{"text_format":"1","workbook":"xlsx","n_sheets":16,"sheets":["Cover","Output","Tariff Smoothing - real","Inputs","Annuity","RAB","Roll Forward","Global","TC1&2","TC3","TC4","TC5","RF","Tax Recovery Rate","REG_Timing","RF_Timing"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":40,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Output","index":1,"n_rows":318,"n_cols":192,"rows_kept":318,"cut":false,"hidden":false,"merged":[[166,63,166,67],[166,69,166,73],[165,63,165,80],[166,75,166,80],[165,30,165,34],[165,24,165,28],[165,36,165,40],[166,43,166,47],[166,49,166,53],[166,55,166,60],[165,43,165,60],[166,36,166,40],[166,4,166,8],[166,11,166,15],[166,17,166,21],[166,24,166,28],[166,30,166,34]]}
[" "]
[null,null,null,"Live asset number",3]
[]
[null,null,null,"Real"]
[]
[null,null,null,"Tariff Class 1 & 2 - $",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 3 - $ / Component",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 4 - $ / Component",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 5 - $ / Component"]
[]
[null,null,null,null,"Capital",null,null,null,null,null,null,"Opex",null,null,null,null,null,"Total",null,null,null,null,null,null,"Smoothed"]
[null,null,null,null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,null,"Capital",null,null,null,null,null,"Opex",null,null,null,null,null,"Total",null,null,null,null,null,null,"Capital Recovery",null,null,null,null,null,"Maintenance ",null,null,null,null,null,"Total Tariff",null,null,null,null,null,null,null,"Tax Recovery",null,null,null,null,null,"Maintenance",null,null,null,null,null,"Total Tariff",null,null,null,null,null,null,null,"RAB"]
[null,null,null,{"$f":"INDEX(List_RABAssets,E2)","v":"4 x 20 W Fluorescent"},{"$f":"'TC1&2'!K1796-L10","v":0},{"$f":"'TC1&2'!L1796-M10","v":0},{"$f":"'TC1&2'!M1796-N10","v":0},{"$f":"'TC1&2'!N1796-O10","v":0},{"$f":"'TC1&2'!O1796-P10","v":0},null,null,{"$f":"'TC1&2'!K1797","v":64.686999709271603},{"$f":"'TC1&2'!L1797","v":64.686999709271603},{"$f":"'TC1&2'!M1797","v":64.686999709271603},{"$f":"'TC1&2'!N1797","v":64.686999709271603},{"$f":"'TC1&2'!O1797","v":64.686999709271603},null,{"$f":"'TC1&2'!Q1797","v":0},{"$f":"'TC1&2'!R1797","v":0},{"$f":"'TC1&2'!S1797","v":0},{"$f":"'TC1&2'!T1797","v":0},{"$f":"'TC1&2'!U1797","v":0},null,null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,{"$f":"REG_Timing!$J$4","v":2014},{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,{"$f":"REG_Timing!$J$4","v":2014},{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,"Capital Recovery",{"$f":"'TC5'!K3","v":1},{"$f":"'TC5'!L3","v":2},{"$f":"'TC5'!M3","v":3},{"$f":"'TC5'!N3","v":4},{"$f":"'TC5'!O3","v":5},{"$f":"'TC5'!P3","v":6},{"$f":"'TC5'!Q3","v":7},{"$f":"'TC5'!R3","v":8},{"$f":"'TC5'!S3","v":9},{"$f":"'TC5'!T3","v":10},{"$f":"'TC5'!U3","v":11},{"$f":"'TC5'!V3","v":12},{"$f":"'TC5'!W3","v":13},{"$f":"'TC5'!X3","v":14},{"$f":"'TC5'!Y3","v":15},{"$f":"'TC5'!Z3","v":16},{"$f":"'TC5'!AA3","v":17},{"$f":"'TC5'!AB3","v":18},{"$f":"'TC5'!AC3","v":19},{"$f":"'TC5'!AD3","v":20},{"$f":"'TC5'!AE3","v":21},{"$f":"'TC5'!AF3","v":22},{"$f":"'TC5'!AG3","v":23},{"$f":"'TC5'!AH3","v":24},{"$f":"'TC5'!AI3","v":25},{"$f":"'TC5'!AJ3","v":26},{"$f":"'TC5'!AK3","v":27},{"$f":"'TC5'!AL3","v":28},{"$f":"'TC5'!AM3","v":29},{"$f":"'TC5'!AN3","v":30},{"$f":"'TC5'!AO3","v":31},{"$f":"'TC5'!AP3","v":32},{"$f":"'TC5'!AQ3","v":33},{"$f":"'TC5'!AR3","v":34},{"$f":"'TC5'!AS3","v":35},{"$f":"'TC5'!AT3","v":36},{"$f":"'TC5'!AU3","v":37},{"$f":"'TC5'!AV3","v":38},{"$f":"'TC5'!AW3","v":39},{"$f":"'TC5'!AX3","v":40},{"$f":"'TC5'!AY3","v":41},{"$f":"'TC5'!AZ3","v":42},{"$f":"'TC5'!BA3","v":43},{"$f":"'TC5'!BB3","v":44},{"$f":"'TC5'!BC3","v":45},{"$f":"'TC5'!BD3","v":46},{"$f":"'TC5'!BE3","v":47},{"$f":"'TC5'!BF3","v":48},{"$f":"'TC5'!BG3","v":49},{"$f":"'TC5'!BH3","v":50},null,"Tax Recovery",{"$f":"CM10","v":1},{"$f":"CN10","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"IF(AND(D11=\"Spare\",AQ11=\"Spare\"),TRUE,0)","v":0},1,"1 x 20 W Fluorescent",0.82673342557485796,0.80098211772659766,0.77523080987832316,0.74947950203006286,0.72372819418180256,null,1,54.926999709271598,54.926999709271598,54.926999709271598,54.926999709271598,54.926999709271598,null,{"$f":"E11+L11","v":55.753733134846456},{"$f":"F11+M11","v":55.727981826998196},{"$f":"G11+N11","v":55.702230519149921},{"$f":"H11+O11","v":55.676479211301661},{"$f":"I11+P11","v":55.650727903453401},null,{"$f":"D11","v":"1 x 20 W Fluorescent"},{"$f":"'Tariff Smoothing - real'!N11","v":9.0909090909008228E-3},{"$f":"'Tariff Smoothing - real'!O11","v":0.61271858453322725},{"$f":"'Tariff Smoothing - real'!P11","v":0.61271858453322725},{"$f":"'Tariff Smoothing - real'!Q11","v":0.61271858453322725},{"$f":"'Tariff Smoothing - real'!R11","v":0.61271858453322725},null,{"$f":"'Tariff Smoothing - real'!AE11","v":40.309090909090912},{"$f":"'Tariff Smoothing - real'!AF11","v":44.027115023294002},{"$f":"'Tariff Smoothing - real'!AG11","v":44.027115023294002},{"$f":"'Tariff Smoothing - real'!AH11","v":44.027115023294002},{"$f":"'Tariff Smoothing - real'!AI11","v":44.027115023294002},null,{"$f":"Y11+AE11","v":40.318181818181813},{"$f":"Z11+AF11","v":44.639833607827228},{"$f":"AA11+AG11","v":44.639833607827228},{"$f":"AB11+AH11","v":44.639833607827228},{"$f":"AC11+AI11","v":44.639833607827228},null,{"$f":"Annuity!C24","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"'TC3'!K20+'TC3'!K177","v":50.751869106118463},{"$f":"'TC3'!L20+'TC3'!L177","v":50.914275087258034},{"$f":"'TC3'!M20+'TC3'!M177","v":51.128115042624522},{"$f":"'TC3'!N20+'TC3'!N177","v":51.342853125803543},{"$f":"'TC3'!O20+'TC3'!O177","v":51.548224538306762},null,{"$f":"'TC3'!K335","v":34.995683057572073},{"$f":"'TC3'!L335","v":34.675822514425867},{"$f":"'TC3'!M335","v":34.39529511028416},{"$f":"'TC3'!N335","v":34.117037172841961},{"$f":"'TC3'!O335","v":33.833865764307369},null,{"$f":"BD169","v":94.378274964311203},{"$f":"AR11+AX11","v":85.747552163690528},{"$f":"AS11+AY11","v":85.590097601683908},{"$f":"AT11+AZ11","v":85.523410152908681},{"$f":"AU11+BA11","v":85.459890298645504},{"$f":"AV11+BB11","v":85.382090302614131},null,{"$f":"AQ11","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"'TC4'!L17","v":8.2001052114892481},{"$f":"'TC4'!M17","v":8.2263455481660124},{"$f":"'TC4'!N17","v":8.260896199468311},{"$f":"'TC4'!O17","v":8.2955919635060784},{"$f":"'TC4'!P17","v":8.328774331360103},null,{"$f":"AX11","v":34.995683057572073},{"$f":"AY11","v":34.675822514425867},{"$f":"AZ11","v":34.39529511028416},{"$f":"BA11","v":34.117037172841961},{"$f":"BB11","v":33.833865764307369},null,{"$f":"BX169","v":59.023371589043897},{"$f":"BL11+BR11","v":43.195788269061325},{"$f":"BM11+BS11","v":42.902168062591883},{"$f":"BN11+BT11","v":42.656191309752472},{"$f":"BO11+BU11","v":42.412629136348038},{"$f":"BP11+BV11","v":42.16264009566747},null,{"$f":"D11","v":"1 x 20 W Fluorescent"},{"$f":"'TC5'!E632","v":6.3342191470344478},{"$f":"'TC5'!F632","v":5.8973764472389689},{"$f":"'TC5'!G632","v":5.4605337474434901},{"$f":"'TC5'!H632","v":5.0236910476480112},{"$f":"'TC5'!I632","v":4.5868483478525324},null,{"$f":"Output!BK11","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"'TC5'!K167","v":460.16704339792869},{"$f":"'TC5'!L167","v":416.45525465849533},{"$f":"'TC5'!M167","v":375.78299488187901},{"$f":"'TC5'!N167","v":337.93890835415846},{"$f":"'TC5'!O167","v":302.73334918433977},{"$f":"'TC5'!P167","v":270.11283866245753},{"$f":"'TC5'!Q167","v":239.887563683145},{"$f":"'TC5'!R167","v":211.88164860213405},{"$f":"'TC5'!S167","v":185.93213184631867},{"$f":"'TC5'!T167","v":161.88801766856355},{"$f":"'TC5'!U167","v":139.60939752958288},{"$f":"'TC5'!V167","v":118.9666359943631},{"$f":"'TC5'!W167","v":99.83961640600161},{"$f":"'TC5'!X167","v":82.117041947667673},{"$f":"'TC5'!Y167","v":65.695788025686539},{"$f":"'TC5'!Z167","v":50.480302205375843},{"$f":"'TC5'!AA167","v":36.382048207964587},{"$f":"'TC5'!AB167","v":23.31899073330921},{"$f":"'TC5'!AC167","v":11.21511811067924},{"$f":"'TC5'!AD167","v":0},{"$f":"'TC5'!AE167","v":0},{"$f":"'TC5'!AF167","v":0},{"$f":"'TC5'!AG167","v":0},{"$f":"'TC5'!AH167","v":0},{"$f":"'TC5'!AI167","v":0},{"$f":"'TC5'!AJ167","v":0},{"$f":"'TC5'!AK167","v":0},{"$f":"'TC5'!AL167","v":0},{"$f":"'TC5'!AM167","v":0},{"$f":"'TC5'!AN167","v":0},{"$f":"'TC5'!AO167","v":0},{"$f":"'TC5'!AP167","v":0},{"$f":"'TC5'!AQ167","v":0},{"$f":"'TC5'!AR167","v":0},{"$f":"'TC5'!AS167","v":0},{"$f":"'TC5'!AT167","v":0},{"$f":"'TC5'!AU167","v":0},{"$f":"'TC5'!AV167","v":0},{"$f":"'TC5'!AW167","v":0},{"$f":"'TC5'!AX167","v":0},{"$f":"'TC5'!AY167","v":0},{"$f":"'TC5'!AZ167","v":0},{"$f":"'TC5'!BA167","v":0},{"$f":"'TC5'!BB167","v":0},{"$f":"'TC5'!BC167","v":0},{"$f":"'TC5'!BD167","v":0},{"$f":"'TC5'!BE167","v":0},{"$f":"'TC5'!BF167","v":0},{"$f":"'TC5'!BG167","v":0},{"$f":"'TC5'!BH167","v":0},null,{"$f":"CL11","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"'TC5'!K475","v":74.350329104786539},{"$f":"'TC5'!L475","v":67.287707117480593},{"$f":"'TC5'!M475","v":60.716189354067474},{"$f":"'TC5'!N475","v":54.601626548288955},{"$f":"'TC5'!O475","v":48.913377143755788},{"$f":"'TC5'!P475","v":43.642800452824041},{"$f":"'TC5'!Q475","v":38.759227901864008},{"$f":"'TC5'!R475","v":34.234242827360852},{"$f":"'TC5'!S475","v":30.041515124267526},{"$f":"'TC5'!T475","v":26.156648035680188},{"$f":"'TC5'!U475","v":22.557036192331928},{"$f":"'TC5'!V475","v":19.221734075861139},{"$f":"'TC5'!W475","v":16.131334140465036},{"$f":"'TC5'!X475","v":13.26785388374932},{"$f":"'TC5'!Y475","v":10.614631209658837},{"$f":"'TC5'!Z475","v":8.1562274746242025},{"$f":"'TC5'!AA475","v":5.8783376527667057},{"$f":"'TC5'!AB475","v":3.767707097428374},{"$f":"'TC5'!AC475","v":1.8120544146769426},{"$f":"'TC5'!AD475","v":0},{"$f":"'TC5'!AE475","v":0},{"$f":"'TC5'!AF475","v":0},{"$f":"'TC5'!AG475","v":0},{"$f":"'TC5'!AH475","v":0},{"$f":"'TC5'!AI475","v":0},{"$f":"'TC5'!AJ475","v":0},{"$f":"'TC5'!AK475","v":0},{"$f":"'TC5'!AL475","v":0},{"$f":"'TC5'!AM475","v":0},{"$f":"'TC5'!AN475","v":0},{"$f":"'TC5'!AO475","v":0},{"$f":"'TC5'!AP475","v":0},{"$f":"'TC5'!AQ475","v":0},{"$f":"'TC5'!AR475","v":0},{"$f":"'TC5'!AS475","v":0},{"$f":"'TC5'!AT475","v":0},{"$f":"'TC5'!AU475","v":0},{"$f":"'TC5'!AV475","v":0},{"$f":"'TC5'!AW475","v":0},{"$f":"'TC5'!AX475","v":0},{"$f":"'TC5'!AY475","v":0},{"$f":"'TC5'!AZ475","v":0},{"$f":"'TC5'!BA475","v":0},{"$f":"'TC5'!BB475","v":0},{"$f":"'TC5'!BC475","v":0},{"$f":"'TC5'!BD475","v":0},{"$f":"'TC5'!BE475","v":0},{"$f":"'TC5'!BF475","v":0},{"$f":"'TC5'!BG475","v":0},{"$f":"'TC5'!BH475","v":0}]
[null,0,{"$f":"C11+1","v":2},"2 x 20 W Fluorescent",0.32466083584235861,0.32466083584235861,0.32466083584235861,0.32466083584235861,0.32466083584235861,null,{"$f":"K11+1","v":2},58.180333042604936,58.180333042604936,58.180333042604936,58.180333042604936,58.180333042604936,null,{"$f":"E12+L12","v":58.504993878447294},58.504993878447294,58.504993878447294,58.504993878447294,58.504993878447294,null,{"$f":"D12","v":"2 x 20 W Fluorescent"},{"$f":"'Tariff Smoothing - real'!N12","v":45.663636363636357},{"$f":"'Tariff Smoothing - real'!O12","v":0.2602341296420293},{"$f":"'Tariff Smoothing - real'!P12","v":0.2602341296420293},{"$f":"'Tariff Smoothing - real'!Q12","v":0.2602341296420293},{"$f":"'Tariff Smoothing - real'!R12","v":0.2602341296420293},null,{"$f":"'Tariff Smoothing - real'!AE12","v":0},{"$f":"'Tariff Smoothing - real'!AF12","v":46.634846769683293},{"$f":"'Tariff Smoothing - real'!AG12","v":46.634846769683293},{"$f":"'Tariff Smoothing - real'!AH12","v":46.634846769683293},{"$f":"'Tariff Smoothing - real'!AI12","v":46.634846769683293},null,{"$f":"Y12+AE12","v":45.663636363636357},46.895080899325322,46.895080899325322,46.895080899325322,46.895080899325322,null,{"$f":"Annuity!C25","v":"2x24W Energy Efficient Fluro - STD"},{"$f":"'TC3'!K21+'TC3'!K178","v":53.820010845856288},{"$f":"'TC3'!L21+'TC3'!L178","v":53.992234880563025},{"$f":"'TC3'!M21+'TC3'!M178","v":54.219002267061384},{"$f":"'TC3'!N21+'TC3'!N178","v":54.446722076583043},{"$f":"'TC3'!O21+'TC3'!O178","v":54.664508964889393},null,{"$f":"'TC3'!K336","v":36.500513457572069},{"$f":"'TC3'!L336","v":36.166898764569865},{"$f":"'TC3'!M336","v":35.874308553564489},{"$f":"'TC3'!N336","v":35.584085397366152},{"$f":"'TC3'!O336","v":35.288737488568017},null,{"$f":"BD170","v":97.326361313898502},90.320524303428357,90.159133645132897,90.093310820625874,90.030807473949196,89.95324645345741,null,"2x24W Energy Efficient Fluro - STD",{"$f":"'TC4'!L18","v":8.6958324726272771},{"$f":"'TC4'!M18","v":8.7236591365396841},{"$f":"'TC4'!N18","v":8.7602985049131501},{"$f":"'TC4'!O18","v":8.7970917586337869},{"$f":"'TC4'!P18","v":8.8322801256683228},null,36.500513457572069,36.166898764569865,35.874308553564489,35.584085397366152,35.288737488568017,null,{"$f":"BX170","v":61.159029927657798},45.196345930199342,44.890557901109545,44.634607058477641,44.381177155999936,44.121017614236337,null,"2 x 20 W Fluorescent",{"$f":"'TC5'!E633","v":5.5075150700275683},{"$f":"'TC5'!F633","v":5.5075150700275683},{"$f":"'TC5'!G633","v":5.5075150700275683},{"$f":"'TC5'!H633","v":5.5075150700275683},{"$f":"'TC5'!I633","v":5.5075150700275683},null,{"$f":"Output!BK12","v":"2x24W Energy Efficient Fluro - STD"},{"$f":"'TC5'!K168","v":487.98587525511306},{"$f":"'TC5'!L168","v":441.6315441637982},{"$f":"'TC5'!M168","v":398.50049301519965},{"$f":"'TC5'!N168","v":358.36858884602105},{"$f":"'TC5'!O168","v":321.03472095650028},{"$f":"'TC5'!P168","v":286.44217764712653},{"$f":"'TC5'!Q168","v":254.38967089502586},{"$f":"'TC5'!R168","v":224.69069271046814},{"$f":"'TC5'!S168","v":197.17242987915216},{"$f":"'TC5'!T168","v":171.6747583920191},{"$f":"'TC5'!U168","v":148.04931171135485},{"$f":"'TC5'!V168","v":126.15861745158396},{"$f":"'TC5'!W168","v":105.87529745124887},{"$f":"'TC5'!X168","v":87.081326581532878},{"$f":"'TC5'!Y168","v":69.667345978461086},{"$f":"'TC5'!Z168","v":53.532026702596809},{"$f":"'TC5'!AA168","v":38.581480123479068},{"$f":"'TC5'!AB168","v":24.728711597930538},{"$f":"'TC5'!AC168","v":11.893114263284316},{"$f":"'TC5'!AD168","v":0},{"$f":"'TC5'!AE168","v":0},{"$f":"'TC5'!AF168","v":0},{"$f":"'TC5'!AG168","v":0},{"$f":"'TC5'!AH168","v":0},{"$f":"'TC5'!AI168","v":0},{"$f":"'TC5'!AJ168","v":0},{"$f":"'TC5'!AK168","v":0},{"$f":"'TC5'!AL168","v":0},{"$f":"'TC5'!AM168","v":0},{"$f":"'TC5'!AN168","v":0},{"$f":"'TC5'!AO168","v":0},{"$f":"'TC5'!AP168","v":0},{"$f":"'TC5'!AQ168","v":0},{"$f":"'TC5'!AR168","v":0},{"$f":"'TC5'!AS168","v":0},{"$f":"'TC5'!AT168","v":0},{"$f":"'TC5'!AU168","v":0},{"$f":"'TC5'!AV168","v":0},{"$f":"'TC5'!AW168","v":0},{"$f":"'TC5'!AX168","v":0},{"$f":"'TC5'!AY168","v":0},{"$f":"'TC5'!AZ168","v":0},{"$f":"'TC5'!BA168","v":0},{"$f":"'TC5'!BB168","v":0},{"$f":"'TC5'!BC168","v":0},{"$f":"'TC5'!BD168","v":0},{"$f":"'TC5'!BE168","v":0},{"$f":"'TC5'!BF168","v":0},{"$f":"'TC5'!BG168","v":0},{"$f":"'TC5'!BH168","v":0},null,{"$f":"CL12","v":"2x24W Energy Efficient Fluro - STD"},{"$f":"'TC5'!K476","v":78.845086679382689},{"$f":"'TC5'!L476","v":71.355502578308418},{"$f":"'TC5'!M476","v":64.386711802128033},{"$f":"'TC5'!N476","v":57.902500632750709},{"$f":"'TC5'!O476","v":51.870375116234449},{"$f":"'TC5'!P476","v":46.281172202805855},{"$f":"'TC5'!Q476","v":41.102369287988502},{"$f":"'TC5'!R476","v":36.303831813873337},{"$f":"'TC5'!S476","v":31.857637921341389},{"$f":"'TC5'!T476","v":27.737915977597755},{"$f":"'TC5'!U476","v":23.920694033617753},{"$f":"'TC5'!V476","v":20.383760335524169},{"$f":"'TC5'!W476","v":17.106534078235445},{"$f":"'TC5'!X476","v":14.069945649322666},{"$f":"'TC5'!Y476","v":11.256325666235057},{"$f":"'TC5'!Z476","v":8.6493021612208008},{"$f":"'TC5'!AA476","v":6.2337053156800648},{"$f":"'TC5'!AB476","v":3.9954791896158683},{"$f":"'TC5'!AC476","v":1.9215999325517961},{"$f":"'TC5'!AD476","v":0},{"$f":"'TC5'!AE476","v":0},{"$f":"'TC5'!AF476","v":0},{"$f":"'TC5'!AG476","v":0},{"$f":"'TC5'!AH476","v":0},{"$f":"'TC5'!AI476","v":0},{"$f":"'TC5'!AJ476","v":0},{"$f":"'TC5'!AK476","v":0},{"$f":"'TC5'!AL476","v":0},{"$f":"'TC5'!AM476","v":0},{"$f":"'TC5'!AN476","v":0},{"$f":"'TC5'!AO476","v":0},{"$f":"'TC5'!AP476","v":0},{"$f":"'TC5'!AQ476","v":0},{"$f":"'TC5'!AR476","v":0},{"$f":"'TC5'!AS476","v":0},{"$f":"'TC5'!AT476","v":0},{"$f":"'TC5'!AU476","v":0},{"$f":"'TC5'!AV476","v":0},{"$f":"'TC5'!AW476","v":0},{"$f":"'TC5'!AX476","v":0},{"$f":"'TC5'!AY476","v":0},{"$f":"'TC5'!AZ476","v":0},{"$f":"'TC5'!BA476","v":0},{"$f":"'TC5'!BB476","v":0},{"$f":"'TC5'!BC476","v":0},{"$f":"'TC5'!BD476","v":0},{"$f":"'TC5'!BE476","v":0},{"$f":"'TC5'!BF476","v":0},{"$f":"'TC5'!BG476","v":0},{"$f":"'TC5'!BH476","v":0}]
[null,0,{"$f":"C12+1","v":3},"4 x 20 W Fluorescent",0,0,0,0,0,null,{"$f":"K12+1","v":3},64.686999709271603,64.686999709271603,64.686999709271603,64.686999709271603,64.686999709271603,null,64.686999709271603,64.686999709271603,64.686999709271603,64.686999709271603,64.686999709271603,null,"4 x 20 W Fluorescent",{"$f":"'Tariff Smoothing - real'!N13","v":161.23636363636365},{"$f":"'Tariff Smoothing - real'!O13","v":0},{"$f":"'Tariff Smoothing - real'!P13","v":0},{"$f":"'Tariff Smoothing - real'!Q13","v":0},{"$f":"'Tariff Smoothing - real'!R13","v":0},null,{"$f":"'Tariff Smoothing - real'!AE13","v":0},{"$f":"'Tariff Smoothing - real'!AF13","v":51.850310262461896},{"$f":"'Tariff Smoothing - real'!AG13","v":51.850310262461896},{"$f":"'Tariff Smoothing - real'!AH13","v":51.850310262461896},{"$f":"'Tariff Smoothing - real'!AI13","v":51.850310262461896},null,161.23636363636365,51.850310262461896,51.850310262461896,51.850310262461896,51.850310262461896,null,{"$f":"Annuity!C26","v":"1x42W Compact Fluorescent - STD"},{"$f":"'TC3'!K22+'TC3'!K179","v":43.670271531403763},{"$f":"'TC3'!L22+'TC3'!L179","v":43.810016400304256},{"$f":"'TC3'!M22+'TC3'!M179","v":43.994018469185526},{"$f":"'TC3'!N22+'TC3'!N179","v":44.178793346756109},{"$f":"'TC3'!O22+'TC3'!O179","v":44.35550852014314},null,{"$f":"'TC3'!K337","v":35.012183390905406},{"$f":"'TC3'!L337","v":34.692172034712534},{"$f":"'TC3'!M337","v":34.411512362951704},{"$f":"'TC3'!N337","v":34.133123227935428},{"$f":"'TC3'!O337","v":33.849818305143565},null,92.011267099427997,78.682454922309176,78.502188435016791,78.405530832137231,78.311916574691537,78.205326825286704,null,"1x42W Compact Fluorescent - STD",{"$f":"'TC4'!L19","v":7.0559139491602139},{"$f":"'TC4'!M19","v":7.0784928737975275},{"$f":"'TC4'!N19","v":7.108222543867476},{"$f":"'TC4'!O19","v":7.1380770785517198},{"$f":"'TC4'!P19","v":7.1666293868659263},null,35.012183390905406,34.692172034712534,34.411512362951704,34.133123227935428,33.849818305143565,null,62.008239936612,42.06809734006562,41.770664908510064,41.519734906819181,41.271200306487145,41.016447692009493,null,"4 x 20 W Fluorescent",{"$f":"'TC5'!E634","v":0},{"$f":"'TC5'!F634","v":0},{"$f":"'TC5'!G634","v":0},{"$f":"'TC5'!H634","v":0},{"$f":"'TC5'!I634","v":0},null,{"$f":"Output!BK13","v":"1x42W Compact Fluorescent - STD"},{"$f":"'TC5'!K169","v":395.95821964649883},{"$f":"'TC5'!L169","v":358.34569981234193},{"$f":"'TC5'!M169","v":323.34859212894241},{"$f":"'TC5'!N169","v":290.7850321333903},{"$f":"'TC5'!O169","v":260.49183593314359},{"$f":"'TC5'!P169","v":232.42298690208648},{"$f":"'TC5'!Q169","v":206.41515726534908},{"$f":"'TC5'!R169","v":182.31701196323365},{"$f":"'TC5'!S169","v":159.98832805869245},{"$f":"'TC5'!T169","v":139.29917880432433},{"$f":"'TC5'!U169","v":120.12917762111678},{"$f":"'TC5'!V169","v":102.36677758977714},{"$f":"'TC5'!W169","v":85.908622378513684},{"$f":"'TC5'!X169","v":70.658944830427856},{"$f":"'TC5'!Y169","v":56.52900971100204},{"$f":"'TC5'!Z169","v":43.436597373126467},{"$f":"'TC5'!AA169","v":31.305525335201764},{"$f":"'TC5'!AB169","v":20.065204988462842},{"$f":"'TC5'!AC169","v":9.6502308540806396},{"$f":"'TC5'!AD169","v":0},{"$f":"'TC5'!AE169","v":0},{"$f":"'TC5'!AF169","v":0},{"$f":"'TC5'!AG169","v":0},{"$f":"'TC5'!AH169","v":0},{"$f":"'TC5'!AI169","v":0},{"$f":"'TC5'!AJ169","v":0},{"$f":"'TC5'!AK169","v":0},{"$f":"'TC5'!AL169","v":0},{"$f":"'TC5'!AM169","v":0},{"$f":"'TC5'!AN169","v":0},{"$f":"'TC5'!AO169","v":0},{"$f":"'TC5'!AP169","v":0},{"$f":"'TC5'!AQ169","v":0},{"$f":"'TC5'!AR169","v":0},{"$f":"'TC5'!AS169","v":0},{"$f":"'TC5'!AT169","v":0},{"$f":"'TC5'!AU169","v":0},{"$f":"'TC5'!AV169","v":0},{"$f":"'TC5'!AW169","v":0},{"$f":"'TC5'!AX169","v":0},{"$f":"'TC5'!AY169","v":0},{"$f":"'TC5'!AZ169","v":0},{"$f":"'TC5'!BA169","v":0},{"$f":"'TC5'!BB169","v":0},{"$f":"'TC5'!BC169","v":0},{"$f":"'TC5'!BD169","v":0},{"$f":"'TC5'!BE169","v":0},{"$f":"'TC5'!BF169","v":0},{"$f":"'TC5'!BG169","v":0},{"$f":"'TC5'!BH169","v":0},null,{"$f":"CL13","v":"1x42W Compact Fluorescent - STD"},{"$f":"'TC5'!K477","v":63.97595039635349},{"$f":"'TC5'!L477","v":57.898802394879588},{"$f":"'TC5'!M477","v":52.24423301337287},{"$f":"'TC5'!N477","v":46.982857960055306},{"$f":"'TC5'!O477","v":42.088311209177853},{"$f":"'TC5'!P477","v":37.553157740468905},{"$f":"'TC5'!Q477","v":33.351008280755217},{"$f":"'TC5'!R477","v":29.457411249561758},{"$f":"'TC5'!S477","v":25.849710479596411},{"$f":"'TC5'!T477","v":22.50691338443346},{"$f":"'TC5'!U477","v":19.409568806286199},{"$f":"'TC5'!V477","v":16.539653833086021},{"$f":"'TC5'!W477","v":13.880468926276148},{"$f":"'TC5'!X477","v":11.416540749086835},{"$f":"'TC5'!Y477","v":9.1335321298665413},{"$f":"'TC5'!Z477","v":7.0181586365613109},{"$f":"'TC5'!AA477","v":5.0581112769036674},{"$f":"'TC5'!AB477","v":3.2419848745168331},{"$f":"'TC5'!AC477","v":1.5592117041671871},{"$f":"'TC5'!AD477","v":0},{"$f":"'TC5'!AE477","v":0},{"$f":"'TC5'!AF477","v":0},{"$f":"'TC5'!AG477","v":0},{"$f":"'TC5'!AH477","v":0},{"$f":"'TC5'!AI477","v":0},{"$f":"'TC5'!AJ477","v":0},{"$f":"'TC5'!AK477","v":0},{"$f":"'TC5'!AL477","v":0},{"$f":"'TC5'!AM477","v":0},{"$f":"'TC5'!AN477","v":0},{"$f":"'TC5'!AO477","v":0},{"$f":"'TC5'!AP477","v":0},{"$f":"'TC5'!AQ477","v":0},{"$f":"'TC5'!AR477","v":0},{"$f":"'TC5'!AS477","v":0},{"$f":"'TC5'!AT477","v":0},{"$f":"'TC5'!AU477","v":0},{"$f":"'TC5'!AV477","v":0},{"$f":"'TC5'!AW477","v":0},{"$f":"'TC5'!AX477","v":0},{"$f":"'TC5'!AY477","v":0},{"$f":"'TC5'!AZ477","v":0},{"$f":"'TC5'!BA477","v":0},{"$f":"'TC5'!BB477","v":0},{"$f":"'TC5'!BC477","v":0},{"$f":"'TC5'!BD477","v":0},{"$f":"'TC5'!BE477","v":0},{"$f":"'TC5'!BF477","v":0},{"$f":"'TC5'!BG477","v":0},{"$f":"'TC5'!BH477","v":0}]
[null,0,4,"2 x 14 W Fluorescent",0.48855746460215244,0.34807731791651264,0.21102351627198601,7.7312490277329005E-2,-5.3137291180874513E-2,null,4,53.406999709271602,53.406999709271602,53.406999709271602,53.406999709271602,53.406999709271602,null,53.895557173873755,53.755077027188115,53.618023225543588,53.484312199548931,53.353862418090728,null,"2 x 14 W Fluorescent",{"$f":"'Tariff Smoothing - real'!N14","v":20.645454545454534},{"$f":"'Tariff Smoothing - real'!O14","v":0.1254412674329039},{"$f":"'Tariff Smoothing - real'!P14","v":0.1254412674329039},{"$f":"'Tariff Smoothing - real'!Q14","v":0.1254412674329039},{"$f":"'Tariff Smoothing - real'!R14","v":0.1254412674329039},null,{"$f":"'Tariff Smoothing - real'!AE14","v":44.854545454545452},{"$f":"'Tariff Smoothing - real'!AF14","v":42.808748551620312},{"$f":"'Tariff Smoothing - real'!AG14","v":42.808748551620312},{"$f":"'Tariff Smoothing - real'!AH14","v":42.808748551620312},{"$f":"'Tariff Smoothing - real'!AI14","v":42.808748551620312},null,65.499999999999986,42.934189819053216,42.934189819053216,42.934189819053216,42.934189819053216,null,{"$f":"Annuity!C27","v":"50W Mercury - STANDARD"},{"$f":"'TC3'!K23+'TC3'!K180","v":38.930099413550423},{"$f":"'TC3'!L23+'TC3'!L180","v":39.054675731673782},{"$f":"'TC3'!M23+'TC3'!M180","v":39.218705369746814},{"$f":"'TC3'!N23+'TC3'!N180","v":39.383423932299749},{"$f":"'TC3'!O23+'TC3'!O180","v":39.540957628028956},null,{"$f":"'TC3'!K338","v":34.022163390905405},{"$f":"'TC3'!L338","v":33.711200817512534},{"$f":"'TC3'!M338","v":33.438477202898852},{"$f":"'TC3'!N338","v":33.167959922327398},{"$f":"'TC3'!O338","v":32.892665854972087},null,77.975240950951104,72.952262804455827,72.765876549186316,72.657182572645667,72.551383854627147,72.433623483001043,null,"50W Mercury - STANDARD",{"$f":"'TC4'!L20","v":6.2900325979593141},{"$f":"'TC4'!M20","v":6.3101607022727855},{"$f":"'TC4'!N20","v":6.3366633772223295},{"$f":"'TC4'!O20","v":6.3632773634066639},{"$f":"'TC4'!P20","v":6.3887304728602912},null,34.022163390905405,33.711200817512534,33.438477202898852,33.167959922327398,32.892665854972087,null,51.353401356679001,40.312195988864715,40.021361519785316,39.775140580121182,39.531237285734065,39.281396327832375,null,"2 x 14 W Fluorescent",{"$f":"'TC5'!E635","v":0},{"$f":"'TC5'!F635","v":0},{"$f":"'TC5'!G635","v":0},{"$f":"'TC5'!H635","v":0},{"$f":"'TC5'!I635","v":0},null,{"$f":"Output!BK14","v":"50W Mercury - STANDARD"},{"$f":"'TC5'!K170","v":352.97909341749255},{"$f":"'TC5'!L170","v":319.44920947150194},{"$f":"'TC5'!M170","v":288.25084881277036},{"$f":"'TC5'!N170","v":259.2218873836128},{"$f":"'TC5'!O170","v":232.2168540216899},{"$f":"'TC5'!P170","v":207.19472695712142},{"$f":"'TC5'!Q170","v":184.00990676288978},{"$f":"'TC5'!R170","v":162.52748498268838},{"$f":"'TC5'!S170","v":142.62245912196207},{"$f":"'TC5'!T170","v":124.1790052800243},{"$f":"'TC5'!U170","v":107.08980419082373},{"$f":"'TC5'!V170","v":91.255416750708022},{"$f":"'TC5'!W170","v":76.583705399488608},{"$f":"'TC5'!X170","v":62.989297987923671},{"$f":"'TC5'!Y170","v":50.393091011956137},{"$f":"'TC5'!Z170","v":38.721789323113477},{"$f":"'TC5'!AA170","v":27.907479636723266},{"$f":"'TC5'!AB170","v":17.887235356262899},{"$f":"'TC5'!AC170","v":8.6027504143845821},{"$f":"'TC5'!AD170","v":0},{"$f":"'TC5'!AE170","v":0},{"$f":"'TC5'!AF170","v":0},{"$f":"'TC5'!AG170","v":0},{"$f":"'TC5'!AH170","v":0},{"$f":"'TC5'!AI170","v":0},{"$f":"'TC5'!AJ170","v":0},{"$f":"'TC5'!AK170","v":0},{"$f":"'TC5'!AL170","v":0},{"$f":"'TC5'!AM170","v":0},{"$f":"'TC5'!AN170","v":0},{"$f":"'TC5'!AO170","v":0},{"$f":"'TC5'!AP170","v":0},{"$f":"'TC5'!AQ170","v":0},{"$f":"'TC5'!AR170","v":0},{"$f":"'TC5'!AS170","v":0},{"$f":"'TC5'!AT170","v":0},{"$f":"'TC5'!AU170","v":0},{"$f":"'TC5'!AV170","v":0},{"$f":"'TC5'!AW170","v":0},{"$f":"'TC5'!AX170","v":0},{"$f":"'TC5'!AY170","v":0},{"$f":"'TC5'!AZ170","v":0},{"$f":"'TC5'!BA170","v":0},{"$f":"'TC5'!BB170","v":0},{"$f":"'TC5'!BC170","v":0},{"$f":"'TC5'!BD170","v":0},{"$f":"'TC5'!BE170","v":0},{"$f":"'TC5'!BF170","v":0},{"$f":"'TC5'!BG170","v":0},{"$f":"'TC5'!BH170","v":0},null,"50W Mercury - STANDARD",{"$f":"'TC5'!K478","v":57.031706505772512},{"$f":"'TC5'!L478","v":51.614200098052834},{"$f":"'TC5'!M478","v":46.573403683389479},{"$f":"'TC5'!N478","v":41.883122476176595},{"$f":"'TC5'!O478","v":37.519852340361069},{"$f":"'TC5'!P478","v":33.476965286966262},{"$f":"'TC5'!Q478","v":29.730936455897258},{"$f":"'TC5'!R478","v":26.259968353680058},{"$f":"'TC5'!S478","v":23.043864017619413},{"$f":"'TC5'!T478","v":20.063909493168161},{"$f":"'TC5'!U478","v":17.302764940664431},{"$f":"'TC5'!V478","v":14.744363737805493},{"$f":"'TC5'!W478","v":12.373818990753092},{"$f":"'TC5'!X478","v":10.177336909874565},{"$f":"'TC5'!Y478","v":8.1421365460681372},{"$f":"'TC5'!Z478","v":6.256375420631989},{"$f":"'TC5'!AA478","v":4.5090806159301806},{"$f":"'TC5'!AB478","v":2.8900849258839072},{"$f":"'TC5'!AC478","v":1.3899676947588879},{"$f":"'TC5'!AD478","v":0},{"$f":"'TC5'!AE478","v":0},{"$f":"'TC5'!AF478","v":0},{"$f":"'TC5'!AG478","v":0},{"$f":"'TC5'!AH478","v":0},{"$f":"'TC5'!AI478","v":0},{"$f":"'TC5'!AJ478","v":0},{"$f":"'TC5'!AK478","v":0},{"$f":"'TC5'!AL478","v":0},{"$f":"'TC5'!AM478","v":0},{"$f":"'TC5'!AN478","v":0},{"$f":"'TC5'!AO478","v":0},{"$f":"'TC5'!AP478","v":0},{"$f":"'TC5'!AQ478","v":0},{"$f":"'TC5'!AR478","v":0},{"$f":"'TC5'!AS478","v":0},{"$f":"'TC5'!AT478","v":0},{"$f":"'TC5'!AU478","v":0},{"$f":"'TC5'!AV478","v":0},{"$f":"'TC5'!AW478","v":0},{"$f":"'TC5'!AX478","v":0},{"$f":"'TC5'!AY478","v":0},{"$f":"'TC5'!AZ478","v":0},{"$f":"'TC5'!BA478","v":0},{"$f":"'TC5'!BB478","v":0},{"$f":"'TC5'!BC478","v":0},{"$f":"'TC5'!BD478","v":0},{"$f":"'TC5'!BE478","v":0},{"$f":"'TC5'!BF478","v":0},{"$f":"'TC5'!BG478","v":0},{"$f":"'TC5'!BH478","v":0}]
[null,0,5,"2 x 24 W Fluorescent",0,0,0,0,0,null,5,54.926999709271598,54.926999709271598,54.926999709271598,54.926999709271598,54.926999709271598,null,54.926999709271598,54.926999709271598,54.926999709271598,54.926999709271598,54.926999709271598,null,"2 x 24 W Fluorescent",{"$f":"'Tariff Smoothing - real'!N15","v":-2.7272727272723785E-2},{"$f":"'Tariff Smoothing - real'!O15","v":0},{"$f":"'Tariff Smoothing - real'!P15","v":0},{"$f":"'Tariff Smoothing - real'!Q15","v":0},{"$f":"'Tariff Smoothing - real'!R15","v":0},null,{"$f":"'Tariff Smoothing - real'!AE15","v":45.663636363636357},{"$f":"'Tariff Smoothing - real'!AF15","v":44.027115023294002},{"$f":"'Tariff Smoothing - real'!AG15","v":44.027115023294002},{"$f":"'Tariff Smoothing - real'!AH15","v":44.027115023294002},{"$f":"'Tariff Smoothing - real'!AI15","v":44.027115023294002},null,45.636363636363633,44.027115023294002,44.027115023294002,44.027115023294002,44.027115023294002,null,{"$f":"Annuity!C28","v":"80W Mercury - STANDARD"},{"$f":"'TC3'!K24+'TC3'!K181","v":35.107066561787178},{"$f":"'TC3'!L24+'TC3'!L181","v":35.219409174784893},{"$f":"'TC3'!M24+'TC3'!M181","v":35.367330693318983},{"$f":"'TC3'!N24+'TC3'!N181","v":35.515873482230923},{"$f":"'TC3'!O24+'TC3'!O181","v":35.657936976159853},null,{"$f":"'TC3'!K339","v":34.566674390905405},{"$f":"'TC3'!L339","v":34.250734986972532},{"$f":"'TC3'!M339","v":33.973646540927923},{"$f":"'TC3'!N339","v":33.698799740411808},{"$f":"'TC3'!O339","v":33.419099702566392},null,72.431878188289801,69.673740952692583,69.470144161757418,69.340977234246907,69.21467322264273,69.077036678726245,null,"80W Mercury - STANDARD",{"$f":"'TC4'!L21","v":5.672335709872506},{"$f":"'TC4'!M21","v":5.6904871841440983},{"$f":"'TC4'!N21","v":5.7143872303175023},{"$f":"'TC4'!O21","v":5.7383876566848357},{"$f":"'TC4'!P21","v":5.7613412073115757},null,34.566674390905405,34.250734986972532,33.973646540927923,33.698799740411808,33.419099702566392,null,47.821097598039998,40.239010100777911,39.941222171116628,39.688033771245429,39.437187397096643,39.180440909877966,null,"2 x 24 W Fluorescent",{"$f":"'TC5'!E636","v":0},{"$f":"'TC5'!F636","v":0},{"$f":"'TC5'!G636","v":0},{"$f":"'TC5'!H636","v":0},{"$f":"'TC5'!I636","v":0},null,{"$f":"Output!BK15","v":"80W Mercury - STANDARD"},{"$f":"'TC5'!K171","v":318.31566613502895},{"$f":"'TC5'!L171","v":288.07850041407102},{"$f":"'TC5'!M171","v":259.94389657888297},{"$f":"'TC5'!N171","v":233.76565155857196},{"$f":"'TC5'!O171","v":209.41257982173693},{"$f":"'TC5'!P171","v":186.84768803860584},{"$f":"'TC5'!Q171","v":165.93967500901039},{"$f":"'TC5'!R171","v":146.56688062350705},{"$f":"'TC5'!S171","v":128.61657794425471},{"$f":"'TC5'!T171","v":111.98431726647219},{"$f":"'TC5'!U171","v":96.57331834368226},{"$f":"'TC5'!V171","v":82.293907240206437},{"$f":"'TC5'!W171","v":69.062994534052308},{"$f":"'TC5'!X171","v":56.803591833946612},{"$f":"'TC5'!Y171","v":45.444363797210144},{"$f":"'TC5'!Z171","v":34.919213041744101},{"$f":"'TC5'!AA171","v":25.166895536802599},{"$f":"'TC5'!AB171","v":16.130664234576731},{"$f":"'TC5'!AC171","v":7.757938868944124},{"$f":"'TC5'!AD171","v":0},{"$f":"'TC5'!AE171","v":0},{"$f":"'TC5'!AF171","v":0},{"$f":"'TC5'!AG171","v":0},{"$f":"'TC5'!AH171","v":0},{"$f":"'TC5'!AI171","v":0},{"$f":"'TC5'!AJ171","v":0},{"$f":"'TC5'!AK171","v":0},{"$f":"'TC5'!AL171","v":0},{"$f":"'TC5'!AM171","v":0},{"$f":"'TC5'!AN171","v":0},{"$f":"'TC5'!AO171","v":0},{"$f":"'TC5'!AP171","v":0},{"$f":"'TC5'!AQ171","v":0},{"$f":"'TC5'!AR171","v":0},{"$f":"'TC5'!AS171","v":0},{"$f":"'TC5'!AT171","v":0},{"$f":"'TC5'!AU171","v":0},{"$f":"'TC5'!AV171","v":0},{"$f":"'TC5'!AW171","v":0},{"$f":"'TC5'!AX171","v":0},{"$f":"'TC5'!AY171","v":0},{"$f":"'TC5'!AZ171","v":0},{"$f":"'TC5'!BA171","v":0},{"$f":"'TC5'!BB171","v":0},{"$f":"'TC5'!BC171","v":0},{"$f":"'TC5'!BD171","v":0},{"$f":"'TC5'!BE171","v":0},{"$f":"'TC5'!BF171","v":0},{"$f":"'TC5'!BG171","v":0},{"$f":"'TC5'!BH171","v":0},null,"80W Mercury - STANDARD",{"$f":"'TC5'!K479","v":51.431050693221543},{"$f":"'TC5'!L479","v":46.545556925678717},{"$f":"'TC5'!M479","v":41.999779290381753},{"$f":"'TC5'!N479","v":37.770095394999558},{"$f":"'TC5'!O479","v":33.83530926825734},{"$f":"'TC5'!P479","v":30.189443806225768},{"$f":"'TC5'!Q479","v":26.811284348740852},{"$f":"'TC5'!R479","v":23.681173970549398},{"$f":"'TC5'!S479","v":20.780899101062843},{"$f":"'TC5'!T479","v":18.09358354274206},{"$f":"'TC5'!U479","v":15.603590271424492},{"$f":"'TC5'!V479","v":13.296430447186742},{"$f":"'TC5'!W479","v":11.158679106292499},{"$f":"'TC5'!X479","v":9.1778970436519174},{"$f":"'TC5'!Y479","v":7.3425584312399463},{"$f":"'TC5'!Z479","v":5.6419837512977216},{"$f":"'TC5'!AA479","v":4.0662776540669547},{"$f":"'TC5'!AB479","v":2.6062713784621874},{"$f":"'TC5'!AC479","v":1.2534694006368017},{"$f":"'TC5'!AD479","v":0},{"$f":"'TC5'!AE479","v":0},{"$f":"'TC5'!AF479","v":0},{"$f":"'TC5'!AG479","v":0},{"$f":"'TC5'!AH479","v":0},{"$f":"'TC5'!AI479","v":0},{"$f":"'TC5'!AJ479","v":0},{"$f":"'TC5'!AK479","v":0},{"$f":"'TC5'!AL479","v":0},{"$f":"'TC5'!AM479","v":0},{"$f":"'TC5'!AN479","v":0},{"$f":"'TC5'!AO479","v":0},{"$f":"'TC5'!AP479","v":0},{"$f":"'TC5'!AQ479","v":0},{"$f":"'TC5'!AR479","v":0},{"$f":"'TC5'!AS479","v":0},{"$f":"'TC5'!AT479","v":0},{"$f":"'TC5'!AU479","v":0},{"$f":"'TC5'!AV479","v":0},{"$f":"'TC5'!AW479","v":0},{"$f":"'TC5'!AX479","v":0},{"$f":"'TC5'!AY479","v":0},{"$f":"'TC5'!AZ479","v":0},{"$f":"'TC5'!BA479","v":0},{"$f":"'TC5'!BB479","v":0},{"$f":"'TC5'!BC479","v":0},{"$f":"'TC5'!BD479","v":0},{"$f":"'TC5'!BE479","v":0},{"$f":"'TC5'!BF479","v":0},{"$f":"'TC5'!BG479","v":0},{"$f":"'TC5'!BH479","v":0}]
[null,0,6,"1 x 40 W Fluorescent",8.0451796566279654E-2,7.8027237968669283E-2,7.5602679371051806E-2,7.3178120773441435E-2,7.0753562175823959E-2,null,6,53.423666375938268,53.423666375938268,53.423666375938268,53.423666375938268,53.423666375938268,null,53.504118172504548,53.501693613906937,53.49926905530932,53.496844496711709,53.494419938114092,null,"1 x 40 W Fluorescent",{"$f":"'Tariff Smoothing - real'!N16","v":0},{"$f":"'Tariff Smoothing - real'!O16","v":5.9783259852716028E-2},{"$f":"'Tariff Smoothing - real'!P16","v":5.9783259852716028E-2},{"$f":"'Tariff Smoothing - real'!Q16","v":5.9783259852716028E-2},{"$f":"'Tariff Smoothing - real'!R16","v":5.9783259852716028E-2},null,{"$f":"'Tariff Smoothing - real'!AE16","v":40.063636363636363},{"$f":"'Tariff Smoothing - real'!AF16","v":42.822107833107964},{"$f":"'Tariff Smoothing - real'!AG16","v":42.822107833107964},{"$f":"'Tariff Smoothing - real'!AH16","v":42.822107833107964},{"$f":"'Tariff Smoothing - real'!AI16","v":42.822107833107964},null,40.063636363636363,42.881891092960679,42.881891092960679,42.881891092960679,42.881891092960679,null,{"$f":"Annuity!C29","v":"70W Sodium - STANDARD"},{"$f":"'TC3'!K25+'TC3'!K182","v":40.531206945877194},{"$f":"'TC3'!L25+'TC3'!L182","v":40.660906808104002},{"$f":"'TC3'!M25+'TC3'!M182","v":40.831682616698032},{"$f":"'TC3'!N25+'TC3'!N182","v":41.003175683688177},{"$f":"'TC3'!O25+'TC3'!O182","v":41.167188386422929},null,{"$f":"'TC3'!K340","v":35.643321140905414},{"$f":"'TC3'!L340","v":35.317541185677534},{"$f":"'TC3'!M340","v":35.031822277485404},{"$f":"'TC3'!N340","v":34.74841483526054},{"$f":"'TC3'!O340","v":34.460002992127883},null,92.433981279393507,76.174528086782601,75.978447993781543,75.863504894183436,75.751590518948717,75.627191378550805,null,"70W Sodium - STANDARD",{"$f":"'TC4'!L22","v":6.5487275081415417},{"$f":"'TC4'!M22","v":6.5696834361675949},{"$f":"'TC4'!N22","v":6.597276106599498},{"$f":"'TC4'!O22","v":6.624984666247216},{"$f":"'TC4'!P22","v":6.6514846049122056},null,35.643321140905414,35.317541185677534,35.031822277485404,34.74841483526054,34.460002992127883,null,64.588763457431497,42.192048649046953,41.887224621845128,41.629098384084898,41.373399501507755,41.111487597040089,null,"1 x 40 W Fluorescent",{"$f":"'TC5'!E637","v":0.59638468005579348},{"$f":"'TC5'!F637","v":0.55525470212091121},{"$f":"'TC5'!G637","v":0.51412472418602895},{"$f":"'TC5'!H637","v":0.47299474625114662},{"$f":"'TC5'!I637","v":0.4318647683162643},null,{"$f":"Output!BK16","v":"70W Sodium - STANDARD"},{"$f":"'TC5'!K172","v":367.496330561457},{"$f":"'TC5'!L172","v":332.58743781372465},{"$f":"'TC5'!M172","v":300.10595866828413},{"$f":"'TC5'!N172","v":269.88310126917003},{"$f":"'TC5'!O172","v":241.76741155193702},{"$f":"'TC5'!P172","v":215.71618061346544},{"$f":"'TC5'!Q172","v":191.57782084939373},{"$f":"'TC5'!R172","v":169.21187532167968},{"$f":"'TC5'!S172","v":148.48820046398538},{"$f":"'TC5'!T172","v":129.2862087987877},{"$f":"'TC5'!U172","v":111.49416725971551},{"$f":"'TC5'!V172","v":95.008547036173468},{"$f":"'TC5'!W172","v":79.733421157109703},{"$f":"'TC5'!X172","v":65.57990630857276},{"$f":"'TC5'!Y172","v":52.465645637089906},{"$f":"'TC5'!Z172","v":40.314329529389646},{"$f":"'TC5'!AA172","v":29.055251579968314},{"$f":"'TC5'!AB172","v":18.622897162753063},{"$f":"'TC5'!AC172","v":8.9565622128308018},{"$f":"'TC5'!AD172","v":0},{"$f":"'TC5'!AE172","v":0},{"$f":"'TC5'!AF172","v":0},{"$f":"'TC5'!AG172","v":0},{"$f":"'TC5'!AH172","v":0},{"$f":"'TC5'!AI172","v":0},{"$f":"'TC5'!AJ172","v":0},{"$f":"'TC5'!AK172","v":0},{"$f":"'TC5'!AL172","v":0},{"$f":"'TC5'!AM172","v":0},{"$f":"'TC5'!AN172","v":0},{"$f":"'TC5'!AO172","v":0},{"$f":"'TC5'!AP172","v":0},{"$f":"'TC5'!AQ172","v":0},{"$f":"'TC5'!AR172","v":0},{"$f":"'TC5'!AS172","v":0},{"$f":"'TC5'!AT172","v":0},{"$f":"'TC5'!AU172","v":0},{"$f":"'TC5'!AV172","v":0},{"$f":"'TC5'!AW172","v":0},{"$f":"'TC5'!AX172","v":0},{"$f":"'TC5'!AY172","v":0},{"$f":"'TC5'!AZ172","v":0},{"$f":"'TC5'!BA172","v":0},{"$f":"'TC5'!BB172","v":0},{"$f":"'TC5'!BC172","v":0},{"$f":"'TC5'!BD172","v":0},{"$f":"'TC5'!BE172","v":0},{"$f":"'TC5'!BF172","v":0},{"$f":"'TC5'!BG172","v":0},{"$f":"'TC5'!BH172","v":0},null,"70W Sodium - STANDARD",{"$f":"'TC5'!K480","v":59.37729247250288},{"$f":"'TC5'!L480","v":53.73697619667356},{"$f":"'TC5'!M480","v":48.488863149635151},{"$f":"'TC5'!N480","v":43.605681213096474},{"$f":"'TC5'!O480","v":39.062959578690666},{"$f":"'TC5'!P480","v":34.853797663144249},{"$f":"'TC5'!Q480","v":30.95370308171524},{"$f":"'TC5'!R480","v":27.339981858991205},{"$f":"'TC5'!S480","v":23.991606376573731},{"$f":"'TC5'!T480","v":20.889093017006086},{"$f":"'TC5'!U480","v":18.01438879197509},{"$f":"'TC5'!V480","v":15.350766295096397},{"$f":"'TC5'!W480","v":12.882726368031635},{"$f":"'TC5'!X480","v":10.59590791356832},{"$f":"'TC5'!Y480","v":8.4770043308805523},{"$f":"'TC5'!Z480","v":6.5136860867216644},{"$f":"'TC5'!AA480","v":4.6945289720040293},{"$f":"'TC5'!AB480","v":3.0089476263034731},{"$f":"'TC5'!AC480","v":1.4471339434788875},{"$f":"'TC5'!AD480","v":0},{"$f":"'TC5'!AE480","v":0},{"$f":"'TC5'!AF480","v":0},{"$f":"'TC5'!AG480","v":0},{"$f":"'TC5'!AH480","v":0},{"$f":"'TC5'!AI480","v":0},{"$f":"'TC5'!AJ480","v":0},{"$f":"'TC5'!AK480","v":0},{"$f":"'TC5'!AL480","v":0},{"$f":"'TC5'!AM480","v":0},{"$f":"'TC5'!AN480","v":0},{"$f":"'TC5'!AO480","v":0},{"$f":"'TC5'!AP480","v":0},{"$f":"'TC5'!AQ480","v":0},{"$f":"'TC5'!AR480","v":0},{"$f":"'TC5'!AS480","v":0},{"$f":"'TC5'!AT480","v":0},{"$f":"'TC5'!AU480","v":0},{"$f":"'TC5'!AV480","v":0},{"$f":"'TC5'!AW480","v":0},{"$f":"'TC5'!AX480","v":0},{"$f":"'TC5'!AY480","v":0},{"$f":"'TC5'!AZ480","v":0},{"$f":"'TC5'!BA480","v":0},{"$f":"'TC5'!BB480","v":0},{"$f":"'TC5'!BC480","v":0},{"$f":"'TC5'!BD480","v":0},{"$f":"'TC5'!BE480","v":0},{"$f":"'TC5'!BF480","v":0},{"$f":"'TC5'!BG480","v":0},{"$f":"'TC5'!BH480","v":0}]
[null,0,7,"2 x 40 W Fluorescent",0,0,0,0,0,null,7,55.173666375938268,55.173666375938268,55.173666375938268,55.173666375938268,55.173666375938268,null,55.173666375938268,55.173666375938268,55.173666375938268,55.173666375938268,55.173666375938268,null,"2 x 40 W Fluorescent",{"$f":"'Tariff Smoothing - real'!N17","v":9.0909090909008228E-3},{"$f":"'Tariff Smoothing - real'!O17","v":0},{"$f":"'Tariff Smoothing - real'!P17","v":0},{"$f":"'Tariff Smoothing - real'!Q17","v":0},{"$f":"'Tariff Smoothing - real'!R17","v":0},null,{"$f":"'Tariff Smoothing - real'!AE17","v":40.781818181818181},{"$f":"'Tariff Smoothing - real'!AF17","v":44.224832389311217},{"$f":"'Tariff Smoothing - real'!AG17","v":44.224832389311217},{"$f":"'Tariff Smoothing - real'!AH17","v":44.224832389311217},{"$f":"'Tariff Smoothing - real'!AI17","v":44.224832389311217},null,40.790909090909082,44.224832389311217,44.224832389311217,44.224832389311217,44.224832389311217,null,{"$f":"Annuity!C30","v":"100W Sodium - STANDARD"},{"$f":"'TC3'!K26+'TC3'!K183","v":46.658746512858343},{"$f":"'TC3'!L26+'TC3'!L183","v":46.808054501699495},{"$f":"'TC3'!M26+'TC3'!M183","v":47.004648330606621},{"$f":"'TC3'!N26+'TC3'!N183","v":47.202067853595175},{"$f":"'TC3'!O26+'TC3'!O183","v":47.390876125009555},null,{"$f":"'TC3'!K341","v":36.447712390905409},{"$f":"'TC3'!L341","v":36.114580299652538},{"$f":"'TC3'!M341","v":35.822413345028345},{"$f":"'TC3'!N341","v":35.532610021067065},{"$f":"'TC3'!O341","v":35.237689357892208},null,90.908196607136404,83.106458903763752,82.922634801352032,82.827061675634965,82.734677874662239,82.628565482901763,null,"100W Sodium - STANDARD",{"$f":"'TC4'!L23","v":7.5387692548158753},{"$f":"'TC4'!M23","v":7.5628933164312864},{"$f":"'TC4'!N23","v":7.594657468360297},{"$f":"'TC4'!O23","v":7.6265550297274105},{"$f":"'TC4'!P23","v":7.6570612498463202},null,36.447712390905409,36.114580299652538,35.822413345028345,35.532610021067065,35.237689357892208,null,66.512163904719799,43.986481645721284,43.677473616083823,43.417070813388641,43.159165050794478,42.89475060773853,null,"2 x 40 W Fluorescent",{"$f":"'TC5'!E638","v":0},{"$f":"'TC5'!F638","v":0},{"$f":"'TC5'!G638","v":0},{"$f":"'TC5'!H638","v":0},{"$f":"'TC5'!I638","v":0},null,{"$f":"Output!BK17","v":"100W Sodium - STANDARD"},{"$f":"'TC5'!K173","v":423.05471324773339},{"$f":"'TC5'!L173","v":382.86826679090802},{"$f":"'TC5'!M173","v":345.47621222333584},{"$f":"'TC5'!N173","v":310.68423960424815},{"$f":"'TC5'!O173","v":278.31799792527966},{"$f":"'TC5'!P173","v":248.32832151793249},{"$f":"'TC5'!Q173","v":220.54070564525583},{"$f":"'TC5'!R173","v":194.79345897945777},{"$f":"'TC5'!S173","v":170.93676274805151},{"$f":"'TC5'!T173","v":148.83179896434623},{"$f":"'TC5'!U173","v":128.34994266960649},{"$f":"'TC5'!V173","v":109.37201348667746},{"$f":"'TC5'!W173","v":91.787582129995769},{"$f":"'TC5'!X173","v":75.49432783668793},{"$f":"'TC5'!Y173","v":60.397442979758999},{"$f":"'TC5'!Z173","v":46.409081398918623},{"$f":"'TC5'!AA173","v":33.447847238977097},{"$f":"'TC5'!AB173","v":21.438321321450552},{"$f":"'TC5'!AC173","v":10.310622293413511},{"$f":"'TC5'!AD173","v":0},{"$f":"'TC5'!AE173","v":0},{"$f":"'TC5'!AF173","v":0},{"$f":"'TC5'!AG173","v":0},{"$f":"'TC5'!AH173","v":0},{"$f":"'TC5'!AI173","v":0},{"$f":"'TC5'!AJ173","v":0},{"$f":"'TC5'!AK173","v":0},{"$f":"'TC5'!AL173","v":0},{"$f":"'TC5'!AM173","v":0},{"$f":"'TC5'!AN173","v":0},{"$f":"'TC5'!AO173","v":0},{"$f":"'TC5'!AP173","v":0},{"$f":"'TC5'!AQ173","v":0},{"$f":"'TC5'!AR173","v":0},{"$f":"'TC5'!AS173","v":0},{"$f":"'TC5'!AT173","v":0},{"$f":"'TC5'!AU173","v":0},{"$f":"'TC5'!AV173","v":0},{"$f":"'TC5'!AW173","v":0},{"$f":"'TC5'!AX173","v":0},{"$f":"'TC5'!AY173","v":0},{"$f":"'TC5'!AZ173","v":0},{"$f":"'TC5'!BA173","v":0},{"$f":"'TC5'!BB173","v":0},{"$f":"'TC5'!BC173","v":0},{"$f":"'TC5'!BD173","v":0},{"$f":"'TC5'!BE173","v":0},{"$f":"'TC5'!BF173","v":0},{"$f":"'TC5'!BG173","v":0},{"$f":"'TC5'!BH173","v":0},null,"100W Sodium - STANDARD",{"$f":"'TC5'!K481","v":68.353997989595371},{"$f":"'TC5'!L481","v":61.860974287693516},{"$f":"'TC5'!M481","v":55.819447405467329},{"$f":"'TC5'!N481","v":50.198022204451874},{"$f":"'TC5'!O481","v":44.968528360331874},{"$f":"'TC5'!P481","v":40.12302205425739},{"$f":"'TC5'!Q481","v":35.633308123604799},{"$f":"'TC5'!R481","v":31.473261700009012},{"$f":"'TC5'!S481","v":27.618676193275704},{"$f":"'TC5'!T481","v":24.047122437422203},{"$f":"'TC5'!U481","v":20.737818179242254},{"$f":"'TC5'!V481","v":17.67150714997123},{"$f":"'TC5'!W481","v":14.830347016390707},{"$f":"'TC5'!X481","v":12.197805559379304},{"$f":"'TC5'!Y481","v":9.7585644757906884},{"$f":"'TC5'!Z481","v":7.4984302438985946},{"$f":"'TC5'!AA481","v":5.4042515337502461},{"$f":"'TC5'!AB481","v":3.4638426818533539},{"$f":"'TC5'!AC481","v":1.6659127849091282},{"$f":"'TC5'!AD481","v":0},{"$f":"'TC5'!AE481","v":0},{"$f":"'TC5'!AF481","v":0},{"$f":"'TC5'!AG481","v":0},{"$f":"'TC5'!AH481","v":0},{"$f":"'TC5'!AI481","v":0},{"$f":"'TC5'!AJ481","v":0},{"$f":"'TC5'!AK481","v":0},{"$f":"'TC5'!AL481","v":0},{"$f":"'TC5'!AM481","v":0},{"$f":"'TC5'!AN481","v":0},{"$f":"'TC5'!AO481","v":0},{"$f":"'TC5'!AP481","v":0},{"$f":"'TC5'!AQ481","v":0},{"$f":"'TC5'!AR481","v":0},{"$f":"'TC5'!AS481","v":0},{"$f":"'TC5'!AT481","v":0},{"$f":"'TC5'!AU481","v":0},{"$f":"'TC5'!AV481","v":0},{"$f":"'TC5'!AW481","v":0},{"$f":"'TC5'!AX481","v":0},{"$f":"'TC5'!AY481","v":0},{"$f":"'TC5'!AZ481","v":0},{"$f":"'TC5'!BA481","v":0},{"$f":"'TC5'!BB481","v":0},{"$f":"'TC5'!BC481","v":0},{"$f":"'TC5'!BD481","v":0},{"$f":"'TC5'!BE481","v":0},{"$f":"'TC5'!BF481","v":0},{"$f":"'TC5'!BG481","v":0},{"$f":"'TC5'!BH481","v":0}]
[null,0,8,"1 x 42 W Fluorescent",0,0,0,0,0,null,8,53.423666375938268,53.423666375938268,53.423666375938268,53.423666375938268,53.423666375938268,null,53.423666375938268,53.423666375938268,53.423666375938268,53.423666375938268,53.423666375938268,null,"1 x 42 W Fluorescent",{"$f":"'Tariff Smoothing - real'!N18","v":0},{"$f":"'Tariff Smoothing - real'!O18","v":0},{"$f":"'Tariff Smoothing - real'!P18","v":0},{"$f":"'Tariff Smoothing - real'!Q18","v":0},{"$f":"'Tariff Smoothing - real'!R18","v":0},null,{"$f":"'Tariff Smoothing - real'!AE18","v":40.063636363636363},{"$f":"'Tariff Smoothing - real'!AF18","v":42.822107833107964},{"$f":"'Tariff Smoothing - real'!AG18","v":42.822107833107964},{"$f":"'Tariff Smoothing - real'!AH18","v":42.822107833107964},{"$f":"'Tariff Smoothing - real'!AI18","v":42.822107833107964},null,40.063636363636363,42.822107833107964,42.822107833107964,42.822107833107964,42.822107833107964,null,{"$f":"Annuity!C31","v":"100W Metal Halide - STANDARD"},{"$f":"'TC3'!K27+'TC3'!K184","v":48.536744607511032},{"$f":"'TC3'!L27+'TC3'!L184","v":48.692062190255072},{"$f":"'TC3'!M27+'TC3'!M184","v":48.896568851454134},{"$f":"'TC3'!N27+'TC3'!N184","v":49.101934440630252},{"$f":"'TC3'!O27+'TC3'!O184","v":49.29834217839278},null,{"$f":"'TC3'!K342","v":43.882762590905408},{"$f":"'TC3'!L342","v":43.481674140824531},{"$f":"'TC3'!M342","v":43.129907397025264},{"$f":"'TC3'!N342","v":42.78098644618332},{"$f":"'TC3'!O342","v":42.425904258680006},null,91.861102236307602,92.41950719841644,92.173736331079596,92.026476248479398,91.882920886813565,91.724246437072793,null,"100W Metal Halide - STANDARD",{"$f":"'TC4'!L24","v":7.8422020590526733},{"$f":"'TC4'!M24","v":7.8672971056416428},{"$f":"'TC4'!N24","v":7.9003397534853361},{"$f":"'TC4'!O24","v":7.9335211804499748},{"$f":"'TC4'!P24","v":7.9652552651717761},null,43.882762590905408,43.481674140824531,43.129907397025264,42.78098644618332,42.425904258680006,null,67.465069533891096,51.724964649958082,51.348971246466171,51.030247150510597,50.714507626633292,50.391159523851783,null,"1 x 42 W Fluorescent",{"$f":"'TC5'!E639","v":0},{"$f":"'TC5'!F639","v":0},{"$f":"'TC5'!G639","v":0},{"$f":"'TC5'!H639","v":0},{"$f":"'TC5'!I639","v":0},null,{"$f":"Output!BK18","v":"100W Metal Halide - STANDARD"},{"$f":"'TC5'!K174","v":440.08251628127903},{"$f":"'TC5'!L174","v":398.27857952483788},{"$f":"'TC5'!M174","v":359.38150794585283},{"$f":"'TC5'!N174","v":323.18917069695567},{"$f":"'TC5'!O174","v":289.52019920317264},{"$f":"'TC5'!P174","v":258.32344889518549},{"$f":"'TC5'!Q174","v":229.41739128191375},{"$f":"'TC5'!R174","v":202.6338270166363},{"$f":"'TC5'!S174","v":177.81690717410191},{"$f":"'TC5'!T174","v":154.82222639260453},{"$f":"'TC5'!U174","v":133.51598260417438},{"$f":"'TC5'!V174","v":113.77419846350074},{"$f":"'TC5'!W174","v":95.481999945215179},{"$f":"'TC5'!X174","v":78.532947911818212},{"$f":"'TC5'!Y174","v":62.828418762758758},{"$f":"'TC5'!Z174","v":48.27703056077047},{"$f":"'TC5'!AA174","v":34.794111296193527},{"$f":"'TC5'!AB174","v":22.301206195203886},{"$f":"'TC5'!AC174","v":10.725621205061898},{"$f":"'TC5'!AD174","v":0},{"$f":"'TC5'!AE174","v":0},{"$f":"'TC5'!AF174","v":0},{"$f":"'TC5'!AG174","v":0},{"$f":"'TC5'!AH174","v":0},{"$f":"'TC5'!AI174","v":0},{"$f":"'TC5'!AJ174","v":0},{"$f":"'TC5'!AK174","v":0},{"$f":"'TC5'!AL174","v":0},{"$f":"'TC5'!AM174","v":0},{"$f":"'TC5'!AN174","v":0},{"$f":"'TC5'!AO174","v":0},{"$f":"'TC5'!AP174","v":0},{"$f":"'TC5'!AQ174","v":0},{"$f":"'TC5'!AR174","v":0},{"$f":"'TC5'!AS174","v":0},{"$f":"'TC5'!AT174","v":0},{"$f":"'TC5'!AU174","v":0},{"$f":"'TC5'!AV174","v":0},{"$f":"'TC5'!AW174","v":0},{"$f":"'TC5'!AX174","v":0},{"$f":"'TC5'!AY174","v":0},{"$f":"'TC5'!AZ174","v":0},{"$f":"'TC5'!BA174","v":0},{"$f":"'TC5'!BB174","v":0},{"$f":"'TC5'!BC174","v":0},{"$f":"'TC5'!BD174","v":0},{"$f":"'TC5'!BE174","v":0},{"$f":"'TC5'!BF174","v":0},{"$f":"'TC5'!BG174","v":0},{"$f":"'TC5'!BH174","v":0},null,"100W Metal Halide - STANDARD",{"$f":"'TC5'!K482","v":71.105222306154729},{"$f":"'TC5'!L482","v":64.350856689777174},{"$f":"'TC5'!M482","v":58.066160480863495},{"$f":"'TC5'!N482","v":52.218474897695906},{"$f":"'TC5'!O482","v":46.77849577033863},{"$f":"'TC5'!P482","v":41.737959544034126},{"$f":"'TC5'!Q482","v":37.067536210805144},{"$f":"'TC5'!R482","v":32.740049385546904},{"$f":"'TC5'!S482","v":28.730318171345296},{"$f":"'TC5'!T482","v":25.015010636195687},{"$f":"'TC5'!U482","v":21.572508048528356},{"$f":"'TC5'!V482","v":18.382779081550911},{"$f":"'TC5'!W482","v":15.427263254424338},{"$f":"'TC5'!X482","v":12.68876293203709},{"$f":"'TC5'!Y482","v":10.151343254942631},{"$f":"'TC5'!Z482","v":7.8002394171700411},{"$f":"'TC5'!AA482","v":5.6217707523732736},{"$f":"'TC5'!AB482","v":3.6032611284013045},{"$f":"'TC5'!AC482","v":1.7329651870788851},{"$f":"'TC5'!AD482","v":0},{"$f":"'TC5'!AE482","v":0},{"$f":"'TC5'!AF482","v":0},{"$f":"'TC5'!AG482","v":0},{"$f":"'TC5'!AH482","v":0},{"$f":"'TC5'!AI482","v":0},{"$f":"'TC5'!AJ482","v":0},{"$f":"'TC5'!AK482","v":0},{"$f":"'TC5'!AL482","v":0},{"$f":"'TC5'!AM482","v":0},{"$f":"'TC5'!AN482","v":0},{"$f":"'TC5'!AO482","v":0},{"$f":"'TC5'!AP482","v":0},{"$f":"'TC5'!AQ482","v":0},{"$f":"'TC5'!AR482","v":0},{"$f":"'TC5'!AS482","v":0},{"$f":"'TC5'!AT482","v":0},{"$f":"'TC5'!AU482","v":0},{"$f":"'TC5'!AV482","v":0},{"$f":"'TC5'!AW482","v":0},{"$f":"'TC5'!AX482","v":0},{"$f":"'TC5'!AY482","v":0},{"$f":"'TC5'!AZ482","v":0},{"$f":"'TC5'!BA482","v":0},{"$f":"'TC5'!BB482","v":0},{"$f":"'TC5'!BC482","v":0},{"$f":"'TC5'!BD482","v":0},{"$f":"'TC5'!BE482","v":0},{"$f":"'TC5'!BF482","v":0},{"$f":"'TC5'!BG482","v":0},{"$f":"'TC5'!BH482","v":0}]
[null,0,9,"50W Mercury",12.543560168765985,12.158517191531722,11.773474214297487,11.388431237063237,11.003388259828988,null,9,52.423666375938275,52.423666375938275,52.423666375938275,52.423666375938275,52.423666375938275,null,64.967226544704261,64.582183567469997,64.197140590235762,63.812097613001512,63.427054635767263,null,"50W Mercury",{"$f":"'Tariff Smoothing - real'!N19","v":10.118181818181824},{"$f":"'Tariff Smoothing - real'!O19","v":9.3074273197795723},{"$f":"'Tariff Smoothing - real'!P19","v":9.3074273197795723},{"$f":"'Tariff Smoothing - real'!Q19","v":9.3074273197795723},{"$f":"'Tariff Smoothing - real'!R19","v":9.3074273197795723},null,{"$f":"'Tariff Smoothing - real'!AE19","v":38.536363636363632},{"$f":"'Tariff Smoothing - real'!AF19","v":42.020550943848953},{"$f":"'Tariff Smoothing - real'!AG19","v":42.020550943848953},{"$f":"'Tariff Smoothing - real'!AH19","v":42.020550943848953},{"$f":"'Tariff Smoothing - real'!AI19","v":42.020550943848953},null,48.654545454545456,51.327978263628523,51.327978263628523,51.327978263628523,51.327978263628523,null,{"$f":"Annuity!C32","v":"25W LED"},{"$f":"'TC3'!K28+'TC3'!K185","v":74.265162345220801},{"$f":"'TC3'!L28+'TC3'!L185","v":74.502810864725504},{"$f":"'TC3'!M28+'TC3'!M185","v":74.815722670357346},{"$f":"'TC3'!N28+'TC3'!N185","v":75.129948705572843},{"$f":"'TC3'!O28+'TC3'!O185","v":75.430468500395136},null,{"$f":"'TC3'!K343","v":33.774658390905408},{"$f":"'TC3'!L343","v":33.465958013212536},{"$f":"'TC3'!M343","v":33.195218412885644},{"$f":"'TC3'!N343","v":32.926669095925398},{"$f":"'TC3'!O343","v":32.653377742429214},null,103.012004339623,108.03982073612622,107.96876887793803,108.01094108324298,108.05661780149825,108.08384624282435,null,"25W LED",{"$f":"'TC4'!L25","v":8.8821102178739864},{"$f":"'TC4'!M25","v":8.9105329705711824},{"$f":"'TC4'!N25","v":8.9479572090475816},{"$f":"'TC4'!O25","v":8.9855386293255801},{"$f":"'TC4'!P25","v":9.0214807838428825},null,33.774658390905408,33.465958013212536,33.195218412885644,32.926669095925398,32.653377742429214,null,62.754023954995802,42.656768608779394,42.376490983783718,42.143175621933224,41.91220772525098,41.674858526272097,null,"50W Mercury",{"$f":"'TC5'!E640","v":94.711562348581097},{"$f":"'TC5'!F640","v":88.179730462472051},{"$f":"'TC5'!G640","v":81.647898576363005},{"$f":"'TC5'!H640","v":75.116066690253959},{"$f":"'TC5'!I640","v":68.584234804144913},null,{"$f":"Output!BK19","v":"25W LED"},{"$f":"'TC5'!K175","v":499.27823535126652},{"$f":"'TC5'!L175","v":435.31481598741368},{"$f":"'TC5'!M175","v":375.79913649703485},{"$f":"'TC5'!N175","v":320.421920262669},{"$f":"'TC5'!O175","v":268.90565863033322},{"$f":"'TC5'!P175","v":221.17209625401648},{"$f":"'TC5'!Q175","v":176.94347979510113},{"$f":"'TC5'!R175","v":135.96245058869093},{"$f":"'TC5'!S175","v":97.990547118079149},{"$f":"'TC5'!T175","v":62.806817448451319},{"$f":"'TC5'!U175","v":30.206533545814892},{"$f":"'TC5'!V175","v":0},{"$f":"'TC5'!W175","v":0},{"$f":"'TC5'!X175","v":0},{"$f":"'TC5'!Y175","v":0},{"$f":"'TC5'!Z175","v":0},{"$f":"'TC5'!AA175","v":0},{"$f":"'TC5'!AB175","v":0},{"$f":"'TC5'!AC175","v":0},{"$f":"'TC5'!AD175","v":0},{"$f":"'TC5'!AE175","v":0},{"$f":"'TC5'!AF175","v":0},{"$f":"'TC5'!AG175","v":0},{"$f":"'TC5'!AH175","v":0},{"$f":"'TC5'!AI175","v":0},{"$f":"'TC5'!AJ175","v":0},{"$f":"'TC5'!AK175","v":0},{"$f":"'TC5'!AL175","v":0},{"$f":"'TC5'!AM175","v":0},{"$f":"'TC5'!AN175","v":0},{"$f":"'TC5'!AO175","v":0},{"$f":"'TC5'!AP175","v":0},{"$f":"'TC5'!AQ175","v":0},{"$f":"'TC5'!AR175","v":0},{"$f":"'TC5'!AS175","v":0},{"$f":"'TC5'!AT175","v":0},{"$f":"'TC5'!AU175","v":0},{"$f":"'TC5'!AV175","v":0},{"$f":"'TC5'!AW175","v":0},{"$f":"'TC5'!AX175","v":0},{"$f":"'TC5'!AY175","v":0},{"$f":"'TC5'!AZ175","v":0},{"$f":"'TC5'!BA175","v":0},{"$f":"'TC5'!BB175","v":0},{"$f":"'TC5'!BC175","v":0},{"$f":"'TC5'!BD175","v":0},{"$f":"'TC5'!BE175","v":0},{"$f":"'TC5'!BF175","v":0},{"$f":"'TC5'!BG175","v":0},{"$f":"'TC5'!BH175","v":0},null,"25W LED",{"$f":"'TC5'!K483","v":59.713655444004566},{"$f":"'TC5'!L483","v":52.063633243004197},{"$f":"'TC5'!M483","v":44.945560539306335},{"$f":"'TC5'!N483","v":38.322447862783235},{"$f":"'TC5'!O483","v":32.161105190370883},{"$f":"'TC5'!P483","v":26.452173186056854},{"$f":"'TC5'!Q483","v":21.162432562505352},{"$f":"'TC5'!R483","v":16.261103234479279},{"$f":"'TC5'!S483","v":11.719665214851089},{"$f":"'TC5'!T483","v":7.511692661733413},{"$f":"'TC5'!U483","v":3.612700111078416},{"$f":"'TC5'!V483","v":0},{"$f":"'TC5'!W483","v":0},{"$f":"'TC5'!X483","v":0},{"$f":"'TC5'!Y483","v":0},{"$f":"'TC5'!Z483","v":0},{"$f":"'TC5'!AA483","v":0},{"$f":"'TC5'!AB483","v":0},{"$f":"'TC5'!AC483","v":0},{"$f":"'TC5'!AD483","v":0},{"$f":"'TC5'!AE483","v":0},{"$f":"'TC5'!AF483","v":0},{"$f":"'TC5'!AG483","v":0},{"$f":"'TC5'!AH483","v":0},{"$f":"'TC5'!AI483","v":0},{"$f":"'TC5'!AJ483","v":0},{"$f":"'TC5'!AK483","v":0},{"$f":"'TC5'!AL483","v":0},{"$f":"'TC5'!AM483","v":0},{"$f":"'TC5'!AN483","v":0},{"$f":"'TC5'!AO483","v":0},{"$f":"'TC5'!AP483","v":0},{"$f":"'TC5'!AQ483","v":0},{"$f":"'TC5'!AR483","v":0},{"$f":"'TC5'!AS483","v":0},{"$f":"'TC5'!AT483","v":0},{"$f":"'TC5'!AU483","v":0},{"$f":"'TC5'!AV483","v":0},{"$f":"'TC5'!AW483","v":0},{"$f":"'TC5'!AX483","v":0},{"$f":"'TC5'!AY483","v":0},{"$f":"'TC5'!AZ483","v":0},{"$f":"'TC5'!BA483","v":0},{"$f":"'TC5'!BB483","v":0},{"$f":"'TC5'!BC483","v":0},{"$f":"'TC5'!BD483","v":0},{"$f":"'TC5'!BE483","v":0},{"$f":"'TC5'!BF483","v":0},{"$f":"'TC5'!BG483","v":0},{"$f":"'TC5'!BH483","v":0}]
[null,0,10,"80W Mercury",3.2949825169520608,3.1490775769358663,3.0043490786489429,2.8607683283905772,2.7183073323064235,null,10,52.973666375938265,52.973666375938265,52.973666375938265,52.973666375938265,52.973666375938265,null,56.268648892890326,56.122743952874131,55.978015454587208,55.834434704328842,55.691973708244689,null,"80W Mercury",{"$f":"'Tariff Smoothing - real'!N20","v":10.100000000000001},{"$f":"'Tariff Smoothing - real'!O20","v":2.3602547117929253},{"$f":"'Tariff Smoothing - real'!P20","v":2.3602547117929253},{"$f":"'Tariff Smoothing - real'!Q20","v":2.3602547117929253},{"$f":"'Tariff Smoothing - real'!R20","v":2.3602547117929253},null,{"$f":"'Tariff Smoothing - real'!AE20","v":38.536363636363632},{"$f":"'Tariff Smoothing - real'!AF20","v":42.461407232941411},{"$f":"'Tariff Smoothing - real'!AG20","v":42.461407232941411},{"$f":"'Tariff Smoothing - real'!AH20","v":42.461407232941411},{"$f":"'Tariff Smoothing - real'!AI20","v":42.461407232941411},null,48.636363636363633,44.821661944734338,44.821661944734338,44.821661944734338,44.821661944734338,null,{"$f":"Annuity!C33","v":"Suburban 70W HPS c/w D2 PECB - STD"},{"$f":"'TC3'!K29+'TC3'!K186","v":35.901791052954223},{"$f":"'TC3'!L29+'TC3'!L186","v":36.016676784323671},{"$f":"'TC3'!M29+'TC3'!M186","v":36.16794682681784},{"$f":"'TC3'!N29+'TC3'!N186","v":36.31985220349047},{"$f":"'TC3'!O29+'TC3'!O186","v":36.465131612304432},null,{"$f":"'TC3'!K344","v":33.279648390905407},{"$f":"'TC3'!L344","v":32.975472404612532},{"$f":"'TC3'!M344","v":32.708700832859215},{"$f":"'TC3'!N344","v":32.444087443121383},{"$f":"'TC3'!O344","v":32.174801517343475},null,91.535077484937503,69.181439443859631,68.992149188936196,68.876647659677047,68.763939646611846,68.639933129647915,null,"Suburban 70W HPS c/w D2 PECB - STD",{"$f":"'TC4'!L26","v":5.8007413145624707},{"$f":"'TC4'!M26","v":5.8193036867690697},{"$f":"'TC4'!N26","v":5.8437447622535004},{"$f":"'TC4'!O26","v":5.8682884902549644},{"$f":"'TC4'!P26","v":5.8917616442159844},null,33.279648390905407,32.975472404612532,32.708700832859215,32.444087443121383,32.174801517343475,null,63.835704342852601,39.08038970546788,38.7947760913816,38.552445595112715,38.312375933376345,38.066563161559458,null,"80W Mercury",{"$f":"'TC5'!E641","v":29.778655559450755},{"$f":"'TC5'!F641","v":27.609923029563934},{"$f":"'TC5'!G641","v":25.442790657044476},{"$f":"'TC5'!H641","v":23.276914639447217},{"$f":"'TC5'!I641","v":21.111955778306861},null,{"$f":"Output!BK20","v":"Suburban 70W HPS c/w D2 PECB - STD"},{"$f":"'TC5'!K176","v":325.52143068828315},{"$f":"'TC5'!L176","v":294.59978122956755},{"$f":"'TC5'!M176","v":265.82828969891341},{"$f":"'TC5'!N176","v":239.0574434022526},{"$f":"'TC5'!O176","v":214.15308713954164},{"$f":"'TC5'!P176","v":191.07739015686394},{"$f":"'TC5'!Q176","v":169.69607896699597},{"$f":"'TC5'!R176","v":149.88473942040926},{"$f":"'TC5'!S176","v":131.52809276086577},{"$f":"'TC5'!T176","v":114.51932483828556},{"$f":"'TC5'!U176","v":98.75946457569286},{"$f":"'TC5'!V176","v":84.156808073647426},{"$f":"'TC5'!W176","v":70.626385001123936},{"$f":"'TC5'!X176","v":58.089464167861024},{"$f":"'TC5'!Y176","v":46.473095401190378},{"$f":"'TC5'!Z176","v":35.709685061606912},{"$f":"'TC5'!AA176","v":25.736602727078353},{"$f":"'TC5'!AB176","v":16.495816757458375},{"$f":"'TC5'!AC176","v":7.9335566184156088},{"$f":"'TC5'!AD176","v":0},{"$f":"'TC5'!AE176","v":0},{"$f":"'TC5'!AF176","v":0},{"$f":"'TC5'!AG176","v":0},{"$f":"'TC5'!AH176","v":0},{"$f":"'TC5'!AI176","v":0},{"$f":"'TC5'!AJ176","v":0},{"$f":"'TC5'!AK176","v":0},{"$f":"'TC5'!AL176","v":0},{"$f":"'TC5'!AM176","v":0},{"$f":"'TC5'!AN176","v":0},{"$f":"'TC5'!AO176","v":0},{"$f":"'TC5'!AP176","v":0},{"$f":"'TC5'!AQ176","v":0},{"$f":"'TC5'!AR176","v":0},{"$f":"'TC5'!AS176","v":0},{"$f":"'TC5'!AT176","v":0},{"$f":"'TC5'!AU176","v":0},{"$f":"'TC5'!AV176","v":0},{"$f":"'TC5'!AW176","v":0},{"$f":"'TC5'!AX176","v":0},{"$f":"'TC5'!AY176","v":0},{"$f":"'TC5'!AZ176","v":0},{"$f":"'TC5'!BA176","v":0},{"$f":"'TC5'!BB176","v":0},{"$f":"'TC5'!BC176","v":0},{"$f":"'TC5'!BD176","v":0},{"$f":"'TC5'!BE176","v":0},{"$f":"'TC5'!BF176","v":0},{"$f":"'TC5'!BG176","v":0},{"$f":"'TC5'!BH176","v":0},null,"Suburban 70W HPS c/w D2 PECB - STD",{"$f":"'TC5'!K484","v":52.595303921853471},{"$f":"'TC5'!L484","v":47.599216421231958},{"$f":"'TC5'!M484","v":42.950535263311949},{"$f":"'TC5'!N484","v":38.625103311747417},{"$f":"'TC5'!O484","v":34.601244778544718},{"$f":"'TC5'!P484","v":30.872847255081098},{"$f":"'TC5'!Q484","v":27.418215841410209},{"$f":"'TC5'!R484","v":24.217248635200193},{"$f":"'TC5'!S484","v":21.251319762242836},{"$f":"'TC5'!T484","v":18.503170995715006},{"$f":"'TC5'!U484","v":15.956811333543495},{"$f":"'TC5'!V484","v":13.597423949531377},{"$f":"'TC5'!W484","v":11.411279976810611},{"$f":"'TC5'!X484","v":9.3856586219416585},{"$f":"'TC5'!Y484","v":7.5087731448179529},{"$f":"'TC5'!Z484","v":5.7697022736650476},{"$f":"'TC5'!AA484","v":4.1583266560502112},{"$f":"'TC5'!AB484","v":2.6652699761218992},{"$f":"'TC5'!AC484","v":1.2818443954504908},{"$f":"'TC5'!AD484","v":0},{"$f":"'TC5'!AE484","v":0},{"$f":"'TC5'!AF484","v":0},{"$f":"'TC5'!AG484","v":0},{"$f":"'TC5'!AH484","v":0},{"$f":"'TC5'!AI484","v":0},{"$f":"'TC5'!AJ484","v":0},{"$f":"'TC5'!AK484","v":0},{"$f":"'TC5'!AL484","v":0},{"$f":"'TC5'!AM484","v":0},{"$f":"'TC5'!AN484","v":0},{"$f":"'TC5'!AO484","v":0},{"$f":"'TC5'!AP484","v":0},{"$f":"'TC5'!AQ484","v":0},{"$f":"'TC5'!AR484","v":0},{"$f":"'TC5'!AS484","v":0},{"$f":"'TC5'!AT484","v":0},{"$f":"'TC5'!AU484","v":0},{"$f":"'TC5'!AV484","v":0},{"$f":"'TC5'!AW484","v":0},{"$f":"'TC5'!AX484","v":0},{"$f":"'TC5'!AY484","v":0},{"$f":"'TC5'!AZ484","v":0},{"$f":"'TC5'!BA484","v":0},{"$f":"'TC5'!BB484","v":0},{"$f":"'TC5'!BC484","v":0},{"$f":"'TC5'!BD484","v":0},{"$f":"'TC5'!BE484","v":0},{"$f":"'TC5'!BF484","v":0},{"$f":"'TC5'!BG484","v":0},{"$f":"'TC5'!BH484","v":0}]
[null,0,11,"125W Mercury",0.41518642358443714,0.40297308507835794,0.39075974657227164,0.37854640806618534,0.36633306956009903,null,11,52.973666375938265,52.973666375938265,52.973666375938265,52.973666375938265,52.973666375938265,null,53.388852799522702,53.376639461016623,53.364426122510537,53.35221278400445,53.339999445498364,null,"125W Mercury",{"$f":"'Tariff Smoothing - real'!N21","v":10.118181818181824},{"$f":"'Tariff Smoothing - real'!O21","v":0.30910272806221711},{"$f":"'Tariff Smoothing - real'!P21","v":0.30910272806221711},{"$f":"'Tariff Smoothing - real'!Q21","v":0.30910272806221711},{"$f":"'Tariff Smoothing - real'!R21","v":0.30910272806221711},null,{"$f":"'Tariff Smoothing - real'!AE21","v":38.536363636363632},{"$f":"'Tariff Smoothing - real'!AF21","v":42.461407232941411},{"$f":"'Tariff Smoothing - real'!AG21","v":42.461407232941411},{"$f":"'Tariff Smoothing - real'!AH21","v":42.461407232941411},{"$f":"'Tariff Smoothing - real'!AI21","v":42.461407232941411},null,48.654545454545456,42.770509961003626,42.770509961003626,42.770509961003626,42.770509961003626,null,{"$f":"Annuity!C34","v":"150W Sodium - STANDARD"},{"$f":"'TC3'!K30+'TC3'!K187","v":50.148539143997759},{"$f":"'TC3'!L30+'TC3'!L187","v":50.30901446925855},{"$f":"'TC3'!M30+'TC3'!M187","v":50.520312330029434},{"$f":"'TC3'!N30+'TC3'!N187","v":50.732497641815556},{"$f":"'TC3'!O30+'TC3'!O187","v":50.935427632382833},null,{"$f":"'TC3'!K345","v":35.445317140905409},{"$f":"'TC3'!L345","v":35.12134694223753},{"$f":"'TC3'!M345","v":34.83721524547483},{"$f":"'TC3'!N345","v":34.555382174138934},{"$f":"'TC3'!O345","v":34.268572502093583},null,90.183386053248896,85.593856284903168,85.430361411496079,85.357527575504264,85.287879815954483,85.204000134476416,null,"150W Sodium - STANDARD",{"$f":"'TC4'!L27","v":8.1026236949703403},{"$f":"'TC4'!M27","v":8.1285520907942459},{"$f":"'TC4'!N27","v":8.1626920095755811},{"$f":"'TC4'!O27","v":8.1969753160157985},{"$f":"'TC4'!P27","v":8.2297632172798618},null,35.445317140905409,35.12134694223753,34.83721524547483,34.555382174138934,34.268572502093583,null,54.795801509665999,43.54794083587575,43.249899033031774,42.99990725505041,42.752357490154736,42.498335719373443,null,"125W Mercury",{"$f":"'TC5'!E642","v":1.9682660034411716},{"$f":"'TC5'!F642","v":1.7610801083421008},{"$f":"'TC5'!G642","v":1.5538942132430302},{"$f":"'TC5'!H642","v":1.3467083181439592},{"$f":"'TC5'!I642","v":1.1395224230448888},null,{"$f":"Output!BK21","v":"150W Sodium - STANDARD"},{"$f":"'TC5'!K177","v":454.69665245957827},{"$f":"'TC5'!L177","v":411.50450235235456},{"$f":"'TC5'!M177","v":371.31574778219834},{"$f":"'TC5'!N177","v":333.92154559752572},{"$f":"'TC5'!O177","v":299.1345043868377},{"$f":"'TC5'!P177","v":266.90178118637169},{"$f":"'TC5'!Q177","v":237.03581935807284},{"$f":"'TC5'!R177","v":209.36283403871559},{"$f":"'TC5'!S177","v":183.72180091585966},{"$f":"'TC5'!T177","v":159.96351925524314},{"$f":"'TC5'!U177","v":137.94974372753083},{"$f":"'TC5'!V177","v":117.55237998266773},{"$f":"'TC5'!W177","v":98.65273929102429},{"$f":"'TC5'!X177","v":81.140847914219222},{"$f":"'TC5'!Y177","v":64.914807186968062},{"$f":"'TC5'!Z177","v":49.880200586384646},{"$f":"'TC5'!AA177","v":35.949544338574313},{"$f":"'TC5'!AB177","v":23.041778365693688},{"$f":"'TC5'!AC177","v":11.081794611386098},{"$f":"'TC5'!AD177","v":0},{"$f":"'TC5'!AE177","v":0},{"$f":"'TC5'!AF177","v":0},{"$f":"'TC5'!AG177","v":0},{"$f":"'TC5'!AH177","v":0},{"$f":"'TC5'!AI177","v":0},{"$f":"'TC5'!AJ177","v":0},{"$f":"'TC5'!AK177","v":0},{"$f":"'TC5'!AL177","v":0},{"$f":"'TC5'!AM177","v":0},{"$f":"'TC5'!AN177","v":0},{"$f":"'TC5'!AO177","v":0},{"$f":"'TC5'!AP177","v":0},{"$f":"'TC5'!AQ177","v":0},{"$f":"'TC5'!AR177","v":0},{"$f":"'TC5'!AS177","v":0},{"$f":"'TC5'!AT177","v":0},{"$f":"'TC5'!AU177","v":0},{"$f":"'TC5'!AV177","v":0},{"$f":"'TC5'!AW177","v":0},{"$f":"'TC5'!AX177","v":0},{"$f":"'TC5'!AY177","v":0},{"$f":"'TC5'!AZ177","v":0},{"$f":"'TC5'!BA177","v":0},{"$f":"'TC5'!BB177","v":0},{"$f":"'TC5'!BC177","v":0},{"$f":"'TC5'!BD177","v":0},{"$f":"'TC5'!BE177","v":0},{"$f":"'TC5'!BF177","v":0},{"$f":"'TC5'!BG177","v":0},{"$f":"'TC5'!BH177","v":0},null,"150W Sodium - STANDARD",{"$f":"'TC5'!K485","v":73.466464489896012},{"$f":"'TC5'!L485","v":66.487801803619277},{"$f":"'TC5'!M485","v":59.994405174129007},{"$f":"'TC5'!N485","v":53.952531296087948},{"$f":"'TC5'!O485","v":48.331902874943474},{"$f":"'TC5'!P485","v":43.123981942140468},{"$f":"'TC5'!Q485","v":38.298464507062448},{"$f":"'TC5'!R485","v":33.82727171886679},{"$f":"'TC5'!S485","v":29.684386480511076},{"$f":"'TC5'!T485","v":25.845702059767962},{"$f":"'TC5'!U485","v":22.288881816322267},{"$f":"'TC5'!V485","v":18.993229228726641},{"$f":"'TC5'!W485","v":15.939567464925004},{"$f":"'TC5'!X485","v":13.110127795585594},{"$f":"'TC5'!Y485","v":10.488446200940082},{"$f":"'TC5'!Z485","v":8.0592675695018201},{"$f":"'TC5'!AA485","v":5.808456931212179},{"$f":"'TC5'!AB485","v":3.7229172084960012},{"$f":"'TC5'!AC485","v":1.7905130066337875},{"$f":"'TC5'!AD485","v":0},{"$f":"'TC5'!AE485","v":0},{"$f":"'TC5'!AF485","v":0},{"$f":"'TC5'!AG485","v":0},{"$f":"'TC5'!AH485","v":0},{"$f":"'TC5'!AI485","v":0},{"$f":"'TC5'!AJ485","v":0},{"$f":"'TC5'!AK485","v":0},{"$f":"'TC5'!AL485","v":0},{"$f":"'TC5'!AM485","v":0},{"$f":"'TC5'!AN485","v":0},{"$f":"'TC5'!AO485","v":0},{"$f":"'TC5'!AP485","v":0},{"$f":"'TC5'!AQ485","v":0},{"$f":"'TC5'!AR485","v":0},{"$f":"'TC5'!AS485","v":0},{"$f":"'TC5'!AT485","v":0},{"$f":"'TC5'!AU485","v":0},{"$f":"'TC5'!AV485","v":0},{"$f":"'TC5'!AW485","v":0},{"$f":"'TC5'!AX485","v":0},{"$f":"'TC5'!AY485","v":0},{"$f":"'TC5'!AZ485","v":0},{"$f":"'TC5'!BA485","v":0},{"$f":"'TC5'!BB485","v":0},{"$f":"'TC5'!BC485","v":0},{"$f":"'TC5'!BD485","v":0},{"$f":"'TC5'!BE485","v":0},{"$f":"'TC5'!BF485","v":0},{"$f":"'TC5'!BG485","v":0},{"$f":"'TC5'!BH485","v":0}]
[null,0,12,"250W Mercury",5.7870824360874522,5.5152318909049427,5.2438965361985481,4.9730638063468859,4.702721442207185,null,12,52.973666375938265,52.973666375938265,52.973666375938265,52.973666375938265,52.973666375938265,null,58.760748812025717,58.488898266843208,58.217562912136813,57.946730182285151,57.67638781814545,null,"250W Mercury",{"$f":"'Tariff Smoothing - real'!N22","v":14.5},{"$f":"'Tariff Smoothing - real'!O22","v":4.1122648583216179},{"$f":"'Tariff Smoothing - real'!P22","v":4.1122648583216179},{"$f":"'Tariff Smoothing - real'!Q22","v":4.1122648583216179},{"$f":"'Tariff Smoothing - real'!R22","v":4.1122648583216179},null,{"$f":"'Tariff Smoothing - real'!AE22","v":44.22727272727272},{"$f":"'Tariff Smoothing - real'!AF22","v":42.461407232941411},{"$f":"'Tariff Smoothing - real'!AG22","v":42.461407232941411},{"$f":"'Tariff Smoothing - real'!AH22","v":42.461407232941411},{"$f":"'Tariff Smoothing - real'!AI22","v":42.461407232941411},null,58.72727272727272,46.573672091263028,46.573672091263028,46.573672091263028,46.573672091263028,null,{"$f":"Annuity!C35","v":"150W Metal Halide - STANDARD"},{"$f":"'TC3'!K31+'TC3'!K188","v":54.63222316201233},{"$f":"'TC3'!L31+'TC3'!L188","v":54.807046276130777},{"$f":"'TC3'!M31+'TC3'!M188","v":55.03723587049052},{"$f":"'TC3'!N31+'TC3'!N188","v":55.268392261146587},{"$f":"'TC3'!O31+'TC3'!O188","v":55.489465830191179},null,{"$f":"'TC3'!K346","v":33.279648390905407},{"$f":"'TC3'!L346","v":32.975472404612532},{"$f":"'TC3'!M346","v":32.708700832859215},{"$f":"'TC3'!N346","v":32.444087443121383},{"$f":"'TC3'!O346","v":32.174801517343475},null,101.724081380334,87.911871552917745,87.782518680743308,87.745936703349741,87.712479704267963,87.664267347534661,null,"150W Metal Halide - STANDARD",{"$f":"'TC4'!L28","v":8.8270636285206869},{"$f":"'TC4'!M28","v":8.8553102321319539},{"$f":"'TC4'!N28","v":8.8925025351069067},{"$f":"'TC4'!O28","v":8.9298510457543578},{"$f":"'TC4'!P28","v":8.9655704499373758},null,33.279648390905407,32.975472404612532,32.708700832859215,32.444087443121383,32.174801517343475,null,66.336496836751394,42.106712019426098,41.830782636744487,41.601203367966122,41.373938488875737,41.140371967280849,null,"250W Mercury",{"$f":"'TC5'!E643","v":42.234940286677677},{"$f":"'TC5'!F643","v":37.749293897074836},{"$f":"'TC5'!G643","v":33.256643744430129},{"$f":"'TC5'!H643","v":28.75677989171205},{"$f":"'TC5'!I643","v":24.249495378625369},null,{"$f":"Output!BK22","v":"150W Metal Halide - STANDARD"},{"$f":"'TC5'!K178","v":495.35020186455131},{"$f":"'TC5'!L178","v":448.29632504613937},{"$f":"'TC5'!M178","v":404.51437155840938},{"$f":"'TC5'!N178","v":363.77682598699539},{"$f":"'TC5'!O178","v":325.87954261626157},{"$f":"'TC5'!P178","v":290.76495389512627},{"$f":"'TC5'!Q178","v":258.22873410881067},{"$f":"'TC5'!R178","v":228.08156062515056},{"$f":"'TC5'!S178","v":200.14801225896494},{"$f":"'TC5'!T178","v":174.26554852653734},{"$f":"'TC5'!U178","v":150.2835638506713},{"$f":"'TC5'!V178","v":128.06251121290015},{"$f":"'TC5'!W178","v":107.47309015353721},{"$f":"'TC5'!X178","v":88.395494394677655},{"$f":"'TC5'!Y178","v":70.718714708201261},{"$f":"'TC5'!Z178","v":54.339892972285433},{"$f":"'TC5'!AA178","v":39.16372365779511},{"$f":"'TC5'!AB178","v":25.101899261902489},{"$f":"'TC5'!AC178","v":12.072596462010672},{"$f":"'TC5'!AD178","v":0},{"$f":"'TC5'!AE178","v":0},{"$f":"'TC5'!AF178","v":0},{"$f":"'TC5'!AG178","v":0},{"$f":"'TC5'!AH178","v":0},{"$f":"'TC5'!AI178","v":0},{"$f":"'TC5'!AJ178","v":0},{"$f":"'TC5'!AK178","v":0},{"$f":"'TC5'!AL178","v":0},{"$f":"'TC5'!AM178","v":0},{"$f":"'TC5'!AN178","v":0},{"$f":"'TC5'!AO178","v":0},{"$f":"'TC5'!AP178","v":0},{"$f":"'TC5'!AQ178","v":0},{"$f":"'TC5'!AR178","v":0},{"$f":"'TC5'!AS178","v":0},{"$f":"'TC5'!AT178","v":0},{"$f":"'TC5'!AU178","v":0},{"$f":"'TC5'!AV178","v":0},{"$f":"'TC5'!AW178","v":0},{"$f":"'TC5'!AX178","v":0},{"$f":"'TC5'!AY178","v":0},{"$f":"'TC5'!AZ178","v":0},{"$f":"'TC5'!BA178","v":0},{"$f":"'TC5'!BB178","v":0},{"$f":"'TC5'!BC178","v":0},{"$f":"'TC5'!BD178","v":0},{"$f":"'TC5'!BE178","v":0},{"$f":"'TC5'!BF178","v":0},{"$f":"'TC5'!BG178","v":0},{"$f":"'TC5'!BH178","v":0},null,"150W Metal Halide - STANDARD",{"$f":"'TC5'!K486","v":80.034959172214357},{"$f":"'TC5'!L486","v":72.432347735133007},{"$f":"'TC5'!M486","v":65.358389055636152},{"$f":"'TC5'!N486","v":58.776322904634817},{"$f":"'TC5'!O486","v":52.653164953154068},{"$f":"'TC5'!P486","v":46.979613869362176},{"$f":"'TC5'!Q486","v":41.722656241376754},{"$f":"'TC5'!R486","v":36.851702742538457},{"$f":"'TC5'!S486","v":32.338410137412872},{"$f":"'TC5'!T486","v":28.156516357408741},{"$f":"'TC5'!U486","v":24.28168768634573},{"$f":"'TC5'!V486","v":20.69137716677125},{"$f":"'TC5'!W486","v":17.364693403117034},{"$f":"'TC5'!X486","v":14.282278998283818},{"$f":"'TC5'!Y486","v":11.426197916297665},{"$f":"'TC5'!Z486","v":8.7798311156206612},{"$f":"'TC5'!AA486","v":6.3277798458243222},{"$f":"'TC5'!AB486","v":4.0557760449257936},{"$f":"'TC5'!AC486","v":1.950599316004417},{"$f":"'TC5'!AD486","v":0},{"$f":"'TC5'!AE486","v":0},{"$f":"'TC5'!AF486","v":0},{"$f":"'TC5'!AG486","v":0},{"$f":"'TC5'!AH486","v":0},{"$f":"'TC5'!AI486","v":0},{"$f":"'TC5'!AJ486","v":0},{"$f":"'TC5'!AK486","v":0},{"$f":"'TC5'!AL486","v":0},{"$f":"'TC5'!AM486","v":0},{"$f":"'TC5'!AN486","v":0},{"$f":"'TC5'!AO486","v":0},{"$f":"'TC5'!AP486","v":0},{"$f":"'TC5'!AQ486","v":0},{"$f":"'TC5'!AR486","v":0},{"$f":"'TC5'!AS486","v":0},{"$f":"'TC5'!AT486","v":0},{"$f":"'TC5'!AU486","v":0},{"$f":"'TC5'!AV486","v":0},{"$f":"'TC5'!AW486","v":0},{"$f":"'TC5'!AX486","v":0},{"$f":"'TC5'!AY486","v":0},{"$f":"'TC5'!AZ486","v":0},{"$f":"'TC5'!BA486","v":0},{"$f":"'TC5'!BB486","v":0},{"$f":"'TC5'!BC486","v":0},{"$f":"'TC5'!BD486","v":0},{"$f":"'TC5'!BE486","v":0},{"$f":"'TC5'!BF486","v":0},{"$f":"'TC5'!BG486","v":0},{"$f":"'TC5'!BH486","v":0}]
[null,0,13,"2 x 250W Mercury",0,0,0,0,0,null,13,54.273666375938269,54.273666375938269,54.273666375938269,54.273666375938269,54.273666375938269,null,54.273666375938269,54.273666375938269,54.273666375938269,54.273666375938269,54.273666375938269,null,"2 x 250W Mercury",{"$f":"'Tariff Smoothing - real'!N23","v":117.53636363636362},{"$f":"'Tariff Smoothing - real'!O23","v":0},{"$f":"'Tariff Smoothing - real'!P23","v":0},{"$f":"'Tariff Smoothing - real'!Q23","v":0},{"$f":"'Tariff Smoothing - real'!R23","v":0},null,{"$f":"'Tariff Smoothing - real'!AE23","v":0},{"$f":"'Tariff Smoothing - real'!AF23","v":43.503431188978112},{"$f":"'Tariff Smoothing - real'!AG23","v":43.503431188978112},{"$f":"'Tariff Smoothing - real'!AH23","v":43.503431188978112},{"$f":"'Tariff Smoothing - real'!AI23","v":43.503431188978112},null,117.53636363636362,43.503431188978112,43.503431188978112,43.503431188978112,43.503431188978112,null,{"$f":"Annuity!C36","v":"250W Sodium - STANDARD"},{"$f":"'TC3'!K32+'TC3'!K189","v":50.885942431034174},{"$f":"'TC3'!L32+'TC3'!L189","v":51.048777446813482},{"$f":"'TC3'!M32+'TC3'!M189","v":51.263182312090095},{"$f":"'TC3'!N32+'TC3'!N189","v":51.478487677800878},{"$f":"'TC3'!O32+'TC3'!O189","v":51.684401628512099},null,{"$f":"'TC3'!K347","v":35.717572640905409},{"$f":"'TC3'!L347","v":35.391114026967529},{"$f":"'TC3'!M347","v":35.104799914489362},{"$f":"'TC3'!N347","v":34.820802083181142},{"$f":"'TC3'!O347","v":34.531789425890736},null,95.276009671484104,86.603515071939583,86.439891473781017,86.367982226579457,86.29928976098202,86.216191054402827,null,"250W Sodium - STANDARD",{"$f":"'TC4'!L29","v":8.2217677707156742},{"$f":"'TC4'!M29","v":8.2480774275819631},{"$f":"'TC4'!N29","v":8.2827193527778071},{"$f":"'TC4'!O29","v":8.3175067740594741},{"$f":"'TC4'!P29","v":8.350776801155714},null,35.717572640905409,35.391114026967529,35.104799914489362,34.820802083181142,34.531789425890736,null,59.972106052364197,43.939340411621082,43.63919145454949,43.387519267267166,43.138308857240617,42.882566227046453,null,"2 x 250W Mercury",{"$f":"'TC5'!E644","v":0},{"$f":"'TC5'!F644","v":0},{"$f":"'TC5'!G644","v":0},{"$f":"'TC5'!H644","v":0},{"$f":"'TC5'!I644","v":0},null,{"$f":"Output!BK23","v":"250W Sodium - STANDARD"},{"$f":"'TC5'!K179","v":461.38268582867352},{"$f":"'TC5'!L179","v":417.55542183763794},{"$f":"'TC5'!M179","v":376.77571645958602},{"$f":"'TC5'!N179","v":338.83165563341032},{"$f":"'TC5'!O179","v":303.53309247267367},{"$f":"'TC5'!P179","v":270.8264069904767},{"$f":"'TC5'!Q179","v":240.52128464427224},{"$f":"'TC5'!R179","v":212.4413851717826},{"$f":"'TC5'!S179","v":186.42331649753183},{"$f":"'TC5'!T179","v":162.31568398263479},{"$f":"'TC5'!U179","v":139.97820948559448},{"$f":"'TC5'!V179","v":119.28091510807326},{"$f":"'TC5'!W179","v":100.10336687599663},{"$f":"'TC5'!X179","v":82.333973955100689},{"$f":"'TC5'!Y179","v":65.869339323179545},{"$f":"'TC5'!Z179","v":50.613658120707235},{"$f":"'TC5'!AA179","v":36.478160178940207},{"$f":"'TC5'!AB179","v":23.380593481668221},{"$f":"'TC5'!AC179","v":11.244745554966608},{"$f":"'TC5'!AD179","v":0},{"$f":"'TC5'!AE179","v":0},{"$f":"'TC5'!AF179","v":0},{"$f":"'TC5'!AG179","v":0},{"$f":"'TC5'!AH179","v":0},{"$f":"'TC5'!AI179","v":0},{"$f":"'TC5'!AJ179","v":0},{"$f":"'TC5'!AK179","v":0},{"$f":"'TC5'!AL179","v":0},{"$f":"'TC5'!AM179","v":0},{"$f":"'TC5'!AN179","v":0},{"$f":"'TC5'!AO179","v":0},{"$f":"'TC5'!AP179","v":0},{"$f":"'TC5'!AQ179","v":0},{"$f":"'TC5'!AR179","v":0},{"$f":"'TC5'!AS179","v":0},{"$f":"'TC5'!AT179","v":0},{"$f":"'TC5'!AU179","v":0},{"$f":"'TC5'!AV179","v":0},{"$f":"'TC5'!AW179","v":0},{"$f":"'TC5'!AX179","v":0},{"$f":"'TC5'!AY179","v":0},{"$f":"'TC5'!AZ179","v":0},{"$f":"'TC5'!BA179","v":0},{"$f":"'TC5'!BB179","v":0},{"$f":"'TC5'!BC179","v":0},{"$f":"'TC5'!BD179","v":0},{"$f":"'TC5'!BE179","v":0},{"$f":"'TC5'!BF179","v":0},{"$f":"'TC5'!BG179","v":0},{"$f":"'TC5'!BH179","v":0},null,"250W Sodium - STANDARD",{"$f":"'TC5'!K487","v":74.546743463651097},{"$f":"'TC5'!L487","v":67.465463853894235},{"$f":"'TC5'!M487","v":60.876585838498244},{"$f":"'TC5'!N487","v":54.745869937666953},{"$f":"'TC5'!O487","v":49.0425936479363},{"$f":"'TC5'!P487","v":43.758093455198178},{"$f":"'TC5'!Q487","v":38.861619767375473},{"$f":"'TC5'!R487","v":34.324680851470653},{"$f":"'TC5'!S487","v":30.120877045102301},{"$f":"'TC5'!T487","v":26.225747141438465},{"$f":"'TC5'!U487","v":22.61662605366741},{"$f":"'TC5'!V487","v":19.272512930779921},{"$f":"'TC5'!W487","v":16.173948957251714},{"$f":"'TC5'!X487","v":13.302904125563483},{"$f":"'TC5'!Y487","v":10.642672322707451},{"$f":"'TC5'!Z487","v":8.1777741202069567},{"$f":"'TC5'!AA487","v":5.8938667020010467},{"$f":"'TC5'!AB487","v":3.7776604060800132},{"$f":"'TC5'!AC487","v":1.8168413942420885},{"$f":"'TC5'!AD487","v":0},{"$f":"'TC5'!AE487","v":0},{"$f":"'TC5'!AF487","v":0},{"$f":"'TC5'!AG487","v":0},{"$f":"'TC5'!AH487","v":0},{"$f":"'TC5'!AI487","v":0},{"$f":"'TC5'!AJ487","v":0},{"$f":"'TC5'!AK487","v":0},{"$f":"'TC5'!AL487","v":0},{"$f":"'TC5'!AM487","v":0},{"$f":"'TC5'!AN487","v":0},{"$f":"'TC5'!AO487","v":0},{"$f":"'TC5'!AP487","v":0},{"$f":"'TC5'!AQ487","v":0},{"$f":"'TC5'!AR487","v":0},{"$f":"'TC5'!AS487","v":0},{"$f":"'TC5'!AT487","v":0},{"$f":"'TC5'!AU487","v":0},{"$f":"'TC5'!AV487","v":0},{"$f":"'TC5'!AW487","v":0},{"$f":"'TC5'!AX487","v":0},{"$f":"'TC5'!AY487","v":0},{"$f":"'TC5'!AZ487","v":0},{"$f":"'TC5'!BA487","v":0},{"$f":"'TC5'!BB487","v":0},{"$f":"'TC5'!BC487","v":0},{"$f":"'TC5'!BD487","v":0},{"$f":"'TC5'!BE487","v":0},{"$f":"'TC5'!BF487","v":0},{"$f":"'TC5'!BG487","v":0},{"$f":"'TC5'!BH487","v":0}]
[null,0,14,"400 W Mercury",6.980621240451768,6.5309399998816744,6.0877206051591344,5.6508054502878764,5.2200407733203065,null,14,52.973666375938258,52.973666375938258,52.973666375938258,52.973666375938258,52.973666375938258,null,59.954287616390026,59.504606375819932,59.061386981097392,58.624471826226134,58.193707149258564,null,"400 W Mercury",{"$f":"'Tariff Smoothing - real'!N24","v":17.854545454545459},{"$f":"'Tariff Smoothing - real'!O24","v":4.735005686213059},{"$f":"'Tariff Smoothing - real'!P24","v":4.735005686213059},{"$f":"'Tariff Smoothing - real'!Q24","v":4.735005686213059},{"$f":"'Tariff Smoothing - real'!R24","v":4.735005686213059},null,{"$f":"'Tariff Smoothing - real'!AE24","v":44.854545454545452},{"$f":"'Tariff Smoothing - real'!AF24","v":42.461407232941397},{"$f":"'Tariff Smoothing - real'!AG24","v":42.461407232941397},{"$f":"'Tariff Smoothing - real'!AH24","v":42.461407232941397},{"$f":"'Tariff Smoothing - real'!AI24","v":42.461407232941397},null,62.709090909090911,47.196412919154454,47.196412919154454,47.196412919154454,47.196412919154454,null,{"$f":"Annuity!C37","v":"250W Metal Halide - STANDARD"},{"$f":"'TC3'!K33+'TC3'!K190","v":51.677752284703068},{"$f":"'TC3'!L33+'TC3'!L190","v":51.843121092014108},{"$f":"'TC3'!M33+'TC3'!M190","v":52.06086220060056},{"$f":"'TC3'!N33+'TC3'!N190","v":52.279517821843093},{"$f":"'TC3'!O33+'TC3'!O190","v":52.488635893130471},null,{"$f":"'TC3'!K348","v":39.219768390905408},{"$f":"'TC3'!L348","v":38.861299707812535},{"$f":"'TC3'!M348","v":38.546911793176328},{"$f":"'TC3'!N348","v":38.235067276769527},{"$f":"'TC3'!O348","v":37.917716218372341},null,109.872959613646,90.897520675608476,90.704420799826636,90.607773993776888,90.514585098612628,90.406352111502812,null,"250W Metal Halide - STANDARD",{"$f":"'TC4'!L30","v":8.349702450205065},{"$f":"'TC4'!M30","v":8.376421498045719},{"$f":"'TC4'!N30","v":8.4116024683375112},{"$f":"'TC4'!O30","v":8.4469311987045295},{"$f":"'TC4'!P30","v":8.4807189234993494},null,39.219768390905408,38.861299707812535,38.546911793176328,38.235067276769527,37.917716218372341,null,74.569055994526394,47.569470841110473,47.23772120585825,46.958514261513841,46.68199847547406,46.398435141871687,null,"400 W Mercury",{"$f":"'TC5'!E645","v":50.042953497757459},{"$f":"'TC5'!F645","v":44.397584265169023},{"$f":"'TC5'!G645","v":38.645079885457108},{"$f":"'TC5'!H645","v":32.777925406660927},{"$f":"'TC5'!I645","v":26.78813513931178},null,{"$f":"Output!BK24","v":"250W Metal Halide - STANDARD"},{"$f":"'TC5'!K180","v":468.56202337256371},{"$f":"'TC5'!L180","v":424.05278597532691},{"$f":"'TC5'!M180","v":382.63852867575332},{"$f":"'TC5'!N180","v":344.10403992754209},{"$f":"'TC5'!O180","v":308.25621406681898},{"$f":"'TC5'!P180","v":275.04059675377795},{"$f":"'TC5'!Q180","v":244.26391205962463},{"$f":"'TC5'!R180","v":215.74707578238812},{"$f":"'TC5'!S180","v":189.32415338694261},{"$f":"'TC5'!T180","v":164.84139446066399},{"$f":"'TC5'!U180","v":142.15633806638741},{"$f":"'TC5'!V180","v":121.13698378686834},{"$f":"'TC5'!W180","v":101.6610236371988},{"$f":"'TC5'!X180","v":83.615130375810025},{"$f":"'TC5'!Y180","v":66.894298072866448},{"$f":"'TC5'!Z180","v":51.401231098932399},{"$f":"'TC5'!AA180","v":37.045777978542581},{"$f":"'TC5'!AB180","v":23.744406814368151},{"$f":"'TC5'!AC180","v":11.419719229562281},{"$f":"'TC5'!AD180","v":0},{"$f":"'TC5'!AE180","v":0},{"$f":"'TC5'!AF180","v":0},{"$f":"'TC5'!AG180","v":0},{"$f":"'TC5'!AH180","v":0},{"$f":"'TC5'!AI180","v":0},{"$f":"'TC5'!AJ180","v":0},{"$f":"'TC5'!AK180","v":0},{"$f":"'TC5'!AL180","v":0},{"$f":"'TC5'!AM180","v":0},{"$f":"'TC5'!AN180","v":0},{"$f":"'TC5'!AO180","v":0},{"$f":"'TC5'!AP180","v":0},{"$f":"'TC5'!AQ180","v":0},{"$f":"'TC5'!AR180","v":0},{"$f":"'TC5'!AS180","v":0},{"$f":"'TC5'!AT180","v":0},{"$f":"'TC5'!AU180","v":0},{"$f":"'TC5'!AV180","v":0},{"$f":"'TC5'!AW180","v":0},{"$f":"'TC5'!AX180","v":0},{"$f":"'TC5'!AY180","v":0},{"$f":"'TC5'!AZ180","v":0},{"$f":"'TC5'!BA180","v":0},{"$f":"'TC5'!BB180","v":0},{"$f":"'TC5'!BC180","v":0},{"$f":"'TC5'!BD180","v":0},{"$f":"'TC5'!BE180","v":0},{"$f":"'TC5'!BF180","v":0},{"$f":"'TC5'!BG180","v":0},{"$f":"'TC5'!BH180","v":0},null,"250W Metal Halide - STANDARD",{"$f":"'TC5'!K488","v":75.706726814916422},{"$f":"'TC5'!L488","v":68.515259072568924},{"$f":"'TC5'!M488","v":61.823854931332107},{"$f":"'TC5'!N488","v":55.597742128558764},{"$f":"'TC5'!O488","v":49.805720103784971},{"$f":"'TC5'!P488","v":44.438990534436677},{"$f":"'TC5'!Q488","v":39.466325349925015},{"$f":"'TC5'!R488","v":34.858789472119064},{"$f":"'TC5'!S488","v":30.589572447133712},{"$f":"'TC5'!T488","v":26.633832439938409},{"$f":"'TC5'!U488","v":22.968551684018252},{"$f":"'TC5'!V488","v":19.572402544974146},{"$f":"'TC5'!W488","v":16.425623418709243},{"$f":"'TC5'!X488","v":13.509903742074654},{"$f":"'TC5'!Y488","v":10.808277446871358},{"$f":"'TC5'!Z488","v":8.3050242372355285},{"$f":"'TC5'!AA488","v":5.9855781159574706},{"$f":"'TC5'!AB488","v":3.8364426274646899},{"$f":"'TC5'!AC488","v":1.8451123242826224},{"$f":"'TC5'!AD488","v":0},{"$f":"'TC5'!AE488","v":0},{"$f":"'TC5'!AF488","v":0},{"$f":"'TC5'!AG488","v":0},{"$f":"'TC5'!AH488","v":0},{"$f":"'TC5'!AI488","v":0},{"$f":"'TC5'!AJ488","v":0},{"$f":"'TC5'!AK488","v":0},{"$f":"'TC5'!AL488","v":0},{"$f":"'TC5'!AM488","v":0},{"$f":"'TC5'!AN488","v":0},{"$f":"'TC5'!AO488","v":0},{"$f":"'TC5'!AP488","v":0},{"$f":"'TC5'!AQ488","v":0},{"$f":"'TC5'!AR488","v":0},{"$f":"'TC5'!AS488","v":0},{"$f":"'TC5'!AT488","v":0},{"$f":"'TC5'!AU488","v":0},{"$f":"'TC5'!AV488","v":0},{"$f":"'TC5'!AW488","v":0},{"$f":"'TC5'!AX488","v":0},{"$f":"'TC5'!AY488","v":0},{"$f":"'TC5'!AZ488","v":0},{"$f":"'TC5'!BA488","v":0},{"$f":"'TC5'!BB488","v":0},{"$f":"'TC5'!BC488","v":0},{"$f":"'TC5'!BD488","v":0},{"$f":"'TC5'!BE488","v":0},{"$f":"'TC5'!BF488","v":0},{"$f":"'TC5'!BG488","v":0},{"$f":"'TC5'!BH488","v":0}]
[null,0,15,"700 W Mercury",0,0,0,0,0,null,15,0,0,0,0,0,null,0,0,0,0,0,null,"700 W Mercury",{"$f":"'Tariff Smoothing - real'!N25","v":62.709090909090911},{"$f":"'Tariff Smoothing - real'!O25","v":0},{"$f":"'Tariff Smoothing - real'!P25","v":0},{"$f":"'Tariff Smoothing - real'!Q25","v":0},{"$f":"'Tariff Smoothing - real'!R25","v":0},null,{"$f":"'Tariff Smoothing - real'!AE25","v":0},{"$f":"'Tariff Smoothing - real'!AF25","v":0},{"$f":"'Tariff Smoothing - real'!AG25","v":0},{"$f":"'Tariff Smoothing - real'!AH25","v":0},{"$f":"'Tariff Smoothing - real'!AI25","v":0},null,62.709090909090911,0,0,0,0,null,{"$f":"Annuity!C38","v":"400W Sodium - STANDARD"},{"$f":"'TC3'!K34+'TC3'!K191","v":54.75075175360449},{"$f":"'TC3'!L34+'TC3'!L191","v":54.925954159216033},{"$f":"'TC3'!M34+'TC3'!M191","v":55.156643166684724},{"$f":"'TC3'!N34+'TC3'!N191","v":55.388301067984806},{"$f":"'TC3'!O34+'TC3'!O191","v":55.609854272256754},null,{"$f":"'TC3'!K349","v":35.977452890905411},{"$f":"'TC3'!L349","v":35.648618971482534},{"$f":"'TC3'!M349","v":35.360221644003239},{"$f":"'TC3'!N349","v":35.07415745090325},{"$f":"'TC3'!O349","v":34.783041944060756},null,103.99351198920699,90.728204644509901,90.574573130698568,90.516864810687963,90.462458518888056,90.39289621631751,null,"400W Sodium - STANDARD",{"$f":"'TC4'!L31","v":8.846214586677382},{"$f":"'TC4'!M31","v":8.8745224733547499},{"$f":"'TC4'!N31","v":8.9117954677428397},{"$f":"'TC4'!O31","v":8.9492250087073604},{"$f":"'TC4'!P31","v":8.9850219087421905},null,35.977452890905411,35.648618971482534,35.360221644003239,35.07415745090325,34.783041944060756,null,68.562108714235904,44.823667477582795,44.523141444837286,44.272017111746081,44.023382459610609,43.768063852802946,null,"700 W Mercury",{"$f":"'TC5'!E646","v":0},{"$f":"'TC5'!F646","v":0},{"$f":"'TC5'!G646","v":0},{"$f":"'TC5'!H646","v":0},{"$f":"'TC5'!I646","v":0},null,{"$f":"Output!BK25","v":"400W Sodium - STANDARD"},{"$f":"'TC5'!K181","v":496.42490024535454},{"$f":"'TC5'!L181","v":449.2689366103088},{"$f":"'TC5'!M181","v":405.39199498217926},{"$f":"'TC5'!N181","v":364.56606633531948},{"$f":"'TC5'!O181","v":326.58656204507844},{"$f":"'TC5'!P181","v":291.39578966337501},{"$f":"'TC5'!Q181","v":258.78898017589398},{"$f":"'TC5'!R181","v":228.57640020121667},{"$f":"'TC5'!S181","v":200.58224796510984},{"$f":"'TC5'!T181","v":174.64363034042643},{"$f":"'TC5'!U181","v":150.6096150001888},{"$f":"'TC5'!V181","v":128.34035216849892},{"$f":"'TC5'!W181","v":107.70626085889509},{"$f":"'TC5'!X181","v":88.58727486501698},{"$f":"'TC5'!Y181","v":70.87214411612986},{"$f":"'TC5'!Z181","v":54.457787332216071},{"$f":"'TC5'!AA181","v":39.24869221184602},{"$f":"'TC5'!AB181","v":25.156359662625668},{"$f":"'TC5'!AC181","v":12.098788840293706},{"$f":"'TC5'!AD181","v":0},{"$f":"'TC5'!AE181","v":0},{"$f":"'TC5'!AF181","v":0},{"$f":"'TC5'!AG181","v":0},{"$f":"'TC5'!AH181","v":0},{"$f":"'TC5'!AI181","v":0},{"$f":"'TC5'!AJ181","v":0},{"$f":"'TC5'!AK181","v":0},{"$f":"'TC5'!AL181","v":0},{"$f":"'TC5'!AM181","v":0},{"$f":"'TC5'!AN181","v":0},{"$f":"'TC5'!AO181","v":0},{"$f":"'TC5'!AP181","v":0},{"$f":"'TC5'!AQ181","v":0},{"$f":"'TC5'!AR181","v":0},{"$f":"'TC5'!AS181","v":0},{"$f":"'TC5'!AT181","v":0},{"$f":"'TC5'!AU181","v":0},{"$f":"'TC5'!AV181","v":0},{"$f":"'TC5'!AW181","v":0},{"$f":"'TC5'!AX181","v":0},{"$f":"'TC5'!AY181","v":0},{"$f":"'TC5'!AZ181","v":0},{"$f":"'TC5'!BA181","v":0},{"$f":"'TC5'!BB181","v":0},{"$f":"'TC5'!BC181","v":0},{"$f":"'TC5'!BD181","v":0},{"$f":"'TC5'!BE181","v":0},{"$f":"'TC5'!BF181","v":0},{"$f":"'TC5'!BG181","v":0},{"$f":"'TC5'!BH181","v":0},null,"400W Sodium - STANDARD",{"$f":"'TC5'!K489","v":80.208600851790294},{"$f":"'TC5'!L489","v":72.589494994860999},{"$f":"'TC5'!M489","v":65.500188846219871},{"$f":"'TC5'!N489","v":58.903842422780592},{"$f":"'TC5'!O489","v":52.767399833661486},{"$f":"'TC5'!P489","v":47.081539567113211},{"$f":"'TC5'!Q489","v":41.813176586249206},{"$f":"'TC5'!R489","v":36.931655198635525},{"$f":"'TC5'!S489","v":32.408570676121876},{"$f":"'TC5'!T489","v":28.217603972644319},{"$f":"'TC5'!U489","v":24.334368578251016},{"$f":"'TC5'!V489","v":20.736268618221189},{"$f":"'TC5'!W489","v":17.402367371580613},{"$f":"'TC5'!X489","v":14.313265443945612},{"$f":"'TC5'!Y489","v":11.450987885804409},{"$f":"'TC5'!Z489","v":8.7988795993967166},{"$f":"'TC5'!AA489","v":6.3415084255822176},{"$f":"'TC5'!AB489","v":4.0645753467772421},{"$f":"'TC5'!AC489","v":1.9548312834460677},{"$f":"'TC5'!AD489","v":0},{"$f":"'TC5'!AE489","v":0},{"$f":"'TC5'!AF489","v":0},{"$f":"'TC5'!AG489","v":0},{"$f":"'TC5'!AH489","v":0},{"$f":"'TC5'!AI489","v":0},{"$f":"'TC5'!AJ489","v":0},{"$f":"'TC5'!AK489","v":0},{"$f":"'TC5'!AL489","v":0},{"$f":"'TC5'!AM489","v":0},{"$f":"'TC5'!AN489","v":0},{"$f":"'TC5'!AO489","v":0},{"$f":"'TC5'!AP489","v":0},{"$f":"'TC5'!AQ489","v":0},{"$f":"'TC5'!AR489","v":0},{"$f":"'TC5'!AS489","v":0},{"$f":"'TC5'!AT489","v":0},{"$f":"'TC5'!AU489","v":0},{"$f":"'TC5'!AV489","v":0},{"$f":"'TC5'!AW489","v":0},{"$f":"'TC5'!AX489","v":0},{"$f":"'TC5'!AY489","v":0},{"$f":"'TC5'!AZ489","v":0},{"$f":"'TC5'!BA489","v":0},{"$f":"'TC5'!BB489","v":0},{"$f":"'TC5'!BC489","v":0},{"$f":"'TC5'!BD489","v":0},{"$f":"'TC5'!BE489","v":0},{"$f":"'TC5'!BF489","v":0},{"$f":"'TC5'!BG489","v":0},{"$f":"'TC5'!BH489","v":0}]
[null,0,16,"50W Sodium",0,0,0,0,0,null,16,54.061166375938271,54.061166375938271,54.061166375938271,54.061166375938271,54.061166375938271,null,54.061166375938271,54.061166375938271,54.061166375938271,54.061166375938271,54.061166375938271,null,"50W Sodium",{"$f":"'Tariff Smoothing - real'!N26","v":15.619512200000001},{"$f":"'Tariff Smoothing - real'!O26","v":0},{"$f":"'Tariff Smoothing - real'!P26","v":0},{"$f":"'Tariff Smoothing - real'!Q26","v":0},{"$f":"'Tariff Smoothing - real'!R26","v":0},null,{"$f":"'Tariff Smoothing - real'!AE26","v":44.418181818181814},{"$f":"'Tariff Smoothing - real'!AF26","v":43.333100350010568},{"$f":"'Tariff Smoothing - real'!AG26","v":43.333100350010568},{"$f":"'Tariff Smoothing - real'!AH26","v":43.333100350010568},{"$f":"'Tariff Smoothing - real'!AI26","v":43.333100350010568},null,60.037694018181817,43.333100350010568,43.333100350010568,43.333100350010568,43.333100350010568,null,{"$f":"Annuity!C39","v":"80W Mercury - AEROSCREEN"},{"$f":"'TC3'!K35+'TC3'!K192","v":40.824613787359404},{"$f":"'TC3'!L35+'TC3'!L192","v":40.955252551478956},{"$f":"'TC3'!M35+'TC3'!M192","v":41.127264612195169},{"$f":"'TC3'!N35+'TC3'!N192","v":41.299999123566387},{"$f":"'TC3'!O35+'TC3'!O192","v":41.465199120060653},null,{"$f":"'TC3'!K350","v":34.566674390905405},{"$f":"'TC3'!L350","v":34.250734986972532},{"$f":"'TC3'!M350","v":33.973646540927923},{"$f":"'TC3'!N350","v":33.698799740411808},{"$f":"'TC3'!O350","v":33.419099702566392},null,78.515477097933797,75.391288178264801,75.205987538451495,75.100911153123093,74.998798863978195,74.884298822627045,null,"80W Mercury - AEROSCREEN",{"$f":"'TC4'!L32","v":6.596133978332702},{"$f":"'TC4'!M32","v":6.6172416070633666},{"$f":"'TC4'!N32","v":6.6450340218130322},{"$f":"'TC4'!O32","v":6.6729431647046473},{"$f":"'TC4'!P32","v":6.6996349373634656},null,34.566674390905405,34.250734986972532,33.973646540927923,33.698799740411808,33.419099702566392,null,49.533228762972001,41.162808369238107,40.867976594035895,40.618680562740956,40.371742905116456,40.118734639929855,null,"50W Sodium",{"$f":"'TC5'!E647","v":0},{"$f":"'TC5'!F647","v":0},{"$f":"'TC5'!G647","v":0},{"$f":"'TC5'!H647","v":0},{"$f":"'TC5'!I647","v":0},null,{"$f":"Output!BK26","v":"80W Mercury - AEROSCREEN"},{"$f":"'TC5'!K182","v":370.15664950410093},{"$f":"'TC5'!L182","v":334.99505004634062},{"$f":"'TC5'!M182","v":302.27843632384543},{"$f":"'TC5'!N182","v":271.836794590431},{"$f":"'TC5'!O182","v":243.51757440031966},{"$f":"'TC5'!P182","v":217.27775767913039},{"$f":"'TC5'!Q182","v":192.96465947446913},{"$f":"'TC5'!R182","v":170.43680607554822},{"$f":"'TC5'!S182","v":149.5631118021474},{"$f":"'TC5'!T182","v":130.22211623972609},{"$f":"'TC5'!U182","v":112.30127748229154},{"$f":"'TC5'!V182","v":95.696317270524517},{"$f":"'TC5'!W182","v":80.310614214634924},{"$f":"'TC5'!X182","v":66.054641571215967},{"$f":"'TC5'!Y182","v":52.845446302618051},{"$f":"'TC5'!Z182","v":40.606166387578597},{"$f":"'TC5'!AA182","v":29.265583574422195},{"$f":"'TC5'!AB182","v":18.757708974379291},{"$f":"'TC5'!AC182","v":9.0213990836625708},{"$f":"'TC5'!AD182","v":0},{"$f":"'TC5'!AE182","v":0},{"$f":"'TC5'!AF182","v":0},{"$f":"'TC5'!AG182","v":0},{"$f":"'TC5'!AH182","v":0},{"$f":"'TC5'!AI182","v":0},{"$f":"'TC5'!AJ182","v":0},{"$f":"'TC5'!AK182","v":0},{"$f":"'TC5'!AL182","v":0},{"$f":"'TC5'!AM182","v":0},{"$f":"'TC5'!AN182","v":0},{"$f":"'TC5'!AO182","v":0},{"$f":"'TC5'!AP182","v":0},{"$f":"'TC5'!AQ182","v":0},{"$f":"'TC5'!AR182","v":0},{"$f":"'TC5'!AS182","v":0},{"$f":"'TC5'!AT182","v":0},{"$f":"'TC5'!AU182","v":0},{"$f":"'TC5'!AV182","v":0},{"$f":"'TC5'!AW182","v":0},{"$f":"'TC5'!AX182","v":0},{"$f":"'TC5'!AY182","v":0},{"$f":"'TC5'!AZ182","v":0},{"$f":"'TC5'!BA182","v":0},{"$f":"'TC5'!BB182","v":0},{"$f":"'TC5'!BC182","v":0},{"$f":"'TC5'!BD182","v":0},{"$f":"'TC5'!BE182","v":0},{"$f":"'TC5'!BF182","v":0},{"$f":"'TC5'!BG182","v":0},{"$f":"'TC5'!BH182","v":0},null,"80W Mercury - AEROSCREEN",{"$f":"'TC5'!K490","v":59.807126794076041},{"$f":"'TC5'!L490","v":54.125980069114974},{"$f":"'TC5'!M490","v":48.839875745998121},{"$f":"'TC5'!N490","v":43.921344282604849},{"$f":"'TC5'!O490","v":39.345737725520479},{"$f":"'TC5'!P490","v":35.106105537905009},{"$f":"'TC5'!Q490","v":31.177778033776541},{"$f":"'TC5'!R490","v":27.537896955231467},{"$f":"'TC5'!S490","v":24.165282464197631},{"$f":"'TC5'!T490","v":21.04030990062201},{"$f":"'TC5'!U490","v":18.144795589970119},{"$f":"'TC5'!V490","v":15.461891035570821},{"$f":"'TC5'!W490","v":12.975984880130007},{"$f":"'TC5'!X490","v":10.672612065944238},{"$f":"'TC5'!Y490","v":8.5383696652333132},{"$f":"'TC5'!Z490","v":6.5608388908230486},{"$f":"'TC5'!AA490","v":4.7285128333719308},{"$f":"'TC5'!AB490","v":3.0307295046570584},{"$f":"'TC5'!AC490","v":1.4576097973098581},{"$f":"'TC5'!AD490","v":0},{"$f":"'TC5'!AE490","v":0},{"$f":"'TC5'!AF490","v":0},{"$f":"'TC5'!AG490","v":0},{"$f":"'TC5'!AH490","v":0},{"$f":"'TC5'!AI490","v":0},{"$f":"'TC5'!AJ490","v":0},{"$f":"'TC5'!AK490","v":0},{"$f":"'TC5'!AL490","v":0},{"$f":"'TC5'!AM490","v":0},{"$f":"'TC5'!AN490","v":0},{"$f":"'TC5'!AO490","v":0},{"$f":"'TC5'!AP490","v":0},{"$f":"'TC5'!AQ490","v":0},{"$f":"'TC5'!AR490","v":0},{"$f":"'TC5'!AS490","v":0},{"$f":"'TC5'!AT490","v":0},{"$f":"'TC5'!AU490","v":0},{"$f":"'TC5'!AV490","v":0},{"$f":"'TC5'!AW490","v":0},{"$f":"'TC5'!AX490","v":0},{"$f":"'TC5'!AY490","v":0},{"$f":"'TC5'!AZ490","v":0},{"$f":"'TC5'!BA490","v":0},{"$f":"'TC5'!BB490","v":0},{"$f":"'TC5'!BC490","v":0},{"$f":"'TC5'!BD490","v":0},{"$f":"'TC5'!BE490","v":0},{"$f":"'TC5'!BF490","v":0},{"$f":"'TC5'!BG490","v":0},{"$f":"'TC5'!BH490","v":0}]
[null,0,17,"70W Sodium",0,0,0,0,0,null,17,54.061166375938278,54.061166375938278,54.061166375938278,54.061166375938278,54.061166375938278,null,54.061166375938278,54.061166375938278,54.061166375938278,54.061166375938278,54.061166375938278,null,"70W Sodium",{"$f":"'Tariff Smoothing - real'!N27","v":15.618181818181824},{"$f":"'Tariff Smoothing - real'!O27","v":0},{"$f":"'Tariff Smoothing - real'!P27","v":0},{"$f":"'Tariff Smoothing - real'!Q27","v":0},{"$f":"'Tariff Smoothing - real'!R27","v":0},null,{"$f":"'Tariff Smoothing - real'!AE27","v":44.418181818181814},{"$f":"'Tariff Smoothing - real'!AF27","v":43.333100350010582},{"$f":"'Tariff Smoothing - real'!AG27","v":43.333100350010582},{"$f":"'Tariff Smoothing - real'!AH27","v":43.333100350010582},{"$f":"'Tariff Smoothing - real'!AI27","v":43.333100350010582},null,60.036363636363639,43.333100350010582,43.333100350010582,43.333100350010582,43.333100350010582,null,{"$f":"Annuity!C40","v":"Urban A/Screen 42W CFL c/w D2 PECB"},{"$f":"'TC3'!K36+'TC3'!K193","v":52.993225342209392},{"$f":"'TC3'!L36+'TC3'!L193","v":53.162803663304466},{"$f":"'TC3'!M36+'TC3'!M193","v":53.386087438690332},{"$f":"'TC3'!N36+'TC3'!N193","v":53.610309005932834},{"$f":"'TC3'!O36+'TC3'!O193","v":53.824750241956572},null,{"$f":"'TC3'!K351","v":35.012183390905406},{"$f":"'TC3'!L351","v":34.692172034712534},{"$f":"'TC3'!M351","v":34.411512362951704},{"$f":"'TC3'!N351","v":34.133123227935428},{"$f":"'TC3'!O351","v":33.849818305143565},null,102.28924502975499,88.005408733114791,87.854975698017,87.797599801642036,87.743432233868262,87.674568547100137,null,"Urban A/Screen 42W CFL c/w D2 PECB",{"$f":"'TC4'!L33","v":8.5622466907309942},{"$f":"'TC4'!M33","v":8.5896458801413349},{"$f":"'TC4'!N33","v":8.6257223928379254},{"$f":"'TC4'!O33","v":8.6619504268878451},{"$f":"'TC4'!P33","v":8.6965982285953984},null,35.012183390905406,34.692172034712534,34.411512362951704,34.133123227935428,33.849818305143565,null,64.900811683756601,43.5744300816364,43.281817914853868,43.037234755789626,42.79507365482327,42.546416533738963,null,"70W Sodium",{"$f":"'TC5'!E648","v":0},{"$f":"'TC5'!F648","v":0},{"$f":"'TC5'!G648","v":0},{"$f":"'TC5'!H648","v":0},{"$f":"'TC5'!I648","v":0},null,{"$f":"Output!BK27","v":"Urban A/Screen 42W CFL c/w D2 PECB"},{"$f":"'TC5'!K183","v":480.48941359885464},{"$f":"'TC5'!L183","v":434.84717989241994},{"$f":"'TC5'!M183","v":392.37870995267406},{"$f":"'TC5'!N183","v":352.8633139573019},{"$f":"'TC5'!O183","v":316.10297067844186},{"$f":"'TC5'!P183","v":282.04183962434206},{"$f":"'TC5'!Q183","v":250.48172496807501},{"$f":"'TC5'!R183","v":221.23898386430204},{"$f":"'TC5'!S183","v":194.14345786333791},{"$f":"'TC5'!T183","v":169.03748278857995},{"$f":"'TC5'!U183","v":145.77497131595015},{"$f":"'TC5'!V183","v":124.22056291703835},{"$f":"'TC5'!W183","v":104.24883621961318},{"$f":"'TC5'!X183","v":85.74357920236271},{"$f":"'TC5'!Y183","v":68.597112977254255},{"$f":"'TC5'!Z183","v":52.709665224719963},{"$f":"'TC5'!AA183","v":37.988789635796088},{"$f":"'TC5'!AB183","v":24.348827983049993},{"$f":"'TC5'!AC183","v":11.710411690178892},{"$f":"'TC5'!AD183","v":0},{"$f":"'TC5'!AE183","v":0},{"$f":"'TC5'!AF183","v":0},{"$f":"'TC5'!AG183","v":0},{"$f":"'TC5'!AH183","v":0},{"$f":"'TC5'!AI183","v":0},{"$f":"'TC5'!AJ183","v":0},{"$f":"'TC5'!AK183","v":0},{"$f":"'TC5'!AL183","v":0},{"$f":"'TC5'!AM183","v":0},{"$f":"'TC5'!AN183","v":0},{"$f":"'TC5'!AO183","v":0},{"$f":"'TC5'!AP183","v":0},{"$f":"'TC5'!AQ183","v":0},{"$f":"'TC5'!AR183","v":0},{"$f":"'TC5'!AS183","v":0},{"$f":"'TC5'!AT183","v":0},{"$f":"'TC5'!AU183","v":0},{"$f":"'TC5'!AV183","v":0},{"$f":"'TC5'!AW183","v":0},{"$f":"'TC5'!AX183","v":0},{"$f":"'TC5'!AY183","v":0},{"$f":"'TC5'!AZ183","v":0},{"$f":"'TC5'!BA183","v":0},{"$f":"'TC5'!BB183","v":0},{"$f":"'TC5'!BC183","v":0},{"$f":"'TC5'!BD183","v":0},{"$f":"'TC5'!BE183","v":0},{"$f":"'TC5'!BF183","v":0},{"$f":"'TC5'!BG183","v":0},{"$f":"'TC5'!BH183","v":0},null,"Urban A/Screen 42W CFL c/w D2 PECB",{"$f":"'TC5'!K491","v":77.633864799717941},{"$f":"'TC5'!L491","v":70.259336037091032},{"$f":"'TC5'!M491","v":63.397600148138309},{"$f":"'TC5'!N491","v":57.012999731586376},{"$f":"'TC5'!O491","v":51.073540007121288},{"$f":"'TC5'!P491","v":45.570198688165419},{"$f":"'TC5'!Q491","v":40.470952784001192},{"$f":"'TC5'!R491","v":35.74613066519629},{"$f":"'TC5'!S491","v":31.368239409527},{"$f":"'TC5'!T491","v":27.311804825421746},{"$f":"'TC5'!U491","v":23.55322322204897},{"$f":"'TC5'!V491","v":20.070624063525049},{"$f":"'TC5'!W491","v":16.843742708050954},{"$f":"'TC5'!X491","v":13.85380249146867},{"$f":"'TC5'!Y491","v":11.083405469101946},{"$f":"'TC5'!Z491","v":8.5164311801271637},{"$f":"'TC5'!AA491","v":6.1379428454016391},{"$f":"'TC5'!AB491","v":3.9341004529307648},{"$f":"'TC5'!AC491","v":1.8920802252333984},{"$f":"'TC5'!AD491","v":0},{"$f":"'TC5'!AE491","v":0},{"$f":"'TC5'!AF491","v":0},{"$f":"'TC5'!AG491","v":0},{"$f":"'TC5'!AH491","v":0},{"$f":"'TC5'!AI491","v":0},{"$f":"'TC5'!AJ491","v":0},{"$f":"'TC5'!AK491","v":0},{"$f":"'TC5'!AL491","v":0},{"$f":"'TC5'!AM491","v":0},{"$f":"'TC5'!AN491","v":0},{"$f":"'TC5'!AO491","v":0},{"$f":"'TC5'!AP491","v":0},{"$f":"'TC5'!AQ491","v":0},{"$f":"'TC5'!AR491","v":0},{"$f":"'TC5'!AS491","v":0},{"$f":"'TC5'!AT491","v":0},{"$f":"'TC5'!AU491","v":0},{"$f":"'TC5'!AV491","v":0},{"$f":"'TC5'!AW491","v":0},{"$f":"'TC5'!AX491","v":0},{"$f":"'TC5'!AY491","v":0},{"$f":"'TC5'!AZ491","v":0},{"$f":"'TC5'!BA491","v":0},{"$f":"'TC5'!BB491","v":0},{"$f":"'TC5'!BC491","v":0},{"$f":"'TC5'!BD491","v":0},{"$f":"'TC5'!BE491","v":0},{"$f":"'TC5'!BF491","v":0},{"$f":"'TC5'!BG491","v":0},{"$f":"'TC5'!BH491","v":0}]
[null,0,18,"90W Sodium",0,0,0,0,0,null,18,54.873666375938271,54.873666375938271,54.873666375938271,54.873666375938271,54.873666375938271,null,54.873666375938271,54.873666375938271,54.873666375938271,54.873666375938271,54.873666375938271,null,"90W Sodium",{"$f":"'Tariff Smoothing - real'!N28","v":60.036363636363639},{"$f":"'Tariff Smoothing - real'!O28","v":0},{"$f":"'Tariff Smoothing - real'!P28","v":0},{"$f":"'Tariff Smoothing - real'!Q28","v":0},{"$f":"'Tariff Smoothing - real'!R28","v":0},null,{"$f":"'Tariff Smoothing - real'!AE28","v":0},{"$f":"'Tariff Smoothing - real'!AF28","v":43.98436532253352},{"$f":"'Tariff Smoothing - real'!AG28","v":43.98436532253352},{"$f":"'Tariff Smoothing - real'!AH28","v":43.98436532253352},{"$f":"'Tariff Smoothing - real'!AI28","v":43.98436532253352},null,60.036363636363639,43.98436532253352,43.98436532253352,43.98436532253352,43.98436532253352,null,{"$f":"Annuity!C41","v":"150W Sodium - AEROSCREEN"},{"$f":"'TC3'!K37+'TC3'!K194","v":53.780177466714662},{"$f":"'TC3'!L37+'TC3'!L194","v":53.952274034608159},{"$f":"'TC3'!M37+'TC3'!M194","v":54.178873585553504},{"$f":"'TC3'!N37+'TC3'!N194","v":54.40642485461283},{"$f":"'TC3'!O37+'TC3'!O194","v":54.624050554031285},null,{"$f":"'TC3'!K352","v":35.445317140905409},{"$f":"'TC3'!L352","v":35.12134694223753},{"$f":"'TC3'!M352","v":34.83721524547483},{"$f":"'TC3'!N352","v":34.555382174138934},{"$f":"'TC3'!O352","v":34.268572502093583},null,99.817388448089901,89.225494607620078,89.073620976845689,89.016088831028327,88.961807028751764,88.892623056124876,null,"150W Sodium - AEROSCREEN",{"$f":"'TC4'!L34","v":8.6893964948860933},{"$f":"'TC4'!M34","v":8.7172025636697299},{"$f":"'TC4'!N34","v":8.7538148144371419},{"$f":"'TC4'!O34","v":8.790580836657778},{"$f":"'TC4'!P34","v":8.8257431600044089},null,35.445317140905409,35.12134694223753,34.83721524547483,34.555382174138934,34.268572502093583,null,57.507134678852097,44.134713635791499,43.83854950590726,43.591030059911972,43.345963010796709,43.094315662097991,null,"90W Sodium",{"$f":"'TC5'!E649","v":0},{"$f":"'TC5'!F649","v":0},{"$f":"'TC5'!G649","v":0},{"$f":"'TC5'!H649","v":0},{"$f":"'TC5'!I649","v":0},null,{"$f":"Output!BK28","v":"150W Sodium - AEROSCREEN"},{"$f":"'TC5'!K184","v":487.62470612713821},{"$f":"'TC5'!L184","v":441.3046829004299},{"$f":"'TC5'!M184","v":398.20555399573607},{"$f":"'TC5'!N184","v":358.10335233551876},{"$f":"'TC5'!O184","v":320.79711606648806},{"$f":"'TC5'!P184","v":286.23017546271507},{"$f":"'TC5'!Q184","v":254.20139147903876},{"$f":"'TC5'!R184","v":224.52439416441308},{"$f":"'TC5'!S184","v":197.02649820741493},{"$f":"'TC5'!T184","v":171.54769811030229},{"$f":"'TC5'!U184","v":147.93973714471372},{"$f":"'TC5'!V184","v":126.06524467142368},{"$f":"'TC5'!W184","v":105.79693680436628},{"$f":"'TC5'!X184","v":87.016875767730298},{"$f":"'TC5'!Y184","v":69.615783636452292},{"$f":"'TC5'!Z184","v":53.492406466882407},{"$f":"'TC5'!AA184","v":38.55292511760949},{"$f":"'TC5'!AB184","v":24.710409332113727},{"$f":"'TC5'!AC184","v":11.884311906648213},{"$f":"'TC5'!AD184","v":0},{"$f":"'TC5'!AE184","v":0},{"$f":"'TC5'!AF184","v":0},{"$f":"'TC5'!AG184","v":0},{"$f":"'TC5'!AH184","v":0},{"$f":"'TC5'!AI184","v":0},{"$f":"'TC5'!AJ184","v":0},{"$f":"'TC5'!AK184","v":0},{"$f":"'TC5'!AL184","v":0},{"$f":"'TC5'!AM184","v":0},{"$f":"'TC5'!AN184","v":0},{"$f":"'TC5'!AO184","v":0},{"$f":"'TC5'!AP184","v":0},{"$f":"'TC5'!AQ184","v":0},{"$f":"'TC5'!AR184","v":0},{"$f":"'TC5'!AS184","v":0},{"$f":"'TC5'!AT184","v":0},{"$f":"'TC5'!AU184","v":0},{"$f":"'TC5'!AV184","v":0},{"$f":"'TC5'!AW184","v":0},{"$f":"'TC5'!AX184","v":0},{"$f":"'TC5'!AY184","v":0},{"$f":"'TC5'!AZ184","v":0},{"$f":"'TC5'!BA184","v":0},{"$f":"'TC5'!BB184","v":0},{"$f":"'TC5'!BC184","v":0},{"$f":"'TC5'!BD184","v":0},{"$f":"'TC5'!BE184","v":0},{"$f":"'TC5'!BF184","v":0},{"$f":"'TC5'!BG184","v":0},{"$f":"'TC5'!BH184","v":0},null,"150W Sodium - AEROSCREEN",{"$f":"'TC5'!K492","v":78.786731688705544},{"$f":"'TC5'!L492","v":71.302690794301441},{"$f":"'TC5'!M492","v":64.339057774144962},{"$f":"'TC5'!N492","v":57.859645712718091},{"$f":"'TC5'!O492","v":51.831984705572111},{"$f":"'TC5'!P492","v":46.246918484709198},{"$f":"'TC5'!Q492","v":41.071948516351043},{"$f":"'TC5'!R492","v":36.276962545840718},{"$f":"'TC5'!S492","v":31.834059379644103},{"$f":"'TC5'!T492","v":27.717386533133343},{"$f":"'TC5'!U492","v":23.902989799452865},{"$f":"'TC5'!V492","v":20.368673864135253},{"$f":"'TC5'!W492","v":17.093873154407518},{"$f":"'TC5'!X492","v":14.059532171682225},{"$f":"'TC5'!Y492","v":11.247994610909018},{"$f":"'TC5'!Z492","v":8.6429006215911421},{"$f":"'TC5'!AA492","v":6.2290916126466733},{"$f":"'TC5'!AB492","v":3.9925220471903811},{"$f":"'TC5'!AC492","v":1.9201777139853395},{"$f":"'TC5'!AD492","v":0},{"$f":"'TC5'!AE492","v":0},{"$f":"'TC5'!AF492","v":0},{"$f":"'TC5'!AG492","v":0},{"$f":"'TC5'!AH492","v":0},{"$f":"'TC5'!AI492","v":0},{"$f":"'TC5'!AJ492","v":0},{"$f":"'TC5'!AK492","v":0},{"$f":"'TC5'!AL492","v":0},{"$f":"'TC5'!AM492","v":0},{"$f":"'TC5'!AN492","v":0},{"$f":"'TC5'!AO492","v":0},{"$f":"'TC5'!AP492","v":0},{"$f":"'TC5'!AQ492","v":0},{"$f":"'TC5'!AR492","v":0},{"$f":"'TC5'!AS492","v":0},{"$f":"'TC5'!AT492","v":0},{"$f":"'TC5'!AU492","v":0},{"$f":"'TC5'!AV492","v":0},{"$f":"'TC5'!AW492","v":0},{"$f":"'TC5'!AX492","v":0},{"$f":"'TC5'!AY492","v":0},{"$f":"'TC5'!AZ492","v":0},{"$f":"'TC5'!BA492","v":0},{"$f":"'TC5'!BB492","v":0},{"$f":"'TC5'!BC492","v":0},{"$f":"'TC5'!BD492","v":0},{"$f":"'TC5'!BE492","v":0},{"$f":"'TC5'!BF492","v":0},{"$f":"'TC5'!BG492","v":0},{"$f":"'TC5'!BH492","v":0}]
[null,0,19,"100W Sodium",36.707411608969963,35.496447931407275,34.285484253844558,33.074520576281856,31.863556898719153,null,19,54.873666375938271,54.873666375938271,54.873666375938271,54.873666375938271,54.873666375938271,null,91.581077984908234,90.370114307345546,89.159150629782829,87.948186952220126,86.737223274657424,null,"100W Sodium",{"$f":"'Tariff Smoothing - real'!N29","v":15.618181818181824},{"$f":"'Tariff Smoothing - real'!O29","v":27.073914883228682},{"$f":"'Tariff Smoothing - real'!P29","v":27.073914883228682},{"$f":"'Tariff Smoothing - real'!Q29","v":27.073914883228682},{"$f":"'Tariff Smoothing - real'!R29","v":27.073914883228682},null,{"$f":"'Tariff Smoothing - real'!AE29","v":44.418181818181814},{"$f":"'Tariff Smoothing - real'!AF29","v":43.98436532253352},{"$f":"'Tariff Smoothing - real'!AG29","v":43.98436532253352},{"$f":"'Tariff Smoothing - real'!AH29","v":43.98436532253352},{"$f":"'Tariff Smoothing - real'!AI29","v":43.98436532253352},null,60.036363636363639,71.058280205762202,71.058280205762202,71.058280205762202,71.058280205762202,null,{"$f":"Annuity!C42","v":"150W Metal Halide - AEROSCREEN"},{"$f":"'TC3'!K38+'TC3'!K195","v":58.263861484729254},{"$f":"'TC3'!L38+'TC3'!L195","v":58.450305841480379},{"$f":"'TC3'!M38+'TC3'!M195","v":58.69579712601459},{"$f":"'TC3'!N38+'TC3'!N195","v":58.942319473943854},{"$f":"'TC3'!O38+'TC3'!O195","v":59.178088751839631},null,{"$f":"'TC3'!K353","v":51.397014390905412},{"$f":"'TC3'!L353","v":50.92724567937254},{"$f":"'TC3'!M353","v":50.51524426182641},{"$f":"'TC3'!N353","v":50.106575935748232},{"$f":"'TC3'!O353","v":49.690691355481526},null,111.358083775175,109.66087587563467,109.37755152085292,109.21104138784099,109.04889540969208,108.86878010732116,null,"150W Metal Halide - AEROSCREEN",{"$f":"'TC4'!L35","v":9.4138364284364435},{"$f":"'TC4'!M35","v":9.4439607050074397},{"$f":"'TC4'!N35","v":9.4836253399684693},{"$f":"'TC4'!O35","v":9.5234565663963373},{"$f":"'TC4'!P35","v":9.561550392661923},null,51.397014390905412,50.92724567937254,50.51524426182641,50.106575935748232,49.690691355481526,null,69.047830005937399,60.810850819341852,60.371206384379981,59.99886960179488,59.630032502144573,59.252241748143447,null,"100W Sodium",{"$f":"'TC5'!E650","v":297.86872798765921},{"$f":"'TC5'!F650","v":277.32605709195849},{"$f":"'TC5'!G650","v":256.78338619625794},{"$f":"'TC5'!H650","v":236.24071530055724},{"$f":"'TC5'!I650","v":215.69804440485663},null,{"$f":"Output!BK29","v":"150W Metal Halide - AEROSCREEN"},{"$f":"'TC5'!K185","v":528.27825553211119},{"$f":"'TC5'!L185","v":478.09650559421465},{"$f":"'TC5'!M185","v":431.4041777719471},{"$f":"'TC5'!N185","v":387.95863272498849},{"$f":"'TC5'!O185","v":347.54215429591187},{"$f":"'TC5'!P185","v":310.09334817146959},{"$f":"'TC5'!Q185","v":275.39430622977659},{"$f":"'TC5'!R185","v":243.24312075084811},{"$f":"'TC5'!S185","v":213.45270955052024},{"$f":"'TC5'!T185","v":185.84972738159652},{"$f":"'TC5'!U185","v":160.27355726785422},{"$f":"'TC5'!V185","v":136.57537590165612},{"$f":"'TC5'!W185","v":114.61728766687921},{"$f":"'TC5'!X185","v":94.271522248188745},{"$f":"'TC5'!Y185","v":75.419691157685492},{"$f":"'TC5'!Z185","v":57.95209885278318},{"$f":"'TC5'!AA185","v":41.767104436830287},{"$f":"'TC5'!AB185","v":26.770530228322528},{"$f":"'TC5'!AC185","v":12.875113757272787},{"$f":"'TC5'!AD185","v":0},{"$f":"'TC5'!AE185","v":0},{"$f":"'TC5'!AF185","v":0},{"$f":"'TC5'!AG185","v":0},{"$f":"'TC5'!AH185","v":0},{"$f":"'TC5'!AI185","v":0},{"$f":"'TC5'!AJ185","v":0},{"$f":"'TC5'!AK185","v":0},{"$f":"'TC5'!AL185","v":0},{"$f":"'TC5'!AM185","v":0},{"$f":"'TC5'!AN185","v":0},{"$f":"'TC5'!AO185","v":0},{"$f":"'TC5'!AP185","v":0},{"$f":"'TC5'!AQ185","v":0},{"$f":"'TC5'!AR185","v":0},{"$f":"'TC5'!AS185","v":0},{"$f":"'TC5'!AT185","v":0},{"$f":"'TC5'!AU185","v":0},{"$f":"'TC5'!AV185","v":0},{"$f":"'TC5'!AW185","v":0},{"$f":"'TC5'!AX185","v":0},{"$f":"'TC5'!AY185","v":0},{"$f":"'TC5'!AZ185","v":0},{"$f":"'TC5'!BA185","v":0},{"$f":"'TC5'!BB185","v":0},{"$f":"'TC5'!BC185","v":0},{"$f":"'TC5'!BD185","v":0},{"$f":"'TC5'!BE185","v":0},{"$f":"'TC5'!BF185","v":0},{"$f":"'TC5'!BG185","v":0},{"$f":"'TC5'!BH185","v":0},null,"150W Metal Halide - AEROSCREEN",{"$f":"'TC5'!K493","v":85.355226371023889},{"$f":"'TC5'!L493","v":77.247236725815185},{"$f":"'TC5'!M493","v":69.703041655652115},{"$f":"'TC5'!N493","v":62.683437321265004},{"$f":"'TC5'!O493","v":56.15324678378272},{"$f":"'TC5'!P493","v":50.102550411930892},{"$f":"'TC5'!Q493","v":44.496140250665363},{"$f":"'TC5'!R493","v":39.301393569512385},{"$f":"'TC5'!S493","v":34.488083036545902},{"$f":"'TC5'!T493","v":30.028200830774121},{"$f":"'TC5'!U493","v":25.895795669476328},{"$f":"'TC5'!V493","v":22.066821802179863},{"$f":"'TC5'!W493","v":18.518999092599547},{"$f":"'TC5'!X493","v":15.231683374380449},{"$f":"'TC5'!Y493","v":12.185746326266601},{"$f":"'TC5'!Z493","v":9.363464167709985},{"$f":"'TC5'!AA493","v":6.7484145272588165},{"$f":"'TC5'!AB493","v":4.3253808836201735},{"$f":"'TC5'!AC493","v":2.0802640233559693},{"$f":"'TC5'!AD493","v":0},{"$f":"'TC5'!AE493","v":0},{"$f":"'TC5'!AF493","v":0},{"$f":"'TC5'!AG493","v":0},{"$f":"'TC5'!AH493","v":0},{"$f":"'TC5'!AI493","v":0},{"$f":"'TC5'!AJ493","v":0},{"$f":"'TC5'!AK493","v":0},{"$f":"'TC5'!AL493","v":0},{"$f":"'TC5'!AM493","v":0},{"$f":"'TC5'!AN493","v":0},{"$f":"'TC5'!AO493","v":0},{"$f":"'TC5'!AP493","v":0},{"$f":"'TC5'!AQ493","v":0},{"$f":"'TC5'!AR493","v":0},{"$f":"'TC5'!AS493","v":0},{"$f":"'TC5'!AT493","v":0},{"$f":"'TC5'!AU493","v":0},{"$f":"'TC5'!AV493","v":0},{"$f":"'TC5'!AW493","v":0},{"$f":"'TC5'!AX493","v":0},{"$f":"'TC5'!AY493","v":0},{"$f":"'TC5'!AZ493","v":0},{"$f":"'TC5'!BA493","v":0},{"$f":"'TC5'!BB493","v":0},{"$f":"'TC5'!BC493","v":0},{"$f":"'TC5'!BD493","v":0},{"$f":"'TC5'!BE493","v":0},{"$f":"'TC5'!BF493","v":0},{"$f":"'TC5'!BG493","v":0},{"$f":"'TC5'!BH493","v":0}]
