"$f":"'TC5'!K197","v":0},{"$f":"'TC5'!L197","v":0},{"$f":"'TC5'!M197","v":0},{"$f":"'TC5'!N197","v":0},{"$f":"'TC5'!O197","v":0},{"$f":"'TC5'!P197","v":0},{"$f":"'TC5'!Q197","v":0},{"$f":"'TC5'!R197","v":0},{"$f":"'TC5'!S197","v":0},{"$f":"'TC5'!T197","v":0},{"$f":"'TC5'!U197","v":0},{"$f":"'TC5'!V197","v":0},{"$f":"'TC5'!W197","v":0},{"$f":"'TC5'!X197","v":0},{"$f":"'TC5'!Y197","v":0},{"$f":"'TC5'!Z197","v":0},{"$f":"'TC5'!AA197","v":0},{"$f":"'TC5'!AB197","v":0},{"$f":"'TC5'!AC197","v":0},{"$f":"'TC5'!AD197","v":0},{"$f":"'TC5'!AE197","v":0},{"$f":"'TC5'!AF197","v":0},{"$f":"'TC5'!AG197","v":0},{"$f":"'TC5'!AH197","v":0},{"$f":"'TC5'!AI197","v":0},{"$f":"'TC5'!AJ197","v":0},{"$f":"'TC5'!AK197","v":0},{"$f":"'TC5'!AL197","v":0},{"$f":"'TC5'!AM197","v":0},{"$f":"'TC5'!AN197","v":0},{"$f":"'TC5'!AO197","v":0},{"$f":"'TC5'!AP197","v":0},{"$f":"'TC5'!AQ197","v":0},{"$f":"'TC5'!AR197","v":0},{"$f":"'TC5'!AS197","v":0},{"$f":"'TC5'!AT197","v":0},{"$f":"'TC5'!AU197","v":0},{"$f":"'TC5'!AV197","v":0},{"$f":"'TC5'!AW197","v":0},{"$f":"'TC5'!AX197","v":0},{"$f":"'TC5'!AY197","v":0},{"$f":"'TC5'!AZ197","v":0},{"$f":"'TC5'!BA197","v":0},{"$f":"'TC5'!BB197","v":0},{"$f":"'TC5'!BC197","v":0},{"$f":"'TC5'!BD197","v":0},{"$f":"'TC5'!BE197","v":0},{"$f":"'TC5'!BF197","v":0},{"$f":"'TC5'!BG197","v":0},{"$f":"'TC5'!BH197","v":0},null,"Spare",{"$f":"'TC5'!K405","v":0},{"$f":"'TC5'!L405","v":0},{"$f":"'TC5'!M405","v":0},{"$f":"'TC5'!N405","v":0},{"$f":"'TC5'!O405","v":0},{"$f":"'TC5'!P405","v":0},{"$f":"'TC5'!Q405","v":0},{"$f":"'TC5'!R405","v":0},{"$f":"'TC5'!S405","v":0},{"$f":"'TC5'!T405","v":0},{"$f":"'TC5'!U405","v":0},{"$f":"'TC5'!V405","v":0},{"$f":"'TC5'!W405","v":0},{"$f":"'TC5'!X405","v":0},{"$f":"'TC5'!Y405","v":0},{"$f":"'TC5'!Z405","v":0},{"$f":"'TC5'!AA405","v":0},{"$f":"'TC5'!AB405","v":0},{"$f":"'TC5'!AC405","v":0},{"$f":"'TC5'!AD405","v":0},{"$f":"'TC5'!AE405","v":0},{"$f":"'TC5'!AF405","v":0},{"$f":"'TC5'!AG405","v":0},{"$f":"'TC5'!AH405","v":0},{"$f":"'TC5'!AI405","v":0},{"$f":"'TC5'!AJ405","v":0},{"$f":"'TC5'!AK405","v":0},{"$f":"'TC5'!AL405","v":0},{"$f":"'TC5'!AM405","v":0},{"$f":"'TC5'!AN405","v":0},{"$f":"'TC5'!AO405","v":0},{"$f":"'TC5'!AP405","v":0},{"$f":"'TC5'!AQ405","v":0},{"$f":"'TC5'!AR405","v":0},{"$f":"'TC5'!AS405","v":0},{"$f":"'TC5'!AT405","v":0},{"$f":"'TC5'!AU405","v":0},{"$f":"'TC5'!AV405","v":0},{"$f":"'TC5'!AW405","v":0},{"$f":"'TC5'!AX405","v":0},{"$f":"'TC5'!AY405","v":0},{"$f":"'TC5'!AZ405","v":0},{"$f":"'TC5'!BA405","v":0},{"$f":"'TC5'!BB405","v":0},{"$f":"'TC5'!BC405","v":0},{"$f":"'TC5'!BD405","v":0},{"$f":"'TC5'!BE405","v":0},{"$f":"'TC5'!BF405","v":0},{"$f":"'TC5'!BG405","v":0},{"$f":"'TC5'!BH405","v":0}]
[null,true,83,"Spare",0,0,0,0,0,null,83,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L93","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M93","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N93","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O93","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P93","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA93","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB93","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC93","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD93","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE93","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C106","v":"Spare"},{"$f":"'TC3'!K102","v":0},{"$f":"'TC3'!L102","v":0},{"$f":"'TC3'!M102","v":0},{"$f":"'TC3'!N102","v":0},{"$f":"'TC3'!O102","v":0},null,{"$f":"'TC3'!K259+'TC3'!K417","v":0},{"$f":"'TC3'!L259+'TC3'!L417","v":0},{"$f":"'TC3'!M259+'TC3'!M417","v":0},{"$f":"'TC3'!N259+'TC3'!N417","v":0},{"$f":"'TC3'!O259+'TC3'!O417","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L99","v":0},{"$f":"'TC4'!M99","v":0},{"$f":"'TC4'!N99","v":0},{"$f":"'TC4'!O99","v":0},{"$f":"'TC4'!P99","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E513","v":0},{"$f":"'TC5'!F513","v":0},{"$f":"'TC5'!G513","v":0},{"$f":"'TC5'!H513","v":0},{"$f":"'TC5'!I513","v":0},null,{"$f":"Output!AY93","v":"Spare"},{"$f":"'TC5'!K198","v":0},{"$f":"'TC5'!L198","v":0},{"$f":"'TC5'!M198","v":0},{"$f":"'TC5'!N198","v":0},{"$f":"'TC5'!O198","v":0},{"$f":"'TC5'!P198","v":0},{"$f":"'TC5'!Q198","v":0},{"$f":"'TC5'!R198","v":0},{"$f":"'TC5'!S198","v":0},{"$f":"'TC5'!T198","v":0},{"$f":"'TC5'!U198","v":0},{"$f":"'TC5'!V198","v":0},{"$f":"'TC5'!W198","v":0},{"$f":"'TC5'!X198","v":0},{"$f":"'TC5'!Y198","v":0},{"$f":"'TC5'!Z198","v":0},{"$f":"'TC5'!AA198","v":0},{"$f":"'TC5'!AB198","v":0},{"$f":"'TC5'!AC198","v":0},{"$f":"'TC5'!AD198","v":0},{"$f":"'TC5'!AE198","v":0},{"$f":"'TC5'!AF198","v":0},{"$f":"'TC5'!AG198","v":0},{"$f":"'TC5'!AH198","v":0},{"$f":"'TC5'!AI198","v":0},{"$f":"'TC5'!AJ198","v":0},{"$f":"'TC5'!AK198","v":0},{"$f":"'TC5'!AL198","v":0},{"$f":"'TC5'!AM198","v":0},{"$f":"'TC5'!AN198","v":0},{"$f":"'TC5'!AO198","v":0},{"$f":"'TC5'!AP198","v":0},{"$f":"'TC5'!AQ198","v":0},{"$f":"'TC5'!AR198","v":0},{"$f":"'TC5'!AS198","v":0},{"$f":"'TC5'!AT198","v":0},{"$f":"'TC5'!AU198","v":0},{"$f":"'TC5'!AV198","v":0},{"$f":"'TC5'!AW198","v":0},{"$f":"'TC5'!AX198","v":0},{"$f":"'TC5'!AY198","v":0},{"$f":"'TC5'!AZ198","v":0},{"$f":"'TC5'!BA198","v":0},{"$f":"'TC5'!BB198","v":0},{"$f":"'TC5'!BC198","v":0},{"$f":"'TC5'!BD198","v":0},{"$f":"'TC5'!BE198","v":0},{"$f":"'TC5'!BF198","v":0},{"$f":"'TC5'!BG198","v":0},{"$f":"'TC5'!BH198","v":0},null,"Spare",{"$f":"'TC5'!K406","v":0},{"$f":"'TC5'!L406","v":0},{"$f":"'TC5'!M406","v":0},{"$f":"'TC5'!N406","v":0},{"$f":"'TC5'!O406","v":0},{"$f":"'TC5'!P406","v":0},{"$f":"'TC5'!Q406","v":0},{"$f":"'TC5'!R406","v":0},{"$f":"'TC5'!S406","v":0},{"$f":"'TC5'!T406","v":0},{"$f":"'TC5'!U406","v":0},{"$f":"'TC5'!V406","v":0},{"$f":"'TC5'!W406","v":0},{"$f":"'TC5'!X406","v":0},{"$f":"'TC5'!Y406","v":0},{"$f":"'TC5'!Z406","v":0},{"$f":"'TC5'!AA406","v":0},{"$f":"'TC5'!AB406","v":0},{"$f":"'TC5'!AC406","v":0},{"$f":"'TC5'!AD406","v":0},{"$f":"'TC5'!AE406","v":0},{"$f":"'TC5'!AF406","v":0},{"$f":"'TC5'!AG406","v":0},{"$f":"'TC5'!AH406","v":0},{"$f":"'TC5'!AI406","v":0},{"$f":"'TC5'!AJ406","v":0},{"$f":"'TC5'!AK406","v":0},{"$f":"'TC5'!AL406","v":0},{"$f":"'TC5'!AM406","v":0},{"$f":"'TC5'!AN406","v":0},{"$f":"'TC5'!AO406","v":0},{"$f":"'TC5'!AP406","v":0},{"$f":"'TC5'!AQ406","v":0},{"$f":"'TC5'!AR406","v":0},{"$f":"'TC5'!AS406","v":0},{"$f":"'TC5'!AT406","v":0},{"$f":"'TC5'!AU406","v":0},{"$f":"'TC5'!AV406","v":0},{"$f":"'TC5'!AW406","v":0},{"$f":"'TC5'!AX406","v":0},{"$f":"'TC5'!AY406","v":0},{"$f":"'TC5'!AZ406","v":0},{"$f":"'TC5'!BA406","v":0},{"$f":"'TC5'!BB406","v":0},{"$f":"'TC5'!BC406","v":0},{"$f":"'TC5'!BD406","v":0},{"$f":"'TC5'!BE406","v":0},{"$f":"'TC5'!BF406","v":0},{"$f":"'TC5'!BG406","v":0},{"$f":"'TC5'!BH406","v":0}]
[null,true,84,"Spare",0,0,0,0,0,null,84,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L94","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M94","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N94","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O94","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P94","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA94","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB94","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC94","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD94","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE94","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C107","v":"Spare"},{"$f":"'TC3'!K103","v":0},{"$f":"'TC3'!L103","v":0},{"$f":"'TC3'!M103","v":0},{"$f":"'TC3'!N103","v":0},{"$f":"'TC3'!O103","v":0},null,{"$f":"'TC3'!K260+'TC3'!K418","v":0},{"$f":"'TC3'!L260+'TC3'!L418","v":0},{"$f":"'TC3'!M260+'TC3'!M418","v":0},{"$f":"'TC3'!N260+'TC3'!N418","v":0},{"$f":"'TC3'!O260+'TC3'!O418","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L100","v":0},{"$f":"'TC4'!M100","v":0},{"$f":"'TC4'!N100","v":0},{"$f":"'TC4'!O100","v":0},{"$f":"'TC4'!P100","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E514","v":0},{"$f":"'TC5'!F514","v":0},{"$f":"'TC5'!G514","v":0},{"$f":"'TC5'!H514","v":0},{"$f":"'TC5'!I514","v":0},null,{"$f":"Output!AY94","v":"Spare"},{"$f":"'TC5'!K199","v":0},{"$f":"'TC5'!L199","v":0},{"$f":"'TC5'!M199","v":0},{"$f":"'TC5'!N199","v":0},{"$f":"'TC5'!O199","v":0},{"$f":"'TC5'!P199","v":0},{"$f":"'TC5'!Q199","v":0},{"$f":"'TC5'!R199","v":0},{"$f":"'TC5'!S199","v":0},{"$f":"'TC5'!T199","v":0},{"$f":"'TC5'!U199","v":0},{"$f":"'TC5'!V199","v":0},{"$f":"'TC5'!W199","v":0},{"$f":"'TC5'!X199","v":0},{"$f":"'TC5'!Y199","v":0},{"$f":"'TC5'!Z199","v":0},{"$f":"'TC5'!AA199","v":0},{"$f":"'TC5'!AB199","v":0},{"$f":"'TC5'!AC199","v":0},{"$f":"'TC5'!AD199","v":0},{"$f":"'TC5'!AE199","v":0},{"$f":"'TC5'!AF199","v":0},{"$f":"'TC5'!AG199","v":0},{"$f":"'TC5'!AH199","v":0},{"$f":"'TC5'!AI199","v":0},{"$f":"'TC5'!AJ199","v":0},{"$f":"'TC5'!AK199","v":0},{"$f":"'TC5'!AL199","v":0},{"$f":"'TC5'!AM199","v":0},{"$f":"'TC5'!AN199","v":0},{"$f":"'TC5'!AO199","v":0},{"$f":"'TC5'!AP199","v":0},{"$f":"'TC5'!AQ199","v":0},{"$f":"'TC5'!AR199","v":0},{"$f":"'TC5'!AS199","v":0},{"$f":"'TC5'!AT199","v":0},{"$f":"'TC5'!AU199","v":0},{"$f":"'TC5'!AV199","v":0},{"$f":"'TC5'!AW199","v":0},{"$f":"'TC5'!AX199","v":0},{"$f":"'TC5'!AY199","v":0},{"$f":"'TC5'!AZ199","v":0},{"$f":"'TC5'!BA199","v":0},{"$f":"'TC5'!BB199","v":0},{"$f":"'TC5'!BC199","v":0},{"$f":"'TC5'!BD199","v":0},{"$f":"'TC5'!BE199","v":0},{"$f":"'TC5'!BF199","v":0},{"$f":"'TC5'!BG199","v":0},{"$f":"'TC5'!BH199","v":0},null,"Spare",{"$f":"'TC5'!K407","v":0},{"$f":"'TC5'!L407","v":0},{"$f":"'TC5'!M407","v":0},{"$f":"'TC5'!N407","v":0},{"$f":"'TC5'!O407","v":0},{"$f":"'TC5'!P407","v":0},{"$f":"'TC5'!Q407","v":0},{"$f":"'TC5'!R407","v":0},{"$f":"'TC5'!S407","v":0},{"$f":"'TC5'!T407","v":0},{"$f":"'TC5'!U407","v":0},{"$f":"'TC5'!V407","v":0},{"$f":"'TC5'!W407","v":0},{"$f":"'TC5'!X407","v":0},{"$f":"'TC5'!Y407","v":0},{"$f":"'TC5'!Z407","v":0},{"$f":"'TC5'!AA407","v":0},{"$f":"'TC5'!AB407","v":0},{"$f":"'TC5'!AC407","v":0},{"$f":"'TC5'!AD407","v":0},{"$f":"'TC5'!AE407","v":0},{"$f":"'TC5'!AF407","v":0},{"$f":"'TC5'!AG407","v":0},{"$f":"'TC5'!AH407","v":0},{"$f":"'TC5'!AI407","v":0},{"$f":"'TC5'!AJ407","v":0},{"$f":"'TC5'!AK407","v":0},{"$f":"'TC5'!AL407","v":0},{"$f":"'TC5'!AM407","v":0},{"$f":"'TC5'!AN407","v":0},{"$f":"'TC5'!AO407","v":0},{"$f":"'TC5'!AP407","v":0},{"$f":"'TC5'!AQ407","v":0},{"$f":"'TC5'!AR407","v":0},{"$f":"'TC5'!AS407","v":0},{"$f":"'TC5'!AT407","v":0},{"$f":"'TC5'!AU407","v":0},{"$f":"'TC5'!AV407","v":0},{"$f":"'TC5'!AW407","v":0},{"$f":"'TC5'!AX407","v":0},{"$f":"'TC5'!AY407","v":0},{"$f":"'TC5'!AZ407","v":0},{"$f":"'TC5'!BA407","v":0},{"$f":"'TC5'!BB407","v":0},{"$f":"'TC5'!BC407","v":0},{"$f":"'TC5'!BD407","v":0},{"$f":"'TC5'!BE407","v":0},{"$f":"'TC5'!BF407","v":0},{"$f":"'TC5'!BG407","v":0},{"$f":"'TC5'!BH407","v":0}]
[null,true,85,"Spare",0,0,0,0,0,null,85,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L95","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M95","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N95","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O95","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P95","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA95","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB95","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC95","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD95","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE95","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C108","v":"Spare"},{"$f":"'TC3'!K104","v":0},{"$f":"'TC3'!L104","v":0},{"$f":"'TC3'!M104","v":0},{"$f":"'TC3'!N104","v":0},{"$f":"'TC3'!O104","v":0},null,{"$f":"'TC3'!K261+'TC3'!K419","v":0},{"$f":"'TC3'!L261+'TC3'!L419","v":0},{"$f":"'TC3'!M261+'TC3'!M419","v":0},{"$f":"'TC3'!N261+'TC3'!N419","v":0},{"$f":"'TC3'!O261+'TC3'!O419","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L101","v":0},{"$f":"'TC4'!M101","v":0},{"$f":"'TC4'!N101","v":0},{"$f":"'TC4'!O101","v":0},{"$f":"'TC4'!P101","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E515","v":0},{"$f":"'TC5'!F515","v":0},{"$f":"'TC5'!G515","v":0},{"$f":"'TC5'!H515","v":0},{"$f":"'TC5'!I515","v":0},null,{"$f":"Output!AY95","v":"Spare"},{"$f":"'TC5'!K200","v":0},{"$f":"'TC5'!L200","v":0},{"$f":"'TC5'!M200","v":0},{"$f":"'TC5'!N200","v":0},{"$f":"'TC5'!O200","v":0},{"$f":"'TC5'!P200","v":0},{"$f":"'TC5'!Q200","v":0},{"$f":"'TC5'!R200","v":0},{"$f":"'TC5'!S200","v":0},{"$f":"'TC5'!T200","v":0},{"$f":"'TC5'!U200","v":0},{"$f":"'TC5'!V200","v":0},{"$f":"'TC5'!W200","v":0},{"$f":"'TC5'!X200","v":0},{"$f":"'TC5'!Y200","v":0},{"$f":"'TC5'!Z200","v":0},{"$f":"'TC5'!AA200","v":0},{"$f":"'TC5'!AB200","v":0},{"$f":"'TC5'!AC200","v":0},{"$f":"'TC5'!AD200","v":0},{"$f":"'TC5'!AE200","v":0},{"$f":"'TC5'!AF200","v":0},{"$f":"'TC5'!AG200","v":0},{"$f":"'TC5'!AH200","v":0},{"$f":"'TC5'!AI200","v":0},{"$f":"'TC5'!AJ200","v":0},{"$f":"'TC5'!AK200","v":0},{"$f":"'TC5'!AL200","v":0},{"$f":"'TC5'!AM200","v":0},{"$f":"'TC5'!AN200","v":0},{"$f":"'TC5'!AO200","v":0},{"$f":"'TC5'!AP200","v":0},{"$f":"'TC5'!AQ200","v":0},{"$f":"'TC5'!AR200","v":0},{"$f":"'TC5'!AS200","v":0},{"$f":"'TC5'!AT200","v":0},{"$f":"'TC5'!AU200","v":0},{"$f":"'TC5'!AV200","v":0},{"$f":"'TC5'!AW200","v":0},{"$f":"'TC5'!AX200","v":0},{"$f":"'TC5'!AY200","v":0},{"$f":"'TC5'!AZ200","v":0},{"$f":"'TC5'!BA200","v":0},{"$f":"'TC5'!BB200","v":0},{"$f":"'TC5'!BC200","v":0},{"$f":"'TC5'!BD200","v":0},{"$f":"'TC5'!BE200","v":0},{"$f":"'TC5'!BF200","v":0},{"$f":"'TC5'!BG200","v":0},{"$f":"'TC5'!BH200","v":0},null,"Spare",{"$f":"'TC5'!K408","v":0},{"$f":"'TC5'!L408","v":0},{"$f":"'TC5'!M408","v":0},{"$f":"'TC5'!N408","v":0},{"$f":"'TC5'!O408","v":0},{"$f":"'TC5'!P408","v":0},{"$f":"'TC5'!Q408","v":0},{"$f":"'TC5'!R408","v":0},{"$f":"'TC5'!S408","v":0},{"$f":"'TC5'!T408","v":0},{"$f":"'TC5'!U408","v":0},{"$f":"'TC5'!V408","v":0},{"$f":"'TC5'!W408","v":0},{"$f":"'TC5'!X408","v":0},{"$f":"'TC5'!Y408","v":0},{"$f":"'TC5'!Z408","v":0},{"$f":"'TC5'!AA408","v":0},{"$f":"'TC5'!AB408","v":0},{"$f":"'TC5'!AC408","v":0},{"$f":"'TC5'!AD408","v":0},{"$f":"'TC5'!AE408","v":0},{"$f":"'TC5'!AF408","v":0},{"$f":"'TC5'!AG408","v":0},{"$f":"'TC5'!AH408","v":0},{"$f":"'TC5'!AI408","v":0},{"$f":"'TC5'!AJ408","v":0},{"$f":"'TC5'!AK408","v":0},{"$f":"'TC5'!AL408","v":0},{"$f":"'TC5'!AM408","v":0},{"$f":"'TC5'!AN408","v":0},{"$f":"'TC5'!AO408","v":0},{"$f":"'TC5'!AP408","v":0},{"$f":"'TC5'!AQ408","v":0},{"$f":"'TC5'!AR408","v":0},{"$f":"'TC5'!AS408","v":0},{"$f":"'TC5'!AT408","v":0},{"$f":"'TC5'!AU408","v":0},{"$f":"'TC5'!AV408","v":0},{"$f":"'TC5'!AW408","v":0},{"$f":"'TC5'!AX408","v":0},{"$f":"'TC5'!AY408","v":0},{"$f":"'TC5'!AZ408","v":0},{"$f":"'TC5'!BA408","v":0},{"$f":"'TC5'!BB408","v":0},{"$f":"'TC5'!BC408","v":0},{"$f":"'TC5'!BD408","v":0},{"$f":"'TC5'!BE408","v":0},{"$f":"'TC5'!BF408","v":0},{"$f":"'TC5'!BG408","v":0},{"$f":"'TC5'!BH408","v":0}]
[null,true,86,"Spare",0,0,0,0,0,null,86,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L96","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M96","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N96","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O96","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P96","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA96","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB96","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC96","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD96","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE96","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C109","v":"Spare"},{"$f":"'TC3'!K105","v":0},{"$f":"'TC3'!L105","v":0},{"$f":"'TC3'!M105","v":0},{"$f":"'TC3'!N105","v":0},{"$f":"'TC3'!O105","v":0},null,{"$f":"'TC3'!K262+'TC3'!K420","v":0},{"$f":"'TC3'!L262+'TC3'!L420","v":0},{"$f":"'TC3'!M262+'TC3'!M420","v":0},{"$f":"'TC3'!N262+'TC3'!N420","v":0},{"$f":"'TC3'!O262+'TC3'!O420","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L102","v":0},{"$f":"'TC4'!M102","v":0},{"$f":"'TC4'!N102","v":0},{"$f":"'TC4'!O102","v":0},{"$f":"'TC4'!P102","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E516","v":0},{"$f":"'TC5'!F516","v":0},{"$f":"'TC5'!G516","v":0},{"$f":"'TC5'!H516","v":0},{"$f":"'TC5'!I516","v":0},null,{"$f":"Output!AY96","v":"Spare"},{"$f":"'TC5'!K201","v":0},{"$f":"'TC5'!L201","v":0},{"$f":"'TC5'!M201","v":0},{"$f":"'TC5'!N201","v":0},{"$f":"'TC5'!O201","v":0},{"$f":"'TC5'!P201","v":0},{"$f":"'TC5'!Q201","v":0},{"$f":"'TC5'!R201","v":0},{"$f":"'TC5'!S201","v":0},{"$f":"'TC5'!T201","v":0},{"$f":"'TC5'!U201","v":0},{"$f":"'TC5'!V201","v":0},{"$f":"'TC5'!W201","v":0},{"$f":"'TC5'!X201","v":0},{"$f":"'TC5'!Y201","v":0},{"$f":"'TC5'!Z201","v":0},{"$f":"'TC5'!AA201","v":0},{"$f":"'TC5'!AB201","v":0},{"$f":"'TC5'!AC201","v":0},{"$f":"'TC5'!AD201","v":0},{"$f":"'TC5'!AE201","v":0},{"$f":"'TC5'!AF201","v":0},{"$f":"'TC5'!AG201","v":0},{"$f":"'TC5'!AH201","v":0},{"$f":"'TC5'!AI201","v":0},{"$f":"'TC5'!AJ201","v":0},{"$f":"'TC5'!AK201","v":0},{"$f":"'TC5'!AL201","v":0},{"$f":"'TC5'!AM201","v":0},{"$f":"'TC5'!AN201","v":0},{"$f":"'TC5'!AO201","v":0},{"$f":"'TC5'!AP201","v":0},{"$f":"'TC5'!AQ201","v":0},{"$f":"'TC5'!AR201","v":0},{"$f":"'TC5'!AS201","v":0},{"$f":"'TC5'!AT201","v":0},{"$f":"'TC5'!AU201","v":0},{"$f":"'TC5'!AV201","v":0},{"$f":"'TC5'!AW201","v":0},{"$f":"'TC5'!AX201","v":0},{"$f":"'TC5'!AY201","v":0},{"$f":"'TC5'!AZ201","v":0},{"$f":"'TC5'!BA201","v":0},{"$f":"'TC5'!BB201","v":0},{"$f":"'TC5'!BC201","v":0},{"$f":"'TC5'!BD201","v":0},{"$f":"'TC5'!BE201","v":0},{"$f":"'TC5'!BF201","v":0},{"$f":"'TC5'!BG201","v":0},{"$f":"'TC5'!BH201","v":0},null,"Spare",{"$f":"'TC5'!K409","v":0},{"$f":"'TC5'!L409","v":0},{"$f":"'TC5'!M409","v":0},{"$f":"'TC5'!N409","v":0},{"$f":"'TC5'!O409","v":0},{"$f":"'TC5'!P409","v":0},{"$f":"'TC5'!Q409","v":0},{"$f":"'TC5'!R409","v":0},{"$f":"'TC5'!S409","v":0},{"$f":"'TC5'!T409","v":0},{"$f":"'TC5'!U409","v":0},{"$f":"'TC5'!V409","v":0},{"$f":"'TC5'!W409","v":0},{"$f":"'TC5'!X409","v":0},{"$f":"'TC5'!Y409","v":0},{"$f":"'TC5'!Z409","v":0},{"$f":"'TC5'!AA409","v":0},{"$f":"'TC5'!AB409","v":0},{"$f":"'TC5'!AC409","v":0},{"$f":"'TC5'!AD409","v":0},{"$f":"'TC5'!AE409","v":0},{"$f":"'TC5'!AF409","v":0},{"$f":"'TC5'!AG409","v":0},{"$f":"'TC5'!AH409","v":0},{"$f":"'TC5'!AI409","v":0},{"$f":"'TC5'!AJ409","v":0},{"$f":"'TC5'!AK409","v":0},{"$f":"'TC5'!AL409","v":0},{"$f":"'TC5'!AM409","v":0},{"$f":"'TC5'!AN409","v":0},{"$f":"'TC5'!AO409","v":0},{"$f":"'TC5'!AP409","v":0},{"$f":"'TC5'!AQ409","v":0},{"$f":"'TC5'!AR409","v":0},{"$f":"'TC5'!AS409","v":0},{"$f":"'TC5'!AT409","v":0},{"$f":"'TC5'!AU409","v":0},{"$f":"'TC5'!AV409","v":0},{"$f":"'TC5'!AW409","v":0},{"$f":"'TC5'!AX409","v":0},{"$f":"'TC5'!AY409","v":0},{"$f":"'TC5'!AZ409","v":0},{"$f":"'TC5'!BA409","v":0},{"$f":"'TC5'!BB409","v":0},{"$f":"'TC5'!BC409","v":0},{"$f":"'TC5'!BD409","v":0},{"$f":"'TC5'!BE409","v":0},{"$f":"'TC5'!BF409","v":0},{"$f":"'TC5'!BG409","v":0},{"$f":"'TC5'!BH409","v":0}]
[null,true,87,"Spare",0,0,0,0,0,null,87,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L97","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M97","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N97","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O97","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P97","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA97","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB97","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC97","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD97","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE97","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C110","v":"Spare"},{"$f":"'TC3'!K106","v":0},{"$f":"'TC3'!L106","v":0},{"$f":"'TC3'!M106","v":0},{"$f":"'TC3'!N106","v":0},{"$f":"'TC3'!O106","v":0},null,{"$f":"'TC3'!K263+'TC3'!K421","v":0},{"$f":"'TC3'!L263+'TC3'!L421","v":0},{"$f":"'TC3'!M263+'TC3'!M421","v":0},{"$f":"'TC3'!N263+'TC3'!N421","v":0},{"$f":"'TC3'!O263+'TC3'!O421","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L103","v":0},{"$f":"'TC4'!M103","v":0},{"$f":"'TC4'!N103","v":0},{"$f":"'TC4'!O103","v":0},{"$f":"'TC4'!P103","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E517","v":0},{"$f":"'TC5'!F517","v":0},{"$f":"'TC5'!G517","v":0},{"$f":"'TC5'!H517","v":0},{"$f":"'TC5'!I517","v":0},null,{"$f":"Output!AY97","v":"Spare"},{"$f":"'TC5'!K202","v":0},{"$f":"'TC5'!L202","v":0},{"$f":"'TC5'!M202","v":0},{"$f":"'TC5'!N202","v":0},{"$f":"'TC5'!O202","v":0},{"$f":"'TC5'!P202","v":0},{"$f":"'TC5'!Q202","v":0},{"$f":"'TC5'!R202","v":0},{"$f":"'TC5'!S202","v":0},{"$f":"'TC5'!T202","v":0},{"$f":"'TC5'!U202","v":0},{"$f":"'TC5'!V202","v":0},{"$f":"'TC5'!W202","v":0},{"$f":"'TC5'!X202","v":0},{"$f":"'TC5'!Y202","v":0},{"$f":"'TC5'!Z202","v":0},{"$f":"'TC5'!AA202","v":0},{"$f":"'TC5'!AB202","v":0},{"$f":"'TC5'!AC202","v":0},{"$f":"'TC5'!AD202","v":0},{"$f":"'TC5'!AE202","v":0},{"$f":"'TC5'!AF202","v":0},{"$f":"'TC5'!AG202","v":0},{"$f":"'TC5'!AH202","v":0},{"$f":"'TC5'!AI202","v":0},{"$f":"'TC5'!AJ202","v":0},{"$f":"'TC5'!AK202","v":0},{"$f":"'TC5'!AL202","v":0},{"$f":"'TC5'!AM202","v":0},{"$f":"'TC5'!AN202","v":0},{"$f":"'TC5'!AO202","v":0},{"$f":"'TC5'!AP202","v":0},{"$f":"'TC5'!AQ202","v":0},{"$f":"'TC5'!AR202","v":0},{"$f":"'TC5'!AS202","v":0},{"$f":"'TC5'!AT202","v":0},{"$f":"'TC5'!AU202","v":0},{"$f":"'TC5'!AV202","v":0},{"$f":"'TC5'!AW202","v":0},{"$f":"'TC5'!AX202","v":0},{"$f":"'TC5'!AY202","v":0},{"$f":"'TC5'!AZ202","v":0},{"$f":"'TC5'!BA202","v":0},{"$f":"'TC5'!BB202","v":0},{"$f":"'TC5'!BC202","v":0},{"$f":"'TC5'!BD202","v":0},{"$f":"'TC5'!BE202","v":0},{"$f":"'TC5'!BF202","v":0},{"$f":"'TC5'!BG202","v":0},{"$f":"'TC5'!BH202","v":0},null,"Spare",{"$f":"'TC5'!K410","v":0},{"$f":"'TC5'!L410","v":0},{"$f":"'TC5'!M410","v":0},{"$f":"'TC5'!N410","v":0},{"$f":"'TC5'!O410","v":0},{"$f":"'TC5'!P410","v":0},{"$f":"'TC5'!Q410","v":0},{"$f":"'TC5'!R410","v":0},{"$f":"'TC5'!S410","v":0},{"$f":"'TC5'!T410","v":0},{"$f":"'TC5'!U410","v":0},{"$f":"'TC5'!V410","v":0},{"$f":"'TC5'!W410","v":0},{"$f":"'TC5'!X410","v":0},{"$f":"'TC5'!Y410","v":0},{"$f":"'TC5'!Z410","v":0},{"$f":"'TC5'!AA410","v":0},{"$f":"'TC5'!AB410","v":0},{"$f":"'TC5'!AC410","v":0},{"$f":"'TC5'!AD410","v":0},{"$f":"'TC5'!AE410","v":0},{"$f":"'TC5'!AF410","v":0},{"$f":"'TC5'!AG410","v":0},{"$f":"'TC5'!AH410","v":0},{"$f":"'TC5'!AI410","v":0},{"$f":"'TC5'!AJ410","v":0},{"$f":"'TC5'!AK410","v":0},{"$f":"'TC5'!AL410","v":0},{"$f":"'TC5'!AM410","v":0},{"$f":"'TC5'!AN410","v":0},{"$f":"'TC5'!AO410","v":0},{"$f":"'TC5'!AP410","v":0},{"$f":"'TC5'!AQ410","v":0},{"$f":"'TC5'!AR410","v":0},{"$f":"'TC5'!AS410","v":0},{"$f":"'TC5'!AT410","v":0},{"$f":"'TC5'!AU410","v":0},{"$f":"'TC5'!AV410","v":0},{"$f":"'TC5'!AW410","v":0},{"$f":"'TC5'!AX410","v":0},{"$f":"'TC5'!AY410","v":0},{"$f":"'TC5'!AZ410","v":0},{"$f":"'TC5'!BA410","v":0},{"$f":"'TC5'!BB410","v":0},{"$f":"'TC5'!BC410","v":0},{"$f":"'TC5'!BD410","v":0},{"$f":"'TC5'!BE410","v":0},{"$f":"'TC5'!BF410","v":0},{"$f":"'TC5'!BG410","v":0},{"$f":"'TC5'!BH410","v":0}]
[null,true,88,"Spare",0,0,0,0,0,null,88,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L98","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M98","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N98","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O98","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P98","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA98","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB98","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC98","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD98","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE98","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C111","v":"Spare"},{"$f":"'TC3'!K107","v":0},{"$f":"'TC3'!L107","v":0},{"$f":"'TC3'!M107","v":0},{"$f":"'TC3'!N107","v":0},{"$f":"'TC3'!O107","v":0},null,{"$f":"'TC3'!K264+'TC3'!K422","v":0},{"$f":"'TC3'!L264+'TC3'!L422","v":0},{"$f":"'TC3'!M264+'TC3'!M422","v":0},{"$f":"'TC3'!N264+'TC3'!N422","v":0},{"$f":"'TC3'!O264+'TC3'!O422","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L104","v":0},{"$f":"'TC4'!M104","v":0},{"$f":"'TC4'!N104","v":0},{"$f":"'TC4'!O104","v":0},{"$f":"'TC4'!P104","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E518","v":0},{"$f":"'TC5'!F518","v":0},{"$f":"'TC5'!G518","v":0},{"$f":"'TC5'!H518","v":0},{"$f":"'TC5'!I518","v":0},null,{"$f":"Output!AY98","v":"Spare"},{"$f":"'TC5'!K203","v":0},{"$f":"'TC5'!L203","v":0},{"$f":"'TC5'!M203","v":0},{"$f":"'TC5'!N203","v":0},{"$f":"'TC5'!O203","v":0},{"$f":"'TC5'!P203","v":0},{"$f":"'TC5'!Q203","v":0},{"$f":"'TC5'!R203","v":0},{"$f":"'TC5'!S203","v":0},{"$f":"'TC5'!T203","v":0},{"$f":"'TC5'!U203","v":0},{"$f":"'TC5'!V203","v":0},{"$f":"'TC5'!W203","v":0},{"$f":"'TC5'!X203","v":0},{"$f":"'TC5'!Y203","v":0},{"$f":"'TC5'!Z203","v":0},{"$f":"'TC5'!AA203","v":0},{"$f":"'TC5'!AB203","v":0},{"$f":"'TC5'!AC203","v":0},{"$f":"'TC5'!AD203","v":0},{"$f":"'TC5'!AE203","v":0},{"$f":"'TC5'!AF203","v":0},{"$f":"'TC5'!AG203","v":0},{"$f":"'TC5'!AH203","v":0},{"$f":"'TC5'!AI203","v":0},{"$f":"'TC5'!AJ203","v":0},{"$f":"'TC5'!AK203","v":0},{"$f":"'TC5'!AL203","v":0},{"$f":"'TC5'!AM203","v":0},{"$f":"'TC5'!AN203","v":0},{"$f":"'TC5'!AO203","v":0},{"$f":"'TC5'!AP203","v":0},{"$f":"'TC5'!AQ203","v":0},{"$f":"'TC5'!AR203","v":0},{"$f":"'TC5'!AS203","v":0},{"$f":"'TC5'!AT203","v":0},{"$f":"'TC5'!AU203","v":0},{"$f":"'TC5'!AV203","v":0},{"$f":"'TC5'!AW203","v":0},{"$f":"'TC5'!AX203","v":0},{"$f":"'TC5'!AY203","v":0},{"$f":"'TC5'!AZ203","v":0},{"$f":"'TC5'!BA203","v":0},{"$f":"'TC5'!BB203","v":0},{"$f":"'TC5'!BC203","v":0},{"$f":"'TC5'!BD203","v":0},{"$f":"'TC5'!BE203","v":0},{"$f":"'TC5'!BF203","v":0},{"$f":"'TC5'!BG203","v":0},{"$f":"'TC5'!BH203","v":0},null,"Spare",{"$f":"'TC5'!K411","v":0},{"$f":"'TC5'!L411","v":0},{"$f":"'TC5'!M411","v":0},{"$f":"'TC5'!N411","v":0},{"$f":"'TC5'!O411","v":0},{"$f":"'TC5'!P411","v":0},{"$f":"'TC5'!Q411","v":0},{"$f":"'TC5'!R411","v":0},{"$f":"'TC5'!S411","v":0},{"$f":"'TC5'!T411","v":0},{"$f":"'TC5'!U411","v":0},{"$f":"'TC5'!V411","v":0},{"$f":"'TC5'!W411","v":0},{"$f":"'TC5'!X411","v":0},{"$f":"'TC5'!Y411","v":0},{"$f":"'TC5'!Z411","v":0},{"$f":"'TC5'!AA411","v":0},{"$f":"'TC5'!AB411","v":0},{"$f":"'TC5'!AC411","v":0},{"$f":"'TC5'!AD411","v":0},{"$f":"'TC5'!AE411","v":0},{"$f":"'TC5'!AF411","v":0},{"$f":"'TC5'!AG411","v":0},{"$f":"'TC5'!AH411","v":0},{"$f":"'TC5'!AI411","v":0},{"$f":"'TC5'!AJ411","v":0},{"$f":"'TC5'!AK411","v":0},{"$f":"'TC5'!AL411","v":0},{"$f":"'TC5'!AM411","v":0},{"$f":"'TC5'!AN411","v":0},{"$f":"'TC5'!AO411","v":0},{"$f":"'TC5'!AP411","v":0},{"$f":"'TC5'!AQ411","v":0},{"$f":"'TC5'!AR411","v":0},{"$f":"'TC5'!AS411","v":0},{"$f":"'TC5'!AT411","v":0},{"$f":"'TC5'!AU411","v":0},{"$f":"'TC5'!AV411","v":0},{"$f":"'TC5'!AW411","v":0},{"$f":"'TC5'!AX411","v":0},{"$f":"'TC5'!AY411","v":0},{"$f":"'TC5'!AZ411","v":0},{"$f":"'TC5'!BA411","v":0},{"$f":"'TC5'!BB411","v":0},{"$f":"'TC5'!BC411","v":0},{"$f":"'TC5'!BD411","v":0},{"$f":"'TC5'!BE411","v":0},{"$f":"'TC5'!BF411","v":0},{"$f":"'TC5'!BG411","v":0},{"$f":"'TC5'!BH411","v":0}]
[null,true,89,"Spare",0,0,0,0,0,null,89,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L99","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M99","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N99","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O99","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P99","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA99","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB99","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC99","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD99","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE99","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C112","v":"Spare"},{"$f":"'TC3'!K108","v":0},{"$f":"'TC3'!L108","v":0},{"$f":"'TC3'!M108","v":0},{"$f":"'TC3'!N108","v":0},{"$f":"'TC3'!O108","v":0},null,{"$f":"'TC3'!K265+'TC3'!K423","v":0},{"$f":"'TC3'!L265+'TC3'!L423","v":0},{"$f":"'TC3'!M265+'TC3'!M423","v":0},{"$f":"'TC3'!N265+'TC3'!N423","v":0},{"$f":"'TC3'!O265+'TC3'!O423","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L105","v":0},{"$f":"'TC4'!M105","v":0},{"$f":"'TC4'!N105","v":0},{"$f":"'TC4'!O105","v":0},{"$f":"'TC4'!P105","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E519","v":0},{"$f":"'TC5'!F519","v":0},{"$f":"'TC5'!G519","v":0},{"$f":"'TC5'!H519","v":0},{"$f":"'TC5'!I519","v":0},null,{"$f":"Output!AY99","v":"Spare"},{"$f":"'TC5'!K204","v":0},{"$f":"'TC5'!L204","v":0},{"$f":"'TC5'!M204","v":0},{"$f":"'TC5'!N204","v":0},{"$f":"'TC5'!O204","v":0},{"$f":"'TC5'!P204","v":0},{"$f":"'TC5'!Q204","v":0},{"$f":"'TC5'!R204","v":0},{"$f":"'TC5'!S204","v":0},{"$f":"'TC5'!T204","v":0},{"$f":"'TC5'!U204","v":0},{"$f":"'TC5'!V204","v":0},{"$f":"'TC5'!W204","v":0},{"$f":"'TC5'!X204","v":0},{"$f":"'TC5'!Y204","v":0},{"$f":"'TC5'!Z204","v":0},{"$f":"'TC5'!AA204","v":0},{"$f":"'TC5'!AB204","v":0},{"$f":"'TC5'!AC204","v":0},{"$f":"'TC5'!AD204","v":0},{"$f":"'TC5'!AE204","v":0},{"$f":"'TC5'!AF204","v":0},{"$f":"'TC5'!AG204","v":0},{"$f":"'TC5'!AH204","v":0},{"$f":"'TC5'!AI204","v":0},{"$f":"'TC5'!AJ204","v":0},{"$f":"'TC5'!AK204","v":0},{"$f":"'TC5'!AL204","v":0},{"$f":"'TC5'!AM204","v":0},{"$f":"'TC5'!AN204","v":0},{"$f":"'TC5'!AO204","v":0},{"$f":"'TC5'!AP204","v":0},{"$f":"'TC5'!AQ204","v":0},{"$f":"'TC5'!AR204","v":0},{"$f":"'TC5'!AS204","v":0},{"$f":"'TC5'!AT204","v":0},{"$f":"'TC5'!AU204","v":0},{"$f":"'TC5'!AV204","v":0},{"$f":"'TC5'!AW204","v":0},{"$f":"'TC5'!AX204","v":0},{"$f":"'TC5'!AY204","v":0},{"$f":"'TC5'!AZ204","v":0},{"$f":"'TC5'!BA204","v":0},{"$f":"'TC5'!BB204","v":0},{"$f":"'TC5'!BC204","v":0},{"$f":"'TC5'!BD204","v":0},{"$f":"'TC5'!BE204","v":0},{"$f":"'TC5'!BF204","v":0},{"$f":"'TC5'!BG204","v":0},{"$f":"'TC5'!BH204","v":0},null,"Spare",{"$f":"'TC5'!K412","v":0},{"$f":"'TC5'!L412","v":0},{"$f":"'TC5'!M412","v":0},{"$f":"'TC5'!N412","v":0},{"$f":"'TC5'!O412","v":0},{"$f":"'TC5'!P412","v":0},{"$f":"'TC5'!Q412","v":0},{"$f":"'TC5'!R412","v":0},{"$f":"'TC5'!S412","v":0},{"$f":"'TC5'!T412","v":0},{"$f":"'TC5'!U412","v":0},{"$f":"'TC5'!V412","v":0},{"$f":"'TC5'!W412","v":0},{"$f":"'TC5'!X412","v":0},{"$f":"'TC5'!Y412","v":0},{"$f":"'TC5'!Z412","v":0},{"$f":"'TC5'!AA412","v":0},{"$f":"'TC5'!AB412","v":0},{"$f":"'TC5'!AC412","v":0},{"$f":"'TC5'!AD412","v":0},{"$f":"'TC5'!AE412","v":0},{"$f":"'TC5'!AF412","v":0},{"$f":"'TC5'!AG412","v":0},{"$f":"'TC5'!AH412","v":0},{"$f":"'TC5'!AI412","v":0},{"$f":"'TC5'!AJ412","v":0},{"$f":"'TC5'!AK412","v":0},{"$f":"'TC5'!AL412","v":0},{"$f":"'TC5'!AM412","v":0},{"$f":"'TC5'!AN412","v":0},{"$f":"'TC5'!AO412","v":0},{"$f":"'TC5'!AP412","v":0},{"$f":"'TC5'!AQ412","v":0},{"$f":"'TC5'!AR412","v":0},{"$f":"'TC5'!AS412","v":0},{"$f":"'TC5'!AT412","v":0},{"$f":"'TC5'!AU412","v":0},{"$f":"'TC5'!AV412","v":0},{"$f":"'TC5'!AW412","v":0},{"$f":"'TC5'!AX412","v":0},{"$f":"'TC5'!AY412","v":0},{"$f":"'TC5'!AZ412","v":0},{"$f":"'TC5'!BA412","v":0},{"$f":"'TC5'!BB412","v":0},{"$f":"'TC5'!BC412","v":0},{"$f":"'TC5'!BD412","v":0},{"$f":"'TC5'!BE412","v":0},{"$f":"'TC5'!BF412","v":0},{"$f":"'TC5'!BG412","v":0},{"$f":"'TC5'!BH412","v":0}]
[null,true,90,"Spare",0,0,0,0,0,null,90,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L100","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M100","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N100","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O100","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P100","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA100","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB100","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC100","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD100","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE100","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C113","v":"Spare"},{"$f":"'TC3'!K109","v":0},{"$f":"'TC3'!L109","v":0},{"$f":"'TC3'!M109","v":0},{"$f":"'TC3'!N109","v":0},{"$f":"'TC3'!O109","v":0},null,{"$f":"'TC3'!K266+'TC3'!K424","v":0},{"$f":"'TC3'!L266+'TC3'!L424","v":0},{"$f":"'TC3'!M266+'TC3'!M424","v":0},{"$f":"'TC3'!N266+'TC3'!N424","v":0},{"$f":"'TC3'!O266+'TC3'!O424","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L106","v":0},{"$f":"'TC4'!M106","v":0},{"$f":"'TC4'!N106","v":0},{"$f":"'TC4'!O106","v":0},{"$f":"'TC4'!P106","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E520","v":0},{"$f":"'TC5'!F520","v":0},{"$f":"'TC5'!G520","v":0},{"$f":"'TC5'!H520","v":0},{"$f":"'TC5'!I520","v":0},null,{"$f":"Output!AY100","v":"Spare"},{"$f":"'TC5'!K205","v":0},{"$f":"'TC5'!L205","v":0},{"$f":"'TC5'!M205","v":0},{"$f":"'TC5'!N205","v":0},{"$f":"'TC5'!O205","v":0},{"$f":"'TC5'!P205","v":0},{"$f":"'TC5'!Q205","v":0},{"$f":"'TC5'!R205","v":0},{"$f":"'TC5'!S205","v":0},{"$f":"'TC5'!T205","v":0},{"$f":"'TC5'!U205","v":0},{"$f":"'TC5'!V205","v":0},{"$f":"'TC5'!W205","v":0},{"$f":"'TC5'!X205","v":0},{"$f":"'TC5'!Y205","v":0},{"$f":"'TC5'!Z205","v":0},{"$f":"'TC5'!AA205","v":0},{"$f":"'TC5'!AB205","v":0},{"$f":"'TC5'!AC205","v":0},{"$f":"'TC5'!AD205","v":0},{"$f":"'TC5'!AE205","v":0},{"$f":"'TC5'!AF205","v":0},{"$f":"'TC5'!AG205","v":0},{"$f":"'TC5'!AH205","v":0},{"$f":"'TC5'!AI205","v":0},{"$f":"'TC5'!AJ205","v":0},{"$f":"'TC5'!AK205","v":0},{"$f":"'TC5'!AL205","v":0},{"$f":"'TC5'!AM205","v":0},{"$f":"'TC5'!AN205","v":0},{"$f":"'TC5'!AO205","v":0},{"$f":"'TC5'!AP205","v":0},{"$f":"'TC5'!AQ205","v":0},{"$f":"'TC5'!AR205","v":0},{"$f":"'TC5'!AS205","v":0},{"$f":"'TC5'!AT205","v":0},{"$f":"'TC5'!AU205","v":0},{"$f":"'TC5'!AV205","v":0},{"$f":"'TC5'!AW205","v":0},{"$f":"'TC5'!AX205","v":0},{"$f":"'TC5'!AY205","v":0},{"$f":"'TC5'!AZ205","v":0},{"$f":"'TC5'!BA205","v":0},{"$f":"'TC5'!BB205","v":0},{"$f":"'TC5'!BC205","v":0},{"$f":"'TC5'!BD205","v":0},{"$f":"'TC5'!BE205","v":0},{"$f":"'TC5'!BF205","v":0},{"$f":"'TC5'!BG205","v":0},{"$f":"'TC5'!BH205","v":0},null,"Spare",{"$f":"'TC5'!K413","v":0},{"$f":"'TC5'!L413","v":0},{"$f":"'TC5'!M413","v":0},{"$f":"'TC5'!N413","v":0},{"$f":"'TC5'!O413","v":0},{"$f":"'TC5'!P413","v":0},{"$f":"'TC5'!Q413","v":0},{"$f":"'TC5'!R413","v":0},{"$f":"'TC5'!S413","v":0},{"$f":"'TC5'!T413","v":0},{"$f":"'TC5'!U413","v":0},{"$f":"'TC5'!V413","v":0},{"$f":"'TC5'!W413","v":0},{"$f":"'TC5'!X413","v":0},{"$f":"'TC5'!Y413","v":0},{"$f":"'TC5'!Z413","v":0},{"$f":"'TC5'!AA413","v":0},{"$f":"'TC5'!AB413","v":0},{"$f":"'TC5'!AC413","v":0},{"$f":"'TC5'!AD413","v":0},{"$f":"'TC5'!AE413","v":0},{"$f":"'TC5'!AF413","v":0},{"$f":"'TC5'!AG413","v":0},{"$f":"'TC5'!AH413","v":0},{"$f":"'TC5'!AI413","v":0},{"$f":"'TC5'!AJ413","v":0},{"$f":"'TC5'!AK413","v":0},{"$f":"'TC5'!AL413","v":0},{"$f":"'TC5'!AM413","v":0},{"$f":"'TC5'!AN413","v":0},{"$f":"'TC5'!AO413","v":0},{"$f":"'TC5'!AP413","v":0},{"$f":"'TC5'!AQ413","v":0},{"$f":"'TC5'!AR413","v":0},{"$f":"'TC5'!AS413","v":0},{"$f":"'TC5'!AT413","v":0},{"$f":"'TC5'!AU413","v":0},{"$f":"'TC5'!AV413","v":0},{"$f":"'TC5'!AW413","v":0},{"$f":"'TC5'!AX413","v":0},{"$f":"'TC5'!AY413","v":0},{"$f":"'TC5'!AZ413","v":0},{"$f":"'TC5'!BA413","v":0},{"$f":"'TC5'!BB413","v":0},{"$f":"'TC5'!BC413","v":0},{"$f":"'TC5'!BD413","v":0},{"$f":"'TC5'!BE413","v":0},{"$f":"'TC5'!BF413","v":0},{"$f":"'TC5'!BG413","v":0},{"$f":"'TC5'!BH413","v":0}]
[null,true,91,"Spare",0,0,0,0,0,null,91,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L101","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M101","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N101","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O101","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P101","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA101","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB101","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC101","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD101","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE101","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C114","v":"Spare"},{"$f":"'TC3'!K110","v":0},{"$f":"'TC3'!L110","v":0},{"$f":"'TC3'!M110","v":0},{"$f":"'TC3'!N110","v":0},{"$f":"'TC3'!O110","v":0},null,{"$f":"'TC3'!K267+'TC3'!K425","v":0},{"$f":"'TC3'!L267+'TC3'!L425","v":0},{"$f":"'TC3'!M267+'TC3'!M425","v":0},{"$f":"'TC3'!N267+'TC3'!N425","v":0},{"$f":"'TC3'!O267+'TC3'!O425","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L107","v":0},{"$f":"'TC4'!M107","v":0},{"$f":"'TC4'!N107","v":0},{"$f":"'TC4'!O107","v":0},{"$f":"'TC4'!P107","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E521","v":0},{"$f":"'TC5'!F521","v":0},{"$f":"'TC5'!G521","v":0},{"$f":"'TC5'!H521","v":0},{"$f":"'TC5'!I521","v":0},null,{"$f":"Output!AY101","v":"Spare"},{"$f":"'TC5'!K206","v":0},{"$f":"'TC5'!L206","v":0},{"$f":"'TC5'!M206","v":0},{"$f":"'TC5'!N206","v":0},{"$f":"'TC5'!O206","v":0},{"$f":"'TC5'!P206","v":0},{"$f":"'TC5'!Q206","v":0},{"$f":"'TC5'!R206","v":0},{"$f":"'TC5'!S206","v":0},{"$f":"'TC5'!T206","v":0},{"$f":"'TC5'!U206","v":0},{"$f":"'TC5'!V206","v":0},{"$f":"'TC5'!W206","v":0},{"$f":"'TC5'!X206","v":0},{"$f":"'TC5'!Y206","v":0},{"$f":"'TC5'!Z206","v":0},{"$f":"'TC5'!AA206","v":0},{"$f":"'TC5'!AB206","v":0},{"$f":"'TC5'!AC206","v":0},{"$f":"'TC5'!AD206","v":0},{"$f":"'TC5'!AE206","v":0},{"$f":"'TC5'!AF206","v":0},{"$f":"'TC5'!AG206","v":0},{"$f":"'TC5'!AH206","v":0},{"$f":"'TC5'!AI206","v":0},{"$f":"'TC5'!AJ206","v":0},{"$f":"'TC5'!AK206","v":0},{"$f":"'TC5'!AL206","v":0},{"$f":"'TC5'!AM206","v":0},{"$f":"'TC5'!AN206","v":0},{"$f":"'TC5'!AO206","v":0},{"$f":"'TC5'!AP206","v":0},{"$f":"'TC5'!AQ206","v":0},{"$f":"'TC5'!AR206","v":0},{"$f":"'TC5'!AS206","v":0},{"$f":"'TC5'!AT206","v":0},{"$f":"'TC5'!AU206","v":0},{"$f":"'TC5'!AV206","v":0},{"$f":"'TC5'!AW206","v":0},{"$f":"'TC5'!AX206","v":0},{"$f":"'TC5'!AY206","v":0},{"$f":"'TC5'!AZ206","v":0},{"$f":"'TC5'!BA206","v":0},{"$f":"'TC5'!BB206","v":0},{"$f":"'TC5'!BC206","v":0},{"$f":"'TC5'!BD206","v":0},{"$f":"'TC5'!BE206","v":0},{"$f":"'TC5'!BF206","v":0},{"$f":"'TC5'!BG206","v":0},{"$f":"'TC5'!BH206","v":0},null,"Spare",{"$f":"'TC5'!K414","v":0},{"$f":"'TC5'!L414","v":0},{"$f":"'TC5'!M414","v":0},{"$f":"'TC5'!N414","v":0},{"$f":"'TC5'!O414","v":0},{"$f":"'TC5'!P414","v":0},{"$f":"'TC5'!Q414","v":0},{"$f":"'TC5'!R414","v":0},{"$f":"'TC5'!S414","v":0},{"$f":"'TC5'!T414","v":0},{"$f":"'TC5'!U414","v":0},{"$f":"'TC5'!V414","v":0},{"$f":"'TC5'!W414","v":0},{"$f":"'TC5'!X414","v":0},{"$f":"'TC5'!Y414","v":0},{"$f":"'TC5'!Z414","v":0},{"$f":"'TC5'!AA414","v":0},{"$f":"'TC5'!AB414","v":0},{"$f":"'TC5'!AC414","v":0},{"$f":"'TC5'!AD414","v":0},{"$f":"'TC5'!AE414","v":0},{"$f":"'TC5'!AF414","v":0},{"$f":"'TC5'!AG414","v":0},{"$f":"'TC5'!AH414","v":0},{"$f":"'TC5'!AI414","v":0},{"$f":"'TC5'!AJ414","v":0},{"$f":"'TC5'!AK414","v":0},{"$f":"'TC5'!AL414","v":0},{"$f":"'TC5'!AM414","v":0},{"$f":"'TC5'!AN414","v":0},{"$f":"'TC5'!AO414","v":0},{"$f":"'TC5'!AP414","v":0},{"$f":"'TC5'!AQ414","v":0},{"$f":"'TC5'!AR414","v":0},{"$f":"'TC5'!AS414","v":0},{"$f":"'TC5'!AT414","v":0},{"$f":"'TC5'!AU414","v":0},{"$f":"'TC5'!AV414","v":0},{"$f":"'TC5'!AW414","v":0},{"$f":"'TC5'!AX414","v":0},{"$f":"'TC5'!AY414","v":0},{"$f":"'TC5'!AZ414","v":0},{"$f":"'TC5'!BA414","v":0},{"$f":"'TC5'!BB414","v":0},{"$f":"'TC5'!BC414","v":0},{"$f":"'TC5'!BD414","v":0},{"$f":"'TC5'!BE414","v":0},{"$f":"'TC5'!BF414","v":0},{"$f":"'TC5'!BG414","v":0},{"$f":"'TC5'!BH414","v":0}]
[null,true,92,"Spare",0,0,0,0,0,null,92,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L102","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M102","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N102","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O102","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P102","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA102","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB102","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC102","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD102","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE102","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C115","v":"Spare"},{"$f":"'TC3'!K111","v":0},{"$f":"'TC3'!L111","v":0},{"$f":"'TC3'!M111","v":0},{"$f":"'TC3'!N111","v":0},{"$f":"'TC3'!O111","v":0},null,{"$f":"'TC3'!K268+'TC3'!K426","v":0},{"$f":"'TC3'!L268+'TC3'!L426","v":0},{"$f":"'TC3'!M268+'TC3'!M426","v":0},{"$f":"'TC3'!N268+'TC3'!N426","v":0},{"$f":"'TC3'!O268+'TC3'!O426","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L108","v":0},{"$f":"'TC4'!M108","v":0},{"$f":"'TC4'!N108","v":0},{"$f":"'TC4'!O108","v":0},{"$f":"'TC4'!P108","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E522","v":0},{"$f":"'TC5'!F522","v":0},{"$f":"'TC5'!G522","v":0},{"$f":"'TC5'!H522","v":0},{"$f":"'TC5'!I522","v":0},null,{"$f":"Output!AY102","v":"Spare"},{"$f":"'TC5'!K207","v":0},{"$f":"'TC5'!L207","v":0},{"$f":"'TC5'!M207","v":0},{"$f":"'TC5'!N207","v":0},{"$f":"'TC5'!O207","v":0},{"$f":"'TC5'!P207","v":0},{"$f":"'TC5'!Q207","v":0},{"$f":"'TC5'!R207","v":0},{"$f":"'TC5'!S207","v":0},{"$f":"'TC5'!T207","v":0},{"$f":"'TC5'!U207","v":0},{"$f":"'TC5'!V207","v":0},{"$f":"'TC5'!W207","v":0},{"$f":"'TC5'!X207","v":0},{"$f":"'TC5'!Y207","v":0},{"$f":"'TC5'!Z207","v":0},{"$f":"'TC5'!AA207","v":0},{"$f":"'TC5'!AB207","v":0},{"$f":"'TC5'!AC207","v":0},{"$f":"'TC5'!AD207","v":0},{"$f":"'TC5'!AE207","v":0},{"$f":"'TC5'!AF207","v":0},{"$f":"'TC5'!AG207","v":0},{"$f":"'TC5'!AH207","v":0},{"$f":"'TC5'!AI207","v":0},{"$f":"'TC5'!AJ207","v":0},{"$f":"'TC5'!AK207","v":0},{"$f":"'TC5'!AL207","v":0},{"$f":"'TC5'!AM207","v":0},{"$f":"'TC5'!AN207","v":0},{"$f":"'TC5'!AO207","v":0},{"$f":"'TC5'!AP207","v":0},{"$f":"'TC5'!AQ207","v":0},{"$f":"'TC5'!AR207","v":0},{"$f":"'TC5'!AS207","v":0},{"$f":"'TC5'!AT207","v":0},{"$f":"'TC5'!AU207","v":0},{"$f":"'TC5'!AV207","v":0},{"$f":"'TC5'!AW207","v":0},{"$f":"'TC5'!AX207","v":0},{"$f":"'TC5'!AY207","v":0},{"$f":"'TC5'!AZ207","v":0},{"$f":"'TC5'!BA207","v":0},{"$f":"'TC5'!BB207","v":0},{"$f":"'TC5'!BC207","v":0},{"$f":"'TC5'!BD207","v":0},{"$f":"'TC5'!BE207","v":0},{"$f":"'TC5'!BF207","v":0},{"$f":"'TC5'!BG207","v":0},{"$f":"'TC5'!BH207","v":0},null,"Spare",{"$f":"'TC5'!K415","v":0},{"$f":"'TC5'!L415","v":0},{"$f":"'TC5'!M415","v":0},{"$f":"'TC5'!N415","v":0},{"$f":"'TC5'!O415","v":0},{"$f":"'TC5'!P415","v":0},{"$f":"'TC5'!Q415","v":0},{"$f":"'TC5'!R415","v":0},{"$f":"'TC5'!S415","v":0},{"$f":"'TC5'!T415","v":0},{"$f":"'TC5'!U415","v":0},{"$f":"'TC5'!V415","v":0},{"$f":"'TC5'!W415","v":0},{"$f":"'TC5'!X415","v":0},{"$f":"'TC5'!Y415","v":0},{"$f":"'TC5'!Z415","v":0},{"$f":"'TC5'!AA415","v":0},{"$f":"'TC5'!AB415","v":0},{"$f":"'TC5'!AC415","v":0},{"$f":"'TC5'!AD415","v":0},{"$f":"'TC5'!AE415","v":0},{"$f":"'TC5'!AF415","v":0},{"$f":"'TC5'!AG415","v":0},{"$f":"'TC5'!AH415","v":0},{"$f":"'TC5'!AI415","v":0},{"$f":"'TC5'!AJ415","v":0},{"$f":"'TC5'!AK415","v":0},{"$f":"'TC5'!AL415","v":0},{"$f":"'TC5'!AM415","v":0},{"$f":"'TC5'!AN415","v":0},{"$f":"'TC5'!AO415","v":0},{"$f":"'TC5'!AP415","v":0},{"$f":"'TC5'!AQ415","v":0},{"$f":"'TC5'!AR415","v":0},{"$f":"'TC5'!AS415","v":0},{"$f":"'TC5'!AT415","v":0},{"$f":"'TC5'!AU415","v":0},{"$f":"'TC5'!AV415","v":0},{"$f":"'TC5'!AW415","v":0},{"$f":"'TC5'!AX415","v":0},{"$f":"'TC5'!AY415","v":0},{"$f":"'TC5'!AZ415","v":0},{"$f":"'TC5'!BA415","v":0},{"$f":"'TC5'!BB415","v":0},{"$f":"'TC5'!BC415","v":0},{"$f":"'TC5'!BD415","v":0},{"$f":"'TC5'!BE415","v":0},{"$f":"'TC5'!BF415","v":0},{"$f":"'TC5'!BG415","v":0},{"$f":"'TC5'!BH415","v":0}]
[null,true,93,"Spare",0,0,0,0,0,null,93,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L103","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M103","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N103","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O103","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P103","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA103","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB103","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC103","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD103","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE103","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C116","v":"Spare"},{"$f":"'TC3'!K112","v":0},{"$f":"'TC3'!L112","v":0},{"$f":"'TC3'!M112","v":0},{"$f":"'TC3'!N112","v":0},{"$f":"'TC3'!O112","v":0},null,{"$f":"'TC3'!K269+'TC3'!K427","v":0},{"$f":"'TC3'!L269+'TC3'!L427","v":0},{"$f":"'TC3'!M269+'TC3'!M427","v":0},{"$f":"'TC3'!N269+'TC3'!N427","v":0},{"$f":"'TC3'!O269+'TC3'!O427","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L109","v":0},{"$f":"'TC4'!M109","v":0},{"$f":"'TC4'!N109","v":0},{"$f":"'TC4'!O109","v":0},{"$f":"'TC4'!P109","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E523","v":0},{"$f":"'TC5'!F523","v":0},{"$f":"'TC5'!G523","v":0},{"$f":"'TC5'!H523","v":0},{"$f":"'TC5'!I523","v":0},null,{"$f":"Output!AY103","v":"Spare"},{"$f":"'TC5'!K208","v":0},{"$f":"'TC5'!L208","v":0},{"$f":"'TC5'!M208","v":0},{"$f":"'TC5'!N208","v":0},{"$f":"'TC5'!O208","v":0},{"$f":"'TC5'!P208","v":0},{"$f":"'TC5'!Q208","v":0},{"$f":"'TC5'!R208","v":0},{"$f":"'TC5'!S208","v":0},{"$f":"'TC5'!T208","v":0},{"$f":"'TC5'!U208","v":0},{"$f":"'TC5'!V208","v":0},{"$f":"'TC5'!W208","v":0},{"$f":"'TC5'!X208","v":0},{"$f":"'TC5'!Y208","v":0},{"$f":"'TC5'!Z208","v":0},{"$f":"'TC5'!AA208","v":0},{"$f":"'TC5'!AB208","v":0},{"$f":"'TC5'!AC208","v":0},{"$f":"'TC5'!AD208","v":0},{"$f":"'TC5'!AE208","v":0},{"$f":"'TC5'!AF208","v":0},{"$f":"'TC5'!AG208","v":0},{"$f":"'TC5'!AH208","v":0},{"$f":"'TC5'!AI208","v":0},{"$f":"'TC5'!AJ208","v":0},{"$f":"'TC5'!AK208","v":0},{"$f":"'TC5'!AL208","v":0},{"$f":"'TC5'!AM208","v":0},{"$f":"'TC5'!AN208","v":0},{"$f":"'TC5'!AO208","v":0},{"$f":"'TC5'!AP208","v":0},{"$f":"'TC5'!AQ208","v":0},{"$f":"'TC5'!AR208","v":0},{"$f":"'TC5'!AS208","v":0},{"$f":"'TC5'!AT208","v":0},{"$f":"'TC5'!AU208","v":0},{"$f":"'TC5'!AV208","v":0},{"$f":"'TC5'!AW208","v":0},{"$f":"'TC5'!AX208","v":0},{"$f":"'TC5'!AY208","v":0},{"$f":"'TC5'!AZ208","v":0},{"$f":"'TC5'!BA208","v":0},{"$f":"'TC5'!BB208","v":0},{"$f":"'TC5'!BC208","v":0},{"$f":"'TC5'!BD208","v":0},{"$f":"'TC5'!BE208","v":0},{"$f":"'TC5'!BF208","v":0},{"$f":"'TC5'!BG208","v":0},{"$f":"'TC5'!BH208","v":0},null,"Spare",{"$f":"'TC5'!K416","v":0},{"$f":"'TC5'!L416","v":0},{"$f":"'TC5'!M416","v":0},{"$f":"'TC5'!N416","v":0},{"$f":"'TC5'!O416","v":0},{"$f":"'TC5'!P416","v":0},{"$f":"'TC5'!Q416","v":0},{"$f":"'TC5'!R416","v":0},{"$f":"'TC5'!S416","v":0},{"$f":"'TC5'!T416","v":0},{"$f":"'TC5'!U416","v":0},{"$f":"'TC5'!V416","v":0},{"$f":"'TC5'!W416","v":0},{"$f":"'TC5'!X416","v":0},{"$f":"'TC5'!Y416","v":0},{"$f":"'TC5'!Z416","v":0},{"$f":"'TC5'!AA416","v":0},{"$f":"'TC5'!AB416","v":0},{"$f":"'TC5'!AC416","v":0},{"$f":"'TC5'!AD416","v":0},{"$f":"'TC5'!AE416","v":0},{"$f":"'TC5'!AF416","v":0},{"$f":"'TC5'!AG416","v":0},{"$f":"'TC5'!AH416","v":0},{"$f":"'TC5'!AI416","v":0},{"$f":"'TC5'!AJ416","v":0},{"$f":"'TC5'!AK416","v":0},{"$f":"'TC5'!AL416","v":0},{"$f":"'TC5'!AM416","v":0},{"$f":"'TC5'!AN416","v":0},{"$f":"'TC5'!AO416","v":0},{"$f":"'TC5'!AP416","v":0},{"$f":"'TC5'!AQ416","v":0},{"$f":"'TC5'!AR416","v":0},{"$f":"'TC5'!AS416","v":0},{"$f":"'TC5'!AT416","v":0},{"$f":"'TC5'!AU416","v":0},{"$f":"'TC5'!AV416","v":0},{"$f":"'TC5'!AW416","v":0},{"$f":"'TC5'!AX416","v":0},{"$f":"'TC5'!AY416","v":0},{"$f":"'TC5'!AZ416","v":0},{"$f":"'TC5'!BA416","v":0},{"$f":"'TC5'!BB416","v":0},{"$f":"'TC5'!BC416","v":0},{"$f":"'TC5'!BD416","v":0},{"$f":"'TC5'!BE416","v":0},{"$f":"'TC5'!BF416","v":0},{"$f":"'TC5'!BG416","v":0},{"$f":"'TC5'!BH416","v":0}]
[null,true,94,"Spare",0,0,0,0,0,null,94,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L104","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M104","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N104","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O104","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P104","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA104","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB104","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC104","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD104","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE104","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C117","v":"Spare"},{"$f":"'TC3'!K113","v":0},{"$f":"'TC3'!L113","v":0},{"$f":"'TC3'!M113","v":0},{"$f":"'TC3'!N113","v":0},{"$f":"'TC3'!O113","v":0},null,{"$f":"'TC3'!K270+'TC3'!K428","v":0},{"$f":"'TC3'!L270+'TC3'!L428","v":0},{"$f":"'TC3'!M270+'TC3'!M428","v":0},{"$f":"'TC3'!N270+'TC3'!N428","v":0},{"$f":"'TC3'!O270+'TC3'!O428","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L110","v":0},{"$f":"'TC4'!M110","v":0},{"$f":"'TC4'!N110","v":0},{"$f":"'TC4'!O110","v":0},{"$f":"'TC4'!P110","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E524","v":0},{"$f":"'TC5'!F524","v":0},{"$f":"'TC5'!G524","v":0},{"$f":"'TC5'!H524","v":0},{"$f":"'TC5'!I524","v":0},null,{"$f":"Output!AY104","v":"Spare"},{"$f":"'TC5'!K209","v":0},{"$f":"'TC5'!L209","v":0},{"$f":"'TC5'!M209","v":0},{"$f":"'TC5'!N209","v":0},{"$f":"'TC5'!O209","v":0},{"$f":"'TC5'!P209","v":0},{"$f":"'TC5'!Q209","v":0},{"$f":"'TC5'!R209","v":0},{"$f":"'TC5'!S209","v":0},{"$f":"'TC5'!T209","v":0},{"$f":"'TC5'!U209","v":0},{"$f":"'TC5'!V209","v":0},{"$f":"'TC5'!W209","v":0},{"$f":"'TC5'!X209","v":0},{"$f":"'TC5'!Y209","v":0},{"$f":"'TC5'!Z209","v":0},{"$f":"'TC5'!AA209","v":0},{"$f":"'TC5'!AB209","v":0},{"$f":"'TC5'!AC209","v":0},{"$f":"'TC5'!AD209","v":0},{"$f":"'TC5'!AE209","v":0},{"$f":"'TC5'!AF209","v":0},{"$f":"'TC5'!AG209","v":0},{"$f":"'TC5'!AH209","v":0},{"$f":"'TC5'!AI209","v":0},{"$f":"'TC5'!AJ209","v":0},{"$f":"'TC5'!AK209","v":0},{"$f":"'TC5'!AL209","v":0},{"$f":"'TC5'!AM209","v":0},{"$f":"'TC5'!AN209","v":0},{"$f":"'TC5'!AO209","v":0},{"$f":"'TC5'!AP209","v":0},{"$f":"'TC5'!AQ209","v":0},{"$f":"'TC5'!AR209","v":0},{"$f":"'TC5'!AS209","v":0},{"$f":"'TC5'!AT209","v":0},{"$f":"'TC5'!AU209","v":0},{"$f":"'TC5'!AV209","v":0},{"$f":"'TC5'!AW209","v":0},{"$f":"'TC5'!AX209","v":0},{"$f":"'TC5'!AY209","v":0},{"$f":"'TC5'!AZ209","v":0},{"$f":"'TC5'!BA209","v":0},{"$f":"'TC5'!BB209","v":0},{"$f":"'TC5'!BC209","v":0},{"$f":"'TC5'!BD209","v":0},{"$f":"'TC5'!BE209","v":0},{"$f":"'TC5'!BF209","v":0},{"$f":"'TC5'!BG209","v":0},{"$f":"'TC5'!BH209","v":0},null,"Spare",{"$f":"'TC5'!K417","v":0},{"$f":"'TC5'!L417","v":0},{"$f":"'TC5'!M417","v":0},{"$f":"'TC5'!N417","v":0},{"$f":"'TC5'!O417","v":0},{"$f":"'TC5'!P417","v":0},{"$f":"'TC5'!Q417","v":0},{"$f":"'TC5'!R417","v":0},{"$f":"'TC5'!S417","v":0},{"$f":"'TC5'!T417","v":0},{"$f":"'TC5'!U417","v":0},{"$f":"'TC5'!V417","v":0},{"$f":"'TC5'!W417","v":0},{"$f":"'TC5'!X417","v":0},{"$f":"'TC5'!Y417","v":0},{"$f":"'TC5'!Z417","v":0},{"$f":"'TC5'!AA417","v":0},{"$f":"'TC5'!AB417","v":0},{"$f":"'TC5'!AC417","v":0},{"$f":"'TC5'!AD417","v":0},{"$f":"'TC5'!AE417","v":0},{"$f":"'TC5'!AF417","v":0},{"$f":"'TC5'!AG417","v":0},{"$f":"'TC5'!AH417","v":0},{"$f":"'TC5'!AI417","v":0},{"$f":"'TC5'!AJ417","v":0},{"$f":"'TC5'!AK417","v":0},{"$f":"'TC5'!AL417","v":0},{"$f":"'TC5'!AM417","v":0},{"$f":"'TC5'!AN417","v":0},{"$f":"'TC5'!AO417","v":0},{"$f":"'TC5'!AP417","v":0},{"$f":"'TC5'!AQ417","v":0},{"$f":"'TC5'!AR417","v":0},{"$f":"'TC5'!AS417","v":0},{"$f":"'TC5'!AT417","v":0},{"$f":"'TC5'!AU417","v":0},{"$f":"'TC5'!AV417","v":0},{"$f":"'TC5'!AW417","v":0},{"$f":"'TC5'!AX417","v":0},{"$f":"'TC5'!AY417","v":0},{"$f":"'TC5'!AZ417","v":0},{"$f":"'TC5'!BA417","v":0},{"$f":"'TC5'!BB417","v":0},{"$f":"'TC5'!BC417","v":0},{"$f":"'TC5'!BD417","v":0},{"$f":"'TC5'!BE417","v":0},{"$f":"'TC5'!BF417","v":0},{"$f":"'TC5'!BG417","v":0},{"$f":"'TC5'!BH417","v":0}]
[null,true,95,"Spare",0,0,0,0,0,null,95,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L105","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M105","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N105","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O105","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P105","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA105","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB105","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC105","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD105","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE105","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C118","v":"Spare"},{"$f":"'TC3'!K114","v":0},{"$f":"'TC3'!L114","v":0},{"$f":"'TC3'!M114","v":0},{"$f":"'TC3'!N114","v":0},{"$f":"'TC3'!O114","v":0},null,{"$f":"'TC3'!K271+'TC3'!K429","v":0},{"$f":"'TC3'!L271+'TC3'!L429","v":0},{"$f":"'TC3'!M271+'TC3'!M429","v":0},{"$f":"'TC3'!N271+'TC3'!N429","v":0},{"$f":"'TC3'!O271+'TC3'!O429","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L111","v":0},{"$f":"'TC4'!M111","v":0},{"$f":"'TC4'!N111","v":0},{"$f":"'TC4'!O111","v":0},{"$f":"'TC4'!P111","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E525","v":0},{"$f":"'TC5'!F525","v":0},{"$f":"'TC5'!G525","v":0},{"$f":"'TC5'!H525","v":0},{"$f":"'TC5'!I525","v":0},null,{"$f":"Output!AY105","v":"Spare"},{"$f":"'TC5'!K210","v":0},{"$f":"'TC5'!L210","v":0},{"$f":"'TC5'!M210","v":0},{"$f":"'TC5'!N210","v":0},{"$f":"'TC5'!O210","v":0},{"$f":"'TC5'!P210","v":0},{"$f":"'TC5'!Q210","v":0},{"$f":"'TC5'!R210","v":0},{"$f":"'TC5'!S210","v":0},{"$f":"'TC5'!T210","v":0},{"$f":"'TC5'!U210","v":0},{"$f":"'TC5'!V210","v":0},{"$f":"'TC5'!W210","v":0},{"$f":"'TC5'!X210","v":0},{"$f":"'TC5'!Y210","v":0},{"$f":"'TC5'!Z210","v":0},{"$f":"'TC5'!AA210","v":0},{"$f":"'TC5'!AB210","v":0},{"$f":"'TC5'!AC210","v":0},{"$f":"'TC5'!AD210","v":0},{"$f":"'TC5'!AE210","v":0},{"$f":"'TC5'!AF210","v":0},{"$f":"'TC5'!AG210","v":0},{"$f":"'TC5'!AH210","v":0},{"$f":"'TC5'!AI210","v":0},{"$f":"'TC5'!AJ210","v":0},{"$f":"'TC5'!AK210","v":0},{"$f":"'TC5'!AL210","v":0},{"$f":"'TC5'!AM210","v":0},{"$f":"'TC5'!AN210","v":0},{"$f":"'TC5'!AO210","v":0},{"$f":"'TC5'!AP210","v":0},{"$f":"'TC5'!AQ210","v":0},{"$f":"'TC5'!AR210","v":0},{"$f":"'TC5'!AS210","v":0},{"$f":"'TC5'!AT210","v":0},{"$f":"'TC5'!AU210","v":0},{"$f":"'TC5'!AV210","v":0},{"$f":"'TC5'!AW210","v":0},{"$f":"'TC5'!AX210","v":0},{"$f":"'TC5'!AY210","v":0},{"$f":"'TC5'!AZ210","v":0},{"$f":"'TC5'!BA210","v":0},{"$f":"'TC5'!BB210","v":0},{"$f":"'TC5'!BC210","v":0},{"$f":"'TC5'!BD210","v":0},{"$f":"'TC5'!BE210","v":0},{"$f":"'TC5'!BF210","v":0},{"$f":"'TC5'!BG210","v":0},{"$f":"'TC5'!BH210","v":0},null,"Spare",{"$f":"'TC5'!K418","v":0},{"$f":"'TC5'!L418","v":0},{"$f":"'TC5'!M418","v":0},{"$f":"'TC5'!N418","v":0},{"$f":"'TC5'!O418","v":0},{"$f":"'TC5'!P418","v":0},{"$f":"'TC5'!Q418","v":0},{"$f":"'TC5'!R418","v":0},{"$f":"'TC5'!S418","v":0},{"$f":"'TC5'!T418","v":0},{"$f":"'TC5'!U418","v":0},{"$f":"'TC5'!V418","v":0},{"$f":"'TC5'!W418","v":0},{"$f":"'TC5'!X418","v":0},{"$f":"'TC5'!Y418","v":0},{"$f":"'TC5'!Z418","v":0},{"$f":"'TC5'!AA418","v":0},{"$f":"'TC5'!AB418","v":0},{"$f":"'TC5'!AC418","v":0},{"$f":"'TC5'!AD418","v":0},{"$f":"'TC5'!AE418","v":0},{"$f":"'TC5'!AF418","v":0},{"$f":"'TC5'!AG418","v":0},{"$f":"'TC5'!AH418","v":0},{"$f":"'TC5'!AI418","v":0},{"$f":"'TC5'!AJ418","v":0},{"$f":"'TC5'!AK418","v":0},{"$f":"'TC5'!AL418","v":0},{"$f":"'TC5'!AM418","v":0},{"$f":"'TC5'!AN418","v":0},{"$f":"'TC5'!AO418","v":0},{"$f":"'TC5'!AP418","v":0},{"$f":"'TC5'!AQ418","v":0},{"$f":"'TC5'!AR418","v":0},{"$f":"'TC5'!AS418","v":0},{"$f":"'TC5'!AT418","v":0},{"$f":"'TC5'!AU418","v":0},{"$f":"'TC5'!AV418","v":0},{"$f":"'TC5'!AW418","v":0},{"$f":"'TC5'!AX418","v":0},{"$f":"'TC5'!AY418","v":0},{"$f":"'TC5'!AZ418","v":0},{"$f":"'TC5'!BA418","v":0},{"$f":"'TC5'!BB418","v":0},{"$f":"'TC5'!BC418","v":0},{"$f":"'TC5'!BD418","v":0},{"$f":"'TC5'!BE418","v":0},{"$f":"'TC5'!BF418","v":0},{"$f":"'TC5'!BG418","v":0},{"$f":"'TC5'!BH418","v":0}]
[null,true,96,"Spare",0,0,0,0,0,null,96,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L106","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M106","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N106","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O106","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P106","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA106","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB106","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC106","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD106","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE106","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C119","v":"Spare"},{"$f":"'TC3'!K115","v":0},{"$f":"'TC3'!L115","v":0},{"$f":"'TC3'!M115","v":0},{"$f":"'TC3'!N115","v":0},{"$f":"'TC3'!O115","v":0},null,{"$f":"'TC3'!K272+'TC3'!K430","v":0},{"$f":"'TC3'!L272+'TC3'!L430","v":0},{"$f":"'TC3'!M272+'TC3'!M430","v":0},{"$f":"'TC3'!N272+'TC3'!N430","v":0},{"$f":"'TC3'!O272+'TC3'!O430","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L112","v":0},{"$f":"'TC4'!M112","v":0},{"$f":"'TC4'!N112","v":0},{"$f":"'TC4'!O112","v":0},{"$f":"'TC4'!P112","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E526","v":0},{"$f":"'TC5'!F526","v":0},{"$f":"'TC5'!G526","v":0},{"$f":"'TC5'!H526","v":0},{"$f":"'TC5'!I526","v":0},null,{"$f":"Output!AY106","v":"Spare"},{"$f":"'TC5'!K211","v":0},{"$f":"'TC5'!L211","v":0},{"$f":"'TC5'!M211","v":0},{"$f":"'TC5'!N211","v":0},{"$f":"'TC5'!O211","v":0},{"$f":"'TC5'!P211","v":0},{"$f":"'TC5'!Q211","v":0},{"$f":"'TC5'!R211","v":0},{"$f":"'TC5'!S211","v":0},{"$f":"'TC5'!T211","v":0},{"$f":"'TC5'!U211","v":0},{"$f":"'TC5'!V211","v":0},{"$f":"'TC5'!W211","v":0},{"$f":"'TC5'!X211","v":0},{"$f":"'TC5'!Y211","v":0},{"$f":"'TC5'!Z211","v":0},{"$f":"'TC5'!AA211","v":0},{"$f":"'TC5'!AB211","v":0},{"$f":"'TC5'!AC211","v":0},{"$f":"'TC5'!AD211","v":0},{"$f":"'TC5'!AE211","v":0},{"$f":"'TC5'!AF211","v":0},{"$f":"'TC5'!AG211","v":0},{"$f":"'TC5'!AH211","v":0},{"$f":"'TC5'!AI211","v":0},{"$f":"'TC5'!AJ211","v":0},{"$f":"'TC5'!AK211","v":0},{"$f":"'TC5'!AL211","v":0},{"$f":"'TC5'!AM211","v":0},{"$f":"'TC5'!AN211","v":0},{"$f":"'TC5'!AO211","v":0},{"$f":"'TC5'!AP211","v":0},{"$f":"'TC5'!AQ211","v":0},{"$f":"'TC5'!AR211","v":0},{"$f":"'TC5'!AS211","v":0},{"$f":"'TC5'!AT211","v":0},{"$f":"'TC5'!AU211","v":0},{"$f":"'TC5'!AV211","v":0},{"$f":"'TC5'!AW211","v":0},{"$f":"'TC5'!AX211","v":0},{"$f":"'TC5'!AY211","v":0},{"$f":"'TC5'!AZ211","v":0},{"$f":"'TC5'!BA211","v":0},{"$f":"'TC5'!BB211","v":0},{"$f":"'TC5'!BC211","v":0},{"$f":"'TC5'!BD211","v":0},{"$f":"'TC5'!BE211","v":0},{"$f":"'TC5'!BF211","v":0},{"$f":"'TC5'!BG211","v":0},{"$f":"'TC5'!BH211","v":0},null,"Spare",{"$f":"'TC5'!K419","v":0},{"$f":"'TC5'!L419","v":0},{"$f":"'TC5'!M419","v":0},{"$f":"'TC5'!N419","v":0},{"$f":"'TC5'!O419","v":0},{"$f":"'TC5'!P419","v":0},{"$f":"'TC5'!Q419","v":0},{"$f":"'TC5'!R419","v":0},{"$f":"'TC5'!S419","v":0},{"$f":"'TC5'!T419","v":0},{"$f":"'TC5'!U419","v":0},{"$f":"'TC5'!V419","v":0},{"$f":"'TC5'!W419","v":0},{"$f":"'TC5'!X419","v":0},{"$f":"'TC5'!Y419","v":0},{"$f":"'TC5'!Z419","v":0},{"$f":"'TC5'!AA419","v":0},{"$f":"'TC5'!AB419","v":0},{"$f":"'TC5'!AC419","v":0},{"$f":"'TC5'!AD419","v":0},{"$f":"'TC5'!AE419","v":0},{"$f":"'TC5'!AF419","v":0},{"$f":"'TC5'!AG419","v":0},{"$f":"'TC5'!AH419","v":0},{"$f":"'TC5'!AI419","v":0},{"$f":"'TC5'!AJ419","v":0},{"$f":"'TC5'!AK419","v":0},{"$f":"'TC5'!AL419","v":0},{"$f":"'TC5'!AM419","v":0},{"$f":"'TC5'!AN419","v":0},{"$f":"'TC5'!AO419","v":0},{"$f":"'TC5'!AP419","v":0},{"$f":"'TC5'!AQ419","v":0},{"$f":"'TC5'!AR419","v":0},{"$f":"'TC5'!AS419","v":0},{"$f":"'TC5'!AT419","v":0},{"$f":"'TC5'!AU419","v":0},{"$f":"'TC5'!AV419","v":0},{"$f":"'TC5'!AW419","v":0},{"$f":"'TC5'!AX419","v":0},{"$f":"'TC5'!AY419","v":0},{"$f":"'TC5'!AZ419","v":0},{"$f":"'TC5'!BA419","v":0},{"$f":"'TC5'!BB419","v":0},{"$f":"'TC5'!BC419","v":0},{"$f":"'TC5'!BD419","v":0},{"$f":"'TC5'!BE419","v":0},{"$f":"'TC5'!BF419","v":0},{"$f":"'TC5'!BG419","v":0},{"$f":"'TC5'!BH419","v":0}]
[null,{"$f":"IF(AND(D107=\"Spare\",AE107=\"Spare\"),TRUE,0)","v":true},97,"Spare",0,0,0,0,0,null,97,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L107","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M107","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N107","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O107","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P107","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA107","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB107","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC107","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD107","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE107","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C120","v":"Spare"},{"$f":"'TC3'!K116","v":0},{"$f":"'TC3'!L116","v":0},{"$f":"'TC3'!M116","v":0},{"$f":"'TC3'!N116","v":0},{"$f":"'TC3'!O116","v":0},null,{"$f":"'TC3'!K273+'TC3'!K431","v":0},{"$f":"'TC3'!L273+'TC3'!L431","v":0},{"$f":"'TC3'!M273+'TC3'!M431","v":0},{"$f":"'TC3'!N273+'TC3'!N431","v":0},{"$f":"'TC3'!O273+'TC3'!O431","v":0},null,null,{"$f":"AF107+AL107","v":0},{"$f":"AG107+AM107","v":0},{"$f":"AH107+AN107","v":0},{"$f":"AI107+AO107","v":0},{"$f":"AJ107+AP107","v":0},null,{"$f":"AE107","v":"Spare"},{"$f":"'TC4'!L113","v":0},{"$f":"'TC4'!M113","v":0},{"$f":"'TC4'!N113","v":0},{"$f":"'TC4'!O113","v":0},{"$f":"'TC4'!P113","v":0},null,{"$f":"AL107","v":0},{"$f":"AM107","v":0},{"$f":"AN107","v":0},{"$f":"AO107","v":0},{"$f":"AP107","v":0},null,null,{"$f":"AZ107+BF107","v":0},{"$f":"BA107+BG107","v":0},{"$f":"BB107+BH107","v":0},{"$f":"BC107+BI107","v":0},{"$f":"BD107+BJ107","v":0},null,{"$f":"D107","v":"Spare"},{"$f":"'TC5'!E527","v":0},{"$f":"'TC5'!F527","v":0},{"$f":"'TC5'!G527","v":0},{"$f":"'TC5'!H527","v":0},{"$f":"'TC5'!I527","v":0},null,{"$f":"Output!AY107","v":"Spare"},{"$f":"'TC5'!K212","v":0},{"$f":"'TC5'!L212","v":0},{"$f":"'TC5'!M212","v":0},{"$f":"'TC5'!N212","v":0},{"$f":"'TC5'!O212","v":0},{"$f":"'TC5'!P212","v":0},{"$f":"'TC5'!Q212","v":0},{"$f":"'TC5'!R212","v":0},{"$f":"'TC5'!S212","v":0},{"$f":"'TC5'!T212","v":0},{"$f":"'TC5'!U212","v":0},{"$f":"'TC5'!V212","v":0},{"$f":"'TC5'!W212","v":0},{"$f":"'TC5'!X212","v":0},{"$f":"'TC5'!Y212","v":0},{"$f":"'TC5'!Z212","v":0},{"$f":"'TC5'!AA212","v":0},{"$f":"'TC5'!AB212","v":0},{"$f":"'TC5'!AC212","v":0},{"$f":"'TC5'!AD212","v":0},{"$f":"'TC5'!AE212","v":0},{"$f":"'TC5'!AF212","v":0},{"$f":"'TC5'!AG212","v":0},{"$f":"'TC5'!AH212","v":0},{"$f":"'TC5'!AI212","v":0},{"$f":"'TC5'!AJ212","v":0},{"$f":"'TC5'!AK212","v":0},{"$f":"'TC5'!AL212","v":0},{"$f":"'TC5'!AM212","v":0},{"$f":"'TC5'!AN212","v":0},{"$f":"'TC5'!AO212","v":0},{"$f":"'TC5'!AP212","v":0},{"$f":"'TC5'!AQ212","v":0},{"$f":"'TC5'!AR212","v":0},{"$f":"'TC5'!AS212","v":0},{"$f":"'TC5'!AT212","v":0},{"$f":"'TC5'!AU212","v":0},{"$f":"'TC5'!AV212","v":0},{"$f":"'TC5'!AW212","v":0},{"$f":"'TC5'!AX212","v":0},{"$f":"'TC5'!AY212","v":0},{"$f":"'TC5'!AZ212","v":0},{"$f":"'TC5'!BA212","v":0},{"$f":"'TC5'!BB212","v":0},{"$f":"'TC5'!BC212","v":0},{"$f":"'TC5'!BD212","v":0},{"$f":"'TC5'!BE212","v":0},{"$f":"'TC5'!BF212","v":0},{"$f":"'TC5'!BG212","v":0},{"$f":"'TC5'!BH212","v":0},null,"Spare",{"$f":"'TC5'!K420","v":0},{"$f":"'TC5'!L420","v":0},{"$f":"'TC5'!M420","v":0},{"$f":"'TC5'!N420","v":0},{"$f":"'TC5'!O420","v":0},{"$f":"'TC5'!P420","v":0},{"$f":"'TC5'!Q420","v":0},{"$f":"'TC5'!R420","v":0},{"$f":"'TC5'!S420","v":0},{"$f":"'TC5'!T420","v":0},{"$f":"'TC5'!U420","v":0},{"$f":"'TC5'!V420","v":0},{"$f":"'TC5'!W420","v":0},{"$f":"'TC5'!X420","v":0},{"$f":"'TC5'!Y420","v":0},{"$f":"'TC5'!Z420","v":0},{"$f":"'TC5'!AA420","v":0},{"$f":"'TC5'!AB420","v":0},{"$f":"'TC5'!AC420","v":0},{"$f":"'TC5'!AD420","v":0},{"$f":"'TC5'!AE420","v":0},{"$f":"'TC5'!AF420","v":0},{"$f":"'TC5'!AG420","v":0},{"$f":"'TC5'!AH420","v":0},{"$f":"'TC5'!AI420","v":0},{"$f":"'TC5'!AJ420","v":0},{"$f":"'TC5'!AK420","v":0},{"$f":"'TC5'!AL420","v":0},{"$f":"'TC5'!AM420","v":0},{"$f":"'TC5'!AN420","v":0},{"$f":"'TC5'!AO420","v":0},{"$f":"'TC5'!AP420","v":0},{"$f":"'TC5'!AQ420","v":0},{"$f":"'TC5'!AR420","v":0},{"$f":"'TC5'!AS420","v":0},{"$f":"'TC5'!AT420","v":0},{"$f":"'TC5'!AU420","v":0},{"$f":"'TC5'!AV420","v":0},{"$f":"'TC5'!AW420","v":0},{"$f":"'TC5'!AX420","v":0},{"$f":"'TC5'!AY420","v":0},{"$f":"'TC5'!AZ420","v":0},{"$f":"'TC5'!BA420","v":0},{"$f":"'TC5'!BB420","v":0},{"$f":"'TC5'!BC420","v":0},{"$f":"'TC5'!BD420","v":0},{"$f":"'TC5'!BE420","v":0},{"$f":"'TC5'!BF420","v":0},{"$f":"'TC5'!BG420","v":0},{"$f":"'TC5'!BH420","v":0}]
[null,true,98,"Spare",0,0,0,0,0,null,98,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L108","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M108","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N108","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O108","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P108","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA108","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB108","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC108","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD108","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE108","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C121","v":"Spare"},{"$f":"'TC3'!K117","v":0},{"$f":"'TC3'!L117","v":0},{"$f":"'TC3'!M117","v":0},{"$f":"'TC3'!N117","v":0},{"$f":"'TC3'!O117","v":0},null,{"$f":"'TC3'!K274+'TC3'!K432","v":0},{"$f":"'TC3'!L274+'TC3'!L432","v":0},{"$f":"'TC3'!M274+'TC3'!M432","v":0},{"$f":"'TC3'!N274+'TC3'!N432","v":0},{"$f":"'TC3'!O274+'TC3'!O432","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L114","v":0},{"$f":"'TC4'!M114","v":0},{"$f":"'TC4'!N114","v":0},{"$f":"'TC4'!O114","v":0},{"$f":"'TC4'!P114","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E528","v":0},{"$f":"'TC5'!F528","v":0},{"$f":"'TC5'!G528","v":0},{"$f":"'TC5'!H528","v":0},{"$f":"'TC5'!I528","v":0},null,{"$f":"Output!AY108","v":"Spare"},{"$f":"'TC5'!K213","v":0},{"$f":"'TC5'!L213","v":0},{"$f":"'TC5'!M213","v":0},{"$f":"'TC5'!N213","v":0},{"$f":"'TC5'!O213","v":0},{"$f":"'TC5'!P213","v":0},{"$f":"'TC5'!Q213","v":0},{"$f":"'TC5'!R213","v":0},{"$f":"'TC5'!S213","v":0},{"$f":"'TC5'!T213","v":0},{"$f":"'TC5'!U213","v":0},{"$f":"'TC5'!V213","v":0},{"$f":"'TC5'!W213","v":0},{"$f":"'TC5'!X213","v":0},{"$f":"'TC5'!Y213","v":0},{"$f":"'TC5'!Z213","v":0},{"$f":"'TC5'!AA213","v":0},{"$f":"'TC5'!AB213","v":0},{"$f":"'TC5'!AC213","v":0},{"$f":"'TC5'!AD213","v":0},{"$f":"'TC5'!AE213","v":0},{"$f":"'TC5'!AF213","v":0},{"$f":"'TC5'!AG213","v":0},{"$f":"'TC5'!AH213","v":0},{"$f":"'TC5'!AI213","v":0},{"$f":"'TC5'!AJ213","v":0},{"$f":"'TC5'!AK213","v":0},{"$f":"'TC5'!AL213","v":0},{"$f":"'TC5'!AM213","v":0},{"$f":"'TC5'!AN213","v":0},{"$f":"'TC5'!AO213","v":0},{"$f":"'TC5'!AP213","v":0},{"$f":"'TC5'!AQ213","v":0},{"$f":"'TC5'!AR213","v":0},{"$f":"'TC5'!AS213","v":0},{"$f":"'TC5'!AT213","v":0},{"$f":"'TC5'!AU213","v":0},{"$f":"'TC5'!AV213","v":0},{"$f":"'TC5'!AW213","v":0},{"$f":"'TC5'!AX213","v":0},{"$f":"'TC5'!AY213","v":0},{"$f":"'TC5'!AZ213","v":0},{"$f":"'TC5'!BA213","v":0},{"$f":"'TC5'!BB213","v":0},{"$f":"'TC5'!BC213","v":0},{"$f":"'TC5'!BD213","v":0},{"$f":"'TC5'!BE213","v":0},{"$f":"'TC5'!BF213","v":0},{"$f":"'TC5'!BG213","v":0},{"$f":"'TC5'!BH213","v":0},null,"Spare",{"$f":"'TC5'!K421","v":0},{"$f":"'TC5'!L421","v":0},{"$f":"'TC5'!M421","v":0},{"$f":"'TC5'!N421","v":0},{"$f":"'TC5'!O421","v":0},{"$f":"'TC5'!P421","v":0},{"$f":"'TC5'!Q421","v":0},{"$f":"'TC5'!R421","v":0},{"$f":"'TC5'!S421","v":0},{"$f":"'TC5'!T421","v":0},{"$f":"'TC5'!U421","v":0},{"$f":"'TC5'!V421","v":0},{"$f":"'TC5'!W421","v":0},{"$f":"'TC5'!X421","v":0},{"$f":"'TC5'!Y421","v":0},{"$f":"'TC5'!Z421","v":0},{"$f":"'TC5'!AA421","v":0},{"$f":"'TC5'!AB421","v":0},{"$f":"'TC5'!AC421","v":0},{"$f":"'TC5'!AD421","v":0},{"$f":"'TC5'!AE421","v":0},{"$f":"'TC5'!AF421","v":0},{"$f":"'TC5'!AG421","v":0},{"$f":"'TC5'!AH421","v":0},{"$f":"'TC5'!AI421","v":0},{"$f":"'TC5'!AJ421","v":0},{"$f":"'TC5'!AK421","v":0},{"$f":"'TC5'!AL421","v":0},{"$f":"'TC5'!AM421","v":0},{"$f":"'TC5'!AN421","v":0},{"$f":"'TC5'!AO421","v":0},{"$f":"'TC5'!AP421","v":0},{"$f":"'TC5'!AQ421","v":0},{"$f":"'TC5'!AR421","v":0},{"$f":"'TC5'!AS421","v":0},{"$f":"'TC5'!AT421","v":0},{"$f":"'TC5'!AU421","v":0},{"$f":"'TC5'!AV421","v":0},{"$f":"'TC5'!AW421","v":0},{"$f":"'TC5'!AX421","v":0},{"$f":"'TC5'!AY421","v":0},{"$f":"'TC5'!AZ421","v":0},{"$f":"'TC5'!BA421","v":0},{"$f":"'TC5'!BB421","v":0},{"$f":"'TC5'!BC421","v":0},{"$f":"'TC5'!BD421","v":0},{"$f":"'TC5'!BE421","v":0},{"$f":"'TC5'!BF421","v":0},{"$f":"'TC5'!BG421","v":0},{"$f":"'TC5'!BH421","v":0}]
[null,true,99,"Spare",0,0,0,0,0,null,99,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L109","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M109","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N109","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O109","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P109","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA109","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB109","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC109","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD109","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE109","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C122","v":"Spare"},{"$f":"'TC3'!K118","v":0},{"$f":"'TC3'!L118","v":0},{"$f":"'TC3'!M118","v":0},{"$f":"'TC3'!N118","v":0},{"$f":"'TC3'!O118","v":0},null,{"$f":"'TC3'!K275+'TC3'!K433","v":0},{"$f":"'TC3'!L275+'TC3'!L433","v":0},{"$f":"'TC3'!M275+'TC3'!M433","v":0},{"$f":"'TC3'!N275+'TC3'!N433","v":0},{"$f":"'TC3'!O275+'TC3'!O433","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L115","v":0},{"$f":"'TC4'!M115","v":0},{"$f":"'TC4'!N115","v":0},{"$f":"'TC4'!O115","v":0},{"$f":"'TC4'!P115","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E529","v":0},{"$f":"'TC5'!F529","v":0},{"$f":"'TC5'!G529","v":0},{"$f":"'TC5'!H529","v":0},{"$f":"'TC5'!I529","v":0},null,{"$f":"Output!AY109","v":"Spare"},{"$f":"'TC5'!K214","v":0},{"$f":"'TC5'!L214","v":0},{"$f":"'TC5'!M214","v":0},{"$f":"'TC5'!N214","v":0},{"$f":"'TC5'!O214","v":0},{"$f":"'TC5'!P214","v":0},{"$f":"'TC5'!Q214","v":0},{"$f":"'TC5'!R214","v":0},{"$f":"'TC5'!S214","v":0},{"$f":"'TC5'!T214","v":0},{"$f":"'TC5'!U214","v":0},{"$f":"'TC5'!V214","v":0},{"$f":"'TC5'!W214","v":0},{"$f":"'TC5'!X214","v":0},{"$f":"'TC5'!Y214","v":0},{"$f":"'TC5'!Z214","v":0},{"$f":"'TC5'!AA214","v":0},{"$f":"'TC5'!AB214","v":0},{"$f":"'TC5'!AC214","v":0},{"$f":"'TC5'!AD214","v":0},{"$f":"'TC5'!AE214","v":0},{"$f":"'TC5'!AF214","v":0},{"$f":"'TC5'!AG214","v":0},{"$f":"'TC5'!AH214","v":0},{"$f":"'TC5'!AI214","v":0},{"$f":"'TC5'!AJ214","v":0},{"$f":"'TC5'!AK214","v":0},{"$f":"'TC5'!AL214","v":0},{"$f":"'TC5'!AM214","v":0},{"$f":"'TC5'!AN214","v":0},{"$f":"'TC5'!AO214","v":0},{"$f":"'TC5'!AP214","v":0},{"$f":"'TC5'!AQ214","v":0},{"$f":"'TC5'!AR214","v":0},{"$f":"'TC5'!AS214","v":0},{"$f":"'TC5'!AT214","v":0},{"$f":"'TC5'!AU214","v":0},{"$f":"'TC5'!AV214","v":0},{"$f":"'TC5'!AW214","v":0},{"$f":"'TC5'!AX214","v":0},{"$f":"'TC5'!AY214","v":0},{"$f":"'TC5'!AZ214","v":0},{"$f":"'TC5'!BA214","v":0},{"$f":"'TC5'!BB214","v":0},{"$f":"'TC5'!BC214","v":0},{"$f":"'TC5'!BD214","v":0},{"$f":"'TC5'!BE214","v":0},{"$f":"'TC5'!BF214","v":0},{"$f":"'TC5'!BG214","v":0},{"$f":"'TC5'!BH214","v":0},null,"Spare",{"$f":"'TC5'!K422","v":0},{"$f":"'TC5'!L422","v":0},{"$f":"'TC5'!M422","v":0},{"$f":"'TC5'!N422","v":0},{"$f":"'TC5'!O422","v":0},{"$f":"'TC5'!P422","v":0},{"$f":"'TC5'!Q422","v":0},{"$f":"'TC5'!R422","v":0},{"$f":"'TC5'!S422","v":0},{"$f":"'TC5'!T422","v":0},{"$f":"'TC5'!U422","v":0},{"$f":"'TC5'!V422","v":0},{"$f":"'TC5'!W422","v":0},{"$f":"'TC5'!X422","v":0},{"$f":"'TC5'!Y422","v":0},{"$f":"'TC5'!Z422","v":0},{"$f":"'TC5'!AA422","v":0},{"$f":"'TC5'!AB422","v":0},{"$f":"'TC5'!AC422","v":0},{"$f":"'TC5'!AD422","v":0},{"$f":"'TC5'!AE422","v":0},{"$f":"'TC5'!AF422","v":0},{"$f":"'TC5'!AG422","v":0},{"$f":"'TC5'!AH422","v":0},{"$f":"'TC5'!AI422","v":0},{"$f":"'TC5'!AJ422","v":0},{"$f":"'TC5'!AK422","v":0},{"$f":"'TC5'!AL422","v":0},{"$f":"'TC5'!AM422","v":0},{"$f":"'TC5'!AN422","v":0},{"$f":"'TC5'!AO422","v":0},{"$f":"'TC5'!AP422","v":0},{"$f":"'TC5'!AQ422","v":0},{"$f":"'TC5'!AR422","v":0},{"$f":"'TC5'!AS422","v":0},{"$f":"'TC5'!AT422","v":0},{"$f":"'TC5'!AU422","v":0},{"$f":"'TC5'!AV422","v":0},{"$f":"'TC5'!AW422","v":0},{"$f":"'TC5'!AX422","v":0},{"$f":"'TC5'!AY422","v":0},{"$f":"'TC5'!AZ422","v":0},{"$f":"'TC5'!BA422","v":0},{"$f":"'TC5'!BB422","v":0},{"$f":"'TC5'!BC422","v":0},{"$f":"'TC5'!BD422","v":0},{"$f":"'TC5'!BE422","v":0},{"$f":"'TC5'!BF422","v":0},{"$f":"'TC5'!BG422","v":0},{"$f":"'TC5'!BH422","v":0}]
[null,true,100,"Spare",0,0,0,0,0,null,100,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L110","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M110","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N110","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O110","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P110","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA110","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB110","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC110","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD110","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE110","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C123","v":"Spare"},{"$f":"'TC3'!K119","v":0},{"$f":"'TC3'!L119","v":0},{"$f":"'TC3'!M119","v":0},{"$f":"'TC3'!N119","v":0},{"$f":"'TC3'!O119","v":0},null,{"$f":"'TC3'!K276+'TC3'!K434","v":0},{"$f":"'TC3'!L276+'TC3'!L434","v":0},{"$f":"'TC3'!M276+'TC3'!M434","v":0},{"$f":"'TC3'!N276+'TC3'!N434","v":0},{"$f":"'TC3'!O276+'TC3'!O434","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L116","v":0},{"$f":"'TC4'!M116","v":0},{"$f":"'TC4'!N116","v":0},{"$f":"'TC4'!O116","v":0},{"$f":"'TC4'!P116","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E530","v":0},{"$f":"'TC5'!F530","v":0},{"$f":"'TC5'!G530","v":0},{"$f":"'TC5'!H530","v":0},{"$f":"'TC5'!I530","v":0},null,{"$f":"Output!AY110","v":"Spare"},{"$f":"'TC5'!K215","v":0},{"$f":"'TC5'!L215","v":0},{"$f":"'TC5'!M215","v":0},{"$f":"'TC5'!N215","v":0},{"$f":"'TC5'!O215","v":0},{"$f":"'TC5'!P215","v":0},{"$f":"'TC5'!Q215","v":0},{"$f":"'TC5'!R215","v":0},{"$f":"'TC5'!S215","v":0},{"$f":"'TC5'!T215","v":0},{"$f":"'TC5'!U215","v":0},{"$f":"'TC5'!V215","v":0},{"$f":"'TC5'!W215","v":0},{"$f":"'TC5'!X215","v":0},{"$f":"'TC5'!Y215","v":0},{"$f":"'TC5'!Z215","v":0},{"$f":"'TC5'!AA215","v":0},{"$f":"'TC5'!AB215","v":0},{"$f":"'TC5'!AC215","v":0},{"$f":"'TC5'!AD215","v":0},{"$f":"'TC5'!AE215","v":0},{"$f":"'TC5'!AF215","v":0},{"$f":"'TC5'!AG215","v":0},{"$f":"'TC5'!AH215","v":0},{"$f":"'TC5'!AI215","v":0},{"$f":"'TC5'!AJ215","v":0},{"$f":"'TC5'!AK215","v":0},{"$f":"'TC5'!AL215","v":0},{"$f":"'TC5'!AM215","v":0},{"$f":"'TC5'!AN215","v":0},{"$f":"'TC5'!AO215","v":0},{"$f":"'TC5'!AP215","v":0},{"$f":"'TC5'!AQ215","v":0},{"$f":"'TC5'!AR215","v":0},{"$f":"'TC5'!AS215","v":0},{"$f":"'TC5'!AT215","v":0},{"$f":"'TC5'!AU215","v":0},{"$f":"'TC5'!AV215","v":0},{"$f":"'TC5'!AW215","v":0},{"$f":"'TC5'!AX215","v":0},{"$f":"'TC5'!AY215","v":0},{"$f":"'TC5'!AZ215","v":0},{"$f":"'TC5'!BA215","v":0},{"$f":"'TC5'!BB215","v":0},{"$f":"'TC5'!BC215","v":0},{"$f":"'TC5'!BD215","v":0},{"$f":"'TC5'!BE215","v":0},{"$f":"'TC5'!BF215","v":0},{"$f":"'TC5'!BG215","v":0},{"$f":"'TC5'!BH215","v":0},null,"Spare",{"$f":"'TC5'!K423","v":0},{"$f":"'TC5'!L423","v":0},{"$f":"'TC5'!M423","v":0},{"$f":"'TC5'!N423","v":0},{"$f":"'TC5'!O423","v":0},{"$f":"'TC5'!P423","v":0},{"$f":"'TC5'!Q423","v":0},{"$f":"'TC5'!R423","v":0},{"$f":"'TC5'!S423","v":0},{"$f":"'TC5'!T423","v":0},{"$f":"'TC5'!U423","v":0},{"$f":"'TC5'!V423","v":0},{"$f":"'TC5'!W423","v":0},{"$f":"'TC5'!X423","v":0},{"$f":"'TC5'!Y423","v":0},{"$f":"'TC5'!Z423","v":0},{"$f":"'TC5'!AA423","v":0},{"$f":"'TC5'!AB423","v":0},{"$f":"'TC5'!AC423","v":0},{"$f":"'TC5'!AD423","v":0},{"$f":"'TC5'!AE423","v":0},{"$f":"'TC5'!AF423","v":0},{"$f":"'TC5'!AG423","v":0},{"$f":"'TC5'!AH423","v":0},{"$f":"'TC5'!AI423","v":0},{"$f":"'TC5'!AJ423","v":0},{"$f":"'TC5'!AK423","v":0},{"$f":"'TC5'!AL423","v":0},{"$f":"'TC5'!AM423","v":0},{"$f":"'TC5'!AN423","v":0},{"$f":"'TC5'!AO423","v":0},{"$f":"'TC5'!AP423","v":0},{"$f":"'TC5'!AQ423","v":0},{"$f":"'TC5'!AR423","v":0},{"$f":"'TC5'!AS423","v":0},{"$f":"'TC5'!AT423","v":0},{"$f":"'TC5'!AU423","v":0},{"$f":"'TC5'!AV423","v":0},{"$f":"'TC5'!AW423","v":0},{"$f":"'TC5'!AX423","v":0},{"$f":"'TC5'!AY423","v":0},{"$f":"'TC5'!AZ423","v":0},{"$f":"'TC5'!BA423","v":0},{"$f":"'TC5'!BB423","v":0},{"$f":"'TC5'!BC423","v":0},{"$f":"'TC5'!BD423","v":0},{"$f":"'TC5'!BE423","v":0},{"$f":"'TC5'!BF423","v":0},{"$f":"'TC5'!BG423","v":0},{"$f":"'TC5'!BH423","v":0}]
[null,true,101,"Spare",0,0,0,0,0,null,101,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L111","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M111","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N111","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O111","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P111","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA111","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB111","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC111","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD111","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE111","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C124","v":"Spare"},{"$f":"'TC3'!K120","v":0},{"$f":"'TC3'!L120","v":0},{"$f":"'TC3'!M120","v":0},{"$f":"'TC3'!N120","v":0},{"$f":"'TC3'!O120","v":0},null,{"$f":"'TC3'!K277+'TC3'!K435","v":0},{"$f":"'TC3'!L277+'TC3'!L435","v":0},{"$f":"'TC3'!M277+'TC3'!M435","v":0},{"$f":"'TC3'!N277+'TC3'!N435","v":0},{"$f":"'TC3'!O277+'TC3'!O435","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L117","v":0},{"$f":"'TC4'!M117","v":0},{"$f":"'TC4'!N117","v":0},{"$f":"'TC4'!O117","v":0},{"$f":"'TC4'!P117","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E531","v":0},{"$f":"'TC5'!F531","v":0},{"$f":"'TC5'!G531","v":0},{"$f":"'TC5'!H531","v":0},{"$f":"'TC5'!I531","v":0},null,{"$f":"Output!AY111","v":"Spare"},{"$f":"'TC5'!K216","v":0},{"$f":"'TC5'!L216","v":0},{"$f":"'TC5'!M216","v":0},{"$f":"'TC5'!N216","v":0},{"$f":"'TC5'!O216","v":0},{"$f":"'TC5'!P216","v":0},{"$f":"'TC5'!Q216","v":0},{"$f":"'TC5'!R216","v":0},{"$f":"'TC5'!S216","v":0},{"$f":"'TC5'!T216","v":0},{"$f":"'TC5'!U216","v":0},{"$f":"'TC5'!V216","v":0},{"$f":"'TC5'!W216","v":0},{"$f":"'TC5'!X216","v":0},{"$f":"'TC5'!Y216","v":0},{"$f":"'TC5'!Z216","v":0},{"$f":"'TC5'!AA216","v":0},{"$f":"'TC5'!AB216","v":0},{"$f":"'TC5'!AC216","v":0},{"$f":"'TC5'!AD216","v":0},{"$f":"'TC5'!AE216","v":0},{"$f":"'TC5'!AF216","v":0},{"$f":"'TC5'!AG216","v":0},{"$f":"'TC5'!AH216","v":0},{"$f":"'TC5'!AI216","v":0},{"$f":"'TC5'!AJ216","v":0},{"$f":"'TC5'!AK216","v":0},{"$f":"'TC5'!AL216","v":0},{"$f":"'TC5'!AM216","v":0},{"$f":"'TC5'!AN216","v":0},{"$f":"'TC5'!AO216","v":0},{"$f":"'TC5'!AP216","v":0},{"$f":"'TC5'!AQ216","v":0},{"$f":"'TC5'!AR216","v":0},{"$f":"'TC5'!AS216","v":0},{"$f":"'TC5'!AT216","v":0},{"$f":"'TC5'!AU216","v":0},{"$f":"'TC5'!AV216","v":0},{"$f":"'TC5'!AW216","v":0},{"$f":"'TC5'!AX216","v":0},{"$f":"'TC5'!AY216","v":0},{"$f":"'TC5'!AZ216","v":0},{"$f":"'TC5'!BA216","v":0},{"$f":"'TC5'!BB216","v":0},{"$f":"'TC5'!BC216","v":0},{"$f":"'TC5'!BD216","v":0},{"$f":"'TC5'!BE216","v":0},{"$f":"'TC5'!BF216","v":0},{"$f":"'TC5'!BG216","v":0},{"$f":"'TC5'!BH216","v":0},null,"Spare",{"$f":"'TC5'!K424","v":0},{"$f":"'TC5'!L424","v":0},{"$f":"'TC5'!M424","v":0},{"$f":"'TC5'!N424","v":0},{"$f":"'TC5'!O424","v":0},{"$f":"'TC5'!P424","v":0},{"$f":"'TC5'!Q424","v":0},{"$f":"'TC5'!R424","v":0},{"$f":"'TC5'!S424","v":0},{"$f":"'TC5'!T424","v":0},{"$f":"'TC5'!U424","v":0},{"$f":"'TC5'!V424","v":0},{"$f":"'TC5'!W424","v":0},{"$f":"'TC5'!X424","v":0},{"$f":"'TC5'!Y424","v":0},{"$f":"'TC5'!Z424","v":0},{"$f":"'TC5'!AA424","v":0},{"$f":"'TC5'!AB424","v":0},{"$f":"'TC5'!AC424","v":0},{"$f":"'TC5'!AD424","v":0},{"$f":"'TC5'!AE424","v":0},{"$f":"'TC5'!AF424","v":0},{"$f":"'TC5'!AG424","v":0},{"$f":"'TC5'!AH424","v":0},{"$f":"'TC5'!AI424","v":0},{"$f":"'TC5'!AJ424","v":0},{"$f":"'TC5'!AK424","v":0},{"$f":"'TC5'!AL424","v":0},{"$f":"'TC5'!AM424","v":0},{"$f":"'TC5'!AN424","v":0},{"$f":"'TC5'!AO424","v":0},{"$f":"'TC5'!AP424","v":0},{"$f":"'TC5'!AQ424","v":0},{"$f":"'TC5'!AR424","v":0},{"$f":"'TC5'!AS424","v":0},{"$f":"'TC5'!AT424","v":0},{"$f":"'TC5'!AU424","v":0},{"$f":"'TC5'!AV424","v":0},{"$f":"'TC5'!AW424","v":0},{"$f":"'TC5'!AX424","v":0},{"$f":"'TC5'!AY424","v":0},{"$f":"'TC5'!AZ424","v":0},{"$f":"'TC5'!BA424","v":0},{"$f":"'TC5'!BB424","v":0},{"$f":"'TC5'!BC424","v":0},{"$f":"'TC5'!BD424","v":0},{"$f":"'TC5'!BE424","v":0},{"$f":"'TC5'!BF424","v":0},{"$f":"'TC5'!BG424","v":0},{"$f":"'TC5'!BH424","v":0}]
[null,true,102,"Spare",0,0,0,0,0,null,102,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L112","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M112","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N112","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O112","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P112","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA112","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB112","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC112","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD112","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE112","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C125","v":"Spare"},{"$f":"'TC3'!K121","v":0},{"$f":"'TC3'!L121","v":0},{"$f":"'TC3'!M121","v":0},{"$f":"'TC3'!N121","v":0},{"$f":"'TC3'!O121","v":0},null,{"$f":"'TC3'!K278+'TC3'!K436","v":0},{"$f":"'TC3'!L278+'TC3'!L436","v":0},{"$f":"'TC3'!M278+'TC3'!M436","v":0},{"$f":"'TC3'!N278+'TC3'!N436","v":0},{"$f":"'TC3'!O278+'TC3'!O436","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L118","v":0},{"$f":"'TC4'!M118","v":0},{"$f":"'TC4'!N118","v":0},{"$f":"'TC4'!O118","v":0},{"$f":"'TC4'!P118","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E532","v":0},{"$f":"'TC5'!F532","v":0},{"$f":"'TC5'!G532","v":0},{"$f":"'TC5'!H532","v":0},{"$f":"'TC5'!I532","v":0},null,{"$f":"Output!AY112","v":"Spare"},{"$f":"'TC5'!K217","v":0},{"$f":"'TC5'!L217","v":0},{"$f":"'TC5'!M217","v":0},{"$f":"'TC5'!N217","v":0},{"$f":"'TC5'!O217","v":0},{"$f":"'TC5'!P217","v":0},{"$f":"'TC5'!Q217","v":0},{"$f":"'TC5'!R217","v":0},{"$f":"'TC5'!S217","v":0},{"$f":"'TC5'!T217","v":0},{"$f":"'TC5'!U217","v":0},{"$f":"'TC5'!V217","v":0},{"$f":"'TC5'!W217","v":0},{"$f":"'TC5'!X217","v":0},{"$f":"'TC5'!Y217","v":0},{"$f":"'TC5'!Z217","v":0},{"$f":"'TC5'!AA217","v":0},{"$f":"'TC5'!AB217","v":0},{"$f":"'TC5'!AC217","v":0},{"$f":"'TC5'!AD217","v":0},{"$f":"'TC5'!AE217","v":0},{"$f":"'TC5'!AF217","v":0},{"$f":"'TC5'!AG217","v":0},{"$f":"'TC5'!AH217","v":0},{"$f":"'TC5'!AI217","v":0},{"$f":"'TC5'!AJ217","v":0},{"$f":"'TC5'!AK217","v":0},{"$f":"'TC5'!AL217","v":0},{"$f":"'TC5'!AM217","v":0},{"$f":"'TC5'!AN217","v":0},{"$f":"'TC5'!AO217","v":0},{"$f":"'TC5'!AP217","v":0},{"$f":"'TC5'!AQ217","v":0},{"$f":"'TC5'!AR217","v":0},{"$f":"'TC5'!AS217","v":0},{"$f":"'TC5'!AT217","v":0},{"$f":"'TC5'!AU217","v":0},{"$f":"'TC5'!AV217","v":0},{"$f":"'TC5'!AW217","v":0},{"$f":"'TC5'!AX217","v":0},{"$f":"'TC5'!AY217","v":0},{"$f":"'TC5'!AZ217","v":0},{"$f":"'TC5'!BA217","v":0},{"$f":"'TC5'!BB217","v":0},{"$f":"'TC5'!BC217","v":0},{"$f":"'TC5'!BD217","v":0},{"$f":"'TC5'!BE217","v":0},{"$f":"'TC5'!BF217","v":0},{"$f":"'TC5'!BG217","v":0},{"$f":"'TC5'!BH217","v":0},null,"Spare",{"$f":"'TC5'!K425","v":0},{"$f":"'TC5'!L425","v":0},{"$f":"'TC5'!M425","v":0},{"$f":"'TC5'!N425","v":0},{"$f":"'TC5'!O425","v":0},{"$f":"'TC5'!P425","v":0},{"$f":"'TC5'!Q425","v":0},{"$f":"'TC5'!R425","v":0},{"$f":"'TC5'!S425","v":0},{"$f":"'TC5'!T425","v":0},{"$f":"'TC5'!U425","v":0},{"$f":"'TC5'!V425","v":0},{"$f":"'TC5'!W425","v":0},{"$f":"'TC5'!X425","v":0},{"$f":"'TC5'!Y425","v":0},{"$f":"'TC5'!Z425","v":0},{"$f":"'TC5'!AA425","v":0},{"$f":"'TC5'!AB425","v":0},{"$f":"'TC5'!AC425","v":0},{"$f":"'TC5'!AD425","v":0},{"$f":"'TC5'!AE425","v":0},{"$f":"'TC5'!AF425","v":0},{"$f":"'TC5'!AG425","v":0},{"$f":"'TC5'!AH425","v":0},{"$f":"'TC5'!AI425","v":0},{"$f":"'TC5'!AJ425","v":0},{"$f":"'TC5'!AK425","v":0},{"$f":"'TC5'!AL425","v":0},{"$f":"'TC5'!AM425","v":0},{"$f":"'TC5'!AN425","v":0},{"$f":"'TC5'!AO425","v":0},{"$f":"'TC5'!AP425","v":0},{"$f":"'TC5'!AQ425","v":0},{"$f":"'TC5'!AR425","v":0},{"$f":"'TC5'!AS425","v":0},{"$f":"'TC5'!AT425","v":0},{"$f":"'TC5'!AU425","v":0},{"$f":"'TC5'!AV425","v":0},{"$f":"'TC5'!AW425","v":0},{"$f":"'TC5'!AX425","v":0},{"$f":"'TC5'!AY425","v":0},{"$f":"'TC5'!AZ425","v":0},{"$f":"'TC5'!BA425","v":0},{"$f":"'TC5'!BB425","v":0},{"$f":"'TC5'!BC425","v":0},{"$f":"'TC5'!BD425","v":0},{"$f":"'TC5'!BE425","v":0},{"$f":"'TC5'!BF425","v":0},{"$f":"'TC5'!BG425","v":0},{"$f":"'TC5'!BH425","v":0}]
[null,true,103,"Spare",0,0,0,0,0,null,103,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L113","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M113","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N113","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O113","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P113","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA113","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB113","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC113","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD113","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE113","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C126","v":"Spare"},{"$f":"'TC3'!K122","v":0},{"$f":"'TC3'!L122","v":0},{"$f":"'TC3'!M122","v":0},{"$f":"'TC3'!N122","v":0},{"$f":"'TC3'!O122","v":0},null,{"$f":"'TC3'!K279+'TC3'!K437","v":0},{"$f":"'TC3'!L279+'TC3'!L437","v":0},{"$f":"'TC3'!M279+'TC3'!M437","v":0},{"$f":"'TC3'!N279+'TC3'!N437","v":0},{"$f":"'TC3'!O279+'TC3'!O437","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L119","v":0},{"$f":"'TC4'!M119","v":0},{"$f":"'TC4'!N119","v":0},{"$f":"'TC4'!O119","v":0},{"$f":"'TC4'!P119","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E533","v":0},{"$f":"'TC5'!F533","v":0},{"$f":"'TC5'!G533","v":0},{"$f":"'TC5'!H533","v":0},{"$f":"'TC5'!I533","v":0},null,{"$f":"Output!AY113","v":"Spare"},{"$f":"'TC5'!K218","v":0},{"$f":"'TC5'!L218","v":0},{"$f":"'TC5'!M218","v":0},{"$f":"'TC5'!N218","v":0},{"$f":"'TC5'!O218","v":0},{"$f":"'TC5'!P218","v":0},{"$f":"'TC5'!Q218","v":0},{"$f":"'TC5'!R218","v":0},{"$f":"'TC5'!S218","v":0},{"$f":"'TC5'!T218","v":0},{"$f":"'TC5'!U218","v":0},{"$f":"'TC5'!V218","v":0},{"$f":"'TC5'!W218","v":0},{"$f":"'TC5'!X218","v":0},{"$f":"'TC5'!Y218","v":0},{"$f":"'TC5'!Z218","v":0},{"$f":"'TC5'!AA218","v":0},{"$f":"'TC5'!AB218","v":0},{"$f":"'TC5'!AC218","v":0},{"$f":"'TC5'!AD218","v":0},{"$f":"'TC5'!AE218","v":0},{"$f":"'TC5'!AF218","v":0},{"$f":"'TC5'!AG218","v":0},{"$f":"'TC5'!AH218","v":0},{"$f":"'TC5'!AI218","v":0},{"$f":"'TC5'!AJ218","v":0},{"$f":"'TC5'!AK218","v":0},{"$f":"'TC5'!AL218","v":0},{"$f":"'TC5'!AM218","v":0},{"$f":"'TC5'!AN218","v":0},{"$f":"'TC5'!AO218","v":0},{"$f":"'TC5'!AP218","v":0},{"$f":"'TC5'!AQ218","v":0},{"$f":"'TC5'!AR218","v":0},{"$f":"'TC5'!AS218","v":0},{"$f":"'TC5'!AT218","v":0},{"$f":"'TC5'!AU218","v":0},{"$f":"'TC5'!AV218","v":0},{"$f":"'TC5'!AW218","v":0},{"$f":"'TC5'!AX218","v":0},{"$f":"'TC5'!AY218","v":0},{"$f":"'TC5'!AZ218","v":0},{"$f":"'TC5'!BA218","v":0},{"$f":"'TC5'!BB218","v":0},{"$f":"'TC5'!BC218","v":0},{"$f":"'TC5'!BD218","v":0},{"$f":"'TC5'!BE218","v":0},{"$f":"'TC5'!BF218","v":0},{"$f":"'TC5'!BG218","v":0},{"$f":"'TC5'!BH218","v":0},null,"Spare",{"$f":"'TC5'!K426","v":0},{"$f":"'TC5'!L426","v":0},{"$f":"'TC5'!M426","v":0},{"$f":"'TC5'!N426","v":0},{"$f":"'TC5'!O426","v":0},{"$f":"'TC5'!P426","v":0},{"$f":"'TC5'!Q426","v":0},{"$f":"'TC5'!R426","v":0},{"$f":"'TC5'!S426","v":0},{"$f":"'TC5'!T426","v":0},{"$f":"'TC5'!U426","v":0},{"$f":"'TC5'!V426","v":0},{"$f":"'TC5'!W426","v":0},{"$f":"'TC5'!X426","v":0},{"$f":"'TC5'!Y426","v":0},{"$f":"'TC5'!Z426","v":0},{"$f":"'TC5'!AA426","v":0},{"$f":"'TC5'!AB426","v":0},{"$f":"'TC5'!AC426","v":0},{"$f":"'TC5'!AD426","v":0},{"$f":"'TC5'!AE426","v":0},{"$f":"'TC5'!AF426","v":0},{"$f":"'TC5'!AG426","v":0},{"$f":"'TC5'!AH426","v":0},{"$f":"'TC5'!AI426","v":0},{"$f":"'TC5'!AJ426","v":0},{"$f":"'TC5'!AK426","v":0},{"$f":"'TC5'!AL426","v":0},{"$f":"'TC5'!AM426","v":0},{"$f":"'TC5'!AN426","v":0},{"$f":"'TC5'!AO426","v":0},{"$f":"'TC5'!AP426","v":0},{"$f":"'TC5'!AQ426","v":0},{"$f":"'TC5'!AR426","v":0},{"$f":"'TC5'!AS426","v":0},{"$f":"'TC5'!AT426","v":0},{"$f":"'TC5'!AU426","v":0},{"$f":"'TC5'!AV426","v":0},{"$f":"'TC5'!AW426","v":0},{"$f":"'TC5'!AX426","v":0},{"$f":"'TC5'!AY426","v":0},{"$f":"'TC5'!AZ426","v":0},{"$f":"'TC5'!BA426","v":0},{"$f":"'TC5'!BB426","v":0},{"$f":"'TC5'!BC426","v":0},{"$f":"'TC5'!BD426","v":0},{"$f":"'TC5'!BE426","v":0},{"$f":"'TC5'!BF426","v":0},{"$f":"'TC5'!BG426","v":0},{"$f":"'TC5'!BH426","v":0}]
[null,true,104,"Spare",0,0,0,0,0,null,104,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L114","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M114","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N114","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O114","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P114","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA114","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB114","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC114","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD114","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE114","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C127","v":"Spare"},{"$f":"'TC3'!K123","v":0},{"$f":"'TC3'!L123","v":0},{"$f":"'TC3'!M123","v":0},{"$f":"'TC3'!N123","v":0},{"$f":"'TC3'!O123","v":0},null,{"$f":"'TC3'!K280+'TC3'!K438","v":0},{"$f":"'TC3'!L280+'TC3'!L438","v":0},{"$f":"'TC3'!M280+'TC3'!M438","v":0},{"$f":"'TC3'!N280+'TC3'!N438","v":0},{"$f":"'TC3'!O280+'TC3'!O438","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L120","v":0},{"$f":"'TC4'!M120","v":0},{"$f":"'TC4'!N120","v":0},{"$f":"'TC4'!O120","v":0},{"$f":"'TC4'!P120","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E534","v":0},{"$f":"'TC5'!F534","v":0},{"$f":"'TC5'!G534","v":0},{"$f":"'TC5'!H534","v":0},{"$f":"'TC5'!I534","v":0},null,{"$f":"Output!AY114","v":"Spare"},{"$f":"'TC5'!K219","v":0},{"$f":"'TC5'!L219","v":0},{"$f":"'TC5'!M219","v":0},{"$f":"'TC5'!N219","v":0},{"$f":"'TC5'!O219","v":0},{"$f":"'TC5'!P219","v":0},{"$f":"'TC5'!Q219","v":0},{"$f":"'TC5'!R219","v":0},{"$f":"'TC5'!S219","v":0},{"$f":"'TC5'!T219","v":0},{"$f":"'TC5'!U219","v":0},{"$f":"'TC5'!V219","v":0},{"$f":"'TC5'!W219","v":0},{"$f":"'TC5'!X219","v":0},{"$f":"'TC5'!Y219","v":0},{"$f":"'TC5'!Z219","v":0},{"$f":"'TC5'!AA219","v":0},{"$f":"'TC5'!AB219","v":0},{"$f":"'TC5'!AC219","v":0},{"$f":"'TC5'!AD219","v":0},{"$f":"'TC5'!AE219","v":0},{"$f":"'TC5'!AF219","v":0},{"$f":"'TC5'!AG219","v":0},{"$f":"'TC5'!AH219","v":0},{"$f":"'TC5'!AI219","v":0},{"$f":"'TC5'!AJ219","v":0},{"$f":"'TC5'!AK219","v":0},{"$f":"'TC5'!AL219","v":0},{"$f":"'TC5'!AM219","v":0},{"$f":"'TC5'!AN219","v":0},{"$f":"'TC5'!AO219","v":0},{"$f":"'TC5'!AP219","v":0},{"$f":"'TC5'!AQ219","v":0},{"$f":"'TC5'!AR219","v":0},{"$f":"'TC5'!AS219","v":0},{"$f":"'TC5'!AT219","v":0},{"$f":"'TC5'!AU219","v":0},{"$f":"'TC5'!AV219","v":0},{"$f":"'TC5'!AW219","v":0},{"$f":"'TC5'!AX219","v":0},{"$f":"'TC5'!AY219","v":0},{"$f":"'TC5'!AZ219","v":0},{"$f":"'TC5'!BA219","v":0},{"$f":"'TC5'!BB219","v":0},{"$f":"'TC5'!BC219","v":0},{"$f":"'TC5'!BD219","v":0},{"$f":"'TC5'!BE219","v":0},{"$f":"'TC5'!BF219","v":0},{"$f":"'TC5'!BG219","v":0},{"$f":"'TC5'!BH219","v":0},null,"Spare",{"$f":"'TC5'!K427","v":0},{"$f":"'TC5'!L427","v":0},{"$f":"'TC5'!M427","v":0},{"$f":"'TC5'!N427","v":0},{"$f":"'TC5'!O427","v":0},{"$f":"'TC5'!P427","v":0},{"$f":"'TC5'!Q427","v":0},{"$f":"'TC5'!R427","v":0},{"$f":"'TC5'!S427","v":0},{"$f":"'TC5'!T427","v":0},{"$f":"'TC5'!U427","v":0},{"$f":"'TC5'!V427","v":0},{"$f":"'TC5'!W427","v":0},{"$f":"'TC5'!X427","v":0},{"$f":"'TC5'!Y427","v":0},{"$f":"'TC5'!Z427","v":0},{"$f":"'TC5'!AA427","v":0},{"$f":"'TC5'!AB427","v":0},{"$f":"'TC5'!AC427","v":0},{"$f":"'TC5'!AD427","v":0},{"$f":"'TC5'!AE427","v":0},{"$f":"'TC5'!AF427","v":0},{"$f":"'TC5'!AG427","v":0},{"$f":"'TC5'!AH427","v":0},{"$f":"'TC5'!AI427","v":0},{"$f":"'TC5'!AJ427","v":0},{"$f":"'TC5'!AK427","v":0},{"$f":"'TC5'!AL427","v":0},{"$f":"'TC5'!AM427","v":0},{"$f":"'TC5'!AN427","v":0},{"$f":"'TC5'!AO427","v":0},{"$f":"'TC5'!AP427","v":0},{"$f":"'TC5'!AQ427","v":0},{"$f":"'TC5'!AR427","v":0},{"$f":"'TC5'!AS427","v":0},{"$f":"'TC5'!AT427","v":0},{"$f":"'TC5'!AU427","v":0},{"$f":"'TC5'!AV427","v":0},{"$f":"'TC5'!AW427","v":0},{"$f":"'TC5'!AX427","v":0},{"$f":"'TC5'!AY427","v":0},{"$f":"'TC5'!AZ427","v":0},{"$f":"'TC5'!BA427","v":0},{"$f":"'TC5'!BB427","v":0},{"$f":"'TC5'!BC427","v":0},{"$f":"'TC5'!BD427","v":0},{"$f":"'TC5'!BE427","v":0},{"$f":"'TC5'!BF427","v":0},{"$f":"'TC5'!BG427","v":0},{"$f":"'TC5'!BH427","v":0}]
[null,true,105,"Spare",0,0,0,0,0,null,105,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L115","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M115","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N115","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O115","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P115","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA115","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB115","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC115","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD115","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE115","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C128","v":"Spare"},{"$f":"'TC3'!K124","v":0},{"$f":"'TC3'!L124","v":0},{"$f":"'TC3'!M124","v":0},{"$f":"'TC3'!N124","v":0},{"$f":"'TC3'!O124","v":0},null,{"$f":"'TC3'!K281+'TC3'!K439","v":0},{"$f":"'TC3'!L281+'TC3'!L439","v":0},{"$f":"'TC3'!M281+'TC3'!M439","v":0},{"$f":"'TC3'!N281+'TC3'!N439","v":0},{"$f":"'TC3'!O281+'TC3'!O439","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L121","v":0},{"$f":"'TC4'!M121","v":0},{"$f":"'TC4'!N121","v":0},{"$f":"'TC4'!O121","v":0},{"$f":"'TC4'!P121","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E535","v":0},{"$f":"'TC5'!F535","v":0},{"$f":"'TC5'!G535","v":0},{"$f":"'TC5'!H535","v":0},{"$f":"'TC5'!I535","v":0},null,{"$f":"Output!AY115","v":"Spare"},{"$f":"'TC5'!K220","v":0},{"$f":"'TC5'!L220","v":0},{"$f":"'TC5'!M220","v":0},{"$f":"'TC5'!N220","v":0},{"$f":"'TC5'!O220","v":0},{"$f":"'TC5'!P220","v":0},{"$f":"'TC5'!Q220","v":0},{"$f":"'TC5'!R220","v":0},{"$f":"'TC5'!S220","v":0},{"$f":"'TC5'!T220","v":0},{"$f":"'TC5'!U220","v":0},{"$f":"'TC5'!V220","v":0},{"$f":"'TC5'!W220","v":0},{"$f":"'TC5'!X220","v":0},{"$f":"'TC5'!Y220","v":0},{"$f":"'TC5'!Z220","v":0},{"$f":"'TC5'!AA220","v":0},{"$f":"'TC5'!AB220","v":0},{"$f":"'TC5'!AC220","v":0},{"$f":"'TC5'!AD220","v":0},{"$f":"'TC5'!AE220","v":0},{"$f":"'TC5'!AF220","v":0},{"$f":"'TC5'!AG220","v":0},{"$f":"'TC5'!AH220","v":0},{"$f":"'TC5'!AI220","v":0},{"$f":"'TC5'!AJ220","v":0},{"$f":"'TC5'!AK220","v":0},{"$f":"'TC5'!AL220","v":0},{"$f":"'TC5'!AM220","v":0},{"$f":"'TC5'!AN220","v":0},{"$f":"'TC5'!AO220","v":0},{"$f":"'TC5'!AP220","v":0},{"$f":"'TC5'!AQ220","v":0},{"$f":"'TC5'!AR220","v":0},{"$f":"'TC5'!AS220","v":0},{"$f":"'TC5'!AT220","v":0},{"$f":"'TC5'!AU220","v":0},{"$f":"'TC5'!AV220","v":0},{"$f":"'TC5'!AW220","v":0},{"$f":"'TC5'!AX220","v":0},{"$f":"'TC5'!AY220","v":0},{"$f":"'TC5'!AZ220","v":0},{"$f":"'TC5'!BA220","v":0},{"$f":"'TC5'!BB220","v":0},{"$f":"'TC5'!BC220","v":0},{"$f":"'TC5'!BD220","v":0},{"$f":"'TC5'!BE220","v":0},{"$f":"'TC5'!BF220","v":0},{"$f":"'TC5'!BG220","v":0},{"$f":"'TC5'!BH220","v":0},null,"Spare",{"$f":"'TC5'!K428","v":0},{"$f":"'TC5'!L428","v":0},{"$f":"'TC5'!M428","v":0},{"$f":"'TC5'!N428","v":0},{"$f":"'TC5'!O428","v":0},{"$f":"'TC5'!P428","v":0},{"$f":"'TC5'!Q428","v":0},{"$f":"'TC5'!R428","v":0},{"$f":"'TC5'!S428","v":0},{"$f":"'TC5'!T428","v":0},{"$f":"'TC5'!U428","v":0},{"$f":"'TC5'!V428","v":0},{"$f":"'TC5'!W428","v":0},{"$f":"'TC5'!X428","v":0},{"$f":"'TC5'!Y428","v":0},{"$f":"'TC5'!Z428","v":0},{"$f":"'TC5'!AA428","v":0},{"$f":"'TC5'!AB428","v":0},{"$f":"'TC5'!AC428","v":0},{"$f":"'TC5'!AD428","v":0},{"$f":"'TC5'!AE428","v":0},{"$f":"'TC5'!AF428","v":0},{"$f":"'TC5'!AG428","v":0},{"$f":"'TC5'!AH428","v":0},{"$f":"'TC5'!AI428","v":0},{"$f":"'TC5'!AJ428","v":0},{"$f":"'TC5'!AK428","v":0},{"$f":"'TC5'!AL428","v":0},{"$f":"'TC5'!AM428","v":0},{"$f":"'TC5'!AN428","v":0},{"$f":"'TC5'!AO428","v":0},{"$f":"'TC5'!AP428","v":0},{"$f":"'TC5'!AQ428","v":0},{"$f":"'TC5'!AR428","v":0},{"$f":"'TC5'!AS428","v":0},{"$f":"'TC5'!AT428","v":0},{"$f":"'TC5'!AU428","v":0},{"$f":"'TC5'!AV428","v":0},{"$f":"'TC5'!AW428","v":0},{"$f":"'TC5'!AX428","v":0},{"$f":"'TC5'!AY428","v":0},{"$f":"'TC5'!AZ428","v":0},{"$f":"'TC5'!BA428","v":0},{"$f":"'TC5'!BB428","v":0},{"$f":"'TC5'!BC428","v":0},{"$f":"'TC5'!BD428","v":0},{"$f":"'TC5'!BE428","v":0},{"$f":"'TC5'!BF428","v":0},{"$f":"'TC5'!BG428","v":0},{"$f":"'TC5'!BH428","v":0}]