[null,0,20,"120W Sodium",176.41484340231474,171.07064018739658,165.72643697247841,160.38223375756024,155.03803054264213,null,20,53.861166375938275,53.861166375938275,53.861166375938275,53.861166375938275,53.861166375938275,null,230.27600977825301,224.93180656333485,219.58760334841668,214.24340013349851,208.8991969185804,null,"120W Sodium",{"$f":"'Tariff Smoothing - real'!N30","v":60.036363636363639},{"$f":"'Tariff Smoothing - real'!O30","v":131.03924557873719},{"$f":"'Tariff Smoothing - real'!P30","v":131.03924557873719},{"$f":"'Tariff Smoothing - real'!Q30","v":131.03924557873719},{"$f":"'Tariff Smoothing - real'!R30","v":131.03924557873719},null,{"$f":"'Tariff Smoothing - real'!AE30","v":0},{"$f":"'Tariff Smoothing - real'!AF30","v":43.172788972158784},{"$f":"'Tariff Smoothing - real'!AG30","v":43.172788972158784},{"$f":"'Tariff Smoothing - real'!AH30","v":43.172788972158784},{"$f":"'Tariff Smoothing - real'!AI30","v":43.172788972158784},null,60.036363636363639,174.21203455089596,174.21203455089596,174.21203455089596,174.21203455089596,null,{"$f":"Annuity!C43","v":"250W Sodium (w/o PECB) - AEROSCREEN"},{"$f":"'TC3'!K39+'TC3'!K196","v":53.77726282921649},{"$f":"'TC3'!L39+'TC3'!L196","v":53.949350070269986},{"$f":"'TC3'!M39+'TC3'!M196","v":54.17593734056512},{"$f":"'TC3'!N39+'TC3'!N196","v":54.403476277395491},{"$f":"'TC3'!O39+'TC3'!O196","v":54.621090182505093},null,{"$f":"'TC3'!K354","v":35.717572640905409},{"$f":"'TC3'!L354","v":35.391114026967529},{"$f":"'TC3'!M354","v":35.104799914489362},{"$f":"'TC3'!N354","v":34.820802083181142},{"$f":"'TC3'!O354","v":34.531789425890736},null,107.662153492272,89.494835470121899,89.340464097237515,89.280737255054476,89.224278360576633,89.152879608395835,null,"250W Sodium (w/o PECB) - AEROSCREEN",{"$f":"'TC4'!L36","v":8.6889255696855194},{"$f":"'TC4'!M36","v":8.7167301315085126},{"$f":"'TC4'!N36","v":8.753340398060848},{"$f":"'TC4'!O36","v":8.7901044277327038},{"$f":"'TC4'!P36","v":8.8252648454436375},null,35.717572640905409,35.391114026967529,35.104799914489362,34.820802083181142,34.531789425890736,null,63.457987216436699,44.406498210590925,44.107844158476041,43.858140312550212,43.61090651091385,43.357054271334377,null,"120W Sodium",{"$f":"'TC5'!E651","v":1314.5489358848233},{"$f":"'TC5'!F651","v":1223.890388582422},{"$f":"'TC5'!G651","v":1133.2318412800203},{"$f":"'TC5'!H651","v":1042.573293977619},{"$f":"'TC5'!I651","v":951.9147466752172},null,{"$f":"Output!BK30","v":"250W Sodium (w/o PECB) - AEROSCREEN"},{"$f":"'TC5'!K186","v":487.59827911777438},{"$f":"'TC5'!L186","v":441.28076622262256},{"$f":"'TC5'!M186","v":398.1839730918731},{"$f":"'TC5'!N186","v":358.08394478596989},{"$f":"'TC5'!O186","v":320.77973034282871},{"$f":"'TC5'!P186","v":286.21466310775821},{"$f":"'TC5'!Q186","v":254.18761493640565},{"$f":"'TC5'!R186","v":224.51222597811645},{"$f":"'TC5'!S186","v":197.01582028021471},{"$f":"'TC5'!T186","v":171.53840101651818},{"$f":"'TC5'!U186","v":147.9317194934961},{"$f":"'TC5'!V186","v":126.05841251677785},{"$f":"'TC5'!W186","v":105.79120309849685},{"$f":"'TC5'!X186","v":87.012159854525251},{"$f":"'TC5'!Y186","v":69.612010782158976},{"$f":"'TC5'!Z186","v":53.489507425244767},{"$f":"'TC5'!AA186","v":38.550835726936114},{"$f":"'TC5'!AB186","v":24.709070141932017},{"$f":"'TC5'!AC186","v":11.883667831772403},{"$f":"'TC5'!AD186","v":0},{"$f":"'TC5'!AE186","v":0},{"$f":"'TC5'!AF186","v":0},{"$f":"'TC5'!AG186","v":0},{"$f":"'TC5'!AH186","v":0},{"$f":"'TC5'!AI186","v":0},{"$f":"'TC5'!AJ186","v":0},{"$f":"'TC5'!AK186","v":0},{"$f":"'TC5'!AL186","v":0},{"$f":"'TC5'!AM186","v":0},{"$f":"'TC5'!AN186","v":0},{"$f":"'TC5'!AO186","v":0},{"$f":"'TC5'!AP186","v":0},{"$f":"'TC5'!AQ186","v":0},{"$f":"'TC5'!AR186","v":0},{"$f":"'TC5'!AS186","v":0},{"$f":"'TC5'!AT186","v":0},{"$f":"'TC5'!AU186","v":0},{"$f":"'TC5'!AV186","v":0},{"$f":"'TC5'!AW186","v":0},{"$f":"'TC5'!AX186","v":0},{"$f":"'TC5'!AY186","v":0},{"$f":"'TC5'!AZ186","v":0},{"$f":"'TC5'!BA186","v":0},{"$f":"'TC5'!BB186","v":0},{"$f":"'TC5'!BC186","v":0},{"$f":"'TC5'!BD186","v":0},{"$f":"'TC5'!BE186","v":0},{"$f":"'TC5'!BF186","v":0},{"$f":"'TC5'!BG186","v":0},{"$f":"'TC5'!BH186","v":0},null,"250W Sodium (w/o PECB) - AEROSCREEN",{"$f":"'TC5'!K494","v":78.782461811338933},{"$f":"'TC5'!L494","v":71.29882651742291},{"$f":"'TC5'!M494","v":64.335570894048686},{"$f":"'TC5'!N494","v":57.856509986862093},{"$f":"'TC5'!O494","v":51.829175651133426},{"$f":"'TC5'!P494","v":46.244412115092388},{"$f":"'TC5'!Q494","v":41.069722606231238},{"$f":"'TC5'!R494","v":36.274996501838345},{"$f":"'TC5'!S494","v":31.832334120495535},{"$f":"'TC5'!T494","v":27.715884378660348},{"$f":"'TC5'!U494","v":23.901694367684708},{"$f":"'TC5'!V494","v":20.367569975984853},{"$f":"'TC5'!W494","v":17.092946745346943},{"$f":"'TC5'!X494","v":14.05877020990366},{"$f":"'TC5'!Y494","v":11.247385021494921},{"$f":"'TC5'!Z494","v":8.6424322162523897},{"$f":"'TC5'!AA494","v":6.2287540246198416},{"$f":"'TC5'!AB494","v":3.9923056709153464},{"$f":"'TC5'!AC494","v":1.9200736492121848},{"$f":"'TC5'!AD494","v":0},{"$f":"'TC5'!AE494","v":0},{"$f":"'TC5'!AF494","v":0},{"$f":"'TC5'!AG494","v":0},{"$f":"'TC5'!AH494","v":0},{"$f":"'TC5'!AI494","v":0},{"$f":"'TC5'!AJ494","v":0},{"$f":"'TC5'!AK494","v":0},{"$f":"'TC5'!AL494","v":0},{"$f":"'TC5'!AM494","v":0},{"$f":"'TC5'!AN494","v":0},{"$f":"'TC5'!AO494","v":0},{"$f":"'TC5'!AP494","v":0},{"$f":"'TC5'!AQ494","v":0},{"$f":"'TC5'!AR494","v":0},{"$f":"'TC5'!AS494","v":0},{"$f":"'TC5'!AT494","v":0},{"$f":"'TC5'!AU494","v":0},{"$f":"'TC5'!AV494","v":0},{"$f":"'TC5'!AW494","v":0},{"$f":"'TC5'!AX494","v":0},{"$f":"'TC5'!AY494","v":0},{"$f":"'TC5'!AZ494","v":0},{"$f":"'TC5'!BA494","v":0},{"$f":"'TC5'!BB494","v":0},{"$f":"'TC5'!BC494","v":0},{"$f":"'TC5'!BD494","v":0},{"$f":"'TC5'!BE494","v":0},{"$f":"'TC5'!BF494","v":0},{"$f":"'TC5'!BG494","v":0},{"$f":"'TC5'!BH494","v":0}]
[null,0,21,"150W Sodium",8.4795406585535531,8.0695586715460905,7.6619080214499178,7.2565318463891728,6.8533746713629782,null,21,53.861166375938268,53.861166375938268,53.861166375938268,53.861166375938268,53.861166375938268,null,62.340707034491821,61.930725047484358,61.523074397388186,61.117698222327441,60.714541047301246,null,"150W Sodium",{"$f":"'Tariff Smoothing - real'!N31","v":15.618181818181824},{"$f":"'Tariff Smoothing - real'!O31","v":6.0058282596095678},{"$f":"'Tariff Smoothing - real'!P31","v":6.0058282596095678},{"$f":"'Tariff Smoothing - real'!Q31","v":6.0058282596095678},{"$f":"'Tariff Smoothing - real'!R31","v":6.0058282596095678},null,{"$f":"'Tariff Smoothing - real'!AE31","v":44.418181818181814},{"$f":"'Tariff Smoothing - real'!AF31","v":43.17278897215877},{"$f":"'Tariff Smoothing - real'!AG31","v":43.17278897215877},{"$f":"'Tariff Smoothing - real'!AH31","v":43.17278897215877},{"$f":"'Tariff Smoothing - real'!AI31","v":43.17278897215877},null,60.036363636363639,49.178617231768335,49.178617231768335,49.178617231768335,49.178617231768335,null,{"$f":"Annuity!C44","v":"250W Metal Halide - AEROSCREEN"},{"$f":"'TC3'!K40+'TC3'!K197","v":54.569072682885384},{"$f":"'TC3'!L40+'TC3'!L197","v":54.74369371547062},{"$f":"'TC3'!M40+'TC3'!M197","v":54.973617229075586},{"$f":"'TC3'!N40+'TC3'!N197","v":55.204506421437713},{"$f":"'TC3'!O40+'TC3'!O197","v":55.425324447123472},null,{"$f":"'TC3'!K355","v":39.219768390905408},{"$f":"'TC3'!L355","v":38.861299707812535},{"$f":"'TC3'!M355","v":38.546911793176328},{"$f":"'TC3'!N355","v":38.235067276769527},{"$f":"'TC3'!O355","v":37.917716218372341},null,122.259103434434,93.788841073790792,93.604993423283162,93.520529022251907,93.439573698207241,93.343040665495806,null,"250W Metal Halide - AEROSCREEN",{"$f":"'TC4'!L37","v":8.816860249174912},{"$f":"'TC4'!M37","v":8.8450742019722703},{"$f":"'TC4'!N37","v":8.8822235136205538},{"$f":"'TC4'!O37","v":8.9195288523777609},{"$f":"'TC4'!P37","v":8.955206967787273},null,39.219768390905408,38.861299707812535,38.546911793176328,38.235067276769527,37.917716218372341,null,78.054937158598904,48.036628640080323,47.706373909784801,47.42913530679688,47.154596129147286,46.872923186159611,null,"150W Sodium",{"$f":"'TC5'!E652","v":65.204272852461912},{"$f":"'TC5'!F652","v":58.783636108399186},{"$f":"'TC5'!G652","v":52.343626220665143},{"$f":"'TC5'!H652","v":45.883202071087133},{"$f":"'TC5'!I652","v":39.401325162077043},null,{"$f":"Output!BK31","v":"250W Metal Halide - AEROSCREEN"},{"$f":"'TC5'!K187","v":494.77761666166464},{"$f":"'TC5'!L187","v":447.77813036031165},{"$f":"'TC5'!M187","v":404.04678530804034},{"$f":"'TC5'!N187","v":363.3563290801016},{"$f":"'TC5'!O187","v":325.50285193697408},{"$f":"'TC5'!P187","v":290.42885287105946},{"$f":"'TC5'!Q187","v":257.93024235175807},{"$f":"'TC5'!R187","v":227.817916588722},{"$f":"'TC5'!S187","v":199.91665716962549},{"$f":"'TC5'!T187","v":174.06411149454735},{"$f":"'TC5'!U187","v":150.10984807428906},{"$f":"'TC5'!V187","v":127.91448119557298},{"$f":"'TC5'!W187","v":107.34885985969903},{"$f":"'TC5'!X187","v":88.293316275234602},{"$f":"'TC5'!Y187","v":70.636969531845892},{"$f":"'TC5'!Z187","v":54.277080403469945},{"$f":"'TC5'!AA187","v":39.118453526538488},{"$f":"'TC5'!AB187","v":25.072883474631947},{"$f":"'TC5'!AC187","v":12.058641506368076},{"$f":"'TC5'!AD187","v":0},{"$f":"'TC5'!AE187","v":0},{"$f":"'TC5'!AF187","v":0},{"$f":"'TC5'!AG187","v":0},{"$f":"'TC5'!AH187","v":0},{"$f":"'TC5'!AI187","v":0},{"$f":"'TC5'!AJ187","v":0},{"$f":"'TC5'!AK187","v":0},{"$f":"'TC5'!AL187","v":0},{"$f":"'TC5'!AM187","v":0},{"$f":"'TC5'!AN187","v":0},{"$f":"'TC5'!AO187","v":0},{"$f":"'TC5'!AP187","v":0},{"$f":"'TC5'!AQ187","v":0},{"$f":"'TC5'!AR187","v":0},{"$f":"'TC5'!AS187","v":0},{"$f":"'TC5'!AT187","v":0},{"$f":"'TC5'!AU187","v":0},{"$f":"'TC5'!AV187","v":0},{"$f":"'TC5'!AW187","v":0},{"$f":"'TC5'!AX187","v":0},{"$f":"'TC5'!AY187","v":0},{"$f":"'TC5'!AZ187","v":0},{"$f":"'TC5'!BA187","v":0},{"$f":"'TC5'!BB187","v":0},{"$f":"'TC5'!BC187","v":0},{"$f":"'TC5'!BD187","v":0},{"$f":"'TC5'!BE187","v":0},{"$f":"'TC5'!BF187","v":0},{"$f":"'TC5'!BG187","v":0},{"$f":"'TC5'!BH187","v":0},null,"250W Metal Halide - AEROSCREEN",{"$f":"'TC5'!K495","v":79.942445162604272},{"$f":"'TC5'!L495","v":72.348621736097613},{"$f":"'TC5'!M495","v":65.28283998688255},{"$f":"'TC5'!N495","v":58.708382177753904},{"$f":"'TC5'!O495","v":52.592302106982117},{"$f":"'TC5'!P495","v":46.925309194330893},{"$f":"'TC5'!Q495","v":41.674428188780801},{"$f":"'TC5'!R495","v":36.809105122486756},{"$f":"'TC5'!S495","v":32.301029522526946},{"$f":"'TC5'!T495","v":28.123969677160289},{"$f":"'TC5'!U495","v":24.25361999803555},{"$f":"'TC5'!V495","v":20.667459590179082},{"$f":"'TC5'!W495","v":17.344621206804472},{"$f":"'TC5'!X495","v":14.265769826414832},{"$f":"'TC5'!Y495","v":11.41299014565883},{"$f":"'TC5'!Z495","v":8.7696823332809615},{"$f":"'TC5'!AA495","v":6.3204654385762673},{"$f":"'TC5'!AB495","v":4.0510878923000231},{"$f":"'TC5'!AC495","v":1.9483445792527188},{"$f":"'TC5'!AD495","v":0},{"$f":"'TC5'!AE495","v":0},{"$f":"'TC5'!AF495","v":0},{"$f":"'TC5'!AG495","v":0},{"$f":"'TC5'!AH495","v":0},{"$f":"'TC5'!AI495","v":0},{"$f":"'TC5'!AJ495","v":0},{"$f":"'TC5'!AK495","v":0},{"$f":"'TC5'!AL495","v":0},{"$f":"'TC5'!AM495","v":0},{"$f":"'TC5'!AN495","v":0},{"$f":"'TC5'!AO495","v":0},{"$f":"'TC5'!AP495","v":0},{"$f":"'TC5'!AQ495","v":0},{"$f":"'TC5'!AR495","v":0},{"$f":"'TC5'!AS495","v":0},{"$f":"'TC5'!AT495","v":0},{"$f":"'TC5'!AU495","v":0},{"$f":"'TC5'!AV495","v":0},{"$f":"'TC5'!AW495","v":0},{"$f":"'TC5'!AX495","v":0},{"$f":"'TC5'!AY495","v":0},{"$f":"'TC5'!AZ495","v":0},{"$f":"'TC5'!BA495","v":0},{"$f":"'TC5'!BB495","v":0},{"$f":"'TC5'!BC495","v":0},{"$f":"'TC5'!BD495","v":0},{"$f":"'TC5'!BE495","v":0},{"$f":"'TC5'!BF495","v":0},{"$f":"'TC5'!BG495","v":0},{"$f":"'TC5'!BH495","v":0}]
[null,0,22,"250W Sodium",8.0270057897118221,7.6326560869230846,7.240860682085092,6.8515572752477922,6.464685085972171,null,22,54.136166375938267,54.136166375938267,54.136166375938267,54.136166375938267,54.136166375938267,null,62.163172165650089,61.768822462861351,61.377027058023359,60.987723651186059,60.600851461910437,null,"250W Sodium",{"$f":"'Tariff Smoothing - real'!N32","v":16.063636363636355},{"$f":"'Tariff Smoothing - real'!O32","v":5.6738345474128282},{"$f":"'Tariff Smoothing - real'!P32","v":5.6738345474128282},{"$f":"'Tariff Smoothing - real'!Q32","v":5.6738345474128282},{"$f":"'Tariff Smoothing - real'!R32","v":5.6738345474128282},null,{"$f":"'Tariff Smoothing - real'!AE32","v":46.3},{"$f":"'Tariff Smoothing - real'!AF32","v":43.393217116705003},{"$f":"'Tariff Smoothing - real'!AG32","v":43.393217116705003},{"$f":"'Tariff Smoothing - real'!AH32","v":43.393217116705003},{"$f":"'Tariff Smoothing - real'!AI32","v":43.393217116705003},null,62.363636363636353,49.067051664117834,49.067051664117834,49.067051664117834,49.067051664117834,null,{"$f":"Annuity!C45","v":"400W Sodium - AEROSCREEN"},{"$f":"'TC3'!K41+'TC3'!K198","v":57.922848897443629},{"$f":"'TC3'!L41+'TC3'!L198","v":58.108202013915438},{"$f":"'TC3'!M41+'TC3'!M198","v":58.352256462373873},{"$f":"'TC3'!N41+'TC3'!N198","v":58.597335939515858},{"$f":"'TC3'!O41+'TC3'!O198","v":58.831725283273926},null,{"$f":"'TC3'!K356","v":35.977452890905411},{"$f":"'TC3'!L356","v":35.648618971482534},{"$f":"'TC3'!M356","v":35.360221644003239},{"$f":"'TC3'!N356","v":35.07415745090325},{"$f":"'TC3'!O356","v":34.783041944060756},null,112.32856955480401,93.90030178834904,93.756820985397979,93.71247810637712,93.671493390419101,93.614767227334681,null,"400W Sodium - AEROSCREEN",{"$f":"'TC4'!L38","v":9.3587381799692313},{"$f":"'TC4'!M38","v":9.3886861421451329},{"$f":"'TC4'!N38","v":9.4281186239421402},{"$f":"'TC4'!O38","v":9.4677167221626988},{"$f":"'TC4'!P38","v":9.5055875890513502},null,35.977452890905411,35.648618971482534,35.360221644003239,35.07415745090325,34.783041944060756,null,70.907876742588101,45.336191070874641,45.037305113627667,44.788340267945379,44.541874173065949,44.288629533112108,null,"250W Sodium",{"$f":"'TC5'!E653","v":61.582762289858479},{"$f":"'TC5'!F653","v":55.648115424240714},{"$f":"'TC5'!G653","v":49.658657069236675},{"$f":"'TC5'!H653","v":43.612228493812765},{"$f":"'TC5'!I653","v":37.50662560090538},null,{"$f":"Output!BK32","v":"400W Sodium - AEROSCREEN"},{"$f":"'TC5'!K188","v":525.18629543652185},{"$f":"'TC5'!L188","v":475.29825429074373},{"$f":"'TC5'!M188","v":428.87921201995363},{"$f":"'TC5'!N188","v":385.68794942776117},{"$f":"'TC5'!O188","v":345.50802462775846},{"$f":"'TC5'!P188","v":308.27840264150797},{"$f":"'TC5'!Q188","v":273.78245074169223},{"$f":"'TC5'!R188","v":241.81944295413334},{"$f":"'TC5'!S188","v":212.20339206808686},{"$f":"'TC5'!T188","v":184.76196740885018},{"$f":"'TC5'!U188","v":159.33549207538996},{"$f":"'TC5'!V188","v":135.77601380808915},{"$f":"'TC5'!W188","v":113.9464440801529},{"$f":"'TC5'!X188","v":93.719760403196148},{"$f":"'TC5'!Y188","v":74.978267205366336},{"$f":"'TC5'!Z188","v":57.612910981179461},{"$f":"'TC5'!AA188","v":41.522645728044481},{"$f":"'TC5'!AB188","v":26.613844977061579},{"$f":"'TC5'!AC188","v":12.799756996802749},{"$f":"'TC5'!AD188","v":0},{"$f":"'TC5'!AE188","v":0},{"$f":"'TC5'!AF188","v":0},{"$f":"'TC5'!AG188","v":0},{"$f":"'TC5'!AH188","v":0},{"$f":"'TC5'!AI188","v":0},{"$f":"'TC5'!AJ188","v":0},{"$f":"'TC5'!AK188","v":0},{"$f":"'TC5'!AL188","v":0},{"$f":"'TC5'!AM188","v":0},{"$f":"'TC5'!AN188","v":0},{"$f":"'TC5'!AO188","v":0},{"$f":"'TC5'!AP188","v":0},{"$f":"'TC5'!AQ188","v":0},{"$f":"'TC5'!AR188","v":0},{"$f":"'TC5'!AS188","v":0},{"$f":"'TC5'!AT188","v":0},{"$f":"'TC5'!AU188","v":0},{"$f":"'TC5'!AV188","v":0},{"$f":"'TC5'!AW188","v":0},{"$f":"'TC5'!AX188","v":0},{"$f":"'TC5'!AY188","v":0},{"$f":"'TC5'!AZ188","v":0},{"$f":"'TC5'!BA188","v":0},{"$f":"'TC5'!BB188","v":0},{"$f":"'TC5'!BC188","v":0},{"$f":"'TC5'!BD188","v":0},{"$f":"'TC5'!BE188","v":0},{"$f":"'TC5'!BF188","v":0},{"$f":"'TC5'!BG188","v":0},{"$f":"'TC5'!BH188","v":0},null,"400W Sodium - AEROSCREEN",{"$f":"'TC5'!K496","v":84.855650719129244},{"$f":"'TC5'!L496","v":76.795116331023991},{"$f":"'TC5'!M496","v":69.295076684382536},{"$f":"'TC5'!N496","v":62.316557396107896},{"$f":"'TC5'!O496","v":55.824587414454015},{"$f":"'TC5'!P496","v":49.809305166761916},{"$f":"'TC5'!Q496","v":44.235708766647079},{"$f":"'TC5'!R496","v":39.07136642123313},{"$f":"'TC5'!S496","v":34.286227716161811},{"$f":"'TC5'!T496","v":29.85244875743242},{"$f":"'TC5'!U496","v":25.744230152601297},{"$f":"'TC5'!V496","v":21.9376668885821},{"$f":"'TC5'!W496","v":18.4106092325117},{"$f":"'TC5'!X496","v":15.142533846287908},{"$f":"'TC5'!Y496","v":12.11442436481687},{"$f":"'TC5'!Z496","v":9.3086607430755919},{"$f":"'TC5'!AA496","v":6.7089167281193012},{"$f":"'TC5'!AB496","v":4.3000648594410062},{"$f":"'TC5'!AC496","v":2.0680884448967944},{"$f":"'TC5'!AD496","v":0},{"$f":"'TC5'!AE496","v":0},{"$f":"'TC5'!AF496","v":0},{"$f":"'TC5'!AG496","v":0},{"$f":"'TC5'!AH496","v":0},{"$f":"'TC5'!AI496","v":0},{"$f":"'TC5'!AJ496","v":0},{"$f":"'TC5'!AK496","v":0},{"$f":"'TC5'!AL496","v":0},{"$f":"'TC5'!AM496","v":0},{"$f":"'TC5'!AN496","v":0},{"$f":"'TC5'!AO496","v":0},{"$f":"'TC5'!AP496","v":0},{"$f":"'TC5'!AQ496","v":0},{"$f":"'TC5'!AR496","v":0},{"$f":"'TC5'!AS496","v":0},{"$f":"'TC5'!AT496","v":0},{"$f":"'TC5'!AU496","v":0},{"$f":"'TC5'!AV496","v":0},{"$f":"'TC5'!AW496","v":0},{"$f":"'TC5'!AX496","v":0},{"$f":"'TC5'!AY496","v":0},{"$f":"'TC5'!AZ496","v":0},{"$f":"'TC5'!BA496","v":0},{"$f":"'TC5'!BB496","v":0},{"$f":"'TC5'!BC496","v":0},{"$f":"'TC5'!BD496","v":0},{"$f":"'TC5'!BE496","v":0},{"$f":"'TC5'!BF496","v":0},{"$f":"'TC5'!BG496","v":0},{"$f":"'TC5'!BH496","v":0}]
[null,0,23,"2 x 250W Sodium",0,0,0,0,0,null,23,56.598666375938265,56.598666375938265,56.598666375938265,56.598666375938265,56.598666375938265,null,56.598666375938265,56.598666375938265,56.598666375938265,56.598666375938265,56.598666375938265,null,"2 x 250W Sodium",{"$f":"'Tariff Smoothing - real'!N33","v":32.11818181818181},{"$f":"'Tariff Smoothing - real'!O33","v":0},{"$f":"'Tariff Smoothing - real'!P33","v":0},{"$f":"'Tariff Smoothing - real'!Q33","v":0},{"$f":"'Tariff Smoothing - real'!R33","v":0},null,{"$f":"'Tariff Smoothing - real'!AE33","v":92.6},{"$f":"'Tariff Smoothing - real'!AF33","v":45.367050956505302},{"$f":"'Tariff Smoothing - real'!AG33","v":45.367050956505302},{"$f":"'Tariff Smoothing - real'!AH33","v":45.367050956505302},{"$f":"'Tariff Smoothing - real'!AI33","v":45.367050956505302},null,124.7181818181818,45.367050956505302,45.367050956505302,45.367050956505302,45.367050956505302,null,{"$f":"Annuity!C46","v":"400W Metal Halide - AEROSCREEN"},{"$f":"'TC3'!K42+'TC3'!K199","v":58.612646438676641},{"$f":"'TC3'!L42+'TC3'!L199","v":58.800206907280419},{"$f":"'TC3'!M42+'TC3'!M199","v":59.047167776290991},{"$f":"'TC3'!N42+'TC3'!N199","v":59.295165880951409},{"$f":"'TC3'!O42+'TC3'!O199","v":59.532346544475224},null,{"$f":"'TC3'!K357","v":39.219768390905408},{"$f":"'TC3'!L357","v":38.861299707812535},{"$f":"'TC3'!M357","v":38.546911793176328},{"$f":"'TC3'!N357","v":38.235067276769527},{"$f":"'TC3'!O357","v":37.917716218372341},null,123.725359859932,97.832414829582049,97.661506615092947,97.594079569467311,97.530233157720943,97.450062762847566,null,"400W Metal Halide - AEROSCREEN",{"$f":"'TC4'!L39","v":9.4701904774385177},{"$f":"'TC4'!M39","v":9.5004950869663212},{"$f":"'TC4'!N39","v":9.5403971663315783},{"$f":"'TC4'!O39","v":9.5804668344301707},{"$f":"'TC4'!P39","v":9.6187887017678939},null,39.219768390905408,38.861299707812535,38.546911793176328,38.235067276769527,37.917716218372341,null,82.304667047715796,48.689958868343922,48.361794794778859,48.087308959507908,47.815534111199696,47.536504920140231,null,"2 x 250W Sodium",{"$f":"'TC5'!E654","v":0},{"$f":"'TC5'!F654","v":0},{"$f":"'TC5'!G654","v":0},{"$f":"'TC5'!H654","v":0},{"$f":"'TC5'!I654","v":0},null,{"$f":"Output!BK33","v":"400W Metal Halide - AEROSCREEN"},{"$f":"'TC5'!K189","v":531.44068765267173},{"$f":"'TC5'!L189","v":480.95853470517233},{"$f":"'TC5'!M189","v":433.98669260090929},{"$f":"'TC5'!N189","v":390.28106948767976},{"$f":"'TC5'!O189","v":349.6226458938238},{"$f":"'TC5'!P189","v":311.94965998131647},{"$f":"'TC5'!Q189","v":277.04289916488284},{"$f":"'TC5'!R189","v":244.69924704435419},{"$f":"'TC5'!S189","v":214.73050150548772},{"$f":"'TC5'!T189","v":186.96227960443395},{"$f":"'TC5'!U189","v":161.2330028635655},{"$f":"'TC5'!V189","v":137.39295707427877},{"$f":"'TC5'!W189","v":115.30342113592411},{"$f":"'TC5'!X189","v":94.835859861728224},{"$f":"'TC5'!Y189","v":75.871176054786858},{"$f":"'TC5'!Z189","v":58.299017502087288},{"$f":"'TC5'!AA189","v":42.017134854078456},{"$f":"'TC5'!AB189","v":26.930786653401398},{"$f":"'TC5'!AC189","v":12.952188050744994},{"$f":"'TC5'!AD189","v":0},{"$f":"'TC5'!AE189","v":0},{"$f":"'TC5'!AF189","v":0},{"$f":"'TC5'!AG189","v":0},{"$f":"'TC5'!AH189","v":0},{"$f":"'TC5'!AI189","v":0},{"$f":"'TC5'!AJ189","v":0},{"$f":"'TC5'!AK189","v":0},{"$f":"'TC5'!AL189","v":0},{"$f":"'TC5'!AM189","v":0},{"$f":"'TC5'!AN189","v":0},{"$f":"'TC5'!AO189","v":0},{"$f":"'TC5'!AP189","v":0},{"$f":"'TC5'!AQ189","v":0},{"$f":"'TC5'!AR189","v":0},{"$f":"'TC5'!AS189","v":0},{"$f":"'TC5'!AT189","v":0},{"$f":"'TC5'!AU189","v":0},{"$f":"'TC5'!AV189","v":0},{"$f":"'TC5'!AW189","v":0},{"$f":"'TC5'!AX189","v":0},{"$f":"'TC5'!AY189","v":0},{"$f":"'TC5'!AZ189","v":0},{"$f":"'TC5'!BA189","v":0},{"$f":"'TC5'!BB189","v":0},{"$f":"'TC5'!BC189","v":0},{"$f":"'TC5'!BD189","v":0},{"$f":"'TC5'!BE189","v":0},{"$f":"'TC5'!BF189","v":0},{"$f":"'TC5'!BG189","v":0},{"$f":"'TC5'!BH189","v":0},null,"400W Metal Halide - AEROSCREEN",{"$f":"'TC5'!K497","v":85.866188362562866},{"$f":"'TC5'!L497","v":77.709661858949204},{"$f":"'TC5'!M497","v":70.120304973845208},{"$f":"'TC5'!N497","v":63.058679182038205},{"$f":"'TC5'!O497","v":56.489396964947964},{"$f":"'TC5'!P497","v":50.402479309411419},{"$f":"'TC5'!Q497","v":44.762507495003135},{"$f":"'TC5'!R497","v":39.53666350179801},{"$f":"'TC5'!S497","v":34.694539047992869},{"$f":"'TC5'!T497","v":30.207958649377169},{"$f":"'TC5'!U497","v":26.050815671066452},{"$f":"'TC5'!V497","v":22.198920417512049},{"$f":"'TC5'!W497","v":18.629859376848941},{"$f":"'TC5'!X497","v":15.322864800549175},{"$f":"'TC5'!Y497","v":12.25869385948727},{"$f":"'TC5'!Z497","v":9.419516673247724},{"$f":"'TC5'!AA497","v":6.788812561136556},{"$f":"'TC5'!AB497","v":4.3512739111994367},{"$f":"'TC5'!AC497","v":2.0927171078768918},{"$f":"'TC5'!AD497","v":0},{"$f":"'TC5'!AE497","v":0},{"$f":"'TC5'!AF497","v":0},{"$f":"'TC5'!AG497","v":0},{"$f":"'TC5'!AH497","v":0},{"$f":"'TC5'!AI497","v":0},{"$f":"'TC5'!AJ497","v":0},{"$f":"'TC5'!AK497","v":0},{"$f":"'TC5'!AL497","v":0},{"$f":"'TC5'!AM497","v":0},{"$f":"'TC5'!AN497","v":0},{"$f":"'TC5'!AO497","v":0},{"$f":"'TC5'!AP497","v":0},{"$f":"'TC5'!AQ497","v":0},{"$f":"'TC5'!AR497","v":0},{"$f":"'TC5'!AS497","v":0},{"$f":"'TC5'!AT497","v":0},{"$f":"'TC5'!AU497","v":0},{"$f":"'TC5'!AV497","v":0},{"$f":"'TC5'!AW497","v":0},{"$f":"'TC5'!AX497","v":0},{"$f":"'TC5'!AY497","v":0},{"$f":"'TC5'!AZ497","v":0},{"$f":"'TC5'!BA497","v":0},{"$f":"'TC5'!BB497","v":0},{"$f":"'TC5'!BC497","v":0},{"$f":"'TC5'!BD497","v":0},{"$f":"'TC5'!BE497","v":0},{"$f":"'TC5'!BF497","v":0},{"$f":"'TC5'!BG497","v":0},{"$f":"'TC5'!BH497","v":0}]
[null,0,24,"310W Sodium",0,0,0,0,0,null,24,54.136166375938259,54.136166375938259,54.136166375938259,54.136166375938259,54.136166375938259,null,54.136166375938259,54.136166375938259,54.136166375938259,54.136166375938259,54.136166375938259,null,"310W Sodium",{"$f":"'Tariff Smoothing - real'!N34","v":62.363636363636353},{"$f":"'Tariff Smoothing - real'!O34","v":0},{"$f":"'Tariff Smoothing - real'!P34","v":0},{"$f":"'Tariff Smoothing - real'!Q34","v":0},{"$f":"'Tariff Smoothing - real'!R34","v":0},null,{"$f":"'Tariff Smoothing - real'!AE34","v":0},{"$f":"'Tariff Smoothing - real'!AF34","v":43.393217116704996},{"$f":"'Tariff Smoothing - real'!AG34","v":43.393217116704996},{"$f":"'Tariff Smoothing - real'!AH34","v":43.393217116704996},{"$f":"'Tariff Smoothing - real'!AI34","v":43.393217116704996},null,62.363636363636353,43.393217116704996,43.393217116704996,43.393217116704996,43.393217116704996,null,{"$f":"Annuity!C47","v":"Roadster A/Screen 100W HPS c/w PECB"},{"$f":"'TC3'!K43+'TC3'!K200","v":49.688512192203625},{"$f":"'TC3'!L43+'TC3'!L200","v":49.847515431218675},{"$f":"'TC3'!M43+'TC3'!M200","v":50.056874996029791},{"$f":"'TC3'!N43+'TC3'!N200","v":50.267113871013109},{"$f":"'TC3'!O43+'TC3'!O200","v":50.468182326497178},null,{"$f":"'TC3'!K358","v":36.447712390905409},{"$f":"'TC3'!L358","v":36.114580299652538},{"$f":"'TC3'!M358","v":35.822413345028345},{"$f":"'TC3'!N358","v":35.532610021067065},{"$f":"'TC3'!O358","v":35.237689357892208},null,108.519889503972,86.136224583109026,85.962095730871212,85.879288341058128,85.799723892080181,85.705871684389393,null,"Roadster A/Screen 100W HPS c/w PECB",{"$f":"'TC4'!L40","v":8.0282960008130058},{"$f":"'TC4'!M40","v":8.0539865480156081},{"$f":"'TC4'!N40","v":8.0878132915172749},{"$f":"'TC4'!O40","v":8.1217821073416463},{"$f":"'TC4'!P40","v":8.1542692357710145},null,36.447712390905409,36.114580299652538,35.822413345028345,35.532610021067065,35.237689357892208,null,70.968614810008901,44.476008391718416,44.168566847668146,43.910226636545616,43.654392128408709,43.391958593663219,null,"310W Sodium",{"$f":"'TC5'!E655","v":0},{"$f":"'TC5'!F655","v":0},{"$f":"'TC5'!G655","v":0},{"$f":"'TC5'!H655","v":0},{"$f":"'TC5'!I655","v":0},null,{"$f":"Output!BK34","v":"Roadster A/Screen 100W HPS c/w PECB"},{"$f":"'TC5'!K190","v":450.52558948162482},{"$f":"'TC5'!L190","v":407.72965337174622},{"$f":"'TC5'!M190","v":367.90956178912438},{"$f":"'TC5'!N190","v":330.85838736038289},{"$f":"'TC5'!O190","v":296.39045766925761},{"$f":"'TC5'!P190","v":264.45341449566848},{"$f":"'TC5'!Q190","v":234.86142171246624},{"$f":"'TC5'!R190","v":207.44228863488522},{"$f":"'TC5'!S190","v":182.03646807274797},{"$f":"'TC5'!T190","v":158.49612795297705},{"$f":"'TC5'!U190","v":136.68429111034621},{"$f":"'TC5'!V190","v":116.47403824106098},{"$f":"'TC5'!W190","v":97.747769381295143},{"$f":"'TC5'!X190","v":80.396519613353107},{"$f":"'TC5'!Y190","v":64.319325017671417},{"$f":"'TC5'!Z190","v":49.422635181244004},{"$f":"'TC5'!AA190","v":35.619768843958695},{"$f":"'TC5'!AB190","v":22.830409515345931},{"$f":"'TC5'!AC190","v":10.980138126820389},{"$f":"'TC5'!AD190","v":0},{"$f":"'TC5'!AE190","v":0},{"$f":"'TC5'!AF190","v":0},{"$f":"'TC5'!AG190","v":0},{"$f":"'TC5'!AH190","v":0},{"$f":"'TC5'!AI190","v":0},{"$f":"'TC5'!AJ190","v":0},{"$f":"'TC5'!AK190","v":0},{"$f":"'TC5'!AL190","v":0},{"$f":"'TC5'!AM190","v":0},{"$f":"'TC5'!AN190","v":0},{"$f":"'TC5'!AO190","v":0},{"$f":"'TC5'!AP190","v":0},{"$f":"'TC5'!AQ190","v":0},{"$f":"'TC5'!AR190","v":0},{"$f":"'TC5'!AS190","v":0},{"$f":"'TC5'!AT190","v":0},{"$f":"'TC5'!AU190","v":0},{"$f":"'TC5'!AV190","v":0},{"$f":"'TC5'!AW190","v":0},{"$f":"'TC5'!AX190","v":0},{"$f":"'TC5'!AY190","v":0},{"$f":"'TC5'!AZ190","v":0},{"$f":"'TC5'!BA190","v":0},{"$f":"'TC5'!BB190","v":0},{"$f":"'TC5'!BC190","v":0},{"$f":"'TC5'!BD190","v":0},{"$f":"'TC5'!BE190","v":0},{"$f":"'TC5'!BF190","v":0},{"$f":"'TC5'!BG190","v":0},{"$f":"'TC5'!BH190","v":0},null,"Roadster A/Screen 100W HPS c/w PECB",{"$f":"'TC5'!K498","v":72.79253551219773},{"$f":"'TC5'!L498","v":65.877890102953685},{"$f":"'TC5'!M498","v":59.444059265593019},{"$f":"'TC5'!N498","v":53.457609231809094},{"$f":"'TC5'!O498","v":47.888540449367603},{"$f":"'TC5'!P498","v":42.728393270950995},{"$f":"'TC5'!Q498","v":37.947141693151764},{"$f":"'TC5'!R498","v":33.516964440490078},{"$f":"'TC5'!S498","v":29.412083078226576},{"$f":"'TC5'!T498","v":25.608612012111866},{"$f":"'TC5'!U498","v":22.084419502247275},{"$f":"'TC5'!V498","v":18.818998882320553},{"$f":"'TC5'!W498","v":15.793349234863481},{"$f":"'TC5'!X498","v":12.989864828201496},{"$f":"'TC5'!Y498","v":10.392232671747921},{"$f":"'TC5'!Z498","v":7.985337593534914},{"$f":"'TC5'!AA498","v":5.7551742876436309},{"$f":"'TC5'!AB498","v":3.6887658197528799},{"$f":"'TC5'!AC498","v":1.7740881166041034},{"$f":"'TC5'!AD498","v":0},{"$f":"'TC5'!AE498","v":0},{"$f":"'TC5'!AF498","v":0},{"$f":"'TC5'!AG498","v":0},{"$f":"'TC5'!AH498","v":0},{"$f":"'TC5'!AI498","v":0},{"$f":"'TC5'!AJ498","v":0},{"$f":"'TC5'!AK498","v":0},{"$f":"'TC5'!AL498","v":0},{"$f":"'TC5'!AM498","v":0},{"$f":"'TC5'!AN498","v":0},{"$f":"'TC5'!AO498","v":0},{"$f":"'TC5'!AP498","v":0},{"$f":"'TC5'!AQ498","v":0},{"$f":"'TC5'!AR498","v":0},{"$f":"'TC5'!AS498","v":0},{"$f":"'TC5'!AT498","v":0},{"$f":"'TC5'!AU498","v":0},{"$f":"'TC5'!AV498","v":0},{"$f":"'TC5'!AW498","v":0},{"$f":"'TC5'!AX498","v":0},{"$f":"'TC5'!AY498","v":0},{"$f":"'TC5'!AZ498","v":0},{"$f":"'TC5'!BA498","v":0},{"$f":"'TC5'!BB498","v":0},{"$f":"'TC5'!BC498","v":0},{"$f":"'TC5'!BD498","v":0},{"$f":"'TC5'!BE498","v":0},{"$f":"'TC5'!BF498","v":0},{"$f":"'TC5'!BG498","v":0},{"$f":"'TC5'!BH498","v":0}]
[null,0,25,"400 W Sodium",3.1883507436338974,3.1214112453210703,3.0577181916772389,2.9971924011250906,2.9397566233453247,null,25,54.398666375938269,54.398666375938269,54.398666375938269,54.398666375938269,54.398666375938269,null,57.587017119572167,57.52007762125934,57.456384567615508,57.39585877706336,57.338422999283594,null,"400 W Sodium",{"$f":"'Tariff Smoothing - real'!N35","v":19.790909090909089},{"$f":"'Tariff Smoothing - real'!O35","v":2.431807994409386},{"$f":"'Tariff Smoothing - real'!P35","v":2.431807994409386},{"$f":"'Tariff Smoothing - real'!Q35","v":2.431807994409386},{"$f":"'Tariff Smoothing - real'!R35","v":2.431807994409386},null,{"$f":"'Tariff Smoothing - real'!AE35","v":54.727272727272727},{"$f":"'Tariff Smoothing - real'!AF35","v":43.603625800135482},{"$f":"'Tariff Smoothing - real'!AG35","v":43.603625800135482},{"$f":"'Tariff Smoothing - real'!AH35","v":43.603625800135482},{"$f":"'Tariff Smoothing - real'!AI35","v":43.603625800135482},null,74.518181818181816,46.035433794544872,46.035433794544872,46.035433794544872,46.035433794544872,null,{"$f":"Annuity!C48","v":"80W Mercury - POST TOP"},{"$f":"'TC3'!K44+'TC3'!K201","v":48.271512595177782},{"$f":"'TC3'!L44+'TC3'!L201","v":48.425981435482349},{"$f":"'TC3'!M44+'TC3'!M201","v":48.629370557511365},{"$f":"'TC3'!N44+'TC3'!N201","v":48.833613913852915},{"$f":"'TC3'!O44+'TC3'!O201","v":49.028948369508328},null,{"$f":"'TC3'!K359","v":34.566674390905405},{"$f":"'TC3'!L359","v":34.250734986972532},{"$f":"'TC3'!M359","v":33.973646540927923},{"$f":"'TC3'!N359","v":33.698799740411808},{"$f":"'TC3'!O359","v":33.419099702566392},null,88.128032975861302,82.838186986083187,82.676716422454888,82.603017098439295,82.53241365426473,82.448048072074727,null,"80W Mercury - POST TOP",{"$f":"'TC4'!L41","v":7.7993478658003994},{"$f":"'TC4'!M41","v":7.8243057789709605},{"$f":"'TC4'!N41","v":7.8571678632426378},{"$f":"'TC4'!O41","v":7.8901679682682566},{"$f":"'TC4'!P41","v":7.9217286401413309},null,34.566674390905405,34.250734986972532,33.973646540927923,33.698799740411808,33.419099702566392,null,52.238528165133403,42.366022256705804,42.075040765943491,41.83081440417056,41.588967708680066,41.340828342707724,null,"400 W Sodium",{"$f":"'TC5'!E656","v":53.553608023678549},{"$f":"'TC5'!F656","v":53.54542940693262},{"$f":"'TC5'!G656","v":53.577916733500842},{"$f":"'TC5'!H656","v":53.651276035769563},{"$f":"'TC5'!I656","v":53.76574638810294},null,{"$f":"Output!BK35","v":"80W Mercury - POST TOP"},{"$f":"'TC5'!K191","v":437.67765842915384},{"$f":"'TC5'!L191","v":396.10216184436035},{"$f":"'TC5'!M191","v":357.41764569430217},{"$f":"'TC5'!N191","v":321.42308368800099},{"$f":"'TC5'!O191","v":287.93809835016441},{"$f":"'TC5'!P191","v":256.91182459410425},{"$f":"'TC5'!Q191","v":228.16372590229261},{"$f":"'TC5'!R191","v":201.52652206363592},{"$f":"'TC5'!S191","v":176.84521579887596},{"$f":"'TC5'!T191","v":153.97619085824624},{"$f":"'TC5'!U191","v":132.78637634336883},{"$f":"'TC5'!V191","v":113.15247239072637},{"$f":"'TC5'!W191","v":94.960232711094662},{"$f":"'TC5'!X191","v":78.10379981015727},{"$f":"'TC5'!Y191","v":62.485089022066063},{"$f":"'TC5'!Z191","v":48.013217771745339},{"$f":"'TC5'!AA191","v":34.60397674491567},{"$f":"'TC5'!AB191","v":22.179339888667585},{"$f":"'TC5'!AC191","v":10.667010391362977},{"$f":"'TC5'!AD191","v":0},{"$f":"'TC5'!AE191","v":0},{"$f":"'TC5'!AF191","v":0},{"$f":"'TC5'!AG191","v":0},{"$f":"'TC5'!AH191","v":0},{"$f":"'TC5'!AI191","v":0},{"$f":"'TC5'!AJ191","v":0},{"$f":"'TC5'!AK191","v":0},{"$f":"'TC5'!AL191","v":0},{"$f":"'TC5'!AM191","v":0},{"$f":"'TC5'!AN191","v":0},{"$f":"'TC5'!AO191","v":0},{"$f":"'TC5'!AP191","v":0},{"$f":"'TC5'!AQ191","v":0},{"$f":"'TC5'!AR191","v":0},{"$f":"'TC5'!AS191","v":0},{"$f":"'TC5'!AT191","v":0},{"$f":"'TC5'!AU191","v":0},{"$f":"'TC5'!AV191","v":0},{"$f":"'TC5'!AW191","v":0},{"$f":"'TC5'!AX191","v":0},{"$f":"'TC5'!AY191","v":0},{"$f":"'TC5'!AZ191","v":0},{"$f":"'TC5'!BA191","v":0},{"$f":"'TC5'!BB191","v":0},{"$f":"'TC5'!BC191","v":0},{"$f":"'TC5'!BD191","v":0},{"$f":"'TC5'!BE191","v":0},{"$f":"'TC5'!BF191","v":0},{"$f":"'TC5'!BG191","v":0},{"$f":"'TC5'!BH191","v":0},null,"80W Mercury - POST TOP",{"$f":"'TC5'!K499","v":70.716663465792237},{"$f":"'TC5'!L499","v":63.999207493828465},{"$f":"'TC5'!M499","v":57.748854392098281},{"$f":"'TC5'!N499","v":51.933123844795944},{"$f":"'TC5'!O499","v":46.522871816416313},{"$f":"'TC5'!P499","v":41.509879908902697},{"$f":"'TC5'!Q499","v":36.864978389902042},{"$f":"'TC5'!R499","v":32.561139381329696},{"$f":"'TC5'!S499","v":28.573319588824347},{"$f":"'TC5'!T499","v":24.878314579152146},{"$f":"'TC5'!U499","v":21.454623757625559},{"$f":"'TC5'!V499","v":18.282325259863764},{"$f":"'TC5'!W499","v":15.342960029911568},{"$f":"'TC5'!X499","v":12.619424410187333},{"$f":"'TC5'!Y499","v":10.095870618259505},{"$f":"'TC5'!Z499","v":7.7576145313432914},{"$f":"'TC5'!AA499","v":5.5910502419314287},{"$f":"'TC5'!AB499","v":3.583570887373063},{"$f":"'TC5'!AC499","v":1.7234952927217491},{"$f":"'TC5'!AD499","v":0},{"$f":"'TC5'!AE499","v":0},{"$f":"'TC5'!AF499","v":0},{"$f":"'TC5'!AG499","v":0},{"$f":"'TC5'!AH499","v":0},{"$f":"'TC5'!AI499","v":0},{"$f":"'TC5'!AJ499","v":0},{"$f":"'TC5'!AK499","v":0},{"$f":"'TC5'!AL499","v":0},{"$f":"'TC5'!AM499","v":0},{"$f":"'TC5'!AN499","v":0},{"$f":"'TC5'!AO499","v":0},{"$f":"'TC5'!AP499","v":0},{"$f":"'TC5'!AQ499","v":0},{"$f":"'TC5'!AR499","v":0},{"$f":"'TC5'!AS499","v":0},{"$f":"'TC5'!AT499","v":0},{"$f":"'TC5'!AU499","v":0},{"$f":"'TC5'!AV499","v":0},{"$f":"'TC5'!AW499","v":0},{"$f":"'TC5'!AX499","v":0},{"$f":"'TC5'!AY499","v":0},{"$f":"'TC5'!AZ499","v":0},{"$f":"'TC5'!BA499","v":0},{"$f":"'TC5'!BB499","v":0},{"$f":"'TC5'!BC499","v":0},{"$f":"'TC5'!BD499","v":0},{"$f":"'TC5'!BE499","v":0},{"$f":"'TC5'!BF499","v":0},{"$f":"'TC5'!BG499","v":0},{"$f":"'TC5'!BH499","v":0}]
[null,0,26,"2 x 400 W Sodium",15.108252472495835,14.769039834743097,14.42982719699036,14.090614559237622,13.751401921484884,null,26,57.123666375938271,57.123666375938271,57.123666375938271,57.123666375938271,57.123666375938271,null,72.231918848434105,71.892706210681368,71.55349357292863,71.214280935175893,70.875068297423155,null,"2 x 400 W Sodium",{"$f":"'Tariff Smoothing - real'!N36","v":39.563636363636363},{"$f":"'Tariff Smoothing - real'!O36","v":11.452080960810859},{"$f":"'Tariff Smoothing - real'!P36","v":11.452080960810859},{"$f":"'Tariff Smoothing - real'!Q36","v":11.452080960810859},{"$f":"'Tariff Smoothing - real'!R36","v":11.452080960810859},null,{"$f":"'Tariff Smoothing - real'!AE36","v":109.47272727272727},{"$f":"'Tariff Smoothing - real'!AF36","v":45.787868323366276},{"$f":"'Tariff Smoothing - real'!AG36","v":45.787868323366276},{"$f":"'Tariff Smoothing - real'!AH36","v":45.787868323366276},{"$f":"'Tariff Smoothing - real'!AI36","v":45.787868323366276},null,149.03636363636363,57.239949284177136,57.239949284177136,57.239949284177136,57.239949284177136,null,{"$f":"Annuity!C49","v":"B2001 42WCFL c/w D2 PECB green - PT"},{"$f":"'TC3'!K45+'TC3'!K202","v":77.200261310324535},{"$f":"'TC3'!L45+'TC3'!L202","v":77.447302146517586},{"$f":"'TC3'!M45+'TC3'!M202","v":77.772580815532947},{"$f":"'TC3'!N45+'TC3'!N202","v":78.09922565495819},{"$f":"'TC3'!O45+'TC3'!O202","v":78.411622557578028},null,{"$f":"'TC3'!K360","v":33.279648390905407},{"$f":"'TC3'!L360","v":32.975472404612532},{"$f":"'TC3'!M360","v":32.708700832859215},{"$f":"'TC3'!N360","v":32.444087443121383},{"$f":"'TC3'!O360","v":32.174801517343475},null,102.28924502975499,110.47990970122994,110.42277455113012,110.48128164839216,110.54331309807958,110.5864240749215,null,"B2001 42WCFL c/w D2 PECB green - PT",{"$f":"'TC4'!L42","v":12.473437456568586},{"$f":"'TC4'!M42","v":12.513352456429608},{"$f":"'TC4'!N42","v":12.56590853674661},{"$f":"'TC4'!O42","v":12.618685352600947},{"$f":"'TC4'!P42","v":12.669160094011351},null,33.279648390905407,32.975472404612532,32.708700832859215,32.444087443121383,32.174801517343475,null,64.900811683756601,45.753085847473997,45.48882486104214,45.274609369605827,45.062772795722331,44.843961611354828,null,"2 x 400 W Sodium",{"$f":"'TC5'!E657","v":83.438371271473585},{"$f":"'TC5'!F657","v":77.684000838958156},{"$f":"'TC5'!G657","v":71.92963040644274},{"$f":"'TC5'!H657","v":66.175259973927311},{"$f":"'TC5'!I657","v":60.42088954141191},null,{"$f":"Output!BK36","v":"B2001 42WCFL c/w D2 PECB green - PT"},{"$f":"'TC5'!K192","v":699.97453537010324},{"$f":"'TC5'!L192","v":633.48316130917942},{"$f":"'TC5'!M192","v":571.61531017110883},{"$f":"'TC5'!N192","v":514.04948214452395},{"$f":"'TC5'!O192","v":460.49720091123157},{"$f":"'TC5'!P192","v":410.87711832668884},{"$f":"'TC5'!Q192","v":364.90050371767057},{"$f":"'TC5'!R192","v":322.29982712055676},{"$f":"'TC5'!S192","v":282.82720257077284},{"$f":"'TC5'!T192","v":246.25294569726205},{"$f":"'TC5'!U192","v":212.36423722887938},{"$f":"'TC5'!V192","v":180.96388463588374},{"$f":"'TC5'!W192","v":151.86917470073402},{"$f":"'TC5'!X192","v":124.91081034149664},{"$f":"'TC5'!Y192","v":99.931925501424757},{"$f":"'TC5'!Z192","v":76.787172372521511},{"$f":"'TC5'!AA192","v":55.341875641799433},{"$f":"'TC5'!AB192","v":35.471248838941342},{"$f":"'TC5'!AC192","v":17.059668225425252},{"$f":"'TC5'!AD192","v":0},{"$f":"'TC5'!AE192","v":0},{"$f":"'TC5'!AF192","v":0},{"$f":"'TC5'!AG192","v":0},{"$f":"'TC5'!AH192","v":0},{"$f":"'TC5'!AI192","v":0},{"$f":"'TC5'!AJ192","v":0},{"$f":"'TC5'!AK192","v":0},{"$f":"'TC5'!AL192","v":0},{"$f":"'TC5'!AM192","v":0},{"$f":"'TC5'!AN192","v":0},{"$f":"'TC5'!AO192","v":0},{"$f":"'TC5'!AP192","v":0},{"$f":"'TC5'!AQ192","v":0},{"$f":"'TC5'!AR192","v":0},{"$f":"'TC5'!AS192","v":0},{"$f":"'TC5'!AT192","v":0},{"$f":"'TC5'!AU192","v":0},{"$f":"'TC5'!AV192","v":0},{"$f":"'TC5'!AW192","v":0},{"$f":"'TC5'!AX192","v":0},{"$f":"'TC5'!AY192","v":0},{"$f":"'TC5'!AZ192","v":0},{"$f":"'TC5'!BA192","v":0},{"$f":"'TC5'!BB192","v":0},{"$f":"'TC5'!BC192","v":0},{"$f":"'TC5'!BD192","v":0},{"$f":"'TC5'!BE192","v":0},{"$f":"'TC5'!BF192","v":0},{"$f":"'TC5'!BG192","v":0},{"$f":"'TC5'!BH192","v":0},null,"B2001 42WCFL c/w D2 PECB green - PT",{"$f":"'TC5'!K500","v":113.09661962195933},{"$f":"'TC5'!L500","v":102.35344360580095},{"$f":"'TC5'!M500","v":92.357301641449666},{"$f":"'TC5'!N500","v":83.056248207979493},{"$f":"'TC5'!O500","v":74.403673472060674},{"$f":"'TC5'!P500","v":66.386433812467871},{"$f":"'TC5'!Q500","v":58.95787829909878},{"$f":"'TC5'!R500","v":52.07478145301932},{"$f":"'TC5'!S500","v":45.697091724882391},{"$f":"'TC5'!T500","v":39.78769844189361},{"$f":"'TC5'!U500","v":34.312215867228716},{"$f":"'TC5'!V500","v":29.238783115381917},{"$f":"'TC5'!W500","v":24.537878759186945},{"$f":"'TC5'!X500","v":20.182149049741462},{"$f":"'TC5'!Y500","v":16.146248749676065},{"$f":"'TC5'!Z500","v":12.406693653604318},{"$f":"'TC5'!AA500","v":8.9417239375958246},{"$f":"'TC5'!AB500","v":5.7311775425265843},{"$f":"'TC5'!AC500","v":2.7563728545462061},{"$f":"'TC5'!AD500","v":0},{"$f":"'TC5'!AE500","v":0},{"$f":"'TC5'!AF500","v":0},{"$f":"'TC5'!AG500","v":0},{"$f":"'TC5'!AH500","v":0},{"$f":"'TC5'!AI500","v":0},{"$f":"'TC5'!AJ500","v":0},{"$f":"'TC5'!AK500","v":0},{"$f":"'TC5'!AL500","v":0},{"$f":"'TC5'!AM500","v":0},{"$f":"'TC5'!AN500","v":0},{"$f":"'TC5'!AO500","v":0},{"$f":"'TC5'!AP500","v":0},{"$f":"'TC5'!AQ500","v":0},{"$f":"'TC5'!AR500","v":0},{"$f":"'TC5'!AS500","v":0},{"$f":"'TC5'!AT500","v":0},{"$f":"'TC5'!AU500","v":0},{"$f":"'TC5'!AV500","v":0},{"$f":"'TC5'!AW500","v":0},{"$f":"'TC5'!AX500","v":0},{"$f":"'TC5'!AY500","v":0},{"$f":"'TC5'!AZ500","v":0},{"$f":"'TC5'!BA500","v":0},{"$f":"'TC5'!BB500","v":0},{"$f":"'TC5'!BC500","v":0},{"$f":"'TC5'!BD500","v":0},{"$f":"'TC5'!BE500","v":0},{"$f":"'TC5'!BF500","v":0},{"$f":"'TC5'!BG500","v":0},{"$f":"'TC5'!BH500","v":0}]
[null,0,27,"4 x 600W Sodium",0,0,0,0,0,null,27,62.573666375938267,62.573666375938267,62.573666375938267,62.573666375938267,62.573666375938267,null,62.573666375938267,62.573666375938267,62.573666375938267,62.573666375938267,62.573666375938267,null,"4 x 600W Sodium",{"$f":"'Tariff Smoothing - real'!N37","v":342.19090909090909},{"$f":"'Tariff Smoothing - real'!O37","v":0},{"$f":"'Tariff Smoothing - real'!P37","v":0},{"$f":"'Tariff Smoothing - real'!Q37","v":0},{"$f":"'Tariff Smoothing - real'!R37","v":0},null,{"$f":"'Tariff Smoothing - real'!AE37","v":0},{"$f":"'Tariff Smoothing - real'!AF37","v":50.156353369827855},{"$f":"'Tariff Smoothing - real'!AG37","v":50.156353369827855},{"$f":"'Tariff Smoothing - real'!AH37","v":50.156353369827855},{"$f":"'Tariff Smoothing - real'!AI37","v":50.156353369827855},null,342.19090909090909,50.156353369827855,50.156353369827855,50.156353369827855,50.156353369827855,null,{"$f":"Annuity!C50","v":"250W Sodium - FLOODLIGHT"},{"$f":"'TC3'!K46+'TC3'!K203","v":73.399574012713913},{"$f":"'TC3'!L46+'TC3'!L203","v":73.634452649554603},{"$f":"'TC3'!M46+'TC3'!M203","v":73.943717350682732},{"$f":"'TC3'!N46+'TC3'!N203","v":74.254280963555601},{"$f":"'TC3'!O46+'TC3'!O203","v":74.551298087409819},null,{"$f":"'TC3'!K361","v":35.717572640905409},{"$f":"'TC3'!L361","v":35.391114026967529},{"$f":"'TC3'!M361","v":35.104799914489362},{"$f":"'TC3'!N361","v":34.820802083181142},{"$f":"'TC3'!O361","v":34.531789425890736},null,124.77706512805101,109.11714665361933,109.02556667652213,109.04851726517209,109.07508304673675,109.08308751330055,null,"250W Sodium - FLOODLIGHT",{"$f":"'TC4'!L43","v":11.859350995019517},{"$f":"'TC4'!M43","v":11.89730091820358},{"$f":"'TC4'!N43","v":11.947269582060034},{"$f":"'TC4'!O43","v":11.997448114304687},{"$f":"'TC4'!P43","v":12.045437906761906},null,35.717572640905409,35.391114026967529,35.104799914489362,34.820802083181142,34.531789425890736,null,68.274704102591599,47.576923635924928,47.288414945171112,47.052069496549393,46.818250197485831,46.57722733265264,null,"4 x 600W Sodium",{"$f":"'TC5'!E658","v":0},{"$f":"'TC5'!F658","v":0},{"$f":"'TC5'!G658","v":0},{"$f":"'TC5'!H658","v":0},{"$f":"'TC5'!I658","v":0},null,{"$f":"Output!BK37","v":"250W Sodium - FLOODLIGHT"},{"$f":"'TC5'!K193","v":665.51371515943038},{"$f":"'TC5'!L193","v":602.29581344827216},{"$f":"'TC5'!M193","v":543.47381153350568},{"$f":"'TC5'!N193","v":488.7420375326916},{"$f":"'TC5'!O193","v":437.82621725933427},{"$f":"'TC5'!P193","v":390.64900746284314},{"$f":"'TC5'!Q193","v":346.9358921239791},{"$f":"'TC5'!R193","v":306.4325121896502},{"$f":"'TC5'!S193","v":268.90318550160106},{"$f":"'TC5'!T193","v":234.12953540272181},{"$f":"'TC5'!U193","v":201.90922004107316},{"$f":"'TC5'!V193","v":172.05475497766722},{"$f":"'TC5'!W193","v":144.39242224696355},{"$f":"'TC5'!X193","v":118.76125952209176},{"$f":"'TC5'!Y193","v":95.012123502927608},{"$f":"'TC5'!Z193","v":73.006822077040709},{"$f":"'TC5'!AA193","v":52.617310203708044},{"$f":"'TC5'!AB193","v":33.724944841981682},{"$f":"'TC5'!AC193","v":16.219794587366021},{"$f":"'TC5'!AD193","v":0},{"$f":"'TC5'!AE193","v":0},{"$f":"'TC5'!AF193","v":0},{"$f":"'TC5'!AG193","v":0},{"$f":"'TC5'!AH193","v":0},{"$f":"'TC5'!AI193","v":0},{"$f":"'TC5'!AJ193","v":0},{"$f":"'TC5'!AK193","v":0},{"$f":"'TC5'!AL193","v":0},{"$f":"'TC5'!AM193","v":0},{"$f":"'TC5'!AN193","v":0},{"$f":"'TC5'!AO193","v":0},{"$f":"'TC5'!AP193","v":0},{"$f":"'TC5'!AQ193","v":0},{"$f":"'TC5'!AR193","v":0},{"$f":"'TC5'!AS193","v":0},{"$f":"'TC5'!AT193","v":0},{"$f":"'TC5'!AU193","v":0},{"$f":"'TC5'!AV193","v":0},{"$f":"'TC5'!AW193","v":0},{"$f":"'TC5'!AX193","v":0},{"$f":"'TC5'!AY193","v":0},{"$f":"'TC5'!AZ193","v":0},{"$f":"'TC5'!BA193","v":0},{"$f":"'TC5'!BB193","v":0},{"$f":"'TC5'!BC193","v":0},{"$f":"'TC5'!BD193","v":0},{"$f":"'TC5'!BE193","v":0},{"$f":"'TC5'!BF193","v":0},{"$f":"'TC5'!BG193","v":0},{"$f":"'TC5'!BH193","v":0},null,"250W Sodium - FLOODLIGHT",{"$f":"'TC5'!K501","v":107.52869953588581},{"$f":"'TC5'!L501","v":97.314426556162431},{"$f":"'TC5'!M501","v":87.810409995847081},{"$f":"'TC5'!N501","v":78.967261691698781},{"$f":"'TC5'!O501","v":70.740666483987042},{"$f":"'TC5'!P501","v":63.118127832123065},{"$f":"'TC5'!Q501","v":56.055291502860953},{"$f":"'TC5'!R501","v":49.511060073906947},{"$f":"'TC5'!S501","v":43.447353795131612},{"$f":"'TC5'!T501","v":37.828889009093885},{"$f":"'TC5'!U501","v":32.622972841544694},{"$f":"'TC5'!V501","v":27.799312967249634},{"$f":"'TC5'!W501","v":23.329841344190804},{"$f":"'TC5'!X501","v":19.188550890487846},{"$f":"'TC5'!Y501","v":15.351344153689315},{"$f":"'TC5'!Z501","v":11.795893091867176},{"$f":"'TC5'!AA501","v":8.501509150604992},{"$f":"'TC5'!AB501","v":5.4490228798801397},{"$f":"'TC5'!AC501","v":2.6206723903516447},{"$f":"'TC5'!AD501","v":0},{"$f":"'TC5'!AE501","v":0},{"$f":"'TC5'!AF501","v":0},{"$f":"'TC5'!AG501","v":0},{"$f":"'TC5'!AH501","v":0},{"$f":"'TC5'!AI501","v":0},{"$f":"'TC5'!AJ501","v":0},{"$f":"'TC5'!AK501","v":0},{"$f":"'TC5'!AL501","v":0},{"$f":"'TC5'!AM501","v":0},{"$f":"'TC5'!AN501","v":0},{"$f":"'TC5'!AO501","v":0},{"$f":"'TC5'!AP501","v":0},{"$f":"'TC5'!AQ501","v":0},{"$f":"'TC5'!AR501","v":0},{"$f":"'TC5'!AS501","v":0},{"$f":"'TC5'!AT501","v":0},{"$f":"'TC5'!AU501","v":0},{"$f":"'TC5'!AV501","v":0},{"$f":"'TC5'!AW501","v":0},{"$f":"'TC5'!AX501","v":0},{"$f":"'TC5'!AY501","v":0},{"$f":"'TC5'!AZ501","v":0},{"$f":"'TC5'!BA501","v":0},{"$f":"'TC5'!BB501","v":0},{"$f":"'TC5'!BC501","v":0},{"$f":"'TC5'!BD501","v":0},{"$f":"'TC5'!BE501","v":0},{"$f":"'TC5'!BF501","v":0},{"$f":"'TC5'!BG501","v":0},{"$f":"'TC5'!BH501","v":0}]
[null,0,28,"60 W Incandescent",0,0,0,0,0,null,28,51.673666375938268,51.673666375938268,51.673666375938268,51.673666375938268,51.673666375938268,null,51.673666375938268,51.673666375938268,51.673666375938268,51.673666375938268,51.673666375938268,null,"60 W Incandescent",{"$f":"'Tariff Smoothing - real'!N38","v":39.918181818181814},{"$f":"'Tariff Smoothing - real'!O38","v":0},{"$f":"'Tariff Smoothing - real'!P38","v":0},{"$f":"'Tariff Smoothing - real'!Q38","v":0},{"$f":"'Tariff Smoothing - real'!R38","v":0},null,{"$f":"'Tariff Smoothing - real'!AE38","v":0},{"$f":"'Tariff Smoothing - real'!AF38","v":41.419383276904703},{"$f":"'Tariff Smoothing - real'!AG38","v":41.419383276904703},{"$f":"'Tariff Smoothing - real'!AH38","v":41.419383276904703},{"$f":"'Tariff Smoothing - real'!AI38","v":41.419383276904703},null,39.918181818181814,41.419383276904703,41.419383276904703,41.419383276904703,41.419383276904703,null,{"$f":"Annuity!C51","v":"250W Metal Halide - FLOODLIGHT"},{"$f":"'TC3'!K47+'TC3'!K204","v":74.191383866382779},{"$f":"'TC3'!L47+'TC3'!L204","v":74.428796294755216},{"$f":"'TC3'!M47+'TC3'!M204","v":74.741397239193176},{"$f":"'TC3'!N47+'TC3'!N204","v":75.055311107597788},{"$f":"'TC3'!O47+'TC3'!O204","v":75.355532352028177},null,{"$f":"'TC3'!K362","v":39.219768390905408},{"$f":"'TC3'!L362","v":38.861299707812535},{"$f":"'TC3'!M362","v":38.546911793176328},{"$f":"'TC3'!N362","v":38.235067276769527},{"$f":"'TC3'!O362","v":37.917716218372341},null,139.374015070214,113.41115225728819,113.29009600256775,113.28830903236951,113.29037838436732,113.27324857040051,null,"250W Metal Halide - FLOODLIGHT",{"$f":"'TC4'!L44","v":11.987285674508904},{"$f":"'TC4'!M44","v":12.025644988667333},{"$f":"'TC4'!N44","v":12.076152697619735},{"$f":"'TC4'!O44","v":12.126872538949739},{"$f":"'TC4'!P44","v":12.175380029105538},null,39.219768390905408,38.861299707812535,38.546911793176328,38.235067276769527,37.917716218372341,null,82.871654044753797,51.207054065414312,50.886944696479866,50.623064490796061,50.361939815719268,50.093096247477881,null,"60 W Incandescent",{"$f":"'TC5'!E659","v":0},{"$f":"'TC5'!F659","v":0},{"$f":"'TC5'!G659","v":0},{"$f":"'TC5'!H659","v":0},{"$f":"'TC5'!I659","v":0},null,{"$f":"Output!BK38","v":"250W Metal Halide - FLOODLIGHT"},{"$f":"'TC5'!K194","v":672.6930527033204},{"$f":"'TC5'!L194","v":608.79317758596096},{"$f":"'TC5'!M194","v":549.33662374967275},{"$f":"'TC5'!N194","v":494.0144218268232},{"$f":"'TC5'!O194","v":442.54933885347941},{"$f":"'TC5'!P194","v":394.86319722614428},{"$f":"'TC5'!Q194","v":350.67851953933143},{"$f":"'TC5'!R194","v":309.73820280025564},{"$f":"'TC5'!S194","v":271.80402239101176},{"$f":"'TC5'!T194","v":236.65524588075098},{"$f":"'TC5'!U194","v":204.08734862186608},{"$f":"'TC5'!V194","v":173.91082365646227},{"$f":"'TC5'!W194","v":145.95007900816572},{"$f":"'TC5'!X194","v":120.04241594280109},{"$f":"'TC5'!Y194","v":96.037082252614482},{"$f":"'TC5'!Z194","v":73.794395055265852},{"$f":"'TC5'!AA194","v":53.184928003310404},{"$f":"'TC5'!AB194","v":34.088758174681601},{"$f":"'TC5'!AC194","v":16.394768261961691},{"$f":"'TC5'!AD194","v":0},{"$f":"'TC5'!AE194","v":0},{"$f":"'TC5'!AF194","v":0},{"$f":"'TC5'!AG194","v":0},{"$f":"'TC5'!AH194","v":0},{"$f":"'TC5'!AI194","v":0},{"$f":"'TC5'!AJ194","v":0},{"$f":"'TC5'!AK194","v":0},{"$f":"'TC5'!AL194","v":0},{"$f":"'TC5'!AM194","v":0},{"$f":"'TC5'!AN194","v":0},{"$f":"'TC5'!AO194","v":0},{"$f":"'TC5'!AP194","v":0},{"$f":"'TC5'!AQ194","v":0},{"$f":"'TC5'!AR194","v":0},{"$f":"'TC5'!AS194","v":0},{"$f":"'TC5'!AT194","v":0},{"$f":"'TC5'!AU194","v":0},{"$f":"'TC5'!AV194","v":0},{"$f":"'TC5'!AW194","v":0},{"$f":"'TC5'!AX194","v":0},{"$f":"'TC5'!AY194","v":0},{"$f":"'TC5'!AZ194","v":0},{"$f":"'TC5'!BA194","v":0},{"$f":"'TC5'!BB194","v":0},{"$f":"'TC5'!BC194","v":0},{"$f":"'TC5'!BD194","v":0},{"$f":"'TC5'!BE194","v":0},{"$f":"'TC5'!BF194","v":0},{"$f":"'TC5'!BG194","v":0},{"$f":"'TC5'!BH194","v":0},null,"250W Metal Halide - FLOODLIGHT",{"$f":"'TC5'!K502","v":108.68868288715109},{"$f":"'TC5'!L502","v":98.364221774837091},{"$f":"'TC5'!M502","v":88.757679088680916},{"$f":"'TC5'!N502","v":79.819133882590577},{"$f":"'TC5'!O502","v":71.503792939835677},{"$f":"'TC5'!P502","v":63.799024911361549},{"$f":"'TC5'!Q502","v":56.659997085410481},{"$f":"'TC5'!R502","v":50.04516869455535},{"$f":"'TC5'!S502","v":43.916049197163026},{"$f":"'TC5'!T502","v":38.236974307593826},{"$f":"'TC5'!U502","v":32.974898471895528},{"$f":"'TC5'!V502","v":28.099202581443851},{"$f":"'TC5'!W502","v":23.581515805648326},{"$f":"'TC5'!X502","v":19.395550506999012},{"$f":"'TC5'!Y502","v":15.516949277853216},{"$f":"'TC5'!Z502","v":11.923143208895745},{"$f":"'TC5'!AA502","v":8.5932205645614133},{"$f":"'TC5'!AB502","v":5.5078051012648146},{"$f":"'TC5'!AC502","v":2.6489433203921777},{"$f":"'TC5'!AD502","v":0},{"$f":"'TC5'!AE502","v":0},{"$f":"'TC5'!AF502","v":0},{"$f":"'TC5'!AG502","v":0},{"$f":"'TC5'!AH502","v":0},{"$f":"'TC5'!AI502","v":0},{"$f":"'TC5'!AJ502","v":0},{"$f":"'TC5'!AK502","v":0},{"$f":"'TC5'!AL502","v":0},{"$f":"'TC5'!AM502","v":0},{"$f":"'TC5'!AN502","v":0},{"$f":"'TC5'!AO502","v":0},{"$f":"'TC5'!AP502","v":0},{"$f":"'TC5'!AQ502","v":0},{"$f":"'TC5'!AR502","v":0},{"$f":"'TC5'!AS502","v":0},{"$f":"'TC5'!AT502","v":0},{"$f":"'TC5'!AU502","v":0},{"$f":"'TC5'!AV502","v":0},{"$f":"'TC5'!AW502","v":0},{"$f":"'TC5'!AX502","v":0},{"$f":"'TC5'!AY502","v":0},{"$f":"'TC5'!AZ502","v":0},{"$f":"'TC5'!BA502","v":0},{"$f":"'TC5'!BB502","v":0},{"$f":"'TC5'!BC502","v":0},{"$f":"'TC5'!BD502","v":0},{"$f":"'TC5'!BE502","v":0},{"$f":"'TC5'!BF502","v":0},{"$f":"'TC5'!BG502","v":0},{"$f":"'TC5'!BH502","v":0}]
[null,0,29,"100 W Incandescent",0,0,0,0,0,null,29,51.673666375938268,51.673666375938268,51.673666375938268,51.673666375938268,51.673666375938268,null,51.673666375938268,51.673666375938268,51.673666375938268,51.673666375938268,51.673666375938268,null,"100 W Incandescent",{"$f":"'Tariff Smoothing - real'!N39","v":39.036363636363632},{"$f":"'Tariff Smoothing - real'!O39","v":0},{"$f":"'Tariff Smoothing - real'!P39","v":0},{"$f":"'Tariff Smoothing - real'!Q39","v":0},{"$f":"'Tariff Smoothing - real'!R39","v":0},null,{"$f":"'Tariff Smoothing - real'!AE39","v":0},{"$f":"'Tariff Smoothing - real'!AF39","v":41.419383276904703},{"$f":"'Tariff Smoothing - real'!AG39","v":41.419383276904703},{"$f":"'Tariff Smoothing - real'!AH39","v":41.419383276904703},{"$f":"'Tariff Smoothing - real'!AI39","v":41.419383276904703},null,39.036363636363632,41.419383276904703,41.419383276904703,41.419383276904703,41.419383276904703,null,{"$f":"Annuity!C52","v":"400W Sodium - FLOODLIGHT"},{"$f":"'TC3'!K48+'TC3'!K205","v":76.076182781864532},{"$f":"'TC3'!L48+'TC3'!L205","v":76.319626566766502},{"$f":"'TC3'!M48+'TC3'!M205","v":76.640168998346923},{"$f":"'TC3'!N48+'TC3'!N205","v":76.96205770813998},{"$f":"'TC3'!O48+'TC3'!O205","v":77.269905938972556},null,{"$f":"'TC3'!K363","v":35.977452890905411},{"$f":"'TC3'!L363","v":35.648618971482534},{"$f":"'TC3'!M363","v":35.360221644003239},{"$f":"'TC3'!N363","v":35.07415745090325},{"$f":"'TC3'!O363","v":34.783041944060756},null,136.415987388351,112.05363567276994,111.96824553824904,112.00039064235017,112.03621515904322,112.05294788303331,null,"400W Sodium - FLOODLIGHT",{"$f":"'TC4'!L45","v":12.291817304213708},{"$f":"'TC4'!M45","v":12.331151119587194},{"$f":"'TC4'!N45","v":12.382941954289461},{"$f":"'TC4'!O45","v":12.434950310497475},{"$f":"'TC4'!P45","v":12.484690111739466},null,35.977452890905411,35.648618971482534,35.360221644003239,35.07415745090325,34.783041944060756,null,77.686893467405,48.26927019511912,47.979770091069724,47.743163598292696,47.509107761400728,47.267732055800224,null,"100 W Incandescent",{"$f":"'TC5'!E660","v":0},{"$f":"'TC5'!F660","v":0},{"$f":"'TC5'!G660","v":0},{"$f":"'TC5'!H660","v":0},{"$f":"'TC5'!I660","v":0},null,{"$f":"Output!BK39","v":"400W Sodium - FLOODLIGHT"},{"$f":"'TC5'!K195","v":689.78251875871536},{"$f":"'TC5'!L195","v":624.25929590144176},{"$f":"'TC5'!M195","v":563.29227491453753},{"$f":"'TC5'!N195","v":506.56463720181171},{"$f":"'TC5'!O195","v":453.79210681991128},{"$f":"'TC5'!P195","v":404.89452009829688},{"$f":"'TC5'!Q195","v":359.58735044213358},{"$f":"'TC5'!R195","v":317.60696327212656},{"$f":"'TC5'!S195","v":278.70908198052956},{"$f":"'TC5'!T195","v":242.66736652783899},{"$f":"'TC5'!U195","v":209.27209640927512},{"$f":"'TC5'!V195","v":178.32895032745927},{"$f":"'TC5'!W195","v":149.6578754704139},{"$f":"'TC5'!X195","v":123.09203981540988},{"$f":"'TC5'!Y195","v":98.476861362298678},{"$f":"'TC5'!Z195","v":75.669108647605526},{"$f":"'TC5'!AA195","v":54.536067305431402},{"$f":"'TC5'!AB195","v":34.954767825525614},{"$f":"'TC5'!AC195","v":16.811270014986977},{"$f":"'TC5'!AD195","v":0},{"$f":"'TC5'!AE195","v":0},{"$f":"'TC5'!AF195","v":0},{"$f":"'TC5'!AG195","v":0},{"$f":"'TC5'!AH195","v":0},{"$f":"'TC5'!AI195","v":0},{"$f":"'TC5'!AJ195","v":0},{"$f":"'TC5'!AK195","v":0},{"$f":"'TC5'!AL195","v":0},{"$f":"'TC5'!AM195","v":0},{"$f":"'TC5'!AN195","v":0},{"$f":"'TC5'!AO195","v":0},{"$f":"'TC5'!AP195","v":0},{"$f":"'TC5'!AQ195","v":0},{"$f":"'TC5'!AR195","v":0},{"$f":"'TC5'!AS195","v":0},{"$f":"'TC5'!AT195","v":0},{"$f":"'TC5'!AU195","v":0},{"$f":"'TC5'!AV195","v":0},{"$f":"'TC5'!AW195","v":0},{"$f":"'TC5'!AX195","v":0},{"$f":"'TC5'!AY195","v":0},{"$f":"'TC5'!AZ195","v":0},{"$f":"'TC5'!BA195","v":0},{"$f":"'TC5'!BB195","v":0},{"$f":"'TC5'!BC195","v":0},{"$f":"'TC5'!BD195","v":0},{"$f":"'TC5'!BE195","v":0},{"$f":"'TC5'!BF195","v":0},{"$f":"'TC5'!BG195","v":0},{"$f":"'TC5'!BH195","v":0},null,"400W Sodium - FLOODLIGHT",{"$f":"'TC5'!K503","v":111.44987025089921},{"$f":"'TC5'!L503","v":100.8631208229707},{"$f":"'TC5'!M503","v":91.012528217635179},{"$f":"'TC5'!N503","v":81.846903269498682},{"$f":"'TC5'!O503","v":73.32031481019942},{"$f":"'TC5'!P503","v":65.419810596910864},{"$f":"'TC5'!Q503","v":58.099418962890397},{"$f":"'TC5'!R503","v":51.316543816098807},{"$f":"'TC5'!S503","v":45.031716779912642},{"$f":"'TC5'!T503","v":39.208367533470984},{"$f":"'TC5'!U503","v":33.81261101530734},{"$f":"'TC5'!V503","v":28.813050252041151},{"$f":"'TC5'!W503","v":24.180593664823309},{"$f":"'TC5'!X503","v":19.888285790473457},{"$f":"'TC5'!Y503","v":15.911150432304726},{"$f":"'TC5'!Z503","v":12.226045327957621},{"$f":"'TC5'!AA503","v":8.8115274885803867},{"$f":"'TC5'!AB503","v":5.6477284257878475},{"$f":"'TC5'!AC503","v":2.7162385403659637},{"$f":"'TC5'!AD503","v":0},{"$f":"'TC5'!AE503","v":0},{"$f":"'TC5'!AF503","v":0},{"$f":"'TC5'!AG503","v":0},{"$f":"'TC5'!AH503","v":0},{"$f":"'TC5'!AI503","v":0},{"$f":"'TC5'!AJ503","v":0},{"$f":"'TC5'!AK503","v":0},{"$f":"'TC5'!AL503","v":0},{"$f":"'TC5'!AM503","v":0},{"$f":"'TC5'!AN503","v":0},{"$f":"'TC5'!AO503","v":0},{"$f":"'TC5'!AP503","v":0},{"$f":"'TC5'!AQ503","v":0},{"$f":"'TC5'!AR503","v":0},{"$f":"'TC5'!AS503","v":0},{"$f":"'TC5'!AT503","v":0},{"$f":"'TC5'!AU503","v":0},{"$f":"'TC5'!AV503","v":0},{"$f":"'TC5'!AW503","v":0},{"$f":"'TC5'!AX503","v":0},{"$f":"'TC5'!AY503","v":0},{"$f":"'TC5'!AZ503","v":0},{"$f":"'TC5'!BA503","v":0},{"$f":"'TC5'!BB503","v":0},{"$f":"'TC5'!BC503","v":0},{"$f":"'TC5'!BD503","v":0},{"$f":"'TC5'!BE503","v":0},{"$f":"'TC5'!BF503","v":0},{"$f":"'TC5'!BG503","v":0},{"$f":"'TC5'!BH503","v":0}]
[null,0,30,"500 W Incandescent",2.4857183825893969E-2,2.3937871851394732E-2,2.3018559876909706E-2,2.2099247902424679E-2,2.1179935927932547E-2,null,30,51.673666375938268,51.673666375938268,51.673666375938268,51.673666375938268,51.673666375938268,null,51.698523559764162,51.697604247789663,51.696684935815178,51.695765623840693,51.6948463118662,null,"500 W Incandescent",{"$f":"'Tariff Smoothing - real'!N40","v":41.963636363636354},{"$f":"'Tariff Smoothing - real'!O40","v":1.8141061997899013E-2},{"$f":"'Tariff Smoothing - real'!P40","v":1.8141061997899013E-2},{"$f":"'Tariff Smoothing - real'!Q40","v":1.8141061997899013E-2},{"$f":"'Tariff Smoothing - real'!R40","v":1.8141061997899013E-2},null,{"$f":"'Tariff Smoothing - real'!AE40","v":0},{"$f":"'Tariff Smoothing - real'!AF40","v":41.419383276904703},{"$f":"'Tariff Smoothing - real'!AG40","v":41.419383276904703},{"$f":"'Tariff Smoothing - real'!AH40","v":41.419383276904703},{"$f":"'Tariff Smoothing - real'!AI40","v":41.419383276904703},null,41.963636363636354,41.437524338902605,41.437524338902605,41.437524338902605,41.437524338902605,null,{"$f":"Annuity!C53","v":"400W Metal Halide - FLOODLIGHT"},{"$f":"'TC3'!K49+'TC3'!K206","v":76.76598032309758},{"$f":"'TC3'!L49+'TC3'!L206","v":77.011631460131483},{"$f":"'TC3'!M49+'TC3'!M206","v":77.335080312264026},{"$f":"'TC3'!N49+'TC3'!N206","v":77.659887649575538},{"$f":"'TC3'!O49+'TC3'!O206","v":77.970527200173834},null,{"$f":"'TC3'!K364","v":39.219768390905408},{"$f":"'TC3'!L364","v":38.861299707812535},{"$f":"'TC3'!M364","v":38.546911793176328},{"$f":"'TC3'!N364","v":38.235067276769527},{"$f":"'TC3'!O364","v":37.917716218372341},null,147.81277769347901,115.98574871400299,115.87293116794402,115.88199210544036,115.89495492634506,115.88824341854618,null,"400W Metal Halide - FLOODLIGHT",{"$f":"'TC4'!L46","v":12.403269601682997},{"$f":"'TC4'!M46","v":12.442960064408384},{"$f":"'TC4'!N46","v":12.495220496678897},{"$f":"'TC4'!O46","v":12.547700422764949},{"$f":"'TC4'!P46","v":12.597891224456008},null,39.219768390905408,38.861299707812535,38.546911793176328,38.235067276769527,37.917716218372341,null,89.083683772532694,51.623037992588408,51.304259772220917,51.042132289855225,50.782767699534475,50.515607442828347,null,"500 W Incandescent",{"$f":"'TC5'!E661","v":0.22612923371570362},{"$f":"'TC5'!F661","v":0.21053411414910336},{"$f":"'TC5'!G661","v":0.19493899458250316},{"$f":"'TC5'!H661","v":0.17934387501590288},{"$f":"'TC5'!I661","v":0.16374875544930265},null,{"$f":"Output!BK40","v":"400W Metal Halide - FLOODLIGHT"},{"$f":"'TC5'!K196","v":696.03691097486535},{"$f":"'TC5'!L196","v":629.91957631587024},{"$f":"'TC5'!M196","v":568.39975549549308},{"$f":"'TC5'!N196","v":511.15775726173013},{"$f":"'TC5'!O196","v":457.9067280859764},{"$f":"'TC5'!P196","v":408.56577743810521},{"$f":"'TC5'!Q196","v":362.84779886532391},{"$f":"'TC5'!R196","v":320.48676736234734},{"$f":"'TC5'!S196","v":281.23619141793034},{"$f":"'TC5'!T196","v":244.86767872342273},{"$f":"'TC5'!U196","v":211.1696071974506},{"$f":"'TC5'!V196","v":179.94589359364889},{"$f":"'TC5'!W196","v":151.01485252618511},{"$f":"'TC5'!X196","v":124.20813927394192},{"$f":"'TC5'!Y196","v":99.369770211719157},{"$f":"'TC5'!Z196","v":76.355215168513325},{"$f":"'TC5'!AA196","v":55.030556431465371},{"$f":"'TC5'!AB196","v":35.271709501865431},{"$f":"'TC5'!AC196","v":16.963701068929218},{"$f":"'TC5'!AD196","v":0},{"$f":"'TC5'!AE196","v":0},{"$f":"'TC5'!AF196","v":0},{"$f":"'TC5'!AG196","v":0},{"$f":"'TC5'!AH196","v":0},{"$f":"'TC5'!AI196","v":0},{"$f":"'TC5'!AJ196","v":0},{"$f":"'TC5'!AK196","v":0},{"$f":"'TC5'!AL196","v":0},{"$f":"'TC5'!AM196","v":0},{"$f":"'TC5'!AN196","v":0},{"$f":"'TC5'!AO196","v":0},{"$f":"'TC5'!AP196","v":0},{"$f":"'TC5'!AQ196","v":0},{"$f":"'TC5'!AR196","v":0},{"$f":"'TC5'!AS196","v":0},{"$f":"'TC5'!AT196","v":0},{"$f":"'TC5'!AU196","v":0},{"$f":"'TC5'!AV196","v":0},{"$f":"'TC5'!AW196","v":0},{"$f":"'TC5'!AX196","v":0},{"$f":"'TC5'!AY196","v":0},{"$f":"'TC5'!AZ196","v":0},{"$f":"'TC5'!BA196","v":0},{"$f":"'TC5'!BB196","v":0},{"$f":"'TC5'!BC196","v":0},{"$f":"'TC5'!BD196","v":0},{"$f":"'TC5'!BE196","v":0},{"$f":"'TC5'!BF196","v":0},{"$f":"'TC5'!BG196","v":0},{"$f":"'TC5'!BH196","v":0},null,"400W Metal Halide - FLOODLIGHT",{"$f":"'TC5'!K504","v":112.46040789433282},{"$f":"'TC5'!L504","v":101.7776663508959},{"$f":"'TC5'!M504","v":91.837756507097808},{"$f":"'TC5'!N504","v":82.589025055428991},{"$f":"'TC5'!O504","v":73.985124360693348},{"$f":"'TC5'!P504","v":66.01298473956038},{"$f":"'TC5'!Q504","v":58.626217691246453},{"$f":"'TC5'!R504","v":51.781840896663695},{"$f":"'TC5'!S504","v":45.4400281117437},{"$f":"'TC5'!T504","v":39.563877425415725},{"$f":"'TC5'!U504","v":34.119196533772495},{"$f":"'TC5'!V504","v":29.074303780971096},{"$f":"'TC5'!W504","v":24.399843809160544},{"$f":"'TC5'!X504","v":20.068616744734722},{"$f":"'TC5'!Y504","v":16.055419926975123},{"$f":"'TC5'!Z504","v":12.33690125812975},{"$f":"'TC5'!AA504","v":8.8914233215976388},{"$f":"'TC5'!AB504","v":5.6989374775462771},{"$f":"'TC5'!AC504","v":2.7408672033460606},{"$f":"'TC5'!AD504","v":0},{"$f":"'TC5'!AE504","v":0},{"$f":"'TC5'!AF504","v":0},{"$f":"'TC5'!AG504","v":0},{"$f":"'TC5'!AH504","v":0},{"$f":"'TC5'!AI504","v":0},{"$f":"'TC5'!AJ504","v":0},{"$f":"'TC5'!AK504","v":0},{"$f":"'TC5'!AL504","v":0},{"$f":"'TC5'!AM504","v":0},{"$f":"'TC5'!AN504","v":0},{"$f":"'TC5'!AO504","v":0},{"$f":"'TC5'!AP504","v":0},{"$f":"'TC5'!AQ504","v":0},{"$f":"'TC5'!AR504","v":0},{"$f":"'TC5'!AS504","v":0},{"$f":"'TC5'!AT504","v":0},{"$f":"'TC5'!AU504","v":0},{"$f":"'TC5'!AV504","v":0},{"$f":"'TC5'!AW504","v":0},{"$f":"'TC5'!AX504","v":0},{"$f":"'TC5'!AY504","v":0},{"$f":"'TC5'!AZ504","v":0},{"$f":"'TC5'!BA504","v":0},{"$f":"'TC5'!BB504","v":0},{"$f":"'TC5'!BC504","v":0},{"$f":"'TC5'!BD504","v":0},{"$f":"'TC5'!BE504","v":0},{"$f":"'TC5'!BF504","v":0},{"$f":"'TC5'!BG504","v":0},{"$f":"'TC5'!BH504","v":0}]
[null,0,31,"1000 W Incandescent",0,0,0,0,0,null,31,0,0,0,0,0,null,0,0,0,0,0,null,"1000 W Incandescent",{"$f":"'Tariff Smoothing - real'!N41","v":39.027272727272724},{"$f":"'Tariff Smoothing - real'!O41","v":0},{"$f":"'Tariff Smoothing - real'!P41","v":0},{"$f":"'Tariff Smoothing - real'!Q41","v":0},{"$f":"'Tariff Smoothing - real'!R41","v":0},null,{"$f":"'Tariff Smoothing - real'!AE41","v":0},{"$f":"'Tariff Smoothing - real'!AF41","v":0},{"$f":"'Tariff Smoothing - real'!AG41","v":0},{"$f":"'Tariff Smoothing - real'!AH41","v":0},{"$f":"'Tariff Smoothing - real'!AI41","v":0},null,39.027272727272724,0,0,0,0,null,{"$f":"Annuity!C54","v":"150W Sodium - FLOODLIGHT"},{"$f":"'TC3'!K50+'TC3'!K207","v":72.730178933968077},{"$f":"'TC3'!L50+'TC3'!L207","v":72.962915506556769},{"$f":"'TC3'!M50+'TC3'!M207","v":73.269359751684306},{"$f":"'TC3'!N50+'TC3'!N207","v":73.577091062641372},{"$f":"'TC3'!O50+'TC3'!O207","v":73.871399426891955},null,{"$f":"'TC3'!K365","v":35.445317140905409},{"$f":"'TC3'!L365","v":35.12134694223753},{"$f":"'TC3'!M365","v":34.83721524547483},{"$f":"'TC3'!N365","v":34.555382174138934},{"$f":"'TC3'!O365","v":34.268572502093583},null,116.74723338035,108.17549607487348,108.08426244879431,108.10657499715913,108.1324732367803,108.13997192898555,null,"150W Sodium - FLOODLIGHT",{"$f":"'TC4'!L47","v":11.751195173954253},{"$f":"'TC4'!M47","v":11.788798998510906},{"$f":"'TC4'!N47","v":11.83831195430465},{"$f":"'TC4'!O47","v":11.888032864512731},{"$f":"'TC4'!P47","v":11.935584995970782},null,35.445317140905409,35.12134694223753,34.83721524547483,34.555382174138934,34.268572502093583,null,61.912231093936498,47.19651231485966,46.910145940748436,46.675527199779481,46.443415038651665,46.204157498064362,null,"1000 W Incandescent",{"$f":"'TC5'!E662","v":0},{"$f":"'TC5'!F662","v":0},{"$f":"'TC5'!G662","v":0},{"$f":"'TC5'!H662","v":0},{"$f":"'TC5'!I662","v":0},null,{"$f":"Output!BK41","v":"150W Sodium - FLOODLIGHT"},{"$f":"'TC5'!K197","v":659.44431200882866},{"$f":"'TC5'!L197","v":596.80294977849599},{"$f":"'TC5'!M197","v":538.51739727959261},{"$f":"'TC5'!N197","v":484.28477031961586},{"$f":"'TC5'!O197","v":433.83329605888503},{"$f":"'TC5'!P197","v":387.0863366077333},{"$f":"'TC5'!Q197","v":343.77187949922114},{"$f":"'TC5'!R197","v":303.63788540350646},{"$f":"'TC5'!S197","v":266.45082155460221},{"$f":"'TC5'!T197","v":231.99430286362718},{"$f":"'TC5'!U197","v":200.0678328114212},{"$f":"'TC5'!V197","v":170.48563679399871},{"$f":"'TC5'!W197","v":143.07558113227853},{"$f":"'TC5'!X197","v":117.67817145599514},{"$f":"'TC5'!Y197","v":94.145624633560402},{"$f":"'TC5'!Z197","v":72.341008847596356},{"$f":"'TC5'!AA197","v":52.137446812387758},{"$f":"'TC5'!AB197","v":33.417377496913886},{"$f":"'TC5'!AC197","v":16.071872057554465},{"$f":"'TC5'!AD197","v":0},{"$f":"'TC5'!AE197","v":0},{"$f":"'TC5'!AF197","v":0},{"$f":"'TC5'!AG197","v":0},{"$f":"'TC5'!AH197","v":0},{"$f":"'TC5'!AI197","v":0},{"$f":"'TC5'!AJ197","v":0},{"$f":"'TC5'!AK197","v":0},{"$f":"'TC5'!AL197","v":0},{"$f":"'TC5'!AM197","v":0},{"$f":"'TC5'!AN197","v":0},{"$f":"'TC5'!AO197","v":0},{"$f":"'TC5'!AP197","v":0},{"$f":"'TC5'!AQ197","v":0},{"$f":"'TC5'!AR197","v":0},{"$f":"'TC5'!AS197","v":0},{"$f":"'TC5'!AT197","v":0},{"$f":"'TC5'!AU197","v":0},{"$f":"'TC5'!AV197","v":0},{"$f":"'TC5'!AW197","v":0},{"$f":"'TC5'!AX197","v":0},{"$f":"'TC5'!AY197","v":0},{"$f":"'TC5'!AZ197","v":0},{"$f":"'TC5'!BA197","v":0},{"$f":"'TC5'!BB197","v":0},{"$f":"'TC5'!BC197","v":0},{"$f":"'TC5'!BD197","v":0},{"$f":"'TC5'!BE197","v":0},{"$f":"'TC5'!BF197","v":0},{"$f":"'TC5'!BG197","v":0},{"$f":"'TC5'!BH197","v":0},null,"150W Sodium - FLOODLIGHT",{"$f":"'TC5'!K505","v":106.54805103401853},{"$f":"'TC5'!L505","v":96.426930966387118},{"$f":"'TC5'!M505","v":87.009589867058679},{"$f":"'TC5'!N505","v":78.247089986760784},{"$f":"'TC5'!O505","v":70.095520314564027},{"$f":"'TC5'!P505","v":62.542498276791363},{"$f":"'TC5'!Q505","v":55.544074145343586},{"$f":"'TC5'!R505","v":49.059525301358775},{"$f":"'TC5'!S505","v":43.051119277340632},{"$f":"'TC5'!T505","v":37.483894198460177},{"$f":"'TC5'!U505","v":32.325455345456682},{"$f":"'TC5'!V505","v":27.545786655372545},{"$f":"'TC5'!W505","v":23.117076063277622},{"$f":"'TC5'!X505","v":19.013553668676561},{"$f":"'TC5'!Y505","v":15.211341784917613},{"$f":"'TC5'!Z505","v":11.688315999066333},{"$f":"'TC5'!AA505","v":8.4239764337755716},{"$f":"'TC5'!AB505","v":5.3993284620469577},{"$f":"'TC5'!AC505","v":2.5967721807836344},{"$f":"'TC5'!AD505","v":0},{"$f":"'TC5'!AE505","v":0},{"$f":"'TC5'!AF505","v":0},{"$f":"'TC5'!AG505","v":0},{"$f":"'TC5'!AH505","v":0},{"$f":"'TC5'!AI505","v":0},{"$f":"'TC5'!AJ505","v":0},{"$f":"'TC5'!AK505","v":0},{"$f":"'TC5'!AL505","v":0},{"$f":"'TC5'!AM505","v":0},{"$f":"'TC5'!AN505","v":0},{"$f":"'TC5'!AO505","v":0},{"$f":"'TC5'!AP505","v":0},{"$f":"'TC5'!AQ505","v":0},{"$f":"'TC5'!AR505","v":0},{"$f":"'TC5'!AS505","v":0},{"$f":"'TC5'!AT505","v":0},{"$f":"'TC5'!AU505","v":0},{"$f":"'TC5'!AV505","v":0},{"$f":"'TC5'!AW505","v":0},{"$f":"'TC5'!AX505","v":0},{"$f":"'TC5'!AY505","v":0},{"$f":"'TC5'!AZ505","v":0},{"$f":"'TC5'!BA505","v":0},{"$f":"'TC5'!BB505","v":0},{"$f":"'TC5'!BC505","v":0},{"$f":"'TC5'!BD505","v":0},{"$f":"'TC5'!BE505","v":0},{"$f":"'TC5'!BF505","v":0},{"$f":"'TC5'!BG505","v":0},{"$f":"'TC5'!BH505","v":0}]
[null,0,32,"1500 W Incandescent",0,0,0,0,0,null,32,0,0,0,0,0,null,0,0,0,0,0,null,"1500 W Incandescent",{"$f":"'Tariff Smoothing - real'!N42","v":0},{"$f":"'Tariff Smoothing - real'!O42","v":0},{"$f":"'Tariff Smoothing - real'!P42","v":0},{"$f":"'Tariff Smoothing - real'!Q42","v":0},{"$f":"'Tariff Smoothing - real'!R42","v":0},null,{"$f":"'Tariff Smoothing - real'!AE42","v":0},{"$f":"'Tariff Smoothing - real'!AF42","v":0},{"$f":"'Tariff Smoothing - real'!AG42","v":0},{"$f":"'Tariff Smoothing - real'!AH42","v":0},{"$f":"'Tariff Smoothing - real'!AI42","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C55","v":"150W Metal Halide - FLOODLIGHT"},{"$f":"'TC3'!K51+'TC3'!K208","v":77.213862951982662},{"$f":"'TC3'!L51+'TC3'!L208","v":77.460947313429003},{"$f":"'TC3'!M51+'TC3'!M208","v":77.786283292145399},{"$f":"'TC3'!N51+'TC3'!N208","v":78.112985681972404},{"$f":"'TC3'!O51+'TC3'!O208","v":78.425437624700322},null,{"$f":"'TC3'!K366","v":51.397014390905412},{"$f":"'TC3'!L366","v":50.92724567937254},{"$f":"'TC3'!M366","v":50.51524426182641},{"$f":"'TC3'!N366","v":50.106575935748232},{"$f":"'TC3'!O366","v":49.690691355481526},null,121.083172525254,128.61087734288807,128.38819299280155,128.30152755397182,128.21956161772064,128.11612898018186,null,"150W Metal Halide - FLOODLIGHT",{"$f":"'TC4'!L48","v":12.475635107504601},{"$f":"'TC4'!M48","v":12.515557139848616},{"$f":"'TC4'!N48","v":12.56812247983598},{"$f":"'TC4'!O48","v":12.62090859425129},{"$f":"'TC4'!P48","v":12.671392228628298},null,51.397014390905412,50.92724567937254,50.51524426182641,50.106575935748232,49.690691355481526,null,66.248170238840302,63.872649498410013,63.442802819221157,63.083366741662388,62.727484529999522,62.362083584109826,null,"1500 W Incandescent",{"$f":"'TC5'!E663","v":0},{"$f":"'TC5'!F663","v":0},{"$f":"'TC5'!G663","v":0},{"$f":"'TC5'!H663","v":0},{"$f":"'TC5'!I663","v":0},null,{"$f":"Output!BK42","v":"150W Metal Halide - FLOODLIGHT"},{"$f":"'TC5'!K198","v":700.09786141380198},{"$f":"'TC5'!L198","v":633.59477247228097},{"$f":"'TC5'!M198","v":571.71602105580382},{"$f":"'TC5'!N198","v":514.1400507090857},{"$f":"'TC5'!O198","v":460.57833428830901},{"$f":"'TC5'!P198","v":410.94950931648788},{"$f":"'TC5'!Q198","v":364.96479424995891},{"$f":"'TC5'!R198","v":322.35661198994143},{"$f":"'TC5'!S198","v":282.87703289770758},{"$f":"'TC5'!T198","v":246.29633213492153},{"$f":"'TC5'!U198","v":212.40165293456175},{"$f":"'TC5'!V198","v":180.99576802423121},{"$f":"'TC5'!W198","v":151.89593199479154},{"$f":"'TC5'!X198","v":124.93281793645363},{"$f":"'TC5'!Y198","v":99.94953215479363},{"$f":"'TC5'!Z198","v":76.800701233497179},{"$f":"'TC5'!AA198","v":55.351626131608569},{"$f":"'TC5'!AB198","v":35.477498393122701},{"$f":"'TC5'!AC198","v":17.062673908179047},{"$f":"'TC5'!AD198","v":0},{"$f":"'TC5'!AE198","v":0},{"$f":"'TC5'!AF198","v":0},{"$f":"'TC5'!AG198","v":0},{"$f":"'TC5'!AH198","v":0},{"$f":"'TC5'!AI198","v":0},{"$f":"'TC5'!AJ198","v":0},{"$f":"'TC5'!AK198","v":0},{"$f":"'TC5'!AL198","v":0},{"$f":"'TC5'!AM198","v":0},{"$f":"'TC5'!AN198","v":0},{"$f":"'TC5'!AO198","v":0},{"$f":"'TC5'!AP198","v":0},{"$f":"'TC5'!AQ198","v":0},{"$f":"'TC5'!AR198","v":0},{"$f":"'TC5'!AS198","v":0},{"$f":"'TC5'!AT198","v":0},{"$f":"'TC5'!AU198","v":0},{"$f":"'TC5'!AV198","v":0},{"$f":"'TC5'!AW198","v":0},{"$f":"'TC5'!AX198","v":0},{"$f":"'TC5'!AY198","v":0},{"$f":"'TC5'!AZ198","v":0},{"$f":"'TC5'!BA198","v":0},{"$f":"'TC5'!BB198","v":0},{"$f":"'TC5'!BC198","v":0},{"$f":"'TC5'!BD198","v":0},{"$f":"'TC5'!BE198","v":0},{"$f":"'TC5'!BF198","v":0},{"$f":"'TC5'!BG198","v":0},{"$f":"'TC5'!BH198","v":0},null,"150W Metal Halide - FLOODLIGHT",{"$f":"'TC5'!K506","v":113.11654571633687},{"$f":"'TC5'!L506","v":102.37147689790086},{"$f":"'TC5'!M506","v":92.373573748565832},{"$f":"'TC5'!N506","v":83.070881595307668},{"$f":"'TC5'!O506","v":74.416782392774621},{"$f":"'TC5'!P506","v":66.398130204013071},{"$f":"'TC5'!Q506","v":58.968265879657913},{"$f":"'TC5'!R506","v":52.083956325030464},{"$f":"'TC5'!S506","v":45.705142934242446},{"$f":"'TC5'!T506","v":39.794708496100974},{"$f":"'TC5'!U506","v":34.318261215480149},{"$f":"'TC5'!V506","v":29.243934593417162},{"$f":"'TC5'!W506","v":24.542202001469654},{"$f":"'TC5'!X506","v":20.185704871374785},{"$f":"'TC5'!Y506","v":16.1490935002752},{"$f":"'TC5'!Z506","v":12.408879545185176},{"$f":"'TC5'!AA506","v":8.9432993483877166},{"$f":"'TC5'!AB506","v":5.7321872984767506},{"$f":"'TC5'!AC506","v":2.7568584901542645},{"$f":"'TC5'!AD506","v":0},{"$f":"'TC5'!AE506","v":0},{"$f":"'TC5'!AF506","v":0},{"$f":"'TC5'!AG506","v":0},{"$f":"'TC5'!AH506","v":0},{"$f":"'TC5'!AI506","v":0},{"$f":"'TC5'!AJ506","v":0},{"$f":"'TC5'!AK506","v":0},{"$f":"'TC5'!AL506","v":0},{"$f":"'TC5'!AM506","v":0},{"$f":"'TC5'!AN506","v":0},{"$f":"'TC5'!AO506","v":0},{"$f":"'TC5'!AP506","v":0},{"$f":"'TC5'!AQ506","v":0},{"$f":"'TC5'!AR506","v":0},{"$f":"'TC5'!AS506","v":0},{"$f":"'TC5'!AT506","v":0},{"$f":"'TC5'!AU506","v":0},{"$f":"'TC5'!AV506","v":0},{"$f":"'TC5'!AW506","v":0},{"$f":"'TC5'!AX506","v":0},{"$f":"'TC5'!AY506","v":0},{"$f":"'TC5'!AZ506","v":0},{"$f":"'TC5'!BA506","v":0},{"$f":"'TC5'!BB506","v":0},{"$f":"'TC5'!BC506","v":0},{"$f":"'TC5'!BD506","v":0},{"$f":"'TC5'!BE506","v":0},{"$f":"'TC5'!BF506","v":0},{"$f":"'TC5'!BG506","v":0},{"$f":"'TC5'!BH506","v":0}]
[null,{"$f":"IF(AND(D43=\"Spare\",AQ43=\"Spare\"),TRUE,0)","v":0},33,"100 W Metal Halide",1.4851665979100943,1.3500102105631271,1.2188462906072388,1.0915774607889901,0.9681087189098676,null,33,62.383666375938269,62.383666375938269,62.383666375938269,62.383666375938269,62.383666375938269,null,63.868832973848363,63.733676586501396,63.602512666545508,63.475243836727259,63.351775094848136,null,"100 W Metal Halide",{"$f":"'Tariff Smoothing - real'!N43","v":29.327272727272728},{"$f":"'Tariff Smoothing - real'!O43","v":0.9356576408093108},{"$f":"'Tariff Smoothing - real'!P43","v":0.9356576408093108},{"$f":"'Tariff Smoothing - real'!Q43","v":0.9356576408093108},{"$f":"'Tariff Smoothing - real'!R43","v":0.9356576408093108},null,{"$f":"'Tariff Smoothing - real'!AE43","v":57.963636363636354},{"$f":"'Tariff Smoothing - real'!AF43","v":50.004057560868652},{"$f":"'Tariff Smoothing - real'!AG43","v":50.004057560868652},{"$f":"'Tariff Smoothing - real'!AH43","v":50.004057560868652},{"$f":"'Tariff Smoothing - real'!AI43","v":50.004057560868652},null,87.290909090909082,50.939715201677963,50.939715201677963,50.939715201677963,50.939715201677963,null,{"$f":"Annuity!C56","v":"Bracket - Minor <=3m"},{"$f":"'TC3'!K52+'TC3'!K209","v":9.7041291642382834},{"$f":"'TC3'!L52+'TC3'!L209","v":9.7351823775638469},{"$f":"'TC3'!M52+'TC3'!M209","v":9.7760701435496156},{"$f":"'TC3'!N52+'TC3'!N209","v":9.8171296381525242},{"$f":"'TC3'!O52+'TC3'!O209","v":9.8563981567051329},null,{"$f":"'TC3'!K367","v":8.3199120977263519},{"$f":"'TC3'!L367","v":8.243868101153133},{"$f":"'TC3'!M367","v":8.1771752082148037},{"$f":"'TC3'!N367","v":8.1110218607803457},{"$f":"'TC3'!O367","v":8.0437003793358688},null,8.0298580150335095,{"$f":"AR43+AX43","v":18.024041261964634},{"$f":"AS43+AY43","v":17.979050478716978},{"$f":"AT43+AZ43","v":17.953245351764419},{"$f":"AU43+BA43","v":17.92815149893287},{"$f":"AV43+BB43","v":17.900098536041},null,{"$f":"AQ43","v":"Bracket - Minor <=3m"},{"$f":"'TC4'!L49","v":2.0194876189678252},{"$f":"'TC4'!M49","v":2.0259499793485225},{"$f":"'TC4'!N49","v":2.0344589692617863},{"$f":"'TC4'!O49","v":2.0430036969326859},{"$f":"'TC4'!P49","v":2.0511757117204166},null,{"$f":"AX43","v":8.3199120977263519},{"$f":"AY43","v":8.243868101153133},{"$f":"AZ43","v":8.1771752082148037},{"$f":"BA43","v":8.1110218607803457},{"$f":"BB43","v":8.0437003793358688},null,2.9753565047283699,{"$f":"BL43+BR43","v":10.339399716694178},{"$f":"BM43+BS43","v":10.269818080501656},{"$f":"BN43+BT43","v":10.21163417747659},{"$f":"BO43+BU43","v":10.154025557713032},{"$f":"BP43+BV43","v":10.094876091056285},null,{"$f":"D43","v":"100 W Metal Halide"},{"$f":"'TC5'!E664","v":12.5702085952262},{"$f":"'TC5'!F664","v":11.194181406419688},{"$f":"'TC5'!G664","v":9.8288237812328703},{"$f":"'TC5'!H664","v":8.4733552684669835},{"$f":"'TC5'!I664","v":7.1269797945627884},null,{"$f":"Output!BK43","v":"Bracket - Minor <=3m"},{"$f":"'TC5'!K199","v":106.42716031896515},{"$f":"'TC5'!L199","v":98.069146094101427},{"$f":"'TC5'!M199","v":90.292312073496731},{"$f":"'TC5'!N199","v":83.056245496328302},{"$f":"'TC5'!O199","v":76.324684678956004},{"$f":"'TC5'!P199","v":70.087404100267392},{"$f":"'TC5'!Q199","v":64.308110104009259},{"$f":"'TC5'!R199","v":58.953173978591657},{"$f":"'TC5'!S199","v":53.991436277434971},{"$f":"'TC5'!T199","v":49.394025507542764},{"$f":"'TC5'!U199","v":45.134190131280626},{"$f":"'TC5'!V199","v":41.187142903808315},{"$f":"'TC5'!W199","v":37.529916640391761},{"$f":"'TC5'!X199","v":34.141230574329825},{"$f":"'TC5'!Y199","v":31.001366527855762},{"$f":"'TC5'!Z199","v":28.092054175473248},{"$f":"'TC5'!AA199","v":25.39636473209422},{"$f":"'TC5'!AB199","v":22.898612447368187},{"$f":"'TC5'!AC199","v":20.5842633330155},{"$f":"'TC5'!AD199","v":18.439850592064865},{"$f":"'TC5'!AE199","v":16.452896257892338},{"$f":"'TC5'!AF199","v":14.611838587093009},{"$f":"'TC5'!AG199","v":12.90596478369701},{"$f":"'TC5'!AH199","v":11.325348663263748},{"$f":"'TC5'!AI199","v":9.8607928941324907},{"$f":"'TC5'!AJ199","v":8.5037754797411278},{"$f":"'TC5'!AK199","v":7.246400170603013},{"$f":"'TC5'!AL199","v":6.0813505173977465},{"$f":"'TC5'!AM199","v":5.0018472978187649},{"$f":"'TC5'!AN199","v":4.001609069451967},{"$f":"'TC5'!AO199","v":3.0748156191493847},{"$f":"'TC5'!AP199","v":2.2160740962161301},{"$f":"'TC5'!AQ199","v":1.4203876323454963},{"$f":"'TC5'!AR199","v":0.68312626570704815},{"$f":"'TC5'!AS199","v":0},{"$f":"'TC5'!AT199","v":0},{"$f":"'TC5'!AU199","v":0},{"$f":"'TC5'!AV199","v":0},{"$f":"'TC5'!AW199","v":0},{"$f":"'TC5'!AX199","v":0},{"$f":"'TC5'!AY199","v":0},{"$f":"'TC5'!AZ199","v":0},{"$f":"'TC5'!BA199","v":0},{"$f":"'TC5'!BB199","v":0},{"$f":"'TC5'!BC199","v":0},{"$f":"'TC5'!BD199","v":0},{"$f":"'TC5'!BE199","v":0},{"$f":"'TC5'!BF199","v":0},{"$f":"'TC5'!BG199","v":0},{"$f":"'TC5'!BH199","v":0},null,"Bracket - Minor <=3m",{"$f":"'TC5'!K507","v":22.148131887826594},{"$f":"'TC5'!L507","v":20.408778880400487},{"$f":"'TC5'!M507","v":18.79037296745614},{"$f":"'TC5'!N507","v":17.284504010510371},{"$f":"'TC5'!O507","v":15.883625735197414},{"$f":"'TC5'!P507","v":14.585610149099344},{"$f":"'TC5'!Q507","v":13.3829043241574},{"$f":"'TC5'!R507","v":12.268509923318524},{"$f":"'TC5'!S507","v":11.235942478423189},{"$f":"'TC5'!T507","v":10.279193658207396},{"$f":"'TC5'!U507","v":9.3926963068628559},{"$f":"'TC5'!V507","v":8.571292049720812},{"$f":"'TC5'!W507","v":7.8102012775625402},{"$f":"'TC5'!X507","v":7.1049953349004982},{"$f":"'TC5'!Y507","v":6.4515707503984503},{"$f":"'TC5'!Z507","v":5.8461253594819302},{"$f":"'TC5'!AA507","v":5.2851361802005847},{"$f":"'TC5'!AB507","v":4.7653389136058992},{"$f":"'TC5'!AC507","v":4.2837089493605429},{"$f":"'TC5'!AD507","v":3.8374437660542573},{"$f":"'TC5'!AE507","v":3.4239466238167817},{"$f":"'TC5'!AF507","v":3.0408114543379416},{"$f":"'TC5'!AG507","v":2.685808860372553},{"$f":"'TC5'!AH507","v":2.3568731432636718},{"$f":"'TC5'!AI507","v":2.0520902829996066},{"$f":"'TC5'!AJ507","v":1.7696868008627114},{"$f":"'TC5'!AK507","v":1.5080194398636495},{"$f":"'TC5'!AL507","v":1.2655656029133584},{"$f":"'TC5'!AM507","v":1.0409144930940901},{"$f":"'TC5'!AN507","v":0.83275890447630241},{"$f":"'TC5'!AO507","v":0.6398876157135821},{"$f":"'TC5'!AP507","v":0.46117834215524639},{"$f":"'TC5'!AQ507","v":0.29559120546618467},{"$f":"'TC5'!AR507","v":0.1421626827547896},{"$f":"'TC5'!AS507","v":0},{"$f":"'TC5'!AT507","v":0},{"$f":"'TC5'!AU507","v":0},{"$f":"'TC5'!AV507","v":0},{"$f":"'TC5'!AW507","v":0},{"$f":"'TC5'!AX507","v":0},{"$f":"'TC5'!AY507","v":0},{"$f":"'TC5'!AZ507","v":0},{"$f":"'TC5'!BA507","v":0},{"$f":"'TC5'!BB507","v":0},{"$f":"'TC5'!BC507","v":0},{"$f":"'TC5'!BD507","v":0},{"$f":"'TC5'!BE507","v":0},{"$f":"'TC5'!BF507","v":0},{"$f":"'TC5'!BG507","v":0},{"$f":"'TC5'!BH507","v":0}]
[null,0,34,"150 W Metal Halide",3.4601204349554706,3.4378454421968883,3.4155704494382917,3.3932954566796951,3.3710204639211128,null,34,69.973666375938265,69.973666375938265,69.973666375938265,69.973666375938265,69.973666375938265,null,73.433786810893736,73.411511818135153,73.389236825376557,73.36696183261796,73.344686839859378,null,"150 W Metal Halide",{"$f":"'Tariff Smoothing - real'!N44","v":16.163636363636364},{"$f":"'Tariff Smoothing - real'!O44","v":2.7302718316684631},{"$f":"'Tariff Smoothing - real'!P44","v":2.7302718316684631},{"$f":"'Tariff Smoothing - real'!Q44","v":2.7302718316684631},{"$f":"'Tariff Smoothing - real'!R44","v":2.7302718316684631},null,{"$f":"'Tariff Smoothing - real'!AE44","v":52.93636363636363},{"$f":"'Tariff Smoothing - real'!AF44","v":56.087874350344492},{"$f":"'Tariff Smoothing - real'!AG44","v":56.087874350344492},{"$f":"'Tariff Smoothing - real'!AH44","v":56.087874350344492},{"$f":"'Tariff Smoothing - real'!AI44","v":56.087874350344492},null,69.099999999999994,58.818146182012953,58.818146182012953,58.818146182012953,58.818146182012953,null,{"$f":"Annuity!C57","v":"Bracket - Major >3m"},{"$f":"'TC3'!K53+'TC3'!K210","v":58.572176619361201},{"$f":"'TC3'!L53+'TC3'!L210","v":58.759607584543161},{"$f":"'TC3'!M53+'TC3'!M210","v":59.00639793639823},{"$f":"'TC3'!N53+'TC3'!N210","v":59.254224807731113},{"$f":"'TC3'!O53+'TC3'!O210","v":59.491241706962043},null,{"$f":"'TC3'!K368","v":8.3199120977263519},{"$f":"'TC3'!L368","v":8.243868101153133},{"$f":"'TC3'!M368","v":8.1771752082148037},{"$f":"'TC3'!N368","v":8.1110218607803457},{"$f":"'TC3'!O368","v":8.0437003793358688},null,48.603735335661703,66.892088717087546,67.003475685696287,67.183573144613035,67.36524666851146,67.534942086297917,null,"Bracket - Major >3m",{"$f":"'TC4'!L50","v":12.18922208235894},{"$f":"'TC4'!M50","v":12.228227593022488},{"$f":"'TC4'!N50","v":12.279586148913181},{"$f":"'TC4'!O50","v":12.331160410738617},{"$f":"'TC4'!P50","v":12.380485052381573},null,8.3199120977263519,8.243868101153133,8.1771752082148037,8.1110218607803457,8.0437003793358688,null,18.009464154199399,20.50913418008529,20.472095694175621,20.456761357127984,20.442182271518963,20.42418543171744,null,"150 W Metal Halide",{"$f":"'TC5'!E665","v":5.4718312062156258},{"$f":"'TC5'!F665","v":5.1080669107515417},{"$f":"'TC5'!G665","v":4.7423547475741303},{"$f":"'TC5'!H665","v":4.3746790291581812},{"$f":"'TC5'!I665","v":4.0050238990683926},null,{"$f":"Output!BK44","v":"Bracket - Major >3m"},{"$f":"'TC5'!K200","v":642.37298636459377},{"$f":"'TC5'!L200","v":591.92568943763911},{"$f":"'TC5'!M200","v":544.9862796168228},{"$f":"'TC5'!N200","v":501.31083358615007},{"$f":"'TC5'!O200","v":460.68048309863678},{"$f":"'TC5'!P200","v":423.03350896047499},{"$f":"'TC5'!Q200","v":388.15084994440286},{"$f":"'TC5'!R200","v":355.8295298944571},{"$f":"'TC5'!S200","v":325.88147664284884},{"$f":"'TC5'!T200","v":298.13242765056697},{"$f":"'TC5'!U200","v":272.42091600382219},{"$f":"'TC5'!V200","v":248.59733086601921},{"$f":"'TC5'!W200","v":226.52304691819054},{"$f":"'TC5'!X200","v":206.06961772225634},{"$f":"'TC5'!Y200","v":187.11802831342996},{"$f":"'TC5'!Z200","v":169.5580026727352},{"$f":"'TC5'!AA200","v":153.28736204993621},{"$f":"'TC5'!AB200","v":138.21143040307319},{"$f":"'TC5'!AC200","v":124.24248349495892},{"$f":"'TC5'!AD200","v":111.29923844102439},{"$f":"'TC5'!AE200","v":99.306380738280311},{"$f":"'TC5'!AF200","v":88.194126023258448},{"$f":"'TC5'!AG200","v":77.897814008877432},{"$f":"'TC5'!AH200","v":68.357532237422532},{"$f":"'TC5'!AI200","v":59.517767460322737},{"$f":"'TC5'!AJ200","v":51.32708261616456},{"$f":"'TC5'!AK200","v":43.737817527333448},{"$f":"'TC5'!AL200","v":36.705811573688379},{"$f":"'TC5'!AM200","v":30.190146729555785},{"$f":"'TC5'!AN200","v":24.152909468819498},{"$f":"'TC5'!AO200","v":18.558970152673659},{"$f":"'TC5'!AP200","v":13.375778616334092},{"$f":"'TC5'!AQ200","v":8.5731747652626211},{"$f":"'TC5'!AR200","v":4.123213078796506},{"$f":"'TC5'!AS200","v":0},{"$f":"'TC5'!AT200","v":0},{"$f":"'TC5'!AU200","v":0},{"$f":"'TC5'!AV200","v":0},{"$f":"'TC5'!AW200","v":0},{"$f":"'TC5'!AX200","v":0},{"$f":"'TC5'!AY200","v":0},{"$f":"'TC5'!AZ200","v":0},{"$f":"'TC5'!BA200","v":0},{"$f":"'TC5'!BB200","v":0},{"$f":"'TC5'!BC200","v":0},{"$f":"'TC5'!BD200","v":0},{"$f":"'TC5'!BE200","v":0},{"$f":"'TC5'!BF200","v":0},{"$f":"'TC5'!BG200","v":0},{"$f":"'TC5'!BH200","v":0},null,"Bracket - Major >3m",{"$f":"'TC5'!K508","v":133.68168032051463},{"$f":"'TC5'!L508","v":123.18329454780466},{"$f":"'TC5'!M508","v":113.41492117081698},{"$f":"'TC5'!N508","v":104.32579828105956},{"$f":"'TC5'!O508","v":95.870378080529164},{"$f":"'TC5'!P508","v":88.03581643394709},{"$f":"'TC5'!Q508","v":80.776525382954205},{"$f":"'TC5'!R508","v":74.050264369229794},{"$f":"'TC5'!S508","v":67.817894443992998},{"$f":"'TC5'!T508","v":62.043150525233166},{"$f":"'TC5'!U508","v":56.69243037747389},{"$f":"'TC5'!V508","v":51.734599086179905},{"$f":"'TC5'!W508","v":47.140807889077742},{"$f":"'TC5'!X508","v":42.884326310200656},{"$f":"'TC5'!Y508","v":38.94038661987495},{"$f":"'TC5'!Z508","v":35.286039715587414},{"$f":"'TC5'!AA508","v":31.900021585129366},{"$f":"'TC5'!AB508","v":28.762629574989639},{"$f":"'TC5'!AC508","v":25.855607744023523},{"$f":"'TC5'!AD508","v":23.162040635290687},{"$f":"'TC5'!AE508","v":20.666254847938625},{"$f":"'TC5'!AF508","v":18.353727836395599},{"$f":"'TC5'!AG508","v":16.211003406191224},{"$f":"'TC5'!AH508","v":14.22561341468961},{"$f":"'TC5'!AI508","v":12.386005221125115},{"$f":"'TC5'!AJ508","v":10.681474463785054},{"$f":"'TC5'!AK508","v":9.1021027731814055},{"$f":"'TC5'!AL508","v":7.6387000587752478},{"$f":"'TC5'!AM508","v":6.2827510334303707},{"$f":"'TC5'!AN508","v":5.0263656644310952},{"$f":"'TC5'!AO508","v":3.8622332627473619},{"$f":"'TC5'!AP508","v":2.7835799434004733},{"$f":"'TC5'!AQ508","v":1.7841292093986936},{"$f":"'TC5'!AR508","v":0.85806542988747969},{"$f":"'TC5'!AS508","v":0},{"$f":"'TC5'!AT508","v":0},{"$f":"'TC5'!AU508","v":0},{"$f":"'TC5'!AV508","v":0},{"$f":"'TC5'!AW508","v":0},{"$f":"'TC5'!AX508","v":0},{"$f":"'TC5'!AY508","v":0},{"$f":"'TC5'!AZ508","v":0},{"$f":"'TC5'!BA508","v":0},{"$f":"'TC5'!BB508","v":0},{"$f":"'TC5'!BC508","v":0},{"$f":"'TC5'!BD508","v":0},{"$f":"'TC5'!BE508","v":0},{"$f":"'TC5'!BF508","v":0},{"$f":"'TC5'!BG508","v":0},{"$f":"'TC5'!BH508","v":0}]
[null,0,35,"250 W Metal Halide",7.8322678274560928,7.5100377303542984,7.1895316369160582,6.8707074982715426,6.5535242911330727,null,35,57.673666375938268,57.673666375938268,57.673666375938268,57.673666375938268,57.673666375938268,null,65.505934203394361,65.183704106292566,64.863198012854326,64.544373874209811,64.227190667071341,null,"250 W Metal Halide",{"$f":"'Tariff Smoothing - real'!N45","v":16.609090909090916},{"$f":"'Tariff Smoothing - real'!O45","v":5.6561070147016483},{"$f":"'Tariff Smoothing - real'!P45","v":5.6561070147016483},{"$f":"'Tariff Smoothing - real'!Q45","v":5.6561070147016483},{"$f":"'Tariff Smoothing - real'!R45","v":5.6561070147016483},null,{"$f":"'Tariff Smoothing - real'!AE45","v":60.79999999999999},{"$f":"'Tariff Smoothing - real'!AF45","v":46.228724612458734},{"$f":"'Tariff Smoothing - real'!AG45","v":46.228724612458734},{"$f":"'Tariff Smoothing - real'!AH45","v":46.228724612458734},{"$f":"'Tariff Smoothing - real'!AI45","v":46.228724612458734},null,77.409090909090907,51.884831627160381,51.884831627160381,51.884831627160381,51.884831627160381,null,{"$f":"Annuity!C58","v":"Outreach - Minor <=2m"},{"$f":"'TC3'!K54+'TC3'!K211","v":11.873060739413992},{"$f":"'TC3'!L54+'TC3'!L211","v":11.911054533780117},{"$f":"'TC3'!M54+'TC3'!M211","v":11.961080962821992},{"$f":"'TC3'!N54+'TC3'!N211","v":12.011317502865845},{"$f":"'TC3'!O54+'TC3'!O211","v":12.059362772877311},null,{"$f":"'TC3'!K369","v":8.3199120977263519},{"$f":"'TC3'!L369","v":8.243868101153133},{"$f":"'TC3'!M369","v":8.1771752082148037},{"$f":"'TC3'!N369","v":8.1110218607803457},{"$f":"'TC3'!O369","v":8.0437003793358688},null,10.1290198957862,20.192972837140346,20.15492263493325,20.138256171036794,20.122339363646191,20.103063152213181,null,"Outreach - Minor <=2m",{"$f":"'TC4'!L51","v":2.4708553190802074},{"$f":"'TC4'!M51","v":2.4787620561012642},{"$f":"'TC4'!N51","v":2.4891728567368889},{"$f":"'TC4'!O51","v":2.4996273827351843},{"$f":"'TC4'!P51","v":2.5096258922661252},null,8.3199120977263519,8.243868101153133,8.1771752082148037,8.1110218607803457,8.0437003793358688,null,3.7531728676929399,10.79076741680656,10.722630157254397,10.666348064951693,10.61064924351553,10.553326271601994,null,"250 W Metal Halide",{"$f":"'TC5'!E666","v":70.227851090455758},{"$f":"'TC5'!F666","v":65.362507959516293},{"$f":"'TC5'!G666","v":60.478536081801323},{"$f":"'TC5'!H666","v":55.575177536690518},{"$f":"'TC5'!I666","v":50.651674692860006},null,{"$f":"Output!BK45","v":"Outreach - Minor <=2m"},{"$f":"'TC5'!K201","v":130.21427450152964},{"$f":"'TC5'!L201","v":119.98819353401791},{"$f":"'TC5'!M201","v":110.47319006237683},{"$f":"'TC5'!N201","v":101.61981882925517},{"$f":"'TC5'!O201","v":93.383713445347297},{"$f":"'TC5'!P201","v":85.752362923710876},{"$f":"'TC5'!Q201","v":78.681361756354733},{"$f":"'TC5'!R201","v":72.129565011205386},{"$f":"'TC5'!S201","v":66.058848916867618},{"$f":"'TC5'!T201","v":60.433889026996766},{"$f":"'TC5'!U201","v":55.221954673458626},{"$f":"'TC5'!V201","v":50.392718512236044},{"$f":"'TC5'!W201","v":45.918080053862511},{"$f":"'TC5'!X201","v":41.772002151537166},{"$f":"'TC5'!Y201","v":37.930359495473539},{"$f":"'TC5'!Z201","v":34.370798231897105},{"$f":"'TC5'!AA201","v":31.072605889838709},{"$f":"'TC5'!AB201","v":28.016590858850602},{"$f":"'TC5'!AC201","v":25.184970716346516},{"$f":"'TC5'!AD201","v":22.561268754762139},{"$f":"'TC5'!AE201","v":20.130218106445255},{"$f":"'TC5'!AF201","v":17.877672908394988},{"$f":"'TC5'!AG201","v":15.790525989933117},{"$f":"'TC5'!AH201","v":13.856632604346254},{"$f":"'TC5'!AI201","v":12.064739760706482},{"$f":"'TC5'!AJ201","v":10.404420744664623},{"$f":"'TC5'!AK201","v":8.8660144472039164},{"$f":"'TC5'!AL201","v":7.4405691483186027},{"$f":"'TC5'!AM201","v":6.1197904285044098},{"$f":"'TC5'!AN201","v":4.89599290496691},{"$f":"'TC5'!AO201","v":3.7620555117090828},{"$f":"'TC5'!AP201","v":2.7113800632806591},{"$f":"'TC5'!AQ201","v":1.7378528610788808},{"$f":"'TC5'!AR201","v":0.83580911879438025},{"$f":"'TC5'!AS201","v":0},{"$f":"'TC5'!AT201","v":0},{"$f":"'TC5'!AU201","v":0},{"$f":"'TC5'!AV201","v":0},{"$f":"'TC5'!AW201","v":0},{"$f":"'TC5'!AX201","v":0},{"$f":"'TC5'!AY201","v":0},{"$f":"'TC5'!AZ201","v":0},{"$f":"'TC5'!BA201","v":0},{"$f":"'TC5'!BB201","v":0},{"$f":"'TC5'!BC201","v":0},{"$f":"'TC5'!BD201","v":0},{"$f":"'TC5'!BE201","v":0},{"$f":"'TC5'!BF201","v":0},{"$f":"'TC5'!BG201","v":0},{"$f":"'TC5'!BH201","v":0},null,"Outreach - Minor <=2m",{"$f":"'TC5'!K509","v":27.098373354077079},{"$f":"'TC5'!L509","v":24.970264426945594},{"$f":"'TC5'!M509","v":22.990135001604898},{"$f":"'TC5'!N509","v":21.147695222742108},{"$f":"'TC5'!O509","v":19.433712178018087},{"$f":"'TC5'!P509","v":17.845582255835819},{"$f":"'TC5'!Q509","v":16.37406440302253},{"$f":"'TC5'!R509","v":15.010596111856049},{"$f":"'TC5'!S509","v":13.747243596314163},{"$f":"'TC5'!T509","v":12.576655626746835},{"$f":"'TC5'!U509","v":11.492020754343063},{"$f":"'TC5'!V509","v":10.487027676489049},{"$f":"'TC5'!W509","v":9.5558285123905442},{"$f":"'TC5'!X509","v":8.6930047752665374},{"$f":"'TC5'!Y509","v":7.8935358431124243},{"$f":"'TC5'!Z509","v":7.1527697445694294},{"$f":"'TC5'!AA509","v":6.466396089908347},{"$f":"'TC5'!AB509","v":5.8304209896176751},{"$f":"'TC5'!AC509","v":5.2411438146517373},{"$f":"'TC5'!AD509","v":4.6951356631106975},{"$f":"'TC5'!AE509","v":4.1892194080538205},{"$f":"'TC5'!AF509","v":3.7204512103476435},{"$f":"'TC5'!AG509","v":3.2861033889755191},{"$f":"'TC5'!AH509","v":2.8836485491338446},{"$f":"'TC5'!AI509","v":2.5107448757590864},{"$f":"'TC5'!AJ509","v":2.1652225069112103},{"$f":"'TC5'!AK509","v":1.8450709077225684},{"$f":"'TC5'!AL509","v":1.5484271714434521},{"$f":"'TC5'!AM509","v":1.2735651795101135},{"$f":"'TC5'!AN509","v":1.0188855575595683},{"$f":"'TC5'!AO509","v":0.78290636894696686},{"$f":"'TC5'!AP509","v":0.56425449161272478},{"$f":"'TC5'!AQ509","v":0.3616576281228932},{"$f":"'TC5'!AR509","v":0.1739369023905763},{"$f":"'TC5'!AS509","v":0},{"$f":"'TC5'!AT509","v":0},{"$f":"'TC5'!AU509","v":0},{"$f":"'TC5'!AV509","v":0},{"$f":"'TC5'!AW509","v":0},{"$f":"'TC5'!AX509","v":0},{"$f":"'TC5'!AY509","v":0},{"$f":"'TC5'!AZ509","v":0},{"$f":"'TC5'!BA509","v":0},{"$f":"'TC5'!BB509","v":0},{"$f":"'TC5'!BC509","v":0},{"$f":"'TC5'!BD509","v":0},{"$f":"'TC5'!BE509","v":0},{"$f":"'TC5'!BF509","v":0},{"$f":"'TC5'!BG509","v":0},{"$f":"'TC5'!BH509","v":0}]
[null,0,36,"2 x 250 W Metal Halide",21.874430192104015,21.383477114763451,20.892524037422888,20.401570960082339,19.910617882741775,null,36,63.673666375938268,63.673666375938268,63.673666375938268,63.673666375938268,63.673666375938268,null,85.548096568042283,85.057143490701719,84.566190413361156,84.075237336020606,83.584284258680043,null,"2 x 250 W Metal Halide",{"$f":"'Tariff Smoothing - real'!N46","v":33.236363636363635},{"$f":"'Tariff Smoothing - real'!O46","v":16.581194124882281},{"$f":"'Tariff Smoothing - real'!P46","v":16.581194124882281},{"$f":"'Tariff Smoothing - real'!Q46","v":16.581194124882281},{"$f":"'Tariff Smoothing - real'!R46","v":16.581194124882281},null,{"$f":"'Tariff Smoothing - real'!AE46","v":121.59090909090908},{"$f":"'Tariff Smoothing - real'!AF46","v":51.038065948012758},{"$f":"'Tariff Smoothing - real'!AG46","v":51.038065948012758},{"$f":"'Tariff Smoothing - real'!AH46","v":51.038065948012758},{"$f":"'Tariff Smoothing - real'!AI46","v":51.038065948012758},null,154.82727272727271,67.619260072895031,67.619260072895031,67.619260072895031,67.619260072895031,null,{"$f":"Annuity!C59","v":"Outreach - Major >2m"},{"$f":"'TC3'!K55+'TC3'!K212","v":27.004582504664981},{"$f":"'TC3'!L55+'TC3'!L212","v":27.090997168679909},{"$f":"'TC3'!M55+'TC3'!M212","v":27.204779356788364},{"$f":"'TC3'!N55+'TC3'!N212","v":27.319039430086871},{"$f":"'TC3'!O55+'TC3'!O212","v":27.428315587807226},null,{"$f":"'TC3'!K370","v":8.3199120977263519},{"$f":"'TC3'!L370","v":8.243868101153133},{"$f":"'TC3'!M370","v":8.1771752082148037},{"$f":"'TC3'!N370","v":8.1110218607803457},{"$f":"'TC3'!O370","v":8.0437003793358688},null,20.2197191173479,35.324494602391333,35.334865269833045,35.38195456500317,35.430061290867215,35.472015967143093,null,"Outreach - Major >2m",{"$f":"'TC4'!L52","v":5.6198159670566152},{"$f":"'TC4'!M52","v":5.6377993781511968},{"$f":"'TC4'!N52","v":5.6614781355394319},{"$f":"'TC4'!O52","v":5.6852563437086969},{"$f":"'TC4'!P52","v":5.7079973690835324},null,8.3199120977263519,8.243868101153133,8.1771752082148037,8.1110218607803457,8.0437003793358688,null,7.49214652201176,13.939728064782967,13.88166747930433,13.838653343754235,13.796278204489042,13.751697748419401,null,"2 x 250 W Metal Halide",{"$f":"'TC5'!E667","v":120.76296866590937},{"$f":"'TC5'!F667","v":112.43448806826046},{"$f":"'TC5'!G667","v":104.10600747061153},{"$f":"'TC5'!H667","v":95.777526872962639},{"$f":"'TC5'!I667","v":87.449046275313705},null,{"$f":"Output!BK46","v":"Outreach - Major >2m"},{"$f":"'TC5'!K202","v":296.16475450080168},{"$f":"'TC5'!L202","v":272.90613119823229},{"$f":"'TC5'!M202","v":251.26481208755561},{"$f":"'TC5'!N202","v":231.12833682169577},{"$f":"'TC5'!O202","v":212.3957966420156},{"$f":"'TC5'!P202","v":195.0387360401576},{"$f":"'TC5'!Q202","v":178.95615728432156},{"$f":"'TC5'!R202","v":164.05447863200513},{"$f":"'TC5'!S202","v":150.24698979403996},{"$f":"'TC5'!T202","v":137.45334738242491},{"$f":"'TC5'!U202","v":125.59910740605592},{"$f":"'TC5'!V202","v":114.61529209402512},{"$f":"'TC5'!W202","v":104.4379885259092},{"$f":"'TC5'!X202","v":95.007976733546457},{"$f":"'TC5'!Y202","v":86.270385110290704},{"$f":"'TC5'!Z202","v":78.174371122628429},{"$f":"'TC5'!AA202","v":70.672825466275114},{"$f":"'TC5'!AB202","v":63.722097945286471},{"$f":"'TC5'!AC202","v":57.281743479122355},{"$f":"'TC5'!AD202","v":51.314286759722663},{"$f":"'TC5'!AE202","v":45.78500418917524},{"$f":"'TC5'!AF202","v":40.661721829108949},{"$f":"'TC5'!AG202","v":35.914628186114356},{"$f":"'TC5'!AH202","v":31.516100743822847},{"$f":"'TC5'!AI202","v":27.44054523226422},{"$f":"'TC5'!AJ202","v":23.664246699239161},{"$f":"'TC5'!AK202","v":20.165231517116524},{"$f":"'TC5'!AL202","v":16.92313952209695},{"$f":"'TC5'!AM202","v":13.919105541943274},{"$f":"'TC5'!AN202","v":11.135649622808121},{"$f":"'TC5'!AO202","v":8.5565753164075691},{"$f":"'TC5'!AP202","v":6.1668754356915843},{"$f":"'TC5'!AQ202","v":3.9526447306197312},{"$f":"'TC5'!AR202","v":1.90099897591766},{"$f":"'TC5'!AS202","v":0},{"$f":"'TC5'!AT202","v":0},{"$f":"'TC5'!AU202","v":0},{"$f":"'TC5'!AV202","v":0},{"$f":"'TC5'!AW202","v":0},{"$f":"'TC5'!AX202","v":0},{"$f":"'TC5'!AY202","v":0},{"$f":"'TC5'!AZ202","v":0},{"$f":"'TC5'!BA202","v":0},{"$f":"'TC5'!BB202","v":0},{"$f":"'TC5'!BC202","v":0},{"$f":"'TC5'!BD202","v":0},{"$f":"'TC5'!BE202","v":0},{"$f":"'TC5'!BF202","v":0},{"$f":"'TC5'!BG202","v":0},{"$f":"'TC5'!BH202","v":0},null,"Outreach - Major >2m",{"$f":"'TC5'!K510","v":61.633665913386665},{"$f":"'TC5'!L510","v":56.793406576477651},{"$f":"'TC5'!M510","v":52.289717964911873},{"$f":"'TC5'!N510","v":48.09919640436668},{"$f":"'TC5'!O510","v":44.200842175520137},{"$f":"'TC5'!P510","v":40.588733516012425},{"$f":"'TC5'!Q510","v":37.241852190671437},{"$f":"'TC5'!R510","v":34.140723276281904},{"$f":"'TC5'!S510","v":31.267301840377513},{"$f":"'TC5'!T510","v":28.604867940901869},{"$f":"'TC5'!U510","v":26.137929335759175},{"$f":"'TC5'!V510","v":23.852131336138612},{"$f":"'TC5'!W510","v":21.734173279064418},{"$f":"'TC5'!X510","v":19.771731133139831},{"$f":"'TC5'!Y510","v":17.953385787141233},{"$f":"'TC5'!Z510","v":16.268556604186138},{"$f":"'TC5'!AA510","v":14.707439854838279},{"$f":"'TC5'!AB510","v":13.26095167090268},{"$f":"'TC5'!AC510","v":11.920675187968676},{"$f":"'TC5'!AD510","v":10.678811569132563},{"$f":"'TC5'!AE510","v":9.5281346249153245},{"$f":"'TC5'!AF510","v":8.4619487653166328},{"$f":"'TC5'!AG510","v":7.4740500393353884},{"$f":"'TC5'!AH510","v":6.5586900352525106},{"$f":"'TC5'!AI510","v":5.7105424316179727},{"$f":"'TC5'!AJ510","v":4.924672004308067},{"$f":"'TC5'!AK510","v":4.1965059093103223},{"$f":"'TC5'!AL510","v":3.5218070741355891},{"$f":"'TC5'!AM510","v":2.8966495430264922},{"$f":"'TC5'!AN510","v":2.3173956325003147},{"$f":"'TC5'!AO510","v":1.7806747642983538},{"$f":"'TC5'!AP510","v":1.2833638525743516},{"$f":"'TC5'!AQ510","v":0.82256913119844333},{"$f":"'TC5'!AR510","v":0.39560931543284661},{"$f":"'TC5'!AS510","v":0},{"$f":"'TC5'!AT510","v":0},{"$f":"'TC5'!AU510","v":0},{"$f":"'TC5'!AV510","v":0},{"$f":"'TC5'!AW510","v":0},{"$f":"'TC5'!AX510","v":0},{"$f":"'TC5'!AY510","v":0},{"$f":"'TC5'!AZ510","v":0},{"$f":"'TC5'!BA510","v":0},{"$f":"'TC5'!BB510","v":0},{"$f":"'TC5'!BC510","v":0},{"$f":"'TC5'!BD510","v":0},{"$f":"'TC5'!BE510","v":0},{"$f":"'TC5'!BF510","v":0},{"$f":"'TC5'!BG510","v":0},{"$f":"'TC5'!BH510","v":0}]
[null,0,37,"400 W Metal Halide",0.56090395245018954,0.5409944768626147,0.5215705982405936,0.50262047275569444,0.48413254545334894,null,37,54.398666375938269,54.398666375938269,54.398666375938269,54.398666375938269,54.398666375938269,null,54.959570328388459,54.939660852800884,54.920236974178863,54.901286848693964,54.882798921391618,null,"400 W Metal Halide",{"$f":"'Tariff Smoothing - real'!N47","v":20.463636363636368},{"$f":"'Tariff Smoothing - real'!O47","v":0.41187428401473447},{"$f":"'Tariff Smoothing - real'!P47","v":0.41187428401473447},{"$f":"'Tariff Smoothing - real'!Q47","v":0.41187428401473447},{"$f":"'Tariff Smoothing - real'!R47","v":0.41187428401473447},null,{"$f":"'Tariff Smoothing - real'!AE47","v":66.136363636363626},{"$f":"'Tariff Smoothing - real'!AF47","v":43.603625800135482},{"$f":"'Tariff Smoothing - real'!AG47","v":43.603625800135482},{"$f":"'Tariff Smoothing - real'!AH47","v":43.603625800135482},{"$f":"'Tariff Smoothing - real'!AI47","v":43.603625800135482},null,86.6,44.015500084150219,44.015500084150219,44.015500084150219,44.015500084150219,null,{"$f":"Annuity!C60","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},{"$f":"'TC3'!K56+'TC3'!K213","v":84.724419939329152},{"$f":"'TC3'!L56+'TC3'!L213","v":84.995538083135003},{"$f":"'TC3'!M56+'TC3'!M213","v":85.352519343084168},{"$f":"'TC3'!N56+'TC3'!N213","v":85.710999924325151},{"$f":"'TC3'!O56+'TC3'!O213","v":86.053843924022431},null,{"$f":"'TC3'!K371","v":0},{"$f":"'TC3'!L371","v":0},{"$f":"'TC3'!M371","v":0},{"$f":"'TC3'!N371","v":0},{"$f":"'TC3'!O371","v":0},null,200.88780920672599,84.724419939329152,84.995538083135003,85.352519343084168,85.710999924325151,86.053843924022431,null,"Pole (Wood) - Minor - DEDICATED SL <=11m",{"$f":"'TC4'!L53","v":17.631661140934153},{"$f":"'TC4'!M53","v":17.688082456585146},{"$f":"'TC4'!N53","v":17.762372402902802},{"$f":"'TC4'!O53","v":17.836974366994994},{"$f":"'TC4'!P53","v":17.908322264462978},null,0,0,0,0,0,null,111.824887135297,17.631661140934153,17.688082456585146,17.762372402902802,17.836974366994994,17.908322264462978,null,"400 W Metal Halide",{"$f":"'TC5'!E668","v":0},{"$f":"'TC5'!F668","v":0},{"$f":"'TC5'!G668","v":0},{"$f":"'TC5'!H668","v":0},{"$f":"'TC5'!I668","v":0},null,{"$f":"Output!BK47","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},{"$f":"'TC5'!K203","v":929.18996348932956},{"$f":"'TC5'!L203","v":856.2181496293249},{"$f":"'TC5'!M203","v":788.32048048160686},{"$f":"'TC5'!N203","v":725.14412194216595},{"$f":"'TC5'!O203","v":666.37248196441726},{"$f":"'TC5'!P203","v":611.91628398060607},{"$f":"'TC5'!Q203","v":561.45865679894519},{"$f":"'TC5'!R203","v":514.70599621914585},{"$f":"'TC5'!S203","v":471.38625660038753},{"$f":"'TC5'!T203","v":431.2473678748151},{"$f":"'TC5'!U203","v":394.05576879543776},{"$f":"'TC5'!V203","v":359.5950478836528},{"$f":"'TC5'!W203","v":327.66468416830446},{"$f":"'TC5'!X203","v":298.07888038885517},{"$f":"'TC5'!Y203","v":270.6654818732809},{"$f":"'TC5'!Z203","v":245.2649747998282},{"$f":"'TC5'!AA203","v":221.72955801369059},{"$f":"'TC5'!AB203","v":199.92228299766825},{"$f":"'TC5'!AC203","v":179.71625699244626},{"$f":"'TC5'!AD203","v":160.99390462958891},{"$f":"'TC5'!AE203","v":143.64628378081829},{"$f":"'TC5'!AF203","v":127.57245164262362},{"$f":"'TC5'!AG203","v":112.67887736755699},{"$f":"'TC5'!AH203","v":98.878897824418601},{"$f":"'TC5'!AI203","v":86.092213320494466},{"$f":"'TC5'!AJ203","v":74.244420351541208},{"$f":"'TC5'!AK203","v":63.266578660671335},{"$f":"'TC5'!AL203","v":53.094810086929272},{"$f":"'TC5'!AM203","v":43.669926869327689},{"$f":"'TC5'!AN203","v":34.937087243509374},{"$f":"'TC5'!AO203","v":26.845476327011511},{"$f":"'TC5'!AP203","v":19.348010436258701},{"$f":"'TC5'!AQ203","v":12.401063114756612},{"$f":"'TC5'!AR203","v":5.9642112782917325},{"$f":"'TC5'!AS203","v":0},{"$f":"'TC5'!AT203","v":0},{"$f":"'TC5'!AU203","v":0},{"$f":"'TC5'!AV203","v":0},{"$f":"'TC5'!AW203","v":0},{"$f":"'TC5'!AX203","v":0},{"$f":"'TC5'!AY203","v":0},{"$f":"'TC5'!AZ203","v":0},{"$f":"'TC5'!BA203","v":0},{"$f":"'TC5'!BB203","v":0},{"$f":"'TC5'!BC203","v":0},{"$f":"'TC5'!BD203","v":0},{"$f":"'TC5'!BE203","v":0},{"$f":"'TC5'!BF203","v":0},{"$f":"'TC5'!BG203","v":0},{"$f":"'TC5'!BH203","v":0},null,"Pole (Wood) - Minor - DEDICATED SL <=11m",{"$f":"'TC5'!K511","v":193.37001756439011},{"$f":"'TC5'!L511","v":178.18414440361465},{"$f":"'TC5'!M511","v":164.0542312625262},{"$f":"'TC5'!N511","v":150.90685124289021},{"$f":"'TC5'!O511","v":138.67611963650461},{"$f":"'TC5'!P511","v":127.34345745290105},{"$f":"'TC5'!Q511","v":116.8429218920827},{"$f":"'TC5'!R511","v":107.11341215486135},{"$f":"'TC5'!S511","v":98.098313907881305},{"$f":"'TC5'!T511","v":89.745169854611362},{"$f":"'TC5'!U511","v":82.005374495414571},{"$f":"'TC5'!V511","v":74.833891300557681},{"$f":"'TC5'!W511","v":68.188990650438711},{"$f":"'TC5'!X511","v":62.0320070181522},{"$f":"'TC5'!Y511","v":56.327113981479727},{"$f":"'TC5'!Z511","v":51.041115755139238},{"$f":"'TC5'!AA511","v":46.143254030255335},{"$f":"'TC5'!AB511","v":41.605028997083032},{"$f":"'TC5'!AC511","v":37.400033509547107},{"$f":"'TC5'!AD511","v":33.503799426629143},{"$f":"'TC5'!AE511","v":29.893655236489401},{"$f":"'TC5'!AF511","v":26.548594134863055},{"$f":"'TC5'!AG511","v":23.449151790101599},{"$f":"'TC5'!AH511","v":20.577293083595524},{"$f":"'TC5'!AI511","v":17.916307166540342},{"$f":"'TC5'!AJ511","v":15.450710222399374},{"$f":"'TC5'!AK511","v":13.166155369254989},{"$f":"'TC5'!AL511","v":11.049349177785617},{"$f":"'TC5'!AM511","v":9.0879743191011091},{"$f":"'TC5'!AN511","v":7.2706178923375964},{"$f":"'TC5'!AO511","v":5.5867050149624733},{"$f":"'TC5'!AP511","v":4.0264372893630727},{"$f":"'TC5'!AQ511","v":2.5807357876666668},{"$f":"'TC5'!AR511","v":1.241188223030403},{"$f":"'TC5'!AS511","v":0},{"$f":"'TC5'!AT511","v":0},{"$f":"'TC5'!AU511","v":0},{"$f":"'TC5'!AV511","v":0},{"$f":"'TC5'!AW511","v":0},{"$f":"'TC5'!AX511","v":0},{"$f":"'TC5'!AY511","v":0},{"$f":"'TC5'!AZ511","v":0},{"$f":"'TC5'!BA511","v":0},{"$f":"'TC5'!BB511","v":0},{"$f":"'TC5'!BC511","v":0},{"$f":"'TC5'!BD511","v":0},{"$f":"'TC5'!BE511","v":0},{"$f":"'TC5'!BF511","v":0},{"$f":"'TC5'!BG511","v":0},{"$f":"'TC5'!BH511","v":0}]
[null,0,38,"2 x 400 W Metal Halide",28.866890611739365,28.220012879603075,27.573135147466786,26.926257415330483,26.279379683194207,null,38,57.123666375938271,57.123666375938271,57.123666375938271,57.123666375938271,57.123666375938271,null,85.990556987677635,85.343679255541346,84.696801523405057,84.049923791268753,83.403046059132478,null,"2 x 400 W Metal Halide",{"$f":"'Tariff Smoothing - real'!N48","v":40.927272727272737},{"$f":"'Tariff Smoothing - real'!O48","v":21.883568733992409},{"$f":"'Tariff Smoothing - real'!P48","v":21.883568733992409},{"$f":"'Tariff Smoothing - real'!Q48","v":21.883568733992409},{"$f":"'Tariff Smoothing - real'!R48","v":21.883568733992409},null,{"$f":"'Tariff Smoothing - real'!AE48","v":132.28181818181815},{"$f":"'Tariff Smoothing - real'!AF48","v":45.787868323366276},{"$f":"'Tariff Smoothing - real'!AG48","v":45.787868323366276},{"$f":"'Tariff Smoothing - real'!AH48","v":45.787868323366276},{"$f":"'Tariff Smoothing - real'!AI48","v":45.787868323366276},null,173.20909090909089,67.671437057358688,67.671437057358688,67.671437057358688,67.671437057358688,null,{"$f":"Annuity!C61","v":"Pole (Wood) - Major - DEDICATED SL >11m"},{"$f":"'TC3'!K57+'TC3'!K214","v":164.38586767048736},{"$f":"'TC3'!L57+'TC3'!L214","v":164.91190244703296},{"$f":"'TC3'!M57+'TC3'!M214","v":165.60453243731044},{"$f":"'TC3'!N57+'TC3'!N214","v":166.30007147354718},{"$f":"'TC3'!O57+'TC3'!O214","v":166.96527175944138},null,{"$f":"'TC3'!K372","v":0},{"$f":"'TC3'!L372","v":0},{"$f":"'TC3'!M372","v":0},{"$f":"'TC3'!N372","v":0},{"$f":"'TC3'!O372","v":0},null,217.45249939120501,164.38586767048736,164.91190244703296,165.60453243731044,166.30007147354718,166.96527175944138,null,"Pole (Wood) - Major - DEDICATED SL >11m",{"$f":"'TC4'!L54","v":34.209687327455377},{"$f":"'TC4'!M54","v":34.319158326903242},{"$f":"'TC4'!N54","v":34.463298791876227},{"$f":"'TC4'!O54","v":34.608044646802107},{"$f":"'TC4'!P54","v":34.746476825389323},null,0,0,0,0,0,null,111.824887135297,34.209687327455377,34.319158326903242,34.463298791876227,34.608044646802107,34.746476825389323,null,"2 x 400 W Metal Halide",{"$f":"'TC5'!E669","v":159.11678509035997},{"$f":"'TC5'!F669","v":148.1432137048179},{"$f":"'TC5'!G669","v":137.16964231927582},{"$f":"'TC5'!H669","v":126.19607093373374},{"$f":"'TC5'!I669","v":115.22249954819166},null,{"$f":"Output!BK48","v":"Pole (Wood) - Major - DEDICATED SL >11m"},{"$f":"'TC5'!K204","v":1802.8532799431675},{"$f":"'TC5'!L204","v":1661.2703107654957},{"$f":"'TC5'!M204","v":1529.5324096545296},{"$f":"'TC5'!N204","v":1406.9549931056215},{"$f":"'TC5'!O204","v":1292.9237959716891},{"$f":"'TC5'!P204","v":1187.265600117235},{"$f":"'TC5'!Q204","v":1089.3655987859665},{"$f":"'TC5'!R204","v":998.65412881287432},{"$f":"'TC5'!S204","v":914.60335585286327},{"$f":"'TC5'!T204","v":836.72420300404667},{"$f":"'TC5'!U204","v":764.56350495389313},{"$f":"'TC5'!V204","v":697.70137108870006},{"$f":"'TC5'!W204","v":635.74874222277788},{"$f":"'TC5'!X204","v":578.34512673038159},{"$f":"'TC5'!Y204","v":525.15650290732663},{"$f":"'TC5'!Z204","v":475.87337535649834},{"$f":"'TC5'!AA204","v":430.20897408769912},{"$f":"'TC5'!AB204","v":387.89758585270329},{"$f":"'TC5'!AC204","v":348.69300800585086},{"$f":"'TC5'!AD204","v":312.36711589346078},{"$f":"'TC5'!AE204","v":278.70853543595052},{"$f":"'TC5'!AF204","v":247.52141317864806},{"$f":"'TC5'!AG204","v":218.62427665443352},{"$f":"'TC5'!AH204","v":191.84897842685922},{"$f":"'TC5'!AI204","v":167.03971766931681},{"$f":"'TC5'!AJ204","v":144.05213358699012},{"$f":"'TC5'!AK204","v":122.75246540637391},{"$f":"'TC5'!AL204","v":103.01677404448125},{"$f":"'TC5'!AM204","v":84.730220928769015},{"$f":"'TC5'!AN204","v":67.786399771358276},{"$f":"'TC5'!AO204","v":52.086717409260061},{"$f":"'TC5'!AP204","v":37.539820107822564},{"$f":"'TC5'!AQ204","v":24.061061989159057},{"$f":"'TC5'!AR204","v":11.572012492433432},{"$f":"'TC5'!AS204","v":0},{"$f":"'TC5'!AT204","v":0},{"$f":"'TC5'!AU204","v":0},{"$f":"'TC5'!AV204","v":0},{"$f":"'TC5'!AW204","v":0},{"$f":"'TC5'!AX204","v":0},{"$f":"'TC5'!AY204","v":0},{"$f":"'TC5'!AZ204","v":0},{"$f":"'TC5'!BA204","v":0},{"$f":"'TC5'!BB204","v":0},{"$f":"'TC5'!BC204","v":0},{"$f":"'TC5'!BD204","v":0},{"$f":"'TC5'!BE204","v":0},{"$f":"'TC5'!BF204","v":0},{"$f":"'TC5'!BG204","v":0},{"$f":"'TC5'!BH204","v":0},null,"Pole (Wood) - Major - DEDICATED SL >11m",{"$f":"'TC5'!K512","v":375.18460606212955},{"$f":"'TC5'!L512","v":345.72033899891852},{"$f":"'TC5'!M512","v":318.3048897875841},{"$f":"'TC5'!N512","v":292.79579248518718},{"$f":"'TC5'!O512","v":269.06521482174236},{"$f":"'TC5'!P512","v":247.07710906188922},{"$f":"'TC5'!Q512","v":226.70353022350926},{"$f":"'TC5'!R512","v":207.82592797722759},{"$f":"'TC5'!S512","v":190.33445682256254},{"$f":"'TC5'!T512","v":174.1273369159683},{"$f":"'TC5'!U512","v":159.11026183153962},{"$f":"'TC5'!V512","v":145.19584980824027},{"$f":"'TC5'!W512","v":132.30313529055803},{"$f":"'TC5'!X512","v":120.35709780394927},{"$f":"'TC5'!Y512","v":109.2882254236806},{"$f":"'TC5'!Z512","v":99.032110296968781},{"$f":"'TC5'!AA512","v":89.529073864831858},{"$f":"'TC5'!AB512","v":80.723819602882628},{"$f":"'TC5'!AC512","v":72.565111260422782},{"$f":"'TC5'!AD512","v":65.005474725567254},{"$f":"'TC5'!AE512","v":58.000921781603026},{"$f":"'TC5'!AF512","v":51.51069414716882},{"$f":"'TC5'!AG512","v":45.497026310869472},{"$f":"'TC5'!AH512","v":39.924925780300967},{"$f":"'TC5'!AI512","v":34.761969466792962},{"$f":"'TC5'!AJ512","v":29.97811502106698},{"$f":"'TC5'!AK512","v":25.545526022005173},{"$f":"'TC5'!AL512","v":21.438410001333278},{"$f":"'TC5'!AM512","v":17.632868361711342},{"$f":"'TC5'!AN512","v":14.106757314931807},{"$f":"'TC5'!AO512","v":10.839559031048125},{"$f":"'TC5'!AP512","v":7.8122622486731732},{"$f":"'TC5'!AQ512","v":5.0072516517393435},{"$f":"'TC5'!AR512","v":2.4082053690228982},{"$f":"'TC5'!AS512","v":0},{"$f":"'TC5'!AT512","v":0},{"$f":"'TC5'!AU512","v":0},{"$f":"'TC5'!AV512","v":0},{"$f":"'TC5'!AW512","v":0},{"$f":"'TC5'!AX512","v":0},{"$f":"'TC5'!AY512","v":0},{"$f":"'TC5'!AZ512","v":0},{"$f":"'TC5'!BA512","v":0},{"$f":"'TC5'!BB512","v":0},{"$f":"'TC5'!BC512","v":0},{"$f":"'TC5'!BD512","v":0},{"$f":"'TC5'!BE512","v":0},{"$f":"'TC5'!BF512","v":0},{"$f":"'TC5'!BG512","v":0},{"$f":"'TC5'!BH512","v":0}]
[null,0,39,"1000 W Metal Halide",5.4420445284364405E-2,-0.12287867415864895,-0.27662876003657288,-0.41227020786861601,-0.62924913702430274,null,39,54.398666375938269,54.398666375938269,54.398666375938269,54.398666375938269,54.398666375938269,null,54.453086821222634,54.27578770177962,54.122037615901696,53.986396168069653,53.769417238913967,null,"1000 W Metal Halide",{"$f":"'Tariff Smoothing - real'!N49","v":27.645454545454541},{"$f":"'Tariff Smoothing - real'!O49","v":-0.27820478832414519},{"$f":"'Tariff Smoothing - real'!P49","v":-0.27820478832414519},{"$f":"'Tariff Smoothing - real'!Q49","v":-0.27820478832414519},{"$f":"'Tariff Smoothing - real'!R49","v":-0.27820478832414519},null,{"$f":"'Tariff Smoothing - real'!AE49","v":89.290909090909082},{"$f":"'Tariff Smoothing - real'!AF49","v":43.603625800135482},{"$f":"'Tariff Smoothing - real'!AG49","v":43.603625800135482},{"$f":"'Tariff Smoothing - real'!AH49","v":43.603625800135482},{"$f":"'Tariff Smoothing - real'!AI49","v":43.603625800135482},null,116.93636363636362,43.325421011811336,43.325421011811336,43.325421011811336,43.325421011811336,null,{"$f":"Annuity!C62","v":"Column (Steel) - Minor <=9m"},{"$f":"'TC3'!K58+'TC3'!K215","v":281.31174312841074},{"$f":"'TC3'!L58+'TC3'!L215","v":282.21194070642167},{"$f":"'TC3'!M58+'TC3'!M215","v":283.39723085738865},{"$f":"'TC3'!N58+'TC3'!N215","v":284.58749922698968},{"$f":"'TC3'!O58+'TC3'!O215","v":285.72584922389768},null,{"$f":"'TC3'!K373","v":0},{"$f":"'TC3'!L373","v":0},{"$f":"'TC3'!M373","v":0},{"$f":"'TC3'!N373","v":0},{"$f":"'TC3'!O373","v":0},null,266.23119227695003,281.31174312841074,282.21194070642167,283.39723085738865,284.58749922698968,285.72584922389768,null,"Column (Steel) - Minor <=9m",{"$f":"'TC4'!L55","v":58.542664952530615},{"$f":"'TC4'!M55","v":58.730001480378711},{"$f":"'TC4'!N55","v":58.976667486596298},{"$f":"'TC4'!O55","v":59.224369490040004},{"$f":"'TC4'!P55","v":59.461266968000174},null,0,0,0,0,0,null,126.31022786182101,58.542664952530615,58.730001480378711,58.976667486596298,59.224369490040004,59.461266968000174,null,"1000 W Metal Halide",{"$f":"'TC5'!E670","v":0},{"$f":"'TC5'!F670","v":0},{"$f":"'TC5'!G670","v":0},{"$f":"'TC5'!H670","v":0},{"$f":"'TC5'!I670","v":0},null,{"$f":"Output!BK49","v":"Column (Steel) - Minor <=9m"},{"$f":"'TC5'!K205","v":3085.2031623679413},{"$f":"'TC5'!L205","v":2842.9137708217995},{"$f":"'TC5'!M205","v":2617.4721369224067},{"$f":"'TC5'!N205","v":2407.7067403819265},{"$f":"'TC5'!O205","v":2212.5663959511789},{"$f":"'TC5'!P205","v":2031.7546773233998},{"$f":"'TC5'!Q205","v":1864.219472399471},{"$f":"'TC5'!R205","v":1708.9859228158625},{"$f":"'TC5'!S205","v":1565.1507514125246},{"$f":"'TC5'!T205","v":1431.8770062194162},{"$f":"'TC5'!U205","v":1308.3891903778353},{"$f":"'TC5'!V205","v":1193.9687496584079},{"$f":"'TC5'!W205","v":1087.9498913183797},{"$f":"'TC5'!X205","v":989.7157099688709},{"$f":"'TC5'!Y205","v":898.69459790918029},{"$f":"'TC5'!Z205","v":814.35691904049781},{"$f":"'TC5'!AA205","v":736.21192700510653},{"$f":"'TC5'!AB205","v":663.80490961825524},{"$f":"'TC5'!AC205","v":596.71454297664911},{"$f":"'TC5'!AD205","v":534.55043984757174},{"$f":"'TC5'!AE205","v":476.95087807313843},{"$f":"'TC5'!AF205","v":423.58069577165998},{"$f":"'TC5'!AG205","v":374.12934108865704},{"$f":"'TC5'!AH205","v":328.30906514936322},{"$f":"'TC5'!AI205","v":285.85324769782125},{"$f":"'TC5'!AJ205","v":246.51484567975541},{"$f":"'TC5'!AK205","v":210.06495574179189},{"$f":"'TC5'!AL205","v":176.29148228246066},{"$f":"'TC5'!AM205","v":144.99790330459552},{"$f":"'TC5'!AN205","v":116.00212688784336},{"$f":"'TC5'!AO205","v":89.135431627292547},{"$f":"'TC5'!AP205","v":64.241484872817125},{"$f":"'TC5'!AQ205","v":41.175433056440752},{"$f":"'TC5'!AR205","v":19.803058814493422},{"$f":"'TC5'!AS205","v":0},{"$f":"'TC5'!AT205","v":0},{"$f":"'TC5'!AU205","v":0},{"$f":"'TC5'!AV205","v":0},{"$f":"'TC5'!AW205","v":0},{"$f":"'TC5'!AX205","v":0},{"$f":"'TC5'!AY205","v":0},{"$f":"'TC5'!AZ205","v":0},{"$f":"'TC5'!BA205","v":0},{"$f":"'TC5'!BB205","v":0},{"$f":"'TC5'!BC205","v":0},{"$f":"'TC5'!BD205","v":0},{"$f":"'TC5'!BE205","v":0},{"$f":"'TC5'!BF205","v":0},{"$f":"'TC5'!BG205","v":0},{"$f":"'TC5'!BH205","v":0},null,"Column (Steel) - Minor <=9m",{"$f":"'TC5'!K513","v":642.04932590584451},{"$f":"'TC5'!L513","v":591.62744691459466},{"$f":"'TC5'!M513","v":544.71168757603505},{"$f":"'TC5'!N513","v":501.05824747524792},{"$f":"'TC5'!O513","v":460.44836864229836},{"$f":"'TC5'!P513","v":422.82036298067385},{"$f":"'TC5'!Q513","v":387.95527963739494},{"$f":"'TC5'!R513","v":355.65024472629659},{"$f":"'TC5'!S513","v":325.71728083999443},{"$f":"'TC5'!T513","v":297.9822132418829},{"$f":"'TC5'!U513","v":272.28365637348548},{"$f":"'TC5'!V513","v":248.4720747798203},{"$f":"'TC5'!W513","v":226.40891298846583},{"$f":"'TC5'!X513","v":205.9657892792458},{"$f":"'TC5'!Y513","v":187.02374865321741},{"$f":"'TC5'!Z513","v":169.47257065411898},{"$f":"'TC5'!AA513","v":153.21012801460995},{"$f":"'TC5'!AB513","v":138.14179239537646},{"$f":"'TC5'!AC513","v":124.17988375920154},{"$f":"'TC5'!AD513","v":111.2431601760025},{"$f":"'TC5'!AE513","v":99.2563450900997},{"$f":"'TC5'!AF513","v":88.149689298966507},{"$f":"'TC5'!AG513","v":77.858565094690761},{"$f":"'TC5'!AH513","v":68.323090206526842},{"$f":"'TC5'!AI513","v":59.487779356325788},{"$f":"'TC5'!AJ513","v":51.301221399303898},{"$f":"'TC5'!AK513","v":43.715780171488674},{"$f":"'TC5'!AL513","v":36.68731730312458},{"$f":"'TC5'!AM513","v":30.17493538513812},{"$f":"'TC5'!AN513","v":24.140739994192227},{"$f":"'TC5'!AO513","v":18.549619191594921},{"$f":"'TC5'!AP513","v":13.369039213004584},{"$f":"'TC5'!AQ513","v":8.5688551600856258},{"$f":"'TC5'!AR513","v":4.1211355925619797},{"$f":"'TC5'!AS513","v":0},{"$f":"'TC5'!AT513","v":0},{"$f":"'TC5'!AU513","v":0},{"$f":"'TC5'!AV513","v":0},{"$f":"'TC5'!AW513","v":0},{"$f":"'TC5'!AX513","v":0},{"$f":"'TC5'!AY513","v":0},{"$f":"'TC5'!AZ513","v":0},{"$f":"'TC5'!BA513","v":0},{"$f":"'TC5'!BB513","v":0},{"$f":"'TC5'!BC513","v":0},{"$f":"'TC5'!BD513","v":0},{"$f":"'TC5'!BE513","v":0},{"$f":"'TC5'!BF513","v":0},{"$f":"'TC5'!BG513","v":0},{"$f":"'TC5'!BH513","v":0}]
[null,0,40,"600 W Sodium",30.076579795509566,29.027414625248106,27.978249454986646,26.929084284725185,25.879919114463725,null,40,54.398666375938269,54.398666375938269,54.398666375938269,54.398666375938269,54.398666375938269,null,84.475246171447836,83.426081001186375,82.376915830924915,81.327750660663455,80.278585490401994,null,"600 W Sodium",{"$f":"'Tariff Smoothing - real'!N50","v":85.547727272727272},{"$f":"'Tariff Smoothing - real'!O50","v":22.07280093563768},{"$f":"'Tariff Smoothing - real'!P50","v":22.07280093563768},{"$f":"'Tariff Smoothing - real'!Q50","v":22.07280093563768},{"$f":"'Tariff Smoothing - real'!R50","v":22.07280093563768},null,{"$f":"'Tariff Smoothing - real'!AE50","v":0},{"$f":"'Tariff Smoothing - real'!AF50","v":43.603625800135482},{"$f":"'Tariff Smoothing - real'!AG50","v":43.603625800135482},{"$f":"'Tariff Smoothing - real'!AH50","v":43.603625800135482},{"$f":"'Tariff Smoothing - real'!AI50","v":43.603625800135482},null,85.547727272727272,65.676426735773163,65.676426735773163,65.676426735773163,65.676426735773163,null,{"$f":"Annuity!C63","v":"Column (Steel) - Major >9m"},{"$f":"'TC3'!K59+'TC3'!K216","v":590.36282341085894},{"$f":"'TC3'!L59+'TC3'!L216","v":592.25198444577381},{"$f":"'TC3'!M59+'TC3'!M216","v":594.73944278044598},{"$f":"'TC3'!N59+'TC3'!N216","v":597.23734844012381},{"$f":"'TC3'!O59+'TC3'!O216","v":599.62629783388434},null,{"$f":"'TC3'!K374","v":0},{"$f":"'TC3'!L374","v":0},{"$f":"'TC3'!M374","v":0},{"$f":"'TC3'!N374","v":0},{"$f":"'TC3'!O374","v":0},null,598.68616402819202,590.36282341085894,592.25198444577381,594.73944278044598,597.23734844012381,599.62629783388434,null,"Column (Steel) - Major >9m",{"$f":"'TC4'!L56","v":122.85805273189615},{"$f":"'TC4'!M56","v":123.25119850063822},{"$f":"'TC4'!N56","v":123.76885353434089},{"$f":"'TC4'!O56","v":124.28868271918512},{"$f":"'TC4'!P56","v":124.78583745006188},null,0,0,0,0,0,null,249.49697174663399,122.85805273189615,123.25119850063822,123.76885353434089,124.28868271918512,124.78583745006188,null,"600 W Sodium",{"$f":"'TC5'!E671","v":204.67627137244472},{"$f":"'TC5'!F671","v":186.8783347313626},{"$f":"'TC5'!G671","v":169.08039809028043},{"$f":"'TC5'!H671","v":151.28246144919831},{"$f":"'TC5'!I671","v":133.48452480811613},null,{"$f":"Output!BK50","v":"Column (Steel) - Major >9m"},{"$f":"'TC5'!K206","v":6474.6292830734601},{"$f":"'TC5'!L206","v":5966.1590440248683},{"$f":"'TC5'!M206","v":5493.0456289106969},{"$f":"'TC5'!N206","v":5052.8304769289043},{"$f":"'TC5'!O206","v":4643.3075632447935},{"$f":"'TC5'!P206","v":4263.8548055042838},{"$f":"'TC5'!Q206","v":3912.2642337788111},{"$f":"'TC5'!R206","v":3586.4900033783561},{"$f":"'TC5'!S206","v":3284.6364904352495},{"$f":"'TC5'!T206","v":3004.9472615969507},{"$f":"'TC5'!U206","v":2745.7948536443332},{"$f":"'TC5'!V206","v":2505.6713035648704},{"$f":"'TC5'!W206","v":2283.17937397683},{"$f":"'TC5'!X206","v":2077.0244228467668},{"$f":"'TC5'!Y206","v":1886.0068701915743},{"$f":"'TC5'!Z206","v":1709.0152179301681},{"$f":"'TC5'!AA206","v":1545.0195822685105},{"$f":"'TC5'!AB206","v":1393.0657009840447},{"$f":"'TC5'!AC206","v":1252.2693807389692},{"$f":"'TC5'!AD206","v":1121.8113521122234},{"$f":"'TC5'!AE206","v":1000.9325024125133},{"$f":"'TC5'!AF206","v":888.92945853293133},{"$f":"'TC5'!AG206","v":785.15049414457633},{"$f":"'TC5'!AH206","v":688.99173741383322},{"$f":"'TC5'!AI206","v":599.8936571766809},{"$f":"'TC5'!AJ206","v":517.33780712368196},{"$f":"'TC5'!AK206","v":440.84380905063148},{"$f":"'TC5'!AL206","v":369.96655762092092},{"$f":"'TC5'!AM206","v":304.29363037461667},{"$f":"'TC5'!AN206","v":243.44288791353875},{"$f":"'TC5'!AO206","v":187.06025029823746},{"$f":"'TC5'!AP206","v":134.81763671810265},{"$f":"'TC5'!AQ206","v":86.411056445905515},{"$f":"'TC5'!AR206","v":41.558839968365739},{"$f":"'TC5'!AS206","v":0},{"$f":"'TC5'!AT206","v":0},{"$f":"'TC5'!AU206","v":0},{"$f":"'TC5'!AV206","v":0},{"$f":"'TC5'!AW206","v":0},{"$f":"'TC5'!AX206","v":0},{"$f":"'TC5'!AY206","v":0},{"$f":"'TC5'!AZ206","v":0},{"$f":"'TC5'!BA206","v":0},{"$f":"'TC5'!BB206","v":0},{"$f":"'TC5'!BC206","v":0},{"$f":"'TC5'!BD206","v":0},{"$f":"'TC5'!BE206","v":0},{"$f":"'TC5'!BF206","v":0},{"$f":"'TC5'!BG206","v":0},{"$f":"'TC5'!BH206","v":0},null,"Column (Steel) - Major >9m",{"$f":"'TC5'!K514","v":1347.4092783883225},{"$f":"'TC5'!L514","v":1241.5935647891677},{"$f":"'TC5'!M514","v":1143.135818811129},{"$f":"'TC5'!N514","v":1051.5243991707712},{"$f":"'TC5'!O514","v":966.30021883767597},{"$f":"'TC5'!P514","v":887.33381873408587},{"$f":"'TC5'!Q514","v":814.16570704385492},{"$f":"'TC5'!R514","v":746.37013118765356},{"$f":"'TC5'!S514","v":683.55260044239003},{"$f":"'TC5'!T514","v":625.34759046796444},{"$f":"'TC5'!U514","v":571.41641638439171},{"$f":"'TC5'!V514","v":521.44526202309873},{"$f":"'TC5'!W514","v":475.1433538849484},{"$f":"'TC5'!X514","v":432.24126917957045},{"$f":"'TC5'!Y514","v":392.48936810077072},{"$f":"'TC5'!Z514","v":355.65634121570196},{"$f":"'TC5'!AA514","v":321.52786351530517},{"$f":"'TC5'!AB514","v":289.90534729417311},{"$f":"'TC5'!AC514","v":260.60478660306057},{"$f":"'TC5'!AD514","v":233.45568655010976},{"$f":"'TC5'!AE514","v":208.30007122058123},{"$f":"'TC5'!AF514","v":184.99156444234524},{"$f":"'TC5'!AG514","v":163.39453804826829},{"$f":"'TC5'!AH514","v":143.38332267938077},{"$f":"'TC5'!AI514","v":124.84147653662546},{"$f":"'TC5'!AJ514","v":107.66110782618053},{"$f":"'TC5'!AK514","v":91.742246955783173},{"$f":"'TC5'!AL514","v":76.992264828973219},{"$f":"'TC5'!AM514","v":63.325333852411269},{"$f":"'TC5'!AN514","v":50.661928519966651},{"$f":"'TC5'!AO514","v":38.928362667559917},{"$f":"'TC5'!AP514","v":28.056360706126426},{"$f":"'TC5'!AQ514","v":17.982660337779397},{"$f":"'TC5'!AR514","v":8.6486444434468357},{"$f":"'TC5'!AS514","v":0},{"$f":"'TC5'!AT514","v":0},{"$f":"'TC5'!AU514","v":0},{"$f":"'TC5'!AV514","v":0},{"$f":"'TC5'!AW514","v":0},{"$f":"'TC5'!AX514","v":0},{"$f":"'TC5'!AY514","v":0},{"$f":"'TC5'!AZ514","v":0},{"$f":"'TC5'!BA514","v":0},{"$f":"'TC5'!BB514","v":0},{"$f":"'TC5'!BC514","v":0},{"$f":"'TC5'!BD514","v":0},{"$f":"'TC5'!BE514","v":0},{"$f":"'TC5'!BF514","v":0},{"$f":"'TC5'!BG514","v":0},{"$f":"'TC5'!BH514","v":0}]
[null,0,41,"Pole mounting bracket minor (<=3m)",1.6210175370479156,1.5307397672662795,1.44184637728819,1.3543036017525836,1.2680784988437868,null,41,12.918416593984567,12.918416593984567,12.918416593984567,12.918416593984567,12.918416593984567,null,14.539434131032483,14.449156361250846,14.360262971272757,14.272720195737151,14.186495092828354,null,"Pole mounting bracket minor (<=3m)",{"$f":"'Tariff Smoothing - real'!N51","v":2.9545454545454541},{"$f":"'Tariff Smoothing - real'!O51","v":1.1267740064861991},{"$f":"'Tariff Smoothing - real'!P51","v":1.1267740064861991},{"$f":"'Tariff Smoothing - real'!Q51","v":1.1267740064861991},{"$f":"'Tariff Smoothing - real'!R51","v":1.1267740064861991},null,{"$f":"'Tariff Smoothing - real'!AE51","v":0},{"$f":"'Tariff Smoothing - real'!AF51","v":10.354845819226176},{"$f":"'Tariff Smoothing - real'!AG51","v":10.354845819226176},{"$f":"'Tariff Smoothing - real'!AH51","v":10.354845819226176},{"$f":"'Tariff Smoothing - real'!AI51","v":10.354845819226176},null,2.9545454545454541,11.481619825712375,11.481619825712375,11.481619825712375,11.481619825712375,null,{"$f":"Annuity!C64","v":"Pole (Wood) - Minor   <=11m"},{"$f":"'TC3'!K60+'TC3'!K217","v":0},{"$f":"'TC3'!L60+'TC3'!L217","v":0},{"$f":"'TC3'!M60+'TC3'!M217","v":0},{"$f":"'TC3'!N60+'TC3'!N217","v":0},{"$f":"'TC3'!O60+'TC3'!O217","v":0},null,{"$f":"'TC3'!K375","v":0},{"$f":"'TC3'!L375","v":0},{"$f":"'TC3'!M375","v":0},{"$f":"'TC3'!N375","v":0},{"$f":"'TC3'!O375","v":0},null,0,0,0,0,0,0,null,"Pole (Wood) - Minor   <=11m",{"$f":"'TC4'!L57","v":0},{"$f":"'TC4'!M57","v":0},{"$f":"'TC4'!N57","v":0},{"$f":"'TC4'!O57","v":0},{"$f":"'TC4'!P57","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Pole mounting bracket minor (<=3m)",{"$f":"'TC5'!E672","v":14.535700666771692},{"$f":"'TC5'!F672","v":13.183275576217913},{"$f":"'TC5'!G672","v":11.843661162959002},{"$f":"'TC5'!H672","v":10.516469637696309},{"$f":"'TC5'!I672","v":9.2013210304052162},null,{"$f":"Output!BK51","v":"Pole (Wood) - Minor   <=11m"},{"$f":"'TC5'!K207","v":0},{"$f":"'TC5'!L207","v":0},{"$f":"'TC5'!M207","v":0},{"$f":"'TC5'!N207","v":0},{"$f":"'TC5'!O207","v":0},{"$f":"'TC5'!P207","v":0},{"$f":"'TC5'!Q207","v":0},{"$f":"'TC5'!R207","v":0},{"$f":"'TC5'!S207","v":0},{"$f":"'TC5'!T207","v":0},{"$f":"'TC5'!U207","v":0},{"$f":"'TC5'!V207","v":0},{"$f":"'TC5'!W207","v":0},{"$f":"'TC5'!X207","v":0},{"$f":"'TC5'!Y207","v":0},{"$f":"'TC5'!Z207","v":0},{"$f":"'TC5'!AA207","v":0},{"$f":"'TC5'!AB207","v":0},{"$f":"'TC5'!AC207","v":0},{"$f":"'TC5'!AD207","v":0},{"$f":"'TC5'!AE207","v":0},{"$f":"'TC5'!AF207","v":0},{"$f":"'TC5'!AG207","v":0},{"$f":"'TC5'!AH207","v":0},{"$f":"'TC5'!AI207","v":0},{"$f":"'TC5'!AJ207","v":0},{"$f":"'TC5'!AK207","v":0},{"$f":"'TC5'!AL207","v":0},{"$f":"'TC5'!AM207","v":0},{"$f":"'TC5'!AN207","v":0},{"$f":"'TC5'!AO207","v":0},{"$f":"'TC5'!AP207","v":0},{"$f":"'TC5'!AQ207","v":0},{"$f":"'TC5'!AR207","v":0},{"$f":"'TC5'!AS207","v":0},{"$f":"'TC5'!AT207","v":0},{"$f":"'TC5'!AU207","v":0},{"$f":"'TC5'!AV207","v":0},{"$f":"'TC5'!AW207","v":0},{"$f":"'TC5'!AX207","v":0},{"$f":"'TC5'!AY207","v":0},{"$f":"'TC5'!AZ207","v":0},{"$f":"'TC5'!BA207","v":0},{"$f":"'TC5'!BB207","v":0},{"$f":"'TC5'!BC207","v":0},{"$f":"'TC5'!BD207","v":0},{"$f":"'TC5'!BE207","v":0},{"$f":"'TC5'!BF207","v":0},{"$f":"'TC5'!BG207","v":0},{"$f":"'TC5'!BH207","v":0},null,"Pole (Wood) - Minor   <=11m",{"$f":"'TC5'!K515","v":0},{"$f":"'TC5'!L515","v":0},{"$f":"'TC5'!M515","v":0},{"$f":"'TC5'!N515","v":0},{"$f":"'TC5'!O515","v":0},{"$f":"'TC5'!P515","v":0},{"$f":"'TC5'!Q515","v":0},{"$f":"'TC5'!R515","v":0},{"$f":"'TC5'!S515","v":0},{"$f":"'TC5'!T515","v":0},{"$f":"'TC5'!U515","v":0},{"$f":"'TC5'!V515","v":0},{"$f":"'TC5'!W515","v":0},{"$f":"'TC5'!X515","v":0},{"$f":"'TC5'!Y515","v":0},{"$f":"'TC5'!Z515","v":0},{"$f":"'TC5'!AA515","v":0},{"$f":"'TC5'!AB515","v":0},{"$f":"'TC5'!AC515","v":0},{"$f":"'TC5'!AD515","v":0},{"$f":"'TC5'!AE515","v":0},{"$f":"'TC5'!AF515","v":0},{"$f":"'TC5'!AG515","v":0},{"$f":"'TC5'!AH515","v":0},{"$f":"'TC5'!AI515","v":0},{"$f":"'TC5'!AJ515","v":0},{"$f":"'TC5'!AK515","v":0},{"$f":"'TC5'!AL515","v":0},{"$f":"'TC5'!AM515","v":0},{"$f":"'TC5'!AN515","v":0},{"$f":"'TC5'!AO515","v":0},{"$f":"'TC5'!AP515","v":0},{"$f":"'TC5'!AQ515","v":0},{"$f":"'TC5'!AR515","v":0},{"$f":"'TC5'!AS515","v":0},{"$f":"'TC5'!AT515","v":0},{"$f":"'TC5'!AU515","v":0},{"$f":"'TC5'!AV515","v":0},{"$f":"'TC5'!AW515","v":0},{"$f":"'TC5'!AX515","v":0},{"$f":"'TC5'!AY515","v":0},{"$f":"'TC5'!AZ515","v":0},{"$f":"'TC5'!BA515","v":0},{"$f":"'TC5'!BB515","v":0},{"$f":"'TC5'!BC515","v":0},{"$f":"'TC5'!BD515","v":0},{"$f":"'TC5'!BE515","v":0},{"$f":"'TC5'!BF515","v":0},{"$f":"'TC5'!BG515","v":0},{"$f":"'TC5'!BH515","v":0}]
[null,0,42,"Pole mounting bracket major (>3m)",8.1657758405775951,7.8065396219127621,7.4499161456641048,7.095841686406839,6.7442540729948348,null,42,12.918416593984567,12.918416593984567,12.918416593984567,12.918416593984567,12.918416593984567,null,21.084192434562162,20.724956215897329,20.368332739648672,20.014258280391406,19.662670666979402,null,"Pole mounting bracket major (>3m)",{"$f":"'Tariff Smoothing - real'!N52","v":17.881818181818183},{"$f":"'Tariff Smoothing - real'!O52","v":5.853292110956497},{"$f":"'Tariff Smoothing - real'!P52","v":5.853292110956497},{"$f":"'Tariff Smoothing - real'!Q52","v":5.853292110956497},{"$f":"'Tariff Smoothing - real'!R52","v":5.853292110956497},null,{"$f":"'Tariff Smoothing - real'!AE52","v":0},{"$f":"'Tariff Smoothing - real'!AF52","v":10.354845819226176},{"$f":"'Tariff Smoothing - real'!AG52","v":10.354845819226176},{"$f":"'Tariff Smoothing - real'!AH52","v":10.354845819226176},{"$f":"'Tariff Smoothing - real'!AI52","v":10.354845819226176},null,17.881818181818183,16.208137930182673,16.208137930182673,16.208137930182673,16.208137930182673,null,{"$f":"Annuity!C65","v":"Pole (Wood) - Major  >11m"},{"$f":"'TC3'!K61+'TC3'!K218","v":0},{"$f":"'TC3'!L61+'TC3'!L218","v":0},{"$f":"'TC3'!M61+'TC3'!M218","v":0},{"$f":"'TC3'!N61+'TC3'!N218","v":0},{"$f":"'TC3'!O61+'TC3'!O218","v":0},null,{"$f":"'TC3'!K376","v":0},{"$f":"'TC3'!L376","v":0},{"$f":"'TC3'!M376","v":0},{"$f":"'TC3'!N376","v":0},{"$f":"'TC3'!O376","v":0},null,0,0,0,0,0,0,null,"Pole (Wood) - Major  >11m",{"$f":"'TC4'!L58","v":0},{"$f":"'TC4'!M58","v":0},{"$f":"'TC4'!N58","v":0},{"$f":"'TC4'!O58","v":0},{"$f":"'TC4'!P58","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Pole mounting bracket major (>3m)",{"$f":"'TC5'!E673","v":73.774431161119807},{"$f":"'TC5'!F673","v":68.235864090214889},{"$f":"'TC5'!G673","v":62.690141581512471},{"$f":"'TC5'!H673","v":57.136244455618254},{"$f":"'TC5'!I673","v":51.573159575381098},null,{"$f":"Output!BK52","v":"Pole (Wood) - Major  >11m"},{"$f":"'TC5'!K208","v":0},{"$f":"'TC5'!L208","v":0},{"$f":"'TC5'!M208","v":0},{"$f":"'TC5'!N208","v":0},{"$f":"'TC5'!O208","v":0},{"$f":"'TC5'!P208","v":0},{"$f":"'TC5'!Q208","v":0},{"$f":"'TC5'!R208","v":0},{"$f":"'TC5'!S208","v":0},{"$f":"'TC5'!T208","v":0},{"$f":"'TC5'!U208","v":0},{"$f":"'TC5'!V208","v":0},{"$f":"'TC5'!W208","v":0},{"$f":"'TC5'!X208","v":0},{"$f":"'TC5'!Y208","v":0},{"$f":"'TC5'!Z208","v":0},{"$f":"'TC5'!AA208","v":0},{"$f":"'TC5'!AB208","v":0},{"$f":"'TC5'!AC208","v":0},{"$f":"'TC5'!AD208","v":0},{"$f":"'TC5'!AE208","v":0},{"$f":"'TC5'!AF208","v":0},{"$f":"'TC5'!AG208","v":0},{"$f":"'TC5'!AH208","v":0},{"$f":"'TC5'!AI208","v":0},{"$f":"'TC5'!AJ208","v":0},{"$f":"'TC5'!AK208","v":0},{"$f":"'TC5'!AL208","v":0},{"$f":"'TC5'!AM208","v":0},{"$f":"'TC5'!AN208","v":0},{"$f":"'TC5'!AO208","v":0},{"$f":"'TC5'!AP208","v":0},{"$f":"'TC5'!AQ208","v":0},{"$f":"'TC5'!AR208","v":0},{"$f":"'TC5'!AS208","v":0},{"$f":"'TC5'!AT208","v":0},{"$f":"'TC5'!AU208","v":0},{"$f":"'TC5'!AV208","v":0},{"$f":"'TC5'!AW208","v":0},{"$f":"'TC5'!AX208","v":0},{"$f":"'TC5'!AY208","v":0},{"$f":"'TC5'!AZ208","v":0},{"$f":"'TC5'!BA208","v":0},{"$f":"'TC5'!BB208","v":0},{"$f":"'TC5'!BC208","v":0},{"$f":"'TC5'!BD208","v":0},{"$f":"'TC5'!BE208","v":0},{"$f":"'TC5'!BF208","v":0},{"$f":"'TC5'!BG208","v":0},{"$f":"'TC5'!BH208","v":0},null,"Pole (Wood) - Major  >11m",{"$f":"'TC5'!K516","v":0},{"$f":"'TC5'!L516","v":0},{"$f":"'TC5'!M516","v":0},{"$f":"'TC5'!N516","v":0},{"$f":"'TC5'!O516","v":0},{"$f":"'TC5'!P516","v":0},{"$f":"'TC5'!Q516","v":0},{"$f":"'TC5'!R516","v":0},{"$f":"'TC5'!S516","v":0},{"$f":"'TC5'!T516","v":0},{"$f":"'TC5'!U516","v":0},{"$f":"'TC5'!V516","v":0},{"$f":"'TC5'!W516","v":0},{"$f":"'TC5'!X516","v":0},{"$f":"'TC5'!Y516","v":0},{"$f":"'TC5'!Z516","v":0},{"$f":"'TC5'!AA516","v":0},{"$f":"'TC5'!AB516","v":0},{"$f":"'TC5'!AC516","v":0},{"$f":"'TC5'!AD516","v":0},{"$f":"'TC5'!AE516","v":0},{"$f":"'TC5'!AF516","v":0},{"$f":"'TC5'!AG516","v":0},{"$f":"'TC5'!AH516","v":0},{"$f":"'TC5'!AI516","v":0},{"$f":"'TC5'!AJ516","v":0},{"$f":"'TC5'!AK516","v":0},{"$f":"'TC5'!AL516","v":0},{"$f":"'TC5'!AM516","v":0},{"$f":"'TC5'!AN516","v":0},{"$f":"'TC5'!AO516","v":0},{"$f":"'TC5'!AP516","v":0},{"$f":"'TC5'!AQ516","v":0},{"$f":"'TC5'!AR516","v":0},{"$f":"'TC5'!AS516","v":0},{"$f":"'TC5'!AT516","v":0},{"$f":"'TC5'!AU516","v":0},{"$f":"'TC5'!AV516","v":0},{"$f":"'TC5'!AW516","v":0},{"$f":"'TC5'!AX516","v":0},{"$f":"'TC5'!AY516","v":0},{"$f":"'TC5'!AZ516","v":0},{"$f":"'TC5'!BA516","v":0},{"$f":"'TC5'!BB516","v":0},{"$f":"'TC5'!BC516","v":0},{"$f":"'TC5'!BD516","v":0},{"$f":"'TC5'!BE516","v":0},{"$f":"'TC5'!BF516","v":0},{"$f":"'TC5'!BG516","v":0},{"$f":"'TC5'!BH516","v":0}]
[null,0,43,"Outreach Minor (<=2m)",4.8314452843939293,4.3208906484154568,3.8241376245012972,3.3408495879669537,2.8706981244860934,null,43,12.918416593984567,12.918416593984567,12.918416593984567,12.918416593984567,12.918416593984567,null,17.749861878378496,17.239307242400024,16.742554218485864,16.259266181951521,15.78911471847066,null,"Outreach Minor (<=2m)",{"$f":"'Tariff Smoothing - real'!N53","v":3.7272727272727266},{"$f":"'Tariff Smoothing - real'!O53","v":2.9078408292525859},{"$f":"'Tariff Smoothing - real'!P53","v":2.9078408292525859},{"$f":"'Tariff Smoothing - real'!Q53","v":2.9078408292525859},{"$f":"'Tariff Smoothing - real'!R53","v":2.9078408292525859},null,{"$f":"'Tariff Smoothing - real'!AE53","v":0},{"$f":"'Tariff Smoothing - real'!AF53","v":10.354845819226176},{"$f":"'Tariff Smoothing - real'!AG53","v":10.354845819226176},{"$f":"'Tariff Smoothing - real'!AH53","v":10.354845819226176},{"$f":"'Tariff Smoothing - real'!AI53","v":10.354845819226176},null,3.7272727272727266,13.262686648478763,13.262686648478763,13.262686648478763,13.262686648478763,null,{"$f":"Annuity!C66","v":"Spare"},{"$f":"'TC3'!K62+'TC3'!K219","v":0},{"$f":"'TC3'!L62+'TC3'!L219","v":0},{"$f":"'TC3'!M62+'TC3'!M219","v":0},{"$f":"'TC3'!N62+'TC3'!N219","v":0},{"$f":"'TC3'!O62+'TC3'!O219","v":0},null,{"$f":"'TC3'!K377","v":0},{"$f":"'TC3'!L377","v":0},{"$f":"'TC3'!M377","v":0},{"$f":"'TC3'!N377","v":0},{"$f":"'TC3'!O377","v":0},null,0,{"$f":"AR53+AX53","v":0},{"$f":"AS53+AY53","v":0},{"$f":"AT53+AZ53","v":0},{"$f":"AU53+BA53","v":0},{"$f":"AV53+BB53","v":0},null,"Spare",{"$f":"'TC4'!L59","v":0},{"$f":"'TC4'!M59","v":0},{"$f":"'TC4'!N59","v":0},{"$f":"'TC4'!O59","v":0},{"$f":"'TC4'!P59","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Outreach Minor (<=2m)",{"$f":"'TC5'!E674","v":38.913702119798558},{"$f":"'TC5'!F674","v":33.806166322057962},{"$f":"'TC5'!G674","v":28.626445667105425},{"$f":"'TC5'!H674","v":23.364834857793046},{"$f":"'TC5'!I674","v":18.010753724379448},null,{"$f":"Output!BK53","v":"Spare"},{"$f":"'TC5'!K209","v":0},{"$f":"'TC5'!L209","v":0},{"$f":"'TC5'!M209","v":0},{"$f":"'TC5'!N209","v":0},{"$f":"'TC5'!O209","v":0},{"$f":"'TC5'!P209","v":0},{"$f":"'TC5'!Q209","v":0},{"$f":"'TC5'!R209","v":0},{"$f":"'TC5'!S209","v":0},{"$f":"'TC5'!T209","v":0},{"$f":"'TC5'!U209","v":0},{"$f":"'TC5'!V209","v":0},{"$f":"'TC5'!W209","v":0},{"$f":"'TC5'!X209","v":0},{"$f":"'TC5'!Y209","v":0},{"$f":"'TC5'!Z209","v":0},{"$f":"'TC5'!AA209","v":0},{"$f":"'TC5'!AB209","v":0},{"$f":"'TC5'!AC209","v":0},{"$f":"'TC5'!AD209","v":0},{"$f":"'TC5'!AE209","v":0},{"$f":"'TC5'!AF209","v":0},{"$f":"'TC5'!AG209","v":0},{"$f":"'TC5'!AH209","v":0},{"$f":"'TC5'!AI209","v":0},{"$f":"'TC5'!AJ209","v":0},{"$f":"'TC5'!AK209","v":0},{"$f":"'TC5'!AL209","v":0},{"$f":"'TC5'!AM209","v":0},{"$f":"'TC5'!AN209","v":0},{"$f":"'TC5'!AO209","v":0},{"$f":"'TC5'!AP209","v":0},{"$f":"'TC5'!AQ209","v":0},{"$f":"'TC5'!AR209","v":0},{"$f":"'TC5'!AS209","v":0},{"$f":"'TC5'!AT209","v":0},{"$f":"'TC5'!AU209","v":0},{"$f":"'TC5'!AV209","v":0},{"$f":"'TC5'!AW209","v":0},{"$f":"'TC5'!AX209","v":0},{"$f":"'TC5'!AY209","v":0},{"$f":"'TC5'!AZ209","v":0},{"$f":"'TC5'!BA209","v":0},{"$f":"'TC5'!BB209","v":0},{"$f":"'TC5'!BC209","v":0},{"$f":"'TC5'!BD209","v":0},{"$f":"'TC5'!BE209","v":0},{"$f":"'TC5'!BF209","v":0},{"$f":"'TC5'!BG209","v":0},{"$f":"'TC5'!BH209","v":0},null,"Spare",{"$f":"'TC5'!K517","v":0},{"$f":"'TC5'!L517","v":0},{"$f":"'TC5'!M517","v":0},{"$f":"'TC5'!N517","v":0},{"$f":"'TC5'!O517","v":0},{"$f":"'TC5'!P517","v":0},{"$f":"'TC5'!Q517","v":0},{"$f":"'TC5'!R517","v":0},{"$f":"'TC5'!S517","v":0},{"$f":"'TC5'!T517","v":0},{"$f":"'TC5'!U517","v":0},{"$f":"'TC5'!V517","v":0},{"$f":"'TC5'!W517","v":0},{"$f":"'TC5'!X517","v":0},{"$f":"'TC5'!Y517","v":0},{"$f":"'TC5'!Z517","v":0},{"$f":"'TC5'!AA517","v":0},{"$f":"'TC5'!AB517","v":0},{"$f":"'TC5'!AC517","v":0},{"$f":"'TC5'!AD517","v":0},{"$f":"'TC5'!AE517","v":0},{"$f":"'TC5'!AF517","v":0},{"$f":"'TC5'!AG517","v":0},{"$f":"'TC5'!AH517","v":0},{"$f":"'TC5'!AI517","v":0},{"$f":"'TC5'!AJ517","v":0},{"$f":"'TC5'!AK517","v":0},{"$f":"'TC5'!AL517","v":0},{"$f":"'TC5'!AM517","v":0},{"$f":"'TC5'!AN517","v":0},{"$f":"'TC5'!AO517","v":0},{"$f":"'TC5'!AP517","v":0},{"$f":"'TC5'!AQ517","v":0},{"$f":"'TC5'!AR517","v":0},{"$f":"'TC5'!AS517","v":0},{"$f":"'TC5'!AT517","v":0},{"$f":"'TC5'!AU517","v":0},{"$f":"'TC5'!AV517","v":0},{"$f":"'TC5'!AW517","v":0},{"$f":"'TC5'!AX517","v":0},{"$f":"'TC5'!AY517","v":0},{"$f":"'TC5'!AZ517","v":0},{"$f":"'TC5'!BA517","v":0},{"$f":"'TC5'!BB517","v":0},{"$f":"'TC5'!BC517","v":0},{"$f":"'TC5'!BD517","v":0},{"$f":"'TC5'!BE517","v":0},{"$f":"'TC5'!BF517","v":0},{"$f":"'TC5'!BG517","v":0},{"$f":"'TC5'!BH517","v":0}]
[null,0,44,"Outreach Major (>2m)",3.3069062985835096,3.0400718620090483,2.7790365317094086,2.5236588660681303,2.27380087326428,null,44,12.918416593984567,12.918416593984567,12.918416593984567,12.918416593984567,12.918416593984567,null,16.225322892568077,15.958488455993615,15.697453125693976,15.442075460052697,15.192217467248847,null,"Outreach Major (>2m)",{"$f":"'Tariff Smoothing - real'!N54","v":7.4363636363636356},{"$f":"'Tariff Smoothing - real'!O54","v":2.1437919994098698},{"$f":"'Tariff Smoothing - real'!P54","v":2.1437919994098698},{"$f":"'Tariff Smoothing - real'!Q54","v":2.1437919994098698},{"$f":"'Tariff Smoothing - real'!R54","v":2.1437919994098698},null,{"$f":"'Tariff Smoothing - real'!AE54","v":0},{"$f":"'Tariff Smoothing - real'!AF54","v":10.354845819226176},{"$f":"'Tariff Smoothing - real'!AG54","v":10.354845819226176},{"$f":"'Tariff Smoothing - real'!AH54","v":10.354845819226176},{"$f":"'Tariff Smoothing - real'!AI54","v":10.354845819226176},null,7.4363636363636356,12.498637818636045,12.498637818636045,12.498637818636045,12.498637818636045,null,{"$f":"Annuity!C67","v":"Spare"},{"$f":"'TC3'!K63+'TC3'!K220","v":0},{"$f":"'TC3'!L63+'TC3'!L220","v":0},{"$f":"'TC3'!M63+'TC3'!M220","v":0},{"$f":"'TC3'!N63+'TC3'!N220","v":0},{"$f":"'TC3'!O63+'TC3'!O220","v":0},null,{"$f":"'TC3'!K378","v":0},{"$f":"'TC3'!L378","v":0},{"$f":"'TC3'!M378","v":0},{"$f":"'TC3'!N378","v":0},{"$f":"'TC3'!O378","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L60","v":0},{"$f":"'TC4'!M60","v":0},{"$f":"'TC4'!N60","v":0},{"$f":"'TC4'!O60","v":0},{"$f":"'TC4'!P60","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Outreach Major (>2m)",{"$f":"'TC5'!E675","v":29.34934183958211},{"$f":"'TC5'!F675","v":26.071653618810796},{"$f":"'TC5'!G675","v":22.838515986252169},{"$f":"'TC5'!H675","v":19.648731403159477},{"$f":"'TC5'!I675","v":16.501125418909506},null,{"$f":"Output!BK54","v":"Spare"},{"$f":"'TC5'!K210","v":0},{"$f":"'TC5'!L210","v":0},{"$f":"'TC5'!M210","v":0},{"$f":"'TC5'!N210","v":0},{"$f":"'TC5'!O210","v":0},{"$f":"'TC5'!P210","v":0},{"$f":"'TC5'!Q210","v":0},{"$f":"'TC5'!R210","v":0},{"$f":"'TC5'!S210","v":0},{"$f":"'TC5'!T210","v":0},{"$f":"'TC5'!U210","v":0},{"$f":"'TC5'!V210","v":0},{"$f":"'TC5'!W210","v":0},{"$f":"'TC5'!X210","v":0},{"$f":"'TC5'!Y210","v":0},{"$f":"'TC5'!Z210","v":0},{"$f":"'TC5'!AA210","v":0},{"$f":"'TC5'!AB210","v":0},{"$f":"'TC5'!AC210","v":0},{"$f":"'TC5'!AD210","v":0},{"$f":"'TC5'!AE210","v":0},{"$f":"'TC5'!AF210","v":0},{"$f":"'TC5'!AG210","v":0},{"$f":"'TC5'!AH210","v":0},{"$f":"'TC5'!AI210","v":0},{"$f":"'TC5'!AJ210","v":0},{"$f":"'TC5'!AK210","v":0},{"$f":"'TC5'!AL210","v":0},{"$f":"'TC5'!AM210","v":0},{"$f":"'TC5'!AN210","v":0},{"$f":"'TC5'!AO210","v":0},{"$f":"'TC5'!AP210","v":0},{"$f":"'TC5'!AQ210","v":0},{"$f":"'TC5'!AR210","v":0},{"$f":"'TC5'!AS210","v":0},{"$f":"'TC5'!AT210","v":0},{"$f":"'TC5'!AU210","v":0},{"$f":"'TC5'!AV210","v":0},{"$f":"'TC5'!AW210","v":0},{"$f":"'TC5'!AX210","v":0},{"$f":"'TC5'!AY210","v":0},{"$f":"'TC5'!AZ210","v":0},{"$f":"'TC5'!BA210","v":0},{"$f":"'TC5'!BB210","v":0},{"$f":"'TC5'!BC210","v":0},{"$f":"'TC5'!BD210","v":0},{"$f":"'TC5'!BE210","v":0},{"$f":"'TC5'!BF210","v":0},{"$f":"'TC5'!BG210","v":0},{"$f":"'TC5'!BH210","v":0},null,"Spare",{"$f":"'TC5'!K518","v":0},{"$f":"'TC5'!L518","v":0},{"$f":"'TC5'!M518","v":0},{"$f":"'TC5'!N518","v":0},{"$f":"'TC5'!O518","v":0},{"$f":"'TC5'!P518","v":0},{"$f":"'TC5'!Q518","v":0},{"$f":"'TC5'!R518","v":0},{"$f":"'TC5'!S518","v":0},{"$f":"'TC5'!T518","v":0},{"$f":"'TC5'!U518","v":0},{"$f":"'TC5'!V518","v":0},{"$f":"'TC5'!W518","v":0},{"$f":"'TC5'!X518","v":0},{"$f":"'TC5'!Y518","v":0},{"$f":"'TC5'!Z518","v":0},{"$f":"'TC5'!AA518","v":0},{"$f":"'TC5'!AB518","v":0},{"$f":"'TC5'!AC518","v":0},{"$f":"'TC5'!AD518","v":0},{"$f":"'TC5'!AE518","v":0},{"$f":"'TC5'!AF518","v":0},{"$f":"'TC5'!AG518","v":0},{"$f":"'TC5'!AH518","v":0},{"$f":"'TC5'!AI518","v":0},{"$f":"'TC5'!AJ518","v":0},{"$f":"'TC5'!AK518","v":0},{"$f":"'TC5'!AL518","v":0},{"$f":"'TC5'!AM518","v":0},{"$f":"'TC5'!AN518","v":0},{"$f":"'TC5'!AO518","v":0},{"$f":"'TC5'!AP518","v":0},{"$f":"'TC5'!AQ518","v":0},{"$f":"'TC5'!AR518","v":0},{"$f":"'TC5'!AS518","v":0},{"$f":"'TC5'!AT518","v":0},{"$f":"'TC5'!AU518","v":0},{"$f":"'TC5'!AV518","v":0},{"$f":"'TC5'!AW518","v":0},{"$f":"'TC5'!AX518","v":0},{"$f":"'TC5'!AY518","v":0},{"$f":"'TC5'!AZ518","v":0},{"$f":"'TC5'!BA518","v":0},{"$f":"'TC5'!BB518","v":0},{"$f":"'TC5'!BC518","v":0},{"$f":"'TC5'!BD518","v":0},{"$f":"'TC5'!BE518","v":0},{"$f":"'TC5'!BF518","v":0},{"$f":"'TC5'!BG518","v":0},{"$f":"'TC5'!BH518","v":0}]
[null,0,45,"Minor Column (<=9)",46.528581051549715,44.464994817994253,42.425937215987013,40.410809986221977,38.419029461083468,null,45,13.55318696294448,13.55318696294448,13.55318696294448,13.55318696294448,13.55318696294448,null,60.081768014494195,58.018181780938733,55.979124178931492,53.963996949166457,51.972216424027948,null,"Minor Column (<=9)",{"$f":"'Tariff Smoothing - real'!N55","v":70.601818181818174},{"$f":"'Tariff Smoothing - real'!O55","v":33.337613992825155},{"$f":"'Tariff Smoothing - real'!P55","v":33.337613992825155},{"$f":"'Tariff Smoothing - real'!Q55","v":33.337613992825155},{"$f":"'Tariff Smoothing - real'!R55","v":33.337613992825155},null,{"$f":"'Tariff Smoothing - real'!AE55","v":43.98},{"$f":"'Tariff Smoothing - real'!AF55","v":10.863650381563474},{"$f":"'Tariff Smoothing - real'!AG55","v":10.863650381563474},{"$f":"'Tariff Smoothing - real'!AH55","v":10.863650381563474},{"$f":"'Tariff Smoothing - real'!AI55","v":10.863650381563474},null,114.58181818181816,44.201264374388629,44.201264374388629,44.201264374388629,44.201264374388629,null,{"$f":"Annuity!C68","v":"Spare"},{"$f":"'TC3'!K64+'TC3'!K221","v":0},{"$f":"'TC3'!L64+'TC3'!L221","v":0},{"$f":"'TC3'!M64+'TC3'!M221","v":0},{"$f":"'TC3'!N64+'TC3'!N221","v":0},{"$f":"'TC3'!O64+'TC3'!O221","v":0},null,{"$f":"'TC3'!K379","v":0},{"$f":"'TC3'!L379","v":0},{"$f":"'TC3'!M379","v":0},{"$f":"'TC3'!N379","v":0},{"$f":"'TC3'!O379","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L61","v":0},{"$f":"'TC4'!M61","v":0},{"$f":"'TC4'!N61","v":0},{"$f":"'TC4'!O61","v":0},{"$f":"'TC4'!P61","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Minor Column (<=9)",{"$f":"'TC5'!E676","v":472.31516338744871},{"$f":"'TC5'!F676","v":452.3572066543606},{"$f":"'TC5'!G676","v":431.79406442978609},{"$f":"'TC5'!H676","v":410.57546622084527},{"$f":"'TC5'!I676","v":388.64650767664546},null,{"$f":"Output!BK55","v":"Spare"},{"$f":"'TC5'!K211","v":0},{"$f":"'TC5'!L211","v":0},{"$f":"'TC5'!M211","v":0},{"$f":"'TC5'!N211","v":0},{"$f":"'TC5'!O211","v":0},{"$f":"'TC5'!P211","v":0},{"$f":"'TC5'!Q211","v":0},{"$f":"'TC5'!R211","v":0},{"$f":"'TC5'!S211","v":0},{"$f":"'TC5'!T211","v":0},{"$f":"'TC5'!U211","v":0},{"$f":"'TC5'!V211","v":0},{"$f":"'TC5'!W211","v":0},{"$f":"'TC5'!X211","v":0},{"$f":"'TC5'!Y211","v":0},{"$f":"'TC5'!Z211","v":0},{"$f":"'TC5'!AA211","v":0},{"$f":"'TC5'!AB211","v":0},{"$f":"'TC5'!AC211","v":0},{"$f":"'TC5'!AD211","v":0},{"$f":"'TC5'!AE211","v":0},{"$f":"'TC5'!AF211","v":0},{"$f":"'TC5'!AG211","v":0},{"$f":"'TC5'!AH211","v":0},{"$f":"'TC5'!AI211","v":0},{"$f":"'TC5'!AJ211","v":0},{"$f":"'TC5'!AK211","v":0},{"$f":"'TC5'!AL211","v":0},{"$f":"'TC5'!AM211","v":0},{"$f":"'TC5'!AN211","v":0},{"$f":"'TC5'!AO211","v":0},{"$f":"'TC5'!AP211","v":0},{"$f":"'TC5'!AQ211","v":0},{"$f":"'TC5'!AR211","v":0},{"$f":"'TC5'!AS211","v":0},{"$f":"'TC5'!AT211","v":0},{"$f":"'TC5'!AU211","v":0},{"$f":"'TC5'!AV211","v":0},{"$f":"'TC5'!AW211","v":0},{"$f":"'TC5'!AX211","v":0},{"$f":"'TC5'!AY211","v":0},{"$f":"'TC5'!AZ211","v":0},{"$f":"'TC5'!BA211","v":0},{"$f":"'TC5'!BB211","v":0},{"$f":"'TC5'!BC211","v":0},{"$f":"'TC5'!BD211","v":0},{"$f":"'TC5'!BE211","v":0},{"$f":"'TC5'!BF211","v":0},{"$f":"'TC5'!BG211","v":0},{"$f":"'TC5'!BH211","v":0},null,"Spare",{"$f":"'TC5'!K519","v":0},{"$f":"'TC5'!L519","v":0},{"$f":"'TC5'!M519","v":0},{"$f":"'TC5'!N519","v":0},{"$f":"'TC5'!O519","v":0},{"$f":"'TC5'!P519","v":0},{"$f":"'TC5'!Q519","v":0},{"$f":"'TC5'!R519","v":0},{"$f":"'TC5'!S519","v":0},{"$f":"'TC5'!T519","v":0},{"$f":"'TC5'!U519","v":0},{"$f":"'TC5'!V519","v":0},{"$f":"'TC5'!W519","v":0},{"$f":"'TC5'!X519","v":0},{"$f":"'TC5'!Y519","v":0},{"$f":"'TC5'!Z519","v":0},{"$f":"'TC5'!AA519","v":0},{"$f":"'TC5'!AB519","v":0},{"$f":"'TC5'!AC519","v":0},{"$f":"'TC5'!AD519","v":0},{"$f":"'TC5'!AE519","v":0},{"$f":"'TC5'!AF519","v":0},{"$f":"'TC5'!AG519","v":0},{"$f":"'TC5'!AH519","v":0},{"$f":"'TC5'!AI519","v":0},{"$f":"'TC5'!AJ519","v":0},{"$f":"'TC5'!AK519","v":0},{"$f":"'TC5'!AL519","v":0},{"$f":"'TC5'!AM519","v":0},{"$f":"'TC5'!AN519","v":0},{"$f":"'TC5'!AO519","v":0},{"$f":"'TC5'!AP519","v":0},{"$f":"'TC5'!AQ519","v":0},{"$f":"'TC5'!AR519","v":0},{"$f":"'TC5'!AS519","v":0},{"$f":"'TC5'!AT519","v":0},{"$f":"'TC5'!AU519","v":0},{"$f":"'TC5'!AV519","v":0},{"$f":"'TC5'!AW519","v":0},{"$f":"'TC5'!AX519","v":0},{"$f":"'TC5'!AY519","v":0},{"$f":"'TC5'!AZ519","v":0},{"$f":"'TC5'!BA519","v":0},{"$f":"'TC5'!BB519","v":0},{"$f":"'TC5'!BC519","v":0},{"$f":"'TC5'!BD519","v":0},{"$f":"'TC5'!BE519","v":0},{"$f":"'TC5'!BF519","v":0},{"$f":"'TC5'!BG519","v":0},{"$f":"'TC5'!BH519","v":0}]
[null,0,46,"Major Column (>=9)",112.40539330581638,108.81945317579094,105.23764272607407,101.65986123275582,98.08601042860694,null,46,13.55318696294448,13.55318696294448,13.55318696294448,13.55318696294448,13.55318696294448,null,125.95858026876085,122.37264013873542,118.79082968901855,115.2130481957003,111.63919739155142,null,"Major Column (>=9)",{"$f":"'Tariff Smoothing - real'!N56","v":176.08363636363634},{"$f":"'Tariff Smoothing - real'!O56","v":83.150564869488193},{"$f":"'Tariff Smoothing - real'!P56","v":83.150564869488193},{"$f":"'Tariff Smoothing - real'!Q56","v":83.150564869488193},{"$f":"'Tariff Smoothing - real'!R56","v":83.150564869488193},null,{"$f":"'Tariff Smoothing - real'!AE56","v":43.98},{"$f":"'Tariff Smoothing - real'!AF56","v":10.863650381563474},{"$f":"'Tariff Smoothing - real'!AG56","v":10.863650381563474},{"$f":"'Tariff Smoothing - real'!AH56","v":10.863650381563474},{"$f":"'Tariff Smoothing - real'!AI56","v":10.863650381563474},null,220.06363636363633,94.014215251051667,94.014215251051667,94.014215251051667,94.014215251051667,null,{"$f":"Annuity!C69","v":"Spare"},{"$f":"'TC3'!K65+'TC3'!K222","v":0},{"$f":"'TC3'!L65+'TC3'!L222","v":0},{"$f":"'TC3'!M65+'TC3'!M222","v":0},{"$f":"'TC3'!N65+'TC3'!N222","v":0},{"$f":"'TC3'!O65+'TC3'!O222","v":0},null,{"$f":"'TC3'!K380","v":0},{"$f":"'TC3'!L380","v":0},{"$f":"'TC3'!M380","v":0},{"$f":"'TC3'!N380","v":0},{"$f":"'TC3'!O380","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L62","v":0},{"$f":"'TC4'!M62","v":0},{"$f":"'TC4'!N62","v":0},{"$f":"'TC4'!O62","v":0},{"$f":"'TC4'!P62","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Major Column (>=9)",{"$f":"'TC5'!E677","v":1149.291554872565},{"$f":"'TC5'!F677","v":1093.9458230449166},{"$f":"'TC5'!G677","v":1038.1863542018066},{"$f":"'TC5'!H677","v":982.00667979065884},{"$f":"'TC5'!I677","v":925.40025216280628},null,{"$f":"Output!BK56","v":"Spare"},{"$f":"'TC5'!K212","v":0},{"$f":"'TC5'!L212","v":0},{"$f":"'TC5'!M212","v":0},{"$f":"'TC5'!N212","v":0},{"$f":"'TC5'!O212","v":0},{"$f":"'TC5'!P212","v":0},{"$f":"'TC5'!Q212","v":0},{"$f":"'TC5'!R212","v":0},{"$f":"'TC5'!S212","v":0},{"$f":"'TC5'!T212","v":0},{"$f":"'TC5'!U212","v":0},{"$f":"'TC5'!V212","v":0},{"$f":"'TC5'!W212","v":0},{"$f":"'TC5'!X212","v":0},{"$f":"'TC5'!Y212","v":0},{"$f":"'TC5'!Z212","v":0},{"$f":"'TC5'!AA212","v":0},{"$f":"'TC5'!AB212","v":0},{"$f":"'TC5'!AC212","v":0},{"$f":"'TC5'!AD212","v":0},{"$f":"'TC5'!AE212","v":0},{"$f":"'TC5'!AF212","v":0},{"$f":"'TC5'!AG212","v":0},{"$f":"'TC5'!AH212","v":0},{"$f":"'TC5'!AI212","v":0},{"$f":"'TC5'!AJ212","v":0},{"$f":"'TC5'!AK212","v":0},{"$f":"'TC5'!AL212","v":0},{"$f":"'TC5'!AM212","v":0},{"$f":"'TC5'!AN212","v":0},{"$f":"'TC5'!AO212","v":0},{"$f":"'TC5'!AP212","v":0},{"$f":"'TC5'!AQ212","v":0},{"$f":"'TC5'!AR212","v":0},{"$f":"'TC5'!AS212","v":0},{"$f":"'TC5'!AT212","v":0},{"$f":"'TC5'!AU212","v":0},{"$f":"'TC5'!AV212","v":0},{"$f":"'TC5'!AW212","v":0},{"$f":"'TC5'!AX212","v":0},{"$f":"'TC5'!AY212","v":0},{"$f":"'TC5'!AZ212","v":0},{"$f":"'TC5'!BA212","v":0},{"$f":"'TC5'!BB212","v":0},{"$f":"'TC5'!BC212","v":0},{"$f":"'TC5'!BD212","v":0},{"$f":"'TC5'!BE212","v":0},{"$f":"'TC5'!BF212","v":0},{"$f":"'TC5'!BG212","v":0},{"$f":"'TC5'!BH212","v":0},null,"Spare",{"$f":"'TC5'!K520","v":0},{"$f":"'TC5'!L520","v":0},{"$f":"'TC5'!M520","v":0},{"$f":"'TC5'!N520","v":0},{"$f":"'TC5'!O520","v":0},{"$f":"'TC5'!P520","v":0},{"$f":"'TC5'!Q520","v":0},{"$f":"'TC5'!R520","v":0},{"$f":"'TC5'!S520","v":0},{"$f":"'TC5'!T520","v":0},{"$f":"'TC5'!U520","v":0},{"$f":"'TC5'!V520","v":0},{"$f":"'TC5'!W520","v":0},{"$f":"'TC5'!X520","v":0},{"$f":"'TC5'!Y520","v":0},{"$f":"'TC5'!Z520","v":0},{"$f":"'TC5'!AA520","v":0},{"$f":"'TC5'!AB520","v":0},{"$f":"'TC5'!AC520","v":0},{"$f":"'TC5'!AD520","v":0},{"$f":"'TC5'!AE520","v":0},{"$f":"'TC5'!AF520","v":0},{"$f":"'TC5'!AG520","v":0},{"$f":"'TC5'!AH520","v":0},{"$f":"'TC5'!AI520","v":0},{"$f":"'TC5'!AJ520","v":0},{"$f":"'TC5'!AK520","v":0},{"$f":"'TC5'!AL520","v":0},{"$f":"'TC5'!AM520","v":0},{"$f":"'TC5'!AN520","v":0},{"$f":"'TC5'!AO520","v":0},{"$f":"'TC5'!AP520","v":0},{"$f":"'TC5'!AQ520","v":0},{"$f":"'TC5'!AR520","v":0},{"$f":"'TC5'!AS520","v":0},{"$f":"'TC5'!AT520","v":0},{"$f":"'TC5'!AU520","v":0},{"$f":"'TC5'!AV520","v":0},{"$f":"'TC5'!AW520","v":0},{"$f":"'TC5'!AX520","v":0},{"$f":"'TC5'!AY520","v":0},{"$f":"'TC5'!AZ520","v":0},{"$f":"'TC5'!BA520","v":0},{"$f":"'TC5'!BB520","v":0},{"$f":"'TC5'!BC520","v":0},{"$f":"'TC5'!BD520","v":0},{"$f":"'TC5'!BE520","v":0},{"$f":"'TC5'!BF520","v":0},{"$f":"'TC5'!BG520","v":0},{"$f":"'TC5'!BH520","v":0}]
[null,true,47,"Spare",0,0,0,0,0,null,47,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N57","v":0},{"$f":"'Tariff Smoothing - real'!O57","v":0},{"$f":"'Tariff Smoothing - real'!P57","v":0},{"$f":"'Tariff Smoothing - real'!Q57","v":0},{"$f":"'Tariff Smoothing - real'!R57","v":0},null,{"$f":"'Tariff Smoothing - real'!AE57","v":0},{"$f":"'Tariff Smoothing - real'!AF57","v":0},{"$f":"'Tariff Smoothing - real'!AG57","v":0},{"$f":"'Tariff Smoothing - real'!AH57","v":0},{"$f":"'Tariff Smoothing - real'!AI57","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C70","v":"Spare"},{"$f":"'TC3'!K66+'TC3'!K223","v":0},{"$f":"'TC3'!L66+'TC3'!L223","v":0},{"$f":"'TC3'!M66+'TC3'!M223","v":0},{"$f":"'TC3'!N66+'TC3'!N223","v":0},{"$f":"'TC3'!O66+'TC3'!O223","v":0},null,{"$f":"'TC3'!K381","v":0},{"$f":"'TC3'!L381","v":0},{"$f":"'TC3'!M381","v":0},{"$f":"'TC3'!N381","v":0},{"$f":"'TC3'!O381","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L63","v":0},{"$f":"'TC4'!M63","v":0},{"$f":"'TC4'!N63","v":0},{"$f":"'TC4'!O63","v":0},{"$f":"'TC4'!P63","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E678","v":0},{"$f":"'TC5'!F678","v":0},{"$f":"'TC5'!G678","v":0},{"$f":"'TC5'!H678","v":0},{"$f":"'TC5'!I678","v":0},null,{"$f":"Output!BK57","v":"Spare"},{"$f":"'TC5'!K213","v":0},{"$f":"'TC5'!L213","v":0},{"$f":"'TC5'!M213","v":0},{"$f":"'TC5'!N213","v":0},{"$f":"'TC5'!O213","v":0},{"$f":"'TC5'!P213","v":0},{"$f":"'TC5'!Q213","v":0},{"$f":"'TC5'!R213","v":0},{"$f":"'TC5'!S213","v":0},{"$f":"'TC5'!T213","v":0},{"$f":"'TC5'!U213","v":0},{"$f":"'TC5'!V213","v":0},{"$f":"'TC5'!W213","v":0},{"$f":"'TC5'!X213","v":0},{"$f":"'TC5'!Y213","v":0},{"$f":"'TC5'!Z213","v":0},{"$f":"'TC5'!AA213","v":0},{"$f":"'TC5'!AB213","v":0},{"$f":"'TC5'!AC213","v":0},{"$f":"'TC5'!AD213","v":0},{"$f":"'TC5'!AE213","v":0},{"$f":"'TC5'!AF213","v":0},{"$f":"'TC5'!AG213","v":0},{"$f":"'TC5'!AH213","v":0},{"$f":"'TC5'!AI213","v":0},{"$f":"'TC5'!AJ213","v":0},{"$f":"'TC5'!AK213","v":0},{"$f":"'TC5'!AL213","v":0},{"$f":"'TC5'!AM213","v":0},{"$f":"'TC5'!AN213","v":0},{"$f":"'TC5'!AO213","v":0},{"$f":"'TC5'!AP213","v":0},{"$f":"'TC5'!AQ213","v":0},{"$f":"'TC5'!AR213","v":0},{"$f":"'TC5'!AS213","v":0},{"$f":"'TC5'!AT213","v":0},{"$f":"'TC5'!AU213","v":0},{"$f":"'TC5'!AV213","v":0},{"$f":"'TC5'!AW213","v":0},{"$f":"'TC5'!AX213","v":0},{"$f":"'TC5'!AY213","v":0},{"$f":"'TC5'!AZ213","v":0},{"$f":"'TC5'!BA213","v":0},{"$f":"'TC5'!BB213","v":0},{"$f":"'TC5'!BC213","v":0},{"$f":"'TC5'!BD213","v":0},{"$f":"'TC5'!BE213","v":0},{"$f":"'TC5'!BF213","v":0},{"$f":"'TC5'!BG213","v":0},{"$f":"'TC5'!BH213","v":0},null,"Spare",{"$f":"'TC5'!K521","v":0},{"$f":"'TC5'!L521","v":0},{"$f":"'TC5'!M521","v":0},{"$f":"'TC5'!N521","v":0},{"$f":"'TC5'!O521","v":0},{"$f":"'TC5'!P521","v":0},{"$f":"'TC5'!Q521","v":0},{"$f":"'TC5'!R521","v":0},{"$f":"'TC5'!S521","v":0},{"$f":"'TC5'!T521","v":0},{"$f":"'TC5'!U521","v":0},{"$f":"'TC5'!V521","v":0},{"$f":"'TC5'!W521","v":0},{"$f":"'TC5'!X521","v":0},{"$f":"'TC5'!Y521","v":0},{"$f":"'TC5'!Z521","v":0},{"$f":"'TC5'!AA521","v":0},{"$f":"'TC5'!AB521","v":0},{"$f":"'TC5'!AC521","v":0},{"$f":"'TC5'!AD521","v":0},{"$f":"'TC5'!AE521","v":0},{"$f":"'TC5'!AF521","v":0},{"$f":"'TC5'!AG521","v":0},{"$f":"'TC5'!AH521","v":0},{"$f":"'TC5'!AI521","v":0},{"$f":"'TC5'!AJ521","v":0},{"$f":"'TC5'!AK521","v":0},{"$f":"'TC5'!AL521","v":0},{"$f":"'TC5'!AM521","v":0},{"$f":"'TC5'!AN521","v":0},{"$f":"'TC5'!AO521","v":0},{"$f":"'TC5'!AP521","v":0},{"$f":"'TC5'!AQ521","v":0},{"$f":"'TC5'!AR521","v":0},{"$f":"'TC5'!AS521","v":0},{"$f":"'TC5'!AT521","v":0},{"$f":"'TC5'!AU521","v":0},{"$f":"'TC5'!AV521","v":0},{"$f":"'TC5'!AW521","v":0},{"$f":"'TC5'!AX521","v":0},{"$f":"'TC5'!AY521","v":0},{"$f":"'TC5'!AZ521","v":0},{"$f":"'TC5'!BA521","v":0},{"$f":"'TC5'!BB521","v":0},{"$f":"'TC5'!BC521","v":0},{"$f":"'TC5'!BD521","v":0},{"$f":"'TC5'!BE521","v":0},{"$f":"'TC5'!BF521","v":0},{"$f":"'TC5'!BG521","v":0},{"$f":"'TC5'!BH521","v":0}]
[null,true,48,"Spare",0,0,0,0,0,null,48,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N58","v":0},{"$f":"'Tariff Smoothing - real'!O58","v":0},{"$f":"'Tariff Smoothing - real'!P58","v":0},{"$f":"'Tariff Smoothing - real'!Q58","v":0},{"$f":"'Tariff Smoothing - real'!R58","v":0},null,{"$f":"'Tariff Smoothing - real'!AE58","v":0},{"$f":"'Tariff Smoothing - real'!AF58","v":0},{"$f":"'Tariff Smoothing - real'!AG58","v":0},{"$f":"'Tariff Smoothing - real'!AH58","v":0},{"$f":"'Tariff Smoothing - real'!AI58","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C71","v":"Spare"},{"$f":"'TC3'!K67+'TC3'!K224","v":0},{"$f":"'TC3'!L67+'TC3'!L224","v":0},{"$f":"'TC3'!M67+'TC3'!M224","v":0},{"$f":"'TC3'!N67+'TC3'!N224","v":0},{"$f":"'TC3'!O67+'TC3'!O224","v":0},null,{"$f":"'TC3'!K382","v":0},{"$f":"'TC3'!L382","v":0},{"$f":"'TC3'!M382","v":0},{"$f":"'TC3'!N382","v":0},{"$f":"'TC3'!O382","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L64","v":0},{"$f":"'TC4'!M64","v":0},{"$f":"'TC4'!N64","v":0},{"$f":"'TC4'!O64","v":0},{"$f":"'TC4'!P64","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E679","v":0},{"$f":"'TC5'!F679","v":0},{"$f":"'TC5'!G679","v":0},{"$f":"'TC5'!H679","v":0},{"$f":"'TC5'!I679","v":0},null,{"$f":"Output!BK58","v":"Spare"},{"$f":"'TC5'!K214","v":0},{"$f":"'TC5'!L214","v":0},{"$f":"'TC5'!M214","v":0},{"$f":"'TC5'!N214","v":0},{"$f":"'TC5'!O214","v":0},{"$f":"'TC5'!P214","v":0},{"$f":"'TC5'!Q214","v":0},{"$f":"'TC5'!R214","v":0},{"$f":"'TC5'!S214","v":0},{"$f":"'TC5'!T214","v":0},{"$f":"'TC5'!U214","v":0},{"$f":"'TC5'!V214","v":0},{"$f":"'TC5'!W214","v":0},{"$f":"'TC5'!X214","v":0},{"$f":"'TC5'!Y214","v":0},{"$f":"'TC5'!Z214","v":0},{"$f":"'TC5'!AA214","v":0},{"$f":"'TC5'!AB214","v":0},{"$f":"'TC5'!AC214","v":0},{"$f":"'TC5'!AD214","v":0},{"$f":"'TC5'!AE214","v":0},{"$f":"'TC5'!AF214","v":0},{"$f":"'TC5'!AG214","v":0},{"$f":"'TC5'!AH214","v":0},{"$f":"'TC5'!AI214","v":0},{"$f":"'TC5'!AJ214","v":0},{"$f":"'TC5'!AK214","v":0},{"$f":"'TC5'!AL214","v":0},{"$f":"'TC5'!AM214","v":0},{"$f":"'TC5'!AN214","v":0},{"$f":"'TC5'!AO214","v":0},{"$f":"'TC5'!AP214","v":0},{"$f":"'TC5'!AQ214","v":0},{"$f":"'TC5'!AR214","v":0},{"$f":"'TC5'!AS214","v":0},{"$f":"'TC5'!AT214","v":0},{"$f":"'TC5'!AU214","v":0},{"$f":"'TC5'!AV214","v":0},{"$f":"'TC5'!AW214","v":0},{"$f":"'TC5'!AX214","v":0},{"$f":"'TC5'!AY214","v":0},{"$f":"'TC5'!AZ214","v":0},{"$f":"'TC5'!BA214","v":0},{"$f":"'TC5'!BB214","v":0},{"$f":"'TC5'!BC214","v":0},{"$f":"'TC5'!BD214","v":0},{"$f":"'TC5'!BE214","v":0},{"$f":"'TC5'!BF214","v":0},{"$f":"'TC5'!BG214","v":0},{"$f":"'TC5'!BH214","v":0},null,"Spare",{"$f":"'TC5'!K522","v":0},{"$f":"'TC5'!L522","v":0},{"$f":"'TC5'!M522","v":0},{"$f":"'TC5'!N522","v":0},{"$f":"'TC5'!O522","v":0},{"$f":"'TC5'!P522","v":0},{"$f":"'TC5'!Q522","v":0},{"$f":"'TC5'!R522","v":0},{"$f":"'TC5'!S522","v":0},{"$f":"'TC5'!T522","v":0},{"$f":"'TC5'!U522","v":0},{"$f":"'TC5'!V522","v":0},{"$f":"'TC5'!W522","v":0},{"$f":"'TC5'!X522","v":0},{"$f":"'TC5'!Y522","v":0},{"$f":"'TC5'!Z522","v":0},{"$f":"'TC5'!AA522","v":0},{"$f":"'TC5'!AB522","v":0},{"$f":"'TC5'!AC522","v":0},{"$f":"'TC5'!AD522","v":0},{"$f":"'TC5'!AE522","v":0},{"$f":"'TC5'!AF522","v":0},{"$f":"'TC5'!AG522","v":0},{"$f":"'TC5'!AH522","v":0},{"$f":"'TC5'!AI522","v":0},{"$f":"'TC5'!AJ522","v":0},{"$f":"'TC5'!AK522","v":0},{"$f":"'TC5'!AL522","v":0},{"$f":"'TC5'!AM522","v":0},{"$f":"'TC5'!AN522","v":0},{"$f":"'TC5'!AO522","v":0},{"$f":"'TC5'!AP522","v":0},{"$f":"'TC5'!AQ522","v":0},{"$f":"'TC5'!AR522","v":0},{"$f":"'TC5'!AS522","v":0},{"$f":"'TC5'!AT522","v":0},{"$f":"'TC5'!AU522","v":0},{"$f":"'TC5'!AV522","v":0},{"$f":"'TC5'!AW522","v":0},{"$f":"'TC5'!AX522","v":0},{"$f":"'TC5'!AY522","v":0},{"$f":"'TC5'!AZ522","v":0},{"$f":"'TC5'!BA522","v":0},{"$f":"'TC5'!BB522","v":0},{"$f":"'TC5'!BC522","v":0},{"$f":"'TC5'!BD522","v":0},{"$f":"'TC5'!BE522","v":0},{"$f":"'TC5'!BF522","v":0},{"$f":"'TC5'!BG522","v":0},{"$f":"'TC5'!BH522","v":0}]
[null,true,49,"Spare",0,0,0,0,0,null,49,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N59","v":0},{"$f":"'Tariff Smoothing - real'!O59","v":0},{"$f":"'Tariff Smoothing - real'!P59","v":0},{"$f":"'Tariff Smoothing - real'!Q59","v":0},{"$f":"'Tariff Smoothing - real'!R59","v":0},null,{"$f":"'Tariff Smoothing - real'!AE59","v":0},{"$f":"'Tariff Smoothing - real'!AF59","v":0},{"$f":"'Tariff Smoothing - real'!AG59","v":0},{"$f":"'Tariff Smoothing - real'!AH59","v":0},{"$f":"'Tariff Smoothing - real'!AI59","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C72","v":"Spare"},{"$f":"'TC3'!K68+'TC3'!K225","v":0},{"$f":"'TC3'!L68+'TC3'!L225","v":0},{"$f":"'TC3'!M68+'TC3'!M225","v":0},{"$f":"'TC3'!N68+'TC3'!N225","v":0},{"$f":"'TC3'!O68+'TC3'!O225","v":0},null,{"$f":"'TC3'!K383","v":0},{"$f":"'TC3'!L383","v":0},{"$f":"'TC3'!M383","v":0},{"$f":"'TC3'!N383","v":0},{"$f":"'TC3'!O383","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L65","v":0},{"$f":"'TC4'!M65","v":0},{"$f":"'TC4'!N65","v":0},{"$f":"'TC4'!O65","v":0},{"$f":"'TC4'!P65","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E680","v":0},{"$f":"'TC5'!F680","v":0},{"$f":"'TC5'!G680","v":0},{"$f":"'TC5'!H680","v":0},{"$f":"'TC5'!I680","v":0},null,{"$f":"Output!BK59","v":"Spare"},{"$f":"'TC5'!K215","v":0},{"$f":"'TC5'!L215","v":0},{"$f":"'TC5'!M215","v":0},{"$f":"'TC5'!N215","v":0},{"$f":"'TC5'!O215","v":0},{"$f":"'TC5'!P215","v":0},{"$f":"'TC5'!Q215","v":0},{"$f":"'TC5'!R215","v":0},{"$f":"'TC5'!S215","v":0},{"$f":"'TC5'!T215","v":0},{"$f":"'TC5'!U215","v":0},{"$f":"'TC5'!V215","v":0},{"$f":"'TC5'!W215","v":0},{"$f":"'TC5'!X215","v":0},{"$f":"'TC5'!Y215","v":0},{"$f":"'TC5'!Z215","v":0},{"$f":"'TC5'!AA215","v":0},{"$f":"'TC5'!AB215","v":0},{"$f":"'TC5'!AC215","v":0},{"$f":"'TC5'!AD215","v":0},{"$f":"'TC5'!AE215","v":0},{"$f":"'TC5'!AF215","v":0},{"$f":"'TC5'!AG215","v":0},{"$f":"'TC5'!AH215","v":0},{"$f":"'TC5'!AI215","v":0},{"$f":"'TC5'!AJ215","v":0},{"$f":"'TC5'!AK215","v":0},{"$f":"'TC5'!AL215","v":0},{"$f":"'TC5'!AM215","v":0},{"$f":"'TC5'!AN215","v":0},{"$f":"'TC5'!AO215","v":0},{"$f":"'TC5'!AP215","v":0},{"$f":"'TC5'!AQ215","v":0},{"$f":"'TC5'!AR215","v":0},{"$f":"'TC5'!AS215","v":0},{"$f":"'TC5'!AT215","v":0},{"$f":"'TC5'!AU215","v":0},{"$f":"'TC5'!AV215","v":0},{"$f":"'TC5'!AW215","v":0},{"$f":"'TC5'!AX215","v":0},{"$f":"'TC5'!AY215","v":0},{"$f":"'TC5'!AZ215","v":0},{"$f":"'TC5'!BA215","v":0},{"$f":"'TC5'!BB215","v":0},{"$f":"'TC5'!BC215","v":0},{"$f":"'TC5'!BD215","v":0},{"$f":"'TC5'!BE215","v":0},{"$f":"'TC5'!BF215","v":0},{"$f":"'TC5'!BG215","v":0},{"$f":"'TC5'!BH215","v":0},null,"Spare",{"$f":"'TC5'!K523","v":0},{"$f":"'TC5'!L523","v":0},{"$f":"'TC5'!M523","v":0},{"$f":"'TC5'!N523","v":0},{"$f":"'TC5'!O523","v":0},{"$f":"'TC5'!P523","v":0},{"$f":"'TC5'!Q523","v":0},{"$f":"'TC5'!R523","v":0},{"$f":"'TC5'!S523","v":0},{"$f":"'TC5'!T523","v":0},{"$f":"'TC5'!U523","v":0},{"$f":"'TC5'!V523","v":0},{"$f":"'TC5'!W523","v":0},{"$f":"'TC5'!X523","v":0},{"$f":"'TC5'!Y523","v":0},{"$f":"'TC5'!Z523","v":0},{"$f":"'TC5'!AA523","v":0},{"$f":"'TC5'!AB523","v":0},{"$f":"'TC5'!AC523","v":0},{"$f":"'TC5'!AD523","v":0},{"$f":"'TC5'!AE523","v":0},{"$f":"'TC5'!AF523","v":0},{"$f":"'TC5'!AG523","v":0},{"$f":"'TC5'!AH523","v":0},{"$f":"'TC5'!AI523","v":0},{"$f":"'TC5'!AJ523","v":0},{"$f":"'TC5'!AK523","v":0},{"$f":"'TC5'!AL523","v":0},{"$f":"'TC5'!AM523","v":0},{"$f":"'TC5'!AN523","v":0},{"$f":"'TC5'!AO523","v":0},{"$f":"'TC5'!AP523","v":0},{"$f":"'TC5'!AQ523","v":0},{"$f":"'TC5'!AR523","v":0},{"$f":"'TC5'!AS523","v":0},{"$f":"'TC5'!AT523","v":0},{"$f":"'TC5'!AU523","v":0},{"$f":"'TC5'!AV523","v":0},{"$f":"'TC5'!AW523","v":0},{"$f":"'TC5'!AX523","v":0},{"$f":"'TC5'!AY523","v":0},{"$f":"'TC5'!AZ523","v":0},{"$f":"'TC5'!BA523","v":0},{"$f":"'TC5'!BB523","v":0},{"$f":"'TC5'!BC523","v":0},{"$f":"'TC5'!BD523","v":0},{"$f":"'TC5'!BE523","v":0},{"$f":"'TC5'!BF523","v":0},{"$f":"'TC5'!BG523","v":0},{"$f":"'TC5'!BH523","v":0}]
[null,true,50,"Spare",0,0,0,0,0,null,50,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N60","v":0},{"$f":"'Tariff Smoothing - real'!O60","v":0},{"$f":"'Tariff Smoothing - real'!P60","v":0},{"$f":"'Tariff Smoothing - real'!Q60","v":0},{"$f":"'Tariff Smoothing - real'!R60","v":0},null,{"$f":"'Tariff Smoothing - real'!AE60","v":0},{"$f":"'Tariff Smoothing - real'!AF60","v":0},{"$f":"'Tariff Smoothing - real'!AG60","v":0},{"$f":"'Tariff Smoothing - real'!AH60","v":0},{"$f":"'Tariff Smoothing - real'!AI60","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C73","v":"Spare"},{"$f":"'TC3'!K69+'TC3'!K226","v":0},{"$f":"'TC3'!L69+'TC3'!L226","v":0},{"$f":"'TC3'!M69+'TC3'!M226","v":0},{"$f":"'TC3'!N69+'TC3'!N226","v":0},{"$f":"'TC3'!O69+'TC3'!O226","v":0},null,{"$f":"'TC3'!K384","v":0},{"$f":"'TC3'!L384","v":0},{"$f":"'TC3'!M384","v":0},{"$f":"'TC3'!N384","v":0},{"$f":"'TC3'!O384","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L66","v":0},{"$f":"'TC4'!M66","v":0},{"$f":"'TC4'!N66","v":0},{"$f":"'TC4'!O66","v":0},{"$f":"'TC4'!P66","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E681","v":0},{"$f":"'TC5'!F681","v":0},{"$f":"'TC5'!G681","v":0},{"$f":"'TC5'!H681","v":0},{"$f":"'TC5'!I681","v":0},null,{"$f":"Output!BK60","v":"Spare"},{"$f":"'TC5'!K216","v":0},{"$f":"'TC5'!L216","v":0},{"$f":"'TC5'!M216","v":0},{"$f":"'TC5'!N216","v":0},{"$f":"'TC5'!O216","v":0},{"$f":"'TC5'!P216","v":0},{"$f":"'TC5'!Q216","v":0},{"$f":"'TC5'!R216","v":0},{"$f":"'TC5'!S216","v":0},{"$f":"'TC5'!T216","v":0},{"$f":"'TC5'!U216","v":0},{"$f":"'TC5'!V216","v":0},{"$f":"'TC5'!W216","v":0},{"$f":"'TC5'!X216","v":0},{"$f":"'TC5'!Y216","v":0},{"$f":"'TC5'!Z216","v":0},{"$f":"'TC5'!AA216","v":0},{"$f":"'TC5'!AB216","v":0},{"$f":"'TC5'!AC216","v":0},{"$f":"'TC5'!AD216","v":0},{"$f":"'TC5'!AE216","v":0},{"$f":"'TC5'!AF216","v":0},{"$f":"'TC5'!AG216","v":0},{"$f":"'TC5'!AH216","v":0},{"$f":"'TC5'!AI216","v":0},{"$f":"'TC5'!AJ216","v":0},{"$f":"'TC5'!AK216","v":0},{"$f":"'TC5'!AL216","v":0},{"$f":"'TC5'!AM216","v":0},{"$f":"'TC5'!AN216","v":0},{"$f":"'TC5'!AO216","v":0},{"$f":"'TC5'!AP216","v":0},{"$f":"'TC5'!AQ216","v":0},{"$f":"'TC5'!AR216","v":0},{"$f":"'TC5'!AS216","v":0},{"$f":"'TC5'!AT216","v":0},{"$f":"'TC5'!AU216","v":0},{"$f":"'TC5'!AV216","v":0},{"$f":"'TC5'!AW216","v":0},{"$f":"'TC5'!AX216","v":0},{"$f":"'TC5'!AY216","v":0},{"$f":"'TC5'!AZ216","v":0},{"$f":"'TC5'!BA216","v":0},{"$f":"'TC5'!BB216","v":0},{"$f":"'TC5'!BC216","v":0},{"$f":"'TC5'!BD216","v":0},{"$f":"'TC5'!BE216","v":0},{"$f":"'TC5'!BF216","v":0},{"$f":"'TC5'!BG216","v":0},{"$f":"'TC5'!BH216","v":0},null,"Spare",{"$f":"'TC5'!K524","v":0},{"$f":"'TC5'!L524","v":0},{"$f":"'TC5'!M524","v":0},{"$f":"'TC5'!N524","v":0},{"$f":"'TC5'!O524","v":0},{"$f":"'TC5'!P524","v":0},{"$f":"'TC5'!Q524","v":0},{"$f":"'TC5'!R524","v":0},{"$f":"'TC5'!S524","v":0},{"$f":"'TC5'!T524","v":0},{"$f":"'TC5'!U524","v":0},{"$f":"'TC5'!V524","v":0},{"$f":"'TC5'!W524","v":0},{"$f":"'TC5'!X524","v":0},{"$f":"'TC5'!Y524","v":0},{"$f":"'TC5'!Z524","v":0},{"$f":"'TC5'!AA524","v":0},{"$f":"'TC5'!AB524","v":0},{"$f":"'TC5'!AC524","v":0},{"$f":"'TC5'!AD524","v":0},{"$f":"'TC5'!AE524","v":0},{"$f":"'TC5'!AF524","v":0},{"$f":"'TC5'!AG524","v":0},{"$f":"'TC5'!AH524","v":0},{"$f":"'TC5'!AI524","v":0},{"$f":"'TC5'!AJ524","v":0},{"$f":"'TC5'!AK524","v":0},{"$f":"'TC5'!AL524","v":0},{"$f":"'TC5'!AM524","v":0},{"$f":"'TC5'!AN524","v":0},{"$f":"'TC5'!AO524","v":0},{"$f":"'TC5'!AP524","v":0},{"$f":"'TC5'!AQ524","v":0},{"$f":"'TC5'!AR524","v":0},{"$f":"'TC5'!AS524","v":0},{"$f":"'TC5'!AT524","v":0},{"$f":"'TC5'!AU524","v":0},{"$f":"'TC5'!AV524","v":0},{"$f":"'TC5'!AW524","v":0},{"$f":"'TC5'!AX524","v":0},{"$f":"'TC5'!AY524","v":0},{"$f":"'TC5'!AZ524","v":0},{"$f":"'TC5'!BA524","v":0},{"$f":"'TC5'!BB524","v":0},{"$f":"'TC5'!BC524","v":0},{"$f":"'TC5'!BD524","v":0},{"$f":"'TC5'!BE524","v":0},{"$f":"'TC5'!BF524","v":0},{"$f":"'TC5'!BG524","v":0},{"$f":"'TC5'!BH524","v":0}]
[null,true,51,"Spare",0,0,0,0,0,null,51,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N61","v":0},{"$f":"'Tariff Smoothing - real'!O61","v":0},{"$f":"'Tariff Smoothing - real'!P61","v":0},{"$f":"'Tariff Smoothing - real'!Q61","v":0},{"$f":"'Tariff Smoothing - real'!R61","v":0},null,{"$f":"'Tariff Smoothing - real'!AE61","v":0},{"$f":"'Tariff Smoothing - real'!AF61","v":0},{"$f":"'Tariff Smoothing - real'!AG61","v":0},{"$f":"'Tariff Smoothing - real'!AH61","v":0},{"$f":"'Tariff Smoothing - real'!AI61","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C74","v":"Spare"},{"$f":"'TC3'!K70+'TC3'!K227","v":0},{"$f":"'TC3'!L70+'TC3'!L227","v":0},{"$f":"'TC3'!M70+'TC3'!M227","v":0},{"$f":"'TC3'!N70+'TC3'!N227","v":0},{"$f":"'TC3'!O70+'TC3'!O227","v":0},null,{"$f":"'TC3'!K385","v":0},{"$f":"'TC3'!L385","v":0},{"$f":"'TC3'!M385","v":0},{"$f":"'TC3'!N385","v":0},{"$f":"'TC3'!O385","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L67","v":0},{"$f":"'TC4'!M67","v":0},{"$f":"'TC4'!N67","v":0},{"$f":"'TC4'!O67","v":0},{"$f":"'TC4'!P67","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E682","v":0},{"$f":"'TC5'!F682","v":0},{"$f":"'TC5'!G682","v":0},{"$f":"'TC5'!H682","v":0},{"$f":"'TC5'!I682","v":0},null,{"$f":"Output!BK61","v":"Spare"},{"$f":"'TC5'!K217","v":0},{"$f":"'TC5'!L217","v":0},{"$f":"'TC5'!M217","v":0},{"$f":"'TC5'!N217","v":0},{"$f":"'TC5'!O217","v":0},{"$f":"'TC5'!P217","v":0},{"$f":"'TC5'!Q217","v":0},{"$f":"'TC5'!R217","v":0},{"$f":"'TC5'!S217","v":0},{"$f":"'TC5'!T217","v":0},{"$f":"'TC5'!U217","v":0},{"$f":"'TC5'!V217","v":0},{"$f":"'TC5'!W217","v":0},{"$f":"'TC5'!X217","v":0},{"$f":"'TC5'!Y217","v":0},{"$f":"'TC5'!Z217","v":0},{"$f":"'TC5'!AA217","v":0},{"$f":"'TC5'!AB217","v":0},{"$f":"'TC5'!AC217","v":0},{"$f":"'TC5'!AD217","v":0},{"$f":"'TC5'!AE217","v":0},{"$f":"'TC5'!AF217","v":0},{"$f":"'TC5'!AG217","v":0},{"$f":"'TC5'!AH217","v":0},{"$f":"'TC5'!AI217","v":0},{"$f":"'TC5'!AJ217","v":0},{"$f":"'TC5'!AK217","v":0},{"$f":"'TC5'!AL217","v":0},{"$f":"'TC5'!AM217","v":0},{"$f":"'TC5'!AN217","v":0},{"$f":"'TC5'!AO217","v":0},{"$f":"'TC5'!AP217","v":0},{"$f":"'TC5'!AQ217","v":0},{"$f":"'TC5'!AR217","v":0},{"$f":"'TC5'!AS217","v":0},{"$f":"'TC5'!AT217","v":0},{"$f":"'TC5'!AU217","v":0},{"$f":"'TC5'!AV217","v":0},{"$f":"'TC5'!AW217","v":0},{"$f":"'TC5'!AX217","v":0},{"$f":"'TC5'!AY217","v":0},{"$f":"'TC5'!AZ217","v":0},{"$f":"'TC5'!BA217","v":0},{"$f":"'TC5'!BB217","v":0},{"$f":"'TC5'!BC217","v":0},{"$f":"'TC5'!BD217","v":0},{"$f":"'TC5'!BE217","v":0},{"$f":"'TC5'!BF217","v":0},{"$f":"'TC5'!BG217","v":0},{"$f":"'TC5'!BH217","v":0},null,"Spare",{"$f":"'TC5'!K525","v":0},{"$f":"'TC5'!L525","v":0},{"$f":"'TC5'!M525","v":0},{"$f":"'TC5'!N525","v":0},{"$f":"'TC5'!O525","v":0},{"$f":"'TC5'!P525","v":0},{"$f":"'TC5'!Q525","v":0},{"$f":"'TC5'!R525","v":0},{"$f":"'TC5'!S525","v":0},{"$f":"'TC5'!T525","v":0},{"$f":"'TC5'!U525","v":0},{"$f":"'TC5'!V525","v":0},{"$f":"'TC5'!W525","v":0},{"$f":"'TC5'!X525","v":0},{"$f":"'TC5'!Y525","v":0},{"$f":"'TC5'!Z525","v":0},{"$f":"'TC5'!AA525","v":0},{"$f":"'TC5'!AB525","v":0},{"$f":"'TC5'!AC525","v":0},{"$f":"'TC5'!AD525","v":0},{"$f":"'TC5'!AE525","v":0},{"$f":"'TC5'!AF525","v":0},{"$f":"'TC5'!AG525","v":0},{"$f":"'TC5'!AH525","v":0},{"$f":"'TC5'!AI525","v":0},{"$f":"'TC5'!AJ525","v":0},{"$f":"'TC5'!AK525","v":0},{"$f":"'TC5'!AL525","v":0},{"$f":"'TC5'!AM525","v":0},{"$f":"'TC5'!AN525","v":0},{"$f":"'TC5'!AO525","v":0},{"$f":"'TC5'!AP525","v":0},{"$f":"'TC5'!AQ525","v":0},{"$f":"'TC5'!AR525","v":0},{"$f":"'TC5'!AS525","v":0},{"$f":"'TC5'!AT525","v":0},{"$f":"'TC5'!AU525","v":0},{"$f":"'TC5'!AV525","v":0},{"$f":"'TC5'!AW525","v":0},{"$f":"'TC5'!AX525","v":0},{"$f":"'TC5'!AY525","v":0},{"$f":"'TC5'!AZ525","v":0},{"$f":"'TC5'!BA525","v":0},{"$f":"'TC5'!BB525","v":0},{"$f":"'TC5'!BC525","v":0},{"$f":"'TC5'!BD525","v":0},{"$f":"'TC5'!BE525","v":0},{"$f":"'TC5'!BF525","v":0},{"$f":"'TC5'!BG525","v":0},{"$f":"'TC5'!BH525","v":0}]
[null,true,52,"Spare",0,0,0,0,0,null,52,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N62","v":0},{"$f":"'Tariff Smoothing - real'!O62","v":0},{"$f":"'Tariff Smoothing - real'!P62","v":0},{"$f":"'Tariff Smoothing - real'!Q62","v":0},{"$f":"'Tariff Smoothing - real'!R62","v":0},null,{"$f":"'Tariff Smoothing - real'!AE62","v":0},{"$f":"'Tariff Smoothing - real'!AF62","v":0},{"$f":"'Tariff Smoothing - real'!AG62","v":0},{"$f":"'Tariff Smoothing - real'!AH62","v":0},{"$f":"'Tariff Smoothing - real'!AI62","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C75","v":"Spare"},{"$f":"'TC3'!K71+'TC3'!K228","v":0},{"$f":"'TC3'!L71+'TC3'!L228","v":0},{"$f":"'TC3'!M71+'TC3'!M228","v":0},{"$f":"'TC3'!N71+'TC3'!N228","v":0},{"$f":"'TC3'!O71+'TC3'!O228","v":0},null,{"$f":"'TC3'!K386","v":0},{"$f":"'TC3'!L386","v":0},{"$f":"'TC3'!M386","v":0},{"$f":"'TC3'!N386","v":0},{"$f":"'TC3'!O386","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L68","v":0},{"$f":"'TC4'!M68","v":0},{"$f":"'TC4'!N68","v":0},{"$f":"'TC4'!O68","v":0},{"$f":"'TC4'!P68","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E683","v":0},{"$f":"'TC5'!F683","v":0},{"$f":"'TC5'!G683","v":0},{"$f":"'TC5'!H683","v":0},{"$f":"'TC5'!I683","v":0},null,{"$f":"Output!BK62","v":"Spare"},{"$f":"'TC5'!K218","v":0},{"$f":"'TC5'!L218","v":0},{"$f":"'TC5'!M218","v":0},{"$f":"'TC5'!N218","v":0},{"$f":"'TC5'!O218","v":0},{"$f":"'TC5'!P218","v":0},{"$f":"'TC5'!Q218","v":0},{"$f":"'TC5'!R218","v":0},{"$f":"'TC5'!S218","v":0},{"$f":"'TC5'!T218","v":0},{"$f":"'TC5'!U218","v":0},{"$f":"'TC5'!V218","v":0},{"$f":"'TC5'!W218","v":0},{"$f":"'TC5'!X218","v":0},{"$f":"'TC5'!Y218","v":0},{"$f":"'TC5'!Z218","v":0},{"$f":"'TC5'!AA218","v":0},{"$f":"'TC5'!AB218","v":0},{"$f":"'TC5'!AC218","v":0},{"$f":"'TC5'!AD218","v":0},{"$f":"'TC5'!AE218","v":0},{"$f":"'TC5'!AF218","v":0},{"$f":"'TC5'!AG218","v":0},{"$f":"'TC5'!AH218","v":0},{"$f":"'TC5'!AI218","v":0},{"$f":"'TC5'!AJ218","v":0},{"$f":"'TC5'!AK218","v":0},{"$f":"'TC5'!AL218","v":0},{"$f":"'TC5'!AM218","v":0},{"$f":"'TC5'!AN218","v":0},{"$f":"'TC5'!AO218","v":0},{"$f":"'TC5'!AP218","v":0},{"$f":"'TC5'!AQ218","v":0},{"$f":"'TC5'!AR218","v":0},{"$f":"'TC5'!AS218","v":0},{"$f":"'TC5'!AT218","v":0},{"$f":"'TC5'!AU218","v":0},{"$f":"'TC5'!AV218","v":0},{"$f":"'TC5'!AW218","v":0},{"$f":"'TC5'!AX218","v":0},{"$f":"'TC5'!AY218","v":0},{"$f":"'TC5'!AZ218","v":0},{"$f":"'TC5'!BA218","v":0},{"$f":"'TC5'!BB218","v":0},{"$f":"'TC5'!BC218","v":0},{"$f":"'TC5'!BD218","v":0},{"$f":"'TC5'!BE218","v":0},{"$f":"'TC5'!BF218","v":0},{"$f":"'TC5'!BG218","v":0},{"$f":"'TC5'!BH218","v":0},null,"Spare",{"$f":"'TC5'!K526","v":0},{"$f":"'TC5'!L526","v":0},{"$f":"'TC5'!M526","v":0},{"$f":"'TC5'!N526","v":0},{"$f":"'TC5'!O526","v":0},{"$f":"'TC5'!P526","v":0},{"$f":"'TC5'!Q526","v":0},{"$f":"'TC5'!R526","v":0},{"$f":"'TC5'!S526","v":0},{"$f":"'TC5'!T526","v":0},{"$f":"'TC5'!U526","v":0},{"$f":"'TC5'!V526","v":0},{"$f":"'TC5'!W526","v":0},{"$f":"'TC5'!X526","v":0},{"$f":"'TC5'!Y526","v":0},{"$f":"'TC5'!Z526","v":0},{"$f":"'TC5'!AA526","v":0},{"$f":"'TC5'!AB526","v":0},{"$f":"'TC5'!AC526","v":0},{"$f":"'TC5'!AD526","v":0},{"$f":"'TC5'!AE526","v":0},{"$f":"'TC5'!AF526","v":0},{"$f":"'TC5'!AG526","v":0},{"$f":"'TC5'!AH526","v":0},{"$f":"'TC5'!AI526","v":0},{"$f":"'TC5'!AJ526","v":0},{"$f":"'TC5'!AK526","v":0},{"$f":"'TC5'!AL526","v":0},{"$f":"'TC5'!AM526","v":0},{"$f":"'TC5'!AN526","v":0},{"$f":"'TC5'!AO526","v":0},{"$f":"'TC5'!AP526","v":0},{"$f":"'TC5'!AQ526","v":0},{"$f":"'TC5'!AR526","v":0},{"$f":"'TC5'!AS526","v":0},{"$f":"'TC5'!AT526","v":0},{"$f":"'TC5'!AU526","v":0},{"$f":"'TC5'!AV526","v":0},{"$f":"'TC5'!AW526","v":0},{"$f":"'TC5'!AX526","v":0},{"$f":"'TC5'!AY526","v":0},{"$f":"'TC5'!AZ526","v":0},{"$f":"'TC5'!BA526","v":0},{"$f":"'TC5'!BB526","v":0},{"$f":"'TC5'!BC526","v":0},{"$f":"'TC5'!BD526","v":0},{"$f":"'TC5'!BE526","v":0},{"$f":"'TC5'!BF526","v":0},{"$f":"'TC5'!BG526","v":0},{"$f":"'TC5'!BH526","v":0}]
[null,true,53,"Spare",0,0,0,0,0,null,53,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N63","v":0},{"$f":"'Tariff Smoothing - real'!O63","v":0},{"$f":"'Tariff Smoothing - real'!P63","v":0},{"$f":"'Tariff Smoothing - real'!Q63","v":0},{"$f":"'Tariff Smoothing - real'!R63","v":0},null,{"$f":"'Tariff Smoothing - real'!AE63","v":0},{"$f":"'Tariff Smoothing - real'!AF63","v":0},{"$f":"'Tariff Smoothing - real'!AG63","v":0},{"$f":"'Tariff Smoothing - real'!AH63","v":0},{"$f":"'Tariff Smoothing - real'!AI63","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C76","v":"Spare"},{"$f":"'TC3'!K72+'TC3'!K229","v":0},{"$f":"'TC3'!L72+'TC3'!L229","v":0},{"$f":"'TC3'!M72+'TC3'!M229","v":0},{"$f":"'TC3'!N72+'TC3'!N229","v":0},{"$f":"'TC3'!O72+'TC3'!O229","v":0},null,{"$f":"'TC3'!K387","v":0},{"$f":"'TC3'!L387","v":0},{"$f":"'TC3'!M387","v":0},{"$f":"'TC3'!N387","v":0},{"$f":"'TC3'!O387","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L69","v":0},{"$f":"'TC4'!M69","v":0},{"$f":"'TC4'!N69","v":0},{"$f":"'TC4'!O69","v":0},{"$f":"'TC4'!P69","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E684","v":0},{"$f":"'TC5'!F684","v":0},{"$f":"'TC5'!G684","v":0},{"$f":"'TC5'!H684","v":0},{"$f":"'TC5'!I684","v":0},null,{"$f":"Output!BK63","v":"Spare"},{"$f":"'TC5'!K219","v":0},{"$f":"'TC5'!L219","v":0},{"$f":"'TC5'!M219","v":0},{"$f":"'TC5'!N219","v":0},{"$f":"'TC5'!O219","v":0},{"$f":"'TC5'!P219","v":0},{"$f":"'TC5'!Q219","v":0},{"$f":"'TC5'!R219","v":0},{"$f":"'TC5'!S219","v":0},{"$f":"'TC5'!T219","v":0},{"$f":"'TC5'!U219","v":0},{"$f":"'TC5'!V219","v":0},{"$f":"'TC5'!W219","v":0},{"$f":"'TC5'!X219","v":0},{"$f":"'TC5'!Y219","v":0},{"$f":"'TC5'!Z219","v":0},{"$f":"'TC5'!AA219","v":0},{"$f":"'TC5'!AB219","v":0},{"$f":"'TC5'!AC219","v":0},{"$f":"'TC5'!AD219","v":0},{"$f":"'TC5'!AE219","v":0},{"$f":"'TC5'!AF219","v":0},{"$f":"'TC5'!AG219","v":0},{"$f":"'TC5'!AH219","v":0},{"$f":"'TC5'!AI219","v":0},{"$f":"'TC5'!AJ219","v":0},{"$f":"'TC5'!AK219","v":0},{"$f":"'TC5'!AL219","v":0},{"$f":"'TC5'!AM219","v":0},{"$f":"'TC5'!AN219","v":0},{"$f":"'TC5'!AO219","v":0},{"$f":"'TC5'!AP219","v":0},{"$f":"'TC5'!AQ219","v":0},{"$f":"'TC5'!AR219","v":0},{"$f":"'TC5'!AS219","v":0},{"$f":"'TC5'!AT219","v":0},{"$f":"'TC5'!AU219","v":0},{"$f":"'TC5'!AV219","v":0},{"$f":"'TC5'!AW219","v":0},{"$f":"'TC5'!AX219","v":0},{"$f":"'TC5'!AY219","v":0},{"$f":"'TC5'!AZ219","v":0},{"$f":"'TC5'!BA219","v":0},{"$f":"'TC5'!BB219","v":0},{"$f":"'TC5'!BC219","v":0},{"$f":"'TC5'!BD219","v":0},{"$f":"'TC5'!BE219","v":0},{"$f":"'TC5'!BF219","v":0},{"$f":"'TC5'!BG219","v":0},{"$f":"'TC5'!BH219","v":0},null,"Spare",{"$f":"'TC5'!K527","v":0},{"$f":"'TC5'!L527","v":0},{"$f":"'TC5'!M527","v":0},{"$f":"'TC5'!N527","v":0},{"$f":"'TC5'!O527","v":0},{"$f":"'TC5'!P527","v":0},{"$f":"'TC5'!Q527","v":0},{"$f":"'TC5'!R527","v":0},{"$f":"'TC5'!S527","v":0},{"$f":"'TC5'!T527","v":0},{"$f":"'TC5'!U527","v":0},{"$f":"'TC5'!V527","v":0},{"$f":"'TC5'!W527","v":0},{"$f":"'TC5'!X527","v":0},{"$f":"'TC5'!Y527","v":0},{"$f":"'TC5'!Z527","v":0},{"$f":"'TC5'!AA527","v":0},{"$f":"'TC5'!AB527","v":0},{"$f":"'TC5'!AC527","v":0},{"$f":"'TC5'!AD527","v":0},{"$f":"'TC5'!AE527","v":0},{"$f":"'TC5'!AF527","v":0},{"$f":"'TC5'!AG527","v":0},{"$f":"'TC5'!AH527","v":0},{"$f":"'TC5'!AI527","v":0},{"$f":"'TC5'!AJ527","v":0},{"$f":"'TC5'!AK527","v":0},{"$f":"'TC5'!AL527","v":0},{"$f":"'TC5'!AM527","v":0},{"$f":"'TC5'!AN527","v":0},{"$f":"'TC5'!AO527","v":0},{"$f":"'TC5'!AP527","v":0},{"$f":"'TC5'!AQ527","v":0},{"$f":"'TC5'!AR527","v":0},{"$f":"'TC5'!AS527","v":0},{"$f":"'TC5'!AT527","v":0},{"$f":"'TC5'!AU527","v":0},{"$f":"'TC5'!AV527","v":0},{"$f":"'TC5'!AW527","v":0},{"$f":"'TC5'!AX527","v":0},{"$f":"'TC5'!AY527","v":0},{"$f":"'TC5'!AZ527","v":0},{"$f":"'TC5'!BA527","v":0},{"$f":"'TC5'!BB527","v":0},{"$f":"'TC5'!BC527","v":0},{"$f":"'TC5'!BD527","v":0},{"$f":"'TC5'!BE527","v":0},{"$f":"'TC5'!BF527","v":0},{"$f":"'TC5'!BG527","v":0},{"$f":"'TC5'!BH527","v":0}]
[null,true,54,"Spare",0,0,0,0,0,null,54,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N64","v":0},{"$f":"'Tariff Smoothing - real'!O64","v":0},{"$f":"'Tariff Smoothing - real'!P64","v":0},{"$f":"'Tariff Smoothing - real'!Q64","v":0},{"$f":"'Tariff Smoothing - real'!R64","v":0},null,{"$f":"'Tariff Smoothing - real'!AE64","v":0},{"$f":"'Tariff Smoothing - real'!AF64","v":0},{"$f":"'Tariff Smoothing - real'!AG64","v":0},{"$f":"'Tariff Smoothing - real'!AH64","v":0},{"$f":"'Tariff Smoothing - real'!AI64","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C77","v":"Spare"},{"$f":"'TC3'!K73+'TC3'!K230","v":0},{"$f":"'TC3'!L73+'TC3'!L230","v":0},{"$f":"'TC3'!M73+'TC3'!M230","v":0},{"$f":"'TC3'!N73+'TC3'!N230","v":0},{"$f":"'TC3'!O73+'TC3'!O230","v":0},null,{"$f":"'TC3'!K388","v":0},{"$f":"'TC3'!L388","v":0},{"$f":"'TC3'!M388","v":0},{"$f":"'TC3'!N388","v":0},{"$f":"'TC3'!O388","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L70","v":0},{"$f":"'TC4'!M70","v":0},{"$f":"'TC4'!N70","v":0},{"$f":"'TC4'!O70","v":0},{"$f":"'TC4'!P70","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E685","v":0},{"$f":"'TC5'!F685","v":0},{"$f":"'TC5'!G685","v":0},{"$f":"'TC5'!H685","v":0},{"$f":"'TC5'!I685","v":0},null,{"$f":"Output!BK64","v":"Spare"},{"$f":"'TC5'!K220","v":0},{"$f":"'TC5'!L220","v":0},{"$f":"'TC5'!M220","v":0},{"$f":"'TC5'!N220","v":0},{"$f":"'TC5'!O220","v":0},{"$f":"'TC5'!P220","v":0},{"$f":"'TC5'!Q220","v":0},{"$f":"'TC5'!R220","v":0},{"$f":"'TC5'!S220","v":0},{"$f":"'TC5'!T220","v":0},{"$f":"'TC5'!U220","v":0},{"$f":"'TC5'!V220","v":0},{"$f":"'TC5'!W220","v":0},{"$f":"'TC5'!X220","v":0},{"$f":"'TC5'!Y220","v":0},{"$f":"'TC5'!Z220","v":0},{"$f":"'TC5'!AA220","v":0},{"$f":"'TC5'!AB220","v":0},{"$f":"'TC5'!AC220","v":0},{"$f":"'TC5'!AD220","v":0},{"$f":"'TC5'!AE220","v":0},{"$f":"'TC5'!AF220","v":0},{"$f":"'TC5'!AG220","v":0},{"$f":"'TC5'!AH220","v":0},{"$f":"'TC5'!AI220","v":0},{"$f":"'TC5'!AJ220","v":0},{"$f":"'TC5'!AK220","v":0},{"$f":"'TC5'!AL220","v":0},{"$f":"'TC5'!AM220","v":0},{"$f":"'TC5'!AN220","v":0},{"$f":"'TC5'!AO220","v":0},{"$f":"'TC5'!AP220","v":0},{"$f":"'TC5'!AQ220","v":0},{"$f":"'TC5'!AR220","v":0},{"$f":"'TC5'!AS220","v":0},{"$f":"'TC5'!AT220","v":0},{"$f":"'TC5'!AU220","v":0},{"$f":"'TC5'!AV220","v":0},{"$f":"'TC5'!AW220","v":0},{"$f":"'TC5'!AX220","v":0},{"$f":"'TC5'!AY220","v":0},{"$f":"'TC5'!AZ220","v":0},{"$f":"'TC5'!BA220","v":0},{"$f":"'TC5'!BB220","v":0},{"$f":"'TC5'!BC220","v":0},{"$f":"'TC5'!BD220","v":0},{"$f":"'TC5'!BE220","v":0},{"$f":"'TC5'!BF220","v":0},{"$f":"'TC5'!BG220","v":0},{"$f":"'TC5'!BH220","v":0},null,"Spare",{"$f":"'TC5'!K528","v":0},{"$f":"'TC5'!L528","v":0},{"$f":"'TC5'!M528","v":0},{"$f":"'TC5'!N528","v":0},{"$f":"'TC5'!O528","v":0},{"$f":"'TC5'!P528","v":0},{"$f":"'TC5'!Q528","v":0},{"$f":"'TC5'!R528","v":0},{"$f":"'TC5'!S528","v":0},{"$f":"'TC5'!T528","v":0},{"$f":"'TC5'!U528","v":0},{"$f":"'TC5'!V528","v":0},{"$f":"'TC5'!W528","v":0},{"$f":"'TC5'!X528","v":0},{"$f":"'TC5'!Y528","v":0},{"$f":"'TC5'!Z528","v":0},{"$f":"'TC5'!AA528","v":0},{"$f":"'TC5'!AB528","v":0},{"$f":"'TC5'!AC528","v":0},{"$f":"'TC5'!AD528","v":0},{"$f":"'TC5'!AE528","v":0},{"$f":"'TC5'!AF528","v":0},{"$f":"'TC5'!AG528","v":0},{"$f":"'TC5'!AH528","v":0},{"$f":"'TC5'!AI528","v":0},{"$f":"'TC5'!AJ528","v":0},{"$f":"'TC5'!AK528","v":0},{"$f":"'TC5'!AL528","v":0},{"$f":"'TC5'!AM528","v":0},{"$f":"'TC5'!AN528","v":0},{"$f":"'TC5'!AO528","v":0},{"$f":"'TC5'!AP528","v":0},{"$f":"'TC5'!AQ528","v":0},{"$f":"'TC5'!AR528","v":0},{"$f":"'TC5'!AS528","v":0},{"$f":"'TC5'!AT528","v":0},{"$f":"'TC5'!AU528","v":0},{"$f":"'TC5'!AV528","v":0},{"$f":"'TC5'!AW528","v":0},{"$f":"'TC5'!AX528","v":0},{"$f":"'TC5'!AY528","v":0},{"$f":"'TC5'!AZ528","v":0},{"$f":"'TC5'!BA528","v":0},{"$f":"'TC5'!BB528","v":0},{"$f":"'TC5'!BC528","v":0},{"$f":"'TC5'!BD528","v":0},{"$f":"'TC5'!BE528","v":0},{"$f":"'TC5'!BF528","v":0},{"$f":"'TC5'!BG528","v":0},{"$f":"'TC5'!BH528","v":0}]
[null,true,55,"Spare",0,0,0,0,0,null,55,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N65","v":0},{"$f":"'Tariff Smoothing - real'!O65","v":0},{"$f":"'Tariff Smoothing - real'!P65","v":0},{"$f":"'Tariff Smoothing - real'!Q65","v":0},{"$f":"'Tariff Smoothing - real'!R65","v":0},null,{"$f":"'Tariff Smoothing - real'!AE65","v":0},{"$f":"'Tariff Smoothing - real'!AF65","v":0},{"$f":"'Tariff Smoothing - real'!AG65","v":0},{"$f":"'Tariff Smoothing - real'!AH65","v":0},{"$f":"'Tariff Smoothing - real'!AI65","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C78","v":"Spare"},{"$f":"'TC3'!K74+'TC3'!K231","v":0},{"$f":"'TC3'!L74+'TC3'!L231","v":0},{"$f":"'TC3'!M74+'TC3'!M231","v":0},{"$f":"'TC3'!N74+'TC3'!N231","v":0},{"$f":"'TC3'!O74+'TC3'!O231","v":0},null,{"$f":"'TC3'!K389","v":0},{"$f":"'TC3'!L389","v":0},{"$f":"'TC3'!M389","v":0},{"$f":"'TC3'!N389","v":0},{"$f":"'TC3'!O389","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L71","v":0},{"$f":"'TC4'!M71","v":0},{"$f":"'TC4'!N71","v":0},{"$f":"'TC4'!O71","v":0},{"$f":"'TC4'!P71","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E686","v":0},{"$f":"'TC5'!F686","v":0},{"$f":"'TC5'!G686","v":0},{"$f":"'TC5'!H686","v":0},{"$f":"'TC5'!I686","v":0},null,{"$f":"Output!BK65","v":"Spare"},{"$f":"'TC5'!K221","v":0},{"$f":"'TC5'!L221","v":0},{"$f":"'TC5'!M221","v":0},{"$f":"'TC5'!N221","v":0},{"$f":"'TC5'!O221","v":0},{"$f":"'TC5'!P221","v":0},{"$f":"'TC5'!Q221","v":0},{"$f":"'TC5'!R221","v":0},{"$f":"'TC5'!S221","v":0},{"$f":"'TC5'!T221","v":0},{"$f":"'TC5'!U221","v":0},{"$f":"'TC5'!V221","v":0},{"$f":"'TC5'!W221","v":0},{"$f":"'TC5'!X221","v":0},{"$f":"'TC5'!Y221","v":0},{"$f":"'TC5'!Z221","v":0},{"$f":"'TC5'!AA221","v":0},{"$f":"'TC5'!AB221","v":0},{"$f":"'TC5'!AC221","v":0},{"$f":"'TC5'!AD221","v":0},{"$f":"'TC5'!AE221","v":0},{"$f":"'TC5'!AF221","v":0},{"$f":"'TC5'!AG221","v":0},{"$f":"'TC5'!AH221","v":0},{"$f":"'TC5'!AI221","v":0},{"$f":"'TC5'!AJ221","v":0},{"$f":"'TC5'!AK221","v":0},{"$f":"'TC5'!AL221","v":0},{"$f":"'TC5'!AM221","v":0},{"$f":"'TC5'!AN221","v":0},{"$f":"'TC5'!AO221","v":0},{"$f":"'TC5'!AP221","v":0},{"$f":"'TC5'!AQ221","v":0},{"$f":"'TC5'!AR221","v":0},{"$f":"'TC5'!AS221","v":0},{"$f":"'TC5'!AT221","v":0},{"$f":"'TC5'!AU221","v":0},{"$f":"'TC5'!AV221","v":0},{"$f":"'TC5'!AW221","v":0},{"$f":"'TC5'!AX221","v":0},{"$f":"'TC5'!AY221","v":0},{"$f":"'TC5'!AZ221","v":0},{"$f":"'TC5'!BA221","v":0},{"$f":"'TC5'!BB221","v":0},{"$f":"'TC5'!BC221","v":0},{"$f":"'TC5'!BD221","v":0},{"$f":"'TC5'!BE221","v":0},{"$f":"'TC5'!BF221","v":0},{"$f":"'TC5'!BG221","v":0},{"$f":"'TC5'!BH221","v":0},null,"Spare",{"$f":"'TC5'!K529","v":0},{"$f":"'TC5'!L529","v":0},{"$f":"'TC5'!M529","v":0},{"$f":"'TC5'!N529","v":0},{"$f":"'TC5'!O529","v":0},{"$f":"'TC5'!P529","v":0},{"$f":"'TC5'!Q529","v":0},{"$f":"'TC5'!R529","v":0},{"$f":"'TC5'!S529","v":0},{"$f":"'TC5'!T529","v":0},{"$f":"'TC5'!U529","v":0},{"$f":"'TC5'!V529","v":0},{"$f":"'TC5'!W529","v":0},{"$f":"'TC5'!X529","v":0},{"$f":"'TC5'!Y529","v":0},{"$f":"'TC5'!Z529","v":0},{"$f":"'TC5'!AA529","v":0},{"$f":"'TC5'!AB529","v":0},{"$f":"'TC5'!AC529","v":0},{"$f":"'TC5'!AD529","v":0},{"$f":"'TC5'!AE529","v":0},{"$f":"'TC5'!AF529","v":0},{"$f":"'TC5'!AG529","v":0},{"$f":"'TC5'!AH529","v":0},{"$f":"'TC5'!AI529","v":0},{"$f":"'TC5'!AJ529","v":0},{"$f":"'TC5'!AK529","v":0},{"$f":"'TC5'!AL529","v":0},{"$f":"'TC5'!AM529","v":0},{"$f":"'TC5'!AN529","v":0},{"$f":"'TC5'!AO529","v":0},{"$f":"'TC5'!AP529","v":0},{"$f":"'TC5'!AQ529","v":0},{"$f":"'TC5'!AR529","v":0},{"$f":"'TC5'!AS529","v":0},{"$f":"'TC5'!AT529","v":0},{"$f":"'TC5'!AU529","v":0},{"$f":"'TC5'!AV529","v":0},{"$f":"'TC5'!AW529","v":0},{"$f":"'TC5'!AX529","v":0},{"$f":"'TC5'!AY529","v":0},{"$f":"'TC5'!AZ529","v":0},{"$f":"'TC5'!BA529","v":0},{"$f":"'TC5'!BB529","v":0},{"$f":"'TC5'!BC529","v":0},{"$f":"'TC5'!BD529","v":0},{"$f":"'TC5'!BE529","v":0},{"$f":"'TC5'!BF529","v":0},{"$f":"'TC5'!BG529","v":0},{"$f":"'TC5'!BH529","v":0}]
[null,true,56,"Spare",0,0,0,0,0,null,56,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N66","v":0},{"$f":"'Tariff Smoothing - real'!O66","v":0},{"$f":"'Tariff Smoothing - real'!P66","v":0},{"$f":"'Tariff Smoothing - real'!Q66","v":0},{"$f":"'Tariff Smoothing - real'!R66","v":0},null,{"$f":"'Tariff Smoothing - real'!AE66","v":0},{"$f":"'Tariff Smoothing - real'!AF66","v":0},{"$f":"'Tariff Smoothing - real'!AG66","v":0},{"$f":"'Tariff Smoothing - real'!AH66","v":0},{"$f":"'Tariff Smoothing - real'!AI66","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C79","v":"Spare"},{"$f":"'TC3'!K75+'TC3'!K232","v":0},{"$f":"'TC3'!L75+'TC3'!L232","v":0},{"$f":"'TC3'!M75+'TC3'!M232","v":0},{"$f":"'TC3'!N75+'TC3'!N232","v":0},{"$f":"'TC3'!O75+'TC3'!O232","v":0},null,{"$f":"'TC3'!K390","v":0},{"$f":"'TC3'!L390","v":0},{"$f":"'TC3'!M390","v":0},{"$f":"'TC3'!N390","v":0},{"$f":"'TC3'!O390","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L72","v":0},{"$f":"'TC4'!M72","v":0},{"$f":"'TC4'!N72","v":0},{"$f":"'TC4'!O72","v":0},{"$f":"'TC4'!P72","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E687","v":0},{"$f":"'TC5'!F687","v":0},{"$f":"'TC5'!G687","v":0},{"$f":"'TC5'!H687","v":0},{"$f":"'TC5'!I687","v":0},null,{"$f":"Output!BK66","v":"Spare"},{"$f":"'TC5'!K222","v":0},{"$f":"'TC5'!L222","v":0},{"$f":"'TC5'!M222","v":0},{"$f":"'TC5'!N222","v":0},{"$f":"'TC5'!O222","v":0},{"$f":"'TC5'!P222","v":0},{"$f":"'TC5'!Q222","v":0},{"$f":"'TC5'!R222","v":0},{"$f":"'TC5'!S222","v":0},{"$f":"'TC5'!T222","v":0},{"$f":"'TC5'!U222","v":0},{"$f":"'TC5'!V222","v":0},{"$f":"'TC5'!W222","v":0},{"$f":"'TC5'!X222","v":0},{"$f":"'TC5'!Y222","v":0},{"$f":"'TC5'!Z222","v":0},{"$f":"'TC5'!AA222","v":0},{"$f":"'TC5'!AB222","v":0},{"$f":"'TC5'!AC222","v":0},{"$f":"'TC5'!AD222","v":0},{"$f":"'TC5'!AE222","v":0},{"$f":"'TC5'!AF222","v":0},{"$f":"'TC5'!AG222","v":0},{"$f":"'TC5'!AH222","v":0},{"$f":"'TC5'!AI222","v":0},{"$f":"'TC5'!AJ222","v":0},{"$f":"'TC5'!AK222","v":0},{"$f":"'TC5'!AL222","v":0},{"$f":"'TC5'!AM222","v":0},{"$f":"'TC5'!AN222","v":0},{"$f":"'TC5'!AO222","v":0},{"$f":"'TC5'!AP222","v":0},{"$f":"'TC5'!AQ222","v":0},{"$f":"'TC5'!AR222","v":0},{"$f":"'TC5'!AS222","v":0},{"$f":"'TC5'!AT222","v":0},{"$f":"'TC5'!AU222","v":0},{"$f":"'TC5'!AV222","v":0},{"$f":"'TC5'!AW222","v":0},{"$f":"'TC5'!AX222","v":0},{"$f":"'TC5'!AY222","v":0},{"$f":"'TC5'!AZ222","v":0},{"$f":"'TC5'!BA222","v":0},{"$f":"'TC5'!BB222","v":0},{"$f":"'TC5'!BC222","v":0},{"$f":"'TC5'!BD222","v":0},{"$f":"'TC5'!BE222","v":0},{"$f":"'TC5'!BF222","v":0},{"$f":"'TC5'!BG222","v":0},{"$f":"'TC5'!BH222","v":0},null,"Spare",{"$f":"'TC5'!K530","v":0},{"$f":"'TC5'!L530","v":0},{"$f":"'TC5'!M530","v":0},{"$f":"'TC5'!N530","v":0},{"$f":"'TC5'!O530","v":0},{"$f":"'TC5'!P530","v":0},{"$f":"'TC5'!Q530","v":0},{"$f":"'TC5'!R530","v":0},{"$f":"'TC5'!S530","v":0},{"$f":"'TC5'!T530","v":0},{"$f":"'TC5'!U530","v":0},{"$f":"'TC5'!V530","v":0},{"$f":"'TC5'!W530","v":0},{"$f":"'TC5'!X530","v":0},{"$f":"'TC5'!Y530","v":0},{"$f":"'TC5'!Z530","v":0},{"$f":"'TC5'!AA530","v":0},{"$f":"'TC5'!AB530","v":0},{"$f":"'TC5'!AC530","v":0},{"$f":"'TC5'!AD530","v":0},{"$f":"'TC5'!AE530","v":0},{"$f":"'TC5'!AF530","v":0},{"$f":"'TC5'!AG530","v":0},{"$f":"'TC5'!AH530","v":0},{"$f":"'TC5'!AI530","v":0},{"$f":"'TC5'!AJ530","v":0},{"$f":"'TC5'!AK530","v":0},{"$f":"'TC5'!AL530","v":0},{"$f":"'TC5'!AM530","v":0},{"$f":"'TC5'!AN530","v":0},{"$f":"'TC5'!AO530","v":0},{"$f":"'TC5'!AP530","v":0},{"$f":"'TC5'!AQ530","v":0},{"$f":"'TC5'!AR530","v":0},{"$f":"'TC5'!AS530","v":0},{"$f":"'TC5'!AT530","v":0},{"$f":"'TC5'!AU530","v":0},{"$f":"'TC5'!AV530","v":0},{"$f":"'TC5'!AW530","v":0},{"$f":"'TC5'!AX530","v":0},{"$f":"'TC5'!AY530","v":0},{"$f":"'TC5'!AZ530","v":0},{"$f":"'TC5'!BA530","v":0},{"$f":"'TC5'!BB530","v":0},{"$f":"'TC5'!BC530","v":0},{"$f":"'TC5'!BD530","v":0},{"$f":"'TC5'!BE530","v":0},{"$f":"'TC5'!BF530","v":0},{"$f":"'TC5'!BG530","v":0},{"$f":"'TC5'!BH530","v":0}]
[null,true,57,"Spare",0,0,0,0,0,null,57,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N67","v":0},{"$f":"'Tariff Smoothing - real'!O67","v":0},{"$f":"'Tariff Smoothing - real'!P67","v":0},{"$f":"'Tariff Smoothing - real'!Q67","v":0},{"$f":"'Tariff Smoothing - real'!R67","v":0},null,{"$f":"'Tariff Smoothing - real'!AE67","v":0},{"$f":"'Tariff Smoothing - real'!AF67","v":0},{"$f":"'Tariff Smoothing - real'!AG67","v":0},{"$f":"'Tariff Smoothing - real'!AH67","v":0},{"$f":"'Tariff Smoothing - real'!AI67","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C80","v":"Spare"},{"$f":"'TC3'!K76+'TC3'!K233","v":0},{"$f":"'TC3'!L76+'TC3'!L233","v":0},{"$f":"'TC3'!M76+'TC3'!M233","v":0},{"$f":"'TC3'!N76+'TC3'!N233","v":0},{"$f":"'TC3'!O76+'TC3'!O233","v":0},null,{"$f":"'TC3'!K391","v":0},{"$f":"'TC3'!L391","v":0},{"$f":"'TC3'!M391","v":0},{"$f":"'TC3'!N391","v":0},{"$f":"'TC3'!O391","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L73","v":0},{"$f":"'TC4'!M73","v":0},{"$f":"'TC4'!N73","v":0},{"$f":"'TC4'!O73","v":0},{"$f":"'TC4'!P73","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E688","v":0},{"$f":"'TC5'!F688","v":0},{"$f":"'TC5'!G688","v":0},{"$f":"'TC5'!H688","v":0},{"$f":"'TC5'!I688","v":0},null,{"$f":"Output!BK67","v":"Spare"},{"$f":"'TC5'!K223","v":0},{"$f":"'TC5'!L223","v":0},{"$f":"'TC5'!M223","v":0},{"$f":"'TC5'!N223","v":0},{"$f":"'TC5'!O223","v":0},{"$f":"'TC5'!P223","v":0},{"$f":"'TC5'!Q223","v":0},{"$f":"'TC5'!R223","v":0},{"$f":"'TC5'!S223","v":0},{"$f":"'TC5'!T223","v":0},{"$f":"'TC5'!U223","v":0},{"$f":"'TC5'!V223","v":0},{"$f":"'TC5'!W223","v":0},{"$f":"'TC5'!X223","v":0},{"$f":"'TC5'!Y223","v":0},{"$f":"'TC5'!Z223","v":0},{"$f":"'TC5'!AA223","v":0},{"$f":"'TC5'!AB223","v":0},{"$f":"'TC5'!AC223","v":0},{"$f":"'TC5'!AD223","v":0},{"$f":"'TC5'!AE223","v":0},{"$f":"'TC5'!AF223","v":0},{"$f":"'TC5'!AG223","v":0},{"$f":"'TC5'!AH223","v":0},{"$f":"'TC5'!AI223","v":0},{"$f":"'TC5'!AJ223","v":0},{"$f":"'TC5'!AK223","v":0},{"$f":"'TC5'!AL223","v":0},{"$f":"'TC5'!AM223","v":0},{"$f":"'TC5'!AN223","v":0},{"$f":"'TC5'!AO223","v":0},{"$f":"'TC5'!AP223","v":0},{"$f":"'TC5'!AQ223","v":0},{"$f":"'TC5'!AR223","v":0},{"$f":"'TC5'!AS223","v":0},{"$f":"'TC5'!AT223","v":0},{"$f":"'TC5'!AU223","v":0},{"$f":"'TC5'!AV223","v":0},{"$f":"'TC5'!AW223","v":0},{"$f":"'TC5'!AX223","v":0},{"$f":"'TC5'!AY223","v":0},{"$f":"'TC5'!AZ223","v":0},{"$f":"'TC5'!BA223","v":0},{"$f":"'TC5'!BB223","v":0},{"$f":"'TC5'!BC223","v":0},{"$f":"'TC5'!BD223","v":0},{"$f":"'TC5'!BE223","v":0},{"$f":"'TC5'!BF223","v":0},{"$f":"'TC5'!BG223","v":0},{"$f":"'TC5'!BH223","v":0},null,"Spare",{"$f":"'TC5'!K531","v":0},{"$f":"'TC5'!L531","v":0},{"$f":"'TC5'!M531","v":0},{"$f":"'TC5'!N531","v":0},{"$f":"'TC5'!O531","v":0},{"$f":"'TC5'!P531","v":0},{"$f":"'TC5'!Q531","v":0},{"$f":"'TC5'!R531","v":0},{"$f":"'TC5'!S531","v":0},{"$f":"'TC5'!T531","v":0},{"$f":"'TC5'!U531","v":0},{"$f":"'TC5'!V531","v":0},{"$f":"'TC5'!W531","v":0},{"$f":"'TC5'!X531","v":0},{"$f":"'TC5'!Y531","v":0},{"$f":"'TC5'!Z531","v":0},{"$f":"'TC5'!AA531","v":0},{"$f":"'TC5'!AB531","v":0},{"$f":"'TC5'!AC531","v":0},{"$f":"'TC5'!AD531","v":0},{"$f":"'TC5'!AE531","v":0},{"$f":"'TC5'!AF531","v":0},{"$f":"'TC5'!AG531","v":0},{"$f":"'TC5'!AH531","v":0},{"$f":"'TC5'!AI531","v":0},{"$f":"'TC5'!AJ531","v":0},{"$f":"'TC5'!AK531","v":0},{"$f":"'TC5'!AL531","v":0},{"$f":"'TC5'!AM531","v":0},{"$f":"'TC5'!AN531","v":0},{"$f":"'TC5'!AO531","v":0},{"$f":"'TC5'!AP531","v":0},{"$f":"'TC5'!AQ531","v":0},{"$f":"'TC5'!AR531","v":0},{"$f":"'TC5'!AS531","v":0},{"$f":"'TC5'!AT531","v":0},{"$f":"'TC5'!AU531","v":0},{"$f":"'TC5'!AV531","v":0},{"$f":"'TC5'!AW531","v":0},{"$f":"'TC5'!AX531","v":0},{"$f":"'TC5'!AY531","v":0},{"$f":"'TC5'!AZ531","v":0},{"$f":"'TC5'!BA531","v":0},{"$f":"'TC5'!BB531","v":0},{"$f":"'TC5'!BC531","v":0},{"$f":"'TC5'!BD531","v":0},{"$f":"'TC5'!BE531","v":0},{"$f":"'TC5'!BF531","v":0},{"$f":"'TC5'!BG531","v":0},{"$f":"'TC5'!BH531","v":0}]
[null,true,58,"Spare",0,0,0,0,0,null,58,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N68","v":0},{"$f":"'Tariff Smoothing - real'!O68","v":0},{"$f":"'Tariff Smoothing - real'!P68","v":0},{"$f":"'Tariff Smoothing - real'!Q68","v":0},{"$f":"'Tariff Smoothing - real'!R68","v":0},null,{"$f":"'Tariff Smoothing - real'!AE68","v":0},{"$f":"'Tariff Smoothing - real'!AF68","v":0},{"$f":"'Tariff Smoothing - real'!AG68","v":0},{"$f":"'Tariff Smoothing - real'!AH68","v":0},{"$f":"'Tariff Smoothing - real'!AI68","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C81","v":"Spare"},{"$f":"'TC3'!K77+'TC3'!K234","v":0},{"$f":"'TC3'!L77+'TC3'!L234","v":0},{"$f":"'TC3'!M77+'TC3'!M234","v":0},{"$f":"'TC3'!N77+'TC3'!N234","v":0},{"$f":"'TC3'!O77+'TC3'!O234","v":0},null,{"$f":"'TC3'!K392","v":0},{"$f":"'TC3'!L392","v":0},{"$f":"'TC3'!M392","v":0},{"$f":"'TC3'!N392","v":0},{"$f":"'TC3'!O392","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L74","v":0},{"$f":"'TC4'!M74","v":0},{"$f":"'TC4'!N74","v":0},{"$f":"'TC4'!O74","v":0},{"$f":"'TC4'!P74","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E689","v":0},{"$f":"'TC5'!F689","v":0},{"$f":"'TC5'!G689","v":0},{"$f":"'TC5'!H689","v":0},{"$f":"'TC5'!I689","v":0},null,{"$f":"Output!BK68","v":"Spare"},{"$f":"'TC5'!K224","v":0},{"$f":"'TC5'!L224","v":0},{"$f":"'TC5'!M224","v":0},{"$f":"'TC5'!N224","v":0},{"$f":"'TC5'!O224","v":0},{"$f":"'TC5'!P224","v":0},{"$f":"'TC5'!Q224","v":0},{"$f":"'TC5'!R224","v":0},{"$f":"'TC5'!S224","v":0},{"$f":"'TC5'!T224","v":0},{"$f":"'TC5'!U224","v":0},{"$f":"'TC5'!V224","v":0},{"$f":"'TC5'!W224","v":0},{"$f":"'TC5'!X224","v":0},{"$f":"'TC5'!Y224","v":0},{"$f":"'TC5'!Z224","v":0},{"$f":"'TC5'!AA224","v":0},{"$f":"'TC5'!AB224","v":0},{"$f":"'TC5'!AC224","v":0},{"$f":"'TC5'!AD224","v":0},{"$f":"'TC5'!AE224","v":0},{"$f":"'TC5'!AF224","v":0},{"$f":"'TC5'!AG224","v":0},{"$f":"'TC5'!AH224","v":0},{"$f":"'TC5'!AI224","v":0},{"$f":"'TC5'!AJ224","v":0},{"$f":"'TC5'!AK224","v":0},{"$f":"'TC5'!AL224","v":0},{"$f":"'TC5'!AM224","v":0},{"$f":"'TC5'!AN224","v":0},{"$f":"'TC5'!AO224","v":0},{"$f":"'TC5'!AP224","v":0},{"$f":"'TC5'!AQ224","v":0},{"$f":"'TC5'!AR224","v":0},{"$f":"'TC5'!AS224","v":0},{"$f":"'TC5'!AT224","v":0},{"$f":"'TC5'!AU224","v":0},{"$f":"'TC5'!AV224","v":0},{"$f":"'TC5'!AW224","v":0},{"$f":"'TC5'!AX224","v":0},{"$f":"'TC5'!AY224","v":0},{"$f":"'TC5'!AZ224","v":0},{"$f":"'TC5'!BA224","v":0},{"$f":"'TC5'!BB224","v":0},{"$f":"'TC5'!BC224","v":0},{"$f":"'TC5'!BD224","v":0},{"$f":"'TC5'!BE224","v":0},{"$f":"'TC5'!BF224","v":0},{"$f":"'TC5'!BG224","v":0},{"$f":"'TC5'!BH224","v":0},null,"Spare",{"$f":"'TC5'!K532","v":0},{"$f":"'TC5'!L532","v":0},{"$f":"'TC5'!M532","v":0},{"$f":"'TC5'!N532","v":0},{"$f":"'TC5'!O532","v":0},{"$f":"'TC5'!P532","v":0},{"$f":"'TC5'!Q532","v":0},{"$f":"'TC5'!R532","v":0},{"$f":"'TC5'!S532","v":0},{"$f":"'TC5'!T532","v":0},{"$f":"'TC5'!U532","v":0},{"$f":"'TC5'!V532","v":0},{"$f":"'TC5'!W532","v":0},{"$f":"'TC5'!X532","v":0},{"$f":"'TC5'!Y532","v":0},{"$f":"'TC5'!Z532","v":0},{"$f":"'TC5'!AA532","v":0},{"$f":"'TC5'!AB532","v":0},{"$f":"'TC5'!AC532","v":0},{"$f":"'TC5'!AD532","v":0},{"$f":"'TC5'!AE532","v":0},{"$f":"'TC5'!AF532","v":0},{"$f":"'TC5'!AG532","v":0},{"$f":"'TC5'!AH532","v":0},{"$f":"'TC5'!AI532","v":0},{"$f":"'TC5'!AJ532","v":0},{"$f":"'TC5'!AK532","v":0},{"$f":"'TC5'!AL532","v":0},{"$f":"'TC5'!AM532","v":0},{"$f":"'TC5'!AN532","v":0},{"$f":"'TC5'!AO532","v":0},{"$f":"'TC5'!AP532","v":0},{"$f":"'TC5'!AQ532","v":0},{"$f":"'TC5'!AR532","v":0},{"$f":"'TC5'!AS532","v":0},{"$f":"'TC5'!AT532","v":0},{"$f":"'TC5'!AU532","v":0},{"$f":"'TC5'!AV532","v":0},{"$f":"'TC5'!AW532","v":0},{"$f":"'TC5'!AX532","v":0},{"$f":"'TC5'!AY532","v":0},{"$f":"'TC5'!AZ532","v":0},{"$f":"'TC5'!BA532","v":0},{"$f":"'TC5'!BB532","v":0},{"$f":"'TC5'!BC532","v":0},{"$f":"'TC5'!BD532","v":0},{"$f":"'TC5'!BE532","v":0},{"$f":"'TC5'!BF532","v":0},{"$f":"'TC5'!BG532","v":0},{"$f":"'TC5'!BH532","v":0}]
[null,true,59,"Spare",0,0,0,0,0,null,59,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N69","v":0},{"$f":"'Tariff Smoothing - real'!O69","v":0},{"$f":"'Tariff Smoothing - real'!P69","v":0},{"$f":"'Tariff Smoothing - real'!Q69","v":0},{"$f":"'Tariff Smoothing - real'!R69","v":0},null,{"$f":"'Tariff Smoothing - real'!AE69","v":0},{"$f":"'Tariff Smoothing - real'!AF69","v":0},{"$f":"'Tariff Smoothing - real'!AG69","v":0},{"$f":"'Tariff Smoothing - real'!AH69","v":0},{"$f":"'Tariff Smoothing - real'!AI69","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C82","v":"Spare"},{"$f":"'TC3'!K78+'TC3'!K235","v":0},{"$f":"'TC3'!L78+'TC3'!L235","v":0},{"$f":"'TC3'!M78+'TC3'!M235","v":0},{"$f":"'TC3'!N78+'TC3'!N235","v":0},{"$f":"'TC3'!O78+'TC3'!O235","v":0},null,{"$f":"'TC3'!K393","v":0},{"$f":"'TC3'!L393","v":0},{"$f":"'TC3'!M393","v":0},{"$f":"'TC3'!N393","v":0},{"$f":"'TC3'!O393","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L75","v":0},{"$f":"'TC4'!M75","v":0},{"$f":"'TC4'!N75","v":0},{"$f":"'TC4'!O75","v":0},{"$f":"'TC4'!P75","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E690","v":0},{"$f":"'TC5'!F690","v":0},{"$f":"'TC5'!G690","v":0},{"$f":"'TC5'!H690","v":0},{"$f":"'TC5'!I690","v":0},null,{"$f":"Output!BK69","v":"Spare"},{"$f":"'TC5'!K225","v":0},{"$f":"'TC5'!L225","v":0},{"$f":"'TC5'!M225","v":0},{"$f":"'TC5'!N225","v":0},{"$f":"'TC5'!O225","v":0},{"$f":"'TC5'!P225","v":0},{"$f":"'TC5'!Q225","v":0},{"$f":"'TC5'!R225","v":0},{"$f":"'TC5'!S225","v":0},{"$f":"'TC5'!T225","v":0},{"$f":"'TC5'!U225","v":0},{"$f":"'TC5'!V225","v":0},{"$f":"'TC5'!W225","v":0},{"$f":"'TC5'!X225","v":0},{"$f":"'TC5'!Y225","v":0},{"$f":"'TC5'!Z225","v":0},{"$f":"'TC5'!AA225","v":0},{"$f":"'TC5'!AB225","v":0},{"$f":"'TC5'!AC225","v":0},{"$f":"'TC5'!AD225","v":0},{"$f":"'TC5'!AE225","v":0},{"$f":"'TC5'!AF225","v":0},{"$f":"'TC5'!AG225","v":0},{"$f":"'TC5'!AH225","v":0},{"$f":"'TC5'!AI225","v":0},{"$f":"'TC5'!AJ225","v":0},{"$f":"'TC5'!AK225","v":0},{"$f":"'TC5'!AL225","v":0},{"$f":"'TC5'!AM225","v":0},{"$f":"'TC5'!AN225","v":0},{"$f":"'TC5'!AO225","v":0},{"$f":"'TC5'!AP225","v":0},{"$f":"'TC5'!AQ225","v":0},{"$f":"'TC5'!AR225","v":0},{"$f":"'TC5'!AS225","v":0},{"$f":"'TC5'!AT225","v":0},{"$f":"'TC5'!AU225","v":0},{"$f":"'TC5'!AV225","v":0},{"$f":"'TC5'!AW225","v":0},{"$f":"'TC5'!AX225","v":0},{"$f":"'TC5'!AY225","v":0},{"$f":"'TC5'!AZ225","v":0},{"$f":"'TC5'!BA225","v":0},{"$f":"'TC5'!BB225","v":0},{"$f":"'TC5'!BC225","v":0},{"$f":"'TC5'!BD225","v":0},{"$f":"'TC5'!BE225","v":0},{"$f":"'TC5'!BF225","v":0},{"$f":"'TC5'!BG225","v":0},{"$f":"'TC5'!BH225","v":0},null,"Spare",{"$f":"'TC5'!K533","v":0},{"$f":"'TC5'!L533","v":0},{"$f":"'TC5'!M533","v":0},{"$f":"'TC5'!N533","v":0},{"$f":"'TC5'!O533","v":0},{"$f":"'TC5'!P533","v":0},{"$f":"'TC5'!Q533","v":0},{"$f":"'TC5'!R533","v":0},{"$f":"'TC5'!S533","v":0},{"$f":"'TC5'!T533","v":0},{"$f":"'TC5'!U533","v":0},{"$f":"'TC5'!V533","v":0},{"$f":"'TC5'!W533","v":0},{"$f":"'TC5'!X533","v":0},{"$f":"'TC5'!Y533","v":0},{"$f":"'TC5'!Z533","v":0},{"$f":"'TC5'!AA533","v":0},{"$f":"'TC5'!AB533","v":0},{"$f":"'TC5'!AC533","v":0},{"$f":"'TC5'!AD533","v":0},{"$f":"'TC5'!AE533","v":0},{"$f":"'TC5'!AF533","v":0},{"$f":"'TC5'!AG533","v":0},{"$f":"'TC5'!AH533","v":0},{"$f":"'TC5'!AI533","v":0},{"$f":"'TC5'!AJ533","v":0},{"$f":"'TC5'!AK533","v":0},{"$f":"'TC5'!AL533","v":0},{"$f":"'TC5'!AM533","v":0},{"$f":"'TC5'!AN533","v":0},{"$f":"'TC5'!AO533","v":0},{"$f":"'TC5'!AP533","v":0},{"$f":"'TC5'!AQ533","v":0},{"$f":"'TC5'!AR533","v":0},{"$f":"'TC5'!AS533","v":0},{"$f":"'TC5'!AT533","v":0},{"$f":"'TC5'!AU533","v":0},{"$f":"'TC5'!AV533","v":0},{"$f":"'TC5'!AW533","v":0},{"$f":"'TC5'!AX533","v":0},{"$f":"'TC5'!AY533","v":0},{"$f":"'TC5'!AZ533","v":0},{"$f":"'TC5'!BA533","v":0},{"$f":"'TC5'!BB533","v":0},{"$f":"'TC5'!BC533","v":0},{"$f":"'TC5'!BD533","v":0},{"$f":"'TC5'!BE533","v":0},{"$f":"'TC5'!BF533","v":0},{"$f":"'TC5'!BG533","v":0},{"$f":"'TC5'!BH533","v":0}]
[null,true,60,"Spare",0,0,0,0,0,null,60,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N70","v":0},{"$f":"'Tariff Smoothing - real'!O70","v":0},{"$f":"'Tariff Smoothing - real'!P70","v":0},{"$f":"'Tariff Smoothing - real'!Q70","v":0},{"$f":"'Tariff Smoothing - real'!R70","v":0},null,{"$f":"'Tariff Smoothing - real'!AE70","v":0},{"$f":"'Tariff Smoothing - real'!AF70","v":0},{"$f":"'Tariff Smoothing - real'!AG70","v":0},{"$f":"'Tariff Smoothing - real'!AH70","v":0},{"$f":"'Tariff Smoothing - real'!AI70","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C83","v":"Spare"},{"$f":"'TC3'!K79+'TC3'!K236","v":0},{"$f":"'TC3'!L79+'TC3'!L236","v":0},{"$f":"'TC3'!M79+'TC3'!M236","v":0},{"$f":"'TC3'!N79+'TC3'!N236","v":0},{"$f":"'TC3'!O79+'TC3'!O236","v":0},null,{"$f":"'TC3'!K394","v":0},{"$f":"'TC3'!L394","v":0},{"$f":"'TC3'!M394","v":0},{"$f":"'TC3'!N394","v":0},{"$f":"'TC3'!O394","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L76","v":0},{"$f":"'TC4'!M76","v":0},{"$f":"'TC4'!N76","v":0},{"$f":"'TC4'!O76","v":0},{"$f":"'TC4'!P76","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E691","v":0},{"$f":"'TC5'!F691","v":0},{"$f":"'TC5'!G691","v":0},{"$f":"'TC5'!H691","v":0},{"$f":"'TC5'!I691","v":0},null,{"$f":"Output!BK70","v":"Spare"},{"$f":"'TC5'!K226","v":0},{"$f":"'TC5'!L226","v":0},{"$f":"'TC5'!M226","v":0},{"$f":"'TC5'!N226","v":0},{"$f":"'TC5'!O226","v":0},{"$f":"'TC5'!P226","v":0},{"$f":"'TC5'!Q226","v":0},{"$f":"'TC5'!R226","v":0},{"$f":"'TC5'!S226","v":0},{"$f":"'TC5'!T226","v":0},{"$f":"'TC5'!U226","v":0},{"$f":"'TC5'!V226","v":0},{"$f":"'TC5'!W226","v":0},{"$f":"'TC5'!X226","v":0},{"$f":"'TC5'!Y226","v":0},{"$f":"'TC5'!Z226","v":0},{"$f":"'TC5'!AA226","v":0},{"$f":"'TC5'!AB226","v":0},{"$f":"'TC5'!AC226","v":0},{"$f":"'TC5'!AD226","v":0},{"$f":"'TC5'!AE226","v":0},{"$f":"'TC5'!AF226","v":0},{"$f":"'TC5'!AG226","v":0},{"$f":"'TC5'!AH226","v":0},{"$f":"'TC5'!AI226","v":0},{"$f":"'TC5'!AJ226","v":0},{"$f":"'TC5'!AK226","v":0},{"$f":"'TC5'!AL226","v":0},{"$f":"'TC5'!AM226","v":0},{"$f":"'TC5'!AN226","v":0},{"$f":"'TC5'!AO226","v":0},{"$f":"'TC5'!AP226","v":0},{"$f":"'TC5'!AQ226","v":0},{"$f":"'TC5'!AR226","v":0},{"$f":"'TC5'!AS226","v":0},{"$f":"'TC5'!AT226","v":0},{"$f":"'TC5'!AU226","v":0},{"$f":"'TC5'!AV226","v":0},{"$f":"'TC5'!AW226","v":0},{"$f":"'TC5'!AX226","v":0},{"$f":"'TC5'!AY226","v":0},{"$f":"'TC5'!AZ226","v":0},{"$f":"'TC5'!BA226","v":0},{"$f":"'TC5'!BB226","v":0},{"$f":"'TC5'!BC226","v":0},{"$f":"'TC5'!BD226","v":0},{"$f":"'TC5'!BE226","v":0},{"$f":"'TC5'!BF226","v":0},{"$f":"'TC5'!BG226","v":0},{"$f":"'TC5'!BH226","v":0},null,"Spare",{"$f":"'TC5'!K534","v":0},{"$f":"'TC5'!L534","v":0},{"$f":"'TC5'!M534","v":0},{"$f":"'TC5'!N534","v":0},{"$f":"'TC5'!O534","v":0},{"$f":"'TC5'!P534","v":0},{"$f":"'TC5'!Q534","v":0},{"$f":"'TC5'!R534","v":0},{"$f":"'TC5'!S534","v":0},{"$f":"'TC5'!T534","v":0},{"$f":"'TC5'!U534","v":0},{"$f":"'TC5'!V534","v":0},{"$f":"'TC5'!W534","v":0},{"$f":"'TC5'!X534","v":0},{"$f":"'TC5'!Y534","v":0},{"$f":"'TC5'!Z534","v":0},{"$f":"'TC5'!AA534","v":0},{"$f":"'TC5'!AB534","v":0},{"$f":"'TC5'!AC534","v":0},{"$f":"'TC5'!AD534","v":0},{"$f":"'TC5'!AE534","v":0},{"$f":"'TC5'!AF534","v":0},{"$f":"'TC5'!AG534","v":0},{"$f":"'TC5'!AH534","v":0},{"$f":"'TC5'!AI534","v":0},{"$f":"'TC5'!AJ534","v":0},{"$f":"'TC5'!AK534","v":0},{"$f":"'TC5'!AL534","v":0},{"$f":"'TC5'!AM534","v":0},{"$f":"'TC5'!AN534","v":0},{"$f":"'TC5'!AO534","v":0},{"$f":"'TC5'!AP534","v":0},{"$f":"'TC5'!AQ534","v":0},{"$f":"'TC5'!AR534","v":0},{"$f":"'TC5'!AS534","v":0},{"$f":"'TC5'!AT534","v":0},{"$f":"'TC5'!AU534","v":0},{"$f":"'TC5'!AV534","v":0},{"$f":"'TC5'!AW534","v":0},{"$f":"'TC5'!AX534","v":0},{"$f":"'TC5'!AY534","v":0},{"$f":"'TC5'!AZ534","v":0},{"$f":"'TC5'!BA534","v":0},{"$f":"'TC5'!BB534","v":0},{"$f":"'TC5'!BC534","v":0},{"$f":"'TC5'!BD534","v":0},{"$f":"'TC5'!BE534","v":0},{"$f":"'TC5'!BF534","v":0},{"$f":"'TC5'!BG534","v":0},{"$f":"'TC5'!BH534","v":0}]
[null,true,61,"Spare",0,0,0,0,0,null,61,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N71","v":0},{"$f":"'Tariff Smoothing - real'!O71","v":0},{"$f":"'Tariff Smoothing - real'!P71","v":0},{"$f":"'Tariff Smoothing - real'!Q71","v":0},{"$f":"'Tariff Smoothing - real'!R71","v":0},null,{"$f":"'Tariff Smoothing - real'!AE71","v":0},{"$f":"'Tariff Smoothing - real'!AF71","v":0},{"$f":"'Tariff Smoothing - real'!AG71","v":0},{"$f":"'Tariff Smoothing - real'!AH71","v":0},{"$f":"'Tariff Smoothing - real'!AI71","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C84","v":"Spare"},{"$f":"'TC3'!K80+'TC3'!K237","v":0},{"$f":"'TC3'!L80+'TC3'!L237","v":0},{"$f":"'TC3'!M80+'TC3'!M237","v":0},{"$f":"'TC3'!N80+'TC3'!N237","v":0},{"$f":"'TC3'!O80+'TC3'!O237","v":0},null,{"$f":"'TC3'!K395","v":0},{"$f":"'TC3'!L395","v":0},{"$f":"'TC3'!M395","v":0},{"$f":"'TC3'!N395","v":0},{"$f":"'TC3'!O395","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L77","v":0},{"$f":"'TC4'!M77","v":0},{"$f":"'TC4'!N77","v":0},{"$f":"'TC4'!O77","v":0},{"$f":"'TC4'!P77","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E692","v":0},{"$f":"'TC5'!F692","v":0},{"$f":"'TC5'!G692","v":0},{"$f":"'TC5'!H692","v":0},{"$f":"'TC5'!I692","v":0},null,{"$f":"Output!BK71","v":"Spare"},{"$f":"'TC5'!K227","v":0},{"$f":"'TC5'!L227","v":0},{"$f":"'TC5'!M227","v":0},{"$f":"'TC5'!N227","v":0},{"$f":"'TC5'!O227","v":0},{"$f":"'TC5'!P227","v":0},{"$f":"'TC5'!Q227","v":0},{"$f":"'TC5'!R227","v":0},{"$f":"'TC5'!S227","v":0},{"$f":"'TC5'!T227","v":0},{"$f":"'TC5'!U227","v":0},{"$f":"'TC5'!V227","v":0},{"$f":"'TC5'!W227","v":0},{"$f":"'TC5'!X227","v":0},{"$f":"'TC5'!Y227","v":0},{"$f":"'TC5'!Z227","v":0},{"$f":"'TC5'!AA227","v":0},{"$f":"'TC5'!AB227","v":0},{"$f":"'TC5'!AC227","v":0},{"$f":"'TC5'!AD227","v":0},{"$f":"'TC5'!AE227","v":0},{"$f":"'TC5'!AF227","v":0},{"$f":"'TC5'!AG227","v":0},{"$f":"'TC5'!AH227","v":0},{"$f":"'TC5'!AI227","v":0},{"$f":"'TC5'!AJ227","v":0},{"$f":"'TC5'!AK227","v":0},{"$f":"'TC5'!AL227","v":0},{"$f":"'TC5'!AM227","v":0},{"$f":"'TC5'!AN227","v":0},{"$f":"'TC5'!AO227","v":0},{"$f":"'TC5'!AP227","v":0},{"$f":"'TC5'!AQ227","v":0},{"$f":"'TC5'!AR227","v":0},{"$f":"'TC5'!AS227","v":0},{"$f":"'TC5'!AT227","v":0},{"$f":"'TC5'!AU227","v":0},{"$f":"'TC5'!AV227","v":0},{"$f":"'TC5'!AW227","v":0},{"$f":"'TC5'!AX227","v":0},{"$f":"'TC5'!AY227","v":0},{"$f":"'TC5'!AZ227","v":0},{"$f":"'TC5'!BA227","v":0},{"$f":"'TC5'!BB227","v":0},{"$f":"'TC5'!BC227","v":0},{"$f":"'TC5'!BD227","v":0},{"$f":"'TC5'!BE227","v":0},{"$f":"'TC5'!BF227","v":0},{"$f":"'TC5'!BG227","v":0},{"$f":"'TC5'!BH227","v":0},null,"Spare",{"$f":"'TC5'!K535","v":0},{"$f":"'TC5'!L535","v":0},{"$f":"'TC5'!M535","v":0},{"$f":"'TC5'!N535","v":0},{"$f":"'TC5'!O535","v":0},{"$f":"'TC5'!P535","v":0},{"$f":"'TC5'!Q535","v":0},{"$f":"'TC5'!R535","v":0},{"$f":"'TC5'!S535","v":0},{"$f":"'TC5'!T535","v":0},{"$f":"'TC5'!U535","v":0},{"$f":"'TC5'!V535","v":0},{"$f":"'TC5'!W535","v":0},{"$f":"'TC5'!X535","v":0},{"$f":"'TC5'!Y535","v":0},{"$f":"'TC5'!Z535","v":0},{"$f":"'TC5'!AA535","v":0},{"$f":"'TC5'!AB535","v":0},{"$f":"'TC5'!AC535","v":0},{"$f":"'TC5'!AD535","v":0},{"$f":"'TC5'!AE535","v":0},{"$f":"'TC5'!AF535","v":0},{"$f":"'TC5'!AG535","v":0},{"$f":"'TC5'!AH535","v":0},{"$f":"'TC5'!AI535","v":0},{"$f":"'TC5'!AJ535","v":0},{"$f":"'TC5'!AK535","v":0},{"$f":"'TC5'!AL535","v":0},{"$f":"'TC5'!AM535","v":0},{"$f":"'TC5'!AN535","v":0},{"$f":"'TC5'!AO535","v":0},{"$f":"'TC5'!AP535","v":0},{"$f":"'TC5'!AQ535","v":0},{"$f":"'TC5'!AR535","v":0},{"$f":"'TC5'!AS535","v":0},{"$f":"'TC5'!AT535","v":0},{"$f":"'TC5'!AU535","v":0},{"$f":"'TC5'!AV535","v":0},{"$f":"'TC5'!AW535","v":0},{"$f":"'TC5'!AX535","v":0},{"$f":"'TC5'!AY535","v":0},{"$f":"'TC5'!AZ535","v":0},{"$f":"'TC5'!BA535","v":0},{"$f":"'TC5'!BB535","v":0},{"$f":"'TC5'!BC535","v":0},{"$f":"'TC5'!BD535","v":0},{"$f":"'TC5'!BE535","v":0},{"$f":"'TC5'!BF535","v":0},{"$f":"'TC5'!BG535","v":0},{"$f":"'TC5'!BH535","v":0}]
[null,true,62,"Spare",0,0,0,0,0,null,62,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N72","v":0},{"$f":"'Tariff Smoothing - real'!O72","v":0},{"$f":"'Tariff Smoothing - real'!P72","v":0},{"$f":"'Tariff Smoothing - real'!Q72","v":0},{"$f":"'Tariff Smoothing - real'!R72","v":0},null,{"$f":"'Tariff Smoothing - real'!AE72","v":0},{"$f":"'Tariff Smoothing - real'!AF72","v":0},{"$f":"'Tariff Smoothing - real'!AG72","v":0},{"$f":"'Tariff Smoothing - real'!AH72","v":0},{"$f":"'Tariff Smoothing - real'!AI72","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C85","v":"Spare"},{"$f":"'TC3'!K81+'TC3'!K238","v":0},{"$f":"'TC3'!L81+'TC3'!L238","v":0},{"$f":"'TC3'!M81+'TC3'!M238","v":0},{"$f":"'TC3'!N81+'TC3'!N238","v":0},{"$f":"'TC3'!O81+'TC3'!O238","v":0},null,{"$f":"'TC3'!K396","v":0},{"$f":"'TC3'!L396","v":0},{"$f":"'TC3'!M396","v":0},{"$f":"'TC3'!N396","v":0},{"$f":"'TC3'!O396","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L78","v":0},{"$f":"'TC4'!M78","v":0},{"$f":"'TC4'!N78","v":0},{"$f":"'TC4'!O78","v":0},{"$f":"'TC4'!P78","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E693","v":0},{"$f":"'TC5'!F693","v":0},{"$f":"'TC5'!G693","v":0},{"$f":"'TC5'!H693","v":0},{"$f":"'TC5'!I693","v":0},null,{"$f":"Output!BK72","v":"Spare"},{"$f":"'TC5'!K228","v":0},{"$f":"'TC5'!L228","v":0},{"$f":"'TC5'!M228","v":0},{"$f":"'TC5'!N228","v":0},{"$f":"'TC5'!O228","v":0},{"$f":"'TC5'!P228","v":0},{"$f":"'TC5'!Q228","v":0},{"$f":"'TC5'!R228","v":0},{"$f":"'TC5'!S228","v":0},{"$f":"'TC5'!T228","v":0},{"$f":"'TC5'!U228","v":0},{"$f":"'TC5'!V228","v":0},{"$f":"'TC5'!W228","v":0},{"$f":"'TC5'!X228","v":0},{"$f":"'TC5'!Y228","v":0},{"$f":"'TC5'!Z228","v":0},{"$f":"'TC5'!AA228","v":0},{"$f":"'TC5'!AB228","v":0},{"$f":"'TC5'!AC228","v":0},{"$f":"'TC5'!AD228","v":0},{"$f":"'TC5'!AE228","v":0},{"$f":"'TC5'!AF228","v":0},{"$f":"'TC5'!AG228","v":0},{"$f":"'TC5'!AH228","v":0},{"$f":"'TC5'!AI228","v":0},{"$f":"'TC5'!AJ228","v":0},{"$f":"'TC5'!AK228","v":0},{"$f":"'TC5'!AL228","v":0},{"$f":"'TC5'!AM228","v":0},{"$f":"'TC5'!AN228","v":0},{"$f":"'TC5'!AO228","v":0},{"$f":"'TC5'!AP228","v":0},{"$f":"'TC5'!AQ228","v":0},{"$f":"'TC5'!AR228","v":0},{"$f":"'TC5'!AS228","v":0},{"$f":"'TC5'!AT228","v":0},{"$f":"'TC5'!AU228","v":0},{"$f":"'TC5'!AV228","v":0},{"$f":"'TC5'!AW228","v":0},{"$f":"'TC5'!AX228","v":0},{"$f":"'TC5'!AY228","v":0},{"$f":"'TC5'!AZ228","v":0},{"$f":"'TC5'!BA228","v":0},{"$f":"'TC5'!BB228","v":0},{"$f":"'TC5'!BC228","v":0},{"$f":"'TC5'!BD228","v":0},{"$f":"'TC5'!BE228","v":0},{"$f":"'TC5'!BF228","v":0},{"$f":"'TC5'!BG228","v":0},{"$f":"'TC5'!BH228","v":0},null,"Spare",{"$f":"'TC5'!K536","v":0},{"$f":"'TC5'!L536","v":0},{"$f":"'TC5'!M536","v":0},{"$f":"'TC5'!N536","v":0},{"$f":"'TC5'!O536","v":0},{"$f":"'TC5'!P536","v":0},{"$f":"'TC5'!Q536","v":0},{"$f":"'TC5'!R536","v":0},{"$f":"'TC5'!S536","v":0},{"$f":"'TC5'!T536","v":0},{"$f":"'TC5'!U536","v":0},{"$f":"'TC5'!V536","v":0},{"$f":"'TC5'!W536","v":0},{"$f":"'TC5'!X536","v":0},{"$f":"'TC5'!Y536","v":0},{"$f":"'TC5'!Z536","v":0},{"$f":"'TC5'!AA536","v":0},{"$f":"'TC5'!AB536","v":0},{"$f":"'TC5'!AC536","v":0},{"$f":"'TC5'!AD536","v":0},{"$f":"'TC5'!AE536","v":0},{"$f":"'TC5'!AF536","v":0},{"$f":"'TC5'!AG536","v":0},{"$f":"'TC5'!AH536","v":0},{"$f":"'TC5'!AI536","v":0},{"$f":"'TC5'!AJ536","v":0},{"$f":"'TC5'!AK536","v":0},{"$f":"'TC5'!AL536","v":0},{"$f":"'TC5'!AM536","v":0},{"$f":"'TC5'!AN536","v":0},{"$f":"'TC5'!AO536","v":0},{"$f":"'TC5'!AP536","v":0},{"$f":"'TC5'!AQ536","v":0},{"$f":"'TC5'!AR536","v":0},{"$f":"'TC5'!AS536","v":0},{"$f":"'TC5'!AT536","v":0},{"$f":"'TC5'!AU536","v":0},{"$f":"'TC5'!AV536","v":0},{"$f":"'TC5'!AW536","v":0},{"$f":"'TC5'!AX536","v":0},{"$f":"'TC5'!AY536","v":0},{"$f":"'TC5'!AZ536","v":0},{"$f":"'TC5'!BA536","v":0},{"$f":"'TC5'!BB536","v":0},{"$f":"'TC5'!BC536","v":0},{"$f":"'TC5'!BD536","v":0},{"$f":"'TC5'!BE536","v":0},{"$f":"'TC5'!BF536","v":0},{"$f":"'TC5'!BG536","v":0},{"$f":"'TC5'!BH536","v":0}]
[null,true,63,"Spare",0,0,0,0,0,null,63,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N73","v":0},{"$f":"'Tariff Smoothing - real'!O73","v":0},{"$f":"'Tariff Smoothing - real'!P73","v":0},{"$f":"'Tariff Smoothing - real'!Q73","v":0},{"$f":"'Tariff Smoothing - real'!R73","v":0},null,{"$f":"'Tariff Smoothing - real'!AE73","v":0},{"$f":"'Tariff Smoothing - real'!AF73","v":0},{"$f":"'Tariff Smoothing - real'!AG73","v":0},{"$f":"'Tariff Smoothing - real'!AH73","v":0},{"$f":"'Tariff Smoothing - real'!AI73","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C86","v":"Spare"},{"$f":"'TC3'!K82+'TC3'!K239","v":0},{"$f":"'TC3'!L82+'TC3'!L239","v":0},{"$f":"'TC3'!M82+'TC3'!M239","v":0},{"$f":"'TC3'!N82+'TC3'!N239","v":0},{"$f":"'TC3'!O82+'TC3'!O239","v":0},null,{"$f":"'TC3'!K397","v":0},{"$f":"'TC3'!L397","v":0},{"$f":"'TC3'!M397","v":0},{"$f":"'TC3'!N397","v":0},{"$f":"'TC3'!O397","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L79","v":0},{"$f":"'TC4'!M79","v":0},{"$f":"'TC4'!N79","v":0},{"$f":"'TC4'!O79","v":0},{"$f":"'TC4'!P79","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E694","v":0},{"$f":"'TC5'!F694","v":0},{"$f":"'TC5'!G694","v":0},{"$f":"'TC5'!H694","v":0},{"$f":"'TC5'!I694","v":0},null,{"$f":"Output!BK73","v":"Spare"},{"$f":"'TC5'!K229","v":0},{"$f":"'TC5'!L229","v":0},{"$f":"'TC5'!M229","v":0},{"$f":"'TC5'!N229","v":0},{"$f":"'TC5'!O229","v":0},{"$f":"'TC5'!P229","v":0},{"$f":"'TC5'!Q229","v":0},{"$f":"'TC5'!R229","v":0},{"$f":"'TC5'!S229","v":0},{"$f":"'TC5'!T229","v":0},{"$f":"'TC5'!U229","v":0},{"$f":"'TC5'!V229","v":0},{"$f":"'TC5'!W229","v":0},{"$f":"'TC5'!X229","v":0},{"$f":"'TC5'!Y229","v":0},{"$f":"'TC5'!Z229","v":0},{"$f":"'TC5'!AA229","v":0},{"$f":"'TC5'!AB229","v":0},{"$f":"'TC5'!AC229","v":0},{"$f":"'TC5'!AD229","v":0},{"$f":"'TC5'!AE229","v":0},{"$f":"'TC5'!AF229","v":0},{"$f":"'TC5'!AG229","v":0},{"$f":"'TC5'!AH229","v":0},{"$f":"'TC5'!AI229","v":0},{"$f":"'TC5'!AJ229","v":0},{"$f":"'TC5'!AK229","v":0},{"$f":"'TC5'!AL229","v":0},{"$f":"'TC5'!AM229","v":0},{"$f":"'TC5'!AN229","v":0},{"$f":"'TC5'!AO229","v":0},{"$f":"'TC5'!AP229","v":0},{"$f":"'TC5'!AQ229","v":0},{"$f":"'TC5'!AR229","v":0},{"$f":"'TC5'!AS229","v":0},{"$f":"'TC5'!AT229","v":0},{"$f":"'TC5'!AU229","v":0},{"$f":"'TC5'!AV229","v":0},{"$f":"'TC5'!AW229","v":0},{"$f":"'TC5'!AX229","v":0},{"$f":"'TC5'!AY229","v":0},{"$f":"'TC5'!AZ229","v":0},{"$f":"'TC5'!BA229","v":0},{"$f":"'TC5'!BB229","v":0},{"$f":"'TC5'!BC229","v":0},{"$f":"'TC5'!BD229","v":0},{"$f":"'TC5'!BE229","v":0},{"$f":"'TC5'!BF229","v":0},{"$f":"'TC5'!BG229","v":0},{"$f":"'TC5'!BH229","v":0},null,"Spare",{"$f":"'TC5'!K537","v":0},{"$f":"'TC5'!L537","v":0},{"$f":"'TC5'!M537","v":0},{"$f":"'TC5'!N537","v":0},{"$f":"'TC5'!O537","v":0},{"$f":"'TC5'!P537","v":0},{"$f":"'TC5'!Q537","v":0},{"$f":"'TC5'!R537","v":0},{"$f":"'TC5'!S537","v":0},{"$f":"'TC5'!T537","v":0},{"$f":"'TC5'!U537","v":0},{"$f":"'TC5'!V537","v":0},{"$f":"'TC5'!W537","v":0},{"$f":"'TC5'!X537","v":0},{"$f":"'TC5'!Y537","v":0},{"$f":"'TC5'!Z537","v":0},{"$f":"'TC5'!AA537","v":0},{"$f":"'TC5'!AB537","v":0},{"$f":"'TC5'!AC537","v":0},{"$f":"'TC5'!AD537","v":0},{"$f":"'TC5'!AE537","v":0},{"$f":"'TC5'!AF537","v":0},{"$f":"'TC5'!AG537","v":0},{"$f":"'TC5'!AH537","v":0},{"$f":"'TC5'!AI537","v":0},{"$f":"'TC5'!AJ537","v":0},{"$f":"'TC5'!AK537","v":0},{"$f":"'TC5'!AL537","v":0},{"$f":"'TC5'!AM537","v":0},{"$f":"'TC5'!AN537","v":0},{"$f":"'TC5'!AO537","v":0},{"$f":"'TC5'!AP537","v":0},{"$f":"'TC5'!AQ537","v":0},{"$f":"'TC5'!AR537","v":0},{"$f":"'TC5'!AS537","v":0},{"$f":"'TC5'!AT537","v":0},{"$f":"'TC5'!AU537","v":0},{"$f":"'TC5'!AV537","v":0},{"$f":"'TC5'!AW537","v":0},{"$f":"'TC5'!AX537","v":0},{"$f":"'TC5'!AY537","v":0},{"$f":"'TC5'!AZ537","v":0},{"$f":"'TC5'!BA537","v":0},{"$f":"'TC5'!BB537","v":0},{"$f":"'TC5'!BC537","v":0},{"$f":"'TC5'!BD537","v":0},{"$f":"'TC5'!BE537","v":0},{"$f":"'TC5'!BF537","v":0},{"$f":"'TC5'!BG537","v":0},{"$f":"'TC5'!BH537","v":0}]
[null,true,64,"Spare",0,0,0,0,0,null,64,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N74","v":0},{"$f":"'Tariff Smoothing - real'!O74","v":0},{"$f":"'Tariff Smoothing - real'!P74","v":0},{"$f":"'Tariff Smoothing - real'!Q74","v":0},{"$f":"'Tariff Smoothing - real'!R74","v":0},null,{"$f":"'Tariff Smoothing - real'!AE74","v":0},{"$f":"'Tariff Smoothing - real'!AF74","v":0},{"$f":"'Tariff Smoothing - real'!AG74","v":0},{"$f":"'Tariff Smoothing - real'!AH74","v":0},{"$f":"'Tariff Smoothing - real'!AI74","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C87","v":"Spare"},{"$f":"'TC3'!K83+'TC3'!K240","v":0},{"$f":"'TC3'!L83+'TC3'!L240","v":0},{"$f":"'TC3'!M83+'TC3'!M240","v":0},{"$f":"'TC3'!N83+'TC3'!N240","v":0},{"$f":"'TC3'!O83+'TC3'!O240","v":0},null,{"$f":"'TC3'!K398","v":0},{"$f":"'TC3'!L398","v":0},{"$f":"'TC3'!M398","v":0},{"$f":"'TC3'!N398","v":0},{"$f":"'TC3'!O398","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L80","v":0},{"$f":"'TC4'!M80","v":0},{"$f":"'TC4'!N80","v":0},{"$f":"'TC4'!O80","v":0},{"$f":"'TC4'!P80","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E695","v":0},{"$f":"'TC5'!F695","v":0},{"$f":"'TC5'!G695","v":0},{"$f":"'TC5'!H695","v":0},{"$f":"'TC5'!I695","v":0},null,{"$f":"Output!BK74","v":"Spare"},{"$f":"'TC5'!K230","v":0},{"$f":"'TC5'!L230","v":0},{"$f":"'TC5'!M230","v":0},{"$f":"'TC5'!N230","v":0},{"$f":"'TC5'!O230","v":0},{"$f":"'TC5'!P230","v":0},{"$f":"'TC5'!Q230","v":0},{"$f":"'TC5'!R230","v":0},{"$f":"'TC5'!S230","v":0},{"$f":"'TC5'!T230","v":0},{"$f":"'TC5'!U230","v":0},{"$f":"'TC5'!V230","v":0},{"$f":"'TC5'!W230","v":0},{"$f":"'TC5'!X230","v":0},{"$f":"'TC5'!Y230","v":0},{"$f":"'TC5'!Z230","v":0},{"$f":"'TC5'!AA230","v":0},{"$f":"'TC5'!AB230","v":0},{"$f":"'TC5'!AC230","v":0},{"$f":"'TC5'!AD230","v":0},{"$f":"'TC5'!AE230","v":0},{"$f":"'TC5'!AF230","v":0},{"$f":"'TC5'!AG230","v":0},{"$f":"'TC5'!AH230","v":0},{"$f":"'TC5'!AI230","v":0},{"$f":"'TC5'!AJ230","v":0},{"$f":"'TC5'!AK230","v":0},{"$f":"'TC5'!AL230","v":0},{"$f":"'TC5'!AM230","v":0},{"$f":"'TC5'!AN230","v":0},{"$f":"'TC5'!AO230","v":0},{"$f":"'TC5'!AP230","v":0},{"$f":"'TC5'!AQ230","v":0},{"$f":"'TC5'!AR230","v":0},{"$f":"'TC5'!AS230","v":0},{"$f":"'TC5'!AT230","v":0},{"$f":"'TC5'!AU230","v":0},{"$f":"'TC5'!AV230","v":0},{"$f":"'TC5'!AW230","v":0},{"$f":"'TC5'!AX230","v":0},{"$f":"'TC5'!AY230","v":0},{"$f":"'TC5'!AZ230","v":0},{"$f":"'TC5'!BA230","v":0},{"$f":"'TC5'!BB230","v":0},{"$f":"'TC5'!BC230","v":0},{"$f":"'TC5'!BD230","v":0},{"$f":"'TC5'!BE230","v":0},{"$f":"'TC5'!BF230","v":0},{"$f":"'TC5'!BG230","v":0},{"$f":"'TC5'!BH230","v":0},null,"Spare",{"$f":"'TC5'!K538","v":0},{"$f":"'TC5'!L538","v":0},{"$f":"'TC5'!M538","v":0},{"$f":"'TC5'!N538","v":0},{"$f":"'TC5'!O538","v":0},{"$f":"'TC5'!P538","v":0},{"$f":"'TC5'!Q538","v":0},{"$f":"'TC5'!R538","v":0},{"$f":"'TC5'!S538","v":0},{"$f":"'TC5'!T538","v":0},{"$f":"'TC5'!U538","v":0},{"$f":"'TC5'!V538","v":0},{"$f":"'TC5'!W538","v":0},{"$f":"'TC5'!X538","v":0},{"$f":"'TC5'!Y538","v":0},{"$f":"'TC5'!Z538","v":0},{"$f":"'TC5'!AA538","v":0},{"$f":"'TC5'!AB538","v":0},{"$f":"'TC5'!AC538","v":0},{"$f":"'TC5'!AD538","v":0},{"$f":"'TC5'!AE538","v":0},{"$f":"'TC5'!AF538","v":0},{"$f":"'TC5'!AG538","v":0},{"$f":"'TC5'!AH538","v":0},{"$f":"'TC5'!AI538","v":0},{"$f":"'TC5'!AJ538","v":0},{"$f":"'TC5'!AK538","v":0},{"$f":"'TC5'!AL538","v":0},{"$f":"'TC5'!AM538","v":0},{"$f":"'TC5'!AN538","v":0},{"$f":"'TC5'!AO538","v":0},{"$f":"'TC5'!AP538","v":0},{"$f":"'TC5'!AQ538","v":0},{"$f":"'TC5'!AR538","v":0},{"$f":"'TC5'!AS538","v":0},{"$f":"'TC5'!AT538","v":0},{"$f":"'TC5'!AU538","v":0},{"$f":"'TC5'!AV538","v":0},{"$f":"'TC5'!AW538","v":0},{"$f":"'TC5'!AX538","v":0},{"$f":"'TC5'!AY538","v":0},{"$f":"'TC5'!AZ538","v":0},{"$f":"'TC5'!BA538","v":0},{"$f":"'TC5'!BB538","v":0},{"$f":"'TC5'!BC538","v":0},{"$f":"'TC5'!BD538","v":0},{"$f":"'TC5'!BE538","v":0},{"$f":"'TC5'!BF538","v":0},{"$f":"'TC5'!BG538","v":0},{"$f":"'TC5'!BH538","v":0}]