[null,true,106,"Spare",0,0,0,0,0,null,106,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L116","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M116","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N116","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O116","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P116","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA116","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB116","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC116","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD116","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE116","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C129","v":"Spare"},{"$f":"'TC3'!K125","v":0},{"$f":"'TC3'!L125","v":0},{"$f":"'TC3'!M125","v":0},{"$f":"'TC3'!N125","v":0},{"$f":"'TC3'!O125","v":0},null,{"$f":"'TC3'!K282+'TC3'!K440","v":0},{"$f":"'TC3'!L282+'TC3'!L440","v":0},{"$f":"'TC3'!M282+'TC3'!M440","v":0},{"$f":"'TC3'!N282+'TC3'!N440","v":0},{"$f":"'TC3'!O282+'TC3'!O440","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L122","v":0},{"$f":"'TC4'!M122","v":0},{"$f":"'TC4'!N122","v":0},{"$f":"'TC4'!O122","v":0},{"$f":"'TC4'!P122","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E536","v":0},{"$f":"'TC5'!F536","v":0},{"$f":"'TC5'!G536","v":0},{"$f":"'TC5'!H536","v":0},{"$f":"'TC5'!I536","v":0},null,{"$f":"Output!AY116","v":"Spare"},{"$f":"'TC5'!K221","v":4.2824401353818793},{"$f":"'TC5'!L221","v":4.2905664232440142},{"$f":"'TC5'!M221","v":4.3003569748603159},{"$f":"'TC5'!N221","v":4.3101945211243748},{"$f":"'TC5'!O221","v":4.3184318265294817},{"$f":"'TC5'!P221","v":4.3184318265294817},{"$f":"'TC5'!Q221","v":4.3184318265294817},{"$f":"'TC5'!R221","v":4.3184318265294817},{"$f":"'TC5'!S221","v":4.3184318265294817},{"$f":"'TC5'!T221","v":4.3184318265294817},{"$f":"'TC5'!U221","v":4.3184318265294817},{"$f":"'TC5'!V221","v":4.3184318265294817},{"$f":"'TC5'!W221","v":4.3184318265294817},{"$f":"'TC5'!X221","v":4.3184318265294817},{"$f":"'TC5'!Y221","v":4.3184318265294817},{"$f":"'TC5'!Z221","v":4.3184318265294817},{"$f":"'TC5'!AA221","v":4.3184318265294817},{"$f":"'TC5'!AB221","v":4.3184318265294817},{"$f":"'TC5'!AC221","v":4.3184318265294817},{"$f":"'TC5'!AD221","v":4.3184318265294817},{"$f":"'TC5'!AE221","v":0},{"$f":"'TC5'!AF221","v":0},{"$f":"'TC5'!AG221","v":0},{"$f":"'TC5'!AH221","v":0},{"$f":"'TC5'!AI221","v":0},{"$f":"'TC5'!AJ221","v":0},{"$f":"'TC5'!AK221","v":0},{"$f":"'TC5'!AL221","v":0},{"$f":"'TC5'!AM221","v":0},{"$f":"'TC5'!AN221","v":0},{"$f":"'TC5'!AO221","v":0},{"$f":"'TC5'!AP221","v":0},{"$f":"'TC5'!AQ221","v":0},{"$f":"'TC5'!AR221","v":0},{"$f":"'TC5'!AS221","v":0},{"$f":"'TC5'!AT221","v":0},{"$f":"'TC5'!AU221","v":0},{"$f":"'TC5'!AV221","v":0},{"$f":"'TC5'!AW221","v":0},{"$f":"'TC5'!AX221","v":0},{"$f":"'TC5'!AY221","v":0},{"$f":"'TC5'!AZ221","v":0},{"$f":"'TC5'!BA221","v":0},{"$f":"'TC5'!BB221","v":0},{"$f":"'TC5'!BC221","v":0},{"$f":"'TC5'!BD221","v":0},{"$f":"'TC5'!BE221","v":0},{"$f":"'TC5'!BF221","v":0},{"$f":"'TC5'!BG221","v":0},{"$f":"'TC5'!BH221","v":0},null,"Spare",{"$f":"'TC5'!K429","v":0},{"$f":"'TC5'!L429","v":0},{"$f":"'TC5'!M429","v":0},{"$f":"'TC5'!N429","v":0},{"$f":"'TC5'!O429","v":0},{"$f":"'TC5'!P429","v":0},{"$f":"'TC5'!Q429","v":0},{"$f":"'TC5'!R429","v":0},{"$f":"'TC5'!S429","v":0},{"$f":"'TC5'!T429","v":0},{"$f":"'TC5'!U429","v":0},{"$f":"'TC5'!V429","v":0},{"$f":"'TC5'!W429","v":0},{"$f":"'TC5'!X429","v":0},{"$f":"'TC5'!Y429","v":0},{"$f":"'TC5'!Z429","v":0},{"$f":"'TC5'!AA429","v":0},{"$f":"'TC5'!AB429","v":0},{"$f":"'TC5'!AC429","v":0},{"$f":"'TC5'!AD429","v":0},{"$f":"'TC5'!AE429","v":0},{"$f":"'TC5'!AF429","v":0},{"$f":"'TC5'!AG429","v":0},{"$f":"'TC5'!AH429","v":0},{"$f":"'TC5'!AI429","v":0},{"$f":"'TC5'!AJ429","v":0},{"$f":"'TC5'!AK429","v":0},{"$f":"'TC5'!AL429","v":0},{"$f":"'TC5'!AM429","v":0},{"$f":"'TC5'!AN429","v":0},{"$f":"'TC5'!AO429","v":0},{"$f":"'TC5'!AP429","v":0},{"$f":"'TC5'!AQ429","v":0},{"$f":"'TC5'!AR429","v":0},{"$f":"'TC5'!AS429","v":0},{"$f":"'TC5'!AT429","v":0},{"$f":"'TC5'!AU429","v":0},{"$f":"'TC5'!AV429","v":0},{"$f":"'TC5'!AW429","v":0},{"$f":"'TC5'!AX429","v":0},{"$f":"'TC5'!AY429","v":0},{"$f":"'TC5'!AZ429","v":0},{"$f":"'TC5'!BA429","v":0},{"$f":"'TC5'!BB429","v":0},{"$f":"'TC5'!BC429","v":0},{"$f":"'TC5'!BD429","v":0},{"$f":"'TC5'!BE429","v":0},{"$f":"'TC5'!BF429","v":0},{"$f":"'TC5'!BG429","v":0},{"$f":"'TC5'!BH429","v":0}]
[null,true,107,"Spare",0,0,0,0,0,null,107,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L117","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M117","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N117","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O117","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P117","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA117","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB117","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC117","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD117","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE117","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C130","v":"Spare"},{"$f":"'TC3'!K126","v":0},{"$f":"'TC3'!L126","v":0},{"$f":"'TC3'!M126","v":0},{"$f":"'TC3'!N126","v":0},{"$f":"'TC3'!O126","v":0},null,{"$f":"'TC3'!K283+'TC3'!K441","v":0},{"$f":"'TC3'!L283+'TC3'!L441","v":0},{"$f":"'TC3'!M283+'TC3'!M441","v":0},{"$f":"'TC3'!N283+'TC3'!N441","v":0},{"$f":"'TC3'!O283+'TC3'!O441","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L123","v":0},{"$f":"'TC4'!M123","v":0},{"$f":"'TC4'!N123","v":0},{"$f":"'TC4'!O123","v":0},{"$f":"'TC4'!P123","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E537","v":0},{"$f":"'TC5'!F537","v":0},{"$f":"'TC5'!G537","v":0},{"$f":"'TC5'!H537","v":0},{"$f":"'TC5'!I537","v":0},null,{"$f":"Output!AY117","v":"Spare"},{"$f":"'TC5'!K222","v":4.6272506250606114},{"$f":"'TC5'!L222","v":4.6353769129227471},{"$f":"'TC5'!M222","v":4.6451674645390479},{"$f":"'TC5'!N222","v":4.6550050108031078},{"$f":"'TC5'!O222","v":4.6632423162082137},{"$f":"'TC5'!P222","v":4.6632423162082137},{"$f":"'TC5'!Q222","v":4.6632423162082137},{"$f":"'TC5'!R222","v":4.6632423162082137},{"$f":"'TC5'!S222","v":4.6632423162082137},{"$f":"'TC5'!T222","v":4.6632423162082137},{"$f":"'TC5'!U222","v":4.6632423162082137},{"$f":"'TC5'!V222","v":4.6632423162082137},{"$f":"'TC5'!W222","v":4.6632423162082137},{"$f":"'TC5'!X222","v":4.6632423162082137},{"$f":"'TC5'!Y222","v":4.6632423162082137},{"$f":"'TC5'!Z222","v":4.6632423162082137},{"$f":"'TC5'!AA222","v":4.6632423162082137},{"$f":"'TC5'!AB222","v":4.6632423162082137},{"$f":"'TC5'!AC222","v":4.6632423162082137},{"$f":"'TC5'!AD222","v":4.6632423162082137},{"$f":"'TC5'!AE222","v":0},{"$f":"'TC5'!AF222","v":0},{"$f":"'TC5'!AG222","v":0},{"$f":"'TC5'!AH222","v":0},{"$f":"'TC5'!AI222","v":0},{"$f":"'TC5'!AJ222","v":0},{"$f":"'TC5'!AK222","v":0},{"$f":"'TC5'!AL222","v":0},{"$f":"'TC5'!AM222","v":0},{"$f":"'TC5'!AN222","v":0},{"$f":"'TC5'!AO222","v":0},{"$f":"'TC5'!AP222","v":0},{"$f":"'TC5'!AQ222","v":0},{"$f":"'TC5'!AR222","v":0},{"$f":"'TC5'!AS222","v":0},{"$f":"'TC5'!AT222","v":0},{"$f":"'TC5'!AU222","v":0},{"$f":"'TC5'!AV222","v":0},{"$f":"'TC5'!AW222","v":0},{"$f":"'TC5'!AX222","v":0},{"$f":"'TC5'!AY222","v":0},{"$f":"'TC5'!AZ222","v":0},{"$f":"'TC5'!BA222","v":0},{"$f":"'TC5'!BB222","v":0},{"$f":"'TC5'!BC222","v":0},{"$f":"'TC5'!BD222","v":0},{"$f":"'TC5'!BE222","v":0},{"$f":"'TC5'!BF222","v":0},{"$f":"'TC5'!BG222","v":0},{"$f":"'TC5'!BH222","v":0},null,"Spare",{"$f":"'TC5'!K430","v":0},{"$f":"'TC5'!L430","v":0},{"$f":"'TC5'!M430","v":0},{"$f":"'TC5'!N430","v":0},{"$f":"'TC5'!O430","v":0},{"$f":"'TC5'!P430","v":0},{"$f":"'TC5'!Q430","v":0},{"$f":"'TC5'!R430","v":0},{"$f":"'TC5'!S430","v":0},{"$f":"'TC5'!T430","v":0},{"$f":"'TC5'!U430","v":0},{"$f":"'TC5'!V430","v":0},{"$f":"'TC5'!W430","v":0},{"$f":"'TC5'!X430","v":0},{"$f":"'TC5'!Y430","v":0},{"$f":"'TC5'!Z430","v":0},{"$f":"'TC5'!AA430","v":0},{"$f":"'TC5'!AB430","v":0},{"$f":"'TC5'!AC430","v":0},{"$f":"'TC5'!AD430","v":0},{"$f":"'TC5'!AE430","v":0},{"$f":"'TC5'!AF430","v":0},{"$f":"'TC5'!AG430","v":0},{"$f":"'TC5'!AH430","v":0},{"$f":"'TC5'!AI430","v":0},{"$f":"'TC5'!AJ430","v":0},{"$f":"'TC5'!AK430","v":0},{"$f":"'TC5'!AL430","v":0},{"$f":"'TC5'!AM430","v":0},{"$f":"'TC5'!AN430","v":0},{"$f":"'TC5'!AO430","v":0},{"$f":"'TC5'!AP430","v":0},{"$f":"'TC5'!AQ430","v":0},{"$f":"'TC5'!AR430","v":0},{"$f":"'TC5'!AS430","v":0},{"$f":"'TC5'!AT430","v":0},{"$f":"'TC5'!AU430","v":0},{"$f":"'TC5'!AV430","v":0},{"$f":"'TC5'!AW430","v":0},{"$f":"'TC5'!AX430","v":0},{"$f":"'TC5'!AY430","v":0},{"$f":"'TC5'!AZ430","v":0},{"$f":"'TC5'!BA430","v":0},{"$f":"'TC5'!BB430","v":0},{"$f":"'TC5'!BC430","v":0},{"$f":"'TC5'!BD430","v":0},{"$f":"'TC5'!BE430","v":0},{"$f":"'TC5'!BF430","v":0},{"$f":"'TC5'!BG430","v":0},{"$f":"'TC5'!BH430","v":0}]
[null,true,108,"Spare",0,0,0,0,0,null,108,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L118","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M118","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N118","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O118","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P118","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA118","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB118","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC118","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD118","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE118","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C131","v":"Spare"},{"$f":"'TC3'!K127","v":0},{"$f":"'TC3'!L127","v":0},{"$f":"'TC3'!M127","v":0},{"$f":"'TC3'!N127","v":0},{"$f":"'TC3'!O127","v":0},null,{"$f":"'TC3'!K284+'TC3'!K442","v":0},{"$f":"'TC3'!L284+'TC3'!L442","v":0},{"$f":"'TC3'!M284+'TC3'!M442","v":0},{"$f":"'TC3'!N284+'TC3'!N442","v":0},{"$f":"'TC3'!O284+'TC3'!O442","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L124","v":0},{"$f":"'TC4'!M124","v":0},{"$f":"'TC4'!N124","v":0},{"$f":"'TC4'!O124","v":0},{"$f":"'TC4'!P124","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E538","v":0},{"$f":"'TC5'!F538","v":0},{"$f":"'TC5'!G538","v":0},{"$f":"'TC5'!H538","v":0},{"$f":"'TC5'!I538","v":0},null,{"$f":"Output!AY118","v":"Spare"},{"$f":"'TC5'!K223","v":3.7216518574184883},{"$f":"'TC5'!L223","v":3.729778145280624},{"$f":"'TC5'!M223","v":3.7395686968969253},{"$f":"'TC5'!N223","v":3.7494062431609847},{"$f":"'TC5'!O223","v":3.7576435485660906},{"$f":"'TC5'!P223","v":3.7576435485660906},{"$f":"'TC5'!Q223","v":3.7576435485660906},{"$f":"'TC5'!R223","v":3.7576435485660906},{"$f":"'TC5'!S223","v":3.7576435485660906},{"$f":"'TC5'!T223","v":3.7576435485660906},{"$f":"'TC5'!U223","v":3.7576435485660906},{"$f":"'TC5'!V223","v":3.7576435485660906},{"$f":"'TC5'!W223","v":3.7576435485660906},{"$f":"'TC5'!X223","v":3.7576435485660906},{"$f":"'TC5'!Y223","v":3.7576435485660906},{"$f":"'TC5'!Z223","v":3.7576435485660906},{"$f":"'TC5'!AA223","v":3.7576435485660906},{"$f":"'TC5'!AB223","v":3.7576435485660906},{"$f":"'TC5'!AC223","v":3.7576435485660906},{"$f":"'TC5'!AD223","v":3.7576435485660906},{"$f":"'TC5'!AE223","v":0},{"$f":"'TC5'!AF223","v":0},{"$f":"'TC5'!AG223","v":0},{"$f":"'TC5'!AH223","v":0},{"$f":"'TC5'!AI223","v":0},{"$f":"'TC5'!AJ223","v":0},{"$f":"'TC5'!AK223","v":0},{"$f":"'TC5'!AL223","v":0},{"$f":"'TC5'!AM223","v":0},{"$f":"'TC5'!AN223","v":0},{"$f":"'TC5'!AO223","v":0},{"$f":"'TC5'!AP223","v":0},{"$f":"'TC5'!AQ223","v":0},{"$f":"'TC5'!AR223","v":0},{"$f":"'TC5'!AS223","v":0},{"$f":"'TC5'!AT223","v":0},{"$f":"'TC5'!AU223","v":0},{"$f":"'TC5'!AV223","v":0},{"$f":"'TC5'!AW223","v":0},{"$f":"'TC5'!AX223","v":0},{"$f":"'TC5'!AY223","v":0},{"$f":"'TC5'!AZ223","v":0},{"$f":"'TC5'!BA223","v":0},{"$f":"'TC5'!BB223","v":0},{"$f":"'TC5'!BC223","v":0},{"$f":"'TC5'!BD223","v":0},{"$f":"'TC5'!BE223","v":0},{"$f":"'TC5'!BF223","v":0},{"$f":"'TC5'!BG223","v":0},{"$f":"'TC5'!BH223","v":0},null,"Spare",{"$f":"'TC5'!K431","v":0},{"$f":"'TC5'!L431","v":0},{"$f":"'TC5'!M431","v":0},{"$f":"'TC5'!N431","v":0},{"$f":"'TC5'!O431","v":0},{"$f":"'TC5'!P431","v":0},{"$f":"'TC5'!Q431","v":0},{"$f":"'TC5'!R431","v":0},{"$f":"'TC5'!S431","v":0},{"$f":"'TC5'!T431","v":0},{"$f":"'TC5'!U431","v":0},{"$f":"'TC5'!V431","v":0},{"$f":"'TC5'!W431","v":0},{"$f":"'TC5'!X431","v":0},{"$f":"'TC5'!Y431","v":0},{"$f":"'TC5'!Z431","v":0},{"$f":"'TC5'!AA431","v":0},{"$f":"'TC5'!AB431","v":0},{"$f":"'TC5'!AC431","v":0},{"$f":"'TC5'!AD431","v":0},{"$f":"'TC5'!AE431","v":0},{"$f":"'TC5'!AF431","v":0},{"$f":"'TC5'!AG431","v":0},{"$f":"'TC5'!AH431","v":0},{"$f":"'TC5'!AI431","v":0},{"$f":"'TC5'!AJ431","v":0},{"$f":"'TC5'!AK431","v":0},{"$f":"'TC5'!AL431","v":0},{"$f":"'TC5'!AM431","v":0},{"$f":"'TC5'!AN431","v":0},{"$f":"'TC5'!AO431","v":0},{"$f":"'TC5'!AP431","v":0},{"$f":"'TC5'!AQ431","v":0},{"$f":"'TC5'!AR431","v":0},{"$f":"'TC5'!AS431","v":0},{"$f":"'TC5'!AT431","v":0},{"$f":"'TC5'!AU431","v":0},{"$f":"'TC5'!AV431","v":0},{"$f":"'TC5'!AW431","v":0},{"$f":"'TC5'!AX431","v":0},{"$f":"'TC5'!AY431","v":0},{"$f":"'TC5'!AZ431","v":0},{"$f":"'TC5'!BA431","v":0},{"$f":"'TC5'!BB431","v":0},{"$f":"'TC5'!BC431","v":0},{"$f":"'TC5'!BD431","v":0},{"$f":"'TC5'!BE431","v":0},{"$f":"'TC5'!BF431","v":0},{"$f":"'TC5'!BG431","v":0},{"$f":"'TC5'!BH431","v":0}]
[null,true,109,"Spare",0,0,0,0,0,null,109,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L119","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M119","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N119","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O119","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P119","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA119","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB119","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC119","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD119","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE119","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C132","v":"Spare"},{"$f":"'TC3'!K128","v":0},{"$f":"'TC3'!L128","v":0},{"$f":"'TC3'!M128","v":0},{"$f":"'TC3'!N128","v":0},{"$f":"'TC3'!O128","v":0},null,{"$f":"'TC3'!K285+'TC3'!K443","v":0},{"$f":"'TC3'!L285+'TC3'!L443","v":0},{"$f":"'TC3'!M285+'TC3'!M443","v":0},{"$f":"'TC3'!N285+'TC3'!N443","v":0},{"$f":"'TC3'!O285+'TC3'!O443","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L125","v":0},{"$f":"'TC4'!M125","v":0},{"$f":"'TC4'!N125","v":0},{"$f":"'TC4'!O125","v":0},{"$f":"'TC4'!P125","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E539","v":0},{"$f":"'TC5'!F539","v":0},{"$f":"'TC5'!G539","v":0},{"$f":"'TC5'!H539","v":0},{"$f":"'TC5'!I539","v":0},null,{"$f":"Output!AY119","v":"Spare"},{"$f":"'TC5'!K224","v":3.2524798931378527},{"$f":"'TC5'!L224","v":3.2606061809999884},{"$f":"'TC5'!M224","v":3.2703967326162902},{"$f":"'TC5'!N224","v":3.2802342788803491},{"$f":"'TC5'!O224","v":3.2884715842854551},{"$f":"'TC5'!P224","v":3.2884715842854551},{"$f":"'TC5'!Q224","v":3.2884715842854551},{"$f":"'TC5'!R224","v":3.2884715842854551},{"$f":"'TC5'!S224","v":3.2884715842854551},{"$f":"'TC5'!T224","v":3.2884715842854551},{"$f":"'TC5'!U224","v":3.2884715842854551},{"$f":"'TC5'!V224","v":3.2884715842854551},{"$f":"'TC5'!W224","v":3.2884715842854551},{"$f":"'TC5'!X224","v":3.2884715842854551},{"$f":"'TC5'!Y224","v":3.2884715842854551},{"$f":"'TC5'!Z224","v":3.2884715842854551},{"$f":"'TC5'!AA224","v":3.2884715842854551},{"$f":"'TC5'!AB224","v":3.2884715842854551},{"$f":"'TC5'!AC224","v":3.2884715842854551},{"$f":"'TC5'!AD224","v":3.2884715842854551},{"$f":"'TC5'!AE224","v":0},{"$f":"'TC5'!AF224","v":0},{"$f":"'TC5'!AG224","v":0},{"$f":"'TC5'!AH224","v":0},{"$f":"'TC5'!AI224","v":0},{"$f":"'TC5'!AJ224","v":0},{"$f":"'TC5'!AK224","v":0},{"$f":"'TC5'!AL224","v":0},{"$f":"'TC5'!AM224","v":0},{"$f":"'TC5'!AN224","v":0},{"$f":"'TC5'!AO224","v":0},{"$f":"'TC5'!AP224","v":0},{"$f":"'TC5'!AQ224","v":0},{"$f":"'TC5'!AR224","v":0},{"$f":"'TC5'!AS224","v":0},{"$f":"'TC5'!AT224","v":0},{"$f":"'TC5'!AU224","v":0},{"$f":"'TC5'!AV224","v":0},{"$f":"'TC5'!AW224","v":0},{"$f":"'TC5'!AX224","v":0},{"$f":"'TC5'!AY224","v":0},{"$f":"'TC5'!AZ224","v":0},{"$f":"'TC5'!BA224","v":0},{"$f":"'TC5'!BB224","v":0},{"$f":"'TC5'!BC224","v":0},{"$f":"'TC5'!BD224","v":0},{"$f":"'TC5'!BE224","v":0},{"$f":"'TC5'!BF224","v":0},{"$f":"'TC5'!BG224","v":0},{"$f":"'TC5'!BH224","v":0},null,"Spare",{"$f":"'TC5'!K432","v":0},{"$f":"'TC5'!L432","v":0},{"$f":"'TC5'!M432","v":0},{"$f":"'TC5'!N432","v":0},{"$f":"'TC5'!O432","v":0},{"$f":"'TC5'!P432","v":0},{"$f":"'TC5'!Q432","v":0},{"$f":"'TC5'!R432","v":0},{"$f":"'TC5'!S432","v":0},{"$f":"'TC5'!T432","v":0},{"$f":"'TC5'!U432","v":0},{"$f":"'TC5'!V432","v":0},{"$f":"'TC5'!W432","v":0},{"$f":"'TC5'!X432","v":0},{"$f":"'TC5'!Y432","v":0},{"$f":"'TC5'!Z432","v":0},{"$f":"'TC5'!AA432","v":0},{"$f":"'TC5'!AB432","v":0},{"$f":"'TC5'!AC432","v":0},{"$f":"'TC5'!AD432","v":0},{"$f":"'TC5'!AE432","v":0},{"$f":"'TC5'!AF432","v":0},{"$f":"'TC5'!AG432","v":0},{"$f":"'TC5'!AH432","v":0},{"$f":"'TC5'!AI432","v":0},{"$f":"'TC5'!AJ432","v":0},{"$f":"'TC5'!AK432","v":0},{"$f":"'TC5'!AL432","v":0},{"$f":"'TC5'!AM432","v":0},{"$f":"'TC5'!AN432","v":0},{"$f":"'TC5'!AO432","v":0},{"$f":"'TC5'!AP432","v":0},{"$f":"'TC5'!AQ432","v":0},{"$f":"'TC5'!AR432","v":0},{"$f":"'TC5'!AS432","v":0},{"$f":"'TC5'!AT432","v":0},{"$f":"'TC5'!AU432","v":0},{"$f":"'TC5'!AV432","v":0},{"$f":"'TC5'!AW432","v":0},{"$f":"'TC5'!AX432","v":0},{"$f":"'TC5'!AY432","v":0},{"$f":"'TC5'!AZ432","v":0},{"$f":"'TC5'!BA432","v":0},{"$f":"'TC5'!BB432","v":0},{"$f":"'TC5'!BC432","v":0},{"$f":"'TC5'!BD432","v":0},{"$f":"'TC5'!BE432","v":0},{"$f":"'TC5'!BF432","v":0},{"$f":"'TC5'!BG432","v":0},{"$f":"'TC5'!BH432","v":0}]
[null,true,110,"Spare",0,0,0,0,0,null,110,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L120","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M120","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N120","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O120","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P120","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA120","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB120","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC120","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD120","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE120","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C133","v":"Spare"},{"$f":"'TC3'!K129","v":0},{"$f":"'TC3'!L129","v":0},{"$f":"'TC3'!M129","v":0},{"$f":"'TC3'!N129","v":0},{"$f":"'TC3'!O129","v":0},null,{"$f":"'TC3'!K286+'TC3'!K444","v":0},{"$f":"'TC3'!L286+'TC3'!L444","v":0},{"$f":"'TC3'!M286+'TC3'!M444","v":0},{"$f":"'TC3'!N286+'TC3'!N444","v":0},{"$f":"'TC3'!O286+'TC3'!O444","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L126","v":0},{"$f":"'TC4'!M126","v":0},{"$f":"'TC4'!N126","v":0},{"$f":"'TC4'!O126","v":0},{"$f":"'TC4'!P126","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E540","v":0},{"$f":"'TC5'!F540","v":0},{"$f":"'TC5'!G540","v":0},{"$f":"'TC5'!H540","v":0},{"$f":"'TC5'!I540","v":0},null,{"$f":"Output!AY120","v":"Spare"},{"$f":"'TC5'!K225","v":3.62183829461675},{"$f":"'TC5'!L225","v":3.6299645824788858},{"$f":"'TC5'!M225","v":3.639755134095187},{"$f":"'TC5'!N225","v":3.6495926803592464},{"$f":"'TC5'!O225","v":3.6578299857643524},{"$f":"'TC5'!P225","v":3.6578299857643524},{"$f":"'TC5'!Q225","v":3.6578299857643524},{"$f":"'TC5'!R225","v":3.6578299857643524},{"$f":"'TC5'!S225","v":3.6578299857643524},{"$f":"'TC5'!T225","v":3.6578299857643524},{"$f":"'TC5'!U225","v":3.6578299857643524},{"$f":"'TC5'!V225","v":3.6578299857643524},{"$f":"'TC5'!W225","v":3.6578299857643524},{"$f":"'TC5'!X225","v":3.6578299857643524},{"$f":"'TC5'!Y225","v":3.6578299857643524},{"$f":"'TC5'!Z225","v":3.6578299857643524},{"$f":"'TC5'!AA225","v":3.6578299857643524},{"$f":"'TC5'!AB225","v":3.6578299857643524},{"$f":"'TC5'!AC225","v":3.6578299857643524},{"$f":"'TC5'!AD225","v":3.6578299857643524},{"$f":"'TC5'!AE225","v":0},{"$f":"'TC5'!AF225","v":0},{"$f":"'TC5'!AG225","v":0},{"$f":"'TC5'!AH225","v":0},{"$f":"'TC5'!AI225","v":0},{"$f":"'TC5'!AJ225","v":0},{"$f":"'TC5'!AK225","v":0},{"$f":"'TC5'!AL225","v":0},{"$f":"'TC5'!AM225","v":0},{"$f":"'TC5'!AN225","v":0},{"$f":"'TC5'!AO225","v":0},{"$f":"'TC5'!AP225","v":0},{"$f":"'TC5'!AQ225","v":0},{"$f":"'TC5'!AR225","v":0},{"$f":"'TC5'!AS225","v":0},{"$f":"'TC5'!AT225","v":0},{"$f":"'TC5'!AU225","v":0},{"$f":"'TC5'!AV225","v":0},{"$f":"'TC5'!AW225","v":0},{"$f":"'TC5'!AX225","v":0},{"$f":"'TC5'!AY225","v":0},{"$f":"'TC5'!AZ225","v":0},{"$f":"'TC5'!BA225","v":0},{"$f":"'TC5'!BB225","v":0},{"$f":"'TC5'!BC225","v":0},{"$f":"'TC5'!BD225","v":0},{"$f":"'TC5'!BE225","v":0},{"$f":"'TC5'!BF225","v":0},{"$f":"'TC5'!BG225","v":0},{"$f":"'TC5'!BH225","v":0},null,"Spare",{"$f":"'TC5'!K433","v":0},{"$f":"'TC5'!L433","v":0},{"$f":"'TC5'!M433","v":0},{"$f":"'TC5'!N433","v":0},{"$f":"'TC5'!O433","v":0},{"$f":"'TC5'!P433","v":0},{"$f":"'TC5'!Q433","v":0},{"$f":"'TC5'!R433","v":0},{"$f":"'TC5'!S433","v":0},{"$f":"'TC5'!T433","v":0},{"$f":"'TC5'!U433","v":0},{"$f":"'TC5'!V433","v":0},{"$f":"'TC5'!W433","v":0},{"$f":"'TC5'!X433","v":0},{"$f":"'TC5'!Y433","v":0},{"$f":"'TC5'!Z433","v":0},{"$f":"'TC5'!AA433","v":0},{"$f":"'TC5'!AB433","v":0},{"$f":"'TC5'!AC433","v":0},{"$f":"'TC5'!AD433","v":0},{"$f":"'TC5'!AE433","v":0},{"$f":"'TC5'!AF433","v":0},{"$f":"'TC5'!AG433","v":0},{"$f":"'TC5'!AH433","v":0},{"$f":"'TC5'!AI433","v":0},{"$f":"'TC5'!AJ433","v":0},{"$f":"'TC5'!AK433","v":0},{"$f":"'TC5'!AL433","v":0},{"$f":"'TC5'!AM433","v":0},{"$f":"'TC5'!AN433","v":0},{"$f":"'TC5'!AO433","v":0},{"$f":"'TC5'!AP433","v":0},{"$f":"'TC5'!AQ433","v":0},{"$f":"'TC5'!AR433","v":0},{"$f":"'TC5'!AS433","v":0},{"$f":"'TC5'!AT433","v":0},{"$f":"'TC5'!AU433","v":0},{"$f":"'TC5'!AV433","v":0},{"$f":"'TC5'!AW433","v":0},{"$f":"'TC5'!AX433","v":0},{"$f":"'TC5'!AY433","v":0},{"$f":"'TC5'!AZ433","v":0},{"$f":"'TC5'!BA433","v":0},{"$f":"'TC5'!BB433","v":0},{"$f":"'TC5'!BC433","v":0},{"$f":"'TC5'!BD433","v":0},{"$f":"'TC5'!BE433","v":0},{"$f":"'TC5'!BF433","v":0},{"$f":"'TC5'!BG433","v":0},{"$f":"'TC5'!BH433","v":0}]
[null,true,111,"Spare",0,0,0,0,0,null,111,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L121","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M121","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N121","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O121","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P121","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA121","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB121","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC121","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD121","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE121","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C134","v":"Spare"},{"$f":"'TC3'!K130","v":0},{"$f":"'TC3'!L130","v":0},{"$f":"'TC3'!M130","v":0},{"$f":"'TC3'!N130","v":0},{"$f":"'TC3'!O130","v":0},null,{"$f":"'TC3'!K287+'TC3'!K445","v":0},{"$f":"'TC3'!L287+'TC3'!L445","v":0},{"$f":"'TC3'!M287+'TC3'!M445","v":0},{"$f":"'TC3'!N287+'TC3'!N445","v":0},{"$f":"'TC3'!O287+'TC3'!O445","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L127","v":0},{"$f":"'TC4'!M127","v":0},{"$f":"'TC4'!N127","v":0},{"$f":"'TC4'!O127","v":0},{"$f":"'TC4'!P127","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E541","v":0},{"$f":"'TC5'!F541","v":0},{"$f":"'TC5'!G541","v":0},{"$f":"'TC5'!H541","v":0},{"$f":"'TC5'!I541","v":0},null,{"$f":"Output!AY121","v":"Spare"},{"$f":"'TC5'!K226","v":3.6606064610382942},{"$f":"'TC5'!L226","v":3.66873274890043},{"$f":"'TC5'!M226","v":3.6785233005167317},{"$f":"'TC5'!N226","v":3.6883608467807907},{"$f":"'TC5'!O226","v":3.6965981521858966},{"$f":"'TC5'!P226","v":3.6965981521858966},{"$f":"'TC5'!Q226","v":3.6965981521858966},{"$f":"'TC5'!R226","v":3.6965981521858966},{"$f":"'TC5'!S226","v":3.6965981521858966},{"$f":"'TC5'!T226","v":3.6965981521858966},{"$f":"'TC5'!U226","v":3.6965981521858966},{"$f":"'TC5'!V226","v":3.6965981521858966},{"$f":"'TC5'!W226","v":3.6965981521858966},{"$f":"'TC5'!X226","v":3.6965981521858966},{"$f":"'TC5'!Y226","v":3.6965981521858966},{"$f":"'TC5'!Z226","v":3.6965981521858966},{"$f":"'TC5'!AA226","v":3.6965981521858966},{"$f":"'TC5'!AB226","v":3.6965981521858966},{"$f":"'TC5'!AC226","v":3.6965981521858966},{"$f":"'TC5'!AD226","v":3.6965981521858966},{"$f":"'TC5'!AE226","v":0},{"$f":"'TC5'!AF226","v":0},{"$f":"'TC5'!AG226","v":0},{"$f":"'TC5'!AH226","v":0},{"$f":"'TC5'!AI226","v":0},{"$f":"'TC5'!AJ226","v":0},{"$f":"'TC5'!AK226","v":0},{"$f":"'TC5'!AL226","v":0},{"$f":"'TC5'!AM226","v":0},{"$f":"'TC5'!AN226","v":0},{"$f":"'TC5'!AO226","v":0},{"$f":"'TC5'!AP226","v":0},{"$f":"'TC5'!AQ226","v":0},{"$f":"'TC5'!AR226","v":0},{"$f":"'TC5'!AS226","v":0},{"$f":"'TC5'!AT226","v":0},{"$f":"'TC5'!AU226","v":0},{"$f":"'TC5'!AV226","v":0},{"$f":"'TC5'!AW226","v":0},{"$f":"'TC5'!AX226","v":0},{"$f":"'TC5'!AY226","v":0},{"$f":"'TC5'!AZ226","v":0},{"$f":"'TC5'!BA226","v":0},{"$f":"'TC5'!BB226","v":0},{"$f":"'TC5'!BC226","v":0},{"$f":"'TC5'!BD226","v":0},{"$f":"'TC5'!BE226","v":0},{"$f":"'TC5'!BF226","v":0},{"$f":"'TC5'!BG226","v":0},{"$f":"'TC5'!BH226","v":0},null,"Spare",{"$f":"'TC5'!K434","v":0},{"$f":"'TC5'!L434","v":0},{"$f":"'TC5'!M434","v":0},{"$f":"'TC5'!N434","v":0},{"$f":"'TC5'!O434","v":0},{"$f":"'TC5'!P434","v":0},{"$f":"'TC5'!Q434","v":0},{"$f":"'TC5'!R434","v":0},{"$f":"'TC5'!S434","v":0},{"$f":"'TC5'!T434","v":0},{"$f":"'TC5'!U434","v":0},{"$f":"'TC5'!V434","v":0},{"$f":"'TC5'!W434","v":0},{"$f":"'TC5'!X434","v":0},{"$f":"'TC5'!Y434","v":0},{"$f":"'TC5'!Z434","v":0},{"$f":"'TC5'!AA434","v":0},{"$f":"'TC5'!AB434","v":0},{"$f":"'TC5'!AC434","v":0},{"$f":"'TC5'!AD434","v":0},{"$f":"'TC5'!AE434","v":0},{"$f":"'TC5'!AF434","v":0},{"$f":"'TC5'!AG434","v":0},{"$f":"'TC5'!AH434","v":0},{"$f":"'TC5'!AI434","v":0},{"$f":"'TC5'!AJ434","v":0},{"$f":"'TC5'!AK434","v":0},{"$f":"'TC5'!AL434","v":0},{"$f":"'TC5'!AM434","v":0},{"$f":"'TC5'!AN434","v":0},{"$f":"'TC5'!AO434","v":0},{"$f":"'TC5'!AP434","v":0},{"$f":"'TC5'!AQ434","v":0},{"$f":"'TC5'!AR434","v":0},{"$f":"'TC5'!AS434","v":0},{"$f":"'TC5'!AT434","v":0},{"$f":"'TC5'!AU434","v":0},{"$f":"'TC5'!AV434","v":0},{"$f":"'TC5'!AW434","v":0},{"$f":"'TC5'!AX434","v":0},{"$f":"'TC5'!AY434","v":0},{"$f":"'TC5'!AZ434","v":0},{"$f":"'TC5'!BA434","v":0},{"$f":"'TC5'!BB434","v":0},{"$f":"'TC5'!BC434","v":0},{"$f":"'TC5'!BD434","v":0},{"$f":"'TC5'!BE434","v":0},{"$f":"'TC5'!BF434","v":0},{"$f":"'TC5'!BG434","v":0},{"$f":"'TC5'!BH434","v":0}]
[null,true,112,"Spare",0,0,0,0,0,null,112,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L122","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M122","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N122","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O122","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P122","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA122","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB122","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC122","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD122","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE122","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C135","v":"Spare"},{"$f":"'TC3'!K131","v":0},{"$f":"'TC3'!L131","v":0},{"$f":"'TC3'!M131","v":0},{"$f":"'TC3'!N131","v":0},{"$f":"'TC3'!O131","v":0},null,{"$f":"'TC3'!K288+'TC3'!K446","v":0},{"$f":"'TC3'!L288+'TC3'!L446","v":0},{"$f":"'TC3'!M288+'TC3'!M446","v":0},{"$f":"'TC3'!N288+'TC3'!N446","v":0},{"$f":"'TC3'!O288+'TC3'!O446","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L128","v":0},{"$f":"'TC4'!M128","v":0},{"$f":"'TC4'!N128","v":0},{"$f":"'TC4'!O128","v":0},{"$f":"'TC4'!P128","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E542","v":0},{"$f":"'TC5'!F542","v":0},{"$f":"'TC5'!G542","v":0},{"$f":"'TC5'!H542","v":0},{"$f":"'TC5'!I542","v":0},null,{"$f":"Output!AY122","v":"Spare"},{"$f":"'TC5'!K227","v":4.4502426467587144},{"$f":"'TC5'!L227","v":4.4583689346208502},{"$f":"'TC5'!M227","v":4.4681594862371519},{"$f":"'TC5'!N227","v":4.4779970325012108},{"$f":"'TC5'!O227","v":4.4862343379063168},{"$f":"'TC5'!P227","v":4.4862343379063168},{"$f":"'TC5'!Q227","v":4.4862343379063168},{"$f":"'TC5'!R227","v":4.4862343379063168},{"$f":"'TC5'!S227","v":4.4862343379063168},{"$f":"'TC5'!T227","v":4.4862343379063168},{"$f":"'TC5'!U227","v":4.4862343379063168},{"$f":"'TC5'!V227","v":4.4862343379063168},{"$f":"'TC5'!W227","v":4.4862343379063168},{"$f":"'TC5'!X227","v":4.4862343379063168},{"$f":"'TC5'!Y227","v":4.4862343379063168},{"$f":"'TC5'!Z227","v":4.4862343379063168},{"$f":"'TC5'!AA227","v":4.4862343379063168},{"$f":"'TC5'!AB227","v":4.4862343379063168},{"$f":"'TC5'!AC227","v":4.4862343379063168},{"$f":"'TC5'!AD227","v":4.4862343379063168},{"$f":"'TC5'!AE227","v":0},{"$f":"'TC5'!AF227","v":0},{"$f":"'TC5'!AG227","v":0},{"$f":"'TC5'!AH227","v":0},{"$f":"'TC5'!AI227","v":0},{"$f":"'TC5'!AJ227","v":0},{"$f":"'TC5'!AK227","v":0},{"$f":"'TC5'!AL227","v":0},{"$f":"'TC5'!AM227","v":0},{"$f":"'TC5'!AN227","v":0},{"$f":"'TC5'!AO227","v":0},{"$f":"'TC5'!AP227","v":0},{"$f":"'TC5'!AQ227","v":0},{"$f":"'TC5'!AR227","v":0},{"$f":"'TC5'!AS227","v":0},{"$f":"'TC5'!AT227","v":0},{"$f":"'TC5'!AU227","v":0},{"$f":"'TC5'!AV227","v":0},{"$f":"'TC5'!AW227","v":0},{"$f":"'TC5'!AX227","v":0},{"$f":"'TC5'!AY227","v":0},{"$f":"'TC5'!AZ227","v":0},{"$f":"'TC5'!BA227","v":0},{"$f":"'TC5'!BB227","v":0},{"$f":"'TC5'!BC227","v":0},{"$f":"'TC5'!BD227","v":0},{"$f":"'TC5'!BE227","v":0},{"$f":"'TC5'!BF227","v":0},{"$f":"'TC5'!BG227","v":0},{"$f":"'TC5'!BH227","v":0},null,"Spare",{"$f":"'TC5'!K435","v":0},{"$f":"'TC5'!L435","v":0},{"$f":"'TC5'!M435","v":0},{"$f":"'TC5'!N435","v":0},{"$f":"'TC5'!O435","v":0},{"$f":"'TC5'!P435","v":0},{"$f":"'TC5'!Q435","v":0},{"$f":"'TC5'!R435","v":0},{"$f":"'TC5'!S435","v":0},{"$f":"'TC5'!T435","v":0},{"$f":"'TC5'!U435","v":0},{"$f":"'TC5'!V435","v":0},{"$f":"'TC5'!W435","v":0},{"$f":"'TC5'!X435","v":0},{"$f":"'TC5'!Y435","v":0},{"$f":"'TC5'!Z435","v":0},{"$f":"'TC5'!AA435","v":0},{"$f":"'TC5'!AB435","v":0},{"$f":"'TC5'!AC435","v":0},{"$f":"'TC5'!AD435","v":0},{"$f":"'TC5'!AE435","v":0},{"$f":"'TC5'!AF435","v":0},{"$f":"'TC5'!AG435","v":0},{"$f":"'TC5'!AH435","v":0},{"$f":"'TC5'!AI435","v":0},{"$f":"'TC5'!AJ435","v":0},{"$f":"'TC5'!AK435","v":0},{"$f":"'TC5'!AL435","v":0},{"$f":"'TC5'!AM435","v":0},{"$f":"'TC5'!AN435","v":0},{"$f":"'TC5'!AO435","v":0},{"$f":"'TC5'!AP435","v":0},{"$f":"'TC5'!AQ435","v":0},{"$f":"'TC5'!AR435","v":0},{"$f":"'TC5'!AS435","v":0},{"$f":"'TC5'!AT435","v":0},{"$f":"'TC5'!AU435","v":0},{"$f":"'TC5'!AV435","v":0},{"$f":"'TC5'!AW435","v":0},{"$f":"'TC5'!AX435","v":0},{"$f":"'TC5'!AY435","v":0},{"$f":"'TC5'!AZ435","v":0},{"$f":"'TC5'!BA435","v":0},{"$f":"'TC5'!BB435","v":0},{"$f":"'TC5'!BC435","v":0},{"$f":"'TC5'!BD435","v":0},{"$f":"'TC5'!BE435","v":0},{"$f":"'TC5'!BF435","v":0},{"$f":"'TC5'!BG435","v":0},{"$f":"'TC5'!BH435","v":0}]
[null,true,113,"Spare",0,0,0,0,0,null,113,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L123","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M123","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N123","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O123","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P123","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA123","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB123","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC123","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD123","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE123","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C136","v":"Spare"},{"$f":"'TC3'!K132","v":0},{"$f":"'TC3'!L132","v":0},{"$f":"'TC3'!M132","v":0},{"$f":"'TC3'!N132","v":0},{"$f":"'TC3'!O132","v":0},null,{"$f":"'TC3'!K289+'TC3'!K447","v":0},{"$f":"'TC3'!L289+'TC3'!L447","v":0},{"$f":"'TC3'!M289+'TC3'!M447","v":0},{"$f":"'TC3'!N289+'TC3'!N447","v":0},{"$f":"'TC3'!O289+'TC3'!O447","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L129","v":0},{"$f":"'TC4'!M129","v":0},{"$f":"'TC4'!N129","v":0},{"$f":"'TC4'!O129","v":0},{"$f":"'TC4'!P129","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E543","v":0},{"$f":"'TC5'!F543","v":0},{"$f":"'TC5'!G543","v":0},{"$f":"'TC5'!H543","v":0},{"$f":"'TC5'!I543","v":0},null,{"$f":"Output!AY123","v":"Spare"},{"$f":"'TC5'!K228","v":4.6366577355468888},{"$f":"'TC5'!L228","v":4.6447840234090245},{"$f":"'TC5'!M228","v":4.6545745750253253},{"$f":"'TC5'!N228","v":4.6644121212893852},{"$f":"'TC5'!O228","v":4.6726494266944911},{"$f":"'TC5'!P228","v":4.6726494266944911},{"$f":"'TC5'!Q228","v":4.6726494266944911},{"$f":"'TC5'!R228","v":4.6726494266944911},{"$f":"'TC5'!S228","v":4.6726494266944911},{"$f":"'TC5'!T228","v":4.6726494266944911},{"$f":"'TC5'!U228","v":4.6726494266944911},{"$f":"'TC5'!V228","v":4.6726494266944911},{"$f":"'TC5'!W228","v":4.6726494266944911},{"$f":"'TC5'!X228","v":4.6726494266944911},{"$f":"'TC5'!Y228","v":4.6726494266944911},{"$f":"'TC5'!Z228","v":4.6726494266944911},{"$f":"'TC5'!AA228","v":4.6726494266944911},{"$f":"'TC5'!AB228","v":4.6726494266944911},{"$f":"'TC5'!AC228","v":4.6726494266944911},{"$f":"'TC5'!AD228","v":4.6726494266944911},{"$f":"'TC5'!AE228","v":0},{"$f":"'TC5'!AF228","v":0},{"$f":"'TC5'!AG228","v":0},{"$f":"'TC5'!AH228","v":0},{"$f":"'TC5'!AI228","v":0},{"$f":"'TC5'!AJ228","v":0},{"$f":"'TC5'!AK228","v":0},{"$f":"'TC5'!AL228","v":0},{"$f":"'TC5'!AM228","v":0},{"$f":"'TC5'!AN228","v":0},{"$f":"'TC5'!AO228","v":0},{"$f":"'TC5'!AP228","v":0},{"$f":"'TC5'!AQ228","v":0},{"$f":"'TC5'!AR228","v":0},{"$f":"'TC5'!AS228","v":0},{"$f":"'TC5'!AT228","v":0},{"$f":"'TC5'!AU228","v":0},{"$f":"'TC5'!AV228","v":0},{"$f":"'TC5'!AW228","v":0},{"$f":"'TC5'!AX228","v":0},{"$f":"'TC5'!AY228","v":0},{"$f":"'TC5'!AZ228","v":0},{"$f":"'TC5'!BA228","v":0},{"$f":"'TC5'!BB228","v":0},{"$f":"'TC5'!BC228","v":0},{"$f":"'TC5'!BD228","v":0},{"$f":"'TC5'!BE228","v":0},{"$f":"'TC5'!BF228","v":0},{"$f":"'TC5'!BG228","v":0},{"$f":"'TC5'!BH228","v":0},null,"Spare",{"$f":"'TC5'!K436","v":0},{"$f":"'TC5'!L436","v":0},{"$f":"'TC5'!M436","v":0},{"$f":"'TC5'!N436","v":0},{"$f":"'TC5'!O436","v":0},{"$f":"'TC5'!P436","v":0},{"$f":"'TC5'!Q436","v":0},{"$f":"'TC5'!R436","v":0},{"$f":"'TC5'!S436","v":0},{"$f":"'TC5'!T436","v":0},{"$f":"'TC5'!U436","v":0},{"$f":"'TC5'!V436","v":0},{"$f":"'TC5'!W436","v":0},{"$f":"'TC5'!X436","v":0},{"$f":"'TC5'!Y436","v":0},{"$f":"'TC5'!Z436","v":0},{"$f":"'TC5'!AA436","v":0},{"$f":"'TC5'!AB436","v":0},{"$f":"'TC5'!AC436","v":0},{"$f":"'TC5'!AD436","v":0},{"$f":"'TC5'!AE436","v":0},{"$f":"'TC5'!AF436","v":0},{"$f":"'TC5'!AG436","v":0},{"$f":"'TC5'!AH436","v":0},{"$f":"'TC5'!AI436","v":0},{"$f":"'TC5'!AJ436","v":0},{"$f":"'TC5'!AK436","v":0},{"$f":"'TC5'!AL436","v":0},{"$f":"'TC5'!AM436","v":0},{"$f":"'TC5'!AN436","v":0},{"$f":"'TC5'!AO436","v":0},{"$f":"'TC5'!AP436","v":0},{"$f":"'TC5'!AQ436","v":0},{"$f":"'TC5'!AR436","v":0},{"$f":"'TC5'!AS436","v":0},{"$f":"'TC5'!AT436","v":0},{"$f":"'TC5'!AU436","v":0},{"$f":"'TC5'!AV436","v":0},{"$f":"'TC5'!AW436","v":0},{"$f":"'TC5'!AX436","v":0},{"$f":"'TC5'!AY436","v":0},{"$f":"'TC5'!AZ436","v":0},{"$f":"'TC5'!BA436","v":0},{"$f":"'TC5'!BB436","v":0},{"$f":"'TC5'!BC436","v":0},{"$f":"'TC5'!BD436","v":0},{"$f":"'TC5'!BE436","v":0},{"$f":"'TC5'!BF436","v":0},{"$f":"'TC5'!BG436","v":0},{"$f":"'TC5'!BH436","v":0}]
[null,true,114,"Spare",0,0,0,0,0,null,114,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L124","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M124","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N124","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O124","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P124","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA124","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB124","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC124","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD124","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE124","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C137","v":"Spare"},{"$f":"'TC3'!K133","v":0},{"$f":"'TC3'!L133","v":0},{"$f":"'TC3'!M133","v":0},{"$f":"'TC3'!N133","v":0},{"$f":"'TC3'!O133","v":0},null,{"$f":"'TC3'!K290+'TC3'!K448","v":0},{"$f":"'TC3'!L290+'TC3'!L448","v":0},{"$f":"'TC3'!M290+'TC3'!M448","v":0},{"$f":"'TC3'!N290+'TC3'!N448","v":0},{"$f":"'TC3'!O290+'TC3'!O448","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L130","v":0},{"$f":"'TC4'!M130","v":0},{"$f":"'TC4'!N130","v":0},{"$f":"'TC4'!O130","v":0},{"$f":"'TC4'!P130","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E544","v":0},{"$f":"'TC5'!F544","v":0},{"$f":"'TC5'!G544","v":0},{"$f":"'TC5'!H544","v":0},{"$f":"'TC5'!I544","v":0},null,{"$f":"Output!AY124","v":"Spare"},{"$f":"'TC5'!K229","v":4.1544347579755936},{"$f":"'TC5'!L229","v":4.1627306407936588},{"$f":"'TC5'!M229","v":4.1727255204128628},{"$f":"'TC5'!N229","v":4.1827683754542404},{"$f":"'TC5'!O229","v":4.1911775927422203},{"$f":"'TC5'!P229","v":4.1911775927422203},{"$f":"'TC5'!Q229","v":4.1911775927422203},{"$f":"'TC5'!R229","v":4.1911775927422203},{"$f":"'TC5'!S229","v":4.1911775927422203},{"$f":"'TC5'!T229","v":4.1911775927422203},{"$f":"'TC5'!U229","v":4.1911775927422203},{"$f":"'TC5'!V229","v":4.1911775927422203},{"$f":"'TC5'!W229","v":0},{"$f":"'TC5'!X229","v":0},{"$f":"'TC5'!Y229","v":0},{"$f":"'TC5'!Z229","v":0},{"$f":"'TC5'!AA229","v":0},{"$f":"'TC5'!AB229","v":0},{"$f":"'TC5'!AC229","v":0},{"$f":"'TC5'!AD229","v":0},{"$f":"'TC5'!AE229","v":0},{"$f":"'TC5'!AF229","v":0},{"$f":"'TC5'!AG229","v":0},{"$f":"'TC5'!AH229","v":0},{"$f":"'TC5'!AI229","v":0},{"$f":"'TC5'!AJ229","v":0},{"$f":"'TC5'!AK229","v":0},{"$f":"'TC5'!AL229","v":0},{"$f":"'TC5'!AM229","v":0},{"$f":"'TC5'!AN229","v":0},{"$f":"'TC5'!AO229","v":0},{"$f":"'TC5'!AP229","v":0},{"$f":"'TC5'!AQ229","v":0},{"$f":"'TC5'!AR229","v":0},{"$f":"'TC5'!AS229","v":0},{"$f":"'TC5'!AT229","v":0},{"$f":"'TC5'!AU229","v":0},{"$f":"'TC5'!AV229","v":0},{"$f":"'TC5'!AW229","v":0},{"$f":"'TC5'!AX229","v":0},{"$f":"'TC5'!AY229","v":0},{"$f":"'TC5'!AZ229","v":0},{"$f":"'TC5'!BA229","v":0},{"$f":"'TC5'!BB229","v":0},{"$f":"'TC5'!BC229","v":0},{"$f":"'TC5'!BD229","v":0},{"$f":"'TC5'!BE229","v":0},{"$f":"'TC5'!BF229","v":0},{"$f":"'TC5'!BG229","v":0},{"$f":"'TC5'!BH229","v":0},null,"Spare",{"$f":"'TC5'!K437","v":0},{"$f":"'TC5'!L437","v":0},{"$f":"'TC5'!M437","v":0},{"$f":"'TC5'!N437","v":0},{"$f":"'TC5'!O437","v":0},{"$f":"'TC5'!P437","v":0},{"$f":"'TC5'!Q437","v":0},{"$f":"'TC5'!R437","v":0},{"$f":"'TC5'!S437","v":0},{"$f":"'TC5'!T437","v":0},{"$f":"'TC5'!U437","v":0},{"$f":"'TC5'!V437","v":0},{"$f":"'TC5'!W437","v":0},{"$f":"'TC5'!X437","v":0},{"$f":"'TC5'!Y437","v":0},{"$f":"'TC5'!Z437","v":0},{"$f":"'TC5'!AA437","v":0},{"$f":"'TC5'!AB437","v":0},{"$f":"'TC5'!AC437","v":0},{"$f":"'TC5'!AD437","v":0},{"$f":"'TC5'!AE437","v":0},{"$f":"'TC5'!AF437","v":0},{"$f":"'TC5'!AG437","v":0},{"$f":"'TC5'!AH437","v":0},{"$f":"'TC5'!AI437","v":0},{"$f":"'TC5'!AJ437","v":0},{"$f":"'TC5'!AK437","v":0},{"$f":"'TC5'!AL437","v":0},{"$f":"'TC5'!AM437","v":0},{"$f":"'TC5'!AN437","v":0},{"$f":"'TC5'!AO437","v":0},{"$f":"'TC5'!AP437","v":0},{"$f":"'TC5'!AQ437","v":0},{"$f":"'TC5'!AR437","v":0},{"$f":"'TC5'!AS437","v":0},{"$f":"'TC5'!AT437","v":0},{"$f":"'TC5'!AU437","v":0},{"$f":"'TC5'!AV437","v":0},{"$f":"'TC5'!AW437","v":0},{"$f":"'TC5'!AX437","v":0},{"$f":"'TC5'!AY437","v":0},{"$f":"'TC5'!AZ437","v":0},{"$f":"'TC5'!BA437","v":0},{"$f":"'TC5'!BB437","v":0},{"$f":"'TC5'!BC437","v":0},{"$f":"'TC5'!BD437","v":0},{"$f":"'TC5'!BE437","v":0},{"$f":"'TC5'!BF437","v":0},{"$f":"'TC5'!BG437","v":0},{"$f":"'TC5'!BH437","v":0}]
[null,true,115,"Spare",0,0,0,0,0,null,115,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L125","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M125","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N125","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O125","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P125","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA125","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB125","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC125","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD125","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE125","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C138","v":"Spare"},{"$f":"'TC3'!K134","v":0},{"$f":"'TC3'!L134","v":0},{"$f":"'TC3'!M134","v":0},{"$f":"'TC3'!N134","v":0},{"$f":"'TC3'!O134","v":0},null,{"$f":"'TC3'!K291+'TC3'!K449","v":0},{"$f":"'TC3'!L291+'TC3'!L449","v":0},{"$f":"'TC3'!M291+'TC3'!M449","v":0},{"$f":"'TC3'!N291+'TC3'!N449","v":0},{"$f":"'TC3'!O291+'TC3'!O449","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L131","v":0},{"$f":"'TC4'!M131","v":0},{"$f":"'TC4'!N131","v":0},{"$f":"'TC4'!O131","v":0},{"$f":"'TC4'!P131","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E545","v":0},{"$f":"'TC5'!F545","v":0},{"$f":"'TC5'!G545","v":0},{"$f":"'TC5'!H545","v":0},{"$f":"'TC5'!I545","v":0},null,{"$f":"Output!AY125","v":"Spare"},{"$f":"'TC5'!K230","v":3.6606064610382942},{"$f":"'TC5'!L230","v":3.66873274890043},{"$f":"'TC5'!M230","v":3.6785233005167317},{"$f":"'TC5'!N230","v":3.6883608467807907},{"$f":"'TC5'!O230","v":3.6965981521858966},{"$f":"'TC5'!P230","v":3.6965981521858966},{"$f":"'TC5'!Q230","v":3.6965981521858966},{"$f":"'TC5'!R230","v":3.6965981521858966},{"$f":"'TC5'!S230","v":3.6965981521858966},{"$f":"'TC5'!T230","v":3.6965981521858966},{"$f":"'TC5'!U230","v":3.6965981521858966},{"$f":"'TC5'!V230","v":3.6965981521858966},{"$f":"'TC5'!W230","v":3.6965981521858966},{"$f":"'TC5'!X230","v":3.6965981521858966},{"$f":"'TC5'!Y230","v":3.6965981521858966},{"$f":"'TC5'!Z230","v":3.6965981521858966},{"$f":"'TC5'!AA230","v":3.6965981521858966},{"$f":"'TC5'!AB230","v":3.6965981521858966},{"$f":"'TC5'!AC230","v":3.6965981521858966},{"$f":"'TC5'!AD230","v":3.6965981521858966},{"$f":"'TC5'!AE230","v":0},{"$f":"'TC5'!AF230","v":0},{"$f":"'TC5'!AG230","v":0},{"$f":"'TC5'!AH230","v":0},{"$f":"'TC5'!AI230","v":0},{"$f":"'TC5'!AJ230","v":0},{"$f":"'TC5'!AK230","v":0},{"$f":"'TC5'!AL230","v":0},{"$f":"'TC5'!AM230","v":0},{"$f":"'TC5'!AN230","v":0},{"$f":"'TC5'!AO230","v":0},{"$f":"'TC5'!AP230","v":0},{"$f":"'TC5'!AQ230","v":0},{"$f":"'TC5'!AR230","v":0},{"$f":"'TC5'!AS230","v":0},{"$f":"'TC5'!AT230","v":0},{"$f":"'TC5'!AU230","v":0},{"$f":"'TC5'!AV230","v":0},{"$f":"'TC5'!AW230","v":0},{"$f":"'TC5'!AX230","v":0},{"$f":"'TC5'!AY230","v":0},{"$f":"'TC5'!AZ230","v":0},{"$f":"'TC5'!BA230","v":0},{"$f":"'TC5'!BB230","v":0},{"$f":"'TC5'!BC230","v":0},{"$f":"'TC5'!BD230","v":0},{"$f":"'TC5'!BE230","v":0},{"$f":"'TC5'!BF230","v":0},{"$f":"'TC5'!BG230","v":0},{"$f":"'TC5'!BH230","v":0},null,"Spare",{"$f":"'TC5'!K438","v":0},{"$f":"'TC5'!L438","v":0},{"$f":"'TC5'!M438","v":0},{"$f":"'TC5'!N438","v":0},{"$f":"'TC5'!O438","v":0},{"$f":"'TC5'!P438","v":0},{"$f":"'TC5'!Q438","v":0},{"$f":"'TC5'!R438","v":0},{"$f":"'TC5'!S438","v":0},{"$f":"'TC5'!T438","v":0},{"$f":"'TC5'!U438","v":0},{"$f":"'TC5'!V438","v":0},{"$f":"'TC5'!W438","v":0},{"$f":"'TC5'!X438","v":0},{"$f":"'TC5'!Y438","v":0},{"$f":"'TC5'!Z438","v":0},{"$f":"'TC5'!AA438","v":0},{"$f":"'TC5'!AB438","v":0},{"$f":"'TC5'!AC438","v":0},{"$f":"'TC5'!AD438","v":0},{"$f":"'TC5'!AE438","v":0},{"$f":"'TC5'!AF438","v":0},{"$f":"'TC5'!AG438","v":0},{"$f":"'TC5'!AH438","v":0},{"$f":"'TC5'!AI438","v":0},{"$f":"'TC5'!AJ438","v":0},{"$f":"'TC5'!AK438","v":0},{"$f":"'TC5'!AL438","v":0},{"$f":"'TC5'!AM438","v":0},{"$f":"'TC5'!AN438","v":0},{"$f":"'TC5'!AO438","v":0},{"$f":"'TC5'!AP438","v":0},{"$f":"'TC5'!AQ438","v":0},{"$f":"'TC5'!AR438","v":0},{"$f":"'TC5'!AS438","v":0},{"$f":"'TC5'!AT438","v":0},{"$f":"'TC5'!AU438","v":0},{"$f":"'TC5'!AV438","v":0},{"$f":"'TC5'!AW438","v":0},{"$f":"'TC5'!AX438","v":0},{"$f":"'TC5'!AY438","v":0},{"$f":"'TC5'!AZ438","v":0},{"$f":"'TC5'!BA438","v":0},{"$f":"'TC5'!BB438","v":0},{"$f":"'TC5'!BC438","v":0},{"$f":"'TC5'!BD438","v":0},{"$f":"'TC5'!BE438","v":0},{"$f":"'TC5'!BF438","v":0},{"$f":"'TC5'!BG438","v":0},{"$f":"'TC5'!BH438","v":0}]
[null,true,116,"Spare",0,0,0,0,0,null,116,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L126","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M126","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N126","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O126","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P126","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA126","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB126","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC126","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD126","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE126","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C139","v":"Spare"},{"$f":"'TC3'!K135","v":0},{"$f":"'TC3'!L135","v":0},{"$f":"'TC3'!M135","v":0},{"$f":"'TC3'!N135","v":0},{"$f":"'TC3'!O135","v":0},null,{"$f":"'TC3'!K292+'TC3'!K450","v":0},{"$f":"'TC3'!L292+'TC3'!L450","v":0},{"$f":"'TC3'!M292+'TC3'!M450","v":0},{"$f":"'TC3'!N292+'TC3'!N450","v":0},{"$f":"'TC3'!O292+'TC3'!O450","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L132","v":0},{"$f":"'TC4'!M132","v":0},{"$f":"'TC4'!N132","v":0},{"$f":"'TC4'!O132","v":0},{"$f":"'TC4'!P132","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E546","v":0},{"$f":"'TC5'!F546","v":0},{"$f":"'TC5'!G546","v":0},{"$f":"'TC5'!H546","v":0},{"$f":"'TC5'!I546","v":0},null,{"$f":"Output!AY126","v":"Spare"},{"$f":"'TC5'!K231","v":4.2924346423290878},{"$f":"'TC5'!L231","v":4.3005609301912244},{"$f":"'TC5'!M231","v":4.3103514818075253},{"$f":"'TC5'!N231","v":4.3201890280715851},{"$f":"'TC5'!O231","v":4.3284263334766901},{"$f":"'TC5'!P231","v":4.3284263334766901},{"$f":"'TC5'!Q231","v":4.3284263334766901},{"$f":"'TC5'!R231","v":4.3284263334766901},{"$f":"'TC5'!S231","v":4.3284263334766901},{"$f":"'TC5'!T231","v":4.3284263334766901},{"$f":"'TC5'!U231","v":4.3284263334766901},{"$f":"'TC5'!V231","v":4.3284263334766901},{"$f":"'TC5'!W231","v":4.3284263334766901},{"$f":"'TC5'!X231","v":4.3284263334766901},{"$f":"'TC5'!Y231","v":4.3284263334766901},{"$f":"'TC5'!Z231","v":4.3284263334766901},{"$f":"'TC5'!AA231","v":4.3284263334766901},{"$f":"'TC5'!AB231","v":4.3284263334766901},{"$f":"'TC5'!AC231","v":4.3284263334766901},{"$f":"'TC5'!AD231","v":4.3284263334766901},{"$f":"'TC5'!AE231","v":0},{"$f":"'TC5'!AF231","v":0},{"$f":"'TC5'!AG231","v":0},{"$f":"'TC5'!AH231","v":0},{"$f":"'TC5'!AI231","v":0},{"$f":"'TC5'!AJ231","v":0},{"$f":"'TC5'!AK231","v":0},{"$f":"'TC5'!AL231","v":0},{"$f":"'TC5'!AM231","v":0},{"$f":"'TC5'!AN231","v":0},{"$f":"'TC5'!AO231","v":0},{"$f":"'TC5'!AP231","v":0},{"$f":"'TC5'!AQ231","v":0},{"$f":"'TC5'!AR231","v":0},{"$f":"'TC5'!AS231","v":0},{"$f":"'TC5'!AT231","v":0},{"$f":"'TC5'!AU231","v":0},{"$f":"'TC5'!AV231","v":0},{"$f":"'TC5'!AW231","v":0},{"$f":"'TC5'!AX231","v":0},{"$f":"'TC5'!AY231","v":0},{"$f":"'TC5'!AZ231","v":0},{"$f":"'TC5'!BA231","v":0},{"$f":"'TC5'!BB231","v":0},{"$f":"'TC5'!BC231","v":0},{"$f":"'TC5'!BD231","v":0},{"$f":"'TC5'!BE231","v":0},{"$f":"'TC5'!BF231","v":0},{"$f":"'TC5'!BG231","v":0},{"$f":"'TC5'!BH231","v":0},null,"Spare",{"$f":"'TC5'!K439","v":0},{"$f":"'TC5'!L439","v":0},{"$f":"'TC5'!M439","v":0},{"$f":"'TC5'!N439","v":0},{"$f":"'TC5'!O439","v":0},{"$f":"'TC5'!P439","v":0},{"$f":"'TC5'!Q439","v":0},{"$f":"'TC5'!R439","v":0},{"$f":"'TC5'!S439","v":0},{"$f":"'TC5'!T439","v":0},{"$f":"'TC5'!U439","v":0},{"$f":"'TC5'!V439","v":0},{"$f":"'TC5'!W439","v":0},{"$f":"'TC5'!X439","v":0},{"$f":"'TC5'!Y439","v":0},{"$f":"'TC5'!Z439","v":0},{"$f":"'TC5'!AA439","v":0},{"$f":"'TC5'!AB439","v":0},{"$f":"'TC5'!AC439","v":0},{"$f":"'TC5'!AD439","v":0},{"$f":"'TC5'!AE439","v":0},{"$f":"'TC5'!AF439","v":0},{"$f":"'TC5'!AG439","v":0},{"$f":"'TC5'!AH439","v":0},{"$f":"'TC5'!AI439","v":0},{"$f":"'TC5'!AJ439","v":0},{"$f":"'TC5'!AK439","v":0},{"$f":"'TC5'!AL439","v":0},{"$f":"'TC5'!AM439","v":0},{"$f":"'TC5'!AN439","v":0},{"$f":"'TC5'!AO439","v":0},{"$f":"'TC5'!AP439","v":0},{"$f":"'TC5'!AQ439","v":0},{"$f":"'TC5'!AR439","v":0},{"$f":"'TC5'!AS439","v":0},{"$f":"'TC5'!AT439","v":0},{"$f":"'TC5'!AU439","v":0},{"$f":"'TC5'!AV439","v":0},{"$f":"'TC5'!AW439","v":0},{"$f":"'TC5'!AX439","v":0},{"$f":"'TC5'!AY439","v":0},{"$f":"'TC5'!AZ439","v":0},{"$f":"'TC5'!BA439","v":0},{"$f":"'TC5'!BB439","v":0},{"$f":"'TC5'!BC439","v":0},{"$f":"'TC5'!BD439","v":0},{"$f":"'TC5'!BE439","v":0},{"$f":"'TC5'!BF439","v":0},{"$f":"'TC5'!BG439","v":0},{"$f":"'TC5'!BH439","v":0}]
[null,true,117,"Spare",0,0,0,0,0,null,117,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L127","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M127","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N127","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O127","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P127","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA127","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB127","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC127","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD127","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE127","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C140","v":"Spare"},{"$f":"'TC3'!K136","v":0},{"$f":"'TC3'!L136","v":0},{"$f":"'TC3'!M136","v":0},{"$f":"'TC3'!N136","v":0},{"$f":"'TC3'!O136","v":0},null,{"$f":"'TC3'!K293+'TC3'!K451","v":0},{"$f":"'TC3'!L293+'TC3'!L451","v":0},{"$f":"'TC3'!M293+'TC3'!M451","v":0},{"$f":"'TC3'!N293+'TC3'!N451","v":0},{"$f":"'TC3'!O293+'TC3'!O451","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L133","v":0},{"$f":"'TC4'!M133","v":0},{"$f":"'TC4'!N133","v":0},{"$f":"'TC4'!O133","v":0},{"$f":"'TC4'!P133","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E547","v":0},{"$f":"'TC5'!F547","v":0},{"$f":"'TC5'!G547","v":0},{"$f":"'TC5'!H547","v":0},{"$f":"'TC5'!I547","v":0},null,{"$f":"Output!AY127","v":"Spare"},{"$f":"'TC5'!K232","v":4.4202503588057276},{"$f":"'TC5'!L232","v":4.4283766466678642},{"$f":"'TC5'!M232","v":4.4381671982841651},{"$f":"'TC5'!N232","v":4.4480047445482249},{"$f":"'TC5'!O232","v":4.45624204995333},{"$f":"'TC5'!P232","v":4.45624204995333},{"$f":"'TC5'!Q232","v":4.45624204995333},{"$f":"'TC5'!R232","v":4.45624204995333},{"$f":"'TC5'!S232","v":4.45624204995333},{"$f":"'TC5'!T232","v":4.45624204995333},{"$f":"'TC5'!U232","v":4.45624204995333},{"$f":"'TC5'!V232","v":4.45624204995333},{"$f":"'TC5'!W232","v":4.45624204995333},{"$f":"'TC5'!X232","v":4.45624204995333},{"$f":"'TC5'!Y232","v":4.45624204995333},{"$f":"'TC5'!Z232","v":4.45624204995333},{"$f":"'TC5'!AA232","v":4.45624204995333},{"$f":"'TC5'!AB232","v":4.45624204995333},{"$f":"'TC5'!AC232","v":4.45624204995333},{"$f":"'TC5'!AD232","v":4.45624204995333},{"$f":"'TC5'!AE232","v":0},{"$f":"'TC5'!AF232","v":0},{"$f":"'TC5'!AG232","v":0},{"$f":"'TC5'!AH232","v":0},{"$f":"'TC5'!AI232","v":0},{"$f":"'TC5'!AJ232","v":0},{"$f":"'TC5'!AK232","v":0},{"$f":"'TC5'!AL232","v":0},{"$f":"'TC5'!AM232","v":0},{"$f":"'TC5'!AN232","v":0},{"$f":"'TC5'!AO232","v":0},{"$f":"'TC5'!AP232","v":0},{"$f":"'TC5'!AQ232","v":0},{"$f":"'TC5'!AR232","v":0},{"$f":"'TC5'!AS232","v":0},{"$f":"'TC5'!AT232","v":0},{"$f":"'TC5'!AU232","v":0},{"$f":"'TC5'!AV232","v":0},{"$f":"'TC5'!AW232","v":0},{"$f":"'TC5'!AX232","v":0},{"$f":"'TC5'!AY232","v":0},{"$f":"'TC5'!AZ232","v":0},{"$f":"'TC5'!BA232","v":0},{"$f":"'TC5'!BB232","v":0},{"$f":"'TC5'!BC232","v":0},{"$f":"'TC5'!BD232","v":0},{"$f":"'TC5'!BE232","v":0},{"$f":"'TC5'!BF232","v":0},{"$f":"'TC5'!BG232","v":0},{"$f":"'TC5'!BH232","v":0},null,"Spare",{"$f":"'TC5'!K440","v":0},{"$f":"'TC5'!L440","v":0},{"$f":"'TC5'!M440","v":0},{"$f":"'TC5'!N440","v":0},{"$f":"'TC5'!O440","v":0},{"$f":"'TC5'!P440","v":0},{"$f":"'TC5'!Q440","v":0},{"$f":"'TC5'!R440","v":0},{"$f":"'TC5'!S440","v":0},{"$f":"'TC5'!T440","v":0},{"$f":"'TC5'!U440","v":0},{"$f":"'TC5'!V440","v":0},{"$f":"'TC5'!W440","v":0},{"$f":"'TC5'!X440","v":0},{"$f":"'TC5'!Y440","v":0},{"$f":"'TC5'!Z440","v":0},{"$f":"'TC5'!AA440","v":0},{"$f":"'TC5'!AB440","v":0},{"$f":"'TC5'!AC440","v":0},{"$f":"'TC5'!AD440","v":0},{"$f":"'TC5'!AE440","v":0},{"$f":"'TC5'!AF440","v":0},{"$f":"'TC5'!AG440","v":0},{"$f":"'TC5'!AH440","v":0},{"$f":"'TC5'!AI440","v":0},{"$f":"'TC5'!AJ440","v":0},{"$f":"'TC5'!AK440","v":0},{"$f":"'TC5'!AL440","v":0},{"$f":"'TC5'!AM440","v":0},{"$f":"'TC5'!AN440","v":0},{"$f":"'TC5'!AO440","v":0},{"$f":"'TC5'!AP440","v":0},{"$f":"'TC5'!AQ440","v":0},{"$f":"'TC5'!AR440","v":0},{"$f":"'TC5'!AS440","v":0},{"$f":"'TC5'!AT440","v":0},{"$f":"'TC5'!AU440","v":0},{"$f":"'TC5'!AV440","v":0},{"$f":"'TC5'!AW440","v":0},{"$f":"'TC5'!AX440","v":0},{"$f":"'TC5'!AY440","v":0},{"$f":"'TC5'!AZ440","v":0},{"$f":"'TC5'!BA440","v":0},{"$f":"'TC5'!BB440","v":0},{"$f":"'TC5'!BC440","v":0},{"$f":"'TC5'!BD440","v":0},{"$f":"'TC5'!BE440","v":0},{"$f":"'TC5'!BF440","v":0},{"$f":"'TC5'!BG440","v":0},{"$f":"'TC5'!BH440","v":0}]
[null,true,118,"Spare",0,0,0,0,0,null,118,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L128","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M128","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N128","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O128","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P128","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA128","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB128","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC128","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD128","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE128","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C141","v":"Spare"},{"$f":"'TC3'!K137","v":0},{"$f":"'TC3'!L137","v":0},{"$f":"'TC3'!M137","v":0},{"$f":"'TC3'!N137","v":0},{"$f":"'TC3'!O137","v":0},null,{"$f":"'TC3'!K294+'TC3'!K452","v":0},{"$f":"'TC3'!L294+'TC3'!L452","v":0},{"$f":"'TC3'!M294+'TC3'!M452","v":0},{"$f":"'TC3'!N294+'TC3'!N452","v":0},{"$f":"'TC3'!O294+'TC3'!O452","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L134","v":0},{"$f":"'TC4'!M134","v":0},{"$f":"'TC4'!N134","v":0},{"$f":"'TC4'!O134","v":0},{"$f":"'TC4'!P134","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E548","v":0},{"$f":"'TC5'!F548","v":0},{"$f":"'TC5'!G548","v":0},{"$f":"'TC5'!H548","v":0},{"$f":"'TC5'!I548","v":0},null,{"$f":"Output!AY128","v":"Spare"},{"$f":"'TC5'!K233","v":4.5387729372437349},{"$f":"'TC5'!L233","v":4.5468992251058706},{"$f":"'TC5'!M233","v":4.5566897767221715},{"$f":"'TC5'!N233","v":4.5665273229862313},{"$f":"'TC5'!O233","v":4.5747646283913372},{"$f":"'TC5'!P233","v":4.5747646283913372},{"$f":"'TC5'!Q233","v":4.5747646283913372},{"$f":"'TC5'!R233","v":4.5747646283913372},{"$f":"'TC5'!S233","v":4.5747646283913372},{"$f":"'TC5'!T233","v":4.5747646283913372},{"$f":"'TC5'!U233","v":4.5747646283913372},{"$f":"'TC5'!V233","v":4.5747646283913372},{"$f":"'TC5'!W233","v":4.5747646283913372},{"$f":"'TC5'!X233","v":4.5747646283913372},{"$f":"'TC5'!Y233","v":4.5747646283913372},{"$f":"'TC5'!Z233","v":4.5747646283913372},{"$f":"'TC5'!AA233","v":4.5747646283913372},{"$f":"'TC5'!AB233","v":4.5747646283913372},{"$f":"'TC5'!AC233","v":4.5747646283913372},{"$f":"'TC5'!AD233","v":4.5747646283913372},{"$f":"'TC5'!AE233","v":0},{"$f":"'TC5'!AF233","v":0},{"$f":"'TC5'!AG233","v":0},{"$f":"'TC5'!AH233","v":0},{"$f":"'TC5'!AI233","v":0},{"$f":"'TC5'!AJ233","v":0},{"$f":"'TC5'!AK233","v":0},{"$f":"'TC5'!AL233","v":0},{"$f":"'TC5'!AM233","v":0},{"$f":"'TC5'!AN233","v":0},{"$f":"'TC5'!AO233","v":0},{"$f":"'TC5'!AP233","v":0},{"$f":"'TC5'!AQ233","v":0},{"$f":"'TC5'!AR233","v":0},{"$f":"'TC5'!AS233","v":0},{"$f":"'TC5'!AT233","v":0},{"$f":"'TC5'!AU233","v":0},{"$f":"'TC5'!AV233","v":0},{"$f":"'TC5'!AW233","v":0},{"$f":"'TC5'!AX233","v":0},{"$f":"'TC5'!AY233","v":0},{"$f":"'TC5'!AZ233","v":0},{"$f":"'TC5'!BA233","v":0},{"$f":"'TC5'!BB233","v":0},{"$f":"'TC5'!BC233","v":0},{"$f":"'TC5'!BD233","v":0},{"$f":"'TC5'!BE233","v":0},{"$f":"'TC5'!BF233","v":0},{"$f":"'TC5'!BG233","v":0},{"$f":"'TC5'!BH233","v":0},null,"Spare",{"$f":"'TC5'!K441","v":0},{"$f":"'TC5'!L441","v":0},{"$f":"'TC5'!M441","v":0},{"$f":"'TC5'!N441","v":0},{"$f":"'TC5'!O441","v":0},{"$f":"'TC5'!P441","v":0},{"$f":"'TC5'!Q441","v":0},{"$f":"'TC5'!R441","v":0},{"$f":"'TC5'!S441","v":0},{"$f":"'TC5'!T441","v":0},{"$f":"'TC5'!U441","v":0},{"$f":"'TC5'!V441","v":0},{"$f":"'TC5'!W441","v":0},{"$f":"'TC5'!X441","v":0},{"$f":"'TC5'!Y441","v":0},{"$f":"'TC5'!Z441","v":0},{"$f":"'TC5'!AA441","v":0},{"$f":"'TC5'!AB441","v":0},{"$f":"'TC5'!AC441","v":0},{"$f":"'TC5'!AD441","v":0},{"$f":"'TC5'!AE441","v":0},{"$f":"'TC5'!AF441","v":0},{"$f":"'TC5'!AG441","v":0},{"$f":"'TC5'!AH441","v":0},{"$f":"'TC5'!AI441","v":0},{"$f":"'TC5'!AJ441","v":0},{"$f":"'TC5'!AK441","v":0},{"$f":"'TC5'!AL441","v":0},{"$f":"'TC5'!AM441","v":0},{"$f":"'TC5'!AN441","v":0},{"$f":"'TC5'!AO441","v":0},{"$f":"'TC5'!AP441","v":0},{"$f":"'TC5'!AQ441","v":0},{"$f":"'TC5'!AR441","v":0},{"$f":"'TC5'!AS441","v":0},{"$f":"'TC5'!AT441","v":0},{"$f":"'TC5'!AU441","v":0},{"$f":"'TC5'!AV441","v":0},{"$f":"'TC5'!AW441","v":0},{"$f":"'TC5'!AX441","v":0},{"$f":"'TC5'!AY441","v":0},{"$f":"'TC5'!AZ441","v":0},{"$f":"'TC5'!BA441","v":0},{"$f":"'TC5'!BB441","v":0},{"$f":"'TC5'!BC441","v":0},{"$f":"'TC5'!BD441","v":0},{"$f":"'TC5'!BE441","v":0},{"$f":"'TC5'!BF441","v":0},{"$f":"'TC5'!BG441","v":0},{"$f":"'TC5'!BH441","v":0}]
[null,true,119,"Spare",0,0,0,0,0,null,119,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L129","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M129","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N129","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O129","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P129","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA129","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB129","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC129","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD129","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE129","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C142","v":"Spare"},{"$f":"'TC3'!K138","v":0},{"$f":"'TC3'!L138","v":0},{"$f":"'TC3'!M138","v":0},{"$f":"'TC3'!N138","v":0},{"$f":"'TC3'!O138","v":0},null,{"$f":"'TC3'!K295+'TC3'!K453","v":0},{"$f":"'TC3'!L295+'TC3'!L453","v":0},{"$f":"'TC3'!M295+'TC3'!M453","v":0},{"$f":"'TC3'!N295+'TC3'!N453","v":0},{"$f":"'TC3'!O295+'TC3'!O453","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L135","v":0},{"$f":"'TC4'!M135","v":0},{"$f":"'TC4'!N135","v":0},{"$f":"'TC4'!O135","v":0},{"$f":"'TC4'!P135","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E549","v":0},{"$f":"'TC5'!F549","v":0},{"$f":"'TC5'!G549","v":0},{"$f":"'TC5'!H549","v":0},{"$f":"'TC5'!I549","v":0},null,{"$f":"Output!AY129","v":"Spare"},{"$f":"'TC5'!K234","v":4.552274288733825},{"$f":"'TC5'!L234","v":4.5604005765959599},{"$f":"'TC5'!M234","v":4.5701911282122616},{"$f":"'TC5'!N234","v":4.5800286744763206},{"$f":"'TC5'!O234","v":4.5882659798814274},{"$f":"'TC5'!P234","v":4.5882659798814274},{"$f":"'TC5'!Q234","v":4.5882659798814274},{"$f":"'TC5'!R234","v":4.5882659798814274},{"$f":"'TC5'!S234","v":4.5882659798814274},{"$f":"'TC5'!T234","v":4.5882659798814274},{"$f":"'TC5'!U234","v":4.5882659798814274},{"$f":"'TC5'!V234","v":4.5882659798814274},{"$f":"'TC5'!W234","v":4.5882659798814274},{"$f":"'TC5'!X234","v":4.5882659798814274},{"$f":"'TC5'!Y234","v":4.5882659798814274},{"$f":"'TC5'!Z234","v":4.5882659798814274},{"$f":"'TC5'!AA234","v":4.5882659798814274},{"$f":"'TC5'!AB234","v":4.5882659798814274},{"$f":"'TC5'!AC234","v":4.5882659798814274},{"$f":"'TC5'!AD234","v":4.5882659798814274},{"$f":"'TC5'!AE234","v":0},{"$f":"'TC5'!AF234","v":0},{"$f":"'TC5'!AG234","v":0},{"$f":"'TC5'!AH234","v":0},{"$f":"'TC5'!AI234","v":0},{"$f":"'TC5'!AJ234","v":0},{"$f":"'TC5'!AK234","v":0},{"$f":"'TC5'!AL234","v":0},{"$f":"'TC5'!AM234","v":0},{"$f":"'TC5'!AN234","v":0},{"$f":"'TC5'!AO234","v":0},{"$f":"'TC5'!AP234","v":0},{"$f":"'TC5'!AQ234","v":0},{"$f":"'TC5'!AR234","v":0},{"$f":"'TC5'!AS234","v":0},{"$f":"'TC5'!AT234","v":0},{"$f":"'TC5'!AU234","v":0},{"$f":"'TC5'!AV234","v":0},{"$f":"'TC5'!AW234","v":0},{"$f":"'TC5'!AX234","v":0},{"$f":"'TC5'!AY234","v":0},{"$f":"'TC5'!AZ234","v":0},{"$f":"'TC5'!BA234","v":0},{"$f":"'TC5'!BB234","v":0},{"$f":"'TC5'!BC234","v":0},{"$f":"'TC5'!BD234","v":0},{"$f":"'TC5'!BE234","v":0},{"$f":"'TC5'!BF234","v":0},{"$f":"'TC5'!BG234","v":0},{"$f":"'TC5'!BH234","v":0},null,"Spare",{"$f":"'TC5'!K442","v":0},{"$f":"'TC5'!L442","v":0},{"$f":"'TC5'!M442","v":0},{"$f":"'TC5'!N442","v":0},{"$f":"'TC5'!O442","v":0},{"$f":"'TC5'!P442","v":0},{"$f":"'TC5'!Q442","v":0},{"$f":"'TC5'!R442","v":0},{"$f":"'TC5'!S442","v":0},{"$f":"'TC5'!T442","v":0},{"$f":"'TC5'!U442","v":0},{"$f":"'TC5'!V442","v":0},{"$f":"'TC5'!W442","v":0},{"$f":"'TC5'!X442","v":0},{"$f":"'TC5'!Y442","v":0},{"$f":"'TC5'!Z442","v":0},{"$f":"'TC5'!AA442","v":0},{"$f":"'TC5'!AB442","v":0},{"$f":"'TC5'!AC442","v":0},{"$f":"'TC5'!AD442","v":0},{"$f":"'TC5'!AE442","v":0},{"$f":"'TC5'!AF442","v":0},{"$f":"'TC5'!AG442","v":0},{"$f":"'TC5'!AH442","v":0},{"$f":"'TC5'!AI442","v":0},{"$f":"'TC5'!AJ442","v":0},{"$f":"'TC5'!AK442","v":0},{"$f":"'TC5'!AL442","v":0},{"$f":"'TC5'!AM442","v":0},{"$f":"'TC5'!AN442","v":0},{"$f":"'TC5'!AO442","v":0},{"$f":"'TC5'!AP442","v":0},{"$f":"'TC5'!AQ442","v":0},{"$f":"'TC5'!AR442","v":0},{"$f":"'TC5'!AS442","v":0},{"$f":"'TC5'!AT442","v":0},{"$f":"'TC5'!AU442","v":0},{"$f":"'TC5'!AV442","v":0},{"$f":"'TC5'!AW442","v":0},{"$f":"'TC5'!AX442","v":0},{"$f":"'TC5'!AY442","v":0},{"$f":"'TC5'!AZ442","v":0},{"$f":"'TC5'!BA442","v":0},{"$f":"'TC5'!BB442","v":0},{"$f":"'TC5'!BC442","v":0},{"$f":"'TC5'!BD442","v":0},{"$f":"'TC5'!BE442","v":0},{"$f":"'TC5'!BF442","v":0},{"$f":"'TC5'!BG442","v":0},{"$f":"'TC5'!BH442","v":0}]
[null,true,120,"Spare",0,0,0,0,0,null,120,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L130","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M130","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N130","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O130","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P130","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA130","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB130","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC130","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD130","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE130","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C143","v":"Spare"},{"$f":"'TC3'!K139","v":0},{"$f":"'TC3'!L139","v":0},{"$f":"'TC3'!M139","v":0},{"$f":"'TC3'!N139","v":0},{"$f":"'TC3'!O139","v":0},null,{"$f":"'TC3'!K296+'TC3'!K454","v":0},{"$f":"'TC3'!L296+'TC3'!L454","v":0},{"$f":"'TC3'!M296+'TC3'!M454","v":0},{"$f":"'TC3'!N296+'TC3'!N454","v":0},{"$f":"'TC3'!O296+'TC3'!O454","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L136","v":0},{"$f":"'TC4'!M136","v":0},{"$f":"'TC4'!N136","v":0},{"$f":"'TC4'!O136","v":0},{"$f":"'TC4'!P136","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E550","v":0},{"$f":"'TC5'!F550","v":0},{"$f":"'TC5'!G550","v":0},{"$f":"'TC5'!H550","v":0},{"$f":"'TC5'!I550","v":0},null,{"$f":"Output!AY130","v":"Spare"},{"$f":"'TC5'!K235","v":5.2998634083851055},{"$f":"'TC5'!L235","v":5.3079896962472422},{"$f":"'TC5'!M235","v":5.317780247863543},{"$f":"'TC5'!N235","v":5.3276177941276028},{"$f":"'TC5'!O235","v":5.3358550995327079},{"$f":"'TC5'!P235","v":5.3358550995327079},{"$f":"'TC5'!Q235","v":5.3358550995327079},{"$f":"'TC5'!R235","v":5.3358550995327079},{"$f":"'TC5'!S235","v":5.3358550995327079},{"$f":"'TC5'!T235","v":5.3358550995327079},{"$f":"'TC5'!U235","v":5.3358550995327079},{"$f":"'TC5'!V235","v":5.3358550995327079},{"$f":"'TC5'!W235","v":5.3358550995327079},{"$f":"'TC5'!X235","v":5.3358550995327079},{"$f":"'TC5'!Y235","v":5.3358550995327079},{"$f":"'TC5'!Z235","v":5.3358550995327079},{"$f":"'TC5'!AA235","v":5.3358550995327079},{"$f":"'TC5'!AB235","v":5.3358550995327079},{"$f":"'TC5'!AC235","v":5.3358550995327079},{"$f":"'TC5'!AD235","v":5.3358550995327079},{"$f":"'TC5'!AE235","v":0},{"$f":"'TC5'!AF235","v":0},{"$f":"'TC5'!AG235","v":0},{"$f":"'TC5'!AH235","v":0},{"$f":"'TC5'!AI235","v":0},{"$f":"'TC5'!AJ235","v":0},{"$f":"'TC5'!AK235","v":0},{"$f":"'TC5'!AL235","v":0},{"$f":"'TC5'!AM235","v":0},{"$f":"'TC5'!AN235","v":0},{"$f":"'TC5'!AO235","v":0},{"$f":"'TC5'!AP235","v":0},{"$f":"'TC5'!AQ235","v":0},{"$f":"'TC5'!AR235","v":0},{"$f":"'TC5'!AS235","v":0},{"$f":"'TC5'!AT235","v":0},{"$f":"'TC5'!AU235","v":0},{"$f":"'TC5'!AV235","v":0},{"$f":"'TC5'!AW235","v":0},{"$f":"'TC5'!AX235","v":0},{"$f":"'TC5'!AY235","v":0},{"$f":"'TC5'!AZ235","v":0},{"$f":"'TC5'!BA235","v":0},{"$f":"'TC5'!BB235","v":0},{"$f":"'TC5'!BC235","v":0},{"$f":"'TC5'!BD235","v":0},{"$f":"'TC5'!BE235","v":0},{"$f":"'TC5'!BF235","v":0},{"$f":"'TC5'!BG235","v":0},{"$f":"'TC5'!BH235","v":0},null,"Spare",{"$f":"'TC5'!K443","v":0},{"$f":"'TC5'!L443","v":0},{"$f":"'TC5'!M443","v":0},{"$f":"'TC5'!N443","v":0},{"$f":"'TC5'!O443","v":0},{"$f":"'TC5'!P443","v":0},{"$f":"'TC5'!Q443","v":0},{"$f":"'TC5'!R443","v":0},{"$f":"'TC5'!S443","v":0},{"$f":"'TC5'!T443","v":0},{"$f":"'TC5'!U443","v":0},{"$f":"'TC5'!V443","v":0},{"$f":"'TC5'!W443","v":0},{"$f":"'TC5'!X443","v":0},{"$f":"'TC5'!Y443","v":0},{"$f":"'TC5'!Z443","v":0},{"$f":"'TC5'!AA443","v":0},{"$f":"'TC5'!AB443","v":0},{"$f":"'TC5'!AC443","v":0},{"$f":"'TC5'!AD443","v":0},{"$f":"'TC5'!AE443","v":0},{"$f":"'TC5'!AF443","v":0},{"$f":"'TC5'!AG443","v":0},{"$f":"'TC5'!AH443","v":0},{"$f":"'TC5'!AI443","v":0},{"$f":"'TC5'!AJ443","v":0},{"$f":"'TC5'!AK443","v":0},{"$f":"'TC5'!AL443","v":0},{"$f":"'TC5'!AM443","v":0},{"$f":"'TC5'!AN443","v":0},{"$f":"'TC5'!AO443","v":0},{"$f":"'TC5'!AP443","v":0},{"$f":"'TC5'!AQ443","v":0},{"$f":"'TC5'!AR443","v":0},{"$f":"'TC5'!AS443","v":0},{"$f":"'TC5'!AT443","v":0},{"$f":"'TC5'!AU443","v":0},{"$f":"'TC5'!AV443","v":0},{"$f":"'TC5'!AW443","v":0},{"$f":"'TC5'!AX443","v":0},{"$f":"'TC5'!AY443","v":0},{"$f":"'TC5'!AZ443","v":0},{"$f":"'TC5'!BA443","v":0},{"$f":"'TC5'!BB443","v":0},{"$f":"'TC5'!BC443","v":0},{"$f":"'TC5'!BD443","v":0},{"$f":"'TC5'!BE443","v":0},{"$f":"'TC5'!BF443","v":0},{"$f":"'TC5'!BG443","v":0},{"$f":"'TC5'!BH443","v":0}]
[null,true,121,"Spare",0,0,0,0,0,null,121,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L131","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M131","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N131","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O131","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P131","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA131","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB131","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC131","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD131","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE131","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C144","v":"Spare"},{"$f":"'TC3'!K140","v":0},{"$f":"'TC3'!L140","v":0},{"$f":"'TC3'!M140","v":0},{"$f":"'TC3'!N140","v":0},{"$f":"'TC3'!O140","v":0},null,{"$f":"'TC3'!K297+'TC3'!K455","v":0},{"$f":"'TC3'!L297+'TC3'!L455","v":0},{"$f":"'TC3'!M297+'TC3'!M455","v":0},{"$f":"'TC3'!N297+'TC3'!N455","v":0},{"$f":"'TC3'!O297+'TC3'!O455","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L137","v":0},{"$f":"'TC4'!M137","v":0},{"$f":"'TC4'!N137","v":0},{"$f":"'TC4'!O137","v":0},{"$f":"'TC4'!P137","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E551","v":0},{"$f":"'TC5'!F551","v":0},{"$f":"'TC5'!G551","v":0},{"$f":"'TC5'!H551","v":0},{"$f":"'TC5'!I551","v":0},null,{"$f":"Output!AY131","v":"Spare"},{"$f":"'TC5'!K236","v":3.62183829461675},{"$f":"'TC5'!L236","v":3.6299645824788858},{"$f":"'TC5'!M236","v":3.639755134095187},{"$f":"'TC5'!N236","v":3.6495926803592464},{"$f":"'TC5'!O236","v":3.6578299857643524},{"$f":"'TC5'!P236","v":3.6578299857643524},{"$f":"'TC5'!Q236","v":3.6578299857643524},{"$f":"'TC5'!R236","v":3.6578299857643524},{"$f":"'TC5'!S236","v":3.6578299857643524},{"$f":"'TC5'!T236","v":3.6578299857643524},{"$f":"'TC5'!U236","v":3.6578299857643524},{"$f":"'TC5'!V236","v":3.6578299857643524},{"$f":"'TC5'!W236","v":3.6578299857643524},{"$f":"'TC5'!X236","v":3.6578299857643524},{"$f":"'TC5'!Y236","v":3.6578299857643524},{"$f":"'TC5'!Z236","v":3.6578299857643524},{"$f":"'TC5'!AA236","v":3.6578299857643524},{"$f":"'TC5'!AB236","v":3.6578299857643524},{"$f":"'TC5'!AC236","v":3.6578299857643524},{"$f":"'TC5'!AD236","v":3.6578299857643524},{"$f":"'TC5'!AE236","v":0},{"$f":"'TC5'!AF236","v":0},{"$f":"'TC5'!AG236","v":0},{"$f":"'TC5'!AH236","v":0},{"$f":"'TC5'!AI236","v":0},{"$f":"'TC5'!AJ236","v":0},{"$f":"'TC5'!AK236","v":0},{"$f":"'TC5'!AL236","v":0},{"$f":"'TC5'!AM236","v":0},{"$f":"'TC5'!AN236","v":0},{"$f":"'TC5'!AO236","v":0},{"$f":"'TC5'!AP236","v":0},{"$f":"'TC5'!AQ236","v":0},{"$f":"'TC5'!AR236","v":0},{"$f":"'TC5'!AS236","v":0},{"$f":"'TC5'!AT236","v":0},{"$f":"'TC5'!AU236","v":0},{"$f":"'TC5'!AV236","v":0},{"$f":"'TC5'!AW236","v":0},{"$f":"'TC5'!AX236","v":0},{"$f":"'TC5'!AY236","v":0},{"$f":"'TC5'!AZ236","v":0},{"$f":"'TC5'!BA236","v":0},{"$f":"'TC5'!BB236","v":0},{"$f":"'TC5'!BC236","v":0},{"$f":"'TC5'!BD236","v":0},{"$f":"'TC5'!BE236","v":0},{"$f":"'TC5'!BF236","v":0},{"$f":"'TC5'!BG236","v":0},{"$f":"'TC5'!BH236","v":0},null,"Spare",{"$f":"'TC5'!K444","v":0},{"$f":"'TC5'!L444","v":0},{"$f":"'TC5'!M444","v":0},{"$f":"'TC5'!N444","v":0},{"$f":"'TC5'!O444","v":0},{"$f":"'TC5'!P444","v":0},{"$f":"'TC5'!Q444","v":0},{"$f":"'TC5'!R444","v":0},{"$f":"'TC5'!S444","v":0},{"$f":"'TC5'!T444","v":0},{"$f":"'TC5'!U444","v":0},{"$f":"'TC5'!V444","v":0},{"$f":"'TC5'!W444","v":0},{"$f":"'TC5'!X444","v":0},{"$f":"'TC5'!Y444","v":0},{"$f":"'TC5'!Z444","v":0},{"$f":"'TC5'!AA444","v":0},{"$f":"'TC5'!AB444","v":0},{"$f":"'TC5'!AC444","v":0},{"$f":"'TC5'!AD444","v":0},{"$f":"'TC5'!AE444","v":0},{"$f":"'TC5'!AF444","v":0},{"$f":"'TC5'!AG444","v":0},{"$f":"'TC5'!AH444","v":0},{"$f":"'TC5'!AI444","v":0},{"$f":"'TC5'!AJ444","v":0},{"$f":"'TC5'!AK444","v":0},{"$f":"'TC5'!AL444","v":0},{"$f":"'TC5'!AM444","v":0},{"$f":"'TC5'!AN444","v":0},{"$f":"'TC5'!AO444","v":0},{"$f":"'TC5'!AP444","v":0},{"$f":"'TC5'!AQ444","v":0},{"$f":"'TC5'!AR444","v":0},{"$f":"'TC5'!AS444","v":0},{"$f":"'TC5'!AT444","v":0},{"$f":"'TC5'!AU444","v":0},{"$f":"'TC5'!AV444","v":0},{"$f":"'TC5'!AW444","v":0},{"$f":"'TC5'!AX444","v":0},{"$f":"'TC5'!AY444","v":0},{"$f":"'TC5'!AZ444","v":0},{"$f":"'TC5'!BA444","v":0},{"$f":"'TC5'!BB444","v":0},{"$f":"'TC5'!BC444","v":0},{"$f":"'TC5'!BD444","v":0},{"$f":"'TC5'!BE444","v":0},{"$f":"'TC5'!BF444","v":0},{"$f":"'TC5'!BG444","v":0},{"$f":"'TC5'!BH444","v":0}]
[null,true,122,"Spare",0,0,0,0,0,null,122,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L132","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M132","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N132","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O132","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P132","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA132","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB132","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC132","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD132","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE132","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C145","v":"Spare"},{"$f":"'TC3'!K141","v":0},{"$f":"'TC3'!L141","v":0},{"$f":"'TC3'!M141","v":0},{"$f":"'TC3'!N141","v":0},{"$f":"'TC3'!O141","v":0},null,{"$f":"'TC3'!K298+'TC3'!K456","v":0},{"$f":"'TC3'!L298+'TC3'!L456","v":0},{"$f":"'TC3'!M298+'TC3'!M456","v":0},{"$f":"'TC3'!N298+'TC3'!N456","v":0},{"$f":"'TC3'!O298+'TC3'!O456","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L138","v":0},{"$f":"'TC4'!M138","v":0},{"$f":"'TC4'!N138","v":0},{"$f":"'TC4'!O138","v":0},{"$f":"'TC4'!P138","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E552","v":0},{"$f":"'TC5'!F552","v":0},{"$f":"'TC5'!G552","v":0},{"$f":"'TC5'!H552","v":0},{"$f":"'TC5'!I552","v":0},null,{"$f":"Output!AY132","v":"Spare"},{"$f":"'TC5'!K237","v":4.686077942267433},{"$f":"'TC5'!L237","v":4.6942042301295679},{"$f":"'TC5'!M237","v":4.7039947817458696},{"$f":"'TC5'!N237","v":4.7138323280099286},{"$f":"'TC5'!O237","v":4.7220696334150354},{"$f":"'TC5'!P237","v":4.7220696334150354},{"$f":"'TC5'!Q237","v":4.7220696334150354},{"$f":"'TC5'!R237","v":4.7220696334150354},{"$f":"'TC5'!S237","v":4.7220696334150354},{"$f":"'TC5'!T237","v":4.7220696334150354},{"$f":"'TC5'!U237","v":4.7220696334150354},{"$f":"'TC5'!V237","v":4.7220696334150354},{"$f":"'TC5'!W237","v":4.7220696334150354},{"$f":"'TC5'!X237","v":4.7220696334150354},{"$f":"'TC5'!Y237","v":4.7220696334150354},{"$f":"'TC5'!Z237","v":4.7220696334150354},{"$f":"'TC5'!AA237","v":4.7220696334150354},{"$f":"'TC5'!AB237","v":4.7220696334150354},{"$f":"'TC5'!AC237","v":4.7220696334150354},{"$f":"'TC5'!AD237","v":4.7220696334150354},{"$f":"'TC5'!AE237","v":0},{"$f":"'TC5'!AF237","v":0},{"$f":"'TC5'!AG237","v":0},{"$f":"'TC5'!AH237","v":0},{"$f":"'TC5'!AI237","v":0},{"$f":"'TC5'!AJ237","v":0},{"$f":"'TC5'!AK237","v":0},{"$f":"'TC5'!AL237","v":0},{"$f":"'TC5'!AM237","v":0},{"$f":"'TC5'!AN237","v":0},{"$f":"'TC5'!AO237","v":0},{"$f":"'TC5'!AP237","v":0},{"$f":"'TC5'!AQ237","v":0},{"$f":"'TC5'!AR237","v":0},{"$f":"'TC5'!AS237","v":0},{"$f":"'TC5'!AT237","v":0},{"$f":"'TC5'!AU237","v":0},{"$f":"'TC5'!AV237","v":0},{"$f":"'TC5'!AW237","v":0},{"$f":"'TC5'!AX237","v":0},{"$f":"'TC5'!AY237","v":0},{"$f":"'TC5'!AZ237","v":0},{"$f":"'TC5'!BA237","v":0},{"$f":"'TC5'!BB237","v":0},{"$f":"'TC5'!BC237","v":0},{"$f":"'TC5'!BD237","v":0},{"$f":"'TC5'!BE237","v":0},{"$f":"'TC5'!BF237","v":0},{"$f":"'TC5'!BG237","v":0},{"$f":"'TC5'!BH237","v":0},null,"Spare",{"$f":"'TC5'!K445","v":0},{"$f":"'TC5'!L445","v":0},{"$f":"'TC5'!M445","v":0},{"$f":"'TC5'!N445","v":0},{"$f":"'TC5'!O445","v":0},{"$f":"'TC5'!P445","v":0},{"$f":"'TC5'!Q445","v":0},{"$f":"'TC5'!R445","v":0},{"$f":"'TC5'!S445","v":0},{"$f":"'TC5'!T445","v":0},{"$f":"'TC5'!U445","v":0},{"$f":"'TC5'!V445","v":0},{"$f":"'TC5'!W445","v":0},{"$f":"'TC5'!X445","v":0},{"$f":"'TC5'!Y445","v":0},{"$f":"'TC5'!Z445","v":0},{"$f":"'TC5'!AA445","v":0},{"$f":"'TC5'!AB445","v":0},{"$f":"'TC5'!AC445","v":0},{"$f":"'TC5'!AD445","v":0},{"$f":"'TC5'!AE445","v":0},{"$f":"'TC5'!AF445","v":0},{"$f":"'TC5'!AG445","v":0},{"$f":"'TC5'!AH445","v":0},{"$f":"'TC5'!AI445","v":0},{"$f":"'TC5'!AJ445","v":0},{"$f":"'TC5'!AK445","v":0},{"$f":"'TC5'!AL445","v":0},{"$f":"'TC5'!AM445","v":0},{"$f":"'TC5'!AN445","v":0},{"$f":"'TC5'!AO445","v":0},{"$f":"'TC5'!AP445","v":0},{"$f":"'TC5'!AQ445","v":0},{"$f":"'TC5'!AR445","v":0},{"$f":"'TC5'!AS445","v":0},{"$f":"'TC5'!AT445","v":0},{"$f":"'TC5'!AU445","v":0},{"$f":"'TC5'!AV445","v":0},{"$f":"'TC5'!AW445","v":0},{"$f":"'TC5'!AX445","v":0},{"$f":"'TC5'!AY445","v":0},{"$f":"'TC5'!AZ445","v":0},{"$f":"'TC5'!BA445","v":0},{"$f":"'TC5'!BB445","v":0},{"$f":"'TC5'!BC445","v":0},{"$f":"'TC5'!BD445","v":0},{"$f":"'TC5'!BE445","v":0},{"$f":"'TC5'!BF445","v":0},{"$f":"'TC5'!BG445","v":0},{"$f":"'TC5'!BH445","v":0}]
[null,true,123,"Spare",0,0,0,0,0,null,123,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L133","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M133","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N133","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O133","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P133","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA133","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB133","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC133","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD133","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE133","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C146","v":"Spare"},{"$f":"'TC3'!K142","v":0},{"$f":"'TC3'!L142","v":0},{"$f":"'TC3'!M142","v":0},{"$f":"'TC3'!N142","v":0},{"$f":"'TC3'!O142","v":0},null,{"$f":"'TC3'!K299+'TC3'!K457","v":0},{"$f":"'TC3'!L299+'TC3'!L457","v":0},{"$f":"'TC3'!M299+'TC3'!M457","v":0},{"$f":"'TC3'!N299+'TC3'!N457","v":0},{"$f":"'TC3'!O299+'TC3'!O457","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L139","v":0},{"$f":"'TC4'!M139","v":0},{"$f":"'TC4'!N139","v":0},{"$f":"'TC4'!O139","v":0},{"$f":"'TC4'!P139","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E553","v":0},{"$f":"'TC5'!F553","v":0},{"$f":"'TC5'!G553","v":0},{"$f":"'TC5'!H553","v":0},{"$f":"'TC5'!I553","v":0},null,{"$f":"Output!AY133","v":"Spare"},{"$f":"'TC5'!K238","v":4.7487189529146381},{"$f":"'TC5'!L238","v":4.756845240776773},{"$f":"'TC5'!M238","v":4.7666357923930747},{"$f":"'TC5'!N238","v":4.7764733386571336},{"$f":"'TC5'!O238","v":4.7847106440622404},{"$f":"'TC5'!P238","v":4.7847106440622404},{"$f":"'TC5'!Q238","v":4.7847106440622404},{"$f":"'TC5'!R238","v":4.7847106440622404},{"$f":"'TC5'!S238","v":4.7847106440622404},{"$f":"'TC5'!T238","v":4.7847106440622404},{"$f":"'TC5'!U238","v":4.7847106440622404},{"$f":"'TC5'!V238","v":4.7847106440622404},{"$f":"'TC5'!W238","v":4.7847106440622404},{"$f":"'TC5'!X238","v":4.7847106440622404},{"$f":"'TC5'!Y238","v":4.7847106440622404},{"$f":"'TC5'!Z238","v":4.7847106440622404},{"$f":"'TC5'!AA238","v":4.7847106440622404},{"$f":"'TC5'!AB238","v":4.7847106440622404},{"$f":"'TC5'!AC238","v":4.7847106440622404},{"$f":"'TC5'!AD238","v":4.7847106440622404},{"$f":"'TC5'!AE238","v":0},{"$f":"'TC5'!AF238","v":0},{"$f":"'TC5'!AG238","v":0},{"$f":"'TC5'!AH238","v":0},{"$f":"'TC5'!AI238","v":0},{"$f":"'TC5'!AJ238","v":0},{"$f":"'TC5'!AK238","v":0},{"$f":"'TC5'!AL238","v":0},{"$f":"'TC5'!AM238","v":0},{"$f":"'TC5'!AN238","v":0},{"$f":"'TC5'!AO238","v":0},{"$f":"'TC5'!AP238","v":0},{"$f":"'TC5'!AQ238","v":0},{"$f":"'TC5'!AR238","v":0},{"$f":"'TC5'!AS238","v":0},{"$f":"'TC5'!AT238","v":0},{"$f":"'TC5'!AU238","v":0},{"$f":"'TC5'!AV238","v":0},{"$f":"'TC5'!AW238","v":0},{"$f":"'TC5'!AX238","v":0},{"$f":"'TC5'!AY238","v":0},{"$f":"'TC5'!AZ238","v":0},{"$f":"'TC5'!BA238","v":0},{"$f":"'TC5'!BB238","v":0},{"$f":"'TC5'!BC238","v":0},{"$f":"'TC5'!BD238","v":0},{"$f":"'TC5'!BE238","v":0},{"$f":"'TC5'!BF238","v":0},{"$f":"'TC5'!BG238","v":0},{"$f":"'TC5'!BH238","v":0},null,"Spare",{"$f":"'TC5'!K446","v":0},{"$f":"'TC5'!L446","v":0},{"$f":"'TC5'!M446","v":0},{"$f":"'TC5'!N446","v":0},{"$f":"'TC5'!O446","v":0},{"$f":"'TC5'!P446","v":0},{"$f":"'TC5'!Q446","v":0},{"$f":"'TC5'!R446","v":0},{"$f":"'TC5'!S446","v":0},{"$f":"'TC5'!T446","v":0},{"$f":"'TC5'!U446","v":0},{"$f":"'TC5'!V446","v":0},{"$f":"'TC5'!W446","v":0},{"$f":"'TC5'!X446","v":0},{"$f":"'TC5'!Y446","v":0},{"$f":"'TC5'!Z446","v":0},{"$f":"'TC5'!AA446","v":0},{"$f":"'TC5'!AB446","v":0},{"$f":"'TC5'!AC446","v":0},{"$f":"'TC5'!AD446","v":0},{"$f":"'TC5'!AE446","v":0},{"$f":"'TC5'!AF446","v":0},{"$f":"'TC5'!AG446","v":0},{"$f":"'TC5'!AH446","v":0},{"$f":"'TC5'!AI446","v":0},{"$f":"'TC5'!AJ446","v":0},{"$f":"'TC5'!AK446","v":0},{"$f":"'TC5'!AL446","v":0},{"$f":"'TC5'!AM446","v":0},{"$f":"'TC5'!AN446","v":0},{"$f":"'TC5'!AO446","v":0},{"$f":"'TC5'!AP446","v":0},{"$f":"'TC5'!AQ446","v":0},{"$f":"'TC5'!AR446","v":0},{"$f":"'TC5'!AS446","v":0},{"$f":"'TC5'!AT446","v":0},{"$f":"'TC5'!AU446","v":0},{"$f":"'TC5'!AV446","v":0},{"$f":"'TC5'!AW446","v":0},{"$f":"'TC5'!AX446","v":0},{"$f":"'TC5'!AY446","v":0},{"$f":"'TC5'!AZ446","v":0},{"$f":"'TC5'!BA446","v":0},{"$f":"'TC5'!BB446","v":0},{"$f":"'TC5'!BC446","v":0},{"$f":"'TC5'!BD446","v":0},{"$f":"'TC5'!BE446","v":0},{"$f":"'TC5'!BF446","v":0},{"$f":"'TC5'!BG446","v":0},{"$f":"'TC5'!BH446","v":0}]
[null,true,124,"Spare",0,0,0,0,0,null,124,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L134","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M134","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N134","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O134","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P134","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA134","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB134","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC134","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD134","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE134","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C147","v":"Spare"},{"$f":"'TC3'!K143","v":0},{"$f":"'TC3'!L143","v":0},{"$f":"'TC3'!M143","v":0},{"$f":"'TC3'!N143","v":0},{"$f":"'TC3'!O143","v":0},null,{"$f":"'TC3'!K300+'TC3'!K458","v":0},{"$f":"'TC3'!L300+'TC3'!L458","v":0},{"$f":"'TC3'!M300+'TC3'!M458","v":0},{"$f":"'TC3'!N300+'TC3'!N458","v":0},{"$f":"'TC3'!O300+'TC3'!O458","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L140","v":0},{"$f":"'TC4'!M140","v":0},{"$f":"'TC4'!N140","v":0},{"$f":"'TC4'!O140","v":0},{"$f":"'TC4'!P140","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E554","v":0},{"$f":"'TC5'!F554","v":0},{"$f":"'TC5'!G554","v":0},{"$f":"'TC5'!H554","v":0},{"$f":"'TC5'!I554","v":0},null,{"$f":"Output!AY134","v":"Spare"},{"$f":"'TC5'!K239","v":4.8764996009458486},{"$f":"'TC5'!L239","v":4.8846258888079843},{"$f":"'TC5'!M239","v":4.8944164404242851},{"$f":"'TC5'!N239","v":4.904253986688345},{"$f":"'TC5'!O239","v":4.9124912920934509},{"$f":"'TC5'!P239","v":4.9124912920934509},{"$f":"'TC5'!Q239","v":4.9124912920934509},{"$f":"'TC5'!R239","v":4.9124912920934509},{"$f":"'TC5'!S239","v":4.9124912920934509},{"$f":"'TC5'!T239","v":4.9124912920934509},{"$f":"'TC5'!U239","v":4.9124912920934509},{"$f":"'TC5'!V239","v":4.9124912920934509},{"$f":"'TC5'!W239","v":4.9124912920934509},{"$f":"'TC5'!X239","v":4.9124912920934509},{"$f":"'TC5'!Y239","v":4.9124912920934509},{"$f":"'TC5'!Z239","v":4.9124912920934509},{"$f":"'TC5'!AA239","v":4.9124912920934509},{"$f":"'TC5'!AB239","v":4.9124912920934509},{"$f":"'TC5'!AC239","v":4.9124912920934509},{"$f":"'TC5'!AD239","v":4.9124912920934509},{"$f":"'TC5'!AE239","v":0},{"$f":"'TC5'!AF239","v":0},{"$f":"'TC5'!AG239","v":0},{"$f":"'TC5'!AH239","v":0},{"$f":"'TC5'!AI239","v":0},{"$f":"'TC5'!AJ239","v":0},{"$f":"'TC5'!AK239","v":0},{"$f":"'TC5'!AL239","v":0},{"$f":"'TC5'!AM239","v":0},{"$f":"'TC5'!AN239","v":0},{"$f":"'TC5'!AO239","v":0},{"$f":"'TC5'!AP239","v":0},{"$f":"'TC5'!AQ239","v":0},{"$f":"'TC5'!AR239","v":0},{"$f":"'TC5'!AS239","v":0},{"$f":"'TC5'!AT239","v":0},{"$f":"'TC5'!AU239","v":0},{"$f":"'TC5'!AV239","v":0},{"$f":"'TC5'!AW239","v":0},{"$f":"'TC5'!AX239","v":0},{"$f":"'TC5'!AY239","v":0},{"$f":"'TC5'!AZ239","v":0},{"$f":"'TC5'!BA239","v":0},{"$f":"'TC5'!BB239","v":0},{"$f":"'TC5'!BC239","v":0},{"$f":"'TC5'!BD239","v":0},{"$f":"'TC5'!BE239","v":0},{"$f":"'TC5'!BF239","v":0},{"$f":"'TC5'!BG239","v":0},{"$f":"'TC5'!BH239","v":0},null,"Spare",{"$f":"'TC5'!K447","v":0},{"$f":"'TC5'!L447","v":0},{"$f":"'TC5'!M447","v":0},{"$f":"'TC5'!N447","v":0},{"$f":"'TC5'!O447","v":0},{"$f":"'TC5'!P447","v":0},{"$f":"'TC5'!Q447","v":0},{"$f":"'TC5'!R447","v":0},{"$f":"'TC5'!S447","v":0},{"$f":"'TC5'!T447","v":0},{"$f":"'TC5'!U447","v":0},{"$f":"'TC5'!V447","v":0},{"$f":"'TC5'!W447","v":0},{"$f":"'TC5'!X447","v":0},{"$f":"'TC5'!Y447","v":0},{"$f":"'TC5'!Z447","v":0},{"$f":"'TC5'!AA447","v":0},{"$f":"'TC5'!AB447","v":0},{"$f":"'TC5'!AC447","v":0},{"$f":"'TC5'!AD447","v":0},{"$f":"'TC5'!AE447","v":0},{"$f":"'TC5'!AF447","v":0},{"$f":"'TC5'!AG447","v":0},{"$f":"'TC5'!AH447","v":0},{"$f":"'TC5'!AI447","v":0},{"$f":"'TC5'!AJ447","v":0},{"$f":"'TC5'!AK447","v":0},{"$f":"'TC5'!AL447","v":0},{"$f":"'TC5'!AM447","v":0},{"$f":"'TC5'!AN447","v":0},{"$f":"'TC5'!AO447","v":0},{"$f":"'TC5'!AP447","v":0},{"$f":"'TC5'!AQ447","v":0},{"$f":"'TC5'!AR447","v":0},{"$f":"'TC5'!AS447","v":0},{"$f":"'TC5'!AT447","v":0},{"$f":"'TC5'!AU447","v":0},{"$f":"'TC5'!AV447","v":0},{"$f":"'TC5'!AW447","v":0},{"$f":"'TC5'!AX447","v":0},{"$f":"'TC5'!AY447","v":0},{"$f":"'TC5'!AZ447","v":0},{"$f":"'TC5'!BA447","v":0},{"$f":"'TC5'!BB447","v":0},{"$f":"'TC5'!BC447","v":0},{"$f":"'TC5'!BD447","v":0},{"$f":"'TC5'!BE447","v":0},{"$f":"'TC5'!BF447","v":0},{"$f":"'TC5'!BG447","v":0},{"$f":"'TC5'!BH447","v":0}]
[null,true,125,"Spare",0,0,0,0,0,null,125,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L135","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M135","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N135","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O135","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P135","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA135","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB135","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC135","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD135","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE135","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C148","v":"Spare"},{"$f":"'TC3'!K144","v":0},{"$f":"'TC3'!L144","v":0},{"$f":"'TC3'!M144","v":0},{"$f":"'TC3'!N144","v":0},{"$f":"'TC3'!O144","v":0},null,{"$f":"'TC3'!K301+'TC3'!K459","v":0},{"$f":"'TC3'!L301+'TC3'!L459","v":0},{"$f":"'TC3'!M301+'TC3'!M459","v":0},{"$f":"'TC3'!N301+'TC3'!N459","v":0},{"$f":"'TC3'!O301+'TC3'!O459","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L141","v":0},{"$f":"'TC4'!M141","v":0},{"$f":"'TC4'!N141","v":0},{"$f":"'TC4'!O141","v":0},{"$f":"'TC4'!P141","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E555","v":0},{"$f":"'TC5'!F555","v":0},{"$f":"'TC5'!G555","v":0},{"$f":"'TC5'!H555","v":0},{"$f":"'TC5'!I555","v":0},null,{"$f":"Output!AY135","v":"Spare"},{"$f":"'TC5'!K240","v":4.7335956858234649},{"$f":"'TC5'!L240","v":4.7417219736855998},{"$f":"'TC5'!M240","v":4.7515125253019015},{"$f":"'TC5'!N240","v":4.7613500715659605},{"$f":"'TC5'!O240","v":4.7695873769710673},{"$f":"'TC5'!P240","v":4.7695873769710673},{"$f":"'TC5'!Q240","v":4.7695873769710673},{"$f":"'TC5'!R240","v":4.7695873769710673},{"$f":"'TC5'!S240","v":4.7695873769710673},{"$f":"'TC5'!T240","v":4.7695873769710673},{"$f":"'TC5'!U240","v":4.7695873769710673},{"$f":"'TC5'!V240","v":4.7695873769710673},{"$f":"'TC5'!W240","v":4.7695873769710673},{"$f":"'TC5'!X240","v":4.7695873769710673},{"$f":"'TC5'!Y240","v":4.7695873769710673},{"$f":"'TC5'!Z240","v":4.7695873769710673},{"$f":"'TC5'!AA240","v":4.7695873769710673},{"$f":"'TC5'!AB240","v":4.7695873769710673},{"$f":"'TC5'!AC240","v":4.7695873769710673},{"$f":"'TC5'!AD240","v":4.7695873769710673},{"$f":"'TC5'!AE240","v":0},{"$f":"'TC5'!AF240","v":0},{"$f":"'TC5'!AG240","v":0},{"$f":"'TC5'!AH240","v":0},{"$f":"'TC5'!AI240","v":0},{"$f":"'TC5'!AJ240","v":0},{"$f":"'TC5'!AK240","v":0},{"$f":"'TC5'!AL240","v":0},{"$f":"'TC5'!AM240","v":0},{"$f":"'TC5'!AN240","v":0},{"$f":"'TC5'!AO240","v":0},{"$f":"'TC5'!AP240","v":0},{"$f":"'TC5'!AQ240","v":0},{"$f":"'TC5'!AR240","v":0},{"$f":"'TC5'!AS240","v":0},{"$f":"'TC5'!AT240","v":0},{"$f":"'TC5'!AU240","v":0},{"$f":"'TC5'!AV240","v":0},{"$f":"'TC5'!AW240","v":0},{"$f":"'TC5'!AX240","v":0},{"$f":"'TC5'!AY240","v":0},{"$f":"'TC5'!AZ240","v":0},{"$f":"'TC5'!BA240","v":0},{"$f":"'TC5'!BB240","v":0},{"$f":"'TC5'!BC240","v":0},{"$f":"'TC5'!BD240","v":0},{"$f":"'TC5'!BE240","v":0},{"$f":"'TC5'!BF240","v":0},{"$f":"'TC5'!BG240","v":0},{"$f":"'TC5'!BH240","v":0},null,"Spare",{"$f":"'TC5'!K448","v":0},{"$f":"'TC5'!L448","v":0},{"$f":"'TC5'!M448","v":0},{"$f":"'TC5'!N448","v":0},{"$f":"'TC5'!O448","v":0},{"$f":"'TC5'!P448","v":0},{"$f":"'TC5'!Q448","v":0},{"$f":"'TC5'!R448","v":0},{"$f":"'TC5'!S448","v":0},{"$f":"'TC5'!T448","v":0},{"$f":"'TC5'!U448","v":0},{"$f":"'TC5'!V448","v":0},{"$f":"'TC5'!W448","v":0},{"$f":"'TC5'!X448","v":0},{"$f":"'TC5'!Y448","v":0},{"$f":"'TC5'!Z448","v":0},{"$f":"'TC5'!AA448","v":0},{"$f":"'TC5'!AB448","v":0},{"$f":"'TC5'!AC448","v":0},{"$f":"'TC5'!AD448","v":0},{"$f":"'TC5'!AE448","v":0},{"$f":"'TC5'!AF448","v":0},{"$f":"'TC5'!AG448","v":0},{"$f":"'TC5'!AH448","v":0},{"$f":"'TC5'!AI448","v":0},{"$f":"'TC5'!AJ448","v":0},{"$f":"'TC5'!AK448","v":0},{"$f":"'TC5'!AL448","v":0},{"$f":"'TC5'!AM448","v":0},{"$f":"'TC5'!AN448","v":0},{"$f":"'TC5'!AO448","v":0},{"$f":"'TC5'!AP448","v":0},{"$f":"'TC5'!AQ448","v":0},{"$f":"'TC5'!AR448","v":0},{"$f":"'TC5'!AS448","v":0},{"$f":"'TC5'!AT448","v":0},{"$f":"'TC5'!AU448","v":0},{"$f":"'TC5'!AV448","v":0},{"$f":"'TC5'!AW448","v":0},{"$f":"'TC5'!AX448","v":0},{"$f":"'TC5'!AY448","v":0},{"$f":"'TC5'!AZ448","v":0},{"$f":"'TC5'!BA448","v":0},{"$f":"'TC5'!BB448","v":0},{"$f":"'TC5'!BC448","v":0},{"$f":"'TC5'!BD448","v":0},{"$f":"'TC5'!BE448","v":0},{"$f":"'TC5'!BF448","v":0},{"$f":"'TC5'!BG448","v":0},{"$f":"'TC5'!BH448","v":0}]
[null,true,126,"Spare",0,0,0,0,0,null,126,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L136","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M136","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N136","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O136","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P136","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA136","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB136","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC136","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD136","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE136","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C149","v":"Spare"},{"$f":"'TC3'!K145","v":0},{"$f":"'TC3'!L145","v":0},{"$f":"'TC3'!M145","v":0},{"$f":"'TC3'!N145","v":0},{"$f":"'TC3'!O145","v":0},null,{"$f":"'TC3'!K302+'TC3'!K460","v":0},{"$f":"'TC3'!L302+'TC3'!L460","v":0},{"$f":"'TC3'!M302+'TC3'!M460","v":0},{"$f":"'TC3'!N302+'TC3'!N460","v":0},{"$f":"'TC3'!O302+'TC3'!O460","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L142","v":0},{"$f":"'TC4'!M142","v":0},{"$f":"'TC4'!N142","v":0},{"$f":"'TC4'!O142","v":0},{"$f":"'TC4'!P142","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E556","v":0},{"$f":"'TC5'!F556","v":0},{"$f":"'TC5'!G556","v":0},{"$f":"'TC5'!H556","v":0},{"$f":"'TC5'!I556","v":0},null,{"$f":"Output!AY136","v":"Spare"},{"$f":"'TC5'!K241","v":4.7470795030908413},{"$f":"'TC5'!L241","v":4.7552057909529761},{"$f":"'TC5'!M241","v":4.7649963425692778},{"$f":"'TC5'!N241","v":4.7748338888333368},{"$f":"'TC5'!O241","v":4.7830711942384436},{"$f":"'TC5'!P241","v":4.7830711942384436},{"$f":"'TC5'!Q241","v":4.7830711942384436},{"$f":"'TC5'!R241","v":4.7830711942384436},{"$f":"'TC5'!S241","v":4.7830711942384436},{"$f":"'TC5'!T241","v":4.7830711942384436},{"$f":"'TC5'!U241","v":4.7830711942384436},{"$f":"'TC5'!V241","v":4.7830711942384436},{"$f":"'TC5'!W241","v":4.7830711942384436},{"$f":"'TC5'!X241","v":4.7830711942384436},{"$f":"'TC5'!Y241","v":4.7830711942384436},{"$f":"'TC5'!Z241","v":4.7830711942384436},{"$f":"'TC5'!AA241","v":4.7830711942384436},{"$f":"'TC5'!AB241","v":4.7830711942384436},{"$f":"'TC5'!AC241","v":4.7830711942384436},{"$f":"'TC5'!AD241","v":4.7830711942384436},{"$f":"'TC5'!AE241","v":0},{"$f":"'TC5'!AF241","v":0},{"$f":"'TC5'!AG241","v":0},{"$f":"'TC5'!AH241","v":0},{"$f":"'TC5'!AI241","v":0},{"$f":"'TC5'!AJ241","v":0},{"$f":"'TC5'!AK241","v":0},{"$f":"'TC5'!AL241","v":0},{"$f":"'TC5'!AM241","v":0},{"$f":"'TC5'!AN241","v":0},{"$f":"'TC5'!AO241","v":0},{"$f":"'TC5'!AP241","v":0},{"$f":"'TC5'!AQ241","v":0},{"$f":"'TC5'!AR241","v":0},{"$f":"'TC5'!AS241","v":0},{"$f":"'TC5'!AT241","v":0},{"$f":"'TC5'!AU241","v":0},{"$f":"'TC5'!AV241","v":0},{"$f":"'TC5'!AW241","v":0},{"$f":"'TC5'!AX241","v":0},{"$f":"'TC5'!AY241","v":0},{"$f":"'TC5'!AZ241","v":0},{"$f":"'TC5'!BA241","v":0},{"$f":"'TC5'!BB241","v":0},{"$f":"'TC5'!BC241","v":0},{"$f":"'TC5'!BD241","v":0},{"$f":"'TC5'!BE241","v":0},{"$f":"'TC5'!BF241","v":0},{"$f":"'TC5'!BG241","v":0},{"$f":"'TC5'!BH241","v":0},null,"Spare",{"$f":"'TC5'!K449","v":0},{"$f":"'TC5'!L449","v":0},{"$f":"'TC5'!M449","v":0},{"$f":"'TC5'!N449","v":0},{"$f":"'TC5'!O449","v":0},{"$f":"'TC5'!P449","v":0},{"$f":"'TC5'!Q449","v":0},{"$f":"'TC5'!R449","v":0},{"$f":"'TC5'!S449","v":0},{"$f":"'TC5'!T449","v":0},{"$f":"'TC5'!U449","v":0},{"$f":"'TC5'!V449","v":0},{"$f":"'TC5'!W449","v":0},{"$f":"'TC5'!X449","v":0},{"$f":"'TC5'!Y449","v":0},{"$f":"'TC5'!Z449","v":0},{"$f":"'TC5'!AA449","v":0},{"$f":"'TC5'!AB449","v":0},{"$f":"'TC5'!AC449","v":0},{"$f":"'TC5'!AD449","v":0},{"$f":"'TC5'!AE449","v":0},{"$f":"'TC5'!AF449","v":0},{"$f":"'TC5'!AG449","v":0},{"$f":"'TC5'!AH449","v":0},{"$f":"'TC5'!AI449","v":0},{"$f":"'TC5'!AJ449","v":0},{"$f":"'TC5'!AK449","v":0},{"$f":"'TC5'!AL449","v":0},{"$f":"'TC5'!AM449","v":0},{"$f":"'TC5'!AN449","v":0},{"$f":"'TC5'!AO449","v":0},{"$f":"'TC5'!AP449","v":0},{"$f":"'TC5'!AQ449","v":0},{"$f":"'TC5'!AR449","v":0},{"$f":"'TC5'!AS449","v":0},{"$f":"'TC5'!AT449","v":0},{"$f":"'TC5'!AU449","v":0},{"$f":"'TC5'!AV449","v":0},{"$f":"'TC5'!AW449","v":0},{"$f":"'TC5'!AX449","v":0},{"$f":"'TC5'!AY449","v":0},{"$f":"'TC5'!AZ449","v":0},{"$f":"'TC5'!BA449","v":0},{"$f":"'TC5'!BB449","v":0},{"$f":"'TC5'!BC449","v":0},{"$f":"'TC5'!BD449","v":0},{"$f":"'TC5'!BE449","v":0},{"$f":"'TC5'!BF449","v":0},{"$f":"'TC5'!BG449","v":0},{"$f":"'TC5'!BH449","v":0}]
[null,true,127,"Spare",0,0,0,0,0,null,127,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L137","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M137","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N137","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O137","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P137","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA137","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB137","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC137","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD137","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE137","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C150","v":"Spare"},{"$f":"'TC3'!K146","v":0},{"$f":"'TC3'!L146","v":0},{"$f":"'TC3'!M146","v":0},{"$f":"'TC3'!N146","v":0},{"$f":"'TC3'!O146","v":0},null,{"$f":"'TC3'!K303+'TC3'!K461","v":0},{"$f":"'TC3'!L303+'TC3'!L461","v":0},{"$f":"'TC3'!M303+'TC3'!M461","v":0},{"$f":"'TC3'!N303+'TC3'!N461","v":0},{"$f":"'TC3'!O303+'TC3'!O461","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L143","v":0},{"$f":"'TC4'!M143","v":0},{"$f":"'TC4'!N143","v":0},{"$f":"'TC4'!O143","v":0},{"$f":"'TC4'!P143","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E557","v":0},{"$f":"'TC5'!F557","v":0},{"$f":"'TC5'!G557","v":0},{"$f":"'TC5'!H557","v":0},{"$f":"'TC5'!I557","v":0},null,{"$f":"Output!AY137","v":"Spare"},{"$f":"'TC5'!K242","v":5.1744937159771256},{"$f":"'TC5'!L242","v":5.1826200038392614},{"$f":"'TC5'!M242","v":5.1924105554555631},{"$f":"'TC5'!N242","v":5.202248101719622},{"$f":"'TC5'!O242","v":5.210485407124728},{"$f":"'TC5'!P242","v":5.210485407124728},{"$f":"'TC5'!Q242","v":5.210485407124728},{"$f":"'TC5'!R242","v":5.210485407124728},{"$f":"'TC5'!S242","v":5.210485407124728},{"$f":"'TC5'!T242","v":5.210485407124728},{"$f":"'TC5'!U242","v":5.210485407124728},{"$f":"'TC5'!V242","v":5.210485407124728},{"$f":"'TC5'!W242","v":5.210485407124728},{"$f":"'TC5'!X242","v":5.210485407124728},{"$f":"'TC5'!Y242","v":5.210485407124728},{"$f":"'TC5'!Z242","v":5.210485407124728},{"$f":"'TC5'!AA242","v":5.210485407124728},{"$f":"'TC5'!AB242","v":5.210485407124728},{"$f":"'TC5'!AC242","v":5.210485407124728},{"$f":"'TC5'!AD242","v":5.210485407124728},{"$f":"'TC5'!AE242","v":0},{"$f":"'TC5'!AF242","v":0},{"$f":"'TC5'!AG242","v":0},{"$f":"'TC5'!AH242","v":0},{"$f":"'TC5'!AI242","v":0},{"$f":"'TC5'!AJ242","v":0},{"$f":"'TC5'!AK242","v":0},{"$f":"'TC5'!AL242","v":0},{"$f":"'TC5'!AM242","v":0},{"$f":"'TC5'!AN242","v":0},{"$f":"'TC5'!AO242","v":0},{"$f":"'TC5'!AP242","v":0},{"$f":"'TC5'!AQ242","v":0},{"$f":"'TC5'!AR242","v":0},{"$f":"'TC5'!AS242","v":0},{"$f":"'TC5'!AT242","v":0},{"$f":"'TC5'!AU242","v":0},{"$f":"'TC5'!AV242","v":0},{"$f":"'TC5'!AW242","v":0},{"$f":"'TC5'!AX242","v":0},{"$f":"'TC5'!AY242","v":0},{"$f":"'TC5'!AZ242","v":0},{"$f":"'TC5'!BA242","v":0},{"$f":"'TC5'!BB242","v":0},{"$f":"'TC5'!BC242","v":0},{"$f":"'TC5'!BD242","v":0},{"$f":"'TC5'!BE242","v":0},{"$f":"'TC5'!BF242","v":0},{"$f":"'TC5'!BG242","v":0},{"$f":"'TC5'!BH242","v":0},null,"Spare",{"$f":"'TC5'!K450","v":0},{"$f":"'TC5'!L450","v":0},{"$f":"'TC5'!M450","v":0},{"$f":"'TC5'!N450","v":0},{"$f":"'TC5'!O450","v":0},{"$f":"'TC5'!P450","v":0},{"$f":"'TC5'!Q450","v":0},{"$f":"'TC5'!R450","v":0},{"$f":"'TC5'!S450","v":0},{"$f":"'TC5'!T450","v":0},{"$f":"'TC5'!U450","v":0},{"$f":"'TC5'!V450","v":0},{"$f":"'TC5'!W450","v":0},{"$f":"'TC5'!X450","v":0},{"$f":"'TC5'!Y450","v":0},{"$f":"'TC5'!Z450","v":0},{"$f":"'TC5'!AA450","v":0},{"$f":"'TC5'!AB450","v":0},{"$f":"'TC5'!AC450","v":0},{"$f":"'TC5'!AD450","v":0},{"$f":"'TC5'!AE450","v":0},{"$f":"'TC5'!AF450","v":0},{"$f":"'TC5'!AG450","v":0},{"$f":"'TC5'!AH450","v":0},{"$f":"'TC5'!AI450","v":0},{"$f":"'TC5'!AJ450","v":0},{"$f":"'TC5'!AK450","v":0},{"$f":"'TC5'!AL450","v":0},{"$f":"'TC5'!AM450","v":0},{"$f":"'TC5'!AN450","v":0},{"$f":"'TC5'!AO450","v":0},{"$f":"'TC5'!AP450","v":0},{"$f":"'TC5'!AQ450","v":0},{"$f":"'TC5'!AR450","v":0},{"$f":"'TC5'!AS450","v":0},{"$f":"'TC5'!AT450","v":0},{"$f":"'TC5'!AU450","v":0},{"$f":"'TC5'!AV450","v":0},{"$f":"'TC5'!AW450","v":0},{"$f":"'TC5'!AX450","v":0},{"$f":"'TC5'!AY450","v":0},{"$f":"'TC5'!AZ450","v":0},{"$f":"'TC5'!BA450","v":0},{"$f":"'TC5'!BB450","v":0},{"$f":"'TC5'!BC450","v":0},{"$f":"'TC5'!BD450","v":0},{"$f":"'TC5'!BE450","v":0},{"$f":"'TC5'!BF450","v":0},{"$f":"'TC5'!BG450","v":0},{"$f":"'TC5'!BH450","v":0}]
[null,true,128,"Spare",0,0,0,0,0,null,128,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L138","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M138","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N138","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O138","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P138","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA138","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB138","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC138","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD138","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE138","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C151","v":"Spare"},{"$f":"'TC3'!K147","v":0},{"$f":"'TC3'!L147","v":0},{"$f":"'TC3'!M147","v":0},{"$f":"'TC3'!N147","v":0},{"$f":"'TC3'!O147","v":0},null,{"$f":"'TC3'!K304+'TC3'!K462","v":0},{"$f":"'TC3'!L304+'TC3'!L462","v":0},{"$f":"'TC3'!M304+'TC3'!M462","v":0},{"$f":"'TC3'!N304+'TC3'!N462","v":0},{"$f":"'TC3'!O304+'TC3'!O462","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L144","v":0},{"$f":"'TC4'!M144","v":0},{"$f":"'TC4'!N144","v":0},{"$f":"'TC4'!O144","v":0},{"$f":"'TC4'!P144","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E558","v":0},{"$f":"'TC5'!F558","v":0},{"$f":"'TC5'!G558","v":0},{"$f":"'TC5'!H558","v":0},{"$f":"'TC5'!I558","v":0},null,{"$f":"Output!AY138","v":"Spare"},{"$f":"'TC5'!K243","v":5.2429648556768687},{"$f":"'TC5'!L243","v":5.2510911435390053},{"$f":"'TC5'!M243","v":5.2608816951553061},{"$f":"'TC5'!N243","v":5.270719241419366},{"$f":"'TC5'!O243","v":5.278956546824471},{"$f":"'TC5'!P243","v":5.278956546824471},{"$f":"'TC5'!Q243","v":5.278956546824471},{"$f":"'TC5'!R243","v":5.278956546824471},{"$f":"'TC5'!S243","v":5.278956546824471},{"$f":"'TC5'!T243","v":5.278956546824471},{"$f":"'TC5'!U243","v":5.278956546824471},{"$f":"'TC5'!V243","v":5.278956546824471},{"$f":"'TC5'!W243","v":5.278956546824471},{"$f":"'TC5'!X243","v":5.278956546824471},{"$f":"'TC5'!Y243","v":5.278956546824471},{"$f":"'TC5'!Z243","v":5.278956546824471},{"$f":"'TC5'!AA243","v":5.278956546824471},{"$f":"'TC5'!AB243","v":5.278956546824471},{"$f":"'TC5'!AC243","v":5.278956546824471},{"$f":"'TC5'!AD243","v":5.278956546824471},{"$f":"'TC5'!AE243","v":0},{"$f":"'TC5'!AF243","v":0},{"$f":"'TC5'!AG243","v":0},{"$f":"'TC5'!AH243","v":0},{"$f":"'TC5'!AI243","v":0},{"$f":"'TC5'!AJ243","v":0},{"$f":"'TC5'!AK243","v":0},{"$f":"'TC5'!AL243","v":0},{"$f":"'TC5'!AM243","v":0},{"$f":"'TC5'!AN243","v":0},{"$f":"'TC5'!AO243","v":0},{"$f":"'TC5'!AP243","v":0},{"$f":"'TC5'!AQ243","v":0},{"$f":"'TC5'!AR243","v":0},{"$f":"'TC5'!AS243","v":0},{"$f":"'TC5'!AT243","v":0},{"$f":"'TC5'!AU243","v":0},{"$f":"'TC5'!AV243","v":0},{"$f":"'TC5'!AW243","v":0},{"$f":"'TC5'!AX243","v":0},{"$f":"'TC5'!AY243","v":0},{"$f":"'TC5'!AZ243","v":0},{"$f":"'TC5'!BA243","v":0},{"$f":"'TC5'!BB243","v":0},{"$f":"'TC5'!BC243","v":0},{"$f":"'TC5'!BD243","v":0},{"$f":"'TC5'!BE243","v":0},{"$f":"'TC5'!BF243","v":0},{"$f":"'TC5'!BG243","v":0},{"$f":"'TC5'!BH243","v":0},null,"Spare",{"$f":"'TC5'!K451","v":0},{"$f":"'TC5'!L451","v":0},{"$f":"'TC5'!M451","v":0},{"$f":"'TC5'!N451","v":0},{"$f":"'TC5'!O451","v":0},{"$f":"'TC5'!P451","v":0},{"$f":"'TC5'!Q451","v":0},{"$f":"'TC5'!R451","v":0},{"$f":"'TC5'!S451","v":0},{"$f":"'TC5'!T451","v":0},{"$f":"'TC5'!U451","v":0},{"$f":"'TC5'!V451","v":0},{"$f":"'TC5'!W451","v":0},{"$f":"'TC5'!X451","v":0},{"$f":"'TC5'!Y451","v":0},{"$f":"'TC5'!Z451","v":0},{"$f":"'TC5'!AA451","v":0},{"$f":"'TC5'!AB451","v":0},{"$f":"'TC5'!AC451","v":0},{"$f":"'TC5'!AD451","v":0},{"$f":"'TC5'!AE451","v":0},{"$f":"'TC5'!AF451","v":0},{"$f":"'TC5'!AG451","v":0},{"$f":"'TC5'!AH451","v":0},{"$f":"'TC5'!AI451","v":0},{"$f":"'TC5'!AJ451","v":0},{"$f":"'TC5'!AK451","v":0},{"$f":"'TC5'!AL451","v":0},{"$f":"'TC5'!AM451","v":0},{"$f":"'TC5'!AN451","v":0},{"$f":"'TC5'!AO451","v":0},{"$f":"'TC5'!AP451","v":0},{"$f":"'TC5'!AQ451","v":0},{"$f":"'TC5'!AR451","v":0},{"$f":"'TC5'!AS451","v":0},{"$f":"'TC5'!AT451","v":0},{"$f":"'TC5'!AU451","v":0},{"$f":"'TC5'!AV451","v":0},{"$f":"'TC5'!AW451","v":0},{"$f":"'TC5'!AX451","v":0},{"$f":"'TC5'!AY451","v":0},{"$f":"'TC5'!AZ451","v":0},{"$f":"'TC5'!BA451","v":0},{"$f":"'TC5'!BB451","v":0},{"$f":"'TC5'!BC451","v":0},{"$f":"'TC5'!BD451","v":0},{"$f":"'TC5'!BE451","v":0},{"$f":"'TC5'!BF451","v":0},{"$f":"'TC5'!BG451","v":0},{"$f":"'TC5'!BH451","v":0}]