[null,{"$f":"IF(AND(D75=\"Spare\",AQ75=\"Spare\"),TRUE,0)","v":true},65,"Spare",0,0,0,0,0,null,65,0,0,0,0,0,null,0,{"$f":"F75+M75","v":0},{"$f":"G75+N75","v":0},{"$f":"H75+O75","v":0},{"$f":"I75+P75","v":0},null,"Spare",{"$f":"'Tariff Smoothing - real'!N75","v":0},{"$f":"'Tariff Smoothing - real'!O75","v":0},{"$f":"'Tariff Smoothing - real'!P75","v":0},{"$f":"'Tariff Smoothing - real'!Q75","v":0},{"$f":"'Tariff Smoothing - real'!R75","v":0},null,{"$f":"'Tariff Smoothing - real'!AE75","v":0},{"$f":"'Tariff Smoothing - real'!AF75","v":0},{"$f":"'Tariff Smoothing - real'!AG75","v":0},{"$f":"'Tariff Smoothing - real'!AH75","v":0},{"$f":"'Tariff Smoothing - real'!AI75","v":0},null,0,{"$f":"Z75+AF75","v":0},{"$f":"AA75+AG75","v":0},{"$f":"AB75+AH75","v":0},{"$f":"AC75+AI75","v":0},null,{"$f":"Annuity!C88","v":"Spare"},{"$f":"'TC3'!K84+'TC3'!K241","v":0},{"$f":"'TC3'!L84+'TC3'!L241","v":0},{"$f":"'TC3'!M84+'TC3'!M241","v":0},{"$f":"'TC3'!N84+'TC3'!N241","v":0},{"$f":"'TC3'!O84+'TC3'!O241","v":0},null,{"$f":"'TC3'!K399","v":0},{"$f":"'TC3'!L399","v":0},{"$f":"'TC3'!M399","v":0},{"$f":"'TC3'!N399","v":0},{"$f":"'TC3'!O399","v":0},null,0,0,0,0,0,0,null,{"$f":"AQ75","v":"Spare"},{"$f":"'TC4'!L81","v":0},{"$f":"'TC4'!M81","v":0},{"$f":"'TC4'!N81","v":0},{"$f":"'TC4'!O81","v":0},{"$f":"'TC4'!P81","v":0},null,{"$f":"AX75","v":0},{"$f":"AY75","v":0},{"$f":"AZ75","v":0},{"$f":"BA75","v":0},{"$f":"BB75","v":0},null,0,{"$f":"BL75+BR75","v":0},{"$f":"BM75+BS75","v":0},{"$f":"BN75+BT75","v":0},{"$f":"BO75+BU75","v":0},{"$f":"BP75+BV75","v":0},null,{"$f":"D75","v":"Spare"},{"$f":"'TC5'!E696","v":0},{"$f":"'TC5'!F696","v":0},{"$f":"'TC5'!G696","v":0},{"$f":"'TC5'!H696","v":0},{"$f":"'TC5'!I696","v":0},null,{"$f":"Output!BK75","v":"Spare"},{"$f":"'TC5'!K231","v":0},{"$f":"'TC5'!L231","v":0},{"$f":"'TC5'!M231","v":0},{"$f":"'TC5'!N231","v":0},{"$f":"'TC5'!O231","v":0},{"$f":"'TC5'!P231","v":0},{"$f":"'TC5'!Q231","v":0},{"$f":"'TC5'!R231","v":0},{"$f":"'TC5'!S231","v":0},{"$f":"'TC5'!T231","v":0},{"$f":"'TC5'!U231","v":0},{"$f":"'TC5'!V231","v":0},{"$f":"'TC5'!W231","v":0},{"$f":"'TC5'!X231","v":0},{"$f":"'TC5'!Y231","v":0},{"$f":"'TC5'!Z231","v":0},{"$f":"'TC5'!AA231","v":0},{"$f":"'TC5'!AB231","v":0},{"$f":"'TC5'!AC231","v":0},{"$f":"'TC5'!AD231","v":0},{"$f":"'TC5'!AE231","v":0},{"$f":"'TC5'!AF231","v":0},{"$f":"'TC5'!AG231","v":0},{"$f":"'TC5'!AH231","v":0},{"$f":"'TC5'!AI231","v":0},{"$f":"'TC5'!AJ231","v":0},{"$f":"'TC5'!AK231","v":0},{"$f":"'TC5'!AL231","v":0},{"$f":"'TC5'!AM231","v":0},{"$f":"'TC5'!AN231","v":0},{"$f":"'TC5'!AO231","v":0},{"$f":"'TC5'!AP231","v":0},{"$f":"'TC5'!AQ231","v":0},{"$f":"'TC5'!AR231","v":0},{"$f":"'TC5'!AS231","v":0},{"$f":"'TC5'!AT231","v":0},{"$f":"'TC5'!AU231","v":0},{"$f":"'TC5'!AV231","v":0},{"$f":"'TC5'!AW231","v":0},{"$f":"'TC5'!AX231","v":0},{"$f":"'TC5'!AY231","v":0},{"$f":"'TC5'!AZ231","v":0},{"$f":"'TC5'!BA231","v":0},{"$f":"'TC5'!BB231","v":0},{"$f":"'TC5'!BC231","v":0},{"$f":"'TC5'!BD231","v":0},{"$f":"'TC5'!BE231","v":0},{"$f":"'TC5'!BF231","v":0},{"$f":"'TC5'!BG231","v":0},{"$f":"'TC5'!BH231","v":0},null,"Spare",{"$f":"'TC5'!K539","v":0},{"$f":"'TC5'!L539","v":0},{"$f":"'TC5'!M539","v":0},{"$f":"'TC5'!N539","v":0},{"$f":"'TC5'!O539","v":0},{"$f":"'TC5'!P539","v":0},{"$f":"'TC5'!Q539","v":0},{"$f":"'TC5'!R539","v":0},{"$f":"'TC5'!S539","v":0},{"$f":"'TC5'!T539","v":0},{"$f":"'TC5'!U539","v":0},{"$f":"'TC5'!V539","v":0},{"$f":"'TC5'!W539","v":0},{"$f":"'TC5'!X539","v":0},{"$f":"'TC5'!Y539","v":0},{"$f":"'TC5'!Z539","v":0},{"$f":"'TC5'!AA539","v":0},{"$f":"'TC5'!AB539","v":0},{"$f":"'TC5'!AC539","v":0},{"$f":"'TC5'!AD539","v":0},{"$f":"'TC5'!AE539","v":0},{"$f":"'TC5'!AF539","v":0},{"$f":"'TC5'!AG539","v":0},{"$f":"'TC5'!AH539","v":0},{"$f":"'TC5'!AI539","v":0},{"$f":"'TC5'!AJ539","v":0},{"$f":"'TC5'!AK539","v":0},{"$f":"'TC5'!AL539","v":0},{"$f":"'TC5'!AM539","v":0},{"$f":"'TC5'!AN539","v":0},{"$f":"'TC5'!AO539","v":0},{"$f":"'TC5'!AP539","v":0},{"$f":"'TC5'!AQ539","v":0},{"$f":"'TC5'!AR539","v":0},{"$f":"'TC5'!AS539","v":0},{"$f":"'TC5'!AT539","v":0},{"$f":"'TC5'!AU539","v":0},{"$f":"'TC5'!AV539","v":0},{"$f":"'TC5'!AW539","v":0},{"$f":"'TC5'!AX539","v":0},{"$f":"'TC5'!AY539","v":0},{"$f":"'TC5'!AZ539","v":0},{"$f":"'TC5'!BA539","v":0},{"$f":"'TC5'!BB539","v":0},{"$f":"'TC5'!BC539","v":0},{"$f":"'TC5'!BD539","v":0},{"$f":"'TC5'!BE539","v":0},{"$f":"'TC5'!BF539","v":0},{"$f":"'TC5'!BG539","v":0},{"$f":"'TC5'!BH539","v":0}]
[null,true,66,"Spare",0,0,0,0,0,null,66,0,0,0,0,0,null,{"$f":"E76+L76","v":0},0,0,0,0,null,{"$f":"D76","v":"Spare"},{"$f":"'Tariff Smoothing - real'!N76","v":0},{"$f":"'Tariff Smoothing - real'!O76","v":0},{"$f":"'Tariff Smoothing - real'!P76","v":0},{"$f":"'Tariff Smoothing - real'!Q76","v":0},{"$f":"'Tariff Smoothing - real'!R76","v":0},null,{"$f":"'Tariff Smoothing - real'!AE76","v":0},{"$f":"'Tariff Smoothing - real'!AF76","v":0},{"$f":"'Tariff Smoothing - real'!AG76","v":0},{"$f":"'Tariff Smoothing - real'!AH76","v":0},{"$f":"'Tariff Smoothing - real'!AI76","v":0},null,{"$f":"Y76+AE76","v":0},0,0,0,0,null,{"$f":"Annuity!C89","v":"Spare"},{"$f":"'TC3'!K85+'TC3'!K242","v":0},{"$f":"'TC3'!L85+'TC3'!L242","v":0},{"$f":"'TC3'!M85+'TC3'!M242","v":0},{"$f":"'TC3'!N85+'TC3'!N242","v":0},{"$f":"'TC3'!O85+'TC3'!O242","v":0},null,{"$f":"'TC3'!K400","v":0},{"$f":"'TC3'!L400","v":0},{"$f":"'TC3'!M400","v":0},{"$f":"'TC3'!N400","v":0},{"$f":"'TC3'!O400","v":0},null,{"$f":"BD234","v":0},0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L82","v":0},{"$f":"'TC4'!M82","v":0},{"$f":"'TC4'!N82","v":0},{"$f":"'TC4'!O82","v":0},{"$f":"'TC4'!P82","v":0},null,0,0,0,0,0,null,{"$f":"BX234","v":0},0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E697","v":0},{"$f":"'TC5'!F697","v":0},{"$f":"'TC5'!G697","v":0},{"$f":"'TC5'!H697","v":0},{"$f":"'TC5'!I697","v":0},null,{"$f":"Output!BK76","v":"Spare"},{"$f":"'TC5'!K232","v":0},{"$f":"'TC5'!L232","v":0},{"$f":"'TC5'!M232","v":0},{"$f":"'TC5'!N232","v":0},{"$f":"'TC5'!O232","v":0},{"$f":"'TC5'!P232","v":0},{"$f":"'TC5'!Q232","v":0},{"$f":"'TC5'!R232","v":0},{"$f":"'TC5'!S232","v":0},{"$f":"'TC5'!T232","v":0},{"$f":"'TC5'!U232","v":0},{"$f":"'TC5'!V232","v":0},{"$f":"'TC5'!W232","v":0},{"$f":"'TC5'!X232","v":0},{"$f":"'TC5'!Y232","v":0},{"$f":"'TC5'!Z232","v":0},{"$f":"'TC5'!AA232","v":0},{"$f":"'TC5'!AB232","v":0},{"$f":"'TC5'!AC232","v":0},{"$f":"'TC5'!AD232","v":0},{"$f":"'TC5'!AE232","v":0},{"$f":"'TC5'!AF232","v":0},{"$f":"'TC5'!AG232","v":0},{"$f":"'TC5'!AH232","v":0},{"$f":"'TC5'!AI232","v":0},{"$f":"'TC5'!AJ232","v":0},{"$f":"'TC5'!AK232","v":0},{"$f":"'TC5'!AL232","v":0},{"$f":"'TC5'!AM232","v":0},{"$f":"'TC5'!AN232","v":0},{"$f":"'TC5'!AO232","v":0},{"$f":"'TC5'!AP232","v":0},{"$f":"'TC5'!AQ232","v":0},{"$f":"'TC5'!AR232","v":0},{"$f":"'TC5'!AS232","v":0},{"$f":"'TC5'!AT232","v":0},{"$f":"'TC5'!AU232","v":0},{"$f":"'TC5'!AV232","v":0},{"$f":"'TC5'!AW232","v":0},{"$f":"'TC5'!AX232","v":0},{"$f":"'TC5'!AY232","v":0},{"$f":"'TC5'!AZ232","v":0},{"$f":"'TC5'!BA232","v":0},{"$f":"'TC5'!BB232","v":0},{"$f":"'TC5'!BC232","v":0},{"$f":"'TC5'!BD232","v":0},{"$f":"'TC5'!BE232","v":0},{"$f":"'TC5'!BF232","v":0},{"$f":"'TC5'!BG232","v":0},{"$f":"'TC5'!BH232","v":0},null,"Spare",{"$f":"'TC5'!K540","v":0},{"$f":"'TC5'!L540","v":0},{"$f":"'TC5'!M540","v":0},{"$f":"'TC5'!N540","v":0},{"$f":"'TC5'!O540","v":0},{"$f":"'TC5'!P540","v":0},{"$f":"'TC5'!Q540","v":0},{"$f":"'TC5'!R540","v":0},{"$f":"'TC5'!S540","v":0},{"$f":"'TC5'!T540","v":0},{"$f":"'TC5'!U540","v":0},{"$f":"'TC5'!V540","v":0},{"$f":"'TC5'!W540","v":0},{"$f":"'TC5'!X540","v":0},{"$f":"'TC5'!Y540","v":0},{"$f":"'TC5'!Z540","v":0},{"$f":"'TC5'!AA540","v":0},{"$f":"'TC5'!AB540","v":0},{"$f":"'TC5'!AC540","v":0},{"$f":"'TC5'!AD540","v":0},{"$f":"'TC5'!AE540","v":0},{"$f":"'TC5'!AF540","v":0},{"$f":"'TC5'!AG540","v":0},{"$f":"'TC5'!AH540","v":0},{"$f":"'TC5'!AI540","v":0},{"$f":"'TC5'!AJ540","v":0},{"$f":"'TC5'!AK540","v":0},{"$f":"'TC5'!AL540","v":0},{"$f":"'TC5'!AM540","v":0},{"$f":"'TC5'!AN540","v":0},{"$f":"'TC5'!AO540","v":0},{"$f":"'TC5'!AP540","v":0},{"$f":"'TC5'!AQ540","v":0},{"$f":"'TC5'!AR540","v":0},{"$f":"'TC5'!AS540","v":0},{"$f":"'TC5'!AT540","v":0},{"$f":"'TC5'!AU540","v":0},{"$f":"'TC5'!AV540","v":0},{"$f":"'TC5'!AW540","v":0},{"$f":"'TC5'!AX540","v":0},{"$f":"'TC5'!AY540","v":0},{"$f":"'TC5'!AZ540","v":0},{"$f":"'TC5'!BA540","v":0},{"$f":"'TC5'!BB540","v":0},{"$f":"'TC5'!BC540","v":0},{"$f":"'TC5'!BD540","v":0},{"$f":"'TC5'!BE540","v":0},{"$f":"'TC5'!BF540","v":0},{"$f":"'TC5'!BG540","v":0},{"$f":"'TC5'!BH540","v":0}]
[null,true,{"$f":"C76+1","v":67},"Spare",0,0,0,0,0,null,{"$f":"K76+1","v":67},0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N77","v":0},{"$f":"'Tariff Smoothing - real'!O77","v":0},{"$f":"'Tariff Smoothing - real'!P77","v":0},{"$f":"'Tariff Smoothing - real'!Q77","v":0},{"$f":"'Tariff Smoothing - real'!R77","v":0},null,{"$f":"'Tariff Smoothing - real'!AE77","v":0},{"$f":"'Tariff Smoothing - real'!AF77","v":0},{"$f":"'Tariff Smoothing - real'!AG77","v":0},{"$f":"'Tariff Smoothing - real'!AH77","v":0},{"$f":"'Tariff Smoothing - real'!AI77","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C90","v":"Spare"},{"$f":"'TC3'!K86+'TC3'!K243","v":0},{"$f":"'TC3'!L86+'TC3'!L243","v":0},{"$f":"'TC3'!M86+'TC3'!M243","v":0},{"$f":"'TC3'!N86+'TC3'!N243","v":0},{"$f":"'TC3'!O86+'TC3'!O243","v":0},null,{"$f":"'TC3'!K401","v":0},{"$f":"'TC3'!L401","v":0},{"$f":"'TC3'!M401","v":0},{"$f":"'TC3'!N401","v":0},{"$f":"'TC3'!O401","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L83","v":0},{"$f":"'TC4'!M83","v":0},{"$f":"'TC4'!N83","v":0},{"$f":"'TC4'!O83","v":0},{"$f":"'TC4'!P83","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E698","v":0},{"$f":"'TC5'!F698","v":0},{"$f":"'TC5'!G698","v":0},{"$f":"'TC5'!H698","v":0},{"$f":"'TC5'!I698","v":0},null,{"$f":"Output!BK77","v":"Spare"},{"$f":"'TC5'!K233","v":0},{"$f":"'TC5'!L233","v":0},{"$f":"'TC5'!M233","v":0},{"$f":"'TC5'!N233","v":0},{"$f":"'TC5'!O233","v":0},{"$f":"'TC5'!P233","v":0},{"$f":"'TC5'!Q233","v":0},{"$f":"'TC5'!R233","v":0},{"$f":"'TC5'!S233","v":0},{"$f":"'TC5'!T233","v":0},{"$f":"'TC5'!U233","v":0},{"$f":"'TC5'!V233","v":0},{"$f":"'TC5'!W233","v":0},{"$f":"'TC5'!X233","v":0},{"$f":"'TC5'!Y233","v":0},{"$f":"'TC5'!Z233","v":0},{"$f":"'TC5'!AA233","v":0},{"$f":"'TC5'!AB233","v":0},{"$f":"'TC5'!AC233","v":0},{"$f":"'TC5'!AD233","v":0},{"$f":"'TC5'!AE233","v":0},{"$f":"'TC5'!AF233","v":0},{"$f":"'TC5'!AG233","v":0},{"$f":"'TC5'!AH233","v":0},{"$f":"'TC5'!AI233","v":0},{"$f":"'TC5'!AJ233","v":0},{"$f":"'TC5'!AK233","v":0},{"$f":"'TC5'!AL233","v":0},{"$f":"'TC5'!AM233","v":0},{"$f":"'TC5'!AN233","v":0},{"$f":"'TC5'!AO233","v":0},{"$f":"'TC5'!AP233","v":0},{"$f":"'TC5'!AQ233","v":0},{"$f":"'TC5'!AR233","v":0},{"$f":"'TC5'!AS233","v":0},{"$f":"'TC5'!AT233","v":0},{"$f":"'TC5'!AU233","v":0},{"$f":"'TC5'!AV233","v":0},{"$f":"'TC5'!AW233","v":0},{"$f":"'TC5'!AX233","v":0},{"$f":"'TC5'!AY233","v":0},{"$f":"'TC5'!AZ233","v":0},{"$f":"'TC5'!BA233","v":0},{"$f":"'TC5'!BB233","v":0},{"$f":"'TC5'!BC233","v":0},{"$f":"'TC5'!BD233","v":0},{"$f":"'TC5'!BE233","v":0},{"$f":"'TC5'!BF233","v":0},{"$f":"'TC5'!BG233","v":0},{"$f":"'TC5'!BH233","v":0},null,{"$f":"CL77","v":"Spare"},{"$f":"'TC5'!K541","v":0},{"$f":"'TC5'!L541","v":0},{"$f":"'TC5'!M541","v":0},{"$f":"'TC5'!N541","v":0},{"$f":"'TC5'!O541","v":0},{"$f":"'TC5'!P541","v":0},{"$f":"'TC5'!Q541","v":0},{"$f":"'TC5'!R541","v":0},{"$f":"'TC5'!S541","v":0},{"$f":"'TC5'!T541","v":0},{"$f":"'TC5'!U541","v":0},{"$f":"'TC5'!V541","v":0},{"$f":"'TC5'!W541","v":0},{"$f":"'TC5'!X541","v":0},{"$f":"'TC5'!Y541","v":0},{"$f":"'TC5'!Z541","v":0},{"$f":"'TC5'!AA541","v":0},{"$f":"'TC5'!AB541","v":0},{"$f":"'TC5'!AC541","v":0},{"$f":"'TC5'!AD541","v":0},{"$f":"'TC5'!AE541","v":0},{"$f":"'TC5'!AF541","v":0},{"$f":"'TC5'!AG541","v":0},{"$f":"'TC5'!AH541","v":0},{"$f":"'TC5'!AI541","v":0},{"$f":"'TC5'!AJ541","v":0},{"$f":"'TC5'!AK541","v":0},{"$f":"'TC5'!AL541","v":0},{"$f":"'TC5'!AM541","v":0},{"$f":"'TC5'!AN541","v":0},{"$f":"'TC5'!AO541","v":0},{"$f":"'TC5'!AP541","v":0},{"$f":"'TC5'!AQ541","v":0},{"$f":"'TC5'!AR541","v":0},{"$f":"'TC5'!AS541","v":0},{"$f":"'TC5'!AT541","v":0},{"$f":"'TC5'!AU541","v":0},{"$f":"'TC5'!AV541","v":0},{"$f":"'TC5'!AW541","v":0},{"$f":"'TC5'!AX541","v":0},{"$f":"'TC5'!AY541","v":0},{"$f":"'TC5'!AZ541","v":0},{"$f":"'TC5'!BA541","v":0},{"$f":"'TC5'!BB541","v":0},{"$f":"'TC5'!BC541","v":0},{"$f":"'TC5'!BD541","v":0},{"$f":"'TC5'!BE541","v":0},{"$f":"'TC5'!BF541","v":0},{"$f":"'TC5'!BG541","v":0},{"$f":"'TC5'!BH541","v":0}]
[null,true,68,"Spare",0,0,0,0,0,null,68,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N78","v":0},{"$f":"'Tariff Smoothing - real'!O78","v":0},{"$f":"'Tariff Smoothing - real'!P78","v":0},{"$f":"'Tariff Smoothing - real'!Q78","v":0},{"$f":"'Tariff Smoothing - real'!R78","v":0},null,{"$f":"'Tariff Smoothing - real'!AE78","v":0},{"$f":"'Tariff Smoothing - real'!AF78","v":0},{"$f":"'Tariff Smoothing - real'!AG78","v":0},{"$f":"'Tariff Smoothing - real'!AH78","v":0},{"$f":"'Tariff Smoothing - real'!AI78","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C91","v":"Spare"},{"$f":"'TC3'!K87+'TC3'!K244","v":0},{"$f":"'TC3'!L87+'TC3'!L244","v":0},{"$f":"'TC3'!M87+'TC3'!M244","v":0},{"$f":"'TC3'!N87+'TC3'!N244","v":0},{"$f":"'TC3'!O87+'TC3'!O244","v":0},null,{"$f":"'TC3'!K402","v":0},{"$f":"'TC3'!L402","v":0},{"$f":"'TC3'!M402","v":0},{"$f":"'TC3'!N402","v":0},{"$f":"'TC3'!O402","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L84","v":0},{"$f":"'TC4'!M84","v":0},{"$f":"'TC4'!N84","v":0},{"$f":"'TC4'!O84","v":0},{"$f":"'TC4'!P84","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E699","v":0},{"$f":"'TC5'!F699","v":0},{"$f":"'TC5'!G699","v":0},{"$f":"'TC5'!H699","v":0},{"$f":"'TC5'!I699","v":0},null,{"$f":"Output!BK78","v":"Spare"},{"$f":"'TC5'!K234","v":0},{"$f":"'TC5'!L234","v":0},{"$f":"'TC5'!M234","v":0},{"$f":"'TC5'!N234","v":0},{"$f":"'TC5'!O234","v":0},{"$f":"'TC5'!P234","v":0},{"$f":"'TC5'!Q234","v":0},{"$f":"'TC5'!R234","v":0},{"$f":"'TC5'!S234","v":0},{"$f":"'TC5'!T234","v":0},{"$f":"'TC5'!U234","v":0},{"$f":"'TC5'!V234","v":0},{"$f":"'TC5'!W234","v":0},{"$f":"'TC5'!X234","v":0},{"$f":"'TC5'!Y234","v":0},{"$f":"'TC5'!Z234","v":0},{"$f":"'TC5'!AA234","v":0},{"$f":"'TC5'!AB234","v":0},{"$f":"'TC5'!AC234","v":0},{"$f":"'TC5'!AD234","v":0},{"$f":"'TC5'!AE234","v":0},{"$f":"'TC5'!AF234","v":0},{"$f":"'TC5'!AG234","v":0},{"$f":"'TC5'!AH234","v":0},{"$f":"'TC5'!AI234","v":0},{"$f":"'TC5'!AJ234","v":0},{"$f":"'TC5'!AK234","v":0},{"$f":"'TC5'!AL234","v":0},{"$f":"'TC5'!AM234","v":0},{"$f":"'TC5'!AN234","v":0},{"$f":"'TC5'!AO234","v":0},{"$f":"'TC5'!AP234","v":0},{"$f":"'TC5'!AQ234","v":0},{"$f":"'TC5'!AR234","v":0},{"$f":"'TC5'!AS234","v":0},{"$f":"'TC5'!AT234","v":0},{"$f":"'TC5'!AU234","v":0},{"$f":"'TC5'!AV234","v":0},{"$f":"'TC5'!AW234","v":0},{"$f":"'TC5'!AX234","v":0},{"$f":"'TC5'!AY234","v":0},{"$f":"'TC5'!AZ234","v":0},{"$f":"'TC5'!BA234","v":0},{"$f":"'TC5'!BB234","v":0},{"$f":"'TC5'!BC234","v":0},{"$f":"'TC5'!BD234","v":0},{"$f":"'TC5'!BE234","v":0},{"$f":"'TC5'!BF234","v":0},{"$f":"'TC5'!BG234","v":0},{"$f":"'TC5'!BH234","v":0},null,"Spare",{"$f":"'TC5'!K542","v":0},{"$f":"'TC5'!L542","v":0},{"$f":"'TC5'!M542","v":0},{"$f":"'TC5'!N542","v":0},{"$f":"'TC5'!O542","v":0},{"$f":"'TC5'!P542","v":0},{"$f":"'TC5'!Q542","v":0},{"$f":"'TC5'!R542","v":0},{"$f":"'TC5'!S542","v":0},{"$f":"'TC5'!T542","v":0},{"$f":"'TC5'!U542","v":0},{"$f":"'TC5'!V542","v":0},{"$f":"'TC5'!W542","v":0},{"$f":"'TC5'!X542","v":0},{"$f":"'TC5'!Y542","v":0},{"$f":"'TC5'!Z542","v":0},{"$f":"'TC5'!AA542","v":0},{"$f":"'TC5'!AB542","v":0},{"$f":"'TC5'!AC542","v":0},{"$f":"'TC5'!AD542","v":0},{"$f":"'TC5'!AE542","v":0},{"$f":"'TC5'!AF542","v":0},{"$f":"'TC5'!AG542","v":0},{"$f":"'TC5'!AH542","v":0},{"$f":"'TC5'!AI542","v":0},{"$f":"'TC5'!AJ542","v":0},{"$f":"'TC5'!AK542","v":0},{"$f":"'TC5'!AL542","v":0},{"$f":"'TC5'!AM542","v":0},{"$f":"'TC5'!AN542","v":0},{"$f":"'TC5'!AO542","v":0},{"$f":"'TC5'!AP542","v":0},{"$f":"'TC5'!AQ542","v":0},{"$f":"'TC5'!AR542","v":0},{"$f":"'TC5'!AS542","v":0},{"$f":"'TC5'!AT542","v":0},{"$f":"'TC5'!AU542","v":0},{"$f":"'TC5'!AV542","v":0},{"$f":"'TC5'!AW542","v":0},{"$f":"'TC5'!AX542","v":0},{"$f":"'TC5'!AY542","v":0},{"$f":"'TC5'!AZ542","v":0},{"$f":"'TC5'!BA542","v":0},{"$f":"'TC5'!BB542","v":0},{"$f":"'TC5'!BC542","v":0},{"$f":"'TC5'!BD542","v":0},{"$f":"'TC5'!BE542","v":0},{"$f":"'TC5'!BF542","v":0},{"$f":"'TC5'!BG542","v":0},{"$f":"'TC5'!BH542","v":0}]
[null,true,69,"Spare",0,0,0,0,0,null,69,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N79","v":0},{"$f":"'Tariff Smoothing - real'!O79","v":0},{"$f":"'Tariff Smoothing - real'!P79","v":0},{"$f":"'Tariff Smoothing - real'!Q79","v":0},{"$f":"'Tariff Smoothing - real'!R79","v":0},null,{"$f":"'Tariff Smoothing - real'!AE79","v":0},{"$f":"'Tariff Smoothing - real'!AF79","v":0},{"$f":"'Tariff Smoothing - real'!AG79","v":0},{"$f":"'Tariff Smoothing - real'!AH79","v":0},{"$f":"'Tariff Smoothing - real'!AI79","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C92","v":"Spare"},{"$f":"'TC3'!K88+'TC3'!K245","v":0},{"$f":"'TC3'!L88+'TC3'!L245","v":0},{"$f":"'TC3'!M88+'TC3'!M245","v":0},{"$f":"'TC3'!N88+'TC3'!N245","v":0},{"$f":"'TC3'!O88+'TC3'!O245","v":0},null,{"$f":"'TC3'!K403","v":0},{"$f":"'TC3'!L403","v":0},{"$f":"'TC3'!M403","v":0},{"$f":"'TC3'!N403","v":0},{"$f":"'TC3'!O403","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L85","v":0},{"$f":"'TC4'!M85","v":0},{"$f":"'TC4'!N85","v":0},{"$f":"'TC4'!O85","v":0},{"$f":"'TC4'!P85","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E700","v":0},{"$f":"'TC5'!F700","v":0},{"$f":"'TC5'!G700","v":0},{"$f":"'TC5'!H700","v":0},{"$f":"'TC5'!I700","v":0},null,{"$f":"Output!BK79","v":"Spare"},{"$f":"'TC5'!K235","v":0},{"$f":"'TC5'!L235","v":0},{"$f":"'TC5'!M235","v":0},{"$f":"'TC5'!N235","v":0},{"$f":"'TC5'!O235","v":0},{"$f":"'TC5'!P235","v":0},{"$f":"'TC5'!Q235","v":0},{"$f":"'TC5'!R235","v":0},{"$f":"'TC5'!S235","v":0},{"$f":"'TC5'!T235","v":0},{"$f":"'TC5'!U235","v":0},{"$f":"'TC5'!V235","v":0},{"$f":"'TC5'!W235","v":0},{"$f":"'TC5'!X235","v":0},{"$f":"'TC5'!Y235","v":0},{"$f":"'TC5'!Z235","v":0},{"$f":"'TC5'!AA235","v":0},{"$f":"'TC5'!AB235","v":0},{"$f":"'TC5'!AC235","v":0},{"$f":"'TC5'!AD235","v":0},{"$f":"'TC5'!AE235","v":0},{"$f":"'TC5'!AF235","v":0},{"$f":"'TC5'!AG235","v":0},{"$f":"'TC5'!AH235","v":0},{"$f":"'TC5'!AI235","v":0},{"$f":"'TC5'!AJ235","v":0},{"$f":"'TC5'!AK235","v":0},{"$f":"'TC5'!AL235","v":0},{"$f":"'TC5'!AM235","v":0},{"$f":"'TC5'!AN235","v":0},{"$f":"'TC5'!AO235","v":0},{"$f":"'TC5'!AP235","v":0},{"$f":"'TC5'!AQ235","v":0},{"$f":"'TC5'!AR235","v":0},{"$f":"'TC5'!AS235","v":0},{"$f":"'TC5'!AT235","v":0},{"$f":"'TC5'!AU235","v":0},{"$f":"'TC5'!AV235","v":0},{"$f":"'TC5'!AW235","v":0},{"$f":"'TC5'!AX235","v":0},{"$f":"'TC5'!AY235","v":0},{"$f":"'TC5'!AZ235","v":0},{"$f":"'TC5'!BA235","v":0},{"$f":"'TC5'!BB235","v":0},{"$f":"'TC5'!BC235","v":0},{"$f":"'TC5'!BD235","v":0},{"$f":"'TC5'!BE235","v":0},{"$f":"'TC5'!BF235","v":0},{"$f":"'TC5'!BG235","v":0},{"$f":"'TC5'!BH235","v":0},null,"Spare",{"$f":"'TC5'!K543","v":0},{"$f":"'TC5'!L543","v":0},{"$f":"'TC5'!M543","v":0},{"$f":"'TC5'!N543","v":0},{"$f":"'TC5'!O543","v":0},{"$f":"'TC5'!P543","v":0},{"$f":"'TC5'!Q543","v":0},{"$f":"'TC5'!R543","v":0},{"$f":"'TC5'!S543","v":0},{"$f":"'TC5'!T543","v":0},{"$f":"'TC5'!U543","v":0},{"$f":"'TC5'!V543","v":0},{"$f":"'TC5'!W543","v":0},{"$f":"'TC5'!X543","v":0},{"$f":"'TC5'!Y543","v":0},{"$f":"'TC5'!Z543","v":0},{"$f":"'TC5'!AA543","v":0},{"$f":"'TC5'!AB543","v":0},{"$f":"'TC5'!AC543","v":0},{"$f":"'TC5'!AD543","v":0},{"$f":"'TC5'!AE543","v":0},{"$f":"'TC5'!AF543","v":0},{"$f":"'TC5'!AG543","v":0},{"$f":"'TC5'!AH543","v":0},{"$f":"'TC5'!AI543","v":0},{"$f":"'TC5'!AJ543","v":0},{"$f":"'TC5'!AK543","v":0},{"$f":"'TC5'!AL543","v":0},{"$f":"'TC5'!AM543","v":0},{"$f":"'TC5'!AN543","v":0},{"$f":"'TC5'!AO543","v":0},{"$f":"'TC5'!AP543","v":0},{"$f":"'TC5'!AQ543","v":0},{"$f":"'TC5'!AR543","v":0},{"$f":"'TC5'!AS543","v":0},{"$f":"'TC5'!AT543","v":0},{"$f":"'TC5'!AU543","v":0},{"$f":"'TC5'!AV543","v":0},{"$f":"'TC5'!AW543","v":0},{"$f":"'TC5'!AX543","v":0},{"$f":"'TC5'!AY543","v":0},{"$f":"'TC5'!AZ543","v":0},{"$f":"'TC5'!BA543","v":0},{"$f":"'TC5'!BB543","v":0},{"$f":"'TC5'!BC543","v":0},{"$f":"'TC5'!BD543","v":0},{"$f":"'TC5'!BE543","v":0},{"$f":"'TC5'!BF543","v":0},{"$f":"'TC5'!BG543","v":0},{"$f":"'TC5'!BH543","v":0}]
[null,true,70,"Spare",0,0,0,0,0,null,70,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N80","v":0},{"$f":"'Tariff Smoothing - real'!O80","v":0},{"$f":"'Tariff Smoothing - real'!P80","v":0},{"$f":"'Tariff Smoothing - real'!Q80","v":0},{"$f":"'Tariff Smoothing - real'!R80","v":0},null,{"$f":"'Tariff Smoothing - real'!AE80","v":0},{"$f":"'Tariff Smoothing - real'!AF80","v":0},{"$f":"'Tariff Smoothing - real'!AG80","v":0},{"$f":"'Tariff Smoothing - real'!AH80","v":0},{"$f":"'Tariff Smoothing - real'!AI80","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C93","v":"Spare"},{"$f":"'TC3'!K89+'TC3'!K246","v":0},{"$f":"'TC3'!L89+'TC3'!L246","v":0},{"$f":"'TC3'!M89+'TC3'!M246","v":0},{"$f":"'TC3'!N89+'TC3'!N246","v":0},{"$f":"'TC3'!O89+'TC3'!O246","v":0},null,{"$f":"'TC3'!K404","v":0},{"$f":"'TC3'!L404","v":0},{"$f":"'TC3'!M404","v":0},{"$f":"'TC3'!N404","v":0},{"$f":"'TC3'!O404","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L86","v":0},{"$f":"'TC4'!M86","v":0},{"$f":"'TC4'!N86","v":0},{"$f":"'TC4'!O86","v":0},{"$f":"'TC4'!P86","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E701","v":0},{"$f":"'TC5'!F701","v":0},{"$f":"'TC5'!G701","v":0},{"$f":"'TC5'!H701","v":0},{"$f":"'TC5'!I701","v":0},null,{"$f":"Output!BK80","v":"Spare"},{"$f":"'TC5'!K236","v":0},{"$f":"'TC5'!L236","v":0},{"$f":"'TC5'!M236","v":0},{"$f":"'TC5'!N236","v":0},{"$f":"'TC5'!O236","v":0},{"$f":"'TC5'!P236","v":0},{"$f":"'TC5'!Q236","v":0},{"$f":"'TC5'!R236","v":0},{"$f":"'TC5'!S236","v":0},{"$f":"'TC5'!T236","v":0},{"$f":"'TC5'!U236","v":0},{"$f":"'TC5'!V236","v":0},{"$f":"'TC5'!W236","v":0},{"$f":"'TC5'!X236","v":0},{"$f":"'TC5'!Y236","v":0},{"$f":"'TC5'!Z236","v":0},{"$f":"'TC5'!AA236","v":0},{"$f":"'TC5'!AB236","v":0},{"$f":"'TC5'!AC236","v":0},{"$f":"'TC5'!AD236","v":0},{"$f":"'TC5'!AE236","v":0},{"$f":"'TC5'!AF236","v":0},{"$f":"'TC5'!AG236","v":0},{"$f":"'TC5'!AH236","v":0},{"$f":"'TC5'!AI236","v":0},{"$f":"'TC5'!AJ236","v":0},{"$f":"'TC5'!AK236","v":0},{"$f":"'TC5'!AL236","v":0},{"$f":"'TC5'!AM236","v":0},{"$f":"'TC5'!AN236","v":0},{"$f":"'TC5'!AO236","v":0},{"$f":"'TC5'!AP236","v":0},{"$f":"'TC5'!AQ236","v":0},{"$f":"'TC5'!AR236","v":0},{"$f":"'TC5'!AS236","v":0},{"$f":"'TC5'!AT236","v":0},{"$f":"'TC5'!AU236","v":0},{"$f":"'TC5'!AV236","v":0},{"$f":"'TC5'!AW236","v":0},{"$f":"'TC5'!AX236","v":0},{"$f":"'TC5'!AY236","v":0},{"$f":"'TC5'!AZ236","v":0},{"$f":"'TC5'!BA236","v":0},{"$f":"'TC5'!BB236","v":0},{"$f":"'TC5'!BC236","v":0},{"$f":"'TC5'!BD236","v":0},{"$f":"'TC5'!BE236","v":0},{"$f":"'TC5'!BF236","v":0},{"$f":"'TC5'!BG236","v":0},{"$f":"'TC5'!BH236","v":0},null,"Spare",{"$f":"'TC5'!K544","v":0},{"$f":"'TC5'!L544","v":0},{"$f":"'TC5'!M544","v":0},{"$f":"'TC5'!N544","v":0},{"$f":"'TC5'!O544","v":0},{"$f":"'TC5'!P544","v":0},{"$f":"'TC5'!Q544","v":0},{"$f":"'TC5'!R544","v":0},{"$f":"'TC5'!S544","v":0},{"$f":"'TC5'!T544","v":0},{"$f":"'TC5'!U544","v":0},{"$f":"'TC5'!V544","v":0},{"$f":"'TC5'!W544","v":0},{"$f":"'TC5'!X544","v":0},{"$f":"'TC5'!Y544","v":0},{"$f":"'TC5'!Z544","v":0},{"$f":"'TC5'!AA544","v":0},{"$f":"'TC5'!AB544","v":0},{"$f":"'TC5'!AC544","v":0},{"$f":"'TC5'!AD544","v":0},{"$f":"'TC5'!AE544","v":0},{"$f":"'TC5'!AF544","v":0},{"$f":"'TC5'!AG544","v":0},{"$f":"'TC5'!AH544","v":0},{"$f":"'TC5'!AI544","v":0},{"$f":"'TC5'!AJ544","v":0},{"$f":"'TC5'!AK544","v":0},{"$f":"'TC5'!AL544","v":0},{"$f":"'TC5'!AM544","v":0},{"$f":"'TC5'!AN544","v":0},{"$f":"'TC5'!AO544","v":0},{"$f":"'TC5'!AP544","v":0},{"$f":"'TC5'!AQ544","v":0},{"$f":"'TC5'!AR544","v":0},{"$f":"'TC5'!AS544","v":0},{"$f":"'TC5'!AT544","v":0},{"$f":"'TC5'!AU544","v":0},{"$f":"'TC5'!AV544","v":0},{"$f":"'TC5'!AW544","v":0},{"$f":"'TC5'!AX544","v":0},{"$f":"'TC5'!AY544","v":0},{"$f":"'TC5'!AZ544","v":0},{"$f":"'TC5'!BA544","v":0},{"$f":"'TC5'!BB544","v":0},{"$f":"'TC5'!BC544","v":0},{"$f":"'TC5'!BD544","v":0},{"$f":"'TC5'!BE544","v":0},{"$f":"'TC5'!BF544","v":0},{"$f":"'TC5'!BG544","v":0},{"$f":"'TC5'!BH544","v":0}]
[null,true,71,"Spare",0,0,0,0,0,null,71,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N81","v":0},{"$f":"'Tariff Smoothing - real'!O81","v":0},{"$f":"'Tariff Smoothing - real'!P81","v":0},{"$f":"'Tariff Smoothing - real'!Q81","v":0},{"$f":"'Tariff Smoothing - real'!R81","v":0},null,{"$f":"'Tariff Smoothing - real'!AE81","v":0},{"$f":"'Tariff Smoothing - real'!AF81","v":0},{"$f":"'Tariff Smoothing - real'!AG81","v":0},{"$f":"'Tariff Smoothing - real'!AH81","v":0},{"$f":"'Tariff Smoothing - real'!AI81","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C94","v":"Spare"},{"$f":"'TC3'!K90+'TC3'!K247","v":0},{"$f":"'TC3'!L90+'TC3'!L247","v":0},{"$f":"'TC3'!M90+'TC3'!M247","v":0},{"$f":"'TC3'!N90+'TC3'!N247","v":0},{"$f":"'TC3'!O90+'TC3'!O247","v":0},null,{"$f":"'TC3'!K405","v":0},{"$f":"'TC3'!L405","v":0},{"$f":"'TC3'!M405","v":0},{"$f":"'TC3'!N405","v":0},{"$f":"'TC3'!O405","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L87","v":0},{"$f":"'TC4'!M87","v":0},{"$f":"'TC4'!N87","v":0},{"$f":"'TC4'!O87","v":0},{"$f":"'TC4'!P87","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E702","v":0},{"$f":"'TC5'!F702","v":0},{"$f":"'TC5'!G702","v":0},{"$f":"'TC5'!H702","v":0},{"$f":"'TC5'!I702","v":0},null,{"$f":"Output!BK81","v":"Spare"},{"$f":"'TC5'!K237","v":0},{"$f":"'TC5'!L237","v":0},{"$f":"'TC5'!M237","v":0},{"$f":"'TC5'!N237","v":0},{"$f":"'TC5'!O237","v":0},{"$f":"'TC5'!P237","v":0},{"$f":"'TC5'!Q237","v":0},{"$f":"'TC5'!R237","v":0},{"$f":"'TC5'!S237","v":0},{"$f":"'TC5'!T237","v":0},{"$f":"'TC5'!U237","v":0},{"$f":"'TC5'!V237","v":0},{"$f":"'TC5'!W237","v":0},{"$f":"'TC5'!X237","v":0},{"$f":"'TC5'!Y237","v":0},{"$f":"'TC5'!Z237","v":0},{"$f":"'TC5'!AA237","v":0},{"$f":"'TC5'!AB237","v":0},{"$f":"'TC5'!AC237","v":0},{"$f":"'TC5'!AD237","v":0},{"$f":"'TC5'!AE237","v":0},{"$f":"'TC5'!AF237","v":0},{"$f":"'TC5'!AG237","v":0},{"$f":"'TC5'!AH237","v":0},{"$f":"'TC5'!AI237","v":0},{"$f":"'TC5'!AJ237","v":0},{"$f":"'TC5'!AK237","v":0},{"$f":"'TC5'!AL237","v":0},{"$f":"'TC5'!AM237","v":0},{"$f":"'TC5'!AN237","v":0},{"$f":"'TC5'!AO237","v":0},{"$f":"'TC5'!AP237","v":0},{"$f":"'TC5'!AQ237","v":0},{"$f":"'TC5'!AR237","v":0},{"$f":"'TC5'!AS237","v":0},{"$f":"'TC5'!AT237","v":0},{"$f":"'TC5'!AU237","v":0},{"$f":"'TC5'!AV237","v":0},{"$f":"'TC5'!AW237","v":0},{"$f":"'TC5'!AX237","v":0},{"$f":"'TC5'!AY237","v":0},{"$f":"'TC5'!AZ237","v":0},{"$f":"'TC5'!BA237","v":0},{"$f":"'TC5'!BB237","v":0},{"$f":"'TC5'!BC237","v":0},{"$f":"'TC5'!BD237","v":0},{"$f":"'TC5'!BE237","v":0},{"$f":"'TC5'!BF237","v":0},{"$f":"'TC5'!BG237","v":0},{"$f":"'TC5'!BH237","v":0},null,"Spare",{"$f":"'TC5'!K545","v":0},{"$f":"'TC5'!L545","v":0},{"$f":"'TC5'!M545","v":0},{"$f":"'TC5'!N545","v":0},{"$f":"'TC5'!O545","v":0},{"$f":"'TC5'!P545","v":0},{"$f":"'TC5'!Q545","v":0},{"$f":"'TC5'!R545","v":0},{"$f":"'TC5'!S545","v":0},{"$f":"'TC5'!T545","v":0},{"$f":"'TC5'!U545","v":0},{"$f":"'TC5'!V545","v":0},{"$f":"'TC5'!W545","v":0},{"$f":"'TC5'!X545","v":0},{"$f":"'TC5'!Y545","v":0},{"$f":"'TC5'!Z545","v":0},{"$f":"'TC5'!AA545","v":0},{"$f":"'TC5'!AB545","v":0},{"$f":"'TC5'!AC545","v":0},{"$f":"'TC5'!AD545","v":0},{"$f":"'TC5'!AE545","v":0},{"$f":"'TC5'!AF545","v":0},{"$f":"'TC5'!AG545","v":0},{"$f":"'TC5'!AH545","v":0},{"$f":"'TC5'!AI545","v":0},{"$f":"'TC5'!AJ545","v":0},{"$f":"'TC5'!AK545","v":0},{"$f":"'TC5'!AL545","v":0},{"$f":"'TC5'!AM545","v":0},{"$f":"'TC5'!AN545","v":0},{"$f":"'TC5'!AO545","v":0},{"$f":"'TC5'!AP545","v":0},{"$f":"'TC5'!AQ545","v":0},{"$f":"'TC5'!AR545","v":0},{"$f":"'TC5'!AS545","v":0},{"$f":"'TC5'!AT545","v":0},{"$f":"'TC5'!AU545","v":0},{"$f":"'TC5'!AV545","v":0},{"$f":"'TC5'!AW545","v":0},{"$f":"'TC5'!AX545","v":0},{"$f":"'TC5'!AY545","v":0},{"$f":"'TC5'!AZ545","v":0},{"$f":"'TC5'!BA545","v":0},{"$f":"'TC5'!BB545","v":0},{"$f":"'TC5'!BC545","v":0},{"$f":"'TC5'!BD545","v":0},{"$f":"'TC5'!BE545","v":0},{"$f":"'TC5'!BF545","v":0},{"$f":"'TC5'!BG545","v":0},{"$f":"'TC5'!BH545","v":0}]
[null,true,72,"Spare",0,0,0,0,0,null,72,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N82","v":0},{"$f":"'Tariff Smoothing - real'!O82","v":0},{"$f":"'Tariff Smoothing - real'!P82","v":0},{"$f":"'Tariff Smoothing - real'!Q82","v":0},{"$f":"'Tariff Smoothing - real'!R82","v":0},null,{"$f":"'Tariff Smoothing - real'!AE82","v":0},{"$f":"'Tariff Smoothing - real'!AF82","v":0},{"$f":"'Tariff Smoothing - real'!AG82","v":0},{"$f":"'Tariff Smoothing - real'!AH82","v":0},{"$f":"'Tariff Smoothing - real'!AI82","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C95","v":"Spare"},{"$f":"'TC3'!K91+'TC3'!K248","v":0},{"$f":"'TC3'!L91+'TC3'!L248","v":0},{"$f":"'TC3'!M91+'TC3'!M248","v":0},{"$f":"'TC3'!N91+'TC3'!N248","v":0},{"$f":"'TC3'!O91+'TC3'!O248","v":0},null,{"$f":"'TC3'!K406","v":0},{"$f":"'TC3'!L406","v":0},{"$f":"'TC3'!M406","v":0},{"$f":"'TC3'!N406","v":0},{"$f":"'TC3'!O406","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L88","v":0},{"$f":"'TC4'!M88","v":0},{"$f":"'TC4'!N88","v":0},{"$f":"'TC4'!O88","v":0},{"$f":"'TC4'!P88","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E703","v":0},{"$f":"'TC5'!F703","v":0},{"$f":"'TC5'!G703","v":0},{"$f":"'TC5'!H703","v":0},{"$f":"'TC5'!I703","v":0},null,{"$f":"Output!BK82","v":"Spare"},{"$f":"'TC5'!K238","v":0},{"$f":"'TC5'!L238","v":0},{"$f":"'TC5'!M238","v":0},{"$f":"'TC5'!N238","v":0},{"$f":"'TC5'!O238","v":0},{"$f":"'TC5'!P238","v":0},{"$f":"'TC5'!Q238","v":0},{"$f":"'TC5'!R238","v":0},{"$f":"'TC5'!S238","v":0},{"$f":"'TC5'!T238","v":0},{"$f":"'TC5'!U238","v":0},{"$f":"'TC5'!V238","v":0},{"$f":"'TC5'!W238","v":0},{"$f":"'TC5'!X238","v":0},{"$f":"'TC5'!Y238","v":0},{"$f":"'TC5'!Z238","v":0},{"$f":"'TC5'!AA238","v":0},{"$f":"'TC5'!AB238","v":0},{"$f":"'TC5'!AC238","v":0},{"$f":"'TC5'!AD238","v":0},{"$f":"'TC5'!AE238","v":0},{"$f":"'TC5'!AF238","v":0},{"$f":"'TC5'!AG238","v":0},{"$f":"'TC5'!AH238","v":0},{"$f":"'TC5'!AI238","v":0},{"$f":"'TC5'!AJ238","v":0},{"$f":"'TC5'!AK238","v":0},{"$f":"'TC5'!AL238","v":0},{"$f":"'TC5'!AM238","v":0},{"$f":"'TC5'!AN238","v":0},{"$f":"'TC5'!AO238","v":0},{"$f":"'TC5'!AP238","v":0},{"$f":"'TC5'!AQ238","v":0},{"$f":"'TC5'!AR238","v":0},{"$f":"'TC5'!AS238","v":0},{"$f":"'TC5'!AT238","v":0},{"$f":"'TC5'!AU238","v":0},{"$f":"'TC5'!AV238","v":0},{"$f":"'TC5'!AW238","v":0},{"$f":"'TC5'!AX238","v":0},{"$f":"'TC5'!AY238","v":0},{"$f":"'TC5'!AZ238","v":0},{"$f":"'TC5'!BA238","v":0},{"$f":"'TC5'!BB238","v":0},{"$f":"'TC5'!BC238","v":0},{"$f":"'TC5'!BD238","v":0},{"$f":"'TC5'!BE238","v":0},{"$f":"'TC5'!BF238","v":0},{"$f":"'TC5'!BG238","v":0},{"$f":"'TC5'!BH238","v":0},null,"Spare",{"$f":"'TC5'!K546","v":0},{"$f":"'TC5'!L546","v":0},{"$f":"'TC5'!M546","v":0},{"$f":"'TC5'!N546","v":0},{"$f":"'TC5'!O546","v":0},{"$f":"'TC5'!P546","v":0},{"$f":"'TC5'!Q546","v":0},{"$f":"'TC5'!R546","v":0},{"$f":"'TC5'!S546","v":0},{"$f":"'TC5'!T546","v":0},{"$f":"'TC5'!U546","v":0},{"$f":"'TC5'!V546","v":0},{"$f":"'TC5'!W546","v":0},{"$f":"'TC5'!X546","v":0},{"$f":"'TC5'!Y546","v":0},{"$f":"'TC5'!Z546","v":0},{"$f":"'TC5'!AA546","v":0},{"$f":"'TC5'!AB546","v":0},{"$f":"'TC5'!AC546","v":0},{"$f":"'TC5'!AD546","v":0},{"$f":"'TC5'!AE546","v":0},{"$f":"'TC5'!AF546","v":0},{"$f":"'TC5'!AG546","v":0},{"$f":"'TC5'!AH546","v":0},{"$f":"'TC5'!AI546","v":0},{"$f":"'TC5'!AJ546","v":0},{"$f":"'TC5'!AK546","v":0},{"$f":"'TC5'!AL546","v":0},{"$f":"'TC5'!AM546","v":0},{"$f":"'TC5'!AN546","v":0},{"$f":"'TC5'!AO546","v":0},{"$f":"'TC5'!AP546","v":0},{"$f":"'TC5'!AQ546","v":0},{"$f":"'TC5'!AR546","v":0},{"$f":"'TC5'!AS546","v":0},{"$f":"'TC5'!AT546","v":0},{"$f":"'TC5'!AU546","v":0},{"$f":"'TC5'!AV546","v":0},{"$f":"'TC5'!AW546","v":0},{"$f":"'TC5'!AX546","v":0},{"$f":"'TC5'!AY546","v":0},{"$f":"'TC5'!AZ546","v":0},{"$f":"'TC5'!BA546","v":0},{"$f":"'TC5'!BB546","v":0},{"$f":"'TC5'!BC546","v":0},{"$f":"'TC5'!BD546","v":0},{"$f":"'TC5'!BE546","v":0},{"$f":"'TC5'!BF546","v":0},{"$f":"'TC5'!BG546","v":0},{"$f":"'TC5'!BH546","v":0}]
[null,true,73,"Spare",0,0,0,0,0,null,73,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N83","v":0},{"$f":"'Tariff Smoothing - real'!O83","v":0},{"$f":"'Tariff Smoothing - real'!P83","v":0},{"$f":"'Tariff Smoothing - real'!Q83","v":0},{"$f":"'Tariff Smoothing - real'!R83","v":0},null,{"$f":"'Tariff Smoothing - real'!AE83","v":0},{"$f":"'Tariff Smoothing - real'!AF83","v":0},{"$f":"'Tariff Smoothing - real'!AG83","v":0},{"$f":"'Tariff Smoothing - real'!AH83","v":0},{"$f":"'Tariff Smoothing - real'!AI83","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C96","v":"Spare"},{"$f":"'TC3'!K92+'TC3'!K249","v":0},{"$f":"'TC3'!L92+'TC3'!L249","v":0},{"$f":"'TC3'!M92+'TC3'!M249","v":0},{"$f":"'TC3'!N92+'TC3'!N249","v":0},{"$f":"'TC3'!O92+'TC3'!O249","v":0},null,{"$f":"'TC3'!K407","v":0},{"$f":"'TC3'!L407","v":0},{"$f":"'TC3'!M407","v":0},{"$f":"'TC3'!N407","v":0},{"$f":"'TC3'!O407","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L89","v":0},{"$f":"'TC4'!M89","v":0},{"$f":"'TC4'!N89","v":0},{"$f":"'TC4'!O89","v":0},{"$f":"'TC4'!P89","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E704","v":0},{"$f":"'TC5'!F704","v":0},{"$f":"'TC5'!G704","v":0},{"$f":"'TC5'!H704","v":0},{"$f":"'TC5'!I704","v":0},null,{"$f":"Output!BK83","v":"Spare"},{"$f":"'TC5'!K239","v":0},{"$f":"'TC5'!L239","v":0},{"$f":"'TC5'!M239","v":0},{"$f":"'TC5'!N239","v":0},{"$f":"'TC5'!O239","v":0},{"$f":"'TC5'!P239","v":0},{"$f":"'TC5'!Q239","v":0},{"$f":"'TC5'!R239","v":0},{"$f":"'TC5'!S239","v":0},{"$f":"'TC5'!T239","v":0},{"$f":"'TC5'!U239","v":0},{"$f":"'TC5'!V239","v":0},{"$f":"'TC5'!W239","v":0},{"$f":"'TC5'!X239","v":0},{"$f":"'TC5'!Y239","v":0},{"$f":"'TC5'!Z239","v":0},{"$f":"'TC5'!AA239","v":0},{"$f":"'TC5'!AB239","v":0},{"$f":"'TC5'!AC239","v":0},{"$f":"'TC5'!AD239","v":0},{"$f":"'TC5'!AE239","v":0},{"$f":"'TC5'!AF239","v":0},{"$f":"'TC5'!AG239","v":0},{"$f":"'TC5'!AH239","v":0},{"$f":"'TC5'!AI239","v":0},{"$f":"'TC5'!AJ239","v":0},{"$f":"'TC5'!AK239","v":0},{"$f":"'TC5'!AL239","v":0},{"$f":"'TC5'!AM239","v":0},{"$f":"'TC5'!AN239","v":0},{"$f":"'TC5'!AO239","v":0},{"$f":"'TC5'!AP239","v":0},{"$f":"'TC5'!AQ239","v":0},{"$f":"'TC5'!AR239","v":0},{"$f":"'TC5'!AS239","v":0},{"$f":"'TC5'!AT239","v":0},{"$f":"'TC5'!AU239","v":0},{"$f":"'TC5'!AV239","v":0},{"$f":"'TC5'!AW239","v":0},{"$f":"'TC5'!AX239","v":0},{"$f":"'TC5'!AY239","v":0},{"$f":"'TC5'!AZ239","v":0},{"$f":"'TC5'!BA239","v":0},{"$f":"'TC5'!BB239","v":0},{"$f":"'TC5'!BC239","v":0},{"$f":"'TC5'!BD239","v":0},{"$f":"'TC5'!BE239","v":0},{"$f":"'TC5'!BF239","v":0},{"$f":"'TC5'!BG239","v":0},{"$f":"'TC5'!BH239","v":0},null,"Spare",{"$f":"'TC5'!K547","v":0},{"$f":"'TC5'!L547","v":0},{"$f":"'TC5'!M547","v":0},{"$f":"'TC5'!N547","v":0},{"$f":"'TC5'!O547","v":0},{"$f":"'TC5'!P547","v":0},{"$f":"'TC5'!Q547","v":0},{"$f":"'TC5'!R547","v":0},{"$f":"'TC5'!S547","v":0},{"$f":"'TC5'!T547","v":0},{"$f":"'TC5'!U547","v":0},{"$f":"'TC5'!V547","v":0},{"$f":"'TC5'!W547","v":0},{"$f":"'TC5'!X547","v":0},{"$f":"'TC5'!Y547","v":0},{"$f":"'TC5'!Z547","v":0},{"$f":"'TC5'!AA547","v":0},{"$f":"'TC5'!AB547","v":0},{"$f":"'TC5'!AC547","v":0},{"$f":"'TC5'!AD547","v":0},{"$f":"'TC5'!AE547","v":0},{"$f":"'TC5'!AF547","v":0},{"$f":"'TC5'!AG547","v":0},{"$f":"'TC5'!AH547","v":0},{"$f":"'TC5'!AI547","v":0},{"$f":"'TC5'!AJ547","v":0},{"$f":"'TC5'!AK547","v":0},{"$f":"'TC5'!AL547","v":0},{"$f":"'TC5'!AM547","v":0},{"$f":"'TC5'!AN547","v":0},{"$f":"'TC5'!AO547","v":0},{"$f":"'TC5'!AP547","v":0},{"$f":"'TC5'!AQ547","v":0},{"$f":"'TC5'!AR547","v":0},{"$f":"'TC5'!AS547","v":0},{"$f":"'TC5'!AT547","v":0},{"$f":"'TC5'!AU547","v":0},{"$f":"'TC5'!AV547","v":0},{"$f":"'TC5'!AW547","v":0},{"$f":"'TC5'!AX547","v":0},{"$f":"'TC5'!AY547","v":0},{"$f":"'TC5'!AZ547","v":0},{"$f":"'TC5'!BA547","v":0},{"$f":"'TC5'!BB547","v":0},{"$f":"'TC5'!BC547","v":0},{"$f":"'TC5'!BD547","v":0},{"$f":"'TC5'!BE547","v":0},{"$f":"'TC5'!BF547","v":0},{"$f":"'TC5'!BG547","v":0},{"$f":"'TC5'!BH547","v":0}]
[null,true,74,"Spare",0,0,0,0,0,null,74,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N84","v":0},{"$f":"'Tariff Smoothing - real'!O84","v":0},{"$f":"'Tariff Smoothing - real'!P84","v":0},{"$f":"'Tariff Smoothing - real'!Q84","v":0},{"$f":"'Tariff Smoothing - real'!R84","v":0},null,{"$f":"'Tariff Smoothing - real'!AE84","v":0},{"$f":"'Tariff Smoothing - real'!AF84","v":0},{"$f":"'Tariff Smoothing - real'!AG84","v":0},{"$f":"'Tariff Smoothing - real'!AH84","v":0},{"$f":"'Tariff Smoothing - real'!AI84","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C97","v":"Spare"},{"$f":"'TC3'!K93+'TC3'!K250","v":0},{"$f":"'TC3'!L93+'TC3'!L250","v":0},{"$f":"'TC3'!M93+'TC3'!M250","v":0},{"$f":"'TC3'!N93+'TC3'!N250","v":0},{"$f":"'TC3'!O93+'TC3'!O250","v":0},null,{"$f":"'TC3'!K408","v":0},{"$f":"'TC3'!L408","v":0},{"$f":"'TC3'!M408","v":0},{"$f":"'TC3'!N408","v":0},{"$f":"'TC3'!O408","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L90","v":0},{"$f":"'TC4'!M90","v":0},{"$f":"'TC4'!N90","v":0},{"$f":"'TC4'!O90","v":0},{"$f":"'TC4'!P90","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E705","v":0},{"$f":"'TC5'!F705","v":0},{"$f":"'TC5'!G705","v":0},{"$f":"'TC5'!H705","v":0},{"$f":"'TC5'!I705","v":0},null,{"$f":"Output!BK84","v":"Spare"},{"$f":"'TC5'!K240","v":0},{"$f":"'TC5'!L240","v":0},{"$f":"'TC5'!M240","v":0},{"$f":"'TC5'!N240","v":0},{"$f":"'TC5'!O240","v":0},{"$f":"'TC5'!P240","v":0},{"$f":"'TC5'!Q240","v":0},{"$f":"'TC5'!R240","v":0},{"$f":"'TC5'!S240","v":0},{"$f":"'TC5'!T240","v":0},{"$f":"'TC5'!U240","v":0},{"$f":"'TC5'!V240","v":0},{"$f":"'TC5'!W240","v":0},{"$f":"'TC5'!X240","v":0},{"$f":"'TC5'!Y240","v":0},{"$f":"'TC5'!Z240","v":0},{"$f":"'TC5'!AA240","v":0},{"$f":"'TC5'!AB240","v":0},{"$f":"'TC5'!AC240","v":0},{"$f":"'TC5'!AD240","v":0},{"$f":"'TC5'!AE240","v":0},{"$f":"'TC5'!AF240","v":0},{"$f":"'TC5'!AG240","v":0},{"$f":"'TC5'!AH240","v":0},{"$f":"'TC5'!AI240","v":0},{"$f":"'TC5'!AJ240","v":0},{"$f":"'TC5'!AK240","v":0},{"$f":"'TC5'!AL240","v":0},{"$f":"'TC5'!AM240","v":0},{"$f":"'TC5'!AN240","v":0},{"$f":"'TC5'!AO240","v":0},{"$f":"'TC5'!AP240","v":0},{"$f":"'TC5'!AQ240","v":0},{"$f":"'TC5'!AR240","v":0},{"$f":"'TC5'!AS240","v":0},{"$f":"'TC5'!AT240","v":0},{"$f":"'TC5'!AU240","v":0},{"$f":"'TC5'!AV240","v":0},{"$f":"'TC5'!AW240","v":0},{"$f":"'TC5'!AX240","v":0},{"$f":"'TC5'!AY240","v":0},{"$f":"'TC5'!AZ240","v":0},{"$f":"'TC5'!BA240","v":0},{"$f":"'TC5'!BB240","v":0},{"$f":"'TC5'!BC240","v":0},{"$f":"'TC5'!BD240","v":0},{"$f":"'TC5'!BE240","v":0},{"$f":"'TC5'!BF240","v":0},{"$f":"'TC5'!BG240","v":0},{"$f":"'TC5'!BH240","v":0},null,"Spare",{"$f":"'TC5'!K548","v":0},{"$f":"'TC5'!L548","v":0},{"$f":"'TC5'!M548","v":0},{"$f":"'TC5'!N548","v":0},{"$f":"'TC5'!O548","v":0},{"$f":"'TC5'!P548","v":0},{"$f":"'TC5'!Q548","v":0},{"$f":"'TC5'!R548","v":0},{"$f":"'TC5'!S548","v":0},{"$f":"'TC5'!T548","v":0},{"$f":"'TC5'!U548","v":0},{"$f":"'TC5'!V548","v":0},{"$f":"'TC5'!W548","v":0},{"$f":"'TC5'!X548","v":0},{"$f":"'TC5'!Y548","v":0},{"$f":"'TC5'!Z548","v":0},{"$f":"'TC5'!AA548","v":0},{"$f":"'TC5'!AB548","v":0},{"$f":"'TC5'!AC548","v":0},{"$f":"'TC5'!AD548","v":0},{"$f":"'TC5'!AE548","v":0},{"$f":"'TC5'!AF548","v":0},{"$f":"'TC5'!AG548","v":0},{"$f":"'TC5'!AH548","v":0},{"$f":"'TC5'!AI548","v":0},{"$f":"'TC5'!AJ548","v":0},{"$f":"'TC5'!AK548","v":0},{"$f":"'TC5'!AL548","v":0},{"$f":"'TC5'!AM548","v":0},{"$f":"'TC5'!AN548","v":0},{"$f":"'TC5'!AO548","v":0},{"$f":"'TC5'!AP548","v":0},{"$f":"'TC5'!AQ548","v":0},{"$f":"'TC5'!AR548","v":0},{"$f":"'TC5'!AS548","v":0},{"$f":"'TC5'!AT548","v":0},{"$f":"'TC5'!AU548","v":0},{"$f":"'TC5'!AV548","v":0},{"$f":"'TC5'!AW548","v":0},{"$f":"'TC5'!AX548","v":0},{"$f":"'TC5'!AY548","v":0},{"$f":"'TC5'!AZ548","v":0},{"$f":"'TC5'!BA548","v":0},{"$f":"'TC5'!BB548","v":0},{"$f":"'TC5'!BC548","v":0},{"$f":"'TC5'!BD548","v":0},{"$f":"'TC5'!BE548","v":0},{"$f":"'TC5'!BF548","v":0},{"$f":"'TC5'!BG548","v":0},{"$f":"'TC5'!BH548","v":0}]
[null,true,75,"Spare",0,0,0,0,0,null,75,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N85","v":0},{"$f":"'Tariff Smoothing - real'!O85","v":0},{"$f":"'Tariff Smoothing - real'!P85","v":0},{"$f":"'Tariff Smoothing - real'!Q85","v":0},{"$f":"'Tariff Smoothing - real'!R85","v":0},null,{"$f":"'Tariff Smoothing - real'!AE85","v":0},{"$f":"'Tariff Smoothing - real'!AF85","v":0},{"$f":"'Tariff Smoothing - real'!AG85","v":0},{"$f":"'Tariff Smoothing - real'!AH85","v":0},{"$f":"'Tariff Smoothing - real'!AI85","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C98","v":"Spare"},{"$f":"'TC3'!K94+'TC3'!K251","v":0},{"$f":"'TC3'!L94+'TC3'!L251","v":0},{"$f":"'TC3'!M94+'TC3'!M251","v":0},{"$f":"'TC3'!N94+'TC3'!N251","v":0},{"$f":"'TC3'!O94+'TC3'!O251","v":0},null,{"$f":"'TC3'!K409","v":0},{"$f":"'TC3'!L409","v":0},{"$f":"'TC3'!M409","v":0},{"$f":"'TC3'!N409","v":0},{"$f":"'TC3'!O409","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L91","v":0},{"$f":"'TC4'!M91","v":0},{"$f":"'TC4'!N91","v":0},{"$f":"'TC4'!O91","v":0},{"$f":"'TC4'!P91","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E706","v":0},{"$f":"'TC5'!F706","v":0},{"$f":"'TC5'!G706","v":0},{"$f":"'TC5'!H706","v":0},{"$f":"'TC5'!I706","v":0},null,{"$f":"Output!BK85","v":"Spare"},{"$f":"'TC5'!K241","v":0},{"$f":"'TC5'!L241","v":0},{"$f":"'TC5'!M241","v":0},{"$f":"'TC5'!N241","v":0},{"$f":"'TC5'!O241","v":0},{"$f":"'TC5'!P241","v":0},{"$f":"'TC5'!Q241","v":0},{"$f":"'TC5'!R241","v":0},{"$f":"'TC5'!S241","v":0},{"$f":"'TC5'!T241","v":0},{"$f":"'TC5'!U241","v":0},{"$f":"'TC5'!V241","v":0},{"$f":"'TC5'!W241","v":0},{"$f":"'TC5'!X241","v":0},{"$f":"'TC5'!Y241","v":0},{"$f":"'TC5'!Z241","v":0},{"$f":"'TC5'!AA241","v":0},{"$f":"'TC5'!AB241","v":0},{"$f":"'TC5'!AC241","v":0},{"$f":"'TC5'!AD241","v":0},{"$f":"'TC5'!AE241","v":0},{"$f":"'TC5'!AF241","v":0},{"$f":"'TC5'!AG241","v":0},{"$f":"'TC5'!AH241","v":0},{"$f":"'TC5'!AI241","v":0},{"$f":"'TC5'!AJ241","v":0},{"$f":"'TC5'!AK241","v":0},{"$f":"'TC5'!AL241","v":0},{"$f":"'TC5'!AM241","v":0},{"$f":"'TC5'!AN241","v":0},{"$f":"'TC5'!AO241","v":0},{"$f":"'TC5'!AP241","v":0},{"$f":"'TC5'!AQ241","v":0},{"$f":"'TC5'!AR241","v":0},{"$f":"'TC5'!AS241","v":0},{"$f":"'TC5'!AT241","v":0},{"$f":"'TC5'!AU241","v":0},{"$f":"'TC5'!AV241","v":0},{"$f":"'TC5'!AW241","v":0},{"$f":"'TC5'!AX241","v":0},{"$f":"'TC5'!AY241","v":0},{"$f":"'TC5'!AZ241","v":0},{"$f":"'TC5'!BA241","v":0},{"$f":"'TC5'!BB241","v":0},{"$f":"'TC5'!BC241","v":0},{"$f":"'TC5'!BD241","v":0},{"$f":"'TC5'!BE241","v":0},{"$f":"'TC5'!BF241","v":0},{"$f":"'TC5'!BG241","v":0},{"$f":"'TC5'!BH241","v":0},null,"Spare",{"$f":"'TC5'!K549","v":0},{"$f":"'TC5'!L549","v":0},{"$f":"'TC5'!M549","v":0},{"$f":"'TC5'!N549","v":0},{"$f":"'TC5'!O549","v":0},{"$f":"'TC5'!P549","v":0},{"$f":"'TC5'!Q549","v":0},{"$f":"'TC5'!R549","v":0},{"$f":"'TC5'!S549","v":0},{"$f":"'TC5'!T549","v":0},{"$f":"'TC5'!U549","v":0},{"$f":"'TC5'!V549","v":0},{"$f":"'TC5'!W549","v":0},{"$f":"'TC5'!X549","v":0},{"$f":"'TC5'!Y549","v":0},{"$f":"'TC5'!Z549","v":0},{"$f":"'TC5'!AA549","v":0},{"$f":"'TC5'!AB549","v":0},{"$f":"'TC5'!AC549","v":0},{"$f":"'TC5'!AD549","v":0},{"$f":"'TC5'!AE549","v":0},{"$f":"'TC5'!AF549","v":0},{"$f":"'TC5'!AG549","v":0},{"$f":"'TC5'!AH549","v":0},{"$f":"'TC5'!AI549","v":0},{"$f":"'TC5'!AJ549","v":0},{"$f":"'TC5'!AK549","v":0},{"$f":"'TC5'!AL549","v":0},{"$f":"'TC5'!AM549","v":0},{"$f":"'TC5'!AN549","v":0},{"$f":"'TC5'!AO549","v":0},{"$f":"'TC5'!AP549","v":0},{"$f":"'TC5'!AQ549","v":0},{"$f":"'TC5'!AR549","v":0},{"$f":"'TC5'!AS549","v":0},{"$f":"'TC5'!AT549","v":0},{"$f":"'TC5'!AU549","v":0},{"$f":"'TC5'!AV549","v":0},{"$f":"'TC5'!AW549","v":0},{"$f":"'TC5'!AX549","v":0},{"$f":"'TC5'!AY549","v":0},{"$f":"'TC5'!AZ549","v":0},{"$f":"'TC5'!BA549","v":0},{"$f":"'TC5'!BB549","v":0},{"$f":"'TC5'!BC549","v":0},{"$f":"'TC5'!BD549","v":0},{"$f":"'TC5'!BE549","v":0},{"$f":"'TC5'!BF549","v":0},{"$f":"'TC5'!BG549","v":0},{"$f":"'TC5'!BH549","v":0}]
[null,true,76,"Spare",0,0,0,0,0,null,76,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N86","v":0},{"$f":"'Tariff Smoothing - real'!O86","v":0},{"$f":"'Tariff Smoothing - real'!P86","v":0},{"$f":"'Tariff Smoothing - real'!Q86","v":0},{"$f":"'Tariff Smoothing - real'!R86","v":0},null,{"$f":"'Tariff Smoothing - real'!AE86","v":0},{"$f":"'Tariff Smoothing - real'!AF86","v":0},{"$f":"'Tariff Smoothing - real'!AG86","v":0},{"$f":"'Tariff Smoothing - real'!AH86","v":0},{"$f":"'Tariff Smoothing - real'!AI86","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C99","v":"Spare"},{"$f":"'TC3'!K95+'TC3'!K252","v":0},{"$f":"'TC3'!L95+'TC3'!L252","v":0},{"$f":"'TC3'!M95+'TC3'!M252","v":0},{"$f":"'TC3'!N95+'TC3'!N252","v":0},{"$f":"'TC3'!O95+'TC3'!O252","v":0},null,{"$f":"'TC3'!K410","v":0},{"$f":"'TC3'!L410","v":0},{"$f":"'TC3'!M410","v":0},{"$f":"'TC3'!N410","v":0},{"$f":"'TC3'!O410","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L92","v":0},{"$f":"'TC4'!M92","v":0},{"$f":"'TC4'!N92","v":0},{"$f":"'TC4'!O92","v":0},{"$f":"'TC4'!P92","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E707","v":0},{"$f":"'TC5'!F707","v":0},{"$f":"'TC5'!G707","v":0},{"$f":"'TC5'!H707","v":0},{"$f":"'TC5'!I707","v":0},null,{"$f":"Output!BK86","v":"Spare"},{"$f":"'TC5'!K242","v":0},{"$f":"'TC5'!L242","v":0},{"$f":"'TC5'!M242","v":0},{"$f":"'TC5'!N242","v":0},{"$f":"'TC5'!O242","v":0},{"$f":"'TC5'!P242","v":0},{"$f":"'TC5'!Q242","v":0},{"$f":"'TC5'!R242","v":0},{"$f":"'TC5'!S242","v":0},{"$f":"'TC5'!T242","v":0},{"$f":"'TC5'!U242","v":0},{"$f":"'TC5'!V242","v":0},{"$f":"'TC5'!W242","v":0},{"$f":"'TC5'!X242","v":0},{"$f":"'TC5'!Y242","v":0},{"$f":"'TC5'!Z242","v":0},{"$f":"'TC5'!AA242","v":0},{"$f":"'TC5'!AB242","v":0},{"$f":"'TC5'!AC242","v":0},{"$f":"'TC5'!AD242","v":0},{"$f":"'TC5'!AE242","v":0},{"$f":"'TC5'!AF242","v":0},{"$f":"'TC5'!AG242","v":0},{"$f":"'TC5'!AH242","v":0},{"$f":"'TC5'!AI242","v":0},{"$f":"'TC5'!AJ242","v":0},{"$f":"'TC5'!AK242","v":0},{"$f":"'TC5'!AL242","v":0},{"$f":"'TC5'!AM242","v":0},{"$f":"'TC5'!AN242","v":0},{"$f":"'TC5'!AO242","v":0},{"$f":"'TC5'!AP242","v":0},{"$f":"'TC5'!AQ242","v":0},{"$f":"'TC5'!AR242","v":0},{"$f":"'TC5'!AS242","v":0},{"$f":"'TC5'!AT242","v":0},{"$f":"'TC5'!AU242","v":0},{"$f":"'TC5'!AV242","v":0},{"$f":"'TC5'!AW242","v":0},{"$f":"'TC5'!AX242","v":0},{"$f":"'TC5'!AY242","v":0},{"$f":"'TC5'!AZ242","v":0},{"$f":"'TC5'!BA242","v":0},{"$f":"'TC5'!BB242","v":0},{"$f":"'TC5'!BC242","v":0},{"$f":"'TC5'!BD242","v":0},{"$f":"'TC5'!BE242","v":0},{"$f":"'TC5'!BF242","v":0},{"$f":"'TC5'!BG242","v":0},{"$f":"'TC5'!BH242","v":0},null,"Spare",{"$f":"'TC5'!K550","v":0},{"$f":"'TC5'!L550","v":0},{"$f":"'TC5'!M550","v":0},{"$f":"'TC5'!N550","v":0},{"$f":"'TC5'!O550","v":0},{"$f":"'TC5'!P550","v":0},{"$f":"'TC5'!Q550","v":0},{"$f":"'TC5'!R550","v":0},{"$f":"'TC5'!S550","v":0},{"$f":"'TC5'!T550","v":0},{"$f":"'TC5'!U550","v":0},{"$f":"'TC5'!V550","v":0},{"$f":"'TC5'!W550","v":0},{"$f":"'TC5'!X550","v":0},{"$f":"'TC5'!Y550","v":0},{"$f":"'TC5'!Z550","v":0},{"$f":"'TC5'!AA550","v":0},{"$f":"'TC5'!AB550","v":0},{"$f":"'TC5'!AC550","v":0},{"$f":"'TC5'!AD550","v":0},{"$f":"'TC5'!AE550","v":0},{"$f":"'TC5'!AF550","v":0},{"$f":"'TC5'!AG550","v":0},{"$f":"'TC5'!AH550","v":0},{"$f":"'TC5'!AI550","v":0},{"$f":"'TC5'!AJ550","v":0},{"$f":"'TC5'!AK550","v":0},{"$f":"'TC5'!AL550","v":0},{"$f":"'TC5'!AM550","v":0},{"$f":"'TC5'!AN550","v":0},{"$f":"'TC5'!AO550","v":0},{"$f":"'TC5'!AP550","v":0},{"$f":"'TC5'!AQ550","v":0},{"$f":"'TC5'!AR550","v":0},{"$f":"'TC5'!AS550","v":0},{"$f":"'TC5'!AT550","v":0},{"$f":"'TC5'!AU550","v":0},{"$f":"'TC5'!AV550","v":0},{"$f":"'TC5'!AW550","v":0},{"$f":"'TC5'!AX550","v":0},{"$f":"'TC5'!AY550","v":0},{"$f":"'TC5'!AZ550","v":0},{"$f":"'TC5'!BA550","v":0},{"$f":"'TC5'!BB550","v":0},{"$f":"'TC5'!BC550","v":0},{"$f":"'TC5'!BD550","v":0},{"$f":"'TC5'!BE550","v":0},{"$f":"'TC5'!BF550","v":0},{"$f":"'TC5'!BG550","v":0},{"$f":"'TC5'!BH550","v":0}]
[null,true,77,"Spare",0,0,0,0,0,null,77,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N87","v":0},{"$f":"'Tariff Smoothing - real'!O87","v":0},{"$f":"'Tariff Smoothing - real'!P87","v":0},{"$f":"'Tariff Smoothing - real'!Q87","v":0},{"$f":"'Tariff Smoothing - real'!R87","v":0},null,{"$f":"'Tariff Smoothing - real'!AE87","v":0},{"$f":"'Tariff Smoothing - real'!AF87","v":0},{"$f":"'Tariff Smoothing - real'!AG87","v":0},{"$f":"'Tariff Smoothing - real'!AH87","v":0},{"$f":"'Tariff Smoothing - real'!AI87","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C100","v":"Spare"},{"$f":"'TC3'!K96+'TC3'!K253","v":0},{"$f":"'TC3'!L96+'TC3'!L253","v":0},{"$f":"'TC3'!M96+'TC3'!M253","v":0},{"$f":"'TC3'!N96+'TC3'!N253","v":0},{"$f":"'TC3'!O96+'TC3'!O253","v":0},null,{"$f":"'TC3'!K411","v":0},{"$f":"'TC3'!L411","v":0},{"$f":"'TC3'!M411","v":0},{"$f":"'TC3'!N411","v":0},{"$f":"'TC3'!O411","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L93","v":0},{"$f":"'TC4'!M93","v":0},{"$f":"'TC4'!N93","v":0},{"$f":"'TC4'!O93","v":0},{"$f":"'TC4'!P93","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E708","v":0},{"$f":"'TC5'!F708","v":0},{"$f":"'TC5'!G708","v":0},{"$f":"'TC5'!H708","v":0},{"$f":"'TC5'!I708","v":0},null,{"$f":"Output!BK87","v":"Spare"},{"$f":"'TC5'!K243","v":0},{"$f":"'TC5'!L243","v":0},{"$f":"'TC5'!M243","v":0},{"$f":"'TC5'!N243","v":0},{"$f":"'TC5'!O243","v":0},{"$f":"'TC5'!P243","v":0},{"$f":"'TC5'!Q243","v":0},{"$f":"'TC5'!R243","v":0},{"$f":"'TC5'!S243","v":0},{"$f":"'TC5'!T243","v":0},{"$f":"'TC5'!U243","v":0},{"$f":"'TC5'!V243","v":0},{"$f":"'TC5'!W243","v":0},{"$f":"'TC5'!X243","v":0},{"$f":"'TC5'!Y243","v":0},{"$f":"'TC5'!Z243","v":0},{"$f":"'TC5'!AA243","v":0},{"$f":"'TC5'!AB243","v":0},{"$f":"'TC5'!AC243","v":0},{"$f":"'TC5'!AD243","v":0},{"$f":"'TC5'!AE243","v":0},{"$f":"'TC5'!AF243","v":0},{"$f":"'TC5'!AG243","v":0},{"$f":"'TC5'!AH243","v":0},{"$f":"'TC5'!AI243","v":0},{"$f":"'TC5'!AJ243","v":0},{"$f":"'TC5'!AK243","v":0},{"$f":"'TC5'!AL243","v":0},{"$f":"'TC5'!AM243","v":0},{"$f":"'TC5'!AN243","v":0},{"$f":"'TC5'!AO243","v":0},{"$f":"'TC5'!AP243","v":0},{"$f":"'TC5'!AQ243","v":0},{"$f":"'TC5'!AR243","v":0},{"$f":"'TC5'!AS243","v":0},{"$f":"'TC5'!AT243","v":0},{"$f":"'TC5'!AU243","v":0},{"$f":"'TC5'!AV243","v":0},{"$f":"'TC5'!AW243","v":0},{"$f":"'TC5'!AX243","v":0},{"$f":"'TC5'!AY243","v":0},{"$f":"'TC5'!AZ243","v":0},{"$f":"'TC5'!BA243","v":0},{"$f":"'TC5'!BB243","v":0},{"$f":"'TC5'!BC243","v":0},{"$f":"'TC5'!BD243","v":0},{"$f":"'TC5'!BE243","v":0},{"$f":"'TC5'!BF243","v":0},{"$f":"'TC5'!BG243","v":0},{"$f":"'TC5'!BH243","v":0},null,"Spare",{"$f":"'TC5'!K551","v":0},{"$f":"'TC5'!L551","v":0},{"$f":"'TC5'!M551","v":0},{"$f":"'TC5'!N551","v":0},{"$f":"'TC5'!O551","v":0},{"$f":"'TC5'!P551","v":0},{"$f":"'TC5'!Q551","v":0},{"$f":"'TC5'!R551","v":0},{"$f":"'TC5'!S551","v":0},{"$f":"'TC5'!T551","v":0},{"$f":"'TC5'!U551","v":0},{"$f":"'TC5'!V551","v":0},{"$f":"'TC5'!W551","v":0},{"$f":"'TC5'!X551","v":0},{"$f":"'TC5'!Y551","v":0},{"$f":"'TC5'!Z551","v":0},{"$f":"'TC5'!AA551","v":0},{"$f":"'TC5'!AB551","v":0},{"$f":"'TC5'!AC551","v":0},{"$f":"'TC5'!AD551","v":0},{"$f":"'TC5'!AE551","v":0},{"$f":"'TC5'!AF551","v":0},{"$f":"'TC5'!AG551","v":0},{"$f":"'TC5'!AH551","v":0},{"$f":"'TC5'!AI551","v":0},{"$f":"'TC5'!AJ551","v":0},{"$f":"'TC5'!AK551","v":0},{"$f":"'TC5'!AL551","v":0},{"$f":"'TC5'!AM551","v":0},{"$f":"'TC5'!AN551","v":0},{"$f":"'TC5'!AO551","v":0},{"$f":"'TC5'!AP551","v":0},{"$f":"'TC5'!AQ551","v":0},{"$f":"'TC5'!AR551","v":0},{"$f":"'TC5'!AS551","v":0},{"$f":"'TC5'!AT551","v":0},{"$f":"'TC5'!AU551","v":0},{"$f":"'TC5'!AV551","v":0},{"$f":"'TC5'!AW551","v":0},{"$f":"'TC5'!AX551","v":0},{"$f":"'TC5'!AY551","v":0},{"$f":"'TC5'!AZ551","v":0},{"$f":"'TC5'!BA551","v":0},{"$f":"'TC5'!BB551","v":0},{"$f":"'TC5'!BC551","v":0},{"$f":"'TC5'!BD551","v":0},{"$f":"'TC5'!BE551","v":0},{"$f":"'TC5'!BF551","v":0},{"$f":"'TC5'!BG551","v":0},{"$f":"'TC5'!BH551","v":0}]
[null,true,78,"Spare",0,0,0,0,0,null,78,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N88","v":0},{"$f":"'Tariff Smoothing - real'!O88","v":0},{"$f":"'Tariff Smoothing - real'!P88","v":0},{"$f":"'Tariff Smoothing - real'!Q88","v":0},{"$f":"'Tariff Smoothing - real'!R88","v":0},null,{"$f":"'Tariff Smoothing - real'!AE88","v":0},{"$f":"'Tariff Smoothing - real'!AF88","v":0},{"$f":"'Tariff Smoothing - real'!AG88","v":0},{"$f":"'Tariff Smoothing - real'!AH88","v":0},{"$f":"'Tariff Smoothing - real'!AI88","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C101","v":"Spare"},{"$f":"'TC3'!K97+'TC3'!K254","v":0},{"$f":"'TC3'!L97+'TC3'!L254","v":0},{"$f":"'TC3'!M97+'TC3'!M254","v":0},{"$f":"'TC3'!N97+'TC3'!N254","v":0},{"$f":"'TC3'!O97+'TC3'!O254","v":0},null,{"$f":"'TC3'!K412","v":0},{"$f":"'TC3'!L412","v":0},{"$f":"'TC3'!M412","v":0},{"$f":"'TC3'!N412","v":0},{"$f":"'TC3'!O412","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L94","v":0},{"$f":"'TC4'!M94","v":0},{"$f":"'TC4'!N94","v":0},{"$f":"'TC4'!O94","v":0},{"$f":"'TC4'!P94","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E709","v":0},{"$f":"'TC5'!F709","v":0},{"$f":"'TC5'!G709","v":0},{"$f":"'TC5'!H709","v":0},{"$f":"'TC5'!I709","v":0},null,{"$f":"Output!BK88","v":"Spare"},{"$f":"'TC5'!K244","v":0},{"$f":"'TC5'!L244","v":0},{"$f":"'TC5'!M244","v":0},{"$f":"'TC5'!N244","v":0},{"$f":"'TC5'!O244","v":0},{"$f":"'TC5'!P244","v":0},{"$f":"'TC5'!Q244","v":0},{"$f":"'TC5'!R244","v":0},{"$f":"'TC5'!S244","v":0},{"$f":"'TC5'!T244","v":0},{"$f":"'TC5'!U244","v":0},{"$f":"'TC5'!V244","v":0},{"$f":"'TC5'!W244","v":0},{"$f":"'TC5'!X244","v":0},{"$f":"'TC5'!Y244","v":0},{"$f":"'TC5'!Z244","v":0},{"$f":"'TC5'!AA244","v":0},{"$f":"'TC5'!AB244","v":0},{"$f":"'TC5'!AC244","v":0},{"$f":"'TC5'!AD244","v":0},{"$f":"'TC5'!AE244","v":0},{"$f":"'TC5'!AF244","v":0},{"$f":"'TC5'!AG244","v":0},{"$f":"'TC5'!AH244","v":0},{"$f":"'TC5'!AI244","v":0},{"$f":"'TC5'!AJ244","v":0},{"$f":"'TC5'!AK244","v":0},{"$f":"'TC5'!AL244","v":0},{"$f":"'TC5'!AM244","v":0},{"$f":"'TC5'!AN244","v":0},{"$f":"'TC5'!AO244","v":0},{"$f":"'TC5'!AP244","v":0},{"$f":"'TC5'!AQ244","v":0},{"$f":"'TC5'!AR244","v":0},{"$f":"'TC5'!AS244","v":0},{"$f":"'TC5'!AT244","v":0},{"$f":"'TC5'!AU244","v":0},{"$f":"'TC5'!AV244","v":0},{"$f":"'TC5'!AW244","v":0},{"$f":"'TC5'!AX244","v":0},{"$f":"'TC5'!AY244","v":0},{"$f":"'TC5'!AZ244","v":0},{"$f":"'TC5'!BA244","v":0},{"$f":"'TC5'!BB244","v":0},{"$f":"'TC5'!BC244","v":0},{"$f":"'TC5'!BD244","v":0},{"$f":"'TC5'!BE244","v":0},{"$f":"'TC5'!BF244","v":0},{"$f":"'TC5'!BG244","v":0},{"$f":"'TC5'!BH244","v":0},null,"Spare",{"$f":"'TC5'!K552","v":0},{"$f":"'TC5'!L552","v":0},{"$f":"'TC5'!M552","v":0},{"$f":"'TC5'!N552","v":0},{"$f":"'TC5'!O552","v":0},{"$f":"'TC5'!P552","v":0},{"$f":"'TC5'!Q552","v":0},{"$f":"'TC5'!R552","v":0},{"$f":"'TC5'!S552","v":0},{"$f":"'TC5'!T552","v":0},{"$f":"'TC5'!U552","v":0},{"$f":"'TC5'!V552","v":0},{"$f":"'TC5'!W552","v":0},{"$f":"'TC5'!X552","v":0},{"$f":"'TC5'!Y552","v":0},{"$f":"'TC5'!Z552","v":0},{"$f":"'TC5'!AA552","v":0},{"$f":"'TC5'!AB552","v":0},{"$f":"'TC5'!AC552","v":0},{"$f":"'TC5'!AD552","v":0},{"$f":"'TC5'!AE552","v":0},{"$f":"'TC5'!AF552","v":0},{"$f":"'TC5'!AG552","v":0},{"$f":"'TC5'!AH552","v":0},{"$f":"'TC5'!AI552","v":0},{"$f":"'TC5'!AJ552","v":0},{"$f":"'TC5'!AK552","v":0},{"$f":"'TC5'!AL552","v":0},{"$f":"'TC5'!AM552","v":0},{"$f":"'TC5'!AN552","v":0},{"$f":"'TC5'!AO552","v":0},{"$f":"'TC5'!AP552","v":0},{"$f":"'TC5'!AQ552","v":0},{"$f":"'TC5'!AR552","v":0},{"$f":"'TC5'!AS552","v":0},{"$f":"'TC5'!AT552","v":0},{"$f":"'TC5'!AU552","v":0},{"$f":"'TC5'!AV552","v":0},{"$f":"'TC5'!AW552","v":0},{"$f":"'TC5'!AX552","v":0},{"$f":"'TC5'!AY552","v":0},{"$f":"'TC5'!AZ552","v":0},{"$f":"'TC5'!BA552","v":0},{"$f":"'TC5'!BB552","v":0},{"$f":"'TC5'!BC552","v":0},{"$f":"'TC5'!BD552","v":0},{"$f":"'TC5'!BE552","v":0},{"$f":"'TC5'!BF552","v":0},{"$f":"'TC5'!BG552","v":0},{"$f":"'TC5'!BH552","v":0}]
[null,true,79,"Spare",0,0,0,0,0,null,79,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N89","v":0},{"$f":"'Tariff Smoothing - real'!O89","v":0},{"$f":"'Tariff Smoothing - real'!P89","v":0},{"$f":"'Tariff Smoothing - real'!Q89","v":0},{"$f":"'Tariff Smoothing - real'!R89","v":0},null,{"$f":"'Tariff Smoothing - real'!AE89","v":0},{"$f":"'Tariff Smoothing - real'!AF89","v":0},{"$f":"'Tariff Smoothing - real'!AG89","v":0},{"$f":"'Tariff Smoothing - real'!AH89","v":0},{"$f":"'Tariff Smoothing - real'!AI89","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C102","v":"Spare"},{"$f":"'TC3'!K98+'TC3'!K255","v":0},{"$f":"'TC3'!L98+'TC3'!L255","v":0},{"$f":"'TC3'!M98+'TC3'!M255","v":0},{"$f":"'TC3'!N98+'TC3'!N255","v":0},{"$f":"'TC3'!O98+'TC3'!O255","v":0},null,{"$f":"'TC3'!K413","v":0},{"$f":"'TC3'!L413","v":0},{"$f":"'TC3'!M413","v":0},{"$f":"'TC3'!N413","v":0},{"$f":"'TC3'!O413","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L95","v":0},{"$f":"'TC4'!M95","v":0},{"$f":"'TC4'!N95","v":0},{"$f":"'TC4'!O95","v":0},{"$f":"'TC4'!P95","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E710","v":0},{"$f":"'TC5'!F710","v":0},{"$f":"'TC5'!G710","v":0},{"$f":"'TC5'!H710","v":0},{"$f":"'TC5'!I710","v":0},null,{"$f":"Output!BK89","v":"Spare"},{"$f":"'TC5'!K245","v":0},{"$f":"'TC5'!L245","v":0},{"$f":"'TC5'!M245","v":0},{"$f":"'TC5'!N245","v":0},{"$f":"'TC5'!O245","v":0},{"$f":"'TC5'!P245","v":0},{"$f":"'TC5'!Q245","v":0},{"$f":"'TC5'!R245","v":0},{"$f":"'TC5'!S245","v":0},{"$f":"'TC5'!T245","v":0},{"$f":"'TC5'!U245","v":0},{"$f":"'TC5'!V245","v":0},{"$f":"'TC5'!W245","v":0},{"$f":"'TC5'!X245","v":0},{"$f":"'TC5'!Y245","v":0},{"$f":"'TC5'!Z245","v":0},{"$f":"'TC5'!AA245","v":0},{"$f":"'TC5'!AB245","v":0},{"$f":"'TC5'!AC245","v":0},{"$f":"'TC5'!AD245","v":0},{"$f":"'TC5'!AE245","v":0},{"$f":"'TC5'!AF245","v":0},{"$f":"'TC5'!AG245","v":0},{"$f":"'TC5'!AH245","v":0},{"$f":"'TC5'!AI245","v":0},{"$f":"'TC5'!AJ245","v":0},{"$f":"'TC5'!AK245","v":0},{"$f":"'TC5'!AL245","v":0},{"$f":"'TC5'!AM245","v":0},{"$f":"'TC5'!AN245","v":0},{"$f":"'TC5'!AO245","v":0},{"$f":"'TC5'!AP245","v":0},{"$f":"'TC5'!AQ245","v":0},{"$f":"'TC5'!AR245","v":0},{"$f":"'TC5'!AS245","v":0},{"$f":"'TC5'!AT245","v":0},{"$f":"'TC5'!AU245","v":0},{"$f":"'TC5'!AV245","v":0},{"$f":"'TC5'!AW245","v":0},{"$f":"'TC5'!AX245","v":0},{"$f":"'TC5'!AY245","v":0},{"$f":"'TC5'!AZ245","v":0},{"$f":"'TC5'!BA245","v":0},{"$f":"'TC5'!BB245","v":0},{"$f":"'TC5'!BC245","v":0},{"$f":"'TC5'!BD245","v":0},{"$f":"'TC5'!BE245","v":0},{"$f":"'TC5'!BF245","v":0},{"$f":"'TC5'!BG245","v":0},{"$f":"'TC5'!BH245","v":0},null,"Spare",{"$f":"'TC5'!K553","v":0},{"$f":"'TC5'!L553","v":0},{"$f":"'TC5'!M553","v":0},{"$f":"'TC5'!N553","v":0},{"$f":"'TC5'!O553","v":0},{"$f":"'TC5'!P553","v":0},{"$f":"'TC5'!Q553","v":0},{"$f":"'TC5'!R553","v":0},{"$f":"'TC5'!S553","v":0},{"$f":"'TC5'!T553","v":0},{"$f":"'TC5'!U553","v":0},{"$f":"'TC5'!V553","v":0},{"$f":"'TC5'!W553","v":0},{"$f":"'TC5'!X553","v":0},{"$f":"'TC5'!Y553","v":0},{"$f":"'TC5'!Z553","v":0},{"$f":"'TC5'!AA553","v":0},{"$f":"'TC5'!AB553","v":0},{"$f":"'TC5'!AC553","v":0},{"$f":"'TC5'!AD553","v":0},{"$f":"'TC5'!AE553","v":0},{"$f":"'TC5'!AF553","v":0},{"$f":"'TC5'!AG553","v":0},{"$f":"'TC5'!AH553","v":0},{"$f":"'TC5'!AI553","v":0},{"$f":"'TC5'!AJ553","v":0},{"$f":"'TC5'!AK553","v":0},{"$f":"'TC5'!AL553","v":0},{"$f":"'TC5'!AM553","v":0},{"$f":"'TC5'!AN553","v":0},{"$f":"'TC5'!AO553","v":0},{"$f":"'TC5'!AP553","v":0},{"$f":"'TC5'!AQ553","v":0},{"$f":"'TC5'!AR553","v":0},{"$f":"'TC5'!AS553","v":0},{"$f":"'TC5'!AT553","v":0},{"$f":"'TC5'!AU553","v":0},{"$f":"'TC5'!AV553","v":0},{"$f":"'TC5'!AW553","v":0},{"$f":"'TC5'!AX553","v":0},{"$f":"'TC5'!AY553","v":0},{"$f":"'TC5'!AZ553","v":0},{"$f":"'TC5'!BA553","v":0},{"$f":"'TC5'!BB553","v":0},{"$f":"'TC5'!BC553","v":0},{"$f":"'TC5'!BD553","v":0},{"$f":"'TC5'!BE553","v":0},{"$f":"'TC5'!BF553","v":0},{"$f":"'TC5'!BG553","v":0},{"$f":"'TC5'!BH553","v":0}]
[null,true,80,"Spare",0,0,0,0,0,null,80,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N90","v":0},{"$f":"'Tariff Smoothing - real'!O90","v":0},{"$f":"'Tariff Smoothing - real'!P90","v":0},{"$f":"'Tariff Smoothing - real'!Q90","v":0},{"$f":"'Tariff Smoothing - real'!R90","v":0},null,{"$f":"'Tariff Smoothing - real'!AE90","v":0},{"$f":"'Tariff Smoothing - real'!AF90","v":0},{"$f":"'Tariff Smoothing - real'!AG90","v":0},{"$f":"'Tariff Smoothing - real'!AH90","v":0},{"$f":"'Tariff Smoothing - real'!AI90","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C103","v":"Spare"},{"$f":"'TC3'!K99+'TC3'!K256","v":0},{"$f":"'TC3'!L99+'TC3'!L256","v":0},{"$f":"'TC3'!M99+'TC3'!M256","v":0},{"$f":"'TC3'!N99+'TC3'!N256","v":0},{"$f":"'TC3'!O99+'TC3'!O256","v":0},null,{"$f":"'TC3'!K414","v":0},{"$f":"'TC3'!L414","v":0},{"$f":"'TC3'!M414","v":0},{"$f":"'TC3'!N414","v":0},{"$f":"'TC3'!O414","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L96","v":0},{"$f":"'TC4'!M96","v":0},{"$f":"'TC4'!N96","v":0},{"$f":"'TC4'!O96","v":0},{"$f":"'TC4'!P96","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E711","v":0},{"$f":"'TC5'!F711","v":0},{"$f":"'TC5'!G711","v":0},{"$f":"'TC5'!H711","v":0},{"$f":"'TC5'!I711","v":0},null,{"$f":"Output!BK90","v":"Spare"},{"$f":"'TC5'!K246","v":0},{"$f":"'TC5'!L246","v":0},{"$f":"'TC5'!M246","v":0},{"$f":"'TC5'!N246","v":0},{"$f":"'TC5'!O246","v":0},{"$f":"'TC5'!P246","v":0},{"$f":"'TC5'!Q246","v":0},{"$f":"'TC5'!R246","v":0},{"$f":"'TC5'!S246","v":0},{"$f":"'TC5'!T246","v":0},{"$f":"'TC5'!U246","v":0},{"$f":"'TC5'!V246","v":0},{"$f":"'TC5'!W246","v":0},{"$f":"'TC5'!X246","v":0},{"$f":"'TC5'!Y246","v":0},{"$f":"'TC5'!Z246","v":0},{"$f":"'TC5'!AA246","v":0},{"$f":"'TC5'!AB246","v":0},{"$f":"'TC5'!AC246","v":0},{"$f":"'TC5'!AD246","v":0},{"$f":"'TC5'!AE246","v":0},{"$f":"'TC5'!AF246","v":0},{"$f":"'TC5'!AG246","v":0},{"$f":"'TC5'!AH246","v":0},{"$f":"'TC5'!AI246","v":0},{"$f":"'TC5'!AJ246","v":0},{"$f":"'TC5'!AK246","v":0},{"$f":"'TC5'!AL246","v":0},{"$f":"'TC5'!AM246","v":0},{"$f":"'TC5'!AN246","v":0},{"$f":"'TC5'!AO246","v":0},{"$f":"'TC5'!AP246","v":0},{"$f":"'TC5'!AQ246","v":0},{"$f":"'TC5'!AR246","v":0},{"$f":"'TC5'!AS246","v":0},{"$f":"'TC5'!AT246","v":0},{"$f":"'TC5'!AU246","v":0},{"$f":"'TC5'!AV246","v":0},{"$f":"'TC5'!AW246","v":0},{"$f":"'TC5'!AX246","v":0},{"$f":"'TC5'!AY246","v":0},{"$f":"'TC5'!AZ246","v":0},{"$f":"'TC5'!BA246","v":0},{"$f":"'TC5'!BB246","v":0},{"$f":"'TC5'!BC246","v":0},{"$f":"'TC5'!BD246","v":0},{"$f":"'TC5'!BE246","v":0},{"$f":"'TC5'!BF246","v":0},{"$f":"'TC5'!BG246","v":0},{"$f":"'TC5'!BH246","v":0},null,"Spare",{"$f":"'TC5'!K554","v":0},{"$f":"'TC5'!L554","v":0},{"$f":"'TC5'!M554","v":0},{"$f":"'TC5'!N554","v":0},{"$f":"'TC5'!O554","v":0},{"$f":"'TC5'!P554","v":0},{"$f":"'TC5'!Q554","v":0},{"$f":"'TC5'!R554","v":0},{"$f":"'TC5'!S554","v":0},{"$f":"'TC5'!T554","v":0},{"$f":"'TC5'!U554","v":0},{"$f":"'TC5'!V554","v":0},{"$f":"'TC5'!W554","v":0},{"$f":"'TC5'!X554","v":0},{"$f":"'TC5'!Y554","v":0},{"$f":"'TC5'!Z554","v":0},{"$f":"'TC5'!AA554","v":0},{"$f":"'TC5'!AB554","v":0},{"$f":"'TC5'!AC554","v":0},{"$f":"'TC5'!AD554","v":0},{"$f":"'TC5'!AE554","v":0},{"$f":"'TC5'!AF554","v":0},{"$f":"'TC5'!AG554","v":0},{"$f":"'TC5'!AH554","v":0},{"$f":"'TC5'!AI554","v":0},{"$f":"'TC5'!AJ554","v":0},{"$f":"'TC5'!AK554","v":0},{"$f":"'TC5'!AL554","v":0},{"$f":"'TC5'!AM554","v":0},{"$f":"'TC5'!AN554","v":0},{"$f":"'TC5'!AO554","v":0},{"$f":"'TC5'!AP554","v":0},{"$f":"'TC5'!AQ554","v":0},{"$f":"'TC5'!AR554","v":0},{"$f":"'TC5'!AS554","v":0},{"$f":"'TC5'!AT554","v":0},{"$f":"'TC5'!AU554","v":0},{"$f":"'TC5'!AV554","v":0},{"$f":"'TC5'!AW554","v":0},{"$f":"'TC5'!AX554","v":0},{"$f":"'TC5'!AY554","v":0},{"$f":"'TC5'!AZ554","v":0},{"$f":"'TC5'!BA554","v":0},{"$f":"'TC5'!BB554","v":0},{"$f":"'TC5'!BC554","v":0},{"$f":"'TC5'!BD554","v":0},{"$f":"'TC5'!BE554","v":0},{"$f":"'TC5'!BF554","v":0},{"$f":"'TC5'!BG554","v":0},{"$f":"'TC5'!BH554","v":0}]
[null,true,81,"Spare",0,0,0,0,0,null,81,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N91","v":0},{"$f":"'Tariff Smoothing - real'!O91","v":0},{"$f":"'Tariff Smoothing - real'!P91","v":0},{"$f":"'Tariff Smoothing - real'!Q91","v":0},{"$f":"'Tariff Smoothing - real'!R91","v":0},null,{"$f":"'Tariff Smoothing - real'!AE91","v":0},{"$f":"'Tariff Smoothing - real'!AF91","v":0},{"$f":"'Tariff Smoothing - real'!AG91","v":0},{"$f":"'Tariff Smoothing - real'!AH91","v":0},{"$f":"'Tariff Smoothing - real'!AI91","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C104","v":"Spare"},{"$f":"'TC3'!K100+'TC3'!K257","v":0},{"$f":"'TC3'!L100+'TC3'!L257","v":0},{"$f":"'TC3'!M100+'TC3'!M257","v":0},{"$f":"'TC3'!N100+'TC3'!N257","v":0},{"$f":"'TC3'!O100+'TC3'!O257","v":0},null,{"$f":"'TC3'!K415","v":0},{"$f":"'TC3'!L415","v":0},{"$f":"'TC3'!M415","v":0},{"$f":"'TC3'!N415","v":0},{"$f":"'TC3'!O415","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L97","v":0},{"$f":"'TC4'!M97","v":0},{"$f":"'TC4'!N97","v":0},{"$f":"'TC4'!O97","v":0},{"$f":"'TC4'!P97","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E712","v":0},{"$f":"'TC5'!F712","v":0},{"$f":"'TC5'!G712","v":0},{"$f":"'TC5'!H712","v":0},{"$f":"'TC5'!I712","v":0},null,{"$f":"Output!BK91","v":"Spare"},{"$f":"'TC5'!K247","v":0},{"$f":"'TC5'!L247","v":0},{"$f":"'TC5'!M247","v":0},{"$f":"'TC5'!N247","v":0},{"$f":"'TC5'!O247","v":0},{"$f":"'TC5'!P247","v":0},{"$f":"'TC5'!Q247","v":0},{"$f":"'TC5'!R247","v":0},{"$f":"'TC5'!S247","v":0},{"$f":"'TC5'!T247","v":0},{"$f":"'TC5'!U247","v":0},{"$f":"'TC5'!V247","v":0},{"$f":"'TC5'!W247","v":0},{"$f":"'TC5'!X247","v":0},{"$f":"'TC5'!Y247","v":0},{"$f":"'TC5'!Z247","v":0},{"$f":"'TC5'!AA247","v":0},{"$f":"'TC5'!AB247","v":0},{"$f":"'TC5'!AC247","v":0},{"$f":"'TC5'!AD247","v":0},{"$f":"'TC5'!AE247","v":0},{"$f":"'TC5'!AF247","v":0},{"$f":"'TC5'!AG247","v":0},{"$f":"'TC5'!AH247","v":0},{"$f":"'TC5'!AI247","v":0},{"$f":"'TC5'!AJ247","v":0},{"$f":"'TC5'!AK247","v":0},{"$f":"'TC5'!AL247","v":0},{"$f":"'TC5'!AM247","v":0},{"$f":"'TC5'!AN247","v":0},{"$f":"'TC5'!AO247","v":0},{"$f":"'TC5'!AP247","v":0},{"$f":"'TC5'!AQ247","v":0},{"$f":"'TC5'!AR247","v":0},{"$f":"'TC5'!AS247","v":0},{"$f":"'TC5'!AT247","v":0},{"$f":"'TC5'!AU247","v":0},{"$f":"'TC5'!AV247","v":0},{"$f":"'TC5'!AW247","v":0},{"$f":"'TC5'!AX247","v":0},{"$f":"'TC5'!AY247","v":0},{"$f":"'TC5'!AZ247","v":0},{"$f":"'TC5'!BA247","v":0},{"$f":"'TC5'!BB247","v":0},{"$f":"'TC5'!BC247","v":0},{"$f":"'TC5'!BD247","v":0},{"$f":"'TC5'!BE247","v":0},{"$f":"'TC5'!BF247","v":0},{"$f":"'TC5'!BG247","v":0},{"$f":"'TC5'!BH247","v":0},null,"Spare",{"$f":"'TC5'!K555","v":0},{"$f":"'TC5'!L555","v":0},{"$f":"'TC5'!M555","v":0},{"$f":"'TC5'!N555","v":0},{"$f":"'TC5'!O555","v":0},{"$f":"'TC5'!P555","v":0},{"$f":"'TC5'!Q555","v":0},{"$f":"'TC5'!R555","v":0},{"$f":"'TC5'!S555","v":0},{"$f":"'TC5'!T555","v":0},{"$f":"'TC5'!U555","v":0},{"$f":"'TC5'!V555","v":0},{"$f":"'TC5'!W555","v":0},{"$f":"'TC5'!X555","v":0},{"$f":"'TC5'!Y555","v":0},{"$f":"'TC5'!Z555","v":0},{"$f":"'TC5'!AA555","v":0},{"$f":"'TC5'!AB555","v":0},{"$f":"'TC5'!AC555","v":0},{"$f":"'TC5'!AD555","v":0},{"$f":"'TC5'!AE555","v":0},{"$f":"'TC5'!AF555","v":0},{"$f":"'TC5'!AG555","v":0},{"$f":"'TC5'!AH555","v":0},{"$f":"'TC5'!AI555","v":0},{"$f":"'TC5'!AJ555","v":0},{"$f":"'TC5'!AK555","v":0},{"$f":"'TC5'!AL555","v":0},{"$f":"'TC5'!AM555","v":0},{"$f":"'TC5'!AN555","v":0},{"$f":"'TC5'!AO555","v":0},{"$f":"'TC5'!AP555","v":0},{"$f":"'TC5'!AQ555","v":0},{"$f":"'TC5'!AR555","v":0},{"$f":"'TC5'!AS555","v":0},{"$f":"'TC5'!AT555","v":0},{"$f":"'TC5'!AU555","v":0},{"$f":"'TC5'!AV555","v":0},{"$f":"'TC5'!AW555","v":0},{"$f":"'TC5'!AX555","v":0},{"$f":"'TC5'!AY555","v":0},{"$f":"'TC5'!AZ555","v":0},{"$f":"'TC5'!BA555","v":0},{"$f":"'TC5'!BB555","v":0},{"$f":"'TC5'!BC555","v":0},{"$f":"'TC5'!BD555","v":0},{"$f":"'TC5'!BE555","v":0},{"$f":"'TC5'!BF555","v":0},{"$f":"'TC5'!BG555","v":0},{"$f":"'TC5'!BH555","v":0}]
[null,true,82,"Spare",0,0,0,0,0,null,82,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N92","v":0},{"$f":"'Tariff Smoothing - real'!O92","v":0},{"$f":"'Tariff Smoothing - real'!P92","v":0},{"$f":"'Tariff Smoothing - real'!Q92","v":0},{"$f":"'Tariff Smoothing - real'!R92","v":0},null,{"$f":"'Tariff Smoothing - real'!AE92","v":0},{"$f":"'Tariff Smoothing - real'!AF92","v":0},{"$f":"'Tariff Smoothing - real'!AG92","v":0},{"$f":"'Tariff Smoothing - real'!AH92","v":0},{"$f":"'Tariff Smoothing - real'!AI92","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C105","v":"Spare"},{"$f":"'TC3'!K101+'TC3'!K258","v":0},{"$f":"'TC3'!L101+'TC3'!L258","v":0},{"$f":"'TC3'!M101+'TC3'!M258","v":0},{"$f":"'TC3'!N101+'TC3'!N258","v":0},{"$f":"'TC3'!O101+'TC3'!O258","v":0},null,{"$f":"'TC3'!K416","v":0},{"$f":"'TC3'!L416","v":0},{"$f":"'TC3'!M416","v":0},{"$f":"'TC3'!N416","v":0},{"$f":"'TC3'!O416","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L98","v":0},{"$f":"'TC4'!M98","v":0},{"$f":"'TC4'!N98","v":0},{"$f":"'TC4'!O98","v":0},{"$f":"'TC4'!P98","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E713","v":0},{"$f":"'TC5'!F713","v":0},{"$f":"'TC5'!G713","v":0},{"$f":"'TC5'!H713","v":0},{"$f":"'TC5'!I713","v":0},null,{"$f":"Output!BK92","v":"Spare"},{"$f":"'TC5'!K248","v":0},{"$f":"'TC5'!L248","v":0},{"$f":"'TC5'!M248","v":0},{"$f":"'TC5'!N248","v":0},{"$f":"'TC5'!O248","v":0},{"$f":"'TC5'!P248","v":0},{"$f":"'TC5'!Q248","v":0},{"$f":"'TC5'!R248","v":0},{"$f":"'TC5'!S248","v":0},{"$f":"'TC5'!T248","v":0},{"$f":"'TC5'!U248","v":0},{"$f":"'TC5'!V248","v":0},{"$f":"'TC5'!W248","v":0},{"$f":"'TC5'!X248","v":0},{"$f":"'TC5'!Y248","v":0},{"$f":"'TC5'!Z248","v":0},{"$f":"'TC5'!AA248","v":0},{"$f":"'TC5'!AB248","v":0},{"$f":"'TC5'!AC248","v":0},{"$f":"'TC5'!AD248","v":0},{"$f":"'TC5'!AE248","v":0},{"$f":"'TC5'!AF248","v":0},{"$f":"'TC5'!AG248","v":0},{"$f":"'TC5'!AH248","v":0},{"$f":"'TC5'!AI248","v":0},{"$f":"'TC5'!AJ248","v":0},{"$f":"'TC5'!AK248","v":0},{"$f":"'TC5'!AL248","v":0},{"$f":"'TC5'!AM248","v":0},{"$f":"'TC5'!AN248","v":0},{"$f":"'TC5'!AO248","v":0},{"$f":"'TC5'!AP248","v":0},{"$f":"'TC5'!AQ248","v":0},{"$f":"'TC5'!AR248","v":0},{"$f":"'TC5'!AS248","v":0},{"$f":"'TC5'!AT248","v":0},{"$f":"'TC5'!AU248","v":0},{"$f":"'TC5'!AV248","v":0},{"$f":"'TC5'!AW248","v":0},{"$f":"'TC5'!AX248","v":0},{"$f":"'TC5'!AY248","v":0},{"$f":"'TC5'!AZ248","v":0},{"$f":"'TC5'!BA248","v":0},{"$f":"'TC5'!BB248","v":0},{"$f":"'TC5'!BC248","v":0},{"$f":"'TC5'!BD248","v":0},{"$f":"'TC5'!BE248","v":0},{"$f":"'TC5'!BF248","v":0},{"$f":"'TC5'!BG248","v":0},{"$f":"'TC5'!BH248","v":0},null,"Spare",{"$f":"'TC5'!K556","v":0},{"$f":"'TC5'!L556","v":0},{"$f":"'TC5'!M556","v":0},{"$f":"'TC5'!N556","v":0},{"$f":"'TC5'!O556","v":0},{"$f":"'TC5'!P556","v":0},{"$f":"'TC5'!Q556","v":0},{"$f":"'TC5'!R556","v":0},{"$f":"'TC5'!S556","v":0},{"$f":"'TC5'!T556","v":0},{"$f":"'TC5'!U556","v":0},{"$f":"'TC5'!V556","v":0},{"$f":"'TC5'!W556","v":0},{"$f":"'TC5'!X556","v":0},{"$f":"'TC5'!Y556","v":0},{"$f":"'TC5'!Z556","v":0},{"$f":"'TC5'!AA556","v":0},{"$f":"'TC5'!AB556","v":0},{"$f":"'TC5'!AC556","v":0},{"$f":"'TC5'!AD556","v":0},{"$f":"'TC5'!AE556","v":0},{"$f":"'TC5'!AF556","v":0},{"$f":"'TC5'!AG556","v":0},{"$f":"'TC5'!AH556","v":0},{"$f":"'TC5'!AI556","v":0},{"$f":"'TC5'!AJ556","v":0},{"$f":"'TC5'!AK556","v":0},{"$f":"'TC5'!AL556","v":0},{"$f":"'TC5'!AM556","v":0},{"$f":"'TC5'!AN556","v":0},{"$f":"'TC5'!AO556","v":0},{"$f":"'TC5'!AP556","v":0},{"$f":"'TC5'!AQ556","v":0},{"$f":"'TC5'!AR556","v":0},{"$f":"'TC5'!AS556","v":0},{"$f":"'TC5'!AT556","v":0},{"$f":"'TC5'!AU556","v":0},{"$f":"'TC5'!AV556","v":0},{"$f":"'TC5'!AW556","v":0},{"$f":"'TC5'!AX556","v":0},{"$f":"'TC5'!AY556","v":0},{"$f":"'TC5'!AZ556","v":0},{"$f":"'TC5'!BA556","v":0},{"$f":"'TC5'!BB556","v":0},{"$f":"'TC5'!BC556","v":0},{"$f":"'TC5'!BD556","v":0},{"$f":"'TC5'!BE556","v":0},{"$f":"'TC5'!BF556","v":0},{"$f":"'TC5'!BG556","v":0},{"$f":"'TC5'!BH556","v":0}]
[null,true,83,"Spare",0,0,0,0,0,null,83,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N93","v":0},{"$f":"'Tariff Smoothing - real'!O93","v":0},{"$f":"'Tariff Smoothing - real'!P93","v":0},{"$f":"'Tariff Smoothing - real'!Q93","v":0},{"$f":"'Tariff Smoothing - real'!R93","v":0},null,{"$f":"'Tariff Smoothing - real'!AE93","v":0},{"$f":"'Tariff Smoothing - real'!AF93","v":0},{"$f":"'Tariff Smoothing - real'!AG93","v":0},{"$f":"'Tariff Smoothing - real'!AH93","v":0},{"$f":"'Tariff Smoothing - real'!AI93","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C106","v":"Spare"},{"$f":"'TC3'!K102+'TC3'!K259","v":0},{"$f":"'TC3'!L102+'TC3'!L259","v":0},{"$f":"'TC3'!M102+'TC3'!M259","v":0},{"$f":"'TC3'!N102+'TC3'!N259","v":0},{"$f":"'TC3'!O102+'TC3'!O259","v":0},null,{"$f":"'TC3'!K417","v":0},{"$f":"'TC3'!L417","v":0},{"$f":"'TC3'!M417","v":0},{"$f":"'TC3'!N417","v":0},{"$f":"'TC3'!O417","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L99","v":0},{"$f":"'TC4'!M99","v":0},{"$f":"'TC4'!N99","v":0},{"$f":"'TC4'!O99","v":0},{"$f":"'TC4'!P99","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E714","v":0},{"$f":"'TC5'!F714","v":0},{"$f":"'TC5'!G714","v":0},{"$f":"'TC5'!H714","v":0},{"$f":"'TC5'!I714","v":0},null,{"$f":"Output!BK93","v":"Spare"},{"$f":"'TC5'!K249","v":0},{"$f":"'TC5'!L249","v":0},{"$f":"'TC5'!M249","v":0},{"$f":"'TC5'!N249","v":0},{"$f":"'TC5'!O249","v":0},{"$f":"'TC5'!P249","v":0},{"$f":"'TC5'!Q249","v":0},{"$f":"'TC5'!R249","v":0},{"$f":"'TC5'!S249","v":0},{"$f":"'TC5'!T249","v":0},{"$f":"'TC5'!U249","v":0},{"$f":"'TC5'!V249","v":0},{"$f":"'TC5'!W249","v":0},{"$f":"'TC5'!X249","v":0},{"$f":"'TC5'!Y249","v":0},{"$f":"'TC5'!Z249","v":0},{"$f":"'TC5'!AA249","v":0},{"$f":"'TC5'!AB249","v":0},{"$f":"'TC5'!AC249","v":0},{"$f":"'TC5'!AD249","v":0},{"$f":"'TC5'!AE249","v":0},{"$f":"'TC5'!AF249","v":0},{"$f":"'TC5'!AG249","v":0},{"$f":"'TC5'!AH249","v":0},{"$f":"'TC5'!AI249","v":0},{"$f":"'TC5'!AJ249","v":0},{"$f":"'TC5'!AK249","v":0},{"$f":"'TC5'!AL249","v":0},{"$f":"'TC5'!AM249","v":0},{"$f":"'TC5'!AN249","v":0},{"$f":"'TC5'!AO249","v":0},{"$f":"'TC5'!AP249","v":0},{"$f":"'TC5'!AQ249","v":0},{"$f":"'TC5'!AR249","v":0},{"$f":"'TC5'!AS249","v":0},{"$f":"'TC5'!AT249","v":0},{"$f":"'TC5'!AU249","v":0},{"$f":"'TC5'!AV249","v":0},{"$f":"'TC5'!AW249","v":0},{"$f":"'TC5'!AX249","v":0},{"$f":"'TC5'!AY249","v":0},{"$f":"'TC5'!AZ249","v":0},{"$f":"'TC5'!BA249","v":0},{"$f":"'TC5'!BB249","v":0},{"$f":"'TC5'!BC249","v":0},{"$f":"'TC5'!BD249","v":0},{"$f":"'TC5'!BE249","v":0},{"$f":"'TC5'!BF249","v":0},{"$f":"'TC5'!BG249","v":0},{"$f":"'TC5'!BH249","v":0},null,"Spare",{"$f":"'TC5'!K557","v":0},{"$f":"'TC5'!L557","v":0},{"$f":"'TC5'!M557","v":0},{"$f":"'TC5'!N557","v":0},{"$f":"'TC5'!O557","v":0},{"$f":"'TC5'!P557","v":0},{"$f":"'TC5'!Q557","v":0},{"$f":"'TC5'!R557","v":0},{"$f":"'TC5'!S557","v":0},{"$f":"'TC5'!T557","v":0},{"$f":"'TC5'!U557","v":0},{"$f":"'TC5'!V557","v":0},{"$f":"'TC5'!W557","v":0},{"$f":"'TC5'!X557","v":0},{"$f":"'TC5'!Y557","v":0},{"$f":"'TC5'!Z557","v":0},{"$f":"'TC5'!AA557","v":0},{"$f":"'TC5'!AB557","v":0},{"$f":"'TC5'!AC557","v":0},{"$f":"'TC5'!AD557","v":0},{"$f":"'TC5'!AE557","v":0},{"$f":"'TC5'!AF557","v":0},{"$f":"'TC5'!AG557","v":0},{"$f":"'TC5'!AH557","v":0},{"$f":"'TC5'!AI557","v":0},{"$f":"'TC5'!AJ557","v":0},{"$f":"'TC5'!AK557","v":0},{"$f":"'TC5'!AL557","v":0},{"$f":"'TC5'!AM557","v":0},{"$f":"'TC5'!AN557","v":0},{"$f":"'TC5'!AO557","v":0},{"$f":"'TC5'!AP557","v":0},{"$f":"'TC5'!AQ557","v":0},{"$f":"'TC5'!AR557","v":0},{"$f":"'TC5'!AS557","v":0},{"$f":"'TC5'!AT557","v":0},{"$f":"'TC5'!AU557","v":0},{"$f":"'TC5'!AV557","v":0},{"$f":"'TC5'!AW557","v":0},{"$f":"'TC5'!AX557","v":0},{"$f":"'TC5'!AY557","v":0},{"$f":"'TC5'!AZ557","v":0},{"$f":"'TC5'!BA557","v":0},{"$f":"'TC5'!BB557","v":0},{"$f":"'TC5'!BC557","v":0},{"$f":"'TC5'!BD557","v":0},{"$f":"'TC5'!BE557","v":0},{"$f":"'TC5'!BF557","v":0},{"$f":"'TC5'!BG557","v":0},{"$f":"'TC5'!BH557","v":0}]
[null,true,84,"Spare",0,0,0,0,0,null,84,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N94","v":0},{"$f":"'Tariff Smoothing - real'!O94","v":0},{"$f":"'Tariff Smoothing - real'!P94","v":0},{"$f":"'Tariff Smoothing - real'!Q94","v":0},{"$f":"'Tariff Smoothing - real'!R94","v":0},null,{"$f":"'Tariff Smoothing - real'!AE94","v":0},{"$f":"'Tariff Smoothing - real'!AF94","v":0},{"$f":"'Tariff Smoothing - real'!AG94","v":0},{"$f":"'Tariff Smoothing - real'!AH94","v":0},{"$f":"'Tariff Smoothing - real'!AI94","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C107","v":"Spare"},{"$f":"'TC3'!K103+'TC3'!K260","v":0},{"$f":"'TC3'!L103+'TC3'!L260","v":0},{"$f":"'TC3'!M103+'TC3'!M260","v":0},{"$f":"'TC3'!N103+'TC3'!N260","v":0},{"$f":"'TC3'!O103+'TC3'!O260","v":0},null,{"$f":"'TC3'!K418","v":0},{"$f":"'TC3'!L418","v":0},{"$f":"'TC3'!M418","v":0},{"$f":"'TC3'!N418","v":0},{"$f":"'TC3'!O418","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L100","v":0},{"$f":"'TC4'!M100","v":0},{"$f":"'TC4'!N100","v":0},{"$f":"'TC4'!O100","v":0},{"$f":"'TC4'!P100","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E715","v":0},{"$f":"'TC5'!F715","v":0},{"$f":"'TC5'!G715","v":0},{"$f":"'TC5'!H715","v":0},{"$f":"'TC5'!I715","v":0},null,{"$f":"Output!BK94","v":"Spare"},{"$f":"'TC5'!K250","v":0},{"$f":"'TC5'!L250","v":0},{"$f":"'TC5'!M250","v":0},{"$f":"'TC5'!N250","v":0},{"$f":"'TC5'!O250","v":0},{"$f":"'TC5'!P250","v":0},{"$f":"'TC5'!Q250","v":0},{"$f":"'TC5'!R250","v":0},{"$f":"'TC5'!S250","v":0},{"$f":"'TC5'!T250","v":0},{"$f":"'TC5'!U250","v":0},{"$f":"'TC5'!V250","v":0},{"$f":"'TC5'!W250","v":0},{"$f":"'TC5'!X250","v":0},{"$f":"'TC5'!Y250","v":0},{"$f":"'TC5'!Z250","v":0},{"$f":"'TC5'!AA250","v":0},{"$f":"'TC5'!AB250","v":0},{"$f":"'TC5'!AC250","v":0},{"$f":"'TC5'!AD250","v":0},{"$f":"'TC5'!AE250","v":0},{"$f":"'TC5'!AF250","v":0},{"$f":"'TC5'!AG250","v":0},{"$f":"'TC5'!AH250","v":0},{"$f":"'TC5'!AI250","v":0},{"$f":"'TC5'!AJ250","v":0},{"$f":"'TC5'!AK250","v":0},{"$f":"'TC5'!AL250","v":0},{"$f":"'TC5'!AM250","v":0},{"$f":"'TC5'!AN250","v":0},{"$f":"'TC5'!AO250","v":0},{"$f":"'TC5'!AP250","v":0},{"$f":"'TC5'!AQ250","v":0},{"$f":"'TC5'!AR250","v":0},{"$f":"'TC5'!AS250","v":0},{"$f":"'TC5'!AT250","v":0},{"$f":"'TC5'!AU250","v":0},{"$f":"'TC5'!AV250","v":0},{"$f":"'TC5'!AW250","v":0},{"$f":"'TC5'!AX250","v":0},{"$f":"'TC5'!AY250","v":0},{"$f":"'TC5'!AZ250","v":0},{"$f":"'TC5'!BA250","v":0},{"$f":"'TC5'!BB250","v":0},{"$f":"'TC5'!BC250","v":0},{"$f":"'TC5'!BD250","v":0},{"$f":"'TC5'!BE250","v":0},{"$f":"'TC5'!BF250","v":0},{"$f":"'TC5'!BG250","v":0},{"$f":"'TC5'!BH250","v":0},null,"Spare",{"$f":"'TC5'!K558","v":0},{"$f":"'TC5'!L558","v":0},{"$f":"'TC5'!M558","v":0},{"$f":"'TC5'!N558","v":0},{"$f":"'TC5'!O558","v":0},{"$f":"'TC5'!P558","v":0},{"$f":"'TC5'!Q558","v":0},{"$f":"'TC5'!R558","v":0},{"$f":"'TC5'!S558","v":0},{"$f":"'TC5'!T558","v":0},{"$f":"'TC5'!U558","v":0},{"$f":"'TC5'!V558","v":0},{"$f":"'TC5'!W558","v":0},{"$f":"'TC5'!X558","v":0},{"$f":"'TC5'!Y558","v":0},{"$f":"'TC5'!Z558","v":0},{"$f":"'TC5'!AA558","v":0},{"$f":"'TC5'!AB558","v":0},{"$f":"'TC5'!AC558","v":0},{"$f":"'TC5'!AD558","v":0},{"$f":"'TC5'!AE558","v":0},{"$f":"'TC5'!AF558","v":0},{"$f":"'TC5'!AG558","v":0},{"$f":"'TC5'!AH558","v":0},{"$f":"'TC5'!AI558","v":0},{"$f":"'TC5'!AJ558","v":0},{"$f":"'TC5'!AK558","v":0},{"$f":"'TC5'!AL558","v":0},{"$f":"'TC5'!AM558","v":0},{"$f":"'TC5'!AN558","v":0},{"$f":"'TC5'!AO558","v":0},{"$f":"'TC5'!AP558","v":0},{"$f":"'TC5'!AQ558","v":0},{"$f":"'TC5'!AR558","v":0},{"$f":"'TC5'!AS558","v":0},{"$f":"'TC5'!AT558","v":0},{"$f":"'TC5'!AU558","v":0},{"$f":"'TC5'!AV558","v":0},{"$f":"'TC5'!AW558","v":0},{"$f":"'TC5'!AX558","v":0},{"$f":"'TC5'!AY558","v":0},{"$f":"'TC5'!AZ558","v":0},{"$f":"'TC5'!BA558","v":0},{"$f":"'TC5'!BB558","v":0},{"$f":"'TC5'!BC558","v":0},{"$f":"'TC5'!BD558","v":0},{"$f":"'TC5'!BE558","v":0},{"$f":"'TC5'!BF558","v":0},{"$f":"'TC5'!BG558","v":0},{"$f":"'TC5'!BH558","v":0}]
[null,true,85,"Spare",0,0,0,0,0,null,85,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N95","v":0},{"$f":"'Tariff Smoothing - real'!O95","v":0},{"$f":"'Tariff Smoothing - real'!P95","v":0},{"$f":"'Tariff Smoothing - real'!Q95","v":0},{"$f":"'Tariff Smoothing - real'!R95","v":0},null,{"$f":"'Tariff Smoothing - real'!AE95","v":0},{"$f":"'Tariff Smoothing - real'!AF95","v":0},{"$f":"'Tariff Smoothing - real'!AG95","v":0},{"$f":"'Tariff Smoothing - real'!AH95","v":0},{"$f":"'Tariff Smoothing - real'!AI95","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C108","v":"Spare"},{"$f":"'TC3'!K104+'TC3'!K261","v":0},{"$f":"'TC3'!L104+'TC3'!L261","v":0},{"$f":"'TC3'!M104+'TC3'!M261","v":0},{"$f":"'TC3'!N104+'TC3'!N261","v":0},{"$f":"'TC3'!O104+'TC3'!O261","v":0},null,{"$f":"'TC3'!K419","v":0},{"$f":"'TC3'!L419","v":0},{"$f":"'TC3'!M419","v":0},{"$f":"'TC3'!N419","v":0},{"$f":"'TC3'!O419","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L101","v":0},{"$f":"'TC4'!M101","v":0},{"$f":"'TC4'!N101","v":0},{"$f":"'TC4'!O101","v":0},{"$f":"'TC4'!P101","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E716","v":0},{"$f":"'TC5'!F716","v":0},{"$f":"'TC5'!G716","v":0},{"$f":"'TC5'!H716","v":0},{"$f":"'TC5'!I716","v":0},null,{"$f":"Output!BK95","v":"Spare"},{"$f":"'TC5'!K251","v":0},{"$f":"'TC5'!L251","v":0},{"$f":"'TC5'!M251","v":0},{"$f":"'TC5'!N251","v":0},{"$f":"'TC5'!O251","v":0},{"$f":"'TC5'!P251","v":0},{"$f":"'TC5'!Q251","v":0},{"$f":"'TC5'!R251","v":0},{"$f":"'TC5'!S251","v":0},{"$f":"'TC5'!T251","v":0},{"$f":"'TC5'!U251","v":0},{"$f":"'TC5'!V251","v":0},{"$f":"'TC5'!W251","v":0},{"$f":"'TC5'!X251","v":0},{"$f":"'TC5'!Y251","v":0},{"$f":"'TC5'!Z251","v":0},{"$f":"'TC5'!AA251","v":0},{"$f":"'TC5'!AB251","v":0},{"$f":"'TC5'!AC251","v":0},{"$f":"'TC5'!AD251","v":0},{"$f":"'TC5'!AE251","v":0},{"$f":"'TC5'!AF251","v":0},{"$f":"'TC5'!AG251","v":0},{"$f":"'TC5'!AH251","v":0},{"$f":"'TC5'!AI251","v":0},{"$f":"'TC5'!AJ251","v":0},{"$f":"'TC5'!AK251","v":0},{"$f":"'TC5'!AL251","v":0},{"$f":"'TC5'!AM251","v":0},{"$f":"'TC5'!AN251","v":0},{"$f":"'TC5'!AO251","v":0},{"$f":"'TC5'!AP251","v":0},{"$f":"'TC5'!AQ251","v":0},{"$f":"'TC5'!AR251","v":0},{"$f":"'TC5'!AS251","v":0},{"$f":"'TC5'!AT251","v":0},{"$f":"'TC5'!AU251","v":0},{"$f":"'TC5'!AV251","v":0},{"$f":"'TC5'!AW251","v":0},{"$f":"'TC5'!AX251","v":0},{"$f":"'TC5'!AY251","v":0},{"$f":"'TC5'!AZ251","v":0},{"$f":"'TC5'!BA251","v":0},{"$f":"'TC5'!BB251","v":0},{"$f":"'TC5'!BC251","v":0},{"$f":"'TC5'!BD251","v":0},{"$f":"'TC5'!BE251","v":0},{"$f":"'TC5'!BF251","v":0},{"$f":"'TC5'!BG251","v":0},{"$f":"'TC5'!BH251","v":0},null,"Spare",{"$f":"'TC5'!K559","v":0},{"$f":"'TC5'!L559","v":0},{"$f":"'TC5'!M559","v":0},{"$f":"'TC5'!N559","v":0},{"$f":"'TC5'!O559","v":0},{"$f":"'TC5'!P559","v":0},{"$f":"'TC5'!Q559","v":0},{"$f":"'TC5'!R559","v":0},{"$f":"'TC5'!S559","v":0},{"$f":"'TC5'!T559","v":0},{"$f":"'TC5'!U559","v":0},{"$f":"'TC5'!V559","v":0},{"$f":"'TC5'!W559","v":0},{"$f":"'TC5'!X559","v":0},{"$f":"'TC5'!Y559","v":0},{"$f":"'TC5'!Z559","v":0},{"$f":"'TC5'!AA559","v":0},{"$f":"'TC5'!AB559","v":0},{"$f":"'TC5'!AC559","v":0},{"$f":"'TC5'!AD559","v":0},{"$f":"'TC5'!AE559","v":0},{"$f":"'TC5'!AF559","v":0},{"$f":"'TC5'!AG559","v":0},{"$f":"'TC5'!AH559","v":0},{"$f":"'TC5'!AI559","v":0},{"$f":"'TC5'!AJ559","v":0},{"$f":"'TC5'!AK559","v":0},{"$f":"'TC5'!AL559","v":0},{"$f":"'TC5'!AM559","v":0},{"$f":"'TC5'!AN559","v":0},{"$f":"'TC5'!AO559","v":0},{"$f":"'TC5'!AP559","v":0},{"$f":"'TC5'!AQ559","v":0},{"$f":"'TC5'!AR559","v":0},{"$f":"'TC5'!AS559","v":0},{"$f":"'TC5'!AT559","v":0},{"$f":"'TC5'!AU559","v":0},{"$f":"'TC5'!AV559","v":0},{"$f":"'TC5'!AW559","v":0},{"$f":"'TC5'!AX559","v":0},{"$f":"'TC5'!AY559","v":0},{"$f":"'TC5'!AZ559","v":0},{"$f":"'TC5'!BA559","v":0},{"$f":"'TC5'!BB559","v":0},{"$f":"'TC5'!BC559","v":0},{"$f":"'TC5'!BD559","v":0},{"$f":"'TC5'!BE559","v":0},{"$f":"'TC5'!BF559","v":0},{"$f":"'TC5'!BG559","v":0},{"$f":"'TC5'!BH559","v":0}]
[null,true,86,"Spare",0,0,0,0,0,null,86,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N96","v":0},{"$f":"'Tariff Smoothing - real'!O96","v":0},{"$f":"'Tariff Smoothing - real'!P96","v":0},{"$f":"'Tariff Smoothing - real'!Q96","v":0},{"$f":"'Tariff Smoothing - real'!R96","v":0},null,{"$f":"'Tariff Smoothing - real'!AE96","v":0},{"$f":"'Tariff Smoothing - real'!AF96","v":0},{"$f":"'Tariff Smoothing - real'!AG96","v":0},{"$f":"'Tariff Smoothing - real'!AH96","v":0},{"$f":"'Tariff Smoothing - real'!AI96","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C109","v":"Spare"},{"$f":"'TC3'!K105+'TC3'!K262","v":0},{"$f":"'TC3'!L105+'TC3'!L262","v":0},{"$f":"'TC3'!M105+'TC3'!M262","v":0},{"$f":"'TC3'!N105+'TC3'!N262","v":0},{"$f":"'TC3'!O105+'TC3'!O262","v":0},null,{"$f":"'TC3'!K420","v":0},{"$f":"'TC3'!L420","v":0},{"$f":"'TC3'!M420","v":0},{"$f":"'TC3'!N420","v":0},{"$f":"'TC3'!O420","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L102","v":0},{"$f":"'TC4'!M102","v":0},{"$f":"'TC4'!N102","v":0},{"$f":"'TC4'!O102","v":0},{"$f":"'TC4'!P102","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E717","v":0},{"$f":"'TC5'!F717","v":0},{"$f":"'TC5'!G717","v":0},{"$f":"'TC5'!H717","v":0},{"$f":"'TC5'!I717","v":0},null,{"$f":"Output!BK96","v":"Spare"},{"$f":"'TC5'!K252","v":0},{"$f":"'TC5'!L252","v":0},{"$f":"'TC5'!M252","v":0},{"$f":"'TC5'!N252","v":0},{"$f":"'TC5'!O252","v":0},{"$f":"'TC5'!P252","v":0},{"$f":"'TC5'!Q252","v":0},{"$f":"'TC5'!R252","v":0},{"$f":"'TC5'!S252","v":0},{"$f":"'TC5'!T252","v":0},{"$f":"'TC5'!U252","v":0},{"$f":"'TC5'!V252","v":0},{"$f":"'TC5'!W252","v":0},{"$f":"'TC5'!X252","v":0},{"$f":"'TC5'!Y252","v":0},{"$f":"'TC5'!Z252","v":0},{"$f":"'TC5'!AA252","v":0},{"$f":"'TC5'!AB252","v":0},{"$f":"'TC5'!AC252","v":0},{"$f":"'TC5'!AD252","v":0},{"$f":"'TC5'!AE252","v":0},{"$f":"'TC5'!AF252","v":0},{"$f":"'TC5'!AG252","v":0},{"$f":"'TC5'!AH252","v":0},{"$f":"'TC5'!AI252","v":0},{"$f":"'TC5'!AJ252","v":0},{"$f":"'TC5'!AK252","v":0},{"$f":"'TC5'!AL252","v":0},{"$f":"'TC5'!AM252","v":0},{"$f":"'TC5'!AN252","v":0},{"$f":"'TC5'!AO252","v":0},{"$f":"'TC5'!AP252","v":0},{"$f":"'TC5'!AQ252","v":0},{"$f":"'TC5'!AR252","v":0},{"$f":"'TC5'!AS252","v":0},{"$f":"'TC5'!AT252","v":0},{"$f":"'TC5'!AU252","v":0},{"$f":"'TC5'!AV252","v":0},{"$f":"'TC5'!AW252","v":0},{"$f":"'TC5'!AX252","v":0},{"$f":"'TC5'!AY252","v":0},{"$f":"'TC5'!AZ252","v":0},{"$f":"'TC5'!BA252","v":0},{"$f":"'TC5'!BB252","v":0},{"$f":"'TC5'!BC252","v":0},{"$f":"'TC5'!BD252","v":0},{"$f":"'TC5'!BE252","v":0},{"$f":"'TC5'!BF252","v":0},{"$f":"'TC5'!BG252","v":0},{"$f":"'TC5'!BH252","v":0},null,"Spare",{"$f":"'TC5'!K560","v":0},{"$f":"'TC5'!L560","v":0},{"$f":"'TC5'!M560","v":0},{"$f":"'TC5'!N560","v":0},{"$f":"'TC5'!O560","v":0},{"$f":"'TC5'!P560","v":0},{"$f":"'TC5'!Q560","v":0},{"$f":"'TC5'!R560","v":0},{"$f":"'TC5'!S560","v":0},{"$f":"'TC5'!T560","v":0},{"$f":"'TC5'!U560","v":0},{"$f":"'TC5'!V560","v":0},{"$f":"'TC5'!W560","v":0},{"$f":"'TC5'!X560","v":0},{"$f":"'TC5'!Y560","v":0},{"$f":"'TC5'!Z560","v":0},{"$f":"'TC5'!AA560","v":0},{"$f":"'TC5'!AB560","v":0},{"$f":"'TC5'!AC560","v":0},{"$f":"'TC5'!AD560","v":0},{"$f":"'TC5'!AE560","v":0},{"$f":"'TC5'!AF560","v":0},{"$f":"'TC5'!AG560","v":0},{"$f":"'TC5'!AH560","v":0},{"$f":"'TC5'!AI560","v":0},{"$f":"'TC5'!AJ560","v":0},{"$f":"'TC5'!AK560","v":0},{"$f":"'TC5'!AL560","v":0},{"$f":"'TC5'!AM560","v":0},{"$f":"'TC5'!AN560","v":0},{"$f":"'TC5'!AO560","v":0},{"$f":"'TC5'!AP560","v":0},{"$f":"'TC5'!AQ560","v":0},{"$f":"'TC5'!AR560","v":0},{"$f":"'TC5'!AS560","v":0},{"$f":"'TC5'!AT560","v":0},{"$f":"'TC5'!AU560","v":0},{"$f":"'TC5'!AV560","v":0},{"$f":"'TC5'!AW560","v":0},{"$f":"'TC5'!AX560","v":0},{"$f":"'TC5'!AY560","v":0},{"$f":"'TC5'!AZ560","v":0},{"$f":"'TC5'!BA560","v":0},{"$f":"'TC5'!BB560","v":0},{"$f":"'TC5'!BC560","v":0},{"$f":"'TC5'!BD560","v":0},{"$f":"'TC5'!BE560","v":0},{"$f":"'TC5'!BF560","v":0},{"$f":"'TC5'!BG560","v":0},{"$f":"'TC5'!BH560","v":0}]
[null,true,87,"Spare",0,0,0,0,0,null,87,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N97","v":0},{"$f":"'Tariff Smoothing - real'!O97","v":0},{"$f":"'Tariff Smoothing - real'!P97","v":0},{"$f":"'Tariff Smoothing - real'!Q97","v":0},{"$f":"'Tariff Smoothing - real'!R97","v":0},null,{"$f":"'Tariff Smoothing - real'!AE97","v":0},{"$f":"'Tariff Smoothing - real'!AF97","v":0},{"$f":"'Tariff Smoothing - real'!AG97","v":0},{"$f":"'Tariff Smoothing - real'!AH97","v":0},{"$f":"'Tariff Smoothing - real'!AI97","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C110","v":"Spare"},{"$f":"'TC3'!K106+'TC3'!K263","v":0},{"$f":"'TC3'!L106+'TC3'!L263","v":0},{"$f":"'TC3'!M106+'TC3'!M263","v":0},{"$f":"'TC3'!N106+'TC3'!N263","v":0},{"$f":"'TC3'!O106+'TC3'!O263","v":0},null,{"$f":"'TC3'!K421","v":0},{"$f":"'TC3'!L421","v":0},{"$f":"'TC3'!M421","v":0},{"$f":"'TC3'!N421","v":0},{"$f":"'TC3'!O421","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L103","v":0},{"$f":"'TC4'!M103","v":0},{"$f":"'TC4'!N103","v":0},{"$f":"'TC4'!O103","v":0},{"$f":"'TC4'!P103","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E718","v":0},{"$f":"'TC5'!F718","v":0},{"$f":"'TC5'!G718","v":0},{"$f":"'TC5'!H718","v":0},{"$f":"'TC5'!I718","v":0},null,{"$f":"Output!BK97","v":"Spare"},{"$f":"'TC5'!K253","v":0},{"$f":"'TC5'!L253","v":0},{"$f":"'TC5'!M253","v":0},{"$f":"'TC5'!N253","v":0},{"$f":"'TC5'!O253","v":0},{"$f":"'TC5'!P253","v":0},{"$f":"'TC5'!Q253","v":0},{"$f":"'TC5'!R253","v":0},{"$f":"'TC5'!S253","v":0},{"$f":"'TC5'!T253","v":0},{"$f":"'TC5'!U253","v":0},{"$f":"'TC5'!V253","v":0},{"$f":"'TC5'!W253","v":0},{"$f":"'TC5'!X253","v":0},{"$f":"'TC5'!Y253","v":0},{"$f":"'TC5'!Z253","v":0},{"$f":"'TC5'!AA253","v":0},{"$f":"'TC5'!AB253","v":0},{"$f":"'TC5'!AC253","v":0},{"$f":"'TC5'!AD253","v":0},{"$f":"'TC5'!AE253","v":0},{"$f":"'TC5'!AF253","v":0},{"$f":"'TC5'!AG253","v":0},{"$f":"'TC5'!AH253","v":0},{"$f":"'TC5'!AI253","v":0},{"$f":"'TC5'!AJ253","v":0},{"$f":"'TC5'!AK253","v":0},{"$f":"'TC5'!AL253","v":0},{"$f":"'TC5'!AM253","v":0},{"$f":"'TC5'!AN253","v":0},{"$f":"'TC5'!AO253","v":0},{"$f":"'TC5'!AP253","v":0},{"$f":"'TC5'!AQ253","v":0},{"$f":"'TC5'!AR253","v":0},{"$f":"'TC5'!AS253","v":0},{"$f":"'TC5'!AT253","v":0},{"$f":"'TC5'!AU253","v":0},{"$f":"'TC5'!AV253","v":0},{"$f":"'TC5'!AW253","v":0},{"$f":"'TC5'!AX253","v":0},{"$f":"'TC5'!AY253","v":0},{"$f":"'TC5'!AZ253","v":0},{"$f":"'TC5'!BA253","v":0},{"$f":"'TC5'!BB253","v":0},{"$f":"'TC5'!BC253","v":0},{"$f":"'TC5'!BD253","v":0},{"$f":"'TC5'!BE253","v":0},{"$f":"'TC5'!BF253","v":0},{"$f":"'TC5'!BG253","v":0},{"$f":"'TC5'!BH253","v":0},null,"Spare",{"$f":"'TC5'!K561","v":0},{"$f":"'TC5'!L561","v":0},{"$f":"'TC5'!M561","v":0},{"$f":"'TC5'!N561","v":0},{"$f":"'TC5'!O561","v":0},{"$f":"'TC5'!P561","v":0},{"$f":"'TC5'!Q561","v":0},{"$f":"'TC5'!R561","v":0},{"$f":"'TC5'!S561","v":0},{"$f":"'TC5'!T561","v":0},{"$f":"'TC5'!U561","v":0},{"$f":"'TC5'!V561","v":0},{"$f":"'TC5'!W561","v":0},{"$f":"'TC5'!X561","v":0},{"$f":"'TC5'!Y561","v":0},{"$f":"'TC5'!Z561","v":0},{"$f":"'TC5'!AA561","v":0},{"$f":"'TC5'!AB561","v":0},{"$f":"'TC5'!AC561","v":0},{"$f":"'TC5'!AD561","v":0},{"$f":"'TC5'!AE561","v":0},{"$f":"'TC5'!AF561","v":0},{"$f":"'TC5'!AG561","v":0},{"$f":"'TC5'!AH561","v":0},{"$f":"'TC5'!AI561","v":0},{"$f":"'TC5'!AJ561","v":0},{"$f":"'TC5'!AK561","v":0},{"$f":"'TC5'!AL561","v":0},{"$f":"'TC5'!AM561","v":0},{"$f":"'TC5'!AN561","v":0},{"$f":"'TC5'!AO561","v":0},{"$f":"'TC5'!AP561","v":0},{"$f":"'TC5'!AQ561","v":0},{"$f":"'TC5'!AR561","v":0},{"$f":"'TC5'!AS561","v":0},{"$f":"'TC5'!AT561","v":0},{"$f":"'TC5'!AU561","v":0},{"$f":"'TC5'!AV561","v":0},{"$f":"'TC5'!AW561","v":0},{"$f":"'TC5'!AX561","v":0},{"$f":"'TC5'!AY561","v":0},{"$f":"'TC5'!AZ561","v":0},{"$f":"'TC5'!BA561","v":0},{"$f":"'TC5'!BB561","v":0},{"$f":"'TC5'!BC561","v":0},{"$f":"'TC5'!BD561","v":0},{"$f":"'TC5'!BE561","v":0},{"$f":"'TC5'!BF561","v":0},{"$f":"'TC5'!BG561","v":0},{"$f":"'TC5'!BH561","v":0}]
[null,true,88,"Spare",0,0,0,0,0,null,88,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N98","v":0},{"$f":"'Tariff Smoothing - real'!O98","v":0},{"$f":"'Tariff Smoothing - real'!P98","v":0},{"$f":"'Tariff Smoothing - real'!Q98","v":0},{"$f":"'Tariff Smoothing - real'!R98","v":0},null,{"$f":"'Tariff Smoothing - real'!AE98","v":0},{"$f":"'Tariff Smoothing - real'!AF98","v":0},{"$f":"'Tariff Smoothing - real'!AG98","v":0},{"$f":"'Tariff Smoothing - real'!AH98","v":0},{"$f":"'Tariff Smoothing - real'!AI98","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C111","v":"Spare"},{"$f":"'TC3'!K107+'TC3'!K264","v":0},{"$f":"'TC3'!L107+'TC3'!L264","v":0},{"$f":"'TC3'!M107+'TC3'!M264","v":0},{"$f":"'TC3'!N107+'TC3'!N264","v":0},{"$f":"'TC3'!O107+'TC3'!O264","v":0},null,{"$f":"'TC3'!K422","v":0},{"$f":"'TC3'!L422","v":0},{"$f":"'TC3'!M422","v":0},{"$f":"'TC3'!N422","v":0},{"$f":"'TC3'!O422","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L104","v":0},{"$f":"'TC4'!M104","v":0},{"$f":"'TC4'!N104","v":0},{"$f":"'TC4'!O104","v":0},{"$f":"'TC4'!P104","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E719","v":0},{"$f":"'TC5'!F719","v":0},{"$f":"'TC5'!G719","v":0},{"$f":"'TC5'!H719","v":0},{"$f":"'TC5'!I719","v":0},null,{"$f":"Output!BK98","v":"Spare"},{"$f":"'TC5'!K254","v":0},{"$f":"'TC5'!L254","v":0},{"$f":"'TC5'!M254","v":0},{"$f":"'TC5'!N254","v":0},{"$f":"'TC5'!O254","v":0},{"$f":"'TC5'!P254","v":0},{"$f":"'TC5'!Q254","v":0},{"$f":"'TC5'!R254","v":0},{"$f":"'TC5'!S254","v":0},{"$f":"'TC5'!T254","v":0},{"$f":"'TC5'!U254","v":0},{"$f":"'TC5'!V254","v":0},{"$f":"'TC5'!W254","v":0},{"$f":"'TC5'!X254","v":0},{"$f":"'TC5'!Y254","v":0},{"$f":"'TC5'!Z254","v":0},{"$f":"'TC5'!AA254","v":0},{"$f":"'TC5'!AB254","v":0},{"$f":"'TC5'!AC254","v":0},{"$f":"'TC5'!AD254","v":0},{"$f":"'TC5'!AE254","v":0},{"$f":"'TC5'!AF254","v":0},{"$f":"'TC5'!AG254","v":0},{"$f":"'TC5'!AH254","v":0},{"$f":"'TC5'!AI254","v":0},{"$f":"'TC5'!AJ254","v":0},{"$f":"'TC5'!AK254","v":0},{"$f":"'TC5'!AL254","v":0},{"$f":"'TC5'!AM254","v":0},{"$f":"'TC5'!AN254","v":0},{"$f":"'TC5'!AO254","v":0},{"$f":"'TC5'!AP254","v":0},{"$f":"'TC5'!AQ254","v":0},{"$f":"'TC5'!AR254","v":0},{"$f":"'TC5'!AS254","v":0},{"$f":"'TC5'!AT254","v":0},{"$f":"'TC5'!AU254","v":0},{"$f":"'TC5'!AV254","v":0},{"$f":"'TC5'!AW254","v":0},{"$f":"'TC5'!AX254","v":0},{"$f":"'TC5'!AY254","v":0},{"$f":"'TC5'!AZ254","v":0},{"$f":"'TC5'!BA254","v":0},{"$f":"'TC5'!BB254","v":0},{"$f":"'TC5'!BC254","v":0},{"$f":"'TC5'!BD254","v":0},{"$f":"'TC5'!BE254","v":0},{"$f":"'TC5'!BF254","v":0},{"$f":"'TC5'!BG254","v":0},{"$f":"'TC5'!BH254","v":0},null,"Spare",{"$f":"'TC5'!K562","v":0},{"$f":"'TC5'!L562","v":0},{"$f":"'TC5'!M562","v":0},{"$f":"'TC5'!N562","v":0},{"$f":"'TC5'!O562","v":0},{"$f":"'TC5'!P562","v":0},{"$f":"'TC5'!Q562","v":0},{"$f":"'TC5'!R562","v":0},{"$f":"'TC5'!S562","v":0},{"$f":"'TC5'!T562","v":0},{"$f":"'TC5'!U562","v":0},{"$f":"'TC5'!V562","v":0},{"$f":"'TC5'!W562","v":0},{"$f":"'TC5'!X562","v":0},{"$f":"'TC5'!Y562","v":0},{"$f":"'TC5'!Z562","v":0},{"$f":"'TC5'!AA562","v":0},{"$f":"'TC5'!AB562","v":0},{"$f":"'TC5'!AC562","v":0},{"$f":"'TC5'!AD562","v":0},{"$f":"'TC5'!AE562","v":0},{"$f":"'TC5'!AF562","v":0},{"$f":"'TC5'!AG562","v":0},{"$f":"'TC5'!AH562","v":0},{"$f":"'TC5'!AI562","v":0},{"$f":"'TC5'!AJ562","v":0},{"$f":"'TC5'!AK562","v":0},{"$f":"'TC5'!AL562","v":0},{"$f":"'TC5'!AM562","v":0},{"$f":"'TC5'!AN562","v":0},{"$f":"'TC5'!AO562","v":0},{"$f":"'TC5'!AP562","v":0},{"$f":"'TC5'!AQ562","v":0},{"$f":"'TC5'!AR562","v":0},{"$f":"'TC5'!AS562","v":0},{"$f":"'TC5'!AT562","v":0},{"$f":"'TC5'!AU562","v":0},{"$f":"'TC5'!AV562","v":0},{"$f":"'TC5'!AW562","v":0},{"$f":"'TC5'!AX562","v":0},{"$f":"'TC5'!AY562","v":0},{"$f":"'TC5'!AZ562","v":0},{"$f":"'TC5'!BA562","v":0},{"$f":"'TC5'!BB562","v":0},{"$f":"'TC5'!BC562","v":0},{"$f":"'TC5'!BD562","v":0},{"$f":"'TC5'!BE562","v":0},{"$f":"'TC5'!BF562","v":0},{"$f":"'TC5'!BG562","v":0},{"$f":"'TC5'!BH562","v":0}]
[null,true,89,"Spare",0,0,0,0,0,null,89,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N99","v":0},{"$f":"'Tariff Smoothing - real'!O99","v":0},{"$f":"'Tariff Smoothing - real'!P99","v":0},{"$f":"'Tariff Smoothing - real'!Q99","v":0},{"$f":"'Tariff Smoothing - real'!R99","v":0},null,{"$f":"'Tariff Smoothing - real'!AE99","v":0},{"$f":"'Tariff Smoothing - real'!AF99","v":0},{"$f":"'Tariff Smoothing - real'!AG99","v":0},{"$f":"'Tariff Smoothing - real'!AH99","v":0},{"$f":"'Tariff Smoothing - real'!AI99","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C112","v":"Spare"},{"$f":"'TC3'!K108+'TC3'!K265","v":0},{"$f":"'TC3'!L108+'TC3'!L265","v":0},{"$f":"'TC3'!M108+'TC3'!M265","v":0},{"$f":"'TC3'!N108+'TC3'!N265","v":0},{"$f":"'TC3'!O108+'TC3'!O265","v":0},null,{"$f":"'TC3'!K423","v":0},{"$f":"'TC3'!L423","v":0},{"$f":"'TC3'!M423","v":0},{"$f":"'TC3'!N423","v":0},{"$f":"'TC3'!O423","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L105","v":0},{"$f":"'TC4'!M105","v":0},{"$f":"'TC4'!N105","v":0},{"$f":"'TC4'!O105","v":0},{"$f":"'TC4'!P105","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E720","v":0},{"$f":"'TC5'!F720","v":0},{"$f":"'TC5'!G720","v":0},{"$f":"'TC5'!H720","v":0},{"$f":"'TC5'!I720","v":0},null,{"$f":"Output!BK99","v":"Spare"},{"$f":"'TC5'!K255","v":0},{"$f":"'TC5'!L255","v":0},{"$f":"'TC5'!M255","v":0},{"$f":"'TC5'!N255","v":0},{"$f":"'TC5'!O255","v":0},{"$f":"'TC5'!P255","v":0},{"$f":"'TC5'!Q255","v":0},{"$f":"'TC5'!R255","v":0},{"$f":"'TC5'!S255","v":0},{"$f":"'TC5'!T255","v":0},{"$f":"'TC5'!U255","v":0},{"$f":"'TC5'!V255","v":0},{"$f":"'TC5'!W255","v":0},{"$f":"'TC5'!X255","v":0},{"$f":"'TC5'!Y255","v":0},{"$f":"'TC5'!Z255","v":0},{"$f":"'TC5'!AA255","v":0},{"$f":"'TC5'!AB255","v":0},{"$f":"'TC5'!AC255","v":0},{"$f":"'TC5'!AD255","v":0},{"$f":"'TC5'!AE255","v":0},{"$f":"'TC5'!AF255","v":0},{"$f":"'TC5'!AG255","v":0},{"$f":"'TC5'!AH255","v":0},{"$f":"'TC5'!AI255","v":0},{"$f":"'TC5'!AJ255","v":0},{"$f":"'TC5'!AK255","v":0},{"$f":"'TC5'!AL255","v":0},{"$f":"'TC5'!AM255","v":0},{"$f":"'TC5'!AN255","v":0},{"$f":"'TC5'!AO255","v":0},{"$f":"'TC5'!AP255","v":0},{"$f":"'TC5'!AQ255","v":0},{"$f":"'TC5'!AR255","v":0},{"$f":"'TC5'!AS255","v":0},{"$f":"'TC5'!AT255","v":0},{"$f":"'TC5'!AU255","v":0},{"$f":"'TC5'!AV255","v":0},{"$f":"'TC5'!AW255","v":0},{"$f":"'TC5'!AX255","v":0},{"$f":"'TC5'!AY255","v":0},{"$f":"'TC5'!AZ255","v":0},{"$f":"'TC5'!BA255","v":0},{"$f":"'TC5'!BB255","v":0},{"$f":"'TC5'!BC255","v":0},{"$f":"'TC5'!BD255","v":0},{"$f":"'TC5'!BE255","v":0},{"$f":"'TC5'!BF255","v":0},{"$f":"'TC5'!BG255","v":0},{"$f":"'TC5'!BH255","v":0},null,"Spare",{"$f":"'TC5'!K563","v":0},{"$f":"'TC5'!L563","v":0},{"$f":"'TC5'!M563","v":0},{"$f":"'TC5'!N563","v":0},{"$f":"'TC5'!O563","v":0},{"$f":"'TC5'!P563","v":0},{"$f":"'TC5'!Q563","v":0},{"$f":"'TC5'!R563","v":0},{"$f":"'TC5'!S563","v":0},{"$f":"'TC5'!T563","v":0},{"$f":"'TC5'!U563","v":0},{"$f":"'TC5'!V563","v":0},{"$f":"'TC5'!W563","v":0},{"$f":"'TC5'!X563","v":0},{"$f":"'TC5'!Y563","v":0},{"$f":"'TC5'!Z563","v":0},{"$f":"'TC5'!AA563","v":0},{"$f":"'TC5'!AB563","v":0},{"$f":"'TC5'!AC563","v":0},{"$f":"'TC5'!AD563","v":0},{"$f":"'TC5'!AE563","v":0},{"$f":"'TC5'!AF563","v":0},{"$f":"'TC5'!AG563","v":0},{"$f":"'TC5'!AH563","v":0},{"$f":"'TC5'!AI563","v":0},{"$f":"'TC5'!AJ563","v":0},{"$f":"'TC5'!AK563","v":0},{"$f":"'TC5'!AL563","v":0},{"$f":"'TC5'!AM563","v":0},{"$f":"'TC5'!AN563","v":0},{"$f":"'TC5'!AO563","v":0},{"$f":"'TC5'!AP563","v":0},{"$f":"'TC5'!AQ563","v":0},{"$f":"'TC5'!AR563","v":0},{"$f":"'TC5'!AS563","v":0},{"$f":"'TC5'!AT563","v":0},{"$f":"'TC5'!AU563","v":0},{"$f":"'TC5'!AV563","v":0},{"$f":"'TC5'!AW563","v":0},{"$f":"'TC5'!AX563","v":0},{"$f":"'TC5'!AY563","v":0},{"$f":"'TC5'!AZ563","v":0},{"$f":"'TC5'!BA563","v":0},{"$f":"'TC5'!BB563","v":0},{"$f":"'TC5'!BC563","v":0},{"$f":"'TC5'!BD563","v":0},{"$f":"'TC5'!BE563","v":0},{"$f":"'TC5'!BF563","v":0},{"$f":"'TC5'!BG563","v":0},{"$f":"'TC5'!BH563","v":0}]
[null,true,90,"Spare",0,0,0,0,0,null,90,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N100","v":0},{"$f":"'Tariff Smoothing - real'!O100","v":0},{"$f":"'Tariff Smoothing - real'!P100","v":0},{"$f":"'Tariff Smoothing - real'!Q100","v":0},{"$f":"'Tariff Smoothing - real'!R100","v":0},null,{"$f":"'Tariff Smoothing - real'!AE100","v":0},{"$f":"'Tariff Smoothing - real'!AF100","v":0},{"$f":"'Tariff Smoothing - real'!AG100","v":0},{"$f":"'Tariff Smoothing - real'!AH100","v":0},{"$f":"'Tariff Smoothing - real'!AI100","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C113","v":"Spare"},{"$f":"'TC3'!K109+'TC3'!K266","v":0},{"$f":"'TC3'!L109+'TC3'!L266","v":0},{"$f":"'TC3'!M109+'TC3'!M266","v":0},{"$f":"'TC3'!N109+'TC3'!N266","v":0},{"$f":"'TC3'!O109+'TC3'!O266","v":0},null,{"$f":"'TC3'!K424","v":0},{"$f":"'TC3'!L424","v":0},{"$f":"'TC3'!M424","v":0},{"$f":"'TC3'!N424","v":0},{"$f":"'TC3'!O424","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L106","v":0},{"$f":"'TC4'!M106","v":0},{"$f":"'TC4'!N106","v":0},{"$f":"'TC4'!O106","v":0},{"$f":"'TC4'!P106","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E721","v":0},{"$f":"'TC5'!F721","v":0},{"$f":"'TC5'!G721","v":0},{"$f":"'TC5'!H721","v":0},{"$f":"'TC5'!I721","v":0},null,{"$f":"Output!BK100","v":"Spare"},{"$f":"'TC5'!K256","v":0},{"$f":"'TC5'!L256","v":0},{"$f":"'TC5'!M256","v":0},{"$f":"'TC5'!N256","v":0},{"$f":"'TC5'!O256","v":0},{"$f":"'TC5'!P256","v":0},{"$f":"'TC5'!Q256","v":0},{"$f":"'TC5'!R256","v":0},{"$f":"'TC5'!S256","v":0},{"$f":"'TC5'!T256","v":0},{"$f":"'TC5'!U256","v":0},{"$f":"'TC5'!V256","v":0},{"$f":"'TC5'!W256","v":0},{"$f":"'TC5'!X256","v":0},{"$f":"'TC5'!Y256","v":0},{"$f":"'TC5'!Z256","v":0},{"$f":"'TC5'!AA256","v":0},{"$f":"'TC5'!AB256","v":0},{"$f":"'TC5'!AC256","v":0},{"$f":"'TC5'!AD256","v":0},{"$f":"'TC5'!AE256","v":0},{"$f":"'TC5'!AF256","v":0},{"$f":"'TC5'!AG256","v":0},{"$f":"'TC5'!AH256","v":0},{"$f":"'TC5'!AI256","v":0},{"$f":"'TC5'!AJ256","v":0},{"$f":"'TC5'!AK256","v":0},{"$f":"'TC5'!AL256","v":0},{"$f":"'TC5'!AM256","v":0},{"$f":"'TC5'!AN256","v":0},{"$f":"'TC5'!AO256","v":0},{"$f":"'TC5'!AP256","v":0},{"$f":"'TC5'!AQ256","v":0},{"$f":"'TC5'!AR256","v":0},{"$f":"'TC5'!AS256","v":0},{"$f":"'TC5'!AT256","v":0},{"$f":"'TC5'!AU256","v":0},{"$f":"'TC5'!AV256","v":0},{"$f":"'TC5'!AW256","v":0},{"$f":"'TC5'!AX256","v":0},{"$f":"'TC5'!AY256","v":0},{"$f":"'TC5'!AZ256","v":0},{"$f":"'TC5'!BA256","v":0},{"$f":"'TC5'!BB256","v":0},{"$f":"'TC5'!BC256","v":0},{"$f":"'TC5'!BD256","v":0},{"$f":"'TC5'!BE256","v":0},{"$f":"'TC5'!BF256","v":0},{"$f":"'TC5'!BG256","v":0},{"$f":"'TC5'!BH256","v":0},null,"Spare",{"$f":"'TC5'!K564","v":0},{"$f":"'TC5'!L564","v":0},{"$f":"'TC5'!M564","v":0},{"$f":"'TC5'!N564","v":0},{"$f":"'TC5'!O564","v":0},{"$f":"'TC5'!P564","v":0},{"$f":"'TC5'!Q564","v":0},{"$f":"'TC5'!R564","v":0},{"$f":"'TC5'!S564","v":0},{"$f":"'TC5'!T564","v":0},{"$f":"'TC5'!U564","v":0},{"$f":"'TC5'!V564","v":0},{"$f":"'TC5'!W564","v":0},{"$f":"'TC5'!X564","v":0},{"$f":"'TC5'!Y564","v":0},{"$f":"'TC5'!Z564","v":0},{"$f":"'TC5'!AA564","v":0},{"$f":"'TC5'!AB564","v":0},{"$f":"'TC5'!AC564","v":0},{"$f":"'TC5'!AD564","v":0},{"$f":"'TC5'!AE564","v":0},{"$f":"'TC5'!AF564","v":0},{"$f":"'TC5'!AG564","v":0},{"$f":"'TC5'!AH564","v":0},{"$f":"'TC5'!AI564","v":0},{"$f":"'TC5'!AJ564","v":0},{"$f":"'TC5'!AK564","v":0},{"$f":"'TC5'!AL564","v":0},{"$f":"'TC5'!AM564","v":0},{"$f":"'TC5'!AN564","v":0},{"$f":"'TC5'!AO564","v":0},{"$f":"'TC5'!AP564","v":0},{"$f":"'TC5'!AQ564","v":0},{"$f":"'TC5'!AR564","v":0},{"$f":"'TC5'!AS564","v":0},{"$f":"'TC5'!AT564","v":0},{"$f":"'TC5'!AU564","v":0},{"$f":"'TC5'!AV564","v":0},{"$f":"'TC5'!AW564","v":0},{"$f":"'TC5'!AX564","v":0},{"$f":"'TC5'!AY564","v":0},{"$f":"'TC5'!AZ564","v":0},{"$f":"'TC5'!BA564","v":0},{"$f":"'TC5'!BB564","v":0},{"$f":"'TC5'!BC564","v":0},{"$f":"'TC5'!BD564","v":0},{"$f":"'TC5'!BE564","v":0},{"$f":"'TC5'!BF564","v":0},{"$f":"'TC5'!BG564","v":0},{"$f":"'TC5'!BH564","v":0}]
[null,true,91,"Spare",0,0,0,0,0,null,91,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N101","v":0},{"$f":"'Tariff Smoothing - real'!O101","v":0},{"$f":"'Tariff Smoothing - real'!P101","v":0},{"$f":"'Tariff Smoothing - real'!Q101","v":0},{"$f":"'Tariff Smoothing - real'!R101","v":0},null,{"$f":"'Tariff Smoothing - real'!AE101","v":0},{"$f":"'Tariff Smoothing - real'!AF101","v":0},{"$f":"'Tariff Smoothing - real'!AG101","v":0},{"$f":"'Tariff Smoothing - real'!AH101","v":0},{"$f":"'Tariff Smoothing - real'!AI101","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C114","v":"Spare"},{"$f":"'TC3'!K110+'TC3'!K267","v":0},{"$f":"'TC3'!L110+'TC3'!L267","v":0},{"$f":"'TC3'!M110+'TC3'!M267","v":0},{"$f":"'TC3'!N110+'TC3'!N267","v":0},{"$f":"'TC3'!O110+'TC3'!O267","v":0},null,{"$f":"'TC3'!K425","v":0},{"$f":"'TC3'!L425","v":0},{"$f":"'TC3'!M425","v":0},{"$f":"'TC3'!N425","v":0},{"$f":"'TC3'!O425","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L107","v":0},{"$f":"'TC4'!M107","v":0},{"$f":"'TC4'!N107","v":0},{"$f":"'TC4'!O107","v":0},{"$f":"'TC4'!P107","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E722","v":0},{"$f":"'TC5'!F722","v":0},{"$f":"'TC5'!G722","v":0},{"$f":"'TC5'!H722","v":0},{"$f":"'TC5'!I722","v":0},null,{"$f":"Output!BK101","v":"Spare"},{"$f":"'TC5'!K257","v":0},{"$f":"'TC5'!L257","v":0},{"$f":"'TC5'!M257","v":0},{"$f":"'TC5'!N257","v":0},{"$f":"'TC5'!O257","v":0},{"$f":"'TC5'!P257","v":0},{"$f":"'TC5'!Q257","v":0},{"$f":"'TC5'!R257","v":0},{"$f":"'TC5'!S257","v":0},{"$f":"'TC5'!T257","v":0},{"$f":"'TC5'!U257","v":0},{"$f":"'TC5'!V257","v":0},{"$f":"'TC5'!W257","v":0},{"$f":"'TC5'!X257","v":0},{"$f":"'TC5'!Y257","v":0},{"$f":"'TC5'!Z257","v":0},{"$f":"'TC5'!AA257","v":0},{"$f":"'TC5'!AB257","v":0},{"$f":"'TC5'!AC257","v":0},{"$f":"'TC5'!AD257","v":0},{"$f":"'TC5'!AE257","v":0},{"$f":"'TC5'!AF257","v":0},{"$f":"'TC5'!AG257","v":0},{"$f":"'TC5'!AH257","v":0},{"$f":"'TC5'!AI257","v":0},{"$f":"'TC5'!AJ257","v":0},{"$f":"'TC5'!AK257","v":0},{"$f":"'TC5'!AL257","v":0},{"$f":"'TC5'!AM257","v":0},{"$f":"'TC5'!AN257","v":0},{"$f":"'TC5'!AO257","v":0},{"$f":"'TC5'!AP257","v":0},{"$f":"'TC5'!AQ257","v":0},{"$f":"'TC5'!AR257","v":0},{"$f":"'TC5'!AS257","v":0},{"$f":"'TC5'!AT257","v":0},{"$f":"'TC5'!AU257","v":0},{"$f":"'TC5'!AV257","v":0},{"$f":"'TC5'!AW257","v":0},{"$f":"'TC5'!AX257","v":0},{"$f":"'TC5'!AY257","v":0},{"$f":"'TC5'!AZ257","v":0},{"$f":"'TC5'!BA257","v":0},{"$f":"'TC5'!BB257","v":0},{"$f":"'TC5'!BC257","v":0},{"$f":"'TC5'!BD257","v":0},{"$f":"'TC5'!BE257","v":0},{"$f":"'TC5'!BF257","v":0},{"$f":"'TC5'!BG257","v":0},{"$f":"'TC5'!BH257","v":0},null,"Spare",{"$f":"'TC5'!K565","v":0},{"$f":"'TC5'!L565","v":0},{"$f":"'TC5'!M565","v":0},{"$f":"'TC5'!N565","v":0},{"$f":"'TC5'!O565","v":0},{"$f":"'TC5'!P565","v":0},{"$f":"'TC5'!Q565","v":0},{"$f":"'TC5'!R565","v":0},{"$f":"'TC5'!S565","v":0},{"$f":"'TC5'!T565","v":0},{"$f":"'TC5'!U565","v":0},{"$f":"'TC5'!V565","v":0},{"$f":"'TC5'!W565","v":0},{"$f":"'TC5'!X565","v":0},{"$f":"'TC5'!Y565","v":0},{"$f":"'TC5'!Z565","v":0},{"$f":"'TC5'!AA565","v":0},{"$f":"'TC5'!AB565","v":0},{"$f":"'TC5'!AC565","v":0},{"$f":"'TC5'!AD565","v":0},{"$f":"'TC5'!AE565","v":0},{"$f":"'TC5'!AF565","v":0},{"$f":"'TC5'!AG565","v":0},{"$f":"'TC5'!AH565","v":0},{"$f":"'TC5'!AI565","v":0},{"$f":"'TC5'!AJ565","v":0},{"$f":"'TC5'!AK565","v":0},{"$f":"'TC5'!AL565","v":0},{"$f":"'TC5'!AM565","v":0},{"$f":"'TC5'!AN565","v":0},{"$f":"'TC5'!AO565","v":0},{"$f":"'TC5'!AP565","v":0},{"$f":"'TC5'!AQ565","v":0},{"$f":"'TC5'!AR565","v":0},{"$f":"'TC5'!AS565","v":0},{"$f":"'TC5'!AT565","v":0},{"$f":"'TC5'!AU565","v":0},{"$f":"'TC5'!AV565","v":0},{"$f":"'TC5'!AW565","v":0},{"$f":"'TC5'!AX565","v":0},{"$f":"'TC5'!AY565","v":0},{"$f":"'TC5'!AZ565","v":0},{"$f":"'TC5'!BA565","v":0},{"$f":"'TC5'!BB565","v":0},{"$f":"'TC5'!BC565","v":0},{"$f":"'TC5'!BD565","v":0},{"$f":"'TC5'!BE565","v":0},{"$f":"'TC5'!BF565","v":0},{"$f":"'TC5'!BG565","v":0},{"$f":"'TC5'!BH565","v":0}]
[null,true,92,"Spare",0,0,0,0,0,null,92,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N102","v":0},{"$f":"'Tariff Smoothing - real'!O102","v":0},{"$f":"'Tariff Smoothing - real'!P102","v":0},{"$f":"'Tariff Smoothing - real'!Q102","v":0},{"$f":"'Tariff Smoothing - real'!R102","v":0},null,{"$f":"'Tariff Smoothing - real'!AE102","v":0},{"$f":"'Tariff Smoothing - real'!AF102","v":0},{"$f":"'Tariff Smoothing - real'!AG102","v":0},{"$f":"'Tariff Smoothing - real'!AH102","v":0},{"$f":"'Tariff Smoothing - real'!AI102","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C115","v":"Spare"},{"$f":"'TC3'!K111+'TC3'!K268","v":0},{"$f":"'TC3'!L111+'TC3'!L268","v":0},{"$f":"'TC3'!M111+'TC3'!M268","v":0},{"$f":"'TC3'!N111+'TC3'!N268","v":0},{"$f":"'TC3'!O111+'TC3'!O268","v":0},null,{"$f":"'TC3'!K426","v":0},{"$f":"'TC3'!L426","v":0},{"$f":"'TC3'!M426","v":0},{"$f":"'TC3'!N426","v":0},{"$f":"'TC3'!O426","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L108","v":0},{"$f":"'TC4'!M108","v":0},{"$f":"'TC4'!N108","v":0},{"$f":"'TC4'!O108","v":0},{"$f":"'TC4'!P108","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E723","v":0},{"$f":"'TC5'!F723","v":0},{"$f":"'TC5'!G723","v":0},{"$f":"'TC5'!H723","v":0},{"$f":"'TC5'!I723","v":0},null,{"$f":"Output!BK102","v":"Spare"},{"$f":"'TC5'!K258","v":0},{"$f":"'TC5'!L258","v":0},{"$f":"'TC5'!M258","v":0},{"$f":"'TC5'!N258","v":0},{"$f":"'TC5'!O258","v":0},{"$f":"'TC5'!P258","v":0},{"$f":"'TC5'!Q258","v":0},{"$f":"'TC5'!R258","v":0},{"$f":"'TC5'!S258","v":0},{"$f":"'TC5'!T258","v":0},{"$f":"'TC5'!U258","v":0},{"$f":"'TC5'!V258","v":0},{"$f":"'TC5'!W258","v":0},{"$f":"'TC5'!X258","v":0},{"$f":"'TC5'!Y258","v":0},{"$f":"'TC5'!Z258","v":0},{"$f":"'TC5'!AA258","v":0},{"$f":"'TC5'!AB258","v":0},{"$f":"'TC5'!AC258","v":0},{"$f":"'TC5'!AD258","v":0},{"$f":"'TC5'!AE258","v":0},{"$f":"'TC5'!AF258","v":0},{"$f":"'TC5'!AG258","v":0},{"$f":"'TC5'!AH258","v":0},{"$f":"'TC5'!AI258","v":0},{"$f":"'TC5'!AJ258","v":0},{"$f":"'TC5'!AK258","v":0},{"$f":"'TC5'!AL258","v":0},{"$f":"'TC5'!AM258","v":0},{"$f":"'TC5'!AN258","v":0},{"$f":"'TC5'!AO258","v":0},{"$f":"'TC5'!AP258","v":0},{"$f":"'TC5'!AQ258","v":0},{"$f":"'TC5'!AR258","v":0},{"$f":"'TC5'!AS258","v":0},{"$f":"'TC5'!AT258","v":0},{"$f":"'TC5'!AU258","v":0},{"$f":"'TC5'!AV258","v":0},{"$f":"'TC5'!AW258","v":0},{"$f":"'TC5'!AX258","v":0},{"$f":"'TC5'!AY258","v":0},{"$f":"'TC5'!AZ258","v":0},{"$f":"'TC5'!BA258","v":0},{"$f":"'TC5'!BB258","v":0},{"$f":"'TC5'!BC258","v":0},{"$f":"'TC5'!BD258","v":0},{"$f":"'TC5'!BE258","v":0},{"$f":"'TC5'!BF258","v":0},{"$f":"'TC5'!BG258","v":0},{"$f":"'TC5'!BH258","v":0},null,"Spare",{"$f":"'TC5'!K566","v":0},{"$f":"'TC5'!L566","v":0},{"$f":"'TC5'!M566","v":0},{"$f":"'TC5'!N566","v":0},{"$f":"'TC5'!O566","v":0},{"$f":"'TC5'!P566","v":0},{"$f":"'TC5'!Q566","v":0},{"$f":"'TC5'!R566","v":0},{"$f":"'TC5'!S566","v":0},{"$f":"'TC5'!T566","v":0},{"$f":"'TC5'!U566","v":0},{"$f":"'TC5'!V566","v":0},{"$f":"'TC5'!W566","v":0},{"$f":"'TC5'!X566","v":0},{"$f":"'TC5'!Y566","v":0},{"$f":"'TC5'!Z566","v":0},{"$f":"'TC5'!AA566","v":0},{"$f":"'TC5'!AB566","v":0},{"$f":"'TC5'!AC566","v":0},{"$f":"'TC5'!AD566","v":0},{"$f":"'TC5'!AE566","v":0},{"$f":"'TC5'!AF566","v":0},{"$f":"'TC5'!AG566","v":0},{"$f":"'TC5'!AH566","v":0},{"$f":"'TC5'!AI566","v":0},{"$f":"'TC5'!AJ566","v":0},{"$f":"'TC5'!AK566","v":0},{"$f":"'TC5'!AL566","v":0},{"$f":"'TC5'!AM566","v":0},{"$f":"'TC5'!AN566","v":0},{"$f":"'TC5'!AO566","v":0},{"$f":"'TC5'!AP566","v":0},{"$f":"'TC5'!AQ566","v":0},{"$f":"'TC5'!AR566","v":0},{"$f":"'TC5'!AS566","v":0},{"$f":"'TC5'!AT566","v":0},{"$f":"'TC5'!AU566","v":0},{"$f":"'TC5'!AV566","v":0},{"$f":"'TC5'!AW566","v":0},{"$f":"'TC5'!AX566","v":0},{"$f":"'TC5'!AY566","v":0},{"$f":"'TC5'!AZ566","v":0},{"$f":"'TC5'!BA566","v":0},{"$f":"'TC5'!BB566","v":0},{"$f":"'TC5'!BC566","v":0},{"$f":"'TC5'!BD566","v":0},{"$f":"'TC5'!BE566","v":0},{"$f":"'TC5'!BF566","v":0},{"$f":"'TC5'!BG566","v":0},{"$f":"'TC5'!BH566","v":0}]