[null,{"$f":"IF(AND(D139=\"Spare\",AE139=\"Spare\"),TRUE,0)","v":true},129,"Spare",0,0,0,0,0,null,129,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L139","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M139","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N139","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O139","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P139","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA139","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB139","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC139","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD139","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE139","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C152","v":"Spare"},{"$f":"'TC3'!K148","v":0},{"$f":"'TC3'!L148","v":0},{"$f":"'TC3'!M148","v":0},{"$f":"'TC3'!N148","v":0},{"$f":"'TC3'!O148","v":0},null,{"$f":"'TC3'!K305+'TC3'!K463","v":0},{"$f":"'TC3'!L305+'TC3'!L463","v":0},{"$f":"'TC3'!M305+'TC3'!M463","v":0},{"$f":"'TC3'!N305+'TC3'!N463","v":0},{"$f":"'TC3'!O305+'TC3'!O463","v":0},null,null,{"$f":"AF139+AL139","v":0},{"$f":"AG139+AM139","v":0},{"$f":"AH139+AN139","v":0},{"$f":"AI139+AO139","v":0},{"$f":"AJ139+AP139","v":0},null,{"$f":"AE139","v":"Spare"},{"$f":"'TC4'!L145","v":0},{"$f":"'TC4'!M145","v":0},{"$f":"'TC4'!N145","v":0},{"$f":"'TC4'!O145","v":0},{"$f":"'TC4'!P145","v":0},null,{"$f":"AL139","v":0},{"$f":"AM139","v":0},{"$f":"AN139","v":0},{"$f":"AO139","v":0},{"$f":"AP139","v":0},null,null,{"$f":"AZ139+BF139","v":0},{"$f":"BA139+BG139","v":0},{"$f":"BB139+BH139","v":0},{"$f":"BC139+BI139","v":0},{"$f":"BD139+BJ139","v":0},null,{"$f":"D139","v":"Spare"},{"$f":"'TC5'!E559","v":0},{"$f":"'TC5'!F559","v":0},{"$f":"'TC5'!G559","v":0},{"$f":"'TC5'!H559","v":0},{"$f":"'TC5'!I559","v":0},null,{"$f":"Output!AY139","v":"Spare"},{"$f":"'TC5'!K244","v":4.4502426467587144},{"$f":"'TC5'!L244","v":4.4583689346208502},{"$f":"'TC5'!M244","v":4.4681594862371519},{"$f":"'TC5'!N244","v":4.4779970325012108},{"$f":"'TC5'!O244","v":4.4862343379063168},{"$f":"'TC5'!P244","v":4.4862343379063168},{"$f":"'TC5'!Q244","v":4.4862343379063168},{"$f":"'TC5'!R244","v":4.4862343379063168},{"$f":"'TC5'!S244","v":4.4862343379063168},{"$f":"'TC5'!T244","v":4.4862343379063168},{"$f":"'TC5'!U244","v":4.4862343379063168},{"$f":"'TC5'!V244","v":4.4862343379063168},{"$f":"'TC5'!W244","v":4.4862343379063168},{"$f":"'TC5'!X244","v":4.4862343379063168},{"$f":"'TC5'!Y244","v":4.4862343379063168},{"$f":"'TC5'!Z244","v":4.4862343379063168},{"$f":"'TC5'!AA244","v":4.4862343379063168},{"$f":"'TC5'!AB244","v":4.4862343379063168},{"$f":"'TC5'!AC244","v":4.4862343379063168},{"$f":"'TC5'!AD244","v":4.4862343379063168},{"$f":"'TC5'!AE244","v":0},{"$f":"'TC5'!AF244","v":0},{"$f":"'TC5'!AG244","v":0},{"$f":"'TC5'!AH244","v":0},{"$f":"'TC5'!AI244","v":0},{"$f":"'TC5'!AJ244","v":0},{"$f":"'TC5'!AK244","v":0},{"$f":"'TC5'!AL244","v":0},{"$f":"'TC5'!AM244","v":0},{"$f":"'TC5'!AN244","v":0},{"$f":"'TC5'!AO244","v":0},{"$f":"'TC5'!AP244","v":0},{"$f":"'TC5'!AQ244","v":0},{"$f":"'TC5'!AR244","v":0},{"$f":"'TC5'!AS244","v":0},{"$f":"'TC5'!AT244","v":0},{"$f":"'TC5'!AU244","v":0},{"$f":"'TC5'!AV244","v":0},{"$f":"'TC5'!AW244","v":0},{"$f":"'TC5'!AX244","v":0},{"$f":"'TC5'!AY244","v":0},{"$f":"'TC5'!AZ244","v":0},{"$f":"'TC5'!BA244","v":0},{"$f":"'TC5'!BB244","v":0},{"$f":"'TC5'!BC244","v":0},{"$f":"'TC5'!BD244","v":0},{"$f":"'TC5'!BE244","v":0},{"$f":"'TC5'!BF244","v":0},{"$f":"'TC5'!BG244","v":0},{"$f":"'TC5'!BH244","v":0},null,"Spare",{"$f":"'TC5'!K452","v":0},{"$f":"'TC5'!L452","v":0},{"$f":"'TC5'!M452","v":0},{"$f":"'TC5'!N452","v":0},{"$f":"'TC5'!O452","v":0},{"$f":"'TC5'!P452","v":0},{"$f":"'TC5'!Q452","v":0},{"$f":"'TC5'!R452","v":0},{"$f":"'TC5'!S452","v":0},{"$f":"'TC5'!T452","v":0},{"$f":"'TC5'!U452","v":0},{"$f":"'TC5'!V452","v":0},{"$f":"'TC5'!W452","v":0},{"$f":"'TC5'!X452","v":0},{"$f":"'TC5'!Y452","v":0},{"$f":"'TC5'!Z452","v":0},{"$f":"'TC5'!AA452","v":0},{"$f":"'TC5'!AB452","v":0},{"$f":"'TC5'!AC452","v":0},{"$f":"'TC5'!AD452","v":0},{"$f":"'TC5'!AE452","v":0},{"$f":"'TC5'!AF452","v":0},{"$f":"'TC5'!AG452","v":0},{"$f":"'TC5'!AH452","v":0},{"$f":"'TC5'!AI452","v":0},{"$f":"'TC5'!AJ452","v":0},{"$f":"'TC5'!AK452","v":0},{"$f":"'TC5'!AL452","v":0},{"$f":"'TC5'!AM452","v":0},{"$f":"'TC5'!AN452","v":0},{"$f":"'TC5'!AO452","v":0},{"$f":"'TC5'!AP452","v":0},{"$f":"'TC5'!AQ452","v":0},{"$f":"'TC5'!AR452","v":0},{"$f":"'TC5'!AS452","v":0},{"$f":"'TC5'!AT452","v":0},{"$f":"'TC5'!AU452","v":0},{"$f":"'TC5'!AV452","v":0},{"$f":"'TC5'!AW452","v":0},{"$f":"'TC5'!AX452","v":0},{"$f":"'TC5'!AY452","v":0},{"$f":"'TC5'!AZ452","v":0},{"$f":"'TC5'!BA452","v":0},{"$f":"'TC5'!BB452","v":0},{"$f":"'TC5'!BC452","v":0},{"$f":"'TC5'!BD452","v":0},{"$f":"'TC5'!BE452","v":0},{"$f":"'TC5'!BF452","v":0},{"$f":"'TC5'!BG452","v":0},{"$f":"'TC5'!BH452","v":0}]
[null,true,130,"Spare",0,0,0,0,0,null,130,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L140","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M140","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N140","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O140","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P140","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA140","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB140","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC140","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD140","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE140","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C153","v":"Spare"},{"$f":"'TC3'!K149","v":0},{"$f":"'TC3'!L149","v":0},{"$f":"'TC3'!M149","v":0},{"$f":"'TC3'!N149","v":0},{"$f":"'TC3'!O149","v":0},null,{"$f":"'TC3'!K306+'TC3'!K464","v":0},{"$f":"'TC3'!L306+'TC3'!L464","v":0},{"$f":"'TC3'!M306+'TC3'!M464","v":0},{"$f":"'TC3'!N306+'TC3'!N464","v":0},{"$f":"'TC3'!O306+'TC3'!O464","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L146","v":0},{"$f":"'TC4'!M146","v":0},{"$f":"'TC4'!N146","v":0},{"$f":"'TC4'!O146","v":0},{"$f":"'TC4'!P146","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E560","v":0},{"$f":"'TC5'!F560","v":0},{"$f":"'TC5'!G560","v":0},{"$f":"'TC5'!H560","v":0},{"$f":"'TC5'!I560","v":0},null,{"$f":"Output!AY140","v":"Spare"},{"$f":"'TC5'!K245","v":6.4956973975073833},{"$f":"'TC5'!L245","v":6.5038236853695182},{"$f":"'TC5'!M245","v":6.5136142369858199},{"$f":"'TC5'!N245","v":6.5234517832498788},{"$f":"'TC5'!O245","v":6.5316890886549857},{"$f":"'TC5'!P245","v":6.5316890886549857},{"$f":"'TC5'!Q245","v":6.5316890886549857},{"$f":"'TC5'!R245","v":6.5316890886549857},{"$f":"'TC5'!S245","v":6.5316890886549857},{"$f":"'TC5'!T245","v":6.5316890886549857},{"$f":"'TC5'!U245","v":6.5316890886549857},{"$f":"'TC5'!V245","v":6.5316890886549857},{"$f":"'TC5'!W245","v":6.5316890886549857},{"$f":"'TC5'!X245","v":6.5316890886549857},{"$f":"'TC5'!Y245","v":6.5316890886549857},{"$f":"'TC5'!Z245","v":6.5316890886549857},{"$f":"'TC5'!AA245","v":6.5316890886549857},{"$f":"'TC5'!AB245","v":6.5316890886549857},{"$f":"'TC5'!AC245","v":6.5316890886549857},{"$f":"'TC5'!AD245","v":6.5316890886549857},{"$f":"'TC5'!AE245","v":0},{"$f":"'TC5'!AF245","v":0},{"$f":"'TC5'!AG245","v":0},{"$f":"'TC5'!AH245","v":0},{"$f":"'TC5'!AI245","v":0},{"$f":"'TC5'!AJ245","v":0},{"$f":"'TC5'!AK245","v":0},{"$f":"'TC5'!AL245","v":0},{"$f":"'TC5'!AM245","v":0},{"$f":"'TC5'!AN245","v":0},{"$f":"'TC5'!AO245","v":0},{"$f":"'TC5'!AP245","v":0},{"$f":"'TC5'!AQ245","v":0},{"$f":"'TC5'!AR245","v":0},{"$f":"'TC5'!AS245","v":0},{"$f":"'TC5'!AT245","v":0},{"$f":"'TC5'!AU245","v":0},{"$f":"'TC5'!AV245","v":0},{"$f":"'TC5'!AW245","v":0},{"$f":"'TC5'!AX245","v":0},{"$f":"'TC5'!AY245","v":0},{"$f":"'TC5'!AZ245","v":0},{"$f":"'TC5'!BA245","v":0},{"$f":"'TC5'!BB245","v":0},{"$f":"'TC5'!BC245","v":0},{"$f":"'TC5'!BD245","v":0},{"$f":"'TC5'!BE245","v":0},{"$f":"'TC5'!BF245","v":0},{"$f":"'TC5'!BG245","v":0},{"$f":"'TC5'!BH245","v":0},null,"Spare",{"$f":"'TC5'!K453","v":0},{"$f":"'TC5'!L453","v":0},{"$f":"'TC5'!M453","v":0},{"$f":"'TC5'!N453","v":0},{"$f":"'TC5'!O453","v":0},{"$f":"'TC5'!P453","v":0},{"$f":"'TC5'!Q453","v":0},{"$f":"'TC5'!R453","v":0},{"$f":"'TC5'!S453","v":0},{"$f":"'TC5'!T453","v":0},{"$f":"'TC5'!U453","v":0},{"$f":"'TC5'!V453","v":0},{"$f":"'TC5'!W453","v":0},{"$f":"'TC5'!X453","v":0},{"$f":"'TC5'!Y453","v":0},{"$f":"'TC5'!Z453","v":0},{"$f":"'TC5'!AA453","v":0},{"$f":"'TC5'!AB453","v":0},{"$f":"'TC5'!AC453","v":0},{"$f":"'TC5'!AD453","v":0},{"$f":"'TC5'!AE453","v":0},{"$f":"'TC5'!AF453","v":0},{"$f":"'TC5'!AG453","v":0},{"$f":"'TC5'!AH453","v":0},{"$f":"'TC5'!AI453","v":0},{"$f":"'TC5'!AJ453","v":0},{"$f":"'TC5'!AK453","v":0},{"$f":"'TC5'!AL453","v":0},{"$f":"'TC5'!AM453","v":0},{"$f":"'TC5'!AN453","v":0},{"$f":"'TC5'!AO453","v":0},{"$f":"'TC5'!AP453","v":0},{"$f":"'TC5'!AQ453","v":0},{"$f":"'TC5'!AR453","v":0},{"$f":"'TC5'!AS453","v":0},{"$f":"'TC5'!AT453","v":0},{"$f":"'TC5'!AU453","v":0},{"$f":"'TC5'!AV453","v":0},{"$f":"'TC5'!AW453","v":0},{"$f":"'TC5'!AX453","v":0},{"$f":"'TC5'!AY453","v":0},{"$f":"'TC5'!AZ453","v":0},{"$f":"'TC5'!BA453","v":0},{"$f":"'TC5'!BB453","v":0},{"$f":"'TC5'!BC453","v":0},{"$f":"'TC5'!BD453","v":0},{"$f":"'TC5'!BE453","v":0},{"$f":"'TC5'!BF453","v":0},{"$f":"'TC5'!BG453","v":0},{"$f":"'TC5'!BH453","v":0}]
[null,true,{"$f":"C140+1","v":131},"Spare",0,0,0,0,0,null,{"$f":"K140+1","v":131},0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L141","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M141","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N141","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O141","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P141","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA141","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB141","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC141","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD141","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE141","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C154","v":"Spare"},{"$f":"'TC3'!K150","v":0},{"$f":"'TC3'!L150","v":0},{"$f":"'TC3'!M150","v":0},{"$f":"'TC3'!N150","v":0},{"$f":"'TC3'!O150","v":0},null,{"$f":"'TC3'!K307+'TC3'!K465","v":0},{"$f":"'TC3'!L307+'TC3'!L465","v":0},{"$f":"'TC3'!M307+'TC3'!M465","v":0},{"$f":"'TC3'!N307+'TC3'!N465","v":0},{"$f":"'TC3'!O307+'TC3'!O465","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L147","v":0},{"$f":"'TC4'!M147","v":0},{"$f":"'TC4'!N147","v":0},{"$f":"'TC4'!O147","v":0},{"$f":"'TC4'!P147","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E561","v":0},{"$f":"'TC5'!F561","v":0},{"$f":"'TC5'!G561","v":0},{"$f":"'TC5'!H561","v":0},{"$f":"'TC5'!I561","v":0},null,{"$f":"Output!AY141","v":"Spare"},{"$f":"'TC5'!K246","v":7.0599486844568684},{"$f":"'TC5'!L246","v":7.0680749723190033},{"$f":"'TC5'!M246","v":7.077865523935305},{"$f":"'TC5'!N246","v":7.087703070199364},{"$f":"'TC5'!O246","v":7.0959403756044708},{"$f":"'TC5'!P246","v":7.0959403756044708},{"$f":"'TC5'!Q246","v":7.0959403756044708},{"$f":"'TC5'!R246","v":7.0959403756044708},{"$f":"'TC5'!S246","v":7.0959403756044708},{"$f":"'TC5'!T246","v":7.0959403756044708},{"$f":"'TC5'!U246","v":7.0959403756044708},{"$f":"'TC5'!V246","v":7.0959403756044708},{"$f":"'TC5'!W246","v":7.0959403756044708},{"$f":"'TC5'!X246","v":7.0959403756044708},{"$f":"'TC5'!Y246","v":7.0959403756044708},{"$f":"'TC5'!Z246","v":7.0959403756044708},{"$f":"'TC5'!AA246","v":7.0959403756044708},{"$f":"'TC5'!AB246","v":7.0959403756044708},{"$f":"'TC5'!AC246","v":7.0959403756044708},{"$f":"'TC5'!AD246","v":7.0959403756044708},{"$f":"'TC5'!AE246","v":0},{"$f":"'TC5'!AF246","v":0},{"$f":"'TC5'!AG246","v":0},{"$f":"'TC5'!AH246","v":0},{"$f":"'TC5'!AI246","v":0},{"$f":"'TC5'!AJ246","v":0},{"$f":"'TC5'!AK246","v":0},{"$f":"'TC5'!AL246","v":0},{"$f":"'TC5'!AM246","v":0},{"$f":"'TC5'!AN246","v":0},{"$f":"'TC5'!AO246","v":0},{"$f":"'TC5'!AP246","v":0},{"$f":"'TC5'!AQ246","v":0},{"$f":"'TC5'!AR246","v":0},{"$f":"'TC5'!AS246","v":0},{"$f":"'TC5'!AT246","v":0},{"$f":"'TC5'!AU246","v":0},{"$f":"'TC5'!AV246","v":0},{"$f":"'TC5'!AW246","v":0},{"$f":"'TC5'!AX246","v":0},{"$f":"'TC5'!AY246","v":0},{"$f":"'TC5'!AZ246","v":0},{"$f":"'TC5'!BA246","v":0},{"$f":"'TC5'!BB246","v":0},{"$f":"'TC5'!BC246","v":0},{"$f":"'TC5'!BD246","v":0},{"$f":"'TC5'!BE246","v":0},{"$f":"'TC5'!BF246","v":0},{"$f":"'TC5'!BG246","v":0},{"$f":"'TC5'!BH246","v":0},null,{"$f":"BZ141","v":"Spare"},{"$f":"'TC5'!K454","v":0},{"$f":"'TC5'!L454","v":0},{"$f":"'TC5'!M454","v":0},{"$f":"'TC5'!N454","v":0},{"$f":"'TC5'!O454","v":0},{"$f":"'TC5'!P454","v":0},{"$f":"'TC5'!Q454","v":0},{"$f":"'TC5'!R454","v":0},{"$f":"'TC5'!S454","v":0},{"$f":"'TC5'!T454","v":0},{"$f":"'TC5'!U454","v":0},{"$f":"'TC5'!V454","v":0},{"$f":"'TC5'!W454","v":0},{"$f":"'TC5'!X454","v":0},{"$f":"'TC5'!Y454","v":0},{"$f":"'TC5'!Z454","v":0},{"$f":"'TC5'!AA454","v":0},{"$f":"'TC5'!AB454","v":0},{"$f":"'TC5'!AC454","v":0},{"$f":"'TC5'!AD454","v":0},{"$f":"'TC5'!AE454","v":0},{"$f":"'TC5'!AF454","v":0},{"$f":"'TC5'!AG454","v":0},{"$f":"'TC5'!AH454","v":0},{"$f":"'TC5'!AI454","v":0},{"$f":"'TC5'!AJ454","v":0},{"$f":"'TC5'!AK454","v":0},{"$f":"'TC5'!AL454","v":0},{"$f":"'TC5'!AM454","v":0},{"$f":"'TC5'!AN454","v":0},{"$f":"'TC5'!AO454","v":0},{"$f":"'TC5'!AP454","v":0},{"$f":"'TC5'!AQ454","v":0},{"$f":"'TC5'!AR454","v":0},{"$f":"'TC5'!AS454","v":0},{"$f":"'TC5'!AT454","v":0},{"$f":"'TC5'!AU454","v":0},{"$f":"'TC5'!AV454","v":0},{"$f":"'TC5'!AW454","v":0},{"$f":"'TC5'!AX454","v":0},{"$f":"'TC5'!AY454","v":0},{"$f":"'TC5'!AZ454","v":0},{"$f":"'TC5'!BA454","v":0},{"$f":"'TC5'!BB454","v":0},{"$f":"'TC5'!BC454","v":0},{"$f":"'TC5'!BD454","v":0},{"$f":"'TC5'!BE454","v":0},{"$f":"'TC5'!BF454","v":0},{"$f":"'TC5'!BG454","v":0},{"$f":"'TC5'!BH454","v":0}]
[null,true,132,"Spare",0,0,0,0,0,null,132,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L142","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M142","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N142","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O142","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P142","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA142","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB142","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC142","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD142","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE142","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C155","v":"Spare"},{"$f":"'TC3'!K151","v":0},{"$f":"'TC3'!L151","v":0},{"$f":"'TC3'!M151","v":0},{"$f":"'TC3'!N151","v":0},{"$f":"'TC3'!O151","v":0},null,{"$f":"'TC3'!K308+'TC3'!K466","v":0},{"$f":"'TC3'!L308+'TC3'!L466","v":0},{"$f":"'TC3'!M308+'TC3'!M466","v":0},{"$f":"'TC3'!N308+'TC3'!N466","v":0},{"$f":"'TC3'!O308+'TC3'!O466","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L148","v":0},{"$f":"'TC4'!M148","v":0},{"$f":"'TC4'!N148","v":0},{"$f":"'TC4'!O148","v":0},{"$f":"'TC4'!P148","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E562","v":0},{"$f":"'TC5'!F562","v":0},{"$f":"'TC5'!G562","v":0},{"$f":"'TC5'!H562","v":0},{"$f":"'TC5'!I562","v":0},null,{"$f":"Output!AY142","v":"Spare"},{"$f":"'TC5'!K247","v":6.6862943984129419},{"$f":"'TC5'!L247","v":6.6944206862750768},{"$f":"'TC5'!M247","v":6.7042112378913785},{"$f":"'TC5'!N247","v":6.7140487841554375},{"$f":"'TC5'!O247","v":6.7222860895605443},{"$f":"'TC5'!P247","v":6.7222860895605443},{"$f":"'TC5'!Q247","v":6.7222860895605443},{"$f":"'TC5'!R247","v":6.7222860895605443},{"$f":"'TC5'!S247","v":6.7222860895605443},{"$f":"'TC5'!T247","v":6.7222860895605443},{"$f":"'TC5'!U247","v":6.7222860895605443},{"$f":"'TC5'!V247","v":6.7222860895605443},{"$f":"'TC5'!W247","v":6.7222860895605443},{"$f":"'TC5'!X247","v":6.7222860895605443},{"$f":"'TC5'!Y247","v":6.7222860895605443},{"$f":"'TC5'!Z247","v":6.7222860895605443},{"$f":"'TC5'!AA247","v":6.7222860895605443},{"$f":"'TC5'!AB247","v":6.7222860895605443},{"$f":"'TC5'!AC247","v":6.7222860895605443},{"$f":"'TC5'!AD247","v":6.7222860895605443},{"$f":"'TC5'!AE247","v":0},{"$f":"'TC5'!AF247","v":0},{"$f":"'TC5'!AG247","v":0},{"$f":"'TC5'!AH247","v":0},{"$f":"'TC5'!AI247","v":0},{"$f":"'TC5'!AJ247","v":0},{"$f":"'TC5'!AK247","v":0},{"$f":"'TC5'!AL247","v":0},{"$f":"'TC5'!AM247","v":0},{"$f":"'TC5'!AN247","v":0},{"$f":"'TC5'!AO247","v":0},{"$f":"'TC5'!AP247","v":0},{"$f":"'TC5'!AQ247","v":0},{"$f":"'TC5'!AR247","v":0},{"$f":"'TC5'!AS247","v":0},{"$f":"'TC5'!AT247","v":0},{"$f":"'TC5'!AU247","v":0},{"$f":"'TC5'!AV247","v":0},{"$f":"'TC5'!AW247","v":0},{"$f":"'TC5'!AX247","v":0},{"$f":"'TC5'!AY247","v":0},{"$f":"'TC5'!AZ247","v":0},{"$f":"'TC5'!BA247","v":0},{"$f":"'TC5'!BB247","v":0},{"$f":"'TC5'!BC247","v":0},{"$f":"'TC5'!BD247","v":0},{"$f":"'TC5'!BE247","v":0},{"$f":"'TC5'!BF247","v":0},{"$f":"'TC5'!BG247","v":0},{"$f":"'TC5'!BH247","v":0},null,"Spare",{"$f":"'TC5'!K455","v":0},{"$f":"'TC5'!L455","v":0},{"$f":"'TC5'!M455","v":0},{"$f":"'TC5'!N455","v":0},{"$f":"'TC5'!O455","v":0},{"$f":"'TC5'!P455","v":0},{"$f":"'TC5'!Q455","v":0},{"$f":"'TC5'!R455","v":0},{"$f":"'TC5'!S455","v":0},{"$f":"'TC5'!T455","v":0},{"$f":"'TC5'!U455","v":0},{"$f":"'TC5'!V455","v":0},{"$f":"'TC5'!W455","v":0},{"$f":"'TC5'!X455","v":0},{"$f":"'TC5'!Y455","v":0},{"$f":"'TC5'!Z455","v":0},{"$f":"'TC5'!AA455","v":0},{"$f":"'TC5'!AB455","v":0},{"$f":"'TC5'!AC455","v":0},{"$f":"'TC5'!AD455","v":0},{"$f":"'TC5'!AE455","v":0},{"$f":"'TC5'!AF455","v":0},{"$f":"'TC5'!AG455","v":0},{"$f":"'TC5'!AH455","v":0},{"$f":"'TC5'!AI455","v":0},{"$f":"'TC5'!AJ455","v":0},{"$f":"'TC5'!AK455","v":0},{"$f":"'TC5'!AL455","v":0},{"$f":"'TC5'!AM455","v":0},{"$f":"'TC5'!AN455","v":0},{"$f":"'TC5'!AO455","v":0},{"$f":"'TC5'!AP455","v":0},{"$f":"'TC5'!AQ455","v":0},{"$f":"'TC5'!AR455","v":0},{"$f":"'TC5'!AS455","v":0},{"$f":"'TC5'!AT455","v":0},{"$f":"'TC5'!AU455","v":0},{"$f":"'TC5'!AV455","v":0},{"$f":"'TC5'!AW455","v":0},{"$f":"'TC5'!AX455","v":0},{"$f":"'TC5'!AY455","v":0},{"$f":"'TC5'!AZ455","v":0},{"$f":"'TC5'!BA455","v":0},{"$f":"'TC5'!BB455","v":0},{"$f":"'TC5'!BC455","v":0},{"$f":"'TC5'!BD455","v":0},{"$f":"'TC5'!BE455","v":0},{"$f":"'TC5'!BF455","v":0},{"$f":"'TC5'!BG455","v":0},{"$f":"'TC5'!BH455","v":0}]
[null,true,133,"Spare",0,0,0,0,0,null,133,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L143","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M143","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N143","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O143","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P143","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA143","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB143","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC143","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD143","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE143","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C156","v":"Spare"},{"$f":"'TC3'!K152","v":0},{"$f":"'TC3'!L152","v":0},{"$f":"'TC3'!M152","v":0},{"$f":"'TC3'!N152","v":0},{"$f":"'TC3'!O152","v":0},null,{"$f":"'TC3'!K309+'TC3'!K467","v":0},{"$f":"'TC3'!L309+'TC3'!L467","v":0},{"$f":"'TC3'!M309+'TC3'!M467","v":0},{"$f":"'TC3'!N309+'TC3'!N467","v":0},{"$f":"'TC3'!O309+'TC3'!O467","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L149","v":0},{"$f":"'TC4'!M149","v":0},{"$f":"'TC4'!N149","v":0},{"$f":"'TC4'!O149","v":0},{"$f":"'TC4'!P149","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E563","v":0},{"$f":"'TC5'!F563","v":0},{"$f":"'TC5'!G563","v":0},{"$f":"'TC5'!H563","v":0},{"$f":"'TC5'!I563","v":0},null,{"$f":"Output!AY143","v":"Spare"},{"$f":"'TC5'!K248","v":6.6997606814576045},{"$f":"'TC5'!L248","v":6.7078869693197394},{"$f":"'TC5'!M248","v":6.7176775209360411},{"$f":"'TC5'!N248","v":6.7275150672001001},{"$f":"'TC5'!O248","v":6.7357523726052069},{"$f":"'TC5'!P248","v":6.7357523726052069},{"$f":"'TC5'!Q248","v":6.7357523726052069},{"$f":"'TC5'!R248","v":6.7357523726052069},{"$f":"'TC5'!S248","v":6.7357523726052069},{"$f":"'TC5'!T248","v":6.7357523726052069},{"$f":"'TC5'!U248","v":6.7357523726052069},{"$f":"'TC5'!V248","v":6.7357523726052069},{"$f":"'TC5'!W248","v":6.7357523726052069},{"$f":"'TC5'!X248","v":6.7357523726052069},{"$f":"'TC5'!Y248","v":6.7357523726052069},{"$f":"'TC5'!Z248","v":6.7357523726052069},{"$f":"'TC5'!AA248","v":6.7357523726052069},{"$f":"'TC5'!AB248","v":6.7357523726052069},{"$f":"'TC5'!AC248","v":6.7357523726052069},{"$f":"'TC5'!AD248","v":6.7357523726052069},{"$f":"'TC5'!AE248","v":0},{"$f":"'TC5'!AF248","v":0},{"$f":"'TC5'!AG248","v":0},{"$f":"'TC5'!AH248","v":0},{"$f":"'TC5'!AI248","v":0},{"$f":"'TC5'!AJ248","v":0},{"$f":"'TC5'!AK248","v":0},{"$f":"'TC5'!AL248","v":0},{"$f":"'TC5'!AM248","v":0},{"$f":"'TC5'!AN248","v":0},{"$f":"'TC5'!AO248","v":0},{"$f":"'TC5'!AP248","v":0},{"$f":"'TC5'!AQ248","v":0},{"$f":"'TC5'!AR248","v":0},{"$f":"'TC5'!AS248","v":0},{"$f":"'TC5'!AT248","v":0},{"$f":"'TC5'!AU248","v":0},{"$f":"'TC5'!AV248","v":0},{"$f":"'TC5'!AW248","v":0},{"$f":"'TC5'!AX248","v":0},{"$f":"'TC5'!AY248","v":0},{"$f":"'TC5'!AZ248","v":0},{"$f":"'TC5'!BA248","v":0},{"$f":"'TC5'!BB248","v":0},{"$f":"'TC5'!BC248","v":0},{"$f":"'TC5'!BD248","v":0},{"$f":"'TC5'!BE248","v":0},{"$f":"'TC5'!BF248","v":0},{"$f":"'TC5'!BG248","v":0},{"$f":"'TC5'!BH248","v":0},null,"Spare",{"$f":"'TC5'!K456","v":0},{"$f":"'TC5'!L456","v":0},{"$f":"'TC5'!M456","v":0},{"$f":"'TC5'!N456","v":0},{"$f":"'TC5'!O456","v":0},{"$f":"'TC5'!P456","v":0},{"$f":"'TC5'!Q456","v":0},{"$f":"'TC5'!R456","v":0},{"$f":"'TC5'!S456","v":0},{"$f":"'TC5'!T456","v":0},{"$f":"'TC5'!U456","v":0},{"$f":"'TC5'!V456","v":0},{"$f":"'TC5'!W456","v":0},{"$f":"'TC5'!X456","v":0},{"$f":"'TC5'!Y456","v":0},{"$f":"'TC5'!Z456","v":0},{"$f":"'TC5'!AA456","v":0},{"$f":"'TC5'!AB456","v":0},{"$f":"'TC5'!AC456","v":0},{"$f":"'TC5'!AD456","v":0},{"$f":"'TC5'!AE456","v":0},{"$f":"'TC5'!AF456","v":0},{"$f":"'TC5'!AG456","v":0},{"$f":"'TC5'!AH456","v":0},{"$f":"'TC5'!AI456","v":0},{"$f":"'TC5'!AJ456","v":0},{"$f":"'TC5'!AK456","v":0},{"$f":"'TC5'!AL456","v":0},{"$f":"'TC5'!AM456","v":0},{"$f":"'TC5'!AN456","v":0},{"$f":"'TC5'!AO456","v":0},{"$f":"'TC5'!AP456","v":0},{"$f":"'TC5'!AQ456","v":0},{"$f":"'TC5'!AR456","v":0},{"$f":"'TC5'!AS456","v":0},{"$f":"'TC5'!AT456","v":0},{"$f":"'TC5'!AU456","v":0},{"$f":"'TC5'!AV456","v":0},{"$f":"'TC5'!AW456","v":0},{"$f":"'TC5'!AX456","v":0},{"$f":"'TC5'!AY456","v":0},{"$f":"'TC5'!AZ456","v":0},{"$f":"'TC5'!BA456","v":0},{"$f":"'TC5'!BB456","v":0},{"$f":"'TC5'!BC456","v":0},{"$f":"'TC5'!BD456","v":0},{"$f":"'TC5'!BE456","v":0},{"$f":"'TC5'!BF456","v":0},{"$f":"'TC5'!BG456","v":0},{"$f":"'TC5'!BH456","v":0}]
[null,true,134,"Spare",0,0,0,0,0,null,134,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L144","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M144","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N144","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O144","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P144","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA144","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB144","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC144","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD144","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE144","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C157","v":"Spare"},{"$f":"'TC3'!K153","v":0},{"$f":"'TC3'!L153","v":0},{"$f":"'TC3'!M153","v":0},{"$f":"'TC3'!N153","v":0},{"$f":"'TC3'!O153","v":0},null,{"$f":"'TC3'!K310+'TC3'!K468","v":0},{"$f":"'TC3'!L310+'TC3'!L468","v":0},{"$f":"'TC3'!M310+'TC3'!M468","v":0},{"$f":"'TC3'!N310+'TC3'!N468","v":0},{"$f":"'TC3'!O310+'TC3'!O468","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L150","v":0},{"$f":"'TC4'!M150","v":0},{"$f":"'TC4'!N150","v":0},{"$f":"'TC4'!O150","v":0},{"$f":"'TC4'!P150","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E564","v":0},{"$f":"'TC5'!F564","v":0},{"$f":"'TC5'!G564","v":0},{"$f":"'TC5'!H564","v":0},{"$f":"'TC5'!I564","v":0},null,{"$f":"Output!AY144","v":"Spare"},{"$f":"'TC5'!K249","v":6.8736475681163363},{"$f":"'TC5'!L249","v":6.8817738559784729},{"$f":"'TC5'!M249","v":6.8915644075947737},{"$f":"'TC5'!N249","v":6.9014019538588336},{"$f":"'TC5'!O249","v":6.9096392592639386},{"$f":"'TC5'!P249","v":6.9096392592639386},{"$f":"'TC5'!Q249","v":6.9096392592639386},{"$f":"'TC5'!R249","v":6.9096392592639386},{"$f":"'TC5'!S249","v":6.9096392592639386},{"$f":"'TC5'!T249","v":6.9096392592639386},{"$f":"'TC5'!U249","v":6.9096392592639386},{"$f":"'TC5'!V249","v":6.9096392592639386},{"$f":"'TC5'!W249","v":6.9096392592639386},{"$f":"'TC5'!X249","v":6.9096392592639386},{"$f":"'TC5'!Y249","v":6.9096392592639386},{"$f":"'TC5'!Z249","v":6.9096392592639386},{"$f":"'TC5'!AA249","v":6.9096392592639386},{"$f":"'TC5'!AB249","v":6.9096392592639386},{"$f":"'TC5'!AC249","v":6.9096392592639386},{"$f":"'TC5'!AD249","v":6.9096392592639386},{"$f":"'TC5'!AE249","v":0},{"$f":"'TC5'!AF249","v":0},{"$f":"'TC5'!AG249","v":0},{"$f":"'TC5'!AH249","v":0},{"$f":"'TC5'!AI249","v":0},{"$f":"'TC5'!AJ249","v":0},{"$f":"'TC5'!AK249","v":0},{"$f":"'TC5'!AL249","v":0},{"$f":"'TC5'!AM249","v":0},{"$f":"'TC5'!AN249","v":0},{"$f":"'TC5'!AO249","v":0},{"$f":"'TC5'!AP249","v":0},{"$f":"'TC5'!AQ249","v":0},{"$f":"'TC5'!AR249","v":0},{"$f":"'TC5'!AS249","v":0},{"$f":"'TC5'!AT249","v":0},{"$f":"'TC5'!AU249","v":0},{"$f":"'TC5'!AV249","v":0},{"$f":"'TC5'!AW249","v":0},{"$f":"'TC5'!AX249","v":0},{"$f":"'TC5'!AY249","v":0},{"$f":"'TC5'!AZ249","v":0},{"$f":"'TC5'!BA249","v":0},{"$f":"'TC5'!BB249","v":0},{"$f":"'TC5'!BC249","v":0},{"$f":"'TC5'!BD249","v":0},{"$f":"'TC5'!BE249","v":0},{"$f":"'TC5'!BF249","v":0},{"$f":"'TC5'!BG249","v":0},{"$f":"'TC5'!BH249","v":0},null,"Spare",{"$f":"'TC5'!K457","v":0},{"$f":"'TC5'!L457","v":0},{"$f":"'TC5'!M457","v":0},{"$f":"'TC5'!N457","v":0},{"$f":"'TC5'!O457","v":0},{"$f":"'TC5'!P457","v":0},{"$f":"'TC5'!Q457","v":0},{"$f":"'TC5'!R457","v":0},{"$f":"'TC5'!S457","v":0},{"$f":"'TC5'!T457","v":0},{"$f":"'TC5'!U457","v":0},{"$f":"'TC5'!V457","v":0},{"$f":"'TC5'!W457","v":0},{"$f":"'TC5'!X457","v":0},{"$f":"'TC5'!Y457","v":0},{"$f":"'TC5'!Z457","v":0},{"$f":"'TC5'!AA457","v":0},{"$f":"'TC5'!AB457","v":0},{"$f":"'TC5'!AC457","v":0},{"$f":"'TC5'!AD457","v":0},{"$f":"'TC5'!AE457","v":0},{"$f":"'TC5'!AF457","v":0},{"$f":"'TC5'!AG457","v":0},{"$f":"'TC5'!AH457","v":0},{"$f":"'TC5'!AI457","v":0},{"$f":"'TC5'!AJ457","v":0},{"$f":"'TC5'!AK457","v":0},{"$f":"'TC5'!AL457","v":0},{"$f":"'TC5'!AM457","v":0},{"$f":"'TC5'!AN457","v":0},{"$f":"'TC5'!AO457","v":0},{"$f":"'TC5'!AP457","v":0},{"$f":"'TC5'!AQ457","v":0},{"$f":"'TC5'!AR457","v":0},{"$f":"'TC5'!AS457","v":0},{"$f":"'TC5'!AT457","v":0},{"$f":"'TC5'!AU457","v":0},{"$f":"'TC5'!AV457","v":0},{"$f":"'TC5'!AW457","v":0},{"$f":"'TC5'!AX457","v":0},{"$f":"'TC5'!AY457","v":0},{"$f":"'TC5'!AZ457","v":0},{"$f":"'TC5'!BA457","v":0},{"$f":"'TC5'!BB457","v":0},{"$f":"'TC5'!BC457","v":0},{"$f":"'TC5'!BD457","v":0},{"$f":"'TC5'!BE457","v":0},{"$f":"'TC5'!BF457","v":0},{"$f":"'TC5'!BG457","v":0},{"$f":"'TC5'!BH457","v":0}]
[null,true,135,"Spare",0,0,0,0,0,null,135,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L145","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M145","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N145","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O145","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P145","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA145","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB145","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC145","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD145","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE145","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C158","v":"Spare"},{"$f":"'TC3'!K154","v":0},{"$f":"'TC3'!L154","v":0},{"$f":"'TC3'!M154","v":0},{"$f":"'TC3'!N154","v":0},{"$f":"'TC3'!O154","v":0},null,{"$f":"'TC3'!K311+'TC3'!K469","v":0},{"$f":"'TC3'!L311+'TC3'!L469","v":0},{"$f":"'TC3'!M311+'TC3'!M469","v":0},{"$f":"'TC3'!N311+'TC3'!N469","v":0},{"$f":"'TC3'!O311+'TC3'!O469","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L151","v":0},{"$f":"'TC4'!M151","v":0},{"$f":"'TC4'!N151","v":0},{"$f":"'TC4'!O151","v":0},{"$f":"'TC4'!P151","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E565","v":0},{"$f":"'TC5'!F565","v":0},{"$f":"'TC5'!G565","v":0},{"$f":"'TC5'!H565","v":0},{"$f":"'TC5'!I565","v":0},null,{"$f":"Output!AY145","v":"Spare"},{"$f":"'TC5'!K250","v":6.9421187078160802},{"$f":"'TC5'!L250","v":6.9502449956782169},{"$f":"'TC5'!M250","v":6.9600355472945177},{"$f":"'TC5'!N250","v":6.9698730935585775},{"$f":"'TC5'!O250","v":6.9781103989636826},{"$f":"'TC5'!P250","v":6.9781103989636826},{"$f":"'TC5'!Q250","v":6.9781103989636826},{"$f":"'TC5'!R250","v":6.9781103989636826},{"$f":"'TC5'!S250","v":6.9781103989636826},{"$f":"'TC5'!T250","v":6.9781103989636826},{"$f":"'TC5'!U250","v":6.9781103989636826},{"$f":"'TC5'!V250","v":6.9781103989636826},{"$f":"'TC5'!W250","v":6.9781103989636826},{"$f":"'TC5'!X250","v":6.9781103989636826},{"$f":"'TC5'!Y250","v":6.9781103989636826},{"$f":"'TC5'!Z250","v":6.9781103989636826},{"$f":"'TC5'!AA250","v":6.9781103989636826},{"$f":"'TC5'!AB250","v":6.9781103989636826},{"$f":"'TC5'!AC250","v":6.9781103989636826},{"$f":"'TC5'!AD250","v":6.9781103989636826},{"$f":"'TC5'!AE250","v":0},{"$f":"'TC5'!AF250","v":0},{"$f":"'TC5'!AG250","v":0},{"$f":"'TC5'!AH250","v":0},{"$f":"'TC5'!AI250","v":0},{"$f":"'TC5'!AJ250","v":0},{"$f":"'TC5'!AK250","v":0},{"$f":"'TC5'!AL250","v":0},{"$f":"'TC5'!AM250","v":0},{"$f":"'TC5'!AN250","v":0},{"$f":"'TC5'!AO250","v":0},{"$f":"'TC5'!AP250","v":0},{"$f":"'TC5'!AQ250","v":0},{"$f":"'TC5'!AR250","v":0},{"$f":"'TC5'!AS250","v":0},{"$f":"'TC5'!AT250","v":0},{"$f":"'TC5'!AU250","v":0},{"$f":"'TC5'!AV250","v":0},{"$f":"'TC5'!AW250","v":0},{"$f":"'TC5'!AX250","v":0},{"$f":"'TC5'!AY250","v":0},{"$f":"'TC5'!AZ250","v":0},{"$f":"'TC5'!BA250","v":0},{"$f":"'TC5'!BB250","v":0},{"$f":"'TC5'!BC250","v":0},{"$f":"'TC5'!BD250","v":0},{"$f":"'TC5'!BE250","v":0},{"$f":"'TC5'!BF250","v":0},{"$f":"'TC5'!BG250","v":0},{"$f":"'TC5'!BH250","v":0},null,"Spare",{"$f":"'TC5'!K458","v":0},{"$f":"'TC5'!L458","v":0},{"$f":"'TC5'!M458","v":0},{"$f":"'TC5'!N458","v":0},{"$f":"'TC5'!O458","v":0},{"$f":"'TC5'!P458","v":0},{"$f":"'TC5'!Q458","v":0},{"$f":"'TC5'!R458","v":0},{"$f":"'TC5'!S458","v":0},{"$f":"'TC5'!T458","v":0},{"$f":"'TC5'!U458","v":0},{"$f":"'TC5'!V458","v":0},{"$f":"'TC5'!W458","v":0},{"$f":"'TC5'!X458","v":0},{"$f":"'TC5'!Y458","v":0},{"$f":"'TC5'!Z458","v":0},{"$f":"'TC5'!AA458","v":0},{"$f":"'TC5'!AB458","v":0},{"$f":"'TC5'!AC458","v":0},{"$f":"'TC5'!AD458","v":0},{"$f":"'TC5'!AE458","v":0},{"$f":"'TC5'!AF458","v":0},{"$f":"'TC5'!AG458","v":0},{"$f":"'TC5'!AH458","v":0},{"$f":"'TC5'!AI458","v":0},{"$f":"'TC5'!AJ458","v":0},{"$f":"'TC5'!AK458","v":0},{"$f":"'TC5'!AL458","v":0},{"$f":"'TC5'!AM458","v":0},{"$f":"'TC5'!AN458","v":0},{"$f":"'TC5'!AO458","v":0},{"$f":"'TC5'!AP458","v":0},{"$f":"'TC5'!AQ458","v":0},{"$f":"'TC5'!AR458","v":0},{"$f":"'TC5'!AS458","v":0},{"$f":"'TC5'!AT458","v":0},{"$f":"'TC5'!AU458","v":0},{"$f":"'TC5'!AV458","v":0},{"$f":"'TC5'!AW458","v":0},{"$f":"'TC5'!AX458","v":0},{"$f":"'TC5'!AY458","v":0},{"$f":"'TC5'!AZ458","v":0},{"$f":"'TC5'!BA458","v":0},{"$f":"'TC5'!BB458","v":0},{"$f":"'TC5'!BC458","v":0},{"$f":"'TC5'!BD458","v":0},{"$f":"'TC5'!BE458","v":0},{"$f":"'TC5'!BF458","v":0},{"$f":"'TC5'!BG458","v":0},{"$f":"'TC5'!BH458","v":0}]
[null,true,136,"Spare",0,0,0,0,0,null,136,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L146","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M146","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N146","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O146","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P146","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA146","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB146","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC146","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD146","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE146","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C159","v":"Spare"},{"$f":"'TC3'!K155","v":0},{"$f":"'TC3'!L155","v":0},{"$f":"'TC3'!M155","v":0},{"$f":"'TC3'!N155","v":0},{"$f":"'TC3'!O155","v":0},null,{"$f":"'TC3'!K312+'TC3'!K470","v":0},{"$f":"'TC3'!L312+'TC3'!L470","v":0},{"$f":"'TC3'!M312+'TC3'!M470","v":0},{"$f":"'TC3'!N312+'TC3'!N470","v":0},{"$f":"'TC3'!O312+'TC3'!O470","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L152","v":0},{"$f":"'TC4'!M152","v":0},{"$f":"'TC4'!N152","v":0},{"$f":"'TC4'!O152","v":0},{"$f":"'TC4'!P152","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E566","v":0},{"$f":"'TC5'!F566","v":0},{"$f":"'TC5'!G566","v":0},{"$f":"'TC5'!H566","v":0},{"$f":"'TC5'!I566","v":0},null,{"$f":"Output!AY146","v":"Spare"},{"$f":"'TC5'!K251","v":6.5415493899055459},{"$f":"'TC5'!L251","v":6.5496756777676826},{"$f":"'TC5'!M251","v":6.5594662293839834},{"$f":"'TC5'!N251","v":6.5693037756480432},{"$f":"'TC5'!O251","v":6.5775410810531483},{"$f":"'TC5'!P251","v":6.5775410810531483},{"$f":"'TC5'!Q251","v":6.5775410810531483},{"$f":"'TC5'!R251","v":6.5775410810531483},{"$f":"'TC5'!S251","v":6.5775410810531483},{"$f":"'TC5'!T251","v":6.5775410810531483},{"$f":"'TC5'!U251","v":6.5775410810531483},{"$f":"'TC5'!V251","v":6.5775410810531483},{"$f":"'TC5'!W251","v":6.5775410810531483},{"$f":"'TC5'!X251","v":6.5775410810531483},{"$f":"'TC5'!Y251","v":6.5775410810531483},{"$f":"'TC5'!Z251","v":6.5775410810531483},{"$f":"'TC5'!AA251","v":6.5775410810531483},{"$f":"'TC5'!AB251","v":6.5775410810531483},{"$f":"'TC5'!AC251","v":6.5775410810531483},{"$f":"'TC5'!AD251","v":6.5775410810531483},{"$f":"'TC5'!AE251","v":0},{"$f":"'TC5'!AF251","v":0},{"$f":"'TC5'!AG251","v":0},{"$f":"'TC5'!AH251","v":0},{"$f":"'TC5'!AI251","v":0},{"$f":"'TC5'!AJ251","v":0},{"$f":"'TC5'!AK251","v":0},{"$f":"'TC5'!AL251","v":0},{"$f":"'TC5'!AM251","v":0},{"$f":"'TC5'!AN251","v":0},{"$f":"'TC5'!AO251","v":0},{"$f":"'TC5'!AP251","v":0},{"$f":"'TC5'!AQ251","v":0},{"$f":"'TC5'!AR251","v":0},{"$f":"'TC5'!AS251","v":0},{"$f":"'TC5'!AT251","v":0},{"$f":"'TC5'!AU251","v":0},{"$f":"'TC5'!AV251","v":0},{"$f":"'TC5'!AW251","v":0},{"$f":"'TC5'!AX251","v":0},{"$f":"'TC5'!AY251","v":0},{"$f":"'TC5'!AZ251","v":0},{"$f":"'TC5'!BA251","v":0},{"$f":"'TC5'!BB251","v":0},{"$f":"'TC5'!BC251","v":0},{"$f":"'TC5'!BD251","v":0},{"$f":"'TC5'!BE251","v":0},{"$f":"'TC5'!BF251","v":0},{"$f":"'TC5'!BG251","v":0},{"$f":"'TC5'!BH251","v":0},null,"Spare",{"$f":"'TC5'!K459","v":0},{"$f":"'TC5'!L459","v":0},{"$f":"'TC5'!M459","v":0},{"$f":"'TC5'!N459","v":0},{"$f":"'TC5'!O459","v":0},{"$f":"'TC5'!P459","v":0},{"$f":"'TC5'!Q459","v":0},{"$f":"'TC5'!R459","v":0},{"$f":"'TC5'!S459","v":0},{"$f":"'TC5'!T459","v":0},{"$f":"'TC5'!U459","v":0},{"$f":"'TC5'!V459","v":0},{"$f":"'TC5'!W459","v":0},{"$f":"'TC5'!X459","v":0},{"$f":"'TC5'!Y459","v":0},{"$f":"'TC5'!Z459","v":0},{"$f":"'TC5'!AA459","v":0},{"$f":"'TC5'!AB459","v":0},{"$f":"'TC5'!AC459","v":0},{"$f":"'TC5'!AD459","v":0},{"$f":"'TC5'!AE459","v":0},{"$f":"'TC5'!AF459","v":0},{"$f":"'TC5'!AG459","v":0},{"$f":"'TC5'!AH459","v":0},{"$f":"'TC5'!AI459","v":0},{"$f":"'TC5'!AJ459","v":0},{"$f":"'TC5'!AK459","v":0},{"$f":"'TC5'!AL459","v":0},{"$f":"'TC5'!AM459","v":0},{"$f":"'TC5'!AN459","v":0},{"$f":"'TC5'!AO459","v":0},{"$f":"'TC5'!AP459","v":0},{"$f":"'TC5'!AQ459","v":0},{"$f":"'TC5'!AR459","v":0},{"$f":"'TC5'!AS459","v":0},{"$f":"'TC5'!AT459","v":0},{"$f":"'TC5'!AU459","v":0},{"$f":"'TC5'!AV459","v":0},{"$f":"'TC5'!AW459","v":0},{"$f":"'TC5'!AX459","v":0},{"$f":"'TC5'!AY459","v":0},{"$f":"'TC5'!AZ459","v":0},{"$f":"'TC5'!BA459","v":0},{"$f":"'TC5'!BB459","v":0},{"$f":"'TC5'!BC459","v":0},{"$f":"'TC5'!BD459","v":0},{"$f":"'TC5'!BE459","v":0},{"$f":"'TC5'!BF459","v":0},{"$f":"'TC5'!BG459","v":0},{"$f":"'TC5'!BH459","v":0}]
[null,true,137,"Spare",0,0,0,0,0,null,137,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L147","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M147","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N147","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O147","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P147","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA147","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB147","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC147","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD147","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE147","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C160","v":"Spare"},{"$f":"'TC3'!K156","v":0},{"$f":"'TC3'!L156","v":0},{"$f":"'TC3'!M156","v":0},{"$f":"'TC3'!N156","v":0},{"$f":"'TC3'!O156","v":0},null,{"$f":"'TC3'!K313+'TC3'!K471","v":0},{"$f":"'TC3'!L313+'TC3'!L471","v":0},{"$f":"'TC3'!M313+'TC3'!M471","v":0},{"$f":"'TC3'!N313+'TC3'!N471","v":0},{"$f":"'TC3'!O313+'TC3'!O471","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L153","v":0},{"$f":"'TC4'!M153","v":0},{"$f":"'TC4'!N153","v":0},{"$f":"'TC4'!O153","v":0},{"$f":"'TC4'!P153","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E567","v":0},{"$f":"'TC5'!F567","v":0},{"$f":"'TC5'!G567","v":0},{"$f":"'TC5'!H567","v":0},{"$f":"'TC5'!I567","v":0},null,{"$f":"Output!AY147","v":"Spare"},{"$f":"'TC5'!K252","v":6.6692862023799719},{"$f":"'TC5'!L252","v":6.6774124902421068},{"$f":"'TC5'!M252","v":6.6872030418584085},{"$f":"'TC5'!N252","v":6.6970405881224675},{"$f":"'TC5'!O252","v":6.7052778935275743},{"$f":"'TC5'!P252","v":6.7052778935275743},{"$f":"'TC5'!Q252","v":6.7052778935275743},{"$f":"'TC5'!R252","v":6.7052778935275743},{"$f":"'TC5'!S252","v":6.7052778935275743},{"$f":"'TC5'!T252","v":6.7052778935275743},{"$f":"'TC5'!U252","v":6.7052778935275743},{"$f":"'TC5'!V252","v":6.7052778935275743},{"$f":"'TC5'!W252","v":6.7052778935275743},{"$f":"'TC5'!X252","v":6.7052778935275743},{"$f":"'TC5'!Y252","v":6.7052778935275743},{"$f":"'TC5'!Z252","v":6.7052778935275743},{"$f":"'TC5'!AA252","v":6.7052778935275743},{"$f":"'TC5'!AB252","v":6.7052778935275743},{"$f":"'TC5'!AC252","v":6.7052778935275743},{"$f":"'TC5'!AD252","v":6.7052778935275743},{"$f":"'TC5'!AE252","v":0},{"$f":"'TC5'!AF252","v":0},{"$f":"'TC5'!AG252","v":0},{"$f":"'TC5'!AH252","v":0},{"$f":"'TC5'!AI252","v":0},{"$f":"'TC5'!AJ252","v":0},{"$f":"'TC5'!AK252","v":0},{"$f":"'TC5'!AL252","v":0},{"$f":"'TC5'!AM252","v":0},{"$f":"'TC5'!AN252","v":0},{"$f":"'TC5'!AO252","v":0},{"$f":"'TC5'!AP252","v":0},{"$f":"'TC5'!AQ252","v":0},{"$f":"'TC5'!AR252","v":0},{"$f":"'TC5'!AS252","v":0},{"$f":"'TC5'!AT252","v":0},{"$f":"'TC5'!AU252","v":0},{"$f":"'TC5'!AV252","v":0},{"$f":"'TC5'!AW252","v":0},{"$f":"'TC5'!AX252","v":0},{"$f":"'TC5'!AY252","v":0},{"$f":"'TC5'!AZ252","v":0},{"$f":"'TC5'!BA252","v":0},{"$f":"'TC5'!BB252","v":0},{"$f":"'TC5'!BC252","v":0},{"$f":"'TC5'!BD252","v":0},{"$f":"'TC5'!BE252","v":0},{"$f":"'TC5'!BF252","v":0},{"$f":"'TC5'!BG252","v":0},{"$f":"'TC5'!BH252","v":0},null,"Spare",{"$f":"'TC5'!K460","v":0},{"$f":"'TC5'!L460","v":0},{"$f":"'TC5'!M460","v":0},{"$f":"'TC5'!N460","v":0},{"$f":"'TC5'!O460","v":0},{"$f":"'TC5'!P460","v":0},{"$f":"'TC5'!Q460","v":0},{"$f":"'TC5'!R460","v":0},{"$f":"'TC5'!S460","v":0},{"$f":"'TC5'!T460","v":0},{"$f":"'TC5'!U460","v":0},{"$f":"'TC5'!V460","v":0},{"$f":"'TC5'!W460","v":0},{"$f":"'TC5'!X460","v":0},{"$f":"'TC5'!Y460","v":0},{"$f":"'TC5'!Z460","v":0},{"$f":"'TC5'!AA460","v":0},{"$f":"'TC5'!AB460","v":0},{"$f":"'TC5'!AC460","v":0},{"$f":"'TC5'!AD460","v":0},{"$f":"'TC5'!AE460","v":0},{"$f":"'TC5'!AF460","v":0},{"$f":"'TC5'!AG460","v":0},{"$f":"'TC5'!AH460","v":0},{"$f":"'TC5'!AI460","v":0},{"$f":"'TC5'!AJ460","v":0},{"$f":"'TC5'!AK460","v":0},{"$f":"'TC5'!AL460","v":0},{"$f":"'TC5'!AM460","v":0},{"$f":"'TC5'!AN460","v":0},{"$f":"'TC5'!AO460","v":0},{"$f":"'TC5'!AP460","v":0},{"$f":"'TC5'!AQ460","v":0},{"$f":"'TC5'!AR460","v":0},{"$f":"'TC5'!AS460","v":0},{"$f":"'TC5'!AT460","v":0},{"$f":"'TC5'!AU460","v":0},{"$f":"'TC5'!AV460","v":0},{"$f":"'TC5'!AW460","v":0},{"$f":"'TC5'!AX460","v":0},{"$f":"'TC5'!AY460","v":0},{"$f":"'TC5'!AZ460","v":0},{"$f":"'TC5'!BA460","v":0},{"$f":"'TC5'!BB460","v":0},{"$f":"'TC5'!BC460","v":0},{"$f":"'TC5'!BD460","v":0},{"$f":"'TC5'!BE460","v":0},{"$f":"'TC5'!BF460","v":0},{"$f":"'TC5'!BG460","v":0},{"$f":"'TC5'!BH460","v":0}]
[null,true,138,"Spare",0,0,0,0,0,null,138,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L148","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M148","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N148","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O148","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P148","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA148","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB148","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC148","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD148","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE148","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C161","v":"Spare"},{"$f":"'TC3'!K157","v":0},{"$f":"'TC3'!L157","v":0},{"$f":"'TC3'!M157","v":0},{"$f":"'TC3'!N157","v":0},{"$f":"'TC3'!O157","v":0},null,{"$f":"'TC3'!K314+'TC3'!K472","v":0},{"$f":"'TC3'!L314+'TC3'!L472","v":0},{"$f":"'TC3'!M314+'TC3'!M472","v":0},{"$f":"'TC3'!N314+'TC3'!N472","v":0},{"$f":"'TC3'!O314+'TC3'!O472","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L154","v":0},{"$f":"'TC4'!M154","v":0},{"$f":"'TC4'!N154","v":0},{"$f":"'TC4'!O154","v":0},{"$f":"'TC4'!P154","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E568","v":0},{"$f":"'TC5'!F568","v":0},{"$f":"'TC5'!G568","v":0},{"$f":"'TC5'!H568","v":0},{"$f":"'TC5'!I568","v":0},null,{"$f":"Output!AY148","v":"Spare"},{"$f":"'TC5'!K253","v":1.0508036511460155},{"$f":"'TC5'!L253","v":1.0521806843467079},{"$f":"'TC5'!M253","v":1.0538397339469019},{"$f":"'TC5'!N253","v":1.0555067469851767},{"$f":"'TC5'!O253","v":1.0569025925692257},{"$f":"'TC5'!P253","v":1.0569025925692257},{"$f":"'TC5'!Q253","v":1.0569025925692257},{"$f":"'TC5'!R253","v":1.0569025925692257},{"$f":"'TC5'!S253","v":1.0569025925692257},{"$f":"'TC5'!T253","v":1.0569025925692257},{"$f":"'TC5'!U253","v":1.0569025925692257},{"$f":"'TC5'!V253","v":1.0569025925692257},{"$f":"'TC5'!W253","v":1.0569025925692257},{"$f":"'TC5'!X253","v":1.0569025925692257},{"$f":"'TC5'!Y253","v":1.0569025925692257},{"$f":"'TC5'!Z253","v":1.0569025925692257},{"$f":"'TC5'!AA253","v":1.0569025925692257},{"$f":"'TC5'!AB253","v":1.0569025925692257},{"$f":"'TC5'!AC253","v":1.0569025925692257},{"$f":"'TC5'!AD253","v":1.0569025925692257},{"$f":"'TC5'!AE253","v":1.0569025925692257},{"$f":"'TC5'!AF253","v":1.0569025925692257},{"$f":"'TC5'!AG253","v":1.0569025925692257},{"$f":"'TC5'!AH253","v":1.0569025925692257},{"$f":"'TC5'!AI253","v":1.0569025925692257},{"$f":"'TC5'!AJ253","v":1.0569025925692257},{"$f":"'TC5'!AK253","v":1.0569025925692257},{"$f":"'TC5'!AL253","v":1.0569025925692257},{"$f":"'TC5'!AM253","v":1.0569025925692257},{"$f":"'TC5'!AN253","v":1.0569025925692257},{"$f":"'TC5'!AO253","v":1.0569025925692257},{"$f":"'TC5'!AP253","v":1.0569025925692257},{"$f":"'TC5'!AQ253","v":1.0569025925692257},{"$f":"'TC5'!AR253","v":1.0569025925692257},{"$f":"'TC5'!AS253","v":1.0569025925692257},{"$f":"'TC5'!AT253","v":0},{"$f":"'TC5'!AU253","v":0},{"$f":"'TC5'!AV253","v":0},{"$f":"'TC5'!AW253","v":0},{"$f":"'TC5'!AX253","v":0},{"$f":"'TC5'!AY253","v":0},{"$f":"'TC5'!AZ253","v":0},{"$f":"'TC5'!BA253","v":0},{"$f":"'TC5'!BB253","v":0},{"$f":"'TC5'!BC253","v":0},{"$f":"'TC5'!BD253","v":0},{"$f":"'TC5'!BE253","v":0},{"$f":"'TC5'!BF253","v":0},{"$f":"'TC5'!BG253","v":0},{"$f":"'TC5'!BH253","v":0},null,"Spare",{"$f":"'TC5'!K461","v":0},{"$f":"'TC5'!L461","v":0},{"$f":"'TC5'!M461","v":0},{"$f":"'TC5'!N461","v":0},{"$f":"'TC5'!O461","v":0},{"$f":"'TC5'!P461","v":0},{"$f":"'TC5'!Q461","v":0},{"$f":"'TC5'!R461","v":0},{"$f":"'TC5'!S461","v":0},{"$f":"'TC5'!T461","v":0},{"$f":"'TC5'!U461","v":0},{"$f":"'TC5'!V461","v":0},{"$f":"'TC5'!W461","v":0},{"$f":"'TC5'!X461","v":0},{"$f":"'TC5'!Y461","v":0},{"$f":"'TC5'!Z461","v":0},{"$f":"'TC5'!AA461","v":0},{"$f":"'TC5'!AB461","v":0},{"$f":"'TC5'!AC461","v":0},{"$f":"'TC5'!AD461","v":0},{"$f":"'TC5'!AE461","v":0},{"$f":"'TC5'!AF461","v":0},{"$f":"'TC5'!AG461","v":0},{"$f":"'TC5'!AH461","v":0},{"$f":"'TC5'!AI461","v":0},{"$f":"'TC5'!AJ461","v":0},{"$f":"'TC5'!AK461","v":0},{"$f":"'TC5'!AL461","v":0},{"$f":"'TC5'!AM461","v":0},{"$f":"'TC5'!AN461","v":0},{"$f":"'TC5'!AO461","v":0},{"$f":"'TC5'!AP461","v":0},{"$f":"'TC5'!AQ461","v":0},{"$f":"'TC5'!AR461","v":0},{"$f":"'TC5'!AS461","v":0},{"$f":"'TC5'!AT461","v":0},{"$f":"'TC5'!AU461","v":0},{"$f":"'TC5'!AV461","v":0},{"$f":"'TC5'!AW461","v":0},{"$f":"'TC5'!AX461","v":0},{"$f":"'TC5'!AY461","v":0},{"$f":"'TC5'!AZ461","v":0},{"$f":"'TC5'!BA461","v":0},{"$f":"'TC5'!BB461","v":0},{"$f":"'TC5'!BC461","v":0},{"$f":"'TC5'!BD461","v":0},{"$f":"'TC5'!BE461","v":0},{"$f":"'TC5'!BF461","v":0},{"$f":"'TC5'!BG461","v":0},{"$f":"'TC5'!BH461","v":0}]
[null,true,139,"Spare",0,0,0,0,0,null,139,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L149","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M149","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N149","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O149","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P149","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA149","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB149","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC149","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD149","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE149","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C162","v":"Spare"},{"$f":"'TC3'!K158","v":0},{"$f":"'TC3'!L158","v":0},{"$f":"'TC3'!M158","v":0},{"$f":"'TC3'!N158","v":0},{"$f":"'TC3'!O158","v":0},null,{"$f":"'TC3'!K315+'TC3'!K473","v":0},{"$f":"'TC3'!L315+'TC3'!L473","v":0},{"$f":"'TC3'!M315+'TC3'!M473","v":0},{"$f":"'TC3'!N315+'TC3'!N473","v":0},{"$f":"'TC3'!O315+'TC3'!O473","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L155","v":0},{"$f":"'TC4'!M155","v":0},{"$f":"'TC4'!N155","v":0},{"$f":"'TC4'!O155","v":0},{"$f":"'TC4'!P155","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E569","v":0},{"$f":"'TC5'!F569","v":0},{"$f":"'TC5'!G569","v":0},{"$f":"'TC5'!H569","v":0},{"$f":"'TC5'!I569","v":0},null,{"$f":"Output!AY149","v":"Spare"},{"$f":"'TC5'!K254","v":6.509054944350523},{"$f":"'TC5'!L254","v":6.5136133469027602},{"$f":"'TC5'!M254","v":6.5191053102976948},{"$f":"'TC5'!N254","v":6.5246236351169262},{"$f":"'TC5'!O254","v":6.5292443124322288},{"$f":"'TC5'!P254","v":6.5292443124322288},{"$f":"'TC5'!Q254","v":6.5292443124322288},{"$f":"'TC5'!R254","v":6.5292443124322288},{"$f":"'TC5'!S254","v":6.5292443124322288},{"$f":"'TC5'!T254","v":6.5292443124322288},{"$f":"'TC5'!U254","v":6.5292443124322288},{"$f":"'TC5'!V254","v":6.5292443124322288},{"$f":"'TC5'!W254","v":6.5292443124322288},{"$f":"'TC5'!X254","v":6.5292443124322288},{"$f":"'TC5'!Y254","v":6.5292443124322288},{"$f":"'TC5'!Z254","v":6.5292443124322288},{"$f":"'TC5'!AA254","v":6.5292443124322288},{"$f":"'TC5'!AB254","v":6.5292443124322288},{"$f":"'TC5'!AC254","v":6.5292443124322288},{"$f":"'TC5'!AD254","v":6.5292443124322288},{"$f":"'TC5'!AE254","v":6.5292443124322288},{"$f":"'TC5'!AF254","v":6.5292443124322288},{"$f":"'TC5'!AG254","v":6.5292443124322288},{"$f":"'TC5'!AH254","v":6.5292443124322288},{"$f":"'TC5'!AI254","v":6.5292443124322288},{"$f":"'TC5'!AJ254","v":6.5292443124322288},{"$f":"'TC5'!AK254","v":6.5292443124322288},{"$f":"'TC5'!AL254","v":6.5292443124322288},{"$f":"'TC5'!AM254","v":6.5292443124322288},{"$f":"'TC5'!AN254","v":6.5292443124322288},{"$f":"'TC5'!AO254","v":6.5292443124322288},{"$f":"'TC5'!AP254","v":6.5292443124322288},{"$f":"'TC5'!AQ254","v":6.5292443124322288},{"$f":"'TC5'!AR254","v":6.5292443124322288},{"$f":"'TC5'!AS254","v":6.5292443124322288},{"$f":"'TC5'!AT254","v":0},{"$f":"'TC5'!AU254","v":0},{"$f":"'TC5'!AV254","v":0},{"$f":"'TC5'!AW254","v":0},{"$f":"'TC5'!AX254","v":0},{"$f":"'TC5'!AY254","v":0},{"$f":"'TC5'!AZ254","v":0},{"$f":"'TC5'!BA254","v":0},{"$f":"'TC5'!BB254","v":0},{"$f":"'TC5'!BC254","v":0},{"$f":"'TC5'!BD254","v":0},{"$f":"'TC5'!BE254","v":0},{"$f":"'TC5'!BF254","v":0},{"$f":"'TC5'!BG254","v":0},{"$f":"'TC5'!BH254","v":0},null,"Spare",{"$f":"'TC5'!K462","v":0},{"$f":"'TC5'!L462","v":0},{"$f":"'TC5'!M462","v":0},{"$f":"'TC5'!N462","v":0},{"$f":"'TC5'!O462","v":0},{"$f":"'TC5'!P462","v":0},{"$f":"'TC5'!Q462","v":0},{"$f":"'TC5'!R462","v":0},{"$f":"'TC5'!S462","v":0},{"$f":"'TC5'!T462","v":0},{"$f":"'TC5'!U462","v":0},{"$f":"'TC5'!V462","v":0},{"$f":"'TC5'!W462","v":0},{"$f":"'TC5'!X462","v":0},{"$f":"'TC5'!Y462","v":0},{"$f":"'TC5'!Z462","v":0},{"$f":"'TC5'!AA462","v":0},{"$f":"'TC5'!AB462","v":0},{"$f":"'TC5'!AC462","v":0},{"$f":"'TC5'!AD462","v":0},{"$f":"'TC5'!AE462","v":0},{"$f":"'TC5'!AF462","v":0},{"$f":"'TC5'!AG462","v":0},{"$f":"'TC5'!AH462","v":0},{"$f":"'TC5'!AI462","v":0},{"$f":"'TC5'!AJ462","v":0},{"$f":"'TC5'!AK462","v":0},{"$f":"'TC5'!AL462","v":0},{"$f":"'TC5'!AM462","v":0},{"$f":"'TC5'!AN462","v":0},{"$f":"'TC5'!AO462","v":0},{"$f":"'TC5'!AP462","v":0},{"$f":"'TC5'!AQ462","v":0},{"$f":"'TC5'!AR462","v":0},{"$f":"'TC5'!AS462","v":0},{"$f":"'TC5'!AT462","v":0},{"$f":"'TC5'!AU462","v":0},{"$f":"'TC5'!AV462","v":0},{"$f":"'TC5'!AW462","v":0},{"$f":"'TC5'!AX462","v":0},{"$f":"'TC5'!AY462","v":0},{"$f":"'TC5'!AZ462","v":0},{"$f":"'TC5'!BA462","v":0},{"$f":"'TC5'!BB462","v":0},{"$f":"'TC5'!BC462","v":0},{"$f":"'TC5'!BD462","v":0},{"$f":"'TC5'!BE462","v":0},{"$f":"'TC5'!BF462","v":0},{"$f":"'TC5'!BG462","v":0},{"$f":"'TC5'!BH462","v":0}]
[null,true,140,"Spare",0,0,0,0,0,null,140,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L150","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M150","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N150","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O150","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P150","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA150","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB150","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC150","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD150","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE150","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C163","v":"Spare"},{"$f":"'TC3'!K159","v":0},{"$f":"'TC3'!L159","v":0},{"$f":"'TC3'!M159","v":0},{"$f":"'TC3'!N159","v":0},{"$f":"'TC3'!O159","v":0},null,{"$f":"'TC3'!K316+'TC3'!K474","v":0},{"$f":"'TC3'!L316+'TC3'!L474","v":0},{"$f":"'TC3'!M316+'TC3'!M474","v":0},{"$f":"'TC3'!N316+'TC3'!N474","v":0},{"$f":"'TC3'!O316+'TC3'!O474","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L156","v":0},{"$f":"'TC4'!M156","v":0},{"$f":"'TC4'!N156","v":0},{"$f":"'TC4'!O156","v":0},{"$f":"'TC4'!P156","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E570","v":0},{"$f":"'TC5'!F570","v":0},{"$f":"'TC5'!G570","v":0},{"$f":"'TC5'!H570","v":0},{"$f":"'TC5'!I570","v":0},null,{"$f":"Output!AY150","v":"Spare"},{"$f":"'TC5'!K255","v":1.312128643971626},{"$f":"'TC5'!L255","v":1.3135056771723184},{"$f":"'TC5'!M255","v":1.3151647267725122},{"$f":"'TC5'!N255","v":1.3168317398107874},{"$f":"'TC5'!O255","v":1.3182275853948362},{"$f":"'TC5'!P255","v":1.3182275853948362},{"$f":"'TC5'!Q255","v":1.3182275853948362},{"$f":"'TC5'!R255","v":1.3182275853948362},{"$f":"'TC5'!S255","v":1.3182275853948362},{"$f":"'TC5'!T255","v":1.3182275853948362},{"$f":"'TC5'!U255","v":1.3182275853948362},{"$f":"'TC5'!V255","v":1.3182275853948362},{"$f":"'TC5'!W255","v":1.3182275853948362},{"$f":"'TC5'!X255","v":1.3182275853948362},{"$f":"'TC5'!Y255","v":1.3182275853948362},{"$f":"'TC5'!Z255","v":1.3182275853948362},{"$f":"'TC5'!AA255","v":1.3182275853948362},{"$f":"'TC5'!AB255","v":1.3182275853948362},{"$f":"'TC5'!AC255","v":1.3182275853948362},{"$f":"'TC5'!AD255","v":1.3182275853948362},{"$f":"'TC5'!AE255","v":1.3182275853948362},{"$f":"'TC5'!AF255","v":1.3182275853948362},{"$f":"'TC5'!AG255","v":1.3182275853948362},{"$f":"'TC5'!AH255","v":1.3182275853948362},{"$f":"'TC5'!AI255","v":1.3182275853948362},{"$f":"'TC5'!AJ255","v":1.3182275853948362},{"$f":"'TC5'!AK255","v":1.3182275853948362},{"$f":"'TC5'!AL255","v":1.3182275853948362},{"$f":"'TC5'!AM255","v":1.3182275853948362},{"$f":"'TC5'!AN255","v":1.3182275853948362},{"$f":"'TC5'!AO255","v":1.3182275853948362},{"$f":"'TC5'!AP255","v":1.3182275853948362},{"$f":"'TC5'!AQ255","v":1.3182275853948362},{"$f":"'TC5'!AR255","v":1.3182275853948362},{"$f":"'TC5'!AS255","v":1.3182275853948362},{"$f":"'TC5'!AT255","v":0},{"$f":"'TC5'!AU255","v":0},{"$f":"'TC5'!AV255","v":0},{"$f":"'TC5'!AW255","v":0},{"$f":"'TC5'!AX255","v":0},{"$f":"'TC5'!AY255","v":0},{"$f":"'TC5'!AZ255","v":0},{"$f":"'TC5'!BA255","v":0},{"$f":"'TC5'!BB255","v":0},{"$f":"'TC5'!BC255","v":0},{"$f":"'TC5'!BD255","v":0},{"$f":"'TC5'!BE255","v":0},{"$f":"'TC5'!BF255","v":0},{"$f":"'TC5'!BG255","v":0},{"$f":"'TC5'!BH255","v":0},null,"Spare",{"$f":"'TC5'!K463","v":0},{"$f":"'TC5'!L463","v":0},{"$f":"'TC5'!M463","v":0},{"$f":"'TC5'!N463","v":0},{"$f":"'TC5'!O463","v":0},{"$f":"'TC5'!P463","v":0},{"$f":"'TC5'!Q463","v":0},{"$f":"'TC5'!R463","v":0},{"$f":"'TC5'!S463","v":0},{"$f":"'TC5'!T463","v":0},{"$f":"'TC5'!U463","v":0},{"$f":"'TC5'!V463","v":0},{"$f":"'TC5'!W463","v":0},{"$f":"'TC5'!X463","v":0},{"$f":"'TC5'!Y463","v":0},{"$f":"'TC5'!Z463","v":0},{"$f":"'TC5'!AA463","v":0},{"$f":"'TC5'!AB463","v":0},{"$f":"'TC5'!AC463","v":0},{"$f":"'TC5'!AD463","v":0},{"$f":"'TC5'!AE463","v":0},{"$f":"'TC5'!AF463","v":0},{"$f":"'TC5'!AG463","v":0},{"$f":"'TC5'!AH463","v":0},{"$f":"'TC5'!AI463","v":0},{"$f":"'TC5'!AJ463","v":0},{"$f":"'TC5'!AK463","v":0},{"$f":"'TC5'!AL463","v":0},{"$f":"'TC5'!AM463","v":0},{"$f":"'TC5'!AN463","v":0},{"$f":"'TC5'!AO463","v":0},{"$f":"'TC5'!AP463","v":0},{"$f":"'TC5'!AQ463","v":0},{"$f":"'TC5'!AR463","v":0},{"$f":"'TC5'!AS463","v":0},{"$f":"'TC5'!AT463","v":0},{"$f":"'TC5'!AU463","v":0},{"$f":"'TC5'!AV463","v":0},{"$f":"'TC5'!AW463","v":0},{"$f":"'TC5'!AX463","v":0},{"$f":"'TC5'!AY463","v":0},{"$f":"'TC5'!AZ463","v":0},{"$f":"'TC5'!BA463","v":0},{"$f":"'TC5'!BB463","v":0},{"$f":"'TC5'!BC463","v":0},{"$f":"'TC5'!BD463","v":0},{"$f":"'TC5'!BE463","v":0},{"$f":"'TC5'!BF463","v":0},{"$f":"'TC5'!BG463","v":0},{"$f":"'TC5'!BH463","v":0}]
[null,true,141,"Spare",0,0,0,0,0,null,141,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L151","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M151","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N151","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O151","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P151","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA151","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB151","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC151","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD151","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE151","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C164","v":"Spare"},{"$f":"'TC3'!K160","v":0},{"$f":"'TC3'!L160","v":0},{"$f":"'TC3'!M160","v":0},{"$f":"'TC3'!N160","v":0},{"$f":"'TC3'!O160","v":0},null,{"$f":"'TC3'!K317+'TC3'!K475","v":0},{"$f":"'TC3'!L317+'TC3'!L475","v":0},{"$f":"'TC3'!M317+'TC3'!M475","v":0},{"$f":"'TC3'!N317+'TC3'!N475","v":0},{"$f":"'TC3'!O317+'TC3'!O475","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L157","v":0},{"$f":"'TC4'!M157","v":0},{"$f":"'TC4'!N157","v":0},{"$f":"'TC4'!O157","v":0},{"$f":"'TC4'!P157","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E571","v":0},{"$f":"'TC5'!F571","v":0},{"$f":"'TC5'!G571","v":0},{"$f":"'TC5'!H571","v":0},{"$f":"'TC5'!I571","v":0},null,{"$f":"Output!AY151","v":"Spare"},{"$f":"'TC5'!K256","v":2.7056148543253302},{"$f":"'TC5'!L256","v":2.7101732568775674},{"$f":"'TC5'!M256","v":2.7156652202725025},{"$f":"'TC5'!N256","v":2.7211835450917334},{"$f":"'TC5'!O256","v":2.725804222407036},{"$f":"'TC5'!P256","v":2.725804222407036},{"$f":"'TC5'!Q256","v":2.725804222407036},{"$f":"'TC5'!R256","v":2.725804222407036},{"$f":"'TC5'!S256","v":2.725804222407036},{"$f":"'TC5'!T256","v":2.725804222407036},{"$f":"'TC5'!U256","v":2.725804222407036},{"$f":"'TC5'!V256","v":2.725804222407036},{"$f":"'TC5'!W256","v":2.725804222407036},{"$f":"'TC5'!X256","v":2.725804222407036},{"$f":"'TC5'!Y256","v":2.725804222407036},{"$f":"'TC5'!Z256","v":2.725804222407036},{"$f":"'TC5'!AA256","v":2.725804222407036},{"$f":"'TC5'!AB256","v":2.725804222407036},{"$f":"'TC5'!AC256","v":2.725804222407036},{"$f":"'TC5'!AD256","v":2.725804222407036},{"$f":"'TC5'!AE256","v":2.725804222407036},{"$f":"'TC5'!AF256","v":2.725804222407036},{"$f":"'TC5'!AG256","v":2.725804222407036},{"$f":"'TC5'!AH256","v":2.725804222407036},{"$f":"'TC5'!AI256","v":2.725804222407036},{"$f":"'TC5'!AJ256","v":2.725804222407036},{"$f":"'TC5'!AK256","v":2.725804222407036},{"$f":"'TC5'!AL256","v":2.725804222407036},{"$f":"'TC5'!AM256","v":2.725804222407036},{"$f":"'TC5'!AN256","v":2.725804222407036},{"$f":"'TC5'!AO256","v":2.725804222407036},{"$f":"'TC5'!AP256","v":2.725804222407036},{"$f":"'TC5'!AQ256","v":2.725804222407036},{"$f":"'TC5'!AR256","v":2.725804222407036},{"$f":"'TC5'!AS256","v":2.725804222407036},{"$f":"'TC5'!AT256","v":0},{"$f":"'TC5'!AU256","v":0},{"$f":"'TC5'!AV256","v":0},{"$f":"'TC5'!AW256","v":0},{"$f":"'TC5'!AX256","v":0},{"$f":"'TC5'!AY256","v":0},{"$f":"'TC5'!AZ256","v":0},{"$f":"'TC5'!BA256","v":0},{"$f":"'TC5'!BB256","v":0},{"$f":"'TC5'!BC256","v":0},{"$f":"'TC5'!BD256","v":0},{"$f":"'TC5'!BE256","v":0},{"$f":"'TC5'!BF256","v":0},{"$f":"'TC5'!BG256","v":0},{"$f":"'TC5'!BH256","v":0},null,"Spare",{"$f":"'TC5'!K464","v":0},{"$f":"'TC5'!L464","v":0},{"$f":"'TC5'!M464","v":0},{"$f":"'TC5'!N464","v":0},{"$f":"'TC5'!O464","v":0},{"$f":"'TC5'!P464","v":0},{"$f":"'TC5'!Q464","v":0},{"$f":"'TC5'!R464","v":0},{"$f":"'TC5'!S464","v":0},{"$f":"'TC5'!T464","v":0},{"$f":"'TC5'!U464","v":0},{"$f":"'TC5'!V464","v":0},{"$f":"'TC5'!W464","v":0},{"$f":"'TC5'!X464","v":0},{"$f":"'TC5'!Y464","v":0},{"$f":"'TC5'!Z464","v":0},{"$f":"'TC5'!AA464","v":0},{"$f":"'TC5'!AB464","v":0},{"$f":"'TC5'!AC464","v":0},{"$f":"'TC5'!AD464","v":0},{"$f":"'TC5'!AE464","v":0},{"$f":"'TC5'!AF464","v":0},{"$f":"'TC5'!AG464","v":0},{"$f":"'TC5'!AH464","v":0},{"$f":"'TC5'!AI464","v":0},{"$f":"'TC5'!AJ464","v":0},{"$f":"'TC5'!AK464","v":0},{"$f":"'TC5'!AL464","v":0},{"$f":"'TC5'!AM464","v":0},{"$f":"'TC5'!AN464","v":0},{"$f":"'TC5'!AO464","v":0},{"$f":"'TC5'!AP464","v":0},{"$f":"'TC5'!AQ464","v":0},{"$f":"'TC5'!AR464","v":0},{"$f":"'TC5'!AS464","v":0},{"$f":"'TC5'!AT464","v":0},{"$f":"'TC5'!AU464","v":0},{"$f":"'TC5'!AV464","v":0},{"$f":"'TC5'!AW464","v":0},{"$f":"'TC5'!AX464","v":0},{"$f":"'TC5'!AY464","v":0},{"$f":"'TC5'!AZ464","v":0},{"$f":"'TC5'!BA464","v":0},{"$f":"'TC5'!BB464","v":0},{"$f":"'TC5'!BC464","v":0},{"$f":"'TC5'!BD464","v":0},{"$f":"'TC5'!BE464","v":0},{"$f":"'TC5'!BF464","v":0},{"$f":"'TC5'!BG464","v":0},{"$f":"'TC5'!BH464","v":0}]
[null,true,142,"Spare",0,0,0,0,0,null,142,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L152","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M152","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N152","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O152","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P152","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA152","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB152","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC152","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD152","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE152","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C165","v":"Spare"},{"$f":"'TC3'!K161","v":0},{"$f":"'TC3'!L161","v":0},{"$f":"'TC3'!M161","v":0},{"$f":"'TC3'!N161","v":0},{"$f":"'TC3'!O161","v":0},null,{"$f":"'TC3'!K318+'TC3'!K476","v":0},{"$f":"'TC3'!L318+'TC3'!L476","v":0},{"$f":"'TC3'!M318+'TC3'!M476","v":0},{"$f":"'TC3'!N318+'TC3'!N476","v":0},{"$f":"'TC3'!O318+'TC3'!O476","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L158","v":0},{"$f":"'TC4'!M158","v":0},{"$f":"'TC4'!N158","v":0},{"$f":"'TC4'!O158","v":0},{"$f":"'TC4'!P158","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E572","v":0},{"$f":"'TC5'!F572","v":0},{"$f":"'TC5'!G572","v":0},{"$f":"'TC5'!H572","v":0},{"$f":"'TC5'!I572","v":0},null,{"$f":"Output!AY152","v":"Spare"},{"$f":"'TC5'!K257","v":26.413076116944993},{"$f":"'TC5'!L257","v":26.508396986214926},{"$f":"'TC5'!M257","v":26.623239569511341},{"$f":"'TC5'!N257","v":26.738633397207586},{"$f":"'TC5'!O257","v":26.835256495598571},{"$f":"'TC5'!P257","v":26.835256495598571},{"$f":"'TC5'!Q257","v":26.835256495598571},{"$f":"'TC5'!R257","v":26.835256495598571},{"$f":"'TC5'!S257","v":26.835256495598571},{"$f":"'TC5'!T257","v":26.835256495598571},{"$f":"'TC5'!U257","v":26.835256495598571},{"$f":"'TC5'!V257","v":26.835256495598571},{"$f":"'TC5'!W257","v":26.835256495598571},{"$f":"'TC5'!X257","v":26.835256495598571},{"$f":"'TC5'!Y257","v":26.835256495598571},{"$f":"'TC5'!Z257","v":26.835256495598571},{"$f":"'TC5'!AA257","v":26.835256495598571},{"$f":"'TC5'!AB257","v":26.835256495598571},{"$f":"'TC5'!AC257","v":26.835256495598571},{"$f":"'TC5'!AD257","v":26.835256495598571},{"$f":"'TC5'!AE257","v":26.835256495598571},{"$f":"'TC5'!AF257","v":26.835256495598571},{"$f":"'TC5'!AG257","v":26.835256495598571},{"$f":"'TC5'!AH257","v":26.835256495598571},{"$f":"'TC5'!AI257","v":26.835256495598571},{"$f":"'TC5'!AJ257","v":26.835256495598571},{"$f":"'TC5'!AK257","v":26.835256495598571},{"$f":"'TC5'!AL257","v":26.835256495598571},{"$f":"'TC5'!AM257","v":26.835256495598571},{"$f":"'TC5'!AN257","v":26.835256495598571},{"$f":"'TC5'!AO257","v":26.835256495598571},{"$f":"'TC5'!AP257","v":26.835256495598571},{"$f":"'TC5'!AQ257","v":26.835256495598571},{"$f":"'TC5'!AR257","v":26.835256495598571},{"$f":"'TC5'!AS257","v":26.835256495598571},{"$f":"'TC5'!AT257","v":0},{"$f":"'TC5'!AU257","v":0},{"$f":"'TC5'!AV257","v":0},{"$f":"'TC5'!AW257","v":0},{"$f":"'TC5'!AX257","v":0},{"$f":"'TC5'!AY257","v":0},{"$f":"'TC5'!AZ257","v":0},{"$f":"'TC5'!BA257","v":0},{"$f":"'TC5'!BB257","v":0},{"$f":"'TC5'!BC257","v":0},{"$f":"'TC5'!BD257","v":0},{"$f":"'TC5'!BE257","v":0},{"$f":"'TC5'!BF257","v":0},{"$f":"'TC5'!BG257","v":0},{"$f":"'TC5'!BH257","v":0},null,"Spare",{"$f":"'TC5'!K465","v":0},{"$f":"'TC5'!L465","v":0},{"$f":"'TC5'!M465","v":0},{"$f":"'TC5'!N465","v":0},{"$f":"'TC5'!O465","v":0},{"$f":"'TC5'!P465","v":0},{"$f":"'TC5'!Q465","v":0},{"$f":"'TC5'!R465","v":0},{"$f":"'TC5'!S465","v":0},{"$f":"'TC5'!T465","v":0},{"$f":"'TC5'!U465","v":0},{"$f":"'TC5'!V465","v":0},{"$f":"'TC5'!W465","v":0},{"$f":"'TC5'!X465","v":0},{"$f":"'TC5'!Y465","v":0},{"$f":"'TC5'!Z465","v":0},{"$f":"'TC5'!AA465","v":0},{"$f":"'TC5'!AB465","v":0},{"$f":"'TC5'!AC465","v":0},{"$f":"'TC5'!AD465","v":0},{"$f":"'TC5'!AE465","v":0},{"$f":"'TC5'!AF465","v":0},{"$f":"'TC5'!AG465","v":0},{"$f":"'TC5'!AH465","v":0},{"$f":"'TC5'!AI465","v":0},{"$f":"'TC5'!AJ465","v":0},{"$f":"'TC5'!AK465","v":0},{"$f":"'TC5'!AL465","v":0},{"$f":"'TC5'!AM465","v":0},{"$f":"'TC5'!AN465","v":0},{"$f":"'TC5'!AO465","v":0},{"$f":"'TC5'!AP465","v":0},{"$f":"'TC5'!AQ465","v":0},{"$f":"'TC5'!AR465","v":0},{"$f":"'TC5'!AS465","v":0},{"$f":"'TC5'!AT465","v":0},{"$f":"'TC5'!AU465","v":0},{"$f":"'TC5'!AV465","v":0},{"$f":"'TC5'!AW465","v":0},{"$f":"'TC5'!AX465","v":0},{"$f":"'TC5'!AY465","v":0},{"$f":"'TC5'!AZ465","v":0},{"$f":"'TC5'!BA465","v":0},{"$f":"'TC5'!BB465","v":0},{"$f":"'TC5'!BC465","v":0},{"$f":"'TC5'!BD465","v":0},{"$f":"'TC5'!BE465","v":0},{"$f":"'TC5'!BF465","v":0},{"$f":"'TC5'!BG465","v":0},{"$f":"'TC5'!BH465","v":0}]
[null,true,143,"Spare",0,0,0,0,0,null,143,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L153","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M153","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N153","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O153","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P153","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA153","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB153","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC153","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD153","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE153","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C166","v":"Spare"},{"$f":"'TC3'!K162","v":0},{"$f":"'TC3'!L162","v":0},{"$f":"'TC3'!M162","v":0},{"$f":"'TC3'!N162","v":0},{"$f":"'TC3'!O162","v":0},null,{"$f":"'TC3'!K319+'TC3'!K477","v":0},{"$f":"'TC3'!L319+'TC3'!L477","v":0},{"$f":"'TC3'!M319+'TC3'!M477","v":0},{"$f":"'TC3'!N319+'TC3'!N477","v":0},{"$f":"'TC3'!O319+'TC3'!O477","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L159","v":0},{"$f":"'TC4'!M159","v":0},{"$f":"'TC4'!N159","v":0},{"$f":"'TC4'!O159","v":0},{"$f":"'TC4'!P159","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E573","v":0},{"$f":"'TC5'!F573","v":0},{"$f":"'TC5'!G573","v":0},{"$f":"'TC5'!H573","v":0},{"$f":"'TC5'!I573","v":0},null,{"$f":"Output!AY153","v":"Spare"},{"$f":"'TC5'!K258","v":49.053685365721599},{"$f":"'TC5'!L258","v":49.233842751032725},{"$f":"'TC5'!M258","v":49.450896368855567},{"$f":"'TC5'!N258","v":49.668991844043966},{"$f":"'TC5'!O258","v":49.851610455268393},{"$f":"'TC5'!P258","v":49.851610455268393},{"$f":"'TC5'!Q258","v":49.851610455268393},{"$f":"'TC5'!R258","v":49.851610455268393},{"$f":"'TC5'!S258","v":49.851610455268393},{"$f":"'TC5'!T258","v":49.851610455268393},{"$f":"'TC5'!U258","v":49.851610455268393},{"$f":"'TC5'!V258","v":49.851610455268393},{"$f":"'TC5'!W258","v":49.851610455268393},{"$f":"'TC5'!X258","v":49.851610455268393},{"$f":"'TC5'!Y258","v":49.851610455268393},{"$f":"'TC5'!Z258","v":49.851610455268393},{"$f":"'TC5'!AA258","v":49.851610455268393},{"$f":"'TC5'!AB258","v":49.851610455268393},{"$f":"'TC5'!AC258","v":49.851610455268393},{"$f":"'TC5'!AD258","v":49.851610455268393},{"$f":"'TC5'!AE258","v":49.851610455268393},{"$f":"'TC5'!AF258","v":49.851610455268393},{"$f":"'TC5'!AG258","v":49.851610455268393},{"$f":"'TC5'!AH258","v":49.851610455268393},{"$f":"'TC5'!AI258","v":49.851610455268393},{"$f":"'TC5'!AJ258","v":49.851610455268393},{"$f":"'TC5'!AK258","v":49.851610455268393},{"$f":"'TC5'!AL258","v":49.851610455268393},{"$f":"'TC5'!AM258","v":49.851610455268393},{"$f":"'TC5'!AN258","v":49.851610455268393},{"$f":"'TC5'!AO258","v":49.851610455268393},{"$f":"'TC5'!AP258","v":49.851610455268393},{"$f":"'TC5'!AQ258","v":49.851610455268393},{"$f":"'TC5'!AR258","v":49.851610455268393},{"$f":"'TC5'!AS258","v":49.851610455268393},{"$f":"'TC5'!AT258","v":0},{"$f":"'TC5'!AU258","v":0},{"$f":"'TC5'!AV258","v":0},{"$f":"'TC5'!AW258","v":0},{"$f":"'TC5'!AX258","v":0},{"$f":"'TC5'!AY258","v":0},{"$f":"'TC5'!AZ258","v":0},{"$f":"'TC5'!BA258","v":0},{"$f":"'TC5'!BB258","v":0},{"$f":"'TC5'!BC258","v":0},{"$f":"'TC5'!BD258","v":0},{"$f":"'TC5'!BE258","v":0},{"$f":"'TC5'!BF258","v":0},{"$f":"'TC5'!BG258","v":0},{"$f":"'TC5'!BH258","v":0},null,"Spare",{"$f":"'TC5'!K466","v":0},{"$f":"'TC5'!L466","v":0},{"$f":"'TC5'!M466","v":0},{"$f":"'TC5'!N466","v":0},{"$f":"'TC5'!O466","v":0},{"$f":"'TC5'!P466","v":0},{"$f":"'TC5'!Q466","v":0},{"$f":"'TC5'!R466","v":0},{"$f":"'TC5'!S466","v":0},{"$f":"'TC5'!T466","v":0},{"$f":"'TC5'!U466","v":0},{"$f":"'TC5'!V466","v":0},{"$f":"'TC5'!W466","v":0},{"$f":"'TC5'!X466","v":0},{"$f":"'TC5'!Y466","v":0},{"$f":"'TC5'!Z466","v":0},{"$f":"'TC5'!AA466","v":0},{"$f":"'TC5'!AB466","v":0},{"$f":"'TC5'!AC466","v":0},{"$f":"'TC5'!AD466","v":0},{"$f":"'TC5'!AE466","v":0},{"$f":"'TC5'!AF466","v":0},{"$f":"'TC5'!AG466","v":0},{"$f":"'TC5'!AH466","v":0},{"$f":"'TC5'!AI466","v":0},{"$f":"'TC5'!AJ466","v":0},{"$f":"'TC5'!AK466","v":0},{"$f":"'TC5'!AL466","v":0},{"$f":"'TC5'!AM466","v":0},{"$f":"'TC5'!AN466","v":0},{"$f":"'TC5'!AO466","v":0},{"$f":"'TC5'!AP466","v":0},{"$f":"'TC5'!AQ466","v":0},{"$f":"'TC5'!AR466","v":0},{"$f":"'TC5'!AS466","v":0},{"$f":"'TC5'!AT466","v":0},{"$f":"'TC5'!AU466","v":0},{"$f":"'TC5'!AV466","v":0},{"$f":"'TC5'!AW466","v":0},{"$f":"'TC5'!AX466","v":0},{"$f":"'TC5'!AY466","v":0},{"$f":"'TC5'!AZ466","v":0},{"$f":"'TC5'!BA466","v":0},{"$f":"'TC5'!BB466","v":0},{"$f":"'TC5'!BC466","v":0},{"$f":"'TC5'!BD466","v":0},{"$f":"'TC5'!BE466","v":0},{"$f":"'TC5'!BF466","v":0},{"$f":"'TC5'!BG466","v":0},{"$f":"'TC5'!BH466","v":0}]
[null,true,144,"Spare",0,0,0,0,0,null,144,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L154","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M154","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N154","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O154","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P154","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA154","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB154","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC154","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD154","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE154","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C167","v":"Spare"},{"$f":"'TC3'!K163","v":0},{"$f":"'TC3'!L163","v":0},{"$f":"'TC3'!M163","v":0},{"$f":"'TC3'!N163","v":0},{"$f":"'TC3'!O163","v":0},null,{"$f":"'TC3'!K320+'TC3'!K478","v":0},{"$f":"'TC3'!L320+'TC3'!L478","v":0},{"$f":"'TC3'!M320+'TC3'!M478","v":0},{"$f":"'TC3'!N320+'TC3'!N478","v":0},{"$f":"'TC3'!O320+'TC3'!O478","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L160","v":0},{"$f":"'TC4'!M160","v":0},{"$f":"'TC4'!N160","v":0},{"$f":"'TC4'!O160","v":0},{"$f":"'TC4'!P160","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E574","v":0},{"$f":"'TC5'!F574","v":0},{"$f":"'TC5'!G574","v":0},{"$f":"'TC5'!H574","v":0},{"$f":"'TC5'!I574","v":0},null,{"$f":"Output!AY154","v":"Spare"},{"$f":"'TC5'!K259","v":10.655894373194917},{"$f":"'TC5'!L259","v":10.668359110774933},{"$f":"'TC5'!M259","v":10.683376626611336},{"$f":"'TC5'!N259","v":10.698466226523754},{"$f":"'TC5'!O259","v":10.711101251517087},{"$f":"'TC5'!P259","v":10.711101251517087},{"$f":"'TC5'!Q259","v":10.711101251517087},{"$f":"'TC5'!R259","v":10.711101251517087},{"$f":"'TC5'!S259","v":10.711101251517087},{"$f":"'TC5'!T259","v":10.711101251517087},{"$f":"'TC5'!U259","v":10.711101251517087},{"$f":"'TC5'!V259","v":10.711101251517087},{"$f":"'TC5'!W259","v":10.711101251517087},{"$f":"'TC5'!X259","v":10.711101251517087},{"$f":"'TC5'!Y259","v":10.711101251517087},{"$f":"'TC5'!Z259","v":10.711101251517087},{"$f":"'TC5'!AA259","v":10.711101251517087},{"$f":"'TC5'!AB259","v":10.711101251517087},{"$f":"'TC5'!AC259","v":10.711101251517087},{"$f":"'TC5'!AD259","v":10.711101251517087},{"$f":"'TC5'!AE259","v":10.711101251517087},{"$f":"'TC5'!AF259","v":10.711101251517087},{"$f":"'TC5'!AG259","v":10.711101251517087},{"$f":"'TC5'!AH259","v":10.711101251517087},{"$f":"'TC5'!AI259","v":10.711101251517087},{"$f":"'TC5'!AJ259","v":10.711101251517087},{"$f":"'TC5'!AK259","v":10.711101251517087},{"$f":"'TC5'!AL259","v":10.711101251517087},{"$f":"'TC5'!AM259","v":10.711101251517087},{"$f":"'TC5'!AN259","v":10.711101251517087},{"$f":"'TC5'!AO259","v":10.711101251517087},{"$f":"'TC5'!AP259","v":10.711101251517087},{"$f":"'TC5'!AQ259","v":10.711101251517087},{"$f":"'TC5'!AR259","v":10.711101251517087},{"$f":"'TC5'!AS259","v":10.711101251517087},{"$f":"'TC5'!AT259","v":0},{"$f":"'TC5'!AU259","v":0},{"$f":"'TC5'!AV259","v":0},{"$f":"'TC5'!AW259","v":0},{"$f":"'TC5'!AX259","v":0},{"$f":"'TC5'!AY259","v":0},{"$f":"'TC5'!AZ259","v":0},{"$f":"'TC5'!BA259","v":0},{"$f":"'TC5'!BB259","v":0},{"$f":"'TC5'!BC259","v":0},{"$f":"'TC5'!BD259","v":0},{"$f":"'TC5'!BE259","v":0},{"$f":"'TC5'!BF259","v":0},{"$f":"'TC5'!BG259","v":0},{"$f":"'TC5'!BH259","v":0},null,"Spare",{"$f":"'TC5'!K467","v":0},{"$f":"'TC5'!L467","v":0},{"$f":"'TC5'!M467","v":0},{"$f":"'TC5'!N467","v":0},{"$f":"'TC5'!O467","v":0},{"$f":"'TC5'!P467","v":0},{"$f":"'TC5'!Q467","v":0},{"$f":"'TC5'!R467","v":0},{"$f":"'TC5'!S467","v":0},{"$f":"'TC5'!T467","v":0},{"$f":"'TC5'!U467","v":0},{"$f":"'TC5'!V467","v":0},{"$f":"'TC5'!W467","v":0},{"$f":"'TC5'!X467","v":0},{"$f":"'TC5'!Y467","v":0},{"$f":"'TC5'!Z467","v":0},{"$f":"'TC5'!AA467","v":0},{"$f":"'TC5'!AB467","v":0},{"$f":"'TC5'!AC467","v":0},{"$f":"'TC5'!AD467","v":0},{"$f":"'TC5'!AE467","v":0},{"$f":"'TC5'!AF467","v":0},{"$f":"'TC5'!AG467","v":0},{"$f":"'TC5'!AH467","v":0},{"$f":"'TC5'!AI467","v":0},{"$f":"'TC5'!AJ467","v":0},{"$f":"'TC5'!AK467","v":0},{"$f":"'TC5'!AL467","v":0},{"$f":"'TC5'!AM467","v":0},{"$f":"'TC5'!AN467","v":0},{"$f":"'TC5'!AO467","v":0},{"$f":"'TC5'!AP467","v":0},{"$f":"'TC5'!AQ467","v":0},{"$f":"'TC5'!AR467","v":0},{"$f":"'TC5'!AS467","v":0},{"$f":"'TC5'!AT467","v":0},{"$f":"'TC5'!AU467","v":0},{"$f":"'TC5'!AV467","v":0},{"$f":"'TC5'!AW467","v":0},{"$f":"'TC5'!AX467","v":0},{"$f":"'TC5'!AY467","v":0},{"$f":"'TC5'!AZ467","v":0},{"$f":"'TC5'!BA467","v":0},{"$f":"'TC5'!BB467","v":0},{"$f":"'TC5'!BC467","v":0},{"$f":"'TC5'!BD467","v":0},{"$f":"'TC5'!BE467","v":0},{"$f":"'TC5'!BF467","v":0},{"$f":"'TC5'!BG467","v":0},{"$f":"'TC5'!BH467","v":0}]
[null,true,145,"Spare",0,0,0,0,0,null,145,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L155","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M155","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N155","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O155","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P155","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA155","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB155","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC155","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD155","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE155","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C168","v":"Spare"},{"$f":"'TC3'!K164","v":0},{"$f":"'TC3'!L164","v":0},{"$f":"'TC3'!M164","v":0},{"$f":"'TC3'!N164","v":0},{"$f":"'TC3'!O164","v":0},null,{"$f":"'TC3'!K321+'TC3'!K479","v":0},{"$f":"'TC3'!L321+'TC3'!L479","v":0},{"$f":"'TC3'!M321+'TC3'!M479","v":0},{"$f":"'TC3'!N321+'TC3'!N479","v":0},{"$f":"'TC3'!O321+'TC3'!O479","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L161","v":0},{"$f":"'TC4'!M161","v":0},{"$f":"'TC4'!N161","v":0},{"$f":"'TC4'!O161","v":0},{"$f":"'TC4'!P161","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E575","v":0},{"$f":"'TC5'!F575","v":0},{"$f":"'TC5'!G575","v":0},{"$f":"'TC5'!H575","v":0},{"$f":"'TC5'!I575","v":0},null,{"$f":"Output!AY155","v":"Spare"},{"$f":"'TC5'!K260","v":14.84067278241827},{"$f":"'TC5'!L260","v":14.891116850305384},{"$f":"'TC5'!M260","v":14.951891863295781},{"$f":"'TC5'!N260","v":15.012958596348533},{"$f":"'TC5'!O260","v":15.064091807491373},{"$f":"'TC5'!P260","v":15.064091807491373},{"$f":"'TC5'!Q260","v":15.064091807491373},{"$f":"'TC5'!R260","v":15.064091807491373},{"$f":"'TC5'!S260","v":15.064091807491373},{"$f":"'TC5'!T260","v":15.064091807491373},{"$f":"'TC5'!U260","v":15.064091807491373},{"$f":"'TC5'!V260","v":15.064091807491373},{"$f":"'TC5'!W260","v":15.064091807491373},{"$f":"'TC5'!X260","v":15.064091807491373},{"$f":"'TC5'!Y260","v":15.064091807491373},{"$f":"'TC5'!Z260","v":15.064091807491373},{"$f":"'TC5'!AA260","v":15.064091807491373},{"$f":"'TC5'!AB260","v":15.064091807491373},{"$f":"'TC5'!AC260","v":15.064091807491373},{"$f":"'TC5'!AD260","v":15.064091807491373},{"$f":"'TC5'!AE260","v":15.064091807491373},{"$f":"'TC5'!AF260","v":15.064091807491373},{"$f":"'TC5'!AG260","v":15.064091807491373},{"$f":"'TC5'!AH260","v":15.064091807491373},{"$f":"'TC5'!AI260","v":15.064091807491373},{"$f":"'TC5'!AJ260","v":15.064091807491373},{"$f":"'TC5'!AK260","v":15.064091807491373},{"$f":"'TC5'!AL260","v":15.064091807491373},{"$f":"'TC5'!AM260","v":15.064091807491373},{"$f":"'TC5'!AN260","v":15.064091807491373},{"$f":"'TC5'!AO260","v":15.064091807491373},{"$f":"'TC5'!AP260","v":15.064091807491373},{"$f":"'TC5'!AQ260","v":15.064091807491373},{"$f":"'TC5'!AR260","v":15.064091807491373},{"$f":"'TC5'!AS260","v":15.064091807491373},{"$f":"'TC5'!AT260","v":0},{"$f":"'TC5'!AU260","v":0},{"$f":"'TC5'!AV260","v":0},{"$f":"'TC5'!AW260","v":0},{"$f":"'TC5'!AX260","v":0},{"$f":"'TC5'!AY260","v":0},{"$f":"'TC5'!AZ260","v":0},{"$f":"'TC5'!BA260","v":0},{"$f":"'TC5'!BB260","v":0},{"$f":"'TC5'!BC260","v":0},{"$f":"'TC5'!BD260","v":0},{"$f":"'TC5'!BE260","v":0},{"$f":"'TC5'!BF260","v":0},{"$f":"'TC5'!BG260","v":0},{"$f":"'TC5'!BH260","v":0},null,"Spare",{"$f":"'TC5'!K468","v":0},{"$f":"'TC5'!L468","v":0},{"$f":"'TC5'!M468","v":0},{"$f":"'TC5'!N468","v":0},{"$f":"'TC5'!O468","v":0},{"$f":"'TC5'!P468","v":0},{"$f":"'TC5'!Q468","v":0},{"$f":"'TC5'!R468","v":0},{"$f":"'TC5'!S468","v":0},{"$f":"'TC5'!T468","v":0},{"$f":"'TC5'!U468","v":0},{"$f":"'TC5'!V468","v":0},{"$f":"'TC5'!W468","v":0},{"$f":"'TC5'!X468","v":0},{"$f":"'TC5'!Y468","v":0},{"$f":"'TC5'!Z468","v":0},{"$f":"'TC5'!AA468","v":0},{"$f":"'TC5'!AB468","v":0},{"$f":"'TC5'!AC468","v":0},{"$f":"'TC5'!AD468","v":0},{"$f":"'TC5'!AE468","v":0},{"$f":"'TC5'!AF468","v":0},{"$f":"'TC5'!AG468","v":0},{"$f":"'TC5'!AH468","v":0},{"$f":"'TC5'!AI468","v":0},{"$f":"'TC5'!AJ468","v":0},{"$f":"'TC5'!AK468","v":0},{"$f":"'TC5'!AL468","v":0},{"$f":"'TC5'!AM468","v":0},{"$f":"'TC5'!AN468","v":0},{"$f":"'TC5'!AO468","v":0},{"$f":"'TC5'!AP468","v":0},{"$f":"'TC5'!AQ468","v":0},{"$f":"'TC5'!AR468","v":0},{"$f":"'TC5'!AS468","v":0},{"$f":"'TC5'!AT468","v":0},{"$f":"'TC5'!AU468","v":0},{"$f":"'TC5'!AV468","v":0},{"$f":"'TC5'!AW468","v":0},{"$f":"'TC5'!AX468","v":0},{"$f":"'TC5'!AY468","v":0},{"$f":"'TC5'!AZ468","v":0},{"$f":"'TC5'!BA468","v":0},{"$f":"'TC5'!BB468","v":0},{"$f":"'TC5'!BC468","v":0},{"$f":"'TC5'!BD468","v":0},{"$f":"'TC5'!BE468","v":0},{"$f":"'TC5'!BF468","v":0},{"$f":"'TC5'!BG468","v":0},{"$f":"'TC5'!BH468","v":0}]
[null,true,146,"Spare",0,0,0,0,0,null,146,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L156","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M156","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N156","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O156","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P156","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA156","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB156","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC156","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD156","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE156","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C169","v":"Spare"},{"$f":"'TC3'!K165","v":0},{"$f":"'TC3'!L165","v":0},{"$f":"'TC3'!M165","v":0},{"$f":"'TC3'!N165","v":0},{"$f":"'TC3'!O165","v":0},null,{"$f":"'TC3'!K322+'TC3'!K480","v":0},{"$f":"'TC3'!L322+'TC3'!L480","v":0},{"$f":"'TC3'!M322+'TC3'!M480","v":0},{"$f":"'TC3'!N322+'TC3'!N480","v":0},{"$f":"'TC3'!O322+'TC3'!O480","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L162","v":0},{"$f":"'TC4'!M162","v":0},{"$f":"'TC4'!N162","v":0},{"$f":"'TC4'!O162","v":0},{"$f":"'TC4'!P162","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E576","v":0},{"$f":"'TC5'!F576","v":0},{"$f":"'TC5'!G576","v":0},{"$f":"'TC5'!H576","v":0},{"$f":"'TC5'!I576","v":0},null,{"$f":"Output!AY156","v":"Spare"},{"$f":"'TC5'!K261","v":0},{"$f":"'TC5'!L261","v":0},{"$f":"'TC5'!M261","v":0},{"$f":"'TC5'!N261","v":0},{"$f":"'TC5'!O261","v":0},{"$f":"'TC5'!P261","v":0},{"$f":"'TC5'!Q261","v":0},{"$f":"'TC5'!R261","v":0},{"$f":"'TC5'!S261","v":0},{"$f":"'TC5'!T261","v":0},{"$f":"'TC5'!U261","v":0},{"$f":"'TC5'!V261","v":0},{"$f":"'TC5'!W261","v":0},{"$f":"'TC5'!X261","v":0},{"$f":"'TC5'!Y261","v":0},{"$f":"'TC5'!Z261","v":0},{"$f":"'TC5'!AA261","v":0},{"$f":"'TC5'!AB261","v":0},{"$f":"'TC5'!AC261","v":0},{"$f":"'TC5'!AD261","v":0},{"$f":"'TC5'!AE261","v":0},{"$f":"'TC5'!AF261","v":0},{"$f":"'TC5'!AG261","v":0},{"$f":"'TC5'!AH261","v":0},{"$f":"'TC5'!AI261","v":0},{"$f":"'TC5'!AJ261","v":0},{"$f":"'TC5'!AK261","v":0},{"$f":"'TC5'!AL261","v":0},{"$f":"'TC5'!AM261","v":0},{"$f":"'TC5'!AN261","v":0},{"$f":"'TC5'!AO261","v":0},{"$f":"'TC5'!AP261","v":0},{"$f":"'TC5'!AQ261","v":0},{"$f":"'TC5'!AR261","v":0},{"$f":"'TC5'!AS261","v":0},{"$f":"'TC5'!AT261","v":0},{"$f":"'TC5'!AU261","v":0},{"$f":"'TC5'!AV261","v":0},{"$f":"'TC5'!AW261","v":0},{"$f":"'TC5'!AX261","v":0},{"$f":"'TC5'!AY261","v":0},{"$f":"'TC5'!AZ261","v":0},{"$f":"'TC5'!BA261","v":0},{"$f":"'TC5'!BB261","v":0},{"$f":"'TC5'!BC261","v":0},{"$f":"'TC5'!BD261","v":0},{"$f":"'TC5'!BE261","v":0},{"$f":"'TC5'!BF261","v":0},{"$f":"'TC5'!BG261","v":0},{"$f":"'TC5'!BH261","v":0},null,"Spare",{"$f":"'TC5'!K469","v":0},{"$f":"'TC5'!L469","v":0},{"$f":"'TC5'!M469","v":0},{"$f":"'TC5'!N469","v":0},{"$f":"'TC5'!O469","v":0},{"$f":"'TC5'!P469","v":0},{"$f":"'TC5'!Q469","v":0},{"$f":"'TC5'!R469","v":0},{"$f":"'TC5'!S469","v":0},{"$f":"'TC5'!T469","v":0},{"$f":"'TC5'!U469","v":0},{"$f":"'TC5'!V469","v":0},{"$f":"'TC5'!W469","v":0},{"$f":"'TC5'!X469","v":0},{"$f":"'TC5'!Y469","v":0},{"$f":"'TC5'!Z469","v":0},{"$f":"'TC5'!AA469","v":0},{"$f":"'TC5'!AB469","v":0},{"$f":"'TC5'!AC469","v":0},{"$f":"'TC5'!AD469","v":0},{"$f":"'TC5'!AE469","v":0},{"$f":"'TC5'!AF469","v":0},{"$f":"'TC5'!AG469","v":0},{"$f":"'TC5'!AH469","v":0},{"$f":"'TC5'!AI469","v":0},{"$f":"'TC5'!AJ469","v":0},{"$f":"'TC5'!AK469","v":0},{"$f":"'TC5'!AL469","v":0},{"$f":"'TC5'!AM469","v":0},{"$f":"'TC5'!AN469","v":0},{"$f":"'TC5'!AO469","v":0},{"$f":"'TC5'!AP469","v":0},{"$f":"'TC5'!AQ469","v":0},{"$f":"'TC5'!AR469","v":0},{"$f":"'TC5'!AS469","v":0},{"$f":"'TC5'!AT469","v":0},{"$f":"'TC5'!AU469","v":0},{"$f":"'TC5'!AV469","v":0},{"$f":"'TC5'!AW469","v":0},{"$f":"'TC5'!AX469","v":0},{"$f":"'TC5'!AY469","v":0},{"$f":"'TC5'!AZ469","v":0},{"$f":"'TC5'!BA469","v":0},{"$f":"'TC5'!BB469","v":0},{"$f":"'TC5'!BC469","v":0},{"$f":"'TC5'!BD469","v":0},{"$f":"'TC5'!BE469","v":0},{"$f":"'TC5'!BF469","v":0},{"$f":"'TC5'!BG469","v":0},{"$f":"'TC5'!BH469","v":0}]
[null,true,147,"Spare",0,0,0,0,0,null,147,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L157","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M157","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N157","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O157","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P157","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA157","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB157","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC157","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD157","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE157","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C170","v":"Spare"},{"$f":"'TC3'!K166","v":0},{"$f":"'TC3'!L166","v":0},{"$f":"'TC3'!M166","v":0},{"$f":"'TC3'!N166","v":0},{"$f":"'TC3'!O166","v":0},null,{"$f":"'TC3'!K323+'TC3'!K481","v":0},{"$f":"'TC3'!L323+'TC3'!L481","v":0},{"$f":"'TC3'!M323+'TC3'!M481","v":0},{"$f":"'TC3'!N323+'TC3'!N481","v":0},{"$f":"'TC3'!O323+'TC3'!O481","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L163","v":0},{"$f":"'TC4'!M163","v":0},{"$f":"'TC4'!N163","v":0},{"$f":"'TC4'!O163","v":0},{"$f":"'TC4'!P163","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E577","v":0},{"$f":"'TC5'!F577","v":0},{"$f":"'TC5'!G577","v":0},{"$f":"'TC5'!H577","v":0},{"$f":"'TC5'!I577","v":0},null,{"$f":"Output!AY157","v":"Spare"},{"$f":"'TC5'!K262","v":0},{"$f":"'TC5'!L262","v":0},{"$f":"'TC5'!M262","v":0},{"$f":"'TC5'!N262","v":0},{"$f":"'TC5'!O262","v":0},{"$f":"'TC5'!P262","v":0},{"$f":"'TC5'!Q262","v":0},{"$f":"'TC5'!R262","v":0},{"$f":"'TC5'!S262","v":0},{"$f":"'TC5'!T262","v":0},{"$f":"'TC5'!U262","v":0},{"$f":"'TC5'!V262","v":0},{"$f":"'TC5'!W262","v":0},{"$f":"'TC5'!X262","v":0},{"$f":"'TC5'!Y262","v":0},{"$f":"'TC5'!Z262","v":0},{"$f":"'TC5'!AA262","v":0},{"$f":"'TC5'!AB262","v":0},{"$f":"'TC5'!AC262","v":0},{"$f":"'TC5'!AD262","v":0},{"$f":"'TC5'!AE262","v":0},{"$f":"'TC5'!AF262","v":0},{"$f":"'TC5'!AG262","v":0},{"$f":"'TC5'!AH262","v":0},{"$f":"'TC5'!AI262","v":0},{"$f":"'TC5'!AJ262","v":0},{"$f":"'TC5'!AK262","v":0},{"$f":"'TC5'!AL262","v":0},{"$f":"'TC5'!AM262","v":0},{"$f":"'TC5'!AN262","v":0},{"$f":"'TC5'!AO262","v":0},{"$f":"'TC5'!AP262","v":0},{"$f":"'TC5'!AQ262","v":0},{"$f":"'TC5'!AR262","v":0},{"$f":"'TC5'!AS262","v":0},{"$f":"'TC5'!AT262","v":0},{"$f":"'TC5'!AU262","v":0},{"$f":"'TC5'!AV262","v":0},{"$f":"'TC5'!AW262","v":0},{"$f":"'TC5'!AX262","v":0},{"$f":"'TC5'!AY262","v":0},{"$f":"'TC5'!AZ262","v":0},{"$f":"'TC5'!BA262","v":0},{"$f":"'TC5'!BB262","v":0},{"$f":"'TC5'!BC262","v":0},{"$f":"'TC5'!BD262","v":0},{"$f":"'TC5'!BE262","v":0},{"$f":"'TC5'!BF262","v":0},{"$f":"'TC5'!BG262","v":0},{"$f":"'TC5'!BH262","v":0},null,"Spare",{"$f":"'TC5'!K470","v":0},{"$f":"'TC5'!L470","v":0},{"$f":"'TC5'!M470","v":0},{"$f":"'TC5'!N470","v":0},{"$f":"'TC5'!O470","v":0},{"$f":"'TC5'!P470","v":0},{"$f":"'TC5'!Q470","v":0},{"$f":"'TC5'!R470","v":0},{"$f":"'TC5'!S470","v":0},{"$f":"'TC5'!T470","v":0},{"$f":"'TC5'!U470","v":0},{"$f":"'TC5'!V470","v":0},{"$f":"'TC5'!W470","v":0},{"$f":"'TC5'!X470","v":0},{"$f":"'TC5'!Y470","v":0},{"$f":"'TC5'!Z470","v":0},{"$f":"'TC5'!AA470","v":0},{"$f":"'TC5'!AB470","v":0},{"$f":"'TC5'!AC470","v":0},{"$f":"'TC5'!AD470","v":0},{"$f":"'TC5'!AE470","v":0},{"$f":"'TC5'!AF470","v":0},{"$f":"'TC5'!AG470","v":0},{"$f":"'TC5'!AH470","v":0},{"$f":"'TC5'!AI470","v":0},{"$f":"'TC5'!AJ470","v":0},{"$f":"'TC5'!AK470","v":0},{"$f":"'TC5'!AL470","v":0},{"$f":"'TC5'!AM470","v":0},{"$f":"'TC5'!AN470","v":0},{"$f":"'TC5'!AO470","v":0},{"$f":"'TC5'!AP470","v":0},{"$f":"'TC5'!AQ470","v":0},{"$f":"'TC5'!AR470","v":0},{"$f":"'TC5'!AS470","v":0},{"$f":"'TC5'!AT470","v":0},{"$f":"'TC5'!AU470","v":0},{"$f":"'TC5'!AV470","v":0},{"$f":"'TC5'!AW470","v":0},{"$f":"'TC5'!AX470","v":0},{"$f":"'TC5'!AY470","v":0},{"$f":"'TC5'!AZ470","v":0},{"$f":"'TC5'!BA470","v":0},{"$f":"'TC5'!BB470","v":0},{"$f":"'TC5'!BC470","v":0},{"$f":"'TC5'!BD470","v":0},{"$f":"'TC5'!BE470","v":0},{"$f":"'TC5'!BF470","v":0},{"$f":"'TC5'!BG470","v":0},{"$f":"'TC5'!BH470","v":0}]
[null,true,148,"Spare",0,0,0,0,0,null,148,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L158","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M158","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N158","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O158","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P158","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA158","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB158","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC158","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD158","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE158","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C171","v":"Spare"},{"$f":"'TC3'!K167","v":0},{"$f":"'TC3'!L167","v":0},{"$f":"'TC3'!M167","v":0},{"$f":"'TC3'!N167","v":0},{"$f":"'TC3'!O167","v":0},null,{"$f":"'TC3'!K324+'TC3'!K482","v":0},{"$f":"'TC3'!L324+'TC3'!L482","v":0},{"$f":"'TC3'!M324+'TC3'!M482","v":0},{"$f":"'TC3'!N324+'TC3'!N482","v":0},{"$f":"'TC3'!O324+'TC3'!O482","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L164","v":0},{"$f":"'TC4'!M164","v":0},{"$f":"'TC4'!N164","v":0},{"$f":"'TC4'!O164","v":0},{"$f":"'TC4'!P164","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E578","v":0},{"$f":"'TC5'!F578","v":0},{"$f":"'TC5'!G578","v":0},{"$f":"'TC5'!H578","v":0},{"$f":"'TC5'!I578","v":0},null,{"$f":"Output!AY158","v":"Spare"},{"$f":"'TC5'!K263","v":4.1544168578151002},{"$f":"'TC5'!L263","v":4.1627127406331663},{"$f":"'TC5'!M263","v":4.1727076202523703},{"$f":"'TC5'!N263","v":4.1827504752937479},{"$f":"'TC5'!O263","v":4.1911596925817278},{"$f":"'TC5'!P263","v":4.1911596925817278},{"$f":"'TC5'!Q263","v":4.1911596925817278},{"$f":"'TC5'!R263","v":4.1911596925817278},{"$f":"'TC5'!S263","v":4.1911596925817278},{"$f":"'TC5'!T263","v":4.1911596925817278},{"$f":"'TC5'!U263","v":4.1911596925817278},{"$f":"'TC5'!V263","v":4.1911596925817278},{"$f":"'TC5'!W263","v":0},{"$f":"'TC5'!X263","v":0},{"$f":"'TC5'!Y263","v":0},{"$f":"'TC5'!Z263","v":0},{"$f":"'TC5'!AA263","v":0},{"$f":"'TC5'!AB263","v":0},{"$f":"'TC5'!AC263","v":0},{"$f":"'TC5'!AD263","v":0},{"$f":"'TC5'!AE263","v":0},{"$f":"'TC5'!AF263","v":0},{"$f":"'TC5'!AG263","v":0},{"$f":"'TC5'!AH263","v":0},{"$f":"'TC5'!AI263","v":0},{"$f":"'TC5'!AJ263","v":0},{"$f":"'TC5'!AK263","v":0},{"$f":"'TC5'!AL263","v":0},{"$f":"'TC5'!AM263","v":0},{"$f":"'TC5'!AN263","v":0},{"$f":"'TC5'!AO263","v":0},{"$f":"'TC5'!AP263","v":0},{"$f":"'TC5'!AQ263","v":0},{"$f":"'TC5'!AR263","v":0},{"$f":"'TC5'!AS263","v":0},{"$f":"'TC5'!AT263","v":0},{"$f":"'TC5'!AU263","v":0},{"$f":"'TC5'!AV263","v":0},{"$f":"'TC5'!AW263","v":0},{"$f":"'TC5'!AX263","v":0},{"$f":"'TC5'!AY263","v":0},{"$f":"'TC5'!AZ263","v":0},{"$f":"'TC5'!BA263","v":0},{"$f":"'TC5'!BB263","v":0},{"$f":"'TC5'!BC263","v":0},{"$f":"'TC5'!BD263","v":0},{"$f":"'TC5'!BE263","v":0},{"$f":"'TC5'!BF263","v":0},{"$f":"'TC5'!BG263","v":0},{"$f":"'TC5'!BH263","v":0},null,"Spare",{"$f":"'TC5'!K471","v":0},{"$f":"'TC5'!L471","v":0},{"$f":"'TC5'!M471","v":0},{"$f":"'TC5'!N471","v":0},{"$f":"'TC5'!O471","v":0},{"$f":"'TC5'!P471","v":0},{"$f":"'TC5'!Q471","v":0},{"$f":"'TC5'!R471","v":0},{"$f":"'TC5'!S471","v":0},{"$f":"'TC5'!T471","v":0},{"$f":"'TC5'!U471","v":0},{"$f":"'TC5'!V471","v":0},{"$f":"'TC5'!W471","v":0},{"$f":"'TC5'!X471","v":0},{"$f":"'TC5'!Y471","v":0},{"$f":"'TC5'!Z471","v":0},{"$f":"'TC5'!AA471","v":0},{"$f":"'TC5'!AB471","v":0},{"$f":"'TC5'!AC471","v":0},{"$f":"'TC5'!AD471","v":0},{"$f":"'TC5'!AE471","v":0},{"$f":"'TC5'!AF471","v":0},{"$f":"'TC5'!AG471","v":0},{"$f":"'TC5'!AH471","v":0},{"$f":"'TC5'!AI471","v":0},{"$f":"'TC5'!AJ471","v":0},{"$f":"'TC5'!AK471","v":0},{"$f":"'TC5'!AL471","v":0},{"$f":"'TC5'!AM471","v":0},{"$f":"'TC5'!AN471","v":0},{"$f":"'TC5'!AO471","v":0},{"$f":"'TC5'!AP471","v":0},{"$f":"'TC5'!AQ471","v":0},{"$f":"'TC5'!AR471","v":0},{"$f":"'TC5'!AS471","v":0},{"$f":"'TC5'!AT471","v":0},{"$f":"'TC5'!AU471","v":0},{"$f":"'TC5'!AV471","v":0},{"$f":"'TC5'!AW471","v":0},{"$f":"'TC5'!AX471","v":0},{"$f":"'TC5'!AY471","v":0},{"$f":"'TC5'!AZ471","v":0},{"$f":"'TC5'!BA471","v":0},{"$f":"'TC5'!BB471","v":0},{"$f":"'TC5'!BC471","v":0},{"$f":"'TC5'!BD471","v":0},{"$f":"'TC5'!BE471","v":0},{"$f":"'TC5'!BF471","v":0},{"$f":"'TC5'!BG471","v":0},{"$f":"'TC5'!BH471","v":0}]
[null,true,149,"Spare",0,0,0,0,0,null,149,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L159","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M159","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N159","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O159","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P159","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA159","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB159","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC159","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD159","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE159","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C172","v":"Spare"},{"$f":"'TC3'!K168","v":0},{"$f":"'TC3'!L168","v":0},{"$f":"'TC3'!M168","v":0},{"$f":"'TC3'!N168","v":0},{"$f":"'TC3'!O168","v":0},null,{"$f":"'TC3'!K325+'TC3'!K483","v":0},{"$f":"'TC3'!L325+'TC3'!L483","v":0},{"$f":"'TC3'!M325+'TC3'!M483","v":0},{"$f":"'TC3'!N325+'TC3'!N483","v":0},{"$f":"'TC3'!O325+'TC3'!O483","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L165","v":0},{"$f":"'TC4'!M165","v":0},{"$f":"'TC4'!N165","v":0},{"$f":"'TC4'!O165","v":0},{"$f":"'TC4'!P165","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E579","v":0},{"$f":"'TC5'!F579","v":0},{"$f":"'TC5'!G579","v":0},{"$f":"'TC5'!H579","v":0},{"$f":"'TC5'!I579","v":0},null,{"$f":"Output!AY159","v":"Spare"},{"$f":"'TC5'!K264","v":4.1544168578151002},{"$f":"'TC5'!L264","v":4.1627127406331663},{"$f":"'TC5'!M264","v":4.1727076202523703},{"$f":"'TC5'!N264","v":4.1827504752937479},{"$f":"'TC5'!O264","v":4.1911596925817278},{"$f":"'TC5'!P264","v":4.1911596925817278},{"$f":"'TC5'!Q264","v":4.1911596925817278},{"$f":"'TC5'!R264","v":4.1911596925817278},{"$f":"'TC5'!S264","v":4.1911596925817278},{"$f":"'TC5'!T264","v":4.1911596925817278},{"$f":"'TC5'!U264","v":4.1911596925817278},{"$f":"'TC5'!V264","v":4.1911596925817278},{"$f":"'TC5'!W264","v":0},{"$f":"'TC5'!X264","v":0},{"$f":"'TC5'!Y264","v":0},{"$f":"'TC5'!Z264","v":0},{"$f":"'TC5'!AA264","v":0},{"$f":"'TC5'!AB264","v":0},{"$f":"'TC5'!AC264","v":0},{"$f":"'TC5'!AD264","v":0},{"$f":"'TC5'!AE264","v":0},{"$f":"'TC5'!AF264","v":0},{"$f":"'TC5'!AG264","v":0},{"$f":"'TC5'!AH264","v":0},{"$f":"'TC5'!AI264","v":0},{"$f":"'TC5'!AJ264","v":0},{"$f":"'TC5'!AK264","v":0},{"$f":"'TC5'!AL264","v":0},{"$f":"'TC5'!AM264","v":0},{"$f":"'TC5'!AN264","v":0},{"$f":"'TC5'!AO264","v":0},{"$f":"'TC5'!AP264","v":0},{"$f":"'TC5'!AQ264","v":0},{"$f":"'TC5'!AR264","v":0},{"$f":"'TC5'!AS264","v":0},{"$f":"'TC5'!AT264","v":0},{"$f":"'TC5'!AU264","v":0},{"$f":"'TC5'!AV264","v":0},{"$f":"'TC5'!AW264","v":0},{"$f":"'TC5'!AX264","v":0},{"$f":"'TC5'!AY264","v":0},{"$f":"'TC5'!AZ264","v":0},{"$f":"'TC5'!BA264","v":0},{"$f":"'TC5'!BB264","v":0},{"$f":"'TC5'!BC264","v":0},{"$f":"'TC5'!BD264","v":0},{"$f":"'TC5'!BE264","v":0},{"$f":"'TC5'!BF264","v":0},{"$f":"'TC5'!BG264","v":0},{"$f":"'TC5'!BH264","v":0},null,"Spare",{"$f":"'TC5'!K472","v":0},{"$f":"'TC5'!L472","v":0},{"$f":"'TC5'!M472","v":0},{"$f":"'TC5'!N472","v":0},{"$f":"'TC5'!O472","v":0},{"$f":"'TC5'!P472","v":0},{"$f":"'TC5'!Q472","v":0},{"$f":"'TC5'!R472","v":0},{"$f":"'TC5'!S472","v":0},{"$f":"'TC5'!T472","v":0},{"$f":"'TC5'!U472","v":0},{"$f":"'TC5'!V472","v":0},{"$f":"'TC5'!W472","v":0},{"$f":"'TC5'!X472","v":0},{"$f":"'TC5'!Y472","v":0},{"$f":"'TC5'!Z472","v":0},{"$f":"'TC5'!AA472","v":0},{"$f":"'TC5'!AB472","v":0},{"$f":"'TC5'!AC472","v":0},{"$f":"'TC5'!AD472","v":0},{"$f":"'TC5'!AE472","v":0},{"$f":"'TC5'!AF472","v":0},{"$f":"'TC5'!AG472","v":0},{"$f":"'TC5'!AH472","v":0},{"$f":"'TC5'!AI472","v":0},{"$f":"'TC5'!AJ472","v":0},{"$f":"'TC5'!AK472","v":0},{"$f":"'TC5'!AL472","v":0},{"$f":"'TC5'!AM472","v":0},{"$f":"'TC5'!AN472","v":0},{"$f":"'TC5'!AO472","v":0},{"$f":"'TC5'!AP472","v":0},{"$f":"'TC5'!AQ472","v":0},{"$f":"'TC5'!AR472","v":0},{"$f":"'TC5'!AS472","v":0},{"$f":"'TC5'!AT472","v":0},{"$f":"'TC5'!AU472","v":0},{"$f":"'TC5'!AV472","v":0},{"$f":"'TC5'!AW472","v":0},{"$f":"'TC5'!AX472","v":0},{"$f":"'TC5'!AY472","v":0},{"$f":"'TC5'!AZ472","v":0},{"$f":"'TC5'!BA472","v":0},{"$f":"'TC5'!BB472","v":0},{"$f":"'TC5'!BC472","v":0},{"$f":"'TC5'!BD472","v":0},{"$f":"'TC5'!BE472","v":0},{"$f":"'TC5'!BF472","v":0},{"$f":"'TC5'!BG472","v":0},{"$f":"'TC5'!BH472","v":0}]
[null,true,150,"Spare",0,0,0,0,0,null,150,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L160","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M160","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N160","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O160","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P160","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA160","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB160","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC160","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD160","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE160","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C173","v":"Spare"},{"$f":"'TC3'!K169","v":0},{"$f":"'TC3'!L169","v":0},{"$f":"'TC3'!M169","v":0},{"$f":"'TC3'!N169","v":0},{"$f":"'TC3'!O169","v":0},null,{"$f":"'TC3'!K326+'TC3'!K484","v":0},{"$f":"'TC3'!L326+'TC3'!L484","v":0},{"$f":"'TC3'!M326+'TC3'!M484","v":0},{"$f":"'TC3'!N326+'TC3'!N484","v":0},{"$f":"'TC3'!O326+'TC3'!O484","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L166","v":0},{"$f":"'TC4'!M166","v":0},{"$f":"'TC4'!N166","v":0},{"$f":"'TC4'!O166","v":0},{"$f":"'TC4'!P166","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E580","v":0},{"$f":"'TC5'!F580","v":0},{"$f":"'TC5'!G580","v":0},{"$f":"'TC5'!H580","v":0},{"$f":"'TC5'!I580","v":0},null,{"$f":"Output!AY160","v":"Spare"},{"$f":"'TC5'!K265","v":4.9536590238275071},{"$f":"'TC5'!L265","v":4.9619549066455724},{"$f":"'TC5'!M265","v":4.9719497862647763},{"$f":"'TC5'!N265","v":4.9819926413061539},{"$f":"'TC5'!O265","v":4.9904018585941339},{"$f":"'TC5'!P265","v":4.9904018585941339},{"$f":"'TC5'!Q265","v":4.9904018585941339},{"$f":"'TC5'!R265","v":4.9904018585941339},{"$f":"'TC5'!S265","v":4.9904018585941339},{"$f":"'TC5'!T265","v":4.9904018585941339},{"$f":"'TC5'!U265","v":4.9904018585941339},{"$f":"'TC5'!V265","v":4.9904018585941339},{"$f":"'TC5'!W265","v":0},{"$f":"'TC5'!X265","v":0},{"$f":"'TC5'!Y265","v":0},{"$f":"'TC5'!Z265","v":0},{"$f":"'TC5'!AA265","v":0},{"$f":"'TC5'!AB265","v":0},{"$f":"'TC5'!AC265","v":0},{"$f":"'TC5'!AD265","v":0},{"$f":"'TC5'!AE265","v":0},{"$f":"'TC5'!AF265","v":0},{"$f":"'TC5'!AG265","v":0},{"$f":"'TC5'!AH265","v":0},{"$f":"'TC5'!AI265","v":0},{"$f":"'TC5'!AJ265","v":0},{"$f":"'TC5'!AK265","v":0},{"$f":"'TC5'!AL265","v":0},{"$f":"'TC5'!AM265","v":0},{"$f":"'TC5'!AN265","v":0},{"$f":"'TC5'!AO265","v":0},{"$f":"'TC5'!AP265","v":0},{"$f":"'TC5'!AQ265","v":0},{"$f":"'TC5'!AR265","v":0},{"$f":"'TC5'!AS265","v":0},{"$f":"'TC5'!AT265","v":0},{"$f":"'TC5'!AU265","v":0},{"$f":"'TC5'!AV265","v":0},{"$f":"'TC5'!AW265","v":0},{"$f":"'TC5'!AX265","v":0},{"$f":"'TC5'!AY265","v":0},{"$f":"'TC5'!AZ265","v":0},{"$f":"'TC5'!BA265","v":0},{"$f":"'TC5'!BB265","v":0},{"$f":"'TC5'!BC265","v":0},{"$f":"'TC5'!BD265","v":0},{"$f":"'TC5'!BE265","v":0},{"$f":"'TC5'!BF265","v":0},{"$f":"'TC5'!BG265","v":0},{"$f":"'TC5'!BH265","v":0},null,"Spare",{"$f":"'TC5'!K473","v":0},{"$f":"'TC5'!L473","v":0},{"$f":"'TC5'!M473","v":0},{"$f":"'TC5'!N473","v":0},{"$f":"'TC5'!O473","v":0},{"$f":"'TC5'!P473","v":0},{"$f":"'TC5'!Q473","v":0},{"$f":"'TC5'!R473","v":0},{"$f":"'TC5'!S473","v":0},{"$f":"'TC5'!T473","v":0},{"$f":"'TC5'!U473","v":0},{"$f":"'TC5'!V473","v":0},{"$f":"'TC5'!W473","v":0},{"$f":"'TC5'!X473","v":0},{"$f":"'TC5'!Y473","v":0},{"$f":"'TC5'!Z473","v":0},{"$f":"'TC5'!AA473","v":0},{"$f":"'TC5'!AB473","v":0},{"$f":"'TC5'!AC473","v":0},{"$f":"'TC5'!AD473","v":0},{"$f":"'TC5'!AE473","v":0},{"$f":"'TC5'!AF473","v":0},{"$f":"'TC5'!AG473","v":0},{"$f":"'TC5'!AH473","v":0},{"$f":"'TC5'!AI473","v":0},{"$f":"'TC5'!AJ473","v":0},{"$f":"'TC5'!AK473","v":0},{"$f":"'TC5'!AL473","v":0},{"$f":"'TC5'!AM473","v":0},{"$f":"'TC5'!AN473","v":0},{"$f":"'TC5'!AO473","v":0},{"$f":"'TC5'!AP473","v":0},{"$f":"'TC5'!AQ473","v":0},{"$f":"'TC5'!AR473","v":0},{"$f":"'TC5'!AS473","v":0},{"$f":"'TC5'!AT473","v":0},{"$f":"'TC5'!AU473","v":0},{"$f":"'TC5'!AV473","v":0},{"$f":"'TC5'!AW473","v":0},{"$f":"'TC5'!AX473","v":0},{"$f":"'TC5'!AY473","v":0},{"$f":"'TC5'!AZ473","v":0},{"$f":"'TC5'!BA473","v":0},{"$f":"'TC5'!BB473","v":0},{"$f":"'TC5'!BC473","v":0},{"$f":"'TC5'!BD473","v":0},{"$f":"'TC5'!BE473","v":0},{"$f":"'TC5'!BF473","v":0},{"$f":"'TC5'!BG473","v":0},{"$f":"'TC5'!BH473","v":0}]