[null,true,93,"Spare",0,0,0,0,0,null,93,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N103","v":0},{"$f":"'Tariff Smoothing - real'!O103","v":0},{"$f":"'Tariff Smoothing - real'!P103","v":0},{"$f":"'Tariff Smoothing - real'!Q103","v":0},{"$f":"'Tariff Smoothing - real'!R103","v":0},null,{"$f":"'Tariff Smoothing - real'!AE103","v":0},{"$f":"'Tariff Smoothing - real'!AF103","v":0},{"$f":"'Tariff Smoothing - real'!AG103","v":0},{"$f":"'Tariff Smoothing - real'!AH103","v":0},{"$f":"'Tariff Smoothing - real'!AI103","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C116","v":"Spare"},{"$f":"'TC3'!K112+'TC3'!K269","v":0},{"$f":"'TC3'!L112+'TC3'!L269","v":0},{"$f":"'TC3'!M112+'TC3'!M269","v":0},{"$f":"'TC3'!N112+'TC3'!N269","v":0},{"$f":"'TC3'!O112+'TC3'!O269","v":0},null,{"$f":"'TC3'!K427","v":0},{"$f":"'TC3'!L427","v":0},{"$f":"'TC3'!M427","v":0},{"$f":"'TC3'!N427","v":0},{"$f":"'TC3'!O427","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L109","v":0},{"$f":"'TC4'!M109","v":0},{"$f":"'TC4'!N109","v":0},{"$f":"'TC4'!O109","v":0},{"$f":"'TC4'!P109","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E724","v":0},{"$f":"'TC5'!F724","v":0},{"$f":"'TC5'!G724","v":0},{"$f":"'TC5'!H724","v":0},{"$f":"'TC5'!I724","v":0},null,{"$f":"Output!BK103","v":"Spare"},{"$f":"'TC5'!K259","v":0},{"$f":"'TC5'!L259","v":0},{"$f":"'TC5'!M259","v":0},{"$f":"'TC5'!N259","v":0},{"$f":"'TC5'!O259","v":0},{"$f":"'TC5'!P259","v":0},{"$f":"'TC5'!Q259","v":0},{"$f":"'TC5'!R259","v":0},{"$f":"'TC5'!S259","v":0},{"$f":"'TC5'!T259","v":0},{"$f":"'TC5'!U259","v":0},{"$f":"'TC5'!V259","v":0},{"$f":"'TC5'!W259","v":0},{"$f":"'TC5'!X259","v":0},{"$f":"'TC5'!Y259","v":0},{"$f":"'TC5'!Z259","v":0},{"$f":"'TC5'!AA259","v":0},{"$f":"'TC5'!AB259","v":0},{"$f":"'TC5'!AC259","v":0},{"$f":"'TC5'!AD259","v":0},{"$f":"'TC5'!AE259","v":0},{"$f":"'TC5'!AF259","v":0},{"$f":"'TC5'!AG259","v":0},{"$f":"'TC5'!AH259","v":0},{"$f":"'TC5'!AI259","v":0},{"$f":"'TC5'!AJ259","v":0},{"$f":"'TC5'!AK259","v":0},{"$f":"'TC5'!AL259","v":0},{"$f":"'TC5'!AM259","v":0},{"$f":"'TC5'!AN259","v":0},{"$f":"'TC5'!AO259","v":0},{"$f":"'TC5'!AP259","v":0},{"$f":"'TC5'!AQ259","v":0},{"$f":"'TC5'!AR259","v":0},{"$f":"'TC5'!AS259","v":0},{"$f":"'TC5'!AT259","v":0},{"$f":"'TC5'!AU259","v":0},{"$f":"'TC5'!AV259","v":0},{"$f":"'TC5'!AW259","v":0},{"$f":"'TC5'!AX259","v":0},{"$f":"'TC5'!AY259","v":0},{"$f":"'TC5'!AZ259","v":0},{"$f":"'TC5'!BA259","v":0},{"$f":"'TC5'!BB259","v":0},{"$f":"'TC5'!BC259","v":0},{"$f":"'TC5'!BD259","v":0},{"$f":"'TC5'!BE259","v":0},{"$f":"'TC5'!BF259","v":0},{"$f":"'TC5'!BG259","v":0},{"$f":"'TC5'!BH259","v":0},null,"Spare",{"$f":"'TC5'!K567","v":0},{"$f":"'TC5'!L567","v":0},{"$f":"'TC5'!M567","v":0},{"$f":"'TC5'!N567","v":0},{"$f":"'TC5'!O567","v":0},{"$f":"'TC5'!P567","v":0},{"$f":"'TC5'!Q567","v":0},{"$f":"'TC5'!R567","v":0},{"$f":"'TC5'!S567","v":0},{"$f":"'TC5'!T567","v":0},{"$f":"'TC5'!U567","v":0},{"$f":"'TC5'!V567","v":0},{"$f":"'TC5'!W567","v":0},{"$f":"'TC5'!X567","v":0},{"$f":"'TC5'!Y567","v":0},{"$f":"'TC5'!Z567","v":0},{"$f":"'TC5'!AA567","v":0},{"$f":"'TC5'!AB567","v":0},{"$f":"'TC5'!AC567","v":0},{"$f":"'TC5'!AD567","v":0},{"$f":"'TC5'!AE567","v":0},{"$f":"'TC5'!AF567","v":0},{"$f":"'TC5'!AG567","v":0},{"$f":"'TC5'!AH567","v":0},{"$f":"'TC5'!AI567","v":0},{"$f":"'TC5'!AJ567","v":0},{"$f":"'TC5'!AK567","v":0},{"$f":"'TC5'!AL567","v":0},{"$f":"'TC5'!AM567","v":0},{"$f":"'TC5'!AN567","v":0},{"$f":"'TC5'!AO567","v":0},{"$f":"'TC5'!AP567","v":0},{"$f":"'TC5'!AQ567","v":0},{"$f":"'TC5'!AR567","v":0},{"$f":"'TC5'!AS567","v":0},{"$f":"'TC5'!AT567","v":0},{"$f":"'TC5'!AU567","v":0},{"$f":"'TC5'!AV567","v":0},{"$f":"'TC5'!AW567","v":0},{"$f":"'TC5'!AX567","v":0},{"$f":"'TC5'!AY567","v":0},{"$f":"'TC5'!AZ567","v":0},{"$f":"'TC5'!BA567","v":0},{"$f":"'TC5'!BB567","v":0},{"$f":"'TC5'!BC567","v":0},{"$f":"'TC5'!BD567","v":0},{"$f":"'TC5'!BE567","v":0},{"$f":"'TC5'!BF567","v":0},{"$f":"'TC5'!BG567","v":0},{"$f":"'TC5'!BH567","v":0}]
[null,true,94,"Spare",0,0,0,0,0,null,94,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N104","v":0},{"$f":"'Tariff Smoothing - real'!O104","v":0},{"$f":"'Tariff Smoothing - real'!P104","v":0},{"$f":"'Tariff Smoothing - real'!Q104","v":0},{"$f":"'Tariff Smoothing - real'!R104","v":0},null,{"$f":"'Tariff Smoothing - real'!AE104","v":0},{"$f":"'Tariff Smoothing - real'!AF104","v":0},{"$f":"'Tariff Smoothing - real'!AG104","v":0},{"$f":"'Tariff Smoothing - real'!AH104","v":0},{"$f":"'Tariff Smoothing - real'!AI104","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C117","v":"Spare"},{"$f":"'TC3'!K113+'TC3'!K270","v":0},{"$f":"'TC3'!L113+'TC3'!L270","v":0},{"$f":"'TC3'!M113+'TC3'!M270","v":0},{"$f":"'TC3'!N113+'TC3'!N270","v":0},{"$f":"'TC3'!O113+'TC3'!O270","v":0},null,{"$f":"'TC3'!K428","v":0},{"$f":"'TC3'!L428","v":0},{"$f":"'TC3'!M428","v":0},{"$f":"'TC3'!N428","v":0},{"$f":"'TC3'!O428","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L110","v":0},{"$f":"'TC4'!M110","v":0},{"$f":"'TC4'!N110","v":0},{"$f":"'TC4'!O110","v":0},{"$f":"'TC4'!P110","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E725","v":0},{"$f":"'TC5'!F725","v":0},{"$f":"'TC5'!G725","v":0},{"$f":"'TC5'!H725","v":0},{"$f":"'TC5'!I725","v":0},null,{"$f":"Output!BK104","v":"Spare"},{"$f":"'TC5'!K260","v":0},{"$f":"'TC5'!L260","v":0},{"$f":"'TC5'!M260","v":0},{"$f":"'TC5'!N260","v":0},{"$f":"'TC5'!O260","v":0},{"$f":"'TC5'!P260","v":0},{"$f":"'TC5'!Q260","v":0},{"$f":"'TC5'!R260","v":0},{"$f":"'TC5'!S260","v":0},{"$f":"'TC5'!T260","v":0},{"$f":"'TC5'!U260","v":0},{"$f":"'TC5'!V260","v":0},{"$f":"'TC5'!W260","v":0},{"$f":"'TC5'!X260","v":0},{"$f":"'TC5'!Y260","v":0},{"$f":"'TC5'!Z260","v":0},{"$f":"'TC5'!AA260","v":0},{"$f":"'TC5'!AB260","v":0},{"$f":"'TC5'!AC260","v":0},{"$f":"'TC5'!AD260","v":0},{"$f":"'TC5'!AE260","v":0},{"$f":"'TC5'!AF260","v":0},{"$f":"'TC5'!AG260","v":0},{"$f":"'TC5'!AH260","v":0},{"$f":"'TC5'!AI260","v":0},{"$f":"'TC5'!AJ260","v":0},{"$f":"'TC5'!AK260","v":0},{"$f":"'TC5'!AL260","v":0},{"$f":"'TC5'!AM260","v":0},{"$f":"'TC5'!AN260","v":0},{"$f":"'TC5'!AO260","v":0},{"$f":"'TC5'!AP260","v":0},{"$f":"'TC5'!AQ260","v":0},{"$f":"'TC5'!AR260","v":0},{"$f":"'TC5'!AS260","v":0},{"$f":"'TC5'!AT260","v":0},{"$f":"'TC5'!AU260","v":0},{"$f":"'TC5'!AV260","v":0},{"$f":"'TC5'!AW260","v":0},{"$f":"'TC5'!AX260","v":0},{"$f":"'TC5'!AY260","v":0},{"$f":"'TC5'!AZ260","v":0},{"$f":"'TC5'!BA260","v":0},{"$f":"'TC5'!BB260","v":0},{"$f":"'TC5'!BC260","v":0},{"$f":"'TC5'!BD260","v":0},{"$f":"'TC5'!BE260","v":0},{"$f":"'TC5'!BF260","v":0},{"$f":"'TC5'!BG260","v":0},{"$f":"'TC5'!BH260","v":0},null,"Spare",{"$f":"'TC5'!K568","v":0},{"$f":"'TC5'!L568","v":0},{"$f":"'TC5'!M568","v":0},{"$f":"'TC5'!N568","v":0},{"$f":"'TC5'!O568","v":0},{"$f":"'TC5'!P568","v":0},{"$f":"'TC5'!Q568","v":0},{"$f":"'TC5'!R568","v":0},{"$f":"'TC5'!S568","v":0},{"$f":"'TC5'!T568","v":0},{"$f":"'TC5'!U568","v":0},{"$f":"'TC5'!V568","v":0},{"$f":"'TC5'!W568","v":0},{"$f":"'TC5'!X568","v":0},{"$f":"'TC5'!Y568","v":0},{"$f":"'TC5'!Z568","v":0},{"$f":"'TC5'!AA568","v":0},{"$f":"'TC5'!AB568","v":0},{"$f":"'TC5'!AC568","v":0},{"$f":"'TC5'!AD568","v":0},{"$f":"'TC5'!AE568","v":0},{"$f":"'TC5'!AF568","v":0},{"$f":"'TC5'!AG568","v":0},{"$f":"'TC5'!AH568","v":0},{"$f":"'TC5'!AI568","v":0},{"$f":"'TC5'!AJ568","v":0},{"$f":"'TC5'!AK568","v":0},{"$f":"'TC5'!AL568","v":0},{"$f":"'TC5'!AM568","v":0},{"$f":"'TC5'!AN568","v":0},{"$f":"'TC5'!AO568","v":0},{"$f":"'TC5'!AP568","v":0},{"$f":"'TC5'!AQ568","v":0},{"$f":"'TC5'!AR568","v":0},{"$f":"'TC5'!AS568","v":0},{"$f":"'TC5'!AT568","v":0},{"$f":"'TC5'!AU568","v":0},{"$f":"'TC5'!AV568","v":0},{"$f":"'TC5'!AW568","v":0},{"$f":"'TC5'!AX568","v":0},{"$f":"'TC5'!AY568","v":0},{"$f":"'TC5'!AZ568","v":0},{"$f":"'TC5'!BA568","v":0},{"$f":"'TC5'!BB568","v":0},{"$f":"'TC5'!BC568","v":0},{"$f":"'TC5'!BD568","v":0},{"$f":"'TC5'!BE568","v":0},{"$f":"'TC5'!BF568","v":0},{"$f":"'TC5'!BG568","v":0},{"$f":"'TC5'!BH568","v":0}]
[null,true,95,"Spare",0,0,0,0,0,null,95,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N105","v":0},{"$f":"'Tariff Smoothing - real'!O105","v":0},{"$f":"'Tariff Smoothing - real'!P105","v":0},{"$f":"'Tariff Smoothing - real'!Q105","v":0},{"$f":"'Tariff Smoothing - real'!R105","v":0},null,{"$f":"'Tariff Smoothing - real'!AE105","v":0},{"$f":"'Tariff Smoothing - real'!AF105","v":0},{"$f":"'Tariff Smoothing - real'!AG105","v":0},{"$f":"'Tariff Smoothing - real'!AH105","v":0},{"$f":"'Tariff Smoothing - real'!AI105","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C118","v":"Spare"},{"$f":"'TC3'!K114+'TC3'!K271","v":0},{"$f":"'TC3'!L114+'TC3'!L271","v":0},{"$f":"'TC3'!M114+'TC3'!M271","v":0},{"$f":"'TC3'!N114+'TC3'!N271","v":0},{"$f":"'TC3'!O114+'TC3'!O271","v":0},null,{"$f":"'TC3'!K429","v":0},{"$f":"'TC3'!L429","v":0},{"$f":"'TC3'!M429","v":0},{"$f":"'TC3'!N429","v":0},{"$f":"'TC3'!O429","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L111","v":0},{"$f":"'TC4'!M111","v":0},{"$f":"'TC4'!N111","v":0},{"$f":"'TC4'!O111","v":0},{"$f":"'TC4'!P111","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E726","v":0},{"$f":"'TC5'!F726","v":0},{"$f":"'TC5'!G726","v":0},{"$f":"'TC5'!H726","v":0},{"$f":"'TC5'!I726","v":0},null,{"$f":"Output!BK105","v":"Spare"},{"$f":"'TC5'!K261","v":0},{"$f":"'TC5'!L261","v":0},{"$f":"'TC5'!M261","v":0},{"$f":"'TC5'!N261","v":0},{"$f":"'TC5'!O261","v":0},{"$f":"'TC5'!P261","v":0},{"$f":"'TC5'!Q261","v":0},{"$f":"'TC5'!R261","v":0},{"$f":"'TC5'!S261","v":0},{"$f":"'TC5'!T261","v":0},{"$f":"'TC5'!U261","v":0},{"$f":"'TC5'!V261","v":0},{"$f":"'TC5'!W261","v":0},{"$f":"'TC5'!X261","v":0},{"$f":"'TC5'!Y261","v":0},{"$f":"'TC5'!Z261","v":0},{"$f":"'TC5'!AA261","v":0},{"$f":"'TC5'!AB261","v":0},{"$f":"'TC5'!AC261","v":0},{"$f":"'TC5'!AD261","v":0},{"$f":"'TC5'!AE261","v":0},{"$f":"'TC5'!AF261","v":0},{"$f":"'TC5'!AG261","v":0},{"$f":"'TC5'!AH261","v":0},{"$f":"'TC5'!AI261","v":0},{"$f":"'TC5'!AJ261","v":0},{"$f":"'TC5'!AK261","v":0},{"$f":"'TC5'!AL261","v":0},{"$f":"'TC5'!AM261","v":0},{"$f":"'TC5'!AN261","v":0},{"$f":"'TC5'!AO261","v":0},{"$f":"'TC5'!AP261","v":0},{"$f":"'TC5'!AQ261","v":0},{"$f":"'TC5'!AR261","v":0},{"$f":"'TC5'!AS261","v":0},{"$f":"'TC5'!AT261","v":0},{"$f":"'TC5'!AU261","v":0},{"$f":"'TC5'!AV261","v":0},{"$f":"'TC5'!AW261","v":0},{"$f":"'TC5'!AX261","v":0},{"$f":"'TC5'!AY261","v":0},{"$f":"'TC5'!AZ261","v":0},{"$f":"'TC5'!BA261","v":0},{"$f":"'TC5'!BB261","v":0},{"$f":"'TC5'!BC261","v":0},{"$f":"'TC5'!BD261","v":0},{"$f":"'TC5'!BE261","v":0},{"$f":"'TC5'!BF261","v":0},{"$f":"'TC5'!BG261","v":0},{"$f":"'TC5'!BH261","v":0},null,"Spare",{"$f":"'TC5'!K569","v":0},{"$f":"'TC5'!L569","v":0},{"$f":"'TC5'!M569","v":0},{"$f":"'TC5'!N569","v":0},{"$f":"'TC5'!O569","v":0},{"$f":"'TC5'!P569","v":0},{"$f":"'TC5'!Q569","v":0},{"$f":"'TC5'!R569","v":0},{"$f":"'TC5'!S569","v":0},{"$f":"'TC5'!T569","v":0},{"$f":"'TC5'!U569","v":0},{"$f":"'TC5'!V569","v":0},{"$f":"'TC5'!W569","v":0},{"$f":"'TC5'!X569","v":0},{"$f":"'TC5'!Y569","v":0},{"$f":"'TC5'!Z569","v":0},{"$f":"'TC5'!AA569","v":0},{"$f":"'TC5'!AB569","v":0},{"$f":"'TC5'!AC569","v":0},{"$f":"'TC5'!AD569","v":0},{"$f":"'TC5'!AE569","v":0},{"$f":"'TC5'!AF569","v":0},{"$f":"'TC5'!AG569","v":0},{"$f":"'TC5'!AH569","v":0},{"$f":"'TC5'!AI569","v":0},{"$f":"'TC5'!AJ569","v":0},{"$f":"'TC5'!AK569","v":0},{"$f":"'TC5'!AL569","v":0},{"$f":"'TC5'!AM569","v":0},{"$f":"'TC5'!AN569","v":0},{"$f":"'TC5'!AO569","v":0},{"$f":"'TC5'!AP569","v":0},{"$f":"'TC5'!AQ569","v":0},{"$f":"'TC5'!AR569","v":0},{"$f":"'TC5'!AS569","v":0},{"$f":"'TC5'!AT569","v":0},{"$f":"'TC5'!AU569","v":0},{"$f":"'TC5'!AV569","v":0},{"$f":"'TC5'!AW569","v":0},{"$f":"'TC5'!AX569","v":0},{"$f":"'TC5'!AY569","v":0},{"$f":"'TC5'!AZ569","v":0},{"$f":"'TC5'!BA569","v":0},{"$f":"'TC5'!BB569","v":0},{"$f":"'TC5'!BC569","v":0},{"$f":"'TC5'!BD569","v":0},{"$f":"'TC5'!BE569","v":0},{"$f":"'TC5'!BF569","v":0},{"$f":"'TC5'!BG569","v":0},{"$f":"'TC5'!BH569","v":0}]
[null,true,96,"Spare",0,0,0,0,0,null,96,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N106","v":0},{"$f":"'Tariff Smoothing - real'!O106","v":0},{"$f":"'Tariff Smoothing - real'!P106","v":0},{"$f":"'Tariff Smoothing - real'!Q106","v":0},{"$f":"'Tariff Smoothing - real'!R106","v":0},null,{"$f":"'Tariff Smoothing - real'!AE106","v":0},{"$f":"'Tariff Smoothing - real'!AF106","v":0},{"$f":"'Tariff Smoothing - real'!AG106","v":0},{"$f":"'Tariff Smoothing - real'!AH106","v":0},{"$f":"'Tariff Smoothing - real'!AI106","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C119","v":"Spare"},{"$f":"'TC3'!K115+'TC3'!K272","v":0},{"$f":"'TC3'!L115+'TC3'!L272","v":0},{"$f":"'TC3'!M115+'TC3'!M272","v":0},{"$f":"'TC3'!N115+'TC3'!N272","v":0},{"$f":"'TC3'!O115+'TC3'!O272","v":0},null,{"$f":"'TC3'!K430","v":0},{"$f":"'TC3'!L430","v":0},{"$f":"'TC3'!M430","v":0},{"$f":"'TC3'!N430","v":0},{"$f":"'TC3'!O430","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L112","v":0},{"$f":"'TC4'!M112","v":0},{"$f":"'TC4'!N112","v":0},{"$f":"'TC4'!O112","v":0},{"$f":"'TC4'!P112","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E727","v":0},{"$f":"'TC5'!F727","v":0},{"$f":"'TC5'!G727","v":0},{"$f":"'TC5'!H727","v":0},{"$f":"'TC5'!I727","v":0},null,{"$f":"Output!BK106","v":"Spare"},{"$f":"'TC5'!K262","v":0},{"$f":"'TC5'!L262","v":0},{"$f":"'TC5'!M262","v":0},{"$f":"'TC5'!N262","v":0},{"$f":"'TC5'!O262","v":0},{"$f":"'TC5'!P262","v":0},{"$f":"'TC5'!Q262","v":0},{"$f":"'TC5'!R262","v":0},{"$f":"'TC5'!S262","v":0},{"$f":"'TC5'!T262","v":0},{"$f":"'TC5'!U262","v":0},{"$f":"'TC5'!V262","v":0},{"$f":"'TC5'!W262","v":0},{"$f":"'TC5'!X262","v":0},{"$f":"'TC5'!Y262","v":0},{"$f":"'TC5'!Z262","v":0},{"$f":"'TC5'!AA262","v":0},{"$f":"'TC5'!AB262","v":0},{"$f":"'TC5'!AC262","v":0},{"$f":"'TC5'!AD262","v":0},{"$f":"'TC5'!AE262","v":0},{"$f":"'TC5'!AF262","v":0},{"$f":"'TC5'!AG262","v":0},{"$f":"'TC5'!AH262","v":0},{"$f":"'TC5'!AI262","v":0},{"$f":"'TC5'!AJ262","v":0},{"$f":"'TC5'!AK262","v":0},{"$f":"'TC5'!AL262","v":0},{"$f":"'TC5'!AM262","v":0},{"$f":"'TC5'!AN262","v":0},{"$f":"'TC5'!AO262","v":0},{"$f":"'TC5'!AP262","v":0},{"$f":"'TC5'!AQ262","v":0},{"$f":"'TC5'!AR262","v":0},{"$f":"'TC5'!AS262","v":0},{"$f":"'TC5'!AT262","v":0},{"$f":"'TC5'!AU262","v":0},{"$f":"'TC5'!AV262","v":0},{"$f":"'TC5'!AW262","v":0},{"$f":"'TC5'!AX262","v":0},{"$f":"'TC5'!AY262","v":0},{"$f":"'TC5'!AZ262","v":0},{"$f":"'TC5'!BA262","v":0},{"$f":"'TC5'!BB262","v":0},{"$f":"'TC5'!BC262","v":0},{"$f":"'TC5'!BD262","v":0},{"$f":"'TC5'!BE262","v":0},{"$f":"'TC5'!BF262","v":0},{"$f":"'TC5'!BG262","v":0},{"$f":"'TC5'!BH262","v":0},null,"Spare",{"$f":"'TC5'!K570","v":0},{"$f":"'TC5'!L570","v":0},{"$f":"'TC5'!M570","v":0},{"$f":"'TC5'!N570","v":0},{"$f":"'TC5'!O570","v":0},{"$f":"'TC5'!P570","v":0},{"$f":"'TC5'!Q570","v":0},{"$f":"'TC5'!R570","v":0},{"$f":"'TC5'!S570","v":0},{"$f":"'TC5'!T570","v":0},{"$f":"'TC5'!U570","v":0},{"$f":"'TC5'!V570","v":0},{"$f":"'TC5'!W570","v":0},{"$f":"'TC5'!X570","v":0},{"$f":"'TC5'!Y570","v":0},{"$f":"'TC5'!Z570","v":0},{"$f":"'TC5'!AA570","v":0},{"$f":"'TC5'!AB570","v":0},{"$f":"'TC5'!AC570","v":0},{"$f":"'TC5'!AD570","v":0},{"$f":"'TC5'!AE570","v":0},{"$f":"'TC5'!AF570","v":0},{"$f":"'TC5'!AG570","v":0},{"$f":"'TC5'!AH570","v":0},{"$f":"'TC5'!AI570","v":0},{"$f":"'TC5'!AJ570","v":0},{"$f":"'TC5'!AK570","v":0},{"$f":"'TC5'!AL570","v":0},{"$f":"'TC5'!AM570","v":0},{"$f":"'TC5'!AN570","v":0},{"$f":"'TC5'!AO570","v":0},{"$f":"'TC5'!AP570","v":0},{"$f":"'TC5'!AQ570","v":0},{"$f":"'TC5'!AR570","v":0},{"$f":"'TC5'!AS570","v":0},{"$f":"'TC5'!AT570","v":0},{"$f":"'TC5'!AU570","v":0},{"$f":"'TC5'!AV570","v":0},{"$f":"'TC5'!AW570","v":0},{"$f":"'TC5'!AX570","v":0},{"$f":"'TC5'!AY570","v":0},{"$f":"'TC5'!AZ570","v":0},{"$f":"'TC5'!BA570","v":0},{"$f":"'TC5'!BB570","v":0},{"$f":"'TC5'!BC570","v":0},{"$f":"'TC5'!BD570","v":0},{"$f":"'TC5'!BE570","v":0},{"$f":"'TC5'!BF570","v":0},{"$f":"'TC5'!BG570","v":0},{"$f":"'TC5'!BH570","v":0}]
[null,{"$f":"IF(AND(D107=\"Spare\",AQ107=\"Spare\"),TRUE,0)","v":true},97,"Spare",0,0,0,0,0,null,97,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N107","v":0},{"$f":"'Tariff Smoothing - real'!O107","v":0},{"$f":"'Tariff Smoothing - real'!P107","v":0},{"$f":"'Tariff Smoothing - real'!Q107","v":0},{"$f":"'Tariff Smoothing - real'!R107","v":0},null,{"$f":"'Tariff Smoothing - real'!AE107","v":0},{"$f":"'Tariff Smoothing - real'!AF107","v":0},{"$f":"'Tariff Smoothing - real'!AG107","v":0},{"$f":"'Tariff Smoothing - real'!AH107","v":0},{"$f":"'Tariff Smoothing - real'!AI107","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C120","v":"Spare"},{"$f":"'TC3'!K116+'TC3'!K273","v":0},{"$f":"'TC3'!L116+'TC3'!L273","v":0},{"$f":"'TC3'!M116+'TC3'!M273","v":0},{"$f":"'TC3'!N116+'TC3'!N273","v":0},{"$f":"'TC3'!O116+'TC3'!O273","v":0},null,{"$f":"'TC3'!K431","v":0},{"$f":"'TC3'!L431","v":0},{"$f":"'TC3'!M431","v":0},{"$f":"'TC3'!N431","v":0},{"$f":"'TC3'!O431","v":0},null,0,0,0,0,0,0,null,{"$f":"AQ107","v":"Spare"},{"$f":"'TC4'!L113","v":0},{"$f":"'TC4'!M113","v":0},{"$f":"'TC4'!N113","v":0},{"$f":"'TC4'!O113","v":0},{"$f":"'TC4'!P113","v":0},null,{"$f":"AX107","v":0},{"$f":"AY107","v":0},{"$f":"AZ107","v":0},{"$f":"BA107","v":0},{"$f":"BB107","v":0},null,0,{"$f":"BL107+BR107","v":0},{"$f":"BM107+BS107","v":0},{"$f":"BN107+BT107","v":0},{"$f":"BO107+BU107","v":0},{"$f":"BP107+BV107","v":0},null,{"$f":"D107","v":"Spare"},{"$f":"'TC5'!E728","v":0},{"$f":"'TC5'!F728","v":0},{"$f":"'TC5'!G728","v":0},{"$f":"'TC5'!H728","v":0},{"$f":"'TC5'!I728","v":0},null,{"$f":"Output!BK107","v":"Spare"},{"$f":"'TC5'!K263","v":0},{"$f":"'TC5'!L263","v":0},{"$f":"'TC5'!M263","v":0},{"$f":"'TC5'!N263","v":0},{"$f":"'TC5'!O263","v":0},{"$f":"'TC5'!P263","v":0},{"$f":"'TC5'!Q263","v":0},{"$f":"'TC5'!R263","v":0},{"$f":"'TC5'!S263","v":0},{"$f":"'TC5'!T263","v":0},{"$f":"'TC5'!U263","v":0},{"$f":"'TC5'!V263","v":0},{"$f":"'TC5'!W263","v":0},{"$f":"'TC5'!X263","v":0},{"$f":"'TC5'!Y263","v":0},{"$f":"'TC5'!Z263","v":0},{"$f":"'TC5'!AA263","v":0},{"$f":"'TC5'!AB263","v":0},{"$f":"'TC5'!AC263","v":0},{"$f":"'TC5'!AD263","v":0},{"$f":"'TC5'!AE263","v":0},{"$f":"'TC5'!AF263","v":0},{"$f":"'TC5'!AG263","v":0},{"$f":"'TC5'!AH263","v":0},{"$f":"'TC5'!AI263","v":0},{"$f":"'TC5'!AJ263","v":0},{"$f":"'TC5'!AK263","v":0},{"$f":"'TC5'!AL263","v":0},{"$f":"'TC5'!AM263","v":0},{"$f":"'TC5'!AN263","v":0},{"$f":"'TC5'!AO263","v":0},{"$f":"'TC5'!AP263","v":0},{"$f":"'TC5'!AQ263","v":0},{"$f":"'TC5'!AR263","v":0},{"$f":"'TC5'!AS263","v":0},{"$f":"'TC5'!AT263","v":0},{"$f":"'TC5'!AU263","v":0},{"$f":"'TC5'!AV263","v":0},{"$f":"'TC5'!AW263","v":0},{"$f":"'TC5'!AX263","v":0},{"$f":"'TC5'!AY263","v":0},{"$f":"'TC5'!AZ263","v":0},{"$f":"'TC5'!BA263","v":0},{"$f":"'TC5'!BB263","v":0},{"$f":"'TC5'!BC263","v":0},{"$f":"'TC5'!BD263","v":0},{"$f":"'TC5'!BE263","v":0},{"$f":"'TC5'!BF263","v":0},{"$f":"'TC5'!BG263","v":0},{"$f":"'TC5'!BH263","v":0},null,"Spare",{"$f":"'TC5'!K571","v":0},{"$f":"'TC5'!L571","v":0},{"$f":"'TC5'!M571","v":0},{"$f":"'TC5'!N571","v":0},{"$f":"'TC5'!O571","v":0},{"$f":"'TC5'!P571","v":0},{"$f":"'TC5'!Q571","v":0},{"$f":"'TC5'!R571","v":0},{"$f":"'TC5'!S571","v":0},{"$f":"'TC5'!T571","v":0},{"$f":"'TC5'!U571","v":0},{"$f":"'TC5'!V571","v":0},{"$f":"'TC5'!W571","v":0},{"$f":"'TC5'!X571","v":0},{"$f":"'TC5'!Y571","v":0},{"$f":"'TC5'!Z571","v":0},{"$f":"'TC5'!AA571","v":0},{"$f":"'TC5'!AB571","v":0},{"$f":"'TC5'!AC571","v":0},{"$f":"'TC5'!AD571","v":0},{"$f":"'TC5'!AE571","v":0},{"$f":"'TC5'!AF571","v":0},{"$f":"'TC5'!AG571","v":0},{"$f":"'TC5'!AH571","v":0},{"$f":"'TC5'!AI571","v":0},{"$f":"'TC5'!AJ571","v":0},{"$f":"'TC5'!AK571","v":0},{"$f":"'TC5'!AL571","v":0},{"$f":"'TC5'!AM571","v":0},{"$f":"'TC5'!AN571","v":0},{"$f":"'TC5'!AO571","v":0},{"$f":"'TC5'!AP571","v":0},{"$f":"'TC5'!AQ571","v":0},{"$f":"'TC5'!AR571","v":0},{"$f":"'TC5'!AS571","v":0},{"$f":"'TC5'!AT571","v":0},{"$f":"'TC5'!AU571","v":0},{"$f":"'TC5'!AV571","v":0},{"$f":"'TC5'!AW571","v":0},{"$f":"'TC5'!AX571","v":0},{"$f":"'TC5'!AY571","v":0},{"$f":"'TC5'!AZ571","v":0},{"$f":"'TC5'!BA571","v":0},{"$f":"'TC5'!BB571","v":0},{"$f":"'TC5'!BC571","v":0},{"$f":"'TC5'!BD571","v":0},{"$f":"'TC5'!BE571","v":0},{"$f":"'TC5'!BF571","v":0},{"$f":"'TC5'!BG571","v":0},{"$f":"'TC5'!BH571","v":0}]
[null,true,98,"Spare",0,0,0,0,0,null,98,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N108","v":0},{"$f":"'Tariff Smoothing - real'!O108","v":0},{"$f":"'Tariff Smoothing - real'!P108","v":0},{"$f":"'Tariff Smoothing - real'!Q108","v":0},{"$f":"'Tariff Smoothing - real'!R108","v":0},null,{"$f":"'Tariff Smoothing - real'!AE108","v":0},{"$f":"'Tariff Smoothing - real'!AF108","v":0},{"$f":"'Tariff Smoothing - real'!AG108","v":0},{"$f":"'Tariff Smoothing - real'!AH108","v":0},{"$f":"'Tariff Smoothing - real'!AI108","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C121","v":"Spare"},{"$f":"'TC3'!K117+'TC3'!K274","v":0},{"$f":"'TC3'!L117+'TC3'!L274","v":0},{"$f":"'TC3'!M117+'TC3'!M274","v":0},{"$f":"'TC3'!N117+'TC3'!N274","v":0},{"$f":"'TC3'!O117+'TC3'!O274","v":0},null,{"$f":"'TC3'!K432","v":0},{"$f":"'TC3'!L432","v":0},{"$f":"'TC3'!M432","v":0},{"$f":"'TC3'!N432","v":0},{"$f":"'TC3'!O432","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L114","v":0},{"$f":"'TC4'!M114","v":0},{"$f":"'TC4'!N114","v":0},{"$f":"'TC4'!O114","v":0},{"$f":"'TC4'!P114","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E729","v":0},{"$f":"'TC5'!F729","v":0},{"$f":"'TC5'!G729","v":0},{"$f":"'TC5'!H729","v":0},{"$f":"'TC5'!I729","v":0},null,{"$f":"Output!BK108","v":"Spare"},{"$f":"'TC5'!K264","v":0},{"$f":"'TC5'!L264","v":0},{"$f":"'TC5'!M264","v":0},{"$f":"'TC5'!N264","v":0},{"$f":"'TC5'!O264","v":0},{"$f":"'TC5'!P264","v":0},{"$f":"'TC5'!Q264","v":0},{"$f":"'TC5'!R264","v":0},{"$f":"'TC5'!S264","v":0},{"$f":"'TC5'!T264","v":0},{"$f":"'TC5'!U264","v":0},{"$f":"'TC5'!V264","v":0},{"$f":"'TC5'!W264","v":0},{"$f":"'TC5'!X264","v":0},{"$f":"'TC5'!Y264","v":0},{"$f":"'TC5'!Z264","v":0},{"$f":"'TC5'!AA264","v":0},{"$f":"'TC5'!AB264","v":0},{"$f":"'TC5'!AC264","v":0},{"$f":"'TC5'!AD264","v":0},{"$f":"'TC5'!AE264","v":0},{"$f":"'TC5'!AF264","v":0},{"$f":"'TC5'!AG264","v":0},{"$f":"'TC5'!AH264","v":0},{"$f":"'TC5'!AI264","v":0},{"$f":"'TC5'!AJ264","v":0},{"$f":"'TC5'!AK264","v":0},{"$f":"'TC5'!AL264","v":0},{"$f":"'TC5'!AM264","v":0},{"$f":"'TC5'!AN264","v":0},{"$f":"'TC5'!AO264","v":0},{"$f":"'TC5'!AP264","v":0},{"$f":"'TC5'!AQ264","v":0},{"$f":"'TC5'!AR264","v":0},{"$f":"'TC5'!AS264","v":0},{"$f":"'TC5'!AT264","v":0},{"$f":"'TC5'!AU264","v":0},{"$f":"'TC5'!AV264","v":0},{"$f":"'TC5'!AW264","v":0},{"$f":"'TC5'!AX264","v":0},{"$f":"'TC5'!AY264","v":0},{"$f":"'TC5'!AZ264","v":0},{"$f":"'TC5'!BA264","v":0},{"$f":"'TC5'!BB264","v":0},{"$f":"'TC5'!BC264","v":0},{"$f":"'TC5'!BD264","v":0},{"$f":"'TC5'!BE264","v":0},{"$f":"'TC5'!BF264","v":0},{"$f":"'TC5'!BG264","v":0},{"$f":"'TC5'!BH264","v":0},null,"Spare",{"$f":"'TC5'!K572","v":0},{"$f":"'TC5'!L572","v":0},{"$f":"'TC5'!M572","v":0},{"$f":"'TC5'!N572","v":0},{"$f":"'TC5'!O572","v":0},{"$f":"'TC5'!P572","v":0},{"$f":"'TC5'!Q572","v":0},{"$f":"'TC5'!R572","v":0},{"$f":"'TC5'!S572","v":0},{"$f":"'TC5'!T572","v":0},{"$f":"'TC5'!U572","v":0},{"$f":"'TC5'!V572","v":0},{"$f":"'TC5'!W572","v":0},{"$f":"'TC5'!X572","v":0},{"$f":"'TC5'!Y572","v":0},{"$f":"'TC5'!Z572","v":0},{"$f":"'TC5'!AA572","v":0},{"$f":"'TC5'!AB572","v":0},{"$f":"'TC5'!AC572","v":0},{"$f":"'TC5'!AD572","v":0},{"$f":"'TC5'!AE572","v":0},{"$f":"'TC5'!AF572","v":0},{"$f":"'TC5'!AG572","v":0},{"$f":"'TC5'!AH572","v":0},{"$f":"'TC5'!AI572","v":0},{"$f":"'TC5'!AJ572","v":0},{"$f":"'TC5'!AK572","v":0},{"$f":"'TC5'!AL572","v":0},{"$f":"'TC5'!AM572","v":0},{"$f":"'TC5'!AN572","v":0},{"$f":"'TC5'!AO572","v":0},{"$f":"'TC5'!AP572","v":0},{"$f":"'TC5'!AQ572","v":0},{"$f":"'TC5'!AR572","v":0},{"$f":"'TC5'!AS572","v":0},{"$f":"'TC5'!AT572","v":0},{"$f":"'TC5'!AU572","v":0},{"$f":"'TC5'!AV572","v":0},{"$f":"'TC5'!AW572","v":0},{"$f":"'TC5'!AX572","v":0},{"$f":"'TC5'!AY572","v":0},{"$f":"'TC5'!AZ572","v":0},{"$f":"'TC5'!BA572","v":0},{"$f":"'TC5'!BB572","v":0},{"$f":"'TC5'!BC572","v":0},{"$f":"'TC5'!BD572","v":0},{"$f":"'TC5'!BE572","v":0},{"$f":"'TC5'!BF572","v":0},{"$f":"'TC5'!BG572","v":0},{"$f":"'TC5'!BH572","v":0}]
[null,true,99,"Spare",0,0,0,0,0,null,99,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N109","v":0},{"$f":"'Tariff Smoothing - real'!O109","v":0},{"$f":"'Tariff Smoothing - real'!P109","v":0},{"$f":"'Tariff Smoothing - real'!Q109","v":0},{"$f":"'Tariff Smoothing - real'!R109","v":0},null,{"$f":"'Tariff Smoothing - real'!AE109","v":0},{"$f":"'Tariff Smoothing - real'!AF109","v":0},{"$f":"'Tariff Smoothing - real'!AG109","v":0},{"$f":"'Tariff Smoothing - real'!AH109","v":0},{"$f":"'Tariff Smoothing - real'!AI109","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C122","v":"Spare"},{"$f":"'TC3'!K118+'TC3'!K275","v":0},{"$f":"'TC3'!L118+'TC3'!L275","v":0},{"$f":"'TC3'!M118+'TC3'!M275","v":0},{"$f":"'TC3'!N118+'TC3'!N275","v":0},{"$f":"'TC3'!O118+'TC3'!O275","v":0},null,{"$f":"'TC3'!K433","v":0},{"$f":"'TC3'!L433","v":0},{"$f":"'TC3'!M433","v":0},{"$f":"'TC3'!N433","v":0},{"$f":"'TC3'!O433","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L115","v":0},{"$f":"'TC4'!M115","v":0},{"$f":"'TC4'!N115","v":0},{"$f":"'TC4'!O115","v":0},{"$f":"'TC4'!P115","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E730","v":0},{"$f":"'TC5'!F730","v":0},{"$f":"'TC5'!G730","v":0},{"$f":"'TC5'!H730","v":0},{"$f":"'TC5'!I730","v":0},null,{"$f":"Output!BK109","v":"Spare"},{"$f":"'TC5'!K265","v":0},{"$f":"'TC5'!L265","v":0},{"$f":"'TC5'!M265","v":0},{"$f":"'TC5'!N265","v":0},{"$f":"'TC5'!O265","v":0},{"$f":"'TC5'!P265","v":0},{"$f":"'TC5'!Q265","v":0},{"$f":"'TC5'!R265","v":0},{"$f":"'TC5'!S265","v":0},{"$f":"'TC5'!T265","v":0},{"$f":"'TC5'!U265","v":0},{"$f":"'TC5'!V265","v":0},{"$f":"'TC5'!W265","v":0},{"$f":"'TC5'!X265","v":0},{"$f":"'TC5'!Y265","v":0},{"$f":"'TC5'!Z265","v":0},{"$f":"'TC5'!AA265","v":0},{"$f":"'TC5'!AB265","v":0},{"$f":"'TC5'!AC265","v":0},{"$f":"'TC5'!AD265","v":0},{"$f":"'TC5'!AE265","v":0},{"$f":"'TC5'!AF265","v":0},{"$f":"'TC5'!AG265","v":0},{"$f":"'TC5'!AH265","v":0},{"$f":"'TC5'!AI265","v":0},{"$f":"'TC5'!AJ265","v":0},{"$f":"'TC5'!AK265","v":0},{"$f":"'TC5'!AL265","v":0},{"$f":"'TC5'!AM265","v":0},{"$f":"'TC5'!AN265","v":0},{"$f":"'TC5'!AO265","v":0},{"$f":"'TC5'!AP265","v":0},{"$f":"'TC5'!AQ265","v":0},{"$f":"'TC5'!AR265","v":0},{"$f":"'TC5'!AS265","v":0},{"$f":"'TC5'!AT265","v":0},{"$f":"'TC5'!AU265","v":0},{"$f":"'TC5'!AV265","v":0},{"$f":"'TC5'!AW265","v":0},{"$f":"'TC5'!AX265","v":0},{"$f":"'TC5'!AY265","v":0},{"$f":"'TC5'!AZ265","v":0},{"$f":"'TC5'!BA265","v":0},{"$f":"'TC5'!BB265","v":0},{"$f":"'TC5'!BC265","v":0},{"$f":"'TC5'!BD265","v":0},{"$f":"'TC5'!BE265","v":0},{"$f":"'TC5'!BF265","v":0},{"$f":"'TC5'!BG265","v":0},{"$f":"'TC5'!BH265","v":0},null,"Spare",{"$f":"'TC5'!K573","v":0},{"$f":"'TC5'!L573","v":0},{"$f":"'TC5'!M573","v":0},{"$f":"'TC5'!N573","v":0},{"$f":"'TC5'!O573","v":0},{"$f":"'TC5'!P573","v":0},{"$f":"'TC5'!Q573","v":0},{"$f":"'TC5'!R573","v":0},{"$f":"'TC5'!S573","v":0},{"$f":"'TC5'!T573","v":0},{"$f":"'TC5'!U573","v":0},{"$f":"'TC5'!V573","v":0},{"$f":"'TC5'!W573","v":0},{"$f":"'TC5'!X573","v":0},{"$f":"'TC5'!Y573","v":0},{"$f":"'TC5'!Z573","v":0},{"$f":"'TC5'!AA573","v":0},{"$f":"'TC5'!AB573","v":0},{"$f":"'TC5'!AC573","v":0},{"$f":"'TC5'!AD573","v":0},{"$f":"'TC5'!AE573","v":0},{"$f":"'TC5'!AF573","v":0},{"$f":"'TC5'!AG573","v":0},{"$f":"'TC5'!AH573","v":0},{"$f":"'TC5'!AI573","v":0},{"$f":"'TC5'!AJ573","v":0},{"$f":"'TC5'!AK573","v":0},{"$f":"'TC5'!AL573","v":0},{"$f":"'TC5'!AM573","v":0},{"$f":"'TC5'!AN573","v":0},{"$f":"'TC5'!AO573","v":0},{"$f":"'TC5'!AP573","v":0},{"$f":"'TC5'!AQ573","v":0},{"$f":"'TC5'!AR573","v":0},{"$f":"'TC5'!AS573","v":0},{"$f":"'TC5'!AT573","v":0},{"$f":"'TC5'!AU573","v":0},{"$f":"'TC5'!AV573","v":0},{"$f":"'TC5'!AW573","v":0},{"$f":"'TC5'!AX573","v":0},{"$f":"'TC5'!AY573","v":0},{"$f":"'TC5'!AZ573","v":0},{"$f":"'TC5'!BA573","v":0},{"$f":"'TC5'!BB573","v":0},{"$f":"'TC5'!BC573","v":0},{"$f":"'TC5'!BD573","v":0},{"$f":"'TC5'!BE573","v":0},{"$f":"'TC5'!BF573","v":0},{"$f":"'TC5'!BG573","v":0},{"$f":"'TC5'!BH573","v":0}]
[null,true,100,"Spare",0,0,0,0,0,null,100,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N110","v":0},{"$f":"'Tariff Smoothing - real'!O110","v":0},{"$f":"'Tariff Smoothing - real'!P110","v":0},{"$f":"'Tariff Smoothing - real'!Q110","v":0},{"$f":"'Tariff Smoothing - real'!R110","v":0},null,{"$f":"'Tariff Smoothing - real'!AE110","v":0},{"$f":"'Tariff Smoothing - real'!AF110","v":0},{"$f":"'Tariff Smoothing - real'!AG110","v":0},{"$f":"'Tariff Smoothing - real'!AH110","v":0},{"$f":"'Tariff Smoothing - real'!AI110","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C123","v":"Spare"},{"$f":"'TC3'!K119+'TC3'!K276","v":0},{"$f":"'TC3'!L119+'TC3'!L276","v":0},{"$f":"'TC3'!M119+'TC3'!M276","v":0},{"$f":"'TC3'!N119+'TC3'!N276","v":0},{"$f":"'TC3'!O119+'TC3'!O276","v":0},null,{"$f":"'TC3'!K434","v":0},{"$f":"'TC3'!L434","v":0},{"$f":"'TC3'!M434","v":0},{"$f":"'TC3'!N434","v":0},{"$f":"'TC3'!O434","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L116","v":0},{"$f":"'TC4'!M116","v":0},{"$f":"'TC4'!N116","v":0},{"$f":"'TC4'!O116","v":0},{"$f":"'TC4'!P116","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E731","v":0},{"$f":"'TC5'!F731","v":0},{"$f":"'TC5'!G731","v":0},{"$f":"'TC5'!H731","v":0},{"$f":"'TC5'!I731","v":0},null,{"$f":"Output!BK110","v":"Spare"},{"$f":"'TC5'!K266","v":0},{"$f":"'TC5'!L266","v":0},{"$f":"'TC5'!M266","v":0},{"$f":"'TC5'!N266","v":0},{"$f":"'TC5'!O266","v":0},{"$f":"'TC5'!P266","v":0},{"$f":"'TC5'!Q266","v":0},{"$f":"'TC5'!R266","v":0},{"$f":"'TC5'!S266","v":0},{"$f":"'TC5'!T266","v":0},{"$f":"'TC5'!U266","v":0},{"$f":"'TC5'!V266","v":0},{"$f":"'TC5'!W266","v":0},{"$f":"'TC5'!X266","v":0},{"$f":"'TC5'!Y266","v":0},{"$f":"'TC5'!Z266","v":0},{"$f":"'TC5'!AA266","v":0},{"$f":"'TC5'!AB266","v":0},{"$f":"'TC5'!AC266","v":0},{"$f":"'TC5'!AD266","v":0},{"$f":"'TC5'!AE266","v":0},{"$f":"'TC5'!AF266","v":0},{"$f":"'TC5'!AG266","v":0},{"$f":"'TC5'!AH266","v":0},{"$f":"'TC5'!AI266","v":0},{"$f":"'TC5'!AJ266","v":0},{"$f":"'TC5'!AK266","v":0},{"$f":"'TC5'!AL266","v":0},{"$f":"'TC5'!AM266","v":0},{"$f":"'TC5'!AN266","v":0},{"$f":"'TC5'!AO266","v":0},{"$f":"'TC5'!AP266","v":0},{"$f":"'TC5'!AQ266","v":0},{"$f":"'TC5'!AR266","v":0},{"$f":"'TC5'!AS266","v":0},{"$f":"'TC5'!AT266","v":0},{"$f":"'TC5'!AU266","v":0},{"$f":"'TC5'!AV266","v":0},{"$f":"'TC5'!AW266","v":0},{"$f":"'TC5'!AX266","v":0},{"$f":"'TC5'!AY266","v":0},{"$f":"'TC5'!AZ266","v":0},{"$f":"'TC5'!BA266","v":0},{"$f":"'TC5'!BB266","v":0},{"$f":"'TC5'!BC266","v":0},{"$f":"'TC5'!BD266","v":0},{"$f":"'TC5'!BE266","v":0},{"$f":"'TC5'!BF266","v":0},{"$f":"'TC5'!BG266","v":0},{"$f":"'TC5'!BH266","v":0},null,"Spare",{"$f":"'TC5'!K574","v":0},{"$f":"'TC5'!L574","v":0},{"$f":"'TC5'!M574","v":0},{"$f":"'TC5'!N574","v":0},{"$f":"'TC5'!O574","v":0},{"$f":"'TC5'!P574","v":0},{"$f":"'TC5'!Q574","v":0},{"$f":"'TC5'!R574","v":0},{"$f":"'TC5'!S574","v":0},{"$f":"'TC5'!T574","v":0},{"$f":"'TC5'!U574","v":0},{"$f":"'TC5'!V574","v":0},{"$f":"'TC5'!W574","v":0},{"$f":"'TC5'!X574","v":0},{"$f":"'TC5'!Y574","v":0},{"$f":"'TC5'!Z574","v":0},{"$f":"'TC5'!AA574","v":0},{"$f":"'TC5'!AB574","v":0},{"$f":"'TC5'!AC574","v":0},{"$f":"'TC5'!AD574","v":0},{"$f":"'TC5'!AE574","v":0},{"$f":"'TC5'!AF574","v":0},{"$f":"'TC5'!AG574","v":0},{"$f":"'TC5'!AH574","v":0},{"$f":"'TC5'!AI574","v":0},{"$f":"'TC5'!AJ574","v":0},{"$f":"'TC5'!AK574","v":0},{"$f":"'TC5'!AL574","v":0},{"$f":"'TC5'!AM574","v":0},{"$f":"'TC5'!AN574","v":0},{"$f":"'TC5'!AO574","v":0},{"$f":"'TC5'!AP574","v":0},{"$f":"'TC5'!AQ574","v":0},{"$f":"'TC5'!AR574","v":0},{"$f":"'TC5'!AS574","v":0},{"$f":"'TC5'!AT574","v":0},{"$f":"'TC5'!AU574","v":0},{"$f":"'TC5'!AV574","v":0},{"$f":"'TC5'!AW574","v":0},{"$f":"'TC5'!AX574","v":0},{"$f":"'TC5'!AY574","v":0},{"$f":"'TC5'!AZ574","v":0},{"$f":"'TC5'!BA574","v":0},{"$f":"'TC5'!BB574","v":0},{"$f":"'TC5'!BC574","v":0},{"$f":"'TC5'!BD574","v":0},{"$f":"'TC5'!BE574","v":0},{"$f":"'TC5'!BF574","v":0},{"$f":"'TC5'!BG574","v":0},{"$f":"'TC5'!BH574","v":0}]
[null,true,101,"Spare",0,0,0,0,0,null,101,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N111","v":0},{"$f":"'Tariff Smoothing - real'!O111","v":0},{"$f":"'Tariff Smoothing - real'!P111","v":0},{"$f":"'Tariff Smoothing - real'!Q111","v":0},{"$f":"'Tariff Smoothing - real'!R111","v":0},null,{"$f":"'Tariff Smoothing - real'!AE111","v":0},{"$f":"'Tariff Smoothing - real'!AF111","v":0},{"$f":"'Tariff Smoothing - real'!AG111","v":0},{"$f":"'Tariff Smoothing - real'!AH111","v":0},{"$f":"'Tariff Smoothing - real'!AI111","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C124","v":"Spare"},{"$f":"'TC3'!K120+'TC3'!K277","v":0},{"$f":"'TC3'!L120+'TC3'!L277","v":0},{"$f":"'TC3'!M120+'TC3'!M277","v":0},{"$f":"'TC3'!N120+'TC3'!N277","v":0},{"$f":"'TC3'!O120+'TC3'!O277","v":0},null,{"$f":"'TC3'!K435","v":0},{"$f":"'TC3'!L435","v":0},{"$f":"'TC3'!M435","v":0},{"$f":"'TC3'!N435","v":0},{"$f":"'TC3'!O435","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L117","v":0},{"$f":"'TC4'!M117","v":0},{"$f":"'TC4'!N117","v":0},{"$f":"'TC4'!O117","v":0},{"$f":"'TC4'!P117","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E732","v":0},{"$f":"'TC5'!F732","v":0},{"$f":"'TC5'!G732","v":0},{"$f":"'TC5'!H732","v":0},{"$f":"'TC5'!I732","v":0},null,{"$f":"Output!BK111","v":"Spare"},{"$f":"'TC5'!K267","v":0},{"$f":"'TC5'!L267","v":0},{"$f":"'TC5'!M267","v":0},{"$f":"'TC5'!N267","v":0},{"$f":"'TC5'!O267","v":0},{"$f":"'TC5'!P267","v":0},{"$f":"'TC5'!Q267","v":0},{"$f":"'TC5'!R267","v":0},{"$f":"'TC5'!S267","v":0},{"$f":"'TC5'!T267","v":0},{"$f":"'TC5'!U267","v":0},{"$f":"'TC5'!V267","v":0},{"$f":"'TC5'!W267","v":0},{"$f":"'TC5'!X267","v":0},{"$f":"'TC5'!Y267","v":0},{"$f":"'TC5'!Z267","v":0},{"$f":"'TC5'!AA267","v":0},{"$f":"'TC5'!AB267","v":0},{"$f":"'TC5'!AC267","v":0},{"$f":"'TC5'!AD267","v":0},{"$f":"'TC5'!AE267","v":0},{"$f":"'TC5'!AF267","v":0},{"$f":"'TC5'!AG267","v":0},{"$f":"'TC5'!AH267","v":0},{"$f":"'TC5'!AI267","v":0},{"$f":"'TC5'!AJ267","v":0},{"$f":"'TC5'!AK267","v":0},{"$f":"'TC5'!AL267","v":0},{"$f":"'TC5'!AM267","v":0},{"$f":"'TC5'!AN267","v":0},{"$f":"'TC5'!AO267","v":0},{"$f":"'TC5'!AP267","v":0},{"$f":"'TC5'!AQ267","v":0},{"$f":"'TC5'!AR267","v":0},{"$f":"'TC5'!AS267","v":0},{"$f":"'TC5'!AT267","v":0},{"$f":"'TC5'!AU267","v":0},{"$f":"'TC5'!AV267","v":0},{"$f":"'TC5'!AW267","v":0},{"$f":"'TC5'!AX267","v":0},{"$f":"'TC5'!AY267","v":0},{"$f":"'TC5'!AZ267","v":0},{"$f":"'TC5'!BA267","v":0},{"$f":"'TC5'!BB267","v":0},{"$f":"'TC5'!BC267","v":0},{"$f":"'TC5'!BD267","v":0},{"$f":"'TC5'!BE267","v":0},{"$f":"'TC5'!BF267","v":0},{"$f":"'TC5'!BG267","v":0},{"$f":"'TC5'!BH267","v":0},null,"Spare",{"$f":"'TC5'!K575","v":0},{"$f":"'TC5'!L575","v":0},{"$f":"'TC5'!M575","v":0},{"$f":"'TC5'!N575","v":0},{"$f":"'TC5'!O575","v":0},{"$f":"'TC5'!P575","v":0},{"$f":"'TC5'!Q575","v":0},{"$f":"'TC5'!R575","v":0},{"$f":"'TC5'!S575","v":0},{"$f":"'TC5'!T575","v":0},{"$f":"'TC5'!U575","v":0},{"$f":"'TC5'!V575","v":0},{"$f":"'TC5'!W575","v":0},{"$f":"'TC5'!X575","v":0},{"$f":"'TC5'!Y575","v":0},{"$f":"'TC5'!Z575","v":0},{"$f":"'TC5'!AA575","v":0},{"$f":"'TC5'!AB575","v":0},{"$f":"'TC5'!AC575","v":0},{"$f":"'TC5'!AD575","v":0},{"$f":"'TC5'!AE575","v":0},{"$f":"'TC5'!AF575","v":0},{"$f":"'TC5'!AG575","v":0},{"$f":"'TC5'!AH575","v":0},{"$f":"'TC5'!AI575","v":0},{"$f":"'TC5'!AJ575","v":0},{"$f":"'TC5'!AK575","v":0},{"$f":"'TC5'!AL575","v":0},{"$f":"'TC5'!AM575","v":0},{"$f":"'TC5'!AN575","v":0},{"$f":"'TC5'!AO575","v":0},{"$f":"'TC5'!AP575","v":0},{"$f":"'TC5'!AQ575","v":0},{"$f":"'TC5'!AR575","v":0},{"$f":"'TC5'!AS575","v":0},{"$f":"'TC5'!AT575","v":0},{"$f":"'TC5'!AU575","v":0},{"$f":"'TC5'!AV575","v":0},{"$f":"'TC5'!AW575","v":0},{"$f":"'TC5'!AX575","v":0},{"$f":"'TC5'!AY575","v":0},{"$f":"'TC5'!AZ575","v":0},{"$f":"'TC5'!BA575","v":0},{"$f":"'TC5'!BB575","v":0},{"$f":"'TC5'!BC575","v":0},{"$f":"'TC5'!BD575","v":0},{"$f":"'TC5'!BE575","v":0},{"$f":"'TC5'!BF575","v":0},{"$f":"'TC5'!BG575","v":0},{"$f":"'TC5'!BH575","v":0}]
[null,true,102,"Spare",0,0,0,0,0,null,102,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N112","v":0},{"$f":"'Tariff Smoothing - real'!O112","v":0},{"$f":"'Tariff Smoothing - real'!P112","v":0},{"$f":"'Tariff Smoothing - real'!Q112","v":0},{"$f":"'Tariff Smoothing - real'!R112","v":0},null,{"$f":"'Tariff Smoothing - real'!AE112","v":0},{"$f":"'Tariff Smoothing - real'!AF112","v":0},{"$f":"'Tariff Smoothing - real'!AG112","v":0},{"$f":"'Tariff Smoothing - real'!AH112","v":0},{"$f":"'Tariff Smoothing - real'!AI112","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C125","v":"Spare"},{"$f":"'TC3'!K121+'TC3'!K278","v":0},{"$f":"'TC3'!L121+'TC3'!L278","v":0},{"$f":"'TC3'!M121+'TC3'!M278","v":0},{"$f":"'TC3'!N121+'TC3'!N278","v":0},{"$f":"'TC3'!O121+'TC3'!O278","v":0},null,{"$f":"'TC3'!K436","v":0},{"$f":"'TC3'!L436","v":0},{"$f":"'TC3'!M436","v":0},{"$f":"'TC3'!N436","v":0},{"$f":"'TC3'!O436","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L118","v":0},{"$f":"'TC4'!M118","v":0},{"$f":"'TC4'!N118","v":0},{"$f":"'TC4'!O118","v":0},{"$f":"'TC4'!P118","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E733","v":0},{"$f":"'TC5'!F733","v":0},{"$f":"'TC5'!G733","v":0},{"$f":"'TC5'!H733","v":0},{"$f":"'TC5'!I733","v":0},null,{"$f":"Output!BK112","v":"Spare"},{"$f":"'TC5'!K268","v":0},{"$f":"'TC5'!L268","v":0},{"$f":"'TC5'!M268","v":0},{"$f":"'TC5'!N268","v":0},{"$f":"'TC5'!O268","v":0},{"$f":"'TC5'!P268","v":0},{"$f":"'TC5'!Q268","v":0},{"$f":"'TC5'!R268","v":0},{"$f":"'TC5'!S268","v":0},{"$f":"'TC5'!T268","v":0},{"$f":"'TC5'!U268","v":0},{"$f":"'TC5'!V268","v":0},{"$f":"'TC5'!W268","v":0},{"$f":"'TC5'!X268","v":0},{"$f":"'TC5'!Y268","v":0},{"$f":"'TC5'!Z268","v":0},{"$f":"'TC5'!AA268","v":0},{"$f":"'TC5'!AB268","v":0},{"$f":"'TC5'!AC268","v":0},{"$f":"'TC5'!AD268","v":0},{"$f":"'TC5'!AE268","v":0},{"$f":"'TC5'!AF268","v":0},{"$f":"'TC5'!AG268","v":0},{"$f":"'TC5'!AH268","v":0},{"$f":"'TC5'!AI268","v":0},{"$f":"'TC5'!AJ268","v":0},{"$f":"'TC5'!AK268","v":0},{"$f":"'TC5'!AL268","v":0},{"$f":"'TC5'!AM268","v":0},{"$f":"'TC5'!AN268","v":0},{"$f":"'TC5'!AO268","v":0},{"$f":"'TC5'!AP268","v":0},{"$f":"'TC5'!AQ268","v":0},{"$f":"'TC5'!AR268","v":0},{"$f":"'TC5'!AS268","v":0},{"$f":"'TC5'!AT268","v":0},{"$f":"'TC5'!AU268","v":0},{"$f":"'TC5'!AV268","v":0},{"$f":"'TC5'!AW268","v":0},{"$f":"'TC5'!AX268","v":0},{"$f":"'TC5'!AY268","v":0},{"$f":"'TC5'!AZ268","v":0},{"$f":"'TC5'!BA268","v":0},{"$f":"'TC5'!BB268","v":0},{"$f":"'TC5'!BC268","v":0},{"$f":"'TC5'!BD268","v":0},{"$f":"'TC5'!BE268","v":0},{"$f":"'TC5'!BF268","v":0},{"$f":"'TC5'!BG268","v":0},{"$f":"'TC5'!BH268","v":0},null,"Spare",{"$f":"'TC5'!K576","v":0},{"$f":"'TC5'!L576","v":0},{"$f":"'TC5'!M576","v":0},{"$f":"'TC5'!N576","v":0},{"$f":"'TC5'!O576","v":0},{"$f":"'TC5'!P576","v":0},{"$f":"'TC5'!Q576","v":0},{"$f":"'TC5'!R576","v":0},{"$f":"'TC5'!S576","v":0},{"$f":"'TC5'!T576","v":0},{"$f":"'TC5'!U576","v":0},{"$f":"'TC5'!V576","v":0},{"$f":"'TC5'!W576","v":0},{"$f":"'TC5'!X576","v":0},{"$f":"'TC5'!Y576","v":0},{"$f":"'TC5'!Z576","v":0},{"$f":"'TC5'!AA576","v":0},{"$f":"'TC5'!AB576","v":0},{"$f":"'TC5'!AC576","v":0},{"$f":"'TC5'!AD576","v":0},{"$f":"'TC5'!AE576","v":0},{"$f":"'TC5'!AF576","v":0},{"$f":"'TC5'!AG576","v":0},{"$f":"'TC5'!AH576","v":0},{"$f":"'TC5'!AI576","v":0},{"$f":"'TC5'!AJ576","v":0},{"$f":"'TC5'!AK576","v":0},{"$f":"'TC5'!AL576","v":0},{"$f":"'TC5'!AM576","v":0},{"$f":"'TC5'!AN576","v":0},{"$f":"'TC5'!AO576","v":0},{"$f":"'TC5'!AP576","v":0},{"$f":"'TC5'!AQ576","v":0},{"$f":"'TC5'!AR576","v":0},{"$f":"'TC5'!AS576","v":0},{"$f":"'TC5'!AT576","v":0},{"$f":"'TC5'!AU576","v":0},{"$f":"'TC5'!AV576","v":0},{"$f":"'TC5'!AW576","v":0},{"$f":"'TC5'!AX576","v":0},{"$f":"'TC5'!AY576","v":0},{"$f":"'TC5'!AZ576","v":0},{"$f":"'TC5'!BA576","v":0},{"$f":"'TC5'!BB576","v":0},{"$f":"'TC5'!BC576","v":0},{"$f":"'TC5'!BD576","v":0},{"$f":"'TC5'!BE576","v":0},{"$f":"'TC5'!BF576","v":0},{"$f":"'TC5'!BG576","v":0},{"$f":"'TC5'!BH576","v":0}]
[null,true,103,"Spare",0,0,0,0,0,null,103,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N113","v":0},{"$f":"'Tariff Smoothing - real'!O113","v":0},{"$f":"'Tariff Smoothing - real'!P113","v":0},{"$f":"'Tariff Smoothing - real'!Q113","v":0},{"$f":"'Tariff Smoothing - real'!R113","v":0},null,{"$f":"'Tariff Smoothing - real'!AE113","v":0},{"$f":"'Tariff Smoothing - real'!AF113","v":0},{"$f":"'Tariff Smoothing - real'!AG113","v":0},{"$f":"'Tariff Smoothing - real'!AH113","v":0},{"$f":"'Tariff Smoothing - real'!AI113","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C126","v":"Spare"},{"$f":"'TC3'!K122+'TC3'!K279","v":0},{"$f":"'TC3'!L122+'TC3'!L279","v":0},{"$f":"'TC3'!M122+'TC3'!M279","v":0},{"$f":"'TC3'!N122+'TC3'!N279","v":0},{"$f":"'TC3'!O122+'TC3'!O279","v":0},null,{"$f":"'TC3'!K437","v":0},{"$f":"'TC3'!L437","v":0},{"$f":"'TC3'!M437","v":0},{"$f":"'TC3'!N437","v":0},{"$f":"'TC3'!O437","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L119","v":0},{"$f":"'TC4'!M119","v":0},{"$f":"'TC4'!N119","v":0},{"$f":"'TC4'!O119","v":0},{"$f":"'TC4'!P119","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E734","v":0},{"$f":"'TC5'!F734","v":0},{"$f":"'TC5'!G734","v":0},{"$f":"'TC5'!H734","v":0},{"$f":"'TC5'!I734","v":0},null,{"$f":"Output!BK113","v":"Spare"},{"$f":"'TC5'!K269","v":0},{"$f":"'TC5'!L269","v":0},{"$f":"'TC5'!M269","v":0},{"$f":"'TC5'!N269","v":0},{"$f":"'TC5'!O269","v":0},{"$f":"'TC5'!P269","v":0},{"$f":"'TC5'!Q269","v":0},{"$f":"'TC5'!R269","v":0},{"$f":"'TC5'!S269","v":0},{"$f":"'TC5'!T269","v":0},{"$f":"'TC5'!U269","v":0},{"$f":"'TC5'!V269","v":0},{"$f":"'TC5'!W269","v":0},{"$f":"'TC5'!X269","v":0},{"$f":"'TC5'!Y269","v":0},{"$f":"'TC5'!Z269","v":0},{"$f":"'TC5'!AA269","v":0},{"$f":"'TC5'!AB269","v":0},{"$f":"'TC5'!AC269","v":0},{"$f":"'TC5'!AD269","v":0},{"$f":"'TC5'!AE269","v":0},{"$f":"'TC5'!AF269","v":0},{"$f":"'TC5'!AG269","v":0},{"$f":"'TC5'!AH269","v":0},{"$f":"'TC5'!AI269","v":0},{"$f":"'TC5'!AJ269","v":0},{"$f":"'TC5'!AK269","v":0},{"$f":"'TC5'!AL269","v":0},{"$f":"'TC5'!AM269","v":0},{"$f":"'TC5'!AN269","v":0},{"$f":"'TC5'!AO269","v":0},{"$f":"'TC5'!AP269","v":0},{"$f":"'TC5'!AQ269","v":0},{"$f":"'TC5'!AR269","v":0},{"$f":"'TC5'!AS269","v":0},{"$f":"'TC5'!AT269","v":0},{"$f":"'TC5'!AU269","v":0},{"$f":"'TC5'!AV269","v":0},{"$f":"'TC5'!AW269","v":0},{"$f":"'TC5'!AX269","v":0},{"$f":"'TC5'!AY269","v":0},{"$f":"'TC5'!AZ269","v":0},{"$f":"'TC5'!BA269","v":0},{"$f":"'TC5'!BB269","v":0},{"$f":"'TC5'!BC269","v":0},{"$f":"'TC5'!BD269","v":0},{"$f":"'TC5'!BE269","v":0},{"$f":"'TC5'!BF269","v":0},{"$f":"'TC5'!BG269","v":0},{"$f":"'TC5'!BH269","v":0},null,"Spare",{"$f":"'TC5'!K577","v":0},{"$f":"'TC5'!L577","v":0},{"$f":"'TC5'!M577","v":0},{"$f":"'TC5'!N577","v":0},{"$f":"'TC5'!O577","v":0},{"$f":"'TC5'!P577","v":0},{"$f":"'TC5'!Q577","v":0},{"$f":"'TC5'!R577","v":0},{"$f":"'TC5'!S577","v":0},{"$f":"'TC5'!T577","v":0},{"$f":"'TC5'!U577","v":0},{"$f":"'TC5'!V577","v":0},{"$f":"'TC5'!W577","v":0},{"$f":"'TC5'!X577","v":0},{"$f":"'TC5'!Y577","v":0},{"$f":"'TC5'!Z577","v":0},{"$f":"'TC5'!AA577","v":0},{"$f":"'TC5'!AB577","v":0},{"$f":"'TC5'!AC577","v":0},{"$f":"'TC5'!AD577","v":0},{"$f":"'TC5'!AE577","v":0},{"$f":"'TC5'!AF577","v":0},{"$f":"'TC5'!AG577","v":0},{"$f":"'TC5'!AH577","v":0},{"$f":"'TC5'!AI577","v":0},{"$f":"'TC5'!AJ577","v":0},{"$f":"'TC5'!AK577","v":0},{"$f":"'TC5'!AL577","v":0},{"$f":"'TC5'!AM577","v":0},{"$f":"'TC5'!AN577","v":0},{"$f":"'TC5'!AO577","v":0},{"$f":"'TC5'!AP577","v":0},{"$f":"'TC5'!AQ577","v":0},{"$f":"'TC5'!AR577","v":0},{"$f":"'TC5'!AS577","v":0},{"$f":"'TC5'!AT577","v":0},{"$f":"'TC5'!AU577","v":0},{"$f":"'TC5'!AV577","v":0},{"$f":"'TC5'!AW577","v":0},{"$f":"'TC5'!AX577","v":0},{"$f":"'TC5'!AY577","v":0},{"$f":"'TC5'!AZ577","v":0},{"$f":"'TC5'!BA577","v":0},{"$f":"'TC5'!BB577","v":0},{"$f":"'TC5'!BC577","v":0},{"$f":"'TC5'!BD577","v":0},{"$f":"'TC5'!BE577","v":0},{"$f":"'TC5'!BF577","v":0},{"$f":"'TC5'!BG577","v":0},{"$f":"'TC5'!BH577","v":0}]
[null,true,104,"Spare",0,0,0,0,0,null,104,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N114","v":0},{"$f":"'Tariff Smoothing - real'!O114","v":0},{"$f":"'Tariff Smoothing - real'!P114","v":0},{"$f":"'Tariff Smoothing - real'!Q114","v":0},{"$f":"'Tariff Smoothing - real'!R114","v":0},null,{"$f":"'Tariff Smoothing - real'!AE114","v":0},{"$f":"'Tariff Smoothing - real'!AF114","v":0},{"$f":"'Tariff Smoothing - real'!AG114","v":0},{"$f":"'Tariff Smoothing - real'!AH114","v":0},{"$f":"'Tariff Smoothing - real'!AI114","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C127","v":"Spare"},{"$f":"'TC3'!K123+'TC3'!K280","v":0},{"$f":"'TC3'!L123+'TC3'!L280","v":0},{"$f":"'TC3'!M123+'TC3'!M280","v":0},{"$f":"'TC3'!N123+'TC3'!N280","v":0},{"$f":"'TC3'!O123+'TC3'!O280","v":0},null,{"$f":"'TC3'!K438","v":0},{"$f":"'TC3'!L438","v":0},{"$f":"'TC3'!M438","v":0},{"$f":"'TC3'!N438","v":0},{"$f":"'TC3'!O438","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L120","v":0},{"$f":"'TC4'!M120","v":0},{"$f":"'TC4'!N120","v":0},{"$f":"'TC4'!O120","v":0},{"$f":"'TC4'!P120","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E735","v":0},{"$f":"'TC5'!F735","v":0},{"$f":"'TC5'!G735","v":0},{"$f":"'TC5'!H735","v":0},{"$f":"'TC5'!I735","v":0},null,{"$f":"Output!BK114","v":"Spare"},{"$f":"'TC5'!K270","v":0},{"$f":"'TC5'!L270","v":0},{"$f":"'TC5'!M270","v":0},{"$f":"'TC5'!N270","v":0},{"$f":"'TC5'!O270","v":0},{"$f":"'TC5'!P270","v":0},{"$f":"'TC5'!Q270","v":0},{"$f":"'TC5'!R270","v":0},{"$f":"'TC5'!S270","v":0},{"$f":"'TC5'!T270","v":0},{"$f":"'TC5'!U270","v":0},{"$f":"'TC5'!V270","v":0},{"$f":"'TC5'!W270","v":0},{"$f":"'TC5'!X270","v":0},{"$f":"'TC5'!Y270","v":0},{"$f":"'TC5'!Z270","v":0},{"$f":"'TC5'!AA270","v":0},{"$f":"'TC5'!AB270","v":0},{"$f":"'TC5'!AC270","v":0},{"$f":"'TC5'!AD270","v":0},{"$f":"'TC5'!AE270","v":0},{"$f":"'TC5'!AF270","v":0},{"$f":"'TC5'!AG270","v":0},{"$f":"'TC5'!AH270","v":0},{"$f":"'TC5'!AI270","v":0},{"$f":"'TC5'!AJ270","v":0},{"$f":"'TC5'!AK270","v":0},{"$f":"'TC5'!AL270","v":0},{"$f":"'TC5'!AM270","v":0},{"$f":"'TC5'!AN270","v":0},{"$f":"'TC5'!AO270","v":0},{"$f":"'TC5'!AP270","v":0},{"$f":"'TC5'!AQ270","v":0},{"$f":"'TC5'!AR270","v":0},{"$f":"'TC5'!AS270","v":0},{"$f":"'TC5'!AT270","v":0},{"$f":"'TC5'!AU270","v":0},{"$f":"'TC5'!AV270","v":0},{"$f":"'TC5'!AW270","v":0},{"$f":"'TC5'!AX270","v":0},{"$f":"'TC5'!AY270","v":0},{"$f":"'TC5'!AZ270","v":0},{"$f":"'TC5'!BA270","v":0},{"$f":"'TC5'!BB270","v":0},{"$f":"'TC5'!BC270","v":0},{"$f":"'TC5'!BD270","v":0},{"$f":"'TC5'!BE270","v":0},{"$f":"'TC5'!BF270","v":0},{"$f":"'TC5'!BG270","v":0},{"$f":"'TC5'!BH270","v":0},null,"Spare",{"$f":"'TC5'!K578","v":0},{"$f":"'TC5'!L578","v":0},{"$f":"'TC5'!M578","v":0},{"$f":"'TC5'!N578","v":0},{"$f":"'TC5'!O578","v":0},{"$f":"'TC5'!P578","v":0},{"$f":"'TC5'!Q578","v":0},{"$f":"'TC5'!R578","v":0},{"$f":"'TC5'!S578","v":0},{"$f":"'TC5'!T578","v":0},{"$f":"'TC5'!U578","v":0},{"$f":"'TC5'!V578","v":0},{"$f":"'TC5'!W578","v":0},{"$f":"'TC5'!X578","v":0},{"$f":"'TC5'!Y578","v":0},{"$f":"'TC5'!Z578","v":0},{"$f":"'TC5'!AA578","v":0},{"$f":"'TC5'!AB578","v":0},{"$f":"'TC5'!AC578","v":0},{"$f":"'TC5'!AD578","v":0},{"$f":"'TC5'!AE578","v":0},{"$f":"'TC5'!AF578","v":0},{"$f":"'TC5'!AG578","v":0},{"$f":"'TC5'!AH578","v":0},{"$f":"'TC5'!AI578","v":0},{"$f":"'TC5'!AJ578","v":0},{"$f":"'TC5'!AK578","v":0},{"$f":"'TC5'!AL578","v":0},{"$f":"'TC5'!AM578","v":0},{"$f":"'TC5'!AN578","v":0},{"$f":"'TC5'!AO578","v":0},{"$f":"'TC5'!AP578","v":0},{"$f":"'TC5'!AQ578","v":0},{"$f":"'TC5'!AR578","v":0},{"$f":"'TC5'!AS578","v":0},{"$f":"'TC5'!AT578","v":0},{"$f":"'TC5'!AU578","v":0},{"$f":"'TC5'!AV578","v":0},{"$f":"'TC5'!AW578","v":0},{"$f":"'TC5'!AX578","v":0},{"$f":"'TC5'!AY578","v":0},{"$f":"'TC5'!AZ578","v":0},{"$f":"'TC5'!BA578","v":0},{"$f":"'TC5'!BB578","v":0},{"$f":"'TC5'!BC578","v":0},{"$f":"'TC5'!BD578","v":0},{"$f":"'TC5'!BE578","v":0},{"$f":"'TC5'!BF578","v":0},{"$f":"'TC5'!BG578","v":0},{"$f":"'TC5'!BH578","v":0}]
[null,true,105,"Spare",0,0,0,0,0,null,105,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N115","v":0},{"$f":"'Tariff Smoothing - real'!O115","v":0},{"$f":"'Tariff Smoothing - real'!P115","v":0},{"$f":"'Tariff Smoothing - real'!Q115","v":0},{"$f":"'Tariff Smoothing - real'!R115","v":0},null,{"$f":"'Tariff Smoothing - real'!AE115","v":0},{"$f":"'Tariff Smoothing - real'!AF115","v":0},{"$f":"'Tariff Smoothing - real'!AG115","v":0},{"$f":"'Tariff Smoothing - real'!AH115","v":0},{"$f":"'Tariff Smoothing - real'!AI115","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C128","v":"Spare"},{"$f":"'TC3'!K124+'TC3'!K281","v":0},{"$f":"'TC3'!L124+'TC3'!L281","v":0},{"$f":"'TC3'!M124+'TC3'!M281","v":0},{"$f":"'TC3'!N124+'TC3'!N281","v":0},{"$f":"'TC3'!O124+'TC3'!O281","v":0},null,{"$f":"'TC3'!K439","v":0},{"$f":"'TC3'!L439","v":0},{"$f":"'TC3'!M439","v":0},{"$f":"'TC3'!N439","v":0},{"$f":"'TC3'!O439","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L121","v":0},{"$f":"'TC4'!M121","v":0},{"$f":"'TC4'!N121","v":0},{"$f":"'TC4'!O121","v":0},{"$f":"'TC4'!P121","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E736","v":0},{"$f":"'TC5'!F736","v":0},{"$f":"'TC5'!G736","v":0},{"$f":"'TC5'!H736","v":0},{"$f":"'TC5'!I736","v":0},null,{"$f":"Output!BK115","v":"Spare"},{"$f":"'TC5'!K271","v":0},{"$f":"'TC5'!L271","v":0},{"$f":"'TC5'!M271","v":0},{"$f":"'TC5'!N271","v":0},{"$f":"'TC5'!O271","v":0},{"$f":"'TC5'!P271","v":0},{"$f":"'TC5'!Q271","v":0},{"$f":"'TC5'!R271","v":0},{"$f":"'TC5'!S271","v":0},{"$f":"'TC5'!T271","v":0},{"$f":"'TC5'!U271","v":0},{"$f":"'TC5'!V271","v":0},{"$f":"'TC5'!W271","v":0},{"$f":"'TC5'!X271","v":0},{"$f":"'TC5'!Y271","v":0},{"$f":"'TC5'!Z271","v":0},{"$f":"'TC5'!AA271","v":0},{"$f":"'TC5'!AB271","v":0},{"$f":"'TC5'!AC271","v":0},{"$f":"'TC5'!AD271","v":0},{"$f":"'TC5'!AE271","v":0},{"$f":"'TC5'!AF271","v":0},{"$f":"'TC5'!AG271","v":0},{"$f":"'TC5'!AH271","v":0},{"$f":"'TC5'!AI271","v":0},{"$f":"'TC5'!AJ271","v":0},{"$f":"'TC5'!AK271","v":0},{"$f":"'TC5'!AL271","v":0},{"$f":"'TC5'!AM271","v":0},{"$f":"'TC5'!AN271","v":0},{"$f":"'TC5'!AO271","v":0},{"$f":"'TC5'!AP271","v":0},{"$f":"'TC5'!AQ271","v":0},{"$f":"'TC5'!AR271","v":0},{"$f":"'TC5'!AS271","v":0},{"$f":"'TC5'!AT271","v":0},{"$f":"'TC5'!AU271","v":0},{"$f":"'TC5'!AV271","v":0},{"$f":"'TC5'!AW271","v":0},{"$f":"'TC5'!AX271","v":0},{"$f":"'TC5'!AY271","v":0},{"$f":"'TC5'!AZ271","v":0},{"$f":"'TC5'!BA271","v":0},{"$f":"'TC5'!BB271","v":0},{"$f":"'TC5'!BC271","v":0},{"$f":"'TC5'!BD271","v":0},{"$f":"'TC5'!BE271","v":0},{"$f":"'TC5'!BF271","v":0},{"$f":"'TC5'!BG271","v":0},{"$f":"'TC5'!BH271","v":0},null,"Spare",{"$f":"'TC5'!K579","v":0},{"$f":"'TC5'!L579","v":0},{"$f":"'TC5'!M579","v":0},{"$f":"'TC5'!N579","v":0},{"$f":"'TC5'!O579","v":0},{"$f":"'TC5'!P579","v":0},{"$f":"'TC5'!Q579","v":0},{"$f":"'TC5'!R579","v":0},{"$f":"'TC5'!S579","v":0},{"$f":"'TC5'!T579","v":0},{"$f":"'TC5'!U579","v":0},{"$f":"'TC5'!V579","v":0},{"$f":"'TC5'!W579","v":0},{"$f":"'TC5'!X579","v":0},{"$f":"'TC5'!Y579","v":0},{"$f":"'TC5'!Z579","v":0},{"$f":"'TC5'!AA579","v":0},{"$f":"'TC5'!AB579","v":0},{"$f":"'TC5'!AC579","v":0},{"$f":"'TC5'!AD579","v":0},{"$f":"'TC5'!AE579","v":0},{"$f":"'TC5'!AF579","v":0},{"$f":"'TC5'!AG579","v":0},{"$f":"'TC5'!AH579","v":0},{"$f":"'TC5'!AI579","v":0},{"$f":"'TC5'!AJ579","v":0},{"$f":"'TC5'!AK579","v":0},{"$f":"'TC5'!AL579","v":0},{"$f":"'TC5'!AM579","v":0},{"$f":"'TC5'!AN579","v":0},{"$f":"'TC5'!AO579","v":0},{"$f":"'TC5'!AP579","v":0},{"$f":"'TC5'!AQ579","v":0},{"$f":"'TC5'!AR579","v":0},{"$f":"'TC5'!AS579","v":0},{"$f":"'TC5'!AT579","v":0},{"$f":"'TC5'!AU579","v":0},{"$f":"'TC5'!AV579","v":0},{"$f":"'TC5'!AW579","v":0},{"$f":"'TC5'!AX579","v":0},{"$f":"'TC5'!AY579","v":0},{"$f":"'TC5'!AZ579","v":0},{"$f":"'TC5'!BA579","v":0},{"$f":"'TC5'!BB579","v":0},{"$f":"'TC5'!BC579","v":0},{"$f":"'TC5'!BD579","v":0},{"$f":"'TC5'!BE579","v":0},{"$f":"'TC5'!BF579","v":0},{"$f":"'TC5'!BG579","v":0},{"$f":"'TC5'!BH579","v":0}]
[null,true,106,"Spare",0,0,0,0,0,null,106,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N116","v":0},{"$f":"'Tariff Smoothing - real'!O116","v":0},{"$f":"'Tariff Smoothing - real'!P116","v":0},{"$f":"'Tariff Smoothing - real'!Q116","v":0},{"$f":"'Tariff Smoothing - real'!R116","v":0},null,{"$f":"'Tariff Smoothing - real'!AE116","v":0},{"$f":"'Tariff Smoothing - real'!AF116","v":0},{"$f":"'Tariff Smoothing - real'!AG116","v":0},{"$f":"'Tariff Smoothing - real'!AH116","v":0},{"$f":"'Tariff Smoothing - real'!AI116","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C129","v":"Spare"},{"$f":"'TC3'!K125+'TC3'!K282","v":0},{"$f":"'TC3'!L125+'TC3'!L282","v":0},{"$f":"'TC3'!M125+'TC3'!M282","v":0},{"$f":"'TC3'!N125+'TC3'!N282","v":0},{"$f":"'TC3'!O125+'TC3'!O282","v":0},null,{"$f":"'TC3'!K440","v":0},{"$f":"'TC3'!L440","v":0},{"$f":"'TC3'!M440","v":0},{"$f":"'TC3'!N440","v":0},{"$f":"'TC3'!O440","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L122","v":0},{"$f":"'TC4'!M122","v":0},{"$f":"'TC4'!N122","v":0},{"$f":"'TC4'!O122","v":0},{"$f":"'TC4'!P122","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E737","v":0},{"$f":"'TC5'!F737","v":0},{"$f":"'TC5'!G737","v":0},{"$f":"'TC5'!H737","v":0},{"$f":"'TC5'!I737","v":0},null,{"$f":"Output!BK116","v":"Spare"},{"$f":"'TC5'!K272","v":0},{"$f":"'TC5'!L272","v":0},{"$f":"'TC5'!M272","v":0},{"$f":"'TC5'!N272","v":0},{"$f":"'TC5'!O272","v":0},{"$f":"'TC5'!P272","v":0},{"$f":"'TC5'!Q272","v":0},{"$f":"'TC5'!R272","v":0},{"$f":"'TC5'!S272","v":0},{"$f":"'TC5'!T272","v":0},{"$f":"'TC5'!U272","v":0},{"$f":"'TC5'!V272","v":0},{"$f":"'TC5'!W272","v":0},{"$f":"'TC5'!X272","v":0},{"$f":"'TC5'!Y272","v":0},{"$f":"'TC5'!Z272","v":0},{"$f":"'TC5'!AA272","v":0},{"$f":"'TC5'!AB272","v":0},{"$f":"'TC5'!AC272","v":0},{"$f":"'TC5'!AD272","v":0},{"$f":"'TC5'!AE272","v":0},{"$f":"'TC5'!AF272","v":0},{"$f":"'TC5'!AG272","v":0},{"$f":"'TC5'!AH272","v":0},{"$f":"'TC5'!AI272","v":0},{"$f":"'TC5'!AJ272","v":0},{"$f":"'TC5'!AK272","v":0},{"$f":"'TC5'!AL272","v":0},{"$f":"'TC5'!AM272","v":0},{"$f":"'TC5'!AN272","v":0},{"$f":"'TC5'!AO272","v":0},{"$f":"'TC5'!AP272","v":0},{"$f":"'TC5'!AQ272","v":0},{"$f":"'TC5'!AR272","v":0},{"$f":"'TC5'!AS272","v":0},{"$f":"'TC5'!AT272","v":0},{"$f":"'TC5'!AU272","v":0},{"$f":"'TC5'!AV272","v":0},{"$f":"'TC5'!AW272","v":0},{"$f":"'TC5'!AX272","v":0},{"$f":"'TC5'!AY272","v":0},{"$f":"'TC5'!AZ272","v":0},{"$f":"'TC5'!BA272","v":0},{"$f":"'TC5'!BB272","v":0},{"$f":"'TC5'!BC272","v":0},{"$f":"'TC5'!BD272","v":0},{"$f":"'TC5'!BE272","v":0},{"$f":"'TC5'!BF272","v":0},{"$f":"'TC5'!BG272","v":0},{"$f":"'TC5'!BH272","v":0},null,"Spare",{"$f":"'TC5'!K580","v":0},{"$f":"'TC5'!L580","v":0},{"$f":"'TC5'!M580","v":0},{"$f":"'TC5'!N580","v":0},{"$f":"'TC5'!O580","v":0},{"$f":"'TC5'!P580","v":0},{"$f":"'TC5'!Q580","v":0},{"$f":"'TC5'!R580","v":0},{"$f":"'TC5'!S580","v":0},{"$f":"'TC5'!T580","v":0},{"$f":"'TC5'!U580","v":0},{"$f":"'TC5'!V580","v":0},{"$f":"'TC5'!W580","v":0},{"$f":"'TC5'!X580","v":0},{"$f":"'TC5'!Y580","v":0},{"$f":"'TC5'!Z580","v":0},{"$f":"'TC5'!AA580","v":0},{"$f":"'TC5'!AB580","v":0},{"$f":"'TC5'!AC580","v":0},{"$f":"'TC5'!AD580","v":0},{"$f":"'TC5'!AE580","v":0},{"$f":"'TC5'!AF580","v":0},{"$f":"'TC5'!AG580","v":0},{"$f":"'TC5'!AH580","v":0},{"$f":"'TC5'!AI580","v":0},{"$f":"'TC5'!AJ580","v":0},{"$f":"'TC5'!AK580","v":0},{"$f":"'TC5'!AL580","v":0},{"$f":"'TC5'!AM580","v":0},{"$f":"'TC5'!AN580","v":0},{"$f":"'TC5'!AO580","v":0},{"$f":"'TC5'!AP580","v":0},{"$f":"'TC5'!AQ580","v":0},{"$f":"'TC5'!AR580","v":0},{"$f":"'TC5'!AS580","v":0},{"$f":"'TC5'!AT580","v":0},{"$f":"'TC5'!AU580","v":0},{"$f":"'TC5'!AV580","v":0},{"$f":"'TC5'!AW580","v":0},{"$f":"'TC5'!AX580","v":0},{"$f":"'TC5'!AY580","v":0},{"$f":"'TC5'!AZ580","v":0},{"$f":"'TC5'!BA580","v":0},{"$f":"'TC5'!BB580","v":0},{"$f":"'TC5'!BC580","v":0},{"$f":"'TC5'!BD580","v":0},{"$f":"'TC5'!BE580","v":0},{"$f":"'TC5'!BF580","v":0},{"$f":"'TC5'!BG580","v":0},{"$f":"'TC5'!BH580","v":0}]
[null,true,107,"Spare",0,0,0,0,0,null,107,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N117","v":0},{"$f":"'Tariff Smoothing - real'!O117","v":0},{"$f":"'Tariff Smoothing - real'!P117","v":0},{"$f":"'Tariff Smoothing - real'!Q117","v":0},{"$f":"'Tariff Smoothing - real'!R117","v":0},null,{"$f":"'Tariff Smoothing - real'!AE117","v":0},{"$f":"'Tariff Smoothing - real'!AF117","v":0},{"$f":"'Tariff Smoothing - real'!AG117","v":0},{"$f":"'Tariff Smoothing - real'!AH117","v":0},{"$f":"'Tariff Smoothing - real'!AI117","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C130","v":"Spare"},{"$f":"'TC3'!K126+'TC3'!K283","v":0},{"$f":"'TC3'!L126+'TC3'!L283","v":0},{"$f":"'TC3'!M126+'TC3'!M283","v":0},{"$f":"'TC3'!N126+'TC3'!N283","v":0},{"$f":"'TC3'!O126+'TC3'!O283","v":0},null,{"$f":"'TC3'!K441","v":0},{"$f":"'TC3'!L441","v":0},{"$f":"'TC3'!M441","v":0},{"$f":"'TC3'!N441","v":0},{"$f":"'TC3'!O441","v":0},null,0,{"$f":"AR117+AX117","v":0},{"$f":"AS117+AY117","v":0},{"$f":"AT117+AZ117","v":0},{"$f":"AU117+BA117","v":0},{"$f":"AV117+BB117","v":0},null,"Spare",{"$f":"'TC4'!L123","v":0},{"$f":"'TC4'!M123","v":0},{"$f":"'TC4'!N123","v":0},{"$f":"'TC4'!O123","v":0},{"$f":"'TC4'!P123","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E738","v":0},{"$f":"'TC5'!F738","v":0},{"$f":"'TC5'!G738","v":0},{"$f":"'TC5'!H738","v":0},{"$f":"'TC5'!I738","v":0},null,{"$f":"Output!BK117","v":"Spare"},{"$f":"'TC5'!K273","v":0},{"$f":"'TC5'!L273","v":0},{"$f":"'TC5'!M273","v":0},{"$f":"'TC5'!N273","v":0},{"$f":"'TC5'!O273","v":0},{"$f":"'TC5'!P273","v":0},{"$f":"'TC5'!Q273","v":0},{"$f":"'TC5'!R273","v":0},{"$f":"'TC5'!S273","v":0},{"$f":"'TC5'!T273","v":0},{"$f":"'TC5'!U273","v":0},{"$f":"'TC5'!V273","v":0},{"$f":"'TC5'!W273","v":0},{"$f":"'TC5'!X273","v":0},{"$f":"'TC5'!Y273","v":0},{"$f":"'TC5'!Z273","v":0},{"$f":"'TC5'!AA273","v":0},{"$f":"'TC5'!AB273","v":0},{"$f":"'TC5'!AC273","v":0},{"$f":"'TC5'!AD273","v":0},{"$f":"'TC5'!AE273","v":0},{"$f":"'TC5'!AF273","v":0},{"$f":"'TC5'!AG273","v":0},{"$f":"'TC5'!AH273","v":0},{"$f":"'TC5'!AI273","v":0},{"$f":"'TC5'!AJ273","v":0},{"$f":"'TC5'!AK273","v":0},{"$f":"'TC5'!AL273","v":0},{"$f":"'TC5'!AM273","v":0},{"$f":"'TC5'!AN273","v":0},{"$f":"'TC5'!AO273","v":0},{"$f":"'TC5'!AP273","v":0},{"$f":"'TC5'!AQ273","v":0},{"$f":"'TC5'!AR273","v":0},{"$f":"'TC5'!AS273","v":0},{"$f":"'TC5'!AT273","v":0},{"$f":"'TC5'!AU273","v":0},{"$f":"'TC5'!AV273","v":0},{"$f":"'TC5'!AW273","v":0},{"$f":"'TC5'!AX273","v":0},{"$f":"'TC5'!AY273","v":0},{"$f":"'TC5'!AZ273","v":0},{"$f":"'TC5'!BA273","v":0},{"$f":"'TC5'!BB273","v":0},{"$f":"'TC5'!BC273","v":0},{"$f":"'TC5'!BD273","v":0},{"$f":"'TC5'!BE273","v":0},{"$f":"'TC5'!BF273","v":0},{"$f":"'TC5'!BG273","v":0},{"$f":"'TC5'!BH273","v":0},null,"Spare",{"$f":"'TC5'!K581","v":0},{"$f":"'TC5'!L581","v":0},{"$f":"'TC5'!M581","v":0},{"$f":"'TC5'!N581","v":0},{"$f":"'TC5'!O581","v":0},{"$f":"'TC5'!P581","v":0},{"$f":"'TC5'!Q581","v":0},{"$f":"'TC5'!R581","v":0},{"$f":"'TC5'!S581","v":0},{"$f":"'TC5'!T581","v":0},{"$f":"'TC5'!U581","v":0},{"$f":"'TC5'!V581","v":0},{"$f":"'TC5'!W581","v":0},{"$f":"'TC5'!X581","v":0},{"$f":"'TC5'!Y581","v":0},{"$f":"'TC5'!Z581","v":0},{"$f":"'TC5'!AA581","v":0},{"$f":"'TC5'!AB581","v":0},{"$f":"'TC5'!AC581","v":0},{"$f":"'TC5'!AD581","v":0},{"$f":"'TC5'!AE581","v":0},{"$f":"'TC5'!AF581","v":0},{"$f":"'TC5'!AG581","v":0},{"$f":"'TC5'!AH581","v":0},{"$f":"'TC5'!AI581","v":0},{"$f":"'TC5'!AJ581","v":0},{"$f":"'TC5'!AK581","v":0},{"$f":"'TC5'!AL581","v":0},{"$f":"'TC5'!AM581","v":0},{"$f":"'TC5'!AN581","v":0},{"$f":"'TC5'!AO581","v":0},{"$f":"'TC5'!AP581","v":0},{"$f":"'TC5'!AQ581","v":0},{"$f":"'TC5'!AR581","v":0},{"$f":"'TC5'!AS581","v":0},{"$f":"'TC5'!AT581","v":0},{"$f":"'TC5'!AU581","v":0},{"$f":"'TC5'!AV581","v":0},{"$f":"'TC5'!AW581","v":0},{"$f":"'TC5'!AX581","v":0},{"$f":"'TC5'!AY581","v":0},{"$f":"'TC5'!AZ581","v":0},{"$f":"'TC5'!BA581","v":0},{"$f":"'TC5'!BB581","v":0},{"$f":"'TC5'!BC581","v":0},{"$f":"'TC5'!BD581","v":0},{"$f":"'TC5'!BE581","v":0},{"$f":"'TC5'!BF581","v":0},{"$f":"'TC5'!BG581","v":0},{"$f":"'TC5'!BH581","v":0}]
[null,true,108,"Spare",0,0,0,0,0,null,108,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N118","v":0},{"$f":"'Tariff Smoothing - real'!O118","v":0},{"$f":"'Tariff Smoothing - real'!P118","v":0},{"$f":"'Tariff Smoothing - real'!Q118","v":0},{"$f":"'Tariff Smoothing - real'!R118","v":0},null,{"$f":"'Tariff Smoothing - real'!AE118","v":0},{"$f":"'Tariff Smoothing - real'!AF118","v":0},{"$f":"'Tariff Smoothing - real'!AG118","v":0},{"$f":"'Tariff Smoothing - real'!AH118","v":0},{"$f":"'Tariff Smoothing - real'!AI118","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C131","v":"Spare"},{"$f":"'TC3'!K127+'TC3'!K284","v":0},{"$f":"'TC3'!L127+'TC3'!L284","v":0},{"$f":"'TC3'!M127+'TC3'!M284","v":0},{"$f":"'TC3'!N127+'TC3'!N284","v":0},{"$f":"'TC3'!O127+'TC3'!O284","v":0},null,{"$f":"'TC3'!K442","v":0},{"$f":"'TC3'!L442","v":0},{"$f":"'TC3'!M442","v":0},{"$f":"'TC3'!N442","v":0},{"$f":"'TC3'!O442","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L124","v":0},{"$f":"'TC4'!M124","v":0},{"$f":"'TC4'!N124","v":0},{"$f":"'TC4'!O124","v":0},{"$f":"'TC4'!P124","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E739","v":0},{"$f":"'TC5'!F739","v":0},{"$f":"'TC5'!G739","v":0},{"$f":"'TC5'!H739","v":0},{"$f":"'TC5'!I739","v":0},null,{"$f":"Output!BK118","v":"Spare"},{"$f":"'TC5'!K274","v":0},{"$f":"'TC5'!L274","v":0},{"$f":"'TC5'!M274","v":0},{"$f":"'TC5'!N274","v":0},{"$f":"'TC5'!O274","v":0},{"$f":"'TC5'!P274","v":0},{"$f":"'TC5'!Q274","v":0},{"$f":"'TC5'!R274","v":0},{"$f":"'TC5'!S274","v":0},{"$f":"'TC5'!T274","v":0},{"$f":"'TC5'!U274","v":0},{"$f":"'TC5'!V274","v":0},{"$f":"'TC5'!W274","v":0},{"$f":"'TC5'!X274","v":0},{"$f":"'TC5'!Y274","v":0},{"$f":"'TC5'!Z274","v":0},{"$f":"'TC5'!AA274","v":0},{"$f":"'TC5'!AB274","v":0},{"$f":"'TC5'!AC274","v":0},{"$f":"'TC5'!AD274","v":0},{"$f":"'TC5'!AE274","v":0},{"$f":"'TC5'!AF274","v":0},{"$f":"'TC5'!AG274","v":0},{"$f":"'TC5'!AH274","v":0},{"$f":"'TC5'!AI274","v":0},{"$f":"'TC5'!AJ274","v":0},{"$f":"'TC5'!AK274","v":0},{"$f":"'TC5'!AL274","v":0},{"$f":"'TC5'!AM274","v":0},{"$f":"'TC5'!AN274","v":0},{"$f":"'TC5'!AO274","v":0},{"$f":"'TC5'!AP274","v":0},{"$f":"'TC5'!AQ274","v":0},{"$f":"'TC5'!AR274","v":0},{"$f":"'TC5'!AS274","v":0},{"$f":"'TC5'!AT274","v":0},{"$f":"'TC5'!AU274","v":0},{"$f":"'TC5'!AV274","v":0},{"$f":"'TC5'!AW274","v":0},{"$f":"'TC5'!AX274","v":0},{"$f":"'TC5'!AY274","v":0},{"$f":"'TC5'!AZ274","v":0},{"$f":"'TC5'!BA274","v":0},{"$f":"'TC5'!BB274","v":0},{"$f":"'TC5'!BC274","v":0},{"$f":"'TC5'!BD274","v":0},{"$f":"'TC5'!BE274","v":0},{"$f":"'TC5'!BF274","v":0},{"$f":"'TC5'!BG274","v":0},{"$f":"'TC5'!BH274","v":0},null,"Spare",{"$f":"'TC5'!K582","v":0},{"$f":"'TC5'!L582","v":0},{"$f":"'TC5'!M582","v":0},{"$f":"'TC5'!N582","v":0},{"$f":"'TC5'!O582","v":0},{"$f":"'TC5'!P582","v":0},{"$f":"'TC5'!Q582","v":0},{"$f":"'TC5'!R582","v":0},{"$f":"'TC5'!S582","v":0},{"$f":"'TC5'!T582","v":0},{"$f":"'TC5'!U582","v":0},{"$f":"'TC5'!V582","v":0},{"$f":"'TC5'!W582","v":0},{"$f":"'TC5'!X582","v":0},{"$f":"'TC5'!Y582","v":0},{"$f":"'TC5'!Z582","v":0},{"$f":"'TC5'!AA582","v":0},{"$f":"'TC5'!AB582","v":0},{"$f":"'TC5'!AC582","v":0},{"$f":"'TC5'!AD582","v":0},{"$f":"'TC5'!AE582","v":0},{"$f":"'TC5'!AF582","v":0},{"$f":"'TC5'!AG582","v":0},{"$f":"'TC5'!AH582","v":0},{"$f":"'TC5'!AI582","v":0},{"$f":"'TC5'!AJ582","v":0},{"$f":"'TC5'!AK582","v":0},{"$f":"'TC5'!AL582","v":0},{"$f":"'TC5'!AM582","v":0},{"$f":"'TC5'!AN582","v":0},{"$f":"'TC5'!AO582","v":0},{"$f":"'TC5'!AP582","v":0},{"$f":"'TC5'!AQ582","v":0},{"$f":"'TC5'!AR582","v":0},{"$f":"'TC5'!AS582","v":0},{"$f":"'TC5'!AT582","v":0},{"$f":"'TC5'!AU582","v":0},{"$f":"'TC5'!AV582","v":0},{"$f":"'TC5'!AW582","v":0},{"$f":"'TC5'!AX582","v":0},{"$f":"'TC5'!AY582","v":0},{"$f":"'TC5'!AZ582","v":0},{"$f":"'TC5'!BA582","v":0},{"$f":"'TC5'!BB582","v":0},{"$f":"'TC5'!BC582","v":0},{"$f":"'TC5'!BD582","v":0},{"$f":"'TC5'!BE582","v":0},{"$f":"'TC5'!BF582","v":0},{"$f":"'TC5'!BG582","v":0},{"$f":"'TC5'!BH582","v":0}]
[null,true,109,"Spare",0,0,0,0,0,null,109,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N119","v":0},{"$f":"'Tariff Smoothing - real'!O119","v":0},{"$f":"'Tariff Smoothing - real'!P119","v":0},{"$f":"'Tariff Smoothing - real'!Q119","v":0},{"$f":"'Tariff Smoothing - real'!R119","v":0},null,{"$f":"'Tariff Smoothing - real'!AE119","v":0},{"$f":"'Tariff Smoothing - real'!AF119","v":0},{"$f":"'Tariff Smoothing - real'!AG119","v":0},{"$f":"'Tariff Smoothing - real'!AH119","v":0},{"$f":"'Tariff Smoothing - real'!AI119","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C132","v":"Spare"},{"$f":"'TC3'!K128+'TC3'!K285","v":0},{"$f":"'TC3'!L128+'TC3'!L285","v":0},{"$f":"'TC3'!M128+'TC3'!M285","v":0},{"$f":"'TC3'!N128+'TC3'!N285","v":0},{"$f":"'TC3'!O128+'TC3'!O285","v":0},null,{"$f":"'TC3'!K443","v":0},{"$f":"'TC3'!L443","v":0},{"$f":"'TC3'!M443","v":0},{"$f":"'TC3'!N443","v":0},{"$f":"'TC3'!O443","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L125","v":0},{"$f":"'TC4'!M125","v":0},{"$f":"'TC4'!N125","v":0},{"$f":"'TC4'!O125","v":0},{"$f":"'TC4'!P125","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E740","v":0},{"$f":"'TC5'!F740","v":0},{"$f":"'TC5'!G740","v":0},{"$f":"'TC5'!H740","v":0},{"$f":"'TC5'!I740","v":0},null,{"$f":"Output!BK119","v":"Spare"},{"$f":"'TC5'!K275","v":0},{"$f":"'TC5'!L275","v":0},{"$f":"'TC5'!M275","v":0},{"$f":"'TC5'!N275","v":0},{"$f":"'TC5'!O275","v":0},{"$f":"'TC5'!P275","v":0},{"$f":"'TC5'!Q275","v":0},{"$f":"'TC5'!R275","v":0},{"$f":"'TC5'!S275","v":0},{"$f":"'TC5'!T275","v":0},{"$f":"'TC5'!U275","v":0},{"$f":"'TC5'!V275","v":0},{"$f":"'TC5'!W275","v":0},{"$f":"'TC5'!X275","v":0},{"$f":"'TC5'!Y275","v":0},{"$f":"'TC5'!Z275","v":0},{"$f":"'TC5'!AA275","v":0},{"$f":"'TC5'!AB275","v":0},{"$f":"'TC5'!AC275","v":0},{"$f":"'TC5'!AD275","v":0},{"$f":"'TC5'!AE275","v":0},{"$f":"'TC5'!AF275","v":0},{"$f":"'TC5'!AG275","v":0},{"$f":"'TC5'!AH275","v":0},{"$f":"'TC5'!AI275","v":0},{"$f":"'TC5'!AJ275","v":0},{"$f":"'TC5'!AK275","v":0},{"$f":"'TC5'!AL275","v":0},{"$f":"'TC5'!AM275","v":0},{"$f":"'TC5'!AN275","v":0},{"$f":"'TC5'!AO275","v":0},{"$f":"'TC5'!AP275","v":0},{"$f":"'TC5'!AQ275","v":0},{"$f":"'TC5'!AR275","v":0},{"$f":"'TC5'!AS275","v":0},{"$f":"'TC5'!AT275","v":0},{"$f":"'TC5'!AU275","v":0},{"$f":"'TC5'!AV275","v":0},{"$f":"'TC5'!AW275","v":0},{"$f":"'TC5'!AX275","v":0},{"$f":"'TC5'!AY275","v":0},{"$f":"'TC5'!AZ275","v":0},{"$f":"'TC5'!BA275","v":0},{"$f":"'TC5'!BB275","v":0},{"$f":"'TC5'!BC275","v":0},{"$f":"'TC5'!BD275","v":0},{"$f":"'TC5'!BE275","v":0},{"$f":"'TC5'!BF275","v":0},{"$f":"'TC5'!BG275","v":0},{"$f":"'TC5'!BH275","v":0},null,"Spare",{"$f":"'TC5'!K583","v":0},{"$f":"'TC5'!L583","v":0},{"$f":"'TC5'!M583","v":0},{"$f":"'TC5'!N583","v":0},{"$f":"'TC5'!O583","v":0},{"$f":"'TC5'!P583","v":0},{"$f":"'TC5'!Q583","v":0},{"$f":"'TC5'!R583","v":0},{"$f":"'TC5'!S583","v":0},{"$f":"'TC5'!T583","v":0},{"$f":"'TC5'!U583","v":0},{"$f":"'TC5'!V583","v":0},{"$f":"'TC5'!W583","v":0},{"$f":"'TC5'!X583","v":0},{"$f":"'TC5'!Y583","v":0},{"$f":"'TC5'!Z583","v":0},{"$f":"'TC5'!AA583","v":0},{"$f":"'TC5'!AB583","v":0},{"$f":"'TC5'!AC583","v":0},{"$f":"'TC5'!AD583","v":0},{"$f":"'TC5'!AE583","v":0},{"$f":"'TC5'!AF583","v":0},{"$f":"'TC5'!AG583","v":0},{"$f":"'TC5'!AH583","v":0},{"$f":"'TC5'!AI583","v":0},{"$f":"'TC5'!AJ583","v":0},{"$f":"'TC5'!AK583","v":0},{"$f":"'TC5'!AL583","v":0},{"$f":"'TC5'!AM583","v":0},{"$f":"'TC5'!AN583","v":0},{"$f":"'TC5'!AO583","v":0},{"$f":"'TC5'!AP583","v":0},{"$f":"'TC5'!AQ583","v":0},{"$f":"'TC5'!AR583","v":0},{"$f":"'TC5'!AS583","v":0},{"$f":"'TC5'!AT583","v":0},{"$f":"'TC5'!AU583","v":0},{"$f":"'TC5'!AV583","v":0},{"$f":"'TC5'!AW583","v":0},{"$f":"'TC5'!AX583","v":0},{"$f":"'TC5'!AY583","v":0},{"$f":"'TC5'!AZ583","v":0},{"$f":"'TC5'!BA583","v":0},{"$f":"'TC5'!BB583","v":0},{"$f":"'TC5'!BC583","v":0},{"$f":"'TC5'!BD583","v":0},{"$f":"'TC5'!BE583","v":0},{"$f":"'TC5'!BF583","v":0},{"$f":"'TC5'!BG583","v":0},{"$f":"'TC5'!BH583","v":0}]
[null,true,110,"Spare",0,0,0,0,0,null,110,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N120","v":0},{"$f":"'Tariff Smoothing - real'!O120","v":0},{"$f":"'Tariff Smoothing - real'!P120","v":0},{"$f":"'Tariff Smoothing - real'!Q120","v":0},{"$f":"'Tariff Smoothing - real'!R120","v":0},null,{"$f":"'Tariff Smoothing - real'!AE120","v":0},{"$f":"'Tariff Smoothing - real'!AF120","v":0},{"$f":"'Tariff Smoothing - real'!AG120","v":0},{"$f":"'Tariff Smoothing - real'!AH120","v":0},{"$f":"'Tariff Smoothing - real'!AI120","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C133","v":"Spare"},{"$f":"'TC3'!K129+'TC3'!K286","v":0},{"$f":"'TC3'!L129+'TC3'!L286","v":0},{"$f":"'TC3'!M129+'TC3'!M286","v":0},{"$f":"'TC3'!N129+'TC3'!N286","v":0},{"$f":"'TC3'!O129+'TC3'!O286","v":0},null,{"$f":"'TC3'!K444","v":0},{"$f":"'TC3'!L444","v":0},{"$f":"'TC3'!M444","v":0},{"$f":"'TC3'!N444","v":0},{"$f":"'TC3'!O444","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L126","v":0},{"$f":"'TC4'!M126","v":0},{"$f":"'TC4'!N126","v":0},{"$f":"'TC4'!O126","v":0},{"$f":"'TC4'!P126","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E741","v":0},{"$f":"'TC5'!F741","v":0},{"$f":"'TC5'!G741","v":0},{"$f":"'TC5'!H741","v":0},{"$f":"'TC5'!I741","v":0},null,{"$f":"Output!BK120","v":"Spare"},{"$f":"'TC5'!K276","v":0},{"$f":"'TC5'!L276","v":0},{"$f":"'TC5'!M276","v":0},{"$f":"'TC5'!N276","v":0},{"$f":"'TC5'!O276","v":0},{"$f":"'TC5'!P276","v":0},{"$f":"'TC5'!Q276","v":0},{"$f":"'TC5'!R276","v":0},{"$f":"'TC5'!S276","v":0},{"$f":"'TC5'!T276","v":0},{"$f":"'TC5'!U276","v":0},{"$f":"'TC5'!V276","v":0},{"$f":"'TC5'!W276","v":0},{"$f":"'TC5'!X276","v":0},{"$f":"'TC5'!Y276","v":0},{"$f":"'TC5'!Z276","v":0},{"$f":"'TC5'!AA276","v":0},{"$f":"'TC5'!AB276","v":0},{"$f":"'TC5'!AC276","v":0},{"$f":"'TC5'!AD276","v":0},{"$f":"'TC5'!AE276","v":0},{"$f":"'TC5'!AF276","v":0},{"$f":"'TC5'!AG276","v":0},{"$f":"'TC5'!AH276","v":0},{"$f":"'TC5'!AI276","v":0},{"$f":"'TC5'!AJ276","v":0},{"$f":"'TC5'!AK276","v":0},{"$f":"'TC5'!AL276","v":0},{"$f":"'TC5'!AM276","v":0},{"$f":"'TC5'!AN276","v":0},{"$f":"'TC5'!AO276","v":0},{"$f":"'TC5'!AP276","v":0},{"$f":"'TC5'!AQ276","v":0},{"$f":"'TC5'!AR276","v":0},{"$f":"'TC5'!AS276","v":0},{"$f":"'TC5'!AT276","v":0},{"$f":"'TC5'!AU276","v":0},{"$f":"'TC5'!AV276","v":0},{"$f":"'TC5'!AW276","v":0},{"$f":"'TC5'!AX276","v":0},{"$f":"'TC5'!AY276","v":0},{"$f":"'TC5'!AZ276","v":0},{"$f":"'TC5'!BA276","v":0},{"$f":"'TC5'!BB276","v":0},{"$f":"'TC5'!BC276","v":0},{"$f":"'TC5'!BD276","v":0},{"$f":"'TC5'!BE276","v":0},{"$f":"'TC5'!BF276","v":0},{"$f":"'TC5'!BG276","v":0},{"$f":"'TC5'!BH276","v":0},null,"Spare",{"$f":"'TC5'!K584","v":0},{"$f":"'TC5'!L584","v":0},{"$f":"'TC5'!M584","v":0},{"$f":"'TC5'!N584","v":0},{"$f":"'TC5'!O584","v":0},{"$f":"'TC5'!P584","v":0},{"$f":"'TC5'!Q584","v":0},{"$f":"'TC5'!R584","v":0},{"$f":"'TC5'!S584","v":0},{"$f":"'TC5'!T584","v":0},{"$f":"'TC5'!U584","v":0},{"$f":"'TC5'!V584","v":0},{"$f":"'TC5'!W584","v":0},{"$f":"'TC5'!X584","v":0},{"$f":"'TC5'!Y584","v":0},{"$f":"'TC5'!Z584","v":0},{"$f":"'TC5'!AA584","v":0},{"$f":"'TC5'!AB584","v":0},{"$f":"'TC5'!AC584","v":0},{"$f":"'TC5'!AD584","v":0},{"$f":"'TC5'!AE584","v":0},{"$f":"'TC5'!AF584","v":0},{"$f":"'TC5'!AG584","v":0},{"$f":"'TC5'!AH584","v":0},{"$f":"'TC5'!AI584","v":0},{"$f":"'TC5'!AJ584","v":0},{"$f":"'TC5'!AK584","v":0},{"$f":"'TC5'!AL584","v":0},{"$f":"'TC5'!AM584","v":0},{"$f":"'TC5'!AN584","v":0},{"$f":"'TC5'!AO584","v":0},{"$f":"'TC5'!AP584","v":0},{"$f":"'TC5'!AQ584","v":0},{"$f":"'TC5'!AR584","v":0},{"$f":"'TC5'!AS584","v":0},{"$f":"'TC5'!AT584","v":0},{"$f":"'TC5'!AU584","v":0},{"$f":"'TC5'!AV584","v":0},{"$f":"'TC5'!AW584","v":0},{"$f":"'TC5'!AX584","v":0},{"$f":"'TC5'!AY584","v":0},{"$f":"'TC5'!AZ584","v":0},{"$f":"'TC5'!BA584","v":0},{"$f":"'TC5'!BB584","v":0},{"$f":"'TC5'!BC584","v":0},{"$f":"'TC5'!BD584","v":0},{"$f":"'TC5'!BE584","v":0},{"$f":"'TC5'!BF584","v":0},{"$f":"'TC5'!BG584","v":0},{"$f":"'TC5'!BH584","v":0}]
[null,true,111,"Spare",0,0,0,0,0,null,111,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N121","v":0},{"$f":"'Tariff Smoothing - real'!O121","v":0},{"$f":"'Tariff Smoothing - real'!P121","v":0},{"$f":"'Tariff Smoothing - real'!Q121","v":0},{"$f":"'Tariff Smoothing - real'!R121","v":0},null,{"$f":"'Tariff Smoothing - real'!AE121","v":0},{"$f":"'Tariff Smoothing - real'!AF121","v":0},{"$f":"'Tariff Smoothing - real'!AG121","v":0},{"$f":"'Tariff Smoothing - real'!AH121","v":0},{"$f":"'Tariff Smoothing - real'!AI121","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C134","v":"Spare"},{"$f":"'TC3'!K130+'TC3'!K287","v":0},{"$f":"'TC3'!L130+'TC3'!L287","v":0},{"$f":"'TC3'!M130+'TC3'!M287","v":0},{"$f":"'TC3'!N130+'TC3'!N287","v":0},{"$f":"'TC3'!O130+'TC3'!O287","v":0},null,{"$f":"'TC3'!K445","v":0},{"$f":"'TC3'!L445","v":0},{"$f":"'TC3'!M445","v":0},{"$f":"'TC3'!N445","v":0},{"$f":"'TC3'!O445","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L127","v":0},{"$f":"'TC4'!M127","v":0},{"$f":"'TC4'!N127","v":0},{"$f":"'TC4'!O127","v":0},{"$f":"'TC4'!P127","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E742","v":0},{"$f":"'TC5'!F742","v":0},{"$f":"'TC5'!G742","v":0},{"$f":"'TC5'!H742","v":0},{"$f":"'TC5'!I742","v":0},null,{"$f":"Output!BK121","v":"Spare"},{"$f":"'TC5'!K277","v":0},{"$f":"'TC5'!L277","v":0},{"$f":"'TC5'!M277","v":0},{"$f":"'TC5'!N277","v":0},{"$f":"'TC5'!O277","v":0},{"$f":"'TC5'!P277","v":0},{"$f":"'TC5'!Q277","v":0},{"$f":"'TC5'!R277","v":0},{"$f":"'TC5'!S277","v":0},{"$f":"'TC5'!T277","v":0},{"$f":"'TC5'!U277","v":0},{"$f":"'TC5'!V277","v":0},{"$f":"'TC5'!W277","v":0},{"$f":"'TC5'!X277","v":0},{"$f":"'TC5'!Y277","v":0},{"$f":"'TC5'!Z277","v":0},{"$f":"'TC5'!AA277","v":0},{"$f":"'TC5'!AB277","v":0},{"$f":"'TC5'!AC277","v":0},{"$f":"'TC5'!AD277","v":0},{"$f":"'TC5'!AE277","v":0},{"$f":"'TC5'!AF277","v":0},{"$f":"'TC5'!AG277","v":0},{"$f":"'TC5'!AH277","v":0},{"$f":"'TC5'!AI277","v":0},{"$f":"'TC5'!AJ277","v":0},{"$f":"'TC5'!AK277","v":0},{"$f":"'TC5'!AL277","v":0},{"$f":"'TC5'!AM277","v":0},{"$f":"'TC5'!AN277","v":0},{"$f":"'TC5'!AO277","v":0},{"$f":"'TC5'!AP277","v":0},{"$f":"'TC5'!AQ277","v":0},{"$f":"'TC5'!AR277","v":0},{"$f":"'TC5'!AS277","v":0},{"$f":"'TC5'!AT277","v":0},{"$f":"'TC5'!AU277","v":0},{"$f":"'TC5'!AV277","v":0},{"$f":"'TC5'!AW277","v":0},{"$f":"'TC5'!AX277","v":0},{"$f":"'TC5'!AY277","v":0},{"$f":"'TC5'!AZ277","v":0},{"$f":"'TC5'!BA277","v":0},{"$f":"'TC5'!BB277","v":0},{"$f":"'TC5'!BC277","v":0},{"$f":"'TC5'!BD277","v":0},{"$f":"'TC5'!BE277","v":0},{"$f":"'TC5'!BF277","v":0},{"$f":"'TC5'!BG277","v":0},{"$f":"'TC5'!BH277","v":0},null,"Spare",{"$f":"'TC5'!K585","v":0},{"$f":"'TC5'!L585","v":0},{"$f":"'TC5'!M585","v":0},{"$f":"'TC5'!N585","v":0},{"$f":"'TC5'!O585","v":0},{"$f":"'TC5'!P585","v":0},{"$f":"'TC5'!Q585","v":0},{"$f":"'TC5'!R585","v":0},{"$f":"'TC5'!S585","v":0},{"$f":"'TC5'!T585","v":0},{"$f":"'TC5'!U585","v":0},{"$f":"'TC5'!V585","v":0},{"$f":"'TC5'!W585","v":0},{"$f":"'TC5'!X585","v":0},{"$f":"'TC5'!Y585","v":0},{"$f":"'TC5'!Z585","v":0},{"$f":"'TC5'!AA585","v":0},{"$f":"'TC5'!AB585","v":0},{"$f":"'TC5'!AC585","v":0},{"$f":"'TC5'!AD585","v":0},{"$f":"'TC5'!AE585","v":0},{"$f":"'TC5'!AF585","v":0},{"$f":"'TC5'!AG585","v":0},{"$f":"'TC5'!AH585","v":0},{"$f":"'TC5'!AI585","v":0},{"$f":"'TC5'!AJ585","v":0},{"$f":"'TC5'!AK585","v":0},{"$f":"'TC5'!AL585","v":0},{"$f":"'TC5'!AM585","v":0},{"$f":"'TC5'!AN585","v":0},{"$f":"'TC5'!AO585","v":0},{"$f":"'TC5'!AP585","v":0},{"$f":"'TC5'!AQ585","v":0},{"$f":"'TC5'!AR585","v":0},{"$f":"'TC5'!AS585","v":0},{"$f":"'TC5'!AT585","v":0},{"$f":"'TC5'!AU585","v":0},{"$f":"'TC5'!AV585","v":0},{"$f":"'TC5'!AW585","v":0},{"$f":"'TC5'!AX585","v":0},{"$f":"'TC5'!AY585","v":0},{"$f":"'TC5'!AZ585","v":0},{"$f":"'TC5'!BA585","v":0},{"$f":"'TC5'!BB585","v":0},{"$f":"'TC5'!BC585","v":0},{"$f":"'TC5'!BD585","v":0},{"$f":"'TC5'!BE585","v":0},{"$f":"'TC5'!BF585","v":0},{"$f":"'TC5'!BG585","v":0},{"$f":"'TC5'!BH585","v":0}]
[null,true,112,"Spare",0,0,0,0,0,null,112,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N122","v":0},{"$f":"'Tariff Smoothing - real'!O122","v":0},{"$f":"'Tariff Smoothing - real'!P122","v":0},{"$f":"'Tariff Smoothing - real'!Q122","v":0},{"$f":"'Tariff Smoothing - real'!R122","v":0},null,{"$f":"'Tariff Smoothing - real'!AE122","v":0},{"$f":"'Tariff Smoothing - real'!AF122","v":0},{"$f":"'Tariff Smoothing - real'!AG122","v":0},{"$f":"'Tariff Smoothing - real'!AH122","v":0},{"$f":"'Tariff Smoothing - real'!AI122","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C135","v":"Spare"},{"$f":"'TC3'!K131+'TC3'!K288","v":0},{"$f":"'TC3'!L131+'TC3'!L288","v":0},{"$f":"'TC3'!M131+'TC3'!M288","v":0},{"$f":"'TC3'!N131+'TC3'!N288","v":0},{"$f":"'TC3'!O131+'TC3'!O288","v":0},null,{"$f":"'TC3'!K446","v":0},{"$f":"'TC3'!L446","v":0},{"$f":"'TC3'!M446","v":0},{"$f":"'TC3'!N446","v":0},{"$f":"'TC3'!O446","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L128","v":0},{"$f":"'TC4'!M128","v":0},{"$f":"'TC4'!N128","v":0},{"$f":"'TC4'!O128","v":0},{"$f":"'TC4'!P128","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E743","v":0},{"$f":"'TC5'!F743","v":0},{"$f":"'TC5'!G743","v":0},{"$f":"'TC5'!H743","v":0},{"$f":"'TC5'!I743","v":0},null,{"$f":"Output!BK122","v":"Spare"},{"$f":"'TC5'!K278","v":0},{"$f":"'TC5'!L278","v":0},{"$f":"'TC5'!M278","v":0},{"$f":"'TC5'!N278","v":0},{"$f":"'TC5'!O278","v":0},{"$f":"'TC5'!P278","v":0},{"$f":"'TC5'!Q278","v":0},{"$f":"'TC5'!R278","v":0},{"$f":"'TC5'!S278","v":0},{"$f":"'TC5'!T278","v":0},{"$f":"'TC5'!U278","v":0},{"$f":"'TC5'!V278","v":0},{"$f":"'TC5'!W278","v":0},{"$f":"'TC5'!X278","v":0},{"$f":"'TC5'!Y278","v":0},{"$f":"'TC5'!Z278","v":0},{"$f":"'TC5'!AA278","v":0},{"$f":"'TC5'!AB278","v":0},{"$f":"'TC5'!AC278","v":0},{"$f":"'TC5'!AD278","v":0},{"$f":"'TC5'!AE278","v":0},{"$f":"'TC5'!AF278","v":0},{"$f":"'TC5'!AG278","v":0},{"$f":"'TC5'!AH278","v":0},{"$f":"'TC5'!AI278","v":0},{"$f":"'TC5'!AJ278","v":0},{"$f":"'TC5'!AK278","v":0},{"$f":"'TC5'!AL278","v":0},{"$f":"'TC5'!AM278","v":0},{"$f":"'TC5'!AN278","v":0},{"$f":"'TC5'!AO278","v":0},{"$f":"'TC5'!AP278","v":0},{"$f":"'TC5'!AQ278","v":0},{"$f":"'TC5'!AR278","v":0},{"$f":"'TC5'!AS278","v":0},{"$f":"'TC5'!AT278","v":0},{"$f":"'TC5'!AU278","v":0},{"$f":"'TC5'!AV278","v":0},{"$f":"'TC5'!AW278","v":0},{"$f":"'TC5'!AX278","v":0},{"$f":"'TC5'!AY278","v":0},{"$f":"'TC5'!AZ278","v":0},{"$f":"'TC5'!BA278","v":0},{"$f":"'TC5'!BB278","v":0},{"$f":"'TC5'!BC278","v":0},{"$f":"'TC5'!BD278","v":0},{"$f":"'TC5'!BE278","v":0},{"$f":"'TC5'!BF278","v":0},{"$f":"'TC5'!BG278","v":0},{"$f":"'TC5'!BH278","v":0},null,"Spare",{"$f":"'TC5'!K586","v":0},{"$f":"'TC5'!L586","v":0},{"$f":"'TC5'!M586","v":0},{"$f":"'TC5'!N586","v":0},{"$f":"'TC5'!O586","v":0},{"$f":"'TC5'!P586","v":0},{"$f":"'TC5'!Q586","v":0},{"$f":"'TC5'!R586","v":0},{"$f":"'TC5'!S586","v":0},{"$f":"'TC5'!T586","v":0},{"$f":"'TC5'!U586","v":0},{"$f":"'TC5'!V586","v":0},{"$f":"'TC5'!W586","v":0},{"$f":"'TC5'!X586","v":0},{"$f":"'TC5'!Y586","v":0},{"$f":"'TC5'!Z586","v":0},{"$f":"'TC5'!AA586","v":0},{"$f":"'TC5'!AB586","v":0},{"$f":"'TC5'!AC586","v":0},{"$f":"'TC5'!AD586","v":0},{"$f":"'TC5'!AE586","v":0},{"$f":"'TC5'!AF586","v":0},{"$f":"'TC5'!AG586","v":0},{"$f":"'TC5'!AH586","v":0},{"$f":"'TC5'!AI586","v":0},{"$f":"'TC5'!AJ586","v":0},{"$f":"'TC5'!AK586","v":0},{"$f":"'TC5'!AL586","v":0},{"$f":"'TC5'!AM586","v":0},{"$f":"'TC5'!AN586","v":0},{"$f":"'TC5'!AO586","v":0},{"$f":"'TC5'!AP586","v":0},{"$f":"'TC5'!AQ586","v":0},{"$f":"'TC5'!AR586","v":0},{"$f":"'TC5'!AS586","v":0},{"$f":"'TC5'!AT586","v":0},{"$f":"'TC5'!AU586","v":0},{"$f":"'TC5'!AV586","v":0},{"$f":"'TC5'!AW586","v":0},{"$f":"'TC5'!AX586","v":0},{"$f":"'TC5'!AY586","v":0},{"$f":"'TC5'!AZ586","v":0},{"$f":"'TC5'!BA586","v":0},{"$f":"'TC5'!BB586","v":0},{"$f":"'TC5'!BC586","v":0},{"$f":"'TC5'!BD586","v":0},{"$f":"'TC5'!BE586","v":0},{"$f":"'TC5'!BF586","v":0},{"$f":"'TC5'!BG586","v":0},{"$f":"'TC5'!BH586","v":0}]
[null,true,113,"Spare",0,0,0,0,0,null,113,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N123","v":0},{"$f":"'Tariff Smoothing - real'!O123","v":0},{"$f":"'Tariff Smoothing - real'!P123","v":0},{"$f":"'Tariff Smoothing - real'!Q123","v":0},{"$f":"'Tariff Smoothing - real'!R123","v":0},null,{"$f":"'Tariff Smoothing - real'!AE123","v":0},{"$f":"'Tariff Smoothing - real'!AF123","v":0},{"$f":"'Tariff Smoothing - real'!AG123","v":0},{"$f":"'Tariff Smoothing - real'!AH123","v":0},{"$f":"'Tariff Smoothing - real'!AI123","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C136","v":"Spare"},{"$f":"'TC3'!K132+'TC3'!K289","v":0},{"$f":"'TC3'!L132+'TC3'!L289","v":0},{"$f":"'TC3'!M132+'TC3'!M289","v":0},{"$f":"'TC3'!N132+'TC3'!N289","v":0},{"$f":"'TC3'!O132+'TC3'!O289","v":0},null,{"$f":"'TC3'!K447","v":0},{"$f":"'TC3'!L447","v":0},{"$f":"'TC3'!M447","v":0},{"$f":"'TC3'!N447","v":0},{"$f":"'TC3'!O447","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L129","v":0},{"$f":"'TC4'!M129","v":0},{"$f":"'TC4'!N129","v":0},{"$f":"'TC4'!O129","v":0},{"$f":"'TC4'!P129","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E744","v":0},{"$f":"'TC5'!F744","v":0},{"$f":"'TC5'!G744","v":0},{"$f":"'TC5'!H744","v":0},{"$f":"'TC5'!I744","v":0},null,{"$f":"Output!BK123","v":"Spare"},{"$f":"'TC5'!K279","v":0},{"$f":"'TC5'!L279","v":0},{"$f":"'TC5'!M279","v":0},{"$f":"'TC5'!N279","v":0},{"$f":"'TC5'!O279","v":0},{"$f":"'TC5'!P279","v":0},{"$f":"'TC5'!Q279","v":0},{"$f":"'TC5'!R279","v":0},{"$f":"'TC5'!S279","v":0},{"$f":"'TC5'!T279","v":0},{"$f":"'TC5'!U279","v":0},{"$f":"'TC5'!V279","v":0},{"$f":"'TC5'!W279","v":0},{"$f":"'TC5'!X279","v":0},{"$f":"'TC5'!Y279","v":0},{"$f":"'TC5'!Z279","v":0},{"$f":"'TC5'!AA279","v":0},{"$f":"'TC5'!AB279","v":0},{"$f":"'TC5'!AC279","v":0},{"$f":"'TC5'!AD279","v":0},{"$f":"'TC5'!AE279","v":0},{"$f":"'TC5'!AF279","v":0},{"$f":"'TC5'!AG279","v":0},{"$f":"'TC5'!AH279","v":0},{"$f":"'TC5'!AI279","v":0},{"$f":"'TC5'!AJ279","v":0},{"$f":"'TC5'!AK279","v":0},{"$f":"'TC5'!AL279","v":0},{"$f":"'TC5'!AM279","v":0},{"$f":"'TC5'!AN279","v":0},{"$f":"'TC5'!AO279","v":0},{"$f":"'TC5'!AP279","v":0},{"$f":"'TC5'!AQ279","v":0},{"$f":"'TC5'!AR279","v":0},{"$f":"'TC5'!AS279","v":0},{"$f":"'TC5'!AT279","v":0},{"$f":"'TC5'!AU279","v":0},{"$f":"'TC5'!AV279","v":0},{"$f":"'TC5'!AW279","v":0},{"$f":"'TC5'!AX279","v":0},{"$f":"'TC5'!AY279","v":0},{"$f":"'TC5'!AZ279","v":0},{"$f":"'TC5'!BA279","v":0},{"$f":"'TC5'!BB279","v":0},{"$f":"'TC5'!BC279","v":0},{"$f":"'TC5'!BD279","v":0},{"$f":"'TC5'!BE279","v":0},{"$f":"'TC5'!BF279","v":0},{"$f":"'TC5'!BG279","v":0},{"$f":"'TC5'!BH279","v":0},null,"Spare",{"$f":"'TC5'!K587","v":0},{"$f":"'TC5'!L587","v":0},{"$f":"'TC5'!M587","v":0},{"$f":"'TC5'!N587","v":0},{"$f":"'TC5'!O587","v":0},{"$f":"'TC5'!P587","v":0},{"$f":"'TC5'!Q587","v":0},{"$f":"'TC5'!R587","v":0},{"$f":"'TC5'!S587","v":0},{"$f":"'TC5'!T587","v":0},{"$f":"'TC5'!U587","v":0},{"$f":"'TC5'!V587","v":0},{"$f":"'TC5'!W587","v":0},{"$f":"'TC5'!X587","v":0},{"$f":"'TC5'!Y587","v":0},{"$f":"'TC5'!Z587","v":0},{"$f":"'TC5'!AA587","v":0},{"$f":"'TC5'!AB587","v":0},{"$f":"'TC5'!AC587","v":0},{"$f":"'TC5'!AD587","v":0},{"$f":"'TC5'!AE587","v":0},{"$f":"'TC5'!AF587","v":0},{"$f":"'TC5'!AG587","v":0},{"$f":"'TC5'!AH587","v":0},{"$f":"'TC5'!AI587","v":0},{"$f":"'TC5'!AJ587","v":0},{"$f":"'TC5'!AK587","v":0},{"$f":"'TC5'!AL587","v":0},{"$f":"'TC5'!AM587","v":0},{"$f":"'TC5'!AN587","v":0},{"$f":"'TC5'!AO587","v":0},{"$f":"'TC5'!AP587","v":0},{"$f":"'TC5'!AQ587","v":0},{"$f":"'TC5'!AR587","v":0},{"$f":"'TC5'!AS587","v":0},{"$f":"'TC5'!AT587","v":0},{"$f":"'TC5'!AU587","v":0},{"$f":"'TC5'!AV587","v":0},{"$f":"'TC5'!AW587","v":0},{"$f":"'TC5'!AX587","v":0},{"$f":"'TC5'!AY587","v":0},{"$f":"'TC5'!AZ587","v":0},{"$f":"'TC5'!BA587","v":0},{"$f":"'TC5'!BB587","v":0},{"$f":"'TC5'!BC587","v":0},{"$f":"'TC5'!BD587","v":0},{"$f":"'TC5'!BE587","v":0},{"$f":"'TC5'!BF587","v":0},{"$f":"'TC5'!BG587","v":0},{"$f":"'TC5'!BH587","v":0}]
[null,true,114,"Spare",0,0,0,0,0,null,114,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N124","v":0},{"$f":"'Tariff Smoothing - real'!O124","v":0},{"$f":"'Tariff Smoothing - real'!P124","v":0},{"$f":"'Tariff Smoothing - real'!Q124","v":0},{"$f":"'Tariff Smoothing - real'!R124","v":0},null,{"$f":"'Tariff Smoothing - real'!AE124","v":0},{"$f":"'Tariff Smoothing - real'!AF124","v":0},{"$f":"'Tariff Smoothing - real'!AG124","v":0},{"$f":"'Tariff Smoothing - real'!AH124","v":0},{"$f":"'Tariff Smoothing - real'!AI124","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C137","v":"Spare"},{"$f":"'TC3'!K133+'TC3'!K290","v":0},{"$f":"'TC3'!L133+'TC3'!L290","v":0},{"$f":"'TC3'!M133+'TC3'!M290","v":0},{"$f":"'TC3'!N133+'TC3'!N290","v":0},{"$f":"'TC3'!O133+'TC3'!O290","v":0},null,{"$f":"'TC3'!K448","v":0},{"$f":"'TC3'!L448","v":0},{"$f":"'TC3'!M448","v":0},{"$f":"'TC3'!N448","v":0},{"$f":"'TC3'!O448","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L130","v":0},{"$f":"'TC4'!M130","v":0},{"$f":"'TC4'!N130","v":0},{"$f":"'TC4'!O130","v":0},{"$f":"'TC4'!P130","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E745","v":0},{"$f":"'TC5'!F745","v":0},{"$f":"'TC5'!G745","v":0},{"$f":"'TC5'!H745","v":0},{"$f":"'TC5'!I745","v":0},null,{"$f":"Output!BK124","v":"Spare"},{"$f":"'TC5'!K280","v":0},{"$f":"'TC5'!L280","v":0},{"$f":"'TC5'!M280","v":0},{"$f":"'TC5'!N280","v":0},{"$f":"'TC5'!O280","v":0},{"$f":"'TC5'!P280","v":0},{"$f":"'TC5'!Q280","v":0},{"$f":"'TC5'!R280","v":0},{"$f":"'TC5'!S280","v":0},{"$f":"'TC5'!T280","v":0},{"$f":"'TC5'!U280","v":0},{"$f":"'TC5'!V280","v":0},{"$f":"'TC5'!W280","v":0},{"$f":"'TC5'!X280","v":0},{"$f":"'TC5'!Y280","v":0},{"$f":"'TC5'!Z280","v":0},{"$f":"'TC5'!AA280","v":0},{"$f":"'TC5'!AB280","v":0},{"$f":"'TC5'!AC280","v":0},{"$f":"'TC5'!AD280","v":0},{"$f":"'TC5'!AE280","v":0},{"$f":"'TC5'!AF280","v":0},{"$f":"'TC5'!AG280","v":0},{"$f":"'TC5'!AH280","v":0},{"$f":"'TC5'!AI280","v":0},{"$f":"'TC5'!AJ280","v":0},{"$f":"'TC5'!AK280","v":0},{"$f":"'TC5'!AL280","v":0},{"$f":"'TC5'!AM280","v":0},{"$f":"'TC5'!AN280","v":0},{"$f":"'TC5'!AO280","v":0},{"$f":"'TC5'!AP280","v":0},{"$f":"'TC5'!AQ280","v":0},{"$f":"'TC5'!AR280","v":0},{"$f":"'TC5'!AS280","v":0},{"$f":"'TC5'!AT280","v":0},{"$f":"'TC5'!AU280","v":0},{"$f":"'TC5'!AV280","v":0},{"$f":"'TC5'!AW280","v":0},{"$f":"'TC5'!AX280","v":0},{"$f":"'TC5'!AY280","v":0},{"$f":"'TC5'!AZ280","v":0},{"$f":"'TC5'!BA280","v":0},{"$f":"'TC5'!BB280","v":0},{"$f":"'TC5'!BC280","v":0},{"$f":"'TC5'!BD280","v":0},{"$f":"'TC5'!BE280","v":0},{"$f":"'TC5'!BF280","v":0},{"$f":"'TC5'!BG280","v":0},{"$f":"'TC5'!BH280","v":0},null,"Spare",{"$f":"'TC5'!K588","v":0},{"$f":"'TC5'!L588","v":0},{"$f":"'TC5'!M588","v":0},{"$f":"'TC5'!N588","v":0},{"$f":"'TC5'!O588","v":0},{"$f":"'TC5'!P588","v":0},{"$f":"'TC5'!Q588","v":0},{"$f":"'TC5'!R588","v":0},{"$f":"'TC5'!S588","v":0},{"$f":"'TC5'!T588","v":0},{"$f":"'TC5'!U588","v":0},{"$f":"'TC5'!V588","v":0},{"$f":"'TC5'!W588","v":0},{"$f":"'TC5'!X588","v":0},{"$f":"'TC5'!Y588","v":0},{"$f":"'TC5'!Z588","v":0},{"$f":"'TC5'!AA588","v":0},{"$f":"'TC5'!AB588","v":0},{"$f":"'TC5'!AC588","v":0},{"$f":"'TC5'!AD588","v":0},{"$f":"'TC5'!AE588","v":0},{"$f":"'TC5'!AF588","v":0},{"$f":"'TC5'!AG588","v":0},{"$f":"'TC5'!AH588","v":0},{"$f":"'TC5'!AI588","v":0},{"$f":"'TC5'!AJ588","v":0},{"$f":"'TC5'!AK588","v":0},{"$f":"'TC5'!AL588","v":0},{"$f":"'TC5'!AM588","v":0},{"$f":"'TC5'!AN588","v":0},{"$f":"'TC5'!AO588","v":0},{"$f":"'TC5'!AP588","v":0},{"$f":"'TC5'!AQ588","v":0},{"$f":"'TC5'!AR588","v":0},{"$f":"'TC5'!AS588","v":0},{"$f":"'TC5'!AT588","v":0},{"$f":"'TC5'!AU588","v":0},{"$f":"'TC5'!AV588","v":0},{"$f":"'TC5'!AW588","v":0},{"$f":"'TC5'!AX588","v":0},{"$f":"'TC5'!AY588","v":0},{"$f":"'TC5'!AZ588","v":0},{"$f":"'TC5'!BA588","v":0},{"$f":"'TC5'!BB588","v":0},{"$f":"'TC5'!BC588","v":0},{"$f":"'TC5'!BD588","v":0},{"$f":"'TC5'!BE588","v":0},{"$f":"'TC5'!BF588","v":0},{"$f":"'TC5'!BG588","v":0},{"$f":"'TC5'!BH588","v":0}]
[null,true,115,"Spare",0,0,0,0,0,null,115,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N125","v":0},{"$f":"'Tariff Smoothing - real'!O125","v":0},{"$f":"'Tariff Smoothing - real'!P125","v":0},{"$f":"'Tariff Smoothing - real'!Q125","v":0},{"$f":"'Tariff Smoothing - real'!R125","v":0},null,{"$f":"'Tariff Smoothing - real'!AE125","v":0},{"$f":"'Tariff Smoothing - real'!AF125","v":0},{"$f":"'Tariff Smoothing - real'!AG125","v":0},{"$f":"'Tariff Smoothing - real'!AH125","v":0},{"$f":"'Tariff Smoothing - real'!AI125","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C138","v":"Spare"},{"$f":"'TC3'!K134+'TC3'!K291","v":0},{"$f":"'TC3'!L134+'TC3'!L291","v":0},{"$f":"'TC3'!M134+'TC3'!M291","v":0},{"$f":"'TC3'!N134+'TC3'!N291","v":0},{"$f":"'TC3'!O134+'TC3'!O291","v":0},null,{"$f":"'TC3'!K449","v":0},{"$f":"'TC3'!L449","v":0},{"$f":"'TC3'!M449","v":0},{"$f":"'TC3'!N449","v":0},{"$f":"'TC3'!O449","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L131","v":0},{"$f":"'TC4'!M131","v":0},{"$f":"'TC4'!N131","v":0},{"$f":"'TC4'!O131","v":0},{"$f":"'TC4'!P131","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E746","v":0},{"$f":"'TC5'!F746","v":0},{"$f":"'TC5'!G746","v":0},{"$f":"'TC5'!H746","v":0},{"$f":"'TC5'!I746","v":0},null,{"$f":"Output!BK125","v":"Spare"},{"$f":"'TC5'!K281","v":0},{"$f":"'TC5'!L281","v":0},{"$f":"'TC5'!M281","v":0},{"$f":"'TC5'!N281","v":0},{"$f":"'TC5'!O281","v":0},{"$f":"'TC5'!P281","v":0},{"$f":"'TC5'!Q281","v":0},{"$f":"'TC5'!R281","v":0},{"$f":"'TC5'!S281","v":0},{"$f":"'TC5'!T281","v":0},{"$f":"'TC5'!U281","v":0},{"$f":"'TC5'!V281","v":0},{"$f":"'TC5'!W281","v":0},{"$f":"'TC5'!X281","v":0},{"$f":"'TC5'!Y281","v":0},{"$f":"'TC5'!Z281","v":0},{"$f":"'TC5'!AA281","v":0},{"$f":"'TC5'!AB281","v":0},{"$f":"'TC5'!AC281","v":0},{"$f":"'TC5'!AD281","v":0},{"$f":"'TC5'!AE281","v":0},{"$f":"'TC5'!AF281","v":0},{"$f":"'TC5'!AG281","v":0},{"$f":"'TC5'!AH281","v":0},{"$f":"'TC5'!AI281","v":0},{"$f":"'TC5'!AJ281","v":0},{"$f":"'TC5'!AK281","v":0},{"$f":"'TC5'!AL281","v":0},{"$f":"'TC5'!AM281","v":0},{"$f":"'TC5'!AN281","v":0},{"$f":"'TC5'!AO281","v":0},{"$f":"'TC5'!AP281","v":0},{"$f":"'TC5'!AQ281","v":0},{"$f":"'TC5'!AR281","v":0},{"$f":"'TC5'!AS281","v":0},{"$f":"'TC5'!AT281","v":0},{"$f":"'TC5'!AU281","v":0},{"$f":"'TC5'!AV281","v":0},{"$f":"'TC5'!AW281","v":0},{"$f":"'TC5'!AX281","v":0},{"$f":"'TC5'!AY281","v":0},{"$f":"'TC5'!AZ281","v":0},{"$f":"'TC5'!BA281","v":0},{"$f":"'TC5'!BB281","v":0},{"$f":"'TC5'!BC281","v":0},{"$f":"'TC5'!BD281","v":0},{"$f":"'TC5'!BE281","v":0},{"$f":"'TC5'!BF281","v":0},{"$f":"'TC5'!BG281","v":0},{"$f":"'TC5'!BH281","v":0},null,"Spare",{"$f":"'TC5'!K589","v":0},{"$f":"'TC5'!L589","v":0},{"$f":"'TC5'!M589","v":0},{"$f":"'TC5'!N589","v":0},{"$f":"'TC5'!O589","v":0},{"$f":"'TC5'!P589","v":0},{"$f":"'TC5'!Q589","v":0},{"$f":"'TC5'!R589","v":0},{"$f":"'TC5'!S589","v":0},{"$f":"'TC5'!T589","v":0},{"$f":"'TC5'!U589","v":0},{"$f":"'TC5'!V589","v":0},{"$f":"'TC5'!W589","v":0},{"$f":"'TC5'!X589","v":0},{"$f":"'TC5'!Y589","v":0},{"$f":"'TC5'!Z589","v":0},{"$f":"'TC5'!AA589","v":0},{"$f":"'TC5'!AB589","v":0},{"$f":"'TC5'!AC589","v":0},{"$f":"'TC5'!AD589","v":0},{"$f":"'TC5'!AE589","v":0},{"$f":"'TC5'!AF589","v":0},{"$f":"'TC5'!AG589","v":0},{"$f":"'TC5'!AH589","v":0},{"$f":"'TC5'!AI589","v":0},{"$f":"'TC5'!AJ589","v":0},{"$f":"'TC5'!AK589","v":0},{"$f":"'TC5'!AL589","v":0},{"$f":"'TC5'!AM589","v":0},{"$f":"'TC5'!AN589","v":0},{"$f":"'TC5'!AO589","v":0},{"$f":"'TC5'!AP589","v":0},{"$f":"'TC5'!AQ589","v":0},{"$f":"'TC5'!AR589","v":0},{"$f":"'TC5'!AS589","v":0},{"$f":"'TC5'!AT589","v":0},{"$f":"'TC5'!AU589","v":0},{"$f":"'TC5'!AV589","v":0},{"$f":"'TC5'!AW589","v":0},{"$f":"'TC5'!AX589","v":0},{"$f":"'TC5'!AY589","v":0},{"$f":"'TC5'!AZ589","v":0},{"$f":"'TC5'!BA589","v":0},{"$f":"'TC5'!BB589","v":0},{"$f":"'TC5'!BC589","v":0},{"$f":"'TC5'!BD589","v":0},{"$f":"'TC5'!BE589","v":0},{"$f":"'TC5'!BF589","v":0},{"$f":"'TC5'!BG589","v":0},{"$f":"'TC5'!BH589","v":0}]
[null,true,116,"Spare",0,0,0,0,0,null,116,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N126","v":0},{"$f":"'Tariff Smoothing - real'!O126","v":0},{"$f":"'Tariff Smoothing - real'!P126","v":0},{"$f":"'Tariff Smoothing - real'!Q126","v":0},{"$f":"'Tariff Smoothing - real'!R126","v":0},null,{"$f":"'Tariff Smoothing - real'!AE126","v":0},{"$f":"'Tariff Smoothing - real'!AF126","v":0},{"$f":"'Tariff Smoothing - real'!AG126","v":0},{"$f":"'Tariff Smoothing - real'!AH126","v":0},{"$f":"'Tariff Smoothing - real'!AI126","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C139","v":"Spare"},{"$f":"'TC3'!K135+'TC3'!K292","v":0},{"$f":"'TC3'!L135+'TC3'!L292","v":0},{"$f":"'TC3'!M135+'TC3'!M292","v":0},{"$f":"'TC3'!N135+'TC3'!N292","v":0},{"$f":"'TC3'!O135+'TC3'!O292","v":0},null,{"$f":"'TC3'!K450","v":0},{"$f":"'TC3'!L450","v":0},{"$f":"'TC3'!M450","v":0},{"$f":"'TC3'!N450","v":0},{"$f":"'TC3'!O450","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L132","v":0},{"$f":"'TC4'!M132","v":0},{"$f":"'TC4'!N132","v":0},{"$f":"'TC4'!O132","v":0},{"$f":"'TC4'!P132","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E747","v":0},{"$f":"'TC5'!F747","v":0},{"$f":"'TC5'!G747","v":0},{"$f":"'TC5'!H747","v":0},{"$f":"'TC5'!I747","v":0},null,{"$f":"Output!BK126","v":"Spare"},{"$f":"'TC5'!K282","v":0},{"$f":"'TC5'!L282","v":0},{"$f":"'TC5'!M282","v":0},{"$f":"'TC5'!N282","v":0},{"$f":"'TC5'!O282","v":0},{"$f":"'TC5'!P282","v":0},{"$f":"'TC5'!Q282","v":0},{"$f":"'TC5'!R282","v":0},{"$f":"'TC5'!S282","v":0},{"$f":"'TC5'!T282","v":0},{"$f":"'TC5'!U282","v":0},{"$f":"'TC5'!V282","v":0},{"$f":"'TC5'!W282","v":0},{"$f":"'TC5'!X282","v":0},{"$f":"'TC5'!Y282","v":0},{"$f":"'TC5'!Z282","v":0},{"$f":"'TC5'!AA282","v":0},{"$f":"'TC5'!AB282","v":0},{"$f":"'TC5'!AC282","v":0},{"$f":"'TC5'!AD282","v":0},{"$f":"'TC5'!AE282","v":0},{"$f":"'TC5'!AF282","v":0},{"$f":"'TC5'!AG282","v":0},{"$f":"'TC5'!AH282","v":0},{"$f":"'TC5'!AI282","v":0},{"$f":"'TC5'!AJ282","v":0},{"$f":"'TC5'!AK282","v":0},{"$f":"'TC5'!AL282","v":0},{"$f":"'TC5'!AM282","v":0},{"$f":"'TC5'!AN282","v":0},{"$f":"'TC5'!AO282","v":0},{"$f":"'TC5'!AP282","v":0},{"$f":"'TC5'!AQ282","v":0},{"$f":"'TC5'!AR282","v":0},{"$f":"'TC5'!AS282","v":0},{"$f":"'TC5'!AT282","v":0},{"$f":"'TC5'!AU282","v":0},{"$f":"'TC5'!AV282","v":0},{"$f":"'TC5'!AW282","v":0},{"$f":"'TC5'!AX282","v":0},{"$f":"'TC5'!AY282","v":0},{"$f":"'TC5'!AZ282","v":0},{"$f":"'TC5'!BA282","v":0},{"$f":"'TC5'!BB282","v":0},{"$f":"'TC5'!BC282","v":0},{"$f":"'TC5'!BD282","v":0},{"$f":"'TC5'!BE282","v":0},{"$f":"'TC5'!BF282","v":0},{"$f":"'TC5'!BG282","v":0},{"$f":"'TC5'!BH282","v":0},null,"Spare",{"$f":"'TC5'!K590","v":0},{"$f":"'TC5'!L590","v":0},{"$f":"'TC5'!M590","v":0},{"$f":"'TC5'!N590","v":0},{"$f":"'TC5'!O590","v":0},{"$f":"'TC5'!P590","v":0},{"$f":"'TC5'!Q590","v":0},{"$f":"'TC5'!R590","v":0},{"$f":"'TC5'!S590","v":0},{"$f":"'TC5'!T590","v":0},{"$f":"'TC5'!U590","v":0},{"$f":"'TC5'!V590","v":0},{"$f":"'TC5'!W590","v":0},{"$f":"'TC5'!X590","v":0},{"$f":"'TC5'!Y590","v":0},{"$f":"'TC5'!Z590","v":0},{"$f":"'TC5'!AA590","v":0},{"$f":"'TC5'!AB590","v":0},{"$f":"'TC5'!AC590","v":0},{"$f":"'TC5'!AD590","v":0},{"$f":"'TC5'!AE590","v":0},{"$f":"'TC5'!AF590","v":0},{"$f":"'TC5'!AG590","v":0},{"$f":"'TC5'!AH590","v":0},{"$f":"'TC5'!AI590","v":0},{"$f":"'TC5'!AJ590","v":0},{"$f":"'TC5'!AK590","v":0},{"$f":"'TC5'!AL590","v":0},{"$f":"'TC5'!AM590","v":0},{"$f":"'TC5'!AN590","v":0},{"$f":"'TC5'!AO590","v":0},{"$f":"'TC5'!AP590","v":0},{"$f":"'TC5'!AQ590","v":0},{"$f":"'TC5'!AR590","v":0},{"$f":"'TC5'!AS590","v":0},{"$f":"'TC5'!AT590","v":0},{"$f":"'TC5'!AU590","v":0},{"$f":"'TC5'!AV590","v":0},{"$f":"'TC5'!AW590","v":0},{"$f":"'TC5'!AX590","v":0},{"$f":"'TC5'!AY590","v":0},{"$f":"'TC5'!AZ590","v":0},{"$f":"'TC5'!BA590","v":0},{"$f":"'TC5'!BB590","v":0},{"$f":"'TC5'!BC590","v":0},{"$f":"'TC5'!BD590","v":0},{"$f":"'TC5'!BE590","v":0},{"$f":"'TC5'!BF590","v":0},{"$f":"'TC5'!BG590","v":0},{"$f":"'TC5'!BH590","v":0}]
[null,true,117,"Spare",0,0,0,0,0,null,117,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N127","v":0},{"$f":"'Tariff Smoothing - real'!O127","v":0},{"$f":"'Tariff Smoothing - real'!P127","v":0},{"$f":"'Tariff Smoothing - real'!Q127","v":0},{"$f":"'Tariff Smoothing - real'!R127","v":0},null,{"$f":"'Tariff Smoothing - real'!AE127","v":0},{"$f":"'Tariff Smoothing - real'!AF127","v":0},{"$f":"'Tariff Smoothing - real'!AG127","v":0},{"$f":"'Tariff Smoothing - real'!AH127","v":0},{"$f":"'Tariff Smoothing - real'!AI127","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C140","v":"Spare"},{"$f":"'TC3'!K136+'TC3'!K293","v":0},{"$f":"'TC3'!L136+'TC3'!L293","v":0},{"$f":"'TC3'!M136+'TC3'!M293","v":0},{"$f":"'TC3'!N136+'TC3'!N293","v":0},{"$f":"'TC3'!O136+'TC3'!O293","v":0},null,{"$f":"'TC3'!K451","v":0},{"$f":"'TC3'!L451","v":0},{"$f":"'TC3'!M451","v":0},{"$f":"'TC3'!N451","v":0},{"$f":"'TC3'!O451","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L133","v":0},{"$f":"'TC4'!M133","v":0},{"$f":"'TC4'!N133","v":0},{"$f":"'TC4'!O133","v":0},{"$f":"'TC4'!P133","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E748","v":0},{"$f":"'TC5'!F748","v":0},{"$f":"'TC5'!G748","v":0},{"$f":"'TC5'!H748","v":0},{"$f":"'TC5'!I748","v":0},null,{"$f":"Output!BK127","v":"Spare"},{"$f":"'TC5'!K283","v":0},{"$f":"'TC5'!L283","v":0},{"$f":"'TC5'!M283","v":0},{"$f":"'TC5'!N283","v":0},{"$f":"'TC5'!O283","v":0},{"$f":"'TC5'!P283","v":0},{"$f":"'TC5'!Q283","v":0},{"$f":"'TC5'!R283","v":0},{"$f":"'TC5'!S283","v":0},{"$f":"'TC5'!T283","v":0},{"$f":"'TC5'!U283","v":0},{"$f":"'TC5'!V283","v":0},{"$f":"'TC5'!W283","v":0},{"$f":"'TC5'!X283","v":0},{"$f":"'TC5'!Y283","v":0},{"$f":"'TC5'!Z283","v":0},{"$f":"'TC5'!AA283","v":0},{"$f":"'TC5'!AB283","v":0},{"$f":"'TC5'!AC283","v":0},{"$f":"'TC5'!AD283","v":0},{"$f":"'TC5'!AE283","v":0},{"$f":"'TC5'!AF283","v":0},{"$f":"'TC5'!AG283","v":0},{"$f":"'TC5'!AH283","v":0},{"$f":"'TC5'!AI283","v":0},{"$f":"'TC5'!AJ283","v":0},{"$f":"'TC5'!AK283","v":0},{"$f":"'TC5'!AL283","v":0},{"$f":"'TC5'!AM283","v":0},{"$f":"'TC5'!AN283","v":0},{"$f":"'TC5'!AO283","v":0},{"$f":"'TC5'!AP283","v":0},{"$f":"'TC5'!AQ283","v":0},{"$f":"'TC5'!AR283","v":0},{"$f":"'TC5'!AS283","v":0},{"$f":"'TC5'!AT283","v":0},{"$f":"'TC5'!AU283","v":0},{"$f":"'TC5'!AV283","v":0},{"$f":"'TC5'!AW283","v":0},{"$f":"'TC5'!AX283","v":0},{"$f":"'TC5'!AY283","v":0},{"$f":"'TC5'!AZ283","v":0},{"$f":"'TC5'!BA283","v":0},{"$f":"'TC5'!BB283","v":0},{"$f":"'TC5'!BC283","v":0},{"$f":"'TC5'!BD283","v":0},{"$f":"'TC5'!BE283","v":0},{"$f":"'TC5'!BF283","v":0},{"$f":"'TC5'!BG283","v":0},{"$f":"'TC5'!BH283","v":0},null,"Spare",{"$f":"'TC5'!K591","v":0},{"$f":"'TC5'!L591","v":0},{"$f":"'TC5'!M591","v":0},{"$f":"'TC5'!N591","v":0},{"$f":"'TC5'!O591","v":0},{"$f":"'TC5'!P591","v":0},{"$f":"'TC5'!Q591","v":0},{"$f":"'TC5'!R591","v":0},{"$f":"'TC5'!S591","v":0},{"$f":"'TC5'!T591","v":0},{"$f":"'TC5'!U591","v":0},{"$f":"'TC5'!V591","v":0},{"$f":"'TC5'!W591","v":0},{"$f":"'TC5'!X591","v":0},{"$f":"'TC5'!Y591","v":0},{"$f":"'TC5'!Z591","v":0},{"$f":"'TC5'!AA591","v":0},{"$f":"'TC5'!AB591","v":0},{"$f":"'TC5'!AC591","v":0},{"$f":"'TC5'!AD591","v":0},{"$f":"'TC5'!AE591","v":0},{"$f":"'TC5'!AF591","v":0},{"$f":"'TC5'!AG591","v":0},{"$f":"'TC5'!AH591","v":0},{"$f":"'TC5'!AI591","v":0},{"$f":"'TC5'!AJ591","v":0},{"$f":"'TC5'!AK591","v":0},{"$f":"'TC5'!AL591","v":0},{"$f":"'TC5'!AM591","v":0},{"$f":"'TC5'!AN591","v":0},{"$f":"'TC5'!AO591","v":0},{"$f":"'TC5'!AP591","v":0},{"$f":"'TC5'!AQ591","v":0},{"$f":"'TC5'!AR591","v":0},{"$f":"'TC5'!AS591","v":0},{"$f":"'TC5'!AT591","v":0},{"$f":"'TC5'!AU591","v":0},{"$f":"'TC5'!AV591","v":0},{"$f":"'TC5'!AW591","v":0},{"$f":"'TC5'!AX591","v":0},{"$f":"'TC5'!AY591","v":0},{"$f":"'TC5'!AZ591","v":0},{"$f":"'TC5'!BA591","v":0},{"$f":"'TC5'!BB591","v":0},{"$f":"'TC5'!BC591","v":0},{"$f":"'TC5'!BD591","v":0},{"$f":"'TC5'!BE591","v":0},{"$f":"'TC5'!BF591","v":0},{"$f":"'TC5'!BG591","v":0},{"$f":"'TC5'!BH591","v":0}]
[null,true,118,"Spare",0,0,0,0,0,null,118,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N128","v":0},{"$f":"'Tariff Smoothing - real'!O128","v":0},{"$f":"'Tariff Smoothing - real'!P128","v":0},{"$f":"'Tariff Smoothing - real'!Q128","v":0},{"$f":"'Tariff Smoothing - real'!R128","v":0},null,{"$f":"'Tariff Smoothing - real'!AE128","v":0},{"$f":"'Tariff Smoothing - real'!AF128","v":0},{"$f":"'Tariff Smoothing - real'!AG128","v":0},{"$f":"'Tariff Smoothing - real'!AH128","v":0},{"$f":"'Tariff Smoothing - real'!AI128","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C141","v":"Spare"},{"$f":"'TC3'!K137+'TC3'!K294","v":0},{"$f":"'TC3'!L137+'TC3'!L294","v":0},{"$f":"'TC3'!M137+'TC3'!M294","v":0},{"$f":"'TC3'!N137+'TC3'!N294","v":0},{"$f":"'TC3'!O137+'TC3'!O294","v":0},null,{"$f":"'TC3'!K452","v":0},{"$f":"'TC3'!L452","v":0},{"$f":"'TC3'!M452","v":0},{"$f":"'TC3'!N452","v":0},{"$f":"'TC3'!O452","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L134","v":0},{"$f":"'TC4'!M134","v":0},{"$f":"'TC4'!N134","v":0},{"$f":"'TC4'!O134","v":0},{"$f":"'TC4'!P134","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E749","v":0},{"$f":"'TC5'!F749","v":0},{"$f":"'TC5'!G749","v":0},{"$f":"'TC5'!H749","v":0},{"$f":"'TC5'!I749","v":0},null,{"$f":"Output!BK128","v":"Spare"},{"$f":"'TC5'!K284","v":0},{"$f":"'TC5'!L284","v":0},{"$f":"'TC5'!M284","v":0},{"$f":"'TC5'!N284","v":0},{"$f":"'TC5'!O284","v":0},{"$f":"'TC5'!P284","v":0},{"$f":"'TC5'!Q284","v":0},{"$f":"'TC5'!R284","v":0},{"$f":"'TC5'!S284","v":0},{"$f":"'TC5'!T284","v":0},{"$f":"'TC5'!U284","v":0},{"$f":"'TC5'!V284","v":0},{"$f":"'TC5'!W284","v":0},{"$f":"'TC5'!X284","v":0},{"$f":"'TC5'!Y284","v":0},{"$f":"'TC5'!Z284","v":0},{"$f":"'TC5'!AA284","v":0},{"$f":"'TC5'!AB284","v":0},{"$f":"'TC5'!AC284","v":0},{"$f":"'TC5'!AD284","v":0},{"$f":"'TC5'!AE284","v":0},{"$f":"'TC5'!AF284","v":0},{"$f":"'TC5'!AG284","v":0},{"$f":"'TC5'!AH284","v":0},{"$f":"'TC5'!AI284","v":0},{"$f":"'TC5'!AJ284","v":0},{"$f":"'TC5'!AK284","v":0},{"$f":"'TC5'!AL284","v":0},{"$f":"'TC5'!AM284","v":0},{"$f":"'TC5'!AN284","v":0},{"$f":"'TC5'!AO284","v":0},{"$f":"'TC5'!AP284","v":0},{"$f":"'TC5'!AQ284","v":0},{"$f":"'TC5'!AR284","v":0},{"$f":"'TC5'!AS284","v":0},{"$f":"'TC5'!AT284","v":0},{"$f":"'TC5'!AU284","v":0},{"$f":"'TC5'!AV284","v":0},{"$f":"'TC5'!AW284","v":0},{"$f":"'TC5'!AX284","v":0},{"$f":"'TC5'!AY284","v":0},{"$f":"'TC5'!AZ284","v":0},{"$f":"'TC5'!BA284","v":0},{"$f":"'TC5'!BB284","v":0},{"$f":"'TC5'!BC284","v":0},{"$f":"'TC5'!BD284","v":0},{"$f":"'TC5'!BE284","v":0},{"$f":"'TC5'!BF284","v":0},{"$f":"'TC5'!BG284","v":0},{"$f":"'TC5'!BH284","v":0},null,"Spare",{"$f":"'TC5'!K592","v":0},{"$f":"'TC5'!L592","v":0},{"$f":"'TC5'!M592","v":0},{"$f":"'TC5'!N592","v":0},{"$f":"'TC5'!O592","v":0},{"$f":"'TC5'!P592","v":0},{"$f":"'TC5'!Q592","v":0},{"$f":"'TC5'!R592","v":0},{"$f":"'TC5'!S592","v":0},{"$f":"'TC5'!T592","v":0},{"$f":"'TC5'!U592","v":0},{"$f":"'TC5'!V592","v":0},{"$f":"'TC5'!W592","v":0},{"$f":"'TC5'!X592","v":0},{"$f":"'TC5'!Y592","v":0},{"$f":"'TC5'!Z592","v":0},{"$f":"'TC5'!AA592","v":0},{"$f":"'TC5'!AB592","v":0},{"$f":"'TC5'!AC592","v":0},{"$f":"'TC5'!AD592","v":0},{"$f":"'TC5'!AE592","v":0},{"$f":"'TC5'!AF592","v":0},{"$f":"'TC5'!AG592","v":0},{"$f":"'TC5'!AH592","v":0},{"$f":"'TC5'!AI592","v":0},{"$f":"'TC5'!AJ592","v":0},{"$f":"'TC5'!AK592","v":0},{"$f":"'TC5'!AL592","v":0},{"$f":"'TC5'!AM592","v":0},{"$f":"'TC5'!AN592","v":0},{"$f":"'TC5'!AO592","v":0},{"$f":"'TC5'!AP592","v":0},{"$f":"'TC5'!AQ592","v":0},{"$f":"'TC5'!AR592","v":0},{"$f":"'TC5'!AS592","v":0},{"$f":"'TC5'!AT592","v":0},{"$f":"'TC5'!AU592","v":0},{"$f":"'TC5'!AV592","v":0},{"$f":"'TC5'!AW592","v":0},{"$f":"'TC5'!AX592","v":0},{"$f":"'TC5'!AY592","v":0},{"$f":"'TC5'!AZ592","v":0},{"$f":"'TC5'!BA592","v":0},{"$f":"'TC5'!BB592","v":0},{"$f":"'TC5'!BC592","v":0},{"$f":"'TC5'!BD592","v":0},{"$f":"'TC5'!BE592","v":0},{"$f":"'TC5'!BF592","v":0},{"$f":"'TC5'!BG592","v":0},{"$f":"'TC5'!BH592","v":0}]
[null,true,119,"Spare",0,0,0,0,0,null,119,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N129","v":0},{"$f":"'Tariff Smoothing - real'!O129","v":0},{"$f":"'Tariff Smoothing - real'!P129","v":0},{"$f":"'Tariff Smoothing - real'!Q129","v":0},{"$f":"'Tariff Smoothing - real'!R129","v":0},null,{"$f":"'Tariff Smoothing - real'!AE129","v":0},{"$f":"'Tariff Smoothing - real'!AF129","v":0},{"$f":"'Tariff Smoothing - real'!AG129","v":0},{"$f":"'Tariff Smoothing - real'!AH129","v":0},{"$f":"'Tariff Smoothing - real'!AI129","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C142","v":"Spare"},{"$f":"'TC3'!K138+'TC3'!K295","v":0},{"$f":"'TC3'!L138+'TC3'!L295","v":0},{"$f":"'TC3'!M138+'TC3'!M295","v":0},{"$f":"'TC3'!N138+'TC3'!N295","v":0},{"$f":"'TC3'!O138+'TC3'!O295","v":0},null,{"$f":"'TC3'!K453","v":0},{"$f":"'TC3'!L453","v":0},{"$f":"'TC3'!M453","v":0},{"$f":"'TC3'!N453","v":0},{"$f":"'TC3'!O453","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L135","v":0},{"$f":"'TC4'!M135","v":0},{"$f":"'TC4'!N135","v":0},{"$f":"'TC4'!O135","v":0},{"$f":"'TC4'!P135","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E750","v":0},{"$f":"'TC5'!F750","v":0},{"$f":"'TC5'!G750","v":0},{"$f":"'TC5'!H750","v":0},{"$f":"'TC5'!I750","v":0},null,{"$f":"Output!BK129","v":"Spare"},{"$f":"'TC5'!K285","v":0},{"$f":"'TC5'!L285","v":0},{"$f":"'TC5'!M285","v":0},{"$f":"'TC5'!N285","v":0},{"$f":"'TC5'!O285","v":0},{"$f":"'TC5'!P285","v":0},{"$f":"'TC5'!Q285","v":0},{"$f":"'TC5'!R285","v":0},{"$f":"'TC5'!S285","v":0},{"$f":"'TC5'!T285","v":0},{"$f":"'TC5'!U285","v":0},{"$f":"'TC5'!V285","v":0},{"$f":"'TC5'!W285","v":0},{"$f":"'TC5'!X285","v":0},{"$f":"'TC5'!Y285","v":0},{"$f":"'TC5'!Z285","v":0},{"$f":"'TC5'!AA285","v":0},{"$f":"'TC5'!AB285","v":0},{"$f":"'TC5'!AC285","v":0},{"$f":"'TC5'!AD285","v":0},{"$f":"'TC5'!AE285","v":0},{"$f":"'TC5'!AF285","v":0},{"$f":"'TC5'!AG285","v":0},{"$f":"'TC5'!AH285","v":0},{"$f":"'TC5'!AI285","v":0},{"$f":"'TC5'!AJ285","v":0},{"$f":"'TC5'!AK285","v":0},{"$f":"'TC5'!AL285","v":0},{"$f":"'TC5'!AM285","v":0},{"$f":"'TC5'!AN285","v":0},{"$f":"'TC5'!AO285","v":0},{"$f":"'TC5'!AP285","v":0},{"$f":"'TC5'!AQ285","v":0},{"$f":"'TC5'!AR285","v":0},{"$f":"'TC5'!AS285","v":0},{"$f":"'TC5'!AT285","v":0},{"$f":"'TC5'!AU285","v":0},{"$f":"'TC5'!AV285","v":0},{"$f":"'TC5'!AW285","v":0},{"$f":"'TC5'!AX285","v":0},{"$f":"'TC5'!AY285","v":0},{"$f":"'TC5'!AZ285","v":0},{"$f":"'TC5'!BA285","v":0},{"$f":"'TC5'!BB285","v":0},{"$f":"'TC5'!BC285","v":0},{"$f":"'TC5'!BD285","v":0},{"$f":"'TC5'!BE285","v":0},{"$f":"'TC5'!BF285","v":0},{"$f":"'TC5'!BG285","v":0},{"$f":"'TC5'!BH285","v":0},null,"Spare",{"$f":"'TC5'!K593","v":0},{"$f":"'TC5'!L593","v":0},{"$f":"'TC5'!M593","v":0},{"$f":"'TC5'!N593","v":0},{"$f":"'TC5'!O593","v":0},{"$f":"'TC5'!P593","v":0},{"$f":"'TC5'!Q593","v":0},{"$f":"'TC5'!R593","v":0},{"$f":"'TC5'!S593","v":0},{"$f":"'TC5'!T593","v":0},{"$f":"'TC5'!U593","v":0},{"$f":"'TC5'!V593","v":0},{"$f":"'TC5'!W593","v":0},{"$f":"'TC5'!X593","v":0},{"$f":"'TC5'!Y593","v":0},{"$f":"'TC5'!Z593","v":0},{"$f":"'TC5'!AA593","v":0},{"$f":"'TC5'!AB593","v":0},{"$f":"'TC5'!AC593","v":0},{"$f":"'TC5'!AD593","v":0},{"$f":"'TC5'!AE593","v":0},{"$f":"'TC5'!AF593","v":0},{"$f":"'TC5'!AG593","v":0},{"$f":"'TC5'!AH593","v":0},{"$f":"'TC5'!AI593","v":0},{"$f":"'TC5'!AJ593","v":0},{"$f":"'TC5'!AK593","v":0},{"$f":"'TC5'!AL593","v":0},{"$f":"'TC5'!AM593","v":0},{"$f":"'TC5'!AN593","v":0},{"$f":"'TC5'!AO593","v":0},{"$f":"'TC5'!AP593","v":0},{"$f":"'TC5'!AQ593","v":0},{"$f":"'TC5'!AR593","v":0},{"$f":"'TC5'!AS593","v":0},{"$f":"'TC5'!AT593","v":0},{"$f":"'TC5'!AU593","v":0},{"$f":"'TC5'!AV593","v":0},{"$f":"'TC5'!AW593","v":0},{"$f":"'TC5'!AX593","v":0},{"$f":"'TC5'!AY593","v":0},{"$f":"'TC5'!AZ593","v":0},{"$f":"'TC5'!BA593","v":0},{"$f":"'TC5'!BB593","v":0},{"$f":"'TC5'!BC593","v":0},{"$f":"'TC5'!BD593","v":0},{"$f":"'TC5'!BE593","v":0},{"$f":"'TC5'!BF593","v":0},{"$f":"'TC5'!BG593","v":0},{"$f":"'TC5'!BH593","v":0}]
[null,true,120,"Spare",0,0,0,0,0,null,120,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N130","v":0},{"$f":"'Tariff Smoothing - real'!O130","v":0},{"$f":"'Tariff Smoothing - real'!P130","v":0},{"$f":"'Tariff Smoothing - real'!Q130","v":0},{"$f":"'Tariff Smoothing - real'!R130","v":0},null,{"$f":"'Tariff Smoothing - real'!AE130","v":0},{"$f":"'Tariff Smoothing - real'!AF130","v":0},{"$f":"'Tariff Smoothing - real'!AG130","v":0},{"$f":"'Tariff Smoothing - real'!AH130","v":0},{"$f":"'Tariff Smoothing - real'!AI130","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C143","v":"Spare"},{"$f":"'TC3'!K139+'TC3'!K296","v":0},{"$f":"'TC3'!L139+'TC3'!L296","v":0},{"$f":"'TC3'!M139+'TC3'!M296","v":0},{"$f":"'TC3'!N139+'TC3'!N296","v":0},{"$f":"'TC3'!O139+'TC3'!O296","v":0},null,{"$f":"'TC3'!K454","v":0},{"$f":"'TC3'!L454","v":0},{"$f":"'TC3'!M454","v":0},{"$f":"'TC3'!N454","v":0},{"$f":"'TC3'!O454","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L136","v":0},{"$f":"'TC4'!M136","v":0},{"$f":"'TC4'!N136","v":0},{"$f":"'TC4'!O136","v":0},{"$f":"'TC4'!P136","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E751","v":0},{"$f":"'TC5'!F751","v":0},{"$f":"'TC5'!G751","v":0},{"$f":"'TC5'!H751","v":0},{"$f":"'TC5'!I751","v":0},null,{"$f":"Output!BK130","v":"Spare"},{"$f":"'TC5'!K286","v":0},{"$f":"'TC5'!L286","v":0},{"$f":"'TC5'!M286","v":0},{"$f":"'TC5'!N286","v":0},{"$f":"'TC5'!O286","v":0},{"$f":"'TC5'!P286","v":0},{"$f":"'TC5'!Q286","v":0},{"$f":"'TC5'!R286","v":0},{"$f":"'TC5'!S286","v":0},{"$f":"'TC5'!T286","v":0},{"$f":"'TC5'!U286","v":0},{"$f":"'TC5'!V286","v":0},{"$f":"'TC5'!W286","v":0},{"$f":"'TC5'!X286","v":0},{"$f":"'TC5'!Y286","v":0},{"$f":"'TC5'!Z286","v":0},{"$f":"'TC5'!AA286","v":0},{"$f":"'TC5'!AB286","v":0},{"$f":"'TC5'!AC286","v":0},{"$f":"'TC5'!AD286","v":0},{"$f":"'TC5'!AE286","v":0},{"$f":"'TC5'!AF286","v":0},{"$f":"'TC5'!AG286","v":0},{"$f":"'TC5'!AH286","v":0},{"$f":"'TC5'!AI286","v":0},{"$f":"'TC5'!AJ286","v":0},{"$f":"'TC5'!AK286","v":0},{"$f":"'TC5'!AL286","v":0},{"$f":"'TC5'!AM286","v":0},{"$f":"'TC5'!AN286","v":0},{"$f":"'TC5'!AO286","v":0},{"$f":"'TC5'!AP286","v":0},{"$f":"'TC5'!AQ286","v":0},{"$f":"'TC5'!AR286","v":0},{"$f":"'TC5'!AS286","v":0},{"$f":"'TC5'!AT286","v":0},{"$f":"'TC5'!AU286","v":0},{"$f":"'TC5'!AV286","v":0},{"$f":"'TC5'!AW286","v":0},{"$f":"'TC5'!AX286","v":0},{"$f":"'TC5'!AY286","v":0},{"$f":"'TC5'!AZ286","v":0},{"$f":"'TC5'!BA286","v":0},{"$f":"'TC5'!BB286","v":0},{"$f":"'TC5'!BC286","v":0},{"$f":"'TC5'!BD286","v":0},{"$f":"'TC5'!BE286","v":0},{"$f":"'TC5'!BF286","v":0},{"$f":"'TC5'!BG286","v":0},{"$f":"'TC5'!BH286","v":0},null,"Spare",{"$f":"'TC5'!K594","v":0},{"$f":"'TC5'!L594","v":0},{"$f":"'TC5'!M594","v":0},{"$f":"'TC5'!N594","v":0},{"$f":"'TC5'!O594","v":0},{"$f":"'TC5'!P594","v":0},{"$f":"'TC5'!Q594","v":0},{"$f":"'TC5'!R594","v":0},{"$f":"'TC5'!S594","v":0},{"$f":"'TC5'!T594","v":0},{"$f":"'TC5'!U594","v":0},{"$f":"'TC5'!V594","v":0},{"$f":"'TC5'!W594","v":0},{"$f":"'TC5'!X594","v":0},{"$f":"'TC5'!Y594","v":0},{"$f":"'TC5'!Z594","v":0},{"$f":"'TC5'!AA594","v":0},{"$f":"'TC5'!AB594","v":0},{"$f":"'TC5'!AC594","v":0},{"$f":"'TC5'!AD594","v":0},{"$f":"'TC5'!AE594","v":0},{"$f":"'TC5'!AF594","v":0},{"$f":"'TC5'!AG594","v":0},{"$f":"'TC5'!AH594","v":0},{"$f":"'TC5'!AI594","v":0},{"$f":"'TC5'!AJ594","v":0},{"$f":"'TC5'!AK594","v":0},{"$f":"'TC5'!AL594","v":0},{"$f":"'TC5'!AM594","v":0},{"$f":"'TC5'!AN594","v":0},{"$f":"'TC5'!AO594","v":0},{"$f":"'TC5'!AP594","v":0},{"$f":"'TC5'!AQ594","v":0},{"$f":"'TC5'!AR594","v":0},{"$f":"'TC5'!AS594","v":0},{"$f":"'TC5'!AT594","v":0},{"$f":"'TC5'!AU594","v":0},{"$f":"'TC5'!AV594","v":0},{"$f":"'TC5'!AW594","v":0},{"$f":"'TC5'!AX594","v":0},{"$f":"'TC5'!AY594","v":0},{"$f":"'TC5'!AZ594","v":0},{"$f":"'TC5'!BA594","v":0},{"$f":"'TC5'!BB594","v":0},{"$f":"'TC5'!BC594","v":0},{"$f":"'TC5'!BD594","v":0},{"$f":"'TC5'!BE594","v":0},{"$f":"'TC5'!BF594","v":0},{"$f":"'TC5'!BG594","v":0},{"$f":"'TC5'!BH594","v":0}]
[null,true,121,"Spare",0,0,0,0,0,null,121,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N131","v":0},{"$f":"'Tariff Smoothing - real'!O131","v":0},{"$f":"'Tariff Smoothing - real'!P131","v":0},{"$f":"'Tariff Smoothing - real'!Q131","v":0},{"$f":"'Tariff Smoothing - real'!R131","v":0},null,{"$f":"'Tariff Smoothing - real'!AE131","v":0},{"$f":"'Tariff Smoothing - real'!AF131","v":0},{"$f":"'Tariff Smoothing - real'!AG131","v":0},{"$f":"'Tariff Smoothing - real'!AH131","v":0},{"$f":"'Tariff Smoothing - real'!AI131","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C144","v":"Spare"},{"$f":"'TC3'!K140+'TC3'!K297","v":0},{"$f":"'TC3'!L140+'TC3'!L297","v":0},{"$f":"'TC3'!M140+'TC3'!M297","v":0},{"$f":"'TC3'!N140+'TC3'!N297","v":0},{"$f":"'TC3'!O140+'TC3'!O297","v":0},null,{"$f":"'TC3'!K455","v":0},{"$f":"'TC3'!L455","v":0},{"$f":"'TC3'!M455","v":0},{"$f":"'TC3'!N455","v":0},{"$f":"'TC3'!O455","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L137","v":0},{"$f":"'TC4'!M137","v":0},{"$f":"'TC4'!N137","v":0},{"$f":"'TC4'!O137","v":0},{"$f":"'TC4'!P137","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E752","v":0},{"$f":"'TC5'!F752","v":0},{"$f":"'TC5'!G752","v":0},{"$f":"'TC5'!H752","v":0},{"$f":"'TC5'!I752","v":0},null,{"$f":"Output!BK131","v":"Spare"},{"$f":"'TC5'!K287","v":0},{"$f":"'TC5'!L287","v":0},{"$f":"'TC5'!M287","v":0},{"$f":"'TC5'!N287","v":0},{"$f":"'TC5'!O287","v":0},{"$f":"'TC5'!P287","v":0},{"$f":"'TC5'!Q287","v":0},{"$f":"'TC5'!R287","v":0},{"$f":"'TC5'!S287","v":0},{"$f":"'TC5'!T287","v":0},{"$f":"'TC5'!U287","v":0},{"$f":"'TC5'!V287","v":0},{"$f":"'TC5'!W287","v":0},{"$f":"'TC5'!X287","v":0},{"$f":"'TC5'!Y287","v":0},{"$f":"'TC5'!Z287","v":0},{"$f":"'TC5'!AA287","v":0},{"$f":"'TC5'!AB287","v":0},{"$f":"'TC5'!AC287","v":0},{"$f":"'TC5'!AD287","v":0},{"$f":"'TC5'!AE287","v":0},{"$f":"'TC5'!AF287","v":0},{"$f":"'TC5'!AG287","v":0},{"$f":"'TC5'!AH287","v":0},{"$f":"'TC5'!AI287","v":0},{"$f":"'TC5'!AJ287","v":0},{"$f":"'TC5'!AK287","v":0},{"$f":"'TC5'!AL287","v":0},{"$f":"'TC5'!AM287","v":0},{"$f":"'TC5'!AN287","v":0},{"$f":"'TC5'!AO287","v":0},{"$f":"'TC5'!AP287","v":0},{"$f":"'TC5'!AQ287","v":0},{"$f":"'TC5'!AR287","v":0},{"$f":"'TC5'!AS287","v":0},{"$f":"'TC5'!AT287","v":0},{"$f":"'TC5'!AU287","v":0},{"$f":"'TC5'!AV287","v":0},{"$f":"'TC5'!AW287","v":0},{"$f":"'TC5'!AX287","v":0},{"$f":"'TC5'!AY287","v":0},{"$f":"'TC5'!AZ287","v":0},{"$f":"'TC5'!BA287","v":0},{"$f":"'TC5'!BB287","v":0},{"$f":"'TC5'!BC287","v":0},{"$f":"'TC5'!BD287","v":0},{"$f":"'TC5'!BE287","v":0},{"$f":"'TC5'!BF287","v":0},{"$f":"'TC5'!BG287","v":0},{"$f":"'TC5'!BH287","v":0},null,"Spare",{"$f":"'TC5'!K595","v":0},{"$f":"'TC5'!L595","v":0},{"$f":"'TC5'!M595","v":0},{"$f":"'TC5'!N595","v":0},{"$f":"'TC5'!O595","v":0},{"$f":"'TC5'!P595","v":0},{"$f":"'TC5'!Q595","v":0},{"$f":"'TC5'!R595","v":0},{"$f":"'TC5'!S595","v":0},{"$f":"'TC5'!T595","v":0},{"$f":"'TC5'!U595","v":0},{"$f":"'TC5'!V595","v":0},{"$f":"'TC5'!W595","v":0},{"$f":"'TC5'!X595","v":0},{"$f":"'TC5'!Y595","v":0},{"$f":"'TC5'!Z595","v":0},{"$f":"'TC5'!AA595","v":0},{"$f":"'TC5'!AB595","v":0},{"$f":"'TC5'!AC595","v":0},{"$f":"'TC5'!AD595","v":0},{"$f":"'TC5'!AE595","v":0},{"$f":"'TC5'!AF595","v":0},{"$f":"'TC5'!AG595","v":0},{"$f":"'TC5'!AH595","v":0},{"$f":"'TC5'!AI595","v":0},{"$f":"'TC5'!AJ595","v":0},{"$f":"'TC5'!AK595","v":0},{"$f":"'TC5'!AL595","v":0},{"$f":"'TC5'!AM595","v":0},{"$f":"'TC5'!AN595","v":0},{"$f":"'TC5'!AO595","v":0},{"$f":"'TC5'!AP595","v":0},{"$f":"'TC5'!AQ595","v":0},{"$f":"'TC5'!AR595","v":0},{"$f":"'TC5'!AS595","v":0},{"$f":"'TC5'!AT595","v":0},{"$f":"'TC5'!AU595","v":0},{"$f":"'TC5'!AV595","v":0},{"$f":"'TC5'!AW595","v":0},{"$f":"'TC5'!AX595","v":0},{"$f":"'TC5'!AY595","v":0},{"$f":"'TC5'!AZ595","v":0},{"$f":"'TC5'!BA595","v":0},{"$f":"'TC5'!BB595","v":0},{"$f":"'TC5'!BC595","v":0},{"$f":"'TC5'!BD595","v":0},{"$f":"'TC5'!BE595","v":0},{"$f":"'TC5'!BF595","v":0},{"$f":"'TC5'!BG595","v":0},{"$f":"'TC5'!BH595","v":0}]
[null,true,122,"Spare",0,0,0,0,0,null,122,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N132","v":0},{"$f":"'Tariff Smoothing - real'!O132","v":0},{"$f":"'Tariff Smoothing - real'!P132","v":0},{"$f":"'Tariff Smoothing - real'!Q132","v":0},{"$f":"'Tariff Smoothing - real'!R132","v":0},null,{"$f":"'Tariff Smoothing - real'!AE132","v":0},{"$f":"'Tariff Smoothing - real'!AF132","v":0},{"$f":"'Tariff Smoothing - real'!AG132","v":0},{"$f":"'Tariff Smoothing - real'!AH132","v":0},{"$f":"'Tariff Smoothing - real'!AI132","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C145","v":"Spare"},{"$f":"'TC3'!K141+'TC3'!K298","v":0},{"$f":"'TC3'!L141+'TC3'!L298","v":0},{"$f":"'TC3'!M141+'TC3'!M298","v":0},{"$f":"'TC3'!N141+'TC3'!N298","v":0},{"$f":"'TC3'!O141+'TC3'!O298","v":0},null,{"$f":"'TC3'!K456","v":0},{"$f":"'TC3'!L456","v":0},{"$f":"'TC3'!M456","v":0},{"$f":"'TC3'!N456","v":0},{"$f":"'TC3'!O456","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L138","v":0},{"$f":"'TC4'!M138","v":0},{"$f":"'TC4'!N138","v":0},{"$f":"'TC4'!O138","v":0},{"$f":"'TC4'!P138","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E753","v":0},{"$f":"'TC5'!F753","v":0},{"$f":"'TC5'!G753","v":0},{"$f":"'TC5'!H753","v":0},{"$f":"'TC5'!I753","v":0},null,{"$f":"Output!BK132","v":"Spare"},{"$f":"'TC5'!K288","v":0},{"$f":"'TC5'!L288","v":0},{"$f":"'TC5'!M288","v":0},{"$f":"'TC5'!N288","v":0},{"$f":"'TC5'!O288","v":0},{"$f":"'TC5'!P288","v":0},{"$f":"'TC5'!Q288","v":0},{"$f":"'TC5'!R288","v":0},{"$f":"'TC5'!S288","v":0},{"$f":"'TC5'!T288","v":0},{"$f":"'TC5'!U288","v":0},{"$f":"'TC5'!V288","v":0},{"$f":"'TC5'!W288","v":0},{"$f":"'TC5'!X288","v":0},{"$f":"'TC5'!Y288","v":0},{"$f":"'TC5'!Z288","v":0},{"$f":"'TC5'!AA288","v":0},{"$f":"'TC5'!AB288","v":0},{"$f":"'TC5'!AC288","v":0},{"$f":"'TC5'!AD288","v":0},{"$f":"'TC5'!AE288","v":0},{"$f":"'TC5'!AF288","v":0},{"$f":"'TC5'!AG288","v":0},{"$f":"'TC5'!AH288","v":0},{"$f":"'TC5'!AI288","v":0},{"$f":"'TC5'!AJ288","v":0},{"$f":"'TC5'!AK288","v":0},{"$f":"'TC5'!AL288","v":0},{"$f":"'TC5'!AM288","v":0},{"$f":"'TC5'!AN288","v":0},{"$f":"'TC5'!AO288","v":0},{"$f":"'TC5'!AP288","v":0},{"$f":"'TC5'!AQ288","v":0},{"$f":"'TC5'!AR288","v":0},{"$f":"'TC5'!AS288","v":0},{"$f":"'TC5'!AT288","v":0},{"$f":"'TC5'!AU288","v":0},{"$f":"'TC5'!AV288","v":0},{"$f":"'TC5'!AW288","v":0},{"$f":"'TC5'!AX288","v":0},{"$f":"'TC5'!AY288","v":0},{"$f":"'TC5'!AZ288","v":0},{"$f":"'TC5'!BA288","v":0},{"$f":"'TC5'!BB288","v":0},{"$f":"'TC5'!BC288","v":0},{"$f":"'TC5'!BD288","v":0},{"$f":"'TC5'!BE288","v":0},{"$f":"'TC5'!BF288","v":0},{"$f":"'TC5'!BG288","v":0},{"$f":"'TC5'!BH288","v":0},null,"Spare",{"$f":"'TC5'!K596","v":0},{"$f":"'TC5'!L596","v":0},{"$f":"'TC5'!M596","v":0},{"$f":"'TC5'!N596","v":0},{"$f":"'TC5'!O596","v":0},{"$f":"'TC5'!P596","v":0},{"$f":"'TC5'!Q596","v":0},{"$f":"'TC5'!R596","v":0},{"$f":"'TC5'!S596","v":0},{"$f":"'TC5'!T596","v":0},{"$f":"'TC5'!U596","v":0},{"$f":"'TC5'!V596","v":0},{"$f":"'TC5'!W596","v":0},{"$f":"'TC5'!X596","v":0},{"$f":"'TC5'!Y596","v":0},{"$f":"'TC5'!Z596","v":0},{"$f":"'TC5'!AA596","v":0},{"$f":"'TC5'!AB596","v":0},{"$f":"'TC5'!AC596","v":0},{"$f":"'TC5'!AD596","v":0},{"$f":"'TC5'!AE596","v":0},{"$f":"'TC5'!AF596","v":0},{"$f":"'TC5'!AG596","v":0},{"$f":"'TC5'!AH596","v":0},{"$f":"'TC5'!AI596","v":0},{"$f":"'TC5'!AJ596","v":0},{"$f":"'TC5'!AK596","v":0},{"$f":"'TC5'!AL596","v":0},{"$f":"'TC5'!AM596","v":0},{"$f":"'TC5'!AN596","v":0},{"$f":"'TC5'!AO596","v":0},{"$f":"'TC5'!AP596","v":0},{"$f":"'TC5'!AQ596","v":0},{"$f":"'TC5'!AR596","v":0},{"$f":"'TC5'!AS596","v":0},{"$f":"'TC5'!AT596","v":0},{"$f":"'TC5'!AU596","v":0},{"$f":"'TC5'!AV596","v":0},{"$f":"'TC5'!AW596","v":0},{"$f":"'TC5'!AX596","v":0},{"$f":"'TC5'!AY596","v":0},{"$f":"'TC5'!AZ596","v":0},{"$f":"'TC5'!BA596","v":0},{"$f":"'TC5'!BB596","v":0},{"$f":"'TC5'!BC596","v":0},{"$f":"'TC5'!BD596","v":0},{"$f":"'TC5'!BE596","v":0},{"$f":"'TC5'!BF596","v":0},{"$f":"'TC5'!BG596","v":0},{"$f":"'TC5'!BH596","v":0}]
[null,true,123,"Spare",0,0,0,0,0,null,123,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N133","v":0},{"$f":"'Tariff Smoothing - real'!O133","v":0},{"$f":"'Tariff Smoothing - real'!P133","v":0},{"$f":"'Tariff Smoothing - real'!Q133","v":0},{"$f":"'Tariff Smoothing - real'!R133","v":0},null,{"$f":"'Tariff Smoothing - real'!AE133","v":0},{"$f":"'Tariff Smoothing - real'!AF133","v":0},{"$f":"'Tariff Smoothing - real'!AG133","v":0},{"$f":"'Tariff Smoothing - real'!AH133","v":0},{"$f":"'Tariff Smoothing - real'!AI133","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C146","v":"Spare"},{"$f":"'TC3'!K142+'TC3'!K299","v":0},{"$f":"'TC3'!L142+'TC3'!L299","v":0},{"$f":"'TC3'!M142+'TC3'!M299","v":0},{"$f":"'TC3'!N142+'TC3'!N299","v":0},{"$f":"'TC3'!O142+'TC3'!O299","v":0},null,{"$f":"'TC3'!K457","v":0},{"$f":"'TC3'!L457","v":0},{"$f":"'TC3'!M457","v":0},{"$f":"'TC3'!N457","v":0},{"$f":"'TC3'!O457","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L139","v":0},{"$f":"'TC4'!M139","v":0},{"$f":"'TC4'!N139","v":0},{"$f":"'TC4'!O139","v":0},{"$f":"'TC4'!P139","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E754","v":0},{"$f":"'TC5'!F754","v":0},{"$f":"'TC5'!G754","v":0},{"$f":"'TC5'!H754","v":0},{"$f":"'TC5'!I754","v":0},null,{"$f":"Output!BK133","v":"Spare"},{"$f":"'TC5'!K289","v":0},{"$f":"'TC5'!L289","v":0},{"$f":"'TC5'!M289","v":0},{"$f":"'TC5'!N289","v":0},{"$f":"'TC5'!O289","v":0},{"$f":"'TC5'!P289","v":0},{"$f":"'TC5'!Q289","v":0},{"$f":"'TC5'!R289","v":0},{"$f":"'TC5'!S289","v":0},{"$f":"'TC5'!T289","v":0},{"$f":"'TC5'!U289","v":0},{"$f":"'TC5'!V289","v":0},{"$f":"'TC5'!W289","v":0},{"$f":"'TC5'!X289","v":0},{"$f":"'TC5'!Y289","v":0},{"$f":"'TC5'!Z289","v":0},{"$f":"'TC5'!AA289","v":0},{"$f":"'TC5'!AB289","v":0},{"$f":"'TC5'!AC289","v":0},{"$f":"'TC5'!AD289","v":0},{"$f":"'TC5'!AE289","v":0},{"$f":"'TC5'!AF289","v":0},{"$f":"'TC5'!AG289","v":0},{"$f":"'TC5'!AH289","v":0},{"$f":"'TC5'!AI289","v":0},{"$f":"'TC5'!AJ289","v":0},{"$f":"'TC5'!AK289","v":0},{"$f":"'TC5'!AL289","v":0},{"$f":"'TC5'!AM289","v":0},{"$f":"'TC5'!AN289","v":0},{"$f":"'TC5'!AO289","v":0},{"$f":"'TC5'!AP289","v":0},{"$f":"'TC5'!AQ289","v":0},{"$f":"'TC5'!AR289","v":0},{"$f":"'TC5'!AS289","v":0},{"$f":"'TC5'!AT289","v":0},{"$f":"'TC5'!AU289","v":0},{"$f":"'TC5'!AV289","v":0},{"$f":"'TC5'!AW289","v":0},{"$f":"'TC5'!AX289","v":0},{"$f":"'TC5'!AY289","v":0},{"$f":"'TC5'!AZ289","v":0},{"$f":"'TC5'!BA289","v":0},{"$f":"'TC5'!BB289","v":0},{"$f":"'TC5'!BC289","v":0},{"$f":"'TC5'!BD289","v":0},{"$f":"'TC5'!BE289","v":0},{"$f":"'TC5'!BF289","v":0},{"$f":"'TC5'!BG289","v":0},{"$f":"'TC5'!BH289","v":0},null,"Spare",{"$f":"'TC5'!K597","v":0},{"$f":"'TC5'!L597","v":0},{"$f":"'TC5'!M597","v":0},{"$f":"'TC5'!N597","v":0},{"$f":"'TC5'!O597","v":0},{"$f":"'TC5'!P597","v":0},{"$f":"'TC5'!Q597","v":0},{"$f":"'TC5'!R597","v":0},{"$f":"'TC5'!S597","v":0},{"$f":"'TC5'!T597","v":0},{"$f":"'TC5'!U597","v":0},{"$f":"'TC5'!V597","v":0},{"$f":"'TC5'!W597","v":0},{"$f":"'TC5'!X597","v":0},{"$f":"'TC5'!Y597","v":0},{"$f":"'TC5'!Z597","v":0},{"$f":"'TC5'!AA597","v":0},{"$f":"'TC5'!AB597","v":0},{"$f":"'TC5'!AC597","v":0},{"$f":"'TC5'!AD597","v":0},{"$f":"'TC5'!AE597","v":0},{"$f":"'TC5'!AF597","v":0},{"$f":"'TC5'!AG597","v":0},{"$f":"'TC5'!AH597","v":0},{"$f":"'TC5'!AI597","v":0},{"$f":"'TC5'!AJ597","v":0},{"$f":"'TC5'!AK597","v":0},{"$f":"'TC5'!AL597","v":0},{"$f":"'TC5'!AM597","v":0},{"$f":"'TC5'!AN597","v":0},{"$f":"'TC5'!AO597","v":0},{"$f":"'TC5'!AP597","v":0},{"$f":"'TC5'!AQ597","v":0},{"$f":"'TC5'!AR597","v":0},{"$f":"'TC5'!AS597","v":0},{"$f":"'TC5'!AT597","v":0},{"$f":"'TC5'!AU597","v":0},{"$f":"'TC5'!AV597","v":0},{"$f":"'TC5'!AW597","v":0},{"$f":"'TC5'!AX597","v":0},{"$f":"'TC5'!AY597","v":0},{"$f":"'TC5'!AZ597","v":0},{"$f":"'TC5'!BA597","v":0},{"$f":"'TC5'!BB597","v":0},{"$f":"'TC5'!BC597","v":0},{"$f":"'TC5'!BD597","v":0},{"$f":"'TC5'!BE597","v":0},{"$f":"'TC5'!BF597","v":0},{"$f":"'TC5'!BG597","v":0},{"$f":"'TC5'!BH597","v":0}]
[null,true,124,"Spare",0,0,0,0,0,null,124,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N134","v":0},{"$f":"'Tariff Smoothing - real'!O134","v":0},{"$f":"'Tariff Smoothing - real'!P134","v":0},{"$f":"'Tariff Smoothing - real'!Q134","v":0},{"$f":"'Tariff Smoothing - real'!R134","v":0},null,{"$f":"'Tariff Smoothing - real'!AE134","v":0},{"$f":"'Tariff Smoothing - real'!AF134","v":0},{"$f":"'Tariff Smoothing - real'!AG134","v":0},{"$f":"'Tariff Smoothing - real'!AH134","v":0},{"$f":"'Tariff Smoothing - real'!AI134","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C147","v":"Spare"},{"$f":"'TC3'!K143+'TC3'!K300","v":0},{"$f":"'TC3'!L143+'TC3'!L300","v":0},{"$f":"'TC3'!M143+'TC3'!M300","v":0},{"$f":"'TC3'!N143+'TC3'!N300","v":0},{"$f":"'TC3'!O143+'TC3'!O300","v":0},null,{"$f":"'TC3'!K458","v":0},{"$f":"'TC3'!L458","v":0},{"$f":"'TC3'!M458","v":0},{"$f":"'TC3'!N458","v":0},{"$f":"'TC3'!O458","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L140","v":0},{"$f":"'TC4'!M140","v":0},{"$f":"'TC4'!N140","v":0},{"$f":"'TC4'!O140","v":0},{"$f":"'TC4'!P140","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E755","v":0},{"$f":"'TC5'!F755","v":0},{"$f":"'TC5'!G755","v":0},{"$f":"'TC5'!H755","v":0},{"$f":"'TC5'!I755","v":0},null,{"$f":"Output!BK134","v":"Spare"},{"$f":"'TC5'!K290","v":0},{"$f":"'TC5'!L290","v":0},{"$f":"'TC5'!M290","v":0},{"$f":"'TC5'!N290","v":0},{"$f":"'TC5'!O290","v":0},{"$f":"'TC5'!P290","v":0},{"$f":"'TC5'!Q290","v":0},{"$f":"'TC5'!R290","v":0},{"$f":"'TC5'!S290","v":0},{"$f":"'TC5'!T290","v":0},{"$f":"'TC5'!U290","v":0},{"$f":"'TC5'!V290","v":0},{"$f":"'TC5'!W290","v":0},{"$f":"'TC5'!X290","v":0},{"$f":"'TC5'!Y290","v":0},{"$f":"'TC5'!Z290","v":0},{"$f":"'TC5'!AA290","v":0},{"$f":"'TC5'!AB290","v":0},{"$f":"'TC5'!AC290","v":0},{"$f":"'TC5'!AD290","v":0},{"$f":"'TC5'!AE290","v":0},{"$f":"'TC5'!AF290","v":0},{"$f":"'TC5'!AG290","v":0},{"$f":"'TC5'!AH290","v":0},{"$f":"'TC5'!AI290","v":0},{"$f":"'TC5'!AJ290","v":0},{"$f":"'TC5'!AK290","v":0},{"$f":"'TC5'!AL290","v":0},{"$f":"'TC5'!AM290","v":0},{"$f":"'TC5'!AN290","v":0},{"$f":"'TC5'!AO290","v":0},{"$f":"'TC5'!AP290","v":0},{"$f":"'TC5'!AQ290","v":0},{"$f":"'TC5'!AR290","v":0},{"$f":"'TC5'!AS290","v":0},{"$f":"'TC5'!AT290","v":0},{"$f":"'TC5'!AU290","v":0},{"$f":"'TC5'!AV290","v":0},{"$f":"'TC5'!AW290","v":0},{"$f":"'TC5'!AX290","v":0},{"$f":"'TC5'!AY290","v":0},{"$f":"'TC5'!AZ290","v":0},{"$f":"'TC5'!BA290","v":0},{"$f":"'TC5'!BB290","v":0},{"$f":"'TC5'!BC290","v":0},{"$f":"'TC5'!BD290","v":0},{"$f":"'TC5'!BE290","v":0},{"$f":"'TC5'!BF290","v":0},{"$f":"'TC5'!BG290","v":0},{"$f":"'TC5'!BH290","v":0},null,"Spare",{"$f":"'TC5'!K598","v":0},{"$f":"'TC5'!L598","v":0},{"$f":"'TC5'!M598","v":0},{"$f":"'TC5'!N598","v":0},{"$f":"'TC5'!O598","v":0},{"$f":"'TC5'!P598","v":0},{"$f":"'TC5'!Q598","v":0},{"$f":"'TC5'!R598","v":0},{"$f":"'TC5'!S598","v":0},{"$f":"'TC5'!T598","v":0},{"$f":"'TC5'!U598","v":0},{"$f":"'TC5'!V598","v":0},{"$f":"'TC5'!W598","v":0},{"$f":"'TC5'!X598","v":0},{"$f":"'TC5'!Y598","v":0},{"$f":"'TC5'!Z598","v":0},{"$f":"'TC5'!AA598","v":0},{"$f":"'TC5'!AB598","v":0},{"$f":"'TC5'!AC598","v":0},{"$f":"'TC5'!AD598","v":0},{"$f":"'TC5'!AE598","v":0},{"$f":"'TC5'!AF598","v":0},{"$f":"'TC5'!AG598","v":0},{"$f":"'TC5'!AH598","v":0},{"$f":"'TC5'!AI598","v":0},{"$f":"'TC5'!AJ598","v":0},{"$f":"'TC5'!AK598","v":0},{"$f":"'TC5'!AL598","v":0},{"$f":"'TC5'!AM598","v":0},{"$f":"'TC5'!AN598","v":0},{"$f":"'TC5'!AO598","v":0},{"$f":"'TC5'!AP598","v":0},{"$f":"'TC5'!AQ598","v":0},{"$f":"'TC5'!AR598","v":0},{"$f":"'TC5'!AS598","v":0},{"$f":"'TC5'!AT598","v":0},{"$f":"'TC5'!AU598","v":0},{"$f":"'TC5'!AV598","v":0},{"$f":"'TC5'!AW598","v":0},{"$f":"'TC5'!AX598","v":0},{"$f":"'TC5'!AY598","v":0},{"$f":"'TC5'!AZ598","v":0},{"$f":"'TC5'!BA598","v":0},{"$f":"'TC5'!BB598","v":0},{"$f":"'TC5'!BC598","v":0},{"$f":"'TC5'!BD598","v":0},{"$f":"'TC5'!BE598","v":0},{"$f":"'TC5'!BF598","v":0},{"$f":"'TC5'!BG598","v":0},{"$f":"'TC5'!BH598","v":0}]
[null,true,125,"Spare",0,0,0,0,0,null,125,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N135","v":0},{"$f":"'Tariff Smoothing - real'!O135","v":0},{"$f":"'Tariff Smoothing - real'!P135","v":0},{"$f":"'Tariff Smoothing - real'!Q135","v":0},{"$f":"'Tariff Smoothing - real'!R135","v":0},null,{"$f":"'Tariff Smoothing - real'!AE135","v":0},{"$f":"'Tariff Smoothing - real'!AF135","v":0},{"$f":"'Tariff Smoothing - real'!AG135","v":0},{"$f":"'Tariff Smoothing - real'!AH135","v":0},{"$f":"'Tariff Smoothing - real'!AI135","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C148","v":"Spare"},{"$f":"'TC3'!K144+'TC3'!K301","v":0},{"$f":"'TC3'!L144+'TC3'!L301","v":0},{"$f":"'TC3'!M144+'TC3'!M301","v":0},{"$f":"'TC3'!N144+'TC3'!N301","v":0},{"$f":"'TC3'!O144+'TC3'!O301","v":0},null,{"$f":"'TC3'!K459","v":0},{"$f":"'TC3'!L459","v":0},{"$f":"'TC3'!M459","v":0},{"$f":"'TC3'!N459","v":0},{"$f":"'TC3'!O459","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L141","v":0},{"$f":"'TC4'!M141","v":0},{"$f":"'TC4'!N141","v":0},{"$f":"'TC4'!O141","v":0},{"$f":"'TC4'!P141","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E756","v":0},{"$f":"'TC5'!F756","v":0},{"$f":"'TC5'!G756","v":0},{"$f":"'TC5'!H756","v":0},{"$f":"'TC5'!I756","v":0},null,{"$f":"Output!BK135","v":"Spare"},{"$f":"'TC5'!K291","v":0},{"$f":"'TC5'!L291","v":0},{"$f":"'TC5'!M291","v":0},{"$f":"'TC5'!N291","v":0},{"$f":"'TC5'!O291","v":0},{"$f":"'TC5'!P291","v":0},{"$f":"'TC5'!Q291","v":0},{"$f":"'TC5'!R291","v":0},{"$f":"'TC5'!S291","v":0},{"$f":"'TC5'!T291","v":0},{"$f":"'TC5'!U291","v":0},{"$f":"'TC5'!V291","v":0},{"$f":"'TC5'!W291","v":0},{"$f":"'TC5'!X291","v":0},{"$f":"'TC5'!Y291","v":0},{"$f":"'TC5'!Z291","v":0},{"$f":"'TC5'!AA291","v":0},{"$f":"'TC5'!AB291","v":0},{"$f":"'TC5'!AC291","v":0},{"$f":"'TC5'!AD291","v":0},{"$f":"'TC5'!AE291","v":0},{"$f":"'TC5'!AF291","v":0},{"$f":"'TC5'!AG291","v":0},{"$f":"'TC5'!AH291","v":0},{"$f":"'TC5'!AI291","v":0},{"$f":"'TC5'!AJ291","v":0},{"$f":"'TC5'!AK291","v":0},{"$f":"'TC5'!AL291","v":0},{"$f":"'TC5'!AM291","v":0},{"$f":"'TC5'!AN291","v":0},{"$f":"'TC5'!AO291","v":0},{"$f":"'TC5'!AP291","v":0},{"$f":"'TC5'!AQ291","v":0},{"$f":"'TC5'!AR291","v":0},{"$f":"'TC5'!AS291","v":0},{"$f":"'TC5'!AT291","v":0},{"$f":"'TC5'!AU291","v":0},{"$f":"'TC5'!AV291","v":0},{"$f":"'TC5'!AW291","v":0},{"$f":"'TC5'!AX291","v":0},{"$f":"'TC5'!AY291","v":0},{"$f":"'TC5'!AZ291","v":0},{"$f":"'TC5'!BA291","v":0},{"$f":"'TC5'!BB291","v":0},{"$f":"'TC5'!BC291","v":0},{"$f":"'TC5'!BD291","v":0},{"$f":"'TC5'!BE291","v":0},{"$f":"'TC5'!BF291","v":0},{"$f":"'TC5'!BG291","v":0},{"$f":"'TC5'!BH291","v":0},null,"Spare",{"$f":"'TC5'!K599","v":0},{"$f":"'TC5'!L599","v":0},{"$f":"'TC5'!M599","v":0},{"$f":"'TC5'!N599","v":0},{"$f":"'TC5'!O599","v":0},{"$f":"'TC5'!P599","v":0},{"$f":"'TC5'!Q599","v":0},{"$f":"'TC5'!R599","v":0},{"$f":"'TC5'!S599","v":0},{"$f":"'TC5'!T599","v":0},{"$f":"'TC5'!U599","v":0},{"$f":"'TC5'!V599","v":0},{"$f":"'TC5'!W599","v":0},{"$f":"'TC5'!X599","v":0},{"$f":"'TC5'!Y599","v":0},{"$f":"'TC5'!Z599","v":0},{"$f":"'TC5'!AA599","v":0},{"$f":"'TC5'!AB599","v":0},{"$f":"'TC5'!AC599","v":0},{"$f":"'TC5'!AD599","v":0},{"$f":"'TC5'!AE599","v":0},{"$f":"'TC5'!AF599","v":0},{"$f":"'TC5'!AG599","v":0},{"$f":"'TC5'!AH599","v":0},{"$f":"'TC5'!AI599","v":0},{"$f":"'TC5'!AJ599","v":0},{"$f":"'TC5'!AK599","v":0},{"$f":"'TC5'!AL599","v":0},{"$f":"'TC5'!AM599","v":0},{"$f":"'TC5'!AN599","v":0},{"$f":"'TC5'!AO599","v":0},{"$f":"'TC5'!AP599","v":0},{"$f":"'TC5'!AQ599","v":0},{"$f":"'TC5'!AR599","v":0},{"$f":"'TC5'!AS599","v":0},{"$f":"'TC5'!AT599","v":0},{"$f":"'TC5'!AU599","v":0},{"$f":"'TC5'!AV599","v":0},{"$f":"'TC5'!AW599","v":0},{"$f":"'TC5'!AX599","v":0},{"$f":"'TC5'!AY599","v":0},{"$f":"'TC5'!AZ599","v":0},{"$f":"'TC5'!BA599","v":0},{"$f":"'TC5'!BB599","v":0},{"$f":"'TC5'!BC599","v":0},{"$f":"'TC5'!BD599","v":0},{"$f":"'TC5'!BE599","v":0},{"$f":"'TC5'!BF599","v":0},{"$f":"'TC5'!BG599","v":0},{"$f":"'TC5'!BH599","v":0}]
[null,true,126,"Spare",0,0,0,0,0,null,126,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N136","v":0},{"$f":"'Tariff Smoothing - real'!O136","v":0},{"$f":"'Tariff Smoothing - real'!P136","v":0},{"$f":"'Tariff Smoothing - real'!Q136","v":0},{"$f":"'Tariff Smoothing - real'!R136","v":0},null,{"$f":"'Tariff Smoothing - real'!AE136","v":0},{"$f":"'Tariff Smoothing - real'!AF136","v":0},{"$f":"'Tariff Smoothing - real'!AG136","v":0},{"$f":"'Tariff Smoothing - real'!AH136","v":0},{"$f":"'Tariff Smoothing - real'!AI136","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C149","v":"Spare"},{"$f":"'TC3'!K145+'TC3'!K302","v":0},{"$f":"'TC3'!L145+'TC3'!L302","v":0},{"$f":"'TC3'!M145+'TC3'!M302","v":0},{"$f":"'TC3'!N145+'TC3'!N302","v":0},{"$f":"'TC3'!O145+'TC3'!O302","v":0},null,{"$f":"'TC3'!K460","v":0},{"$f":"'TC3'!L460","v":0},{"$f":"'TC3'!M460","v":0},{"$f":"'TC3'!N460","v":0},{"$f":"'TC3'!O460","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L142","v":0},{"$f":"'TC4'!M142","v":0},{"$f":"'TC4'!N142","v":0},{"$f":"'TC4'!O142","v":0},{"$f":"'TC4'!P142","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E757","v":0},{"$f":"'TC5'!F757","v":0},{"$f":"'TC5'!G757","v":0},{"$f":"'TC5'!H757","v":0},{"$f":"'TC5'!I757","v":0},null,{"$f":"Output!BK136","v":"Spare"},{"$f":"'TC5'!K292","v":0},{"$f":"'TC5'!L292","v":0},{"$f":"'TC5'!M292","v":0},{"$f":"'TC5'!N292","v":0},{"$f":"'TC5'!O292","v":0},{"$f":"'TC5'!P292","v":0},{"$f":"'TC5'!Q292","v":0},{"$f":"'TC5'!R292","v":0},{"$f":"'TC5'!S292","v":0},{"$f":"'TC5'!T292","v":0},{"$f":"'TC5'!U292","v":0},{"$f":"'TC5'!V292","v":0},{"$f":"'TC5'!W292","v":0},{"$f":"'TC5'!X292","v":0},{"$f":"'TC5'!Y292","v":0},{"$f":"'TC5'!Z292","v":0},{"$f":"'TC5'!AA292","v":0},{"$f":"'TC5'!AB292","v":0},{"$f":"'TC5'!AC292","v":0},{"$f":"'TC5'!AD292","v":0},{"$f":"'TC5'!AE292","v":0},{"$f":"'TC5'!AF292","v":0},{"$f":"'TC5'!AG292","v":0},{"$f":"'TC5'!AH292","v":0},{"$f":"'TC5'!AI292","v":0},{"$f":"'TC5'!AJ292","v":0},{"$f":"'TC5'!AK292","v":0},{"$f":"'TC5'!AL292","v":0},{"$f":"'TC5'!AM292","v":0},{"$f":"'TC5'!AN292","v":0},{"$f":"'TC5'!AO292","v":0},{"$f":"'TC5'!AP292","v":0},{"$f":"'TC5'!AQ292","v":0},{"$f":"'TC5'!AR292","v":0},{"$f":"'TC5'!AS292","v":0},{"$f":"'TC5'!AT292","v":0},{"$f":"'TC5'!AU292","v":0},{"$f":"'TC5'!AV292","v":0},{"$f":"'TC5'!AW292","v":0},{"$f":"'TC5'!AX292","v":0},{"$f":"'TC5'!AY292","v":0},{"$f":"'TC5'!AZ292","v":0},{"$f":"'TC5'!BA292","v":0},{"$f":"'TC5'!BB292","v":0},{"$f":"'TC5'!BC292","v":0},{"$f":"'TC5'!BD292","v":0},{"$f":"'TC5'!BE292","v":0},{"$f":"'TC5'!BF292","v":0},{"$f":"'TC5'!BG292","v":0},{"$f":"'TC5'!BH292","v":0},null,"Spare",{"$f":"'TC5'!K600","v":0},{"$f":"'TC5'!L600","v":0},{"$f":"'TC5'!M600","v":0},{"$f":"'TC5'!N600","v":0},{"$f":"'TC5'!O600","v":0},{"$f":"'TC5'!P600","v":0},{"$f":"'TC5'!Q600","v":0},{"$f":"'TC5'!R600","v":0},{"$f":"'TC5'!S600","v":0},{"$f":"'TC5'!T600","v":0},{"$f":"'TC5'!U600","v":0},{"$f":"'TC5'!V600","v":0},{"$f":"'TC5'!W600","v":0},{"$f":"'TC5'!X600","v":0},{"$f":"'TC5'!Y600","v":0},{"$f":"'TC5'!Z600","v":0},{"$f":"'TC5'!AA600","v":0},{"$f":"'TC5'!AB600","v":0},{"$f":"'TC5'!AC600","v":0},{"$f":"'TC5'!AD600","v":0},{"$f":"'TC5'!AE600","v":0},{"$f":"'TC5'!AF600","v":0},{"$f":"'TC5'!AG600","v":0},{"$f":"'TC5'!AH600","v":0},{"$f":"'TC5'!AI600","v":0},{"$f":"'TC5'!AJ600","v":0},{"$f":"'TC5'!AK600","v":0},{"$f":"'TC5'!AL600","v":0},{"$f":"'TC5'!AM600","v":0},{"$f":"'TC5'!AN600","v":0},{"$f":"'TC5'!AO600","v":0},{"$f":"'TC5'!AP600","v":0},{"$f":"'TC5'!AQ600","v":0},{"$f":"'TC5'!AR600","v":0},{"$f":"'TC5'!AS600","v":0},{"$f":"'TC5'!AT600","v":0},{"$f":"'TC5'!AU600","v":0},{"$f":"'TC5'!AV600","v":0},{"$f":"'TC5'!AW600","v":0},{"$f":"'TC5'!AX600","v":0},{"$f":"'TC5'!AY600","v":0},{"$f":"'TC5'!AZ600","v":0},{"$f":"'TC5'!BA600","v":0},{"$f":"'TC5'!BB600","v":0},{"$f":"'TC5'!BC600","v":0},{"$f":"'TC5'!BD600","v":0},{"$f":"'TC5'!BE600","v":0},{"$f":"'TC5'!BF600","v":0},{"$f":"'TC5'!BG600","v":0},{"$f":"'TC5'!BH600","v":0}]
[null,true,127,"Spare",0,0,0,0,0,null,127,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N137","v":0},{"$f":"'Tariff Smoothing - real'!O137","v":0},{"$f":"'Tariff Smoothing - real'!P137","v":0},{"$f":"'Tariff Smoothing - real'!Q137","v":0},{"$f":"'Tariff Smoothing - real'!R137","v":0},null,{"$f":"'Tariff Smoothing - real'!AE137","v":0},{"$f":"'Tariff Smoothing - real'!AF137","v":0},{"$f":"'Tariff Smoothing - real'!AG137","v":0},{"$f":"'Tariff Smoothing - real'!AH137","v":0},{"$f":"'Tariff Smoothing - real'!AI137","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C150","v":"Spare"},{"$f":"'TC3'!K146+'TC3'!K303","v":0},{"$f":"'TC3'!L146+'TC3'!L303","v":0},{"$f":"'TC3'!M146+'TC3'!M303","v":0},{"$f":"'TC3'!N146+'TC3'!N303","v":0},{"$f":"'TC3'!O146+'TC3'!O303","v":0},null,{"$f":"'TC3'!K461","v":0},{"$f":"'TC3'!L461","v":0},{"$f":"'TC3'!M461","v":0},{"$f":"'TC3'!N461","v":0},{"$f":"'TC3'!O461","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L143","v":0},{"$f":"'TC4'!M143","v":0},{"$f":"'TC4'!N143","v":0},{"$f":"'TC4'!O143","v":0},{"$f":"'TC4'!P143","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E758","v":0},{"$f":"'TC5'!F758","v":0},{"$f":"'TC5'!G758","v":0},{"$f":"'TC5'!H758","v":0},{"$f":"'TC5'!I758","v":0},null,{"$f":"Output!BK137","v":"Spare"},{"$f":"'TC5'!K293","v":0},{"$f":"'TC5'!L293","v":0},{"$f":"'TC5'!M293","v":0},{"$f":"'TC5'!N293","v":0},{"$f":"'TC5'!O293","v":0},{"$f":"'TC5'!P293","v":0},{"$f":"'TC5'!Q293","v":0},{"$f":"'TC5'!R293","v":0},{"$f":"'TC5'!S293","v":0},{"$f":"'TC5'!T293","v":0},{"$f":"'TC5'!U293","v":0},{"$f":"'TC5'!V293","v":0},{"$f":"'TC5'!W293","v":0},{"$f":"'TC5'!X293","v":0},{"$f":"'TC5'!Y293","v":0},{"$f":"'TC5'!Z293","v":0},{"$f":"'TC5'!AA293","v":0},{"$f":"'TC5'!AB293","v":0},{"$f":"'TC5'!AC293","v":0},{"$f":"'TC5'!AD293","v":0},{"$f":"'TC5'!AE293","v":0},{"$f":"'TC5'!AF293","v":0},{"$f":"'TC5'!AG293","v":0},{"$f":"'TC5'!AH293","v":0},{"$f":"'TC5'!AI293","v":0},{"$f":"'TC5'!AJ293","v":0},{"$f":"'TC5'!AK293","v":0},{"$f":"'TC5'!AL293","v":0},{"$f":"'TC5'!AM293","v":0},{"$f":"'TC5'!AN293","v":0},{"$f":"'TC5'!AO293","v":0},{"$f":"'TC5'!AP293","v":0},{"$f":"'TC5'!AQ293","v":0},{"$f":"'TC5'!AR293","v":0},{"$f":"'TC5'!AS293","v":0},{"$f":"'TC5'!AT293","v":0},{"$f":"'TC5'!AU293","v":0},{"$f":"'TC5'!AV293","v":0},{"$f":"'TC5'!AW293","v":0},{"$f":"'TC5'!AX293","v":0},{"$f":"'TC5'!AY293","v":0},{"$f":"'TC5'!AZ293","v":0},{"$f":"'TC5'!BA293","v":0},{"$f":"'TC5'!BB293","v":0},{"$f":"'TC5'!BC293","v":0},{"$f":"'TC5'!BD293","v":0},{"$f":"'TC5'!BE293","v":0},{"$f":"'TC5'!BF293","v":0},{"$f":"'TC5'!BG293","v":0},{"$f":"'TC5'!BH293","v":0},null,"Spare",{"$f":"'TC5'!K601","v":0},{"$f":"'TC5'!L601","v":0},{"$f":"'TC5'!M601","v":0},{"$f":"'TC5'!N601","v":0},{"$f":"'TC5'!O601","v":0},{"$f":"'TC5'!P601","v":0},{"$f":"'TC5'!Q601","v":0},{"$f":"'TC5'!R601","v":0},{"$f":"'TC5'!S601","v":0},{"$f":"'TC5'!T601","v":0},{"$f":"'TC5'!U601","v":0},{"$f":"'TC5'!V601","v":0},{"$f":"'TC5'!W601","v":0},{"$f":"'TC5'!X601","v":0},{"$f":"'TC5'!Y601","v":0},{"$f":"'TC5'!Z601","v":0},{"$f":"'TC5'!AA601","v":0},{"$f":"'TC5'!AB601","v":0},{"$f":"'TC5'!AC601","v":0},{"$f":"'TC5'!AD601","v":0},{"$f":"'TC5'!AE601","v":0},{"$f":"'TC5'!AF601","v":0},{"$f":"'TC5'!AG601","v":0},{"$f":"'TC5'!AH601","v":0},{"$f":"'TC5'!AI601","v":0},{"$f":"'TC5'!AJ601","v":0},{"$f":"'TC5'!AK601","v":0},{"$f":"'TC5'!AL601","v":0},{"$f":"'TC5'!AM601","v":0},{"$f":"'TC5'!AN601","v":0},{"$f":"'TC5'!AO601","v":0},{"$f":"'TC5'!AP601","v":0},{"$f":"'TC5'!AQ601","v":0},{"$f":"'TC5'!AR601","v":0},{"$f":"'TC5'!AS601","v":0},{"$f":"'TC5'!AT601","v":0},{"$f":"'TC5'!AU601","v":0},{"$f":"'TC5'!AV601","v":0},{"$f":"'TC5'!AW601","v":0},{"$f":"'TC5'!AX601","v":0},{"$f":"'TC5'!AY601","v":0},{"$f":"'TC5'!AZ601","v":0},{"$f":"'TC5'!BA601","v":0},{"$f":"'TC5'!BB601","v":0},{"$f":"'TC5'!BC601","v":0},{"$f":"'TC5'!BD601","v":0},{"$f":"'TC5'!BE601","v":0},{"$f":"'TC5'!BF601","v":0},{"$f":"'TC5'!BG601","v":0},{"$f":"'TC5'!BH601","v":0}]
[null,true,128,"Spare",0,0,0,0,0,null,128,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N138","v":0},{"$f":"'Tariff Smoothing - real'!O138","v":0},{"$f":"'Tariff Smoothing - real'!P138","v":0},{"$f":"'Tariff Smoothing - real'!Q138","v":0},{"$f":"'Tariff Smoothing - real'!R138","v":0},null,{"$f":"'Tariff Smoothing - real'!AE138","v":0},{"$f":"'Tariff Smoothing - real'!AF138","v":0},{"$f":"'Tariff Smoothing - real'!AG138","v":0},{"$f":"'Tariff Smoothing - real'!AH138","v":0},{"$f":"'Tariff Smoothing - real'!AI138","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C151","v":"Spare"},{"$f":"'TC3'!K147+'TC3'!K304","v":0},{"$f":"'TC3'!L147+'TC3'!L304","v":0},{"$f":"'TC3'!M147+'TC3'!M304","v":0},{"$f":"'TC3'!N147+'TC3'!N304","v":0},{"$f":"'TC3'!O147+'TC3'!O304","v":0},null,{"$f":"'TC3'!K462","v":0},{"$f":"'TC3'!L462","v":0},{"$f":"'TC3'!M462","v":0},{"$f":"'TC3'!N462","v":0},{"$f":"'TC3'!O462","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L144","v":0},{"$f":"'TC4'!M144","v":0},{"$f":"'TC4'!N144","v":0},{"$f":"'TC4'!O144","v":0},{"$f":"'TC4'!P144","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E759","v":0},{"$f":"'TC5'!F759","v":0},{"$f":"'TC5'!G759","v":0},{"$f":"'TC5'!H759","v":0},{"$f":"'TC5'!I759","v":0},null,{"$f":"Output!BK138","v":"Spare"},{"$f":"'TC5'!K294","v":0},{"$f":"'TC5'!L294","v":0},{"$f":"'TC5'!M294","v":0},{"$f":"'TC5'!N294","v":0},{"$f":"'TC5'!O294","v":0},{"$f":"'TC5'!P294","v":0},{"$f":"'TC5'!Q294","v":0},{"$f":"'TC5'!R294","v":0},{"$f":"'TC5'!S294","v":0},{"$f":"'TC5'!T294","v":0},{"$f":"'TC5'!U294","v":0},{"$f":"'TC5'!V294","v":0},{"$f":"'TC5'!W294","v":0},{"$f":"'TC5'!X294","v":0},{"$f":"'TC5'!Y294","v":0},{"$f":"'TC5'!Z294","v":0},{"$f":"'TC5'!AA294","v":0},{"$f":"'TC5'!AB294","v":0},{"$f":"'TC5'!AC294","v":0},{"$f":"'TC5'!AD294","v":0},{"$f":"'TC5'!AE294","v":0},{"$f":"'TC5'!AF294","v":0},{"$f":"'TC5'!AG294","v":0},{"$f":"'TC5'!AH294","v":0},{"$f":"'TC5'!AI294","v":0},{"$f":"'TC5'!AJ294","v":0},{"$f":"'TC5'!AK294","v":0},{"$f":"'TC5'!AL294","v":0},{"$f":"'TC5'!AM294","v":0},{"$f":"'TC5'!AN294","v":0},{"$f":"'TC5'!AO294","v":0},{"$f":"'TC5'!AP294","v":0},{"$f":"'TC5'!AQ294","v":0},{"$f":"'TC5'!AR294","v":0},{"$f":"'TC5'!AS294","v":0},{"$f":"'TC5'!AT294","v":0},{"$f":"'TC5'!AU294","v":0},{"$f":"'TC5'!AV294","v":0},{"$f":"'TC5'!AW294","v":0},{"$f":"'TC5'!AX294","v":0},{"$f":"'TC5'!AY294","v":0},{"$f":"'TC5'!AZ294","v":0},{"$f":"'TC5'!BA294","v":0},{"$f":"'TC5'!BB294","v":0},{"$f":"'TC5'!BC294","v":0},{"$f":"'TC5'!BD294","v":0},{"$f":"'TC5'!BE294","v":0},{"$f":"'TC5'!BF294","v":0},{"$f":"'TC5'!BG294","v":0},{"$f":"'TC5'!BH294","v":0},null,"Spare",{"$f":"'TC5'!K602","v":0},{"$f":"'TC5'!L602","v":0},{"$f":"'TC5'!M602","v":0},{"$f":"'TC5'!N602","v":0},{"$f":"'TC5'!O602","v":0},{"$f":"'TC5'!P602","v":0},{"$f":"'TC5'!Q602","v":0},{"$f":"'TC5'!R602","v":0},{"$f":"'TC5'!S602","v":0},{"$f":"'TC5'!T602","v":0},{"$f":"'TC5'!U602","v":0},{"$f":"'TC5'!V602","v":0},{"$f":"'TC5'!W602","v":0},{"$f":"'TC5'!X602","v":0},{"$f":"'TC5'!Y602","v":0},{"$f":"'TC5'!Z602","v":0},{"$f":"'TC5'!AA602","v":0},{"$f":"'TC5'!AB602","v":0},{"$f":"'TC5'!AC602","v":0},{"$f":"'TC5'!AD602","v":0},{"$f":"'TC5'!AE602","v":0},{"$f":"'TC5'!AF602","v":0},{"$f":"'TC5'!AG602","v":0},{"$f":"'TC5'!AH602","v":0},{"$f":"'TC5'!AI602","v":0},{"$f":"'TC5'!AJ602","v":0},{"$f":"'TC5'!AK602","v":0},{"$f":"'TC5'!AL602","v":0},{"$f":"'TC5'!AM602","v":0},{"$f":"'TC5'!AN602","v":0},{"$f":"'TC5'!AO602","v":0},{"$f":"'TC5'!AP602","v":0},{"$f":"'TC5'!AQ602","v":0},{"$f":"'TC5'!AR602","v":0},{"$f":"'TC5'!AS602","v":0},{"$f":"'TC5'!AT602","v":0},{"$f":"'TC5'!AU602","v":0},{"$f":"'TC5'!AV602","v":0},{"$f":"'TC5'!AW602","v":0},{"$f":"'TC5'!AX602","v":0},{"$f":"'TC5'!AY602","v":0},{"$f":"'TC5'!AZ602","v":0},{"$f":"'TC5'!BA602","v":0},{"$f":"'TC5'!BB602","v":0},{"$f":"'TC5'!BC602","v":0},{"$f":"'TC5'!BD602","v":0},{"$f":"'TC5'!BE602","v":0},{"$f":"'TC5'!BF602","v":0},{"$f":"'TC5'!BG602","v":0},{"$f":"'TC5'!BH602","v":0}]
[null,{"$f":"IF(AND(D139=\"Spare\",AQ139=\"Spare\"),TRUE,0)","v":true},129,"Spare",0,0,0,0,0,null,129,0,0,0,0,0,null,0,{"$f":"F139+M139","v":0},{"$f":"G139+N139","v":0},{"$f":"H139+O139","v":0},{"$f":"I139+P139","v":0},null,"Spare",{"$f":"'Tariff Smoothing - real'!N139","v":0},{"$f":"'Tariff Smoothing - real'!O139","v":0},{"$f":"'Tariff Smoothing - real'!P139","v":0},{"$f":"'Tariff Smoothing - real'!Q139","v":0},{"$f":"'Tariff Smoothing - real'!R139","v":0},null,{"$f":"'Tariff Smoothing - real'!AE139","v":0},{"$f":"'Tariff Smoothing - real'!AF139","v":0},{"$f":"'Tariff Smoothing - real'!AG139","v":0},{"$f":"'Tariff Smoothing - real'!AH139","v":0},{"$f":"'Tariff Smoothing - real'!AI139","v":0},null,0,{"$f":"Z139+AF139","v":0},{"$f":"AA139+AG139","v":0},{"$f":"AB139+AH139","v":0},{"$f":"AC139+AI139","v":0},null,{"$f":"Annuity!C152","v":"Spare"},{"$f":"'TC3'!K148+'TC3'!K305","v":0},{"$f":"'TC3'!L148+'TC3'!L305","v":0},{"$f":"'TC3'!M148+'TC3'!M305","v":0},{"$f":"'TC3'!N148+'TC3'!N305","v":0},{"$f":"'TC3'!O148+'TC3'!O305","v":0},null,{"$f":"'TC3'!K463","v":0},{"$f":"'TC3'!L463","v":0},{"$f":"'TC3'!M463","v":0},{"$f":"'TC3'!N463","v":0},{"$f":"'TC3'!O463","v":0},null,0,0,0,0,0,0,null,{"$f":"AQ139","v":"Spare"},{"$f":"'TC4'!L145","v":0},{"$f":"'TC4'!M145","v":0},{"$f":"'TC4'!N145","v":0},{"$f":"'TC4'!O145","v":0},{"$f":"'TC4'!P145","v":0},null,{"$f":"AX139","v":0},{"$f":"AY139","v":0},{"$f":"AZ139","v":0},{"$f":"BA139","v":0},{"$f":"BB139","v":0},null,0,{"$f":"BL139+BR139","v":0},{"$f":"BM139+BS139","v":0},{"$f":"BN139+BT139","v":0},{"$f":"BO139+BU139","v":0},{"$f":"BP139+BV139","v":0},null,{"$f":"D139","v":"Spare"},{"$f":"'TC5'!E760","v":0},{"$f":"'TC5'!F760","v":0},{"$f":"'TC5'!G760","v":0},{"$f":"'TC5'!H760","v":0},{"$f":"'TC5'!I760","v":0},null,{"$f":"Output!BK139","v":"Spare"},{"$f":"'TC5'!K295","v":0},{"$f":"'TC5'!L295","v":0},{"$f":"'TC5'!M295","v":0},{"$f":"'TC5'!N295","v":0},{"$f":"'TC5'!O295","v":0},{"$f":"'TC5'!P295","v":0},{"$f":"'TC5'!Q295","v":0},{"$f":"'TC5'!R295","v":0},{"$f":"'TC5'!S295","v":0},{"$f":"'TC5'!T295","v":0},{"$f":"'TC5'!U295","v":0},{"$f":"'TC5'!V295","v":0},{"$f":"'TC5'!W295","v":0},{"$f":"'TC5'!X295","v":0},{"$f":"'TC5'!Y295","v":0},{"$f":"'TC5'!Z295","v":0},{"$f":"'TC5'!AA295","v":0},{"$f":"'TC5'!AB295","v":0},{"$f":"'TC5'!AC295","v":0},{"$f":"'TC5'!AD295","v":0},{"$f":"'TC5'!AE295","v":0},{"$f":"'TC5'!AF295","v":0},{"$f":"'TC5'!AG295","v":0},{"$f":"'TC5'!AH295","v":0},{"$f":"'TC5'!AI295","v":0},{"$f":"'TC5'!AJ295","v":0},{"$f":"'TC5'!AK295","v":0},{"$f":"'TC5'!AL295","v":0},{"$f":"'TC5'!AM295","v":0},{"$f":"'TC5'!AN295","v":0},{"$f":"'TC5'!AO295","v":0},{"$f":"'TC5'!AP295","v":0},{"$f":"'TC5'!AQ295","v":0},{"$f":"'TC5'!AR295","v":0},{"$f":"'TC5'!AS295","v":0},{"$f":"'TC5'!AT295","v":0},{"$f":"'TC5'!AU295","v":0},{"$f":"'TC5'!AV295","v":0},{"$f":"'TC5'!AW295","v":0},{"$f":"'TC5'!AX295","v":0},{"$f":"'TC5'!AY295","v":0},{"$f":"'TC5'!AZ295","v":0},{"$f":"'TC5'!BA295","v":0},{"$f":"'TC5'!BB295","v":0},{"$f":"'TC5'!BC295","v":0},{"$f":"'TC5'!BD295","v":0},{"$f":"'TC5'!BE295","v":0},{"$f":"'TC5'!BF295","v":0},{"$f":"'TC5'!BG295","v":0},{"$f":"'TC5'!BH295","v":0},null,"Spare",{"$f":"'TC5'!K603","v":0},{"$f":"'TC5'!L603","v":0},{"$f":"'TC5'!M603","v":0},{"$f":"'TC5'!N603","v":0},{"$f":"'TC5'!O603","v":0},{"$f":"'TC5'!P603","v":0},{"$f":"'TC5'!Q603","v":0},{"$f":"'TC5'!R603","v":0},{"$f":"'TC5'!S603","v":0},{"$f":"'TC5'!T603","v":0},{"$f":"'TC5'!U603","v":0},{"$f":"'TC5'!V603","v":0},{"$f":"'TC5'!W603","v":0},{"$f":"'TC5'!X603","v":0},{"$f":"'TC5'!Y603","v":0},{"$f":"'TC5'!Z603","v":0},{"$f":"'TC5'!AA603","v":0},{"$f":"'TC5'!AB603","v":0},{"$f":"'TC5'!AC603","v":0},{"$f":"'TC5'!AD603","v":0},{"$f":"'TC5'!AE603","v":0},{"$f":"'TC5'!AF603","v":0},{"$f":"'TC5'!AG603","v":0},{"$f":"'TC5'!AH603","v":0},{"$f":"'TC5'!AI603","v":0},{"$f":"'TC5'!AJ603","v":0},{"$f":"'TC5'!AK603","v":0},{"$f":"'TC5'!AL603","v":0},{"$f":"'TC5'!AM603","v":0},{"$f":"'TC5'!AN603","v":0},{"$f":"'TC5'!AO603","v":0},{"$f":"'TC5'!AP603","v":0},{"$f":"'TC5'!AQ603","v":0},{"$f":"'TC5'!AR603","v":0},{"$f":"'TC5'!AS603","v":0},{"$f":"'TC5'!AT603","v":0},{"$f":"'TC5'!AU603","v":0},{"$f":"'TC5'!AV603","v":0},{"$f":"'TC5'!AW603","v":0},{"$f":"'TC5'!AX603","v":0},{"$f":"'TC5'!AY603","v":0},{"$f":"'TC5'!AZ603","v":0},{"$f":"'TC5'!BA603","v":0},{"$f":"'TC5'!BB603","v":0},{"$f":"'TC5'!BC603","v":0},{"$f":"'TC5'!BD603","v":0},{"$f":"'TC5'!BE603","v":0},{"$f":"'TC5'!BF603","v":0},{"$f":"'TC5'!BG603","v":0},{"$f":"'TC5'!BH603","v":0}]
[null,true,130,"Spare",0,0,0,0,0,null,130,0,0,0,0,0,null,{"$f":"E140+L140","v":0},0,0,0,0,null,{"$f":"D140","v":"Spare"},{"$f":"'Tariff Smoothing - real'!N140","v":0},{"$f":"'Tariff Smoothing - real'!O140","v":0},{"$f":"'Tariff Smoothing - real'!P140","v":0},{"$f":"'Tariff Smoothing - real'!Q140","v":0},{"$f":"'Tariff Smoothing - real'!R140","v":0},null,{"$f":"'Tariff Smoothing - real'!AE140","v":0},{"$f":"'Tariff Smoothing - real'!AF140","v":0},{"$f":"'Tariff Smoothing - real'!AG140","v":0},{"$f":"'Tariff Smoothing - real'!AH140","v":0},{"$f":"'Tariff Smoothing - real'!AI140","v":0},null,{"$f":"Y140+AE140","v":0},0,0,0,0,null,{"$f":"Annuity!C153","v":"Spare"},{"$f":"'TC3'!K149+'TC3'!K306","v":0},{"$f":"'TC3'!L149+'TC3'!L306","v":0},{"$f":"'TC3'!M149+'TC3'!M306","v":0},{"$f":"'TC3'!N149+'TC3'!N306","v":0},{"$f":"'TC3'!O149+'TC3'!O306","v":0},null,{"$f":"'TC3'!K464","v":0},{"$f":"'TC3'!L464","v":0},{"$f":"'TC3'!M464","v":0},{"$f":"'TC3'!N464","v":0},{"$f":"'TC3'!O464","v":0},null,{"$f":"BD298","v":0},0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L146","v":0},{"$f":"'TC4'!M146","v":0},{"$f":"'TC4'!N146","v":0},{"$f":"'TC4'!O146","v":0},{"$f":"'TC4'!P146","v":0},null,0,0,0,0,0,null,{"$f":"BX298","v":0},0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E761","v":0},{"$f":"'TC5'!F761","v":0},{"$f":"'TC5'!G761","v":0},{"$f":"'TC5'!H761","v":0},{"$f":"'TC5'!I761","v":0},null,{"$f":"Output!BK140","v":"Spare"},{"$f":"'TC5'!K296","v":0},{"$f":"'TC5'!L296","v":0},{"$f":"'TC5'!M296","v":0},{"$f":"'TC5'!N296","v":0},{"$f":"'TC5'!O296","v":0},{"$f":"'TC5'!P296","v":0},{"$f":"'TC5'!Q296","v":0},{"$f":"'TC5'!R296","v":0},{"$f":"'TC5'!S296","v":0},{"$f":"'TC5'!T296","v":0},{"$f":"'TC5'!U296","v":0},{"$f":"'TC5'!V296","v":0},{"$f":"'TC5'!W296","v":0},{"$f":"'TC5'!X296","v":0},{"$f":"'TC5'!Y296","v":0},{"$f":"'TC5'!Z296","v":0},{"$f":"'TC5'!AA296","v":0},{"$f":"'TC5'!AB296","v":0},{"$f":"'TC5'!AC296","v":0},{"$f":"'TC5'!AD296","v":0},{"$f":"'TC5'!AE296","v":0},{"$f":"'TC5'!AF296","v":0},{"$f":"'TC5'!AG296","v":0},{"$f":"'TC5'!AH296","v":0},{"$f":"'TC5'!AI296","v":0},{"$f":"'TC5'!AJ296","v":0},{"$f":"'TC5'!AK296","v":0},{"$f":"'TC5'!AL296","v":0},{"$f":"'TC5'!AM296","v":0},{"$f":"'TC5'!AN296","v":0},{"$f":"'TC5'!AO296","v":0},{"$f":"'TC5'!AP296","v":0},{"$f":"'TC5'!AQ296","v":0},{"$f":"'TC5'!AR296","v":0},{"$f":"'TC5'!AS296","v":0},{"$f":"'TC5'!AT296","v":0},{"$f":"'TC5'!AU296","v":0},{"$f":"'TC5'!AV296","v":0},{"$f":"'TC5'!AW296","v":0},{"$f":"'TC5'!AX296","v":0},{"$f":"'TC5'!AY296","v":0},{"$f":"'TC5'!AZ296","v":0},{"$f":"'TC5'!BA296","v":0},{"$f":"'TC5'!BB296","v":0},{"$f":"'TC5'!BC296","v":0},{"$f":"'TC5'!BD296","v":0},{"$f":"'TC5'!BE296","v":0},{"$f":"'TC5'!BF296","v":0},{"$f":"'TC5'!BG296","v":0},{"$f":"'TC5'!BH296","v":0},null,"Spare",{"$f":"'TC5'!K604","v":0},{"$f":"'TC5'!L604","v":0},{"$f":"'TC5'!M604","v":0},{"$f":"'TC5'!N604","v":0},{"$f":"'TC5'!O604","v":0},{"$f":"'TC5'!P604","v":0},{"$f":"'TC5'!Q604","v":0},{"$f":"'TC5'!R604","v":0},{"$f":"'TC5'!S604","v":0},{"$f":"'TC5'!T604","v":0},{"$f":"'TC5'!U604","v":0},{"$f":"'TC5'!V604","v":0},{"$f":"'TC5'!W604","v":0},{"$f":"'TC5'!X604","v":0},{"$f":"'TC5'!Y604","v":0},{"$f":"'TC5'!Z604","v":0},{"$f":"'TC5'!AA604","v":0},{"$f":"'TC5'!AB604","v":0},{"$f":"'TC5'!AC604","v":0},{"$f":"'TC5'!AD604","v":0},{"$f":"'TC5'!AE604","v":0},{"$f":"'TC5'!AF604","v":0},{"$f":"'TC5'!AG604","v":0},{"$f":"'TC5'!AH604","v":0},{"$f":"'TC5'!AI604","v":0},{"$f":"'TC5'!AJ604","v":0},{"$f":"'TC5'!AK604","v":0},{"$f":"'TC5'!AL604","v":0},{"$f":"'TC5'!AM604","v":0},{"$f":"'TC5'!AN604","v":0},{"$f":"'TC5'!AO604","v":0},{"$f":"'TC5'!AP604","v":0},{"$f":"'TC5'!AQ604","v":0},{"$f":"'TC5'!AR604","v":0},{"$f":"'TC5'!AS604","v":0},{"$f":"'TC5'!AT604","v":0},{"$f":"'TC5'!AU604","v":0},{"$f":"'TC5'!AV604","v":0},{"$f":"'TC5'!AW604","v":0},{"$f":"'TC5'!AX604","v":0},{"$f":"'TC5'!AY604","v":0},{"$f":"'TC5'!AZ604","v":0},{"$f":"'TC5'!BA604","v":0},{"$f":"'TC5'!BB604","v":0},{"$f":"'TC5'!BC604","v":0},{"$f":"'TC5'!BD604","v":0},{"$f":"'TC5'!BE604","v":0},{"$f":"'TC5'!BF604","v":0},{"$f":"'TC5'!BG604","v":0},{"$f":"'TC5'!BH604","v":0}]
[null,true,{"$f":"C140+1","v":131},"Spare",0,0,0,0,0,null,{"$f":"K140+1","v":131},0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N141","v":0},{"$f":"'Tariff Smoothing - real'!O141","v":0},{"$f":"'Tariff Smoothing - real'!P141","v":0},{"$f":"'Tariff Smoothing - real'!Q141","v":0},{"$f":"'Tariff Smoothing - real'!R141","v":0},null,{"$f":"'Tariff Smoothing - real'!AE141","v":0},{"$f":"'Tariff Smoothing - real'!AF141","v":0},{"$f":"'Tariff Smoothing - real'!AG141","v":0},{"$f":"'Tariff Smoothing - real'!AH141","v":0},{"$f":"'Tariff Smoothing - real'!AI141","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C154","v":"Spare"},{"$f":"'TC3'!K150+'TC3'!K307","v":0},{"$f":"'TC3'!L150+'TC3'!L307","v":0},{"$f":"'TC3'!M150+'TC3'!M307","v":0},{"$f":"'TC3'!N150+'TC3'!N307","v":0},{"$f":"'TC3'!O150+'TC3'!O307","v":0},null,{"$f":"'TC3'!K465","v":0},{"$f":"'TC3'!L465","v":0},{"$f":"'TC3'!M465","v":0},{"$f":"'TC3'!N465","v":0},{"$f":"'TC3'!O465","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L147","v":0},{"$f":"'TC4'!M147","v":0},{"$f":"'TC4'!N147","v":0},{"$f":"'TC4'!O147","v":0},{"$f":"'TC4'!P147","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E762","v":0},{"$f":"'TC5'!F762","v":0},{"$f":"'TC5'!G762","v":0},{"$f":"'TC5'!H762","v":0},{"$f":"'TC5'!I762","v":0},null,{"$f":"Output!BK141","v":"Spare"},{"$f":"'TC5'!K297","v":0},{"$f":"'TC5'!L297","v":0},{"$f":"'TC5'!M297","v":0},{"$f":"'TC5'!N297","v":0},{"$f":"'TC5'!O297","v":0},{"$f":"'TC5'!P297","v":0},{"$f":"'TC5'!Q297","v":0},{"$f":"'TC5'!R297","v":0},{"$f":"'TC5'!S297","v":0},{"$f":"'TC5'!T297","v":0},{"$f":"'TC5'!U297","v":0},{"$f":"'TC5'!V297","v":0},{"$f":"'TC5'!W297","v":0},{"$f":"'TC5'!X297","v":0},{"$f":"'TC5'!Y297","v":0},{"$f":"'TC5'!Z297","v":0},{"$f":"'TC5'!AA297","v":0},{"$f":"'TC5'!AB297","v":0},{"$f":"'TC5'!AC297","v":0},{"$f":"'TC5'!AD297","v":0},{"$f":"'TC5'!AE297","v":0},{"$f":"'TC5'!AF297","v":0},{"$f":"'TC5'!AG297","v":0},{"$f":"'TC5'!AH297","v":0},{"$f":"'TC5'!AI297","v":0},{"$f":"'TC5'!AJ297","v":0},{"$f":"'TC5'!AK297","v":0},{"$f":"'TC5'!AL297","v":0},{"$f":"'TC5'!AM297","v":0},{"$f":"'TC5'!AN297","v":0},{"$f":"'TC5'!AO297","v":0},{"$f":"'TC5'!AP297","v":0},{"$f":"'TC5'!AQ297","v":0},{"$f":"'TC5'!AR297","v":0},{"$f":"'TC5'!AS297","v":0},{"$f":"'TC5'!AT297","v":0},{"$f":"'TC5'!AU297","v":0},{"$f":"'TC5'!AV297","v":0},{"$f":"'TC5'!AW297","v":0},{"$f":"'TC5'!AX297","v":0},{"$f":"'TC5'!AY297","v":0},{"$f":"'TC5'!AZ297","v":0},{"$f":"'TC5'!BA297","v":0},{"$f":"'TC5'!BB297","v":0},{"$f":"'TC5'!BC297","v":0},{"$f":"'TC5'!BD297","v":0},{"$f":"'TC5'!BE297","v":0},{"$f":"'TC5'!BF297","v":0},{"$f":"'TC5'!BG297","v":0},{"$f":"'TC5'!BH297","v":0},null,{"$f":"CL141","v":"Spare"},{"$f":"'TC5'!K605","v":0},{"$f":"'TC5'!L605","v":0},{"$f":"'TC5'!M605","v":0},{"$f":"'TC5'!N605","v":0},{"$f":"'TC5'!O605","v":0},{"$f":"'TC5'!P605","v":0},{"$f":"'TC5'!Q605","v":0},{"$f":"'TC5'!R605","v":0},{"$f":"'TC5'!S605","v":0},{"$f":"'TC5'!T605","v":0},{"$f":"'TC5'!U605","v":0},{"$f":"'TC5'!V605","v":0},{"$f":"'TC5'!W605","v":0},{"$f":"'TC5'!X605","v":0},{"$f":"'TC5'!Y605","v":0},{"$f":"'TC5'!Z605","v":0},{"$f":"'TC5'!AA605","v":0},{"$f":"'TC5'!AB605","v":0},{"$f":"'TC5'!AC605","v":0},{"$f":"'TC5'!AD605","v":0},{"$f":"'TC5'!AE605","v":0},{"$f":"'TC5'!AF605","v":0},{"$f":"'TC5'!AG605","v":0},{"$f":"'TC5'!AH605","v":0},{"$f":"'TC5'!AI605","v":0},{"$f":"'TC5'!AJ605","v":0},{"$f":"'TC5'!AK605","v":0},{"$f":"'TC5'!AL605","v":0},{"$f":"'TC5'!AM605","v":0},{"$f":"'TC5'!AN605","v":0},{"$f":"'TC5'!AO605","v":0},{"$f":"'TC5'!AP605","v":0},{"$f":"'TC5'!AQ605","v":0},{"$f":"'TC5'!AR605","v":0},{"$f":"'TC5'!AS605","v":0},{"$f":"'TC5'!AT605","v":0},{"$f":"'TC5'!AU605","v":0},{"$f":"'TC5'!AV605","v":0},{"$f":"'TC5'!AW605","v":0},{"$f":"'TC5'!AX605","v":0},{"$f":"'TC5'!AY605","v":0},{"$f":"'TC5'!AZ605","v":0},{"$f":"'TC5'!BA605","v":0},{"$f":"'TC5'!BB605","v":0},{"$f":"'TC5'!BC605","v":0},{"$f":"'TC5'!BD605","v":0},{"$f":"'TC5'!BE605","v":0},{"$f":"'TC5'!BF605","v":0},{"$f":"'TC5'!BG605","v":0},{"$f":"'TC5'!BH605","v":0}]
[null,true,132,"Spare",0,0,0,0,0,null,132,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N142","v":0},{"$f":"'Tariff Smoothing - real'!O142","v":0},{"$f":"'Tariff Smoothing - real'!P142","v":0},{"$f":"'Tariff Smoothing - real'!Q142","v":0},{"$f":"'Tariff Smoothing - real'!R142","v":0},null,{"$f":"'Tariff Smoothing - real'!AE142","v":0},{"$f":"'Tariff Smoothing - real'!AF142","v":0},{"$f":"'Tariff Smoothing - real'!AG142","v":0},{"$f":"'Tariff Smoothing - real'!AH142","v":0},{"$f":"'Tariff Smoothing - real'!AI142","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C155","v":"Spare"},{"$f":"'TC3'!K151+'TC3'!K308","v":0},{"$f":"'TC3'!L151+'TC3'!L308","v":0},{"$f":"'TC3'!M151+'TC3'!M308","v":0},{"$f":"'TC3'!N151+'TC3'!N308","v":0},{"$f":"'TC3'!O151+'TC3'!O308","v":0},null,{"$f":"'TC3'!K466","v":0},{"$f":"'TC3'!L466","v":0},{"$f":"'TC3'!M466","v":0},{"$f":"'TC3'!N466","v":0},{"$f":"'TC3'!O466","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L148","v":0},{"$f":"'TC4'!M148","v":0},{"$f":"'TC4'!N148","v":0},{"$f":"'TC4'!O148","v":0},{"$f":"'TC4'!P148","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E763","v":0},{"$f":"'TC5'!F763","v":0},{"$f":"'TC5'!G763","v":0},{"$f":"'TC5'!H763","v":0},{"$f":"'TC5'!I763","v":0},null,{"$f":"Output!BK142","v":"Spare"},{"$f":"'TC5'!K298","v":0},{"$f":"'TC5'!L298","v":0},{"$f":"'TC5'!M298","v":0},{"$f":"'TC5'!N298","v":0},{"$f":"'TC5'!O298","v":0},{"$f":"'TC5'!P298","v":0},{"$f":"'TC5'!Q298","v":0},{"$f":"'TC5'!R298","v":0},{"$f":"'TC5'!S298","v":0},{"$f":"'TC5'!T298","v":0},{"$f":"'TC5'!U298","v":0},{"$f":"'TC5'!V298","v":0},{"$f":"'TC5'!W298","v":0},{"$f":"'TC5'!X298","v":0},{"$f":"'TC5'!Y298","v":0},{"$f":"'TC5'!Z298","v":0},{"$f":"'TC5'!AA298","v":0},{"$f":"'TC5'!AB298","v":0},{"$f":"'TC5'!AC298","v":0},{"$f":"'TC5'!AD298","v":0},{"$f":"'TC5'!AE298","v":0},{"$f":"'TC5'!AF298","v":0},{"$f":"'TC5'!AG298","v":0},{"$f":"'TC5'!AH298","v":0},{"$f":"'TC5'!AI298","v":0},{"$f":"'TC5'!AJ298","v":0},{"$f":"'TC5'!AK298","v":0},{"$f":"'TC5'!AL298","v":0},{"$f":"'TC5'!AM298","v":0},{"$f":"'TC5'!AN298","v":0},{"$f":"'TC5'!AO298","v":0},{"$f":"'TC5'!AP298","v":0},{"$f":"'TC5'!AQ298","v":0},{"$f":"'TC5'!AR298","v":0},{"$f":"'TC5'!AS298","v":0},{"$f":"'TC5'!AT298","v":0},{"$f":"'TC5'!AU298","v":0},{"$f":"'TC5'!AV298","v":0},{"$f":"'TC5'!AW298","v":0},{"$f":"'TC5'!AX298","v":0},{"$f":"'TC5'!AY298","v":0},{"$f":"'TC5'!AZ298","v":0},{"$f":"'TC5'!BA298","v":0},{"$f":"'TC5'!BB298","v":0},{"$f":"'TC5'!BC298","v":0},{"$f":"'TC5'!BD298","v":0},{"$f":"'TC5'!BE298","v":0},{"$f":"'TC5'!BF298","v":0},{"$f":"'TC5'!BG298","v":0},{"$f":"'TC5'!BH298","v":0},null,"Spare",{"$f":"'TC5'!K606","v":0},{"$f":"'TC5'!L606","v":0},{"$f":"'TC5'!M606","v":0},{"$f":"'TC5'!N606","v":0},{"$f":"'TC5'!O606","v":0},{"$f":"'TC5'!P606","v":0},{"$f":"'TC5'!Q606","v":0},{"$f":"'TC5'!R606","v":0},{"$f":"'TC5'!S606","v":0},{"$f":"'TC5'!T606","v":0},{"$f":"'TC5'!U606","v":0},{"$f":"'TC5'!V606","v":0},{"$f":"'TC5'!W606","v":0},{"$f":"'TC5'!X606","v":0},{"$f":"'TC5'!Y606","v":0},{"$f":"'TC5'!Z606","v":0},{"$f":"'TC5'!AA606","v":0},{"$f":"'TC5'!AB606","v":0},{"$f":"'TC5'!AC606","v":0},{"$f":"'TC5'!AD606","v":0},{"$f":"'TC5'!AE606","v":0},{"$f":"'TC5'!AF606","v":0},{"$f":"'TC5'!AG606","v":0},{"$f":"'TC5'!AH606","v":0},{"$f":"'TC5'!AI606","v":0},{"$f":"'TC5'!AJ606","v":0},{"$f":"'TC5'!AK606","v":0},{"$f":"'TC5'!AL606","v":0},{"$f":"'TC5'!AM606","v":0},{"$f":"'TC5'!AN606","v":0},{"$f":"'TC5'!AO606","v":0},{"$f":"'TC5'!AP606","v":0},{"$f":"'TC5'!AQ606","v":0},{"$f":"'TC5'!AR606","v":0},{"$f":"'TC5'!AS606","v":0},{"$f":"'TC5'!AT606","v":0},{"$f":"'TC5'!AU606","v":0},{"$f":"'TC5'!AV606","v":0},{"$f":"'TC5'!AW606","v":0},{"$f":"'TC5'!AX606","v":0},{"$f":"'TC5'!AY606","v":0},{"$f":"'TC5'!AZ606","v":0},{"$f":"'TC5'!BA606","v":0},{"$f":"'TC5'!BB606","v":0},{"$f":"'TC5'!BC606","v":0},{"$f":"'TC5'!BD606","v":0},{"$f":"'TC5'!BE606","v":0},{"$f":"'TC5'!BF606","v":0},{"$f":"'TC5'!BG606","v":0},{"$f":"'TC5'!BH606","v":0}]
[null,true,133,"Spare",0,0,0,0,0,null,133,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N143","v":0},{"$f":"'Tariff Smoothing - real'!O143","v":0},{"$f":"'Tariff Smoothing - real'!P143","v":0},{"$f":"'Tariff Smoothing - real'!Q143","v":0},{"$f":"'Tariff Smoothing - real'!R143","v":0},null,{"$f":"'Tariff Smoothing - real'!AE143","v":0},{"$f":"'Tariff Smoothing - real'!AF143","v":0},{"$f":"'Tariff Smoothing - real'!AG143","v":0},{"$f":"'Tariff Smoothing - real'!AH143","v":0},{"$f":"'Tariff Smoothing - real'!AI143","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C156","v":"Spare"},{"$f":"'TC3'!K152+'TC3'!K309","v":0},{"$f":"'TC3'!L152+'TC3'!L309","v":0},{"$f":"'TC3'!M152+'TC3'!M309","v":0},{"$f":"'TC3'!N152+'TC3'!N309","v":0},{"$f":"'TC3'!O152+'TC3'!O309","v":0},null,{"$f":"'TC3'!K467","v":0},{"$f":"'TC3'!L467","v":0},{"$f":"'TC3'!M467","v":0},{"$f":"'TC3'!N467","v":0},{"$f":"'TC3'!O467","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L149","v":0},{"$f":"'TC4'!M149","v":0},{"$f":"'TC4'!N149","v":0},{"$f":"'TC4'!O149","v":0},{"$f":"'TC4'!P149","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E764","v":0},{"$f":"'TC5'!F764","v":0},{"$f":"'TC5'!G764","v":0},{"$f":"'TC5'!H764","v":0},{"$f":"'TC5'!I764","v":0},null,{"$f":"Output!BK143","v":"Spare"},{"$f":"'TC5'!K299","v":0},{"$f":"'TC5'!L299","v":0},{"$f":"'TC5'!M299","v":0},{"$f":"'TC5'!N299","v":0},{"$f":"'TC5'!O299","v":0},{"$f":"'TC5'!P299","v":0},{"$f":"'TC5'!Q299","v":0},{"$f":"'TC5'!R299","v":0},{"$f":"'TC5'!S299","v":0},{"$f":"'TC5'!T299","v":0},{"$f":"'TC5'!U299","v":0},{"$f":"'TC5'!V299","v":0},{"$f":"'TC5'!W299","v":0},{"$f":"'TC5'!X299","v":0},{"$f":"'TC5'!Y299","v":0},{"$f":"'TC5'!Z299","v":0},{"$f":"'TC5'!AA299","v":0},{"$f":"'TC5'!AB299","v":0},{"$f":"'TC5'!AC299","v":0},{"$f":"'TC5'!AD299","v":0},{"$f":"'TC5'!AE299","v":0},{"$f":"'TC5'!AF299","v":0},{"$f":"'TC5'!AG299","v":0},{"$f":"'TC5'!AH299","v":0},{"$f":"'TC5'!AI299","v":0},{"$f":"'TC5'!AJ299","v":0},{"$f":"'TC5'!AK299","v":0},{"$f":"'TC5'!AL299","v":0},{"$f":"'TC5'!AM299","v":0},{"$f":"'TC5'!AN299","v":0},{"$f":"'TC5'!AO299","v":0},{"$f":"'TC5'!AP299","v":0},{"$f":"'TC5'!AQ299","v":0},{"$f":"'TC5'!AR299","v":0},{"$f":"'TC5'!AS299","v":0},{"$f":"'TC5'!AT299","v":0},{"$f":"'TC5'!AU299","v":0},{"$f":"'TC5'!AV299","v":0},{"$f":"'TC5'!AW299","v":0},{"$f":"'TC5'!AX299","v":0},{"$f":"'TC5'!AY299","v":0},{"$f":"'TC5'!AZ299","v":0},{"$f":"'TC5'!BA299","v":0},{"$f":"'TC5'!BB299","v":0},{"$f":"'TC5'!BC299","v":0},{"$f":"'TC5'!BD299","v":0},{"$f":"'TC5'!BE299","v":0},{"$f":"'TC5'!BF299","v":0},{"$f":"'TC5'!BG299","v":0},{"$f":"'TC5'!BH299","v":0},null,"Spare",{"$f":"'TC5'!K607","v":0},{"$f":"'TC5'!L607","v":0},{"$f":"'TC5'!M607","v":0},{"$f":"'TC5'!N607","v":0},{"$f":"'TC5'!O607","v":0},{"$f":"'TC5'!P607","v":0},{"$f":"'TC5'!Q607","v":0},{"$f":"'TC5'!R607","v":0},{"$f":"'TC5'!S607","v":0},{"$f":"'TC5'!T607","v":0},{"$f":"'TC5'!U607","v":0},{"$f":"'TC5'!V607","v":0},{"$f":"'TC5'!W607","v":0},{"$f":"'TC5'!X607","v":0},{"$f":"'TC5'!Y607","v":0},{"$f":"'TC5'!Z607","v":0},{"$f":"'TC5'!AA607","v":0},{"$f":"'TC5'!AB607","v":0},{"$f":"'TC5'!AC607","v":0},{"$f":"'TC5'!AD607","v":0},{"$f":"'TC5'!AE607","v":0},{"$f":"'TC5'!AF607","v":0},{"$f":"'TC5'!AG607","v":0},{"$f":"'TC5'!AH607","v":0},{"$f":"'TC5'!AI607","v":0},{"$f":"'TC5'!AJ607","v":0},{"$f":"'TC5'!AK607","v":0},{"$f":"'TC5'!AL607","v":0},{"$f":"'TC5'!AM607","v":0},{"$f":"'TC5'!AN607","v":0},{"$f":"'TC5'!AO607","v":0},{"$f":"'TC5'!AP607","v":0},{"$f":"'TC5'!AQ607","v":0},{"$f":"'TC5'!AR607","v":0},{"$f":"'TC5'!AS607","v":0},{"$f":"'TC5'!AT607","v":0},{"$f":"'TC5'!AU607","v":0},{"$f":"'TC5'!AV607","v":0},{"$f":"'TC5'!AW607","v":0},{"$f":"'TC5'!AX607","v":0},{"$f":"'TC5'!AY607","v":0},{"$f":"'TC5'!AZ607","v":0},{"$f":"'TC5'!BA607","v":0},{"$f":"'TC5'!BB607","v":0},{"$f":"'TC5'!BC607","v":0},{"$f":"'TC5'!BD607","v":0},{"$f":"'TC5'!BE607","v":0},{"$f":"'TC5'!BF607","v":0},{"$f":"'TC5'!BG607","v":0},{"$f":"'TC5'!BH607","v":0}]
[null,true,134,"Spare",0,0,0,0,0,null,134,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N144","v":0},{"$f":"'Tariff Smoothing - real'!O144","v":0},{"$f":"'Tariff Smoothing - real'!P144","v":0},{"$f":"'Tariff Smoothing - real'!Q144","v":0},{"$f":"'Tariff Smoothing - real'!R144","v":0},null,{"$f":"'Tariff Smoothing - real'!AE144","v":0},{"$f":"'Tariff Smoothing - real'!AF144","v":0},{"$f":"'Tariff Smoothing - real'!AG144","v":0},{"$f":"'Tariff Smoothing - real'!AH144","v":0},{"$f":"'Tariff Smoothing - real'!AI144","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C157","v":"Spare"},{"$f":"'TC3'!K153+'TC3'!K310","v":0},{"$f":"'TC3'!L153+'TC3'!L310","v":0},{"$f":"'TC3'!M153+'TC3'!M310","v":0},{"$f":"'TC3'!N153+'TC3'!N310","v":0},{"$f":"'TC3'!O153+'TC3'!O310","v":0},null,{"$f":"'TC3'!K468","v":0},{"$f":"'TC3'!L468","v":0},{"$f":"'TC3'!M468","v":0},{"$f":"'TC3'!N468","v":0},{"$f":"'TC3'!O468","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L150","v":0},{"$f":"'TC4'!M150","v":0},{"$f":"'TC4'!N150","v":0},{"$f":"'TC4'!O150","v":0},{"$f":"'TC4'!P150","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E765","v":0},{"$f":"'TC5'!F765","v":0},{"$f":"'TC5'!G765","v":0},{"$f":"'TC5'!H765","v":0},{"$f":"'TC5'!I765","v":0},null,{"$f":"Output!BK144","v":"Spare"},{"$f":"'TC5'!K300","v":0},{"$f":"'TC5'!L300","v":0},{"$f":"'TC5'!M300","v":0},{"$f":"'TC5'!N300","v":0},{"$f":"'TC5'!O300","v":0},{"$f":"'TC5'!P300","v":0},{"$f":"'TC5'!Q300","v":0},{"$f":"'TC5'!R300","v":0},{"$f":"'TC5'!S300","v":0},{"$f":"'TC5'!T300","v":0},{"$f":"'TC5'!U300","v":0},{"$f":"'TC5'!V300","v":0},{"$f":"'TC5'!W300","v":0},{"$f":"'TC5'!X300","v":0},{"$f":"'TC5'!Y300","v":0},{"$f":"'TC5'!Z300","v":0},{"$f":"'TC5'!AA300","v":0},{"$f":"'TC5'!AB300","v":0},{"$f":"'TC5'!AC300","v":0},{"$f":"'TC5'!AD300","v":0},{"$f":"'TC5'!AE300","v":0},{"$f":"'TC5'!AF300","v":0},{"$f":"'TC5'!AG300","v":0},{"$f":"'TC5'!AH300","v":0},{"$f":"'TC5'!AI300","v":0},{"$f":"'TC5'!AJ300","v":0},{"$f":"'TC5'!AK300","v":0},{"$f":"'TC5'!AL300","v":0},{"$f":"'TC5'!AM300","v":0},{"$f":"'TC5'!AN300","v":0},{"$f":"'TC5'!AO300","v":0},{"$f":"'TC5'!AP300","v":0},{"$f":"'TC5'!AQ300","v":0},{"$f":"'TC5'!AR300","v":0},{"$f":"'TC5'!AS300","v":0},{"$f":"'TC5'!AT300","v":0},{"$f":"'TC5'!AU300","v":0},{"$f":"'TC5'!AV300","v":0},{"$f":"'TC5'!AW300","v":0},{"$f":"'TC5'!AX300","v":0},{"$f":"'TC5'!AY300","v":0},{"$f":"'TC5'!AZ300","v":0},{"$f":"'TC5'!BA300","v":0},{"$f":"'TC5'!BB300","v":0},{"$f":"'TC5'!BC300","v":0},{"$f":"'TC5'!BD300","v":0},{"$f":"'TC5'!BE300","v":0},{"$f":"'TC5'!BF300","v":0},{"$f":"'TC5'!BG300","v":0},{"$f":"'TC5'!BH300","v":0},null,"Spare",{"$f":"'TC5'!K608","v":0},{"$f":"'TC5'!L608","v":0},{"$f":"'TC5'!M608","v":0},{"$f":"'TC5'!N608","v":0},{"$f":"'TC5'!O608","v":0},{"$f":"'TC5'!P608","v":0},{"$f":"'TC5'!Q608","v":0},{"$f":"'TC5'!R608","v":0},{"$f":"'TC5'!S608","v":0},{"$f":"'TC5'!T608","v":0},{"$f":"'TC5'!U608","v":0},{"$f":"'TC5'!V608","v":0},{"$f":"'TC5'!W608","v":0},{"$f":"'TC5'!X608","v":0},{"$f":"'TC5'!Y608","v":0},{"$f":"'TC5'!Z608","v":0},{"$f":"'TC5'!AA608","v":0},{"$f":"'TC5'!AB608","v":0},{"$f":"'TC5'!AC608","v":0},{"$f":"'TC5'!AD608","v":0},{"$f":"'TC5'!AE608","v":0},{"$f":"'TC5'!AF608","v":0},{"$f":"'TC5'!AG608","v":0},{"$f":"'TC5'!AH608","v":0},{"$f":"'TC5'!AI608","v":0},{"$f":"'TC5'!AJ608","v":0},{"$f":"'TC5'!AK608","v":0},{"$f":"'TC5'!AL608","v":0},{"$f":"'TC5'!AM608","v":0},{"$f":"'TC5'!AN608","v":0},{"$f":"'TC5'!AO608","v":0},{"$f":"'TC5'!AP608","v":0},{"$f":"'TC5'!AQ608","v":0},{"$f":"'TC5'!AR608","v":0},{"$f":"'TC5'!AS608","v":0},{"$f":"'TC5'!AT608","v":0},{"$f":"'TC5'!AU608","v":0},{"$f":"'TC5'!AV608","v":0},{"$f":"'TC5'!AW608","v":0},{"$f":"'TC5'!AX608","v":0},{"$f":"'TC5'!AY608","v":0},{"$f":"'TC5'!AZ608","v":0},{"$f":"'TC5'!BA608","v":0},{"$f":"'TC5'!BB608","v":0},{"$f":"'TC5'!BC608","v":0},{"$f":"'TC5'!BD608","v":0},{"$f":"'TC5'!BE608","v":0},{"$f":"'TC5'!BF608","v":0},{"$f":"'TC5'!BG608","v":0},{"$f":"'TC5'!BH608","v":0}]
[null,true,135,"Spare",0,0,0,0,0,null,135,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N145","v":0},{"$f":"'Tariff Smoothing - real'!O145","v":0},{"$f":"'Tariff Smoothing - real'!P145","v":0},{"$f":"'Tariff Smoothing - real'!Q145","v":0},{"$f":"'Tariff Smoothing - real'!R145","v":0},null,{"$f":"'Tariff Smoothing - real'!AE145","v":0},{"$f":"'Tariff Smoothing - real'!AF145","v":0},{"$f":"'Tariff Smoothing - real'!AG145","v":0},{"$f":"'Tariff Smoothing - real'!AH145","v":0},{"$f":"'Tariff Smoothing - real'!AI145","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C158","v":"Spare"},{"$f":"'TC3'!K154+'TC3'!K311","v":0},{"$f":"'TC3'!L154+'TC3'!L311","v":0},{"$f":"'TC3'!M154+'TC3'!M311","v":0},{"$f":"'TC3'!N154+'TC3'!N311","v":0},{"$f":"'TC3'!O154+'TC3'!O311","v":0},null,{"$f":"'TC3'!K469","v":0},{"$f":"'TC3'!L469","v":0},{"$f":"'TC3'!M469","v":0},{"$f":"'TC3'!N469","v":0},{"$f":"'TC3'!O469","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L151","v":0},{"$f":"'TC4'!M151","v":0},{"$f":"'TC4'!N151","v":0},{"$f":"'TC4'!O151","v":0},{"$f":"'TC4'!P151","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E766","v":0},{"$f":"'TC5'!F766","v":0},{"$f":"'TC5'!G766","v":0},{"$f":"'TC5'!H766","v":0},{"$f":"'TC5'!I766","v":0},null,{"$f":"Output!BK145","v":"Spare"},{"$f":"'TC5'!K301","v":0},{"$f":"'TC5'!L301","v":0},{"$f":"'TC5'!M301","v":0},{"$f":"'TC5'!N301","v":0},{"$f":"'TC5'!O301","v":0},{"$f":"'TC5'!P301","v":0},{"$f":"'TC5'!Q301","v":0},{"$f":"'TC5'!R301","v":0},{"$f":"'TC5'!S301","v":0},{"$f":"'TC5'!T301","v":0},{"$f":"'TC5'!U301","v":0},{"$f":"'TC5'!V301","v":0},{"$f":"'TC5'!W301","v":0},{"$f":"'TC5'!X301","v":0},{"$f":"'TC5'!Y301","v":0},{"$f":"'TC5'!Z301","v":0},{"$f":"'TC5'!AA301","v":0},{"$f":"'TC5'!AB301","v":0},{"$f":"'TC5'!AC301","v":0},{"$f":"'TC5'!AD301","v":0},{"$f":"'TC5'!AE301","v":0},{"$f":"'TC5'!AF301","v":0},{"$f":"'TC5'!AG301","v":0},{"$f":"'TC5'!AH301","v":0},{"$f":"'TC5'!AI301","v":0},{"$f":"'TC5'!AJ301","v":0},{"$f":"'TC5'!AK301","v":0},{"$f":"'TC5'!AL301","v":0},{"$f":"'TC5'!AM301","v":0},{"$f":"'TC5'!AN301","v":0},{"$f":"'TC5'!AO301","v":0},{"$f":"'TC5'!AP301","v":0},{"$f":"'TC5'!AQ301","v":0},{"$f":"'TC5'!AR301","v":0},{"$f":"'TC5'!AS301","v":0},{"$f":"'TC5'!AT301","v":0},{"$f":"'TC5'!AU301","v":0},{"$f":"'TC5'!AV301","v":0},{"$f":"'TC5'!AW301","v":0},{"$f":"'TC5'!AX301","v":0},{"$f":"'TC5'!AY301","v":0},{"$f":"'TC5'!AZ301","v":0},{"$f":"'TC5'!BA301","v":0},{"$f":"'TC5'!BB301","v":0},{"$f":"'TC5'!BC301","v":0},{"$f":"'TC5'!BD301","v":0},{"$f":"'TC5'!BE301","v":0},{"$f":"'TC5'!BF301","v":0},{"$f":"'TC5'!BG301","v":0},{"$f":"'TC5'!BH301","v":0},null,"Spare",{"$f":"'TC5'!K609","v":0},{"$f":"'TC5'!L609","v":0},{"$f":"'TC5'!M609","v":0},{"$f":"'TC5'!N609","v":0},{"$f":"'TC5'!O609","v":0},{"$f":"'TC5'!P609","v":0},{"$f":"'TC5'!Q609","v":0},{"$f":"'TC5'!R609","v":0},{"$f":"'TC5'!S609","v":0},{"$f":"'TC5'!T609","v":0},{"$f":"'TC5'!U609","v":0},{"$f":"'TC5'!V609","v":0},{"$f":"'TC5'!W609","v":0},{"$f":"'TC5'!X609","v":0},{"$f":"'TC5'!Y609","v":0},{"$f":"'TC5'!Z609","v":0},{"$f":"'TC5'!AA609","v":0},{"$f":"'TC5'!AB609","v":0},{"$f":"'TC5'!AC609","v":0},{"$f":"'TC5'!AD609","v":0},{"$f":"'TC5'!AE609","v":0},{"$f":"'TC5'!AF609","v":0},{"$f":"'TC5'!AG609","v":0},{"$f":"'TC5'!AH609","v":0},{"$f":"'TC5'!AI609","v":0},{"$f":"'TC5'!AJ609","v":0},{"$f":"'TC5'!AK609","v":0},{"$f":"'TC5'!AL609","v":0},{"$f":"'TC5'!AM609","v":0},{"$f":"'TC5'!AN609","v":0},{"$f":"'TC5'!AO609","v":0},{"$f":"'TC5'!AP609","v":0},{"$f":"'TC5'!AQ609","v":0},{"$f":"'TC5'!AR609","v":0},{"$f":"'TC5'!AS609","v":0},{"$f":"'TC5'!AT609","v":0},{"$f":"'TC5'!AU609","v":0},{"$f":"'TC5'!AV609","v":0},{"$f":"'TC5'!AW609","v":0},{"$f":"'TC5'!AX609","v":0},{"$f":"'TC5'!AY609","v":0},{"$f":"'TC5'!AZ609","v":0},{"$f":"'TC5'!BA609","v":0},{"$f":"'TC5'!BB609","v":0},{"$f":"'TC5'!BC609","v":0},{"$f":"'TC5'!BD609","v":0},{"$f":"'TC5'!BE609","v":0},{"$f":"'TC5'!BF609","v":0},{"$f":"'TC5'!BG609","v":0},{"$f":"'TC5'!BH609","v":0}]
[null,true,136,"Spare",0,0,0,0,0,null,136,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N146","v":0},{"$f":"'Tariff Smoothing - real'!O146","v":0},{"$f":"'Tariff Smoothing - real'!P146","v":0},{"$f":"'Tariff Smoothing - real'!Q146","v":0},{"$f":"'Tariff Smoothing - real'!R146","v":0},null,{"$f":"'Tariff Smoothing - real'!AE146","v":0},{"$f":"'Tariff Smoothing - real'!AF146","v":0},{"$f":"'Tariff Smoothing - real'!AG146","v":0},{"$f":"'Tariff Smoothing - real'!AH146","v":0},{"$f":"'Tariff Smoothing - real'!AI146","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C159","v":"Spare"},{"$f":"'TC3'!K155+'TC3'!K312","v":0},{"$f":"'TC3'!L155+'TC3'!L312","v":0},{"$f":"'TC3'!M155+'TC3'!M312","v":0},{"$f":"'TC3'!N155+'TC3'!N312","v":0},{"$f":"'TC3'!O155+'TC3'!O312","v":0},null,{"$f":"'TC3'!K470","v":0},{"$f":"'TC3'!L470","v":0},{"$f":"'TC3'!M470","v":0},{"$f":"'TC3'!N470","v":0},{"$f":"'TC3'!O470","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L152","v":0},{"$f":"'TC4'!M152","v":0},{"$f":"'TC4'!N152","v":0},{"$f":"'TC4'!O152","v":0},{"$f":"'TC4'!P152","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E767","v":0},{"$f":"'TC5'!F767","v":0},{"$f":"'TC5'!G767","v":0},{"$f":"'TC5'!H767","v":0},{"$f":"'TC5'!I767","v":0},null,{"$f":"Output!BK146","v":"Spare"},{"$f":"'TC5'!K302","v":0},{"$f":"'TC5'!L302","v":0},{"$f":"'TC5'!M302","v":0},{"$f":"'TC5'!N302","v":0},{"$f":"'TC5'!O302","v":0},{"$f":"'TC5'!P302","v":0},{"$f":"'TC5'!Q302","v":0},{"$f":"'TC5'!R302","v":0},{"$f":"'TC5'!S302","v":0},{"$f":"'TC5'!T302","v":0},{"$f":"'TC5'!U302","v":0},{"$f":"'TC5'!V302","v":0},{"$f":"'TC5'!W302","v":0},{"$f":"'TC5'!X302","v":0},{"$f":"'TC5'!Y302","v":0},{"$f":"'TC5'!Z302","v":0},{"$f":"'TC5'!AA302","v":0},{"$f":"'TC5'!AB302","v":0},{"$f":"'TC5'!AC302","v":0},{"$f":"'TC5'!AD302","v":0},{"$f":"'TC5'!AE302","v":0},{"$f":"'TC5'!AF302","v":0},{"$f":"'TC5'!AG302","v":0},{"$f":"'TC5'!AH302","v":0},{"$f":"'TC5'!AI302","v":0},{"$f":"'TC5'!AJ302","v":0},{"$f":"'TC5'!AK302","v":0},{"$f":"'TC5'!AL302","v":0},{"$f":"'TC5'!AM302","v":0},{"$f":"'TC5'!AN302","v":0},{"$f":"'TC5'!AO302","v":0},{"$f":"'TC5'!AP302","v":0},{"$f":"'TC5'!AQ302","v":0},{"$f":"'TC5'!AR302","v":0},{"$f":"'TC5'!AS302","v":0},{"$f":"'TC5'!AT302","v":0},{"$f":"'TC5'!AU302","v":0},{"$f":"'TC5'!AV302","v":0},{"$f":"'TC5'!AW302","v":0},{"$f":"'TC5'!AX302","v":0},{"$f":"'TC5'!AY302","v":0},{"$f":"'TC5'!AZ302","v":0},{"$f":"'TC5'!BA302","v":0},{"$f":"'TC5'!BB302","v":0},{"$f":"'TC5'!BC302","v":0},{"$f":"'TC5'!BD302","v":0},{"$f":"'TC5'!BE302","v":0},{"$f":"'TC5'!BF302","v":0},{"$f":"'TC5'!BG302","v":0},{"$f":"'TC5'!BH302","v":0},null,"Spare",{"$f":"'TC5'!K610","v":0},{"$f":"'TC5'!L610","v":0},{"$f":"'TC5'!M610","v":0},{"$f":"'TC5'!N610","v":0},{"$f":"'TC5'!O610","v":0},{"$f":"'TC5'!P610","v":0},{"$f":"'TC5'!Q610","v":0},{"$f":"'TC5'!R610","v":0},{"$f":"'TC5'!S610","v":0},{"$f":"'TC5'!T610","v":0},{"$f":"'TC5'!U610","v":0},{"$f":"'TC5'!V610","v":0},{"$f":"'TC5'!W610","v":0},{"$f":"'TC5'!X610","v":0},{"$f":"'TC5'!Y610","v":0},{"$f":"'TC5'!Z610","v":0},{"$f":"'TC5'!AA610","v":0},{"$f":"'TC5'!AB610","v":0},{"$f":"'TC5'!AC610","v":0},{"$f":"'TC5'!AD610","v":0},{"$f":"'TC5'!AE610","v":0},{"$f":"'TC5'!AF610","v":0},{"$f":"'TC5'!AG610","v":0},{"$f":"'TC5'!AH610","v":0},{"$f":"'TC5'!AI610","v":0},{"$f":"'TC5'!AJ610","v":0},{"$f":"'TC5'!AK610","v":0},{"$f":"'TC5'!AL610","v":0},{"$f":"'TC5'!AM610","v":0},{"$f":"'TC5'!AN610","v":0},{"$f":"'TC5'!AO610","v":0},{"$f":"'TC5'!AP610","v":0},{"$f":"'TC5'!AQ610","v":0},{"$f":"'TC5'!AR610","v":0},{"$f":"'TC5'!AS610","v":0},{"$f":"'TC5'!AT610","v":0},{"$f":"'TC5'!AU610","v":0},{"$f":"'TC5'!AV610","v":0},{"$f":"'TC5'!AW610","v":0},{"$f":"'TC5'!AX610","v":0},{"$f":"'TC5'!AY610","v":0},{"$f":"'TC5'!AZ610","v":0},{"$f":"'TC5'!BA610","v":0},{"$f":"'TC5'!BB610","v":0},{"$f":"'TC5'!BC610","v":0},{"$f":"'TC5'!BD610","v":0},{"$f":"'TC5'!BE610","v":0},{"$f":"'TC5'!BF610","v":0},{"$f":"'TC5'!BG610","v":0},{"$f":"'TC5'!BH610","v":0}]
[null,true,137,"Spare",0,0,0,0,0,null,137,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N147","v":0},{"$f":"'Tariff Smoothing - real'!O147","v":0},{"$f":"'Tariff Smoothing - real'!P147","v":0},{"$f":"'Tariff Smoothing - real'!Q147","v":0},{"$f":"'Tariff Smoothing - real'!R147","v":0},null,{"$f":"'Tariff Smoothing - real'!AE147","v":0},{"$f":"'Tariff Smoothing - real'!AF147","v":0},{"$f":"'Tariff Smoothing - real'!AG147","v":0},{"$f":"'Tariff Smoothing - real'!AH147","v":0},{"$f":"'Tariff Smoothing - real'!AI147","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C160","v":"Spare"},{"$f":"'TC3'!K156+'TC3'!K313","v":0},{"$f":"'TC3'!L156+'TC3'!L313","v":0},{"$f":"'TC3'!M156+'TC3'!M313","v":0},{"$f":"'TC3'!N156+'TC3'!N313","v":0},{"$f":"'TC3'!O156+'TC3'!O313","v":0},null,{"$f":"'TC3'!K471","v":0},{"$f":"'TC3'!L471","v":0},{"$f":"'TC3'!M471","v":0},{"$f":"'TC3'!N471","v":0},{"$f":"'TC3'!O471","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L153","v":0},{"$f":"'TC4'!M153","v":0},{"$f":"'TC4'!N153","v":0},{"$f":"'TC4'!O153","v":0},{"$f":"'TC4'!P153","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E768","v":0},{"$f":"'TC5'!F768","v":0},{"$f":"'TC5'!G768","v":0},{"$f":"'TC5'!H768","v":0},{"$f":"'TC5'!I768","v":0},null,{"$f":"Output!BK147","v":"Spare"},{"$f":"'TC5'!K303","v":0},{"$f":"'TC5'!L303","v":0},{"$f":"'TC5'!M303","v":0},{"$f":"'TC5'!N303","v":0},{"$f":"'TC5'!O303","v":0},{"$f":"'TC5'!P303","v":0},{"$f":"'TC5'!Q303","v":0},{"$f":"'TC5'!R303","v":0},{"$f":"'TC5'!S303","v":0},{"$f":"'TC5'!T303","v":0},{"$f":"'TC5'!U303","v":0},{"$f":"'TC5'!V303","v":0},{"$f":"'TC5'!W303","v":0},{"$f":"'TC5'!X303","v":0},{"$f":"'TC5'!Y303","v":0},{"$f":"'TC5'!Z303","v":0},{"$f":"'TC5'!AA303","v":0},{"$f":"'TC5'!AB303","v":0},{"$f":"'TC5'!AC303","v":0},{"$f":"'TC5'!AD303","v":0},{"$f":"'TC5'!AE303","v":0},{"$f":"'TC5'!AF303","v":0},{"$f":"'TC5'!AG303","v":0},{"$f":"'TC5'!AH303","v":0},{"$f":"'TC5'!AI303","v":0},{"$f":"'TC5'!AJ303","v":0},{"$f":"'TC5'!AK303","v":0},{"$f":"'TC5'!AL303","v":0},{"$f":"'TC5'!AM303","v":0},{"$f":"'TC5'!AN303","v":0},{"$f":"'TC5'!AO303","v":0},{"$f":"'TC5'!AP303","v":0},{"$f":"'TC5'!AQ303","v":0},{"$f":"'TC5'!AR303","v":0},{"$f":"'TC5'!AS303","v":0},{"$f":"'TC5'!AT303","v":0},{"$f":"'TC5'!AU303","v":0},{"$f":"'TC5'!AV303","v":0},{"$f":"'TC5'!AW303","v":0},{"$f":"'TC5'!AX303","v":0},{"$f":"'TC5'!AY303","v":0},{"$f":"'TC5'!AZ303","v":0},{"$f":"'TC5'!BA303","v":0},{"$f":"'TC5'!BB303","v":0},{"$f":"'TC5'!BC303","v":0},{"$f":"'TC5'!BD303","v":0},{"$f":"'TC5'!BE303","v":0},{"$f":"'TC5'!BF303","v":0},{"$f":"'TC5'!BG303","v":0},{"$f":"'TC5'!BH303","v":0},null,"Spare",{"$f":"'TC5'!K611","v":0},{"$f":"'TC5'!L611","v":0},{"$f":"'TC5'!M611","v":0},{"$f":"'TC5'!N611","v":0},{"$f":"'TC5'!O611","v":0},{"$f":"'TC5'!P611","v":0},{"$f":"'TC5'!Q611","v":0},{"$f":"'TC5'!R611","v":0},{"$f":"'TC5'!S611","v":0},{"$f":"'TC5'!T611","v":0},{"$f":"'TC5'!U611","v":0},{"$f":"'TC5'!V611","v":0},{"$f":"'TC5'!W611","v":0},{"$f":"'TC5'!X611","v":0},{"$f":"'TC5'!Y611","v":0},{"$f":"'TC5'!Z611","v":0},{"$f":"'TC5'!AA611","v":0},{"$f":"'TC5'!AB611","v":0},{"$f":"'TC5'!AC611","v":0},{"$f":"'TC5'!AD611","v":0},{"$f":"'TC5'!AE611","v":0},{"$f":"'TC5'!AF611","v":0},{"$f":"'TC5'!AG611","v":0},{"$f":"'TC5'!AH611","v":0},{"$f":"'TC5'!AI611","v":0},{"$f":"'TC5'!AJ611","v":0},{"$f":"'TC5'!AK611","v":0},{"$f":"'TC5'!AL611","v":0},{"$f":"'TC5'!AM611","v":0},{"$f":"'TC5'!AN611","v":0},{"$f":"'TC5'!AO611","v":0},{"$f":"'TC5'!AP611","v":0},{"$f":"'TC5'!AQ611","v":0},{"$f":"'TC5'!AR611","v":0},{"$f":"'TC5'!AS611","v":0},{"$f":"'TC5'!AT611","v":0},{"$f":"'TC5'!AU611","v":0},{"$f":"'TC5'!AV611","v":0},{"$f":"'TC5'!AW611","v":0},{"$f":"'TC5'!AX611","v":0},{"$f":"'TC5'!AY611","v":0},{"$f":"'TC5'!AZ611","v":0},{"$f":"'TC5'!BA611","v":0},{"$f":"'TC5'!BB611","v":0},{"$f":"'TC5'!BC611","v":0},{"$f":"'TC5'!BD611","v":0},{"$f":"'TC5'!BE611","v":0},{"$f":"'TC5'!BF611","v":0},{"$f":"'TC5'!BG611","v":0},{"$f":"'TC5'!BH611","v":0}]
[null,true,138,"Spare",0,0,0,0,0,null,138,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N148","v":0},{"$f":"'Tariff Smoothing - real'!O148","v":0},{"$f":"'Tariff Smoothing - real'!P148","v":0},{"$f":"'Tariff Smoothing - real'!Q148","v":0},{"$f":"'Tariff Smoothing - real'!R148","v":0},null,{"$f":"'Tariff Smoothing - real'!AE148","v":0},{"$f":"'Tariff Smoothing - real'!AF148","v":0},{"$f":"'Tariff Smoothing - real'!AG148","v":0},{"$f":"'Tariff Smoothing - real'!AH148","v":0},{"$f":"'Tariff Smoothing - real'!AI148","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C161","v":"Spare"},{"$f":"'TC3'!K157+'TC3'!K314","v":0},{"$f":"'TC3'!L157+'TC3'!L314","v":0},{"$f":"'TC3'!M157+'TC3'!M314","v":0},{"$f":"'TC3'!N157+'TC3'!N314","v":0},{"$f":"'TC3'!O157+'TC3'!O314","v":0},null,{"$f":"'TC3'!K472","v":0},{"$f":"'TC3'!L472","v":0},{"$f":"'TC3'!M472","v":0},{"$f":"'TC3'!N472","v":0},{"$f":"'TC3'!O472","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L154","v":0},{"$f":"'TC4'!M154","v":0},{"$f":"'TC4'!N154","v":0},{"$f":"'TC4'!O154","v":0},{"$f":"'TC4'!P154","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E769","v":0},{"$f":"'TC5'!F769","v":0},{"$f":"'TC5'!G769","v":0},{"$f":"'TC5'!H769","v":0},{"$f":"'TC5'!I769","v":0},null,{"$f":"Output!BK148","v":"Spare"},{"$f":"'TC5'!K304","v":0},{"$f":"'TC5'!L304","v":0},{"$f":"'TC5'!M304","v":0},{"$f":"'TC5'!N304","v":0},{"$f":"'TC5'!O304","v":0},{"$f":"'TC5'!P304","v":0},{"$f":"'TC5'!Q304","v":0},{"$f":"'TC5'!R304","v":0},{"$f":"'TC5'!S304","v":0},{"$f":"'TC5'!T304","v":0},{"$f":"'TC5'!U304","v":0},{"$f":"'TC5'!V304","v":0},{"$f":"'TC5'!W304","v":0},{"$f":"'TC5'!X304","v":0},{"$f":"'TC5'!Y304","v":0},{"$f":"'TC5'!Z304","v":0},{"$f":"'TC5'!AA304","v":0},{"$f":"'TC5'!AB304","v":0},{"$f":"'TC5'!AC304","v":0},{"$f":"'TC5'!AD304","v":0},{"$f":"'TC5'!AE304","v":0},{"$f":"'TC5'!AF304","v":0},{"$f":"'TC5'!AG304","v":0},{"$f":"'TC5'!AH304","v":0},{"$f":"'TC5'!AI304","v":0},{"$f":"'TC5'!AJ304","v":0},{"$f":"'TC5'!AK304","v":0},{"$f":"'TC5'!AL304","v":0},{"$f":"'TC5'!AM304","v":0},{"$f":"'TC5'!AN304","v":0},{"$f":"'TC5'!AO304","v":0},{"$f":"'TC5'!AP304","v":0},{"$f":"'TC5'!AQ304","v":0},{"$f":"'TC5'!AR304","v":0},{"$f":"'TC5'!AS304","v":0},{"$f":"'TC5'!AT304","v":0},{"$f":"'TC5'!AU304","v":0},{"$f":"'TC5'!AV304","v":0},{"$f":"'TC5'!AW304","v":0},{"$f":"'TC5'!AX304","v":0},{"$f":"'TC5'!AY304","v":0},{"$f":"'TC5'!AZ304","v":0},{"$f":"'TC5'!BA304","v":0},{"$f":"'TC5'!BB304","v":0},{"$f":"'TC5'!BC304","v":0},{"$f":"'TC5'!BD304","v":0},{"$f":"'TC5'!BE304","v":0},{"$f":"'TC5'!BF304","v":0},{"$f":"'TC5'!BG304","v":0},{"$f":"'TC5'!BH304","v":0},null,"Spare",{"$f":"'TC5'!K612","v":0},{"$f":"'TC5'!L612","v":0},{"$f":"'TC5'!M612","v":0},{"$f":"'TC5'!N612","v":0},{"$f":"'TC5'!O612","v":0},{"$f":"'TC5'!P612","v":0},{"$f":"'TC5'!Q612","v":0},{"$f":"'TC5'!R612","v":0},{"$f":"'TC5'!S612","v":0},{"$f":"'TC5'!T612","v":0},{"$f":"'TC5'!U612","v":0},{"$f":"'TC5'!V612","v":0},{"$f":"'TC5'!W612","v":0},{"$f":"'TC5'!X612","v":0},{"$f":"'TC5'!Y612","v":0},{"$f":"'TC5'!Z612","v":0},{"$f":"'TC5'!AA612","v":0},{"$f":"'TC5'!AB612","v":0},{"$f":"'TC5'!AC612","v":0},{"$f":"'TC5'!AD612","v":0},{"$f":"'TC5'!AE612","v":0},{"$f":"'TC5'!AF612","v":0},{"$f":"'TC5'!AG612","v":0},{"$f":"'TC5'!AH612","v":0},{"$f":"'TC5'!AI612","v":0},{"$f":"'TC5'!AJ612","v":0},{"$f":"'TC5'!AK612","v":0},{"$f":"'TC5'!AL612","v":0},{"$f":"'TC5'!AM612","v":0},{"$f":"'TC5'!AN612","v":0},{"$f":"'TC5'!AO612","v":0},{"$f":"'TC5'!AP612","v":0},{"$f":"'TC5'!AQ612","v":0},{"$f":"'TC5'!AR612","v":0},{"$f":"'TC5'!AS612","v":0},{"$f":"'TC5'!AT612","v":0},{"$f":"'TC5'!AU612","v":0},{"$f":"'TC5'!AV612","v":0},{"$f":"'TC5'!AW612","v":0},{"$f":"'TC5'!AX612","v":0},{"$f":"'TC5'!AY612","v":0},{"$f":"'TC5'!AZ612","v":0},{"$f":"'TC5'!BA612","v":0},{"$f":"'TC5'!BB612","v":0},{"$f":"'TC5'!BC612","v":0},{"$f":"'TC5'!BD612","v":0},{"$f":"'TC5'!BE612","v":0},{"$f":"'TC5'!BF612","v":0},{"$f":"'TC5'!BG612","v":0},{"$f":"'TC5'!BH612","v":0}]
[null,true,139,"Spare",0,0,0,0,0,null,139,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N149","v":0},{"$f":"'Tariff Smoothing - real'!O149","v":0},{"$f":"'Tariff Smoothing - real'!P149","v":0},{"$f":"'Tariff Smoothing - real'!Q149","v":0},{"$f":"'Tariff Smoothing - real'!R149","v":0},null,{"$f":"'Tariff Smoothing - real'!AE149","v":0},{"$f":"'Tariff Smoothing - real'!AF149","v":0},{"$f":"'Tariff Smoothing - real'!AG149","v":0},{"$f":"'Tariff Smoothing - real'!AH149","v":0},{"$f":"'Tariff Smoothing - real'!AI149","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C162","v":"Spare"},{"$f":"'TC3'!K158+'TC3'!K315","v":0},{"$f":"'TC3'!L158+'TC3'!L315","v":0},{"$f":"'TC3'!M158+'TC3'!M315","v":0},{"$f":"'TC3'!N158+'TC3'!N315","v":0},{"$f":"'TC3'!O158+'TC3'!O315","v":0},null,{"$f":"'TC3'!K473","v":0},{"$f":"'TC3'!L473","v":0},{"$f":"'TC3'!M473","v":0},{"$f":"'TC3'!N473","v":0},{"$f":"'TC3'!O473","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L155","v":0},{"$f":"'TC4'!M155","v":0},{"$f":"'TC4'!N155","v":0},{"$f":"'TC4'!O155","v":0},{"$f":"'TC4'!P155","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E770","v":0},{"$f":"'TC5'!F770","v":0},{"$f":"'TC5'!G770","v":0},{"$f":"'TC5'!H770","v":0},{"$f":"'TC5'!I770","v":0},null,{"$f":"Output!BK149","v":"Spare"},{"$f":"'TC5'!K305","v":0},{"$f":"'TC5'!L305","v":0},{"$f":"'TC5'!M305","v":0},{"$f":"'TC5'!N305","v":0},{"$f":"'TC5'!O305","v":0},{"$f":"'TC5'!P305","v":0},{"$f":"'TC5'!Q305","v":0},{"$f":"'TC5'!R305","v":0},{"$f":"'TC5'!S305","v":0},{"$f":"'TC5'!T305","v":0},{"$f":"'TC5'!U305","v":0},{"$f":"'TC5'!V305","v":0},{"$f":"'TC5'!W305","v":0},{"$f":"'TC5'!X305","v":0},{"$f":"'TC5'!Y305","v":0},{"$f":"'TC5'!Z305","v":0},{"$f":"'TC5'!AA305","v":0},{"$f":"'TC5'!AB305","v":0},{"$f":"'TC5'!AC305","v":0},{"$f":"'TC5'!AD305","v":0},{"$f":"'TC5'!AE305","v":0},{"$f":"'TC5'!AF305","v":0},{"$f":"'TC5'!AG305","v":0},{"$f":"'TC5'!AH305","v":0},{"$f":"'TC5'!AI305","v":0},{"$f":"'TC5'!AJ305","v":0},{"$f":"'TC5'!AK305","v":0},{"$f":"'TC5'!AL305","v":0},{"$f":"'TC5'!AM305","v":0},{"$f":"'TC5'!AN305","v":0},{"$f":"'TC5'!AO305","v":0},{"$f":"'TC5'!AP305","v":0},{"$f":"'TC5'!AQ305","v":0},{"$f":"'TC5'!AR305","v":0},{"$f":"'TC5'!AS305","v":0},{"$f":"'TC5'!AT305","v":0},{"$f":"'TC5'!AU305","v":0},{"$f":"'TC5'!AV305","v":0},{"$f":"'TC5'!AW305","v":0},{"$f":"'TC5'!AX305","v":0},{"$f":"'TC5'!AY305","v":0},{"$f":"'TC5'!AZ305","v":0},{"$f":"'TC5'!BA305","v":0},{"$f":"'TC5'!BB305","v":0},{"$f":"'TC5'!BC305","v":0},{"$f":"'TC5'!BD305","v":0},{"$f":"'TC5'!BE305","v":0},{"$f":"'TC5'!BF305","v":0},{"$f":"'TC5'!BG305","v":0},{"$f":"'TC5'!BH305","v":0},null,"Spare",{"$f":"'TC5'!K613","v":0},{"$f":"'TC5'!L613","v":0},{"$f":"'TC5'!M613","v":0},{"$f":"'TC5'!N613","v":0},{"$f":"'TC5'!O613","v":0},{"$f":"'TC5'!P613","v":0},{"$f":"'TC5'!Q613","v":0},{"$f":"'TC5'!R613","v":0},{"$f":"'TC5'!S613","v":0},{"$f":"'TC5'!T613","v":0},{"$f":"'TC5'!U613","v":0},{"$f":"'TC5'!V613","v":0},{"$f":"'TC5'!W613","v":0},{"$f":"'TC5'!X613","v":0},{"$f":"'TC5'!Y613","v":0},{"$f":"'TC5'!Z613","v":0},{"$f":"'TC5'!AA613","v":0},{"$f":"'TC5'!AB613","v":0},{"$f":"'TC5'!AC613","v":0},{"$f":"'TC5'!AD613","v":0},{"$f":"'TC5'!AE613","v":0},{"$f":"'TC5'!AF613","v":0},{"$f":"'TC5'!AG613","v":0},{"$f":"'TC5'!AH613","v":0},{"$f":"'TC5'!AI613","v":0},{"$f":"'TC5'!AJ613","v":0},{"$f":"'TC5'!AK613","v":0},{"$f":"'TC5'!AL613","v":0},{"$f":"'TC5'!AM613","v":0},{"$f":"'TC5'!AN613","v":0},{"$f":"'TC5'!AO613","v":0},{"$f":"'TC5'!AP613","v":0},{"$f":"'TC5'!AQ613","v":0},{"$f":"'TC5'!AR613","v":0},{"$f":"'TC5'!AS613","v":0},{"$f":"'TC5'!AT613","v":0},{"$f":"'TC5'!AU613","v":0},{"$f":"'TC5'!AV613","v":0},{"$f":"'TC5'!AW613","v":0},{"$f":"'TC5'!AX613","v":0},{"$f":"'TC5'!AY613","v":0},{"$f":"'TC5'!AZ613","v":0},{"$f":"'TC5'!BA613","v":0},{"$f":"'TC5'!BB613","v":0},{"$f":"'TC5'!BC613","v":0},{"$f":"'TC5'!BD613","v":0},{"$f":"'TC5'!BE613","v":0},{"$f":"'TC5'!BF613","v":0},{"$f":"'TC5'!BG613","v":0},{"$f":"'TC5'!BH613","v":0}]
[null,true,140,"Spare",0,0,0,0,0,null,140,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N150","v":0},{"$f":"'Tariff Smoothing - real'!O150","v":0},{"$f":"'Tariff Smoothing - real'!P150","v":0},{"$f":"'Tariff Smoothing - real'!Q150","v":0},{"$f":"'Tariff Smoothing - real'!R150","v":0},null,{"$f":"'Tariff Smoothing - real'!AE150","v":0},{"$f":"'Tariff Smoothing - real'!AF150","v":0},{"$f":"'Tariff Smoothing - real'!AG150","v":0},{"$f":"'Tariff Smoothing - real'!AH150","v":0},{"$f":"'Tariff Smoothing - real'!AI150","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C163","v":"Spare"},{"$f":"'TC3'!K159+'TC3'!K316","v":0},{"$f":"'TC3'!L159+'TC3'!L316","v":0},{"$f":"'TC3'!M159+'TC3'!M316","v":0},{"$f":"'TC3'!N159+'TC3'!N316","v":0},{"$f":"'TC3'!O159+'TC3'!O316","v":0},null,{"$f":"'TC3'!K474","v":0},{"$f":"'TC3'!L474","v":0},{"$f":"'TC3'!M474","v":0},{"$f":"'TC3'!N474","v":0},{"$f":"'TC3'!O474","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L156","v":0},{"$f":"'TC4'!M156","v":0},{"$f":"'TC4'!N156","v":0},{"$f":"'TC4'!O156","v":0},{"$f":"'TC4'!P156","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E771","v":0},{"$f":"'TC5'!F771","v":0},{"$f":"'TC5'!G771","v":0},{"$f":"'TC5'!H771","v":0},{"$f":"'TC5'!I771","v":0},null,{"$f":"Output!BK150","v":"Spare"},{"$f":"'TC5'!K306","v":0},{"$f":"'TC5'!L306","v":0},{"$f":"'TC5'!M306","v":0},{"$f":"'TC5'!N306","v":0},{"$f":"'TC5'!O306","v":0},{"$f":"'TC5'!P306","v":0},{"$f":"'TC5'!Q306","v":0},{"$f":"'TC5'!R306","v":0},{"$f":"'TC5'!S306","v":0},{"$f":"'TC5'!T306","v":0},{"$f":"'TC5'!U306","v":0},{"$f":"'TC5'!V306","v":0},{"$f":"'TC5'!W306","v":0},{"$f":"'TC5'!X306","v":0},{"$f":"'TC5'!Y306","v":0},{"$f":"'TC5'!Z306","v":0},{"$f":"'TC5'!AA306","v":0},{"$f":"'TC5'!AB306","v":0},{"$f":"'TC5'!AC306","v":0},{"$f":"'TC5'!AD306","v":0},{"$f":"'TC5'!AE306","v":0},{"$f":"'TC5'!AF306","v":0},{"$f":"'TC5'!AG306","v":0},{"$f":"'TC5'!AH306","v":0},{"$f":"'TC5'!AI306","v":0},{"$f":"'TC5'!AJ306","v":0},{"$f":"'TC5'!AK306","v":0},{"$f":"'TC5'!AL306","v":0},{"$f":"'TC5'!AM306","v":0},{"$f":"'TC5'!AN306","v":0},{"$f":"'TC5'!AO306","v":0},{"$f":"'TC5'!AP306","v":0},{"$f":"'TC5'!AQ306","v":0},{"$f":"'TC5'!AR306","v":0},{"$f":"'TC5'!AS306","v":0},{"$f":"'TC5'!AT306","v":0},{"$f":"'TC5'!AU306","v":0},{"$f":"'TC5'!AV306","v":0},{"$f":"'TC5'!AW306","v":0},{"$f":"'TC5'!AX306","v":0},{"$f":"'TC5'!AY306","v":0},{"$f":"'TC5'!AZ306","v":0},{"$f":"'TC5'!BA306","v":0},{"$f":"'TC5'!BB306","v":0},{"$f":"'TC5'!BC306","v":0},{"$f":"'TC5'!BD306","v":0},{"$f":"'TC5'!BE306","v":0},{"$f":"'TC5'!BF306","v":0},{"$f":"'TC5'!BG306","v":0},{"$f":"'TC5'!BH306","v":0},null,"Spare",{"$f":"'TC5'!K614","v":0},{"$f":"'TC5'!L614","v":0},{"$f":"'TC5'!M614","v":0},{"$f":"'TC5'!N614","v":0},{"$f":"'TC5'!O614","v":0},{"$f":"'TC5'!P614","v":0},{"$f":"'TC5'!Q614","v":0},{"$f":"'TC5'!R614","v":0},{"$f":"'TC5'!S614","v":0},{"$f":"'TC5'!T614","v":0},{"$f":"'TC5'!U614","v":0},{"$f":"'TC5'!V614","v":0},{"$f":"'TC5'!W614","v":0},{"$f":"'TC5'!X614","v":0},{"$f":"'TC5'!Y614","v":0},{"$f":"'TC5'!Z614","v":0},{"$f":"'TC5'!AA614","v":0},{"$f":"'TC5'!AB614","v":0},{"$f":"'TC5'!AC614","v":0},{"$f":"'TC5'!AD614","v":0},{"$f":"'TC5'!AE614","v":0},{"$f":"'TC5'!AF614","v":0},{"$f":"'TC5'!AG614","v":0},{"$f":"'TC5'!AH614","v":0},{"$f":"'TC5'!AI614","v":0},{"$f":"'TC5'!AJ614","v":0},{"$f":"'TC5'!AK614","v":0},{"$f":"'TC5'!AL614","v":0},{"$f":"'TC5'!AM614","v":0},{"$f":"'TC5'!AN614","v":0},{"$f":"'TC5'!AO614","v":0},{"$f":"'TC5'!AP614","v":0},{"$f":"'TC5'!AQ614","v":0},{"$f":"'TC5'!AR614","v":0},{"$f":"'TC5'!AS614","v":0},{"$f":"'TC5'!AT614","v":0},{"$f":"'TC5'!AU614","v":0},{"$f":"'TC5'!AV614","v":0},{"$f":"'TC5'!AW614","v":0},{"$f":"'TC5'!AX614","v":0},{"$f":"'TC5'!AY614","v":0},{"$f":"'TC5'!AZ614","v":0},{"$f":"'TC5'!BA614","v":0},{"$f":"'TC5'!BB614","v":0},{"$f":"'TC5'!BC614","v":0},{"$f":"'TC5'!BD614","v":0},{"$f":"'TC5'!BE614","v":0},{"$f":"'TC5'!BF614","v":0},{"$f":"'TC5'!BG614","v":0},{"$f":"'TC5'!BH614","v":0}]
[null,true,141,"Spare",0,0,0,0,0,null,141,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N151","v":0},{"$f":"'Tariff Smoothing - real'!O151","v":0},{"$f":"'Tariff Smoothing - real'!P151","v":0},{"$f":"'Tariff Smoothing - real'!Q151","v":0},{"$f":"'Tariff Smoothing - real'!R151","v":0},null,{"$f":"'Tariff Smoothing - real'!AE151","v":0},{"$f":"'Tariff Smoothing - real'!AF151","v":0},{"$f":"'Tariff Smoothing - real'!AG151","v":0},{"$f":"'Tariff Smoothing - real'!AH151","v":0},{"$f":"'Tariff Smoothing - real'!AI151","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C164","v":"Spare"},{"$f":"'TC3'!K160+'TC3'!K317","v":0},{"$f":"'TC3'!L160+'TC3'!L317","v":0},{"$f":"'TC3'!M160+'TC3'!M317","v":0},{"$f":"'TC3'!N160+'TC3'!N317","v":0},{"$f":"'TC3'!O160+'TC3'!O317","v":0},null,{"$f":"'TC3'!K475","v":0},{"$f":"'TC3'!L475","v":0},{"$f":"'TC3'!M475","v":0},{"$f":"'TC3'!N475","v":0},{"$f":"'TC3'!O475","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L157","v":0},{"$f":"'TC4'!M157","v":0},{"$f":"'TC4'!N157","v":0},{"$f":"'TC4'!O157","v":0},{"$f":"'TC4'!P157","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E772","v":0},{"$f":"'TC5'!F772","v":0},{"$f":"'TC5'!G772","v":0},{"$f":"'TC5'!H772","v":0},{"$f":"'TC5'!I772","v":0},null,{"$f":"Output!BK151","v":"Spare"},{"$f":"'TC5'!K307","v":0},{"$f":"'TC5'!L307","v":0},{"$f":"'TC5'!M307","v":0},{"$f":"'TC5'!N307","v":0},{"$f":"'TC5'!O307","v":0},{"$f":"'TC5'!P307","v":0},{"$f":"'TC5'!Q307","v":0},{"$f":"'TC5'!R307","v":0},{"$f":"'TC5'!S307","v":0},{"$f":"'TC5'!T307","v":0},{"$f":"'TC5'!U307","v":0},{"$f":"'TC5'!V307","v":0},{"$f":"'TC5'!W307","v":0},{"$f":"'TC5'!X307","v":0},{"$f":"'TC5'!Y307","v":0},{"$f":"'TC5'!Z307","v":0},{"$f":"'TC5'!AA307","v":0},{"$f":"'TC5'!AB307","v":0},{"$f":"'TC5'!AC307","v":0},{"$f":"'TC5'!AD307","v":0},{"$f":"'TC5'!AE307","v":0},{"$f":"'TC5'!AF307","v":0},{"$f":"'TC5'!AG307","v":0},{"$f":"'TC5'!AH307","v":0},{"$f":"'TC5'!AI307","v":0},{"$f":"'TC5'!AJ307","v":0},{"$f":"'TC5'!AK307","v":0},{"$f":"'TC5'!AL307","v":0},{"$f":"'TC5'!AM307","v":0},{"$f":"'TC5'!AN307","v":0},{"$f":"'TC5'!AO307","v":0},{"$f":"'TC5'!AP307","v":0},{"$f":"'TC5'!AQ307","v":0},{"$f":"'TC5'!AR307","v":0},{"$f":"'TC5'!AS307","v":0},{"$f":"'TC5'!AT307","v":0},{"$f":"'TC5'!AU307","v":0},{"$f":"'TC5'!AV307","v":0},{"$f":"'TC5'!AW307","v":0},{"$f":"'TC5'!AX307","v":0},{"$f":"'TC5'!AY307","v":0},{"$f":"'TC5'!AZ307","v":0},{"$f":"'TC5'!BA307","v":0},{"$f":"'TC5'!BB307","v":0},{"$f":"'TC5'!BC307","v":0},{"$f":"'TC5'!BD307","v":0},{"$f":"'TC5'!BE307","v":0},{"$f":"'TC5'!BF307","v":0},{"$f":"'TC5'!BG307","v":0},{"$f":"'TC5'!BH307","v":0},null,"Spare",{"$f":"'TC5'!K615","v":0},{"$f":"'TC5'!L615","v":0},{"$f":"'TC5'!M615","v":0},{"$f":"'TC5'!N615","v":0},{"$f":"'TC5'!O615","v":0},{"$f":"'TC5'!P615","v":0},{"$f":"'TC5'!Q615","v":0},{"$f":"'TC5'!R615","v":0},{"$f":"'TC5'!S615","v":0},{"$f":"'TC5'!T615","v":0},{"$f":"'TC5'!U615","v":0},{"$f":"'TC5'!V615","v":0},{"$f":"'TC5'!W615","v":0},{"$f":"'TC5'!X615","v":0},{"$f":"'TC5'!Y615","v":0},{"$f":"'TC5'!Z615","v":0},{"$f":"'TC5'!AA615","v":0},{"$f":"'TC5'!AB615","v":0},{"$f":"'TC5'!AC615","v":0},{"$f":"'TC5'!AD615","v":0},{"$f":"'TC5'!AE615","v":0},{"$f":"'TC5'!AF615","v":0},{"$f":"'TC5'!AG615","v":0},{"$f":"'TC5'!AH615","v":0},{"$f":"'TC5'!AI615","v":0},{"$f":"'TC5'!AJ615","v":0},{"$f":"'TC5'!AK615","v":0},{"$f":"'TC5'!AL615","v":0},{"$f":"'TC5'!AM615","v":0},{"$f":"'TC5'!AN615","v":0},{"$f":"'TC5'!AO615","v":0},{"$f":"'TC5'!AP615","v":0},{"$f":"'TC5'!AQ615","v":0},{"$f":"'TC5'!AR615","v":0},{"$f":"'TC5'!AS615","v":0},{"$f":"'TC5'!AT615","v":0},{"$f":"'TC5'!AU615","v":0},{"$f":"'TC5'!AV615","v":0},{"$f":"'TC5'!AW615","v":0},{"$f":"'TC5'!AX615","v":0},{"$f":"'TC5'!AY615","v":0},{"$f":"'TC5'!AZ615","v":0},{"$f":"'TC5'!BA615","v":0},{"$f":"'TC5'!BB615","v":0},{"$f":"'TC5'!BC615","v":0},{"$f":"'TC5'!BD615","v":0},{"$f":"'TC5'!BE615","v":0},{"$f":"'TC5'!BF615","v":0},{"$f":"'TC5'!BG615","v":0},{"$f":"'TC5'!BH615","v":0}]
[null,true,142,"Spare",0,0,0,0,0,null,142,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N152","v":0},{"$f":"'Tariff Smoothing - real'!O152","v":0},{"$f":"'Tariff Smoothing - real'!P152","v":0},{"$f":"'Tariff Smoothing - real'!Q152","v":0},{"$f":"'Tariff Smoothing - real'!R152","v":0},null,{"$f":"'Tariff Smoothing - real'!AE152","v":0},{"$f":"'Tariff Smoothing - real'!AF152","v":0},{"$f":"'Tariff Smoothing - real'!AG152","v":0},{"$f":"'Tariff Smoothing - real'!AH152","v":0},{"$f":"'Tariff Smoothing - real'!AI152","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C165","v":"Spare"},{"$f":"'TC3'!K161+'TC3'!K318","v":0},{"$f":"'TC3'!L161+'TC3'!L318","v":0},{"$f":"'TC3'!M161+'TC3'!M318","v":0},{"$f":"'TC3'!N161+'TC3'!N318","v":0},{"$f":"'TC3'!O161+'TC3'!O318","v":0},null,{"$f":"'TC3'!K476","v":0},{"$f":"'TC3'!L476","v":0},{"$f":"'TC3'!M476","v":0},{"$f":"'TC3'!N476","v":0},{"$f":"'TC3'!O476","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L158","v":0},{"$f":"'TC4'!M158","v":0},{"$f":"'TC4'!N158","v":0},{"$f":"'TC4'!O158","v":0},{"$f":"'TC4'!P158","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E773","v":0},{"$f":"'TC5'!F773","v":0},{"$f":"'TC5'!G773","v":0},{"$f":"'TC5'!H773","v":0},{"$f":"'TC5'!I773","v":0},null,{"$f":"Output!BK152","v":"Spare"},{"$f":"'TC5'!K308","v":0},{"$f":"'TC5'!L308","v":0},{"$f":"'TC5'!M308","v":0},{"$f":"'TC5'!N308","v":0},{"$f":"'TC5'!O308","v":0},{"$f":"'TC5'!P308","v":0},{"$f":"'TC5'!Q308","v":0},{"$f":"'TC5'!R308","v":0},{"$f":"'TC5'!S308","v":0},{"$f":"'TC5'!T308","v":0},{"$f":"'TC5'!U308","v":0},{"$f":"'TC5'!V308","v":0},{"$f":"'TC5'!W308","v":0},{"$f":"'TC5'!X308","v":0},{"$f":"'TC5'!Y308","v":0},{"$f":"'TC5'!Z308","v":0},{"$f":"'TC5'!AA308","v":0},{"$f":"'TC5'!AB308","v":0},{"$f":"'TC5'!AC308","v":0},{"$f":"'TC5'!AD308","v":0},{"$f":"'TC5'!AE308","v":0},{"$f":"'TC5'!AF308","v":0},{"$f":"'TC5'!AG308","v":0},{"$f":"'TC5'!AH308","v":0},{"$f":"'TC5'!AI308","v":0},{"$f":"'TC5'!AJ308","v":0},{"$f":"'TC5'!AK308","v":0},{"$f":"'TC5'!AL308","v":0},{"$f":"'TC5'!AM308","v":0},{"$f":"'TC5'!AN308","v":0},{"$f":"'TC5'!AO308","v":0},{"$f":"'TC5'!AP308","v":0},{"$f":"'TC5'!AQ308","v":0},{"$f":"'TC5'!AR308","v":0},{"$f":"'TC5'!AS308","v":0},{"$f":"'TC5'!AT308","v":0},{"$f":"'TC5'!AU308","v":0},{"$f":"'TC5'!AV308","v":0},{"$f":"'TC5'!AW308","v":0},{"$f":"'TC5'!AX308","v":0},{"$f":"'TC5'!AY308","v":0},{"$f":"'TC5'!AZ308","v":0},{"$f":"'TC5'!BA308","v":0},{"$f":"'TC5'!BB308","v":0},{"$f":"'TC5'!BC308","v":0},{"$f":"'TC5'!BD308","v":0},{"$f":"'TC5'!BE308","v":0},{"$f":"'TC5'!BF308","v":0},{"$f":"'TC5'!BG308","v":0},{"$f":"'TC5'!BH308","v":0},null,"Spare",{"$f":"'TC5'!K616","v":0},{"$f":"'TC5'!L616","v":0},{"$f":"'TC5'!M616","v":0},{"$f":"'TC5'!N616","v":0},{"$f":"'TC5'!O616","v":0},{"$f":"'TC5'!P616","v":0},{"$f":"'TC5'!Q616","v":0},{"$f":"'TC5'!R616","v":0},{"$f":"'TC5'!S616","v":0},{"$f":"'TC5'!T616","v":0},{"$f":"'TC5'!U616","v":0},{"$f":"'TC5'!V616","v":0},{"$f":"'TC5'!W616","v":0},{"$f":"'TC5'!X616","v":0},{"$f":"'TC5'!Y616","v":0},{"$f":"'TC5'!Z616","v":0},{"$f":"'TC5'!AA616","v":0},{"$f":"'TC5'!AB616","v":0},{"$f":"'TC5'!AC616","v":0},{"$f":"'TC5'!AD616","v":0},{"$f":"'TC5'!AE616","v":0},{"$f":"'TC5'!AF616","v":0},{"$f":"'TC5'!AG616","v":0},{"$f":"'TC5'!AH616","v":0},{"$f":"'TC5'!AI616","v":0},{"$f":"'TC5'!AJ616","v":0},{"$f":"'TC5'!AK616","v":0},{"$f":"'TC5'!AL616","v":0},{"$f":"'TC5'!AM616","v":0},{"$f":"'TC5'!AN616","v":0},{"$f":"'TC5'!AO616","v":0},{"$f":"'TC5'!AP616","v":0},{"$f":"'TC5'!AQ616","v":0},{"$f":"'TC5'!AR616","v":0},{"$f":"'TC5'!AS616","v":0},{"$f":"'TC5'!AT616","v":0},{"$f":"'TC5'!AU616","v":0},{"$f":"'TC5'!AV616","v":0},{"$f":"'TC5'!AW616","v":0},{"$f":"'TC5'!AX616","v":0},{"$f":"'TC5'!AY616","v":0},{"$f":"'TC5'!AZ616","v":0},{"$f":"'TC5'!BA616","v":0},{"$f":"'TC5'!BB616","v":0},{"$f":"'TC5'!BC616","v":0},{"$f":"'TC5'!BD616","v":0},{"$f":"'TC5'!BE616","v":0},{"$f":"'TC5'!BF616","v":0},{"$f":"'TC5'!BG616","v":0},{"$f":"'TC5'!BH616","v":0}]
[null,true,143,"Spare",0,0,0,0,0,null,143,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N153","v":0},{"$f":"'Tariff Smoothing - real'!O153","v":0},{"$f":"'Tariff Smoothing - real'!P153","v":0},{"$f":"'Tariff Smoothing - real'!Q153","v":0},{"$f":"'Tariff Smoothing - real'!R153","v":0},null,{"$f":"'Tariff Smoothing - real'!AE153","v":0},{"$f":"'Tariff Smoothing - real'!AF153","v":0},{"$f":"'Tariff Smoothing - real'!AG153","v":0},{"$f":"'Tariff Smoothing - real'!AH153","v":0},{"$f":"'Tariff Smoothing - real'!AI153","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C166","v":"Spare"},{"$f":"'TC3'!K162+'TC3'!K319","v":0},{"$f":"'TC3'!L162+'TC3'!L319","v":0},{"$f":"'TC3'!M162+'TC3'!M319","v":0},{"$f":"'TC3'!N162+'TC3'!N319","v":0},{"$f":"'TC3'!O162+'TC3'!O319","v":0},null,{"$f":"'TC3'!K477","v":0},{"$f":"'TC3'!L477","v":0},{"$f":"'TC3'!M477","v":0},{"$f":"'TC3'!N477","v":0},{"$f":"'TC3'!O477","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L159","v":0},{"$f":"'TC4'!M159","v":0},{"$f":"'TC4'!N159","v":0},{"$f":"'TC4'!O159","v":0},{"$f":"'TC4'!P159","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E774","v":0},{"$f":"'TC5'!F774","v":0},{"$f":"'TC5'!G774","v":0},{"$f":"'TC5'!H774","v":0},{"$f":"'TC5'!I774","v":0},null,{"$f":"Output!BK153","v":"Spare"},{"$f":"'TC5'!K309","v":0},{"$f":"'TC5'!L309","v":0},{"$f":"'TC5'!M309","v":0},{"$f":"'TC5'!N309","v":0},{"$f":"'TC5'!O309","v":0},{"$f":"'TC5'!P309","v":0},{"$f":"'TC5'!Q309","v":0},{"$f":"'TC5'!R309","v":0},{"$f":"'TC5'!S309","v":0},{"$f":"'TC5'!T309","v":0},{"$f":"'TC5'!U309","v":0},{"$f":"'TC5'!V309","v":0},{"$f":"'TC5'!W309","v":0},{"$f":"'TC5'!X309","v":0},{"$f":"'TC5'!Y309","v":0},{"$f":"'TC5'!Z309","v":0},{"$f":"'TC5'!AA309","v":0},{"$f":"'TC5'!AB309","v":0},{"$f":"'TC5'!AC309","v":0},{"$f":"'TC5'!AD309","v":0},{"$f":"'TC5'!AE309","v":0},{"$f":"'TC5'!AF309","v":0},{"$f":"'TC5'!AG309","v":0},{"$f":"'TC5'!AH309","v":0},{"$f":"'TC5'!AI309","v":0},{"$f":"'TC5'!AJ309","v":0},{"$f":"'TC5'!AK309","v":0},{"$f":"'TC5'!AL309","v":0},{"$f":"'TC5'!AM309","v":0},{"$f":"'TC5'!AN309","v":0},{"$f":"'TC5'!AO309","v":0},{"$f":"'TC5'!AP309","v":0},{"$f":"'TC5'!AQ309","v":0},{"$f":"'TC5'!AR309","v":0},{"$f":"'TC5'!AS309","v":0},{"$f":"'TC5'!AT309","v":0},{"$f":"'TC5'!AU309","v":0},{"$f":"'TC5'!AV309","v":0},{"$f":"'TC5'!AW309","v":0},{"$f":"'TC5'!AX309","v":0},{"$f":"'TC5'!AY309","v":0},{"$f":"'TC5'!AZ309","v":0},{"$f":"'TC5'!BA309","v":0},{"$f":"'TC5'!BB309","v":0},{"$f":"'TC5'!BC309","v":0},{"$f":"'TC5'!BD309","v":0},{"$f":"'TC5'!BE309","v":0},{"$f":"'TC5'!BF309","v":0},{"$f":"'TC5'!BG309","v":0},{"$f":"'TC5'!BH309","v":0},null,"Spare",{"$f":"'TC5'!K617","v":0},{"$f":"'TC5'!L617","v":0},{"$f":"'TC5'!M617","v":0},{"$f":"'TC5'!N617","v":0},{"$f":"'TC5'!O617","v":0},{"$f":"'TC5'!P617","v":0},{"$f":"'TC5'!Q617","v":0},{"$f":"'TC5'!R617","v":0},{"$f":"'TC5'!S617","v":0},{"$f":"'TC5'!T617","v":0},{"$f":"'TC5'!U617","v":0},{"$f":"'TC5'!V617","v":0},{"$f":"'TC5'!W617","v":0},{"$f":"'TC5'!X617","v":0},{"$f":"'TC5'!Y617","v":0},{"$f":"'TC5'!Z617","v":0},{"$f":"'TC5'!AA617","v":0},{"$f":"'TC5'!AB617","v":0},{"$f":"'TC5'!AC617","v":0},{"$f":"'TC5'!AD617","v":0},{"$f":"'TC5'!AE617","v":0},{"$f":"'TC5'!AF617","v":0},{"$f":"'TC5'!AG617","v":0},{"$f":"'TC5'!AH617","v":0},{"$f":"'TC5'!AI617","v":0},{"$f":"'TC5'!AJ617","v":0},{"$f":"'TC5'!AK617","v":0},{"$f":"'TC5'!AL617","v":0},{"$f":"'TC5'!AM617","v":0},{"$f":"'TC5'!AN617","v":0},{"$f":"'TC5'!AO617","v":0},{"$f":"'TC5'!AP617","v":0},{"$f":"'TC5'!AQ617","v":0},{"$f":"'TC5'!AR617","v":0},{"$f":"'TC5'!AS617","v":0},{"$f":"'TC5'!AT617","v":0},{"$f":"'TC5'!AU617","v":0},{"$f":"'TC5'!AV617","v":0},{"$f":"'TC5'!AW617","v":0},{"$f":"'TC5'!AX617","v":0},{"$f":"'TC5'!AY617","v":0},{"$f":"'TC5'!AZ617","v":0},{"$f":"'TC5'!BA617","v":0},{"$f":"'TC5'!BB617","v":0},{"$f":"'TC5'!BC617","v":0},{"$f":"'TC5'!BD617","v":0},{"$f":"'TC5'!BE617","v":0},{"$f":"'TC5'!BF617","v":0},{"$f":"'TC5'!BG617","v":0},{"$f":"'TC5'!BH617","v":0}]
[null,true,144,"Spare",0,0,0,0,0,null,144,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N154","v":0},{"$f":"'Tariff Smoothing - real'!O154","v":0},{"$f":"'Tariff Smoothing - real'!P154","v":0},{"$f":"'Tariff Smoothing - real'!Q154","v":0},{"$f":"'Tariff Smoothing - real'!R154","v":0},null,{"$f":"'Tariff Smoothing - real'!AE154","v":0},{"$f":"'Tariff Smoothing - real'!AF154","v":0},{"$f":"'Tariff Smoothing - real'!AG154","v":0},{"$f":"'Tariff Smoothing - real'!AH154","v":0},{"$f":"'Tariff Smoothing - real'!AI154","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C167","v":"Spare"},{"$f":"'TC3'!K163+'TC3'!K320","v":0},{"$f":"'TC3'!L163+'TC3'!L320","v":0},{"$f":"'TC3'!M163+'TC3'!M320","v":0},{"$f":"'TC3'!N163+'TC3'!N320","v":0},{"$f":"'TC3'!O163+'TC3'!O320","v":0},null,{"$f":"'TC3'!K478","v":0},{"$f":"'TC3'!L478","v":0},{"$f":"'TC3'!M478","v":0},{"$f":"'TC3'!N478","v":0},{"$f":"'TC3'!O478","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L160","v":0},{"$f":"'TC4'!M160","v":0},{"$f":"'TC4'!N160","v":0},{"$f":"'TC4'!O160","v":0},{"$f":"'TC4'!P160","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E775","v":0},{"$f":"'TC5'!F775","v":0},{"$f":"'TC5'!G775","v":0},{"$f":"'TC5'!H775","v":0},{"$f":"'TC5'!I775","v":0},null,{"$f":"Output!BK154","v":"Spare"},{"$f":"'TC5'!K310","v":0},{"$f":"'TC5'!L310","v":0},{"$f":"'TC5'!M310","v":0},{"$f":"'TC5'!N310","v":0},{"$f":"'TC5'!O310","v":0},{"$f":"'TC5'!P310","v":0},{"$f":"'TC5'!Q310","v":0},{"$f":"'TC5'!R310","v":0},{"$f":"'TC5'!S310","v":0},{"$f":"'TC5'!T310","v":0},{"$f":"'TC5'!U310","v":0},{"$f":"'TC5'!V310","v":0},{"$f":"'TC5'!W310","v":0},{"$f":"'TC5'!X310","v":0},{"$f":"'TC5'!Y310","v":0},{"$f":"'TC5'!Z310","v":0},{"$f":"'TC5'!AA310","v":0},{"$f":"'TC5'!AB310","v":0},{"$f":"'TC5'!AC310","v":0},{"$f":"'TC5'!AD310","v":0},{"$f":"'TC5'!AE310","v":0},{"$f":"'TC5'!AF310","v":0},{"$f":"'TC5'!AG310","v":0},{"$f":"'TC5'!AH310","v":0},{"$f":"'TC5'!AI310","v":0},{"$f":"'TC5'!AJ310","v":0},{"$f":"'TC5'!AK310","v":0},{"$f":"'TC5'!AL310","v":0},{"$f":"'TC5'!AM310","v":0},{"$f":"'TC5'!AN310","v":0},{"$f":"'TC5'!AO310","v":0},{"$f":"'TC5'!AP310","v":0},{"$f":"'TC5'!AQ310","v":0},{"$f":"'TC5'!AR310","v":0},{"$f":"'TC5'!AS310","v":0},{"$f":"'TC5'!AT310","v":0},{"$f":"'TC5'!AU310","v":0},{"$f":"'TC5'!AV310","v":0},{"$f":"'TC5'!AW310","v":0},{"$f":"'TC5'!AX310","v":0},{"$f":"'TC5'!AY310","v":0},{"$f":"'TC5'!AZ310","v":0},{"$f":"'TC5'!BA310","v":0},{"$f":"'TC5'!BB310","v":0},{"$f":"'TC5'!BC310","v":0},{"$f":"'TC5'!BD310","v":0},{"$f":"'TC5'!BE310","v":0},{"$f":"'TC5'!BF310","v":0},{"$f":"'TC5'!BG310","v":0},{"$f":"'TC5'!BH310","v":0},null,"Spare",{"$f":"'TC5'!K618","v":0},{"$f":"'TC5'!L618","v":0},{"$f":"'TC5'!M618","v":0},{"$f":"'TC5'!N618","v":0},{"$f":"'TC5'!O618","v":0},{"$f":"'TC5'!P618","v":0},{"$f":"'TC5'!Q618","v":0},{"$f":"'TC5'!R618","v":0},{"$f":"'TC5'!S618","v":0},{"$f":"'TC5'!T618","v":0},{"$f":"'TC5'!U618","v":0},{"$f":"'TC5'!V618","v":0},{"$f":"'TC5'!W618","v":0},{"$f":"'TC5'!X618","v":0},{"$f":"'TC5'!Y618","v":0},{"$f":"'TC5'!Z618","v":0},{"$f":"'TC5'!AA618","v":0},{"$f":"'TC5'!AB618","v":0},{"$f":"'TC5'!AC618","v":0},{"$f":"'TC5'!AD618","v":0},{"$f":"'TC5'!AE618","v":0},{"$f":"'TC5'!AF618","v":0},{"$f":"'TC5'!AG618","v":0},{"$f":"'TC5'!AH618","v":0},{"$f":"'TC5'!AI618","v":0},{"$f":"'TC5'!AJ618","v":0},{"$f":"'TC5'!AK618","v":0},{"$f":"'TC5'!AL618","v":0},{"$f":"'TC5'!AM618","v":0},{"$f":"'TC5'!AN618","v":0},{"$f":"'TC5'!AO618","v":0},{"$f":"'TC5'!AP618","v":0},{"$f":"'TC5'!AQ618","v":0},{"$f":"'TC5'!AR618","v":0},{"$f":"'TC5'!AS618","v":0},{"$f":"'TC5'!AT618","v":0},{"$f":"'TC5'!AU618","v":0},{"$f":"'TC5'!AV618","v":0},{"$f":"'TC5'!AW618","v":0},{"$f":"'TC5'!AX618","v":0},{"$f":"'TC5'!AY618","v":0},{"$f":"'TC5'!AZ618","v":0},{"$f":"'TC5'!BA618","v":0},{"$f":"'TC5'!BB618","v":0},{"$f":"'TC5'!BC618","v":0},{"$f":"'TC5'!BD618","v":0},{"$f":"'TC5'!BE618","v":0},{"$f":"'TC5'!BF618","v":0},{"$f":"'TC5'!BG618","v":0},{"$f":"'TC5'!BH618","v":0}]
[null,true,145,"Spare",0,0,0,0,0,null,145,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N155","v":0},{"$f":"'Tariff Smoothing - real'!O155","v":0},{"$f":"'Tariff Smoothing - real'!P155","v":0},{"$f":"'Tariff Smoothing - real'!Q155","v":0},{"$f":"'Tariff Smoothing - real'!R155","v":0},null,{"$f":"'Tariff Smoothing - real'!AE155","v":0},{"$f":"'Tariff Smoothing - real'!AF155","v":0},{"$f":"'Tariff Smoothing - real'!AG155","v":0},{"$f":"'Tariff Smoothing - real'!AH155","v":0},{"$f":"'Tariff Smoothing - real'!AI155","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C168","v":"Spare"},{"$f":"'TC3'!K164+'TC3'!K321","v":0},{"$f":"'TC3'!L164+'TC3'!L321","v":0},{"$f":"'TC3'!M164+'TC3'!M321","v":0},{"$f":"'TC3'!N164+'TC3'!N321","v":0},{"$f":"'TC3'!O164+'TC3'!O321","v":0},null,{"$f":"'TC3'!K479","v":0},{"$f":"'TC3'!L479","v":0},{"$f":"'TC3'!M479","v":0},{"$f":"'TC3'!N479","v":0},{"$f":"'TC3'!O479","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L161","v":0},{"$f":"'TC4'!M161","v":0},{"$f":"'TC4'!N161","v":0},{"$f":"'TC4'!O161","v":0},{"$f":"'TC4'!P161","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E776","v":0},{"$f":"'TC5'!F776","v":0},{"$f":"'TC5'!G776","v":0},{"$f":"'TC5'!H776","v":0},{"$f":"'TC5'!I776","v":0},null,{"$f":"Output!BK155","v":"Spare"},{"$f":"'TC5'!K311","v":0},{"$f":"'TC5'!L311","v":0},{"$f":"'TC5'!M311","v":0},{"$f":"'TC5'!N311","v":0},{"$f":"'TC5'!O311","v":0},{"$f":"'TC5'!P311","v":0},{"$f":"'TC5'!Q311","v":0},{"$f":"'TC5'!R311","v":0},{"$f":"'TC5'!S311","v":0},{"$f":"'TC5'!T311","v":0},{"$f":"'TC5'!U311","v":0},{"$f":"'TC5'!V311","v":0},{"$f":"'TC5'!W311","v":0},{"$f":"'TC5'!X311","v":0},{"$f":"'TC5'!Y311","v":0},{"$f":"'TC5'!Z311","v":0},{"$f":"'TC5'!AA311","v":0},{"$f":"'TC5'!AB311","v":0},{"$f":"'TC5'!AC311","v":0},{"$f":"'TC5'!AD311","v":0},{"$f":"'TC5'!AE311","v":0},{"$f":"'TC5'!AF311","v":0},{"$f":"'TC5'!AG311","v":0},{"$f":"'TC5'!AH311","v":0},{"$f":"'TC5'!AI311","v":0},{"$f":"'TC5'!AJ311","v":0},{"$f":"'TC5'!AK311","v":0},{"$f":"'TC5'!AL311","v":0},{"$f":"'TC5'!AM311","v":0},{"$f":"'TC5'!AN311","v":0},{"$f":"'TC5'!AO311","v":0},{"$f":"'TC5'!AP311","v":0},{"$f":"'TC5'!AQ311","v":0},{"$f":"'TC5'!AR311","v":0},{"$f":"'TC5'!AS311","v":0},{"$f":"'TC5'!AT311","v":0},{"$f":"'TC5'!AU311","v":0},{"$f":"'TC5'!AV311","v":0},{"$f":"'TC5'!AW311","v":0},{"$f":"'TC5'!AX311","v":0},{"$f":"'TC5'!AY311","v":0},{"$f":"'TC5'!AZ311","v":0},{"$f":"'TC5'!BA311","v":0},{"$f":"'TC5'!BB311","v":0},{"$f":"'TC5'!BC311","v":0},{"$f":"'TC5'!BD311","v":0},{"$f":"'TC5'!BE311","v":0},{"$f":"'TC5'!BF311","v":0},{"$f":"'TC5'!BG311","v":0},{"$f":"'TC5'!BH311","v":0},null,"Spare",{"$f":"'TC5'!K619","v":0},{"$f":"'TC5'!L619","v":0},{"$f":"'TC5'!M619","v":0},{"$f":"'TC5'!N619","v":0},{"$f":"'TC5'!O619","v":0},{"$f":"'TC5'!P619","v":0},{"$f":"'TC5'!Q619","v":0},{"$f":"'TC5'!R619","v":0},{"$f":"'TC5'!S619","v":0},{"$f":"'TC5'!T619","v":0},{"$f":"'TC5'!U619","v":0},{"$f":"'TC5'!V619","v":0},{"$f":"'TC5'!W619","v":0},{"$f":"'TC5'!X619","v":0},{"$f":"'TC5'!Y619","v":0},{"$f":"'TC5'!Z619","v":0},{"$f":"'TC5'!AA619","v":0},{"$f":"'TC5'!AB619","v":0},{"$f":"'TC5'!AC619","v":0},{"$f":"'TC5'!AD619","v":0},{"$f":"'TC5'!AE619","v":0},{"$f":"'TC5'!AF619","v":0},{"$f":"'TC5'!AG619","v":0},{"$f":"'TC5'!AH619","v":0},{"$f":"'TC5'!AI619","v":0},{"$f":"'TC5'!AJ619","v":0},{"$f":"'TC5'!AK619","v":0},{"$f":"'TC5'!AL619","v":0},{"$f":"'TC5'!AM619","v":0},{"$f":"'TC5'!AN619","v":0},{"$f":"'TC5'!AO619","v":0},{"$f":"'TC5'!AP619","v":0},{"$f":"'TC5'!AQ619","v":0},{"$f":"'TC5'!AR619","v":0},{"$f":"'TC5'!AS619","v":0},{"$f":"'TC5'!AT619","v":0},{"$f":"'TC5'!AU619","v":0},{"$f":"'TC5'!AV619","v":0},{"$f":"'TC5'!AW619","v":0},{"$f":"'TC5'!AX619","v":0},{"$f":"'TC5'!AY619","v":0},{"$f":"'TC5'!AZ619","v":0},{"$f":"'TC5'!BA619","v":0},{"$f":"'TC5'!BB619","v":0},{"$f":"'TC5'!BC619","v":0},{"$f":"'TC5'!BD619","v":0},{"$f":"'TC5'!BE619","v":0},{"$f":"'TC5'!BF619","v":0},{"$f":"'TC5'!BG619","v":0},{"$f":"'TC5'!BH619","v":0}]
[null,true,146,"Spare",0,0,0,0,0,null,146,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N156","v":0},{"$f":"'Tariff Smoothing - real'!O156","v":0},{"$f":"'Tariff Smoothing - real'!P156","v":0},{"$f":"'Tariff Smoothing - real'!Q156","v":0},{"$f":"'Tariff Smoothing - real'!R156","v":0},null,{"$f":"'Tariff Smoothing - real'!AE156","v":0},{"$f":"'Tariff Smoothing - real'!AF156","v":0},{"$f":"'Tariff Smoothing - real'!AG156","v":0},{"$f":"'Tariff Smoothing - real'!AH156","v":0},{"$f":"'Tariff Smoothing - real'!AI156","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C169","v":"Spare"},{"$f":"'TC3'!K165+'TC3'!K322","v":0},{"$f":"'TC3'!L165+'TC3'!L322","v":0},{"$f":"'TC3'!M165+'TC3'!M322","v":0},{"$f":"'TC3'!N165+'TC3'!N322","v":0},{"$f":"'TC3'!O165+'TC3'!O322","v":0},null,{"$f":"'TC3'!K480","v":0},{"$f":"'TC3'!L480","v":0},{"$f":"'TC3'!M480","v":0},{"$f":"'TC3'!N480","v":0},{"$f":"'TC3'!O480","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L162","v":0},{"$f":"'TC4'!M162","v":0},{"$f":"'TC4'!N162","v":0},{"$f":"'TC4'!O162","v":0},{"$f":"'TC4'!P162","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E777","v":0},{"$f":"'TC5'!F777","v":0},{"$f":"'TC5'!G777","v":0},{"$f":"'TC5'!H777","v":0},{"$f":"'TC5'!I777","v":0},null,{"$f":"Output!BK156","v":"Spare"},{"$f":"'TC5'!K312","v":0},{"$f":"'TC5'!L312","v":0},{"$f":"'TC5'!M312","v":0},{"$f":"'TC5'!N312","v":0},{"$f":"'TC5'!O312","v":0},{"$f":"'TC5'!P312","v":0},{"$f":"'TC5'!Q312","v":0},{"$f":"'TC5'!R312","v":0},{"$f":"'TC5'!S312","v":0},{"$f":"'TC5'!T312","v":0},{"$f":"'TC5'!U312","v":0},{"$f":"'TC5'!V312","v":0},{"$f":"'TC5'!W312","v":0},{"$f":"'TC5'!X312","v":0},{"$f":"'TC5'!Y312","v":0},{"$f":"'TC5'!Z312","v":0},{"$f":"'TC5'!AA312","v":0},{"$f":"'TC5'!AB312","v":0},{"$f":"'TC5'!AC312","v":0},{"$f":"'TC5'!AD312","v":0},{"$f":"'TC5'!AE312","v":0},{"$f":"'TC5'!AF312","v":0},{"$f":"'TC5'!AG312","v":0},{"$f":"'TC5'!AH312","v":0},{"$f":"'TC5'!AI312","v":0},{"$f":"'TC5'!AJ312","v":0},{"$f":"'TC5'!AK312","v":0},{"$f":"'TC5'!AL312","v":0},{"$f":"'TC5'!AM312","v":0},{"$f":"'TC5'!AN312","v":0},{"$f":"'TC5'!AO312","v":0},{"$f":"'TC5'!AP312","v":0},{"$f":"'TC5'!AQ312","v":0},{"$f":"'TC5'!AR312","v":0},{"$f":"'TC5'!AS312","v":0},{"$f":"'TC5'!AT312","v":0},{"$f":"'TC5'!AU312","v":0},{"$f":"'TC5'!AV312","v":0},{"$f":"'TC5'!AW312","v":0},{"$f":"'TC5'!AX312","v":0},{"$f":"'TC5'!AY312","v":0},{"$f":"'TC5'!AZ312","v":0},{"$f":"'TC5'!BA312","v":0},{"$f":"'TC5'!BB312","v":0},{"$f":"'TC5'!BC312","v":0},{"$f":"'TC5'!BD312","v":0},{"$f":"'TC5'!BE312","v":0},{"$f":"'TC5'!BF312","v":0},{"$f":"'TC5'!BG312","v":0},{"$f":"'TC5'!BH312","v":0},null,"Spare",{"$f":"'TC5'!K620","v":0},{"$f":"'TC5'!L620","v":0},{"$f":"'TC5'!M620","v":0},{"$f":"'TC5'!N620","v":0},{"$f":"'TC5'!O620","v":0},{"$f":"'TC5'!P620","v":0},{"$f":"'TC5'!Q620","v":0},{"$f":"'TC5'!R620","v":0},{"$f":"'TC5'!S620","v":0},{"$f":"'TC5'!T620","v":0},{"$f":"'TC5'!U620","v":0},{"$f":"'TC5'!V620","v":0},{"$f":"'TC5'!W620","v":0},{"$f":"'TC5'!X620","v":0},{"$f":"'TC5'!Y620","v":0},{"$f":"'TC5'!Z620","v":0},{"$f":"'TC5'!AA620","v":0},{"$f":"'TC5'!AB620","v":0},{"$f":"'TC5'!AC620","v":0},{"$f":"'TC5'!AD620","v":0},{"$f":"'TC5'!AE620","v":0},{"$f":"'TC5'!AF620","v":0},{"$f":"'TC5'!AG620","v":0},{"$f":"'TC5'!AH620","v":0},{"$f":"'TC5'!AI620","v":0},{"$f":"'TC5'!AJ620","v":0},{"$f":"'TC5'!AK620","v":0},{"$f":"'TC5'!AL620","v":0},{"$f":"'TC5'!AM620","v":0},{"$f":"'TC5'!AN620","v":0},{"$f":"'TC5'!AO620","v":0},{"$f":"'TC5'!AP620","v":0},{"$f":"'TC5'!AQ620","v":0},{"$f":"'TC5'!AR620","v":0},{"$f":"'TC5'!AS620","v":0},{"$f":"'TC5'!AT620","v":0},{"$f":"'TC5'!AU620","v":0},{"$f":"'TC5'!AV620","v":0},{"$f":"'TC5'!AW620","v":0},{"$f":"'TC5'!AX620","v":0},{"$f":"'TC5'!AY620","v":0},{"$f":"'TC5'!AZ620","v":0},{"$f":"'TC5'!BA620","v":0},{"$f":"'TC5'!BB620","v":0},{"$f":"'TC5'!BC620","v":0},{"$f":"'TC5'!BD620","v":0},{"$f":"'TC5'!BE620","v":0},{"$f":"'TC5'!BF620","v":0},{"$f":"'TC5'!BG620","v":0},{"$f":"'TC5'!BH620","v":0}]
[null,true,147,"Spare",0,0,0,0,0,null,147,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N157","v":0},{"$f":"'Tariff Smoothing - real'!O157","v":0},{"$f":"'Tariff Smoothing - real'!P157","v":0},{"$f":"'Tariff Smoothing - real'!Q157","v":0},{"$f":"'Tariff Smoothing - real'!R157","v":0},null,{"$f":"'Tariff Smoothing - real'!AE157","v":0},{"$f":"'Tariff Smoothing - real'!AF157","v":0},{"$f":"'Tariff Smoothing - real'!AG157","v":0},{"$f":"'Tariff Smoothing - real'!AH157","v":0},{"$f":"'Tariff Smoothing - real'!AI157","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C170","v":"Spare"},{"$f":"'TC3'!K166+'TC3'!K323","v":0},{"$f":"'TC3'!L166+'TC3'!L323","v":0},{"$f":"'TC3'!M166+'TC3'!M323","v":0},{"$f":"'TC3'!N166+'TC3'!N323","v":0},{"$f":"'TC3'!O166+'TC3'!O323","v":0},null,{"$f":"'TC3'!K481","v":0},{"$f":"'TC3'!L481","v":0},{"$f":"'TC3'!M481","v":0},{"$f":"'TC3'!N481","v":0},{"$f":"'TC3'!O481","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L163","v":0},{"$f":"'TC4'!M163","v":0},{"$f":"'TC4'!N163","v":0},{"$f":"'TC4'!O163","v":0},{"$f":"'TC4'!P163","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E778","v":0},{"$f":"'TC5'!F778","v":0},{"$f":"'TC5'!G778","v":0},{"$f":"'TC5'!H778","v":0},{"$f":"'TC5'!I778","v":0},null,{"$f":"Output!BK157","v":"Spare"},{"$f":"'TC5'!K313","v":0},{"$f":"'TC5'!L313","v":0},{"$f":"'TC5'!M313","v":0},{"$f":"'TC5'!N313","v":0},{"$f":"'TC5'!O313","v":0},{"$f":"'TC5'!P313","v":0},{"$f":"'TC5'!Q313","v":0},{"$f":"'TC5'!R313","v":0},{"$f":"'TC5'!S313","v":0},{"$f":"'TC5'!T313","v":0},{"$f":"'TC5'!U313","v":0},{"$f":"'TC5'!V313","v":0},{"$f":"'TC5'!W313","v":0},{"$f":"'TC5'!X313","v":0},{"$f":"'TC5'!Y313","v":0},{"$f":"'TC5'!Z313","v":0},{"$f":"'TC5'!AA313","v":0},{"$f":"'TC5'!AB313","v":0},{"$f":"'TC5'!AC313","v":0},{"$f":"'TC5'!AD313","v":0},{"$f":"'TC5'!AE313","v":0},{"$f":"'TC5'!AF313","v":0},{"$f":"'TC5'!AG313","v":0},{"$f":"'TC5'!AH313","v":0},{"$f":"'TC5'!AI313","v":0},{"$f":"'TC5'!AJ313","v":0},{"$f":"'TC5'!AK313","v":0},{"$f":"'TC5'!AL313","v":0},{"$f":"'TC5'!AM313","v":0},{"$f":"'TC5'!AN313","v":0},{"$f":"'TC5'!AO313","v":0},{"$f":"'TC5'!AP313","v":0},{"$f":"'TC5'!AQ313","v":0},{"$f":"'TC5'!AR313","v":0},{"$f":"'TC5'!AS313","v":0},{"$f":"'TC5'!AT313","v":0},{"$f":"'TC5'!AU313","v":0},{"$f":"'TC5'!AV313","v":0},{"$f":"'TC5'!AW313","v":0},{"$f":"'TC5'!AX313","v":0},{"$f":"'TC5'!AY313","v":0},{"$f":"'TC5'!AZ313","v":0},{"$f":"'TC5'!BA313","v":0},{"$f":"'TC5'!BB313","v":0},{"$f":"'TC5'!BC313","v":0},{"$f":"'TC5'!BD313","v":0},{"$f":"'TC5'!BE313","v":0},{"$f":"'TC5'!BF313","v":0},{"$f":"'TC5'!BG313","v":0},{"$f":"'TC5'!BH313","v":0},null,"Spare",{"$f":"'TC5'!K621","v":0},{"$f":"'TC5'!L621","v":0},{"$f":"'TC5'!M621","v":0},{"$f":"'TC5'!N621","v":0},{"$f":"'TC5'!O621","v":0},{"$f":"'TC5'!P621","v":0},{"$f":"'TC5'!Q621","v":0},{"$f":"'TC5'!R621","v":0},{"$f":"'TC5'!S621","v":0},{"$f":"'TC5'!T621","v":0},{"$f":"'TC5'!U621","v":0},{"$f":"'TC5'!V621","v":0},{"$f":"'TC5'!W621","v":0},{"$f":"'TC5'!X621","v":0},{"$f":"'TC5'!Y621","v":0},{"$f":"'TC5'!Z621","v":0},{"$f":"'TC5'!AA621","v":0},{"$f":"'TC5'!AB621","v":0},{"$f":"'TC5'!AC621","v":0},{"$f":"'TC5'!AD621","v":0},{"$f":"'TC5'!AE621","v":0},{"$f":"'TC5'!AF621","v":0},{"$f":"'TC5'!AG621","v":0},{"$f":"'TC5'!AH621","v":0},{"$f":"'TC5'!AI621","v":0},{"$f":"'TC5'!AJ621","v":0},{"$f":"'TC5'!AK621","v":0},{"$f":"'TC5'!AL621","v":0},{"$f":"'TC5'!AM621","v":0},{"$f":"'TC5'!AN621","v":0},{"$f":"'TC5'!AO621","v":0},{"$f":"'TC5'!AP621","v":0},{"$f":"'TC5'!AQ621","v":0},{"$f":"'TC5'!AR621","v":0},{"$f":"'TC5'!AS621","v":0},{"$f":"'TC5'!AT621","v":0},{"$f":"'TC5'!AU621","v":0},{"$f":"'TC5'!AV621","v":0},{"$f":"'TC5'!AW621","v":0},{"$f":"'TC5'!AX621","v":0},{"$f":"'TC5'!AY621","v":0},{"$f":"'TC5'!AZ621","v":0},{"$f":"'TC5'!BA621","v":0},{"$f":"'TC5'!BB621","v":0},{"$f":"'TC5'!BC621","v":0},{"$f":"'TC5'!BD621","v":0},{"$f":"'TC5'!BE621","v":0},{"$f":"'TC5'!BF621","v":0},{"$f":"'TC5'!BG621","v":0},{"$f":"'TC5'!BH621","v":0}]