[]
[null,null,null,"Nominal",null,null,null,null,null,null,null,null,null,null,null,null,null,"Nominal"]
[]
[null,null,null,"Tariff Class 1 & 2 - $",null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 1 & 2 - $",null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 3 - $ / Component",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 4 - $ / Component",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 5 - $ / Component",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 5 - $ / Component"]
[]
[null,null,null,"CPI",{"$f":"REG_Timing!K23","v":1.0249999999999999},{"$f":"REG_Timing!L23","v":1.0506249999999999},{"$f":"REG_Timing!M23","v":1.0768906249999999},{"$f":"REG_Timing!N23","v":1.1038128906249998},{"$f":"REG_Timing!O23","v":1.1314082128906247},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TC3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TC4",null,null,null,null,null,null,null,null,null,null,null,null,"Inflation index",{"$f":"E166","v":1.0249999999999999},{"$f":"F166","v":1.0506249999999999},{"$f":"G166","v":1.0768906249999999},{"$f":"H166","v":1.1038128906249998},{"$f":"I166","v":1.1314082128906247},{"$f":"CE166*(1+Global!$J$85)","v":1.1596934182128902},{"$f":"CF166*(1+Global!$J$85)","v":1.1886857536682123},{"$f":"CG166*(1+Global!$J$85)","v":1.2184028975099175},{"$f":"CH166*(1+Global!$J$85)","v":1.2488629699476652},{"$f":"CI166*(1+Global!$J$85)","v":1.2800845441963566},{"$f":"CJ166*(1+Global!$J$85)","v":1.3120866578012655},{"$f":"CK166*(1+Global!$J$85)","v":1.3448888242462971},{"$f":"CL166*(1+Global!$J$85)","v":1.3785110448524545},{"$f":"CM166*(1+Global!$J$85)","v":1.4129738209737657},{"$f":"CN166*(1+Global!$J$85)","v":1.4482981664981096},{"$f":"CO166*(1+Global!$J$85)","v":1.4845056206605622},{"$f":"CP166*(1+Global!$J$85)","v":1.5216182611770761},{"$f":"CQ166*(1+Global!$J$85)","v":1.5596587177065029},{"$f":"CR166*(1+Global!$J$85)","v":1.5986501856491653},{"$f":"CS166*(1+Global!$J$85)","v":1.6386164402903942},{"$f":"CT166*(1+Global!$J$85)","v":1.6795818512976539},{"$f":"CU166*(1+Global!$J$85)","v":1.721571397580095},{"$f":"CV166*(1+Global!$J$85)","v":1.7646106825195973},{"$f":"CW166*(1+Global!$J$85)","v":1.8087259495825871},{"$f":"CX166*(1+Global!$J$85)","v":1.8539440983221516},{"$f":"CY166*(1+Global!$J$85)","v":1.9002927007802053},{"$f":"CZ166*(1+Global!$J$85)","v":1.9478000182997102},{"$f":"DA166*(1+Global!$J$85)","v":1.9964950187572028},{"$f":"DB166*(1+Global!$J$85)","v":2.0464073942261325},{"$f":"DC166*(1+Global!$J$85)","v":2.0975675790817858},{"$f":"DD166*(1+Global!$J$85)","v":2.1500067685588302},{"$f":"DE166*(1+Global!$J$85)","v":2.2037569377728006},{"$f":"DF166*(1+Global!$J$85)","v":2.2588508612171205},{"$f":"DG166*(1+Global!$J$85)","v":2.3153221327475482},{"$f":"DH166*(1+Global!$J$85)","v":2.3732051860662366},{"$f":"DI166*(1+Global!$J$85)","v":2.4325353157178924},{"$f":"DJ166*(1+Global!$J$85)","v":2.4933486986108395},{"$f":"DK166*(1+Global!$J$85)","v":2.5556824160761105},{"$f":"DL166*(1+Global!$J$85)","v":2.6195744764780131},{"$f":"DM166*(1+Global!$J$85)","v":2.6850638383899632},{"$f":"DN166*(1+Global!$J$85)","v":2.7521904343497119},{"$f":"DO166*(1+Global!$J$85)","v":2.8209951952084547},{"$f":"DP166*(1+Global!$J$85)","v":2.8915200750886658},{"$f":"DQ166*(1+Global!$J$85)","v":2.9638080769658823},{"$f":"DR166*(1+Global!$J$85)","v":3.0379032788900293},{"$f":"DS166*(1+Global!$J$85)","v":3.1138508608622799},{"$f":"DT166*(1+Global!$J$85)","v":3.1916971323838368},{"$f":"DU166*(1+Global!$J$85)","v":3.2714895606934324},{"$f":"DV166*(1+Global!$J$85)","v":3.353276799710768},{"$f":"DW166*(1+Global!$J$85)","v":3.437108719703537}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Capital Recovery",null,null,null,null,null,"Maintenance ",null,null,null,null,null,null,"Total Tariff",null,null,null,null,null,null,"Tax Recovery",null,null,null,null,null,"Maintenance",null,null,null,null,null,null,"Total Tariff",null,null,null,null,null,null,"RAB"]
[null,null,null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,"Capital Recovery",{"$f":"CA10","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,{"$f":"DG10","v":33},34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,null,"Tax Recovery",{"$f":"EA10","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,{"$f":"FG10","v":33},34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"IF(AND(D169=\"Spare\",AE169=\"Spare\"),TRUE,0)","v":0},null,{"$f":"D11","v":"1 x 20 W Fluorescent"},{"$f":"E11*E$166","v":0.66873471233313031},0.66984882788488409,0.67060069001903266,0.67097148974244492,0.67094170402076592,null,null,{"$f":"L11*E$166","v":51.546772361854693},{"$f":"M11*F$166","v":52.835441670901062},{"$f":"N11*G$166","v":54.156327712673587},{"$f":"O11*H$166","v":55.510235905490418},{"$f":"P11*I$166","v":56.897991803127674},null,{"$f":"R11","v":"1 x 20 W Fluorescent"},{"$f":"S11*E$166","v":0.71047022111778813},{"$f":"T11*F$166","v":0.72823197664573291},{"$f":"U11*G$166","v":0.74643777606187611},{"$f":"V11*H$166","v":0.76509872046342298},{"$f":"W11*I$166","v":0.78422618847500847},null,{"$f":"Y11*E$166","v":46.349512066605833},{"$f":"Z11*F$166","v":47.50824986827098},{"$f":"AA11*G$166","v":48.695956114977754},{"$f":"AB11*H$166","v":49.91335501785219},{"$f":"AC11*I$166","v":51.161188893298494},null,{"$f":"AE11","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"AF11*E$166","v":33.90176301575854},{"$f":"AG11*F$166","v":34.815246803910981},{"$f":"AH11*G$166","v":35.767058244088446},{"$f":"AI11*H$166","v":36.745101363951143},{"$f":"AJ11*I$166","v":37.735708860000095},null,{"$f":"AL11*E$166","v":51.773989540807911},{"$f":"AM11*F$166","v":53.380238234788976},{"$f":"AN11*G$166","v":55.100634650992504},{"$f":"AO11*H$166","v":56.876477875355022},{"$f":"AP11*I$166","v":58.641027393671045},null,null,{"$f":"AF169+AL169","v":85.675752556566451},{"$f":"AG169+AM169","v":88.195485038699957},{"$f":"AH169+AN169","v":90.86769289508095},{"$f":"AI169+AO169","v":93.621579239306158},{"$f":"AJ169+AP169","v":96.37673625367114},null,{"$f":"AY11","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"AZ11*E$166","v":4.389501138766426},{"$f":"BA11*F$166","v":4.5077763484207418},{"$f":"BB11*G$166","v":4.6310141103804341},{"$f":"BC11*H$166","v":4.757648273518333},{"$f":"BD11*I$166","v":4.8859092353437168},null,{"$f":"BF11*E$166","v":51.773989540807911},{"$f":"BG11*F$166","v":53.380238234788976},{"$f":"BH11*G$166","v":55.100634650992504},{"$f":"BI11*H$166","v":56.876477875355022},{"$f":"BJ11*I$166","v":58.641027393671045},null,null,{"$f":"AZ169+BF169","v":56.163490679574338},{"$f":"BA169+BG169","v":57.888014583209717},{"$f":"BB169+BH169","v":59.731648761372938},{"$f":"BC169+BI169","v":61.634126148873356},{"$f":"BD169+BJ169","v":63.526936629014763},null,{"$f":"D169","v":"1 x 20 W Fluorescent"},{"$f":"BT11*E$166","v":4.0999653295370573},{"$f":"BU11*F$166","v":3.7760324086802903},{"$f":"BV11*G$166","v":3.4296204242544266},{"$f":"BW11*H$166","v":3.0596659988603143},{"$f":"BX11*I$166","v":2.6650610063034366},null,{"$f":"AY169","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"CA11*CA$166","v":418.69922592296439},397.17306872878487,375.59413394486791,353.95356098362947,332.25404154657281,310.54397790505578,288.8138436260806,267.05403541102788,245.25486836535524,223.40657119894618,201.49928135452345,179.52304006149186,157.46778731252485,135.32335676015398,113.07947053056922,90.725733951778565,68.251630193221231,45.646514813866382,22.899610215770117,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG11*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"DZ11","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"EA11*CA$166","v":54.211951400143171},{"$f":"EB11*CB$166","v":51.424807514051025},{"$f":"EC11*CC$166","v":48.630830139973426},{"$f":"ED11*CD$166","v":45.828872034940389},{"$f":"EE11*CE$166","v":43.019281712591393},{"$f":"EF11*CF$166","v":40.208326157482546},{"$f":"EG11*CG$166","v":37.394771914926721},{"$f":"EH11*CH$166","v":34.57737557790098},{"$f":"EI11*CI$166","v":31.754883174580801},{"$f":"EJ11*CJ$166","v":28.926029546895389},{"$f":"EK11*CK$166","v":26.089537719768856},{"$f":"EL11*CL$166","v":23.244118260706259},{"$f":"EM11*CM$166","v":20.388468629376728},{"$f":"EN11*CN$166","v":17.521272516838774},{"$f":"EO11*CO$166","v":14.641199174046321},{"$f":"EP11*CP$166","v":11.746902729266253},{"$f":"EQ11*CQ$166","v":8.8370214940311804},{"$f":"ER11*CR$166","v":5.9101772572432063},{"$f":"ES11*CS$166","v":2.9649745670367214},{"$f":"ET11*CT$166","v":0},{"$f":"EU11*CU$166","v":0},{"$f":"EV11*CV$166","v":0},{"$f":"EW11*CW$166","v":0},{"$f":"EX11*CX$166","v":0},{"$f":"EY11*CY$166","v":0},{"$f":"EZ11*CZ$166","v":0},{"$f":"FA11*DA$166","v":0},{"$f":"FB11*DB$166","v":0},{"$f":"FC11*DC$166","v":0},{"$f":"FD11*DD$166","v":0},{"$f":"FE11*DE$166","v":0},{"$f":"FF11*DF$166","v":0},{"$f":"FG11*DG$166","v":0},{"$f":"FH11*DH$166","v":0},{"$f":"FI11*DI$166","v":0},{"$f":"FJ11*DJ$166","v":0},{"$f":"FK11*DK$166","v":0},{"$f":"FL11*DL$166","v":0},{"$f":"FM11*DM$166","v":0},{"$f":"FN11*DN$166","v":0},{"$f":"FO11*DO$166","v":0},{"$f":"FP11*DP$166","v":0},{"$f":"FQ11*DQ$166","v":0},{"$f":"FR11*DR$166","v":0},{"$f":"FS11*DS$166","v":0},{"$f":"FT11*DT$166","v":0},{"$f":"FU11*DU$166","v":0},{"$f":"FV11*DV$166","v":0},{"$f":"FW11*DW$166","v":0},{"$f":"FX11*DX$166","v":0}]
[null,0,null,"2 x 20 W Fluorescent",0,0,0,0,0,null,null,55.031772361854699,56.407566670901062,57.817755837673587,59.263199733615423,60.744779726955805,null,"2 x 20 W Fluorescent",{"$f":"S12*E$166","v":0},{"$f":"T12*F$166","v":0},{"$f":"U12*G$166","v":0},{"$f":"V12*H$166","v":0},{"$f":"W12*I$166","v":0},null,{"$f":"Y12*E$166","v":49.483133089823461},{"$f":"Z12*F$166","v":50.720211417069052},{"$f":"AA12*G$166","v":51.988216702495777},{"$f":"AB12*H$166","v":53.287922120058163},{"$f":"AC12*I$166","v":54.620120173059611},null,"2x24W Energy Efficient Fluro - STD",36.631441221848313,37.613166965152992,38.634926409361512,39.684666233356033,40.748762851140107,null,{"$f":"AL12*E$166","v":51.773989540807911},53.380238234788976,55.100634650992504,56.876477875355022,58.641027393671045,null,null,{"$f":"AF170+AL170","v":88.405430762656223},{"$f":"AG170+AM170","v":90.993405199941975},{"$f":"AH170+AN170","v":93.735561060354016},{"$f":"AI170+AO170","v":96.561144108711062},{"$f":"AJ170+AP170","v":99.389790244811152},null,"2x24W Energy Efficient Fluro - STD",4.7429318906871263,4.8700428691394606,5.0023372941171198,5.1382545368484367,5.2760306552570722,null,51.773989540807911,53.380238234788976,55.100634650992504,56.876477875355022,58.641027393671045,null,null,{"$f":"AZ170+BF170","v":56.516921431495035},{"$f":"BA170+BG170","v":58.250281103928437},{"$f":"BB170+BH170","v":60.102971945109623},{"$f":"BC170+BI170","v":62.014732412203458},{"$f":"BD170+BJ170","v":63.917058048928119},null,"2 x 20 W Fluorescent",0,0,0,0,0,null,"2x24W Energy Efficient Fluro - STD",{"$f":"CA12*CA$166","v":452.16142746718725},428.90066317525117,405.58852820139322,382.21541750675993,358.78327330602883,335.33974298589021,311.87453946361063,288.37729265340533,264.8375443584398,241.24474308794481,217.58823879665198,193.85727754370424,170.04099606814245,146.12841627800628,122.10843965003603,97.969841536896084,73.701265378781031,49.291216816200816,24.72805770067518,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG12*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"2x24W Energy Efficient Fluro - STD",58.544539404953497,55.532803664231984,52.51441659783486,49.488134573418705,46.454209063260485,43.418809311656986,40.380603377217689,37.338248571559674,34.290390797938983,31.235663880185783,28.172688881581873,25.100073413312106,22.016410932114123,18.920280026743352,15.810243692862761,12.684848595958769,9.5426243218769482,6.3820826145626688,3.201716600583314,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"4 x 20 W Fluorescent",0,0,0,0,0,null,null,0,0,0,0,0,null,"4 x 20 W Fluorescent",0,0,0,0,0,null,0,0,0,0,0,null,"1x42W Compact Fluorescent - STD",29.462305440052145,30.264802788811924,31.102853128611923,31.964291120587703,32.835378360552561,null,53.678598174255711,55.343935904201629,57.127620506158571,58.968791636807012,60.798253600088913,null,null,83.140903614307859,85.608738693013549,88.23047363477049,90.933082757394715,93.63363196064148,null,"1x42W Compact Fluorescent - STD",3.8146931538539501,3.9185981638854552,4.0271064712317646,4.1386429433909475,4.2514287719631456,null,53.678598174255711,55.343935904201629,57.127620506158571,58.968791636807012,60.798253600088913,null,null,57.493291328109663,59.262534068087085,61.154726977390339,63.10743458019796,65.049682372052061,null,"4 x 20 W Fluorescent",0,0,0,0,0,null,"1x42W Compact Fluorescent - STD",{"$f":"CA13*CA$166","v":364.27741758896434},345.57236751423551,326.81225170183097,307.98942031487684,289.10778399524793,270.21697273354351,251.30869719212143,232.37460114942911,213.40625738397569,194.39516349795966,175.33273767830303,156.21031439279835,137.01914001903179,117.75036840369783,98.395056349875205,78.944159029784061,59.388525320494708,39.718893060006145,19.92588422105991,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG13*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"1x42W Compact Fluorescent - STD",47.165574798879668,44.743699613051128,42.314694676533144,39.877569510817203,37.432830454377594,34.986903453267701,32.53871522828949,30.087183840311877,27.631218157339326,25.169717313767464,22.701570161534146,20.225654712869147,17.740837574339917,15.245973371884627,12.739904166517874,10.22145886038787,7.6894525928576547,5.1426861262760175,2.5799452210970344,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 14 W Fluorescent",10.706802651661651,10.511277486009288,10.307493404234926,8.1856518955571911,8.0001444662423467,null,null,51.546772361854693,52.835441670901062,54.156327712673587,55.510235905490418,56.897991803127674,null,"2 x 14 W Fluorescent",10.09682155562219,10.349242094512745,10.607973146875562,10.873172475547451,11.145001787436136,null,46.349512066605833,47.50824986827098,48.695956114977754,49.91335501785219,51.161188893298494,null,"50W Mercury - STANDARD",25.74812468238893,26.457767512207131,27.200641970092011,27.964524683104795,28.735617762132581,null,55.068447717582487,56.77690447377303,58.606772346414893,60.49561519246118,62.372445696664109,null,null,80.81657239997142,83.234671985980157,85.807414316506907,88.460139875565972,91.108063458796693,null,"50W Mercury - STANDARD",3.3337918904662986,3.4256743689131124,3.5218595813851143,3.6207648812981299,3.720603758318008,null,55.068447717582487,56.77690447377303,58.606772346414893,60.49561519246118,62.372445696664109,null,null,58.402239608048788,60.202578842686144,62.128631927800008,64.116380073759316,66.093049454982122,null,"2 x 14 W Fluorescent",49.863051242389368,45.378937363281835,39.995544888689132,33.511813233972724,25.665412245351074,null,"50W Mercury - STANDARD",{"$f":"CA14*CA$166","v":318.74653237057919},302.40170347145266,285.99989450279827,269.53446857739067,253.01035613846446,236.47821432263947,219.93078878262688,203.36076663822064,186.76077287418872,170.12336668535445,153.44103776689937,136.70620254788111,119.91120036592028,103.04828958097055,86.10964362604436,69.087346992724193,51.973391149245451,34.759670388891792,17.437977606396949,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG14*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"50W Mercury - STANDARD",41.270368923531976,39.154088273693532,37.030430011075389,34.89853481092738,32.759041052621775,30.618507674075055,28.475995403613634,26.33055739089296,24.181238740507034,22.027076038760192,19.867096873346387,17.700319345676107,15.525751575585989,13.342391198161167,11.149224852394761,8.9452276614036332,6.7293627039136821,4.500580476722214,2.2578183478388096,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 24 W Fluorescent",4.8597976608626041,4.8559395076561751,4.8488510732513932,4.838373254934079,4.824341013780125,null,null,51.546772361854693,52.835441670901062,54.156327712673587,55.510235905490418,56.897991803127674,null,"2 x 24 W Fluorescent",5.1361555828601357,5.2645594724316398,5.39617345924243,5.5310777957234905,5.6693547406165772,null,46.349512066605833,47.50824986827098,48.695956114977754,49.91335501785219,51.161188893298494,null,"80W Mercury - STANDARD",28.67213543302616,29.454878531610291,30.272680764980251,31.113364447865241,31.963178521012036,null,52.288748630928943,53.910967334630236,55.648468665902257,57.441968081152858,59.22406150351371,null,null,80.960884063955106,83.365845866240534,85.921149430882508,88.555332529018102,91.18724002452575,null,"80W Mercury - STANDARD",3.7123842519821686,3.8137315394668789,3.9196181812027242,4.0284674461111809,4.1384988872513846,null,52.288748630928943,53.910967334630236,55.648468665902257,57.441968081152858,59.22406150351371,null,null,56.001132882911108,57.724698874097115,59.568086847104979,61.470435527264037,63.362560390765097,null,"2 x 24 W Fluorescent",32.93610830461769,32.881508780081731,32.628663726740918,32.105414915642591,31.204473791504729,null,"80W Mercury - STANDARD",{"$f":"CA15*CA$166","v":354.59099082616302},336.38806385867957,318.12966389073154,299.80835658449706,281.42826953856331,263.03925126277568,244.63323260757329,226.20207931610935,207.7375880175565,189.23148216167061,170.67540789242375,152.06092985847374,133.37952695819516,114.62258801695114,95.781407394240077,76.847180518302679,57.810999345727403,38.66384774354092,19.396596791218972,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG15*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"80W Mercury - STANDARD",45.911404586960884,43.554542832735585,41.190498596625901,38.818309302310325,36.438509379183913,34.057553066532982,31.674395594468418,29.287983763200142,26.897255424261957,24.501138954130774,22.098552719956693,19.688404537114824,17.269591118284353,14.840997513754354,12.401496542649955,9.9499482147663532,7.4851991426917737,5.0060819438940678,2.51141463243881,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"1 x 40 W Fluorescent",1.5144731066801038,1.5131654831776979,1.5108459328084889,1.5074646764938413,1.5029700786554558,null,null,53.443022361854695,54.779097920901059,56.148575368923588,57.552289753146667,58.99109699697533,null,"1 x 40 W Fluorescent",1.6003580521120762,1.6403670034148781,1.6813761785002499,1.723410582962756,1.7664958475368249,null,48.054570564533073,49.255934828646403,50.48733319936256,51.749516529346614,53.043254442580277,null,"70W Sodium - STANDARD",28.979042044450743,29.769457808320489,30.595124523608199,31.443869300458886,32.301945994920523,null,57.456929895744061,59.239487497036464,61.14872217559612,63.11948974736314,65.077723966334062,null,null,86.435971940194804,89.008945305356946,91.743846699204312,94.563359047822019,97.379669961254592,null,"70W Sodium - STANDARD",3.7521216225642511,3.854462344313514,3.9613672561705258,4.0712602479531768,4.1823615091394304,null,57.456929895744061,59.239487497036464,61.14872217559612,63.11948974736314,65.077723966334062,null,null,61.209051518308314,63.093949841349975,65.110089431766653,67.19074999531631,69.260085475473488,null,"1 x 40 W Fluorescent",10.291642888814195,17.000764833373701,77.346753800926408,0,0,null,"70W Sodium - STANDARD",{"$f":"CA16*CA$166","v":358.35325513403376},339.95530064083755,321.50203133040492,302.98592916383285,284.41103747246393,265.82711989200141,247.22602175055712,228.59952257890595,209.93933206132505,191.23708592706976,172.4843417802725,153.67257486600849,134.79317377023023,115.83743605122376,96.796563800196878,77.661659128559194,58.42371957940513,39.073633460660737,19.602175097302119,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG16*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"70W Sodium - STANDARD",46.39853156782209,44.016418219872634,41.627142871140592,39.229732107933273,36.82470944896928,34.418518144279219,32.010102350793126,29.598397706194266,27.182330804645627,24.760818664830239,22.332768190018662,19.897075619871575,17.452625973679851,14.998292484738284,12.532936025543581,10.055404523500506,7.5645323668141717,5.05913980023952,2.5380323103524387,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 40 W Fluorescent",0,0,0,0,0,null,null,58.824272361854689,60.294879170901062,61.802251150173582,63.34730742892792,64.930990114651109,null,"2 x 40 W Fluorescent",0,0,0,0,0,null,52.893250085677934,54.215581337819884,55.570970871265374,56.960245143047004,58.384251271623178,null,"100W Sodium - STANDARD",35.230164766700781,36.176858598626772,37.162710333672138,38.175644755774428,39.202015836618962,null,61.451460435083227,63.35794531180462,65.399914131295759,67.507693744354356,69.602068658713137,null,null,96.681625201784016,99.534803910431393,102.5626244649679,105.68333850012878,108.80408449533209,null,"100W Sodium - STANDARD",4.5614987129276816,4.6840738619360307,4.811719061733605,4.9428708486553328,5.0757623748591403,null,61.451460435083227,63.35794531180462,65.399914131295759,67.507693744354356,69.602068658713137,null,null,66.012959148010907,68.042019173740655,70.211633193029371,72.450564593009688,74.677831033572275,null,"2 x 40 W Fluorescent",0,0,0,0,0,null,"100W Sodium - STANDARD",{"$f":"CA17*CA$166","v":434.98365352419569},412.61334733812549,390.19094823599164,367.70723334194923,345.16452961868032,322.61087197185395,300.03636379720501,277.43102863805819,254.7848052712194,232.08754272082351,209.32899519745092,186.49881695977678,163.58655709596042,140.5816542219311,117.47343109366598,94.251089130500901,70.903702846453228,47.420214186474595,23.789426764488219,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG17*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"100W Sodium - STANDARD",56.320411466557346,53.423969637480042,50.52078296996244,47.609657313009926,44.690893954945992,41.770712314891611,38.847831009466489,35.920958316233737,32.988791537435503,30.050016354400555,27.103306172275875,24.147321454728022,21.180709048252744,18.202101495724452,15.210116338809776,12.203355408861848,9.1804041059042536,6.1398306653056141,3.0801854117375038,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"1 x 42 W Fluorescent",0,0,0,0,0,null,null,53.443022361854695,54.779097920901059,56.148575368923588,57.552289753146667,58.99109699697533,null,"1 x 42 W Fluorescent",0,0,0,0,0,null,48.054570564533073,49.255934828646403,50.48733319936256,51.749516529346614,53.043254442580277,null,"100W Metal Halide - STANDARD",36.705912229098104,37.68949974758403,38.713167511353333,39.76486336289765,40.830964908920258,null,81.352046859162144,83.875932311667626,86.579177147706588,89.369545100498712,92.142167345230561,null,null,118.05795908826025,121.56543205925166,125.29234465905992,129.13440846339637,132.97313225415081,null,"100W Metal Halide - STANDARD",4.7525741789355607,4.8799262145941062,5.0124677232081316,5.1486382266667237,5.286673937320816,null,81.352046859162144,83.875932311667626,86.579177147706588,89.369545100498712,92.142167345230561,null,null,86.104621038097704,88.755858526261733,91.59164487091472,94.518183327165431,97.428841282551375,null,"1 x 42 W Fluorescent",0,0,0,0,0,null,"100W Metal Halide - STANDARD",{"$f":"CA18*CA$166","v":453.07434234786228},429.76625455183529,406.40683445710761,382.98645671472627,359.50704309188944,336.01622038054398,312.50368074593121,288.95903318279937,265.37179839710183,241.73140361265607,218.02717729996755,194.24834382436569,170.38401801054718,146.42319962056044,122.35476774220966,98.167475084794162,73.849942179037967,49.390651477998553,24.777941355679072,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG18*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"100W Metal Halide - STANDARD",58.662740954131273,55.644877904484829,52.620368498909997,49.587966475371083,46.547920658665213,43.506397626542046,40.462062750699474,37.413570634163186,34.359564448583875,31.298675261818648,28.229521355434542,25.150707531764844,22.060824410142018,18.958447711923309,15.842137533917684,12.710437609814887,9.5618745592092278,6.3949571238025325,3.2081753903619949,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"50W Mercury",0.34503140848872976,0.34405757983665974,0.3428194151216884,0.34130430618357055,0.33949917966408777,null,null,54.826772361854694,56.197441670901064,57.602377712673587,59.042437155490418,60.518498084377676,null,"50W Mercury",0.36307472009552283,0.37215158809791093,0.38145537780035871,0.39099176224536764,0.40076655630150176,null,49.298802441398891,50.531272502433865,51.794554314994713,53.089418172869571,54.416653627191309,null,"25W LED",46.456436237222462,47.712933984796102,49.023181976897874,50.369699514105243,51.732739045607424,null,46.00171078415471,47.428878914779524,48.957468445433953,50.535323023179721,52.103143029438158,null,null,92.458147021377172,95.141812899575626,97.98065042233182,100.90502253728496,103.83588207504559,null,"25W LED",4.2582956269249834,4.3734688794838377,4.4935689936308574,4.6169936513249796,4.7419327501117055,null,46.00171078415471,47.428878914779524,48.957468445433953,50.535323023179721,52.103143029438158,null,null,50.260006411079694,51.802347794263362,53.451037439064812,55.152316674504704,56.845075779549866,null,"50W Mercury",2.5222665830682534,4.0309838653323249,14.164140879921286,0,0,null,"25W LED",{"$f":"CA19*CA$166","v":386.40383735526478},352.21790402218033,317.83737790206357,283.2472139036978,248.44895686133165,213.50999718632559,178.41411869205206,143.14492091047001,107.68581063463276,72.019993316806975,36.130464317425833,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG19*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"25W LED",35.418596519863677,32.285041253780143,29.13364919948884,25.963041291970498,22.773359134013855,19.570779873872958,16.353817101435578,13.120967514963672,9.8707101458616933,6.6015055702099117,3.3117951066248685,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"80W Mercury",0.21118602513880055,0.16968747589506641,0.12775383162168411,8.5389274160460424E-2,5.8170883891442295E-2,null,null,52.059272361854688,53.36075417090106,54.694773025173582,56.062142350802915,57.463695909572984,null,"80W Mercury",0.13734524999215281,0.14077888124195662,0.14429835327300553,0.14790581210483067,0.1516034574074514,null,46.810338687667247,47.980597154858927,49.1801120837304,50.40961488582365,51.669855257969239,null,"Suburban 70W HPS c/w D2 PECB - STD",28.979042044450743,29.769457808320489,30.595124523608199,31.443869300458886,32.301945994920523,null,57.456929895744061,59.239487497036464,61.14872217559612,63.11948974736314,65.077723966334062,null,null,86.435971940194804,89.008945305356946,91.743846699204312,94.563359047822019,97.379669961254592,null,"Suburban 70W HPS c/w D2 PECB - STD",3.7521216225642511,3.854462344313514,3.9613672561705258,4.0712602479531768,4.1823615091394304,null,57.456929895744061,59.239487497036464,61.14872217559612,63.11948974736314,65.077723966334062,null,null,61.209051518308314,63.093949841349975,65.110089431766653,67.19074999531631,69.260085475473488,null,"80W Mercury",1.4824245447601394,1.1119502701065558,0.5675484102928946,0.10508566695235649,0,null,"Suburban 70W HPS c/w D2 PECB - STD",{"$f":"CA20*CA$166","v":358.35325513403376},339.95530064083755,321.50203133040492,302.98592916383285,284.41103747246393,265.82711989200141,247.22602175055712,228.59952257890595,209.93933206132505,191.23708592706976,172.4843417802725,153.67257486600849,134.79317377023023,115.83743605122376,96.796563800196878,77.661659128559194,58.42371957940513,39.073633460660737,19.602175097302119,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG20*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Suburban 70W HPS c/w D2 PECB - STD",46.39853156782209,44.016418219872634,41.627142871140592,39.229732107933273,36.82470944896928,34.418518144279219,32.010102350793126,29.598397706194266,27.182330804645627,24.760818664830239,22.332768190018662,19.897075619871575,17.452625973679851,14.998292484738284,12.532936025543581,10.055404523500506,7.5645323668141717,5.05913980023952,2.5380323103524387,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"125W Mercury",{"$f":"E21*E$166","v":0.42574503614574916},0.42098421357739324,0.4157192592330437,0.40992794203797517,0.40358723444614053,null,null,52.059272361854688,53.36075417090106,54.694773025173582,56.062142350802915,57.463695909572984,null,"125W Mercury",0.43998840362187247,0.45098811371241926,0.46226281655522977,0.47381938696911047,0.48566487164333816,null,46.810338687667247,47.980597154858927,49.1801120837304,50.40961488582365,51.669855257969239,null,"150W Sodium - STANDARD",33.980884123181433,34.89634593901944,35.850184857574632,36.830306142774482,37.823043758293998,null,57.281911805102908,59.059039603090433,60.962458610526809,62.927223077391872,64.87949236898757,null,null,91.262795928284334,93.955385542109866,96.812643468101442,99.757529220166361,102.70253612728158,null,"150W Sodium - STANDARD",4.3997455083873147,4.518276827282155,4.6417771012133811,4.7686803391221044,4.8972171025875806,null,57.281911805102908,59.059039603090433,60.962458610526809,62.927223077391872,64.87949236898757,null,null,61.68165731349022,63.577316430372591,65.604235711740188,67.695903416513971,69.776709471575145,null,"125W Mercury",1.9172214712146167,1.679952039157913,1.3652930535869363,0.94346044633530624,0.36782225678738817,null,"150W Sodium - STANDARD",{"$f":"CA21*CA$166","v":419.669144808304},398.09270914752284,376.46353667694098,354.77274523067666,333.02300478597726,311.26269573348577,289.48226959238571,267.67210083834306,245.82248216225614,223.92361965949681,201.96562794704883,179.9385252059038,157.83222814602098,135.63654689110624,113.34117978040881,90.935708084680499,68.409590633382365,45.752158350165921,22.952608693593447,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG21*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"150W Sodium - STANDARD",54.337533661152158,51.543879866230164,48.743397863389688,45.93493761576584,43.118844824204984,40.301383640212215,37.481317754413404,34.657400882064991,31.828376149170882,28.992975469599447,26.149918912864873,23.297914062231062,20.435655362789401,17.561823459154844,14.675084522417807,11.774089565981976,8.8574737499107652,5.9238556733973917,2.9718366549656068,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"250W Mercury",0.56385658043407039,0.5394662624785127,0.51435156345780397,0.48849150826740823,0.4701984107681767,null,null,52.059272361854688,53.36075417090106,54.694773025173582,56.062142350802915,57.463695909572984,null,"250W Mercury",0.5456443544050178,0.55928546326514328,0.57326759984677178,0.58759928984294107,0.6022892720890145,null,46.810338687667247,47.980597154858927,49.1801120837304,50.40961488582365,51.669855257969239,null,"150W Metal Halide - STANDARD",34.992732039951903,35.933490053709178,36.913257575131603,37.919955678270377,38.939934532177311,null,70.923027693310132,73.123360748883755,75.48006000563511,77.912713531034555,80.329896279818158,null,null,105.91575973326204,109.05685080259293,112.39331758076671,115.83266920930492,119.26983081199546,null,"150W Metal Halide - STANDARD",4.5307566177758707,4.6525632144054248,4.7794206480147325,4.9097649745934895,5.0418288539457512,null,70.923027693310132,73.123360748883755,75.48006000563511,77.912713531034555,80.329896279818158,null,null,75.453784311085997,77.775923963289173,80.259480653649845,82.822478505628041,85.371725133763903,null,"250W Mercury",2.5389509708425742,1.8245099091229982,1.0461644368121308,0.32293888503193507,0,null,"150W Metal Halide - STANDARD",{"$f":"CA22*CA$166","v":432.07304606213648},409.85361937978928,387.58197740579647,365.24896201813459,342.85696537130946,320.45408803232857,298.03049955972244,275.57629019345677,253.08146597367698,230.5359437878902,207.92954634391617,185.25199706588788,162.49291491053026,139.6418091008893,116.6880737746297,93.62098254395913,70.429682964180145,47.10319090780726,23.630384841125384,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG22*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"150W Metal Halide - STANDARD",55.943554523652267,53.066648131510817,50.182981056096565,47.291367530550367,44.392117284042371,41.491458237331699,38.588117573603334,35.680812206106438,32.768248146143655,29.84911986179474,26.922109627028924,23.985886860854013,21.039107456143288,18.080413097774191,15.108430569705499,12.121771050612288,9.1190293976901575,6.0987834182323901,3.0595931285754667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 250W Mercury",40.168180615530254,40.131139031373053,40.06714025512327,39.974859578166395,39.852922904702204,null,null,56.056772361854691,57.458191670901059,58.894646462673585,60.367012624240417,61.876187939846417,null,"2 x 250W Mercury",42.440778658239147,43.501798124695128,44.589343077812501,45.704076654757813,46.846678571126752,null,50.404786331946283,51.664905990244939,52.956528640001061,54.280441856001083,55.637452902401108,null,"250W Sodium - STANDARD",35.931011207715137,36.895226200666492,37.899037125762852,38.930379717667407,39.975619172559249,null,66.784364608737079,68.856298786160053,71.075474525760754,73.366172276419945,75.642302036683162,null,null,102.71537581645222,105.75152498682655,108.97451165152361,112.29655199408735,115.61792120924241,null,"250W Sodium - STANDARD",4.6522422606748277,4.7770859983768545,4.9070565015854495,5.0405917245034741,5.1759262726034851,null,66.784364608737079,68.856298786160053,71.075474525760754,73.366172276419945,75.642302036683162,null,null,71.436606869411904,73.633384784536901,75.982531027346198,78.406764000923417,80.818228309286653,null,"2 x 250W Mercury",273.5839460589923,250.90527684620741,226.92168420649639,201.58209613677093,174.83370261093015,null,"250W Sodium - STANDARD",{"$f":"CA23*CA$166","v":443.57509291381058},420.75942536305331,397.89202612061877,374.96348117237301,351.97592504982657,328.97719884157846,305.95721064610859,282.90578713369831,259.81266853534777,236.66750355822768,213.45984422492651,190.17914063369943,166.81473563687643,143.35585943452381,119.7916240804032,96.111017897206125,72.302899797985972,48.355993510643756,24.258881702260179,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG23*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"250W Sodium - STANDARD",57.43280591538965,54.478699999151225,51.517896014749738,48.549175063163865,45.572813517291699,42.595005701386761,39.614444945551277,36.629814036802408,33.639784570251962,30.643016290773971,27.638156424805452,24.623839001918817,21.598684165797675,18.561297474239996,15.510269187805671,12.444173546717456,9.3615680356165996,6.2609926357661267,3.1409690642865384,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"400 W Mercury",0.80062555118527723,0.57471642075950535,0.45672266543173157,0.35486248480134353,0.2504557996551936,null,null,52.059272361854688,53.36075417090106,54.694773025173582,56.062142350802915,57.463695909572984,null,"400 W Mercury",0.5136224266849847,0.52646298735210939,0.53962456203591214,0.55311517608680982,0.56694305548898005,null,46.810338687667247,47.980597154858927,49.1801120837304,50.40961488582365,51.669855257969239,null,"250W Metal Halide - STANDARD",36.037894107216232,37.004781172655115,38.011330972051191,39.045480910112957,40.093597894815936,null,68.225690061075952,70.342340265715563,72.609409767508041,74.949544852653872,77.274797544242617,null,null,104.26358416829218,107.34712143837068,110.62074073955924,113.99502576276683,117.36839543905856,null,"250W Metal Halide - STANDARD",4.6660811459521705,4.7912708557861299,4.9215959804299567,5.0554946903190938,5.1912018125644961,null,68.225690061075952,70.342340265715563,72.609409767508041,74.949544852653872,77.274797544242617,null,null,72.891771207028128,75.133611121501687,77.531005747937996,80.005039542972966,82.465999356807117,null,"400 W Mercury",2.3492658392408594,0.28299270888536243,0,0,0,null,"250W Metal Halide - STANDARD",{"$f":"CA24*CA$166","v":444.88533421505934},422.00174663047164,399.06648244289323,376.07009848855978,353.01469995218008,329.94809836419432,306.86017203918749,283.7407176232295,260.57944506800345,237.36597253125231,214.0898212007942,190.74041003930856,167.30705044703788,143.77894083949437,120.14516113720408,96.394667164459619,72.516284953993136,48.498704954416823,24.330476137214507,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG24*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"250W Metal Halide - STANDARD",57.602452127629867,54.639552124024817,51.669961184978739,48.692456637261401,45.707311054032878,42.720714932442668,39.731357746261374,36.737918395059076,33.739064553470151,30.733452010918064,27.719724001443947,24.696510523276885,21.662427647776205,18.616076817368729,15.55604413209698,12.480899624386065,9.389196521629378,6.2794704961849419,3.1502389023659116,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"700 W Mercury",0,0,0,0,0,null,null,0,0,0,0,0,null,"700 W Mercury",0,0,0,0,0,null,0,0,0,0,0,null,"400W Sodium - STANDARD",41.956152942448547,43.070996478768244,44.229201660817147,45.418798366098059,46.626248287200674,null,59.495375892623322,61.341174732407836,63.318144874638712,65.358830962322571,67.386539041311025,null,null,101.45152883507187,104.41217121117609,107.54734653545586,110.77762932842063,114.01278732851171,null,"400W Sodium - STANDARD",5.4323599935947327,5.576706674619758,5.7266676947344255,5.8806931974811745,6.0370302824056274,null,59.495375892623322,61.341174732407836,63.318144874638712,65.358830962322571,67.386539041311025,null,null,64.927735886218059,66.917881407027593,69.044812569373136,71.23952415980375,73.423569323716649,null,"700 W Mercury",0,0,0,0,0,null,"400W Sodium - STANDARD",{"$f":"CA25*CA$166","v":517.43526683847597},490.79084995208575,464.09780680196849,437.3450801676949,410.53315025963855,383.70819193075721,356.85843431881796,329.97201158641309,303.03695707619841,276.04119738044352,248.97254632169884,221.81869884132269,194.56722479255086,167.20556263472193,139.72101302520753,112.10073230552609,84.331725878047465,56.400841469623103,28.294762278399979,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG25*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"400W Sodium - STANDARD",66.996005251102702,63.546164067025856,60.090026896515944,56.626162083005653,53.154631802729895,49.681414640623792,46.204986539866141,42.723811146527801,39.236339052809079,35.741007029182477,32.236237245026977,28.72043647733247,25.191995307044529,21.649287302611125,18.090668190284511,14.5144750107223,10.919025261422524,7.3026160245181542,3.6635230794466418,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"50W Sodium",7.0954000803275505,7.0888569694577761,7.0775520779943069,7.0612514063517526,7.0397122310783251,null,null,57.204772361854694,58.634891670901062,60.100763962673589,61.60328306174042,63.143365138283926,null,"50W Sodium",7.4968370408194698,7.6842579668399571,7.8763644160109552,8.0732735264112279,8.2751053645715089,null,51.437037963123863,52.722963912201962,54.041038010007007,55.392063960257175,56.776865559263598,null,"80W Mercury - AEROSCREEN",28.67213543302616,29.454878531610291,30.272680764980251,31.113364447865241,31.963178521012036,null,80.085739497464431,82.570338726058154,85.231505471028626,87.978439194236046,90.707903435017599,null,null,108.75787493049059,112.02521725766844,115.50418623600888,119.09180364210128,122.67108195602964,null,"80W Mercury - AEROSCREEN",3.7123842519821686,3.8137315394668789,3.9196181812027242,4.0284674461111809,4.1384988872513846,null,80.085739497464431,82.570338726058154,85.231505471028626,87.978439194236046,90.707903435017599,null,null,83.798123749446603,86.384070265525025,89.151123652231348,92.006906640347225,94.846402322268986,null,"50W Sodium",48.326499311068602,44.320486868177383,40.083969741072195,35.607926453319116,30.883028520090232,null,"80W Mercury - AEROSCREEN",{"$f":"CA26*CA$166","v":354.59099082616302},336.38806385867957,318.12966389073154,299.80835658449706,281.42826953856331,263.03925126277568,244.63323260757329,226.20207931610935,207.7375880175565,189.23148216167061,170.67540789242375,152.06092985847374,133.37952695819516,114.62258801695114,95.781407394240077,76.847180518302679,57.810999345727403,38.66384774354092,19.396596791218972,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG26*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"80W Mercury - AEROSCREEN",45.911404586960884,43.554542832735585,41.190498596625901,38.818309302310325,36.438509379183913,34.057553066532982,31.674395594468418,29.287983763200142,26.897255424261957,24.501138954130774,22.098552719956693,19.688404537114824,17.269591118284353,14.840997513754354,12.401496542649955,9.9499482147663532,7.4851991426917737,5.0060819438940678,2.51141463243881,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"70W Sodium",1.2478249442397811,1.2467564981259227,1.2448547391162217,1.2420786693447068,1.2383857618726686,null,null,57.204772361854694,58.634891670901062,60.100763962673589,61.60328306174042,63.143365138283926,null,"70W Sodium",1.3186085836066492,1.3515737981968154,1.3853631431517359,1.419997221730529,1.4554971522737921,null,51.437037963123863,52.722963912201962,54.041038010007007,55.392063960257175,56.776865559263598,null,"Urban A/Screen 42W CFL c/w D2 PECB",37.097145283960245,38.090513628817725,39.124206739617868,40.186178571868801,41.262812998115677,null,53.678598174255711,55.343935904201629,57.127620506158571,58.968791636807012,60.798253600088913,null,null,90.775743458215956,93.434449533019347,96.25182724577644,99.15497020867582,102.06106659820459,null,"Urban A/Screen 42W CFL c/w D2 PECB",4.8032298908241184,4.9318483192798768,5.0656878805110477,5.2031888879022112,5.3425883650871926,null,53.678598174255711,55.343935904201629,57.127620506158571,58.968791636807012,60.798253600088913,null,null,58.481828065079831,60.275784223481509,62.193308386669621,64.171980524709227,66.140841965176108,null,"70W Sodium",8.4772769028692636,8.2525392146531331,7.9526253514436656,7.5598104091916225,7.0509546499622751,null,"Urban A/Screen 42W CFL c/w D2 PECB",{"$f":"CA27*CA$166","v":457.87033599405561},434.31363441185903,410.70580217701689,387.0371072415731,363.30936395199757,339.57009090585967,315.80887124774034,292.01520407207676,268.17849925072539,244.28807218469484,220.3331384772184,196.30280852528679,172.18608202670313,147.97184239966373,123.6488511118113,99.205741915643543,74.63101498709797,49.913030964069208,25.04000488154761,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG27*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Urban A/Screen 42W CFL c/w D2 PECB",59.283712186857301,56.233659351181224,53.176986268118341,50.112432860558002,47.04023404477558,43.966542389829129,40.890009151740252,37.809274703963695,34.722967867675408,31.629705232242202,28.528090465506757,25.416713613515142,22.294150389306289,19.158961450375688,16.009691664417765,12.844869362943429,9.6630055823611851,6.4625932921017899,3.2421066093577267,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"90W Sodium",0,0,0,0,0,null,null,61.181772361854691,62.711316670901056,64.279099587673585,65.886077077365414,67.533229004299542,null,"90W Sodium",0,0,0,0,0,null,55.013052542560445,56.388378856124454,57.798088327527566,59.24304053571575,60.724116549108636,null,"150W Sodium - AEROSCREEN",37.593040294957234,38.598806015089643,39.645206435546584,40.720203260195731,41.810188303650783,null,57.281911805102908,59.059039603090433,60.962458610526809,62.927223077391872,64.87949236898757,null,null,94.874952100060142,97.657845618180076,100.60766504607339,103.6474263375876,106.68968067263836,null,"150W Sodium - AEROSCREEN",4.8674369267375033,4.9976605310910971,5.1331453976175476,5.2723328429363745,5.4134609189972087,null,57.281911805102908,59.059039603090433,60.962458610526809,62.927223077391872,64.87949236898757,null,null,62.149348731840412,64.056700134181526,66.095604008144363,68.199555920328251,70.292953287984773,null,"90W Sodium",0,0,0,0,0,null,"150W Sodium - AEROSCREEN",{"$f":"CA28*CA$166","v":463.94934514822478},440.07752107140658,416.15482193198454,392.17138043907539,368.12887478142324,344.07468641825636,319.99826030848675,295.88895624590816,271.73604361814444,247.52869608876034,223.25598619966965,198.9068798909214,174.47023093488747,149.93477528181617,125.28912531365698,100.52176400299837,75.621038973897498,50.575156461315068,25.372175165800005,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG28*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"150W Sodium - AEROSCREEN",60.070804515725094,56.979950540935697,53.882509411810688,50.777203540380725,47.66425021361696,44.549784244306053,41.432438996593277,38.310836807693462,35.183588309294905,32.049291739014642,28.906532241534077,25.753881159036858,22.589895310563822,19.41311625989179,16.222069571535577,13.015264054464359,9.7911909931152703,6.5483233652786925,3.2851150464207941,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"100W Sodium",1.85884512522917,1.8638819003161669,1.8680087359542452,1.8711769871865378,1.8733361455204574,null,null,61.181772361854684,62.711316670901049,64.279099587673571,65.8860770773654,67.533229004299528,null,"100W Sodium",1.979226773170776,2.0287074425000453,2.0794251285625465,2.1314107567766101,2.1846960256960251,null,55.013052542560445,56.388378856124454,57.798088327527566,59.24304053571575,60.724116549108636,null,"150W Metal Halide - AEROSCREEN",38.604610593806925,39.635665571410577,40.707987480775543,41.809553831555412,42.926772639294455,null,70.923027693310132,73.123360748883755,75.48006000563511,77.912713531034555,80.329896279818158,null,null,109.52763828711706,112.75902632029434,116.18804748641065,119.72226736258997,123.25666891911261,null,"150W Metal Halide - AEROSCREEN",4.9984120909694942,5.1319100744288884,5.2707511795387827,5.4133787694056412,5.5580329936282071,null,70.923027693310132,73.123360748883755,75.48006000563511,77.912713531034555,80.329896279818158,null,null,75.921439784279627,78.255270823312642,80.750811185173887,83.326092300440195,85.88792927344636,null,"100W Sodium",10.886738315806143,10.247967053228967,9.5197970206226028,8.6925479421714122,7.7553518407676201,null,"150W Metal Halide - AEROSCREEN",{"$f":"CA29*CA$166","v":476.34984317789804},451.83520449518602,427.27021212493793,402.64472289584194,377.96013725012574,353.26355690015725,328.5441449215557,303.79097695039974,278.99303580220771,254.13920601202904,229.21826829270356,204.21889390829352,179.12963895963006,153.93893857885905,128.63510102980825,103.20630171093349,77.640577057536817,51.92581833988168,26.049765353760634,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG29*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"150W Metal Halide - AEROSCREEN",61.676384738712912,58.502301008489411,55.321697630049457,52.133261295232536,48.937173329203077,45.739532323942271,42.538935146170971,39.333967341193969,36.123202436181387,32.905201233235523,29.678511091862696,26.441665200461475,23.193181836432053,19.931563614503009,16.655296722864072,13.36285014668514,10.052674878593329,6.7232031156710432,3.3728474425291486,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"120W Sodium",0.9541005409724348,0.95350614123741595,0.95228570867753826,0.95040831315140117,0.94784186928103376,null,null,57.030522361854693,58.456285420901061,59.917692556423582,61.415634870334166,62.951025742092519,null,"120W Sodium",1.0087240028677433,1.0339421029394369,1.0597906555129228,1.0862854219007458,1.1134425574482643,null,51.280356911962983,52.562365834762055,53.876424980631107,55.223335605146879,56.603918995275542,null,"250W Sodium (w/o PECB) - AEROSCREEN",37.473317566619961,38.476090218543938,39.519422744087237,40.591274976449895,41.6780368128113,null,66.784364608737079,68.856298786160053,71.075474525760754,73.366172276419945,75.642302036683162,null,null,104.25768217535705,107.332389004704,110.59489726984799,113.95744725286984,117.32033884949446,null,"250W Sodium (w/o PECB) - AEROSCREEN",4.8519355779690514,4.9817716486034325,5.1168592930676926,5.255639585772772,5.3963503304045171,null,66.784364608737079,68.856298786160053,71.075474525760754,73.366172276419945,75.642302036683162,null,null,71.636300186706137,73.83807043476348,76.192333818828445,78.621811862192715,81.038652367087678,null,"120W Sodium",6.4233450683447355,6.2709405737265396,6.0626512189704087,5.7845925859028142,5.4183833783491195,null,"250W Sodium (w/o PECB) - AEROSCREEN",{"$f":"CA30*CA$166","v":462.48170472961857},438.68595991147379,414.83927832424212,390.93182532841178,366.9653119849558,342.98715286207931,318.98682628052478,294.95372566510207,270.87715432020207,246.74632012871646,222.55033017150612,198.27818526450861,173.91877441051824,149.46086916261211,124.89311789613652,100.20403998610725,75.382019886811548,50.415301110335477,25.291980100672589,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG30*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"250W Sodium (w/o PECB) - AEROSCREEN",59.880778726040411,56.799775271190903,53.7121766724308,50.616709569394835,47.51359550525428,44.40897357964927,41.301481476317356,38.189745886918949,35.072381834586203,31.947991987554531,28.81516596250718,25.672479617255892,22.518494332373582,19.351756281387203,16.170795689131346,12.974126077855036,9.7602435006658936,6.5276257618874878,3.27473162389682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"150W Sodium",{"$f":"E31*E$166","v":2.725658627384957},2.6483073169860796,2.5676621228747392,2.483606695434287,2.3960209262446193,null,null,57.030522361854693,58.456285420901061,59.917692556423582,61.415634870334166,62.951025742092519,null,"150W Sodium",2.7162498473865857,2.7841560935712506,2.8537599959105315,2.9251039958082945,2.9982315957035017,null,51.280356911962983,52.562365834762055,53.876424980631107,55.223335605146879,56.603918995275542,null,"250W Metal Halide - AEROSCREEN",37.58006165716067,38.585502911348158,39.631570754211566,40.706226686827335,41.795862315948185,null,68.225690061075952,70.342340265715563,72.609409767508041,74.949544852653872,77.274797544242617,null,null,105.80575171823662,108.92784317706372,112.24098052171961,115.65577153948121,119.0706598601908,null,"250W Metal Halide - AEROSCREEN",4.8657564906681117,4.9959380841199703,5.131379889472143,5.2705231970873339,5.4116060320019432,null,68.225690061075952,70.342340265715563,72.609409767508041,74.949544852653872,77.274797544242617,null,null,73.09144655174407,75.338278349835534,77.740789656980184,80.220068049741201,82.686403576244558,null,"150W Sodium",14.806884214808887,11.907869392631877,8.8190037212277161,5.5291164337983352,2.0263390611102507,null,"250W Metal Halide - AEROSCREEN",{"$f":"CA31*CA$166","v":463.79024441878749},439.92666777464859,416.01220937856544,392.0370054792528,368.00273782899461,343.95679147622451,319.88861499647004,295.78757182932225,271.64293503917912,247.44388199917879,223.17948899545718,198.83872574881175,174.41044985079643,149.88340111121261,125.24619581390262,100.48732087768904,75.595127919239502,50.557827214571212,25.363481555841272,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG31*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"250W Metal Halide - AEROSCREEN",60.050204618524496,56.960418497201054,53.864044355425747,50.759805063526031,47.647918369869821,44.534519551963555,41.418242442221342,38.297709849905146,35.171532882761262,32.038310258711419,28.896627607227966,25.745056760014801,22.58215503060929,19.406464482511876,16.216511185443061,13.010804459318884,9.7878361055280028,6.54607962508498,3.2839894232254414,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"250W Sodium",0.63668834452233403,0.58790170840191636,0.53832512439055291,0.48794958674130207,0.46234753636369935,null,null,66.491272361854698,68.15355417090106,69.857393025173593,71.603827850802915,73.393923547072987,null,"250W Sodium",0.57415984104514584,0.58851383707127447,0.60322668299805626,0.61830735007300763,0.63376503382483274,null,59.787216336756721,61.281896745175636,62.813944163805026,64.384292767900149,65.993900087097643,null,"400W Sodium - AEROSCREEN",40.963668875652623,42.053700310302411,43.186473088139678,44.350001579103647,45.530731580531409,null,59.495375892623322,61.341174732407836,63.318144874638712,65.358830962322571,67.386539041311025,null,null,100.45904476827594,103.39487504271025,106.50461796277838,109.70883254142622,112.91727062184243,null,"400W Sodium - AEROSCREEN",5.3038560588765531,5.4449901415336237,5.5916582483211377,5.7423085149075535,5.8951859827676669,null,59.495375892623322,61.341174732407836,63.318144874638712,65.358830962322571,67.386539041311025,null,null,64.799231951499877,66.786164873941459,68.909803122959843,71.10113947723012,73.281725024078696,null,"250W Sodium",3.2570721400848992,2.1745675560721316,1.0434791126114475,0.23140287877845317,0,null,"400W Sodium - AEROSCREEN",{"$f":"CA32*CA$166","v":505.26874046973984},479.25500961177369,453.19214095227824,427.06934794596162,400.88738330921336,374.69269636360912,348.47379281165604,322.21908561219504,295.91688927296661,269.55541405950078,243.12276011721278,216.60691150352361,189.99573012676566,163.27694958856662,136.43816892634214,109.46684625245764,82.350292286552289,55.075663777444547,27.629956810966913,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG32*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"400W Sodium - AEROSCREEN",65.420718994586366,62.052537193199583,58.677993172960953,55.295690323528433,51.905726104418996,48.514114637961846,45.119367676129535,41.719984962715962,38.31445349435441,34.901246770701611,31.478824033383805,28.04562949329323,24.600091545815324,21.140621973558606,17.665615136150898,14.173447146656629,10.662475034161034,7.131035892057735,3.5774460115667468,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 250W Sodium",1.5097994067697751,1.5084071265885666,1.5060016077690666,1.5025330585544578,1.4979498308742789,null,null,84.920772361854702,87.043791670901072,89.219886462673585,91.450383624240416,93.736643214846424,null,"2 x 250W Sodium",1.595219436358607,1.6350999222675722,1.6759774203242614,1.7178768558323678,1.7608237772281767,null,76.358541630125245,78.26750517087838,80.224192800150334,82.229797620154088,84.28554256065793,null,"400W Metal Halide - AEROSCREEN",41.505717865979634,42.609300525387603,43.755963308601984,44.933729055077514,46.12905224340463,null,66.804954972341932,68.877527950153706,71.09738788635714,73.388791884651852,75.665623401076857,null,null,108.31067283832157,111.4868284755413,114.85335119495912,118.32252093972937,121.79467564448149,null,"400W Metal Halide - AEROSCREEN",5.37403897706879,5.5169276326806669,5.6653941767468563,5.8178878415439161,5.972654792569938,null,66.804954972341932,68.877527950153706,71.09738788635714,73.388791884651852,75.665623401076857,null,null,72.178993949410724,74.394455582834368,76.762782063103998,79.206679726195773,81.638278193646798,null,"2 x 250W Sodium",10.283186172039414,9.537931934959941,8.7253697822858687,7.8411651584181783,6.8807111274752826,null,"400W Metal Halide - AEROSCREEN",{"$f":"CA33*CA$166","v":511.91353564035722},485.55535318225179,459.14831230095518,432.68147862090825,406.15545602829172,379.61654394259006,353.05309701941377,326.45337595196037,299.80554168857788,273.09764956555415,246.31764335197059,219.45334920339852,192.4924695211561,165.42257671377456,138.23110685726093,110.90535325067195,83.432459863445814,55.799414670865154,27.993042873949591,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG33*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"400W Metal Halide - AEROSCREEN",66.281067642376044,62.868287255058547,59.449180821979439,56.022332592165988,52.587820755034961,49.15164002403106,45.712282594016443,42.26822849387473,38.817944837818111,35.359885065718082,31.892488172050456,28.414177923037744,24.923362061563587,21.418431499425751,17.897759496485406,14.359700826261728,10.802590927511538,7.2247450413245788,3.6244573332549965,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"310W Sodium",0,0,0,0,0,null,null,66.491272361854698,68.15355417090106,69.857393025173593,71.603827850802915,73.393923547072987,null,"310W Sodium",0,0,0,0,0,null,59.787216336756721,61.281896745175636,62.813944163805026,64.384292767900149,65.993900087097643,null,"Roadster A/Screen 100W HPS c/w PECB",35.230164766700781,36.176858598626772,37.162710333672138,38.175644755774428,39.202015836618962,null,61.451460435083227,63.35794531180462,65.399914131295759,67.507693744354356,69.602068658713137,null,null,96.681625201784016,99.534803910431393,102.5626244649679,105.68333850012878,108.80408449533209,null,"Roadster A/Screen 100W HPS c/w PECB",4.5614987129276816,4.6840738619360307,4.811719061733605,4.9428708486553328,5.0757623748591403,null,61.451460435083227,63.35794531180462,65.399914131295759,67.507693744354356,69.602068658713137,null,null,66.012959148010907,68.042019173740655,70.211633193029371,72.450564593009688,74.677831033572275,null,"310W Sodium",0,0,0,0,0,null,"Roadster A/Screen 100W HPS c/w PECB",{"$f":"CA34*CA$166","v":434.98365352419569},412.61334733812549,390.19094823599164,367.70723334194923,345.16452961868032,322.61087197185395,300.03636379720501,277.43102863805819,254.7848052712194,232.08754272082351,209.32899519745092,186.49881695977678,163.58655709596042,140.5816542219311,117.47343109366598,94.251089130500901,70.903702846453228,47.420214186474595,23.789426764488219,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG34*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Roadster A/Screen 100W HPS c/w PECB",56.320411466557346,53.423969637480042,50.52078296996244,47.609657313009926,44.690893954945992,41.770712314891611,38.847831009466489,35.920958316233737,32.988791537435503,30.050016354400555,27.103306172275875,24.147321454728022,21.180709048252744,18.202101495724452,15.210116338809776,12.203355408861848,9.1804041059042536,6.1398306653056141,3.0801854117375038,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"400 W Sodium",0.30613440705864203,0.27367654303333783,0.24040723240739972,0.20630618901582234,0.17135261953944006,null,null,59.234272361854693,60.715129170901058,62.233007400173584,63.788832585177914,65.383553399807354,null,"400 W Sodium",0.25316131264329134,0.25949034545937361,0.26597760409585797,0.2726270441982544,0.27944272030321071,null,53.26191138252706,54.593459167090238,55.958295646267494,57.357253037424172,58.791184363359775,null,"80W Mercury - POST TOP",51.422924041117376,52.77443685490379,54.175228046356082,55.613475411275466,57.075792258507519,null,52.288748630928943,53.910967334630236,55.648468665902257,57.441968081152858,59.22406150351371,null,null,103.71167267204632,106.68540418953403,109.82369671225834,113.05544349242832,116.29985376202123,null,"80W Mercury - POST TOP",6.658089832445067,6.8330797594413495,7.0144501066765566,7.2006701697218585,7.3900066789523304,null,52.288748630928943,53.910967334630236,55.648468665902257,57.441968081152858,59.22406150351371,null,null,58.946838463374007,60.744047094071583,62.662918772578813,64.642638250874711,66.614068182466042,null,"400 W Sodium",0,0,0,0,0,null,"80W Mercury - POST TOP",{"$f":"CA35*CA$166","v":633.4852106633424},600.82501935198445,568.12108106055086,535.35975674422662,502.53892732523229,469.70214964816932,436.83501484867048,403.92299780203189,370.95144996856396,337.90559213405186,304.77050704141215,271.53113190955986,238.17225083542505,204.67848707497237,171.03429519900044,137.22395311940943,103.23155398153993,69.040997918095471,34.635983660069201,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG35*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"80W Mercury - POST TOP",82.021812620950897,77.793066555830421,73.55865625965599,69.31681578878856,65.06727077123395,60.815660819860945,56.560120317046142,52.298768592117632,48.029708994992099,43.751027956230828,39.460794033008106,35.157056940476096,30.837846568000064,26.501171979727449,22.145020398943625,17.767356175656431,13.366119736839844,8.939226518756012,4.4845658807625686,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 400 W Sodium",5.0916828749214345,5.1047078706584532,5.1152018143854816,5.1230300128796991,5.1280526201646532,null,null,70.406772361854692,72.166941670901053,73.971115212673581,75.820393092990415,77.715902920315159,null,"2 x 400 W Sodium",5.4196892722241028,5.5551815040297052,5.6940610416304471,5.836412567671208,5.9823228818629879,null,63.307931721665938,64.890630014707583,66.512895765075271,68.175718159202148,69.880111113182195,null,"B2001 42WCFL c/w D2 PECB green - PT",55.889796386500997,57.352981008922001,58.868235804224753,60.423808363090849,62.006383534118285,null,53.678598174255711,55.343935904201629,57.127620506158571,58.968791636807012,60.798253600088913,null,null,109.5683945607567,112.69691691312363,115.99585631038332,119.39259999989787,122.8046371342072,null,"B2001 42WCFL c/w D2 PECB green - PT",7.2364474015682898,7.4258962677926519,7.6220870277366419,7.8234980138084458,8.0284052191410815,null,53.678598174255711,55.343935904201629,57.127620506158571,58.968791636807012,60.798253600088913,null,null,60.915045575824003,62.769832171994281,64.749707533895219,66.792289650615459,68.826658819229991,null,"2 x 400 W Sodium",30.02329382800459,27.534520786998947,24.902544535300517,22.121760395525293,19.186372958426745,null,"B2001 42WCFL c/w D2 PECB green - PT",{"$f":"CA36*CA$166","v":688.24308738305194},652.74436790460493,617.20420372391129,581.60773756875426,545.95162389371944,510.2781842426902,474.5717650165688,438.81658631256886,402.99673415150136,367.09615259110637,331.09863572118303,294.98781953618555,258.74717368087505,222.3599930645216,185.8093893390687,149.07828223657609,112.14939076116438,75.00522423058581,37.628073162446263,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG36*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"B2001 42WCFL c/w D2 PECB green - PT",89.111702374055241,84.515431982366081,79.913795451823859,75.30486910626793,70.688219774261214,66.0693271255479,61.446164377891471,56.816688395623196,52.178838683253808,47.530536364330771,42.869683144990987,38.194160261648555,33.501827412245653,28.790521670484086,24.058056382442896,19.302220044975787,14.520775165269891,9.7114571009345187,4.8719728799758606,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"4 x 600W Sodium",0,0,0,0,0,null,null,92.751772361854705,95.070566670901073,97.44733083767359,99.883514108615415,102.3806019613308,null,"4 x 600W Sodium",0,0,0,0,0,null,83.399972399943678,85.484971709942272,87.622096002690824,89.812648402758086,92.057964612827035,null,"250W Sodium - FLOODLIGHT",52.931777440567963,54.321011589340642,55.760467149153861,57.238345491643187,58.741284090884427,null,66.784364608737079,68.856298786160053,71.075474525760754,73.366172276419945,75.642302036683162,null,null,119.71614204930503,123.1773103755007,126.83594167491461,130.60451776806315,134.38358612756758,null,"250W Sodium - FLOODLIGHT",6.8534517583732653,7.0333257335177519,7.2197022301048692,7.4110535962358783,7.6056496911292006,null,66.784364608737079,68.856298786160053,71.075474525760754,73.366172276419945,75.642302036683162,null,null,73.637816367110347,75.88962451967781,78.295176755865626,80.777225872655819,83.247951727812364,null,"4 x 600W Sodium",0,0,0,0,0,null,"250W Sodium - FLOODLIGHT",{"$f":"CA37*CA$166","v":651.98173396798018},618.36272347774525,584.7007436879818,550.98174405195243,517.20319120650811,483.40822472717622,449.5820152938245,415.70961393346568,381.77594465683399,347.76579698700971,313.6638183760644,279.4545065056264,245.12220146718522,210.65107781786858,176.02513650734539,141.22819667141692,106.24388728777105,71.055638689281608,35.646673930138768,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG37*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"250W Sodium - FLOODLIGHT",84.416688370368064,80.063797201773326,75.705342493927731,71.339505023126677,66.965956776917793,62.590283341390375,58.210564659538022,53.824865182052534,49.43123291392947,45.027698447096157,40.612273978541168,36.182952313414084,31.737705852554114,27.274485563895389,22.791219937185918,18.285813921445779,13.75614784457864,9.2000763145384958,4.6154271014415142,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"60 W Incandescent",0,0,0,0,0,null,null,70.61177236185469,72.377066670901058,74.186493337673582,76.041155671115419,77.942184562893289,null,"60 W Incandescent",0,0,0,0,0,null,63.492262370090508,65.07956892934277,66.706558152576335,68.374222106390746,70.083577659050505,null,"250W Metal Halide - FLOODLIGHT",53.038382722148285,54.430282002960467,55.872469323114181,57.353147719952517,58.858956374901496,null,68.225690061075952,70.342340265715563,72.609409767508041,74.949544852653872,77.274797544242617,null,null,121.26407278322424,124.77262226867603,128.48187909062221,132.30269257260639,136.13375391914411,null,"250W Metal Halide - FLOODLIGHT",6.8672546984940439,7.0474737471415505,7.2342039440692627,7.4259178530493823,7.620885554363042,null,68.225690061075952,70.342340265715563,72.609409767508041,74.949544852653872,77.274797544242617,null,null,75.092944759570003,77.389814012857116,79.843613711577305,82.375462705703256,84.895683098605659,null,"60 W Incandescent",0,0,0,0,0,null,"250W Metal Halide - FLOODLIGHT",{"$f":"CA38*CA$166","v":653.28857204506949},619.60181793667664,585.87214947435427,552.08548703744782,518.23926799223227,484.37660243285035,450.48263133263578,416.54237577237467,382.54072956213219,348.46245175490958,314.29215904809865,280.01431806862354,245.61323753758003,211.07306031009898,176.37775528607668,141.51110918732692,106.45671819661976,71.197979453979954,35.718082405521784,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG38*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"250W Metal Halide - FLOODLIGHT",84.585893943095982,80.224231528919972,75.857012689688602,71.48241443729151,67.100104969407695,62.715666054963023,58.327173790635889,53.932688749768282,49.530255027061401,45.117899269265855,40.693629691344242,36.255435077573829,31.801283767046996,27.329122623016005,22.836875985518034,18.322444606704867,13.783704568290087,9.218506180514666,4.6246728620193833,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"100 W Incandescent",0,0,0,0,0,null,null,0,0,0,0,0,null,"100 W Incandescent",0,0,0,0,0,null,0,0,0,0,0,null,"400W Sodium - FLOODLIGHT",54.414951182346215,55.84126467466335,57.31872656160963,58.835561389410351,60.378430386095779,null,59.495375892623322,61.341174732407836,63.318144874638712,65.358830962322571,67.386539041311025,null,null,113.91032707496953,117.18243940707119,120.63687143624834,124.19439235173292,127.76496942740681,null,"400W Sodium - FLOODLIGHT",7.0454887573192444,7.2301636574373829,7.4214611021224899,7.6178564400539406,7.8176226060427121,null,59.495375892623322,61.341174732407836,63.318144874638712,65.358830962322571,67.386539041311025,null,null,66.540864649942563,68.571338389845224,70.739605976761197,72.976687402376513,75.204161647353743,null,"100 W Incandescent",0,0,0,0,0,null,"400W Sodium - FLOODLIGHT",{"$f":"CA39*CA$166","v":670.16345903790238},635.60194781847702,600.99823174447681,566.33785577072433,531.61787929955608,496.88103173906109,462.11207046921265,427.29562988234954,392.41621381453081,357.45818786592912,322.40577160612509,287.24303066008559,251.95386867052997,216.52201913229788,180.93103709425125,145.16429072414925,109.20495273184463,73.03599164605474,36.640162939862165,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG39*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"400W Sodium - FLOODLIGHT",86.7708049648963,82.295881557973857,77.815493589897699,73.327769463688114,68.832328439358633,64.334702995718075,59.832919562898248,55.324988646951759,50.808903849885859,46.282640875329456,41.744156519297434,37.191387645506296,32.622250144684756,28.034637877311635,23.426421599202374,18.795447869353715,14.139537939444244,9.4564866243762005,4.74406115323126,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"500 W Incandescent",0,0,0,0,0,null,null,0,0,0,0,0,null,"500 W Incandescent",0,0,0,0,0,null,0,0,0,0,0,null,"400W Metal Halide - FLOODLIGHT",54.957000172673219,56.396864889748528,57.888216782071943,59.419288865384218,60.976751048968993,null,66.804954972341932,68.877527950153706,71.09738788635714,73.388791884651852,75.665623401076857,null,null,121.76195514501515,125.27439283990223,128.98560466842909,132.80808075003608,136.64237445004585,null,"400W Metal Halide - FLOODLIGHT",7.1156716755114813,7.302101148584426,7.4951970305482094,7.6934357666903033,7.8950914158449841,null,66.804954972341932,68.877527950153706,71.09738788635714,73.388791884651852,75.665623401076857,null,null,73.92062664785341,76.179629098738133,78.592584916905352,81.082227651342151,83.560714816921845,null,"500 W Incandescent",0,0,0,0,0,null,"400W Metal Halide - FLOODLIGHT",{"$f":"CA40*CA$166","v":676.80825420851977},641.90229138895518,606.95440309315381,571.94998644567079,536.88595201863438,501.80487931804186,466.69137467697027,431.52992022211475,396.30486623014195,361.00042337198244,325.60065484088284,290.08946835996045,254.45060806492032,218.66764625750574,182.72397502517003,146.60279772236353,110.28712030873814,73.75974253947534,37.003249002844832,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG40*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"400W Metal Halide - FLOODLIGHT",87.631153612686049,83.111631619832835,78.586681238916199,74.054411732325661,69.514423089974599,64.972228381787289,60.42583448078517,55.873232178110534,51.312395193349559,46.74127917034594,42.157820657964109,37.559936075250818,32.945520660433026,28.312447403178787,23.65856595953689,18.981701548958817,14.279653832794752,9.5501957736430452,4.7910724749195106,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"1000 W Incandescent",{"$f":"E41*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"1000 W Incandescent",0,0,0,0,0,null,0,0,0,0,0,null,"150W Sodium - FLOODLIGHT",51.785909472539934,53.146496922111915,54.556589615244413,56.004371019385999,57.476460256820815,null,57.281911805102908,59.059039603090433,60.962458610526809,62.927223077391872,64.87949236898757,null,null,109.06782127764285,112.20553652520235,115.51904822577123,118.93159409677787,122.35595262580838,null,"150W Sodium - FLOODLIGHT",6.7050881246531837,6.8812530089546708,7.0638276874277102,7.2512821899917919,7.4418839997290096,null,57.281911805102908,59.059039603090433,60.962458610526809,62.927223077391872,64.87949236898757,null,null,63.986999929756095,65.940292612045099,68.026286297954513,70.17850526738367,72.321376368716585,null,"1000 W Incandescent",0,0,0,0,0,null,"150W Sodium - FLOODLIGHT",{"$f":"CA41*CA$166","v":637.93492625134854},605.04407144847585,572.10965675243062,539.11794412322411,506.06671481829,472.99942529965068,439.90156555373733,406.75850849050454,373.55550273855704,340.27766533464842,306.90997430361222,273.4372611247129,239.84420308032409,206.11531548276201,172.23494377501902,138.18725550105611,103.95623214122661,69.525660808311812,34.879125799556952,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG41*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"150W Sodium - FLOODLIGHT",82.597948783299174,78.339337083810236,74.075085376732389,69.803414900821124,65.524038379777025,61.242582429226111,56.95716833504212,52.665902224378875,48.366874132804533,44.058157057759132,39.737805997825852,35.403856977296037,31.054326055498581,26.687208320352941,22.300476865595286,17.892081751115413,13.459948945831281,9.0019792525160103,4.5160472139801797,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"1500 W Incandescent",0,0,0,0,0,null,null,70.61177236185469,72.377066670901058,74.186493337673582,76.041155671115419,77.942184562893289,null,"1500 W Incandescent",0,0,0,0,0,null,63.492262370090508,65.07956892934277,66.706558152576335,68.374222106390746,70.083577659050505,null,"150W Metal Halide - FLOODLIGHT",52.797132748988659,54.183000780471858,55.61900607006335,57.093347885575419,58.592661544664963,null,70.923027693310132,73.123360748883755,75.48006000563511,77.912713531034555,80.329896279818158,null,null,123.72016044229879,127.30636152935561,131.09906607569846,135.00606141660998,138.92255782448314,null,"150W Metal Halide - FLOODLIGHT",6.8360183574394711,7.0154564975606126,7.2013862632488017,7.3922797302084096,7.5864064784510452,null,70.923027693310132,73.123360748883755,75.48006000563511,77.912713531034555,80.329896279818158,null,null,77.759046050749603,80.138817246444361,82.681446268883917,85.30499326124297,87.916302758269197,null,"1500 W Incandescent",0,0,0,0,0,null,"150W Metal Halide - FLOODLIGHT",{"$f":"CA42*CA$166","v":650.33117025082288},616.79772136164695,583.22123377550645,549.58769366662648,515.89460464120577,482.18514351037436,448.44451847397175,414.65781838171847,380.81000538842341,346.88590750151127,312.87021101685446,278.74745283882015,244.50201268035846,210.11810513887968,175.57977164358326,140.87087226981183,105.97507741591785,70.875859338035013,35.556483538053442,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG42*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"150W Metal Halide - FLOODLIGHT",84.202978206896589,79.861165304205272,75.513779876885991,71.159007455757035,66.79652481504904,62.431922362008265,58.063284897604511,53.688681769703244,49.306165922083174,44.913772929512042,40.509520018360206,36.091405072222756,31.657405622009744,27.205477819954012,22.733555396974786,18.239548602824286,13.721343128432679,9.1767990098550563,4.6037495132116542,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(AND(D201=\"Spare\",AE201=\"Spare\"),TRUE,0)","v":0},null,{"$f":"D43","v":"100 W Metal Halide"},5.5127759860306309,5.4173909905378075,5.3163433712875783,5.2094096127142411,5.0963585626137116,null,null,{"$f":"L43*E$166","v":80.99502236185468},{"$f":"M43*F$166","v":83.019897920901059},{"$f":"N43*G$166","v":85.095395368923576},{"$f":"O43*H$166","v":87.222780253146652},{"$f":"P43*I$166","v":89.403349759475319},null,{"$f":"R43","v":"100 W Metal Halide"},5.6268137401056997,5.7674840836083421,5.9116711856985509,6.0594629653410133,6.2109495394745382,null,72.828609712794787,74.649324955614659,76.515558079505027,78.428447031492638,80.389158207279948,null,{"$f":"AE43","v":"Bracket - Minor <=3m"},{"$f":"AF43*E$166","v":6.0743212264130619},{"$f":"AG43*F$166","v":6.2343383984516105},{"$f":"AH43*G$166","v":6.4002727452836927},{"$f":"AI43*H$166","v":6.5706569213217527},{"$f":"AJ43*I$166","v":6.7438298843044233},null,{"$f":"AL43*E$166","v":15.252578688308754},{"$f":"AM43*F$166","v":15.725778355076351},{"$f":"AN43*G$166","v":16.232605855641015},{"$f":"AO43*H$166","v":16.755767944518482},{"$f":"AP43*I$166","v":17.275602916021292},null,null,21.326899914721814,21.960116753527963,22.632878600924709,23.326424865840234,24.019432800325717,null,{"$f":"AY43","v":"Bracket - Minor <=3m"},{"$f":"AZ43*E$166","v":1.0770737424246657},{"$f":"BA43*F$166","v":1.1054473314917599},{"$f":"BB43*G$166","v":1.1348701297399129},{"$f":"BC43*H$166","v":1.1650819534638981},{"$f":"BD43*I$166","v":1.1957882734582157},null,{"$f":"BF43*E$166","v":15.252578688308754},{"$f":"BG43*F$166","v":15.725778355076351},{"$f":"BH43*G$166","v":16.232605855641015},{"$f":"BI43*H$166","v":16.755767944518482},{"$f":"BJ43*I$166","v":17.275602916021292},null,null,16.329652430733418,16.831225686568111,17.367475985380928,17.920849897982379,18.471391189479508,null,{"$f":"D201","v":"100 W Metal Halide"},{"$f":"BT43*E$166","v":45.705416435232664},{"$f":"BU43*F$166","v":42.887802679993456},{"$f":"BV43*G$166","v":39.625454281658214},{"$f":"BW43*H$166","v":35.854454209025299},{"$f":"BX43*I$166","v":31.499484065493913},null,{"$f":"AY201","v":"Bracket - Minor <=3m"},{"$f":"CA43*CA$166","v":103.38649663450664},100.24208391183804,97.109946087298795,93.988920131814126,90.879280135611779,87.786963959501009,84.710749319042861,81.649412198101103,78.601726303607634,75.566462515438019,72.542388331121614,69.528267305108471,66.522858482309374,63.524915825621889,60.533187637149815,57.546415972819403,54.563336050089838,51.582675648451151,48.603154502396784,45.623483686552646,42.642364992639237,39.658490297936815,36.670540924918228,33.677186991707252,30.677086753014159,27.6688859311936,24.65121703706269,21.62269868011068,18.581934867723852,15.52751429304217,12.458009611056243,9.3719767025454637,{"$f":"DG43*DG$166","v":6.2679539254498442},3.1444613532598846,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"DZ43","v":"Bracket - Minor <=3m"},{"$f":"EA43*CA$166","v":18.332069822402058},{"$f":"EB43*CB$166","v":17.774515446745124},{"$f":"EC43*CC$166","v":17.219137605712096},{"$f":"ED43*CD$166","v":16.665730075754478},{"$f":"EE43*CE$166","v":16.114341457428001},{"$f":"EF43*CF$166","v":15.566024627873245},{"$f":"EG43*CG$166","v":15.020562856623407},{"$f":"EH43*CH$166","v":14.477739106154194},{"$f":"EI43*CI$166","v":13.937335935205114},{"$f":"EJ43*CJ$166","v":13.399135401233615},{"$f":"EK43*CK$166","v":12.862918961953396},{"$f":"EL43*CL$166","v":12.328467375907472},{"$f":"EM43*CM$166","v":11.795560602025873},{"$f":"EN43*CN$166","v":11.263977698116838},{"$f":"EO43*CO$166","v":10.733496718239882},{"$f":"EP43*CP$166","v":10.203894608907914},{"$f":"EQ43*CQ$166","v":9.674947104064886},{"$f":"ER43*CR$166","v":9.1464286187845616},{"$f":"ES43*CS$166","v":8.6181121416348567},{"$f":"ET43*CT$166","v":8.0897691256515003},{"$f":"EU43*CU$166","v":7.5611693778634654},{"$f":"EV43*CV$166","v":7.032080947311826},{"$f":"EW43*CW$166","v":6.5022700115024668},{"$f":"EX43*CX$166","v":5.9715007612320168},{"$f":"EY43*CY$166","v":5.4395352837252524},{"$f":"EZ43*CZ$166","v":4.906133444021016},{"$f":"FA43*DA$166","v":4.3710527645424655},{"$f":"FB43*DB$166","v":3.8340483027862828},{"$f":"FC43*DC$166","v":3.2948725270641006},{"$f":"FD43*DD$166","v":2.7532751902281669},{"$f":"FE43*DE$166","v":2.2090032013118215},{"$f":"FF43*DF$166","v":1.6618004950140239},{"$f":"FG43*DG$166","v":1.1114078989556813},{"$f":"FH43*DH$166","v":0.55756299863405434},{"$f":"FI43*DI$166","v":0},{"$f":"FJ43*DJ$166","v":0},{"$f":"FK43*DK$166","v":0},{"$f":"FL43*DL$166","v":0},{"$f":"FM43*DM$166","v":0},{"$f":"FN43*DN$166","v":0},{"$f":"FO43*DO$166","v":0},{"$f":"FP43*DP$166","v":0},{"$f":"FQ43*DQ$166","v":0},{"$f":"FR43*DR$166","v":0},{"$f":"FS43*DS$166","v":0},{"$f":"FT43*DT$166","v":0},{"$f":"FU43*DU$166","v":0},{"$f":"FV43*DV$166","v":0},{"$f":"FW43*DW$166","v":0},{"$f":"FX43*DX$166","v":0}]
[null,0,null,"150 W Metal Halide",55.480189693272386,55.516036614825609,55.519000763898198,55.487415597540135,55.419551797386738,null,null,70.61177236185469,72.377066670901058,74.186493337673582,76.041155671115419,77.942184562893289,null,"150 W Metal Halide",58.815175659789439,60.285555051284177,61.792693927566276,63.337511275755432,64.92094905764931,null,63.492262370090508,65.07956892934277,66.706558152576335,68.374222106390746,70.083577659050505,null,"Bracket - Major >3m",37.626525725559375,38.594198130976025,39.592407362422357,40.616569784657749,41.661467410225043,null,15.252578688308754,15.725778355076351,16.232605855641015,16.755767944518482,17.275602916021292,null,null,52.879104413868127,54.319976486052376,55.825013218063376,57.37233772917623,58.937070326246335,null,"Bracket - Major >3m",6.6717813179592858,6.8433650225897118,7.0203633920473028,7.2019636749186082,7.3872406390552232,null,15.252578688308754,15.725778355076351,16.232605855641015,16.755767944518482,17.275602916021292,null,null,21.924360006268039,22.569143377666062,23.25296924768832,23.957731619437091,24.662843555076513,null,"150 W Metal Halide",355.01221903106187,347.4425424619879,336.84624165996365,322.43747181263137,303.16310796406316,null,"Bracket - Major >3m",{"$f":"CA44*CA$166","v":638.82862592540607},619.33301830519906,599.93821886474643,580.63687847572317,561.42640496410093,542.32295309723361,523.31897194869055,504.40689989410578,485.57916124287527,466.82816283964269,448.14629063387667,429.5259062158209,410.95934331706513,392.43890427396315,373.95685645209159,355.50542862991426,337.07680733978617,318.66313316439937,300.25649698673971,281.84893619158873,263.43243081657272,244.99889965071918,226.54019627845054,208.04810506689992,189.51433709439831,170.93052601793966,152.28822387738799,133.57889683414834,114.79392084197711,95.924577247562453,76.962048318456823,57.897412695895454,{"$f":"DG44*DG$166","v":38.721640769984319},19.425589974688517,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Bracket - Major >3m",113.27447351673771,109.81759228216741,106.37858594083831,102.95615137543854,99.549828952294135,96.162483168537094,92.792775124842478,89.439364024971326,86.100906578516998,82.776056398294514,79.463463392072214,76.161773148340373,72.869626315807011,69.585657976305626,66.308497010794781,63.036765458124393,59.769077866237495,56.504040635471256,53.240251353614624,49.976298122374281,46.710758874894317,43.442200683968402,40.169179060576852,36.890237242373992,33.603905471744113,30.308700263037363,27.003123658588962,23.685662473117759,20.35478752609211,17.008952861642801,13.646594955594361,10.266131909177524,6.8659626289764573,3.4444659926554322,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"250 W Metal Halide",10.467643749227793,10.465842048587687,10.458643768203974,10.445780205152326,10.426972594224603,null,null,67.926272361854686,69.624429170901053,71.365039900173585,73.149165897677918,74.977895045119851,null,"250 W Metal Halide",11.080296710531581,11.357304128294871,11.641236731502243,11.932267649789797,12.23057434103454,null,61.077530875728677,62.604469147621899,64.169580876312438,65.773820398220252,67.418165908175752,null,"Outreach - Minor <=2m",7.5849478303286899,7.7827306674651284,7.9873748210225486,8.1974365489540784,8.411279002627559,null,15.252578688308754,15.725778355076351,16.232605855641015,16.755767944518482,17.275602916021292,null,null,22.837526518637443,23.508509022541478,24.219980676663564,24.953204493472562,25.686881918648851,null,"Outreach - Minor <=2m",1.3449318600709166,1.380001902079167,1.4162885645920047,1.4535358491872927,1.4914535165746949,null,15.252578688308754,15.725778355076351,16.232605855641015,16.755767944518482,17.275602916021292,null,null,16.59751054837967,17.105780257155516,17.64889442023302,18.209303793705775,18.767056432595986,null,"250 W Metal Halide",61.693394082827879,58.382180009562781,54.504756491861123,49.980272341705835,44.713844120827964,null,"Outreach - Minor <=2m",{"$f":"CA45*CA$166","v":128.96112120901196},125.0331716071066,121.12268572540525,117.22819880500407,113.34968317597506,109.49277477706325,105.65594910726367,101.83767950570214,98.0364364715889,94.250686978072395,90.478893779651287,86.719514712796666,82.97100198943204,79.231801482911877,75.500352006134378,71.775084581418398,68.054421701767012,64.336776583135332,60.620552407311997,56.904141555018242,53.185924828820291,49.464270665444126,45.737534337073996,42.004057141208001,38.262165578636377,34.510170519099667,30.746366354175418,26.969030136933331,23.176420707889712,19.366777806782711,15.538321169680245,11.689249610922843,{"$f":"DG45*DG$166","v":7.817740089393002},3.9219467585927581,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Outreach - Minor <=2m",22.866857426618754,22.17036950309846,21.476978174864396,20.7864237168715,20.098701222801552,19.414810034212216,18.734479832833919,18.057439917417938,17.383419083153342,16.712145500002404,16.04334658989368,15.37674890271126,14.712077991017486,14.049058283445628,13.38741295669781,12.726863806082525,12.067131114524978,11.407933519982235,10.748987881194108,10.090009141699392,9.4307101920459022,8.7708017301213488,8.1099921195308564,7.4479872459454821,6.7844903713446927,6.1192019860742928,5.4518196586397645,4.7820378831534489,4.1095479243523618,3.4340376601018336,2.7551914212983784,2.0726898290835609,1.3862096292787118,0.69542352394857299,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 250 W Metal Halide",49.714403246925023,49.841875946371779,49.944650778761542,50.021413180304307,50.070798295187515,null,null,87.790772361854678,89.985541670901043,92.235180212673569,94.541059717990407,96.904586210940153,null,"2 x 250 W Metal Halide",52.917679968296518,54.240621967503927,55.596637516691523,56.98655345460881,58.411217290974022,null,78.939170708069184,80.912649975770904,82.935466225165186,85.008852880794308,87.134074202814148,null,"Outreach - Major >2m",15.640194742569587,16.058208873411491,16.49301837341871,16.93969607092901,17.392671853653088,null,15.252578688308754,15.725778355076351,16.232605855641015,16.755767944518482,17.275602916021292,null,null,30.892773430878343,31.783987228487842,32.725624229059726,33.695464015447492,34.668274769674383,null,"Outreach - Major >2m",2.7732552256834633,2.8473757780069939,2.9244744163500176,3.0036774748288906,3.0839972839632632,null,15.252578688308754,15.725778355076351,16.232605855641015,16.755767944518482,17.275602916021292,null,null,18.025833913992216,18.573154133083346,19.157080271991035,19.759445419347372,20.359600199984556,null,"2 x 250 W Metal Halide",293.06432111516517,276.44999794818511,257.37829610011607,235.56613545082337,210.6929563650603,null,"Outreach - Major >2m",{"$f":"CA46*CA$166","v":266.60417336824429},258.51250972706219,250.44613384301616,242.40208809781689,234.38217226885749,226.40693543140199,218.47322525324111,210.57788493603218,202.71775180911254,194.88965591070078,187.09041855577698,179.31685088992384,171.56575242839884,163.83390957969499,156.11809415283747,148.41506184764964,140.72155072720892,133.03427967170151,125.34994681286796,117.66522794822104,109.9767749341998,102.28121405741008,94.575144383085714,86.855136079888382,79.117728720147838,71.359429554626857,63.576711760877451,55.766012664237358,47.923731930496373,40.046229729243208,32.129824866883688,24.170792888300682,{"$f":"DG46*DG$166","v":16.165364146104963},8.1097218364048391,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Outreach - Major >2m",47.273159263810491,45.838378633087075,44.408081923809476,42.981744703225381,41.559686100485187,40.145549793388092,38.738776823307553,37.338807439700531,35.945080850768278,34.557034971880775,33.174106171639082,31.795729015448423,30.421336006472398,29.05035732383686,27.682220557949879,26.31635044280187,24.952168585107778,23.589093190150859,22.226538784185063,20.863915933250599,19.500630958254625,18.136085646166272,16.769676957172553,15.400796727638767,14.028831368714039,12.653161560419708,11.273161941055045,9.8882007917516415,8.4976397160043984,7.1008333140037339,5.6971288515900156,4.2858659236476777,2.8663761117527029,1.4379826358833427,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"400 W Metal Halide",3.4894402995767044,3.4983614001923224,3.506801493548874,3.5147309535954694,3.522118973608301,null,null,66.511772361854696,68.174566670901058,69.878930837673579,71.625904108615416,73.416551711330797,null,"400 W Metal Halide",3.7169895842325191,3.8099143238383322,3.9051621819342905,4.002791236482647,4.1028610173947131,null,59.805649401599169,61.30079063663915,62.833310402555128,64.404143162618993,66.01424674168446,null,"Pole (Wood) - Minor - DEDICATED SL <=11m",152.68457502697478,157.06648075864359,161.69061491895434,166.45122079974189,171.22902903290833,null,19.920077118070637,20.538082377829181,21.200006050089652,21.883262918889034,22.56217452673036,null,null,172.60465214504541,177.60456313647276,182.89062096904399,188.33448371863093,193.79120355963869,null,"Pole (Wood) - Minor - DEDICATED SL <=11m",27.073403019868614,27.850384583642054,28.670317099535797,29.514448221533865,30.361629594146706,null,19.920077118070637,20.538082377829181,21.200006050089652,21.883262918889034,22.56217452673036,null,null,46.993480137939251,48.388466961471238,49.870323149625449,51.397711140422899,52.923804120877065,null,"400 W Metal Halide",12.928380807980178,11.901165256369492,10.752486007686791,9.4686364199968942,8.0340290340202376,null,"Pole (Wood) - Minor - DEDICATED SL <=11m",{"$f":"CA47*CA$166","v":2622.9502709018566},2544.1870327120455,2465.3536544259778,2386.4231171486676,2307.4678875052159,2228.9525178440463,2150.8459737853968,2073.1171769808902,1995.7349912697764,1918.6682087110055,1841.8855354841598,1765.3555776521741,1689.0468267786484,1612.9276453924645,1536.9662522922747,1461.1307076833302,1385.3888981389705,1309.7085213789821,1234.0570708568832,1158.4018201480628,1082.7098071305525,1006.9478179500588,931.08237076073817,855.07969923302664,778.90573581968363,702.52609477103363,625.90605489021743,549.01054201908892,471.80411124520458,394.25092882016673,316.3147537793833,237.95891925310869,{"$f":"DG47*DG$166","v":159.14631345842164},79.839360361583246,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Pole (Wood) - Minor - DEDICATED SL <=11m",465.09079108124581,451.12481652038434,437.1464050051452,423.15076565581444,409.15074795732858,395.22872442800167,381.37919217881841,367.59664052442827,353.87554852842811,340.21038252662612,326.59559362705312,313.02561518546628,299.49486025506991,285.99771900916107,272.52855613538179,259.08170820024196,245.65148098255275,232.23214677438742,218.81794164816176,205.40306268840291,191.98166518674856,178.54785979869246,165.09570966056509,151.61922746520972,138.1123724947858,124.56904760910122,110.98309618784423,97.348299025054459,83.658371174139106,69.906958741707754,56.087635628463453,42.193900215353203,28.21917199314327,14.156788133547803,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 400 W Metal Halide",95.284918474791169,95.531738017447935,95.731345463190749,95.881225944959795,95.978768359902801,null,null,84.961772361854699,87.085816670901067,89.2629620876736,91.494536139865431,93.781899543362059,null,"2 x 400 W Metal Halide",101.43009914359449,103.96585162218436,106.56499791273896,109.22912286055742,111.95985093207135,null,76.395407759810155,78.30529295380542,80.262925277650552,82.269498409591804,84.326235869831592,null,"Pole (Wood) - Major - DEDICATED SL >11m",283.56186422251596,291.71837207472504,300.32956061930156,309.19547029643428,318.0906005270507,null,19.920077118070637,20.538082377829181,21.200006050089652,21.883262918889034,22.56217452673036,null,null,303.48194134058662,312.25645445255424,321.52956666939122,331.07873321532333,340.65277505378106,null,"Pole (Wood) - Major - DEDICATED SL >11m",50.280027499864637,51.726306040303754,53.253206697467093,54.825273461803704,56.402521494914794,null,19.920077118070637,20.538082377829181,21.200006050089652,21.883262918889034,22.56217452673036,null,null,70.200104617935267,72.264388418132938,74.453212747556748,76.708536380692735,78.964696021645153,null,"2 x 400 W Metal Halide",561.04386438189567,514.53628088708058,465.35266580228614,413.3882847876975,358.53483930625299,null,"Pole (Wood) - Major - DEDICATED SL >11m",{"$f":"CA48*CA$166","v":4872.5244646215533},4726.261580663735,4579.8489104836171,4433.2363894884047,4286.5619818024879,4140.7046979810339,3995.6068857407195,3851.2108111181233,3707.4586327523079,3564.2923759367318,3421.6539064275375,3279.4849039950823,3137.7268357053663,2996.3209289177653,2855.2081439853287,2714.3291466435926,2573.6242800736809,2433.0335366251998,2292.4965291841772,2151.9524621710534,2011.3401021534432,1870.5977480581246,1729.6632009664256,1588.4737334768706,1446.9660586186601,1305.0762982992442,1162.7399512689087,1019.8918605849866,876.46618055794443,732.39634316125466,587.61502388659108,442.05410702552098,{"$f":"DG48*DG$166","v":295.64465035847644},148.31684923139264,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Pole (Wood) - Major - DEDICATED SL >11m",863.97606655134143,838.04133147061248,812.08003691088948,786.08330562378296,760.07560084234183,734.21278511531818,708.48463577613779,682.88091567504762,657.39136861900624,632.00571477067638,606.71364600421839,581.50482121555524,556.36886158474431,531.29534578804817,506.27380515726117,481.29371878380806,456.34450856508715,431.41553419049006,406.49608806448242,381.57539016408555,356.64258282805258,331.68672547498056,306.69678924755146,281.66165158004276,256.57009068619334,231.41077996445583,206.17228231760873,180.84304438364381,155.41139067478147,129.86551762140704,104.19348751765398,78.383222365295865,52.422497612539381,26.298935784241305,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"1000 W Metal Halide",3.0820809877396722E-2,-0.21228666587937248,-0.46656032929769786,-0.75467104057648815,-1.0297009319864243,null,null,66.511772361854696,68.174566670901058,69.878930837673579,71.625904108615416,73.416551711330797,null,"1000 W Metal Halide",-0.52198998231770188,-0.53503973187564435,-0.54841572517253545,-0.56212611830184878,-0.57617927125939494,null,59.805649401599169,61.30079063663915,62.833310402555128,64.404143162618993,66.01424674168446,null,"Column (Steel) - Minor <=9m",157.3686364817828,161.86764374982181,166.61180698491202,171.49544266734853,176.39935644720512,null,19.920077118070637,20.538082377829181,21.200006050089652,21.883262918889034,22.56217452673036,null,null,177.28871359985345,182.40572612765098,187.81181303500168,193.37870558623757,198.96153097393548,null,"Column (Steel) - Minor <=9m",10.922291732524789,11.208444790757913,11.504828132541872,11.809104930753119,12.118627925069481,null,19.920077118070637,20.538082377829181,21.200006050089652,21.883262918889034,22.56217452673036,null,null,30.842368850595427,31.746527168587093,32.704834182631522,33.692367849642153,34.680802451799842,null,"1000 W Metal Halide",0,0,0,0,0,null,"Column (Steel) - Minor <=9m",{"$f":"CA49*CA$166","v":2702.2505512491753},2621.0577683360416,2539.8109345186558,2458.4820953160556,2377.1427816733358,2296.2566097568738,2215.791608091688,2135.715759906534,2055.9969888721248,1976.603144711441,1897.5019886749344,1818.6611788733467,1740.0482554607338,1661.6306256601799,1583.3755486245484,1505.250120124512,1427.2212570559489,1349.2556817586767,1271.3199061383459,1193.3802155831715,1115.4026526670368,1037.3530006303445,959.1967666298375,880.89916474844165,802.42509875602047,723.73914461175571,644.80553269868687,565.58812978076264,486.05042067256323,406.15548961166144,325.86600132338344,245.1441817675292,{"$f":"DG49*DG$166","v":163.95179855639651},82.250141033230207,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Column (Steel) - Minor <=9m",185.79412415819971,180.13892322461965,174.50745227759259,168.89761036343356,163.30960314181047,157.75272673658284,152.22478470884462,146.72357750783837,141.24690149117188,135.79254793624699,130.35830204240673,124.94194192330072,119.5412375889594,114.15394991706148,108.77782961286808,103.4106161572911,98.050036742551981,92.693805194879587,87.339620883684773,81.985167616640695,76.628112520086773,71.266104904163853,65.896775112077663,60.517733352875766,55.126568517112169,49.720846974761663,44.298111354733436,38.855879305321402,33.391642234914855,27.902864032280508,22.386979765712468,16.841394360332757,11.263481252810392,5.650581022751795,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"600 W Sodium",27.546351998870868,27.427048357576144,22.464738252534342,22.177491168992056,21.861841269864851,null,null,59.234272361854693,60.715129170901058,62.233007400173584,63.788832585177914,65.383553399807354,null,"600 W Sodium",25.71484412837048,26.357715231579743,27.016658112369235,27.692074565178466,28.384376429307924,null,53.26191138252706,54.593459167090238,55.958295646267494,57.357253037424172,58.791184363359775,null,"Column (Steel) - Major >9m",306.38799169901591,315.11515273813751,324.31126079929925,333.7767129809319,343.28637427866084,null,19.920077118070637,20.538082377829181,21.200006050089652,21.883262918889034,22.56217452673036,null,null,326.30806881708656,335.65323511596671,345.5112668493889,355.65997589982095,365.8485488053912,null,"Column (Steel) - Major >9m",15.211689601978726,15.644979640852092,16.101552173597007,16.571497225068914,17.043637190734113,null,19.920077118070637,20.538082377829181,21.200006050089652,21.883262918889034,22.56217452673036,null,null,35.131766720049363,36.183062018681269,37.301558223686655,38.454760143957948,39.605811717464476,null,"600 W Sodium",145.25067050827144,134.975382690722,121.90259212941784,105.28207667473562,84.088931370081056,null,"Column (Steel) - Major >9m",{"$f":"CA50*CA$166","v":5258.9665140255056},5100.8640976235756,4942.6903000226812,4784.3904973805547,4626.0980941138741,4468.6875386235924,4312.0966120221392,4156.2630072720149,4001.1243014313072,3846.6179276502708,3692.6811469049858,3539.2510194539204,3386.2643760029919,3233.6577885644756,3081.3675409948964,2929.3295991967866,2777.4795809689135,2625.7527254893648,2474.0838624155595,2322.4073805850016,2170.6571963003003,2018.7667211816668,1866.6688295698075,1714.2958254618081,1561.5794089622659,1408.4506422316117,1254.8399149131919,1100.6769090203386,945.89056326427294,790.40903680332372,634.15967239353245,477.06895892032855,{"$f":"DG50*DG$166","v":319.0624932905331},160.06494166352988,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Column (Steel) - Major >9m",261.09954830456576,253.25000801973783,245.39692376885549,237.53758356268958,229.67861072406274,221.86342026272945,214.08892310721578,206.35202580954032,198.64962916724693,190.97862683307812,183.33590391159535,175.71833554204119,168.12278546672934,160.54610458423443,152.98512948664427,145.43668098012273,137.89756258802083,130.36455903575862,122.8344347166887,115.30393213813734,107.76977034680445,100.22864333268996,92.67721841069806,85.112134579054668,77.530000853658393,69.927394577467311,62.300859704007074,54.646905054068249,46.962002544642019,39.242585389124955,31.485046267803583,23.685735467609998,15.840958990118926,7.9469766267353021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Pole mounting bracket minor (<=3m)",{"$f":"E51*E$166","v":0.13259584536143459},6.489777011337651E-2,2.2475859042518701E-2,-8.427507540652298E-3,-3.7494521520679391E-2,null,null,15.185640676923946,15.565281693847044,15.954413736193221,16.353274079598048,16.762105931588,null,"Pole mounting bracket minor (<=3m)",3.5922017965811313E-2,3.6820068414956594E-2,3.7740570125330511E-2,3.8684084378463768E-2,3.9651186487925358E-2,null,13.654531671804209,13.995894963599314,14.345792337689296,14.704437146131527,15.072048074784814,null,"Pole (Wood) - Minor   <=11m",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Pole (Wood) - Minor   <=11m",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Pole mounting bracket minor (<=3m)",0.37294284649232445,0,0,0,0,null,"Pole (Wood) - Minor   <=11m",{"$f":"CA51*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG51*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Pole (Wood) - Minor   <=11m",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Pole mounting bracket major (>3m)",0.17134097774242216,0.12217125111895645,8.6344193737140279E-2,6.9916678250370873E-2,5.3078474876433988E-2,null,null,15.185640676923946,15.565281693847044,15.954413736193221,16.353274079598048,16.762105931588,null,"Pole mounting bracket major (>3m)",0.10592597744897606,0.10857412688520046,0.11128848005733047,0.11407069205876372,0.11692245936023279,null,13.654531671804209,13.995894963599314,14.345792337689296,14.704437146131527,15.072048074784814,null,"Pole (Wood) - Major  >11m",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Pole (Wood) - Major  >11m",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Pole mounting bracket major (>3m)",1.0297948743074126,0.28192910626693046,0,0,0,null,"Pole (Wood) - Major  >11m",{"$f":"CA52*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG52*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Pole (Wood) - Major  >11m",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Outreach Minor (<=2m)",1.0472727175956937,0.935488551309134,0.83272272705815908,0.72738775720091242,0.61941941309723436,null,null,15.185640676923947,15.565281693847046,15.954413736193223,16.353274079598052,16.762105931588,null,"Outreach Minor (<=2m)",0.87991892561886287,0.90191689875933445,0.92446482122831775,0.94757644175902567,0.97126585280300115,null,13.654531671804209,13.995894963599314,14.345792337689296,14.704437146131527,15.072048074784814,null,"18W LED P4 Gerard",46.456236070963264,47.712728814380419,49.022971677221804,50.369483956937266,51.732518099510251,null,46.00171078415471,47.428878914779524,48.957468445433953,50.535323023179721,52.103143029438158,null,null,92.457946855117967,95.141607729159944,97.98044012265575,100.90480698011699,103.8356611289484,null,"18W LED P4 Gerard",4.2582772792604775,4.3734500731277199,4.4935497171158376,4.6169738928970832,4.7419124977231126,null,46.00171078415471,47.428878914779524,48.957468445433953,50.535323023179721,52.103143029438158,null,null,50.259988063415186,51.802328987907245,53.451018162549794,55.152296916076807,56.845055527161271,null,"Outreach Minor (<=2m)",0.16335854124083665,0,0,0,0,null,"18W LED P4 Gerard",{"$f":"CA53*CA$166","v":386.4021846936086},352.21639858631926,317.83602008952249,283.24600417910938,248.44789575711835,213.5090853034163,178.41335670063359,143.14430955077421,107.68535071775962,72.019685725584566,36.130310007307571,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG53*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"18W LED P4 Gerard",35.418445033385744,32.284903262331326,29.133524739507106,25.962930406045075,22.773261870947703,19.570696288748501,16.353747255683565,13.120911476435325,9.8706679889041613,6.6014773757450902,3.3117809622316483,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Outreach Major (>2m)",0.90930744942701747,0.86625459188793053,0.82379438304817987,0.78027266898743974,0.73566291207517742,null,null,15.185640676923946,15.565281693847044,15.954413736193221,16.353274079598048,16.762105931588,null,"Outreach Major (>2m)",0.87144668408004522,0.89323285118204632,0.91556367246159742,0.93845276427313729,0.96191408337996565,null,13.654531671804209,13.995894963599314,14.345792337689296,14.704437146131527,15.072048074784814,null,"25W LED P4 Gerard",46.456236070963264,47.712728814380419,49.022971677221804,50.369483956937266,51.732518099510251,null,46.00171078415471,47.428878914779524,48.957468445433953,50.535323023179721,52.103143029438158,null,null,92.457946855117967,95.141607729159944,97.98044012265575,100.90480698011699,103.8356611289484,null,"25W LED P4 Gerard",4.2582772792604775,4.3734500731277199,4.4935497171158376,4.6169738928970832,4.7419124977231126,null,46.00171078415471,47.428878914779524,48.957468445433953,50.535323023179721,52.103143029438158,null,null,50.259988063415186,51.802328987907245,53.451018162549794,55.152296916076807,56.845055527161271,null,"Outreach Major (>2m)",2.3079807749887615E-2,0,0,0,0,null,"25W LED P4 Gerard",{"$f":"CA54*CA$166","v":386.4021846936086},352.21639858631926,317.83602008952249,283.24600417910938,248.44789575711835,213.5090853034163,178.41335670063359,143.14430955077421,107.68535071775962,72.019685725584566,36.130310007307571,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG54*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"25W LED P4 Gerard",35.418445033385744,32.284903262331326,29.133524739507106,25.962930406045075,22.773261870947703,19.570696288748501,16.353747255683565,13.120911476435325,9.8706679889041613,6.6014773757450902,3.3117809622316483,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Minor Column (<=9)",6.0370501462362816,5.9167209738088742,5.7906961314547605,5.6587660414103622,5.5207142068176385,null,null,19.832655156436196,20.328471535347102,20.836683323730778,21.357600406824044,21.891540416994644,null,"Minor Column (<=9)",6.1290337718094854,6.2822596161047226,6.4393161065073405,6.6002990091700227,6.7653064843992725,null,17.83300578032539,18.278830924833528,18.735801697954365,19.204196740403223,19.684301658913299,null,"33W LED",55.393659544078027,56.873587874323057,58.412852213663001,59.994111506789487,61.597761338108782,null,46.00171078415471,47.428878914779524,48.957468445433953,50.535323023179721,52.103143029438158,null,null,{"$f":"AF213+AL213","v":101.39537032823273},{"$f":"AG213+AM213","v":104.30246678910258},{"$f":"AH213+AN213","v":107.37032065909696},{"$f":"AI213+AO213","v":110.52943452996921},{"$f":"AJ213+AP213","v":113.70090436754694},null,"33W LED",{"$f":"AZ55*E$166","v":5.077500499423194},{"$f":"BA55*F$166","v":5.2131538737945045},{"$f":"BB55*G$166","v":5.3542461127992906},{"$f":"BC55*H$166","v":5.4991876984726238},{"$f":"BD55*I$166","v":5.6461816484380405},null,46.00171078415471,47.428878914779524,48.957468445433953,50.535323023179721,52.103143029438158,null,null,{"$f":"AZ213+BF213","v":51.079211283577905},{"$f":"BA213+BG213","v":52.642032788574028},{"$f":"BB213+BH213","v":54.311714558233241},{"$f":"BC213+BI213","v":56.034510721652346},{"$f":"BD213+BJ213","v":57.749324677876196},null,"Minor Column (<=9)",65.021147767716059,60.987703450907148,56.726070540673014,52.226083477092914,47.477150228770284,null,"33W LED",{"$f":"CA55*CA$166","v":460.19352763283985},419.43410977833889,378.46235004391974,337.26020704882171,295.82619887871243,254.22465720187424,212.43627353373586,170.44151996731105,128.22063910293002,85.7536338060481,43.020256787443806,{"$f":"CL55*CL$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG55*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"33W LED",{"$f":"EA55*CA$166","v":42.182316272636811},{"$f":"EB55*CB$166","v":38.446221452114116},{"$f":"EC55*CC$166","v":34.690662923827631},{"$f":"ED55*CD$166","v":30.913986976493845},{"$f":"EE55*CE$166","v":27.116057774697214},{"$f":"EF55*CF$166","v":23.302772095803977},{"$f":"EG55*CG$166","v":19.472360083103787},{"$f":"EH55*CH$166","v":15.62303176716169},{"$f":"EI55*CI$166","v":11.752976142755839},{"$f":"EJ55*CJ$166","v":7.8603602300565436},{"$f":"EK55*CK$166","v":3.9433281195250496},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Major Column (>=9)",84.108807267750962,83.818708235068527,83.464745557537583,83.043907364811119,82.553071107802822,null,null,19.832655156436196,20.328471535347102,20.836683323730778,21.357600406824044,21.891540416994644,null,"Major Column (>=9)",88.395565217024313,90.605454347449921,92.870590706136156,95.192355473789561,97.572164360634289,null,17.83300578032539,18.278830924833528,18.735801697954365,19.204196740403223,19.684301658913299,null,"42W LED",{"$f":"AF56*E$166","v":50.934956120480464},{"$f":"AG56*F$166","v":52.303416865135546},{"$f":"AH56*G$166","v":53.728426929245806},{"$f":"AI56*H$166","v":55.192575590261882},{"$f":"AJ56*I$166","v":56.676187023667971},null,{"$f":"AL56*E$166","v":46.00171078415471},{"$f":"AM56*F$166","v":47.428878914779524},{"$f":"AN56*G$166","v":48.957468445433953},{"$f":"AO56*H$166","v":50.535323023179721},{"$f":"AP56*I$166","v":52.103143029438158},null,null,96.936666904635175,99.732295779915063,102.68589537467976,105.7278986134416,108.77933005310612,null,"42W LED",4.6688062725671022,4.7942422912670093,4.924861740708609,5.0590687170796746,5.1950596925102683,null,{"$f":"BF56*E$166","v":46.00171078415471},{"$f":"BG56*F$166","v":47.428878914779524},{"$f":"BH56*G$166","v":48.957468445433953},{"$f":"BI56*H$166","v":50.535323023179721},{"$f":"BJ56*I$166","v":52.103143029438158},null,null,50.670517056721813,52.223121206046535,53.882330186142561,55.594391740259397,57.298202721948428,null,"Major Column (>=9)",925.29735044232689,885.8989159384605,843.43265687190569,797.74813614536902,748.68842813876745,null,"42W LED",{"$f":"CA56*CA$166","v":460.19352763283985},419.43410977833889,378.46235004391974,337.26020704882171,295.82619887871243,254.22465720187424,212.43627353373586,170.44151996731105,128.22063910293002,85.7536338060481,43.020256787443806,{"$f":"CL56*CL$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG56*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"42W LED",38.807954976907418,35.372461929663686,31.918316830753955,28.444002987540959,24.949522976130126,21.440913448499145,17.916545956994369,14.374773548215893,10.813929913706653,7.2323285261419263,3.6282617605393717,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,"82W LED Gerard V5 Cat Luminaire",82.090834364384435,84.238192065137127,86.46157150924742,88.744048784763521,91.06644704803216,null,46.00171078415471,47.428878914779524,48.957468445433953,50.535323023179721,52.103143029438158,null,null,128.09254514853916,131.66707097991664,135.41903995468138,139.27937180794325,143.16959007747033,null,"82W LED Gerard V5 Cat Luminaire",7.5246202528207808,7.7214516210270299,7.9252513037126304,8.1344680191587955,8.3473439771413673,null,46.00171078415471,47.428878914779524,48.957468445433953,50.535323023179721,52.103143029438158,null,null,53.526331036975492,55.150330535806553,56.882719749146581,58.669791042338517,60.450487006579522,null,"Spare",0,0,0,0,0,null,"82W LED Gerard V5 Cat Luminaire",{"$f":"CA57*CA$166","v":423.3804892460231},385.90052597537738,348.2170756937698,310.31359184338288,272.19010252857782,233.91246539810825,195.46291468810645,156.82348274383159,117.97599075400123,78.902039326936688,39.582998903288498,{"$f":"CL57*CL$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG57*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"82W LED Gerard V5 Cat Luminaire",62.386825265584392,56.850830938391361,51.290512987293461,45.703397280717915,40.088519222907529,34.450938070406963,28.788037257956464,23.097170485540829,17.375660353729359,11.620796975718136,5.8298365653034878,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,"100W LED Gerard V4 Cat Luminaire",82.090834364384435,84.238192065137127,86.46157150924742,88.744048784763521,91.06644704803216,null,46.00171078415471,47.428878914779524,48.957468445433953,50.535323023179721,52.103143029438158,null,null,128.09254514853916,131.66707097991664,135.41903995468138,139.27937180794325,143.16959007747033,null,"100W LED Gerard V4 Cat Luminaire",{"$f":"AZ58*E$166","v":7.5246202528207808},{"$f":"BA58*F$166","v":7.7214516210270299},{"$f":"BB58*G$166","v":7.9252513037126304},{"$f":"BC58*H$166","v":8.1344680191587955},{"$f":"BD58*I$166","v":8.3473439771413673},null,46.00171078415471,47.428878914779524,48.957468445433953,50.535323023179721,52.103143029438158,null,null,53.526331036975492,55.150330535806553,56.882719749146581,58.669791042338517,60.450487006579522,null,"Spare",0,0,0,0,0,null,"100W LED Gerard V4 Cat Luminaire",{"$f":"CA58*CA$166","v":680.6172759983483},620.22161773434334,559.56059769605235,498.60722401965887,437.35097332087588,375.84704022442349,314.06687896744273,251.98161939184851,189.56205205639247,126.77861309455481,63.601368809855217,{"$f":"CL58*CL$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG58*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"100W LED Gerard V4 Cat Luminaire",62.386825265584392,56.850830938391361,51.290512987293461,45.703397280717915,40.088519222907529,34.450938070406963,28.788037257956464,23.097170485540829,17.375660353729359,11.620796975718136,5.8298365653034878,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,"198W LED Gerard V2/V3 Cat Luminaire",96.4027218969198,98.907876785985877,101.49799834811739,104.15638629460526,106.86409299561993,null,46.00171078415471,47.428878914779524,48.957468445433953,50.535323023179721,52.103143029438158,null,null,142.40443268107452,146.33675570076539,150.45546679355135,154.69170931778498,158.96723602505807,null,"198W LED Gerard V2/V3 Cat Luminaire",8.8364782649514471,9.0661060834609621,9.30352212770741,9.5471956137534448,9.795389761600882,null,46.00171078415471,47.428878914779524,48.957468445433953,50.535323023179721,52.103143029438158,null,null,54.838189049106155,56.494984998240483,58.260990573141363,60.082518636933166,61.898532791039038,null,"Spare",0,0,0,0,0,null,"198W LED Gerard V2/V3 Cat Luminaire",{"$f":"CA59*CA$166","v":680.6172759983483},620.22161773434334,559.56059769605235,498.60722401965887,437.35097332087588,375.84704022442349,314.06687896744273,251.98161939184851,189.56205205639247,126.77861309455481,63.601368809855217,{"$f":"CL59*CL$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG59*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"198W LED Gerard V2/V3 Cat Luminaire",73.21810843706146,{"$f":"EB59*CB$166","v":66.717219528972976},{"$f":"EC59*CC$166","v":60.189401681110184},{"$f":"ED59*CD$166","v":53.631740948961742},{"$f":"EE59*CE$166","v":47.042828452875952},{"$f":"EF59*CF$166","v":40.427274469163201},{"$f":"EG59*CG$166","v":33.782008526949653},{"$f":"EH59*CH$166","v":27.10392526240387},{"$f":"EI59*CI$166","v":20.389882817344027},{"$f":"EJ59*CJ$166","v":13.636701210505795},{"$f":"EK59*CK$166","v":6.8411606805661558},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,"17W LED Cat P Luminaire",46.456436237222469,47.712933984796102,49.023181976897874,50.36969951410525,51.732739045607424,null,{"$f":"AL60*E$166","v":46.00171078415471},{"$f":"AM60*F$166","v":47.428878914779524},{"$f":"AN60*G$166","v":48.957468445433953},{"$f":"AO60*H$166","v":50.535323023179721},{"$f":"AP60*I$166","v":52.103143029438158},null,null,92.458147021377187,95.141812899575626,97.98065042233182,100.90502253728496,103.83588207504559,null,"17W LED Cat P Luminaire",4.2582956269249834,4.3734688794838386,4.4935689936308583,4.6169936513249805,4.7419327501117072,null,46.00171078415471,47.428878914779524,48.957468445433953,50.535323023179721,52.103143029438158,null,null,50.260006411079694,51.802347794263362,53.451037439064812,55.152316674504704,56.845075779549866,null,"Spare",0,0,0,0,0,null,"17W LED Cat P Luminaire",{"$f":"CA60*CA$166","v":798.78258440047637},727.86028179323205,656.64419437554602,585.1025320864992,513.21992456822102,441.04666823651155,368.54926538551223,295.69383764005403,222.44610848505275,148.77138549664085,74.634542265168534,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG60*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"17W LED Cat P Luminaire",35.418596519863684,32.28504125378015,29.13364919948885,25.963041291970505,22.773359134013859,19.570779873872961,16.353817101435581,13.120967514963674,9.870710145861695,6.6015055702099126,3.3117951066248694,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E61*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,{"$f":"AR219*1.025","v":0},{"$f":"AG219+AM219","v":0},{"$f":"AH219+AN219","v":0},{"$f":"AI219+AO219","v":0},{"$f":"AJ219+AP219","v":0},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,{"$f":"AZ219+BF219","v":0},{"$f":"BA219+BG219","v":0},{"$f":"BB219+BH219","v":0},{"$f":"BC219+BI219","v":0},{"$f":"BD219+BJ219","v":0},null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA61*CA$166","v":386.40383735526478},352.21790402218039,317.83737790206357,283.2472139036978,248.44895686133165,213.50999718632559,178.41411869205206,143.14492091047001,107.68581063463276,72.019993316806975,36.130464317425833,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG61*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA62*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG62*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA63*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG63*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA64*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG64*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA65*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG65*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA66*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG66*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA67*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG67*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA68*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG68*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA69*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG69*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA70*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG70*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E71*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA71*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG71*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA72*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG72*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA73*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG73*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA74*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG74*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(AND(D233=\"Spare\",AE233=\"Spare\"),TRUE,0)","v":true},null,{"$f":"D75","v":"Spare"},0,0,0,0,0,null,null,{"$f":"L75*E$166","v":0},{"$f":"M75*F$166","v":0},{"$f":"N75*G$166","v":0},{"$f":"O75*H$166","v":0},{"$f":"P75*I$166","v":0},null,{"$f":"R75","v":"Spare"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"AE75","v":"Spare"},{"$f":"AF75*E$166","v":0},{"$f":"AG75*F$166","v":0},{"$f":"AH75*G$166","v":0},{"$f":"AI75*H$166","v":0},{"$f":"AJ75*I$166","v":0},null,{"$f":"AL75*E$166","v":0},{"$f":"AM75*F$166","v":0},{"$f":"AN75*G$166","v":0},{"$f":"AO75*H$166","v":0},{"$f":"AP75*I$166","v":0},null,null,0,{"$f":"AG233+AM233","v":0},{"$f":"AH233+AN233","v":0},{"$f":"AI233+AO233","v":0},{"$f":"AJ233+AP233","v":0},null,{"$f":"AY75","v":"Spare"},{"$f":"AZ75*E$166","v":0},{"$f":"BA75*F$166","v":0},{"$f":"BB75*G$166","v":0},{"$f":"BC75*H$166","v":0},{"$f":"BD75*I$166","v":0},null,{"$f":"BF75*E$166","v":0},{"$f":"BG75*F$166","v":0},{"$f":"BH75*G$166","v":0},{"$f":"BI75*H$166","v":0},{"$f":"BJ75*I$166","v":0},null,null,{"$f":"AZ233+BF233","v":0},{"$f":"BA233+BG233","v":0},{"$f":"BB233+BH233","v":0},{"$f":"BC233+BI233","v":0},{"$f":"BD233+BJ233","v":0},null,{"$f":"D233","v":"Spare"},{"$f":"BT75*E$166","v":0},{"$f":"BU75*F$166","v":0},{"$f":"BV75*G$166","v":0},{"$f":"BW75*H$166","v":0},{"$f":"BX75*I$166","v":0},null,{"$f":"AY233","v":"Spare"},{"$f":"CA75*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG75*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"DZ75","v":"Spare"},{"$f":"EA75*CA$166","v":0},{"$f":"EB75*CB$166","v":0},{"$f":"EC75*CC$166","v":0},{"$f":"ED75*CD$166","v":0},{"$f":"EE75*CE$166","v":0},{"$f":"EF75*CF$166","v":0},{"$f":"EG75*CG$166","v":0},{"$f":"EH75*CH$166","v":0},{"$f":"EI75*CI$166","v":0},{"$f":"EJ75*CJ$166","v":0},{"$f":"EK75*CK$166","v":0},{"$f":"EL75*CL$166","v":0},{"$f":"EM75*CM$166","v":0},{"$f":"EN75*CN$166","v":0},{"$f":"EO75*CO$166","v":0},{"$f":"EP75*CP$166","v":0},{"$f":"EQ75*CQ$166","v":0},{"$f":"ER75*CR$166","v":0},{"$f":"ES75*CS$166","v":0},{"$f":"ET75*CT$166","v":0},{"$f":"EU75*CU$166","v":0},{"$f":"EV75*CV$166","v":0},{"$f":"EW75*CW$166","v":0},{"$f":"EX75*CX$166","v":0},{"$f":"EY75*CY$166","v":0},{"$f":"EZ75*CZ$166","v":0},{"$f":"FA75*DA$166","v":0},{"$f":"FB75*DB$166","v":0},{"$f":"FC75*DC$166","v":0},{"$f":"FD75*DD$166","v":0},{"$f":"FE75*DE$166","v":0},{"$f":"FF75*DF$166","v":0},{"$f":"FG75*DG$166","v":0},{"$f":"FH75*DH$166","v":0},{"$f":"FI75*DI$166","v":0},{"$f":"FJ75*DJ$166","v":0},{"$f":"FK75*DK$166","v":0},{"$f":"FL75*DL$166","v":0},{"$f":"FM75*DM$166","v":0},{"$f":"FN75*DN$166","v":0},{"$f":"FO75*DO$166","v":0},{"$f":"FP75*DP$166","v":0},{"$f":"FQ75*DQ$166","v":0},{"$f":"FR75*DR$166","v":0},{"$f":"FS75*DS$166","v":0},{"$f":"FT75*DT$166","v":0},{"$f":"FU75*DU$166","v":0},{"$f":"FV75*DV$166","v":0},{"$f":"FW75*DW$166","v":0},{"$f":"FX75*DX$166","v":0}]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"S76*E$166","v":{"$error":"#REF!"}},{"$f":"T76*F$166","v":{"$error":"#REF!"}},{"$f":"U76*G$166","v":{"$error":"#REF!"}},{"$f":"V76*H$166","v":{"$error":"#REF!"}},{"$f":"W76*I$166","v":{"$error":"#REF!"}},null,{"$f":"Y76*E$166","v":{"$error":"#REF!"}},{"$f":"Z76*F$166","v":{"$error":"#REF!"}},{"$f":"AA76*G$166","v":{"$error":"#REF!"}},{"$f":"AB76*H$166","v":{"$error":"#REF!"}},{"$f":"AC76*I$166","v":{"$error":"#REF!"}},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,{"$f":"AR234*1.025","v":0},0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA76*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG76*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA77*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG77*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA78*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG78*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA79*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG79*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA80*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG80*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E81*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA81*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG81*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA82*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG82*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA83*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG83*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA84*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG84*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA85*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG85*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA86*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG86*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA87*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG87*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA88*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG88*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA89*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG89*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA90*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG90*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E91*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA91*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG91*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA92*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG92*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA93*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG93*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA94*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG94*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA95*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG95*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA96*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG96*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA97*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG97*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA98*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG98*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA99*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG99*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA100*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG100*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E101*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA101*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG101*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA102*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG102*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA103*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG103*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA104*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG104*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA105*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG105*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA106*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG106*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(AND(D265=\"Spare\",AE265=\"Spare\"),TRUE,0)","v":true},null,{"$f":"D107","v":"Spare"},0,0,0,0,0,null,null,{"$f":"L107*E$166","v":0},{"$f":"M107*F$166","v":0},{"$f":"N107*G$166","v":0},{"$f":"O107*H$166","v":0},{"$f":"P107*I$166","v":0},null,{"$f":"R107","v":"Spare"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"AE107","v":"Spare"},{"$f":"AF107*E$166","v":0},{"$f":"AG107*F$166","v":0},{"$f":"AH107*G$166","v":0},{"$f":"AI107*H$166","v":0},{"$f":"AJ107*I$166","v":0},null,{"$f":"AL107*E$166","v":0},{"$f":"AM107*F$166","v":0},{"$f":"AN107*G$166","v":0},{"$f":"AO107*H$166","v":0},{"$f":"AP107*I$166","v":0},null,null,0,{"$f":"AG265+AM265","v":0},{"$f":"AH265+AN265","v":0},{"$f":"AI265+AO265","v":0},{"$f":"AJ265+AP265","v":0},null,{"$f":"AY107","v":"Spare"},{"$f":"AZ107*E$166","v":0},{"$f":"BA107*F$166","v":0},{"$f":"BB107*G$166","v":0},{"$f":"BC107*H$166","v":0},{"$f":"BD107*I$166","v":0},null,{"$f":"BF107*E$166","v":0},{"$f":"BG107*F$166","v":0},{"$f":"BH107*G$166","v":0},{"$f":"BI107*H$166","v":0},{"$f":"BJ107*I$166","v":0},null,null,{"$f":"AZ265+BF265","v":0},{"$f":"BA265+BG265","v":0},{"$f":"BB265+BH265","v":0},{"$f":"BC265+BI265","v":0},{"$f":"BD265+BJ265","v":0},null,{"$f":"D265","v":"Spare"},{"$f":"BT107*E$166","v":0},{"$f":"BU107*F$166","v":0},{"$f":"BV107*G$166","v":0},{"$f":"BW107*H$166","v":0},{"$f":"BX107*I$166","v":0},null,{"$f":"AY265","v":"Spare"},{"$f":"CA107*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG107*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"DZ107","v":"Spare"},{"$f":"EA107*CA$166","v":0},{"$f":"EB107*CB$166","v":0},{"$f":"EC107*CC$166","v":0},{"$f":"ED107*CD$166","v":0},{"$f":"EE107*CE$166","v":0},{"$f":"EF107*CF$166","v":0},{"$f":"EG107*CG$166","v":0},{"$f":"EH107*CH$166","v":0},{"$f":"EI107*CI$166","v":0},{"$f":"EJ107*CJ$166","v":0},{"$f":"EK107*CK$166","v":0},{"$f":"EL107*CL$166","v":0},{"$f":"EM107*CM$166","v":0},{"$f":"EN107*CN$166","v":0},{"$f":"EO107*CO$166","v":0},{"$f":"EP107*CP$166","v":0},{"$f":"EQ107*CQ$166","v":0},{"$f":"ER107*CR$166","v":0},{"$f":"ES107*CS$166","v":0},{"$f":"ET107*CT$166","v":0},{"$f":"EU107*CU$166","v":0},{"$f":"EV107*CV$166","v":0},{"$f":"EW107*CW$166","v":0},{"$f":"EX107*CX$166","v":0},{"$f":"EY107*CY$166","v":0},{"$f":"EZ107*CZ$166","v":0},{"$f":"FA107*DA$166","v":0},{"$f":"FB107*DB$166","v":0},{"$f":"FC107*DC$166","v":0},{"$f":"FD107*DD$166","v":0},{"$f":"FE107*DE$166","v":0},{"$f":"FF107*DF$166","v":0},{"$f":"FG107*DG$166","v":0},{"$f":"FH107*DH$166","v":0},{"$f":"FI107*DI$166","v":0},{"$f":"FJ107*DJ$166","v":0},{"$f":"FK107*DK$166","v":0},{"$f":"FL107*DL$166","v":0},{"$f":"FM107*DM$166","v":0},{"$f":"FN107*DN$166","v":0},{"$f":"FO107*DO$166","v":0},{"$f":"FP107*DP$166","v":0},{"$f":"FQ107*DQ$166","v":0},{"$f":"FR107*DR$166","v":0},{"$f":"FS107*DS$166","v":0},{"$f":"FT107*DT$166","v":0},{"$f":"FU107*DU$166","v":0},{"$f":"FV107*DV$166","v":0},{"$f":"FW107*DW$166","v":0},{"$f":"FX107*DX$166","v":0}]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA108*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG108*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA109*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG109*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA110*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG110*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E111*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA111*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG111*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA112*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG112*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA113*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG113*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA114*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG114*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA115*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG115*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA116*CA$166","v":4.389501138766426},4.5077763484207418,4.6310141103804341,4.757648273518333,4.8859092353437168,5.0080569662273096,5.1332583903829914,5.261589850142566,5.393129596396129,5.5279578363060313,5.6661567822136822,5.8078107017690241,5.9530059693132493,6.1018311185460794,6.2543768965097311,6.4107363189224733,6.5710047268955343,6.7352798450679225,6.9036618411946193,7.0762533872244848,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG116*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA117*CA$166","v":4.7429318906871263},4.8700428691394606,5.0023372941171198,5.1382545368484367,5.2760306552570722,5.4079314216384988,5.5431297071794603,5.6817079498589464,5.8237506486054196,5.9693444148205534,6.1185780251910673,6.2715424758208433,6.4283310377163643,6.5890393136592733,6.7537652965007542,6.9226094289132725,7.0956746646361033,7.2730665312520051,7.4548931945333043,7.6412655243966361,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG117*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA118*CA$166","v":3.8146931538539501},3.9185981638854552,4.0271064712317646,4.1386429433909475,4.2514287719631456,4.3577144912622243,4.4666573535437788,4.5783237873823728,4.6927818820669316,4.8101014291186042,4.9303539648465691,5.0536128139677334,5.1799531343169267,5.3094519626748493,5.4421882617417197,5.5782429682852621,5.7176990424923924,5.8606415185547025,6.0071575565185693,6.1573364954315322,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG118*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA119*CA$166","v":3.3337918904662986},3.4256743689131124,3.5218595813851143,3.6207648812981299,3.720603758318008,3.8136188522759578,3.9089593235828564,4.0066833066724277,4.106850389339237,4.2095216490727179,4.3147596902995353,4.4226286825570238,4.5331943996209487,4.6465242596114722,4.7626873661017584,4.8817545502543016,5.0037984140106584,5.1288933743609251,5.2571157087199474,5.3885436014379451,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG119*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA120*CA$166","v":3.7123842519821686},3.8137315394668789,3.9196181812027242,4.0284674461111809,4.1384988872513846,4.2419613594326693,4.3480103934184857,4.4567106532539471,4.5681284195852951,4.6823316300749269,4.7993899208267994,4.9193746688474693,5.0423590355686558,5.1684180114578719,5.2976284617443179,5.4300691732879258,5.5658209026201231,5.7049664251856251,5.8475905858152659,5.9937803504606464,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG120*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E121*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA121*CA$166","v":3.7521216225642511},3.854462344313514,3.9613672561705258,4.0712602479531768,4.1823615091394304,4.2869205468679157,4.3940935605396136,4.503945899553103,4.6165445470419302,4.7319581607179773,4.8502571147359275,4.9715135426043249,5.0958013811694327,5.2231964156986681,5.3537763260911344,5.4876207342434116,5.6248112525994962,5.7654315339144837,5.9095673222623448,6.0573065053189028,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG121*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA122*CA$166","v":4.5614987129276816},4.6840738619360307,4.811719061733605,4.9428708486553328,5.0757623748591403,5.2026564342306187,5.3327228450863835,5.4660409162135428,5.6026919391188805,5.742759237596851,5.8863282185367725,6.0334864240001913,6.1843235846001958,6.3389316742151998,6.4974049660705795,6.6598400902223434,6.8263360924779013,6.9969944947898481,7.1719193571595934,7.3512173410885824,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG122*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA123*CA$166","v":4.7525741789355607},4.8799262145941062,5.0124677232081316,5.1486382266667237,5.286673937320816,5.4188407857538357,5.5543118053976812,5.6931696005326229,5.8354988405459371,5.9813863115595849,6.1309209693485744,6.2841939935822886,6.441298843421845,6.6023313145073903,6.7673895973700748,6.936574337304326,7.1099886957369334,7.2877384131303558,7.4699318734586138,7.6566801702950782,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG123*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA124*CA$166","v":4.2582956269249834},4.3734688794838377,4.4935689936308574,4.6169936513249796,4.7419327501117055,4.8604810688644982,4.9819930955861098,5.1065429229757617,5.2342064960501551,5.3650616584514088,5.4991881999126937,5.6366679049105102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG124*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA125*CA$166","v":3.7521216225642511},3.854462344313514,3.9613672561705258,4.0712602479531768,4.1823615091394304,4.2869205468679157,4.3940935605396136,4.503945899553103,4.6165445470419302,4.7319581607179773,4.8502571147359275,4.9715135426043249,5.0958013811694327,5.2231964156986681,5.3537763260911344,5.4876207342434116,5.6248112525994962,5.7654315339144837,5.9095673222623448,6.0573065053189028,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG125*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA126*CA$166","v":4.3997455083873147},4.518276827282155,4.6417771012133811,4.7686803391221044,4.8972171025875806,5.0196475301522705,5.1451387184060762,5.2737671863662277,5.4056113660253828,5.5407516501760163,5.6792704414304165,5.8212522024661766,5.9667835075278308,6.1159530952160255,6.2688519225964257,6.4255732206613354,6.5862125511778684,6.7508678649573142,6.9196395615812465,7.0926305506207772,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG126*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA127*CA$166","v":4.5307566177758707},4.6525632144054248,4.7794206480147325,4.9097649745934895,5.0418288539457512,5.1678745752943938,5.2970714396767535,5.4294982256686719,5.5652356813103872,5.7043665733431466,5.8469757376767246,5.9931501311186421,6.1429788843966087,6.2965533565065233,6.4539671904191849,6.6153163701796647,6.7806992794341552,6.9502167614200081,7.1239721804555076,7.3020714849668948,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG127*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA128*CA$166","v":4.6522422606748277},4.7770859983768545,4.9070565015854495,5.0405917245034741,5.1759262726034851,5.3053244294185724,5.4379575401540361,5.5739064786578858,5.7132541406243327,5.8560854941399398,6.0024876314934383,6.1525498222807737,6.3063635678377929,6.4640226570337367,6.6256232234595798,6.7912638040460687,6.9610453991472196,7.135071534125899,7.3134483224790463,7.4962845305410211,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG128*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA129*CA$166","v":4.6660811459521705},4.7912708557861299,4.9215959804299567,5.0554946903190938,5.1912018125644961,5.3209818578786088,5.4540064043255727,5.5903565644337121,5.7301154785445538,5.873368365508167,6.0202025746458707,6.1707076390120168,6.3249753299873168,6.4830997132369994,6.6451772060679239,6.8113066362196211,6.9815893021251112,7.156129034678238,7.3350322605451934,7.5184080670588225,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG129*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA130*CA$166","v":5.4323599935947327},5.576706674619758,5.7266676947344255,5.8806931974811745,6.0370302824056274,6.1879560394657673,6.3426549404524106,6.50122131396372,6.6637518468128123,6.830345642983132,7.0011042840577096,7.1761318911591516,7.3555351884381306,7.5394235681490827,7.7279091573528094,7.921106886286629,8.1191345584437933,8.3221129224048873,8.5301657454650091,8.7434198891016326,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG130*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E131*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA131*CA$166","v":3.7123842519821686},3.8137315394668789,3.9196181812027242,4.0284674461111809,4.1384988872513846,4.2419613594326693,4.3480103934184857,4.4567106532539471,4.5681284195852951,4.6823316300749269,4.7993899208267994,4.9193746688474693,5.0423590355686558,5.1684180114578719,5.2976284617443179,5.4300691732879258,5.5658209026201231,5.7049664251856251,5.8475905858152659,5.9937803504606464,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG131*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA132*CA$166","v":4.8032298908241184},4.9318483192798768,5.0656878805110477,5.2031888879022112,5.3425883650871926,5.4761530742143716,5.6130569010697302,5.7533833235964726,5.8972179066863841,6.0446483543535425,6.1957645632123812,6.3506586772926896,6.5094251442250073,6.6721607728306314,6.8389647921513967,7.0099389119551807,7.1851873847540597,7.3648170693729105,7.5489374961072322,7.737660933509912,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG132*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA133*CA$166","v":4.8674369267375033},4.9976605310910971,5.1331453976175476,5.2723328429363745,5.4134609189972087,5.5487974419721393,5.6875173780214414,5.8297053124719769,5.9754479452837757,6.1248341439158693,6.2779549975137661,6.434903872451609,6.5957764692628995,6.7606708809944713,6.9296876530193323,7.102929844344815,7.2805030904534345,7.4625156677147695,7.6490785594076378,7.8403055233928276,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG133*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA134*CA$166","v":4.9984120909694942},5.1319100744288884,5.2707511795387827,5.4133787694056412,5.5580329936282071,5.6969838184689117,5.8394084139306335,5.985393624278899,6.1350284648858704,6.2884041765080161,6.4456142809207169,6.6067546379437339,6.7719235038923271,6.9412215914896347,7.114752131276874,7.292620934558796,7.4749364579227651,7.661809869370833,7.853355116105103,8.0496889940077292,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG134*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA135*CA$166","v":4.8519355779690514},4.9817716486034325,5.1168592930676926,5.255639585772772,5.3963503304045171,5.5312590886646298,5.6695405658812446,5.8112790800282754,5.9565610570289813,6.1054750834547047,6.2581119605410729,6.4145647595545991,6.5749288785434636,6.7393021005070493,6.9077846530197249,7.0804792693452177,7.2574912510788465,7.438928532355817,7.6249017456647117,7.815524289306329,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG135*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA136*CA$166","v":4.8657564906681117},4.9959380841199703,5.131379889472143,5.2705231970873339,5.4116060320019432,5.5468961828019916,5.6855685873720407,5.8277078020563406,5.9734004971077486,6.122735509535441,6.2758038972738275,6.4326989947056727,6.5935164695733137,6.7583543813126461,6.9273132408454616,7.1004960718665977,7.2780084736632613,7.4599586855048425,7.6464576526424626,7.8376190939585229,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG136*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA137*CA$166","v":5.3038560588765531},5.4449901415336237,5.5916582483211377,5.7423085149075535,5.8951859827676669,6.0425656323368582,6.193629773145279,6.3484705174739107,6.5071822804107571,6.669861837421025,6.836608383356551,7.0075235929404638,7.1827116827639754,7.3622794748330742,7.5463364617038993,7.7349948732464968,7.9283697450776582,8.1265789887045994,8.3297434634222132,8.5379870500077679,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG137*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA138*CA$166","v":5.37403897706879},5.5169276326806669,5.6653941767468563,5.8178878415439161,5.972654792569938,6.1219711623841855,6.2750204414437896,6.4318959524798842,6.5926933512918797,6.757510685074176,6.9264484522010301,7.0996096635060555,7.2770999050937064,7.4590274027210484,7.6455030877890735,7.8366406649837996,8.0325566816083942,8.2333705986486034,8.4392048636148171,8.6501849852051862,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG138*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(AND(D297=\"Spare\",AE297=\"Spare\"),TRUE,0)","v":true},null,{"$f":"D139","v":"Spare"},0,0,0,0,0,null,null,{"$f":"L139*E$166","v":0},{"$f":"M139*F$166","v":0},{"$f":"N139*G$166","v":0},{"$f":"O139*H$166","v":0},{"$f":"P139*I$166","v":0},null,{"$f":"R139","v":"Spare"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"AE139","v":"Spare"},{"$f":"AF139*E$166","v":0},{"$f":"AG139*F$166","v":0},{"$f":"AH139*G$166","v":0},{"$f":"AI139*H$166","v":0},{"$f":"AJ139*I$166","v":0},null,{"$f":"AL139*E$166","v":0},{"$f":"AM139*F$166","v":0},{"$f":"AN139*G$166","v":0},{"$f":"AO139*H$166","v":0},{"$f":"AP139*I$166","v":0},null,null,0,0,0,0,0,null,{"$f":"AY139","v":"Spare"},{"$f":"AZ139*E$166","v":0},{"$f":"BA139*F$166","v":0},{"$f":"BB139*G$166","v":0},{"$f":"BC139*H$166","v":0},{"$f":"BD139*I$166","v":0},null,{"$f":"BF139*E$166","v":0},{"$f":"BG139*F$166","v":0},{"$f":"BH139*G$166","v":0},{"$f":"BI139*H$166","v":0},{"$f":"BJ139*I$166","v":0},null,null,{"$f":"AZ297+BF297","v":0},{"$f":"BA297+BG297","v":0},{"$f":"BB297+BH297","v":0},{"$f":"BC297+BI297","v":0},{"$f":"BD297+BJ297","v":0},null,{"$f":"D297","v":"Spare"},{"$f":"BT139*E$166","v":0},{"$f":"BU139*F$166","v":0},{"$f":"BV139*G$166","v":0},{"$f":"BW139*H$166","v":0},{"$f":"BX139*I$166","v":0},null,{"$f":"AY297","v":"Spare"},{"$f":"CA139*CA$166","v":4.5614987129276816},4.6840738619360307,4.811719061733605,4.9428708486553328,5.0757623748591403,5.2026564342306187,5.3327228450863835,5.4660409162135428,5.6026919391188805,5.742759237596851,5.8863282185367725,6.0334864240001913,6.1843235846001958,6.3389316742151998,6.4974049660705795,6.6598400902223434,6.8263360924779013,6.9969944947898481,7.1719193571595934,7.3512173410885824,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG139*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"DZ139","v":"Spare"},{"$f":"EA139*CA$166","v":0},{"$f":"EB139*CB$166","v":0},{"$f":"EC139*CC$166","v":0},{"$f":"ED139*CD$166","v":0},{"$f":"EE139*CE$166","v":0},{"$f":"EF139*CF$166","v":0},{"$f":"EG139*CG$166","v":0},{"$f":"EH139*CH$166","v":0},{"$f":"EI139*CI$166","v":0},{"$f":"EJ139*CJ$166","v":0},{"$f":"EK139*CK$166","v":0},{"$f":"EL139*CL$166","v":0},{"$f":"EM139*CM$166","v":0},{"$f":"EN139*CN$166","v":0},{"$f":"EO139*CO$166","v":0},{"$f":"EP139*CP$166","v":0},{"$f":"EQ139*CQ$166","v":0},{"$f":"ER139*CR$166","v":0},{"$f":"ES139*CS$166","v":0},{"$f":"ET139*CT$166","v":0},{"$f":"EU139*CU$166","v":0},{"$f":"EV139*CV$166","v":0},{"$f":"EW139*CW$166","v":0},{"$f":"EX139*CX$166","v":0},{"$f":"EY139*CY$166","v":0},{"$f":"EZ139*CZ$166","v":0},{"$f":"FA139*DA$166","v":0},{"$f":"FB139*DB$166","v":0},{"$f":"FC139*DC$166","v":0},{"$f":"FD139*DD$166","v":0},{"$f":"FE139*DE$166","v":0},{"$f":"FF139*DF$166","v":0},{"$f":"FG139*DG$166","v":0},{"$f":"FH139*DH$166","v":0},{"$f":"FI139*DI$166","v":0},{"$f":"FJ139*DJ$166","v":0},{"$f":"FK139*DK$166","v":0},{"$f":"FL139*DL$166","v":0},{"$f":"FM139*DM$166","v":0},{"$f":"FN139*DN$166","v":0},{"$f":"FO139*DO$166","v":0},{"$f":"FP139*DP$166","v":0},{"$f":"FQ139*DQ$166","v":0},{"$f":"FR139*DR$166","v":0},{"$f":"FS139*DS$166","v":0},{"$f":"FT139*DT$166","v":0},{"$f":"FU139*DU$166","v":0},{"$f":"FV139*DV$166","v":0},{"$f":"FW139*DW$166","v":0},{"$f":"FX139*DX$166","v":0}]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"S140*E$166","v":{"$error":"#REF!"}},{"$f":"T140*F$166","v":{"$error":"#REF!"}},{"$f":"U140*G$166","v":{"$error":"#REF!"}},{"$f":"V140*H$166","v":{"$error":"#REF!"}},{"$f":"W140*I$166","v":{"$error":"#REF!"}},null,{"$f":"Y140*E$166","v":{"$error":"#REF!"}},{"$f":"Z140*F$166","v":{"$error":"#REF!"}},{"$f":"AA140*G$166","v":{"$error":"#REF!"}},{"$f":"AB140*H$166","v":{"$error":"#REF!"}},{"$f":"AC140*I$166","v":{"$error":"#REF!"}},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,{"$f":"AR298*1.025","v":0},{"$f":"AG298+AM298","v":0},{"$f":"AH298+AN298","v":0},{"$f":"AI298+AO298","v":0},{"$f":"AJ298+AP298","v":0},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA140*CA$166","v":6.658089832445067},6.8330797594413495,7.0144501066765566,7.2006701697218585,7.3900066789523304,7.5747568459261378,7.7641257670742903,7.9582289112511466,8.1571846340324239,8.3611142498832329,8.570142106130314,8.7843956587835716,9.0040055502531597,9.2291056890094882,9.4598333312347247,9.6963291645155909,9.9387373936284806,10.187205828469191,10.44188597418092,10.702933123535441,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG140*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E141*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA141*CA$166","v":7.2364474015682898},7.4258962677926519,7.6220870277366419,7.8234980138084458,8.0284052191410815,8.2291153496196081,8.4348432333600982,8.6457143141941,8.8618571720489498,9.083403601350172,9.3104886913839273,9.543250908668524,9.7818321813852371,10.026377985919867,10.277037435567863,10.533963371457059,10.797312455743484,11.06724526713707,11.343926398815494,11.627524558785881,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG141*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA142*CA$166","v":6.8534517583732653},7.0333257335177519,7.2197022301048692,7.4110535962358783,7.6056496911292006,7.7957909334074307,7.9906857067426147,8.1904528494111801,8.395214170646458,8.6050945249126176,8.8202218880354337,9.0407274352363185,9.2667456211172254,9.4984142616451557,9.7358746181862834,9.9792714836409395,10.228753270731962,10.484472102500261,10.746583905062765,11.015248502689333,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG142*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA143*CA$166","v":6.8672546984940439},7.0474737471415505,7.2342039440692627,7.4259178530493823,7.620885554363042,7.811407693222117,8.0066928855526687,8.2068602076914861,8.4120317128837705,8.6223325057058648,8.8378908183485105,9.0588380888072226,9.2853090410274035,9.5174417670530875,9.7553778112294136,9.9992622565101481,10.2492438129229,10.505474908245972,10.76811178095212,11.037314575475921,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG143*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA144*CA$166","v":7.0454887573192444},7.2301636574373829,7.4214611021224899,7.6178564400539406,7.8176226060427121,8.0130631711937799,8.2133897504736222,8.4187244942354624,8.6291926065913476,8.8449224217561309,9.0660454823000336,9.2926966193575335,9.5250140348414707,9.7631393857125079,10.007217870355319,10.2573983171142,10.513833275042055,10.776679106918104,11.046096084591056,11.322248486705831,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG144*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA145*CA$166","v":7.1156716755114813},7.302101148584426,7.4951970305482094,7.6934357666903033,7.8950914158449841,8.0924687012411081,8.2947804187721346,8.5021499292414369,8.7147036774724711,8.9325712694092818,9.1558855511445145,9.3847826899231261,9.6194022571712043,9.859887313600483,10.106384496440494,10.359044108851505,10.618020211572791,10.88347071686211,11.155557484783662,11.434446421903251,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG145*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA146*CA$166","v":6.7050881246531837},6.8812530089546708,7.0638276874277102,7.2512821899917919,7.4418839997290096,7.6279310997222343,7.8186293772152897,8.0140951116456716,8.2144474894368109,8.41980867667273,8.6303038935895486,8.8460614909292872,9.0672130282025183,9.2938933539075794,9.5262406877552692,9.7643967049491494,10.008506622572877,10.258719288137199,10.515187270340627,10.778066952099142,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG146*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA147*CA$166","v":6.8360183574394711},7.0154564975606126,7.2013862632488017,7.3922797302084096,7.5864064784510452,7.7760666404123207,7.9704683064226272,8.1697300140831928,8.3739732644352713,8.5833225960461519,8.7979056609473059,9.0178533024709875,9.243299635032761,9.4743821259085799,9.7112416790562932,9.9540227210326986,10.202873289058516,10.457945121284977,10.719393749317101,10.987378593050027,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG147*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA148*CA$166","v":1.0770737424246657},1.1054473314917599,1.1348701297399129,1.1650819534638981,1.1957882734582157,1.2256829802946709,1.2563250548020375,1.2877331811720885,1.3199265107013904,1.3529246734689249,1.386747790305648,1.4214164850632891,1.4569518971898714,1.4933756946196179,1.5307100869851082,1.5689778391597358,1.608202285138729,1.648407342267197,1.6896175258238768,1.7318579639694736,1.7751544130687102,1.8195332733954277,1.8650216052303132,1.9116471453610711,1.9594383239950974,2.0084242820949747,2.0586348891473487,2.1101007613760325,2.1628532804104328,2.2169246124206938,2.2723477277312107,2.3291564209244906,{"$f":"DG148*DG$166","v":2.3873853314476028},2.4470699647337928,2.5082467138521372,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA149*CA$166","v":6.6717813179592858},6.8433650225897118,7.0203633920473028,7.2019636749186082,7.3872406390552232,7.5719216550316037,7.7612196964073927,7.9552501888175762,8.1541314435380148,8.3579847296264642,8.5669343478671252,8.7811077065638017,9.0006353992278978,9.2256512842085936,9.4562925663138078,9.6926998804716522,9.935017377483442,10.183392811920527,10.437977632218539,10.698927073024,10.966400249849601,11.240560256095838,11.521574262498234,11.80961361906069,12.104853959537206,12.407475308525635,12.717662191238773,13.035603746019742,13.361493839670233,13.69553118566199,14.037919465303537,14.388867451936123,{"$f":"DG149*DG$166","v":14.748589138234527},15.117303866690387,15.495236463357646,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA150*CA$166","v":1.3449318600709166},1.380001902079167,1.4162885645920047,1.4535358491872927,1.4914535165746949,1.5287398544890622,1.5669583508512885,1.6061323096225706,1.6462856173631346,1.6874427577972126,1.7296288267421429,1.7728695474106964,1.8171912860959638,1.8626210682483626,1.9091865949545714,1.9569162598284355,2.0058391663241464,2.05598514548225,2.1073847741193057,2.1600693934722881,2.214071128309095,2.2694229065168221,2.3261584791797425,2.3843124411592362,2.4439202521882168,2.5050182584929219,2.5676437149552447,2.6318348078291258,2.6976306780248533,2.7650714449754745,2.8341982310998612,2.9050531868773573,{"$f":"DG150*DG$166","v":2.9776795165492911},3.052121504463023,3.128424542074598,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E151*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA151*CA$166","v":2.7732552256834633},2.8473757780069939,2.9244744163500176,3.0036774748288906,3.0839972839632632,3.1610972160623447,3.2401246464639031,3.3211277626255002,3.4041559566911372,3.4892598556084149,3.5764913519986252,3.6659036357985908,3.7575512266935553,3.8514900073608938,3.9477772575449155,4.0464716889835382,4.1476334812081266,4.2513243182383293,4.3576074261942868,4.4665476118491432,4.5782113021453714,4.6926665846990048,4.8099832493164802,4.9302328305493921,5.0534886513131259,5.1798258675959534,5.3093215142858519,5.4420545521429977,5.5781059159465718,5.7175585638452366,5.8604975279413667,6.0070099661398997,{"$f":"DG151*DG$166","v":6.1571852152933966},6.3111148456757311,6.4688927168176233,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA152*CA$166","v":27.073403019868614},27.850384583642054,28.670317099535797,29.514448221533865,30.361629594146706,31.120670334000373,31.898687092350375,32.696154269659132,33.513558126400603,34.351397079560613,35.21018200654963,36.090436556713371,36.9926974706312,37.917514907396978,38.865452780081895,39.837089099583942,40.833016327073537,41.85384173525037,42.900187778631626,43.97269247309741,45.072009784924838,46.198810029547957,47.353780280286649,48.537624787293815,49.751065406976153,50.994842042150559,52.269713093204317,53.576455920534421,54.915867318547768,56.28876400151146,57.695983101549245,59.138382679087961,{"$f":"DG152*DG$166","v":60.616842246065161},62.132263302216778,63.685569884772192,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA153*CA$166","v":50.280027499864637},51.726306040303754,53.253206697467093,54.825273461803704,56.402521494914794,57.812584532287659,59.257899145594841,60.739346624234706,62.257830289840562,63.814276047086565,65.409632948263734,67.044873771970316,68.720995616269576,70.4390205066763,72.199996019343203,74.004995919826783,75.855120817822439,77.751498838267992,79.695286309224684,81.687668466955287,83.729860178629167,85.823106683094878,87.968684350172254,90.167901458926551,92.422098995399708,94.732651470284694,97.100967757041801,99.528491950967833,102.01670424974202,104.56712185598556,107.18129990238519,109.8608323999448,{"$f":"DG153*DG$166","v":112.60735320994343},115.42253704019198,118.30810046619678,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA154*CA$166","v":10.922291732524789},11.208444790757913,11.504828132541872,11.809104930753119,12.118627925069481,12.421593623196218,12.732133463776121,13.050436800370523,13.376697720379784,13.711115163389277,14.053893042474007,14.405240368535857,14.765371377749252,15.134505662192982,15.512868303747805,15.900690011341499,16.298207261625034,16.705662443165657,17.123304004244797,17.551386604350917,17.990171269459687,18.439925551196175,18.900923689976079,19.373446782225482,19.857782951781115,20.354227525575642,20.863083213715033,21.384660294057905,21.91927680140935,22.467258721444583,23.028940189480696,23.604663694217709,{"$f":"DG154*DG$166","v":24.194780286573149},24.799649793737476,25.41964103858091,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA155*CA$166","v":15.211689601978726},15.644979640852092,16.101552173597007,16.571497225068914,17.043637190734113,17.469728120502467,17.906471323515024,18.354133106602898,18.81298643426797,19.283311095124663,19.765393872502781,20.259528719315348,20.766016937298232,21.285167360730686,21.817296544748949,22.362728958367672,22.921797182326859,23.494842111885031,24.082213164682152,24.684268493799205,25.301375206144183,25.933909586297784,26.582257325955226,27.246813759104104,27.927984103081705,28.626183705658747,29.34183829830021,30.075384255757715,30.827268862151652,31.59795058370544,32.387899348298077,33.197596832005523,{"$f":"DG155*DG$166","v":34.027536752805659},34.878225171625793,35.750180800916432,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA156*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG156*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA157*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG157*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA158*CA$166","v":4.2582772792604775},4.3734500731277199,4.4935497171158376,4.6169738928970832,4.7419124977231126,4.8604603101661903,4.9819718179203436,5.1065211133683519,5.2341841412025598,5.3650387447326233,5.4991647133509387,5.6366438311847116,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG158*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA159*CA$166","v":4.2582772792604775},4.3734500731277199,4.4935497171158376,4.6169738928970832,4.7419124977231126,4.8604603101661903,4.9819718179203436,5.1065211133683519,5.2341841412025598,5.3650387447326233,5.4991647133509387,5.6366438311847116,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG159*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA160*CA$166","v":5.077500499423194},5.2131538737945045,5.3542461127992906,5.4991876984726238,5.6461816484380405,5.7873361896489914,5.9320195943902156,6.0803200842499701,6.232328086356218,6.3881362885151232,6.5478396957280012,6.7115356881212005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG160*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,null,null,null,"<< Cells highlighted with this colour are redundant tariffs"]
[]
[null,null,null,"TC1"]
[]
[null,null,null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024}]
[null,null,null,{"$f":"D169","v":"1 x 20 W Fluorescent"},{"$f":"S169+Y169","v":47.059982287723621},{"$f":"T169+Z169","v":48.23648184491671},{"$f":"U169+AA169","v":49.442393891039629},{"$f":"V169+AB169","v":50.678453738315611},{"$f":"W169+AC169","v":51.945415081773504}]
[null,null,null,"2 x 20 W Fluorescent",{"$f":"S170+Y170","v":49.483133089823461},{"$f":"T170+Z170","v":50.720211417069052},{"$f":"U170+AA170","v":51.988216702495777},{"$f":"V170+AB170","v":53.287922120058163},{"$f":"W170+AC170","v":54.620120173059611}]
[null,null,null,"4 x 20 W Fluorescent",0,0,0,0,0]
[null,null,null,"2 x 14 W Fluorescent",56.446333622228025,57.857491962783726,59.303929261853312,60.786527493399639,62.30619068073463]
[null,null,null,"2 x 24 W Fluorescent",51.485667649465967,52.772809340702622,54.092129574220181,55.444432813575681,56.83054363391507]
[null,null,null,"1 x 40 W Fluorescent",49.654928616645151,50.896301832061283,52.168709377862811,53.472927112309371,54.809750290117101]
[null,null,null,"2 x 40 W Fluorescent",52.893250085677934,54.215581337819884,55.570970871265374,56.960245143047004,58.384251271623178]
[null,null,null,"1 x 42 W Fluorescent",48.054570564533073,49.255934828646403,50.48733319936256,51.749516529346614,53.043254442580277]
[null,null,null,"50W Mercury",49.661877161494417,50.903424090531779,52.17600969279507,53.480409935114942,54.817420183492814]
[null,null,null,"80W Mercury",46.947683937659399,48.121376036100884,49.324410437003408,50.557520697928481,51.821458715376693]
[null,null,null,"125W Mercury",47.250327091289122,48.431585268571347,49.642374900285631,50.883434272792762,52.155520129612576]
[null,null,null,"250W Mercury",47.355983042072268,48.539882618124068,49.753379683577172,50.997214175666592,52.272144530058256]
[null,null,null,"2 x 250W Mercury",92.845564990185437,95.166704114940075,97.545871717813554,99.984518510758903,102.48413147352787]
[null,null,null,"400 W Mercury",47.32396111435223,48.507060142211039,49.719736645766311,50.962730061910463,52.236798313458216]
[null,null,null,"700 W Mercury",0,0,0,0,0]
[null,null,null,"50W Sodium",58.933875003943335,60.40722187904192,61.917402426017965,63.465337486668403,65.051970923835114]
[null,null,null,"70W Sodium",52.75564654673051,54.074537710398779,55.426401153158743,56.812061181987701,58.232362711537391]
[null,null,null,"90W Sodium",55.013052542560445,56.388378856124454,57.798088327527566,59.24304053571575,60.724116549108636]
[null,null,null,"100W Sodium",56.992279315731224,58.417086298624497,59.877513456090114,61.37445129249236,62.908812574804664]
[null,null,null,"120W Sodium",52.289080914830727,53.596307937701489,54.936215636144027,56.309621027047626,57.717361552723808]
[null,null,null,"150W Sodium",53.996606759349568,55.346521928333303,56.730184976541636,58.148439600955172,59.602150590979043]
[null,null,null,"250W Sodium",60.361376177801866,61.870410582246912,63.417170846803081,65.002600117973159,66.627665120922472]
[null,null,null,"2 x 250W Sodium",77.95376106648385,79.902605093145951,81.900170220474592,83.94767447598646,86.046366337886113]
[null,null,null,"310W Sodium",59.787216336756721,61.281896745175636,62.813944163805026,64.384292767900149,65.993900087097643]
[null,null,null,"400 W Sodium",53.515072695170353,54.852949512549614,56.224273250363353,57.629880081622424,59.070627083662984]
[null,null,null,"2 x 400 W Sodium",68.727620993890042,70.445811518737287,72.206956806705719,74.012130726873352,75.86243399504518]
[null,null,null,"4 x 600W Sodium",83.399972399943678,85.484971709942272,87.622096002690824,89.812648402758086,92.057964612827035]
[null,null,null,"60 W Incandescent",63.492262370090508,65.07956892934277,66.706558152576335,68.374222106390746,70.083577659050505]
[null,null,null,"100 W Incandescent",0,0,0,0,0]
[null,null,null,"500 W Incandescent",0,0,0,0,0]
[null,null,null,"1000 W Incandescent",0,0,0,0,0]
[null,null,null,"1500 W Incandescent",63.492262370090508,65.07956892934277,66.706558152576335,68.374222106390746,70.083577659050505]
[null,null,null,"100 W Metal Halide",78.45542345290049,80.416809039222997,82.427229265203579,84.48790999683365,86.600107746754489]
[null,null,null,"150 W Metal Halide",122.30743802987995,125.36512398062695,128.49925208014261,131.71173338214618,135.00452671669981]
[null,null,null,"250 W Metal Halide",72.157827586260254,73.961773275916769,75.810817607814684,77.706088048010045,79.648740249210292]
[null,null,null,"2 x 250 W Metal Halide",131.8568506763657,135.15327194327483,138.5321037418567,141.99540633540312,145.54529149378817]
[null,null,null,"400 W Metal Halide",63.522638985831691,65.110704960477477,66.738472584489415,68.406934399101644,70.117107759079175]
[null,null,null,"2 x 400 W Metal Halide",177.82550690340463,182.27114457598978,186.82792319038953,191.49862127014921,196.28608680190294]
[null,null,null,"1000 W Metal Halide",59.28365941928147,60.765750904763507,62.284894677382596,63.842017044317146,65.438067470425068]
[null,null,null,"600 W Sodium",78.976755510897533,80.951174398669977,82.97495375863673,85.049327602602631,87.175560792667696]
[null,null,null,"Pole mounting bracket minor (<=3m)",{"$f":"S209+Y209","v":13.69045368977002},{"$f":"T209+Z209","v":14.03271503201427},{"$f":"U209+AA209","v":14.383532907814628},{"$f":"V209+AB209","v":14.74312123050999},{"$f":"W209+AC209","v":15.111699261272738}]
[null,null,null,"Pole mounting bracket major (>3m)",13.760457649253185,14.104469090484514,14.457080817746627,14.818507838190291,15.188970534145046]
[null,null,null,"Outreach Minor (<=2m)",14.534450597423072,14.897811862358648,15.270257158917614,15.652013587890552,16.043313927587814]
[null,null,null,"Outreach Major (>2m)",14.525978355884254,14.889127814781361,15.261356010150894,15.642889910404664,16.03396215816478]
[null,null,null,"Minor Column (<=9)",23.962039552134875,24.561090540938253,25.175117804461706,25.804495749573245,26.44960814331257]
[null,null,null,"Major Column (>=9)",106.22857099734971,108.88428527228345,111.60639240409051,114.39655221419278,117.25646601954759]
[null,null,null,"Spare",0,0,0,0,0]

{"sheet":"Price List TC1-4","index":18,"n_rows":292,"n_cols":16,"rows_kept":292,"cut":false,"hidden":false,"merged":[[232,17,232,23],[6,17,6,23],[102,17,102,23]]}
[null,"Annual pricelist output"]
[]
[]
[null,null,"Year","enter year to be modelled:",null,2020]
[]
[]
[null,"Tariff Class 1: Capital Funded by Endeavour Energy"]
[null,"Current Code","Alternative Code(s)","Description","2013-14 \nAnnual Charges\nEx GST",null,null,null,null,"New\nAnnual Charges\nEx GST",null,null,null,"2017-18 tariff","Diff [$] Modelled - Current Price","Diff [%] Modelled - Current Price"]
[null,"FLUORESCENT"]
[1,13,"-","1 x 20 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D10,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":47.059982287723621},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D10, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$f":"J10-N10","v":{"$error":"#REF!"}},{"$f":"(J10-N10)/N10","v":{"$error":"#REF!"}}]
[1,112,"14, 195, 398","2 x 20 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D11,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":49.483133089823461},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D11, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,69,"-","4 x 20 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D12,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":0},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D12, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,220,218,"2 x 14 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D13,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":56.446333622228025},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D13, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,221,219,"2 x 24 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D14,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":51.485667649465967},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D14, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,70,"18, 63","1 x 40 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D15,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":49.654928616645151},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D15, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,19,"20, 75","2 x 40 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D16,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":52.893250085677934},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D16, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,223,222,"1 x 42 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D17,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":48.054570564533073},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D17, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,"MERCURY"]
[1,185,177,"50W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D19,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":49.661877161494417},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D19, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$f":"J19-N19","v":{"$error":"#REF!"}},{"$f":"(J19-N19)/N19","v":{"$error":"#REF!"}}]
[1,104,"93, 147, 149, 186, 187, 188","80W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D20,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":46.947683937659399},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D20, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,97,"94, 131, 158","125W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D21,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":47.250327091289122},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D21, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,30,"95, 98, 114, 132","250W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D22,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":47.355983042072268},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D22, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,100,"60, 101","2 x 250W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D23,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":92.845564990185437},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D23, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,31,"96, 99, 115, 121, 122","400 W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D24,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":47.32396111435223},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D24, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,"HIGH / LOW PRESSURE SODIUM"]
[1,182,"-","50W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D26,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":58.933875003943335},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D26, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$f":"J26-N26","v":{"$error":"#REF!"}},{"$f":"(J26-N26)/N26","v":{"$error":"#REF!"}}]
[1,183,184,"70W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D27,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":52.75564654673051},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D27, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,34,"-","90W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D28,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":55.013052542560445},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D28, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,167,"33, 168, 169","100W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D29,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":56.992279315731224},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D29, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,150,"157, 162, 163","120W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D30,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":52.289080914830727},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D30, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,142,"143, 170, 171 173, 193, 194, 339, 340, 341","150W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D31,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":53.996606759349568},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D31, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,38,"35, 53, 55, 119, 134, 140, 141, 154","250W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D32,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":60.361376177801866},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D32, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,103,"-","2 x 250W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D33,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":77.95376106648385},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D33, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,39,56,"310W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D34,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":59.787216336756721},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D34, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,25,"36, 40, 45, 57, 123, 130, 190","400 W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D35,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":53.515072695170353},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D35, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,102,"135,136,146,152,153,151,159","2 x 400 W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D36,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":68.727620993890042},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D36, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,88,145,"4 x 600W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D37,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":83.399972399943678},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D37, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,"INCANDESCENT"]
[1,1,"-","60 W Incandescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D39,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":63.492262370090508},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D39, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$f":"J39-N39","v":{"$error":"#REF!"}},{"$f":"(J39-N39)/N39","v":{"$error":"#REF!"}}]
[1,3,"-","100 W Incandescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D40,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":0},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D40, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$f":"J40-N40","v":{"$error":"#REF!"}},{"$f":"(J40-N40)/N40","v":{"$error":"#REF!"}}]
[1,9,"-","500 W Incandescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D41,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":0},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D41, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$f":"J41-N41","v":{"$error":"#REF!"}},{"$f":"(J41-N41)/N41","v":{"$error":"#REF!"}}]
[1,"METAL HALIDE"]
[1,216,217,"100 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D43,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":78.45542345290049},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D43, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$f":"J43-N43","v":{"$error":"#REF!"}},{"$f":"(J43-N43)/N43","v":{"$error":"#REF!"}}]
[1,199,215,"150 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D44,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":122.30743802987995},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D44, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,198,213,"250 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D45,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":72.157827586260254},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D45, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,214,"-","2 x 250 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D46,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":131.8568506763657},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D46, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,211,197,"400 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D47,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":63.522638985831691},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D47, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,212,"-","2 x 400 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D48,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":177.82550690340463},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D48, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,196,"-","1000 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D49,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":59.28365941928147},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D49, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,"SUPPORT ONLY"]
[1,224,"-","Pole mounting bracket minor (<=3m)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D51,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":13.69045368977002},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D51, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$f":"J51-N51","v":{"$error":"#REF!"}},{"$f":"(J51-N51)/N51","v":{"$error":"#REF!"}}]
[1,225,"-","Pole mounting bracket major (>3m)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D52,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":13.760457649253185},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D52, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,226,"-","Outreach Minor (<=2m)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D53,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":14.534450597423072},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D53, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,227,"-","Outreach Major (>2m)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D54,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":14.525978355884254},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D54, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,228,"-","Minor Column (<=9)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D55,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":23.962039552134875},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D55, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,229,"-","Major Column (>=9)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D56,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":106.22857099734971},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D56, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,230,"-","Outreach Minor (<=2m)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D57,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":14.534450597423072},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D57, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,231,"-","Minor Column (<=9)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D58,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":23.962039552134875},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D58, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[]
[]
[]
[null,"Tariff Class 2: Capital Not Funded by Endeavour Energy"]
[null,{"$f":"B8","v":"Current Code"},{"$f":"C8","v":"Alternative Code(s)"},"Description",{"$f":"E8","v":"2013-14 \nAnnual Charges\nEx GST"},null,null,null,null,{"$f":"J8","v":"New\nAnnual Charges\nEx GST"},null,null,null,"2017-18 tariff","Diff [$] Modelled - Current Price","Diff [%] Modelled - Current Price"]
[null,"FLUORESCENT"]
[2,302,"-","1 x 20 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D66,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":46.349512066605833},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D66, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$f":"J66-N66","v":{"$error":"#REF!"}},{"$f":"(J66-N66)/N66","v":{"$error":"#REF!"}}]
[2,415,413,"2 x 14 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D67,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":46.349512066605833},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D67, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,416,414,"2 x 24 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D68,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":46.349512066605833},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D68, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,305,303,"1 x 40 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D69,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":48.054570564533073},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D69, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,306,"-","2 x 40 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D70,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":52.893250085677934},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D70, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,421,422,"1 x 42 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D71,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":48.054570564533073},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D71, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,"MERCURY"]
[2,308,307,"50W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D73,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":49.298802441398891},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D73, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$f":"J73-N73","v":{"$error":"#REF!"}},{"$f":"(J73-N73)/N73","v":{"$error":"#REF!"}}]
[2,309,"310, 311, 312, 313, 314, 315","80W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D74,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":46.810338687667247},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D74, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$f":"J74-N74","v":{"$error":"#REF!"}},{"$f":"(J74-N74)/N74","v":{"$error":"#REF!"}}]
[2,318,"316, 317, 401","125W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D75,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":46.810338687667247},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D75, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$f":"J75-N75","v":{"$error":"#REF!"}},{"$f":"(J75-N75)/N75","v":{"$error":"#REF!"}}]
[2,323,320,"250W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D76,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":46.810338687667247},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D76, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$f":"J76-N76","v":{"$error":"#REF!"}},{"$f":"(J76-N76)/N76","v":{"$error":"#REF!"}}]
[2,326,330,"400 W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D77,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":46.810338687667247},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D77, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$f":"J77-N77","v":{"$error":"#REF!"}},{"$f":"(J77-N77)/N77","v":{"$error":"#REF!"}}]
[2,"HIGH PRESSURE SODIUM"]
[2,335,"-","50W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D79,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":51.437037963123863},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D79, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$f":"J79-N79","v":{"$error":"#REF!"}},{"$f":"(J79-N79)/N79","v":{"$error":"#REF!"}}]
[2,332,"336, 337","70W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D80,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":51.437037963123863},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D80, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,380,381,"100W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D81,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":55.013052542560445},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D81, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,338,null,"150W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D82,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":51.280356911962983},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D82, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,343,"344, 345, 346, 347, 348, 349","250W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D83,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":59.787216336756721},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D83, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,350,"-","2 x 250W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D84,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":76.358541630125245},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D84, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,355,"352, 353, 354, 356, 357","400 W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D85,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":53.26191138252706},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D85, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,358,"360, 361","2 x 400 W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D86,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":63.307931721665938},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D86, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,"METAL HALIDE"]
[2,411,412,"100 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D88,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":72.828609712794787},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D88, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$f":"J88-N88","v":{"$error":"#REF!"}},{"$f":"(J88-N88)/N88","v":{"$error":"#REF!"}}]
[2,365,"400, 410","150 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D89,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":63.492262370090508},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D89, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,366,402,"250 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D90,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":61.077530875728677},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D90, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,403,"-","2 x 250 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D91,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":78.939170708069184},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D91, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,396,404,"400 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D92,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":59.805649401599169},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D92, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,405,"-","2 x 400 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D93,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":76.395407759810155},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D93, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,"SUPPORT ONLY"]
[2,427,"-","Pole mounting bracket minor (<=3m)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D95,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":13.654531671804209},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D95, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$f":"J95-N95","v":{"$error":"#REF!"}},{"$f":"(J95-N95)/N95","v":{"$error":"#REF!"}}]
[2,428,"-","Pole mounting bracket major (>3m)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D96,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":13.654531671804209},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D96, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,423,"-","Outreach Minor (<=2m)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D97,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":13.654531671804209},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D97, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,424,"-","Outreach Major (>2m)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D98,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":13.654531671804209},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D98, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,425,"-","Minor Column (<=9)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D99,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":17.83300578032539},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D99, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,426,"-","Major Column (>=9)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D100,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":17.83300578032539},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D100, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[]
[]
[null,"Tariff Class 3: Capital Funded by Endeavour Energy"]
[null,"Code",{"$f":"C8","v":"Alternative Code(s)"},"Description",{"$f":"E64","v":"2013-14 \nAnnual Charges\nEx GST"},null,null,null,null,{"$f":"J64","v":"New\nAnnual Charges\nEx GST"},null,null,null,"2017-18 tariff","Diff [$] Modelled - Current Price","Diff [%] Modelled - Current Price"]
[null,"Minor Road - Standard"]
[3,551,"-","2x14W Energy Efficient Fluro - STD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D107,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":85.675752556566451},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D107, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J107-N107","v":{"$error":"#REF!"}},{"$f":"(J107-N107)/N107","v":{"$error":"#REF!"}}]
[3,552,"-","2x24W Energy Efficient Fluro - STD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D108,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":88.405430762656223},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D108, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,553,583,"1x42W Compact Fluorescent - STD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D109,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":83.140903614307859},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D109, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,554,"-","50W Mercury - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D110,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":80.81657239997142},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D110, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,555,"-","80W Mercury - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D111,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":80.960884063955106},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D111, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,556,"-","70W Sodium - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D112,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":86.435971940194804},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D112, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,557,"-","100W Sodium - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D113,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":96.681625201784016},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D113, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,558,"-","100W Metal Halide - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D114,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":118.05795908826025},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D114, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,577,"-","Suburban 70W HPS c/w D2 PECB - STD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D115,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":86.435971940194804},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D115, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,589,"-","17W LED Cat P Luminaire",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D116,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":92.458147021377187},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D116, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,585,"-","18W LED P4 Gerard",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D117,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":92.457946855117967},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D117, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,567,"-","25W LED P4 Gerard",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D118,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":92.457946855117967},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D118, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,588,"-","25W LED",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D119,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":92.458147021377172},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D119, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,587,"-","33W LED",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D120,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":101.39537032823273},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D120, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,586,"-","42W LED",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D121,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":96.936666904635175},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D121, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,650,"-","82W LED Gerard V5 Cat Luminaire",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D122,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":128.09254514853916},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D122, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,651,"-","100W LED Gerard V4 Cat Luminaire",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D123,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":128.09254514853916},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D123, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,652,"-","198W LED Gerard V2/V3 Cat Luminaire",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D124,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":142.40443268107452},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D124, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,"Major Road - Standard"]
[3,559,"-","150W Sodium - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D126,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":91.262795928284334},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D126, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J126-N126","v":{"$error":"#REF!"}},{"$f":"(J126-N126)/N126","v":{"$error":"#REF!"}}]
[3,560,"-","150W Metal Halide - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D127,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":105.91575973326204},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D127, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J127-N127","v":{"$error":"#REF!"}},{"$f":"(J127-N127)/N127","v":{"$error":"#REF!"}}]
[3,561,584,"250W Sodium - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D128,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":102.71537581645222},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D128, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J128-N128","v":{"$error":"#REF!"}},{"$f":"(J128-N128)/N128","v":{"$error":"#REF!"}}]
[3,562,"-","250W Metal Halide - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D129,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":104.26358416829218},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D129, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J129-N129","v":{"$error":"#REF!"}},{"$f":"(J129-N129)/N129","v":{"$error":"#REF!"}}]
[3,563,"-","400W Sodium - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D130,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":101.45152883507187},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D130, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J130-N130","v":{"$error":"#REF!"}},{"$f":"(J130-N130)/N130","v":{"$error":"#REF!"}}]
[3,"Minor Road - Fully Cut Off (Low Glare)"]
[3,564,"-","80W Mercury - AEROSCREEN",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D132,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":108.75787493049059},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D132, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J132-N132","v":{"$error":"#REF!"}},{"$f":"(J132-N132)/N132","v":{"$error":"#REF!"}}]
[3,578,"-","Urban A/Screen 42W CFL c/w D2 PECB",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D133,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":90.775743458215956},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D133, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J133-N133","v":{"$error":"#REF!"}},{"$f":"(J133-N133)/N133","v":{"$error":"#REF!"}}]
[3,"Major Road - Fully Cut Off (Low Glare)"]
[3,565,"-","150W Sodium - AEROSCREEN",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D135,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":94.874952100060142},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D135, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J135-N135","v":{"$error":"#REF!"}},{"$f":"(J135-N135)/N135","v":{"$error":"#REF!"}}]
[3,566,"-","150W Metal Halide - AEROSCREEN",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D136,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":109.52763828711706},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D136, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,568,"-","250W Sodium (w/o PECB) - AEROSCREEN",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D137,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":104.25768217535705},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D137, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,569,"-","250W Metal Halide - AEROSCREEN",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D138,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":105.80575171823662},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D138, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,570,"-","400W Sodium - AEROSCREEN",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D139,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":100.45904476827594},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D139, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,571,"-","400W Metal Halide - AEROSCREEN",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D140,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":108.31067283832157},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D140, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,579,"-","Roadster A/Screen 100W HPS c/w PECB",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D141,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":96.681625201784016},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D141, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,"Post Top - Standard"]
[3,572,"-","80W Mercury - POST TOP",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D143,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":103.71167267204632},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D143, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J143-N143","v":{"$error":"#REF!"}},{"$f":"(J143-N143)/N143","v":{"$error":"#REF!"}}]
[3,580,"-","B2001 42WCFL c/w D2 PECB green - PT",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D144,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":109.5683945607567},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D144, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J144-N144","v":{"$error":"#REF!"}},{"$f":"(J144-N144)/N144","v":{"$error":"#REF!"}}]
[null,"FLOODLIGHT"]
[3,573,"-","250W Sodium - FLOODLIGHT",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D146,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":119.71614204930503},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D146, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J146-N146","v":{"$error":"#REF!"}},{"$f":"(J146-N146)/N146","v":{"$error":"#REF!"}}]
[3,574,"-","250W Metal Halide - FLOODLIGHT",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D147,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":121.26407278322424},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D147, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,575,"-","400W Sodium - FLOODLIGHT",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D148,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":113.91032707496953},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D148, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,576,"-","400W Metal Halide - FLOODLIGHT",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D149,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":121.76195514501515},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D149, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,581,"-","150W Sodium - FLOODLIGHT",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D150,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":109.06782127764285},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D150, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,582,"-","150W Metal Halide - FLOODLIGHT",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D151,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":123.72016044229879},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D151, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,"BRACKET"]
[3,590,"-","Bracket - Minor <=3m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D153,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":21.326899914721814},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D153, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J153-N153","v":{"$error":"#REF!"}},{"$f":"(J153-N153)/N153","v":{"$error":"#REF!"}}]
[3,591,"-","Bracket - Major >3m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null," "," ",{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D154,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":52.879104413868127},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D154, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J154-N154","v":{"$error":"#REF!"}},{"$f":"(J154-N154)/N154","v":{"$error":"#REF!"}}]
[3,"OUTREACH"]
[3,690,"-","Outreach - Minor <=2m",{"$f":"#REF!","v":{"$error":"#REF!"}},null," "," ",null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D156,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":22.837526518637443},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D156, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J156-N156","v":{"$error":"#REF!"}},{"$f":"(J156-N156)/N156","v":{"$error":"#REF!"}}]
[3,691,"-","Outreach - Major >2m",{"$f":"#REF!","v":{"$error":"#REF!"}},null," "," ",null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D157,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":30.892773430878343},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D157, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J157-N157","v":{"$error":"#REF!"}},{"$f":"(J157-N157)/N157","v":{"$error":"#REF!"}}]
[3,"POLE ( WOOD) - DEDICATED",null,null,null,null," "]
[3,595,"-","Pole (Wood) - Minor - DEDICATED SL <=11m",{"$f":"#REF!","v":{"$error":"#REF!"}},null," "," ",null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D159,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":172.60465214504541},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D159, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J159-N159","v":{"$error":"#REF!"}},{"$f":"(J159-N159)/N159","v":{"$error":"#REF!"}}]
[3,596,"-","Pole (Wood) - Major - DEDICATED SL >11m",{"$f":"#REF!","v":{"$error":"#REF!"}},null," "," ",null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D160,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":303.48194134058662},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D160, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J160-N160","v":{"$error":"#REF!"}},{"$f":"(J160-N160)/N160","v":{"$error":"#REF!"}}]
[3,"COLUMN (STEEL)"]
[3,695,"-","Column (Steel) - Minor <=9m",{"$f":"#REF!","v":{"$error":"#REF!"}},null," "," ",null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D162,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":177.28871359985345},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D162, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J162-N162","v":{"$error":"#REF!"}},{"$f":"(J162-N162)/N162","v":{"$error":"#REF!"}}]
[3,696,"-","Column (Steel) - Major >9m",{"$f":"#REF!","v":{"$error":"#REF!"}},null," "," ",null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D163,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":326.30806881708656},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D163, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J163-N163","v":{"$error":"#REF!"}},{"$f":"(J163-N163)/N163","v":{"$error":"#REF!"}}]
[3,"POLE ( WOOD)",null,null,null,null,null," "]
[3,597,"-","Pole (Wood) - Minor   <=11m",{"$f":"#REF!","v":{"$error":"#REF!"}},null," "," ",null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D165,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":0},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D165, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J165-N165","v":{"$error":"#REF!"}},0]
[3,598,"-","Pole (Wood) - Major  >11m",{"$f":"#REF!","v":{"$error":"#REF!"}},null," "," ",null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D166,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":0},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D166, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J166-N166","v":{"$error":"#REF!"}},0]
[null,null,null,null,null,null,null," "]
[]
[]
[]
[null,"Tariff Class 4: Capital Not Funded by Endeavour Energy"]
[null,"Code",{"$f":"C8","v":"Alternative Code(s)"},"Description",{"$f":"E105","v":"2013-14 \nAnnual Charges\nEx GST"},null,null,null,null,{"$f":"J105","v":"New\nAnnual Charges\nEx GST"},null,null,null,"2017-18 tariff","Diff [$] Modelled - Current Price","Diff [%] Modelled - Current Price"]
[null,"Minor Road - Standard"]
[4,851,"-","2x14W Energy Efficient Fluro - STD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D174, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":56.163490679574338},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D174, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$f":"J174-N174","v":{"$error":"#REF!"}},{"$f":"(J174-N174)/N174","v":{"$error":"#REF!"}}]
[4,852,"-","2x24W Energy Efficient Fluro - STD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D175, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":56.516921431495035},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D175, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$f":"J175-N175","v":{"$error":"#REF!"}},{"$f":"(J175-N175)/N175","v":{"$error":"#REF!"}}]
[4,853,883,"1x42W Compact Fluorescent - STD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D176, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":57.493291328109663},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D176, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,854,"-","50W Mercury - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D177, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":58.402239608048788},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D177, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,855,"-","80W Mercury - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D178, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":56.001132882911108},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D178, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,856,"-","70W Sodium - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D179, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":61.209051518308314},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D179, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,857,"-","100W Sodium - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D180, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":66.012959148010907},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D180, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,858,"-","100W Metal Halide - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D181, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":86.104621038097704},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D181, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,877,"-","Suburban 70W HPS c/w D2 PECB - STD",63.84,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D182, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":61.209051518308314},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D182, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,889,"-","17W LED Cat P Luminaire",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D183, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":50.260006411079694},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D183, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,885,"-","18W LED P4 Gerard",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D184, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":50.259988063415186},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D184, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,867,"-","25W LED P4 Gerard",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$195,\n                MATCH(D185, 'Tariffs Mapped'!$B$144:$B$195, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":50.259988063415186},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D185, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,888,null,"25W LED",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$195,\n                MATCH(D186, 'Tariffs Mapped'!$B$144:$B$195, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":50.260006411079694},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D186, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$f":"J186-N186","v":{"$error":"#REF!"}},{"$f":"(J186-N186)/N186","v":{"$error":"#REF!"}}]
[4,887,"-","33W LED",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$195,\n                MATCH(D187, 'Tariffs Mapped'!$B$144:$B$195, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":51.079211283577905},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D187, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,886,"-","42W LED",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$195,\n                MATCH(D188, 'Tariffs Mapped'!$B$144:$B$195, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":50.670517056721813},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D188, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,950,"-","82W LED Gerard V5 Cat Luminaire",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$195,\n                MATCH(D189, 'Tariffs Mapped'!$B$144:$B$195, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":53.526331036975492},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D189, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,951,"-","100W LED Gerard V4 Cat Luminaire",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$195,\n                MATCH(D190, 'Tariffs Mapped'!$B$144:$B$195, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":53.526331036975492},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D190, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,952,"-","198W LED Gerard V2/V3 Cat Luminaire",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$195,\n                MATCH(D191, 'Tariffs Mapped'!$B$144:$B$195, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":54.838189049106155},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D191, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,"Major Road - Standard"]
[4,859,"-","150W Sodium - STANDARD",54.8,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D193, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":61.68165731349022},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D193, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,860,"-","150W Metal Halide - STANDARD",66.34,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D194, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":75.453784311085997},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D194, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,861,884,"250W Sodium - STANDARD",59.97,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D195, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":71.436606869411904},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D195, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,862,"-","250W Metal Halide - STANDARD",74.569999999999993,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D196, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":72.891771207028128},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D196, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,863,"-","400W Sodium - STANDARD",68.56,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D197, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":64.927735886218059},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D197, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,"Minor Road - Fully Cut Off (Low Glare)"]
[4,864,"-","80W Mercury - AEROSCREEN",49.53,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D199, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":83.798123749446603},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D199, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,878,"-","Urban A/Screen 42W CFL c/w D2 PECB",64.900000000000006,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D200, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":58.481828065079831},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D200, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,"Major Road - Fully Cut Off (Low Glare)"]
[4,865,"-","150W Sodium - AEROSCREEN",57.51,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D202, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":62.149348731840412},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D202, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,866,"-","150W Metal Halide - AEROSCREEN",69.05,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D203, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":75.921439784279627},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D203, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,868,"-","250W Sodium (w/o PECB) - AEROSCREEN",63.46,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D204, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":71.636300186706137},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D204, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,869,"-","250W Metal Halide - AEROSCREEN",78.05,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D205, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":73.09144655174407},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D205, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,870,"-","400W Sodium - AEROSCREEN",70.91,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D206, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":64.799231951499877},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D206, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,871,"-","400W Metal Halide - AEROSCREEN",82.3,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D207, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":72.178993949410724},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D207, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,879,"-","Roadster A/Screen 100W HPS c/w PECB",70.97,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D208, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":66.012959148010907},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D208, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,"Post Top - Standard"]
[4,872,"-","80W Mercury - POST TOP",52.24,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D210, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":58.946838463374007},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D210, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,880,"-","B2001 42WCFL c/w D2 PECB green - PT",64.900000000000006,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D211, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":60.915045575824003},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D211, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,"Floodlight"]
[4,873,"-","250W Sodium - FLOODLIGHT",68.27,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D213, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":73.637816367110347},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D213, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,874,"-","250W Metal Halide - FLOODLIGHT",82.87,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D214, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":75.092944759570003},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D214, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,875,"-","400W Sodium - FLOODLIGHT",77.69,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D215, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":66.540864649942563},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D215, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,876,"-","400W Metal Halide - FLOODLIGHT",89.08,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D216, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":73.92062664785341},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D216, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,881,"-","150W Sodium - FLOODLIGHT",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D217, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":63.986999929756095},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D217, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,882,"-","150W Metal Halide - FLOODLIGHT",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D218, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":77.759046050749603},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D218, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,"BRACKET"]
[4,890,"-","Bracket - Minor <=3m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D220, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":16.329652430733418},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D220, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,891,"-","Bracket - Major >3m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D221, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":21.924360006268039},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D221, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,"OUTREACH"]
[4,990,"-","Outreach - Minor <=2m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D223, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":16.59751054837967},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D223, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,991,"-","Outreach - Major >2m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D224, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":18.025833913992216},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D224, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,"POLE ( WOOD) - DEDICATED"]
[4,895,"-","Pole (Wood) - Minor - DEDICATED SL <=11m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D226, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":46.993480137939251},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D226, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,896,"-","Pole (Wood) - Major - DEDICATED SL >11m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D227, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":70.200104617935267},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D227, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,"COLUMN (STEEL)"]
[4,995,"-","Column (Steel) - Minor <=9m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D229, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":30.842368850595427},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D229, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,996,"-","Column (Steel) - Major >9m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D230, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":35.131766720049363},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D230, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,"POLE ( WOOD)"]
[4,897,"-","Pole (Wood) - Minor   <=11m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D232, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":0},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D232, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},0]
[4,898,"-","Pole (Wood) - Major  >11m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D233, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":0},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D233, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},0]
[]
[]
[]
[]
[]
[]
[]
[null,"Tariff Class 5: Residual Capital for Tariff Class 1 Assets"]
[null,"Code",{"$f":"C8","v":"Alternative Code(s)"},"Description",null,null,null,null,null,"New Charges"]
[null,"FLUORESCENT"]
[5,13,"-","1 x 20 W Fluorescent",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D244, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":3.9999661751581046}]
[5,112,14,"2 x 20 W Fluorescent",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D245, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,69,"-","4 x 20 W Fluorescent",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D246, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,220,218,"2 x 14 W Fluorescent",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D247, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":48.646879260867678}]
[5,221,"-","2 x 24 W Fluorescent",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D248, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":32.13278858987092}]
[5,70,"18, 63","1 x 40 W Fluorescent",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D249, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":10.040627208599215}]
[5,19,75,"2x40 & 4x40 W Fluorescent",null,null,null,null,null,0]
[5,223,222,"1 x 42 W Fluorescent",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D251, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,"MERCURY"]
[5,185,177,"50W Mercury",null,null,null,null,null,1]
[5,104,"93, 147, 149, 186, 187, 188","80W Mercury",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D254, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":1.4462678485464775}]
[5,97,"94, 131, 158","125W Mercury",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D255, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":1.8704599719166994}]
[5,30,"95, 98, 114, 132","250W Mercury",null,null,null,null,null,2]
[5,100,"-","2 x 250W Mercury",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D257, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":266.91116688682177}]
[5,31,"96, 99, 115, 121, 122","400 W Mercury",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D258, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":2.2919666724301071}]
[5,"HIGH / LOW PRESSURE SODIUM"]
[5,182,"-","50W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D260, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":47.147804205920593}]
[5,183,184,"70W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D261, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":8.2705140515797702}]
[5,34,"-","90W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D262, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,167,"168, 169","100W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D263, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":10.621208112981604}]
[5,150,"157, 162, 163","120W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D264, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":6.2666781154582791}]
[5,142,"143, 170, 171 173, 193, 194","150W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D265, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":14.445740697374525}]
[5,38,"55, 119, 134, 140, 141, 154","250W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D266, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":3.1776313561803899}]
[5,103,"-","2 x 250W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D267, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":10.032376753209185}]
[5,39,56,"310W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D268, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,25,"40, 45, 57, 123, 130, 190","400 W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D269, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,102,"136, 159","2 x 400 W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D270, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":29.291018368784968}]
[5,88,145,"4 x 600W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D271, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,"INCANDESCENT"]
[5,1,"-","60 W Incandescent",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D273, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,3,"-","100 W Incandescent",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D274, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,9,"-","500 W Incandescent",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D275, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,"METAL HALIDE"]
[5,216,217,"100 W Metal Halide",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D277, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":44.590650180714796}]
[5,199,215,"150 W Metal Halide",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D278, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":346.3533844205482}]
[5,198,213,"250 W Metal Halide",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D279, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":60.188677153978425}]
[5,214,"-","2 x 250 W Metal Halide",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D280, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":285.91641084406359}]
[5,211,197,"400 W Metal Halide",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D281, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":12.613054446809931}]
[5,212,"-","2 x 400 W Metal Halide",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D282, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":547.35986768965438}]
[5,196,"-","1000 W Metal Halide",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D283, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,"SUPPORT ONLY"]
[5,224,"-","Pole mounting bracket minor (<=3m)",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D285, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0.36384667950470684}]
[5,225,"-","Pole mounting bracket major (>3m)",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D286, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":1.0046779261535734}]
[5,226,"-","Outreach Minor (<=2m)",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D287, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0.15937418657642602}]
[5,227,"-","Outreach Major (>2m)",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D288, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":2.2516885609646455E-2}]
[5,228,"-","Minor Column (<=9)",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D289, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":63.435266114844943}]
[5,229,"-","Major Column (>=9)",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D290, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":902.72912238275796}]
[5,230,"-","Outreach Minor (<=2m)",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D291, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0.15937418657642602}]
[5,231,"-","Minor Column (<=9)",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D292, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":63.435266114844943}]

{"sheet":"Price List TC5","index":19,"n_rows":275,"n_cols":38,"rows_kept":275,"cut":false,"hidden":false,"merged":[[66,0,67,0],[66,1,67,1],[66,2,67,2],[66,3,66,37],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,1,37]]}
["Tariff Class 5: Residual Capital for Tariff Class 3 Assets"]
["Code","Alternative Code(s)","Description","Year"]
[null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35]
["Minor Road - Standard"]
[551,"14, 195, 398","2x14W Energy Efficient Fluro - STD",{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,9,FALSE)","v":408.48704968094091},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,10,FALSE)","v":378.03504459610696},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,11,FALSE)","v":348.77649152611758},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,12,FALSE)","v":320.66445680228856},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,13,FALSE)","v":293.66415919652906},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,14,FALSE)","v":267.78109889043782},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,15,FALSE)","v":242.96904605344059},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,16,FALSE)","v":219.18368378539918},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,17,FALSE)","v":196.38252896203085},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,18,FALSE)","v":174.52485635564167},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,19,FALSE)","v":153.57162589564524},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,20,FALSE)","v":133.48541293894698},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,21,FALSE)","v":114.2303414256496},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,22,FALSE)","v":95.772019800688511},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,23,FALSE)","v":78.077479586947206},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,24,FALSE)","v":61.115116500137077},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,25,FALSE)","v":44.854634000267524},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,26,FALSE)","v":29.26698917888276},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,27,FALSE)","v":14.324340885414687},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[552,"-","2x24W Energy Efficient Fluro - STD",{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,9,FALSE)","v":441.13309996798762},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,10,FALSE)","v":408.23382574681852},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,11,FALSE)","v":376.62926836362169},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,12,FALSE)","v":346.26830394265676},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,13,FALSE)","v":317.11213443411083},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,14,FALSE)","v":289.16240940873422},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,15,FALSE)","v":262.36920775838752},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,16,FALSE)","v":236.68467404564589},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,17,FALSE)","v":212.06293302902404},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,18,FALSE)","v":188.46000772503621},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,19,FALSE)","v":165.83374086074187},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,20,FALSE)","v":144.14371957648305},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,21,FALSE)","v":123.35120324432538},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,22,FALSE)","v":103.4190542732776},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,23,FALSE)","v":84.311671777701875},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,24,FALSE)","v":65.994927990439223},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,25,FALSE)","v":48.436107307077165},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,26,FALSE)","v":31.603847852486698},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,27,FALSE)","v":15.468085465260078},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[553,"-","1x42W Compact Fluorescent - STD",{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,9,FALSE)","v":355.39260252581892},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,10,FALSE)","v":328.92075432645856},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,11,FALSE)","v":303.47766441167693},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,12,FALSE)","v":279.02321392576545},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,13,FALSE)","v":255.52915446548602},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,14,FALSE)","v":233.00724871746971},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,15,FALSE)","v":211.41727022183787},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,16,FALSE)","v":190.72065703745395},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,17,FALSE)","v":170.88044286629676},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,18,FALSE)","v":151.86119102781754},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,19,FALSE)","v":133.62893116535272},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,20,FALSE)","v":116.15109857154309},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,21,FALSE)","v":99.396476024388548},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,22,FALSE)","v":83.335138030051354},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,23,FALSE)","v":67.938397372820006},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,24,FALSE)","v":53.17875387676618},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,25,FALSE)","v":39.029845287577984},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,26,FALSE)","v":25.466400186839117},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,27,FALSE)","v":12.464192854654183},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[554,"-","50W Mercury - STANDARD",{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,9,FALSE)","v":310.97222670300414},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,10,FALSE)","v":287.8302947973375},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,11,FALSE)","v":265.57933355840879},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,12,FALSE)","v":244.1849256034464},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,13,FALSE)","v":223.62428808259273},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,14,FALSE)","v":203.91442307834853},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,15,FALSE)","v":185.02012672729842},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,16,FALSE)","v":166.90765185624105},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,17,FALSE)","v":149.54464770623721},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,18,FALSE)","v":132.90010215079874},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,19,FALSE)","v":116.94428630501342},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,20,FALSE)","v":101.64870142667296},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,21,FALSE)","v":86.986028014563118},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,22,FALSE)","v":72.93007701300067},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,23,FALSE)","v":59.455743035463378},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,24,FALSE)","v":46.538959523765435},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,25,FALSE)","v":34.156655762688118},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,26,FALSE)","v":22.286715673289287},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,27,FALSE)","v":10.907938311292218},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[555,"-","80W Mercury - STANDARD",{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,9,FALSE)","v":345.94243007430543},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,10,FALSE)","v":320.17900188809477},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,11,FALSE)","v":295.415018485031},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,12,FALSE)","v":271.61157396407998},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,13,FALSE)","v":248.74158268618604},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,14,FALSE)","v":226.81792198848919},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,15,FALSE)","v":205.80143393882693},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,16,FALSE)","v":185.65458090948781},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,17,FALSE)","v":166.34137853111454},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,18,FALSE)","v":147.82733142088756},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,19,FALSE)","v":130.07937157019319},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,20,FALSE)","v":113.06579928173005},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,21,FALSE)","v":96.756226550561365},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,22,FALSE)","v":81.121522787986109},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,23,FALSE)","v":66.133762791285761},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,24,FALSE)","v":51.766176866415563},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,25,FALSE)","v":37.993103014554144},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,26,FALSE)","v":24.789941097111665},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,27,FALSE)","v":12.133108897330519},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[556,"20, 75","70W Sodium - STANDARD",{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,9,FALSE)","v":349.61293183808175},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,10,FALSE)","v":323.57434921198103},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,11,FALSE)","v":298.54659690291663},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,12,FALSE)","v":274.49029789122727},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,13,FALSE)","v":251.37791491350828},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,14,FALSE)","v":229.22189237018011},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,15,FALSE)","v":207.98265730672097},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,16,FALSE)","v":187.62227424614707},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,17,FALSE)","v":168.10437743231569},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,18,FALSE)","v":149.39410587691248},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,19,FALSE)","v":131.45804109411023},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,20,FALSE)","v":114.26414741168639},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,21,FALSE)","v":97.781714751989881},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,22,FALSE)","v":81.981303780556374},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,23,FALSE)","v":66.834693324403389},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,24,FALSE)","v":52.314829966087963},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,25,FALSE)","v":38.39577972349673},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,26,FALSE)","v":25.052681729063771},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,27,FALSE)","v":12.261703825682318},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[557,"-","100W Sodium - STANDARD",{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,9,FALSE)","v":424.37429612116654},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,10,FALSE)","v":392.73132405770423},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,11,FALSE)","v":362.33108467816004},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,12,FALSE)","v":333.12460514367291},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,13,FALSE)","v":305.07514943419278},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,14,FALSE)","v":278.18634382611526},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,15,FALSE)","v":252.41016212342998},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,16,FALSE)","v":227.70056539183497},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,17,FALSE)","v":204.01341972842417},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,18,FALSE)","v":181.30641743395879},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,19,FALSE)","v":159.53900144692793},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,20,FALSE)","v":138.67229290442984},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,21,FALSE)","v":118.66902170048954},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,22,FALSE)","v":99.493459917783753},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,23,FALSE)","v":81.111358013874352},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,24,FALSE)","v":63.489883647972903},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,25,FALSE)","v":46.597563038974279},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,26,FALSE)","v":30.404224750018773},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,27,FALSE)","v":14.880945799176212},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[558,"-","100W Metal Halide - STANDARD",{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,9,FALSE)","v":442.0237486320608},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,10,FALSE)","v":409.0577080802716},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,11,FALSE)","v":377.38914707062997},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,12,FALSE)","v":346.96682741027973},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,13,FALSE)","v":317.75184146258596},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,14,FALSE)","v":289.74573374603733},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,15,FALSE)","v":262.89848244715961},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,16,FALSE)","v":237.16213559024905},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,17,FALSE)","v":212.4907253901703},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,18,FALSE)","v":188.84018614912364},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,19,FALSE)","v":166.16827555073797},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,20,FALSE)","v":144.43449921091164},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,21,FALSE)","v":123.60003835064217},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,22,FALSE)","v":103.62768046166019},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,23,FALSE)","v":84.481752841029618},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,24,FALSE)","v":66.128058875999713},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,25,FALSE)","v":48.533816965307693},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,26,FALSE)","v":31.667601967838262},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,27,FALSE)","v":15.49928907406186},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[577,"-","Suburban 70W HPS c/w D2 PECB - STD",{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,9,FALSE)","v":349.61293183808175},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,10,FALSE)","v":323.57434921198103},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,11,FALSE)","v":298.54659690291663},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,12,FALSE)","v":274.49029789122727},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,13,FALSE)","v":251.37791491350828},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,14,FALSE)","v":229.22189237018011},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,15,FALSE)","v":207.98265730672097},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,16,FALSE)","v":187.62227424614707},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,17,FALSE)","v":168.10437743231569},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,18,FALSE)","v":149.39410587691248},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,19,FALSE)","v":131.45804109411023},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,20,FALSE)","v":114.26414741168639},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,21,FALSE)","v":97.781714751989881},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,22,FALSE)","v":81.981303780556374},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,23,FALSE)","v":66.834693324403389},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,24,FALSE)","v":52.314829966087963},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,25,FALSE)","v":38.39577972349673},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,26,FALSE)","v":25.052681729063771},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,27,FALSE)","v":12.261703825682318},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[589,"-","17W LED Cat P Luminaire",{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C14, 'TC5'!$C$117:$C$166, 0), D$3)","v":376.9793535173315},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C14, 'TC5'!$C$117:$C$166, 0), E$3)","v":335.24607164514498},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C14, 'TC5'!$C$117:$C$166, 0), F$3)","v":295.14360188813379},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), G$3)","v":256.60799607378914},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), H$3)","v":219.59267577399996},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), I$3)","v":184.10900142500472},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), J$3)","v":150.09359550367023},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), K$3)","v":117.48570296657954},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), L$3)","v":86.227082735222297},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), M$3)","v":56.261903671387174},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), N$3)","v":27.536644856957544},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), O$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), P$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), Q$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), R$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AL$3)","v":0}]
[585,"-","18W LED P4 Gerard",{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C15, 'TC5'!$C$117:$C$166, 0), D$3)","v":376.97774116449625},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C15, 'TC5'!$C$117:$C$166, 0), E$3)","v":335.24463874961981},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C15, 'TC5'!$C$117:$C$166, 0), F$3)","v":295.14234102420801},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), G$3)","v":256.60690012301825},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), H$3)","v":219.59173791249142},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), I$3)","v":184.10821511122992},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), J$3)","v":150.09295446678044},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), K$3)","v":117.48520119520568},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), L$3)","v":86.226714466737917},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), M$3)","v":56.26166338161584},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), N$3)","v":27.536527250306076},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), O$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), P$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), Q$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), R$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AL$3)","v":0}]
[567,"-","25W LED P4 Gerard",{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C16, 'TC5'!$C$117:$C$166, 0), D$3)","v":376.97774116449625},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C16, 'TC5'!$C$117:$C$166, 0), E$3)","v":335.24463874961981},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C16, 'TC5'!$C$117:$C$166, 0), F$3)","v":295.14234102420801},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), G$3)","v":256.60690012301825},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), H$3)","v":219.59173791249142},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), I$3)","v":184.10821511122992},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), J$3)","v":150.09295446678044},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), K$3)","v":117.48520119520568},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), L$3)","v":86.226714466737917},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), M$3)","v":56.26166338161584},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), N$3)","v":27.536527250306076},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), O$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), P$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), Q$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), R$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AL$3)","v":0}]
[588,"-","25W LED",{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C17, 'TC5'!$C$117:$C$166, 0), D$3)","v":376.9793535173315},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C17, 'TC5'!$C$117:$C$166, 0), E$3)","v":335.24607164514492},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C17, 'TC5'!$C$117:$C$166, 0), F$3)","v":295.14360188813379},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), G$3)","v":256.60799607378914},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), H$3)","v":219.59267577399996},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), I$3)","v":184.10900142500472},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), J$3)","v":150.09359550367023},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), K$3)","v":117.48570296657954},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), L$3)","v":86.227082735222297},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), M$3)","v":56.261903671387174},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), N$3)","v":27.536644856957544},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), O$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), P$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), Q$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), R$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AL$3)","v":0}]
[587,"-","33W LED",{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C18, 'TC5'!$C$117:$C$166, 0), D$3)","v":448.9692952515511},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C18, 'TC5'!$C$117:$C$166, 0), E$3)","v":399.2234239413101},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C18, 'TC5'!$C$117:$C$166, 0), F$3)","v":351.43991530608764},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), G$3)","v":305.54110204117893},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), H$3)","v":261.4672542661757},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), I$3)","v":219.21712515505979},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), J$3)","v":178.71525159460384},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), K$3)","v":139.8892930373417},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), L$3)","v":102.66990229384672},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), M$3)","v":66.99060167145808},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), N$3)","v":32.78766423822583},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), O$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), P$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), Q$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), R$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AL$3)","v":0}]
[586,"-","42W LED",{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C19, 'TC5'!$C$117:$C$166, 0), D$3)","v":413.05413584977867},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C19, 'TC5'!$C$117:$C$166, 0), E$3)","v":367.30567612171558},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C19, 'TC5'!$C$117:$C$166, 0), F$3)","v":323.35417136143224},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), G$3)","v":281.12879862064074},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), H$3)","v":240.57638916475761},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), I$3)","v":201.70198582188374},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), J$3)","v":164.43615487518019},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), K$3)","v":128.71233568496589},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), L$3)","v":94.466721804510811},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), M$3)","v":61.638147015103421},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), N$3)","v":30.167976076839214},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), O$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), P$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), Q$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), R$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AL$3)","v":0}]
[650,"-","82W LED Gerard V5 Cat Luminaire",{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C20, 'TC5'!$C$117:$C$166, 0), D$3)","v":664.016854632535},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C20, 'TC5'!$C$117:$C$166, 0), E$3)","v":590.33586458949992},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C20, 'TC5'!$C$117:$C$166, 0), F$3)","v":519.60764139445678},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), G$3)","v":451.71353610242585},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), H$3)","v":386.55453295985171},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), I$3)","v":324.09172486605212},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), J$3)","v":264.21354676646149},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), K$3)","v":206.8130500237894},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), L$3)","v":151.78771139666048},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), M$3)","v":99.039249922470589},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), N$3)","v":48.473451377392607},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), O$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), P$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), Q$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), R$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AL$3)","v":0}]
[651,"-","100W LED Gerard V4 Cat Luminaire",{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C21, 'TC5'!$C$117:$C$166, 0), D$3)","v":664.016854632535},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C21, 'TC5'!$C$117:$C$166, 0), E$3)","v":590.33586458949992},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C21, 'TC5'!$C$117:$C$166, 0), F$3)","v":519.60764139445678},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), G$3)","v":451.71353610242585},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), H$3)","v":386.55453295985171},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), I$3)","v":324.09172486605212},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), J$3)","v":264.21354676646149},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), K$3)","v":206.8130500237894},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), L$3)","v":151.78771139666048},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), M$3)","v":99.039249922470589},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), N$3)","v":48.473451377392607},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), O$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), P$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), Q$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), R$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AL$3)","v":0}]
[652,"-","198W LED Gerard V2/V3 Cat Luminaire",{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C22, 'TC5'!$C$117:$C$166, 0), D$3)","v":779.30008234192826},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C22, 'TC5'!$C$117:$C$166, 0), E$3)","v":692.78789462770453},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C22, 'TC5'!$C$117:$C$166, 0), F$3)","v":609.75941208100505},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), G$3)","v":530.07401621773329},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), H$3)","v":453.61163081625517},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), I$3)","v":380.31315976266637},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), J$3)","v":310.0476843843644},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), K$3)","v":242.68970325363756},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), L$3)","v":178.1189080290967},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), M$3)","v":116.21996857249789},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), N$3)","v":56.882326957152102},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), O$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), P$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), Q$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), R$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AL$3)","v":0}]
["Major Road - Standard"]
[559,"60, 101","150W Sodium - STANDARD",{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,9,FALSE)","v":409.4333120081015},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,10,FALSE)","v":378.91037158598249},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,11,FALSE)","v":349.58381839097262},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,12,FALSE)","v":321.40659729911073},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,13,FALSE)","v":294.34381065269076},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,14,FALSE)","v":268.40084702140291},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,15,FALSE)","v":243.53136958112012},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,16,FALSE)","v":219.69095886540623},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,17,FALSE)","v":196.83703342774072},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,18,FALSE)","v":174.92877378663857},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,19,FALSE)","v":153.9270495178219},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,20,FALSE)","v":133.79434936322338},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,21,FALSE)","v":114.49471423198801},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,22,FALSE)","v":95.993672973807037},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,23,FALSE)","v":78.258180809867611},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,24,FALSE)","v":61.256560311450173},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,25,FALSE)","v":44.95844482075475},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,26,FALSE)","v":29.334724212900259},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,27,FALSE)","v":14.357492902221797},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[560,"-","150W Metal Halide - STANDARD",{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,9,FALSE)","v":421.53467908501125},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,10,FALSE)","v":390.10457525738423},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,11,FALSE)","v":359.90839590213398},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,12,FALSE)","v":330.89753265277028},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,13,FALSE)","v":303.0355988802196},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,14,FALSE)","v":276.32655579450858},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,15,FALSE)","v":250.72269827413876},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,16,FALSE)","v":226.17829517367318},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,17,FALSE)","v":202.64950764316649},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,18,FALSE)","v":180.09431082743194},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,19,FALSE)","v":158.4724188052906},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,20,FALSE)","v":137.74521263473719},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,21,FALSE)","v":117.87567137550377},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,22,FALSE)","v":98.828305965820164},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,23,FALSE)","v":80.569095835268399},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,24,FALSE)","v":63.065428140514882},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,25,FALSE)","v":46.286039515389334},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,26,FALSE)","v":30.200960231269747},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,27,FALSE)","v":14.781460668038376},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[561,"-","250W Sodium - STANDARD",{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,9,FALSE)","v":432.75618820859574},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,10,FALSE)","v":400.48487839433989},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,11,FALSE)","v":369.48230106527188},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,12,FALSE)","v":339.6984075444721},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,13,FALSE)","v":311.09543049061529},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,14,FALSE)","v":283.67600753355885},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,15,FALSE)","v":257.39116473966578},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,16,FALSE)","v":232.19395465316148},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,17,FALSE)","v":208.03937244310754},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,18,FALSE)","v":184.88427552010535},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,19,FALSE)","v":162.6873064791564},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,20,FALSE)","v":141.40881923104661},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,21,FALSE)","v":121.01080819031888},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,22,FALSE)","v":101.45684039335465},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,23,FALSE)","v":82.711990425322099},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,24,FALSE)","v":64.742778039762143},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,25,FALSE)","v":47.517108359395422},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,26,FALSE)","v":31.004214551342255},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,27,FALSE)","v":15.174602874367636},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[562,"-","250W Metal Halide - STANDARD",{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,9,FALSE)","v":434.03447240493597},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,10,FALSE)","v":401.66733766136508},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,11,FALSE)","v":370.57290051428691},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,12,FALSE)","v":340.7009482156181},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,13,FALSE)","v":312.01355614192158},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,14,FALSE)","v":284.51321114907307},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,15,FALSE)","v":258.15079476828555},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,16,FALSE)","v":232.87922098931148},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,17,FALSE)","v":208.65335215994375},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,18,FALSE)","v":185.4299183654872},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,19,FALSE)","v":163.16744014420212},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,20,FALSE)","v":141.82615440068315},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,21,FALSE)","v":121.3679433848462},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,22,FALSE)","v":101.75626660967265},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,23,FALSE)","v":82.956095586109342},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,24,FALSE)","v":64.933851258553517},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,25,FALSE)","v":47.657344029176421},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,26,FALSE)","v":31.095716263962387},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,27,FALSE)","v":15.219387177773735},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[563,"-","400W Sodium - STANDARD",{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,9,FALSE)","v":504.81489447656196},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,10,FALSE)","v":467.14179650406737},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,11,FALSE)","v":430.96095000545535},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,12,FALSE)","v":396.21305737792375},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,13,FALSE)","v":362.85148506282371},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,14,FALSE)","v":330.87037134526372},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,15,FALSE)","v":300.21259463872133},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,16,FALSE)","v":270.8233969738464},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,17,FALSE)","v":242.65028619504784},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,18,FALSE)","v":215.64294220405853},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,19,FALSE)","v":189.75312708302025},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,20,FALSE)","v":164.93459893655847},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,21,FALSE)","v":141.14302929896067},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,22,FALSE)","v":118.33592395893822},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,23,FALSE)","v":96.472547060557162},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,24,FALSE)","v":75.513848344773862},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,25,FALSE)","v":55.422393401621697},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,26,FALSE)","v":36.162296808471808},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,27,FALSE)","v":17.699158034945775},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
["Minor Road - Fully Cut Off (Low Glare)"]
[564,"33, 168, 169","80W Mercury - AEROSCREEN",{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,9,FALSE)","v":345.94243007430543},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,10,FALSE)","v":320.17900188809477},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,11,FALSE)","v":295.415018485031},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,12,FALSE)","v":271.61157396407998},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,13,FALSE)","v":248.74158268618604},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,14,FALSE)","v":226.81792198848919},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,15,FALSE)","v":205.80143393882693},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,16,FALSE)","v":185.65458090948781},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,17,FALSE)","v":166.34137853111454},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,18,FALSE)","v":147.82733142088756},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,19,FALSE)","v":130.07937157019319},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,20,FALSE)","v":113.06579928173005},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,21,FALSE)","v":96.756226550561365},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,22,FALSE)","v":81.121522787986109},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,23,FALSE)","v":66.133762791285761},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,24,FALSE)","v":51.766176866415563},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,25,FALSE)","v":37.993103014554144},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,26,FALSE)","v":24.789941097111665},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,27,FALSE)","v":12.133108897330519},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[578,"157, 162, 163","Urban A/Screen 42W CFL c/w D2 PECB",{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,9,FALSE)","v":446.70276682346895},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,10,FALSE)","v":413.38596969599911},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,11,FALSE)","v":381.38116596290075},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,12,FALSE)","v":350.6365168669351},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,13,FALSE)","v":321.1125390576596},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,14,FALSE)","v":292.81022516204644},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,15,FALSE)","v":265.67902431165959},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,16,FALSE)","v":239.67047736744229},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,17,FALSE)","v":214.7381303666676},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,18,FALSE)","v":190.83745155134272},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,19,FALSE)","v":167.92575182986963},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,20,FALSE)","v":145.96210852989938},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,21,FALSE)","v":124.90729230619451},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,22,FALSE)","v":104.72369707294887},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,23,FALSE)","v":85.37527283541769},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,24,FALSE)","v":66.827461300887393},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,25,FALSE)","v":49.047134153980096},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,26,FALSE)","v":32.002533886045867},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,27,FALSE)","v":15.66321707295808},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
["Major Road - Fully Cut Off (Low Glare)"]
[565,"35,55, 119, 134, 140, 141, 154","150W Sodium - AEROSCREEN",{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,9,FALSE)","v":452.63350746168277},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,10,FALSE)","v":418.87211999657978},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,11,FALSE)","v":386.44112249745382},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,12,FALSE)","v":355.28791498079039},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,13,FALSE)","v":325.37228436842798},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,14,FALSE)","v":296.69452375480586},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,15,FALSE)","v":269.20341168470429},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,16,FALSE)","v":242.84984618029415},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,17,FALSE)","v":217.58675703991111},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,18,FALSE)","v":193.36902176579287},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,19,FALSE)","v":170.15338497061754},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,20,FALSE)","v":147.89838111889497},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,21,FALSE)","v":126.56426046521916},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,22,FALSE)","v":106.11291805709963},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,23,FALSE)","v":86.507825675563694},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,24,FALSE)","v":67.71396659196823},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,25,FALSE)","v":49.697773024490019},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,26,FALSE)","v":32.427066182585413},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,27,FALSE)","v":15.870998792332486},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[566,"-","150W Metal Halide - AEROSCREEN",{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,9,FALSE)","v":464.73155431990057},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,10,FALSE)","v":430.06325234520983},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,11,FALSE)","v":396.76286728277347},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,12,FALSE)","v":364.77624633270671},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,13,FALSE)","v":334.06168785400524},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,14,FALSE)","v":304.61805797306602},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,15,FALSE)","v":276.39276731271354},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,16,FALSE)","v":249.33540257599967},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,17,FALSE)","v":223.39763650282561},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,18,FALSE)","v":198.53314155244243},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,19,FALSE)","v":174.69750715765755},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,20,FALSE)","v":151.84816040295519},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,21,FALSE)","v":129.94428998485301},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,22,FALSE)","v":108.94677331868075},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,23,FALSE)","v":88.818106661585801},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,24,FALSE)","v":69.522338126958161},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,25,FALSE)","v":51.02500347063166},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,26,FALSE)","v":33.293064534168877},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,27,FALSE)","v":16.294850235283075},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[568,"-","250W Sodium (w/o PECB) - AEROSCREEN",{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,9,FALSE)","v":451.20166315084742},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,10,FALSE)","v":417.54761205137305},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,11,FALSE)","v":385.21950947826497},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,12,FALSE)","v":354.16493922901986},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,13,FALSE)","v":324.34386440186734},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,14,FALSE)","v":295.7567469776875},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,15,FALSE)","v":268.35252739939949},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,16,FALSE)","v":242.08225888817802},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,17,FALSE)","v":216.89902001942889},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,18,FALSE)","v":192.75783091625797},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,19,FALSE)","v":169.61557291074487},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,20,FALSE)","v":147.43091152952937},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,21,FALSE)","v":126.16422266615442},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,22,FALSE)","v":105.77752180830186},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,23,FALSE)","v":86.234396193513049},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,24,FALSE)","v":67.499939772218127},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,25,FALSE)","v":49.540690861910647},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,26,FALSE)","v":32.324572381111551},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,27,FALSE)","v":15.820834556374354},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[569,"36, 40, 45, 57, 123, 130, 190","250W Metal Halide - AEROSCREEN",{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,9,FALSE)","v":452.47828723784147},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,10,FALSE)","v":418.7285356570124},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,11,FALSE)","v":386.30869256435909},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,12,FALSE)","v":355.16617789929415},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,13,FALSE)","v":325.26079768219796},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,14,FALSE)","v":296.5928633157792},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,15,FALSE)","v":269.11117089551476},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,16,FALSE)","v":242.76663526804739},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,17,FALSE)","v":217.51220236000958},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,18,FALSE)","v":193.30276513456795},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,19,FALSE)","v":170.09508302557629},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,20,FALSE)","v":147.84770470543913},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,21,FALSE)","v":126.52089404874084},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,22,FALSE)","v":106.07655915940389},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,23,FALSE)","v":86.478184334610972},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,24,FALSE)","v":67.690764843972147},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,25,FALSE)","v":49.680744407445189},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,26,FALSE)","v":32.415955260338691},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,27,FALSE)","v":15.865560698347462},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[570,"135, 136, 146, 152, 153","400W Sodium - AEROSCREEN",{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,9,FALSE)","v":492.94511265340475},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,10,FALSE)","v":456.16181759597737},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,11,FALSE)","v":420.83395512174536},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,12,FALSE)","v":386.90375114585487},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,13,FALSE)","v":354.32603258640825},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,14,FALSE)","v":323.0963377726311},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,15,FALSE)","v":293.15888723010858},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,16,FALSE)","v":264.46020956673919},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,17,FALSE)","v":236.94904596728276},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,18,FALSE)","v":210.57625863979865},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,19,FALSE)","v":185.29474305045272},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,20,FALSE)","v":161.05934378993334},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,21,FALSE)","v":137.82677392120669},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,22,FALSE)","v":115.55553766455674},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,23,FALSE)","v":94.205856281818484},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,24,FALSE)","v":73.739597027425233},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,25,FALSE)","v":54.120205039369523},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,26,FALSE)","v":35.312638048427658},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,27,FALSE)","v":17.28330378903199},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[571,"-","400W Metal Halide - AEROSCREEN",{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,9,FALSE)","v":499.42783964912906},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,10,FALSE)","v":462.15857530731881},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,11,FALSE)","v":426.36485232746384},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,12,FALSE)","v":391.98806454952324},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,13,FALSE)","v":358.98224124660436},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,14,FALSE)","v":327.34215610845359},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,15,FALSE)","v":297.01129666096637},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,16,FALSE)","v":267.93548884292858},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,17,FALSE)","v":240.06280024552373},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,18,FALSE)","v":213.3434473556637},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,19,FALSE)","v":187.7297066374704},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,20,FALSE)","v":163.17582929309017},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,21,FALSE)","v":139.63795955059544},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,22,FALSE)","v":117.07405633302665},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,23,FALSE)","v":95.443818168668074},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,24,FALSE)","v":74.708611208438711},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,25,FALSE)","v":54.831400221830336},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,26,FALSE)","v":35.776682448144086},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,27,FALSE)","v":17.510424184877213},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[579,"-","Roadster A/Screen 100W HPS c/w PECB",{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,9,FALSE)","v":424.37429612116654},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,10,FALSE)","v":392.73132405770423},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,11,FALSE)","v":362.33108467816004},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,12,FALSE)","v":333.12460514367291},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,13,FALSE)","v":305.07514943419278},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,14,FALSE)","v":278.18634382611526},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,15,FALSE)","v":252.41016212342998},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,16,FALSE)","v":227.70056539183497},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,17,FALSE)","v":204.01341972842417},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,18,FALSE)","v":181.30641743395879},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,19,FALSE)","v":159.53900144692793},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,20,FALSE)","v":138.67229290442984},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,21,FALSE)","v":118.66902170048954},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,22,FALSE)","v":99.493459917783753},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,23,FALSE)","v":81.111358013874352},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,24,FALSE)","v":63.489883647972903},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,25,FALSE)","v":46.597563038974279},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,26,FALSE)","v":30.404224750018773},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,27,FALSE)","v":14.880945799176212},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
["Post Top - Standard"]
[572,null,"80W Mercury - POST TOP",{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,9,FALSE)","v":618.03435186667559},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,10,FALSE)","v":571.87390301200185},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,11,FALSE)","v":527.55690120391841},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,12,FALSE)","v":485.00951682227208},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,13,FALSE)","v":444.17118560709412},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,14,FALSE)","v":405.02269157652836},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,15,FALSE)","v":367.49411145933573},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,16,FALSE)","v":331.51841531856178},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,17,FALSE)","v":297.03134682911531},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,18,FALSE)","v":263.97130850930682},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,19,FALSE)","v":232.27925170135677},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,20,FALSE)","v":201.89857110436722},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,21,FALSE)","v":172.77500367138316},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,22,FALSE)","v":144.85653168996157},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,23,FALSE)","v":118.09328987314137},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,24,FALSE)","v":92.437476294868262},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,25,FALSE)","v":67.843267010796282},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,26,FALSE)","v":44.266734211969847},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,27,FALSE)","v":21.665767765200325},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[580,"-","B2001 42WCFL c/w D2 PECB green - PT",{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,9,FALSE)","v":671.45667061761173},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,10,FALSE)","v":621.29148640533492},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,11,FALSE)","v":573.13545999521671},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,12,FALSE)","v":526.90790487093966},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,13,FALSE)","v":482.54168360584242},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,14,FALSE)","v":440.01127904048872},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,15,FALSE)","v":399.24072746061694},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,16,FALSE)","v":360.15720843194811},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,17,FALSE)","v":322.69091473533666},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,18,FALSE)","v":286.77492768383604},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,19,FALSE)","v":252.34509759898242},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,20,FALSE)","v":219.33992923281423},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,21,FALSE)","v":187.70047193098074},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,22,FALSE)","v":157.3702143407582},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,23,FALSE)","v":128.29498347591206},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,24,FALSE)","v":100.42284795812397},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,25,FALSE)","v":73.704025262163412},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,26,FALSE)","v":48.090792799133588},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,27,FALSE)","v":23.537402678977326},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
["Floodlight"]
[573,"-","250W Sodium - FLOODLIGHT",{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,9,FALSE)","v":636.07974045656613},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,10,FALSE)","v":588.56654227506988},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,11,FALSE)","v":542.95276615299895},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,12,FALSE)","v":499.16226629675992},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,13,FALSE)","v":457.13225811319711},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,14,FALSE)","v":416.84139716177538},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,15,FALSE)","v":378.21771978543666},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,16,FALSE)","v":341.19224008992632},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,17,FALSE)","v":305.69882672782961},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,18,FALSE)","v":271.67408478112577},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,19,FALSE)","v":239.05724253128813},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,20,FALSE)","v":207.79004291469101},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,21,FALSE)","v":177.8166394694511},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,22,FALSE)","v":149.0834965878534},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,23,FALSE)","v":121.53929389620279},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,24,FALSE)","v":95.134834591312924},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,25,FALSE)","v":69.822957569912518},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,26,FALSE)","v":45.558453194022981},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,27,FALSE)","v":22.297982541855266},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[574,"-","250W Metal Halide - FLOODLIGHT",{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,9,FALSE)","v":637.35470443421423},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,10,FALSE)","v":589.74593021932344},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,11,FALSE)","v":544.04053287617239},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,12,FALSE)","v":500.16220296616262},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,13,FALSE)","v":458.04799902255206},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,14,FALSE)","v":417.67642622244421},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,15,FALSE)","v":378.97537674904714},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,16,FALSE)","v":341.87572651351491},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,17,FALSE)","v":306.31121169215459},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,18,FALSE)","v":272.21831037236376},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,19,FALSE)","v":239.53612909590515},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,20,FALSE)","v":208.20629409687393},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,21,FALSE)","v":178.17284704009654},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,22,FALSE)","v":149.38214507373942},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,23,FALSE)","v":121.78276501761138},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,24,FALSE)","v":95.325411516029533},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,25,FALSE)","v":69.962828991200581},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,26,FALSE)","v":45.649717239857097},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,27,FALSE)","v":22.342650522395374},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[575,"-","400W Sodium - FLOODLIGHT",{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,9,FALSE)","v":653.81800881746585},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,10,FALSE)","v":604.97508418177472},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,11,FALSE)","v":558.08660396173184},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,12,FALSE)","v":513.07414560999837},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,13,FALSE)","v":469.8727419887914},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,14,FALSE)","v":428.45895642381441},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,15,FALSE)","v":388.7588195981678},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,16,FALSE)","v":350.70142294935857},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,17,FALSE)","v":314.21879201925202},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,18,FALSE)","v":279.24576504463863},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,19,FALSE)","v":245.71987657156566},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,20,FALSE)","v":213.58124588555668},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,21,FALSE)","v":182.77247005844427},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,22,FALSE)","v":153.23852142078576},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,23,FALSE)","v":124.92664927673746},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,24,FALSE)","v":97.786285685840198},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,25,FALSE)","v":71.768955143432038},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,26,FALSE)","v":46.828187998368676},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,27,FALSE)","v":22.919437453406143},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[576,"-","400W Metal Halide - FLOODLIGHT",{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,9,FALSE)","v":660.30073581319004},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,10,FALSE)","v":610.97184189311622},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,11,FALSE)","v":563.61750116745043},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,12,FALSE)","v":518.15845901366663},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,13,FALSE)","v":474.52895064898752},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,14,FALSE)","v":432.70477475963673},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,15,FALSE)","v":392.61122902902548},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,16,FALSE)","v":354.17670222554784},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,17,FALSE)","v":317.33254629749291},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,18,FALSE)","v":282.01295376050359},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,19,FALSE)","v":248.15484015858328},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,20,FALSE)","v":215.69773138871346},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,21,FALSE)","v":184.58365568783296},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,22,FALSE)","v":154.75704008925561},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,23,FALSE)","v":126.16461116358704},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,24,FALSE)","v":98.755299866853662},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,25,FALSE)","v":72.480150325892836},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,26,FALSE)","v":47.292232398085098},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,27,FALSE)","v":23.146557849251362},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[581,"-","150W Sodium - FLOODLIGHT",{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,9,FALSE)","v":622.37553780619373},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,10,FALSE)","v":575.88965753572961},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,11,FALSE)","v":531.26069024180674},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,12,FALSE)","v":488.4142491015532},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,13,FALSE)","v":447.28923570860837},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,14,FALSE)","v":407.8659220370086},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,15,FALSE)","v":370.07389395912901},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,16,FALSE)","v":333.8456509926296},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,17,FALSE)","v":299.11648573759157},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,18,FALSE)","v":265.8243683023893},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,19,FALSE)","v":233.9098355118692},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,20,FALSE)","v":203.31588469995108},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,21,FALSE)","v":173.98787189695329},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,22,FALSE)","v":145.87341422979478},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,23,FALSE)","v":118.92229636074998},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,24,FALSE)","v":93.086380797646797},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,25,FALSE)","v":68.319521915312279},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,26,FALSE)","v":44.577483534699276},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,27,FALSE)","v":21.817859912482074},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[582,"-","150W Metal Halide - FLOODLIGHT",{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,9,FALSE)","v":634.46943439104678},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,10,FALSE)","v":587.07695073089542},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,11,FALSE)","v":541.57889411982444},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,12,FALSE)","v":497.89932545129045},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,13,FALSE)","v":455.97565826674639},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,14,FALSE)","v":415.78673806171196},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,15,FALSE)","v":377.26078325587662},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,16,FALSE)","v":340.32898249763338},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,17,FALSE)","v":304.92537175986701},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,18,FALSE)","v":270.98671652135909},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,19,FALSE)","v":238.45239882337341},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,20,FALSE)","v":207.26430899969435},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,21,FALSE)","v":177.36674188673484},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,22,FALSE)","v":148.70629732833592},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,23,FALSE)","v":121.23178479754876},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,24,FALSE)","v":94.894131965043258},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,25,FALSE)","v":69.646297050837745},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,26,FALSE)","v":45.443184802800211},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,27,FALSE)","v":22.24156595185018},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[]
["BRACKET"]
[590,"-","Bracket - Minor <=3m",{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,9,FALSE)","v":100.86487476537235},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,10,FALSE)","v":95.411858571648352},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,11,FALSE)","v":90.176238731114225},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,12,FALSE)","v":85.149322797449685},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,13,FALSE)","v":80.324041402726891},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,14,FALSE)","v":75.698423894465492},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,15,FALSE)","v":71.264208439977196},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,16,FALSE)","v":67.013475070496128},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,17,FALSE)","v":62.93863153529287},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,18,FALSE)","v":59.032399741127264},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,19,FALSE)","v":55.287802752818791},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,20,FALSE)","v":51.698152331716727},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,21,FALSE)","v":48.257036989812065},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,22,FALSE)","v":44.958310538154933},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,23,FALSE)","v":41.796081109123485},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,24,FALSE)","v":38.764700632937249},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,25,FALSE)","v":35.858754749618576},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,26,FALSE)","v":33.073053138384083},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,27,FALSE)","v":30.40262024719339},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,28,FALSE)","v":27.842686405896973},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,29,FALSE)","v":25.388679307110589},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,30,FALSE)","v":23.036215839599954},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,31,FALSE)","v":20.781094259589452},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,32,FALSE)","v":18.619286686011876},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,33,FALSE)","v":16.546931906295018},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,34,FALSE)","v":14.56032847983553},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,35,FALSE)","v":12.655928126842014},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,36,FALSE)","v":10.830329390739267},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,37,FALSE)","v":9.0802715628140014},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,38,FALSE)","v":7.4026288582508357},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,39,FALSE)","v":5.794404833156392},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,40,FALSE)","v":4.2527270325996724},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,41,FALSE)","v":2.7748418601095812},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,42,FALSE)","v":1.3581096594660083},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[591,"-","Bracket - Major >3m",{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,9,FALSE)","v":623.24743992722551},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,10,FALSE)","v":589.49008286039179},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,11,FALSE)","v":557.10227662604689},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,12,FALSE)","v":526.0283544495984},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,13,FALSE)","v":496.21913520471776},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,14,FALSE)","v":467.6433827941903},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,15,FALSE)","v":440.25005796002841},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,16,FALSE)","v":413.99023338254989},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,17,FALSE)","v":388.81700629110969},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,18,FALSE)","v":364.68541469088643},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,19,FALSE)","v":341.55235705609539},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,20,FALSE)","v":319.37651534619295},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,21,FALSE)","v":298.11828120756996},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,22,FALSE)","v":277.73968522892363},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,23,FALSE)","v":258.20432912395023},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,24,FALSE)","v":239.47732072023047},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,25,FALSE)","v":221.5252116381898},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,26,FALSE)","v":204.31593754882311},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,27,FALSE)","v":187.818760903477},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,28,FALSE)","v":172.00421603339933},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,29,FALSE)","v":156.84405652099861},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,30,FALSE)","v":142.31120474881192},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,31,FALSE)","v":128.37970353607142},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,32,FALSE)","v":115.02466977648697},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,33,FALSE)","v":102.22224999443714},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,34,FALSE)","v":89.949577740187351},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,35,FALSE)","v":78.18473274803884},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,36,FALSE)","v":66.906701784460154},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,37,FALSE)","v":56.095341116272436},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,38,FALSE)","v":45.731340531852432},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,39,FALSE)","v":35.796188851091479},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,40,FALSE)","v":26.272140862507619},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,41,FALSE)","v":17.142185628457213},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,42,FALSE)","v":8.3900161018357053},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