[null,true,148,"Spare",0,0,0,0,0,null,148,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N158","v":0},{"$f":"'Tariff Smoothing - real'!O158","v":0},{"$f":"'Tariff Smoothing - real'!P158","v":0},{"$f":"'Tariff Smoothing - real'!Q158","v":0},{"$f":"'Tariff Smoothing - real'!R158","v":0},null,{"$f":"'Tariff Smoothing - real'!AE158","v":0},{"$f":"'Tariff Smoothing - real'!AF158","v":0},{"$f":"'Tariff Smoothing - real'!AG158","v":0},{"$f":"'Tariff Smoothing - real'!AH158","v":0},{"$f":"'Tariff Smoothing - real'!AI158","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C171","v":"Spare"},{"$f":"'TC3'!K167+'TC3'!K324","v":0},{"$f":"'TC3'!L167+'TC3'!L324","v":0},{"$f":"'TC3'!M167+'TC3'!M324","v":0},{"$f":"'TC3'!N167+'TC3'!N324","v":0},{"$f":"'TC3'!O167+'TC3'!O324","v":0},null,{"$f":"'TC3'!K482","v":0},{"$f":"'TC3'!L482","v":0},{"$f":"'TC3'!M482","v":0},{"$f":"'TC3'!N482","v":0},{"$f":"'TC3'!O482","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L164","v":0},{"$f":"'TC4'!M164","v":0},{"$f":"'TC4'!N164","v":0},{"$f":"'TC4'!O164","v":0},{"$f":"'TC4'!P164","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E779","v":0},{"$f":"'TC5'!F779","v":0},{"$f":"'TC5'!G779","v":0},{"$f":"'TC5'!H779","v":0},{"$f":"'TC5'!I779","v":0},null,{"$f":"Output!BK158","v":"Spare"},{"$f":"'TC5'!K314","v":0},{"$f":"'TC5'!L314","v":0},{"$f":"'TC5'!M314","v":0},{"$f":"'TC5'!N314","v":0},{"$f":"'TC5'!O314","v":0},{"$f":"'TC5'!P314","v":0},{"$f":"'TC5'!Q314","v":0},{"$f":"'TC5'!R314","v":0},{"$f":"'TC5'!S314","v":0},{"$f":"'TC5'!T314","v":0},{"$f":"'TC5'!U314","v":0},{"$f":"'TC5'!V314","v":0},{"$f":"'TC5'!W314","v":0},{"$f":"'TC5'!X314","v":0},{"$f":"'TC5'!Y314","v":0},{"$f":"'TC5'!Z314","v":0},{"$f":"'TC5'!AA314","v":0},{"$f":"'TC5'!AB314","v":0},{"$f":"'TC5'!AC314","v":0},{"$f":"'TC5'!AD314","v":0},{"$f":"'TC5'!AE314","v":0},{"$f":"'TC5'!AF314","v":0},{"$f":"'TC5'!AG314","v":0},{"$f":"'TC5'!AH314","v":0},{"$f":"'TC5'!AI314","v":0},{"$f":"'TC5'!AJ314","v":0},{"$f":"'TC5'!AK314","v":0},{"$f":"'TC5'!AL314","v":0},{"$f":"'TC5'!AM314","v":0},{"$f":"'TC5'!AN314","v":0},{"$f":"'TC5'!AO314","v":0},{"$f":"'TC5'!AP314","v":0},{"$f":"'TC5'!AQ314","v":0},{"$f":"'TC5'!AR314","v":0},{"$f":"'TC5'!AS314","v":0},{"$f":"'TC5'!AT314","v":0},{"$f":"'TC5'!AU314","v":0},{"$f":"'TC5'!AV314","v":0},{"$f":"'TC5'!AW314","v":0},{"$f":"'TC5'!AX314","v":0},{"$f":"'TC5'!AY314","v":0},{"$f":"'TC5'!AZ314","v":0},{"$f":"'TC5'!BA314","v":0},{"$f":"'TC5'!BB314","v":0},{"$f":"'TC5'!BC314","v":0},{"$f":"'TC5'!BD314","v":0},{"$f":"'TC5'!BE314","v":0},{"$f":"'TC5'!BF314","v":0},{"$f":"'TC5'!BG314","v":0},{"$f":"'TC5'!BH314","v":0},null,"Spare",{"$f":"'TC5'!K622","v":0},{"$f":"'TC5'!L622","v":0},{"$f":"'TC5'!M622","v":0},{"$f":"'TC5'!N622","v":0},{"$f":"'TC5'!O622","v":0},{"$f":"'TC5'!P622","v":0},{"$f":"'TC5'!Q622","v":0},{"$f":"'TC5'!R622","v":0},{"$f":"'TC5'!S622","v":0},{"$f":"'TC5'!T622","v":0},{"$f":"'TC5'!U622","v":0},{"$f":"'TC5'!V622","v":0},{"$f":"'TC5'!W622","v":0},{"$f":"'TC5'!X622","v":0},{"$f":"'TC5'!Y622","v":0},{"$f":"'TC5'!Z622","v":0},{"$f":"'TC5'!AA622","v":0},{"$f":"'TC5'!AB622","v":0},{"$f":"'TC5'!AC622","v":0},{"$f":"'TC5'!AD622","v":0},{"$f":"'TC5'!AE622","v":0},{"$f":"'TC5'!AF622","v":0},{"$f":"'TC5'!AG622","v":0},{"$f":"'TC5'!AH622","v":0},{"$f":"'TC5'!AI622","v":0},{"$f":"'TC5'!AJ622","v":0},{"$f":"'TC5'!AK622","v":0},{"$f":"'TC5'!AL622","v":0},{"$f":"'TC5'!AM622","v":0},{"$f":"'TC5'!AN622","v":0},{"$f":"'TC5'!AO622","v":0},{"$f":"'TC5'!AP622","v":0},{"$f":"'TC5'!AQ622","v":0},{"$f":"'TC5'!AR622","v":0},{"$f":"'TC5'!AS622","v":0},{"$f":"'TC5'!AT622","v":0},{"$f":"'TC5'!AU622","v":0},{"$f":"'TC5'!AV622","v":0},{"$f":"'TC5'!AW622","v":0},{"$f":"'TC5'!AX622","v":0},{"$f":"'TC5'!AY622","v":0},{"$f":"'TC5'!AZ622","v":0},{"$f":"'TC5'!BA622","v":0},{"$f":"'TC5'!BB622","v":0},{"$f":"'TC5'!BC622","v":0},{"$f":"'TC5'!BD622","v":0},{"$f":"'TC5'!BE622","v":0},{"$f":"'TC5'!BF622","v":0},{"$f":"'TC5'!BG622","v":0},{"$f":"'TC5'!BH622","v":0}]
[null,true,149,"Spare",0,0,0,0,0,null,149,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N159","v":0},{"$f":"'Tariff Smoothing - real'!O159","v":0},{"$f":"'Tariff Smoothing - real'!P159","v":0},{"$f":"'Tariff Smoothing - real'!Q159","v":0},{"$f":"'Tariff Smoothing - real'!R159","v":0},null,{"$f":"'Tariff Smoothing - real'!AE159","v":0},{"$f":"'Tariff Smoothing - real'!AF159","v":0},{"$f":"'Tariff Smoothing - real'!AG159","v":0},{"$f":"'Tariff Smoothing - real'!AH159","v":0},{"$f":"'Tariff Smoothing - real'!AI159","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C172","v":"Spare"},{"$f":"'TC3'!K168+'TC3'!K325","v":0},{"$f":"'TC3'!L168+'TC3'!L325","v":0},{"$f":"'TC3'!M168+'TC3'!M325","v":0},{"$f":"'TC3'!N168+'TC3'!N325","v":0},{"$f":"'TC3'!O168+'TC3'!O325","v":0},null,{"$f":"'TC3'!K483","v":0},{"$f":"'TC3'!L483","v":0},{"$f":"'TC3'!M483","v":0},{"$f":"'TC3'!N483","v":0},{"$f":"'TC3'!O483","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L165","v":0},{"$f":"'TC4'!M165","v":0},{"$f":"'TC4'!N165","v":0},{"$f":"'TC4'!O165","v":0},{"$f":"'TC4'!P165","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E780","v":0},{"$f":"'TC5'!F780","v":0},{"$f":"'TC5'!G780","v":0},{"$f":"'TC5'!H780","v":0},{"$f":"'TC5'!I780","v":0},null,{"$f":"Output!BK159","v":"Spare"},{"$f":"'TC5'!K315","v":0},{"$f":"'TC5'!L315","v":0},{"$f":"'TC5'!M315","v":0},{"$f":"'TC5'!N315","v":0},{"$f":"'TC5'!O315","v":0},{"$f":"'TC5'!P315","v":0},{"$f":"'TC5'!Q315","v":0},{"$f":"'TC5'!R315","v":0},{"$f":"'TC5'!S315","v":0},{"$f":"'TC5'!T315","v":0},{"$f":"'TC5'!U315","v":0},{"$f":"'TC5'!V315","v":0},{"$f":"'TC5'!W315","v":0},{"$f":"'TC5'!X315","v":0},{"$f":"'TC5'!Y315","v":0},{"$f":"'TC5'!Z315","v":0},{"$f":"'TC5'!AA315","v":0},{"$f":"'TC5'!AB315","v":0},{"$f":"'TC5'!AC315","v":0},{"$f":"'TC5'!AD315","v":0},{"$f":"'TC5'!AE315","v":0},{"$f":"'TC5'!AF315","v":0},{"$f":"'TC5'!AG315","v":0},{"$f":"'TC5'!AH315","v":0},{"$f":"'TC5'!AI315","v":0},{"$f":"'TC5'!AJ315","v":0},{"$f":"'TC5'!AK315","v":0},{"$f":"'TC5'!AL315","v":0},{"$f":"'TC5'!AM315","v":0},{"$f":"'TC5'!AN315","v":0},{"$f":"'TC5'!AO315","v":0},{"$f":"'TC5'!AP315","v":0},{"$f":"'TC5'!AQ315","v":0},{"$f":"'TC5'!AR315","v":0},{"$f":"'TC5'!AS315","v":0},{"$f":"'TC5'!AT315","v":0},{"$f":"'TC5'!AU315","v":0},{"$f":"'TC5'!AV315","v":0},{"$f":"'TC5'!AW315","v":0},{"$f":"'TC5'!AX315","v":0},{"$f":"'TC5'!AY315","v":0},{"$f":"'TC5'!AZ315","v":0},{"$f":"'TC5'!BA315","v":0},{"$f":"'TC5'!BB315","v":0},{"$f":"'TC5'!BC315","v":0},{"$f":"'TC5'!BD315","v":0},{"$f":"'TC5'!BE315","v":0},{"$f":"'TC5'!BF315","v":0},{"$f":"'TC5'!BG315","v":0},{"$f":"'TC5'!BH315","v":0},null,"Spare",{"$f":"'TC5'!K623","v":0},{"$f":"'TC5'!L623","v":0},{"$f":"'TC5'!M623","v":0},{"$f":"'TC5'!N623","v":0},{"$f":"'TC5'!O623","v":0},{"$f":"'TC5'!P623","v":0},{"$f":"'TC5'!Q623","v":0},{"$f":"'TC5'!R623","v":0},{"$f":"'TC5'!S623","v":0},{"$f":"'TC5'!T623","v":0},{"$f":"'TC5'!U623","v":0},{"$f":"'TC5'!V623","v":0},{"$f":"'TC5'!W623","v":0},{"$f":"'TC5'!X623","v":0},{"$f":"'TC5'!Y623","v":0},{"$f":"'TC5'!Z623","v":0},{"$f":"'TC5'!AA623","v":0},{"$f":"'TC5'!AB623","v":0},{"$f":"'TC5'!AC623","v":0},{"$f":"'TC5'!AD623","v":0},{"$f":"'TC5'!AE623","v":0},{"$f":"'TC5'!AF623","v":0},{"$f":"'TC5'!AG623","v":0},{"$f":"'TC5'!AH623","v":0},{"$f":"'TC5'!AI623","v":0},{"$f":"'TC5'!AJ623","v":0},{"$f":"'TC5'!AK623","v":0},{"$f":"'TC5'!AL623","v":0},{"$f":"'TC5'!AM623","v":0},{"$f":"'TC5'!AN623","v":0},{"$f":"'TC5'!AO623","v":0},{"$f":"'TC5'!AP623","v":0},{"$f":"'TC5'!AQ623","v":0},{"$f":"'TC5'!AR623","v":0},{"$f":"'TC5'!AS623","v":0},{"$f":"'TC5'!AT623","v":0},{"$f":"'TC5'!AU623","v":0},{"$f":"'TC5'!AV623","v":0},{"$f":"'TC5'!AW623","v":0},{"$f":"'TC5'!AX623","v":0},{"$f":"'TC5'!AY623","v":0},{"$f":"'TC5'!AZ623","v":0},{"$f":"'TC5'!BA623","v":0},{"$f":"'TC5'!BB623","v":0},{"$f":"'TC5'!BC623","v":0},{"$f":"'TC5'!BD623","v":0},{"$f":"'TC5'!BE623","v":0},{"$f":"'TC5'!BF623","v":0},{"$f":"'TC5'!BG623","v":0},{"$f":"'TC5'!BH623","v":0}]
[null,true,150,"Spare",0,0,0,0,0,null,150,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!N160","v":0},{"$f":"'Tariff Smoothing - real'!O160","v":0},{"$f":"'Tariff Smoothing - real'!P160","v":0},{"$f":"'Tariff Smoothing - real'!Q160","v":0},{"$f":"'Tariff Smoothing - real'!R160","v":0},null,{"$f":"'Tariff Smoothing - real'!AE160","v":0},{"$f":"'Tariff Smoothing - real'!AF160","v":0},{"$f":"'Tariff Smoothing - real'!AG160","v":0},{"$f":"'Tariff Smoothing - real'!AH160","v":0},{"$f":"'Tariff Smoothing - real'!AI160","v":0},null,0,0,0,0,0,null,{"$f":"Annuity!C173","v":"Spare"},{"$f":"'TC3'!K169+'TC3'!K326","v":0},{"$f":"'TC3'!L169+'TC3'!L326","v":0},{"$f":"'TC3'!M169+'TC3'!M326","v":0},{"$f":"'TC3'!N169+'TC3'!N326","v":0},{"$f":"'TC3'!O169+'TC3'!O326","v":0},null,{"$f":"'TC3'!K484","v":0},{"$f":"'TC3'!L484","v":0},{"$f":"'TC3'!M484","v":0},{"$f":"'TC3'!N484","v":0},{"$f":"'TC3'!O484","v":0},null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L166","v":0},{"$f":"'TC4'!M166","v":0},{"$f":"'TC4'!N166","v":0},{"$f":"'TC4'!O166","v":0},{"$f":"'TC4'!P166","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E781","v":0},{"$f":"'TC5'!F781","v":0},{"$f":"'TC5'!G781","v":0},{"$f":"'TC5'!H781","v":0},{"$f":"'TC5'!I781","v":0},null,{"$f":"Output!BK160","v":"Spare"},{"$f":"'TC5'!K316","v":0},{"$f":"'TC5'!L316","v":0},{"$f":"'TC5'!M316","v":0},{"$f":"'TC5'!N316","v":0},{"$f":"'TC5'!O316","v":0},{"$f":"'TC5'!P316","v":0},{"$f":"'TC5'!Q316","v":0},{"$f":"'TC5'!R316","v":0},{"$f":"'TC5'!S316","v":0},{"$f":"'TC5'!T316","v":0},{"$f":"'TC5'!U316","v":0},{"$f":"'TC5'!V316","v":0},{"$f":"'TC5'!W316","v":0},{"$f":"'TC5'!X316","v":0},{"$f":"'TC5'!Y316","v":0},{"$f":"'TC5'!Z316","v":0},{"$f":"'TC5'!AA316","v":0},{"$f":"'TC5'!AB316","v":0},{"$f":"'TC5'!AC316","v":0},{"$f":"'TC5'!AD316","v":0},{"$f":"'TC5'!AE316","v":0},{"$f":"'TC5'!AF316","v":0},{"$f":"'TC5'!AG316","v":0},{"$f":"'TC5'!AH316","v":0},{"$f":"'TC5'!AI316","v":0},{"$f":"'TC5'!AJ316","v":0},{"$f":"'TC5'!AK316","v":0},{"$f":"'TC5'!AL316","v":0},{"$f":"'TC5'!AM316","v":0},{"$f":"'TC5'!AN316","v":0},{"$f":"'TC5'!AO316","v":0},{"$f":"'TC5'!AP316","v":0},{"$f":"'TC5'!AQ316","v":0},{"$f":"'TC5'!AR316","v":0},{"$f":"'TC5'!AS316","v":0},{"$f":"'TC5'!AT316","v":0},{"$f":"'TC5'!AU316","v":0},{"$f":"'TC5'!AV316","v":0},{"$f":"'TC5'!AW316","v":0},{"$f":"'TC5'!AX316","v":0},{"$f":"'TC5'!AY316","v":0},{"$f":"'TC5'!AZ316","v":0},{"$f":"'TC5'!BA316","v":0},{"$f":"'TC5'!BB316","v":0},{"$f":"'TC5'!BC316","v":0},{"$f":"'TC5'!BD316","v":0},{"$f":"'TC5'!BE316","v":0},{"$f":"'TC5'!BF316","v":0},{"$f":"'TC5'!BG316","v":0},{"$f":"'TC5'!BH316","v":0},null,"Spare",{"$f":"'TC5'!K624","v":0},{"$f":"'TC5'!L624","v":0},{"$f":"'TC5'!M624","v":0},{"$f":"'TC5'!N624","v":0},{"$f":"'TC5'!O624","v":0},{"$f":"'TC5'!P624","v":0},{"$f":"'TC5'!Q624","v":0},{"$f":"'TC5'!R624","v":0},{"$f":"'TC5'!S624","v":0},{"$f":"'TC5'!T624","v":0},{"$f":"'TC5'!U624","v":0},{"$f":"'TC5'!V624","v":0},{"$f":"'TC5'!W624","v":0},{"$f":"'TC5'!X624","v":0},{"$f":"'TC5'!Y624","v":0},{"$f":"'TC5'!Z624","v":0},{"$f":"'TC5'!AA624","v":0},{"$f":"'TC5'!AB624","v":0},{"$f":"'TC5'!AC624","v":0},{"$f":"'TC5'!AD624","v":0},{"$f":"'TC5'!AE624","v":0},{"$f":"'TC5'!AF624","v":0},{"$f":"'TC5'!AG624","v":0},{"$f":"'TC5'!AH624","v":0},{"$f":"'TC5'!AI624","v":0},{"$f":"'TC5'!AJ624","v":0},{"$f":"'TC5'!AK624","v":0},{"$f":"'TC5'!AL624","v":0},{"$f":"'TC5'!AM624","v":0},{"$f":"'TC5'!AN624","v":0},{"$f":"'TC5'!AO624","v":0},{"$f":"'TC5'!AP624","v":0},{"$f":"'TC5'!AQ624","v":0},{"$f":"'TC5'!AR624","v":0},{"$f":"'TC5'!AS624","v":0},{"$f":"'TC5'!AT624","v":0},{"$f":"'TC5'!AU624","v":0},{"$f":"'TC5'!AV624","v":0},{"$f":"'TC5'!AW624","v":0},{"$f":"'TC5'!AX624","v":0},{"$f":"'TC5'!AY624","v":0},{"$f":"'TC5'!AZ624","v":0},{"$f":"'TC5'!BA624","v":0},{"$f":"'TC5'!BB624","v":0},{"$f":"'TC5'!BC624","v":0},{"$f":"'TC5'!BD624","v":0},{"$f":"'TC5'!BE624","v":0},{"$f":"'TC5'!BF624","v":0},{"$f":"'TC5'!BG624","v":0},{"$f":"'TC5'!BH624","v":0}]
[]
[null,null,null,"Nominal"]
[]
[null,null,null,"Tariff Class 1 & 2 - $",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 3 - $ / Component",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 4 - $ / Component",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 5 - $ / Component",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 5 - $ / Component"]
[]
[null,null,null,"CPI",{"$f":"REG_Timing!K23","v":1.0249999999999999},{"$f":"REG_Timing!L23","v":1.0506249999999999},{"$f":"REG_Timing!M23","v":1.0768906249999999},{"$f":"REG_Timing!N23","v":1.1038128906249998},{"$f":"REG_Timing!O23","v":1.1314082128906247},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Smoothed -Tariff Class 2 - Rate to be published",null,null,null,null,null,"Smoothed -Tariff Class 1 - Rate to be published",null,null,null,null,null,null,"Tariff Class 3 - Rate to be published",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 4 - Rate to be published",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Inflation index",{"$f":"E166","v":1.0249999999999999},{"$f":"F166","v":1.0506249999999999},{"$f":"G166","v":1.0768906249999999},{"$f":"H166","v":1.1038128906249998},{"$f":"I166","v":1.1314082128906247},{"$f":"CQ166*(1+Global!$J$93)","v":1.1596934182128902},{"$f":"CR166*(1+Global!$J$93)","v":1.1886857536682123},{"$f":"CS166*(1+Global!$J$93)","v":1.2184028975099175},{"$f":"CT166*(1+Global!$J$93)","v":1.2488629699476652},{"$f":"CU166*(1+Global!$J$93)","v":1.2800845441963566},{"$f":"CV166*(1+Global!$J$93)","v":1.3120866578012655},{"$f":"CW166*(1+Global!$J$93)","v":1.3448888242462971},{"$f":"CX166*(1+Global!$J$93)","v":1.3785110448524545},{"$f":"CY166*(1+Global!$J$93)","v":1.4129738209737657},{"$f":"CZ166*(1+Global!$J$93)","v":1.4482981664981096},{"$f":"DA166*(1+Global!$J$93)","v":1.4845056206605622},{"$f":"DB166*(1+Global!$J$93)","v":1.5216182611770761},{"$f":"DC166*(1+Global!$J$93)","v":1.5596587177065029},{"$f":"DD166*(1+Global!$J$93)","v":1.5986501856491653},{"$f":"DE166*(1+Global!$J$93)","v":1.6386164402903942},{"$f":"DF166*(1+Global!$J$93)","v":1.6795818512976539},{"$f":"DG166*(1+Global!$J$93)","v":1.721571397580095},{"$f":"DH166*(1+Global!$J$93)","v":1.7646106825195973},{"$f":"DI166*(1+Global!$J$93)","v":1.8087259495825871},{"$f":"DJ166*(1+Global!$J$93)","v":1.8539440983221516},{"$f":"DK166*(1+Global!$J$93)","v":1.9002927007802053},{"$f":"DL166*(1+Global!$J$93)","v":1.9478000182997102},{"$f":"DM166*(1+Global!$J$93)","v":1.9964950187572028},{"$f":"DN166*(1+Global!$J$93)","v":2.0464073942261325},{"$f":"DO166*(1+Global!$J$93)","v":2.0975675790817858},{"$f":"DP166*(1+Global!$J$93)","v":2.1500067685588302},{"$f":"DQ166*(1+Global!$J$93)","v":2.2037569377728006},{"$f":"DR166*(1+Global!$J$93)","v":2.2588508612171205},{"$f":"DS166*(1+Global!$J$93)","v":2.3153221327475482},{"$f":"DT166*(1+Global!$J$93)","v":2.3732051860662366},{"$f":"DU166*(1+Global!$J$93)","v":2.4325353157178924},{"$f":"DV166*(1+Global!$J$93)","v":2.4933486986108395},{"$f":"DW166*(1+Global!$J$93)","v":2.5556824160761105},{"$f":"DX166*(1+Global!$J$93)","v":2.6195744764780131},{"$f":"DY166*(1+Global!$J$93)","v":2.6850638383899632},{"$f":"DZ166*(1+Global!$J$93)","v":2.7521904343497119},{"$f":"EA166*(1+Global!$J$93)","v":2.8209951952084547},{"$f":"EB166*(1+Global!$J$93)","v":2.8915200750886658},{"$f":"EC166*(1+Global!$J$93)","v":2.9638080769658823},{"$f":"ED166*(1+Global!$J$93)","v":3.0379032788900293},{"$f":"EE166*(1+Global!$J$93)","v":3.1138508608622799},{"$f":"EF166*(1+Global!$J$93)","v":3.1916971323838368},{"$f":"EG166*(1+Global!$J$93)","v":3.2714895606934324},{"$f":"EH166*(1+Global!$J$93)","v":3.353276799710768},{"$f":"EI166*(1+Global!$J$93)","v":3.437108719703537}]
[null,null,null,null,"Capital",null,null,null,null,null,null,"Opex",null,null,null,null,null,"Total",null,null,null,null,null,null,"Capital",null,null,null,null,null,"Opex",null,null,null,null,null,"Total",null,null,null,null,null,null,"Asset value",null,null,null,null,null,"Maintenance ",null,null,null,null,null,"Total Tariff",null,null,null,null,null,null,null,"Asset value",null,null,null,null,null,"Maintenance",null,null,null,null,null,"Total Tariff",null,null,null,null,null,null,null,"RAB"]
[null,null,null,null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,{"$f":"REG_Timing!$J$4","v":2014},{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,{"$f":"REG_Timing!$J$4","v":2014},{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,null,{"$f":"REG_Timing!$K$4","v":2015},{"$f":"REG_Timing!$L$4","v":2016},{"$f":"REG_Timing!$M$4","v":2017},{"$f":"REG_Timing!$N$4","v":2018},{"$f":"REG_Timing!$O$4","v":2019},null,"Capital Recovery",{"$f":"CM10","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,{"$f":"DS10","v":33},34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,null,"Tax Recovery",{"$f":"EM10","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,{"$f":"FS10","v":33},34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"IF(AND(D169=\"Spare\",AQ169=\"Spare\"),TRUE,0)","v":0},null,{"$f":"D11","v":"1 x 20 W Fluorescent"},{"$f":"E11*E$166","v":0.84740176121422939},0.84153183743650661,0.83483879136912353,0.82728513559998906,0.81883202279779221,null,null,{"$f":"L11*E$166","v":56.300174702003382},{"$f":"M11*F$166","v":57.707679069553471},{"$f":"N11*G$166","v":59.1503710462923},{"$f":"O11*H$166","v":60.629130322449605},{"$f":"P11*I$166","v":62.144858580510842},null,{"$f":"R11*E$166","v":57.147576463217611},{"$f":"S11*F$166","v":58.549210906989977},{"$f":"T11*G$166","v":59.985209837661429},{"$f":"U11*H$166","v":61.456415458049591},{"$f":"V11*I$166","v":62.963690603308628},null,{"$f":"X11","v":"1 x 20 W Fluorescent"},{"$f":"Y11*E$166","v":9.3181818181733433E-3},{"$f":"Z11*F$166","v":0.64373746287522182},{"$f":"AA11*G$166","v":0.65983089944710238},{"$f":"AB11*H$166","v":0.67632667193327989},{"$f":"AC11*I$166","v":0.69323483873161174},null,{"$f":"AE11*E$166","v":41.316818181818178},{"$f":"AF11*F$166","v":46.255987721348255},{"$f":"AG11*G$166","v":47.412387414381961},{"$f":"AH11*H$166","v":48.597697099741502},{"$f":"AI11*I$166","v":49.812639527235042},null,{"$f":"AK11*E$166","v":41.326136363636351},{"$f":"AL11*F$166","v":46.899725184223477},{"$f":"AM11*G$166","v":48.072218313829062},{"$f":"AN11*H$166","v":49.274023771674784},{"$f":"AO11*I$166","v":50.505874365966648},null,{"$f":"AQ11","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"AR11*E$166","v":52.020665833771417},{"$f":"AS11*F$166","v":53.49181026355047},{"$f":"AT11*G$166","v":55.059387763323819},{"$f":"AU11*H$166","v":56.672903121728012},{"$f":"AV11*I$166","v":58.3220846025703},null,{"$f":"AX11*E$166","v":35.870575134011375},{"$f":"AY11*F$166","v":36.431286029218676},{"$f":"AZ11*G$166","v":37.039970848373351},{"$f":"BA11*H$166","v":37.658825421315257},{"$f":"BB11*I$166","v":38.27991359957629},null,94.378274964311203,{"$f":"IF(AND(BE$168=CurrentYr,RegYear=CurrentYr),BD169*$E$166,AR169+AX169)","v":96.737731838418981},{"$f":"IF(AND(BF$168=CurrentYr,RegYear=CurrentYr),BE169*$E$166,AS169+AY169)","v":89.923096292769145},{"$f":"IF(AND(BG$168=CurrentYr,RegYear=CurrentYr),BF169*$E$166,AT169+AZ169)","v":92.09935861169717},{"$f":"IF(AND(BH$168=CurrentYr,RegYear=CurrentYr),BG169*$E$166,AU169+BA169)","v":94.331728543043269},{"$f":"IF(AND(BI$168=CurrentYr,RegYear=CurrentYr),BH169*$E$166,AV169+BB169)","v":96.601998202146589},null,{"$f":"BK11","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"BL11*E$166","v":8.4051078417764788},{"$f":"BM11*F$166","v":8.6428042915419159},{"$f":"BN11*G$166","v":8.8960816713055539},{"$f":"BO11*H$166","v":9.1567813446831625},{"$f":"BP11*I$166","v":9.4232436818134406},null,{"$f":"BR11*E$166","v":35.870575134011375},{"$f":"BS11*F$166","v":36.431286029218676},{"$f":"BT11*G$166","v":37.039970848373351},{"$f":"BU11*H$166","v":37.658825421315257},{"$f":"BV11*I$166","v":38.27991359957629},null,59.023371589043897,{"$f":"IF(AND(BY$168=CurrentYr,RegYear=CurrentYr),BX169*$E$166,BL169+BR169)","v":60.498955878769991},{"$f":"IF(AND(BZ$168=CurrentYr,RegYear=CurrentYr),BY169*$E$166,BM169+BS169)","v":45.07409032076059},{"$f":"IF(AND(CA$168=CurrentYr,RegYear=CurrentYr),BZ169*$E$166,BN169+BT169)","v":45.936052519678903},{"$f":"IF(AND(CB$168=CurrentYr,RegYear=CurrentYr),CA169*$E$166,BO169+BU169)","v":46.815606765998417},{"$f":"IF(AND(CC$168=CurrentYr,RegYear=CurrentYr),CB169*$E$166,BP169+BV169)","v":47.703157281389728},null,{"$f":"D169","v":"1 x 20 W Fluorescent"},{"$f":"CF11*E$166","v":6.4925746257103087},{"$f":"CG11*F$166","v":6.1959311298804414},{"$f":"CH11*G$166","v":5.8803976001180116},{"$f":"CI11*H$166","v":5.5452149369112851},{"$f":"CJ11*I$166","v":5.1895978920441479},null,{"$f":"BK169","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"CM11*CM$166","v":471.67121948287689},437.53830192558161,404.67718422271844,373.02132328506053,342.51499758304732,313.2480811716523,285.15092943233049,258.15721458601826,232.20375438629441,207.23034930811491,183.17962780223866,159.9968992069962,137.63001392950554,116.02923052785899,95.147089344250276,74.938292356524215,55.359588932263634,36.369667185322868,17.929050649714682,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS11*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"EL11","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"EM11*CM$166","v":76.209087332406199},{"$f":"EN11*CN$166","v":70.69414729030305},{"$f":"EO11*CO$166","v":65.384695101120059},{"$f":"EP11*CP$166","v":60.269979233093558},{"$f":"EQ11*CQ$166","v":55.340996620661862},{"$f":"ER11*CR$166","v":50.61226843751858},{"$f":"ES11*CS$166","v":46.07254203012522},{"$f":"ET11*CT$166","v":41.711100654914574},{"$f":"EU11*CU$166","v":37.517735799820443},{"$f":"EV11*CV$166","v":33.482720878458203},{"$f":"EW11*CW$166","v":29.596786227498985},{"$f":"EX11*CX$166","v":25.851095341259871},{"$f":"EY11*CY$166","v":22.237222280836527},{"$f":"EZ11*CZ$166","v":18.747130198242893},{"$f":"FA11*DA$166","v":15.373150919002505},{"$f":"FB11*DB$166","v":12.107965529465732},{"$f":"FC11*DC$166","v":8.9445859178146101},{"$f":"FD11*DD$166","v":5.8763372202688275},{"$f":"FE11*DE$166","v":2.8968411264296838},{"$f":"FF11*DF$166","v":0},{"$f":"FG11*DG$166","v":0},{"$f":"FH11*DH$166","v":0},{"$f":"FI11*DI$166","v":0},{"$f":"FJ11*DJ$166","v":0},{"$f":"FK11*DK$166","v":0},{"$f":"FL11*DL$166","v":0},{"$f":"FM11*DM$166","v":0},{"$f":"FN11*DN$166","v":0},{"$f":"FO11*DO$166","v":0},{"$f":"FP11*DP$166","v":0},{"$f":"FQ11*DQ$166","v":0},{"$f":"FR11*DR$166","v":0},{"$f":"FS11*DS$166","v":0},{"$f":"FT11*DT$166","v":0},{"$f":"FU11*DU$166","v":0},{"$f":"FV11*DV$166","v":0},{"$f":"FW11*DW$166","v":0},{"$f":"FX11*DX$166","v":0},{"$f":"FY11*DY$166","v":0},{"$f":"FZ11*DZ$166","v":0},{"$f":"GA11*EA$166","v":0},{"$f":"GB11*EB$166","v":0},{"$f":"GC11*EC$166","v":0},{"$f":"GD11*ED$166","v":0},{"$f":"GE11*EE$166","v":0},{"$f":"GF11*EF$166","v":0},{"$f":"GG11*EG$166","v":0},{"$f":"GH11*EH$166","v":0},{"$f":"GI11*EI$166","v":0},{"$f":"GJ11*EJ$166","v":0}]
[null,0,null,"2 x 20 W Fluorescent",0.33277735673841752,0.34109679065687798,0.34962421042329994,0.3583648156838824,0.36732393607597941,null,null,59.634841368670052,61.125712402886805,62.653855212958973,64.220201593282937,65.825706633115004,null,{"$f":"R12*E$166","v":59.967618725408471},{"$f":"S12*F$166","v":61.466809193543682},{"$f":"T12*G$166","v":63.003479423382274},{"$f":"U12*H$166","v":64.578566408966822},{"$f":"V12*I$166","v":66.193030569190995},null,"2 x 20 W Fluorescent",{"$f":"Y12*E$166","v":46.805227272727265},{"$f":"Z12*F$166","v":0.27340848245515703},{"$f":"AA12*G$166","v":0.28024369451653591},{"$f":"AB12*H$166","v":0.2872497868794493},{"$f":"AC12*I$166","v":0.29443103155143552},null,{"$f":"AE12*E$166","v":0},{"$f":"AF12*F$166","v":48.995735887398503},{"$f":"AG12*G$166","v":50.220629284583467},{"$f":"AH12*H$166","v":51.476145016698048},{"$f":"AI12*I$166","v":52.763048642115493},null,{"$f":"AK12*E$166","v":46.805227272727265},{"$f":"AL12*F$166","v":49.269144369853663},{"$f":"AM12*G$166","v":50.500872979100002},{"$f":"AN12*H$166","v":51.763394803577498},{"$f":"AO12*I$166","v":53.057479673666933},null,"2x24W Energy Efficient Fluro - STD",55.165511117002687,56.725591771391521,58.387935238252147,60.098993680409116,61.847874396509042,null,37.413026294011367,37.997848014526213,38.632706559690902,39.278172162713574,39.925967417107131,null,97.326361313898502,99.759520346745958,94.723439785917734,97.020641797943057,99.377165843122697,101.77384181361617,null,"2x24W Energy Efficient Fluro - STD",8.9132282844429582,9.1652943803270048,9.4338833321424875,9.7103432831909231,9.9929142727317792,null,37.413026294011367,37.997848014526213,38.632706559690902,39.278172162713574,39.925967417107131,null,61.159029927657798,62.68800567584924,47.163142394853217,48.066589891833388,48.988515445904497,49.918881689838912,null,"2 x 20 W Fluorescent",5.645202946778257,5.7863330204477137,5.9309913459589065,6.0792661296078778,6.231247782848075,null,"2x24W Energy Efficient Fluro - STD",{"$f":"CM12*CM$166","v":500.18552213649082},463.98914108709045,429.14144498594646,395.57186796332854,363.22131991323437,332.18510811594007,302.38937767326229,273.7637910419449,246.24134637067573,219.75820484626743,194.25352659312935,169.66931469299914,145.95026691358549,123.04363475537286,100.89908944539464,79.468594525356266,58.706284699126144,38.568350621362271,19.012929324946207,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS12*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"2x24W Energy Efficient Fluro - STD",80.816213846367248,74.967874896335275,69.337446314288528,63.913526597852439,58.686568412225142,53.671970790771319,48.857800814641791,44.232693872736,39.785824309963772,35.506877531140063,31.386023486856192,27.413891471361406,23.58154616599246,19.880464865016656,16.302515823913843,12.839937673123828,9.4853198431353967,6.2315839494993028,3.0719660889173523,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"4 x 20 W Fluorescent",0,0,0,0,0,null,null,66.304174702003394,67.961779069553472,69.660823546292306,71.402344134949601,73.187402738323343,null,66.304174702003394,67.961779069553472,69.660823546292306,71.402344134949601,73.187402738323343,null,"4 x 20 W Fluorescent",165.26727272727271,0,0,0,0,null,0,54.475232219499027,55.8371130249865,57.233040850611154,58.663866871876429,null,165.26727272727271,54.475232219499027,55.8371130249865,57.233040850611154,58.663866871876429,null,"1x42W Compact Fluorescent - STD",44.762028319688852,46.027898480569654,47.376746045542738,48.765121588407368,50.184186626630023,null,35.887487975678042,36.448463243969854,37.057435055734281,37.67658141628673,38.297962435294835,null,92.011267099427997,94.311548776913682,82.476361724539515,84.434181101277019,86.441703004694091,88.482149061924858,null,"1x42W Compact Fluorescent - STD",7.2323117978892189,7.4368415755335269,7.6547782179045356,7.8791014935802277,8.1083833470434108,null,35.887487975678042,36.448463243969854,37.057435055734281,37.67658141628673,38.297962435294835,null,62.008239936612,63.558445935027294,43.885304819503382,44.712213273638817,45.55568290986696,46.406345782338249,null,"4 x 20 W Fluorescent",0,0,0,0,0,null,"1x42W Compact Fluorescent - STD",{"$f":"CM13*CM$166","v":405.85717513766127},376.48695086534173,348.21106747060685,320.97226686964098,294.72260256571582,269.53940815173047,245.36275678250402,222.13557564135417,199.80349853634002,178.31472580666028,157.6198911693057,137.67193515459758,118.42598479683986,99.839239263024155,81.870861118398082,64.48187294277605,47.635059025784614,31.294871882824079,15.427343346433318,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS13*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"1x42W Compact Fluorescent - STD",65.57534915626232,60.829929266120367,56.26132474241674,51.860284254712425,47.619060968760358,43.550149864732241,39.643868413804306,35.890995219607284,32.282746201836062,28.810751960979385,25.46703626440376,22.243995597019818,19.134379722602958,16.131273204539923,13.228077837337286,10.418495942662734,7.696514486002318,5.0563899722128021,2.4926340803332252,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 14 W Fluorescent",0.5007714012172062,0.36569873213603604,0.22724924632783666,8.5338523374435718E-2,-6.0119967652801982E-2,null,null,54.742174702003389,56.110729069553472,57.513497296292307,58.951334728699607,60.425118096917096,null,55.242946103220596,56.47642780168951,57.740746542620144,59.036673252074046,60.364998129264293,null,"2 x 14 W Fluorescent",21.161590909090897,0.13179173159669466,0.13508652488661202,0.13846368800877731,0.14192528020899672,null,45.975909090909084,44.97594144704609,46.100339983222234,47.25284848280279,48.434169694872857,null,67.137499999999974,45.107733178642782,46.235426508108851,47.391312170811567,48.576094975081851,null,"50W Mercury - STANDARD",39.903351898889177,41.031818690589766,42.234256137317502,43.471931013421582,44.736964205912152,null,34.872717475678037,35.417830358899103,36.009582614077992,36.611221717998347,37.215032292182443,null,77.975240950951104,79.924621974724872,76.449649049488869,78.243838751395486,80.083152731419929,81.951996498094587,null,"50W Mercury - STANDARD",6.4472834129082965,6.6296125878253447,6.8238933847115648,7.0238675803505366,7.2282621269387377,null,34.872717475678037,35.417830358899103,36.009582614077992,36.611221717998347,37.215032292182443,null,51.353401356679001,52.637236390595973,42.047442946724445,42.833475998789559,43.635089298348888,44.44329441912118,null,"2 x 14 W Fluorescent",0,0,0,0,0,null,"50W Mercury - STANDARD",{"$f":"CM14*CM$166","v":361.80357075292983},335.62132570099669,310.41463673476477,286.13246082617377,262.73205581176325,240.28236114059061,218.72995470286313,198.02395862790712,178.11590788029301,158.95962537263688,140.51110326532987,122.72839013996555,105.57148374892159,89.002229058451633,72.984221316788435,57.482713892196102,42.464530638665515,27.897982559063415,13.752788547049345,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS14*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"50W Mercury - STANDARD",58.457499168416817,54.227168978016756,50.154461800982595,46.231130488829386,42.450269084328042,38.82301630503617,35.340740608339956,31.995221530642521,28.778628456114316,25.683500438359118,22.702727021717308,19.829530011596969,17.057446145758188,14.380310620882801,11.792241431047733,9.2876244768907767,6.8610994063189406,4.5075461495669877,2.2220721132726386,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 24 W Fluorescent",0,0,0,0,0,null,null,56.300174702003382,57.707679069553471,59.1503710462923,60.629130322449605,62.144858580510842,null,56.300174702003382,57.707679069553471,59.1503710462923,60.629130322449605,62.144858580510842,null,"2 x 24 W Fluorescent",-2.7954545454541877E-2,0,0,0,0,null,46.805227272727265,46.255987721348255,47.412387414381961,48.597697099741502,49.812639527235042,null,46.777272727272717,46.255987721348255,47.412387414381961,48.597697099741502,49.812639527235042,null,"80W Mercury - STANDARD",35.984743225831856,37.002391764258377,38.086746854909961,39.202878971493092,40.343682749563541,null,35.430841250678036,35.984678445688012,36.585901456988957,37.197169552056948,37.810643870894246,null,72.431878188289801,74.242675142997044,72.987070209946381,74.672648311898911,76.400048523550041,78.154326620457795,null,"80W Mercury - STANDARD",5.8141441026193181,5.9785680978413929,6.1537700359486331,6.3341062668521069,6.5184287592175041,null,35.430841250678036,35.984678445688012,36.585901456988957,37.197169552056948,37.810643870894246,null,47.821097598039998,49.016625037990991,41.963246543529408,42.739671492937589,43.531275818909052,44.329072630111753,null,"2 x 24 W Fluorescent",0,0,0,0,0,null,"80W Mercury - STANDARD",{"$f":"CM15*CM$166","v":326.27355778840462},302.66247449753331,279.93114525176861,258.0335395757038,236.93111269292666,216.68603402666656,197.25012765154372,178.57751203067116,160.62448151596732,143.34939372519224,126.71256249833971,110.67615615091506,95.204100755775798,80.261988198645739,65.816988765172525,51.837768029512723,38.294407825934691,25.158331095854091,12.402230413092399,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS15*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"80W Mercury - STANDARD",52.716826960552076,48.901925745041197,45.22916856988126,41.691118177136453,38.281546791800629,35.010499281587926,31.870191742895763,28.853210982153826,25.952495369536109,23.161316642189668,20.473262608933705,17.882220710789642,15.382362393988526,12.968128254272678,10.634213913370051,8.3755565904770322,6.18732233344456,4.0648938761274946,2.0038590900335711,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"1 x 40 W Fluorescent",8.2463091480436637E-2,8.1977366890833153E-2,8.1415816639566582E-2,8.0774953021437737E-2,8.0051161336994678E-2,null,null,54.759258035336721,56.128239486220139,57.531445473375641,58.969731610210026,60.443974900465271,null,54.841721126817156,56.210216853110971,57.612861290015204,59.050506563231465,60.524026061802267,null,"1 x 40 W Fluorescent",0,6.2809787382759774E-2,6.4380032067328757E-2,6.5989532869011977E-2,6.7639271190737274E-2,null,41.06522727272727,44.989977042159055,46.114726468213028,47.267594629918349,48.449284495666298,null,41.06522727272727,45.052786829541809,46.179106500280355,47.333584162787361,48.516923766857033,null,"70W Sodium - STANDARD",41.544487119524121,42.719365215264261,43.971256212897572,45.259833876216547,46.576895042014442,null,36.534404169428043,37.105491708202457,37.725440987290177,38.355748223945561,38.988330401528984,null,92.433981279393507,94.744830811378336,79.824856923466712,81.696697200187742,83.615582100162101,85.565225443543426,null,"70W Sodium - STANDARD",6.71244569584508,6.902273660123579,7.1045447897334997,7.3127434747966387,7.5255443099132213,null,36.534404169428043,37.105491708202457,37.725440987290177,38.355748223945561,38.988330401528984,null,64.588763457431497,66.203482543867281,44.007765368326034,44.82998577702368,45.668491698742201,46.513874711442206,null,"1 x 40 W Fluorescent",0.6112942970571883,0.58336447141578229,0.5536560955566453,0.52209769810991646,0.48861534573112825,null,"70W Sodium - STANDARD",{"$f":"CM16*CM$166","v":376.68373882549338},349.42467685304445,323.18129339651261,297.90044614276212,273.53763503916923,250.16463485945894,227.72582636247535,206.16823918502143,185.44141503363707,165.49727766107114,146.29000928413541,127.77593311682834,109.9134017089481,92.662690795925613,75.985898380336849,59.846848779541006,44.21100138717388,29.045363908839512,14.318409844320259,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS16*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"70W Sodium - STANDARD",60.861724784315449,56.457410616630156,52.217202142750061,48.132513027500266,44.196153287145115,40.419719749672197,36.794225876510744,33.311113114863467,29.962228793263211,26.739805113349533,23.636439182395172,20.645074033891881,17.758980586143554,14.971740491320791,12.277229829810839,9.6696036069568141,7.1432810114261773,4.6929313964865003,2.3134609474017322,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 40 W Fluorescent",0,0,0,0,0,null,null,56.553008035336717,57.96683323622014,59.416004067125641,60.901404168803772,62.423939273023862,null,56.553008035336717,57.96683323622014,59.416004067125641,60.901404168803772,62.423939273023862,null,"2 x 40 W Fluorescent",9.3181818181733433E-3,0,0,0,0,null,41.801363636363632,46.463714529020095,47.625307392245595,48.815940077051728,50.036338578978018,null,41.810681818181806,46.463714529020095,47.625307392245595,48.815940077051728,50.036338578978018,null,"100W Sodium - STANDARD",47.825215175679794,49.177712260848025,50.618865118652167,52.102250960954265,53.618426463918034,null,37.358905200678038,37.942880927322442,38.576821096135909,39.221352978804873,39.868211142807809,null,90.908196607136404,93.180901522314812,87.12059318817046,89.195686214788083,91.323603939759138,93.48663760672585,null,"100W Sodium - STANDARD",7.7272384861862715,7.9457647905756197,8.1786154277634378,8.4182897528740437,8.6632619846826771,null,37.358905200678038,37.942880927322442,38.576821096135909,39.221352978804873,39.868211142807809,null,66.512163904719799,68.174968002337792,45.888645717898058,46.755436523899348,47.639642731678919,48.531473127490486,null,"2 x 40 W Fluorescent",0,0,0,0,0,null,"100W Sodium - STANDARD",{"$f":"CM17*CM$166","v":433.63108107892668},402.25097279719773,372.04009410382071,342.93726858919518,314.89126864793724,287.98472002020077,262.1535949044503,237.33691483655059,213.47659319877104,190.51728553919892,168.40624730634804,147.09319862354781,126.53019574650095,106.67150886525107,87.473505928759081,68.89454218638825,50.894855155888798,33.436464741993547,16.483078243523931,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS17*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"100W Sodium - STANDARD",70.062847939335242,64.992686111007998,60.111439603628334,55.409223993153944,50.877762308484456,46.530404595132929,42.3568057225988,38.347113249378893,34.491941976757175,30.782349764541582,27.209814544892296,23.76621247358484,20.443797161089233,17.235179928731217,14.13331103794124,11.131461843198615,8.2232078217485967,5.4024124355164558,2.6632117828702957,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"1 x 42 W Fluorescent",0,0,0,0,0,null,null,54.759258035336721,56.128239486220139,57.531445473375641,58.969731610210026,60.443974900465271,null,54.759258035336721,56.128239486220139,57.531445473375641,58.969731610210026,60.443974900465271,null,"1 x 42 W Fluorescent",0,0,0,0,0,null,41.06522727272727,44.989977042159055,46.114726468213028,47.267594629918349,48.449284495666298,null,41.06522727272727,44.989977042159055,46.114726468213028,47.267594629918349,48.449284495666298,null,"100W Metal Halide - STANDARD",49.750163222698802,51.15709783863673,52.656256590797966,54.199348190191309,55.77654922252588,null,44.979831655678041,45.682933894203771,46.446192932974654,47.222204312950545,48.001016517581888,null,91.861102236307602,94.157629792215289,96.840031732840501,99.10244952377262,101.42155250314185,103.77756574010778,null,"100W Metal Halide - STANDARD",8.0382571105289902,8.2655790216147498,8.5078018148431678,8.7571229470271472,9.0119552247856376,null,44.979831655678041,45.682933894203771,46.446192932974654,47.222204312950545,48.001016517581888,null,67.465069533891096,69.151696272238368,53.948512915818519,54.953994747817823,55.979327259977694,57.012971742367526,null,"1 x 42 W Fluorescent",0,0,0,0,0,null,"100W Metal Halide - STANDARD",{"$f":"CM18*CM$166","v":451.08457918831095},418.44143261328276,387.0145767052519,356.74037272570308,327.56553117619922,299.57600345380052,272.70518466053682,246.88964197059306,222.06895080035721,198.18553910324232,175.18453937816307,153.01364800114237,131.62299150908058,110.96499948329549,90.994283698078931,71.667523216265494,52.943355129715655,34.782270657720012,17.146516330674828,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS18*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"100W Metal Halide - STANDARD",72.882852863808594,67.608618809697134,62.530903851587382,57.639425720854703,52.925574301230476,48.403236972852262,44.06165221736466,39.890571035968144,35.880230479007658,32.02132848830157,28.30499998578447,24.722794145366429,21.26665278807037,17.928889843510728,14.702171823626365,11.579499257286994,8.554189036962363,5.6198576310840656,2.7704051180472002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"50W Mercury",12.857149172985133,12.774042124353015,12.678744005056203,12.570697203466814,12.449323846794796,null,null,53.73425803533673,55.077614486220149,56.454554848375651,57.865918719585032,59.312566687574652,null,66.591407208321854,67.851656610573158,69.133298853431853,70.436615923051846,71.761890534369442,null,"50W Mercury",10.371136363636369,9.7786158278434119,10.023081223539497,10.273658254127984,10.530499710481182,null,39.49977272727272,44.147841335381301,45.251537368765831,46.382825802984975,47.542396448059591,null,49.870909090909088,53.926457163224711,55.27461859230533,56.656484057112955,58.072896158540772,null,"25W LED",76.121791403851319,78.274515664752229,80.568350346307781,82.929405853206319,85.342651563534616,null,34.619024850678038,35.16017213763142,35.747619503663927,36.344881793426261,36.944299756404334,null,103.012004339623,105.58730444811357,113.43468780238365,116.31596984997171,119.27428764663259,122.28695131993895,null,"25W LED",9.104162973320836,9.3616287022063478,9.6359712313245041,9.918353368258467,10.206977451274787,null,34.619024850678038,35.16017213763142,35.747619503663927,36.344881793426261,36.944299756404334,null,62.754023954995802,64.32287455387069,44.521800839837766,45.383590734988431,46.263235161684726,47.151277207679122,null,"50W Mercury",97.079351407295619,92.643829317134688,87.92585652783616,82.914082705749479,77.596766532228571,null,"25W LED",{"$f":"CM19*CM$166","v":511.76019123504813},457.35262854677649,404.69456697675213,353.68584602474988,304.24207066712171,256.49182431813074,210.33019363691588,165.65704374981001,122.37676570068095,80.39803628592459,39.633589643890076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS19*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"25W LED",61.206496830104676,54.699354675931282,48.401452780148929,42.300811951244604,36.387338548024914,30.676411141297631,25.155482100014389,19.812575297597444,14.636255907011273,9.6156016770381338,4.7401756143831397,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"80W Mercury",3.3773570798758619,3.3084996292682445,3.2353553570244338,3.1577529579692514,3.0755152409322921,null,null,54.298008035336714,55.655458236220134,57.046844692125639,58.473015809428773,59.934841204664487,null,57.675365115212578,58.963957865488382,60.28220004915007,61.630768767398024,63.010356445596777,null,"80W Mercury",10.352500000000001,2.4797426065774419,2.5417361717418778,2.6052795760354246,2.6704115654363099,null,39.49977272727272,44.611015974109065,45.726291373461791,46.86944865779833,48.041184874243285,null,49.85227272727272,47.090758580686511,48.268027545203672,49.474728233833758,50.711596439679596,null,"Suburban 70W HPS c/w D2 PECB - STD",36.799335829278078,37.840021046530055,38.948922863298627,40.090321047807585,41.256949390298779,null,34.111639600678039,34.644855695096041,35.223693282835775,35.812201944282073,36.402834684848138,null,91.535077484937503,93.823454422060934,72.484876741626096,74.172616146134402,75.902522992089658,77.659784075146916,null,"Suburban 70W HPS c/w D2 PECB - STD",5.9457598474265323,6.1139059359117534,6.2930739493636478,6.4774924814497483,6.6659875126599353,null,34.111639600678039,34.644855695096041,35.223693282835775,35.812201944282073,36.402834684848138,null,63.835704342852601,65.431596951423913,40.758761631007793,41.51676723219942,42.289694425731824,43.068822197508069,null,"80W Mercury",30.523121948437019,29.007675382935606,27.399102732408785,25.693358432999606,23.886240157760064,null,"Suburban 70W HPS c/w D2 PECB - STD",{"$f":"CM20*CM$166","v":333.65946645549019},309.51389515431441,286.26799303654388,263.87468762726274,242.29456160555901,221.59119173421161,201.71531152142407,182.6200008023456,164.26056455688683,146.59441773729128,129.58097580136334,113.18155066248897,97.359251782051075,82.078892143581243,67.306898861035748,53.011228185973977,39.161284690182157,25.727844411458971,12.682981760888277,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS20*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Suburban 70W HPS c/w D2 PECB - STD",53.910186519899803,50.008926752556825,46.253028763792535,42.634886937229169,39.148132518684335,35.803037763209446,32.591642561684409,29.50636590684601,26.539986313582098,23.68562321023709,20.93671925179444,18.287023508263694,15.730575483937088,13.261689925400272,10.874942378290086,8.5651554547937891,6.327385775785408,4.1569115532999232,2.0492207807602689,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"125W Mercury",{"$f":"E21*E$166","v":0.42556608417404801},0.42337359751044978,0.42080550771105518,0.41784440492324676,0.41447224355372853,null,null,54.298008035336714,55.655458236220134,57.046844692125639,58.473015809428773,59.934841204664487,null,54.723574119510765,56.078831833730582,57.46765019983669,58.890860214352017,60.349313448218211,null,"125W Mercury",10.371136363636369,0.32475105367036683,0.332869830012126,0.34119157576242909,0.34972136515648977,null,39.49977272727272,44.611015974109065,45.726291373461791,46.86944865779833,48.041184874243285,null,49.870909090909088,44.935767027779434,46.059161203473913,47.21064023356076,48.390906239399776,null,"150W Sodium - STANDARD",51.4022526225977,52.855908326764762,54.404850720280599,55.999184870638416,57.628761150374004,null,36.331450069428044,36.899365131188304,37.515870498958911,38.142676284287887,38.771744372906504,null,90.183386053248896,92.43797070458011,89.755273457953066,91.92072121923951,94.141861154926303,96.400505523280515,null,"150W Sodium - STANDARD",8.3051892873445983,8.5400600403907045,8.790326499874352,9.0479270179531692,9.3112216941756056,null,36.331450069428044,36.899365131188304,37.515870498958911,38.142676284287887,38.771744372906504,null,54.795801509665999,56.165696547407642,45.439425171579011,46.306196998833265,47.190603302241058,48.082966067082111,null,"125W Mercury",2.017472653527201,1.8502347888269195,1.6733741104831699,1.4865140014792153,1.2892650282060121,null,"150W Sodium - STANDARD",{"$f":"CM21*CM$166","v":466.0640687710677},432.33691778394245,399.86644770151389,368.58690648797256,338.44323502223477,309.52423895113225,281.76110158001302,255.08828362365907,229.44335393591416,204.76682863389303,181.00201819199702,158.09488210224396,135.99389071762667,114.64989391440554,94.015996227464157,74.047438130164281,54.701483146569643,35.937310499515256,17.715913012818305,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS21*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"150W Sodium - STANDARD",75.303126102143409,69.853746769927497,64.607412484471013,59.553499526470603,54.683111857343036,50.010598025431833,45.524839146912804,41.215245877122584,37.071731061125384,33.08468374061291,29.244944448505684,25.543781726062576,21.972869800569956,18.524267364782947,15.190397402235584,11.964028005332841,8.8382541357930116,5.8064802795303461,2.8624039504623497,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"250W Mercury",5.9317594969896383,5.7944405053820054,5.6471030183021886,5.4893319353463204,5.3206976626500522,null,null,54.298008035336714,55.655458236220134,57.046844692125639,58.473015809428773,59.934841204664487,null,60.229767532326356,61.449898741602141,62.693947710427828,63.962347744775094,65.255538867314542,null,"250W Mercury",14.862499999999999,4.3204482667741493,4.4284594734435032,4.5391709602795904,4.6526502342865799,null,45.332954545454534,44.611015974109065,45.726291373461791,46.86944865779833,48.041184874243285,null,60.195454545454531,48.931464240883216,50.154750846905294,51.408619618077921,52.693835108529861,null,"150W Metal Halide - STANDARD",55.998028741062633,57.58165299385989,59.26908333484495,61.005963821972578,62.781237369191984,null,34.111639600678039,34.644855695096041,35.223693282835775,35.812201944282073,36.402834684848138,null,101.724081380334,104.26718341484234,92.226508688955931,94.492776617680732,96.818165766254651,99.184072054040115,null,"150W Metal Halide - STANDARD",9.0477402192337042,9.3036103126336336,9.5762526128453604,9.8568846956647942,10.14372004030864,null,34.111639600678039,34.644855695096041,35.223693282835775,35.812201944282073,36.402834684848138,null,66.336496836751394,67.994909257670173,43.948466007729678,44.799945895681134,45.669086639946869,46.546554725156781,null,"250W Mercury",43.290813793844613,39.660351900614245,35.813767867341696,31.742104337337544,27.436078229829992,null,"150W Metal Halide - STANDARD",{"$f":"CM22*CM$166","v":507.73395691116502},470.99132650160016,435.61773440901766,401.54154983509289,368.70279092907867,337.19820327915238,306.95281742292002,277.89523433426734,249.95744101885265,223.07463525472062,197.18505901529039,172.22984013514551,148.15284180107463,124.90051947171277,102.42178484899078,80.667876543451115,59.592237093393713,39.15039601481665,19.299858575260817,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS22*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"150W Metal Halide - STANDARD",82.035833151519711,76.099235339224109,70.383836439117175,64.878062885673344,59.572223262683316,54.481948994482323,49.595127079320669,44.900221399683026,40.38624292759512,36.042721407530827,31.859678442151512,27.827601909855666,23.937421646673386,20.180486328418453,16.54854149221843,13.033708639589367,9.6284653661145523,6.3256264655337153,3.118325958657596,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 250W Mercury",0,0,0,0,0,null,null,55.630508035336725,57.021270736220139,58.446802504625644,59.907972567241274,61.4056718814223,null,55.630508035336725,57.021270736220139,58.446802504625644,59.907972567241274,61.4056718814223,null,"2 x 250W Mercury",120.47477272727269,0,0,0,0,null,0,45.705792392920124,46.848437202743128,48.019648132811703,49.220139336131986,null,120.47477272727269,45.705792392920124,46.848437202743128,48.019648132811703,49.220139336131986,null,"250W Sodium - STANDARD",52.15809099181002,53.633121805058408,55.204840439555639,56.822618288636818,58.476156480836167,null,36.610511956928043,37.182789174582759,37.804029920414393,38.435650201317188,39.069550162262409,null,95.276009671484104,97.657909913271197,90.81591097964116,93.008870359970032,95.258268489954006,97.545706643098583,null,"250W Sodium - STANDARD",8.4273119649835646,8.6656363473532991,8.9195828205124865,9.1809711950676043,9.4481374568440728,null,36.610511956928043,37.182789174582759,37.804029920414393,38.435650201317188,39.069550162262409,null,59.972106052364197,61.471408703673298,45.848425521936058,46.723612740926882,47.616621396384794,48.517687619106482,null,"2 x 250W Mercury",0,0,0,0,0,null,"250W Sodium - STANDARD",{"$f":"CM23*CM$166","v":472.91725297439029},438.69416506816833,405.74623678298633,374.00674923996911,343.41983370767241,314.07560166510132,285.90422451062335,258.83919924432035,232.81717670860118,207.77779834683093,183.66354104895908,160.41956967471901,137.99359686547868,116.33574977529312,95.39844337020277,75.136259962381999,55.505834662417861,36.465746448835681,17.976414569024993,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS23*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"250W Sodium - STANDARD",76.410412050242371,70.880902961497625,65.557424571486521,60.429196945676438,55.487193234732707,50.745972973537874,46.194253781950209,41.821290605535026,37.616847963974912,33.571173575757157,29.674973289497498,25.919387255748166,22.295967276451325,18.796655272345106,15.41376281161738,12.139951645939712,8.9682152027083006,5.89186098487738,2.904493832200203,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"400 W Mercury",7.155136771463062,6.8615688373756836,6.5558092473151977,6.2374318984417645,5.9059970025585224,null,null,54.298008035336707,55.655458236220127,57.046844692125632,58.473015809428766,59.93484120466448,null,61.45314480679977,62.517027073595813,63.602653939440827,64.710447707870529,65.840838207223001,null,"400 W Mercury",18.300909090909094,4.9747153490775951,5.0990832328045341,5.2265603136246472,5.3572243214652628,null,45.975909090909084,44.611015974109051,45.726291373461777,46.869448657798316,48.041184874243271,null,64.276818181818172,49.585731323186643,50.825374606266308,52.096008971422961,53.398409195708531,null,"250W Metal Halide - STANDARD",52.969696091820637,54.467679097297321,56.063854433243606,57.706805687409819,59.386073732913445,null,40.200262600678037,40.828653005520543,41.510807932773524,42.204360134012312,42.900415543522506,null,109.872959613646,112.61978360398714,95.296332102817871,97.574662366017122,99.911165821422131,102.28648927643596,null,"250W Metal Halide - STANDARD",8.55844501146019,8.8004778363842835,9.058375839379524,9.3238315433525401,9.5951550412641016,null,40.200262600678037,40.828653005520543,41.510807932773524,42.204360134012312,42.900415543522506,null,74.569055994526394,76.433282394389551,49.629130841904825,50.569183772153046,51.528191677364852,52.495570584786606,null,"400 W Mercury",51.294027335201392,46.645211968593202,41.616524231024826,36.180696591817018,30.308316104641285,null,"250W Metal Halide - STANDARD",{"$f":"CM24*CM$166","v":480.27607395687778},445.52045826532782,412.05984429471238,379.82647498816056,348.76361226976951,318.96276979670188,290.35303240054083,262.86686226255341,236.43992448164448,211.0109212928709,186.52143449879307,162.91577569786412,140.14084391488498,118.14599025832787,96.882889248110502,76.305416475237635,56.369532271661981,37.03317108479898,18.256136266401082,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS24*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"250W Metal Halide - STANDARD",77.599394985289322,71.983844063117715,66.577529776911561,61.369504451147776,56.350600774354014,51.535604834811139,46.913058693090484,42.472050096518075,38.202184295756673,34.093557259080697,30.136730213619138,26.322705446385513,22.642903301277823,19.089140311426998,15.653608409306656,12.328855159898341,9.1077649649427652,5.9835411889061447,2.9496891597579773,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"700 W Mercury",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"700 W Mercury",64.276818181818172,0,0,0,0,null,0,0,0,0,0,null,64.276818181818172,0,0,0,0,null,"400W Sodium - STANDARD",56.119520547444594,57.706580588526343,59.397671932673084,61.138320708660068,62.917445841282081,null,36.876889213178046,37.453330306913834,38.079091186349174,38.715307122117892,39.353819324829416,null,103.99351198920699,106.59334978893716,95.159910895440177,97.476763119022252,99.853627830777953,102.2712651661115,null,"400W Sodium - STANDARD",9.0673699513443164,9.3237951735683335,9.5970289911297524,9.878269925714811,10.165727580553112,null,36.876889213178046,37.453330306913834,38.079091186349174,38.715307122117892,39.353819324829416,null,68.562108714235904,70.276161432091797,46.777125480482169,47.676120177478928,48.593577047832703,49.519546905382526,null,"700 W Mercury",0,0,0,0,0,null,"400W Sodium - STANDARD",{"$f":"CM25*CM$166","v":508.83552275148833},472.01317652620565,436.56283884635582,402.4127235053744,369.50271851751529,337.92977936756375,307.61877394141061,278.49814830754889,250.49974191248612,223.55861194112177,197.61286637833308,172.60350533124821,148.47427019374649,125.17150025567628,102.64399637918066,80.842891383412322,59.721526796863387,39.235335653574346,19.341731025665581,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS25*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"400W Sodium - STANDARD",82.213815873085039,76.264338178975834,70.536539304223737,65.018820573608934,59.701469544687988,54.600151555310958,49.702727323687682,44.997635703854733,40.473863826340377,36.120918719635704,31.92880033754151,27.887975921214881,23.989355628303851,20.224269364943595,16.58444475960259,13.061986220819982,9.6493550237741914,6.3393503733760577,3.1250913941938521,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"50W Sodium",0,0,0,0,0,null,null,55.412695535336724,56.798012923720144,58.217963246813142,59.673412327983463,61.165247636183047,null,55.412695535336724,56.798012923720144,58.217963246813142,59.673412327983463,61.165247636183047,null,"50W Sodium",16.010000004999998,0,0,0,0,null,45.528636363636359,45.526838555229851,46.665009519110598,47.831634757088352,49.027425626015557,null,61.538636368636354,45.526838555229851,46.665009519110598,47.831634757088352,49.027425626015557,null,"80W Mercury - AEROSCREEN",41.845229132043386,43.028612211897574,44.289565692767233,45.587471415393772,46.914066833581728,null,35.430841250678036,35.984678445688012,36.585901456988957,37.197169552056948,37.810643870894246,null,78.515477097933797,80.478364025382135,79.013290657585586,80.87546714975619,82.784640967450713,84.724710704475967,null,"80W Mercury - AEROSCREEN",6.7610373277910192,6.9522394634209492,7.1559748408964987,7.3656806836089705,7.5800219915019911,null,35.430841250678036,35.984678445688012,36.585901456988957,37.197169552056948,37.810643870894246,null,49.533228762972001,50.7715594820463,42.936917909108963,43.741876297885455,44.56285023566592,45.39066586239624,null,"50W Sodium",0,0,0,0,0,null,"80W Mercury - AEROSCREEN",{"$f":"CM26*CM$166","v":379.41056574170341},351.95417445493661,325.52081421680856,300.05695801509796,275.51778365972541,251.97558550454278,229.37434167873928,207.66069836478385,186.78383199984449,166.69531831101474,147.34900783855244,128.70090761865634,110.70906871375877,93.333479293933564,76.535962987856024,60.280082235838428,44.531046390844701,29.255624326092168,14.422061319912379,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS26*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"80W Mercury - AEROSCREEN",61.302304963927938,56.866107810113917,52.595204317030252,48.480945992717864,44.516090804894354,40.712319531395536,37.060580579779902,33.552253441583552,30.179126427862087,26.933375508887814,23.807544202131037,20.794524455453203,17.887538475097667,15.080121450587944,12.366105131040486,9.7396022096752244,7.1949914754688864,4.7269036929486923,2.330208173073447,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"70W Sodium",0,0,0,0,0,null,null,55.412695535336731,56.798012923720151,58.217963246813149,59.673412327983471,61.165247636183054,null,55.412695535336731,56.798012923720151,58.217963246813149,59.673412327983471,61.165247636183054,null,"70W Sodium",16.00863636363637,0,0,0,0,null,45.528636363636359,45.526838555229865,46.665009519110612,47.831634757088366,49.027425626015578,null,61.537272727272722,45.526838555229865,46.665009519110612,47.831634757088366,49.027425626015578,null,"Urban A/Screen 42W CFL c/w D2 PECB",54.318055975764622,55.854170598759254,57.490977068155871,59.175750151138182,60.897764480536303,null,35.887487975678042,36.448463243969854,37.057435055734281,37.67658141628673,38.297962435294835,null,102.28924502975499,104.84647615549886,92.302633842729108,94.548412123890159,96.852331567424912,99.195726915831131,null,"Urban A/Screen 42W CFL c/w D2 PECB",8.7763028579992675,9.0244967028234893,9.2889595786997283,9.5611725391535227,9.8394026600428912,null,35.887487975678042,36.448463243969854,37.057435055734281,37.67658141628673,38.297962435294835,null,64.900811683756601,66.52333197585051,45.472959946793345,46.346394634434006,47.237753955440255,48.137365095337728,null,"70W Sodium",0,0,0,0,0,null,"Urban A/Screen 42W CFL c/w D2 PECB",{"$f":"CM27*CM$166","v":492.50164893882595},456.86131837447368,422.54895419762886,389.49507457472623,357.64149714471341,327.08206507300503,297.7440580237901,269.5582189824155,242.45857538311759,216.38226910751885,191.26939490502039,167.06284680870888,143.70817214175136,121.15343272952914,99.349072952021018,78.247794289233369,57.804436029841774,37.975861829699966,18.720851822532641,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS27*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Urban A/Screen 42W CFL c/w D2 PECB",79.57471141971088,73.816214923968758,68.272281247028744,62.931684036924693,57.785022625454914,52.847459485319121,48.107245011721091,43.553189177243276,39.174632631011285,34.961419231129852,30.903869937865387,26.99275799868364,23.219285359701232,19.57506024138636,16.052075819455467,12.64268995486764,9.3396059196243169,6.1358540677465685,3.0247744033324868,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"90W Sodium",0,0,0,0,0,null,null,56.245508035336719,57.651645736220139,59.09293687962564,60.57026030161628,62.084516809156682,null,56.245508035336719,57.651645736220139,59.09293687962564,60.57026030161628,62.084516809156682,null,"90W Sodium",61.537272727272722,0,0,0,0,null,0,46.211073816986776,47.366350662411442,48.550509428971722,49.764272164696017,null,61.537272727272722,46.211073816986776,47.366350662411442,48.550509428971722,49.764272164696017,null,"150W Sodium - AEROSCREEN",55.124681903382523,56.683607907610195,58.344721037342694,60.054513087342023,61.802099418183673,null,36.331450069428044,36.899365131188304,37.515870498958911,38.142676284287887,38.771744372906504,null,99.817388448089901,102.31282315929214,93.582973038798499,95.860591536301598,98.197189371629918,100.57384379109018,null,"150W Sodium - AEROSCREEN",8.9066314072582458,9.158510943455509,9.4269011066534709,9.7031564435839517,9.9855182960922431,null,36.331450069428044,36.899365131188304,37.515870498958911,38.142676284287887,38.771744372906504,null,57.507134678852097,58.944813045823395,46.057876074643815,46.942771605612378,47.845832727871837,48.757262668998749,null,"90W Sodium",0,0,0,0,0,null,"150W Sodium - AEROSCREEN",{"$f":"CM28*CM$166","v":499.81532378031665},463.64573247226411,428.82382792093944,395.27909648397173,362.95249178925155,331.93925057803136,302.16557261376948,273.56117241157972,246.05909770970055,219.59555694346051,194.10975526620516,169.54373868447277,145.84224589637606,122.95256744272936,100.82441180000296,79.409778062746341,58.662834880746978,38.539805332927301,18.998857435875752,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS28*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"150W Sodium - AEROSCREEN",80.756399980923177,74.912389515762939,69.286128138310076,63.866222784693733,58.643133186305533,53.632246979345304,48.821640076780753,44.199956278711085,39.756377942352664,35.480598106580231,31.36279399742185,27.393601844593142,23.564092942657631,19.865750893725419,16.290449971760147,12.830434551562718,9.47829954834814,6.2269718165358912,3.0696924589420527,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"100W Sodium",37.625096899194212,37.293455607934767,36.921716566550323,36.508082163341712,36.050689967118572,null,null,56.245508035336719,57.651645736220139,59.09293687962564,60.57026030161628,62.084516809156682,null,93.870604934530931,94.945101344154907,96.01465344617597,97.078342464957984,98.135206776275254,null,"100W Sodium",16.00863636363637,28.444531824192133,29.155645119796933,29.884536247791853,30.631649653986649,null,45.528636363636359,46.211073816986776,47.366350662411442,48.550509428971722,49.764272164696017,null,61.537272727272722,74.655605641178909,76.521995782208379,78.435045676763579,80.395921818682666,null,"150W Metal Halide - AEROSCREEN",59.720458021847477,61.409352574705316,63.208953651907045,65.061292038676186,66.954575637001653,null,52.68193975067804,53.505437491890767,54.3993929651459,55.308284422959311,56.220456303804966,null,111.358083775175,114.14203586955436,114.91479006659608,117.60834661705294,120.36957646163549,123.17503194080662,null,"150W Metal Halide - AEROSCREEN",9.6491823391473535,9.9220612156984398,10.212827219624481,10.512114121295577,10.818016642225277,null,52.68193975067804,53.505437491890767,54.3993929651459,55.308284422959311,56.220456303804966,null,69.047830005937399,70.774025756085834,63.427498707589208,64.612220184770379,65.820398544254886,67.03847294603024,null,"100W Sodium",305.31544618735069,291.36568873223888,276.52762125050452,260.76554683922569,244.04253894410144,null,"150W Metal Halide - AEROSCREEN",{"$f":"CM29*CM$166","v":541.48521192041392},502.3001411899217,464.57511462844315,428.23373983109218,393.2120476960954,359.61321490605144,327.35728845667643,296.36812312218808,266.5731847926391,237.90336356428813,210.29279608949858,183.67869671737435,158.00119697982399,133.20319300003661,109.23020042152959,86.030216476033146,63.553588827571041,41.752890848228688,20.582802998318265,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS29*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"150W Metal Halide - AEROSCREEN",87.489107030299479,81.157878085059579,75.062552092956238,69.190786143896517,63.532244591645821,58.103597948395787,52.891928009188632,47.884931801271527,43.070889808822407,38.438635773498149,33.977527991067682,29.677422028386232,25.528644788761056,21.521969857360922,17.648594061742994,13.900115185819246,10.268510778669681,6.7461180025392604,3.3256144671372998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"120W Sodium",180.82521448737259,179.73109134688352,178.46924629031537,177.031977048827,175.41130106633281,null,null,55.207695535336725,56.587887923720146,58.002585121813148,59.452649749858473,60.938965993604924,null,236.03291002270933,236.31897927060365,236.47183141212849,236.48462679868544,236.35026705993775,null,"120W Sodium",61.537272727272722,137.67310738616075,141.11493507081477,144.64280844758511,148.25887865877473,null,0,45.358411413874322,46.492371699221174,47.654680991701703,48.846048016494237,null,61.537272727272722,183.03151880003506,187.60730677003593,192.29748943928681,197.10492667526896,null,"250W Sodium (w/o PECB) - AEROSCREEN",55.121694399946897,56.680535917577402,58.341559022642002,60.051258409800518,61.798750029525728,null,36.610511956928043,37.182789174582759,37.804029920414393,38.435650201317188,39.069550162262409,null,107.662153492272,110.35370732957878,93.863325092160153,96.145588943056396,98.486908611117713,100.86830019178814,null,"250W Sodium (w/o PECB) - AEROSCREEN",8.9061487089276561,9.1580145944161302,9.4263902121054937,9.7026305772712451,9.9849771270698415,null,36.610511956928043,37.182789174582759,37.804029920414393,38.435650201317188,39.069550162262409,null,63.457987216436699,65.044436896847614,46.340803768998889,47.230420132519889,48.138280778588431,49.054527289332249,null,"120W Sodium",1347.4126592819439,1285.8498395044071,1220.3667458259417,1150.8058413138633,1077.0041623600391,null,"250W Sodium (w/o PECB) - AEROSCREEN",{"$f":"CM30*CM$166","v":499.78823609571867},463.62060501264278,428.80058764789038,395.25767418060423,362.9328214387163,331.92126100208691,302.1491966338067,273.54634665813848,246.04576244182439,219.58365587740153,194.09923541301563,169.53455019604405,145.83434191950712,122.94590398082865,100.81894758204749,79.405474419140731,58.659655625743632,38.537716653285727,18.997827785455964,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS30*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"250W Sodium (w/o PECB) - AEROSCREEN",80.752023356622402,74.908329609867437,69.282373149823897,63.862761530072412,58.639954999043148,53.629340358997084,48.818994169132395,44.197560845001959,39.75422333008845,35.478675221856356,31.361094278682764,27.392117237756452,23.562815877535574,19.864674261679724,16.289567104529397,12.829739201204593,9.4777858682417584,6.2266343433922291,3.0695260957731296,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"150W Sodium",{"$f":"E31*E$166","v":8.6915291750173918},8.478080079293111,8.2510369179117138,8.0098533932751987,7.7539643891966588,null,null,55.207695535336718,56.587887923720139,58.002585121813141,59.452649749858459,60.938965993604917,null,63.899224710354112,65.065968003013253,66.25362203972486,67.462503143133659,68.692930382801578,null,"150W Sodium",16.00863636363637,6.3098733152523021,6.4676201481336086,6.6293106518369482,6.795043418132872,null,45.528636363636359,45.358411413874308,46.49237169922116,47.654680991701682,48.846048016494223,null,61.537272727272722,51.668284729126604,52.959991847354765,54.283991643538627,55.641091434627093,null,"250W Metal Halide - AEROSCREEN",55.933299499957513,57.515093209816314,59.200573016329969,60.935445808573526,62.70866728160302,null,40.200262600678037,40.828653005520543,41.510807932773524,42.204360134012312,42.900415543522506,null,122.259103434434,125.31558102029483,98.343746215336864,100.7113809491035,103.13980594258584,105.60908282512553,null,"250W Metal Halide - AEROSCREEN",9.0372817554042832,9.2928560834471163,9.5651832309725329,9.8454909255561827,10.131994711489869,null,40.200262600678037,40.828653005520543,41.510807932773524,42.204360134012312,42.900415543522506,null,78.054937158598904,80.006310587563874,50.121509088967656,51.075991163746053,52.049851059568496,53.032410255012373,null,"150W Sodium",66.834379673773455,61.759557686386891,56.368360355538471,50.646469909217664,44.578982887147987,null,"250W Metal Halide - AEROSCREEN",{"$f":"CM31*CM$166","v":507.14705707820622},470.44689820980238,435.11419515961632,401.07739992879561,368.27660000081346,336.80842913368753,306.59800452372417,277.57400967637159,249.66851021486769,222.81677882344144,196.95712886284966,172.03075621918921,147.98158896891343,124.75614446386341,102.30339345995523,80.574630931996396,59.523353234987752,39.105141289249026,19.277549482832054,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS31*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"250W Metal Halide - AEROSCREEN",81.941006291669368,76.011270711487555,70.302478355248937,64.803069035543757,59.503362538664469,54.418972220270355,49.537799080272698,44.848320335985008,40.339559661870219,36.001058905179882,31.822851202804401,27.795435428393802,23.909751902362071,20.15715930076162,16.529412702218675,13.018642715163221,9.6173356304762248,6.3183145474209939,3.1147214233309035,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"250W Sodium",8.2276809344546162,8.0190593013235656,7.7976149854685399,7.5628372412740124,7.3141978000204482,null,null,55.489570535336718,56.876809798720139,58.298730043688138,59.756198294780333,61.250103252149842,null,63.717251469791336,64.895869100043697,66.09634502915668,67.319035536054344,68.564301052170293,null,"250W Sodium",16.465227272727262,5.9610724213756026,6.1100992319099916,6.2628517127077412,6.4194230055254344,null,47.457499999999996,45.58999873323819,46.729748701569143,47.89799241910837,49.09544222958607,null,63.922727272727258,51.551071154613794,52.839847933479135,54.160844131816113,55.514865235111508,null,"400W Sodium - AEROSCREEN",59.370920119879713,61.049929740869899,62.83899793192608,64.680494766321189,66.562697164021131,null,36.876889213178046,37.453330306913834,38.079091186349174,38.715307122117892,39.353819324829416,null,112.32856955480401,115.1367837936741,98.503260047783726,100.91808911827525,103.39580188843908,105.91651648885055,null,"400W Sodium - AEROSCREEN",9.5927066344684615,9.8639883780912303,10.15305255751119,10.450587762709056,10.75469986660389,null,36.876889213178046,37.453330306913834,38.079091186349174,38.715307122117892,39.353819324829416,null,70.907876742588101,72.680573661152792,47.317318685005063,48.232143743860362,49.165894884826947,50.108519191433302,null,"250W Sodium",63.122331347104932,58.465301267592899,53.476942247950944,48.139740000353449,42.435304242678107,null,"400W Sodium - AEROSCREEN",{"$f":"CM32*CM$166","v":538.31595282243484},499.3602284142126,461.85600268167531,425.72733033708579,390.91061668346214,357.50843452054005,325.4412988010186,294.63350996955023,265.0129584511198,236.51093883538007,209.06197326631846,182.60364357121,157.07643168615334,132.42356795764988,108.5908869207374,85.526690174177531,63.181615992178791,41.508515330163512,20.462333899202918,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS32*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"400W Sodium - AEROSCREEN",86.977041987107469,80.682869095282072,74.623218440067632,68.785819353196572,63.160396681943872,57.763523367651096,52.58235681432943,47.60466605730214,42.818800173907796,38.213658260802973,33.778660898593202,29.503723028492104,25.379228169479948,21.396003908013999,17.545298595744299,13.818759193918043,10.208410206222689,6.7066336447305535,3.3061499763731539,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 250W Sodium",0,0,0,0,0,null,null,58.013633035336717,59.463973861220133,60.950573207750637,62.474337537944393,64.036195976393003,null,58.013633035336717,59.463973861220133,60.950573207750637,62.474337537944393,64.036195976393003,null,"2 x 250W Sodium",32.92113636363635,0,0,0,0,null,94.914999999999992,47.663757911178379,48.855351858957839,50.076735655431776,51.328654046817569,null,127.83613636363634,47.663757911178379,48.855351858957839,50.076735655431776,51.328654046817569,null,"400W Metal Halide - AEROSCREEN",60.077962599643556,61.776967381961484,63.587341411089859,65.45076845114184,67.355385813070072,null,40.200262600678037,40.828653005520543,41.510807932773524,42.204360134012312,42.900415543522506,null,123.725359859932,126.81849385643029,102.60562038748202,105.09814934386338,107.65512858515416,110.25580135659257,null,"400W Metal Halide - AEROSCREEN",9.7069452393744804,9.9814576507439909,10.273964267199041,10.575042790049308,10.882776535239744,null,40.200262600678037,40.828653005520543,41.510807932773524,42.204360134012312,42.900415543522506,null,82.304667047715796,84.362283723908689,50.810110656264534,51.784772199972565,52.779402924061621,53.783192078762248,null,"2 x 250W Sodium",0,0,0,0,0,null,"400W Metal Halide - AEROSCREEN",{"$f":"CM33*CM$166","v":544.7267048439885},505.30706052462165,467.35620063667602,430.79727546741219,395.56593297682286,361.76596749408174,329.31694739223531,298.14227161733623,268.168971848495,239.32752446935362,211.55167185451754,184.77825249934872,158.94703954514532,134.0005872741587,109.88408517020308,86.545219160837064,63.934039676305581,42.00283617867143,20.706017831886385,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS33*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"400W Metal Halide - AEROSCREEN",88.012843071626932,81.643713490558497,75.51189904847476,69.604982946920089,63.912567667380856,58.451423516735801,53.208554957776805,48.171585368465294,43.328725076441614,38.66874097879036,34.180927666846415,29.855079979844898,25.681466915034331,21.650806825496385,17.754243840357049,13.983325445342127,10.329981164733699,6.7865022887310733,3.3455225930185772,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"310W Sodium",0,0,0,0,0,null,null,55.489570535336711,56.876809798720132,58.298730043688131,59.756198294780326,61.250103252149827,null,55.489570535336711,56.876809798720132,58.298730043688131,59.756198294780326,61.250103252149827,null,"310W Sodium",63.922727272727258,0,0,0,0,null,0,45.589998733238183,46.729748701569136,47.897992419108363,49.095442229586062,null,63.922727272727258,45.589998733238183,46.729748701569136,47.897992419108363,49.095442229586062,null,"Roadster A/Screen 100W HPS c/w PECB",50.93072499700871,52.371045899924113,53.905779400021387,55.485488265339001,57.100115973860383,null,37.358905200678038,37.942880927322442,38.576821096135909,39.221352978804873,39.868211142807809,null,108.519889503972,111.23288674157129,90.313926827246547,92.482600496157289,94.706841244143874,96.968327116668192,null,"Roadster A/Screen 100W HPS c/w PECB",8.2290034008333297,8.4617196170088977,8.7096903103853442,8.9649277849311844,9.2258071834726838,null,37.358905200678038,37.942880927322442,38.576821096135909,39.221352978804873,39.868211142807809,null,70.968614810008901,72.742830180259119,46.404600544331338,47.286511406521257,48.186280763736058,49.094018326280491,null,"310W Sodium",0,0,0,0,0,null,"Roadster A/Screen 100W HPS c/w PECB",{"$f":"CM34*CM$166","v":461.78872921866542},428.37096707369085,396.19835793856623,365.2057529397901,335.33859802940907,306.68488421455208,279.17642607587078,252.74828553883276,227.33860415611537,202.88844370757405,179.34163469690938,156.64463234523873,134.74637970180592,113.59817751107184,93.153560493489508,73.368179714413174,54.199690731873822,35.607647229418774,17.553399854894892,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS34*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Roadster A/Screen 100W HPS c/w PECB",74.612348900002672,69.21295828941571,64.014750135061504,59.007198172064868,54.181487967759395,49.551836447133816,45.107226723078547,40.83716659002998,36.731661425421507,32.781188435025562,28.976672174184717,25.309461280336468,21.771306355471371,18.354338940236595,15.051051524314266,11.854278540474668,8.7571782923353201,5.7532157683553535,2.8361462969671276,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"400 W Sodium",3.2680595122247444,3.2794326896154491,3.292828054509171,3.3083396080451699,3.3260647875525109,null,null,55.758633035336722,57.152598861220142,58.581413832750641,60.045949178569401,61.547097908033628,null,59.026692547561467,60.432031550835589,61.874241887259814,63.354288786614575,64.873162695586146,null,"400 W Sodium",20.285681818181814,2.554918274126361,2.6187912309795198,2.6842610117540078,2.7513675370478574,null,56.095454545454537,45.811059356267336,46.95633584017402,48.130244236178363,49.333500342082822,null,76.381136363636358,48.365977630393701,49.575127071153545,50.814505247932374,52.084867879130684,null,"80W Mercury - POST TOP",49.478300410057223,50.877546745653639,52.368513253035005,53.903172533915196,55.471754854652126,null,35.430841250678036,35.984678445688012,36.585901456988957,37.197169552056948,37.810643870894246,null,88.128032975861302,90.33123380025782,86.862225191341651,88.954414710023968,91.100342085972144,93.282398725546372,null,"80W Mercury - POST TOP",7.9943315624454083,8.2204112590313656,8.4613104109772781,8.7092691125709649,8.9627088437467819,null,35.430841250678036,35.984678445688012,36.585901456988957,37.197169552056948,37.810643870894246,null,52.238528165133403,53.544491369261735,44.205089704719377,45.047211867966233,45.906438664627913,46.773352714641028,null,"400 W Sodium",54.89244822427051,56.256166770658581,57.697556237337672,59.220970086762577,60.831007035694107,null,"80W Mercury - POST TOP",{"$f":"CM35*CM$166","v":448.61959988988264},416.15483378773104,384.89971185776557,354.7909431192536,325.77552927748445,297.93895204284723,271.2149704839141,245.54049840743033,220.85544142361999,197.10254209186937,174.22723273791183,152.17749555412558,130.90372961400334,110.35862445032799,90.497039864129434,71.27589164815555,52.654042924410561,34.592200810335974,17.052818142473999,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS35*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"80W Mercury - POST TOP",72.484580052437039,67.239167373203529,62.189199899340707,57.324451550310314,52.636359260351192,48.138734521161943,43.820874621363068,39.67258656843638,35.684160762962975,31.84634597842755,28.150325580526548,24.587694923226557,21.150439861962841,17.830916327352007,14.621830905627379,11.51622237469717,8.5074441472813707,5.5891475750106263,2.7552660696750868,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 400 W Sodium",15.485958784308229,15.516722476376966,15.539345628808945,15.553401987314787,15.558449072727916,null,null,58.551758035336725,60.015551986220139,61.515940785875642,63.05383930552253,64.63018528816059,null,74.037716819644956,75.532274462597101,77.055286414684588,78.607241292837315,80.1886343608885,null,"2 x 400 W Sodium",40.552727272727267,12.031842559451908,12.332638623438205,12.640954589024158,12.956978453749761,null,112.20954545454543,48.105879157236693,49.308526136167607,50.541239289571791,51.80477027181108,null,152.76227272727272,60.137721716688603,61.641164759605815,63.182193878595953,64.761748725560849,null,"B2001 42WCFL c/w D2 PECB green - PT",79.130267843082635,81.368071817685035,83.75256316230228,86.20693202577354,88.715553747723547,null,34.111639600678039,34.644855695096041,35.223693282835775,35.812201944282073,36.402834684848138,null,102.28924502975499,104.84647615549886,116.01292751278108,118.97625644513806,122.01913397005561,125.11838843257169,null,"B2001 42WCFL c/w D2 PECB green - PT",12.7852733929828,13.146840924536356,13.53210909782989,13.928667554941795,14.333991780790601,null,34.111639600678039,34.644855695096041,35.223693282835775,35.812201944282073,36.402834684848138,null,64.900811683756601,66.52333197585051,47.791696619632397,48.755802380665664,49.740869499223869,50.736826465638742,null,"2 x 400 W Sodium",85.524330553260413,81.616753381430399,77.460344644413112,73.045104999681556,68.360690657310684,null,"B2001 42WCFL c/w D2 PECB green - PT",{"$f":"CM36*CM$166","v":717.47389875435579},665.55324635045656,615.56716862973417,567.4144448102312,521.01031512411146,476.49148981773993,433.75203027554954,392.69104323063186,353.21242018452529,315.22458974988984,278.64028226215544,243.37630603899623,209.35333469758879,176.49570496915388,144.73122447833916,113.99098898163962,84.209208584352837,55.323042479591535,27.272441775689245,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS36*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"B2001 42WCFL c/w D2 PECB green - PT",115.92403511250831,107.53508668834461,99.458712287974251,91.678557418917308,84.18092723552175,76.987910350944659,70.082390000642974,63.44806460955445,57.069405689507498,50.931617824613468,45.02060063898768,39.322912646438468,33.825736886789642,28.516848258275246,23.38458245997824,18.417806462589336,13.605890429849996,8.9386810169253188,4.406475975638612,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"4 x 600W Sodium",0,0,0,0,0,null,null,64.138008035336711,65.74145823622014,67.38499469212563,69.069619559428773,70.796360048414485,null,64.138008035336711,65.74145823622014,67.38499469212563,69.069619559428773,70.796360048414485,null,"4 x 600W Sodium",350.74568181818177,0,0,0,0,null,0,52.695518759175386,54.012906728154768,55.363229396358633,56.747310131267589,null,350.74568181818177,52.695518759175386,54.012906728154768,55.363229396358633,56.747310131267589,null,"250W Sodium - FLOODLIGHT",75.234563363031754,77.362196814938301,79.629295992600063,81.962832511663194,84.347950937752586,null,36.610511956928043,37.182789174582759,37.804029920414393,38.435650201317188,39.069550162262409,null,124.77706512805101,127.89649175625227,114.54498598952105,117.43332591301446,120.39848271298038,123.41750110001499,null,"250W Sodium - FLOODLIGHT",12.155834769895003,12.499601777187635,12.865902607268117,13.242937883174109,13.628307375574474,null,36.610511956928043,37.182789174582759,37.804029920414393,38.435650201317188,39.069550162262409,null,68.274704102591599,69.981571705156384,49.682390951770394,50.669932527682512,51.678588084491295,52.697857537836882,null,"4 x 600W Sodium",0,0,0,0,0,null,"250W Sodium - FLOODLIGHT",{"$f":"CM37*CM$166","v":682.15155803841606},632.78703900409084,585.26185257344912,539.47976121891247,495.36017802604573,453.03308278605743,412.39775240394567,373.35826074311291,335.82323087391745,299.7055996088979,264.92239370295198,231.3945171278996,199.04654886043852,167.80655065058701,137.60588426438201,108.37903771993255,80.063460059981054,52.599404226967685,25.929777628284015,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS37*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"250W Sodium - FLOODLIGHT",110.21691702428294,102.24096940056815,94.562207301933995,87.165081392654841,80.036571045339485,73.19767741683296,66.632126427169609,60.324419052835815,54.259791296955029,48.424176144660514,42.804167403203834,37.386985331379201,32.160443967622456,27.112920070682165,22.233323591069709,17.511069595587923,12.936051571124569,8.4986160375872544,4.1895384033612988,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"60 W Incandescent",0,0,0,0,0,null,null,52.965508035336718,54.289645736220137,55.64688687962564,57.038059051616273,58.46401052790668,null,52.965508035336718,54.289645736220137,55.64688687962564,57.038059051616273,58.46401052790668,null,"60 W Incandescent",40.916136363636355,0,0,0,0,null,0,43.516239555298,44.604145544180447,45.719249182784957,46.862230412354577,null,40.916136363636355,43.516239555298,44.604145544180447,45.719249182784957,46.862230412354577,null,"250W Metal Halide - FLOODLIGHT",76.046168463042335,78.196754107177199,80.488309986288002,82.847019910436174,85.25786818982985,null,40.200262600678037,40.828653005520543,41.510807932773524,42.204360134012312,42.900415543522506,null,139.374015070214,142.85836544696934,119.02540711269774,121.99911791906152,125.05138004444848,128.15828373335236,null,"250W Metal Halide - FLOODLIGHT",12.286967816371625,12.634443266218616,13.004695626135151,13.385798231459042,13.775324959994498,null,40.200262600678037,40.828653005520543,41.510807932773524,42.204360134012312,42.900415543522506,null,82.871654044753797,84.943445395872629,53.463096271739161,54.515503558908676,55.590158365471353,56.675740503517005,null,"60 W Incandescent",0,0,0,0,0,null,"250W Metal Halide - FLOODLIGHT",{"$f":"CM38*CM$166","v":689.51037902090331},639.61333220125016,591.57546008517488,545.29948696710369,500.7039565881426,457.92025091765788,416.84656029386309,377.38592376134591,339.44597864696061,302.93872255493784,267.780287152786,233.89072315104465,201.19379590984479,169.61679113362175,139.0903301422897,109.54819423278816,80.927157669225153,53.166828862930977,26.209499325660101,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS38*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"250W Metal Halide - FLOODLIGHT",111.40589995932986,103.34391050218821,95.582312507359006,88.105388898126165,80.899978584960749,73.98730927810621,67.350931338309863,60.975178543818856,54.845127628736797,48.946559827984039,43.265924327325465,37.790303522016536,32.507379992448946,27.40540510976405,22.47316918875898,17.699973109546544,13.07560133335903,8.5902962416160165,4.2347337309190713,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"100 W Incandescent",0,0,0,0,0,null,null,52.965508035336718,54.289645736220137,55.64688687962564,57.038059051616273,58.46401052790668,null,52.965508035336718,54.289645736220137,55.64688687962564,57.038059051616273,58.46401052790668,null,"100 W Incandescent",40.012272727272716,0,0,0,0,null,0,43.516239555298,44.604145544180447,45.719249182784957,46.862230412354577,null,40.012272727272716,43.516239555298,44.604145544180447,45.719249182784957,46.862230412354577,null,"400W Sodium - FLOODLIGHT",77.978087351411133,80.183307661709051,82.533079492735439,84.951711387270038,87.423806188639603,null,36.876889213178046,37.453330306913834,38.079091186349174,38.715307122117892,39.353819324829416,null,136.415987388351,139.82638707305975,117.63663796862289,120.61217067908461,123.66701850938793,126.77762551346902,null,"400W Sodium - FLOODLIGHT",12.59911273681905,12.955415645016295,13.335074100493497,13.725858447008457,14.125280927816403,null,36.876889213178046,37.453330306913834,38.079091186349174,38.715307122117892,39.353819324829416,null,77.686893467405,79.629065804090118,50.408745951930129,51.414165286842675,52.441165569126348,53.479100252645821,null,"100 W Incandescent",0,0,0,0,0,null,"400W Sodium - FLOODLIGHT",{"$f":"CM39*CM$166","v":707.02708172768314},655.86242275645225,606.60416999038807,559.1525764781361,513.4241166009873,469.55351002846169,427.43636066986312,386.97324432008497,348.06945187359145,310.63474527311899,274.58312554871003,239.83261233497302,206.30503428511878,173.92582982943458,142.62385775350572,112.33121709774515,82.983075904726519,54.517508364487803,26.875339930457177,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS39*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"400W Sodium - FLOODLIGHT",114.23611700717169,105.96931631463359,98.010538395119269,90.34366688661008,82.955206347985722,75.866923769971422,69.061951617588591,62.524225675729426,56.238443559603816,50.190025282766435,44.365075778608862,38.750349276417097,33.333215438048221,28.10162716598353,23.044089997982539,18.149633007803896,13.407781135487696,8.8085288745188404,4.3423152468234658,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"500 W Incandescent",2.5478613421541316E-2,2.514972661387159E-2,2.4788471332445213E-2,2.4393434707813848E-2,2.3963153457360099E-2,null,null,52.965508035336718,54.289645736220137,55.64688687962564,57.038059051616273,58.46401052790668,null,52.990986648758259,54.314795462834013,55.671675350958083,57.062452486324091,58.487973681364039,null,"500 W Incandescent",43.012727272727261,1.9059453261542649E-2,1.9535939593081215E-2,2.0024338082908242E-2,2.0524946534980947E-2,null,0,43.516239555298,44.604145544180447,45.719249182784957,46.862230412354577,null,43.012727272727261,43.535299008559548,44.623681483773531,45.739273520867869,46.882755358889561,null,"400W Metal Halide - FLOODLIGHT",78.685129831175018,80.910345302800636,83.28142297189919,85.721985072090689,88.216494837688515,null,40.200262600678037,40.828653005520543,41.510807932773524,42.204360134012312,42.900415543522506,null,147.81277769347901,151.50809713581597,121.73899830832119,124.79223090467272,127.92634520610301,131.11691038121103,null,"400W Metal Halide - FLOODLIGHT",12.713351341725071,13.072884917669057,13.455985810181346,13.85031347434871,14.253357596452256,null,40.200262600678037,40.828653005520543,41.510807932773524,42.204360134012312,42.900415543522506,null,89.083683772532694,91.310775866846001,53.901537923189601,54.96679374295487,56.054673608361021,57.15377313997476,null,"500 W Incandescent",0.23178246455859619,0.22119240367790172,0.20992797571282343,0.19796208109719243,0.18526668676595945,null,"400W Metal Halide - FLOODLIGHT",{"$f":"CM40*CM$166","v":713.43783374923692},661.80925486686112,612.10436794538862,564.22252160846233,518.07943289434775,473.81104300200315,431.31200926107942,390.48200596787086,351.22546527096654,313.45133090709248,277.07282413690905,242.00722126311175,208.17564214411075,175.50284914594337,143.91705600297132,113.34974608440466,83.735499588853301,55.011829212995714,27.119023863140637,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS40*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"400W Metal Halide - FLOODLIGHT",115.27191809169113,106.93016070991,98.899219003526369,91.162830480333611,83.707377333422684,76.554823919056133,69.688149761035973,63.091144986892587,56.748368462137634,50.645108000753815,44.767342546862075,39.101706227769888,33.63545418360259,28.356430083465916,23.253035242595285,18.314199259227976,13.529352093998702,8.8883975185193584,4.3816878634688878,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"1000 W Incandescent",{"$f":"E41*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"1000 W Incandescent",40.002954545454536,0,0,0,0,null,0,0,0,0,0,null,40.002954545454536,0,0,0,0,null,"150W Sodium - FLOODLIGHT",74.548433407317276,76.656663104076202,78.903086616341142,81.215341569633011,83.578708009309338,null,36.331450069428044,36.899365131188304,37.515870498958911,38.142676284287887,38.771744372906504,null,116.74723338035,119.66591421485873,113.55602823526451,116.41895711530006,119.3580178539209,122.35045238221585,null,"150W Sodium - FLOODLIGHT",12.044975053303109,12.385606947810519,12.748567159416105,13.122163920022793,13.504018890095455,null,36.331450069428044,36.899365131188304,37.515870498958911,38.142676284287887,38.771744372906504,null,61.912231093936498,63.460036871284906,49.28497207899882,50.264437658375016,51.26484020431068,52.275763263001963,null,"1000 W Incandescent",0,0,0,0,0,null,"150W Sodium - FLOODLIGHT",{"$f":"CM41*CM$166","v":675.93041980904934},627.0160991110323,579.92433652979378,534.55977221215926,490.84255418643238,448.90147684412761,408.63673567246951,369.95327936941658,332.7605643516759,296.97232143733771,262.50633408708001,229.28422761876217,197.23126883952941,166.27617556738338,136.35093554060478,107.39063423851225,79.333291160877749,52.119704135950855,25.693301248539079,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS41*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"150W Sodium - FLOODLIGHT",109.21175230986898,101.30854434656045,93.699811612930475,86.370146581280892,79.306647370739356,72.530123610185967,66.024449637260801,59.774267777636638,53.764948680270805,47.982553619740351,42.413798666124315,37.046020627883323,31.8671446779225,26.86565357751968,22.03055841707226,17.351370796670746,12.818076373358252,8.4211097055923823,4.1513303288983447,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"1500 W Incandescent",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"1500 W Incandescent",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"150W Metal Halide - FLOODLIGHT",79.144209525782216,81.382407771171344,83.7673192309055,86.222120520967181,88.731184228127347,null,52.68193975067804,53.505437491890767,54.3993929651459,55.308284422959311,56.220456303804966,null,121.083172525254,124.11025183838534,134.8878452630621,138.16671219605141,141.5304049439265,144.9516405319323,null,"150W Metal Halide - FLOODLIGHT",12.787525985192215,13.149157220053452,13.534493272387117,13.931121597734419,14.336517236228492,null,52.68193975067804,53.505437491890767,54.3993929651459,55.308284422959311,56.220456303804966,null,66.248170238840302,67.904374494811307,66.654594711944213,67.933886237533017,69.239406020693735,70.556973540033454,null,"1500 W Incandescent",0,0,0,0,0,null,"150W Metal Halide - FLOODLIGHT",{"$f":"CM42*CM$166","v":717.60030794914701},665.67050782869012,615.67562323729771,567.51441555927988,521.10211009327645,476.5754411721478,433.82845151537646,392.76023008002483,353.2746514346145,315.28012805816547,278.68937491037349,243.41918565166384,209.39021992297745,176.52680112469071,144.75672416213146,114.01107265179914,84.224045107701841,55.33278965125227,27.277246810981602,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS42*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"150W Metal Halide - FLOODLIGHT",115.94445935924529,107.55403291585708,99.476235567576637,91.694709940483648,84.195758776079643,77.001474579236472,70.094737569668695,63.459243300197109,57.079460546740563,50.940591286658297,45.028532659770143,39.329840811676419,33.831696524025929,28.521872541155187,23.388702507055111,18.421051430927275,13.608287603679795,8.9402558915957524,4.4072523370935928,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(AND(D201=\"Spare\",AQ201=\"Spare\"),TRUE,0)","v":0},null,{"$f":"D43","v":"100 W Metal Halide"},1.5222957628578466,1.4183544774728853,1.312564143670961,1.2048972723345925,1.0953261555456455,null,null,{"$f":"L43*E$166","v":63.943258035336719},{"$f":"M43*F$166","v":65.541839486220141},{"$f":"N43*G$166","v":67.180385473375637},{"$f":"O43*H$166","v":68.859895110210019},{"$f":"P43*I$166","v":70.581392487965275},null,65.465553798194563,66.96019396369303,68.492949617046605,70.06479238254461,71.67671864351091,null,{"$f":"X43","v":"100 W Metal Halide"},30.060454545454544,0.98302530887528206,1.0076009415971641,1.032790965137093,1.0586107392655204,null,59.41272727272726,52.535512974887624,53.848900799259816,55.195123319241304,56.575001402222327,null,89.4731818181818,53.518538283762908,54.856501740856977,56.227914284378393,57.633612141487852,null,{"$f":"AQ43","v":"Bracket - Minor <=3m"},{"$f":"AR43*E$166","v":9.9467323933442398},{"$f":"AS43*F$166","v":10.228025985428015},{"$f":"AT43*G$166","v":10.527758286930984},{"$f":"AU43*H$166","v":10.836274243529497},{"$f":"AV43*I$166","v":11.151609824016202},null,{"$f":"AX43*E$166","v":8.5279099001695098},{"$f":"AY43*F$166","v":8.6612139237740102},{"$f":"AZ43*G$166","v":8.8059233207089438},{"$f":"BA43*H$166","v":8.9530504860705182},{"$f":"BB43*I$166","v":9.1007086712120344},null,8.0298580150335095,{"$f":"IF(AND(BE$168=CurrentYr,RegYear=CurrentYr),BD201*$E$166,AR201+AX201)","v":8.2306044654093462},{"$f":"IF(AND(BF$168=CurrentYr,RegYear=CurrentYr),BE201*$E$166,AS201+AY201)","v":18.889239909202026},{"$f":"IF(AND(BG$168=CurrentYr,RegYear=CurrentYr),BF201*$E$166,AT201+AZ201)","v":19.333681607639928},{"$f":"IF(AND(BH$168=CurrentYr,RegYear=CurrentYr),BG201*$E$166,AU201+BA201)","v":19.789324729600015},{"$f":"IF(AND(BI$168=CurrentYr,RegYear=CurrentYr),BH201*$E$166,AV201+BB201)","v":20.252318495228238},null,{"$f":"BK43","v":"Bracket - Minor <=3m"},{"$f":"BL43*E$166","v":2.0699748094420207},{"$f":"BM43*F$166","v":2.1285136970530414},{"$f":"BN43*G$166","v":2.1908897909451808},{"$f":"BO43*H$166","v":2.255093816268829},{"$f":"BP43*I$166","v":2.3207170463222515},null,{"$f":"BR43*E$166","v":8.5279099001695098},{"$f":"BS43*F$166","v":8.6612139237740102},{"$f":"BT43*G$166","v":8.8059233207089438},{"$f":"BU43*H$166","v":8.9530504860705182},{"$f":"BV43*I$166","v":9.1007086712120344},null,2.9753565047283699,{"$f":"IF(AND(BY$168=CurrentYr,RegYear=CurrentYr),BX201*$E$166,BL201+BR201)","v":3.049740417346579},{"$f":"IF(AND(BZ$168=CurrentYr,RegYear=CurrentYr),BY201*$E$166,BM201+BS201)","v":10.789727620827051},{"$f":"IF(AND(CA$168=CurrentYr,RegYear=CurrentYr),BZ201*$E$166,BN201+BT201)","v":10.996813111654124},{"$f":"IF(AND(CB$168=CurrentYr,RegYear=CurrentYr),CA201*$E$166,BO201+BU201)","v":11.208144302339347},{"$f":"IF(AND(CC$168=CurrentYr,RegYear=CurrentYr),CB201*$E$166,BP201+BV201)","v":11.421425717534285},null,{"$f":"D201","v":"100 W Metal Halide"},{"$f":"CF43*E$166","v":12.884463810106853},{"$f":"CG43*F$166","v":11.760886840119683},{"$f":"CH43*G$166","v":10.584568184786727},{"$f":"CI43*H$166","v":9.3529987721791112},{"$f":"CJ43*I$166","v":8.0635234726738751},null,{"$f":"BK201","v":"Bracket - Minor <=3m"},{"$f":"CM43*CM$166","v":109.08783932693927},103.03389661511531,97.234944381522936,91.67855442576176,86.354375092058049,81.279901234707225,76.442134325962627,71.82871799292235,67.427905461177545,63.228528627846096,59.219968681918857,55.392128193966983,51.735404601171965,48.240665017357166,44.899222301229365,41.70281231939105,38.64357234386803,35.714020526920429,32.907036398776533,30.215842336656046,27.633985956039055,25.155323377596474,22.774003325533467,20.484452015315608,18.28135879085394,16.159662473225755,14.114538384907572,12.141386015301139,10.235817295046321,8.393645448242081,6.6108743932415877,4.8836886641548851,{"$f":"DS43*DS$166","v":3.2084438265857709},1.581657362452711,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"EL43","v":"Bracket - Minor <=3m"},{"$f":"EM43*CM$166","v":22.701835185022258},{"$f":"EN43*CN$166","v":21.44197331122076},{"$f":"EO43*CO$166","v":20.235176488906944},{"$f":"EP43*CP$166","v":19.078858334860854},{"$f":"EQ43*CQ$166","v":17.970864607283239},{"$f":"ER43*CR$166","v":16.91483609052964},{"$f":"ES43*CS$166","v":15.908067712830615},{"$f":"ET43*CT$166","v":14.947988038700466},{"$f":"EU43*CU$166","v":14.032152493764714},{"$f":"EV43*CV$166","v":13.158236928672494},{"$f":"EW43*CW$166","v":12.324031505013975},{"$f":"EX43*CX$166","v":11.527434887020657},{"$f":"EY43*CY$166","v":10.766448723640712},{"$f":"EZ43*CZ$166","v":10.039172406355137},{"$f":"FA43*DA$166","v":9.3437980888349088},{"$f":"FB43*DB$166","v":8.6786059552371757},{"$f":"FC43*DC$166","v":8.0419597246008685},{"$f":"FD43*DD$166","v":7.4323023794314764},{"$f":"FE43*DE$166","v":6.8481521071622229},{"$f":"FF43*DF$166","v":6.2880984437463914},{"$f":"FG43*DG$166","v":5.7507986091745424},{"$f":"FH43*DH$166","v":5.2349740252221313},{"$f":"FI43*DI$166","v":4.7394070062191922},{"$f":"FJ43*DJ$166","v":4.2629376140952822},{"$f":"FK43*DK$166","v":3.8044606693913545},{"$f":"FL43*DL$166","v":3.3629229103464833},{"$f":"FM43*DM$166","v":2.9373202925627351},{"$f":"FN43*DN$166","v":2.5266954221269762},{"$f":"FO43*DO$166","v":2.1301351154248924},{"$f":"FP43*DP$166","v":1.7467680792211577},{"$f":"FQ43*DQ$166","v":1.3757627049011731},{"$f":"FR43*DR$166","v":1.0163249710751827},{"$f":"FS43*DS$166","v":0.66769644903549807},{"$f":"FT43*DT$166","v":0.32915240583293254},{"$f":"FU43*DU$166","v":0},{"$f":"FV43*DV$166","v":0},{"$f":"FW43*DW$166","v":0},{"$f":"FX43*DX$166","v":0},{"$f":"FY43*DY$166","v":0},{"$f":"FZ43*DZ$166","v":0},{"$f":"GA43*EA$166","v":0},{"$f":"GB43*EB$166","v":0},{"$f":"GC43*EC$166","v":0},{"$f":"GD43*ED$166","v":0},{"$f":"GE43*EE$166","v":0},{"$f":"GF43*EF$166","v":0},{"$f":"GG43*EG$166","v":0},{"$f":"GH43*EH$166","v":0},{"$f":"GI43*EI$166","v":0},{"$f":"GJ43*EJ$166","v":0}]