["OUTREACH"]
[690,"-","Outreach - Minor <=2m",{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,9,FALSE)","v":125.81572800879218},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,10,FALSE)","v":119.00837273728172},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,11,FALSE)","v":112.47445461362918},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,12,FALSE)","v":106.2029622961073},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,13,FALSE)","v":100.18460347426591},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,14,FALSE)","v":94.415276535581029},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,15,FALSE)","v":88.88467686368395},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,16,FALSE)","v":83.582926233867738},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,17,FALSE)","v":78.500555169553323},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,18,FALSE)","v":73.628486028821982},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,19,FALSE)","v":68.958016790805303},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,20,FALSE)","v":64.480805512973191},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,21,FALSE)","v":60.188855431559226},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,22,FALSE)","v":56.074500678511122},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,23,FALSE)","v":52.130392589455042},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,24,FALSE)","v":48.349486578218915},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,25,FALSE)","v":44.72502955447068},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,26,FALSE)","v":41.25054786199852},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,27,FALSE)","v":37.919835716089295},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,28,FALSE)","v":34.726944119353362},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,29,FALSE)","v":31.666170236198109},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,30,FALSE)","v":28.732047206972045},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,31,FALSE)","v":25.919334383586364},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,32,FALSE)","v":23.223007969173874},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,33,FALSE)","v":20.638252045066643},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,34,FALSE)","v":18.160449969065706},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,35,FALSE)","v":15.785176129639218},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,36,FALSE)","v":13.508188041321169},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,37,FALSE)","v":11.325418767192289},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,38,FALSE)","v":9.2329696549088318},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,39,FALSE)","v":7.2271033733050656},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,40,FALSE)","v":5.304237237132166},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,41,FALSE)","v":3.4609368080106999},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,42,FALSE)","v":1.6939097601674371},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[691,"-","Outreach - Major >2m",{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,9,FALSE)","v":260.10163255438471},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,10,FALSE)","v":246.05592835413418},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,11,FALSE)","v":232.56413235375337},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,12,FALSE)","v":219.60432801302423},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,13,FALSE)","v":207.15968789906216},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,14,FALSE)","v":195.22999085422026},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,15,FALSE)","v":183.79392920210068},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,16,FALSE)","v":172.83107695032228},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,17,FALSE)","v":162.32185330757915},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,18,FALSE)","v":152.24748771031639},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,19,FALSE)","v":142.58998629655642},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,20,FALSE)","v":133.33209976699496},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,21,FALSE)","v":124.45729257596334},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,22,FALSE)","v":115.94971339722851},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,23,FALSE)","v":107.7941668118802},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,24,FALSE)","v":99.976086167736568},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,25,FALSE)","v":92.481507561792242},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,26,FALSE)","v":85.297044899239268},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,27,FALSE)","v":78.409865984513047},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,28,FALSE)","v":71.807669601660109},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,29,FALSE)","v":65.478663543090292},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,30,FALSE)","v":59.411543547470856},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,31,FALSE)","v":53.595473109143093},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,32,FALSE)","v":48.020064122999159},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,33,FALSE)","v":42.675358330248805},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,34,FALSE)","v":37.551809531936179},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,35,FALSE)","v":32.640266538438254},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,36,FALSE)","v":27.931956824490911},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,37,FALSE)","v":23.418470860548844},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,38,FALSE)","v":19.091747092493449},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,39,FALSE)","v":14.944057542860952},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,40,FALSE)","v":10.967994007873024},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,41,FALSE)","v":7.1564548256163727},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,42,FALSE)","v":3.5026321917379111},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
["POLE ( WOOD) - DEDICATED"]
[595,"-","Pole (Wood) - Minor - DEDICATED SL <=11m",{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,9,FALSE)","v":2558.9758740505922},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,10,FALSE)","v":2421.5938443422206},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,11,FALSE)","v":2289.325951208813},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,12,FALSE)","v":2161.9815617458767},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,13,FALSE)","v":2039.46538589276},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,14,FALSE)","v":1922.0187705116969},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,15,FALSE)","v":1809.4319437647978},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,16,FALSE)","v":1701.5038139007838},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,17,FALSE)","v":1598.041610084259},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,18,FALSE)","v":1498.8605380870017},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,19,FALSE)","v":1403.7834502263036},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,20,FALSE)","v":1312.6405289608344},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,21,FALSE)","v":1225.2689835788958},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,22,FALSE)","v":1141.5127594373253},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,23,FALSE)","v":1061.2222592317153},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,24,FALSE)","v":984.25407580010994},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,25,FALSE)","v":910.47073598293775},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,26,FALSE)","v":839.74045508168888},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,27,FALSE)","v":771.93690147777295},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,28,FALSE)","v":706.93897099114406},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,29,FALSE)","v":644.63057057567335},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,30,FALSE)","v":584.90041096492553},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,31,FALSE)","v":527.64180789798536},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,32,FALSE)","v":472.75249157030095},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,33,FALSE)","v":420.13442396920465},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,34,FALSE)","v":369.69362376785256},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,35,FALSE)","v":321.33999846482624},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,36,FALSE)","v":274.98718346957969},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,37,FALSE)","v":230.55238784632206},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,38,FALSE)","v":187.95624644081829},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,39,FALSE)","v":147.12267812599123},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,40,FALSE)","v":107.97874991313647},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,41,FALSE)","v":70.454546686039279},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,42,FALSE)","v":34.483046325324679},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[596,"-","Pole (Wood) - Major - DEDICATED SL >11m",{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,9,FALSE)","v":4753.6824045088333},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,10,FALSE)","v":4498.5238126484101},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,11,FALSE)","v":4252.8450003765402},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,12,FALSE)","v":4016.2933656067585},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,13,FALSE)","v":3788.6961867200785},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,14,FALSE)","v":3570.5166839369836},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,15,FALSE)","v":3361.365166033595},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,16,FALSE)","v":3160.8680667035064},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,17,FALSE)","v":2968.6672773296118},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,18,FALSE)","v":2784.4195073649703},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,19,FALSE)","v":2607.7956711802767},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,20,FALSE)","v":2438.4803002827925},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,21,FALSE)","v":2276.1709798568972},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,22,FALSE)","v":2120.5778086198507},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,23,FALSE)","v":1971.4228810280383},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,24,FALSE)","v":1828.4397909088377},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,25,FALSE)","v":1691.3731556315615},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,26,FALSE)","v":1559.9781599675891},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,27,FALSE)","v":1434.0201188249705},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,28,FALSE)","v":1313.2740580765112},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,29,FALSE)","v":1197.524312732643},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,30,FALSE)","v":1086.5641417413804},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,31,FALSE)","v":980.19535872735855},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,32,FALSE)","v":878.22797801040792},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,33,FALSE)","v":780.47987527142107},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,34,FALSE)","v":686.77646225942851},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,35,FALSE)","v":596.95037495887152},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,36,FALSE)","v":510.8411746601094},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,37,FALSE)","v":428.29506139924212},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,38,FALSE)","v":349.16459925542068},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,39,FALSE)","v":273.30845301499909},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,40,FALSE)","v":200.59113573218173},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,41,FALSE)","v":130.88276673528429},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,42,FALSE)","v":64.058839646381259},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
["COLUMN (STEEL)"]
[695,"-","Column (Steel) - Minor <=9m",{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,9,FALSE)","v":2636.342001218708},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,10,FALSE)","v":2494.7605171550667},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,11,FALSE)","v":2358.4669376415604},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,12,FALSE)","v":2227.2634394802335},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,13,FALSE)","v":2101.0478398419923},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,14,FALSE)","v":1980.0548780344457},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,15,FALSE)","v":1864.0684480771215},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,16,FALSE)","v":1752.8813861747649},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,17,FALSE)","v":1646.2951007013071},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,18,FALSE)","v":1544.1192174946243},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,19,FALSE)","v":1446.1712398285347},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,20,FALSE)","v":1352.2762224547157},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,21,FALSE)","v":1262.2664591323428},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,22,FALSE)","v":1175.9811830873482},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,23,FALSE)","v":1093.2662798662841},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,24,FALSE)","v":1013.974012071924},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,25,FALSE)","v":937.96275548894585},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,26,FALSE)","v":865.09674612839251},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,27,FALSE)","v":795.2458377391049},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,28,FALSE)","v":728.28526935301693},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,29,FALSE)","v":664.09544244912547},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,30,FALSE)","v":602.5617073381253},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,31,FALSE)","v":543.57415838617135},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,32,FALSE)","v":487.02743771201665},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,33,FALSE)","v":432.82054700690691},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,34,FALSE)","v":380.85666714112477},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,35,FALSE)","v":331.04298523498113},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,36,FALSE)","v":283.29052888538399},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,37,FALSE)","v":237.51400725189797},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,38,FALSE)","v":193.63165871845558},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,39,FALSE)","v":151.56510485863004},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,40,FALSE)","v":111.239210443635},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,41,FALSE)","v":72.581949243012673},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,42,FALSE)","v":35.524275378314442},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[696,"-","Column (Steel) - Major >9m",{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,9,FALSE)","v":5130.6990380736643},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,10,FALSE)","v":4855.0758811408223},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,11,FALSE)","v":4589.7793009598181},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,12,FALSE)","v":4334.4216560757341},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,13,FALSE)","v":4088.7966353847632},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,14,FALSE)","v":3853.3352595118854},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,15,FALSE)","v":3627.6169700152204},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,16,FALSE)","v":3411.2386106158156},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,17,FALSE)","v":3203.8137071187066},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,18,FALSE)","v":3004.9717771299211},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,19,FALSE)","v":2814.3576683364886},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,20,FALSE)","v":2631.6309241675708},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,21,FALSE)","v":2456.4651757037118},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,22,FALSE)","v":2288.5475587480923},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,23,FALSE)","v":2127.5781550186189},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,24,FALSE)","v":1973.2694564627645},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,25,FALSE)","v":1825.3458517383608},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,26,FALSE)","v":1683.5431339431527},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,27,FALSE)","v":1547.6080287138652},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,28,FALSE)","v":1417.2977418519165},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,29,FALSE)","v":1292.3795256677959},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,30,FALSE)","v":1172.6302632695458},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,31,FALSE)","v":1057.8360700528497},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,32,FALSE)","v":947.79191168094246},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,33,FALSE)","v":842.30123787201546},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,34,FALSE)","v":741.17563134002592},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,35,FALSE)","v":644.23447126187898},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,36,FALSE)","v":551.3046106699021},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,37,FALSE)","v":462.2200671933997},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,38,FALSE)","v":376.82172659692174},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,39,FALSE)","v":294.95705858573444},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,40,FALSE)","v":216.47984437089161},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,41,FALSE)","v":141.24991550731016},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,42,FALSE)","v":69.132903538387509},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
["POLE ( WOOD)"]
[597,"-","Pole (Wood) - Minor   <=11m",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[598,"-","Pole (Wood) - Major  >11m",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tariff Class 5: Residual Capital for Tariff Class 4 Assets"]
["Code",{"$f":"B2","v":"Alternative Code(s)"},"Description","Year"]
[null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35]
["Minor Road - Standard"]
[851,"-","2x14W Energy Efficient Fluro - STD",{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,9,FALSE)","v":52.889708683066516},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,10,FALSE)","v":48.946872113314484},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,11,FALSE)","v":45.158560220517685},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,12,FALSE)","v":41.518696170499709},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,13,FALSE)","v":38.022776591555598},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,14,FALSE)","v":34.671513631114976},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,15,FALSE)","v":31.458921585901674},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,16,FALSE)","v":28.379262433278587},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,17,FALSE)","v":25.427035582543951},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,18,FALSE)","v":22.596968050305843},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,19,FALSE)","v":19.884005042386836},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,20,FALSE)","v":17.283300925437263},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,21,FALSE)","v":14.790210572131439},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,22,FALSE)","v":12.400281064488375},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,23,FALSE)","v":10.109243740498398},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,24,FALSE)","v":7.9130065698499816},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,25,FALSE)","v":5.8076468451391596},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,26,FALSE)","v":3.7894041755071868},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.8546737701924023},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[852,"-","2x24W Energy Efficient Fluro - STD",{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,9,FALSE)","v":57.116623809710731},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,10,FALSE)","v":52.856921988561083},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,11,FALSE)","v":48.764856317543732},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,12,FALSE)","v":44.833807426725727},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,13,FALSE)","v":41.058751858071673},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,14,FALSE)","v":37.439903193178594},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,15,FALSE)","v":33.970797792945355},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,16,FALSE)","v":30.645239475274437},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,17,FALSE)","v":27.457288448048033},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,18,FALSE)","v":24.401250700043164},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,19,FALSE)","v":21.471667830837003},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,20,FALSE)","v":18.663307301537504},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,21,FALSE)","v":15.971153088926172},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,22,FALSE)","v":13.390396726320269},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,23,FALSE)","v":10.916428715152556},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.5448302919286867},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.2713655358572487},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.0919738030558372},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.0027624738198684},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[853,883,"1x42W Compact Fluorescent - STD",{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,9,FALSE)","v":46.015194925736267},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,10,FALSE)","v":42.587697430625703},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,11,FALSE)","v":39.29340054987771},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,12,FALSE)","v":36.127109811371895},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,13,FALSE)","v":33.085167694461745},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,14,FALSE)","v":30.169097197415493},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,15,FALSE)","v":27.373689915839392},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,16,FALSE)","v":24.693952962359049},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,17,FALSE)","v":22.125100048804583},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,18,FALSE)","v":19.662542937403511},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,19,FALSE)","v":17.301883245712133},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,20,FALSE)","v":15.038904590648238},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,21,FALSE)","v":12.869565057593546},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,22,FALSE)","v":10.789989981114941},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,23,FALSE)","v":8.7964650244100842},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,24,FALSE)","v":6.885429545116585},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,25,FALSE)","v":5.0534702356354053},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,26,FALSE)","v":3.2973150266094109},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.6138272426680973},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[854,"-","50W Mercury - STANDARD",{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,9,FALSE)","v":40.263774559543393},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,10,FALSE)","v":37.267424888702948},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,11,FALSE)","v":34.386435494389595},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,12,FALSE)","v":31.616350114526355},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,13,FALSE)","v":28.954218892335945},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,14,FALSE)","v":26.402243207742579},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,15,FALSE)","v":23.955864967455391},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,16,FALSE)","v":21.610714686172713},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,17,FALSE)","v":19.362603682228141},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,18,FALSE)","v":17.207516596170528},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,19,FALSE)","v":15.141604218915505},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,20,FALSE)","v":13.161176616658796},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,21,FALSE)","v":11.262696540271644},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,22,FALSE)","v":9.4427731074069854},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,23,FALSE)","v":7.6981557460318131},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,24,FALSE)","v":6.0257283885683535},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,25,FALSE)","v":4.4225039062741391},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,26,FALSE)","v":2.885618773920215},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.412327955238047},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[855,"-","80W Mercury - STANDARD",{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,9,FALSE)","v":44.791614231181356},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,10,FALSE)","v":41.455840887791162},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,11,FALSE)","v":38.24947273231755},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,12,FALSE)","v":35.167472342464364},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,13,FALSE)","v":32.206332748891306},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,14,FALSE)","v":29.367721271554966},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,15,FALSE)","v":26.646567855905694},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,16,FALSE)","v":24.038012239676036},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,17,FALSE)","v":21.537395271948139},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,18,FALSE)","v":19.14025059142692},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,19,FALSE)","v":16.842296649055505},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,20,FALSE)","v":14.639429060724483},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,21,FALSE)","v":12.527713276416121},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,22,FALSE)","v":10.503377552689919},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,23,FALSE)","v":8.5628062159575631},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,24,FALSE)","v":6.7025332045148556},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,25,FALSE)","v":4.9192358777959582},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,26,FALSE)","v":3.2097290817926964},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.5709594600390939},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[856,"-","70W Sodium - STANDARD",{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,9,FALSE)","v":45.266860066167894},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,10,FALSE)","v":41.895460530515301},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,11,FALSE)","v":38.654940348413376},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,12,FALSE)","v":35.5402010985038},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,13,FALSE)","v":32.547677336446199},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,14,FALSE)","v":29.678980326816735},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,15,FALSE)","v":26.92898627918429},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,16,FALSE)","v":24.292783418921033},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,17,FALSE)","v":21.765663214263395},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,18,FALSE)","v":19.343111966385941},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,19,FALSE)","v":17.020802747467066},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,20,FALSE)","v":14.794587672347042},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,21,FALSE)","v":12.66049048997489},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,22,FALSE)","v":10.61469948141152},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,23,FALSE)","v":8.6535606517043391},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,24,FALSE)","v":6.7735712034732085},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,25,FALSE)","v":4.9713732805509885},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,26,FALSE)","v":3.2437479705041157},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.5876095553210834},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[857,"-","100W Sodium - STANDARD",{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,9,FALSE)","v":54.946742894202295},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,10,FALSE)","v":50.849703402717473},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,11,FALSE)","v":46.913569305111601},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,12,FALSE)","v":43.131999741416713},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,13,FALSE)","v":39.500238239181265},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,14,FALSE)","v":36.018754318068893},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,15,FALSE)","v":32.681329686659772},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,16,FALSE)","v":29.482003358368861},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,17,FALSE)","v":26.415061004505507},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,18,FALSE)","v":23.47502474788968},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,19,FALSE)","v":20.656643378795078},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,20,FALSE)","v":17.954882975743864},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,21,FALSE)","v":15.364917914400728},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,22,FALSE)","v":12.882122248507253},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,23,FALSE)","v":10.502061447462054},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.2204844757891227},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.0333162003475049},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,26,FALSE)","v":3.9366501117207937},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.926741346786089},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[858,"-","100W Metal Halide - STANDARD",{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,9,FALSE)","v":57.231942394274419},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,10,FALSE)","v":52.963595863876108},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,11,FALSE)","v":48.863243190467927},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,12,FALSE)","v":44.924250202671068},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,13,FALSE)","v":41.141579253468869},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,14,FALSE)","v":37.515430322598746},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,15,FALSE)","v":34.039326731927254},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,16,FALSE)","v":30.707059799862833},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,17,FALSE)","v":27.512677752006486},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,18,FALSE)","v":24.450475090665289},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,19,FALSE)","v":21.51498240424171},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,20,FALSE)","v":18.700956598297118},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,21,FALSE)","v":16.003371530841267},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,22,FALSE)","v":13.417409035121327},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,23,FALSE)","v":10.938450313876277},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.5620676896858825},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.2840166966795348},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.1002284994799343},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.0068026258410301},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[877,"-","Suburban 70W HPS c/w D2 PECB - STD",{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,9,FALSE)","v":45.266860066167894},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,10,FALSE)","v":41.895460530515301},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,11,FALSE)","v":38.654940348413376},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,12,FALSE)","v":35.5402010985038},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,13,FALSE)","v":32.547677336446199},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,14,FALSE)","v":29.678980326816735},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,15,FALSE)","v":26.92898627918429},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,16,FALSE)","v":24.292783418921033},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,17,FALSE)","v":21.765663214263395},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,18,FALSE)","v":19.343111966385941},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,19,FALSE)","v":17.020802747467066},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,20,FALSE)","v":14.794587672347042},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,21,FALSE)","v":12.66049048997489},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,22,FALSE)","v":10.61469948141152},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,23,FALSE)","v":8.6535606517043391},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,24,FALSE)","v":6.7735712034732085},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,25,FALSE)","v":4.9713732805509885},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,26,FALSE)","v":3.2437479705041157},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.5876095553210834},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[889,"-","17W LED Cat P Luminaire",{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), D$3)","v":34.554728312062132},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), E$3)","v":30.729367047024539},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), F$3)","v":27.053489484587956},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), G$3)","v":23.521233999423345},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), H$3)","v":20.12833111386951},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), I$3)","v":16.875822149643575},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), J$3)","v":13.757897788350446},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), K$3)","v":10.768989093656414},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), L$3)","v":7.9037575645912028},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), M$3)","v":5.1570856004314702},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), N$3)","v":2.5240673601350565},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), O$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), P$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), Q$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), R$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AL$3)","v":0}]
[885,"-","18W LED P4 Gerard",{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), D$3)","v":34.554580520376341},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), E$3)","v":30.729235704776993},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), F$3)","v":27.053373911122225},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), G$3)","v":23.5211335422477},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), H$3)","v":20.128245147491462},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), I$3)","v":16.875750074452711},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), J$3)","v":13.757839029547457},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), K$3)","v":10.768943100226437},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), L$3)","v":7.9037238083196595},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), M$3)","v":5.1570635749606133},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), N$3)","v":2.524056580059566},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), O$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), P$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), Q$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), R$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AL$3)","v":0}]
[867,null,"25W LED P4 Gerard",{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), D$3)","v":34.554580520376341},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), E$3)","v":30.729235704776993},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), F$3)","v":27.053373911122225},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), G$3)","v":23.5211335422477},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), H$3)","v":20.128245147491462},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), I$3)","v":16.875750074452711},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), J$3)","v":13.757839029547457},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), K$3)","v":10.768943100226437},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), L$3)","v":7.9037238083196595},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), M$3)","v":5.1570635749606133},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), N$3)","v":2.524056580059566},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), O$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), P$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), Q$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), R$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AL$3)","v":0}]
[888,null,"25W LED",{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), D$3)","v":34.554728312062124},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), E$3)","v":30.729367047024532},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), F$3)","v":27.053489484587949},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), G$3)","v":23.521233999423337},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), H$3)","v":20.128331113869507},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), I$3)","v":16.875822149643572},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), J$3)","v":13.757897788350444},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), K$3)","v":10.768989093656412},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), L$3)","v":7.9037575645912019},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), M$3)","v":5.1570856004314694},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), N$3)","v":2.5240673601350556},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), O$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), P$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), Q$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), R$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AL$3)","v":0}]
[887,null,"33W LED",{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), D$3)","v":41.153479290377383},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), E$3)","v":36.593667057336461},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), F$3)","v":32.213729155481907},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), G$3)","v":28.006546434685827},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), H$3)","v":23.966643927233516},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), I$3)","v":20.093907346403668},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), J$3)","v":16.381419582941298},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), K$3)","v":12.822549748601958},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), L$3)","v":9.4109413326975009},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), M$3)","v":6.1405008487086423},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), N$3)","v":3.0053869506859381},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), O$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), P$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), Q$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), R$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AL$3)","v":0}]
[886,null,"42W LED",{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), D$3)","v":37.861419489665778},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), E$3)","v":33.668018493433614},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), F$3)","v":29.639330206588028},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), G$3)","v":25.76886284724889},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), H$3)","v":22.051742856264774},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), I$3)","v":18.488432469971247},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), J$3)","v":15.072567246393753},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), K$3)","v":11.798046095912937},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), L$3)","v":8.6590203840857107},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), M$3)","v":5.6498834853774582},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), N$3)","v":2.7652607691472495},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), O$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), P$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), Q$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), R$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AL$3)","v":0}]
[950,null,"82W LED Gerard V5 Cat Luminaire",{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), D$3)","v":60.865195381057951},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), E$3)","v":54.11143932268066},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), F$3)","v":47.628340145772434},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), G$3)","v":41.405022236005763},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), H$3)","v":35.432409599083371},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), I$3)","v":29.706935927511356},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), J$3)","v":24.218374931404977},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), K$3)","v":18.956923471492996},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), L$3)","v":13.913184049694021},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), M$3)","v":9.078148024210174},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), N$3)","v":4.4431795191583303},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), O$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), P$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), Q$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), R$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AL$3)","v":0}]
[951,null,"100W LED Gerard V4 Cat Luminaire",{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), D$3)","v":60.865195381057951},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), E$3)","v":54.11143932268066},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), F$3)","v":47.628340145772434},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), G$3)","v":41.405022236005763},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), H$3)","v":35.432409599083371},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), I$3)","v":29.706935927511356},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), J$3)","v":24.218374931404977},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), K$3)","v":18.956923471492996},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), L$3)","v":13.913184049694021},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), M$3)","v":9.078148024210174},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), N$3)","v":4.4431795191583303},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), O$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), P$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), Q$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), R$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AL$3)","v":0}]
[952,null,"198W LED Gerard V2/V3 Cat Luminaire",{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), D$3)","v":71.432300914206309},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), E$3)","v":63.502410021628066},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), F$3)","v":55.891842944691057},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), G$3)","v":48.587710294445316},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), H$3)","v":41.579005629353397},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), I$3)","v":34.860312074084554},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), J$3)","v":28.419629345014375},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), K$3)","v":22.24545371469231},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), L$3)","v":16.326757464991122},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), M$3)","v":10.652969190458418},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), N$3)","v":5.2139549166899224},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), O$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), P$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), Q$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), R$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AL$3)","v":0}]
["Major Road - Standard"]
[859,"-","150W Sodium - STANDARD",{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,9,FALSE)","v":53.012227962099672},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,10,FALSE)","v":49.060206892307122},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,11,FALSE)","v":45.263090542170609},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,12,FALSE)","v":41.614786351839584},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,13,FALSE)","v":38.110775874643011},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,14,FALSE)","v":34.751756806826947},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,15,FALSE)","v":31.531729591902931},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,16,FALSE)","v":28.444942927249471},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,17,FALSE)","v":25.485883491688988},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,18,FALSE)","v":22.649266098124308},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,19,FALSE)","v":19.930024253646252},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,20,FALSE)","v":17.323301110251759},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,21,FALSE)","v":14.824440790009543},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,22,FALSE)","v":12.428980069179152},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,23,FALSE)","v":10.132640406430399},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,24,FALSE)","v":7.9313203009247246},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,25,FALSE)","v":5.8210879666092472},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,26,FALSE)","v":3.7981743096390304},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.8589661963845021},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[860,"-","150W Metal Halide - STANDARD",{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,9,FALSE)","v":54.579077584050999},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,10,FALSE)","v":50.509599649266697},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,11,FALSE)","v":46.599886646888187},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,12,FALSE)","v":42.8436449077643},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,13,FALSE)","v":39.236163197565403},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,14,FALSE)","v":35.777954402182289},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,15,FALSE)","v":32.462841801984034},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,16,FALSE)","v":29.284904261987776},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,17,FALSE)","v":26.238465656097432},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,18,FALSE)","v":23.318084728953714},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,19,FALSE)","v":20.518545377287623},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,20,FALSE)","v":17.834847333418946},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,21,FALSE)","v":15.262197234259489},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,22,FALSE)","v":12.796000059869392},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,23,FALSE)","v":10.431850926274869},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.1655272178885046},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,25,FALSE)","v":5.9929810454798051},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,26,FALSE)","v":3.9103320162251425},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.9138603029236538},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[861,884,"250W Sodium - STANDARD",{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,9,FALSE)","v":56.032005771111862},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,10,FALSE)","v":51.853610945057682},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,11,FALSE)","v":47.839487891121479},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,12,FALSE)","v":43.983156452969489},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,13,FALSE)","v":40.279726625687232},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,14,FALSE)","v":36.729539921875627},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,15,FALSE)","v":33.326255339818367},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,16,FALSE)","v":30.063794260226842},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,17,FALSE)","v":26.93632958919558},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,18,FALSE)","v":23.938275350408052},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,19,FALSE)","v":21.064276708003572},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,20,FALSE)","v":18.309200402284937},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,21,FALSE)","v":15.668125581184182},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,22,FALSE)","v":13.136335011110315},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,23,FALSE)","v":10.709306651480812},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.3827055778880499},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.1523762394746662},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.0143350366886628},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.9647632061613793},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[862,"-","250W Metal Halide - STANDARD",{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,9,FALSE)","v":56.197514270858413},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,10,FALSE)","v":52.00671231317056},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,11,FALSE)","v":47.980695518617544},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,12,FALSE)","v":44.112962487411075},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,13,FALSE)","v":40.398602850208839},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,14,FALSE)","v":36.837938597837443},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,15,FALSE)","v":33.424610014592005},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,16,FALSE)","v":30.152520541555948},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,17,FALSE)","v":27.015825887514321},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,18,FALSE)","v":24.008923590443533},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,19,FALSE)","v":21.12644301093297},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,20,FALSE)","v":18.363235739665924},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,21,FALSE)","v":15.714366401826538},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,22,FALSE)","v":13.175103842008387},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,23,FALSE)","v":10.740912673880185},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.4074451795153351},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.1705335439167177},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.0261824108667694},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.9705617468068484},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[863,"-","400W Sodium - STANDARD",{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,9,FALSE)","v":65.36195634253923},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,10,FALSE)","v":60.484153781821163},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,11,FALSE)","v":55.799563578256567},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,12,FALSE)","v":51.300508051634409},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,13,FALSE)","v":46.980949225148017},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,14,FALSE)","v":42.840128141094226},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,15,FALSE)","v":38.870648863486714},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,16,FALSE)","v":35.065421490578849},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,17,FALSE)","v":31.417649491563768},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,18,FALSE)","v":27.920817567265335},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,19,FALSE)","v":24.568680013137989},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,20,FALSE)","v":21.355249563790512},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,21,FALSE)","v":18.274786699109033},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,22,FALSE)","v":15.321789392878696},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,23,FALSE)","v":12.49098328559413},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,24,FALSE)","v":9.7773122639062677},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,25,FALSE)","v":7.1759294298794156},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.682188443928772},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.291635225975964},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
["Minor Road - Fully Cut Off (Low Glare)"]
[864,"-","80W Mercury - AEROSCREEN",{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,9,FALSE)","v":44.791614231181356},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,10,FALSE)","v":41.455840887791162},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,11,FALSE)","v":38.24947273231755},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,12,FALSE)","v":35.167472342464364},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,13,FALSE)","v":32.206332748891306},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,14,FALSE)","v":29.367721271554966},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,15,FALSE)","v":26.646567855905694},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,16,FALSE)","v":24.038012239676036},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,17,FALSE)","v":21.537395271948139},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,18,FALSE)","v":19.14025059142692},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,19,FALSE)","v":16.842296649055505},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,20,FALSE)","v":14.639429060724483},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,21,FALSE)","v":12.527713276416121},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,22,FALSE)","v":10.503377552689919},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,23,FALSE)","v":8.5628062159575631},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,24,FALSE)","v":6.7025332045148556},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,25,FALSE)","v":4.9192358777959582},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,26,FALSE)","v":3.2097290817926964},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.5709594600390939},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[878,"-","Urban A/Screen 42W CFL c/w D2 PECB",{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,9,FALSE)","v":57.837767987177862},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,10,FALSE)","v":53.524006521052925},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,11,FALSE)","v":49.38011812306226},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,12,FALSE)","v":45.399390862506955},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,13,FALSE)","v":41.576712550630077},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,14,FALSE)","v":37.912211709869332},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,15,FALSE)","v":34.399343161601927},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,16,FALSE)","v":31.031832558208386},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,17,FALSE)","v":27.803665176436859},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,18,FALSE)","v":24.709075174483484},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,19,FALSE)","v":21.74253529360082},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,20,FALSE)","v":18.898746985840397},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,21,FALSE)","v":16.17263095029644},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,22,FALSE)","v":13.559318060947577},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,23,FALSE)","v":11.054140669892687},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.6526242704475802},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.3504795052118972},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.1435945048318725},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.0280275437751265},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
["Major Road - Fully Cut Off (Low Glare)"]
[865,"-","150W Sodium - AEROSCREEN",{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,9,FALSE)","v":58.605662942170831},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,10,FALSE)","v":54.234337219213039},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,11,FALSE)","v":50.035266498685225},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,12,FALSE)","v":46.001640288536322},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,13,FALSE)","v":42.128251916998195},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,14,FALSE)","v":38.415139333081775},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,15,FALSE)","v":34.855670532548473},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,16,FALSE)","v":31.443487934894396},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,17,FALSE)","v":28.172497028052089},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,18,FALSE)","v":25.036855482959798},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,19,FALSE)","v":22.030962718555735},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,20,FALSE)","v":19.14944989855935},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,21,FALSE)","v":16.38717034217283},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,22,FALSE)","v":13.739190331575314},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,23,FALSE)","v":11.200780299791086},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.7674063831923661},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.4347223235485576},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.1985617051582169},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.0549305131984235},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[866,"-","150W Metal Halide - AEROSCREEN",{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,9,FALSE)","v":60.172082671915042},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,10,FALSE)","v":55.683332310281422},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,11,FALSE)","v":51.371695830344386},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,12,FALSE)","v":47.230161685930028},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,13,FALSE)","v":43.253330470506249},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,14,FALSE)","v":39.441055373434615},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,15,FALSE)","v":35.78652727594185},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,16,FALSE)","v":32.283218811759106},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,17,FALSE)","v":28.924872708568788},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,18,FALSE)","v":25.705490611867024},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,19,FALSE)","v":22.619322371280401},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,20,FALSE)","v":19.660855770200872},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,21,FALSE)","v":16.824806680395135},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,22,FALSE)","v":14.106109624003482},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,23,FALSE)","v":11.499908726070883},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,24,FALSE)","v":9.0015490414506196},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.6065682405893948},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.3106886393438657},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.109809558593041},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[868,"-","250W Sodium (w/o PECB) - AEROSCREEN",{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,9,FALSE)","v":58.420271927844311},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,10,FALSE)","v":54.062843803632035},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,11,FALSE)","v":49.877095617236712},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,12,FALSE)","v":45.856240672035185},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,13,FALSE)","v":41.995095107063278},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,14,FALSE)","v":38.29371873825442},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,15,FALSE)","v":34.745500523467605},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,16,FALSE)","v":31.344102976912115},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,17,FALSE)","v":28.083450849740498},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,18,FALSE)","v":24.957720279023942},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,19,FALSE)","v":21.961328385728965},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,20,FALSE)","v":19.088923303116353},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,21,FALSE)","v":16.335374617752006},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,22,FALSE)","v":13.695764206056371},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,23,FALSE)","v":11.165377450025552},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.7396948164345272},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.4143837844819735},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.1852911074587142},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.048435394618271},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[869,"-","250W Metal Halide - AEROSCREEN",{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,9,FALSE)","v":58.585565481487322},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,10,FALSE)","v":54.215746338799342},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,11,FALSE)","v":50.018119858203569},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,12,FALSE)","v":45.985878127211279},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,13,FALSE)","v":42.113816946877719},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,14,FALSE)","v":38.401976636714991},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,15,FALSE)","v":34.843727464897391},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,16,FALSE)","v":31.432714029304428},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,17,FALSE)","v":28.16284390611338},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,18,FALSE)","v":25.028276768098337},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,19,FALSE)","v":22.023413953200016},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,20,FALSE)","v":19.142888464734511},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,21,FALSE)","v":16.381555385380548},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,22,FALSE)","v":13.734482687823407},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,23,FALSE)","v":11.196942425642591},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.7644022887090518},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.4325175080091643},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.1971230954365897},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.0542264046914736},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[870,"-","400W Sodium - AEROSCREEN",{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,9,FALSE)","v":63.825091702035486},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,10,FALSE)","v":59.062498220772959},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,11,FALSE)","v":54.488349894364582},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,12,FALSE)","v":50.095166303248156},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,13,FALSE)","v":45.877098568875972},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,14,FALSE)","v":41.833569007163142},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,15,FALSE)","v":37.957355454874339},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,16,FALSE)","v":34.241534592522889},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,17,FALSE)","v":30.679469578603982},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,18,FALSE)","v":27.2647981955073},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,19,FALSE)","v":23.991421485936431},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,20,FALSE)","v":20.853492859538459},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,21,FALSE)","v":17.84540765028715},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,22,FALSE)","v":14.961793105968038},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,23,FALSE)","v":12.197498791885652},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,24,FALSE)","v":9.5475873916528879},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,25,FALSE)","v":7.0073258886318026},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.572177112274928},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.2377916342680373},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[871,"-","400W Metal Halide - AEROSCREEN",{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,9,FALSE)","v":64.664456236464446},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,10,FALSE)","v":59.838940873345436},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,11,FALSE)","v":55.204474290951737},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,12,FALSE)","v":50.753468335059111},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,13,FALSE)","v":46.479970850378407},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,14,FALSE)","v":42.383305149540888},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,15,FALSE)","v":38.45615416265494},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,16,FALSE)","v":34.691503590691909},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,17,FALSE)","v":31.082629377220478},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,18,FALSE)","v":27.623085698544383},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,19,FALSE)","v":24.306693450792665},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,20,FALSE)","v":21.1275292133992},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,21,FALSE)","v":18.079914669259104},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,22,FALSE)","v":15.158406462665397},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,23,FALSE)","v":12.35778647691105},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,24,FALSE)","v":9.6730525141912729},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,25,FALSE)","v":7.0994093611593447},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.6322602241781805},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.2671985189700585},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[879,"-","Roadster A/Screen 100W HPS c/w PECB",{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,9,FALSE)","v":54.946742894202295},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,10,FALSE)","v":50.849703402717473},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,11,FALSE)","v":46.913569305111601},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,12,FALSE)","v":43.131999741416713},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,13,FALSE)","v":39.500238239181265},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,14,FALSE)","v":36.018754318068893},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,15,FALSE)","v":32.681329686659772},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,16,FALSE)","v":29.482003358368861},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,17,FALSE)","v":26.415061004505507},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,18,FALSE)","v":23.47502474788968},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,19,FALSE)","v":20.656643378795078},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,20,FALSE)","v":17.954882975743864},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,21,FALSE)","v":15.364917914400728},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,22,FALSE)","v":12.882122248507253},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,23,FALSE)","v":10.502061447462054},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.2204844757891227},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.0333162003475049},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,26,FALSE)","v":3.9366501117207937},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.926741346786089},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
["Post Top - Standard"]
[872,"-","80W Mercury - POST TOP",{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,9,FALSE)","v":80.021280605805757},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,10,FALSE)","v":74.044560671819568},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,11,FALSE)","v":68.306524870764846},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,12,FALSE)","v":62.797613959318838},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,13,FALSE)","v":57.509986254204541},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,14,FALSE)","v":52.441153726283147},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,15,FALSE)","v":47.582062914866299},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,16,FALSE)","v":42.924034979727985},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,17,FALSE)","v":38.458750199795602},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,18,FALSE)","v":34.178233113265136},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,19,FALSE)","v":30.074838272599074},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,20,FALSE)","v":26.141236588964013},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,21,FALSE)","v":22.370402241717777},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,22,FALSE)","v":18.755600129564954},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,23,FALSE)","v":15.290373840967318},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,24,FALSE)","v":11.96853412232314},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,25,FALSE)","v":8.7841478233182038},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,26,FALSE)","v":5.7315272997039077},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.8052202545746536},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[880,"-","B2001 42WCFL c/w D2 PECB green - PT",{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,9,FALSE)","v":86.938246218590493},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,10,FALSE)","v":80.443004861264569},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,11,FALSE)","v":74.207903380924932},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,12,FALSE)","v":68.222494723384585},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,13,FALSE)","v":62.478086130964627},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,14,FALSE)","v":56.971373716479306},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,15,FALSE)","v":51.692521920341292},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,16,FALSE)","v":46.632102165663738},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,17,FALSE)","v":41.781076017843986},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,18,FALSE)","v":37.130779040981764},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,19,FALSE)","v":32.672905322297865},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,20,FALSE)","v":28.399492636912449},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,21,FALSE)","v":24.302908226485368},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,22,FALSE)","v":20.375835166318083},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,23,FALSE)","v":16.611259296567159},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,24,FALSE)","v":13.00245669422717},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,25,FALSE)","v":9.5429816635067688},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,26,FALSE)","v":6.2266552231473655},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,27,FALSE)","v":3.0475540701216595},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
["Floodlight"]
[873,"-","250W Sodium - FLOODLIGHT",{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,9,FALSE)","v":82.357744751578608},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,10,FALSE)","v":76.205874790504069},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,11,FALSE)","v":70.299936443339121},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,12,FALSE)","v":64.630070575396971},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,13,FALSE)","v":59.188148021152394},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,14,FALSE)","v":53.971405164860904},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,15,FALSE)","v":48.970524362644831},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,16,FALSE)","v":44.176573522646613},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,17,FALSE)","v":39.58099015138621},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,18,FALSE)","v":35.175566060259534},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,19,FALSE)","v":30.952432704862151},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,20,FALSE)","v":26.904047130952808},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,21,FALSE)","v":23.023178501954682},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,22,FALSE)","v":19.302895183931216},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,23,FALSE)","v":15.73655236496888},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,24,FALSE)","v":12.317780186853803},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,25,FALSE)","v":9.0404723678442949},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,26,FALSE)","v":5.8987752962182132},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.887077575115236},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[874,"-","250W Metal Halide - FLOODLIGHT",{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,9,FALSE)","v":82.522823359118036},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,10,FALSE)","v":76.358578492725741},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,11,FALSE)","v":70.440777297776748},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,12,FALSE)","v":64.75953945130756},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,13,FALSE)","v":59.306715476259662},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,14,FALSE)","v":54.079522285820218},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,15,FALSE)","v":49.06862357073075},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,16,FALSE)","v":44.265069346102145},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,17,FALSE)","v":39.660279965813231},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,18,FALSE)","v":35.24603079837285},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,19,FALSE)","v":31.014437536874855},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,20,FALSE)","v":26.957942116808137},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,21,FALSE)","v":23.069299216569402},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,22,FALSE)","v":19.341563316567221},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,23,FALSE)","v":15.768076293803581},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,24,FALSE)","v":12.342455529775567},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,25,FALSE)","v":9.0585825104566275},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,26,FALSE)","v":5.9105918979958583},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.8928610546161719},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[875,"-","400W Sodium - FLOODLIGHT",{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,9,FALSE)","v":84.654443868191521},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,10,FALSE)","v":78.330404814252333},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,11,FALSE)","v":72.259421508008487},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,12,FALSE)","v":66.431340027356029},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,13,FALSE)","v":60.83774861727364},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,14,FALSE)","v":55.475612765707588},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,15,FALSE)","v":50.335355141808911},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,16,FALSE)","v":45.407794712258905},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,17,FALSE)","v":40.684130342991153},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,18,FALSE)","v":36.155925079453191},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,19,FALSE)","v":31.815091077330496},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,20,FALSE)","v":27.653875156817595},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,21,FALSE)","v":23.664844954634656},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,22,FALSE)","v":19.840875649055743},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,23,FALSE)","v":16.175137234238122},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,24,FALSE)","v":12.661082321123367},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,25,FALSE)","v":9.2924344431213264},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,26,FALSE)","v":6.0631768456897284},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.9675417397864527},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[876,"-","400W Metal Halide - FLOODLIGHT",{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,9,FALSE)","v":85.493808402620544},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,10,FALSE)","v":79.106847466824831},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,11,FALSE)","v":72.975545904595663},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,12,FALSE)","v":67.089642059166977},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,13,FALSE)","v":61.440620898776068},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,14,FALSE)","v":56.025348908085327},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,15,FALSE)","v":50.834153849589519},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,16,FALSE)","v":45.857763710427932},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,17,FALSE)","v":41.087290141607653},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,18,FALSE)","v":36.514212582490281},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,19,FALSE)","v":32.130363042186744},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,20,FALSE)","v":27.927911510678339},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,21,FALSE)","v":23.899351973606617},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,22,FALSE)","v":20.037489005753105},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,23,FALSE)","v":16.335424919263524},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,24,FALSE)","v":12.786547443661753},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,25,FALSE)","v":9.3845179156488694},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,26,FALSE)","v":6.1232599575929818},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.9969486244884749},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[881,"-","150W Sodium - FLOODLIGHT",{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,9,FALSE)","v":80.583364666633344},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,10,FALSE)","v":74.564508824566559},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,11,FALSE)","v":68.786080644663798},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,12,FALSE)","v":63.238448738623731},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,13,FALSE)","v":57.913702263456486},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,14,FALSE)","v":52.809286892049542},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,15,FALSE)","v":47.916085609065092},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,16,FALSE)","v":43.225358649436558},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,17,FALSE)","v":38.728727888241728},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,18,FALSE)","v":34.418161876502509},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,19,FALSE)","v":30.28596149618398},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,20,FALSE)","v":26.324746208770883},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,21,FALSE)","v":22.527440872860328},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,22,FALSE)","v":18.88726310722528},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,23,FALSE)","v":15.397711176778179},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,24,FALSE)","v":12.052552379797627},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,25,FALSE)","v":8.8458119156765953},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,26,FALSE)","v":5.771762213308774},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.8249127010524475},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[882,"-","150W Metal Halide - FLOODLIGHT",{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,9,FALSE)","v":82.149247031118634},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,10,FALSE)","v":76.013006833270936},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,11,FALSE)","v":70.122051509999906},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,12,FALSE)","v":64.46654868785366},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,13,FALSE)","v":59.038394855196607},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,14,FALSE)","v":53.834850988649272},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,15,FALSE)","v":48.846623019098807},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,16,FALSE)","v":44.064801453959305},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,17,FALSE)","v":39.480845463893765},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,18,FALSE)","v":35.086567628007046},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,19,FALSE)","v":30.874119310262781},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,20,FALSE)","v":26.835976641005331},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,21,FALSE)","v":22.964927078548083},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,22,FALSE)","v":19.254056526825863},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,23,FALSE)","v":15.696736986102136},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,24,FALSE)","v":12.286614714673975},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,25,FALSE)","v":9.0175988804302847},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,26,FALSE)","v":5.883850681993847},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.8797729200163986},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
["BRACKET"]
[890,"-","Bracket - Minor <=3m",{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,9,FALSE)","v":17.884946168197132},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,10,FALSE)","v":16.918039687562285},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,11,FALSE)","v":15.989681037210346},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,12,FALSE)","v":15.098328908188439},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,13,FALSE)","v":14.242729789151534},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,14,FALSE)","v":13.42253425207913},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,15,FALSE)","v":12.636277342662567},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,16,FALSE)","v":11.882554724502656},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,17,FALSE)","v":11.160020170819198},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,18,FALSE)","v":10.467383159950312},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,19,FALSE)","v":9.8034065703468727},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,20,FALSE)","v":9.1669044709450951},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,21,FALSE)","v":8.5567400029706562},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,22,FALSE)","v":7.9718233493909674},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,23,FALSE)","v":7.4111097883889316},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,24,FALSE)","v":6.8735978273813982},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.3583274142495183},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,26,FALSE)","v":5.8643782225860894},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,27,FALSE)","v":5.3908680078971072},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,28,FALSE)","v":4.936951031821601},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,29,FALSE)","v":4.5018165515551773},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,30,FALSE)","v":4.0846873717792835},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,31,FALSE)","v":3.6848184565097433},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,32,FALSE)","v":3.3014955983852077},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,33,FALSE)","v":2.9340341430187227},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,34,FALSE)","v":2.5817777661339747},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,35,FALSE)","v":2.2440973013020513},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,36,FALSE)","v":1.9203896161849368},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,37,FALSE)","v":1.6100765352785908},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,38,FALSE)","v":1.312603807231526},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,39,FALSE)","v":1.0274401148943997},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,40,FALSE)","v":0.75407612633247201},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,41,FALSE)","v":0.49202358510593713},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,42,FALSE)","v":0.24081443819327422},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[891,"-","Bracket - Major >3m",{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,9,FALSE)","v":110.51168147974413},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,10,FALSE)","v":104.52596528939195},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,11,FALSE)","v":98.783092239138327},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,12,FALSE)","v":93.273191724679734},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,13,FALSE)","v":87.987543150279222},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,14,FALSE)","v":82.920607859209312},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,15,FALSE)","v":78.063335779443463},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,16,FALSE)","v":73.407051319199041},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,17,FALSE)","v":68.943437871430476},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,18,FALSE)","v":64.664522959506343},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,19,FALSE)","v":60.562663997539175},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,20,FALSE)","v":56.630534639934247},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,21,FALSE)","v":52.861111695776394},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,22,FALSE)","v":49.24766258468253},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,23,FALSE)","v":45.78373331171467},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,24,FALSE)","v":42.463136939875547},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,25,FALSE)","v":39.279942539597293},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,26,FALSE)","v":36.228464595486081},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,27,FALSE)","v":33.30325285140183},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,28,FALSE)","v":30.499082575735372},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,29,FALSE)","v":27.810945229495861},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,30,FALSE)","v":25.234039520540581},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,31,FALSE)","v":22.763762827969135},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,32,FALSE)","v":20.395702981365098},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,33,FALSE)","v":18.125630380201954},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,34,FALSE)","v":15.949490439337838},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,35,FALSE)","v":13.863396347105876},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,36,FALSE)","v":11.863622123065369},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,37,FALSE)","v":9.9465959630142251},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,38,FALSE)","v":8.1088938593761544},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,39,FALSE)","v":6.3472334855679557},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,40,FALSE)","v":4.6584683334237678},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,41,FALSE)","v":3.039582093205091},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,42,FALSE)","v":1.487683266158714},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
["OUTREACH"]
[990,"-","Outreach - Minor <=2m",{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,9,FALSE)","v":22.309129196701225},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,10,FALSE)","v":21.102076861961653},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,11,FALSE)","v":19.943509281515379},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,12,FALSE)","v":18.831473969380657},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,13,FALSE)","v":17.764323251155798},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,14,FALSE)","v":16.741329845719751},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,15,FALSE)","v":15.760666580734604},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,16,FALSE)","v":14.820581889884217},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,17,FALSE)","v":13.919396684395096},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,18,FALSE)","v":13.055501354009685},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,19,FALSE)","v":12.227352892055455},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,20,FALSE)","v":11.433472139474949},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,21,FALSE)","v":10.672441142894257},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,22,FALSE)","v":9.9429006220112228},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,23,FALSE)","v":9.2435475417798116},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.5731327850543515},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,25,FALSE)","v":7.9304589215367489},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,26,FALSE)","v":7.3143780690417577},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,27,FALSE)","v":6.7237898432603354},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,28,FALSE)","v":6.1576393923591102},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,29,FALSE)","v":5.6149155129055988},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,30,FALSE)","v":5.0946488437539763},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,31,FALSE)","v":4.5959101346655196},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,32,FALSE)","v":4.1178085865712868},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,33,FALSE)","v":3.6594902605125812},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,34,FALSE)","v":3.2201365524173857},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,35,FALSE)","v":2.7989627309885807},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,36,FALSE)","v":2.3952165360924451},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,37,FALSE)","v":2.008176835144023},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,38,FALSE)","v":1.6371523350895278},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,39,FALSE)","v":1.281480347685235},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,40,FALSE)","v":0.9405256058675413},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,41,FALSE)","v":0.61367912910009048},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,42,FALSE)","v":0.30035713567136652},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[991,"-","Outreach - Major >2m",{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,9,FALSE)","v":46.120155379327315},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,10,FALSE)","v":43.629628681106084},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,11,FALSE)","v":41.237318714525422},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,12,FALSE)","v":38.93933932850549},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,13,FALSE)","v":36.732706751619489},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,14,FALSE)","v":34.617381769099936},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,15,FALSE)","v":32.58958619110394},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,16,FALSE)","v":30.64569816438458},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,17,FALSE)","v":28.78224570328528},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,18,FALSE)","v":26.995900488413326},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,19,FALSE)","v":25.283471921916135},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,20,FALSE)","v":23.641901428742553},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,21,FALSE)","v":22.068256993710538},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,22,FALSE)","v":20.5597279246239},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,23,FALSE)","v":19.113619832084495},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,24,FALSE)","v":17.727349817033264},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,25,FALSE)","v":16.398441857424583},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,26,FALSE)","v":15.124522385794059},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,27,FALSE)","v":13.903316049820814},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,28,FALSE)","v":12.732641648312228},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,29,FALSE)","v":11.610408235352349},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,30,FALSE)","v":10.534611385655587},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,31,FALSE)","v":9.5033296144552342},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,32,FALSE)","v":8.5147209455323623},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,33,FALSE)","v":7.5670196212552208},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,34,FALSE)","v":6.6585329487529394},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,35,FALSE)","v":5.7876382765904832},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,36,FALSE)","v":4.9527800965448652},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,37,FALSE)","v":4.1524672653061137},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,38,FALSE)","v":3.3852703411406355},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,39,FALSE)","v":2.6498190307600078},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,40,FALSE)","v":1.9447997418350202},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,41,FALSE)","v":1.2689532367835183},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,42,FALSE)","v":0.62107238364145745},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
["POLE ( WOOD) - DEDICATED"]
[895,"-","Pole (Wood) - Minor - DEDICATED SL <=11m",{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,9,FALSE)","v":453.74711324999595},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,10,FALSE)","v":429.38709484391137},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,11,FALSE)","v":405.93389417346378},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,12,FALSE)","v":383.35370899339512},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,13,FALSE)","v":361.62964286072577},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,14,FALSE)","v":340.8044904118338},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,15,FALSE)","v":320.84105576423821},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,16,FALSE)","v":301.70368215283742},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,17,FALSE)","v":283.35818824322865},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,18,FALSE)","v":265.77180708029863},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,19,FALSE)","v":248.91312756304296},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,20,FALSE)","v":232.75203834108157},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,21,FALSE)","v":217.25967403266299},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,22,FALSE)","v":202.40836366809879},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,23,FALSE)","v":188.1715812665413},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,24,FALSE)","v":174.52389845783006},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,25,FALSE)","v":161.4409390647852},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,26,FALSE)","v":148.8993355648264},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,27,FALSE)","v":136.87668735315361},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,28,FALSE)","v":125.35152073294319},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,29,FALSE)","v":114.30325056109798},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,30,FALSE)","v":103.71214348104644},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,31,FALSE)","v":93.559282676920773},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,32,FALSE)","v":83.826534086161587},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,33,FALSE)","v":74.496514010201096},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,34,FALSE)","v":65.552558065374228},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,35,FALSE)","v":56.978691418600825},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,36,FALSE)","v":48.759600254676698},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,37,FALSE)","v":40.880604424211086},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,38,FALSE)","v":33.32763122335713},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,39,FALSE)","v":26.087190258503011},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,40,FALSE)","v":19.146349351029585},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,41,FALSE)","v":12.492711439097903},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,42,FALSE)","v":6.1143924352108252},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[896,"-","Pole (Wood) - Major - DEDICATED SL >11m",{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,9,FALSE)","v":842.90347956228436},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,10,FALSE)","v":797.65980389826302},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,11,FALSE)","v":754.09704389513979},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,12,FALSE)","v":712.15267759618905},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,13,FALSE)","v":671.79607871188375},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,14,FALSE)","v":633.10938355307235},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,15,FALSE)","v":596.02349366920328},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,16,FALSE)","v":560.47216981399959},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,17,FALSE)","v":526.39191363529244},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,18,FALSE)","v":493.72185426037834},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,19,FALSE)","v":462.40363957432601},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,20,FALSE)","v":432.38133199704612},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,21,FALSE)","v":403.60130857297111},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,22,FALSE)","v":376.01216519489401},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,23,FALSE)","v":349.56462479090072},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,24,FALSE)","v":324.21144931040828},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,25,FALSE)","v":299.90735535210609},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,26,FALSE)","v":276.60893328310431},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,27,FALSE)","v":254.27456970482646},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,28,FALSE)","v":232.86437312716274},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,29,FALSE)","v":212.34010271813108},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,30,FALSE)","v":192.66510000178431},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,31,FALSE)","v":173.80422338236943},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,32,FALSE)","v":155.72378537779252},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,33,FALSE)","v":138.39149245028116},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,34,FALSE)","v":121.77638732677616},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,35,FALSE)","v":105.84879370603065},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,36,FALSE)","v":90.580263253657762},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,37,FALSE)","v":75.94352479045439},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,38,FALSE)","v":61.912435583246342},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,39,FALSE)","v":48.461934651255007},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,40,FALSE)","v":35.567998004586151},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,41,FALSE)","v":23.207595734891918},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,42,FALSE)","v":11.358650881565609},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
["COLUMN (STEEL)"]
[995,"-","Column (Steel) - Minor <=9m",{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,9,FALSE)","v":181.2625601543412},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,10,FALSE)","v":171.45882043985213},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,11,FALSE)","v":162.04751738607865},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,12,FALSE)","v":153.0128990138904},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,13,FALSE)","v":144.34189294469786},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,14,FALSE)","v":136.02968186167928},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,15,FALSE)","v":128.06141929360905},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,16,FALSE)","v":120.42287309698727},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,17,FALSE)","v":113.10040003595509},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,18,FALSE)","v":106.08092141406036},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,19,FALSE)","v":99.351899714349031},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,20,FALSE)","v":92.90131620605942},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,21,FALSE)","v":86.71764947792218},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,22,FALSE)","v":80.789854859724926},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,23,FALSE)","v":75.107344695385322},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,24,FALSE)","v":69.659969432299192},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,25,FALSE)","v":64.437999493186652},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,26,FALSE)","v":59.43210789805795},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,27,FALSE)","v":54.633353605259614},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,28,FALSE)","v":50.033165541846607},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,29,FALSE)","v":45.623327294757019},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,30,FALSE)","v":41.395962435445981},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,31,FALSE)","v":37.343520451767311},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,32,FALSE)","v":33.458763261975584},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,33,FALSE)","v":29.734752286761278},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,34,FALSE)","v":26.164836056228452},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,35,FALSE)","v":22.742638329679508},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,36,FALSE)","v":19.46204670698792},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,37,FALSE)","v":16.317201711217528},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,38,FALSE)","v":13.302486322988955},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,39,FALSE)","v":10.412515947900328},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,40,FALSE)","v":7.6421287990831246},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,41,FALSE)","v":4.9863766777153984},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,42,FALSE)","v":2.4405161350253923},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[996,"-","Column (Steel) - Major >9m",{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,9,FALSE)","v":254.73126663860077},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,10,FALSE)","v":241.04700346911395},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,11,FALSE)","v":227.8754388532777},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,12,FALSE)","v":215.1973269927943},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,13,FALSE)","v":203.00242486066008},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,14,FALSE)","v":191.31213196382993},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,15,FALSE)","v":180.10556822654794},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,16,FALSE)","v":169.36271756351488},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,17,FALSE)","v":159.06439212908325},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,18,FALSE)","v":149.19219804577475},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,19,FALSE)","v":139.72850255090714},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,20,FALSE)","v":130.65640250265096},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,21,FALSE)","v":121.95969418926487},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,22,FALSE)","v":113.62284438758562},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,23,FALSE)","v":105.63096261908024},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,24,FALSE)","v":97.969774553906774},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,25,FALSE)","v":90.625596515480566},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,26,FALSE)","v":83.585311040008349},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,27,FALSE)","v":76.836343447337242},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,28,FALSE)","v":70.366639381271725},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,29,FALSE)","v":64.164643279242952},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,30,FALSE)","v":58.219277732875369},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,31,FALSE)","v":52.51992370258634},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,32,FALSE)","v":47.056401550879841},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,33,FALSE)","v":41.818952860458012},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,34,FALSE)","v":36.79822300467562},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,35,FALSE)","v":31.985244439206475},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,36,FALSE)","v":27.37142068507908},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,37,FALSE)","v":22.94851097447345},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,38,FALSE)","v":18.708615531854985},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,39,FALSE)","v":14.644161464155903},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,40,FALSE)","v":10.747889234802678},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,41,FALSE)","v":7.0128396974306906},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,42,FALSE)","v":3.4323416661269412},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
["POLE ( WOOD)"]
[897,"-","Pole (Wood) - Minor   <=11m",{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,9,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,10,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,11,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,12,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,13,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,14,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,15,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,16,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,17,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,18,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,19,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,20,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,21,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,22,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,23,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,24,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,25,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,26,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,27,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[898,"-","Pole (Wood) - Major  >11m",{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,9,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,10,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,11,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,12,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,13,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,14,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,15,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,16,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,17,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,18,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,19,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,20,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,21,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,22,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,23,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,24,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,25,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,26,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,27,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[896,null,"Pole (Wood) - Major  >11m"]

{"sheet":"Tariffs Mapped","index":20,"n_rows":193,"n_cols":8,"rows_kept":193,"cut":false,"hidden":false,"merged":[]}
["Tariff Class","Description","Mapped Tariff",{"$f":"REG_Timing!K4","v":2020},{"$f":"REG_Timing!L4","v":2021},{"$f":"REG_Timing!M4","v":2022},{"$f":"REG_Timing!N4","v":2023},{"$f":"REG_Timing!O4","v":2024}]
[1,"1 x 20 W Fluorescent","New 1-1",{"$f":"VLOOKUP($B2,Output!$D$327:$I$372,2,FALSE)","v":47.059982287723621},{"$f":"VLOOKUP($B2,Output!$D$327:$I$372,3,FALSE)","v":48.23648184491671},{"$f":"VLOOKUP($B2,Output!$D$327:$I$372,4,FALSE)","v":49.442393891039629},{"$f":"VLOOKUP($B2,Output!$D$327:$I$372,5,FALSE)","v":50.678453738315611},{"$f":"VLOOKUP($B2,Output!$D$327:$I$372,6,FALSE)","v":51.945415081773504}]
[1,"2 x 20 W Fluorescent","New 1-2",{"$f":"VLOOKUP($B3,Output!$D$327:$I$372,2,FALSE)","v":49.483133089823461},{"$f":"VLOOKUP($B3,Output!$D$327:$I$372,3,FALSE)","v":50.720211417069052},{"$f":"VLOOKUP($B3,Output!$D$327:$I$372,4,FALSE)","v":51.988216702495777},{"$f":"VLOOKUP($B3,Output!$D$327:$I$372,5,FALSE)","v":53.287922120058163},{"$f":"VLOOKUP($B3,Output!$D$327:$I$372,6,FALSE)","v":54.620120173059611}]
[1,"4 x 20 W Fluorescent","New 1-3",{"$f":"VLOOKUP($B4,Output!$D$327:$I$372,2,FALSE)","v":0},{"$f":"VLOOKUP($B4,Output!$D$327:$I$372,3,FALSE)","v":0},{"$f":"VLOOKUP($B4,Output!$D$327:$I$372,4,FALSE)","v":0},{"$f":"VLOOKUP($B4,Output!$D$327:$I$372,5,FALSE)","v":0},{"$f":"VLOOKUP($B4,Output!$D$327:$I$372,6,FALSE)","v":0}]
[1,"2 x 14 W Fluorescent","New 1-4",{"$f":"VLOOKUP($B5,Output!$D$327:$I$372,2,FALSE)","v":56.446333622228025},{"$f":"VLOOKUP($B5,Output!$D$327:$I$372,3,FALSE)","v":57.857491962783726},{"$f":"VLOOKUP($B5,Output!$D$327:$I$372,4,FALSE)","v":59.303929261853312},{"$f":"VLOOKUP($B5,Output!$D$327:$I$372,5,FALSE)","v":60.786527493399639},{"$f":"VLOOKUP($B5,Output!$D$327:$I$372,6,FALSE)","v":62.30619068073463}]
[1,"2 x 24 W Fluorescent","New 1-5",{"$f":"VLOOKUP($B6,Output!$D$327:$I$372,2,FALSE)","v":51.485667649465967},{"$f":"VLOOKUP($B6,Output!$D$327:$I$372,3,FALSE)","v":52.772809340702622},{"$f":"VLOOKUP($B6,Output!$D$327:$I$372,4,FALSE)","v":54.092129574220181},{"$f":"VLOOKUP($B6,Output!$D$327:$I$372,5,FALSE)","v":55.444432813575681},{"$f":"VLOOKUP($B6,Output!$D$327:$I$372,6,FALSE)","v":56.83054363391507}]
[1,"1 x 40 W Fluorescent","New 1-6",{"$f":"VLOOKUP($B7,Output!$D$327:$I$372,2,FALSE)","v":49.654928616645151},{"$f":"VLOOKUP($B7,Output!$D$327:$I$372,3,FALSE)","v":50.896301832061283},{"$f":"VLOOKUP($B7,Output!$D$327:$I$372,4,FALSE)","v":52.168709377862811},{"$f":"VLOOKUP($B7,Output!$D$327:$I$372,5,FALSE)","v":53.472927112309371},{"$f":"VLOOKUP($B7,Output!$D$327:$I$372,6,FALSE)","v":54.809750290117101}]
[1,"2 x 40 W Fluorescent","New 1-7",{"$f":"VLOOKUP($B8,Output!$D$327:$I$372,2,FALSE)","v":52.893250085677934},{"$f":"VLOOKUP($B8,Output!$D$327:$I$372,3,FALSE)","v":54.215581337819884},{"$f":"VLOOKUP($B8,Output!$D$327:$I$372,4,FALSE)","v":55.570970871265374},{"$f":"VLOOKUP($B8,Output!$D$327:$I$372,5,FALSE)","v":56.960245143047004},{"$f":"VLOOKUP($B8,Output!$D$327:$I$372,6,FALSE)","v":58.384251271623178}]
[1,"1 x 42 W Fluorescent","New 1-8",{"$f":"VLOOKUP($B9,Output!$D$327:$I$372,2,FALSE)","v":48.054570564533073},{"$f":"VLOOKUP($B9,Output!$D$327:$I$372,3,FALSE)","v":49.255934828646403},{"$f":"VLOOKUP($B9,Output!$D$327:$I$372,4,FALSE)","v":50.48733319936256},{"$f":"VLOOKUP($B9,Output!$D$327:$I$372,5,FALSE)","v":51.749516529346614},{"$f":"VLOOKUP($B9,Output!$D$327:$I$372,6,FALSE)","v":53.043254442580277}]
[1,"50W Mercury","New 1-9",{"$f":"VLOOKUP($B10,Output!$D$327:$I$372,2,FALSE)","v":49.661877161494417},{"$f":"VLOOKUP($B10,Output!$D$327:$I$372,3,FALSE)","v":50.903424090531779},{"$f":"VLOOKUP($B10,Output!$D$327:$I$372,4,FALSE)","v":52.17600969279507},{"$f":"VLOOKUP($B10,Output!$D$327:$I$372,5,FALSE)","v":53.480409935114942},{"$f":"VLOOKUP($B10,Output!$D$327:$I$372,6,FALSE)","v":54.817420183492814}]
[1,"80W Mercury","New 1-10",{"$f":"VLOOKUP($B11,Output!$D$327:$I$372,2,FALSE)","v":46.947683937659399},{"$f":"VLOOKUP($B11,Output!$D$327:$I$372,3,FALSE)","v":48.121376036100884},{"$f":"VLOOKUP($B11,Output!$D$327:$I$372,4,FALSE)","v":49.324410437003408},{"$f":"VLOOKUP($B11,Output!$D$327:$I$372,5,FALSE)","v":50.557520697928481},{"$f":"VLOOKUP($B11,Output!$D$327:$I$372,6,FALSE)","v":51.821458715376693}]
[1,"125W Mercury","New 1-11",{"$f":"VLOOKUP($B12,Output!$D$327:$I$372,2,FALSE)","v":47.250327091289122},{"$f":"VLOOKUP($B12,Output!$D$327:$I$372,3,FALSE)","v":48.431585268571347},{"$f":"VLOOKUP($B12,Output!$D$327:$I$372,4,FALSE)","v":49.642374900285631},{"$f":"VLOOKUP($B12,Output!$D$327:$I$372,5,FALSE)","v":50.883434272792762},{"$f":"VLOOKUP($B12,Output!$D$327:$I$372,6,FALSE)","v":52.155520129612576}]
[1,"250W Mercury","New 1-12",{"$f":"VLOOKUP($B13,Output!$D$327:$I$372,2,FALSE)","v":47.355983042072268},{"$f":"VLOOKUP($B13,Output!$D$327:$I$372,3,FALSE)","v":48.539882618124068},{"$f":"VLOOKUP($B13,Output!$D$327:$I$372,4,FALSE)","v":49.753379683577172},{"$f":"VLOOKUP($B13,Output!$D$327:$I$372,5,FALSE)","v":50.997214175666592},{"$f":"VLOOKUP($B13,Output!$D$327:$I$372,6,FALSE)","v":52.272144530058256}]
[1,"2 x 250W Mercury","New 1-13",{"$f":"VLOOKUP($B14,Output!$D$327:$I$372,2,FALSE)","v":92.845564990185437},{"$f":"VLOOKUP($B14,Output!$D$327:$I$372,3,FALSE)","v":95.166704114940075},{"$f":"VLOOKUP($B14,Output!$D$327:$I$372,4,FALSE)","v":97.545871717813554},{"$f":"VLOOKUP($B14,Output!$D$327:$I$372,5,FALSE)","v":99.984518510758903},{"$f":"VLOOKUP($B14,Output!$D$327:$I$372,6,FALSE)","v":102.48413147352787}]
[1,"400 W Mercury","New 1-14",{"$f":"VLOOKUP($B15,Output!$D$327:$I$372,2,FALSE)","v":47.32396111435223},{"$f":"VLOOKUP($B15,Output!$D$327:$I$372,3,FALSE)","v":48.507060142211039},{"$f":"VLOOKUP($B15,Output!$D$327:$I$372,4,FALSE)","v":49.719736645766311},{"$f":"VLOOKUP($B15,Output!$D$327:$I$372,5,FALSE)","v":50.962730061910463},{"$f":"VLOOKUP($B15,Output!$D$327:$I$372,6,FALSE)","v":52.236798313458216}]
[1,"700 W Mercury","New 1-15",{"$f":"VLOOKUP($B16,Output!$D$327:$I$372,2,FALSE)","v":0},{"$f":"VLOOKUP($B16,Output!$D$327:$I$372,3,FALSE)","v":0},{"$f":"VLOOKUP($B16,Output!$D$327:$I$372,4,FALSE)","v":0},{"$f":"VLOOKUP($B16,Output!$D$327:$I$372,5,FALSE)","v":0},{"$f":"VLOOKUP($B16,Output!$D$327:$I$372,6,FALSE)","v":0}]
[1,"50W Sodium","New 1-16",{"$f":"VLOOKUP($B17,Output!$D$327:$I$372,2,FALSE)","v":58.933875003943335},{"$f":"VLOOKUP($B17,Output!$D$327:$I$372,3,FALSE)","v":60.40722187904192},{"$f":"VLOOKUP($B17,Output!$D$327:$I$372,4,FALSE)","v":61.917402426017965},{"$f":"VLOOKUP($B17,Output!$D$327:$I$372,5,FALSE)","v":63.465337486668403},{"$f":"VLOOKUP($B17,Output!$D$327:$I$372,6,FALSE)","v":65.051970923835114}]
[1,"70W Sodium","New 1-17",{"$f":"VLOOKUP($B18,Output!$D$327:$I$372,2,FALSE)","v":52.75564654673051},{"$f":"VLOOKUP($B18,Output!$D$327:$I$372,3,FALSE)","v":54.074537710398779},{"$f":"VLOOKUP($B18,Output!$D$327:$I$372,4,FALSE)","v":55.426401153158743},{"$f":"VLOOKUP($B18,Output!$D$327:$I$372,5,FALSE)","v":56.812061181987701},{"$f":"VLOOKUP($B18,Output!$D$327:$I$372,6,FALSE)","v":58.232362711537391}]
[1,"90W Sodium","New 1-18",{"$f":"VLOOKUP($B19,Output!$D$327:$I$372,2,FALSE)","v":55.013052542560445},{"$f":"VLOOKUP($B19,Output!$D$327:$I$372,3,FALSE)","v":56.388378856124454},{"$f":"VLOOKUP($B19,Output!$D$327:$I$372,4,FALSE)","v":57.798088327527566},{"$f":"VLOOKUP($B19,Output!$D$327:$I$372,5,FALSE)","v":59.24304053571575},{"$f":"VLOOKUP($B19,Output!$D$327:$I$372,6,FALSE)","v":60.724116549108636}]
[1,"100W Sodium","New 1-19",{"$f":"VLOOKUP($B20,Output!$D$327:$I$372,2,FALSE)","v":56.992279315731224},{"$f":"VLOOKUP($B20,Output!$D$327:$I$372,3,FALSE)","v":58.417086298624497},{"$f":"VLOOKUP($B20,Output!$D$327:$I$372,4,FALSE)","v":59.877513456090114},{"$f":"VLOOKUP($B20,Output!$D$327:$I$372,5,FALSE)","v":61.37445129249236},{"$f":"VLOOKUP($B20,Output!$D$327:$I$372,6,FALSE)","v":62.908812574804664}]
[1,"120W Sodium","New 1-20",{"$f":"VLOOKUP($B21,Output!$D$327:$I$372,2,FALSE)","v":52.289080914830727},{"$f":"VLOOKUP($B21,Output!$D$327:$I$372,3,FALSE)","v":53.596307937701489},{"$f":"VLOOKUP($B21,Output!$D$327:$I$372,4,FALSE)","v":54.936215636144027},{"$f":"VLOOKUP($B21,Output!$D$327:$I$372,5,FALSE)","v":56.309621027047626},{"$f":"VLOOKUP($B21,Output!$D$327:$I$372,6,FALSE)","v":57.717361552723808}]
[1,"150W Sodium","New 1-21",{"$f":"VLOOKUP($B22,Output!$D$327:$I$372,2,FALSE)","v":53.996606759349568},{"$f":"VLOOKUP($B22,Output!$D$327:$I$372,3,FALSE)","v":55.346521928333303},{"$f":"VLOOKUP($B22,Output!$D$327:$I$372,4,FALSE)","v":56.730184976541636},{"$f":"VLOOKUP($B22,Output!$D$327:$I$372,5,FALSE)","v":58.148439600955172},{"$f":"VLOOKUP($B22,Output!$D$327:$I$372,6,FALSE)","v":59.602150590979043}]
[1,"250W Sodium","New 1-22",{"$f":"VLOOKUP($B23,Output!$D$327:$I$372,2,FALSE)","v":60.361376177801866},{"$f":"VLOOKUP($B23,Output!$D$327:$I$372,3,FALSE)","v":61.870410582246912},{"$f":"VLOOKUP($B23,Output!$D$327:$I$372,4,FALSE)","v":63.417170846803081},{"$f":"VLOOKUP($B23,Output!$D$327:$I$372,5,FALSE)","v":65.002600117973159},{"$f":"VLOOKUP($B23,Output!$D$327:$I$372,6,FALSE)","v":66.627665120922472}]
[1,"2 x 250W Sodium","New 1-23",{"$f":"VLOOKUP($B24,Output!$D$327:$I$372,2,FALSE)","v":77.95376106648385},{"$f":"VLOOKUP($B24,Output!$D$327:$I$372,3,FALSE)","v":79.902605093145951},{"$f":"VLOOKUP($B24,Output!$D$327:$I$372,4,FALSE)","v":81.900170220474592},{"$f":"VLOOKUP($B24,Output!$D$327:$I$372,5,FALSE)","v":83.94767447598646},{"$f":"VLOOKUP($B24,Output!$D$327:$I$372,6,FALSE)","v":86.046366337886113}]
[1,"310W Sodium","New 1-24",{"$f":"VLOOKUP($B25,Output!$D$327:$I$372,2,FALSE)","v":59.787216336756721},{"$f":"VLOOKUP($B25,Output!$D$327:$I$372,3,FALSE)","v":61.281896745175636},{"$f":"VLOOKUP($B25,Output!$D$327:$I$372,4,FALSE)","v":62.813944163805026},{"$f":"VLOOKUP($B25,Output!$D$327:$I$372,5,FALSE)","v":64.384292767900149},{"$f":"VLOOKUP($B25,Output!$D$327:$I$372,6,FALSE)","v":65.993900087097643}]
[1,"400 W Sodium","New 1-25",{"$f":"VLOOKUP($B26,Output!$D$327:$I$372,2,FALSE)","v":53.515072695170353},{"$f":"VLOOKUP($B26,Output!$D$327:$I$372,3,FALSE)","v":54.852949512549614},{"$f":"VLOOKUP($B26,Output!$D$327:$I$372,4,FALSE)","v":56.224273250363353},{"$f":"VLOOKUP($B26,Output!$D$327:$I$372,5,FALSE)","v":57.629880081622424},{"$f":"VLOOKUP($B26,Output!$D$327:$I$372,6,FALSE)","v":59.070627083662984}]
[1,"2 x 400 W Sodium","New 1-26",{"$f":"VLOOKUP($B27,Output!$D$327:$I$372,2,FALSE)","v":68.727620993890042},{"$f":"VLOOKUP($B27,Output!$D$327:$I$372,3,FALSE)","v":70.445811518737287},{"$f":"VLOOKUP($B27,Output!$D$327:$I$372,4,FALSE)","v":72.206956806705719},{"$f":"VLOOKUP($B27,Output!$D$327:$I$372,5,FALSE)","v":74.012130726873352},{"$f":"VLOOKUP($B27,Output!$D$327:$I$372,6,FALSE)","v":75.86243399504518}]
[1,"4 x 600W Sodium","New 1-27",{"$f":"VLOOKUP($B28,Output!$D$327:$I$372,2,FALSE)","v":83.399972399943678},{"$f":"VLOOKUP($B28,Output!$D$327:$I$372,3,FALSE)","v":85.484971709942272},{"$f":"VLOOKUP($B28,Output!$D$327:$I$372,4,FALSE)","v":87.622096002690824},{"$f":"VLOOKUP($B28,Output!$D$327:$I$372,5,FALSE)","v":89.812648402758086},{"$f":"VLOOKUP($B28,Output!$D$327:$I$372,6,FALSE)","v":92.057964612827035}]
[1,"60 W Incandescent","New 1-28",{"$f":"VLOOKUP($B29,Output!$D$327:$I$372,2,FALSE)","v":63.492262370090508},{"$f":"VLOOKUP($B29,Output!$D$327:$I$372,3,FALSE)","v":65.07956892934277},{"$f":"VLOOKUP($B29,Output!$D$327:$I$372,4,FALSE)","v":66.706558152576335},{"$f":"VLOOKUP($B29,Output!$D$327:$I$372,5,FALSE)","v":68.374222106390746},{"$f":"VLOOKUP($B29,Output!$D$327:$I$372,6,FALSE)","v":70.083577659050505}]
[1,"100 W Incandescent","New 1-29",{"$f":"VLOOKUP($B30,Output!$D$327:$I$372,2,FALSE)","v":0},{"$f":"VLOOKUP($B30,Output!$D$327:$I$372,3,FALSE)","v":0},{"$f":"VLOOKUP($B30,Output!$D$327:$I$372,4,FALSE)","v":0},{"$f":"VLOOKUP($B30,Output!$D$327:$I$372,5,FALSE)","v":0},{"$f":"VLOOKUP($B30,Output!$D$327:$I$372,6,FALSE)","v":0}]
[1,"500 W Incandescent","New 1-30",{"$f":"VLOOKUP($B31,Output!$D$327:$I$372,2,FALSE)","v":0},{"$f":"VLOOKUP($B31,Output!$D$327:$I$372,3,FALSE)","v":0},{"$f":"VLOOKUP($B31,Output!$D$327:$I$372,4,FALSE)","v":0},{"$f":"VLOOKUP($B31,Output!$D$327:$I$372,5,FALSE)","v":0},{"$f":"VLOOKUP($B31,Output!$D$327:$I$372,6,FALSE)","v":0}]
[1,"1000 W Incandescent","New 1-31",{"$f":"VLOOKUP($B32,Output!$D$327:$I$372,2,FALSE)","v":0},{"$f":"VLOOKUP($B32,Output!$D$327:$I$372,3,FALSE)","v":0},{"$f":"VLOOKUP($B32,Output!$D$327:$I$372,4,FALSE)","v":0},{"$f":"VLOOKUP($B32,Output!$D$327:$I$372,5,FALSE)","v":0},{"$f":"VLOOKUP($B32,Output!$D$327:$I$372,6,FALSE)","v":0}]
[1,"1500 W Incandescent","New 1-32",{"$f":"VLOOKUP($B33,Output!$D$327:$I$372,2,FALSE)","v":63.492262370090508},{"$f":"VLOOKUP($B33,Output!$D$327:$I$372,3,FALSE)","v":65.07956892934277},{"$f":"VLOOKUP($B33,Output!$D$327:$I$372,4,FALSE)","v":66.706558152576335},{"$f":"VLOOKUP($B33,Output!$D$327:$I$372,5,FALSE)","v":68.374222106390746},{"$f":"VLOOKUP($B33,Output!$D$327:$I$372,6,FALSE)","v":70.083577659050505}]
[1,"100 W Metal Halide","New 1-33",{"$f":"VLOOKUP($B34,Output!$D$327:$I$372,2,FALSE)","v":78.45542345290049},{"$f":"VLOOKUP($B34,Output!$D$327:$I$372,3,FALSE)","v":80.416809039222997},{"$f":"VLOOKUP($B34,Output!$D$327:$I$372,4,FALSE)","v":82.427229265203579},{"$f":"VLOOKUP($B34,Output!$D$327:$I$372,5,FALSE)","v":84.48790999683365},{"$f":"VLOOKUP($B34,Output!$D$327:$I$372,6,FALSE)","v":86.600107746754489}]
[1,"150 W Metal Halide","New 1-34",{"$f":"VLOOKUP($B35,Output!$D$327:$I$372,2,FALSE)","v":122.30743802987995},{"$f":"VLOOKUP($B35,Output!$D$327:$I$372,3,FALSE)","v":125.36512398062695},{"$f":"VLOOKUP($B35,Output!$D$327:$I$372,4,FALSE)","v":128.49925208014261},{"$f":"VLOOKUP($B35,Output!$D$327:$I$372,5,FALSE)","v":131.71173338214618},{"$f":"VLOOKUP($B35,Output!$D$327:$I$372,6,FALSE)","v":135.00452671669981}]
[1,"250 W Metal Halide","New 1-35",{"$f":"VLOOKUP($B36,Output!$D$327:$I$372,2,FALSE)","v":72.157827586260254},{"$f":"VLOOKUP($B36,Output!$D$327:$I$372,3,FALSE)","v":73.961773275916769},{"$f":"VLOOKUP($B36,Output!$D$327:$I$372,4,FALSE)","v":75.810817607814684},{"$f":"VLOOKUP($B36,Output!$D$327:$I$372,5,FALSE)","v":77.706088048010045},{"$f":"VLOOKUP($B36,Output!$D$327:$I$372,6,FALSE)","v":79.648740249210292}]
[1,"2 x 250 W Metal Halide","New 1-36",{"$f":"VLOOKUP($B37,Output!$D$327:$I$372,2,FALSE)","v":131.8568506763657},{"$f":"VLOOKUP($B37,Output!$D$327:$I$372,3,FALSE)","v":135.15327194327483},{"$f":"VLOOKUP($B37,Output!$D$327:$I$372,4,FALSE)","v":138.5321037418567},{"$f":"VLOOKUP($B37,Output!$D$327:$I$372,5,FALSE)","v":141.99540633540312},{"$f":"VLOOKUP($B37,Output!$D$327:$I$372,6,FALSE)","v":145.54529149378817}]
[1,"400 W Metal Halide","New 1-37",{"$f":"VLOOKUP($B38,Output!$D$327:$I$372,2,FALSE)","v":63.522638985831691},{"$f":"VLOOKUP($B38,Output!$D$327:$I$372,3,FALSE)","v":65.110704960477477},{"$f":"VLOOKUP($B38,Output!$D$327:$I$372,4,FALSE)","v":66.738472584489415},{"$f":"VLOOKUP($B38,Output!$D$327:$I$372,5,FALSE)","v":68.406934399101644},{"$f":"VLOOKUP($B38,Output!$D$327:$I$372,6,FALSE)","v":70.117107759079175}]
[1,"2 x 400 W Metal Halide","New 1-38",{"$f":"VLOOKUP($B39,Output!$D$327:$I$372,2,FALSE)","v":177.82550690340463},{"$f":"VLOOKUP($B39,Output!$D$327:$I$372,3,FALSE)","v":182.27114457598978},{"$f":"VLOOKUP($B39,Output!$D$327:$I$372,4,FALSE)","v":186.82792319038953},{"$f":"VLOOKUP($B39,Output!$D$327:$I$372,5,FALSE)","v":191.49862127014921},{"$f":"VLOOKUP($B39,Output!$D$327:$I$372,6,FALSE)","v":196.28608680190294}]
[1,"1000 W Metal Halide","New 1-39",{"$f":"VLOOKUP($B40,Output!$D$327:$I$372,2,FALSE)","v":59.28365941928147},{"$f":"VLOOKUP($B40,Output!$D$327:$I$372,3,FALSE)","v":60.765750904763507},{"$f":"VLOOKUP($B40,Output!$D$327:$I$372,4,FALSE)","v":62.284894677382596},{"$f":"VLOOKUP($B40,Output!$D$327:$I$372,5,FALSE)","v":63.842017044317146},{"$f":"VLOOKUP($B40,Output!$D$327:$I$372,6,FALSE)","v":65.438067470425068}]
[1,"600 W Sodium","New 1-40",{"$f":"VLOOKUP($B41,Output!$D$327:$I$372,2,FALSE)","v":78.976755510897533},{"$f":"VLOOKUP($B41,Output!$D$327:$I$372,3,FALSE)","v":80.951174398669977},{"$f":"VLOOKUP($B41,Output!$D$327:$I$372,4,FALSE)","v":82.97495375863673},{"$f":"VLOOKUP($B41,Output!$D$327:$I$372,5,FALSE)","v":85.049327602602631},{"$f":"VLOOKUP($B41,Output!$D$327:$I$372,6,FALSE)","v":87.175560792667696}]
[1,"Pole mounting bracket minor (<=3m)","New 1-41",{"$f":"VLOOKUP($B42,Output!$D$327:$I$372,2,FALSE)","v":13.69045368977002},{"$f":"VLOOKUP($B42,Output!$D$327:$I$372,3,FALSE)","v":14.03271503201427},{"$f":"VLOOKUP($B42,Output!$D$327:$I$372,4,FALSE)","v":14.383532907814628},{"$f":"VLOOKUP($B42,Output!$D$327:$I$372,5,FALSE)","v":14.74312123050999},{"$f":"VLOOKUP($B42,Output!$D$327:$I$372,6,FALSE)","v":15.111699261272738}]
[1,"Pole mounting bracket major (>3m)","New 1-42",{"$f":"VLOOKUP($B43,Output!$D$327:$I$372,2,FALSE)","v":13.760457649253185},{"$f":"VLOOKUP($B43,Output!$D$327:$I$372,3,FALSE)","v":14.104469090484514},{"$f":"VLOOKUP($B43,Output!$D$327:$I$372,4,FALSE)","v":14.457080817746627},{"$f":"VLOOKUP($B43,Output!$D$327:$I$372,5,FALSE)","v":14.818507838190291},{"$f":"VLOOKUP($B43,Output!$D$327:$I$372,6,FALSE)","v":15.188970534145046}]
[1,"Outreach Minor (<=2m)","New 1-43",{"$f":"VLOOKUP($B44,Output!$D$327:$I$372,2,FALSE)","v":14.534450597423072},{"$f":"VLOOKUP($B44,Output!$D$327:$I$372,3,FALSE)","v":14.897811862358648},{"$f":"VLOOKUP($B44,Output!$D$327:$I$372,4,FALSE)","v":15.270257158917614},{"$f":"VLOOKUP($B44,Output!$D$327:$I$372,5,FALSE)","v":15.652013587890552},{"$f":"VLOOKUP($B44,Output!$D$327:$I$372,6,FALSE)","v":16.043313927587814}]
[1,"Outreach Major (>2m)","New 1-44",{"$f":"VLOOKUP($B45,Output!$D$327:$I$372,2,FALSE)","v":14.525978355884254},{"$f":"VLOOKUP($B45,Output!$D$327:$I$372,3,FALSE)","v":14.889127814781361},{"$f":"VLOOKUP($B45,Output!$D$327:$I$372,4,FALSE)","v":15.261356010150894},{"$f":"VLOOKUP($B45,Output!$D$327:$I$372,5,FALSE)","v":15.642889910404664},{"$f":"VLOOKUP($B45,Output!$D$327:$I$372,6,FALSE)","v":16.03396215816478}]
[1,"Minor Column (<=9)","New 1-45",{"$f":"VLOOKUP($B46,Output!$D$327:$I$372,2,FALSE)","v":23.962039552134875},{"$f":"VLOOKUP($B46,Output!$D$327:$I$372,3,FALSE)","v":24.561090540938253},{"$f":"VLOOKUP($B46,Output!$D$327:$I$372,4,FALSE)","v":25.175117804461706},{"$f":"VLOOKUP($B46,Output!$D$327:$I$372,5,FALSE)","v":25.804495749573245},{"$f":"VLOOKUP($B46,Output!$D$327:$I$372,6,FALSE)","v":26.44960814331257}]
[1,"Major Column (>=9)","New 1-46",{"$f":"VLOOKUP($B47,Output!$D$327:$I$372,2,FALSE)","v":106.22857099734971},{"$f":"VLOOKUP($B47,Output!$D$327:$I$372,3,FALSE)","v":108.88428527228345},{"$f":"VLOOKUP($B47,Output!$D$327:$I$372,4,FALSE)","v":111.60639240409051},{"$f":"VLOOKUP($B47,Output!$D$327:$I$372,5,FALSE)","v":114.39655221419278},{"$f":"VLOOKUP($B47,Output!$D$327:$I$372,6,FALSE)","v":117.25646601954759}]
[2,"1 x 20 W Fluorescent","New 2-1",{"$f":"VLOOKUP($B48,Output!$R$169:$AO$214,8,FALSE)","v":46.349512066605833},{"$f":"VLOOKUP($B48,Output!$R$169:$AO$214,9,FALSE)","v":47.50824986827098},{"$f":"VLOOKUP($B48,Output!$R$169:$AO$214,10,FALSE)","v":48.695956114977754},{"$f":"VLOOKUP($B48,Output!$R$169:$AO$214,11,FALSE)","v":49.91335501785219},{"$f":"VLOOKUP($B48,Output!$R$169:$AO$214,12,FALSE)","v":51.161188893298494}]
[2,"2 x 20 W Fluorescent","New 2-2",{"$f":"VLOOKUP($B49,Output!$R$169:$AO$214,8,FALSE)","v":49.483133089823461},{"$f":"VLOOKUP($B49,Output!$R$169:$AO$214,9,FALSE)","v":50.720211417069052},{"$f":"VLOOKUP($B49,Output!$R$169:$AO$214,10,FALSE)","v":51.988216702495777},{"$f":"VLOOKUP($B49,Output!$R$169:$AO$214,11,FALSE)","v":53.287922120058163},{"$f":"VLOOKUP($B49,Output!$R$169:$AO$214,12,FALSE)","v":54.620120173059611}]
[2,"4 x 20 W Fluorescent","New 2-3",{"$f":"VLOOKUP($B50,Output!$R$169:$AO$214,8,FALSE)","v":0},{"$f":"VLOOKUP($B50,Output!$R$169:$AO$214,9,FALSE)","v":0},{"$f":"VLOOKUP($B50,Output!$R$169:$AO$214,10,FALSE)","v":0},{"$f":"VLOOKUP($B50,Output!$R$169:$AO$214,11,FALSE)","v":0},{"$f":"VLOOKUP($B50,Output!$R$169:$AO$214,12,FALSE)","v":0}]
[2,"2 x 14 W Fluorescent","New 2-4",{"$f":"VLOOKUP($B51,Output!$R$169:$AO$214,8,FALSE)","v":46.349512066605833},{"$f":"VLOOKUP($B51,Output!$R$169:$AO$214,9,FALSE)","v":47.50824986827098},{"$f":"VLOOKUP($B51,Output!$R$169:$AO$214,10,FALSE)","v":48.695956114977754},{"$f":"VLOOKUP($B51,Output!$R$169:$AO$214,11,FALSE)","v":49.91335501785219},{"$f":"VLOOKUP($B51,Output!$R$169:$AO$214,12,FALSE)","v":51.161188893298494}]
[2,"2 x 24 W Fluorescent","New 2-5",{"$f":"VLOOKUP($B52,Output!$R$169:$AO$214,8,FALSE)","v":46.349512066605833},{"$f":"VLOOKUP($B52,Output!$R$169:$AO$214,9,FALSE)","v":47.50824986827098},{"$f":"VLOOKUP($B52,Output!$R$169:$AO$214,10,FALSE)","v":48.695956114977754},{"$f":"VLOOKUP($B52,Output!$R$169:$AO$214,11,FALSE)","v":49.91335501785219},{"$f":"VLOOKUP($B52,Output!$R$169:$AO$214,12,FALSE)","v":51.161188893298494}]
[2,"1 x 40 W Fluorescent","New 2-6",{"$f":"VLOOKUP($B53,Output!$R$169:$AO$214,8,FALSE)","v":48.054570564533073},{"$f":"VLOOKUP($B53,Output!$R$169:$AO$214,9,FALSE)","v":49.255934828646403},{"$f":"VLOOKUP($B53,Output!$R$169:$AO$214,10,FALSE)","v":50.48733319936256},{"$f":"VLOOKUP($B53,Output!$R$169:$AO$214,11,FALSE)","v":51.749516529346614},{"$f":"VLOOKUP($B53,Output!$R$169:$AO$214,12,FALSE)","v":53.043254442580277}]
[2,"2 x 40 W Fluorescent","New 2-7",{"$f":"VLOOKUP($B54,Output!$R$169:$AO$214,8,FALSE)","v":52.893250085677934},{"$f":"VLOOKUP($B54,Output!$R$169:$AO$214,9,FALSE)","v":54.215581337819884},{"$f":"VLOOKUP($B54,Output!$R$169:$AO$214,10,FALSE)","v":55.570970871265374},{"$f":"VLOOKUP($B54,Output!$R$169:$AO$214,11,FALSE)","v":56.960245143047004},{"$f":"VLOOKUP($B54,Output!$R$169:$AO$214,12,FALSE)","v":58.384251271623178}]
[2,"1 x 42 W Fluorescent","New 2-8",{"$f":"VLOOKUP($B55,Output!$R$169:$AO$214,8,FALSE)","v":48.054570564533073},{"$f":"VLOOKUP($B55,Output!$R$169:$AO$214,9,FALSE)","v":49.255934828646403},{"$f":"VLOOKUP($B55,Output!$R$169:$AO$214,10,FALSE)","v":50.48733319936256},{"$f":"VLOOKUP($B55,Output!$R$169:$AO$214,11,FALSE)","v":51.749516529346614},{"$f":"VLOOKUP($B55,Output!$R$169:$AO$214,12,FALSE)","v":53.043254442580277}]
[2,"50W Mercury","New 2-9",{"$f":"VLOOKUP($B56,Output!$R$169:$AO$214,8,FALSE)","v":49.298802441398891},{"$f":"VLOOKUP($B56,Output!$R$169:$AO$214,9,FALSE)","v":50.531272502433865},{"$f":"VLOOKUP($B56,Output!$R$169:$AO$214,10,FALSE)","v":51.794554314994713},{"$f":"VLOOKUP($B56,Output!$R$169:$AO$214,11,FALSE)","v":53.089418172869571},{"$f":"VLOOKUP($B56,Output!$R$169:$AO$214,12,FALSE)","v":54.416653627191309}]
[2,"80W Mercury","New 2-10",{"$f":"VLOOKUP($B57,Output!$R$169:$AO$214,8,FALSE)","v":46.810338687667247},{"$f":"VLOOKUP($B57,Output!$R$169:$AO$214,9,FALSE)","v":47.980597154858927},{"$f":"VLOOKUP($B57,Output!$R$169:$AO$214,10,FALSE)","v":49.1801120837304},{"$f":"VLOOKUP($B57,Output!$R$169:$AO$214,11,FALSE)","v":50.40961488582365},{"$f":"VLOOKUP($B57,Output!$R$169:$AO$214,12,FALSE)","v":51.669855257969239}]
[2,"125W Mercury","New 2-11",{"$f":"VLOOKUP($B58,Output!$R$169:$AO$214,8,FALSE)","v":46.810338687667247},{"$f":"VLOOKUP($B58,Output!$R$169:$AO$214,9,FALSE)","v":47.980597154858927},{"$f":"VLOOKUP($B58,Output!$R$169:$AO$214,10,FALSE)","v":49.1801120837304},{"$f":"VLOOKUP($B58,Output!$R$169:$AO$214,11,FALSE)","v":50.40961488582365},{"$f":"VLOOKUP($B58,Output!$R$169:$AO$214,12,FALSE)","v":51.669855257969239}]
[2,"250W Mercury","New 2-12",{"$f":"VLOOKUP($B59,Output!$R$169:$AO$214,8,FALSE)","v":46.810338687667247},{"$f":"VLOOKUP($B59,Output!$R$169:$AO$214,9,FALSE)","v":47.980597154858927},{"$f":"VLOOKUP($B59,Output!$R$169:$AO$214,10,FALSE)","v":49.1801120837304},{"$f":"VLOOKUP($B59,Output!$R$169:$AO$214,11,FALSE)","v":50.40961488582365},{"$f":"VLOOKUP($B59,Output!$R$169:$AO$214,12,FALSE)","v":51.669855257969239}]
[2,"2 x 250W Mercury","New 2-13",{"$f":"VLOOKUP($B60,Output!$R$169:$AO$214,8,FALSE)","v":50.404786331946283},{"$f":"VLOOKUP($B60,Output!$R$169:$AO$214,9,FALSE)","v":51.664905990244939},{"$f":"VLOOKUP($B60,Output!$R$169:$AO$214,10,FALSE)","v":52.956528640001061},{"$f":"VLOOKUP($B60,Output!$R$169:$AO$214,11,FALSE)","v":54.280441856001083},{"$f":"VLOOKUP($B60,Output!$R$169:$AO$214,12,FALSE)","v":55.637452902401108}]
[2,"400 W Mercury","New 2-14",{"$f":"VLOOKUP($B61,Output!$R$169:$AO$214,8,FALSE)","v":46.810338687667247},{"$f":"VLOOKUP($B61,Output!$R$169:$AO$214,9,FALSE)","v":47.980597154858927},{"$f":"VLOOKUP($B61,Output!$R$169:$AO$214,10,FALSE)","v":49.1801120837304},{"$f":"VLOOKUP($B61,Output!$R$169:$AO$214,11,FALSE)","v":50.40961488582365},{"$f":"VLOOKUP($B61,Output!$R$169:$AO$214,12,FALSE)","v":51.669855257969239}]
[2,"700 W Mercury","New 2-15",{"$f":"VLOOKUP($B62,Output!$R$169:$AO$214,8,FALSE)","v":0},{"$f":"VLOOKUP($B62,Output!$R$169:$AO$214,9,FALSE)","v":0},{"$f":"VLOOKUP($B62,Output!$R$169:$AO$214,10,FALSE)","v":0},{"$f":"VLOOKUP($B62,Output!$R$169:$AO$214,11,FALSE)","v":0},{"$f":"VLOOKUP($B62,Output!$R$169:$AO$214,12,FALSE)","v":0}]
[2,"50W Sodium","New 2-16",{"$f":"VLOOKUP($B63,Output!$R$169:$AO$214,8,FALSE)","v":51.437037963123863},{"$f":"VLOOKUP($B63,Output!$R$169:$AO$214,9,FALSE)","v":52.722963912201962},{"$f":"VLOOKUP($B63,Output!$R$169:$AO$214,10,FALSE)","v":54.041038010007007},{"$f":"VLOOKUP($B63,Output!$R$169:$AO$214,11,FALSE)","v":55.392063960257175},{"$f":"VLOOKUP($B63,Output!$R$169:$AO$214,12,FALSE)","v":56.776865559263598}]
[2,"70W Sodium","New 2-17",{"$f":"VLOOKUP($B64,Output!$R$169:$AO$214,8,FALSE)","v":51.437037963123863},{"$f":"VLOOKUP($B64,Output!$R$169:$AO$214,9,FALSE)","v":52.722963912201962},{"$f":"VLOOKUP($B64,Output!$R$169:$AO$214,10,FALSE)","v":54.041038010007007},{"$f":"VLOOKUP($B64,Output!$R$169:$AO$214,11,FALSE)","v":55.392063960257175},{"$f":"VLOOKUP($B64,Output!$R$169:$AO$214,12,FALSE)","v":56.776865559263598}]
[2,"90W Sodium","New 2-18",{"$f":"VLOOKUP($B65,Output!$R$169:$AO$214,8,FALSE)","v":55.013052542560445},{"$f":"VLOOKUP($B65,Output!$R$169:$AO$214,9,FALSE)","v":56.388378856124454},{"$f":"VLOOKUP($B65,Output!$R$169:$AO$214,10,FALSE)","v":57.798088327527566},{"$f":"VLOOKUP($B65,Output!$R$169:$AO$214,11,FALSE)","v":59.24304053571575},{"$f":"VLOOKUP($B65,Output!$R$169:$AO$214,12,FALSE)","v":60.724116549108636}]
[2,"100W Sodium","New 2-19",{"$f":"VLOOKUP($B66,Output!$R$169:$AO$214,8,FALSE)","v":55.013052542560445},{"$f":"VLOOKUP($B66,Output!$R$169:$AO$214,9,FALSE)","v":56.388378856124454},{"$f":"VLOOKUP($B66,Output!$R$169:$AO$214,10,FALSE)","v":57.798088327527566},{"$f":"VLOOKUP($B66,Output!$R$169:$AO$214,11,FALSE)","v":59.24304053571575},{"$f":"VLOOKUP($B66,Output!$R$169:$AO$214,12,FALSE)","v":60.724116549108636}]
[2,"120W Sodium","New 2-20",{"$f":"VLOOKUP($B67,Output!$R$169:$AO$214,8,FALSE)","v":51.280356911962983},{"$f":"VLOOKUP($B67,Output!$R$169:$AO$214,9,FALSE)","v":52.562365834762055},{"$f":"VLOOKUP($B67,Output!$R$169:$AO$214,10,FALSE)","v":53.876424980631107},{"$f":"VLOOKUP($B67,Output!$R$169:$AO$214,11,FALSE)","v":55.223335605146879},{"$f":"VLOOKUP($B67,Output!$R$169:$AO$214,12,FALSE)","v":56.603918995275542}]
[2,"150W Sodium","New 2-21",{"$f":"VLOOKUP($B68,Output!$R$169:$AO$214,8,FALSE)","v":51.280356911962983},{"$f":"VLOOKUP($B68,Output!$R$169:$AO$214,9,FALSE)","v":52.562365834762055},{"$f":"VLOOKUP($B68,Output!$R$169:$AO$214,10,FALSE)","v":53.876424980631107},{"$f":"VLOOKUP($B68,Output!$R$169:$AO$214,11,FALSE)","v":55.223335605146879},{"$f":"VLOOKUP($B68,Output!$R$169:$AO$214,12,FALSE)","v":56.603918995275542}]
[2,"250W Sodium","New 2-22",{"$f":"VLOOKUP($B69,Output!$R$169:$AO$214,8,FALSE)","v":59.787216336756721},{"$f":"VLOOKUP($B69,Output!$R$169:$AO$214,9,FALSE)","v":61.281896745175636},{"$f":"VLOOKUP($B69,Output!$R$169:$AO$214,10,FALSE)","v":62.813944163805026},{"$f":"VLOOKUP($B69,Output!$R$169:$AO$214,11,FALSE)","v":64.384292767900149},{"$f":"VLOOKUP($B69,Output!$R$169:$AO$214,12,FALSE)","v":65.993900087097643}]
[2,"2 x 250W Sodium","New 2-23",{"$f":"VLOOKUP($B70,Output!$R$169:$AO$214,8,FALSE)","v":76.358541630125245},{"$f":"VLOOKUP($B70,Output!$R$169:$AO$214,9,FALSE)","v":78.26750517087838},{"$f":"VLOOKUP($B70,Output!$R$169:$AO$214,10,FALSE)","v":80.224192800150334},{"$f":"VLOOKUP($B70,Output!$R$169:$AO$214,11,FALSE)","v":82.229797620154088},{"$f":"VLOOKUP($B70,Output!$R$169:$AO$214,12,FALSE)","v":84.28554256065793}]
[2,"310W Sodium","New 2-24",{"$f":"VLOOKUP($B71,Output!$R$169:$AO$214,8,FALSE)","v":59.787216336756721},{"$f":"VLOOKUP($B71,Output!$R$169:$AO$214,9,FALSE)","v":61.281896745175636},{"$f":"VLOOKUP($B71,Output!$R$169:$AO$214,10,FALSE)","v":62.813944163805026},{"$f":"VLOOKUP($B71,Output!$R$169:$AO$214,11,FALSE)","v":64.384292767900149},{"$f":"VLOOKUP($B71,Output!$R$169:$AO$214,12,FALSE)","v":65.993900087097643}]
[2,"400 W Sodium","New 2-25",{"$f":"VLOOKUP($B72,Output!$R$169:$AO$214,8,FALSE)","v":53.26191138252706},{"$f":"VLOOKUP($B72,Output!$R$169:$AO$214,9,FALSE)","v":54.593459167090238},{"$f":"VLOOKUP($B72,Output!$R$169:$AO$214,10,FALSE)","v":55.958295646267494},{"$f":"VLOOKUP($B72,Output!$R$169:$AO$214,11,FALSE)","v":57.357253037424172},{"$f":"VLOOKUP($B72,Output!$R$169:$AO$214,12,FALSE)","v":58.791184363359775}]
[2,"2 x 400 W Sodium","New 2-26",{"$f":"VLOOKUP($B73,Output!$R$169:$AO$214,8,FALSE)","v":63.307931721665938},{"$f":"VLOOKUP($B73,Output!$R$169:$AO$214,9,FALSE)","v":64.890630014707583},{"$f":"VLOOKUP($B73,Output!$R$169:$AO$214,10,FALSE)","v":66.512895765075271},{"$f":"VLOOKUP($B73,Output!$R$169:$AO$214,11,FALSE)","v":68.175718159202148},{"$f":"VLOOKUP($B73,Output!$R$169:$AO$214,12,FALSE)","v":69.880111113182195}]
[2,"4 x 600W Sodium","New 2-27",{"$f":"VLOOKUP($B74,Output!$R$169:$AO$214,8,FALSE)","v":83.399972399943678},{"$f":"VLOOKUP($B74,Output!$R$169:$AO$214,9,FALSE)","v":85.484971709942272},{"$f":"VLOOKUP($B74,Output!$R$169:$AO$214,10,FALSE)","v":87.622096002690824},{"$f":"VLOOKUP($B74,Output!$R$169:$AO$214,11,FALSE)","v":89.812648402758086},{"$f":"VLOOKUP($B74,Output!$R$169:$AO$214,12,FALSE)","v":92.057964612827035}]
[2,"60 W Incandescent","New 2-28",{"$f":"VLOOKUP($B75,Output!$R$169:$AO$214,8,FALSE)","v":63.492262370090508},{"$f":"VLOOKUP($B75,Output!$R$169:$AO$214,9,FALSE)","v":65.07956892934277},{"$f":"VLOOKUP($B75,Output!$R$169:$AO$214,10,FALSE)","v":66.706558152576335},{"$f":"VLOOKUP($B75,Output!$R$169:$AO$214,11,FALSE)","v":68.374222106390746},{"$f":"VLOOKUP($B75,Output!$R$169:$AO$214,12,FALSE)","v":70.083577659050505}]
[2,"100 W Incandescent","New 2-29",{"$f":"VLOOKUP($B76,Output!$R$169:$AO$214,8,FALSE)","v":0},{"$f":"VLOOKUP($B76,Output!$R$169:$AO$214,9,FALSE)","v":0},{"$f":"VLOOKUP($B76,Output!$R$169:$AO$214,10,FALSE)","v":0},{"$f":"VLOOKUP($B76,Output!$R$169:$AO$214,11,FALSE)","v":0},{"$f":"VLOOKUP($B76,Output!$R$169:$AO$214,12,FALSE)","v":0}]
[2,"500 W Incandescent","New 2-30",{"$f":"VLOOKUP($B77,Output!$R$169:$AO$214,8,FALSE)","v":0},{"$f":"VLOOKUP($B77,Output!$R$169:$AO$214,9,FALSE)","v":0},{"$f":"VLOOKUP($B77,Output!$R$169:$AO$214,10,FALSE)","v":0},{"$f":"VLOOKUP($B77,Output!$R$169:$AO$214,11,FALSE)","v":0},{"$f":"VLOOKUP($B77,Output!$R$169:$AO$214,12,FALSE)","v":0}]
[2,"1000 W Incandescent","New 2-31",{"$f":"VLOOKUP($B78,Output!$R$169:$AO$214,8,FALSE)","v":0},{"$f":"VLOOKUP($B78,Output!$R$169:$AO$214,9,FALSE)","v":0},{"$f":"VLOOKUP($B78,Output!$R$169:$AO$214,10,FALSE)","v":0},{"$f":"VLOOKUP($B78,Output!$R$169:$AO$214,11,FALSE)","v":0},{"$f":"VLOOKUP($B78,Output!$R$169:$AO$214,12,FALSE)","v":0}]
[2,"1500 W Incandescent","New 2-32",{"$f":"VLOOKUP($B79,Output!$R$169:$AO$214,8,FALSE)","v":63.492262370090508},{"$f":"VLOOKUP($B79,Output!$R$169:$AO$214,9,FALSE)","v":65.07956892934277},{"$f":"VLOOKUP($B79,Output!$R$169:$AO$214,10,FALSE)","v":66.706558152576335},{"$f":"VLOOKUP($B79,Output!$R$169:$AO$214,11,FALSE)","v":68.374222106390746},{"$f":"VLOOKUP($B79,Output!$R$169:$AO$214,12,FALSE)","v":70.083577659050505}]
[2,"100 W Metal Halide","New 2-33",{"$f":"VLOOKUP($B80,Output!$R$169:$AO$214,8,FALSE)","v":72.828609712794787},{"$f":"VLOOKUP($B80,Output!$R$169:$AO$214,9,FALSE)","v":74.649324955614659},{"$f":"VLOOKUP($B80,Output!$R$169:$AO$214,10,FALSE)","v":76.515558079505027},{"$f":"VLOOKUP($B80,Output!$R$169:$AO$214,11,FALSE)","v":78.428447031492638},{"$f":"VLOOKUP($B80,Output!$R$169:$AO$214,12,FALSE)","v":80.389158207279948}]
[2,"150 W Metal Halide","New 2-34",{"$f":"VLOOKUP($B81,Output!$R$169:$AO$214,8,FALSE)","v":63.492262370090508},{"$f":"VLOOKUP($B81,Output!$R$169:$AO$214,9,FALSE)","v":65.07956892934277},{"$f":"VLOOKUP($B81,Output!$R$169:$AO$214,10,FALSE)","v":66.706558152576335},{"$f":"VLOOKUP($B81,Output!$R$169:$AO$214,11,FALSE)","v":68.374222106390746},{"$f":"VLOOKUP($B81,Output!$R$169:$AO$214,12,FALSE)","v":70.083577659050505}]
[2,"250 W Metal Halide","New 2-35",{"$f":"VLOOKUP($B82,Output!$R$169:$AO$214,8,FALSE)","v":61.077530875728677},{"$f":"VLOOKUP($B82,Output!$R$169:$AO$214,9,FALSE)","v":62.604469147621899},{"$f":"VLOOKUP($B82,Output!$R$169:$AO$214,10,FALSE)","v":64.169580876312438},{"$f":"VLOOKUP($B82,Output!$R$169:$AO$214,11,FALSE)","v":65.773820398220252},{"$f":"VLOOKUP($B82,Output!$R$169:$AO$214,12,FALSE)","v":67.418165908175752}]
[2,"2 x 250 W Metal Halide","New 2-36",{"$f":"VLOOKUP($B83,Output!$R$169:$AO$214,8,FALSE)","v":78.939170708069184},{"$f":"VLOOKUP($B83,Output!$R$169:$AO$214,9,FALSE)","v":80.912649975770904},{"$f":"VLOOKUP($B83,Output!$R$169:$AO$214,10,FALSE)","v":82.935466225165186},{"$f":"VLOOKUP($B83,Output!$R$169:$AO$214,11,FALSE)","v":85.008852880794308},{"$f":"VLOOKUP($B83,Output!$R$169:$AO$214,12,FALSE)","v":87.134074202814148}]
[2,"400 W Metal Halide","New 2-37",{"$f":"VLOOKUP($B84,Output!$R$169:$AO$214,8,FALSE)","v":59.805649401599169},{"$f":"VLOOKUP($B84,Output!$R$169:$AO$214,9,FALSE)","v":61.30079063663915},{"$f":"VLOOKUP($B84,Output!$R$169:$AO$214,10,FALSE)","v":62.833310402555128},{"$f":"VLOOKUP($B84,Output!$R$169:$AO$214,11,FALSE)","v":64.404143162618993},{"$f":"VLOOKUP($B84,Output!$R$169:$AO$214,12,FALSE)","v":66.01424674168446}]
[2,"2 x 400 W Metal Halide","New 2-38",{"$f":"VLOOKUP($B85,Output!$R$169:$AO$214,8,FALSE)","v":76.395407759810155},{"$f":"VLOOKUP($B85,Output!$R$169:$AO$214,9,FALSE)","v":78.30529295380542},{"$f":"VLOOKUP($B85,Output!$R$169:$AO$214,10,FALSE)","v":80.262925277650552},{"$f":"VLOOKUP($B85,Output!$R$169:$AO$214,11,FALSE)","v":82.269498409591804},{"$f":"VLOOKUP($B85,Output!$R$169:$AO$214,12,FALSE)","v":84.326235869831592}]
[2,"1000 W Metal Halide","New 2-39",{"$f":"VLOOKUP($B86,Output!$R$169:$AO$214,8,FALSE)","v":59.805649401599169},{"$f":"VLOOKUP($B86,Output!$R$169:$AO$214,9,FALSE)","v":61.30079063663915},{"$f":"VLOOKUP($B86,Output!$R$169:$AO$214,10,FALSE)","v":62.833310402555128},{"$f":"VLOOKUP($B86,Output!$R$169:$AO$214,11,FALSE)","v":64.404143162618993},{"$f":"VLOOKUP($B86,Output!$R$169:$AO$214,12,FALSE)","v":66.01424674168446}]
[2,"600 W Sodium","New 2-40",{"$f":"VLOOKUP($B87,Output!$R$169:$AO$214,8,FALSE)","v":53.26191138252706},{"$f":"VLOOKUP($B87,Output!$R$169:$AO$214,9,FALSE)","v":54.593459167090238},{"$f":"VLOOKUP($B87,Output!$R$169:$AO$214,10,FALSE)","v":55.958295646267494},{"$f":"VLOOKUP($B87,Output!$R$169:$AO$214,11,FALSE)","v":57.357253037424172},{"$f":"VLOOKUP($B87,Output!$R$169:$AO$214,12,FALSE)","v":58.791184363359775}]
[2,"Pole mounting bracket minor (<=3m)","New 2-41",{"$f":"VLOOKUP($B88,Output!$R$169:$AO$214,8,FALSE)","v":13.654531671804209},{"$f":"VLOOKUP($B88,Output!$R$169:$AO$214,9,FALSE)","v":13.995894963599314},{"$f":"VLOOKUP($B88,Output!$R$169:$AO$214,10,FALSE)","v":14.345792337689296},{"$f":"VLOOKUP($B88,Output!$R$169:$AO$214,11,FALSE)","v":14.704437146131527},{"$f":"VLOOKUP($B88,Output!$R$169:$AO$214,12,FALSE)","v":15.072048074784814}]
[2,"Pole mounting bracket major (>3m)","New 2-42",{"$f":"VLOOKUP($B89,Output!$R$169:$AO$214,8,FALSE)","v":13.654531671804209},{"$f":"VLOOKUP($B89,Output!$R$169:$AO$214,9,FALSE)","v":13.995894963599314},{"$f":"VLOOKUP($B89,Output!$R$169:$AO$214,10,FALSE)","v":14.345792337689296},{"$f":"VLOOKUP($B89,Output!$R$169:$AO$214,11,FALSE)","v":14.704437146131527},{"$f":"VLOOKUP($B89,Output!$R$169:$AO$214,12,FALSE)","v":15.072048074784814}]
[2,"Outreach Minor (<=2m)","New 2-43",{"$f":"VLOOKUP($B90,Output!$R$169:$AO$214,8,FALSE)","v":13.654531671804209},{"$f":"VLOOKUP($B90,Output!$R$169:$AO$214,9,FALSE)","v":13.995894963599314},{"$f":"VLOOKUP($B90,Output!$R$169:$AO$214,10,FALSE)","v":14.345792337689296},{"$f":"VLOOKUP($B90,Output!$R$169:$AO$214,11,FALSE)","v":14.704437146131527},{"$f":"VLOOKUP($B90,Output!$R$169:$AO$214,12,FALSE)","v":15.072048074784814}]
[2,"Outreach Major (>2m)","New 2-44",{"$f":"VLOOKUP($B91,Output!$R$169:$AO$214,8,FALSE)","v":13.654531671804209},{"$f":"VLOOKUP($B91,Output!$R$169:$AO$214,9,FALSE)","v":13.995894963599314},{"$f":"VLOOKUP($B91,Output!$R$169:$AO$214,10,FALSE)","v":14.345792337689296},{"$f":"VLOOKUP($B91,Output!$R$169:$AO$214,11,FALSE)","v":14.704437146131527},{"$f":"VLOOKUP($B91,Output!$R$169:$AO$214,12,FALSE)","v":15.072048074784814}]
[2,"Minor Column (<=9)","New 2-45",{"$f":"VLOOKUP($B92,Output!$R$169:$AO$214,8,FALSE)","v":17.83300578032539},{"$f":"VLOOKUP($B92,Output!$R$169:$AO$214,9,FALSE)","v":18.278830924833528},{"$f":"VLOOKUP($B92,Output!$R$169:$AO$214,10,FALSE)","v":18.735801697954365},{"$f":"VLOOKUP($B92,Output!$R$169:$AO$214,11,FALSE)","v":19.204196740403223},{"$f":"VLOOKUP($B92,Output!$R$169:$AO$214,12,FALSE)","v":19.684301658913299}]
[2,"Major Column (>=9)","New 2-46",{"$f":"VLOOKUP($B93,Output!$R$169:$AO$214,8,FALSE)","v":17.83300578032539},{"$f":"VLOOKUP($B93,Output!$R$169:$AO$214,9,FALSE)","v":18.278830924833528},{"$f":"VLOOKUP($B93,Output!$R$169:$AO$214,10,FALSE)","v":18.735801697954365},{"$f":"VLOOKUP($B93,Output!$R$169:$AO$214,11,FALSE)","v":19.204196740403223},{"$f":"VLOOKUP($B93,Output!$R$169:$AO$214,12,FALSE)","v":19.684301658913299}]
[3,"2x14W Energy Efficient Fluro - STD","New 3-1",{"$f":"VLOOKUP($B94,Output!$AE$169:$AW$210,15,FALSE)","v":85.675752556566451},{"$f":"VLOOKUP($B94,Output!$AE$169:$AW$210,16,FALSE)","v":88.195485038699957},{"$f":"VLOOKUP($B94,Output!$AE$169:$AW$210,17,FALSE)","v":90.86769289508095},{"$f":"VLOOKUP($B94,Output!$AE$169:$AW$210,18,FALSE)","v":93.621579239306158},{"$f":"VLOOKUP($B94,Output!$AE$169:$AW$210,19,FALSE)","v":96.37673625367114}]
[3,"2x24W Energy Efficient Fluro - STD","New 3-2",{"$f":"VLOOKUP($B95,Output!$AE$169:$AW$210,15,FALSE)","v":88.405430762656223},{"$f":"VLOOKUP($B95,Output!$AE$169:$AW$210,16,FALSE)","v":90.993405199941975},{"$f":"VLOOKUP($B95,Output!$AE$169:$AW$210,17,FALSE)","v":93.735561060354016},{"$f":"VLOOKUP($B95,Output!$AE$169:$AW$210,18,FALSE)","v":96.561144108711062},{"$f":"VLOOKUP($B95,Output!$AE$169:$AW$210,19,FALSE)","v":99.389790244811152}]
[3,"1x42W Compact Fluorescent - STD","New 3-3",{"$f":"VLOOKUP($B96,Output!$AE$169:$AW$210,15,FALSE)","v":83.140903614307859},{"$f":"VLOOKUP($B96,Output!$AE$169:$AW$210,16,FALSE)","v":85.608738693013549},{"$f":"VLOOKUP($B96,Output!$AE$169:$AW$210,17,FALSE)","v":88.23047363477049},{"$f":"VLOOKUP($B96,Output!$AE$169:$AW$210,18,FALSE)","v":90.933082757394715},{"$f":"VLOOKUP($B96,Output!$AE$169:$AW$210,19,FALSE)","v":93.63363196064148}]
[3,"50W Mercury - STANDARD","New 3-4",{"$f":"VLOOKUP($B97,Output!$AE$169:$AW$210,15,FALSE)","v":80.81657239997142},{"$f":"VLOOKUP($B97,Output!$AE$169:$AW$210,16,FALSE)","v":83.234671985980157},{"$f":"VLOOKUP($B97,Output!$AE$169:$AW$210,17,FALSE)","v":85.807414316506907},{"$f":"VLOOKUP($B97,Output!$AE$169:$AW$210,18,FALSE)","v":88.460139875565972},{"$f":"VLOOKUP($B97,Output!$AE$169:$AW$210,19,FALSE)","v":91.108063458796693}]
[3,"80W Mercury - STANDARD","New 3-5",{"$f":"VLOOKUP($B98,Output!$AE$169:$AW$210,15,FALSE)","v":80.960884063955106},{"$f":"VLOOKUP($B98,Output!$AE$169:$AW$210,16,FALSE)","v":83.365845866240534},{"$f":"VLOOKUP($B98,Output!$AE$169:$AW$210,17,FALSE)","v":85.921149430882508},{"$f":"VLOOKUP($B98,Output!$AE$169:$AW$210,18,FALSE)","v":88.555332529018102},{"$f":"VLOOKUP($B98,Output!$AE$169:$AW$210,19,FALSE)","v":91.18724002452575}]
[3,"70W Sodium - STANDARD","New 3-6",{"$f":"VLOOKUP($B99,Output!$AE$169:$AW$210,15,FALSE)","v":86.435971940194804},{"$f":"VLOOKUP($B99,Output!$AE$169:$AW$210,16,FALSE)","v":89.008945305356946},{"$f":"VLOOKUP($B99,Output!$AE$169:$AW$210,17,FALSE)","v":91.743846699204312},{"$f":"VLOOKUP($B99,Output!$AE$169:$AW$210,18,FALSE)","v":94.563359047822019},{"$f":"VLOOKUP($B99,Output!$AE$169:$AW$210,19,FALSE)","v":97.379669961254592}]
[3,"100W Sodium - STANDARD","New 3-7",{"$f":"VLOOKUP($B100,Output!$AE$169:$AW$210,15,FALSE)","v":96.681625201784016},{"$f":"VLOOKUP($B100,Output!$AE$169:$AW$210,16,FALSE)","v":99.534803910431393},{"$f":"VLOOKUP($B100,Output!$AE$169:$AW$210,17,FALSE)","v":102.5626244649679},{"$f":"VLOOKUP($B100,Output!$AE$169:$AW$210,18,FALSE)","v":105.68333850012878},{"$f":"VLOOKUP($B100,Output!$AE$169:$AW$210,19,FALSE)","v":108.80408449533209}]
[3,"100W Metal Halide - STANDARD","New 3-8",{"$f":"VLOOKUP($B101,Output!$AE$169:$AW$210,15,FALSE)","v":118.05795908826025},{"$f":"VLOOKUP($B101,Output!$AE$169:$AW$210,16,FALSE)","v":121.56543205925166},{"$f":"VLOOKUP($B101,Output!$AE$169:$AW$210,17,FALSE)","v":125.29234465905992},{"$f":"VLOOKUP($B101,Output!$AE$169:$AW$210,18,FALSE)","v":129.13440846339637},{"$f":"VLOOKUP($B101,Output!$AE$169:$AW$210,19,FALSE)","v":132.97313225415081}]
[3,"25W LED","New 3-9",{"$f":"VLOOKUP($B102,Output!$AE$169:$AW$210,15,FALSE)","v":92.458147021377172},{"$f":"VLOOKUP($B102,Output!$AE$169:$AW$210,16,FALSE)","v":95.141812899575626},{"$f":"VLOOKUP($B102,Output!$AE$169:$AW$210,17,FALSE)","v":97.98065042233182},{"$f":"VLOOKUP($B102,Output!$AE$169:$AW$210,18,FALSE)","v":100.90502253728496},{"$f":"VLOOKUP($B102,Output!$AE$169:$AW$210,19,FALSE)","v":103.83588207504559}]
[3,"Suburban 70W HPS c/w D2 PECB - STD","New 3-10",{"$f":"VLOOKUP($B103,Output!$AE$169:$AW$210,15,FALSE)","v":86.435971940194804},{"$f":"VLOOKUP($B103,Output!$AE$169:$AW$210,16,FALSE)","v":89.008945305356946},{"$f":"VLOOKUP($B103,Output!$AE$169:$AW$210,17,FALSE)","v":91.743846699204312},{"$f":"VLOOKUP($B103,Output!$AE$169:$AW$210,18,FALSE)","v":94.563359047822019},{"$f":"VLOOKUP($B103,Output!$AE$169:$AW$210,19,FALSE)","v":97.379669961254592}]
[3,"150W Sodium - STANDARD","New 3-11",{"$f":"VLOOKUP($B104,Output!$AE$169:$AW$210,15,FALSE)","v":91.262795928284334},{"$f":"VLOOKUP($B104,Output!$AE$169:$AW$210,16,FALSE)","v":93.955385542109866},{"$f":"VLOOKUP($B104,Output!$AE$169:$AW$210,17,FALSE)","v":96.812643468101442},{"$f":"VLOOKUP($B104,Output!$AE$169:$AW$210,18,FALSE)","v":99.757529220166361},{"$f":"VLOOKUP($B104,Output!$AE$169:$AW$210,19,FALSE)","v":102.70253612728158}]
[3,"150W Metal Halide - STANDARD","New 3-12",{"$f":"VLOOKUP($B105,Output!$AE$169:$AW$210,15,FALSE)","v":105.91575973326204},{"$f":"VLOOKUP($B105,Output!$AE$169:$AW$210,16,FALSE)","v":109.05685080259293},{"$f":"VLOOKUP($B105,Output!$AE$169:$AW$210,17,FALSE)","v":112.39331758076671},{"$f":"VLOOKUP($B105,Output!$AE$169:$AW$210,18,FALSE)","v":115.83266920930492},{"$f":"VLOOKUP($B105,Output!$AE$169:$AW$210,19,FALSE)","v":119.26983081199546}]
[3,"250W Sodium - STANDARD","New 3-13",{"$f":"VLOOKUP($B106,Output!$AE$169:$AW$210,15,FALSE)","v":102.71537581645222},{"$f":"VLOOKUP($B106,Output!$AE$169:$AW$210,16,FALSE)","v":105.75152498682655},{"$f":"VLOOKUP($B106,Output!$AE$169:$AW$210,17,FALSE)","v":108.97451165152361},{"$f":"VLOOKUP($B106,Output!$AE$169:$AW$210,18,FALSE)","v":112.29655199408735},{"$f":"VLOOKUP($B106,Output!$AE$169:$AW$210,19,FALSE)","v":115.61792120924241}]
[3,"250W Metal Halide - STANDARD","New 3-14",{"$f":"VLOOKUP($B107,Output!$AE$169:$AW$210,15,FALSE)","v":104.26358416829218},{"$f":"VLOOKUP($B107,Output!$AE$169:$AW$210,16,FALSE)","v":107.34712143837068},{"$f":"VLOOKUP($B107,Output!$AE$169:$AW$210,17,FALSE)","v":110.62074073955924},{"$f":"VLOOKUP($B107,Output!$AE$169:$AW$210,18,FALSE)","v":113.99502576276683},{"$f":"VLOOKUP($B107,Output!$AE$169:$AW$210,19,FALSE)","v":117.36839543905856}]
[3,"400W Sodium - STANDARD","New 3-15",{"$f":"VLOOKUP($B108,Output!$AE$169:$AW$210,15,FALSE)","v":101.45152883507187},{"$f":"VLOOKUP($B108,Output!$AE$169:$AW$210,16,FALSE)","v":104.41217121117609},{"$f":"VLOOKUP($B108,Output!$AE$169:$AW$210,17,FALSE)","v":107.54734653545586},{"$f":"VLOOKUP($B108,Output!$AE$169:$AW$210,18,FALSE)","v":110.77762932842063},{"$f":"VLOOKUP($B108,Output!$AE$169:$AW$210,19,FALSE)","v":114.01278732851171}]
[3,"80W Mercury - AEROSCREEN","New 3-16",{"$f":"VLOOKUP($B109,Output!$AE$169:$AW$210,15,FALSE)","v":108.75787493049059},{"$f":"VLOOKUP($B109,Output!$AE$169:$AW$210,16,FALSE)","v":112.02521725766844},{"$f":"VLOOKUP($B109,Output!$AE$169:$AW$210,17,FALSE)","v":115.50418623600888},{"$f":"VLOOKUP($B109,Output!$AE$169:$AW$210,18,FALSE)","v":119.09180364210128},{"$f":"VLOOKUP($B109,Output!$AE$169:$AW$210,19,FALSE)","v":122.67108195602964}]
[3,"Urban A/Screen 42W CFL c/w D2 PECB","New 3-17",{"$f":"VLOOKUP($B110,Output!$AE$169:$AW$210,15,FALSE)","v":90.775743458215956},{"$f":"VLOOKUP($B110,Output!$AE$169:$AW$210,16,FALSE)","v":93.434449533019347},{"$f":"VLOOKUP($B110,Output!$AE$169:$AW$210,17,FALSE)","v":96.25182724577644},{"$f":"VLOOKUP($B110,Output!$AE$169:$AW$210,18,FALSE)","v":99.15497020867582},{"$f":"VLOOKUP($B110,Output!$AE$169:$AW$210,19,FALSE)","v":102.06106659820459}]
[3,"150W Sodium - AEROSCREEN","New 3-18",{"$f":"VLOOKUP($B111,Output!$AE$169:$AW$210,15,FALSE)","v":94.874952100060142},{"$f":"VLOOKUP($B111,Output!$AE$169:$AW$210,16,FALSE)","v":97.657845618180076},{"$f":"VLOOKUP($B111,Output!$AE$169:$AW$210,17,FALSE)","v":100.60766504607339},{"$f":"VLOOKUP($B111,Output!$AE$169:$AW$210,18,FALSE)","v":103.6474263375876},{"$f":"VLOOKUP($B111,Output!$AE$169:$AW$210,19,FALSE)","v":106.68968067263836}]
[3,"150W Metal Halide - AEROSCREEN","New 3-19",{"$f":"VLOOKUP($B112,Output!$AE$169:$AW$210,15,FALSE)","v":109.52763828711706},{"$f":"VLOOKUP($B112,Output!$AE$169:$AW$210,16,FALSE)","v":112.75902632029434},{"$f":"VLOOKUP($B112,Output!$AE$169:$AW$210,17,FALSE)","v":116.18804748641065},{"$f":"VLOOKUP($B112,Output!$AE$169:$AW$210,18,FALSE)","v":119.72226736258997},{"$f":"VLOOKUP($B112,Output!$AE$169:$AW$210,19,FALSE)","v":123.25666891911261}]
[3,"250W Sodium (w/o PECB) - AEROSCREEN","New 3-20",{"$f":"VLOOKUP($B113,Output!$AE$169:$AW$210,15,FALSE)","v":104.25768217535705},{"$f":"VLOOKUP($B113,Output!$AE$169:$AW$210,16,FALSE)","v":107.332389004704},{"$f":"VLOOKUP($B113,Output!$AE$169:$AW$210,17,FALSE)","v":110.59489726984799},{"$f":"VLOOKUP($B113,Output!$AE$169:$AW$210,18,FALSE)","v":113.95744725286984},{"$f":"VLOOKUP($B113,Output!$AE$169:$AW$210,19,FALSE)","v":117.32033884949446}]
[3,"250W Metal Halide - AEROSCREEN","New 3-21",{"$f":"VLOOKUP($B114,Output!$AE$169:$AW$210,15,FALSE)","v":105.80575171823662},{"$f":"VLOOKUP($B114,Output!$AE$169:$AW$210,16,FALSE)","v":108.92784317706372},{"$f":"VLOOKUP($B114,Output!$AE$169:$AW$210,17,FALSE)","v":112.24098052171961},{"$f":"VLOOKUP($B114,Output!$AE$169:$AW$210,18,FALSE)","v":115.65577153948121},{"$f":"VLOOKUP($B114,Output!$AE$169:$AW$210,19,FALSE)","v":119.0706598601908}]
[3,"400W Sodium - AEROSCREEN","New 3-22",{"$f":"VLOOKUP($B115,Output!$AE$169:$AW$210,15,FALSE)","v":100.45904476827594},{"$f":"VLOOKUP($B115,Output!$AE$169:$AW$210,16,FALSE)","v":103.39487504271025},{"$f":"VLOOKUP($B115,Output!$AE$169:$AW$210,17,FALSE)","v":106.50461796277838},{"$f":"VLOOKUP($B115,Output!$AE$169:$AW$210,18,FALSE)","v":109.70883254142622},{"$f":"VLOOKUP($B115,Output!$AE$169:$AW$210,19,FALSE)","v":112.91727062184243}]
[3,"400W Metal Halide - AEROSCREEN","New 3-23",{"$f":"VLOOKUP($B116,Output!$AE$169:$AW$210,15,FALSE)","v":108.31067283832157},{"$f":"VLOOKUP($B116,Output!$AE$169:$AW$210,16,FALSE)","v":111.4868284755413},{"$f":"VLOOKUP($B116,Output!$AE$169:$AW$210,17,FALSE)","v":114.85335119495912},{"$f":"VLOOKUP($B116,Output!$AE$169:$AW$210,18,FALSE)","v":118.32252093972937},{"$f":"VLOOKUP($B116,Output!$AE$169:$AW$210,19,FALSE)","v":121.79467564448149}]
[3,"Roadster A/Screen 100W HPS c/w PECB","New 3-24",{"$f":"VLOOKUP($B117,Output!$AE$169:$AW$210,15,FALSE)","v":96.681625201784016},{"$f":"VLOOKUP($B117,Output!$AE$169:$AW$210,16,FALSE)","v":99.534803910431393},{"$f":"VLOOKUP($B117,Output!$AE$169:$AW$210,17,FALSE)","v":102.5626244649679},{"$f":"VLOOKUP($B117,Output!$AE$169:$AW$210,18,FALSE)","v":105.68333850012878},{"$f":"VLOOKUP($B117,Output!$AE$169:$AW$210,19,FALSE)","v":108.80408449533209}]
[3,"80W Mercury - POST TOP","New 3-25",{"$f":"VLOOKUP($B118,Output!$AE$169:$AW$210,15,FALSE)","v":103.71167267204632},{"$f":"VLOOKUP($B118,Output!$AE$169:$AW$210,16,FALSE)","v":106.68540418953403},{"$f":"VLOOKUP($B118,Output!$AE$169:$AW$210,17,FALSE)","v":109.82369671225834},{"$f":"VLOOKUP($B118,Output!$AE$169:$AW$210,18,FALSE)","v":113.05544349242832},{"$f":"VLOOKUP($B118,Output!$AE$169:$AW$210,19,FALSE)","v":116.29985376202123}]
[3,"B2001 42WCFL c/w D2 PECB green - PT","New 3-26",{"$f":"VLOOKUP($B119,Output!$AE$169:$AW$210,15,FALSE)","v":109.5683945607567},{"$f":"VLOOKUP($B119,Output!$AE$169:$AW$210,16,FALSE)","v":112.69691691312363},{"$f":"VLOOKUP($B119,Output!$AE$169:$AW$210,17,FALSE)","v":115.99585631038332},{"$f":"VLOOKUP($B119,Output!$AE$169:$AW$210,18,FALSE)","v":119.39259999989787},{"$f":"VLOOKUP($B119,Output!$AE$169:$AW$210,19,FALSE)","v":122.8046371342072}]
[3,"250W Sodium - FLOODLIGHT","New 3-27",{"$f":"VLOOKUP($B120,Output!$AE$169:$AW$210,15,FALSE)","v":119.71614204930503},{"$f":"VLOOKUP($B120,Output!$AE$169:$AW$210,16,FALSE)","v":123.1773103755007},{"$f":"VLOOKUP($B120,Output!$AE$169:$AW$210,17,FALSE)","v":126.83594167491461},{"$f":"VLOOKUP($B120,Output!$AE$169:$AW$210,18,FALSE)","v":130.60451776806315},{"$f":"VLOOKUP($B120,Output!$AE$169:$AW$210,19,FALSE)","v":134.38358612756758}]
[3,"250W Metal Halide - FLOODLIGHT","New 3-28",{"$f":"VLOOKUP($B121,Output!$AE$169:$AW$210,15,FALSE)","v":121.26407278322424},{"$f":"VLOOKUP($B121,Output!$AE$169:$AW$210,16,FALSE)","v":124.77262226867603},{"$f":"VLOOKUP($B121,Output!$AE$169:$AW$210,17,FALSE)","v":128.48187909062221},{"$f":"VLOOKUP($B121,Output!$AE$169:$AW$210,18,FALSE)","v":132.30269257260639},{"$f":"VLOOKUP($B121,Output!$AE$169:$AW$210,19,FALSE)","v":136.13375391914411}]
[3,"400W Sodium - FLOODLIGHT","New 3-29",{"$f":"VLOOKUP($B122,Output!$AE$169:$AW$210,15,FALSE)","v":113.91032707496953},{"$f":"VLOOKUP($B122,Output!$AE$169:$AW$210,16,FALSE)","v":117.18243940707119},{"$f":"VLOOKUP($B122,Output!$AE$169:$AW$210,17,FALSE)","v":120.63687143624834},{"$f":"VLOOKUP($B122,Output!$AE$169:$AW$210,18,FALSE)","v":124.19439235173292},{"$f":"VLOOKUP($B122,Output!$AE$169:$AW$210,19,FALSE)","v":127.76496942740681}]
[3,"400W Metal Halide - FLOODLIGHT","New 3-30",{"$f":"VLOOKUP($B123,Output!$AE$169:$AW$210,15,FALSE)","v":121.76195514501515},{"$f":"VLOOKUP($B123,Output!$AE$169:$AW$210,16,FALSE)","v":125.27439283990223},{"$f":"VLOOKUP($B123,Output!$AE$169:$AW$210,17,FALSE)","v":128.98560466842909},{"$f":"VLOOKUP($B123,Output!$AE$169:$AW$210,18,FALSE)","v":132.80808075003608},{"$f":"VLOOKUP($B123,Output!$AE$169:$AW$210,19,FALSE)","v":136.64237445004585}]
[3,"150W Sodium - FLOODLIGHT","New 3-31",{"$f":"VLOOKUP($B124,Output!$AE$169:$AW$210,15,FALSE)","v":109.06782127764285},{"$f":"VLOOKUP($B124,Output!$AE$169:$AW$210,16,FALSE)","v":112.20553652520235},{"$f":"VLOOKUP($B124,Output!$AE$169:$AW$210,17,FALSE)","v":115.51904822577123},{"$f":"VLOOKUP($B124,Output!$AE$169:$AW$210,18,FALSE)","v":118.93159409677787},{"$f":"VLOOKUP($B124,Output!$AE$169:$AW$210,19,FALSE)","v":122.35595262580838}]
[3,"150W Metal Halide - FLOODLIGHT","New 3-32",{"$f":"VLOOKUP($B125,Output!$AE$169:$AW$210,15,FALSE)","v":123.72016044229879},{"$f":"VLOOKUP($B125,Output!$AE$169:$AW$210,16,FALSE)","v":127.30636152935561},{"$f":"VLOOKUP($B125,Output!$AE$169:$AW$210,17,FALSE)","v":131.09906607569846},{"$f":"VLOOKUP($B125,Output!$AE$169:$AW$210,18,FALSE)","v":135.00606141660998},{"$f":"VLOOKUP($B125,Output!$AE$169:$AW$210,19,FALSE)","v":138.92255782448314}]
[3,"Bracket - Minor <=3m","New 3-33",{"$f":"VLOOKUP($B126,Output!$AE$169:$AW$210,15,FALSE)","v":21.326899914721814},{"$f":"VLOOKUP($B126,Output!$AE$169:$AW$210,16,FALSE)","v":21.960116753527963},{"$f":"VLOOKUP($B126,Output!$AE$169:$AW$210,17,FALSE)","v":22.632878600924709},{"$f":"VLOOKUP($B126,Output!$AE$169:$AW$210,18,FALSE)","v":23.326424865840234},{"$f":"VLOOKUP($B126,Output!$AE$169:$AW$210,19,FALSE)","v":24.019432800325717}]
[3,"Bracket - Major >3m","New 3-34",{"$f":"VLOOKUP($B127,Output!$AE$169:$AW$210,15,FALSE)","v":52.879104413868127},{"$f":"VLOOKUP($B127,Output!$AE$169:$AW$210,16,FALSE)","v":54.319976486052376},{"$f":"VLOOKUP($B127,Output!$AE$169:$AW$210,17,FALSE)","v":55.825013218063376},{"$f":"VLOOKUP($B127,Output!$AE$169:$AW$210,18,FALSE)","v":57.37233772917623},{"$f":"VLOOKUP($B127,Output!$AE$169:$AW$210,19,FALSE)","v":58.937070326246335}]
[3,"Outreach - Minor <=2m","New 3-35",{"$f":"VLOOKUP($B128,Output!$AE$169:$AW$210,15,FALSE)","v":22.837526518637443},{"$f":"VLOOKUP($B128,Output!$AE$169:$AW$210,16,FALSE)","v":23.508509022541478},{"$f":"VLOOKUP($B128,Output!$AE$169:$AW$210,17,FALSE)","v":24.219980676663564},{"$f":"VLOOKUP($B128,Output!$AE$169:$AW$210,18,FALSE)","v":24.953204493472562},{"$f":"VLOOKUP($B128,Output!$AE$169:$AW$210,19,FALSE)","v":25.686881918648851}]
[3,"Outreach - Major >2m","New 3-36",{"$f":"VLOOKUP($B129,Output!$AE$169:$AW$210,15,FALSE)","v":30.892773430878343},{"$f":"VLOOKUP($B129,Output!$AE$169:$AW$210,16,FALSE)","v":31.783987228487842},{"$f":"VLOOKUP($B129,Output!$AE$169:$AW$210,17,FALSE)","v":32.725624229059726},{"$f":"VLOOKUP($B129,Output!$AE$169:$AW$210,18,FALSE)","v":33.695464015447492},{"$f":"VLOOKUP($B129,Output!$AE$169:$AW$210,19,FALSE)","v":34.668274769674383}]
[3,"Pole (Wood) - Minor - DEDICATED SL <=11m","New 3-37",{"$f":"VLOOKUP($B130,Output!$AE$169:$AW$210,15,FALSE)","v":172.60465214504541},{"$f":"VLOOKUP($B130,Output!$AE$169:$AW$210,16,FALSE)","v":177.60456313647276},{"$f":"VLOOKUP($B130,Output!$AE$169:$AW$210,17,FALSE)","v":182.89062096904399},{"$f":"VLOOKUP($B130,Output!$AE$169:$AW$210,18,FALSE)","v":188.33448371863093},{"$f":"VLOOKUP($B130,Output!$AE$169:$AW$210,19,FALSE)","v":193.79120355963869}]
[3,"Pole (Wood) - Major - DEDICATED SL >11m","New 3-38",{"$f":"VLOOKUP($B131,Output!$AE$169:$AW$210,15,FALSE)","v":303.48194134058662},{"$f":"VLOOKUP($B131,Output!$AE$169:$AW$210,16,FALSE)","v":312.25645445255424},{"$f":"VLOOKUP($B131,Output!$AE$169:$AW$210,17,FALSE)","v":321.52956666939122},{"$f":"VLOOKUP($B131,Output!$AE$169:$AW$210,18,FALSE)","v":331.07873321532333},{"$f":"VLOOKUP($B131,Output!$AE$169:$AW$210,19,FALSE)","v":340.65277505378106}]
[3,"Column (Steel) - Minor <=9m","New 3-39",{"$f":"VLOOKUP($B132,Output!$AE$169:$AW$210,15,FALSE)","v":177.28871359985345},{"$f":"VLOOKUP($B132,Output!$AE$169:$AW$210,16,FALSE)","v":182.40572612765098},{"$f":"VLOOKUP($B132,Output!$AE$169:$AW$210,17,FALSE)","v":187.81181303500168},{"$f":"VLOOKUP($B132,Output!$AE$169:$AW$210,18,FALSE)","v":193.37870558623757},{"$f":"VLOOKUP($B132,Output!$AE$169:$AW$210,19,FALSE)","v":198.96153097393548}]
[3,"Column (Steel) - Major >9m","New 3-40",{"$f":"VLOOKUP($B133,Output!$AE$169:$AW$210,15,FALSE)","v":326.30806881708656},{"$f":"VLOOKUP($B133,Output!$AE$169:$AW$210,16,FALSE)","v":335.65323511596671},{"$f":"VLOOKUP($B133,Output!$AE$169:$AW$210,17,FALSE)","v":345.5112668493889},{"$f":"VLOOKUP($B133,Output!$AE$169:$AW$210,18,FALSE)","v":355.65997589982095},{"$f":"VLOOKUP($B133,Output!$AE$169:$AW$210,19,FALSE)","v":365.8485488053912}]
[3,"Pole (Wood) - Minor   <=11m","New 3-41",{"$f":"VLOOKUP($B134,Output!$AE$169:$AW$210,15,FALSE)","v":0},{"$f":"VLOOKUP($B134,Output!$AE$169:$AW$210,16,FALSE)","v":0},{"$f":"VLOOKUP($B134,Output!$AE$169:$AW$210,17,FALSE)","v":0},{"$f":"VLOOKUP($B134,Output!$AE$169:$AW$210,18,FALSE)","v":0},{"$f":"VLOOKUP($B134,Output!$AE$169:$AW$210,19,FALSE)","v":0}]
[3,"Pole (Wood) - Major  >11m","New 3-42",{"$f":"VLOOKUP($B135,Output!$AE$169:$AW$210,15,FALSE)","v":0},{"$f":"VLOOKUP($B135,Output!$AE$169:$AW$210,16,FALSE)","v":0},{"$f":"VLOOKUP($B135,Output!$AE$169:$AW$210,17,FALSE)","v":0},{"$f":"VLOOKUP($B135,Output!$AE$169:$AW$210,18,FALSE)","v":0},{"$f":"VLOOKUP($B135,Output!$AE$169:$AW$210,19,FALSE)","v":0}]
[3,"17W LED Cat P Luminaire","New 3-43",{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B136, Output!$AE$169:$AE$219, 0), 15)","v":92.458147021377187},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B136, Output!$AE$169:$AE$219, 0), 16)","v":95.141812899575626},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B136, Output!$AE$169:$AE$219, 0), 17)","v":97.98065042233182},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B136, Output!$AE$169:$AE$219, 0), 18)","v":100.90502253728496},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B136, Output!$AE$169:$AE$219, 0), 19)","v":103.83588207504559}]
[3,"18W LED P4 Gerard","New 3-44",{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B137, Output!$AE$169:$AE$219, 0), 15)","v":92.457946855117967},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B137, Output!$AE$169:$AE$219, 0), 16)","v":95.141607729159944},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B137, Output!$AE$169:$AE$219, 0), 17)","v":97.98044012265575},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B137, Output!$AE$169:$AE$219, 0), 18)","v":100.90480698011699},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B137, Output!$AE$169:$AE$219, 0), 19)","v":103.8356611289484}]
[3,"25W LED P4 Gerard","New 3-45",{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B138, Output!$AE$169:$AE$219, 0), 15)","v":92.457946855117967},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B138, Output!$AE$169:$AE$219, 0), 16)","v":95.141607729159944},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B138, Output!$AE$169:$AE$219, 0), 17)","v":97.98044012265575},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B138, Output!$AE$169:$AE$219, 0), 18)","v":100.90480698011699},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B138, Output!$AE$169:$AE$219, 0), 19)","v":103.8356611289484}]
[3,"33W LED","New 3-46",{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B139, Output!$AE$169:$AE$219, 0), 15)","v":101.39537032823273},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B139, Output!$AE$169:$AE$219, 0), 16)","v":104.30246678910258},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B139, Output!$AE$169:$AE$219, 0), 17)","v":107.37032065909696},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B139, Output!$AE$169:$AE$219, 0), 18)","v":110.52943452996921},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B139, Output!$AE$169:$AE$219, 0), 19)","v":113.70090436754694}]
[3,"42W LED","New 3-47",{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B140, Output!$AE$169:$AE$219, 0), 15)","v":96.936666904635175},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B140, Output!$AE$169:$AE$219, 0), 16)","v":99.732295779915063},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B140, Output!$AE$169:$AE$219, 0), 17)","v":102.68589537467976},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B140, Output!$AE$169:$AE$219, 0), 18)","v":105.7278986134416},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B140, Output!$AE$169:$AE$219, 0), 19)","v":108.77933005310612}]
[3,"82W LED Gerard V5 Cat Luminaire","New 3-48",{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B141, Output!$AE$169:$AE$219, 0), 15)","v":128.09254514853916},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B141, Output!$AE$169:$AE$219, 0), 16)","v":131.66707097991664},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B141, Output!$AE$169:$AE$219, 0), 17)","v":135.41903995468138},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B141, Output!$AE$169:$AE$219, 0), 18)","v":139.27937180794325},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B141, Output!$AE$169:$AE$219, 0), 19)","v":143.16959007747033}]
[3,"100W LED Gerard V4 Cat Luminaire","New 3-49",{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B142, Output!$AE$169:$AE$219, 0), 15)","v":128.09254514853916},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B142, Output!$AE$169:$AE$219, 0), 16)","v":131.66707097991664},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B142, Output!$AE$169:$AE$219, 0), 17)","v":135.41903995468138},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B142, Output!$AE$169:$AE$219, 0), 18)","v":139.27937180794325},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B142, Output!$AE$169:$AE$219, 0), 19)","v":143.16959007747033}]
[3,"198W LED Gerard V2/V3 Cat Luminaire","New 3-50",{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B143, Output!$AE$169:$AE$219, 0), 15)","v":142.40443268107452},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B143, Output!$AE$169:$AE$219, 0), 16)","v":146.33675570076539},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B143, Output!$AE$169:$AE$219, 0), 17)","v":150.45546679355135},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B143, Output!$AE$169:$AE$219, 0), 18)","v":154.69170931778498},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B143, Output!$AE$169:$AE$219, 0), 19)","v":158.96723602505807}]
[4,"2x14W Energy Efficient Fluro - STD","New 4-1",{"$f":"VLOOKUP($B144,Output!$AY$169:$BQ$210,15,FALSE)","v":56.163490679574338},{"$f":"VLOOKUP($B144,Output!$AY$169:$BQ$210,16,FALSE)","v":57.888014583209717},{"$f":"VLOOKUP($B144,Output!$AY$169:$BQ$210,17,FALSE)","v":59.731648761372938},{"$f":"VLOOKUP($B144,Output!$AY$169:$BQ$210,18,FALSE)","v":61.634126148873356},{"$f":"VLOOKUP($B144,Output!$AY$169:$BQ$210,19,FALSE)","v":63.526936629014763}]
[4,"2x24W Energy Efficient Fluro - STD","New 4-2",{"$f":"VLOOKUP($B145,Output!$AY$169:$BQ$210,15,FALSE)","v":56.516921431495035},{"$f":"VLOOKUP($B145,Output!$AY$169:$BQ$210,16,FALSE)","v":58.250281103928437},{"$f":"VLOOKUP($B145,Output!$AY$169:$BQ$210,17,FALSE)","v":60.102971945109623},{"$f":"VLOOKUP($B145,Output!$AY$169:$BQ$210,18,FALSE)","v":62.014732412203458},{"$f":"VLOOKUP($B145,Output!$AY$169:$BQ$210,19,FALSE)","v":63.917058048928119}]
[4,"1x42W Compact Fluorescent - STD","New 4-3",{"$f":"VLOOKUP($B146,Output!$AY$169:$BQ$210,15,FALSE)","v":57.493291328109663},{"$f":"VLOOKUP($B146,Output!$AY$169:$BQ$210,16,FALSE)","v":59.262534068087085},{"$f":"VLOOKUP($B146,Output!$AY$169:$BQ$210,17,FALSE)","v":61.154726977390339},{"$f":"VLOOKUP($B146,Output!$AY$169:$BQ$210,18,FALSE)","v":63.10743458019796},{"$f":"VLOOKUP($B146,Output!$AY$169:$BQ$210,19,FALSE)","v":65.049682372052061}]
[4,"50W Mercury - STANDARD","New 4-4",{"$f":"VLOOKUP($B147,Output!$AY$169:$BQ$210,15,FALSE)","v":58.402239608048788},{"$f":"VLOOKUP($B147,Output!$AY$169:$BQ$210,16,FALSE)","v":60.202578842686144},{"$f":"VLOOKUP($B147,Output!$AY$169:$BQ$210,17,FALSE)","v":62.128631927800008},{"$f":"VLOOKUP($B147,Output!$AY$169:$BQ$210,18,FALSE)","v":64.116380073759316},{"$f":"VLOOKUP($B147,Output!$AY$169:$BQ$210,19,FALSE)","v":66.093049454982122}]
[4,"80W Mercury - STANDARD","New 4-5",{"$f":"VLOOKUP($B148,Output!$AY$169:$BQ$210,15,FALSE)","v":56.001132882911108},{"$f":"VLOOKUP($B148,Output!$AY$169:$BQ$210,16,FALSE)","v":57.724698874097115},{"$f":"VLOOKUP($B148,Output!$AY$169:$BQ$210,17,FALSE)","v":59.568086847104979},{"$f":"VLOOKUP($B148,Output!$AY$169:$BQ$210,18,FALSE)","v":61.470435527264037},{"$f":"VLOOKUP($B148,Output!$AY$169:$BQ$210,19,FALSE)","v":63.362560390765097}]
[4,"70W Sodium - STANDARD","New 4-6",{"$f":"VLOOKUP($B149,Output!$AY$169:$BQ$210,15,FALSE)","v":61.209051518308314},{"$f":"VLOOKUP($B149,Output!$AY$169:$BQ$210,16,FALSE)","v":63.093949841349975},{"$f":"VLOOKUP($B149,Output!$AY$169:$BQ$210,17,FALSE)","v":65.110089431766653},{"$f":"VLOOKUP($B149,Output!$AY$169:$BQ$210,18,FALSE)","v":67.19074999531631},{"$f":"VLOOKUP($B149,Output!$AY$169:$BQ$210,19,FALSE)","v":69.260085475473488}]
[4,"100W Sodium - STANDARD","New 4-7",{"$f":"VLOOKUP($B150,Output!$AY$169:$BQ$210,15,FALSE)","v":66.012959148010907},{"$f":"VLOOKUP($B150,Output!$AY$169:$BQ$210,16,FALSE)","v":68.042019173740655},{"$f":"VLOOKUP($B150,Output!$AY$169:$BQ$210,17,FALSE)","v":70.211633193029371},{"$f":"VLOOKUP($B150,Output!$AY$169:$BQ$210,18,FALSE)","v":72.450564593009688},{"$f":"VLOOKUP($B150,Output!$AY$169:$BQ$210,19,FALSE)","v":74.677831033572275}]
[4,"100W Metal Halide - STANDARD","New 4-8",{"$f":"VLOOKUP($B151,Output!$AY$169:$BQ$210,15,FALSE)","v":86.104621038097704},{"$f":"VLOOKUP($B151,Output!$AY$169:$BQ$210,16,FALSE)","v":88.755858526261733},{"$f":"VLOOKUP($B151,Output!$AY$169:$BQ$210,17,FALSE)","v":91.59164487091472},{"$f":"VLOOKUP($B151,Output!$AY$169:$BQ$210,18,FALSE)","v":94.518183327165431},{"$f":"VLOOKUP($B151,Output!$AY$169:$BQ$210,19,FALSE)","v":97.428841282551375}]
[4,"25W LED","New 4-9",{"$f":"VLOOKUP($B152,Output!$AY$169:$BQ$210,15,FALSE)","v":50.260006411079694},{"$f":"VLOOKUP($B152,Output!$AY$169:$BQ$210,16,FALSE)","v":51.802347794263362},{"$f":"VLOOKUP($B152,Output!$AY$169:$BQ$210,17,FALSE)","v":53.451037439064812},{"$f":"VLOOKUP($B152,Output!$AY$169:$BQ$210,18,FALSE)","v":55.152316674504704},{"$f":"VLOOKUP($B152,Output!$AY$169:$BQ$210,19,FALSE)","v":56.845075779549866}]
[4,"Suburban 70W HPS c/w D2 PECB - STD","New 4-10",{"$f":"VLOOKUP($B153,Output!$AY$169:$BQ$210,15,FALSE)","v":61.209051518308314},{"$f":"VLOOKUP($B153,Output!$AY$169:$BQ$210,16,FALSE)","v":63.093949841349975},{"$f":"VLOOKUP($B153,Output!$AY$169:$BQ$210,17,FALSE)","v":65.110089431766653},{"$f":"VLOOKUP($B153,Output!$AY$169:$BQ$210,18,FALSE)","v":67.19074999531631},{"$f":"VLOOKUP($B153,Output!$AY$169:$BQ$210,19,FALSE)","v":69.260085475473488}]
[4,"150W Sodium - STANDARD","New 4-11",{"$f":"VLOOKUP($B154,Output!$AY$169:$BQ$210,15,FALSE)","v":61.68165731349022},{"$f":"VLOOKUP($B154,Output!$AY$169:$BQ$210,16,FALSE)","v":63.577316430372591},{"$f":"VLOOKUP($B154,Output!$AY$169:$BQ$210,17,FALSE)","v":65.604235711740188},{"$f":"VLOOKUP($B154,Output!$AY$169:$BQ$210,18,FALSE)","v":67.695903416513971},{"$f":"VLOOKUP($B154,Output!$AY$169:$BQ$210,19,FALSE)","v":69.776709471575145}]
[4,"150W Metal Halide - STANDARD","New 4-12",{"$f":"VLOOKUP($B155,Output!$AY$169:$BQ$210,15,FALSE)","v":75.453784311085997},{"$f":"VLOOKUP($B155,Output!$AY$169:$BQ$210,16,FALSE)","v":77.775923963289173},{"$f":"VLOOKUP($B155,Output!$AY$169:$BQ$210,17,FALSE)","v":80.259480653649845},{"$f":"VLOOKUP($B155,Output!$AY$169:$BQ$210,18,FALSE)","v":82.822478505628041},{"$f":"VLOOKUP($B155,Output!$AY$169:$BQ$210,19,FALSE)","v":85.371725133763903}]
[4,"250W Sodium - STANDARD","New 4-13",{"$f":"VLOOKUP($B156,Output!$AY$169:$BQ$210,15,FALSE)","v":71.436606869411904},{"$f":"VLOOKUP($B156,Output!$AY$169:$BQ$210,16,FALSE)","v":73.633384784536901},{"$f":"VLOOKUP($B156,Output!$AY$169:$BQ$210,17,FALSE)","v":75.982531027346198},{"$f":"VLOOKUP($B156,Output!$AY$169:$BQ$210,18,FALSE)","v":78.406764000923417},{"$f":"VLOOKUP($B156,Output!$AY$169:$BQ$210,19,FALSE)","v":80.818228309286653}]
[4,"250W Metal Halide - STANDARD","New 4-14",{"$f":"VLOOKUP($B157,Output!$AY$169:$BQ$210,15,FALSE)","v":72.891771207028128},{"$f":"VLOOKUP($B157,Output!$AY$169:$BQ$210,16,FALSE)","v":75.133611121501687},{"$f":"VLOOKUP($B157,Output!$AY$169:$BQ$210,17,FALSE)","v":77.531005747937996},{"$f":"VLOOKUP($B157,Output!$AY$169:$BQ$210,18,FALSE)","v":80.005039542972966},{"$f":"VLOOKUP($B157,Output!$AY$169:$BQ$210,19,FALSE)","v":82.465999356807117}]
[4,"400W Sodium - STANDARD","New 4-15",{"$f":"VLOOKUP($B158,Output!$AY$169:$BQ$210,15,FALSE)","v":64.927735886218059},{"$f":"VLOOKUP($B158,Output!$AY$169:$BQ$210,16,FALSE)","v":66.917881407027593},{"$f":"VLOOKUP($B158,Output!$AY$169:$BQ$210,17,FALSE)","v":69.044812569373136},{"$f":"VLOOKUP($B158,Output!$AY$169:$BQ$210,18,FALSE)","v":71.23952415980375},{"$f":"VLOOKUP($B158,Output!$AY$169:$BQ$210,19,FALSE)","v":73.423569323716649}]
[4,"80W Mercury - AEROSCREEN","New 4-16",{"$f":"VLOOKUP($B159,Output!$AY$169:$BQ$210,15,FALSE)","v":83.798123749446603},{"$f":"VLOOKUP($B159,Output!$AY$169:$BQ$210,16,FALSE)","v":86.384070265525025},{"$f":"VLOOKUP($B159,Output!$AY$169:$BQ$210,17,FALSE)","v":89.151123652231348},{"$f":"VLOOKUP($B159,Output!$AY$169:$BQ$210,18,FALSE)","v":92.006906640347225},{"$f":"VLOOKUP($B159,Output!$AY$169:$BQ$210,19,FALSE)","v":94.846402322268986}]
[4,"Urban A/Screen 42W CFL c/w D2 PECB","New 4-17",{"$f":"VLOOKUP($B160,Output!$AY$169:$BQ$210,15,FALSE)","v":58.481828065079831},{"$f":"VLOOKUP($B160,Output!$AY$169:$BQ$210,16,FALSE)","v":60.275784223481509},{"$f":"VLOOKUP($B160,Output!$AY$169:$BQ$210,17,FALSE)","v":62.193308386669621},{"$f":"VLOOKUP($B160,Output!$AY$169:$BQ$210,18,FALSE)","v":64.171980524709227},{"$f":"VLOOKUP($B160,Output!$AY$169:$BQ$210,19,FALSE)","v":66.140841965176108}]
[4,"150W Sodium - AEROSCREEN","New 4-18",{"$f":"VLOOKUP($B161,Output!$AY$169:$BQ$210,15,FALSE)","v":62.149348731840412},{"$f":"VLOOKUP($B161,Output!$AY$169:$BQ$210,16,FALSE)","v":64.056700134181526},{"$f":"VLOOKUP($B161,Output!$AY$169:$BQ$210,17,FALSE)","v":66.095604008144363},{"$f":"VLOOKUP($B161,Output!$AY$169:$BQ$210,18,FALSE)","v":68.199555920328251},{"$f":"VLOOKUP($B161,Output!$AY$169:$BQ$210,19,FALSE)","v":70.292953287984773}]
[4,"150W Metal Halide - AEROSCREEN","New 4-19",{"$f":"VLOOKUP($B162,Output!$AY$169:$BQ$210,15,FALSE)","v":75.921439784279627},{"$f":"VLOOKUP($B162,Output!$AY$169:$BQ$210,16,FALSE)","v":78.255270823312642},{"$f":"VLOOKUP($B162,Output!$AY$169:$BQ$210,17,FALSE)","v":80.750811185173887},{"$f":"VLOOKUP($B162,Output!$AY$169:$BQ$210,18,FALSE)","v":83.326092300440195},{"$f":"VLOOKUP($B162,Output!$AY$169:$BQ$210,19,FALSE)","v":85.88792927344636}]
[4,"250W Sodium (w/o PECB) - AEROSCREEN","New 4-20",{"$f":"VLOOKUP($B163,Output!$AY$169:$BQ$210,15,FALSE)","v":71.636300186706137},{"$f":"VLOOKUP($B163,Output!$AY$169:$BQ$210,16,FALSE)","v":73.83807043476348},{"$f":"VLOOKUP($B163,Output!$AY$169:$BQ$210,17,FALSE)","v":76.192333818828445},{"$f":"VLOOKUP($B163,Output!$AY$169:$BQ$210,18,FALSE)","v":78.621811862192715},{"$f":"VLOOKUP($B163,Output!$AY$169:$BQ$210,19,FALSE)","v":81.038652367087678}]
[4,"250W Metal Halide - AEROSCREEN","New 4-21",{"$f":"VLOOKUP($B164,Output!$AY$169:$BQ$210,15,FALSE)","v":73.09144655174407},{"$f":"VLOOKUP($B164,Output!$AY$169:$BQ$210,16,FALSE)","v":75.338278349835534},{"$f":"VLOOKUP($B164,Output!$AY$169:$BQ$210,17,FALSE)","v":77.740789656980184},{"$f":"VLOOKUP($B164,Output!$AY$169:$BQ$210,18,FALSE)","v":80.220068049741201},{"$f":"VLOOKUP($B164,Output!$AY$169:$BQ$210,19,FALSE)","v":82.686403576244558}]
[4,"400W Sodium - AEROSCREEN","New 4-22",{"$f":"VLOOKUP($B165,Output!$AY$169:$BQ$210,15,FALSE)","v":64.799231951499877},{"$f":"VLOOKUP($B165,Output!$AY$169:$BQ$210,16,FALSE)","v":66.786164873941459},{"$f":"VLOOKUP($B165,Output!$AY$169:$BQ$210,17,FALSE)","v":68.909803122959843},{"$f":"VLOOKUP($B165,Output!$AY$169:$BQ$210,18,FALSE)","v":71.10113947723012},{"$f":"VLOOKUP($B165,Output!$AY$169:$BQ$210,19,FALSE)","v":73.281725024078696}]
[4,"400W Metal Halide - AEROSCREEN","New 4-23",{"$f":"VLOOKUP($B166,Output!$AY$169:$BQ$210,15,FALSE)","v":72.178993949410724},{"$f":"VLOOKUP($B166,Output!$AY$169:$BQ$210,16,FALSE)","v":74.394455582834368},{"$f":"VLOOKUP($B166,Output!$AY$169:$BQ$210,17,FALSE)","v":76.762782063103998},{"$f":"VLOOKUP($B166,Output!$AY$169:$BQ$210,18,FALSE)","v":79.206679726195773},{"$f":"VLOOKUP($B166,Output!$AY$169:$BQ$210,19,FALSE)","v":81.638278193646798}]
[4,"Roadster A/Screen 100W HPS c/w PECB","New 4-24",{"$f":"VLOOKUP($B167,Output!$AY$169:$BQ$210,15,FALSE)","v":66.012959148010907},{"$f":"VLOOKUP($B167,Output!$AY$169:$BQ$210,16,FALSE)","v":68.042019173740655},{"$f":"VLOOKUP($B167,Output!$AY$169:$BQ$210,17,FALSE)","v":70.211633193029371},{"$f":"VLOOKUP($B167,Output!$AY$169:$BQ$210,18,FALSE)","v":72.450564593009688},{"$f":"VLOOKUP($B167,Output!$AY$169:$BQ$210,19,FALSE)","v":74.677831033572275}]
[4,"80W Mercury - POST TOP","New 4-25",{"$f":"VLOOKUP($B168,Output!$AY$169:$BQ$210,15,FALSE)","v":58.946838463374007},{"$f":"VLOOKUP($B168,Output!$AY$169:$BQ$210,16,FALSE)","v":60.744047094071583},{"$f":"VLOOKUP($B168,Output!$AY$169:$BQ$210,17,FALSE)","v":62.662918772578813},{"$f":"VLOOKUP($B168,Output!$AY$169:$BQ$210,18,FALSE)","v":64.642638250874711},{"$f":"VLOOKUP($B168,Output!$AY$169:$BQ$210,19,FALSE)","v":66.614068182466042}]
[4,"B2001 42WCFL c/w D2 PECB green - PT","New 4-26",{"$f":"VLOOKUP($B169,Output!$AY$169:$BQ$210,15,FALSE)","v":60.915045575824003},{"$f":"VLOOKUP($B169,Output!$AY$169:$BQ$210,16,FALSE)","v":62.769832171994281},{"$f":"VLOOKUP($B169,Output!$AY$169:$BQ$210,17,FALSE)","v":64.749707533895219},{"$f":"VLOOKUP($B169,Output!$AY$169:$BQ$210,18,FALSE)","v":66.792289650615459},{"$f":"VLOOKUP($B169,Output!$AY$169:$BQ$210,19,FALSE)","v":68.826658819229991}]
[4,"250W Sodium - FLOODLIGHT","New 4-27",{"$f":"VLOOKUP($B170,Output!$AY$169:$BQ$210,15,FALSE)","v":73.637816367110347},{"$f":"VLOOKUP($B170,Output!$AY$169:$BQ$210,16,FALSE)","v":75.88962451967781},{"$f":"VLOOKUP($B170,Output!$AY$169:$BQ$210,17,FALSE)","v":78.295176755865626},{"$f":"VLOOKUP($B170,Output!$AY$169:$BQ$210,18,FALSE)","v":80.777225872655819},{"$f":"VLOOKUP($B170,Output!$AY$169:$BQ$210,19,FALSE)","v":83.247951727812364}]
[4,"250W Metal Halide - FLOODLIGHT","New 4-28",{"$f":"VLOOKUP($B171,Output!$AY$169:$BQ$210,15,FALSE)","v":75.092944759570003},{"$f":"VLOOKUP($B171,Output!$AY$169:$BQ$210,16,FALSE)","v":77.389814012857116},{"$f":"VLOOKUP($B171,Output!$AY$169:$BQ$210,17,FALSE)","v":79.843613711577305},{"$f":"VLOOKUP($B171,Output!$AY$169:$BQ$210,18,FALSE)","v":82.375462705703256},{"$f":"VLOOKUP($B171,Output!$AY$169:$BQ$210,19,FALSE)","v":84.895683098605659}]
[4,"400W Sodium - FLOODLIGHT","New 4-29",{"$f":"VLOOKUP($B172,Output!$AY$169:$BQ$210,15,FALSE)","v":66.540864649942563},{"$f":"VLOOKUP($B172,Output!$AY$169:$BQ$210,16,FALSE)","v":68.571338389845224},{"$f":"VLOOKUP($B172,Output!$AY$169:$BQ$210,17,FALSE)","v":70.739605976761197},{"$f":"VLOOKUP($B172,Output!$AY$169:$BQ$210,18,FALSE)","v":72.976687402376513},{"$f":"VLOOKUP($B172,Output!$AY$169:$BQ$210,19,FALSE)","v":75.204161647353743}]
[4,"400W Metal Halide - FLOODLIGHT","New 4-30",{"$f":"VLOOKUP($B173,Output!$AY$169:$BQ$210,15,FALSE)","v":73.92062664785341},{"$f":"VLOOKUP($B173,Output!$AY$169:$BQ$210,16,FALSE)","v":76.179629098738133},{"$f":"VLOOKUP($B173,Output!$AY$169:$BQ$210,17,FALSE)","v":78.592584916905352},{"$f":"VLOOKUP($B173,Output!$AY$169:$BQ$210,18,FALSE)","v":81.082227651342151},{"$f":"VLOOKUP($B173,Output!$AY$169:$BQ$210,19,FALSE)","v":83.560714816921845}]
[4,"150W Sodium - FLOODLIGHT","New 4-31",{"$f":"VLOOKUP($B174,Output!$AY$169:$BQ$210,15,FALSE)","v":63.986999929756095},{"$f":"VLOOKUP($B174,Output!$AY$169:$BQ$210,16,FALSE)","v":65.940292612045099},{"$f":"VLOOKUP($B174,Output!$AY$169:$BQ$210,17,FALSE)","v":68.026286297954513},{"$f":"VLOOKUP($B174,Output!$AY$169:$BQ$210,18,FALSE)","v":70.17850526738367},{"$f":"VLOOKUP($B174,Output!$AY$169:$BQ$210,19,FALSE)","v":72.321376368716585}]
[4,"150W Metal Halide - FLOODLIGHT","New 4-32",{"$f":"VLOOKUP($B175,Output!$AY$169:$BQ$210,15,FALSE)","v":77.759046050749603},{"$f":"VLOOKUP($B175,Output!$AY$169:$BQ$210,16,FALSE)","v":80.138817246444361},{"$f":"VLOOKUP($B175,Output!$AY$169:$BQ$210,17,FALSE)","v":82.681446268883917},{"$f":"VLOOKUP($B175,Output!$AY$169:$BQ$210,18,FALSE)","v":85.30499326124297},{"$f":"VLOOKUP($B175,Output!$AY$169:$BQ$210,19,FALSE)","v":87.916302758269197}]
[4,"Bracket - Minor <=3m","New 4-33",{"$f":"VLOOKUP($B176,Output!$AY$169:$BQ$210,15,FALSE)","v":16.329652430733418},{"$f":"VLOOKUP($B176,Output!$AY$169:$BQ$210,16,FALSE)","v":16.831225686568111},{"$f":"VLOOKUP($B176,Output!$AY$169:$BQ$210,17,FALSE)","v":17.367475985380928},{"$f":"VLOOKUP($B176,Output!$AY$169:$BQ$210,18,FALSE)","v":17.920849897982379},{"$f":"VLOOKUP($B176,Output!$AY$169:$BQ$210,19,FALSE)","v":18.471391189479508}]
[4,"Bracket - Major >3m","New 4-34",{"$f":"VLOOKUP($B177,Output!$AY$169:$BQ$210,15,FALSE)","v":21.924360006268039},{"$f":"VLOOKUP($B177,Output!$AY$169:$BQ$210,16,FALSE)","v":22.569143377666062},{"$f":"VLOOKUP($B177,Output!$AY$169:$BQ$210,17,FALSE)","v":23.25296924768832},{"$f":"VLOOKUP($B177,Output!$AY$169:$BQ$210,18,FALSE)","v":23.957731619437091},{"$f":"VLOOKUP($B177,Output!$AY$169:$BQ$210,19,FALSE)","v":24.662843555076513}]
[4,"Outreach - Minor <=2m","New 4-35",{"$f":"VLOOKUP($B178,Output!$AY$169:$BQ$210,15,FALSE)","v":16.59751054837967},{"$f":"VLOOKUP($B178,Output!$AY$169:$BQ$210,16,FALSE)","v":17.105780257155516},{"$f":"VLOOKUP($B178,Output!$AY$169:$BQ$210,17,FALSE)","v":17.64889442023302},{"$f":"VLOOKUP($B178,Output!$AY$169:$BQ$210,18,FALSE)","v":18.209303793705775},{"$f":"VLOOKUP($B178,Output!$AY$169:$BQ$210,19,FALSE)","v":18.767056432595986}]
[4,"Outreach - Major >2m","New 4-36",{"$f":"VLOOKUP($B179,Output!$AY$169:$BQ$210,15,FALSE)","v":18.025833913992216},{"$f":"VLOOKUP($B179,Output!$AY$169:$BQ$210,16,FALSE)","v":18.573154133083346},{"$f":"VLOOKUP($B179,Output!$AY$169:$BQ$210,17,FALSE)","v":19.157080271991035},{"$f":"VLOOKUP($B179,Output!$AY$169:$BQ$210,18,FALSE)","v":19.759445419347372},{"$f":"VLOOKUP($B179,Output!$AY$169:$BQ$210,19,FALSE)","v":20.359600199984556}]
[4,"Pole (Wood) - Minor - DEDICATED SL <=11m","New 4-37",{"$f":"VLOOKUP($B180,Output!$AY$169:$BQ$210,15,FALSE)","v":46.993480137939251},{"$f":"VLOOKUP($B180,Output!$AY$169:$BQ$210,16,FALSE)","v":48.388466961471238},{"$f":"VLOOKUP($B180,Output!$AY$169:$BQ$210,17,FALSE)","v":49.870323149625449},{"$f":"VLOOKUP($B180,Output!$AY$169:$BQ$210,18,FALSE)","v":51.397711140422899},{"$f":"VLOOKUP($B180,Output!$AY$169:$BQ$210,19,FALSE)","v":52.923804120877065}]
[4,"Pole (Wood) - Major - DEDICATED SL >11m","New 4-38",{"$f":"VLOOKUP($B181,Output!$AY$169:$BQ$210,15,FALSE)","v":70.200104617935267},{"$f":"VLOOKUP($B181,Output!$AY$169:$BQ$210,16,FALSE)","v":72.264388418132938},{"$f":"VLOOKUP($B181,Output!$AY$169:$BQ$210,17,FALSE)","v":74.453212747556748},{"$f":"VLOOKUP($B181,Output!$AY$169:$BQ$210,18,FALSE)","v":76.708536380692735},{"$f":"VLOOKUP($B181,Output!$AY$169:$BQ$210,19,FALSE)","v":78.964696021645153}]
[4,"Column (Steel) - Minor <=9m","New 4-39",{"$f":"VLOOKUP($B182,Output!$AY$169:$BQ$210,15,FALSE)","v":30.842368850595427},{"$f":"VLOOKUP($B182,Output!$AY$169:$BQ$210,16,FALSE)","v":31.746527168587093},{"$f":"VLOOKUP($B182,Output!$AY$169:$BQ$210,17,FALSE)","v":32.704834182631522},{"$f":"VLOOKUP($B182,Output!$AY$169:$BQ$210,18,FALSE)","v":33.692367849642153},{"$f":"VLOOKUP($B182,Output!$AY$169:$BQ$210,19,FALSE)","v":34.680802451799842}]
[4,"Column (Steel) - Major >9m","New 4-40",{"$f":"VLOOKUP($B183,Output!$AY$169:$BQ$210,15,FALSE)","v":35.131766720049363},{"$f":"VLOOKUP($B183,Output!$AY$169:$BQ$210,16,FALSE)","v":36.183062018681269},{"$f":"VLOOKUP($B183,Output!$AY$169:$BQ$210,17,FALSE)","v":37.301558223686655},{"$f":"VLOOKUP($B183,Output!$AY$169:$BQ$210,18,FALSE)","v":38.454760143957948},{"$f":"VLOOKUP($B183,Output!$AY$169:$BQ$210,19,FALSE)","v":39.605811717464476}]
[4,"Pole (Wood) - Minor   <=11m","New 4-41",{"$f":"VLOOKUP($B184,Output!$AY$169:$BQ$210,15,FALSE)","v":0},{"$f":"VLOOKUP($B184,Output!$AY$169:$BQ$210,16,FALSE)","v":0},{"$f":"VLOOKUP($B184,Output!$AY$169:$BQ$210,17,FALSE)","v":0},{"$f":"VLOOKUP($B184,Output!$AY$169:$BQ$210,18,FALSE)","v":0},{"$f":"VLOOKUP($B184,Output!$AY$169:$BQ$210,19,FALSE)","v":0}]
[4,"Pole (Wood) - Major  >11m","New 4-42",{"$f":"VLOOKUP($B185,Output!$AY$169:$BQ$210,15,FALSE)","v":0},{"$f":"VLOOKUP($B185,Output!$AY$169:$BQ$210,16,FALSE)","v":0},{"$f":"VLOOKUP($B185,Output!$AY$169:$BQ$210,17,FALSE)","v":0},{"$f":"VLOOKUP($B185,Output!$AY$169:$BQ$210,18,FALSE)","v":0},{"$f":"VLOOKUP($B185,Output!$AY$169:$BQ$210,19,FALSE)","v":0}]
[4,"17W LED Cat P Luminaire","New 4-43",{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B186, Output!$AY$169:$AY$219, 0), 1)","v":50.260006411079694},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B186, Output!$AY$169:$AY$219, 0), 2)","v":51.802347794263362},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B186, Output!$AY$169:$AY$219, 0), 3)","v":53.451037439064812},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B186, Output!$AY$169:$AY$219, 0), 4)","v":55.152316674504704},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B186, Output!$AY$169:$AY$219, 0), 5)","v":56.845075779549866}]
[4,"18W LED P4 Gerard","New 4-44",{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B187, Output!$AY$169:$AY$219, 0), 1)","v":50.259988063415186},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B187, Output!$AY$169:$AY$219, 0), 2)","v":51.802328987907245},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B187, Output!$AY$169:$AY$219, 0), 3)","v":53.451018162549794},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B187, Output!$AY$169:$AY$219, 0), 4)","v":55.152296916076807},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B187, Output!$AY$169:$AY$219, 0), 5)","v":56.845055527161271}]
[4,"25W LED P4 Gerard","New 4-45",{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B188, Output!$AY$169:$AY$219, 0), 1)","v":50.259988063415186},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B188, Output!$AY$169:$AY$219, 0), 2)","v":51.802328987907245},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B188, Output!$AY$169:$AY$219, 0), 3)","v":53.451018162549794},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B188, Output!$AY$169:$AY$219, 0), 4)","v":55.152296916076807},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B188, Output!$AY$169:$AY$219, 0), 5)","v":56.845055527161271}]
[4,"33W LED","New 4-46",{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B189, Output!$AY$169:$AY$219, 0), 1)","v":51.079211283577905},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B189, Output!$AY$169:$AY$219, 0), 2)","v":52.642032788574028},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B189, Output!$AY$169:$AY$219, 0), 3)","v":54.311714558233241},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B189, Output!$AY$169:$AY$219, 0), 4)","v":56.034510721652346},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B189, Output!$AY$169:$AY$219, 0), 5)","v":57.749324677876196}]
[4,"42W LED","New 4-47",{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B190, Output!$AY$169:$AY$219, 0), 1)","v":50.670517056721813},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B190, Output!$AY$169:$AY$219, 0), 2)","v":52.223121206046535},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B190, Output!$AY$169:$AY$219, 0), 3)","v":53.882330186142561},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B190, Output!$AY$169:$AY$219, 0), 4)","v":55.594391740259397},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B190, Output!$AY$169:$AY$219, 0), 5)","v":57.298202721948428}]
[4,"82W LED Gerard V5 Cat Luminaire","New 4-48",{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B191, Output!$AY$169:$AY$219, 0), 1)","v":53.526331036975492},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B191, Output!$AY$169:$AY$219, 0), 2)","v":55.150330535806553},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B191, Output!$AY$169:$AY$219, 0), 3)","v":56.882719749146581},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B191, Output!$AY$169:$AY$219, 0), 4)","v":58.669791042338517},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B191, Output!$AY$169:$AY$219, 0), 5)","v":60.450487006579522}]
[4,"100W LED Gerard V4 Cat Luminaire","New 4-49",{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B192, Output!$AY$169:$AY$219, 0), 1)","v":53.526331036975492},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B192, Output!$AY$169:$AY$219, 0), 2)","v":55.150330535806553},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B192, Output!$AY$169:$AY$219, 0), 3)","v":56.882719749146581},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B192, Output!$AY$169:$AY$219, 0), 4)","v":58.669791042338517},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B192, Output!$AY$169:$AY$219, 0), 5)","v":60.450487006579522}]
[4,"198W LED Gerard V2/V3 Cat Luminaire","New 4-50",{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B193, Output!$AY$169:$AY$219, 0), 1)","v":54.838189049106155},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B193, Output!$AY$169:$AY$219, 0), 2)","v":56.494984998240483},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B193, Output!$AY$169:$AY$219, 0), 3)","v":58.260990573141363},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B193, Output!$AY$169:$AY$219, 0), 4)","v":60.082518636933166},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B193, Output!$AY$169:$AY$219, 0), 5)","v":61.898532791039038}]