[null,0,null,"150 W Metal Halide",3.5466234458293573,3.6118863677081054,3.6781957960271323,3.7455632667822929,3.8140002387027105,null,null,71.723008035336719,73.51608323622014,75.353985317125634,77.237834950053767,79.168780823805108,null,75.269631481166073,77.127969603928236,79.032181113152774,80.983398216836065,82.982781062507811,null,"150 W Metal Halide",16.567727272727272,2.8684918431466788,2.9402041392253455,3.0137092427059788,3.0890519737736284,null,54.259772727272718,58.927322989330676,60.40050606406394,61.910518715665532,63.458281683557168,null,70.827499999999986,61.795814832477355,63.340710203289284,64.924227958371517,66.547333657330796,null,"Bracket - Major >3m",60.036481034845224,61.734312718510651,63.543436752726592,65.405577166765255,67.308879462318117,null,8.5279099001695098,8.6612139237740102,8.8059233207089438,8.9530504860705182,9.1007086712120344,null,48.603735335661703,49.818828719053244,70.395526642284665,72.349360073435534,74.358627652835779,76.40958813353015,null,"Bracket - Major >3m",12.493952634417912,12.84728161491925,13.223771202644457,13.611293817737952,14.007382467834127,null,8.5279099001695098,8.6612139237740102,8.8059233207089438,8.9530504860705182,9.1007086712120344,null,18.009464154199399,18.459700758054382,21.508495538693261,22.029694523353399,22.564344303808468,23.108091139046159,null,"150 W Metal Halide",5.6086269863710161,5.3666627981083384,5.1069973680868221,4.8288271047316593,4.5313169322292115,null,"Bracket - Major >3m",{"$f":"CM44*CM$166","v":658.43231102370851},621.89192746541949,586.89061527298497,553.35336032235648,521.21768209621825,490.58917602496655,461.38938560311971,433.54373024299832,406.9813087711189,381.63471275922927,357.43984919461434,334.33577201916825,312.26452209035642,291.17097513961977,271.00269732508195,251.70980799565405,233.24484930284484,215.56266231483872,198.62026930472942,182.37676190126319,166.79319480607052,151.83248479621608,137.45931474498985,123.64004240725438,110.34261372837553,97.536480447840077,85.192521780129468,73.282969966309338,61.781339500134848,50.662359842293256,39.901911445729674,29.476964923859324,{"$f":"DS44*DS$166","v":19.365523201878357},9.5465664993717105,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Bracket - Major >3m",137.0237223285275,129.41944883428727,122.13546534396681,115.15616096737699,108.46853313324002,102.09455688544664,96.017904953536402,90.22305666884499,84.695257070922352,79.420478060599038,74.385381496610663,69.577284137866044,64.984124338361383,60.594430406410012,56.39729054429241,52.382324288641342,48.539655375875739,44.859885960795474,41.334072120055197,37.953700575661486,34.710666576889871,31.597252882108265,28.606109784926613,25.730236131879256,22.962961281492262,20.297927957100896,17.729075948168585,15.250626617125135,12.857068170893786,10.543141658320545,8.3038276566598839,6.1343336121140126,4.0300818011728596,1.9866978811640212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"250 W Metal Halide",8.0280745231424948,7.890233390453484,7.7423392179358066,7.5839755043059718,7.4147112063661673,null,null,59.115508035336717,60.593395736220138,62.108230629625638,63.660936395366271,65.252459805250425,null,67.14358255847921,68.48362912667362,69.850569847561445,71.244911899672246,72.667171011616588,null,"250 W Metal Halide",17.024318181818188,5.9424474323209191,6.0910086181289413,6.2432838335821641,6.3993659294217178,null,62.319999999999986,48.569053795964457,49.78328014086356,51.027862144385146,52.303558697994774,null,79.344318181818167,54.511501228285368,55.874288758992506,57.271145977967308,58.702924627416486,null,"Outreach - Minor <=2m",12.16988725789934,12.514051669552735,12.880775953728975,13.258247093053003,13.644062083460845,null,8.5279099001695098,8.6612139237740102,8.8059233207089438,8.9530504860705182,9.1007086712120344,null,10.1290198957862,10.382245393180854,21.175265593326746,21.68669927443792,22.211297579123521,22.744770754672878,null,"Outreach - Minor <=2m",2.5326267020572124,2.6042493851913906,2.6805669134244234,2.7591209268223262,2.8394113457928563,null,8.5279099001695098,8.6612139237740102,8.8059233207089438,8.9530504860705182,9.1007086712120344,null,3.7531728676929399,3.8470021893852628,11.265463308965401,11.486490234133367,11.712171412892845,11.94012001700489,null,"250 W Metal Halide",71.983547367717151,68.671484924966805,65.12876852021607,61.344597363771918,57.307720744166019,null,"Outreach - Minor <=2m",{"$f":"CM45*CM$166","v":133.46963136406788},126.06259583167756,118.96754269201676,112.16926596670892,105.65510034229058,99.446450878830575,93.527413798993777,87.882871005782604,82.498450249643398,77.360487289136358,72.455989944751309,67.772603950495736,63.298580512668657,59.022745489781826,54.934470111908489,51.02364316184137,47.280644544336951,43.696320173422663,40.261958111256149,36.969265895363229,33.810348994248876,30.777690334385362,27.86413084443932,25.062850965313217,22.367353077154391,19.771444796932332,17.269223102509283,14.855059241336614,12.523584384005735,10.269675984873041,8.0884448138685823,5.9752226253936076,{"$f":"DS45*DS$166","v":3.9255504319166667},1.9351673514968533,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Outreach - Minor <=2m",27.775832687929004,26.234384063559713,24.757860850712671,23.343098593871463,21.987461565162214,20.69540428626954,19.463617085518681,18.288953796036513,17.168423466286928,16.099182485478767,15.078527102948767,14.103886321671734,13.172815147046364,12.282988173051551,11.432193488766833,10.618326889104132,9.8393863744085834,9.0934669243561821,8.3787555323069736,7.6935264869669311,7.0361368888710976,6.4050223898267484,5.7986931440500529,5.2157299602945626,4.6547806448061424,4.1145565254483909,3.5938291478262818,3.0914271346951572,2.6062332003784281,2.1371813123316192,1.6832539923837955,1.2434797505610067,0.81693064475113841,0.4027199598064512,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 250 W Metal Halide",22.421290946906613,22.466015643698348,22.498963268487856,22.519517014739538,22.527036596260984,null,null,65.265508035336723,66.897145736220139,68.569574379625635,70.283813739116269,72.040909082594169,null,87.686798982243332,89.363161379918481,91.068537648113491,92.803330753855803,94.567945678855153,null,"2 x 250 W Metal Halide",34.067272727272723,17.420617077454445,17.856132504390803,18.302535817000575,18.760099212425587,null,124.6306818181818,53.6218680366309,54.962414737546673,56.336475105985329,57.744886983634956,null,158.69795454545451,71.042485114085338,72.818547241937466,74.639010922985904,76.504986196060543,null,"Outreach - Major >2m",27.679697067281602,28.462478900344326,29.296571844518915,30.155107882422534,31.032621521801037,null,8.5279099001695098,8.6612139237740102,8.8059233207089438,8.9530504860705182,9.1007086712120344,null,20.2197191173479,20.725212095281595,37.123692824118336,38.102495165227857,39.108158368493051,40.133330193013073,null,"Outreach - Major >2m",5.7603113662330303,5.9232129716701003,6.0967927278048926,6.2754592386932142,6.4580751025391869,null,8.5279099001695098,8.6612139237740102,8.8059233207089438,8.9530504860705182,9.1007086712120344,null,7.49214652201176,7.6794501850620538,14.584426895444111,14.902716048513836,15.228509724763732,15.558783773751221,null,"2 x 250 W Metal Halide",123.78204288255709,118.12648402671614,112.11078345128151,105.72046879455849,98.940569165342211,null,"Outreach - Major >2m",{"$f":"CM46*CM$166","v":303.5688733633217},286.72200409014278,270.58472052947531,255.12243757250457,240.30634870422341,226.18513848233198,212.7226346950809,199.88445211471389,187.63790189988129,175.95190553229486,164.7969130592341,154.14482542497936,143.96892068513975,134.24378390818578,124.94524057831984,116.05029332314665,107.53706179846452,99.384725570913673,91.573469847206809,84.08443390625726,76.899662097725795,70.002057277352151,63.375336555936819,57.003989245011461,50.873236888098305,44.968995272026241,39.277838318057455,33.786963757599707,28.484160502046656,23.357777620816631,18.396694845959686,13.590294525785991,{"$f":"DS46*DS$166","v":8.9284349538456933},4.4014250032725819,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Outreach - Major >2m",63.174507561221326,59.668572784411829,56.310307060307672,53.09251301984358,50.009195854065787,47.070487112116552,44.268859139268443,41.597156162906153,39.048575438623956,36.61664933992634,34.295228344001906,32.078464868427716,29.960797915927387,27.936938486458548,26.001855717949869,24.150763718948831,22.379109058285451,20.682558878607981,19.056989602309521,17.49847619994388,16.003281992728557,14.567848962157315,13.188788541097242,11.862872862029949,10.58702643931637,9.3583182635232429,8.1739542869494883,7.0312702805355825,5.9277250433311615,4.8608939466383889,3.8284627958433601,2.8282219937975568,1.8580609904182224,0.91596300394277597,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"400 W Metal Halide",0.57492655126144421,0.56838232225378449,0.56167448752093663,0.55479895691976699,0.54775153805356258,null,null,55.758633035336722,57.152598861220142,58.581413832750641,60.045949178569401,61.547097908033628,null,56.333559586598163,57.720981183473924,59.14308832027158,60.600748135489169,62.094849446087196,null,"400 W Metal Halide",20.975227272727274,0.43272541964298039,0.44354355513405486,0.4546321440124062,0.46599794761271629,null,67.789772727272705,45.811059356267336,46.95633584017402,48.130244236178363,49.333500342082822,null,88.764999999999986,46.243784775910321,47.399879395308076,48.584876380190771,49.799498289695535,null,"Pole (Wood) - Minor - DEDICATED SL <=11m",86.842530437812371,89.298437198593703,91.915327900698486,94.608906584828475,97.362025766446962,null,0,0,0,0,0,null,200.88780920672599,205.91000443689413,89.298437198593703,91.915327900698486,94.608906584828475,97.362025766446962,null,"Pole (Wood) - Minor - DEDICATED SL <=11m",18.072452669457505,18.583541630949767,19.128132318444749,19.688682236036769,20.261622889105443,null,0,0,0,0,0,null,111.824887135297,114.62050931367942,18.583541630949767,19.128132318444749,19.688682236036769,20.261622889105443,null,"400 W Metal Halide",0,0,0,0,0,null,"Pole (Wood) - Minor - DEDICATED SL <=11m",{"$f":"CM47*CM$166","v":952.41971257656269},899.56419345430936,848.93493492613777,800.42342936070952,753.93929893885138,709.63528702959866,667.39790661059624,627.11927715913589,588.69684041047219,552.03309034191125,517.03531666611411,483.6153611530367,451.68938613409887,421.17765457462275,392.00432113140005,364.09723364151614,337.38774451635351,311.81053154109986,287.30342760514731,263.80725891258822,241.26569124461494,219.62508386711065,198.83435069710674,178.84482836115114,159.61015079702244,141.08613006769107,123.23064307301568,106.00352386041398,89.366461250706649,73.282901509537098,57.717955808260591,42.638312231005663,{"$f":"DS47*DS$166","v":28.012152096775839},13.809070377011395,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Pole (Wood) - Minor - DEDICATED SL <=11m",198.20426800349983,187.20471671404763,176.66846363819636,166.57292768553148,156.89930068854414,147.67936946060257,138.88951667008638,130.50729173165709,122.511351653855,114.88140484716479,107.59815774342965,100.64326408498222,93.999276748970516,87.64960197910996,81.57845590350712,75.770823223290577,70.212417962569234,64.889646175732395,59.789570513322488,54.899876552666399,50.208840804156672,45.705300308542903,41.378623744836823,37.21868397246552,33.215831935134339,29.360871857495635,25.645037669171696,22.059970593957978,18.59769784514571,15.250612370859288,12.011453596110879,8.8732891109409806,5.8294972565446939,2.8737505636878922,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 400 W Metal Halide",29.588562877032846,29.64865103163298,29.69325074216497,29.721550031328775,29.732706003236949,null,null,58.551758035336725,60.015551986220139,61.515940785875642,63.05383930552253,64.63018528816059,null,88.140320912369575,89.664203017853126,91.20919152804062,92.775389336851305,94.362891291397531,null,"2 x 400 W Metal Halide",41.950454545454548,22.991424401150773,23.566210011179543,24.155365261459028,24.7592493929955,null,135.58886363636358,48.105879157236693,49.308526136167607,50.541239289571791,51.80477027181108,null,177.53931818181815,71.097303558387466,72.87473614734715,74.696604551030816,76.56401966480658,null,"Pole (Wood) - Major - DEDICATED SL >11m",168.49551436224954,173.260567508414,178.33796843924799,183.56416260436018,188.90587973614706,null,0,0,0,0,0,null,217.45249939120501,222.88881187598511,173.260567508414,178.33796843924799,183.56416260436018,188.90587973614706,null,"Pole (Wood) - Major - DEDICATED SL >11m",35.064929510641761,36.056565717202716,37.113203375545332,38.20080580046568,39.312449249259238,null,0,0,0,0,0,null,111.824887135297,114.62050931367942,36.056565717202716,37.113203375545332,38.20080580046568,39.312449249259238,null,"2 x 400 W Metal Halide",163.09470471761895,155.64296389862429,147.71670184823137,139.29684984288215,130.36368229861034,null,"Pole (Wood) - Major - DEDICATED SL >11m",{"$f":"CM48*CM$166","v":1847.9246119417467},1745.3721202479987,1647.1391125906223,1553.0150579191927,1462.8246014040913,1376.8641021265346,1294.91336781312,1216.7630841558484,1142.2142633145081,1071.0777200204948,1003.1735738917749,938.33077663851122,876.38666290515528,817.18652355778397,760.58320028524031,706.4367004394353,654.61383109409849,604.98785135247533,557.43814198311929,511.84989150911974,468.11379791997155,426.12578521696531,385.78673404253317,347.00222568157022,309.68229875842832,273.74121798717238,239.09725436486966,205.67247622824311,173.3925506230467,142.1865544630781,111.98679498192018,82.728639005356854,{"$f":"DS48*DS$166","v":54.350350596010458},26.792936644162243,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Pole (Wood) - Major - DEDICATED SL >11m",384.56422121368274,363.22243116073872,342.77955170390754,323.19177006591207,304.42259385249952,286.53369717014135,269.47925668297643,253.21571282514154,237.70165503080111,222.8977127082027,208.76645166842908,195.27227573404619,182.3813332666428,170.06142836535943,158.28193650094869,147.0137243617269,136.22907369899946,125.90160897020299,116.00622858812721,106.5190395941962,97.41729558291523,88.679337713262242,80.284538651035461,72.213249293989179,64.446748139015639,56.967193157683013,49.757576053137399,42.801678777736484,36.084032196822122,29.589876789775783,23.305125284946463,17.216327130214044,11.310634705862265,5.575771191100193,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"1000 W Metal Halide",5.5780956416473508E-2,-0.12909940703793055,-0.29789891828875997,-0.45506916986602658,-0.71193764158363415,null,null,55.758633035336722,57.152598861220142,58.581413832750641,60.045949178569401,61.547097908033628,null,55.814413991753192,57.023499454182208,58.283514914461882,59.590880008703373,60.835160266449996,null,"1000 W Metal Halide",28.336590909090901,-0.29228890573305499,-0.29959612837638139,-0.3070860315857909,-0.31476318237543566,null,91.523181818181797,45.811059356267336,46.95633584017402,48.130244236178363,49.333500342082822,null,119.8597727272727,45.518770450534284,46.656739711797634,47.823158204592573,49.018737159707385,null,"Column (Steel) - Minor <=9m",288.344536706621,296.49892020468423,305.18782106128253,314.13135015748338,323.27257244706612,null,0,0,0,0,0,null,266.23119227695003,272.88697208387373,296.49892020468423,305.18782106128253,314.13135015748338,323.27257244706612,null,"Column (Steel) - Minor <=9m",60.006231576343872,61.703207805322876,63.511420310057858,65.372622482244097,67.274965796477403,null,0,0,0,0,0,null,126.31022786182101,129.46798355836651,61.703207805322876,63.511420310057858,65.372622482244097,67.274965796477403,null,"1000 W Metal Halide",0,0,0,0,0,null,"Column (Steel) - Minor <=9m",{"$f":"CM49*CM$166","v":3162.3332414271395},2986.836280469653,2818.7312054504559,2657.65773687827,2503.3157919449736,2356.2125267152014,2215.9711285521221,2082.2334001625072,1954.6588158248653,1832.9236248516252,1716.7199999061577,1605.7552279149177,1499.7509414284139,1398.4423883924787,1301.5777383936218,1208.9174235394376,1120.2335122273346,1035.3091141424891,953.93781490917695,875.92313889869251,801.07803877212348,729.22441040756576,660.19263192906237,593.82112561885344,529.95594155559581,468.45036187919794,409.16452463799004,351.9650662262564,296.72478146981007,243.32230046447174,191.64178131709181,141.57261798129716,{"$f":"DS49*DS$166","v":93.009162420529094},45.850460369298041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Column (Steel) - Minor <=9m",658.10055905349054,621.578586414646,586.59490967856107,553.07455251714987,520.95506589398633,490.34199203507262,461.15691396533884,433.325288674631,406.7762507131132,381.44242561635724,357.25975266499483,334.16731650867052,312.1071872076385,291.02426826777338,270.86615226605807,251.58298368383387,233.12732858430803,215.45405078905077,198.52019422553931,182.28487113425535,166.70915583946845,151.75598380267292,137.39005569173875,123.57774621221702,110.28701745995052,97.487336566206466,85.149597418011751,73.246046247253162,61.750210892442418,50.636833546860636,39.881806816117859,29.462112917015475,19.355765858004183,9.5417564495124338,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"600 W Sodium",30.828494290397302,30.496927490651288,30.129514541986474,29.724670366206762,29.280753035049319,null,null,55.758633035336722,57.152598861220142,58.581413832750641,60.045949178569401,61.547097908033628,null,86.587127325734031,87.64952635187143,88.710928374737122,89.770619544776167,90.82785094308295,null,"600 W Sodium",87.686420454545441,23.190236483004337,23.769992395079445,24.364242204956426,24.973348260080336,null,0,45.811059356267336,46.95633584017402,48.130244236178363,49.333500342082822,null,87.686420454545441,69.001295839271677,70.726328235253462,72.494486441134796,74.306848602163157,null,"Column (Steel) - Major >9m",605.12189399613032,622.23474115834108,640.46933024798614,659.23828397090324,678.4221180344565,null,0,0,0,0,0,null,598.68616402819202,613.65331812889679,622.23474115834108,640.46933024798614,659.23828397090324,678.4221180344565,null,"Column (Steel) - Major >9m",125.92950405019354,129.49079042473304,133.28551803812979,137.19145014423719,141.18372134343448,null,0,0,0,0,0,null,249.49697174663399,255.73439604029983,129.49079042473304,133.28551803812979,137.19145014423719,141.18372134343448,null,"600 W Sodium",209.79317815675583,196.33905042713781,182.08109557469086,166.98753107310466,151.02548766170491,null,"Column (Steel) - Major >9m",{"$f":"CM50*CM$166","v":6636.4950151502962},6268.1958456286266,5915.4093404711575,5577.3794145769898,5253.4763120323132,4944.7643541587213,4650.4527592785571,4369.7898120065429,4102.0608826434418,3846.586545695423,3602.7207925261082,3369.849333399045,3147.3879844063727,2934.7811350056263,2731.5002921012951,2537.0426968117704,2350.9300102559432,2172.7070648776858,2001.9406780011184,1838.2185244754855,1681.1480654260024,1530.3555302766558,1385.4849493530598,1246.1972345083921,1112.1693053435995,983.09325871477051,858.67557933613398,738.63638939691828,622.70873521452927,510.63790904548,402.18080426951951,297.10530225165178,{"$f":"DS50*DS$166","v":195.18968927151488},96.222101990070612,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Column (Steel) - Major >9m",1381.0945103480303,1304.4492390066191,1231.0322463794032,1160.686186611405,1093.2800037109546,1029.0351893436291,967.78717708823763,909.37953045389429,853.66353070393291,800.49778530847414,749.74785598657286,701.28590535104752,654.99036121863969,610.74559769520761,568.44163219034783,527.97383755828037,489.24266860213891,452.1534022170884,416.61589048404392,382.54432606029093,349.85701924609697,318.4761861375365,288.32774730532901,259.34113646756947,231.44911865090015,204.5876173600015,178.69555029933099,153.71467321388042,129.58943143741286,106.26681875724093,83.696243224166693,61.829399554782299,40.620147790967948,20.024397898176559,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Pole mounting bracket minor (<=3m)",{"$f":"E51*E$166","v":1.6615429754741133},1.6082334679841348,1.5527108463918646,1.4948977734343678,1.4347144281818749,null,null,13.24137700883418,13.572411434055034,13.91172171990641,14.259514762904068,14.61600263197667,null,14.902919984308294,15.18064490203917,15.464432566298274,15.754412536338437,16.050717060158544,null,"Pole mounting bracket minor (<=3m)",3.0284090909090904,1.1838169405645629,1.2134123640786769,1.2437476731806436,1.2748413650101595,null,0,10.8790598888245,11.151036386045112,11.429812295696239,11.715557603088644,null,3.0284090909090904,12.062876829389063,12.36444875012379,12.673559968876884,12.990398968098804,null,"Pole (Wood) - Minor   <=11m",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Pole (Wood) - Minor   <=11m",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Pole mounting bracket minor (<=3m)",14.899093183440984,13.850678902263944,12.754327672067145,11.608214749955607,10.410450183243686,null,"Pole (Wood) - Minor   <=11m",{"$f":"CM51*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS51*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Pole (Wood) - Minor   <=11m",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Pole mounting bracket major (>3m)",8.3699202365920335,8.2017456902720944,8.0227448543018074,7.8324815232901059,7.6305044480074029,null,null,13.24137700883418,13.572411434055034,13.91172171990641,14.259514762904068,14.61600263197667,null,21.611297245426215,21.774157124327129,21.934466574208219,22.091996286194174,22.24650707998407,null,"Pole mounting bracket major (>3m)",18.328863636363636,6.1496150240736691,6.3033553996755112,6.4609392846673979,6.6224627667840821,null,0,10.8790598888245,11.151036386045112,11.429812295696239,11.715557603088644,null,18.328863636363636,17.028674912898168,17.454391785720624,17.890751580363638,18.338020369872726,null,"Pole (Wood) - Major  >11m",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Pole (Wood) - Major  >11m",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Pole mounting bracket major (>3m)",75.618791940147801,71.690304709782012,67.510425749053439,63.067723152012604,58.350296308304934,null,"Pole (Wood) - Major  >11m",{"$f":"CM52*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS52*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Pole (Wood) - Major  >11m",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Outreach Minor (<=2m)",4.9522314165037775,4.5396357374914889,4.1181779565352166,3.6876728408371426,3.2479314347732791,null,null,13.24137700883418,13.572411434055034,13.91172171990641,14.259514762904068,14.61600263197667,null,18.193608425337956,18.112047171546525,18.029899676441627,17.947187603741213,17.863934066749948,null,"Outreach Minor (<=2m)",3.8204545454545444,3.0550502712334979,3.1314265280143352,3.2097121912146931,3.2899549959950605,null,0,10.8790598888245,11.151036386045112,11.429812295696239,11.715557603088644,null,3.8204545454545444,13.934110160057999,14.282462914059449,14.639524486910933,15.005512599083705,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Outreach Minor (<=2m)",39.886544672793519,35.517603492112144,30.8275509659777,25.790405903356298,20.377514684113315,null,"Spare",{"$f":"CM53*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS53*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Outreach Major (>2m)",3.3895789560480969,3.1939755000232561,2.9927183875303771,2.785647187906072,2.5725969824890806,null,null,13.24137700883418,13.572411434055034,13.91172171990641,14.259514762904068,14.61600263197667,null,16.630955964882276,16.766386934078291,16.904440107436788,17.04516195081014,17.188599614465751,null,"Outreach Major (>2m)",7.6222727272727262,2.2523214693799942,2.3086295061144941,2.366345243767356,2.4255038748615396,null,0,10.8790598888245,11.151036386045112,11.429812295696239,11.715557603088644,null,7.6222727272727262,13.131381358204493,13.459665892159606,13.796157539463595,14.141061477950183,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Outreach Major (>2m)",30.083075385571661,27.391531083263089,24.594583754507585,21.68852300723567,18.669508820892464,null,"Spare",{"$f":"CM54*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS54*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Minor Column (<=9)",47.691795577838455,46.716035180655211,45.68809404473501,44.605972983389286,43.467605463556708,null,null,13.892016637018092,14.239317052943543,14.59529997926713,14.960182478748807,15.334187040717527,null,61.583812214856543,60.955352233598752,60.283394024002142,59.566155462138099,58.801792504274232,null,"Minor Column (<=9)",72.366863636363618,35.025330701211928,35.900963968742225,36.798488067960776,37.71845026965979,null,45.079499999999996,11.413622682130123,11.698963249183377,11.99143733041296,12.291223263673283,null,117.44636363636361,46.438953383342053,47.599927217925597,48.789925398373732,50.009673533333071,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Minor Column (<=9)",484.1230424721349,475.25779024123756,464.99497991508258,453.19849218893819,439.71785069661587,null,"Spare",{"$f":"CM55*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS55*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Major Column (>=9)",115.21552813846178,114.32843799281535,113.3294308488086,112.21346528786455,110.97531776860136,null,null,13.892016637018092,14.239317052943543,14.59529997926713,14.960182478748807,15.334187040717527,null,129.10754477547985,128.5677550457589,127.92473082807572,127.17364776661336,126.30950480931888,null,"Major Column (>=9)",180.48572727272725,87.360062216006028,89.544063771406172,91.782665365691315,94.077231999833586,null,45.079499999999996,11.413622682130123,11.698963249183377,11.99143733041296,12.291223263673283,null,225.56522727272721,98.773684898136153,101.24302702058955,103.77410269610428,106.36845526350687,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Major Column (>=9)",1178.0238437443791,1149.3268303365653,1118.0131518428548,1083.9516318327858,1047.005445508054,null,"Spare",{"$f":"CM56*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS56*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM57*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS57*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM58*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS58*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM59*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS59*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM60*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS60*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E61*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM61*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS61*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM62*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS62*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM63*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS63*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM64*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS64*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM65*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS65*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM66*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS66*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM67*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS67*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM68*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS68*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM69*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS69*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM70*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS70*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E71*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM71*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS71*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM72*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS72*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM73*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS73*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM74*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS74*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(AND(D233=\"Spare\",AQ233=\"Spare\"),TRUE,0)","v":true},null,{"$f":"D75","v":"Spare"},0,0,0,0,0,null,null,{"$f":"L75*E$166","v":0},{"$f":"M75*F$166","v":0},{"$f":"N75*G$166","v":0},{"$f":"O75*H$166","v":0},{"$f":"P75*I$166","v":0},null,0,0,0,0,0,null,{"$f":"X75","v":"Spare"},0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"AQ75","v":"Spare"},{"$f":"AR75*E$166","v":0},{"$f":"AS75*F$166","v":0},{"$f":"AT75*G$166","v":0},{"$f":"AU75*H$166","v":0},{"$f":"AV75*I$166","v":0},null,{"$f":"AX75*E$166","v":0},{"$f":"AY75*F$166","v":0},{"$f":"AZ75*G$166","v":0},{"$f":"BA75*H$166","v":0},{"$f":"BB75*I$166","v":0},null,null,{"$f":"IF(AND(BE$168=CurrentYr,RegYear=CurrentYr),BD233*$E$166,AR233+AX233)","v":0},{"$f":"IF(AND(BF$168=CurrentYr,RegYear=CurrentYr),BE233*$E$166,AS233+AY233)","v":0},{"$f":"IF(AND(BG$168=CurrentYr,RegYear=CurrentYr),BF233*$E$166,AT233+AZ233)","v":0},{"$f":"IF(AND(BH$168=CurrentYr,RegYear=CurrentYr),BG233*$E$166,AU233+BA233)","v":0},{"$f":"IF(AND(BI$168=CurrentYr,RegYear=CurrentYr),BH233*$E$166,AV233+BB233)","v":0},null,{"$f":"BK75","v":"Spare"},{"$f":"BL75*E$166","v":0},{"$f":"BM75*F$166","v":0},{"$f":"BN75*G$166","v":0},{"$f":"BO75*H$166","v":0},{"$f":"BP75*I$166","v":0},null,{"$f":"BR75*E$166","v":0},{"$f":"BS75*F$166","v":0},{"$f":"BT75*G$166","v":0},{"$f":"BU75*H$166","v":0},{"$f":"BV75*I$166","v":0},null,null,{"$f":"IF(AND(BY$168=CurrentYr,RegYear=CurrentYr),BX233*$E$166,BL233+BR233)","v":0},{"$f":"IF(AND(BZ$168=CurrentYr,RegYear=CurrentYr),BY233*$E$166,BM233+BS233)","v":0},{"$f":"IF(AND(CA$168=CurrentYr,RegYear=CurrentYr),BZ233*$E$166,BN233+BT233)","v":0},{"$f":"IF(AND(CB$168=CurrentYr,RegYear=CurrentYr),CA233*$E$166,BO233+BU233)","v":0},{"$f":"IF(AND(CC$168=CurrentYr,RegYear=CurrentYr),CB233*$E$166,BP233+BV233)","v":0},null,{"$f":"D233","v":"Spare"},{"$f":"CF75*E$166","v":0},{"$f":"CG75*F$166","v":0},{"$f":"CH75*G$166","v":0},{"$f":"CI75*H$166","v":0},{"$f":"CJ75*I$166","v":0},null,{"$f":"BK233","v":"Spare"},{"$f":"CM75*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS75*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"EL75","v":"Spare"},{"$f":"EM75*CM$166","v":0},{"$f":"EN75*CN$166","v":0},{"$f":"EO75*CO$166","v":0},{"$f":"EP75*CP$166","v":0},{"$f":"EQ75*CQ$166","v":0},{"$f":"ER75*CR$166","v":0},{"$f":"ES75*CS$166","v":0},{"$f":"ET75*CT$166","v":0},{"$f":"EU75*CU$166","v":0},{"$f":"EV75*CV$166","v":0},{"$f":"EW75*CW$166","v":0},{"$f":"EX75*CX$166","v":0},{"$f":"EY75*CY$166","v":0},{"$f":"EZ75*CZ$166","v":0},{"$f":"FA75*DA$166","v":0},{"$f":"FB75*DB$166","v":0},{"$f":"FC75*DC$166","v":0},{"$f":"FD75*DD$166","v":0},{"$f":"FE75*DE$166","v":0},{"$f":"FF75*DF$166","v":0},{"$f":"FG75*DG$166","v":0},{"$f":"FH75*DH$166","v":0},{"$f":"FI75*DI$166","v":0},{"$f":"FJ75*DJ$166","v":0},{"$f":"FK75*DK$166","v":0},{"$f":"FL75*DL$166","v":0},{"$f":"FM75*DM$166","v":0},{"$f":"FN75*DN$166","v":0},{"$f":"FO75*DO$166","v":0},{"$f":"FP75*DP$166","v":0},{"$f":"FQ75*DQ$166","v":0},{"$f":"FR75*DR$166","v":0},{"$f":"FS75*DS$166","v":0},{"$f":"FT75*DT$166","v":0},{"$f":"FU75*DU$166","v":0},{"$f":"FV75*DV$166","v":0},{"$f":"FW75*DW$166","v":0},{"$f":"FX75*DX$166","v":0},{"$f":"FY75*DY$166","v":0},{"$f":"FZ75*DZ$166","v":0},{"$f":"GA75*EA$166","v":0},{"$f":"GB75*EB$166","v":0},{"$f":"GC75*EC$166","v":0},{"$f":"GD75*ED$166","v":0},{"$f":"GE75*EE$166","v":0},{"$f":"GF75*EF$166","v":0},{"$f":"GG75*EG$166","v":0},{"$f":"GH75*EH$166","v":0},{"$f":"GI75*EI$166","v":0},{"$f":"GJ75*EJ$166","v":0}]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,{"$f":"R76*E$166","v":0},{"$f":"S76*F$166","v":0},{"$f":"T76*G$166","v":0},{"$f":"U76*H$166","v":0},{"$f":"V76*I$166","v":0},null,"Spare",{"$f":"Y76*E$166","v":0},{"$f":"Z76*F$166","v":0},{"$f":"AA76*G$166","v":0},{"$f":"AB76*H$166","v":0},{"$f":"AC76*I$166","v":0},null,{"$f":"AE76*E$166","v":0},{"$f":"AF76*F$166","v":0},{"$f":"AG76*G$166","v":0},{"$f":"AH76*H$166","v":0},{"$f":"AI76*I$166","v":0},null,{"$f":"AK76*E$166","v":0},{"$f":"AL76*F$166","v":0},{"$f":"AM76*G$166","v":0},{"$f":"AN76*H$166","v":0},{"$f":"AO76*I$166","v":0},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM76*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS76*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM77*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS77*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM78*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS78*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM79*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS79*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM80*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS80*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E81*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM81*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS81*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM82*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS82*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM83*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS83*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM84*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS84*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM85*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS85*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM86*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS86*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM87*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS87*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM88*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS88*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM89*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS89*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM90*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS90*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E91*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM91*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS91*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM92*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS92*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM93*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS93*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM94*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS94*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM95*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS95*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM96*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS96*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM97*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS97*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM98*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS98*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM99*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS99*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM100*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS100*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E101*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM101*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS101*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM102*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS102*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM103*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS103*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM104*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS104*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM105*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS105*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM106*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS106*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(AND(D265=\"Spare\",AQ265=\"Spare\"),TRUE,0)","v":true},null,{"$f":"D107","v":"Spare"},0,0,0,0,0,null,null,{"$f":"L107*E$166","v":0},{"$f":"M107*F$166","v":0},{"$f":"N107*G$166","v":0},{"$f":"O107*H$166","v":0},{"$f":"P107*I$166","v":0},null,0,0,0,0,0,null,{"$f":"X107","v":"Spare"},0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"AQ107","v":"Spare"},{"$f":"AR107*E$166","v":0},{"$f":"AS107*F$166","v":0},{"$f":"AT107*G$166","v":0},{"$f":"AU107*H$166","v":0},{"$f":"AV107*I$166","v":0},null,{"$f":"AX107*E$166","v":0},{"$f":"AY107*F$166","v":0},{"$f":"AZ107*G$166","v":0},{"$f":"BA107*H$166","v":0},{"$f":"BB107*I$166","v":0},null,null,{"$f":"IF(AND(BE$168=CurrentYr,RegYear=CurrentYr),BD265*$E$166,AR265+AX265)","v":0},{"$f":"IF(AND(BF$168=CurrentYr,RegYear=CurrentYr),BE265*$E$166,AS265+AY265)","v":0},{"$f":"IF(AND(BG$168=CurrentYr,RegYear=CurrentYr),BF265*$E$166,AT265+AZ265)","v":0},{"$f":"IF(AND(BH$168=CurrentYr,RegYear=CurrentYr),BG265*$E$166,AU265+BA265)","v":0},{"$f":"IF(AND(BI$168=CurrentYr,RegYear=CurrentYr),BH265*$E$166,AV265+BB265)","v":0},null,{"$f":"BK107","v":"Spare"},{"$f":"BL107*E$166","v":0},{"$f":"BM107*F$166","v":0},{"$f":"BN107*G$166","v":0},{"$f":"BO107*H$166","v":0},{"$f":"BP107*I$166","v":0},null,{"$f":"BR107*E$166","v":0},{"$f":"BS107*F$166","v":0},{"$f":"BT107*G$166","v":0},{"$f":"BU107*H$166","v":0},{"$f":"BV107*I$166","v":0},null,null,{"$f":"IF(AND(BY$168=CurrentYr,RegYear=CurrentYr),BX265*$E$166,BL265+BR265)","v":0},{"$f":"IF(AND(BZ$168=CurrentYr,RegYear=CurrentYr),BY265*$E$166,BM265+BS265)","v":0},{"$f":"IF(AND(CA$168=CurrentYr,RegYear=CurrentYr),BZ265*$E$166,BN265+BT265)","v":0},{"$f":"IF(AND(CB$168=CurrentYr,RegYear=CurrentYr),CA265*$E$166,BO265+BU265)","v":0},{"$f":"IF(AND(CC$168=CurrentYr,RegYear=CurrentYr),CB265*$E$166,BP265+BV265)","v":0},null,{"$f":"D265","v":"Spare"},{"$f":"CF107*E$166","v":0},{"$f":"CG107*F$166","v":0},{"$f":"CH107*G$166","v":0},{"$f":"CI107*H$166","v":0},{"$f":"CJ107*I$166","v":0},null,{"$f":"BK265","v":"Spare"},{"$f":"CM107*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS107*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"EL107","v":"Spare"},{"$f":"EM107*CM$166","v":0},{"$f":"EN107*CN$166","v":0},{"$f":"EO107*CO$166","v":0},{"$f":"EP107*CP$166","v":0},{"$f":"EQ107*CQ$166","v":0},{"$f":"ER107*CR$166","v":0},{"$f":"ES107*CS$166","v":0},{"$f":"ET107*CT$166","v":0},{"$f":"EU107*CU$166","v":0},{"$f":"EV107*CV$166","v":0},{"$f":"EW107*CW$166","v":0},{"$f":"EX107*CX$166","v":0},{"$f":"EY107*CY$166","v":0},{"$f":"EZ107*CZ$166","v":0},{"$f":"FA107*DA$166","v":0},{"$f":"FB107*DB$166","v":0},{"$f":"FC107*DC$166","v":0},{"$f":"FD107*DD$166","v":0},{"$f":"FE107*DE$166","v":0},{"$f":"FF107*DF$166","v":0},{"$f":"FG107*DG$166","v":0},{"$f":"FH107*DH$166","v":0},{"$f":"FI107*DI$166","v":0},{"$f":"FJ107*DJ$166","v":0},{"$f":"FK107*DK$166","v":0},{"$f":"FL107*DL$166","v":0},{"$f":"FM107*DM$166","v":0},{"$f":"FN107*DN$166","v":0},{"$f":"FO107*DO$166","v":0},{"$f":"FP107*DP$166","v":0},{"$f":"FQ107*DQ$166","v":0},{"$f":"FR107*DR$166","v":0},{"$f":"FS107*DS$166","v":0},{"$f":"FT107*DT$166","v":0},{"$f":"FU107*DU$166","v":0},{"$f":"FV107*DV$166","v":0},{"$f":"FW107*DW$166","v":0},{"$f":"FX107*DX$166","v":0},{"$f":"FY107*DY$166","v":0},{"$f":"FZ107*DZ$166","v":0},{"$f":"GA107*EA$166","v":0},{"$f":"GB107*EB$166","v":0},{"$f":"GC107*EC$166","v":0},{"$f":"GD107*ED$166","v":0},{"$f":"GE107*EE$166","v":0},{"$f":"GF107*EF$166","v":0},{"$f":"GG107*EG$166","v":0},{"$f":"GH107*EH$166","v":0},{"$f":"GI107*EI$166","v":0},{"$f":"GJ107*EJ$166","v":0}]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM108*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS108*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM109*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS109*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM110*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS110*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E111*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM111*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS111*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM112*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS112*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM113*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS113*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM114*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS114*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM115*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS115*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM116*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS116*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM117*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS117*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM118*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS118*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM119*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS119*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM120*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS120*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E121*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM121*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS121*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM122*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS122*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM123*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS123*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM124*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS124*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM125*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS125*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM126*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS126*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM127*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS127*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM128*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS128*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM129*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS129*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM130*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS130*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E131*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM131*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS131*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM132*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS132*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM133*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS133*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM134*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS134*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM135*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS135*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM136*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS136*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM137*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS137*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM138*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS138*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(AND(D297=\"Spare\",AQ297=\"Spare\"),TRUE,0)","v":true},null,{"$f":"D139","v":"Spare"},0,0,0,0,0,null,null,{"$f":"L139*E$166","v":0},{"$f":"M139*F$166","v":0},{"$f":"N139*G$166","v":0},{"$f":"O139*H$166","v":0},{"$f":"P139*I$166","v":0},null,0,0,0,0,0,null,{"$f":"X139","v":"Spare"},0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"AQ139","v":"Spare"},{"$f":"AR139*E$166","v":0},{"$f":"AS139*F$166","v":0},{"$f":"AT139*G$166","v":0},{"$f":"AU139*H$166","v":0},{"$f":"AV139*I$166","v":0},null,{"$f":"AX139*E$166","v":0},{"$f":"AY139*F$166","v":0},{"$f":"AZ139*G$166","v":0},{"$f":"BA139*H$166","v":0},{"$f":"BB139*I$166","v":0},null,null,{"$f":"IF(AND(BE$168=CurrentYr,RegYear=CurrentYr),BD297*$E$166,AR297+AX297)","v":0},{"$f":"IF(AND(BF$168=CurrentYr,RegYear=CurrentYr),BE297*$E$166,AS297+AY297)","v":0},{"$f":"IF(AND(BG$168=CurrentYr,RegYear=CurrentYr),BF297*$E$166,AT297+AZ297)","v":0},{"$f":"IF(AND(BH$168=CurrentYr,RegYear=CurrentYr),BG297*$E$166,AU297+BA297)","v":0},{"$f":"IF(AND(BI$168=CurrentYr,RegYear=CurrentYr),BH297*$E$166,AV297+BB297)","v":0},null,{"$f":"BK139","v":"Spare"},{"$f":"BL139*E$166","v":0},{"$f":"BM139*F$166","v":0},{"$f":"BN139*G$166","v":0},{"$f":"BO139*H$166","v":0},{"$f":"BP139*I$166","v":0},null,{"$f":"BR139*E$166","v":0},{"$f":"BS139*F$166","v":0},{"$f":"BT139*G$166","v":0},{"$f":"BU139*H$166","v":0},{"$f":"BV139*I$166","v":0},null,null,{"$f":"IF(AND(BY$168=CurrentYr,RegYear=CurrentYr),BX297*$E$166,BL297+BR297)","v":0},{"$f":"IF(AND(BZ$168=CurrentYr,RegYear=CurrentYr),BY297*$E$166,BM297+BS297)","v":0},{"$f":"IF(AND(CA$168=CurrentYr,RegYear=CurrentYr),BZ297*$E$166,BN297+BT297)","v":0},{"$f":"IF(AND(CB$168=CurrentYr,RegYear=CurrentYr),CA297*$E$166,BO297+BU297)","v":0},{"$f":"IF(AND(CC$168=CurrentYr,RegYear=CurrentYr),CB297*$E$166,BP297+BV297)","v":0},null,{"$f":"D297","v":"Spare"},{"$f":"CF139*E$166","v":0},{"$f":"CG139*F$166","v":0},{"$f":"CH139*G$166","v":0},{"$f":"CI139*H$166","v":0},{"$f":"CJ139*I$166","v":0},null,{"$f":"BK297","v":"Spare"},{"$f":"CM139*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS139*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"EL139","v":"Spare"},{"$f":"EM139*CM$166","v":0},{"$f":"EN139*CN$166","v":0},{"$f":"EO139*CO$166","v":0},{"$f":"EP139*CP$166","v":0},{"$f":"EQ139*CQ$166","v":0},{"$f":"ER139*CR$166","v":0},{"$f":"ES139*CS$166","v":0},{"$f":"ET139*CT$166","v":0},{"$f":"EU139*CU$166","v":0},{"$f":"EV139*CV$166","v":0},{"$f":"EW139*CW$166","v":0},{"$f":"EX139*CX$166","v":0},{"$f":"EY139*CY$166","v":0},{"$f":"EZ139*CZ$166","v":0},{"$f":"FA139*DA$166","v":0},{"$f":"FB139*DB$166","v":0},{"$f":"FC139*DC$166","v":0},{"$f":"FD139*DD$166","v":0},{"$f":"FE139*DE$166","v":0},{"$f":"FF139*DF$166","v":0},{"$f":"FG139*DG$166","v":0},{"$f":"FH139*DH$166","v":0},{"$f":"FI139*DI$166","v":0},{"$f":"FJ139*DJ$166","v":0},{"$f":"FK139*DK$166","v":0},{"$f":"FL139*DL$166","v":0},{"$f":"FM139*DM$166","v":0},{"$f":"FN139*DN$166","v":0},{"$f":"FO139*DO$166","v":0},{"$f":"FP139*DP$166","v":0},{"$f":"FQ139*DQ$166","v":0},{"$f":"FR139*DR$166","v":0},{"$f":"FS139*DS$166","v":0},{"$f":"FT139*DT$166","v":0},{"$f":"FU139*DU$166","v":0},{"$f":"FV139*DV$166","v":0},{"$f":"FW139*DW$166","v":0},{"$f":"FX139*DX$166","v":0},{"$f":"FY139*DY$166","v":0},{"$f":"FZ139*DZ$166","v":0},{"$f":"GA139*EA$166","v":0},{"$f":"GB139*EB$166","v":0},{"$f":"GC139*EC$166","v":0},{"$f":"GD139*ED$166","v":0},{"$f":"GE139*EE$166","v":0},{"$f":"GF139*EF$166","v":0},{"$f":"GG139*EG$166","v":0},{"$f":"GH139*EH$166","v":0},{"$f":"GI139*EI$166","v":0},{"$f":"GJ139*EJ$166","v":0}]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,{"$f":"R140*E$166","v":0},{"$f":"S140*F$166","v":0},{"$f":"T140*G$166","v":0},{"$f":"U140*H$166","v":0},{"$f":"V140*I$166","v":0},null,"Spare",{"$f":"Y140*E$166","v":0},{"$f":"Z140*F$166","v":0},{"$f":"AA140*G$166","v":0},{"$f":"AB140*H$166","v":0},{"$f":"AC140*I$166","v":0},null,{"$f":"AE140*E$166","v":0},{"$f":"AF140*F$166","v":0},{"$f":"AG140*G$166","v":0},{"$f":"AH140*H$166","v":0},{"$f":"AI140*I$166","v":0},null,{"$f":"AK140*E$166","v":0},{"$f":"AL140*F$166","v":0},{"$f":"AM140*G$166","v":0},{"$f":"AN140*H$166","v":0},{"$f":"AO140*I$166","v":0},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM140*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS140*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E141*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM141*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS141*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM142*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS142*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM143*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS143*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM144*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS144*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM145*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS145*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM146*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS146*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM147*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS147*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM148*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS148*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM149*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS149*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM150*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS150*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E151*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM151*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS151*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM152*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS152*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM153*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS153*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM154*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS154*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM155*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS155*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM156*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS156*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM157*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS157*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM158*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS158*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM159*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS159*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CM160*CM$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DS160*DS$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Tariff Smoothing - real","index":2,"n_rows":160,"n_cols":35,"rows_kept":160,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,null,"Capital",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Opex"]
[]
[null,null,null,null,"NPV",null,null,null,null,null,null,null,"Smoothed Tariffs",null,null,null,null,null,null,null,null,"NPV",null,null,null,null,null,null,null,"Smoothed Tariffs"]
[null,null,null,null,{"$f":"REG_Timing!K4","v":2015},{"$f":"REG_Timing!L4","v":2016},{"$f":"REG_Timing!M4","v":2017},{"$f":"REG_Timing!N4","v":2018},{"$f":"REG_Timing!O4","v":2019},"Total",{"$f":"F7&\"-\"&I7","v":"2016-2019"},null,{"$f":"REG_Timing!J4","v":2014},{"$f":"REG_Timing!K4","v":2015},{"$f":"REG_Timing!L4","v":2016},{"$f":"REG_Timing!M4","v":2017},{"$f":"REG_Timing!N4","v":2018},{"$f":"REG_Timing!O4","v":2019},null,null,null,{"$f":"E7","v":2015},2016,2017,2018,2019,"Total",{"$f":"W7&\"-\"&Z7","v":"2016-2019"},null,{"$f":"M7","v":2014},2015,2016,2017,2018,2019]
[null,null,{"$f":"Global!C83","v":"Real vanilla WACC"},null,{"$f":"Global!F$83","v":6.1928585365853855E-2},{"$f":"Global!G$83","v":6.1928585365853855E-2},{"$f":"Global!H$83","v":6.1928585365853855E-2},{"$f":"Global!I$83","v":6.1928585365853855E-2},{"$f":"Global!J$83","v":6.1928585365853855E-2},null,null,null,null,null,null,null,null,null,null,{"$f":"C8","v":"Real vanilla WACC"},null,6.1928585365853855E-2,6.1928585365853855E-2,6.1928585365853855E-2,6.1928585365853855E-2,6.1928585365853855E-2]
[null,null,"Discount factor",1,{"$f":"D9*(1-E8)","v":0.93807141463414612},{"$f":"E9*(1-F8)","v":0.87997797895370811},{"$f":"F9*(1-G8)","v":0.82548218756400182},{"$f":"G9*(1-H8)","v":0.7743612434434527},{"$f":"H9*(1-I8)","v":0.72640614707485607},null,null,null,null,null,null,null,null,null,null,{"$f":"C9","v":"Discount factor"},1,{"$f":"U9*(1-V8)","v":0.93807141463414612},{"$f":"V9*(1-W8)","v":0.87997797895370811},{"$f":"W9*(1-X8)","v":0.82548218756400182},{"$f":"X9*(1-Y8)","v":0.7743612434434527},{"$f":"Y9*(1-Z8)","v":0.72640614707485607}]
[]
[null,{"$f":"IF(C11=\"Spare\",TRUE,0)","v":0},{"$f":"RAB!C13","v":"1 x 20 W Fluorescent"},null,{"$f":"Output!E11*E$9","v":0.77553499405434057},{"$f":"Output!F11*F$9","v":0.70484662513511254},{"$f":"Output!G11*G$9","v":0.63993922480537102},{"$f":"Output!H11*H$9","v":0.58036787912737919},{"$f":"Output!I11*I$9","v":0.52572060906504647},{"$f":"SUM(E11:I11)","v":3.2264093321872496},{"$f":"J11-E11","v":2.450874338132909},null,9.0909090909008228E-3,{"$f":"M11","v":9.0909090909008228E-3},{"$f":"$K11/(RegDur-1)","v":0.61271858453322725},0.61271858453322725,0.61271858453322725,0.61271858453322725,null,{"$f":"C11","v":"1 x 20 W Fluorescent"},null,{"$f":"Output!L11*V$9","v":51.525448318885744},{"$f":"Output!M11*W$9","v":48.334550194155732},{"$f":"Output!N11*X$9","v":45.341259876336814},{"$f":"Output!O11*Y$9","v":42.533339793489716},{"$f":"Output!P11*Z$9","v":39.899310229193723},{"$f":"SUM(V11:Z11)","v":227.63390841206174},{"$f":"AA11-V11","v":176.10846009317601},null,40.309090909090912,{"$f":"AD11","v":40.309090909090912},{"$f":"$AB11/(RegDur-1)","v":44.027115023294002},44.027115023294002,44.027115023294002,44.027115023294002]
[null,0,{"$f":"RAB!C14","v":"2 x 20 W Fluorescent"},null,{"$f":"Output!E12*E$9","v":0.30455504955494561},{"$f":"Output!F12*F$9","v":0.28569438616998033},{"$f":"Output!G12*G$9","v":0.26800173698750746},{"$f":"Output!H12*H$9","v":0.25140476854027949},{"$f":"Output!I12*I$9","v":0.23583562687035006},{"$f":"SUM(E12:I12)","v":1.3454915681230628},{"$f":"J12-E12","v":1.0409365185681172},null,45.663636363636357,{"$f":"M12","v":45.663636363636357},0.2602341296420293,0.2602341296420293,0.2602341296420293,0.2602341296420293,null,"2 x 20 W Fluorescent",null,{"$f":"Output!L12*V$9","v":54.577307321162166},{"$f":"Output!M12*W$9","v":51.197411885685135},{"$f":"Output!N12*X$9","v":48.026828593211704},{"$f":"Output!O12*Y$9","v":45.052595038825757},{"$f":"Output!P12*Z$9","v":42.262551561010589},{"$f":"SUM(V12:Z12)","v":241.11669439989532},{"$f":"AA12-V12","v":186.53938707873317},null,0,{"$f":"AD12","v":0},46.634846769683293,46.634846769683293,46.634846769683293,46.634846769683293]
[null,0,{"$f":"RAB!C15","v":"4 x 20 W Fluorescent"},null,{"$f":"Output!E13*E$9","v":0},{"$f":"Output!F13*F$9","v":0},{"$f":"Output!G13*G$9","v":0},{"$f":"Output!H13*H$9","v":0},{"$f":"Output!I13*I$9","v":0},0,0,null,161.23636363636365,161.23636363636365,0,0,0,0,null,"4 x 20 W Fluorescent",null,{"$f":"Output!L13*V$9","v":60.681025325715012},{"$f":"Output!M13*W$9","v":56.923135268743927},{"$f":"Output!N13*X$9","v":53.39796602696147},{"$f":"Output!O13*Y$9","v":50.091105529497824},{"$f":"Output!P13*Z$9","v":46.989034224644321},268.0822663755626,207.40124104984758,null,0,0,51.850310262461896,51.850310262461896,51.850310262461896,51.850310262461896]
[null,0,{"$f":"RAB!C16","v":"2 x 14 W Fluorescent"},null,{"$f":"Output!E14*E$9","v":0.4583017919494129},{"$f":"Output!F14*F$9","v":0.30630037473980015},{"$f":"Output!G14*G$9","v":0.17419615383964676},{"$f":"Output!H14*H$9","v":5.9867796104862335E-2},{"$f":"Output!I14*I$9","v":-3.8599254952693784E-2},0.9600668616810285,0.50176506973161561,null,20.645454545454534,20.645454545454534,0.1254412674329039,0.1254412674329039,0.1254412674329039,0.1254412674329039,null,"2 x 14 W Fluorescent",null,{"$f":"Output!L14*V$9","v":50.099579768641846},{"$f":"Output!M14*W$9","v":46.9969836661461},{"$f":"Output!N14*X$9","v":44.086526951239534},{"$f":"Output!O14*Y$9","v":41.356310703455677},{"$f":"Output!P14*Z$9","v":38.795172885639943},221.33457397512311,171.23499420648125,null,44.854545454545452,44.854545454545452,42.808748551620312,42.808748551620312,42.808748551620312,42.808748551620312]
[null,0,{"$f":"RAB!C17","v":"2 x 24 W Fluorescent"},null,{"$f":"Output!E15*E$9","v":0},{"$f":"Output!F15*F$9","v":0},{"$f":"Output!G15*G$9","v":0},{"$f":"Output!H15*H$9","v":0},{"$f":"Output!I15*I$9","v":0},0,0,null,-2.7272727272723785E-2,-2.7272727272723785E-2,0,0,0,0,null,"2 x 24 W Fluorescent",null,{"$f":"Output!L15*V$9","v":51.525448318885744},{"$f":"Output!M15*W$9","v":48.334550194155732},{"$f":"Output!N15*X$9","v":45.341259876336814},{"$f":"Output!O15*Y$9","v":42.533339793489716},{"$f":"Output!P15*Z$9","v":39.899310229193723},227.63390841206174,176.10846009317601,null,45.663636363636357,45.663636363636357,44.027115023294002,44.027115023294002,44.027115023294002,44.027115023294002]
[null,0,{"$f":"RAB!C18","v":"1 x 40 W Fluorescent"},null,{"$f":"Output!E16*E$9","v":7.5469530614788491E-2},{"$f":"Output!F16*F$9","v":6.8662251171009631E-2},{"$f":"Output!G16*G$9","v":6.2408665152915675E-2},{"$f":"Output!H16*H$9","v":5.6666300594977265E-2},{"$f":"Output!I16*I$9","v":5.1395822491961549E-2},0.31460257002565262,0.23913303941086411,null,0,0,5.9783259852716028E-2,5.9783259852716028E-2,5.9783259852716028E-2,5.9783259852716028E-2,null,"1 x 40 W Fluorescent",null,{"$f":"Output!L16*V$9","v":50.115214292219079},{"$f":"Output!M16*W$9","v":47.011649965795328},{"$f":"Output!N16*X$9","v":44.100284987698927},{"$f":"Output!O16*Y$9","v":41.369216724179729},{"$f":"Output!P16*Z$9","v":38.807279654757856},221.40364562465092,171.28843133243186,null,40.063636363636363,40.063636363636363,42.822107833107964,42.822107833107964,42.822107833107964,42.822107833107964]
[null,0,{"$f":"RAB!C19","v":"2 x 40 W Fluorescent"},null,{"$f":"Output!E17*E$9","v":0},{"$f":"Output!F17*F$9","v":0},{"$f":"Output!G17*G$9","v":0},{"$f":"Output!H17*H$9","v":0},{"$f":"Output!I17*I$9","v":0},0,0,null,9.0909090909008228E-3,9.0909090909008228E-3,0,0,0,0,null,"2 x 40 W Fluorescent",null,{"$f":"Output!L17*V$9","v":51.75683926782883},{"$f":"Output!M17*W$9","v":48.551611428964321},{"$f":"Output!N17*X$9","v":45.544878815935931},{"$f":"Output!O17*Y$9","v":42.724348900205776},{"$f":"Output!P17*Z$9","v":40.078490412138855},228.65616882507371,176.89932955724487,null,40.781818181818181,40.781818181818181,44.224832389311217,44.224832389311217,44.224832389311217,44.224832389311217]
[null,0,{"$f":"RAB!C20","v":"1 x 42 W Fluorescent"},null,{"$f":"Output!E18*E$9","v":0},{"$f":"Output!F18*F$9","v":0},{"$f":"Output!G18*G$9","v":0},{"$f":"Output!H18*H$9","v":0},{"$f":"Output!I18*I$9","v":0},0,0,null,0,0,0,0,0,0,null,"1 x 42 W Fluorescent",null,{"$f":"Output!L18*V$9","v":50.115214292219079},{"$f":"Output!M18*W$9","v":47.011649965795328},{"$f":"Output!N18*X$9","v":44.100284987698927},{"$f":"Output!O18*Y$9","v":41.369216724179729},{"$f":"Output!P18*Z$9","v":38.807279654757856},221.40364562465092,171.28843133243186,null,40.063636363636363,40.063636363636363,42.822107833107964,42.822107833107964,42.822107833107964,42.822107833107964]
[null,0,{"$f":"RAB!C21","v":"50W Mercury"},null,{"$f":"Output!E19*E$9","v":11.766755232062836},{"$f":"Output!F19*F$9","v":10.699227385278},{"$f":"Output!G19*G$9","v":9.7187932496466569},{"$f":"Output!H19*H$9","v":8.8187597736025474},{"$f":"Output!I19*I$9","v":7.9929288705910801},48.996464511181124,37.229709279118289,null,10.118181818181824,10.118181818181824,9.3074273197795723,9.3074273197795723,9.3074273197795723,9.3074273197795723,null,"50W Mercury",null,{"$f":"Output!L19*V$9","v":49.177142877584934},{"$f":"Output!M19*W$9","v":46.131671986841624},{"$f":"Output!N19*X$9","v":43.274802800134935},{"$f":"Output!O19*Y$9","v":40.594855480736285},{"$f":"Output!P19*Z$9","v":38.080873507683009},217.25934665298075,168.08220377539581,null,38.536363636363632,38.536363636363632,42.020550943848953,42.020550943848953,42.020550943848953,42.020550943848953]
[null,0,{"$f":"RAB!C22","v":"80W Mercury"},null,{"$f":"Output!E20*E$9","v":3.0909289108719991},{"$f":"Output!F20*F$9","v":2.7711189217204639},{"$f":"Output!G20*G$9","v":2.4800366496490227},{"$f":"Output!H20*H$9","v":2.2152681199761748},{"$f":"Output!I20*I$9","v":1.9745951558260395},12.5319477580437,9.4410188471717014,null,10.100000000000001,10.100000000000001,2.3602547117929253,2.3602547117929253,2.3602547117929253,2.3602547117929253,null,"80W Mercury",null,{"$f":"Output!L20*V$9","v":49.693082155633711},{"$f":"Output!M20*W$9","v":46.615659875266161},{"$f":"Output!N20*X$9","v":43.728818003295125},{"$f":"Output!O20*Y$9","v":41.020754164630176},{"$f":"Output!P20*Z$9","v":38.48039688857417},219.53871108739935,169.84562893176565,null,38.536363636363632,38.536363636363632,42.461407232941411,42.461407232941411,42.461407232941411,42.461407232941411]
[null,0,{"$f":"RAB!C23","v":"125W Mercury"},null,{"$f":"Output!E21*E$9","v":0.38947451570874475},{"$f":"Output!F21*F$9","v":0.35460744097999408},{"$f":"Output!G21*G$9","v":0.32256521041243374},{"$f":"Output!H21*H$9","v":0.29313166725118395},{"$f":"Output!I21*I$9","v":0.26610659360525679},1.6258854279576131,1.2364109122488685,null,10.118181818181824,10.118181818181824,0.30910272806221711,0.30910272806221711,0.30910272806221711,0.30910272806221711,null,"125W Mercury",null,{"$f":"Output!L21*V$9","v":49.693082155633711},{"$f":"Output!M21*W$9","v":46.615659875266161},{"$f":"Output!N21*X$9","v":43.728818003295125},{"$f":"Output!O21*Y$9","v":41.020754164630176},{"$f":"Output!P21*Z$9","v":38.48039688857417},219.53871108739935,169.84562893176565,null,38.536363636363632,38.536363636363632,42.461407232941411,42.461407232941411,42.461407232941411,42.461407232941411]
[null,0,{"$f":"RAB!C24","v":"250W Mercury"},null,{"$f":"Output!E22*E$9","v":5.4286966074249765},{"$f":"Output!F22*F$9","v":4.8532826128195694},{"$f":"Output!G22*G$9","v":4.3287431840604693},{"$f":"Output!H22*H$9","v":3.8509478728064046},{"$f":"Output!I22*I$9","v":3.4160857636000315},21.87775604071145,16.449059433286472,null,14.5,14.5,4.1122648583216179,4.1122648583216179,4.1122648583216179,4.1122648583216179,null,"250W Mercury",null,{"$f":"Output!L22*V$9","v":49.693082155633711},{"$f":"Output!M22*W$9","v":46.615659875266161},{"$f":"Output!N22*X$9","v":43.728818003295125},{"$f":"Output!O22*Y$9","v":41.020754164630176},{"$f":"Output!P22*Z$9","v":38.48039688857417},219.53871108739935,169.84562893176565,null,44.22727272727272,44.22727272727272,42.461407232941411,42.461407232941411,42.461407232941411,42.461407232941411]
[null,0,{"$f":"RAB!C25","v":"2 x 250W Mercury"},null,{"$f":"Output!E23*E$9","v":0},{"$f":"Output!F23*F$9","v":0},{"$f":"Output!G23*G$9","v":0},{"$f":"Output!H23*H$9","v":0},{"$f":"Output!I23*I$9","v":0},0,0,null,117.53636363636362,117.53636363636362,0,0,0,0,null,"2 x 250W Mercury",null,{"$f":"Output!L23*V$9","v":50.912574994658101},{"$f":"Output!M23*W$9","v":47.759631247905979},{"$f":"Output!N23*X$9","v":44.801944847128333},{"$f":"Output!O23*Y$9","v":42.02742378110667},{"$f":"Output!P23*Z$9","v":39.424724879771482},224.92629975057056,174.01372475591245,null,0,0,43.503431188978112,43.503431188978112,43.503431188978112,43.503431188978112]
[null,0,{"$f":"RAB!C26","v":"400 W Mercury"},null,{"$f":"Output!E24*E$9","v":6.5483212420557582},{"$f":"Output!F24*F$9","v":5.7470833817638063},{"$f":"Output!G24*G$9","v":5.0253049224252111},{"$f":"Output!H24*H$9","v":4.3757647349419599},{"$f":"Output!I24*I$9","v":3.7918697057212558},25.488343986907992,18.940022744852236,null,17.854545454545459,17.854545454545459,4.735005686213059,4.735005686213059,4.735005686213059,4.735005686213059,null,"400 W Mercury",null,{"$f":"Output!L24*V$9","v":49.693082155633704},{"$f":"Output!M24*W$9","v":46.615659875266154},{"$f":"Output!N24*X$9","v":43.728818003295125},{"$f":"Output!O24*Y$9","v":41.020754164630169},{"$f":"Output!P24*Z$9","v":38.480396888574163},219.53871108739929,169.84562893176559,null,44.854545454545452,44.854545454545452,42.461407232941397,42.461407232941397,42.461407232941397,42.461407232941397]
[null,0,{"$f":"RAB!C27","v":"700 W Mercury"},null,{"$f":"Output!E25*E$9","v":0},{"$f":"Output!F25*F$9","v":0},{"$f":"Output!G25*G$9","v":0},{"$f":"Output!H25*H$9","v":0},{"$f":"Output!I25*I$9","v":0},0,0,null,62.709090909090911,62.709090909090911,0,0,0,0,null,"700 W Mercury",null,{"$f":"Output!L25*V$9","v":0},{"$f":"Output!M25*W$9","v":0},{"$f":"Output!N25*X$9","v":0},{"$f":"Output!O25*Y$9","v":0},{"$f":"Output!P25*Z$9","v":0},0,0,null,0,0,0,0,0,0]
[null,0,{"$f":"RAB!C28","v":"50W Sodium"},null,{"$f":"Output!E26*E$9","v":0},{"$f":"Output!F26*F$9","v":0},{"$f":"Output!G26*G$9","v":0},{"$f":"Output!H26*H$9","v":0},{"$f":"Output!I26*I$9","v":0},0,0,null,15.619512200000001,15.619512200000001,0,0,0,0,null,"50W Sodium",null,{"$f":"Output!L26*V$9","v":50.713234819048346},{"$f":"Output!M26*W$9","v":47.572635927378322},{"$f":"Output!N26*X$9","v":44.626529882270987},{"$f":"Output!O26*Y$9","v":41.862872016874931},{"$f":"Output!P26*Z$9","v":39.270363573518082},224.04563621909062,173.33240140004227,null,44.418181818181814,44.418181818181814,43.333100350010568,43.333100350010568,43.333100350010568,43.333100350010568]
[null,0,{"$f":"RAB!C29","v":"70W Sodium"},null,{"$f":"Output!E27*E$9","v":0},{"$f":"Output!F27*F$9","v":0},{"$f":"Output!G27*G$9","v":0},{"$f":"Output!H27*H$9","v":0},{"$f":"Output!I27*I$9","v":0},0,0,null,15.618181818181824,15.618181818181824,0,0,0,0,null,"70W Sodium",null,{"$f":"Output!L27*V$9","v":50.713234819048353},{"$f":"Output!M27*W$9","v":47.572635927378329},{"$f":"Output!N27*X$9","v":44.626529882270994},{"$f":"Output!O27*Y$9","v":41.862872016874938},{"$f":"Output!P27*Z$9","v":39.270363573518082},224.04563621909068,173.33240140004233,null,44.418181818181814,44.418181818181814,43.333100350010582,43.333100350010582,43.333100350010582,43.333100350010582]
[null,0,{"$f":"RAB!C30","v":"90W Sodium"},null,{"$f":"Output!E28*E$9","v":0},{"$f":"Output!F28*F$9","v":0},{"$f":"Output!G28*G$9","v":0},{"$f":"Output!H28*H$9","v":0},{"$f":"Output!I28*I$9","v":0},0,0,null,60.036363636363639,60.036363636363639,0,0,0,0,null,"90W Sodium",null,{"$f":"Output!L28*V$9","v":51.475417843438592},{"$f":"Output!M28*W$9","v":48.287618035278207},{"$f":"Output!N28*X$9","v":45.297234159666736},{"$f":"Output!O28*Y$9","v":42.49204052717274},{"$f":"Output!P28*Z$9","v":39.860568568016397},227.41287913357269,175.93746129013408,null,0,0,43.98436532253352,43.98436532253352,43.98436532253352,43.98436532253352]
[null,0,{"$f":"RAB!C31","v":"100W Sodium"},null,{"$f":"Output!E29*E$9","v":34.434173535584328},{"$f":"Output!F29*F$9","v":31.236092510715306},{"$f":"Output!G29*G$9","v":28.302056543554745},{"$f":"Output!H29*H$9","v":25.611626879745678},{"$f":"Output!I29*I$9","v":23.145883598899029},142.72983306849906,108.29565953291473,null,15.618181818181824,15.618181818181824,27.073914883228682,27.073914883228682,27.073914883228682,27.073914883228682,null,"100W Sodium",null,{"$f":"Output!L29*V$9","v":51.475417843438592},{"$f":"Output!M29*W$9","v":48.287618035278207},{"$f":"Output!N29*X$9","v":45.297234159666736},{"$f":"Output!O29*Y$9","v":42.49204052717274},{"$f":"Output!P29*Z$9","v":39.860568568016397},227.41287913357269,175.93746129013408,null,44.418181818181814,44.418181818181814,43.98436532253352,43.98436532253352,43.98436532253352,43.98436532253352]
[null,0,{"$f":"RAB!C32","v":"120W Sodium"},null,{"$f":"Output!E30*E$9","v":165.48972171287076},{"$f":"Output!F30*F$9","v":150.53839621042223},{"$f":"Output!G30*G$9","v":136.80422172922914},{"$f":"Output!H30*H$9","v":124.19378595874285},{"$f":"Output!I30*I$9","v":112.62057841655452},689.64670402781951,524.15698231494878,null,60.036363636363639,60.036363636363639,131.03924557873719,131.03924557873719,131.03924557873719,131.03924557873719,null,"120W Sodium",null,{"$f":"Output!L30*V$9","v":50.525620536121522},{"$f":"Output!M30*W$9","v":47.396640331587584},{"$f":"Output!N30*X$9","v":44.461433444758185},{"$f":"Output!O30*Y$9","v":41.707999768186248},{"$f":"Output!P30*Z$9","v":39.125082344103113},223.21677642475666,172.69115588863514,null,0,0,43.172788972158784,43.172788972158784,43.172788972158784,43.172788972158784]
[null,0,{"$f":"RAB!C33","v":"150W Sodium"},null,{"$f":"Output!E31*E$9","v":7.9544147010170905},{"$f":"Output!F31*F$9","v":7.1010339308354986},{"$f":"Output!G31*G$9","v":6.3247685944606511},{"$f":"Output!H31*H$9","v":5.6191770236569338},{"$f":"Output!I31*I$9","v":4.9783334894851885},31.977727739455361,24.023313038438271,null,15.618181818181824,15.618181818181824,{"$f":"$K31/(RegDur-1)","v":6.0058282596095678},6.0058282596095678,6.0058282596095678,6.0058282596095678,null,"150W Sodium",null,{"$f":"Output!L31*V$9","v":50.525620536121515},{"$f":"Output!M31*W$9","v":47.396640331587577},{"$f":"Output!N31*X$9","v":44.461433444758178},{"$f":"Output!O31*Y$9","v":41.707999768186241},{"$f":"Output!P31*Z$9","v":39.125082344103106},223.2167764247566,172.69115588863508,null,44.418181818181814,44.418181818181814,{"$f":"$AB31/(RegDur-1)","v":43.17278897215877},43.17278897215877,43.17278897215877,43.17278897215877]
[null,0,{"$f":"RAB!C34","v":"250W Sodium"},null,{"$f":"Output!E32*E$9","v":7.5299046764314506},{"$f":"Output!F32*F$9","v":6.7165692774192944},{"$f":"Output!G32*G$9","v":5.9772015156937721},{"$f":"Output!H32*H$9","v":5.3055804111849154},{"$f":"Output!I32*I$9","v":4.6959869853533291},30.225242866082763,22.695338189651313,null,16.063636363636355,16.063636363636355,5.6738345474128282,5.6738345474128282,5.6738345474128282,5.6738345474128282,null,"250W Sodium",null,{"$f":"Output!L32*V$9","v":50.783590175145903},{"$f":"Output!M32*W$9","v":47.638634275799845},{"$f":"Output!N32*X$9","v":44.688441046338284},{"$f":"Output!O32*Y$9","v":41.920949110133193},{"$f":"Output!P32*Z$9","v":39.32484403454869},224.3564586419659,173.57286846682001,null,46.3,46.3,43.393217116705003,43.393217116705003,43.393217116705003,43.393217116705003]
[null,0,{"$f":"RAB!C35","v":"2 x 250W Sodium"},null,{"$f":"Output!E33*E$9","v":0},{"$f":"Output!F33*F$9","v":0},{"$f":"Output!G33*G$9","v":0},{"$f":"Output!H33*H$9","v":0},{"$f":"Output!I33*I$9","v":0},0,0,null,32.11818181818181,32.11818181818181,0,0,0,0,null,"2 x 250W Sodium",null,{"$f":"Output!L33*V$9","v":53.093591033682486},{"$f":"Output!M33*W$9","v":49.805580048973347},{"$f":"Output!N33*X$9","v":46.721190933214636},{"$f":"Output!O33*Y$9","v":43.82781367211269},{"$f":"Output!P33*Z$9","v":41.113619171720522},234.5617948597037,181.46820382602121,null,92.6,92.6,45.367050956505302,45.367050956505302,45.367050956505302,45.367050956505302]
[null,0,{"$f":"RAB!C36","v":"310W Sodium"},null,{"$f":"Output!E34*E$9","v":0},{"$f":"Output!F34*F$9","v":0},{"$f":"Output!G34*G$9","v":0},{"$f":"Output!H34*H$9","v":0},{"$f":"Output!I34*I$9","v":0},0,0,null,62.363636363636353,62.363636363636353,0,0,0,0,null,"310W Sodium",null,{"$f":"Output!L34*V$9","v":50.783590175145896},{"$f":"Output!M34*W$9","v":47.638634275799838},{"$f":"Output!N34*X$9","v":44.688441046338276},{"$f":"Output!O34*Y$9","v":41.920949110133186},{"$f":"Output!P34*Z$9","v":39.324844034548683},224.35645864196587,173.57286846681998,null,0,0,43.393217116704996,43.393217116704996,43.393217116704996,43.393217116704996]
[null,0,{"$f":"RAB!C37","v":"400 W Sodium"},null,{"$f":"Output!E35*E$9","v":2.9909006924304817},{"$f":"Output!F35*F$9","v":2.7467731591410125},{"$f":"Output!G35*G$9","v":2.524091901819971},{"$f":"Output!H35*H$9","v":2.3209096345744928},{"$f":"Output!I35*I$9","v":2.1354572821020663},12.718132670068025,9.727231977637544,null,19.790909090909089,19.790909090909089,2.431807994409386,2.431807994409386,2.431807994409386,2.431807994409386,null,"400 W Sodium",null,{"$f":"Output!L35*V$9","v":51.029833921487374},{"$f":"Output!M35*W$9","v":47.869628495275194},{"$f":"Output!N35*X$9","v":44.905130120573837},{"$f":"Output!O35*Y$9","v":42.124218936537098},{"$f":"Output!P35*Z$9","v":39.515525648155844},225.44433712202931,174.41450320054193,null,54.727272727272727,54.727272727272727,43.603625800135482,43.603625800135482,43.603625800135482,43.603625800135482]
[null,0,{"$f":"RAB!C38","v":"2 x 400 W Sodium"},null,{"$f":"Output!E36*E$9","v":14.172619769524003},{"$f":"Output!F36*F$9","v":12.996429824864038},{"$f":"Output!G36*G$9","v":11.911565320742131},{"$f":"Output!H36*H$9","v":10.911225810973663},{"$f":"Output!I36*I$9","v":9.9891028866636074},59.98094361276744,45.808323843243436,null,39.563636363636363,39.563636363636363,11.452080960810859,11.452080960810859,11.452080960810859,11.452080960810859,null,"2 x 400 W Sodium",null,{"$f":"Output!L36*V$9","v":53.586078526365419},{"$f":"Output!M36*W$9","v":50.267568487924052},{"$f":"Output!N36*X$9","v":47.154569081685743},{"$f":"Output!O36*Y$9","v":44.234353324920505},{"$f":"Output!P36*Z$9","v":41.494982398934823},236.73755181983051,183.1514732934651,null,109.47272727272727,109.47272727272727,45.787868323366276,45.787868323366276,45.787868323366276,45.787868323366276]
[null,0,{"$f":"RAB!C39","v":"4 x 600W Sodium"},null,{"$f":"Output!E37*E$9","v":0},{"$f":"Output!F37*F$9","v":0},{"$f":"Output!G37*G$9","v":0},{"$f":"Output!H37*H$9","v":0},{"$f":"Output!I37*I$9","v":0},0,0,null,342.19090909090909,342.19090909090909,0,0,0,0,null,"4 x 600W Sodium",null,{"$f":"Output!L37*V$9","v":58.698567736121511},{"$f":"Output!M37*W$9","v":55.063448473221754},{"$f":"Output!N37*X$9","v":51.653447003909548},{"$f":"Output!O37*Y$9","v":48.45462210168732},{"$f":"Output!P37*Z$9","v":45.453895900492789},259.32398121543292,200.62541347931142,null,0,0,50.156353369827855,50.156353369827855,50.156353369827855,50.156353369827855]
[null,0,{"$f":"RAB!C40","v":"60 W Incandescent"},null,{"$f":"Output!E38*E$9","v":0},{"$f":"Output!F38*F$9","v":0},{"$f":"Output!G38*G$9","v":0},{"$f":"Output!H38*H$9","v":0},{"$f":"Output!I38*I$9","v":0},0,0,null,39.918181818181814,39.918181818181814,0,0,0,0,null,"60 W Incandescent",null,{"$f":"Output!L38*V$9","v":48.473589316609321},{"$f":"Output!M38*W$9","v":45.471688502626343},{"$f":"Output!N38*X$9","v":42.655691159461931},{"$f":"Output!O38*Y$9","v":40.01408454815369},{"$f":"Output!P38*Z$9","v":37.536068897376857},214.15112242422813,165.67753310761881,null,0,0,41.419383276904703,41.419383276904703,41.419383276904703,41.419383276904703]
[null,0,{"$f":"RAB!C41","v":"100 W Incandescent"},null,{"$f":"Output!E39*E$9","v":0},{"$f":"Output!F39*F$9","v":0},{"$f":"Output!G39*G$9","v":0},{"$f":"Output!H39*H$9","v":0},{"$f":"Output!I39*I$9","v":0},0,0,null,39.036363636363632,39.036363636363632,0,0,0,0,null,"100 W Incandescent",null,{"$f":"Output!L39*V$9","v":48.473589316609321},{"$f":"Output!M39*W$9","v":45.471688502626343},{"$f":"Output!N39*X$9","v":42.655691159461931},{"$f":"Output!O39*Y$9","v":40.01408454815369},{"$f":"Output!P39*Z$9","v":37.536068897376857},214.15112242422813,165.67753310761881,null,0,0,41.419383276904703,41.419383276904703,41.419383276904703,41.419383276904703]
[null,0,{"$f":"RAB!C42","v":"500 W Incandescent"},null,{"$f":"Output!E40*E$9","v":2.3317813595377372E-2},{"$f":"Output!F40*F$9","v":2.1064800092243194E-2},{"$f":"Output!G40*G$9","v":1.9001411161764386E-2},{"$f":"Output!H40*H$9","v":1.7112801084886688E-2},{"$f":"Output!I40*I$9","v":1.5385235652701798E-2},9.5882061586973433E-2,7.2564247991596054E-2,null,41.963636363636354,41.963636363636354,1.8141061997899013E-2,1.8141061997899013E-2,1.8141061997899013E-2,1.8141061997899013E-2,null,"500 W Incandescent",null,{"$f":"Output!L40*V$9","v":48.473589316609321},{"$f":"Output!M40*W$9","v":45.471688502626343},{"$f":"Output!N40*X$9","v":42.655691159461931},{"$f":"Output!O40*Y$9","v":40.01408454815369},{"$f":"Output!P40*Z$9","v":37.536068897376857},214.15112242422813,165.67753310761881,null,0,0,41.419383276904703,41.419383276904703,41.419383276904703,41.419383276904703]
[null,0,{"$f":"RAB!C43","v":"1000 W Incandescent"},null,{"$f":"Output!E41*E$9","v":0},{"$f":"Output!F41*F$9","v":0},{"$f":"Output!G41*G$9","v":0},{"$f":"Output!H41*H$9","v":0},{"$f":"Output!I41*I$9","v":0},0,0,null,39.027272727272724,39.027272727272724,0,0,0,0,null,"1000 W Incandescent",null,{"$f":"Output!L41*V$9","v":0},{"$f":"Output!M41*W$9","v":0},{"$f":"Output!N41*X$9","v":0},{"$f":"Output!O41*Y$9","v":0},{"$f":"Output!P41*Z$9","v":0},0,0,null,0,0,0,0,0,0]
[null,0,{"$f":"RAB!C44","v":"1500 W Incandescent"},null,{"$f":"Output!E42*E$9","v":0},{"$f":"Output!F42*F$9","v":0},{"$f":"Output!G42*G$9","v":0},{"$f":"Output!H42*H$9","v":0},{"$f":"Output!I42*I$9","v":0},0,0,null,0,0,0,0,0,0,null,"1500 W Incandescent",null,{"$f":"Output!L42*V$9","v":0},{"$f":"Output!M42*W$9","v":0},{"$f":"Output!N42*X$9","v":0},{"$f":"Output!O42*Y$9","v":0},{"$f":"Output!P42*Z$9","v":0},0,0,null,0,0,0,0,0,0]
[null,0,{"$f":"RAB!C45","v":"100 W Metal Halide"},null,{"$f":"Output!E43*E$9","v":1.3931923314689043},{"$f":"Output!F43*F$9","v":1.1879792566582106},{"$f":"Output!G43*G$9","v":1.0061359022747325},{"$f":"Output!H43*H$9","v":0.84527527985140904},{"$f":"Output!I43*I$9","v":0.70324012445289175},5.1358228947061475,3.7426305632372432,null,29.327272727272728,29.327272727272728,0.9356576408093108,0.9356576408093108,0.9356576408093108,0.9356576408093108,null,{"$f":"C43","v":"100 W Metal Halide"},null,{"$f":"Output!L43*V$9","v":58.520334167341026},{"$f":"Output!M43*W$9","v":54.89625265722055},{"$f":"Output!N43*X$9","v":51.496605388272386},{"$f":"Output!O43*Y$9","v":48.307493465433069},{"$f":"Output!P43*Z$9","v":45.315878732548569},258.53656441081563,200.01623024347461,null,57.963636363636354,57.963636363636354,50.004057560868652,50.004057560868652,50.004057560868652,50.004057560868652]
[null,0,{"$f":"RAB!C46","v":"150 W Metal Halide"},null,{"$f":"Output!E44*E$9","v":3.2458400712231952},{"$f":"Output!F44*F$9","v":3.0252282841796347},{"$f":"Output!G44*G$9","v":2.8194925663812818},{"$f":"Output!H44*H$9","v":2.6276364892055075},{"$f":"Output!I44*I$9","v":2.4487299869074293},14.166927397897048,10.921087326673852,null,16.163636363636364,16.163636363636364,2.7302718316684631,2.7302718316684631,2.7302718316684631,2.7302718316684631,null,"150 W Metal Halide",null,{"$f":"Output!L44*V$9","v":65.640296204414199},{"$f":"Output!M44*W$9","v":61.575285517479195},{"$f":"Output!N44*X$9","v":57.762015191883158},{"$f":"Output!O44*Y$9","v":54.184895303168872},{"$f":"Output!P44*Z$9","v":50.829301388846723},289.99179360579217,224.35149740137797,null,52.93636363636363,52.93636363636363,56.087874350344492,56.087874350344492,56.087874350344492,56.087874350344492]
[null,0,{"$f":"RAB!C47","v":"250 W Metal Halide"},null,{"$f":"Output!E45*E$9","v":7.3472265606952476},{"$f":"Output!F45*F$9","v":6.6086678238232688},{"$f":"Output!G45*G$9","v":5.9348303032020668},{"$f":"Output!H45*H$9","v":5.320409601697806},{"$f":"Output!I45*I$9","v":4.7605203300834527},29.971654619501841,22.624428058806593,null,16.609090909090916,16.609090909090916,5.6561070147016483,5.6561070147016483,5.6561070147016483,5.6561070147016483,null,"250 W Metal Halide",null,{"$f":"Output!L45*V$9","v":54.102017804414196},{"$f":"Output!M45*W$9","v":50.751556376348589},{"$f":"Output!N45*X$9","v":47.608584284845939},{"$f":"Output!O45*Y$9","v":44.660252008814403},{"$f":"Output!P45*Z$9","v":41.894505779825998},239.01691625424914,184.91489844983494,null,60.79999999999999,60.79999999999999,46.228724612458734,46.228724612458734,46.228724612458734,46.228724612458734]
[null,0,{"$f":"RAB!C48","v":"2 x 250 W Metal Halide"},null,{"$f":"Output!E46*E$9","v":20.51977767462289},{"$f":"Output!F46*F$9","v":18.816988974452411},{"$f":"Output!G46*G$9","v":17.246406446145336},{"$f":"Output!H46*H$9","v":15.798185856849194},{"$f":"Output!I46*I$9","v":14.463195222082181},86.844554174152009,66.324776499529122,null,33.236363636363635,33.236363636363635,16.581194124882281,16.581194124882281,16.581194124882281,16.581194124882281,null,"2 x 250 W Metal Halide",null,{"$f":"Output!L46*V$9","v":59.730446292219078},{"$f":"Output!M46*W$9","v":56.031424250070835},{"$f":"Output!N46*X$9","v":52.561477410229948},{"$f":"Output!O46*Y$9","v":49.306419469475124},{"$f":"Output!P46*Z$9","v":46.252942662275132},263.88271008427012,204.15226379205103,null,121.59090909090908,121.59090909090908,51.038065948012758,51.038065948012758,51.038065948012758,51.038065948012758]
[null,0,{"$f":"RAB!C49","v":"400 W Metal Halide"},null,{"$f":"Output!E47*E$9","v":0.52616796414883316},{"$f":"Output!F47*F$9","v":0.47606322637468229},{"$f":"Output!G47*G$9","v":0.43054723840471032},{"$f":"Output!H47*H$9","v":0.38920981426323559},{"$f":"Output!I47*I$9","v":0.35167685701630985},2.1736651002077712,1.6474971360589379,null,20.463636363636368,20.463636363636368,0.41187428401473447,0.41187428401473447,0.41187428401473447,0.41187428401473447,null,"400 W Metal Halide",null,{"$f":"Output!L47*V$9","v":51.029833921487374},{"$f":"Output!M47*W$9","v":47.869628495275194},{"$f":"Output!N47*X$9","v":44.905130120573837},{"$f":"Output!O47*Y$9","v":42.124218936537098},{"$f":"Output!P47*Z$9","v":39.515525648155844},225.44433712202931,174.41450320054193,null,66.136363636363626,66.136363636363626,43.603625800135482,43.603625800135482,43.603625800135482,43.603625800135482]
[null,0,{"$f":"RAB!C50","v":"2 x 400 W Metal Halide"},null,{"$f":"Output!E48*E$9","v":27.079204912243497},{"$f":"Output!F48*F$9","v":24.832989899840726},{"$f":"Output!G48*G$9","v":22.761131919528747},{"$f":"Output!H48*H$9","v":20.850650173413801},{"$f":"Output!I48*I$9","v":19.089502943186357},114.61347984821313,87.534274935969634,null,40.927272727272737,40.927272727272737,21.883568733992409,21.883568733992409,21.883568733992409,21.883568733992409,null,"2 x 400 W Metal Halide",null,{"$f":"Output!L48*V$9","v":53.586078526365419},{"$f":"Output!M48*W$9","v":50.267568487924052},{"$f":"Output!N48*X$9","v":47.154569081685743},{"$f":"Output!O48*Y$9","v":44.234353324920505},{"$f":"Output!P48*Z$9","v":41.494982398934823},236.73755181983051,183.1514732934651,null,132.28181818181815,132.28181818181815,45.787868323366276,45.787868323366276,45.787868323366276,45.787868323366276]
[null,0,{"$f":"RAB!C51","v":"1000 W Metal Halide"},null,{"$f":"Output!E49*E$9","v":5.1050264092923861E-2},{"$f":"Output!F49*F$9","v":-0.10813052734263914},{"$f":"Output!G49*G$9","v":-0.22835211397810751},{"$f":"Output!H49*H$9","v":-0.31924607079983219},{"$f":"Output!I49*I$9","v":-0.45709044117600189},-1.061768889203657,-1.1128191532965808,null,27.645454545454541,27.645454545454541,-0.27820478832414519,-0.27820478832414519,-0.27820478832414519,-0.27820478832414519,null,"1000 W Metal Halide",null,{"$f":"Output!L49*V$9","v":51.029833921487374},{"$f":"Output!M49*W$9","v":47.869628495275194},{"$f":"Output!N49*X$9","v":44.905130120573837},{"$f":"Output!O49*Y$9","v":42.124218936537098},{"$f":"Output!P49*Z$9","v":39.515525648155844},225.44433712202931,174.41450320054193,null,89.290909090909082,89.290909090909082,43.603625800135482,43.603625800135482,43.603625800135482,43.603625800135482]
[null,0,{"$f":"RAB!C52","v":"600 W Sodium"},null,{"$f":"Output!E50*E$9","v":28.213979756130435},{"$f":"Output!F50*F$9","v":25.543485656177136},{"$f":"Output!G50*G$9","v":23.095546564313718},{"$f":"Output!H50*H$9","v":20.852839191513336},{"$f":"Output!I50*I$9","v":18.799332330546516},116.50518349868115,88.291203742550721,null,85.547727272727272,85.547727272727272,22.07280093563768,22.07280093563768,22.07280093563768,22.07280093563768,null,"600 W Sodium",null,{"$f":"Output!L50*V$9","v":51.029833921487374},{"$f":"Output!M50*W$9","v":47.869628495275194},{"$f":"Output!N50*X$9","v":44.905130120573837},{"$f":"Output!O50*Y$9","v":42.124218936537098},{"$f":"Output!P50*Z$9","v":39.515525648155844},225.44433712202931,174.41450320054193,null,0,0,43.603625800135482,43.603625800135482,43.603625800135482,43.603625800135482]
[null,0,{"$f":"RAB!C53","v":"Pole mounting bracket minor (<=3m)"},null,{"$f":"Output!E51*E$9","v":1.5206302141252976},{"$f":"Output!F51*F$9","v":1.3470172867030501},{"$f":"Output!G51*G$9","v":1.1902185016550861},{"$f":"Output!H51*H$9","v":1.0487202210530773},{"$f":"Output!I51*I$9","v":0.92114001653358246},6.0277262400700939,4.5070960259447963,null,2.9545454545454541,2.9545454545454541,1.1267740064861991,1.1267740064861991,1.1267740064861991,1.1267740064861991,null,"Pole mounting bracket minor (<=3m)",null,{"$f":"Output!L51*V$9","v":12.11839732915233},{"$f":"Output!M51*W$9","v":11.367922125656586},{"$f":"Output!N51*X$9","v":10.663922789865483},{"$f":"Output!O51*Y$9","v":10.003521137038422},{"$f":"Output!P51*Z$9","v":9.3840172243442144},53.537780606057034,41.419383276904703,null,0,0,10.354845819226176,10.354845819226176,10.354845819226176,10.354845819226176]
[null,0,{"$f":"RAB!C54","v":"Pole mounting bracket major (>3m)"},null,{"$f":"Output!E52*E$9","v":7.660080894355958},{"$f":"Output!F52*F$9","v":6.8695829591128366},{"$f":"Output!G52*G$9","v":6.149773077091182},{"$f":"Output!H52*H$9","v":5.4947447915638863},{"$f":"Output!I52*I$9","v":4.8990676160580833},31.073249338181945,23.413168443825988,null,17.881818181818183,17.881818181818183,5.853292110956497,5.853292110956497,5.853292110956497,5.853292110956497,null,"Pole mounting bracket major (>3m)",null,{"$f":"Output!L52*V$9","v":12.11839732915233},{"$f":"Output!M52*W$9","v":11.367922125656586},{"$f":"Output!N52*X$9","v":10.663922789865483},{"$f":"Output!O52*Y$9","v":10.003521137038422},{"$f":"Output!P52*Z$9","v":9.3840172243442144},53.537780606057034,41.419383276904703,null,0,0,10.354845819226176,10.354845819226176,10.354845819226176,10.354845819226176]
[null,0,{"$f":"RAB!C55","v":"Outreach Minor (<=2m)"},null,{"$f":"Output!E53*E$9","v":4.5322407126588873},{"$f":"Output!F53*F$9","v":3.8022886200726109},{"$f":"Output!G53*G$9","v":3.1567574918191363},{"$f":"Output!H53*H$9","v":2.5870244410956369},{"$f":"Output!I53*I$9","v":2.0852927640229586},16.16360402966923,11.631363317010344,null,3.7272727272727266,3.7272727272727266,2.9078408292525859,2.9078408292525859,2.9078408292525859,2.9078408292525859,null,"Outreach Minor (<=2m)",null,{"$f":"Output!L53*V$9","v":12.11839732915233},{"$f":"Output!M53*W$9","v":11.367922125656586},{"$f":"Output!N53*X$9","v":10.663922789865483},{"$f":"Output!O53*Y$9","v":10.003521137038422},{"$f":"Output!P53*Z$9","v":9.3840172243442144},53.537780606057034,41.419383276904703,null,0,0,10.354845819226176,10.354845819226176,10.354845819226176,10.354845819226176]
[null,0,{"$f":"RAB!C56","v":"Outreach Major (>2m)"},null,{"$f":"Output!E54*E$9","v":3.102114269574801},{"$f":"Output!F54*F$9","v":2.6751962930047584},{"$f":"Output!G54*G$9","v":2.294045155515759},{"$f":"Output!H54*H$9","v":1.9542236175556111},{"$f":"Output!I54*I$9","v":1.6517029315633487},11.677282267214279,8.575167997639479,null,7.4363636363636356,7.4363636363636356,2.1437919994098698,2.1437919994098698,2.1437919994098698,2.1437919994098698,null,"Outreach Major (>2m)",null,{"$f":"Output!L54*V$9","v":12.11839732915233},{"$f":"Output!M54*W$9","v":11.367922125656586},{"$f":"Output!N54*X$9","v":10.663922789865483},{"$f":"Output!O54*Y$9","v":10.003521137038422},{"$f":"Output!P54*Z$9","v":9.3840172243442144},53.537780606057034,41.419383276904703,null,0,0,10.354845819226176,10.354845819226176,10.354845819226176,10.354845819226176]
[null,0,{"$f":"RAB!C57","v":"Minor Column (<=9)"},null,{"$f":"Output!E55*E$9","v":43.647131847946767},{"$f":"Output!F55*F$9","v":39.128216274125684},{"$f":"Output!G55*G$9","v":35.021855462505954},{"$f":"Output!H55*H$9","v":31.292565069487946},{"$f":"Output!I55*I$9","v":27.907819165181028},176.99758781924737,133.35045597130062,null,70.601818181818174,70.601818181818174,33.337613992825155,33.337613992825155,33.337613992825155,33.337613992825155,null,"Minor Column (<=9)",null,{"$f":"Output!L55*V$9","v":12.713857267130395},{"$f":"Output!M55*W$9","v":11.926506072033629},{"$f":"Output!N55*X$9","v":11.18791442263532},{"$f":"Output!O55*Y$9","v":10.49506270924728},{"$f":"Output!P55*Z$9","v":9.8451183223376688},56.168458793384289,43.454601526253896,null,43.98,43.98,10.863650381563474,10.863650381563474,10.863650381563474,10.863650381563474]
[null,0,{"$f":"RAB!C58","v":"Major Column (>=9)"},null,{"$f":"Output!E56*E$9","v":105.44428631089474},{"$f":"Output!F56*F$9","v":95.758722476480187},{"$f":"Output!G56*G$9","v":86.871799531598484},{"$f":"Output!H56*H$9","v":78.721456552485648},{"$f":"Output!I56*I$9","v":71.250280917388523},438.04654578884754,332.60225947795277,null,176.08363636363634,176.08363636363634,83.150564869488193,83.150564869488193,83.150564869488193,83.150564869488193,null,"Major Column (>=9)",null,{"$f":"Output!L56*V$9","v":12.713857267130395},{"$f":"Output!M56*W$9","v":11.926506072033629},{"$f":"Output!N56*X$9","v":11.18791442263532},{"$f":"Output!O56*Y$9","v":10.49506270924728},{"$f":"Output!P56*Z$9","v":9.8451183223376688},56.168458793384289,43.454601526253896,null,43.98,43.98,10.863650381563474,10.863650381563474,10.863650381563474,10.863650381563474]
[null,true,{"$f":"RAB!C59","v":"Spare"},null,{"$f":"Output!E57*E$9","v":0},{"$f":"Output!F57*F$9","v":0},{"$f":"Output!G57*G$9","v":0},{"$f":"Output!H57*H$9","v":0},{"$f":"Output!I57*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L57*V$9","v":0},{"$f":"Output!M57*W$9","v":0},{"$f":"Output!N57*X$9","v":0},{"$f":"Output!O57*Y$9","v":0},{"$f":"Output!P57*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C60","v":"Spare"},null,{"$f":"Output!E58*E$9","v":0},{"$f":"Output!F58*F$9","v":0},{"$f":"Output!G58*G$9","v":0},{"$f":"Output!H58*H$9","v":0},{"$f":"Output!I58*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L58*V$9","v":0},{"$f":"Output!M58*W$9","v":0},{"$f":"Output!N58*X$9","v":0},{"$f":"Output!O58*Y$9","v":0},{"$f":"Output!P58*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C61","v":"Spare"},null,{"$f":"Output!E59*E$9","v":0},{"$f":"Output!F59*F$9","v":0},{"$f":"Output!G59*G$9","v":0},{"$f":"Output!H59*H$9","v":0},{"$f":"Output!I59*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L59*V$9","v":0},{"$f":"Output!M59*W$9","v":0},{"$f":"Output!N59*X$9","v":0},{"$f":"Output!O59*Y$9","v":0},{"$f":"Output!P59*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C62","v":"Spare"},null,{"$f":"Output!E60*E$9","v":0},{"$f":"Output!F60*F$9","v":0},{"$f":"Output!G60*G$9","v":0},{"$f":"Output!H60*H$9","v":0},{"$f":"Output!I60*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L60*V$9","v":0},{"$f":"Output!M60*W$9","v":0},{"$f":"Output!N60*X$9","v":0},{"$f":"Output!O60*Y$9","v":0},{"$f":"Output!P60*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C63","v":"Spare"},null,{"$f":"Output!E61*E$9","v":0},{"$f":"Output!F61*F$9","v":0},{"$f":"Output!G61*G$9","v":0},{"$f":"Output!H61*H$9","v":0},{"$f":"Output!I61*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L61*V$9","v":0},{"$f":"Output!M61*W$9","v":0},{"$f":"Output!N61*X$9","v":0},{"$f":"Output!O61*Y$9","v":0},{"$f":"Output!P61*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C64","v":"Spare"},null,{"$f":"Output!E62*E$9","v":0},{"$f":"Output!F62*F$9","v":0},{"$f":"Output!G62*G$9","v":0},{"$f":"Output!H62*H$9","v":0},{"$f":"Output!I62*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L62*V$9","v":0},{"$f":"Output!M62*W$9","v":0},{"$f":"Output!N62*X$9","v":0},{"$f":"Output!O62*Y$9","v":0},{"$f":"Output!P62*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C65","v":"Spare"},null,{"$f":"Output!E63*E$9","v":0},{"$f":"Output!F63*F$9","v":0},{"$f":"Output!G63*G$9","v":0},{"$f":"Output!H63*H$9","v":0},{"$f":"Output!I63*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L63*V$9","v":0},{"$f":"Output!M63*W$9","v":0},{"$f":"Output!N63*X$9","v":0},{"$f":"Output!O63*Y$9","v":0},{"$f":"Output!P63*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C66","v":"Spare"},null,{"$f":"Output!E64*E$9","v":0},{"$f":"Output!F64*F$9","v":0},{"$f":"Output!G64*G$9","v":0},{"$f":"Output!H64*H$9","v":0},{"$f":"Output!I64*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L64*V$9","v":0},{"$f":"Output!M64*W$9","v":0},{"$f":"Output!N64*X$9","v":0},{"$f":"Output!O64*Y$9","v":0},{"$f":"Output!P64*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C67","v":"Spare"},null,{"$f":"Output!E65*E$9","v":0},{"$f":"Output!F65*F$9","v":0},{"$f":"Output!G65*G$9","v":0},{"$f":"Output!H65*H$9","v":0},{"$f":"Output!I65*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L65*V$9","v":0},{"$f":"Output!M65*W$9","v":0},{"$f":"Output!N65*X$9","v":0},{"$f":"Output!O65*Y$9","v":0},{"$f":"Output!P65*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C68","v":"Spare"},null,{"$f":"Output!E66*E$9","v":0},{"$f":"Output!F66*F$9","v":0},{"$f":"Output!G66*G$9","v":0},{"$f":"Output!H66*H$9","v":0},{"$f":"Output!I66*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L66*V$9","v":0},{"$f":"Output!M66*W$9","v":0},{"$f":"Output!N66*X$9","v":0},{"$f":"Output!O66*Y$9","v":0},{"$f":"Output!P66*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C69","v":"Spare"},null,{"$f":"Output!E67*E$9","v":0},{"$f":"Output!F67*F$9","v":0},{"$f":"Output!G67*G$9","v":0},{"$f":"Output!H67*H$9","v":0},{"$f":"Output!I67*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L67*V$9","v":0},{"$f":"Output!M67*W$9","v":0},{"$f":"Output!N67*X$9","v":0},{"$f":"Output!O67*Y$9","v":0},{"$f":"Output!P67*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C70","v":"Spare"},null,{"$f":"Output!E68*E$9","v":0},{"$f":"Output!F68*F$9","v":0},{"$f":"Output!G68*G$9","v":0},{"$f":"Output!H68*H$9","v":0},{"$f":"Output!I68*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L68*V$9","v":0},{"$f":"Output!M68*W$9","v":0},{"$f":"Output!N68*X$9","v":0},{"$f":"Output!O68*Y$9","v":0},{"$f":"Output!P68*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C71","v":"Spare"},null,{"$f":"Output!E69*E$9","v":0},{"$f":"Output!F69*F$9","v":0},{"$f":"Output!G69*G$9","v":0},{"$f":"Output!H69*H$9","v":0},{"$f":"Output!I69*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L69*V$9","v":0},{"$f":"Output!M69*W$9","v":0},{"$f":"Output!N69*X$9","v":0},{"$f":"Output!O69*Y$9","v":0},{"$f":"Output!P69*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C72","v":"Spare"},null,{"$f":"Output!E70*E$9","v":0},{"$f":"Output!F70*F$9","v":0},{"$f":"Output!G70*G$9","v":0},{"$f":"Output!H70*H$9","v":0},{"$f":"Output!I70*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L70*V$9","v":0},{"$f":"Output!M70*W$9","v":0},{"$f":"Output!N70*X$9","v":0},{"$f":"Output!O70*Y$9","v":0},{"$f":"Output!P70*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C73","v":"Spare"},null,{"$f":"Output!E71*E$9","v":0},{"$f":"Output!F71*F$9","v":0},{"$f":"Output!G71*G$9","v":0},{"$f":"Output!H71*H$9","v":0},{"$f":"Output!I71*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L71*V$9","v":0},{"$f":"Output!M71*W$9","v":0},{"$f":"Output!N71*X$9","v":0},{"$f":"Output!O71*Y$9","v":0},{"$f":"Output!P71*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C74","v":"Spare"},null,{"$f":"Output!E72*E$9","v":0},{"$f":"Output!F72*F$9","v":0},{"$f":"Output!G72*G$9","v":0},{"$f":"Output!H72*H$9","v":0},{"$f":"Output!I72*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L72*V$9","v":0},{"$f":"Output!M72*W$9","v":0},{"$f":"Output!N72*X$9","v":0},{"$f":"Output!O72*Y$9","v":0},{"$f":"Output!P72*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C75","v":"Spare"},null,{"$f":"Output!E73*E$9","v":0},{"$f":"Output!F73*F$9","v":0},{"$f":"Output!G73*G$9","v":0},{"$f":"Output!H73*H$9","v":0},{"$f":"Output!I73*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L73*V$9","v":0},{"$f":"Output!M73*W$9","v":0},{"$f":"Output!N73*X$9","v":0},{"$f":"Output!O73*Y$9","v":0},{"$f":"Output!P73*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C76","v":"Spare"},null,{"$f":"Output!E74*E$9","v":0},{"$f":"Output!F74*F$9","v":0},{"$f":"Output!G74*G$9","v":0},{"$f":"Output!H74*H$9","v":0},{"$f":"Output!I74*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L74*V$9","v":0},{"$f":"Output!M74*W$9","v":0},{"$f":"Output!N74*X$9","v":0},{"$f":"Output!O74*Y$9","v":0},{"$f":"Output!P74*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,{"$f":"IF(C75=\"Spare\",TRUE,0)","v":true},{"$f":"RAB!C77","v":"Spare"},null,{"$f":"Output!E75*E$9","v":0},{"$f":"Output!F75*F$9","v":0},{"$f":"Output!G75*G$9","v":0},{"$f":"Output!H75*H$9","v":0},{"$f":"Output!I75*I$9","v":0},0,0,null,null,0,0,0,0,0,null,{"$f":"C75","v":"Spare"},null,{"$f":"Output!L75*V$9","v":0},{"$f":"Output!M75*W$9","v":0},{"$f":"Output!N75*X$9","v":0},{"$f":"Output!O75*Y$9","v":0},{"$f":"Output!P75*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C78","v":"Spare"},null,{"$f":"Output!E76*E$9","v":0},{"$f":"Output!F76*F$9","v":0},{"$f":"Output!G76*G$9","v":0},{"$f":"Output!H76*H$9","v":0},{"$f":"Output!I76*I$9","v":0},{"$f":"SUM(E76:I76)","v":0},{"$f":"J76-E76","v":0},null,null,{"$f":"M76","v":0},0,0,0,0,null,"Spare",null,{"$f":"Output!L76*V$9","v":0},{"$f":"Output!M76*W$9","v":0},{"$f":"Output!N76*X$9","v":0},{"$f":"Output!O76*Y$9","v":0},{"$f":"Output!P76*Z$9","v":0},{"$f":"SUM(V76:Z76)","v":0},{"$f":"AA76-V76","v":0},null,null,{"$f":"AD76","v":0},0,0,0,0]
[null,true,{"$f":"RAB!C79","v":"Spare"},null,{"$f":"Output!E77*E$9","v":0},{"$f":"Output!F77*F$9","v":0},{"$f":"Output!G77*G$9","v":0},{"$f":"Output!H77*H$9","v":0},{"$f":"Output!I77*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L77*V$9","v":0},{"$f":"Output!M77*W$9","v":0},{"$f":"Output!N77*X$9","v":0},{"$f":"Output!O77*Y$9","v":0},{"$f":"Output!P77*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C80","v":"Spare"},null,{"$f":"Output!E78*E$9","v":0},{"$f":"Output!F78*F$9","v":0},{"$f":"Output!G78*G$9","v":0},{"$f":"Output!H78*H$9","v":0},{"$f":"Output!I78*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L78*V$9","v":0},{"$f":"Output!M78*W$9","v":0},{"$f":"Output!N78*X$9","v":0},{"$f":"Output!O78*Y$9","v":0},{"$f":"Output!P78*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C81","v":"Spare"},null,{"$f":"Output!E79*E$9","v":0},{"$f":"Output!F79*F$9","v":0},{"$f":"Output!G79*G$9","v":0},{"$f":"Output!H79*H$9","v":0},{"$f":"Output!I79*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L79*V$9","v":0},{"$f":"Output!M79*W$9","v":0},{"$f":"Output!N79*X$9","v":0},{"$f":"Output!O79*Y$9","v":0},{"$f":"Output!P79*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C82","v":"Spare"},null,{"$f":"Output!E80*E$9","v":0},{"$f":"Output!F80*F$9","v":0},{"$f":"Output!G80*G$9","v":0},{"$f":"Output!H80*H$9","v":0},{"$f":"Output!I80*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L80*V$9","v":0},{"$f":"Output!M80*W$9","v":0},{"$f":"Output!N80*X$9","v":0},{"$f":"Output!O80*Y$9","v":0},{"$f":"Output!P80*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C83","v":"Spare"},null,{"$f":"Output!E81*E$9","v":0},{"$f":"Output!F81*F$9","v":0},{"$f":"Output!G81*G$9","v":0},{"$f":"Output!H81*H$9","v":0},{"$f":"Output!I81*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L81*V$9","v":0},{"$f":"Output!M81*W$9","v":0},{"$f":"Output!N81*X$9","v":0},{"$f":"Output!O81*Y$9","v":0},{"$f":"Output!P81*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C84","v":"Spare"},null,{"$f":"Output!E82*E$9","v":0},{"$f":"Output!F82*F$9","v":0},{"$f":"Output!G82*G$9","v":0},{"$f":"Output!H82*H$9","v":0},{"$f":"Output!I82*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L82*V$9","v":0},{"$f":"Output!M82*W$9","v":0},{"$f":"Output!N82*X$9","v":0},{"$f":"Output!O82*Y$9","v":0},{"$f":"Output!P82*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C85","v":"Spare"},null,{"$f":"Output!E83*E$9","v":0},{"$f":"Output!F83*F$9","v":0},{"$f":"Output!G83*G$9","v":0},{"$f":"Output!H83*H$9","v":0},{"$f":"Output!I83*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L83*V$9","v":0},{"$f":"Output!M83*W$9","v":0},{"$f":"Output!N83*X$9","v":0},{"$f":"Output!O83*Y$9","v":0},{"$f":"Output!P83*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C86","v":"Spare"},null,{"$f":"Output!E84*E$9","v":0},{"$f":"Output!F84*F$9","v":0},{"$f":"Output!G84*G$9","v":0},{"$f":"Output!H84*H$9","v":0},{"$f":"Output!I84*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L84*V$9","v":0},{"$f":"Output!M84*W$9","v":0},{"$f":"Output!N84*X$9","v":0},{"$f":"Output!O84*Y$9","v":0},{"$f":"Output!P84*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C87","v":"Spare"},null,{"$f":"Output!E85*E$9","v":0},{"$f":"Output!F85*F$9","v":0},{"$f":"Output!G85*G$9","v":0},{"$f":"Output!H85*H$9","v":0},{"$f":"Output!I85*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L85*V$9","v":0},{"$f":"Output!M85*W$9","v":0},{"$f":"Output!N85*X$9","v":0},{"$f":"Output!O85*Y$9","v":0},{"$f":"Output!P85*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C88","v":"Spare"},null,{"$f":"Output!E86*E$9","v":0},{"$f":"Output!F86*F$9","v":0},{"$f":"Output!G86*G$9","v":0},{"$f":"Output!H86*H$9","v":0},{"$f":"Output!I86*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L86*V$9","v":0},{"$f":"Output!M86*W$9","v":0},{"$f":"Output!N86*X$9","v":0},{"$f":"Output!O86*Y$9","v":0},{"$f":"Output!P86*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C89","v":"Spare"},null,{"$f":"Output!E87*E$9","v":0},{"$f":"Output!F87*F$9","v":0},{"$f":"Output!G87*G$9","v":0},{"$f":"Output!H87*H$9","v":0},{"$f":"Output!I87*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L87*V$9","v":0},{"$f":"Output!M87*W$9","v":0},{"$f":"Output!N87*X$9","v":0},{"$f":"Output!O87*Y$9","v":0},{"$f":"Output!P87*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C90","v":"Spare"},null,{"$f":"Output!E88*E$9","v":0},{"$f":"Output!F88*F$9","v":0},{"$f":"Output!G88*G$9","v":0},{"$f":"Output!H88*H$9","v":0},{"$f":"Output!I88*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L88*V$9","v":0},{"$f":"Output!M88*W$9","v":0},{"$f":"Output!N88*X$9","v":0},{"$f":"Output!O88*Y$9","v":0},{"$f":"Output!P88*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C91","v":"Spare"},null,{"$f":"Output!E89*E$9","v":0},{"$f":"Output!F89*F$9","v":0},{"$f":"Output!G89*G$9","v":0},{"$f":"Output!H89*H$9","v":0},{"$f":"Output!I89*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L89*V$9","v":0},{"$f":"Output!M89*W$9","v":0},{"$f":"Output!N89*X$9","v":0},{"$f":"Output!O89*Y$9","v":0},{"$f":"Output!P89*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C92","v":"Spare"},null,{"$f":"Output!E90*E$9","v":0},{"$f":"Output!F90*F$9","v":0},{"$f":"Output!G90*G$9","v":0},{"$f":"Output!H90*H$9","v":0},{"$f":"Output!I90*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L90*V$9","v":0},{"$f":"Output!M90*W$9","v":0},{"$f":"Output!N90*X$9","v":0},{"$f":"Output!O90*Y$9","v":0},{"$f":"Output!P90*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C93","v":"Spare"},null,{"$f":"Output!E91*E$9","v":0},{"$f":"Output!F91*F$9","v":0},{"$f":"Output!G91*G$9","v":0},{"$f":"Output!H91*H$9","v":0},{"$f":"Output!I91*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L91*V$9","v":0},{"$f":"Output!M91*W$9","v":0},{"$f":"Output!N91*X$9","v":0},{"$f":"Output!O91*Y$9","v":0},{"$f":"Output!P91*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C94","v":"Spare"},null,{"$f":"Output!E92*E$9","v":0},{"$f":"Output!F92*F$9","v":0},{"$f":"Output!G92*G$9","v":0},{"$f":"Output!H92*H$9","v":0},{"$f":"Output!I92*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L92*V$9","v":0},{"$f":"Output!M92*W$9","v":0},{"$f":"Output!N92*X$9","v":0},{"$f":"Output!O92*Y$9","v":0},{"$f":"Output!P92*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C95","v":"Spare"},null,{"$f":"Output!E93*E$9","v":0},{"$f":"Output!F93*F$9","v":0},{"$f":"Output!G93*G$9","v":0},{"$f":"Output!H93*H$9","v":0},{"$f":"Output!I93*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L93*V$9","v":0},{"$f":"Output!M93*W$9","v":0},{"$f":"Output!N93*X$9","v":0},{"$f":"Output!O93*Y$9","v":0},{"$f":"Output!P93*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C96","v":"Spare"},null,{"$f":"Output!E94*E$9","v":0},{"$f":"Output!F94*F$9","v":0},{"$f":"Output!G94*G$9","v":0},{"$f":"Output!H94*H$9","v":0},{"$f":"Output!I94*I$9","v":0},0,0,null,null,0,0,0,0,{"$f":"$K94/(RegDur-1)","v":0},null,"Spare",null,{"$f":"Output!L94*V$9","v":0},{"$f":"Output!M94*W$9","v":0},{"$f":"Output!N94*X$9","v":0},{"$f":"Output!O94*Y$9","v":0},{"$f":"Output!P94*Z$9","v":0},0,0,null,null,0,0,0,0,{"$f":"$AB94/(RegDur-1)","v":0}]
[null,true,{"$f":"RAB!C97","v":"Spare"},null,{"$f":"Output!E95*E$9","v":0},{"$f":"Output!F95*F$9","v":0},{"$f":"Output!G95*G$9","v":0},{"$f":"Output!H95*H$9","v":0},{"$f":"Output!I95*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L95*V$9","v":0},{"$f":"Output!M95*W$9","v":0},{"$f":"Output!N95*X$9","v":0},{"$f":"Output!O95*Y$9","v":0},{"$f":"Output!P95*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C98","v":"Spare"},null,{"$f":"Output!E96*E$9","v":0},{"$f":"Output!F96*F$9","v":0},{"$f":"Output!G96*G$9","v":0},{"$f":"Output!H96*H$9","v":0},{"$f":"Output!I96*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L96*V$9","v":0},{"$f":"Output!M96*W$9","v":0},{"$f":"Output!N96*X$9","v":0},{"$f":"Output!O96*Y$9","v":0},{"$f":"Output!P96*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C99","v":"Spare"},null,{"$f":"Output!E97*E$9","v":0},{"$f":"Output!F97*F$9","v":0},{"$f":"Output!G97*G$9","v":0},{"$f":"Output!H97*H$9","v":0},{"$f":"Output!I97*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L97*V$9","v":0},{"$f":"Output!M97*W$9","v":0},{"$f":"Output!N97*X$9","v":0},{"$f":"Output!O97*Y$9","v":0},{"$f":"Output!P97*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C100","v":"Spare"},null,{"$f":"Output!E98*E$9","v":0},{"$f":"Output!F98*F$9","v":0},{"$f":"Output!G98*G$9","v":0},{"$f":"Output!H98*H$9","v":0},{"$f":"Output!I98*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L98*V$9","v":0},{"$f":"Output!M98*W$9","v":0},{"$f":"Output!N98*X$9","v":0},{"$f":"Output!O98*Y$9","v":0},{"$f":"Output!P98*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C101","v":"Spare"},null,{"$f":"Output!E99*E$9","v":0},{"$f":"Output!F99*F$9","v":0},{"$f":"Output!G99*G$9","v":0},{"$f":"Output!H99*H$9","v":0},{"$f":"Output!I99*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L99*V$9","v":0},{"$f":"Output!M99*W$9","v":0},{"$f":"Output!N99*X$9","v":0},{"$f":"Output!O99*Y$9","v":0},{"$f":"Output!P99*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C102","v":"Spare"},null,{"$f":"Output!E100*E$9","v":0},{"$f":"Output!F100*F$9","v":0},{"$f":"Output!G100*G$9","v":0},{"$f":"Output!H100*H$9","v":0},{"$f":"Output!I100*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L100*V$9","v":0},{"$f":"Output!M100*W$9","v":0},{"$f":"Output!N100*X$9","v":0},{"$f":"Output!O100*Y$9","v":0},{"$f":"Output!P100*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C103","v":"Spare"},null,{"$f":"Output!E101*E$9","v":0},{"$f":"Output!F101*F$9","v":0},{"$f":"Output!G101*G$9","v":0},{"$f":"Output!H101*H$9","v":0},{"$f":"Output!I101*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L101*V$9","v":0},{"$f":"Output!M101*W$9","v":0},{"$f":"Output!N101*X$9","v":0},{"$f":"Output!O101*Y$9","v":0},{"$f":"Output!P101*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C104","v":"Spare"},null,{"$f":"Output!E102*E$9","v":0},{"$f":"Output!F102*F$9","v":0},{"$f":"Output!G102*G$9","v":0},{"$f":"Output!H102*H$9","v":0},{"$f":"Output!I102*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L102*V$9","v":0},{"$f":"Output!M102*W$9","v":0},{"$f":"Output!N102*X$9","v":0},{"$f":"Output!O102*Y$9","v":0},{"$f":"Output!P102*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C105","v":"Spare"},null,{"$f":"Output!E103*E$9","v":0},{"$f":"Output!F103*F$9","v":0},{"$f":"Output!G103*G$9","v":0},{"$f":"Output!H103*H$9","v":0},{"$f":"Output!I103*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L103*V$9","v":0},{"$f":"Output!M103*W$9","v":0},{"$f":"Output!N103*X$9","v":0},{"$f":"Output!O103*Y$9","v":0},{"$f":"Output!P103*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C106","v":"Spare"},null,{"$f":"Output!E104*E$9","v":0},{"$f":"Output!F104*F$9","v":0},{"$f":"Output!G104*G$9","v":0},{"$f":"Output!H104*H$9","v":0},{"$f":"Output!I104*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L104*V$9","v":0},{"$f":"Output!M104*W$9","v":0},{"$f":"Output!N104*X$9","v":0},{"$f":"Output!O104*Y$9","v":0},{"$f":"Output!P104*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C107","v":"Spare"},null,{"$f":"Output!E105*E$9","v":0},{"$f":"Output!F105*F$9","v":0},{"$f":"Output!G105*G$9","v":0},{"$f":"Output!H105*H$9","v":0},{"$f":"Output!I105*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L105*V$9","v":0},{"$f":"Output!M105*W$9","v":0},{"$f":"Output!N105*X$9","v":0},{"$f":"Output!O105*Y$9","v":0},{"$f":"Output!P105*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C108","v":"Spare"},null,{"$f":"Output!E106*E$9","v":0},{"$f":"Output!F106*F$9","v":0},{"$f":"Output!G106*G$9","v":0},{"$f":"Output!H106*H$9","v":0},{"$f":"Output!I106*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L106*V$9","v":0},{"$f":"Output!M106*W$9","v":0},{"$f":"Output!N106*X$9","v":0},{"$f":"Output!O106*Y$9","v":0},{"$f":"Output!P106*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C109","v":"Spare"},null,{"$f":"Output!E107*E$9","v":0},{"$f":"Output!F107*F$9","v":0},{"$f":"Output!G107*G$9","v":0},{"$f":"Output!H107*H$9","v":0},{"$f":"Output!I107*I$9","v":0},0,0,null,null,0,0,0,0,0,null,{"$f":"C107","v":"Spare"},null,{"$f":"Output!L107*V$9","v":0},{"$f":"Output!M107*W$9","v":0},{"$f":"Output!N107*X$9","v":0},{"$f":"Output!O107*Y$9","v":0},{"$f":"Output!P107*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C110","v":"Spare"},null,{"$f":"Output!E108*E$9","v":0},{"$f":"Output!F108*F$9","v":0},{"$f":"Output!G108*G$9","v":0},{"$f":"Output!H108*H$9","v":0},{"$f":"Output!I108*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L108*V$9","v":0},{"$f":"Output!M108*W$9","v":0},{"$f":"Output!N108*X$9","v":0},{"$f":"Output!O108*Y$9","v":0},{"$f":"Output!P108*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C111","v":"Spare"},null,{"$f":"Output!E109*E$9","v":0},{"$f":"Output!F109*F$9","v":0},{"$f":"Output!G109*G$9","v":0},{"$f":"Output!H109*H$9","v":0},{"$f":"Output!I109*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L109*V$9","v":0},{"$f":"Output!M109*W$9","v":0},{"$f":"Output!N109*X$9","v":0},{"$f":"Output!O109*Y$9","v":0},{"$f":"Output!P109*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C112","v":"Spare"},null,{"$f":"Output!E110*E$9","v":0},{"$f":"Output!F110*F$9","v":0},{"$f":"Output!G110*G$9","v":0},{"$f":"Output!H110*H$9","v":0},{"$f":"Output!I110*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L110*V$9","v":0},{"$f":"Output!M110*W$9","v":0},{"$f":"Output!N110*X$9","v":0},{"$f":"Output!O110*Y$9","v":0},{"$f":"Output!P110*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C113","v":"Spare"},null,{"$f":"Output!E111*E$9","v":0},{"$f":"Output!F111*F$9","v":0},{"$f":"Output!G111*G$9","v":0},{"$f":"Output!H111*H$9","v":0},{"$f":"Output!I111*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L111*V$9","v":0},{"$f":"Output!M111*W$9","v":0},{"$f":"Output!N111*X$9","v":0},{"$f":"Output!O111*Y$9","v":0},{"$f":"Output!P111*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C114","v":"Spare"},null,{"$f":"Output!E112*E$9","v":0},{"$f":"Output!F112*F$9","v":0},{"$f":"Output!G112*G$9","v":0},{"$f":"Output!H112*H$9","v":0},{"$f":"Output!I112*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L112*V$9","v":0},{"$f":"Output!M112*W$9","v":0},{"$f":"Output!N112*X$9","v":0},{"$f":"Output!O112*Y$9","v":0},{"$f":"Output!P112*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C115","v":"Spare"},null,{"$f":"Output!E113*E$9","v":0},{"$f":"Output!F113*F$9","v":0},{"$f":"Output!G113*G$9","v":0},{"$f":"Output!H113*H$9","v":0},{"$f":"Output!I113*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L113*V$9","v":0},{"$f":"Output!M113*W$9","v":0},{"$f":"Output!N113*X$9","v":0},{"$f":"Output!O113*Y$9","v":0},{"$f":"Output!P113*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C116","v":"Spare"},null,{"$f":"Output!E114*E$9","v":0},{"$f":"Output!F114*F$9","v":0},{"$f":"Output!G114*G$9","v":0},{"$f":"Output!H114*H$9","v":0},{"$f":"Output!I114*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L114*V$9","v":0},{"$f":"Output!M114*W$9","v":0},{"$f":"Output!N114*X$9","v":0},{"$f":"Output!O114*Y$9","v":0},{"$f":"Output!P114*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C117","v":"Spare"},null,{"$f":"Output!E115*E$9","v":0},{"$f":"Output!F115*F$9","v":0},{"$f":"Output!G115*G$9","v":0},{"$f":"Output!H115*H$9","v":0},{"$f":"Output!I115*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L115*V$9","v":0},{"$f":"Output!M115*W$9","v":0},{"$f":"Output!N115*X$9","v":0},{"$f":"Output!O115*Y$9","v":0},{"$f":"Output!P115*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C118","v":"Spare"},null,{"$f":"Output!E116*E$9","v":0},{"$f":"Output!F116*F$9","v":0},{"$f":"Output!G116*G$9","v":0},{"$f":"Output!H116*H$9","v":0},{"$f":"Output!I116*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L116*V$9","v":0},{"$f":"Output!M116*W$9","v":0},{"$f":"Output!N116*X$9","v":0},{"$f":"Output!O116*Y$9","v":0},{"$f":"Output!P116*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C119","v":"Spare"},null,{"$f":"Output!E117*E$9","v":0},{"$f":"Output!F117*F$9","v":0},{"$f":"Output!G117*G$9","v":0},{"$f":"Output!H117*H$9","v":0},{"$f":"Output!I117*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L117*V$9","v":0},{"$f":"Output!M117*W$9","v":0},{"$f":"Output!N117*X$9","v":0},{"$f":"Output!O117*Y$9","v":0},{"$f":"Output!P117*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C120","v":"Spare"},null,{"$f":"Output!E118*E$9","v":0},{"$f":"Output!F118*F$9","v":0},{"$f":"Output!G118*G$9","v":0},{"$f":"Output!H118*H$9","v":0},{"$f":"Output!I118*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L118*V$9","v":0},{"$f":"Output!M118*W$9","v":0},{"$f":"Output!N118*X$9","v":0},{"$f":"Output!O118*Y$9","v":0},{"$f":"Output!P118*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C121","v":"Spare"},null,{"$f":"Output!E119*E$9","v":0},{"$f":"Output!F119*F$9","v":0},{"$f":"Output!G119*G$9","v":0},{"$f":"Output!H119*H$9","v":0},{"$f":"Output!I119*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L119*V$9","v":0},{"$f":"Output!M119*W$9","v":0},{"$f":"Output!N119*X$9","v":0},{"$f":"Output!O119*Y$9","v":0},{"$f":"Output!P119*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C122","v":"Spare"},null,{"$f":"Output!E120*E$9","v":0},{"$f":"Output!F120*F$9","v":0},{"$f":"Output!G120*G$9","v":0},{"$f":"Output!H120*H$9","v":0},{"$f":"Output!I120*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L120*V$9","v":0},{"$f":"Output!M120*W$9","v":0},{"$f":"Output!N120*X$9","v":0},{"$f":"Output!O120*Y$9","v":0},{"$f":"Output!P120*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C123","v":"Spare"},null,{"$f":"Output!E121*E$9","v":0},{"$f":"Output!F121*F$9","v":0},{"$f":"Output!G121*G$9","v":0},{"$f":"Output!H121*H$9","v":0},{"$f":"Output!I121*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L121*V$9","v":0},{"$f":"Output!M121*W$9","v":0},{"$f":"Output!N121*X$9","v":0},{"$f":"Output!O121*Y$9","v":0},{"$f":"Output!P121*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C124","v":"Spare"},null,{"$f":"Output!E122*E$9","v":0},{"$f":"Output!F122*F$9","v":0},{"$f":"Output!G122*G$9","v":0},{"$f":"Output!H122*H$9","v":0},{"$f":"Output!I122*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L122*V$9","v":0},{"$f":"Output!M122*W$9","v":0},{"$f":"Output!N122*X$9","v":0},{"$f":"Output!O122*Y$9","v":0},{"$f":"Output!P122*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C125","v":"Spare"},null,{"$f":"Output!E123*E$9","v":0},{"$f":"Output!F123*F$9","v":0},{"$f":"Output!G123*G$9","v":0},{"$f":"Output!H123*H$9","v":0},{"$f":"Output!I123*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L123*V$9","v":0},{"$f":"Output!M123*W$9","v":0},{"$f":"Output!N123*X$9","v":0},{"$f":"Output!O123*Y$9","v":0},{"$f":"Output!P123*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C126","v":"Spare"},null,{"$f":"Output!E124*E$9","v":0},{"$f":"Output!F124*F$9","v":0},{"$f":"Output!G124*G$9","v":0},{"$f":"Output!H124*H$9","v":0},{"$f":"Output!I124*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L124*V$9","v":0},{"$f":"Output!M124*W$9","v":0},{"$f":"Output!N124*X$9","v":0},{"$f":"Output!O124*Y$9","v":0},{"$f":"Output!P124*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C127","v":"Spare"},null,{"$f":"Output!E125*E$9","v":0},{"$f":"Output!F125*F$9","v":0},{"$f":"Output!G125*G$9","v":0},{"$f":"Output!H125*H$9","v":0},{"$f":"Output!I125*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L125*V$9","v":0},{"$f":"Output!M125*W$9","v":0},{"$f":"Output!N125*X$9","v":0},{"$f":"Output!O125*Y$9","v":0},{"$f":"Output!P125*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C128","v":"Spare"},null,{"$f":"Output!E126*E$9","v":0},{"$f":"Output!F126*F$9","v":0},{"$f":"Output!G126*G$9","v":0},{"$f":"Output!H126*H$9","v":0},{"$f":"Output!I126*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L126*V$9","v":0},{"$f":"Output!M126*W$9","v":0},{"$f":"Output!N126*X$9","v":0},{"$f":"Output!O126*Y$9","v":0},{"$f":"Output!P126*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C129","v":"Spare"},null,{"$f":"Output!E127*E$9","v":0},{"$f":"Output!F127*F$9","v":0},{"$f":"Output!G127*G$9","v":0},{"$f":"Output!H127*H$9","v":0},{"$f":"Output!I127*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L127*V$9","v":0},{"$f":"Output!M127*W$9","v":0},{"$f":"Output!N127*X$9","v":0},{"$f":"Output!O127*Y$9","v":0},{"$f":"Output!P127*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C130","v":"Spare"},null,{"$f":"Output!E128*E$9","v":0},{"$f":"Output!F128*F$9","v":0},{"$f":"Output!G128*G$9","v":0},{"$f":"Output!H128*H$9","v":0},{"$f":"Output!I128*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L128*V$9","v":0},{"$f":"Output!M128*W$9","v":0},{"$f":"Output!N128*X$9","v":0},{"$f":"Output!O128*Y$9","v":0},{"$f":"Output!P128*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C131","v":"Spare"},null,{"$f":"Output!E129*E$9","v":0},{"$f":"Output!F129*F$9","v":0},{"$f":"Output!G129*G$9","v":0},{"$f":"Output!H129*H$9","v":0},{"$f":"Output!I129*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L129*V$9","v":0},{"$f":"Output!M129*W$9","v":0},{"$f":"Output!N129*X$9","v":0},{"$f":"Output!O129*Y$9","v":0},{"$f":"Output!P129*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C132","v":"Spare"},null,{"$f":"Output!E130*E$9","v":0},{"$f":"Output!F130*F$9","v":0},{"$f":"Output!G130*G$9","v":0},{"$f":"Output!H130*H$9","v":0},{"$f":"Output!I130*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L130*V$9","v":0},{"$f":"Output!M130*W$9","v":0},{"$f":"Output!N130*X$9","v":0},{"$f":"Output!O130*Y$9","v":0},{"$f":"Output!P130*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C133","v":"Spare"},null,{"$f":"Output!E131*E$9","v":0},{"$f":"Output!F131*F$9","v":0},{"$f":"Output!G131*G$9","v":0},{"$f":"Output!H131*H$9","v":0},{"$f":"Output!I131*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L131*V$9","v":0},{"$f":"Output!M131*W$9","v":0},{"$f":"Output!N131*X$9","v":0},{"$f":"Output!O131*Y$9","v":0},{"$f":"Output!P131*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C134","v":"Spare"},null,{"$f":"Output!E132*E$9","v":0},{"$f":"Output!F132*F$9","v":0},{"$f":"Output!G132*G$9","v":0},{"$f":"Output!H132*H$9","v":0},{"$f":"Output!I132*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L132*V$9","v":0},{"$f":"Output!M132*W$9","v":0},{"$f":"Output!N132*X$9","v":0},{"$f":"Output!O132*Y$9","v":0},{"$f":"Output!P132*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C135","v":"Spare"},null,{"$f":"Output!E133*E$9","v":0},{"$f":"Output!F133*F$9","v":0},{"$f":"Output!G133*G$9","v":0},{"$f":"Output!H133*H$9","v":0},{"$f":"Output!I133*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L133*V$9","v":0},{"$f":"Output!M133*W$9","v":0},{"$f":"Output!N133*X$9","v":0},{"$f":"Output!O133*Y$9","v":0},{"$f":"Output!P133*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C136","v":"Spare"},null,{"$f":"Output!E134*E$9","v":0},{"$f":"Output!F134*F$9","v":0},{"$f":"Output!G134*G$9","v":0},{"$f":"Output!H134*H$9","v":0},{"$f":"Output!I134*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L134*V$9","v":0},{"$f":"Output!M134*W$9","v":0},{"$f":"Output!N134*X$9","v":0},{"$f":"Output!O134*Y$9","v":0},{"$f":"Output!P134*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C137","v":"Spare"},null,{"$f":"Output!E135*E$9","v":0},{"$f":"Output!F135*F$9","v":0},{"$f":"Output!G135*G$9","v":0},{"$f":"Output!H135*H$9","v":0},{"$f":"Output!I135*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L135*V$9","v":0},{"$f":"Output!M135*W$9","v":0},{"$f":"Output!N135*X$9","v":0},{"$f":"Output!O135*Y$9","v":0},{"$f":"Output!P135*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C138","v":"Spare"},null,{"$f":"Output!E136*E$9","v":0},{"$f":"Output!F136*F$9","v":0},{"$f":"Output!G136*G$9","v":0},{"$f":"Output!H136*H$9","v":0},{"$f":"Output!I136*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L136*V$9","v":0},{"$f":"Output!M136*W$9","v":0},{"$f":"Output!N136*X$9","v":0},{"$f":"Output!O136*Y$9","v":0},{"$f":"Output!P136*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C139","v":"Spare"},null,{"$f":"Output!E137*E$9","v":0},{"$f":"Output!F137*F$9","v":0},{"$f":"Output!G137*G$9","v":0},{"$f":"Output!H137*H$9","v":0},{"$f":"Output!I137*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L137*V$9","v":0},{"$f":"Output!M137*W$9","v":0},{"$f":"Output!N137*X$9","v":0},{"$f":"Output!O137*Y$9","v":0},{"$f":"Output!P137*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C140","v":"Spare"},null,{"$f":"Output!E138*E$9","v":0},{"$f":"Output!F138*F$9","v":0},{"$f":"Output!G138*G$9","v":0},{"$f":"Output!H138*H$9","v":0},{"$f":"Output!I138*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L138*V$9","v":0},{"$f":"Output!M138*W$9","v":0},{"$f":"Output!N138*X$9","v":0},{"$f":"Output!O138*Y$9","v":0},{"$f":"Output!P138*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,{"$f":"IF(C139=\"Spare\",TRUE,0)","v":true},{"$f":"RAB!C141","v":"Spare"},null,{"$f":"Output!E139*E$9","v":0},{"$f":"Output!F139*F$9","v":0},{"$f":"Output!G139*G$9","v":0},{"$f":"Output!H139*H$9","v":0},{"$f":"Output!I139*I$9","v":0},0,0,null,null,0,0,0,0,0,null,{"$f":"C139","v":"Spare"},null,{"$f":"Output!L139*V$9","v":0},{"$f":"Output!M139*W$9","v":0},{"$f":"Output!N139*X$9","v":0},{"$f":"Output!O139*Y$9","v":0},{"$f":"Output!P139*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C142","v":"Spare"},null,{"$f":"Output!E140*E$9","v":0},{"$f":"Output!F140*F$9","v":0},{"$f":"Output!G140*G$9","v":0},{"$f":"Output!H140*H$9","v":0},{"$f":"Output!I140*I$9","v":0},{"$f":"SUM(E140:I140)","v":0},{"$f":"J140-E140","v":0},null,null,{"$f":"M140","v":0},0,0,0,0,null,"Spare",null,{"$f":"Output!L140*V$9","v":0},{"$f":"Output!M140*W$9","v":0},{"$f":"Output!N140*X$9","v":0},{"$f":"Output!O140*Y$9","v":0},{"$f":"Output!P140*Z$9","v":0},{"$f":"SUM(V140:Z140)","v":0},{"$f":"AA140-V140","v":0},null,null,{"$f":"AD140","v":0},0,0,0,0]
[null,true,{"$f":"RAB!C143","v":"Spare"},null,{"$f":"Output!E141*E$9","v":0},{"$f":"Output!F141*F$9","v":0},{"$f":"Output!G141*G$9","v":0},{"$f":"Output!H141*H$9","v":0},{"$f":"Output!I141*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L141*V$9","v":0},{"$f":"Output!M141*W$9","v":0},{"$f":"Output!N141*X$9","v":0},{"$f":"Output!O141*Y$9","v":0},{"$f":"Output!P141*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C144","v":"Spare"},null,{"$f":"Output!E142*E$9","v":0},{"$f":"Output!F142*F$9","v":0},{"$f":"Output!G142*G$9","v":0},{"$f":"Output!H142*H$9","v":0},{"$f":"Output!I142*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L142*V$9","v":0},{"$f":"Output!M142*W$9","v":0},{"$f":"Output!N142*X$9","v":0},{"$f":"Output!O142*Y$9","v":0},{"$f":"Output!P142*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C145","v":"Spare"},null,{"$f":"Output!E143*E$9","v":0},{"$f":"Output!F143*F$9","v":0},{"$f":"Output!G143*G$9","v":0},{"$f":"Output!H143*H$9","v":0},{"$f":"Output!I143*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L143*V$9","v":0},{"$f":"Output!M143*W$9","v":0},{"$f":"Output!N143*X$9","v":0},{"$f":"Output!O143*Y$9","v":0},{"$f":"Output!P143*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C146","v":"Spare"},null,{"$f":"Output!E144*E$9","v":0},{"$f":"Output!F144*F$9","v":0},{"$f":"Output!G144*G$9","v":0},{"$f":"Output!H144*H$9","v":0},{"$f":"Output!I144*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L144*V$9","v":0},{"$f":"Output!M144*W$9","v":0},{"$f":"Output!N144*X$9","v":0},{"$f":"Output!O144*Y$9","v":0},{"$f":"Output!P144*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C147","v":"Spare"},null,{"$f":"Output!E145*E$9","v":0},{"$f":"Output!F145*F$9","v":0},{"$f":"Output!G145*G$9","v":0},{"$f":"Output!H145*H$9","v":0},{"$f":"Output!I145*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L145*V$9","v":0},{"$f":"Output!M145*W$9","v":0},{"$f":"Output!N145*X$9","v":0},{"$f":"Output!O145*Y$9","v":0},{"$f":"Output!P145*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C148","v":"Spare"},null,{"$f":"Output!E146*E$9","v":0},{"$f":"Output!F146*F$9","v":0},{"$f":"Output!G146*G$9","v":0},{"$f":"Output!H146*H$9","v":0},{"$f":"Output!I146*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L146*V$9","v":0},{"$f":"Output!M146*W$9","v":0},{"$f":"Output!N146*X$9","v":0},{"$f":"Output!O146*Y$9","v":0},{"$f":"Output!P146*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C149","v":"Spare"},null,{"$f":"Output!E147*E$9","v":0},{"$f":"Output!F147*F$9","v":0},{"$f":"Output!G147*G$9","v":0},{"$f":"Output!H147*H$9","v":0},{"$f":"Output!I147*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L147*V$9","v":0},{"$f":"Output!M147*W$9","v":0},{"$f":"Output!N147*X$9","v":0},{"$f":"Output!O147*Y$9","v":0},{"$f":"Output!P147*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C150","v":"Spare"},null,{"$f":"Output!E148*E$9","v":0},{"$f":"Output!F148*F$9","v":0},{"$f":"Output!G148*G$9","v":0},{"$f":"Output!H148*H$9","v":0},{"$f":"Output!I148*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L148*V$9","v":0},{"$f":"Output!M148*W$9","v":0},{"$f":"Output!N148*X$9","v":0},{"$f":"Output!O148*Y$9","v":0},{"$f":"Output!P148*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C151","v":"Spare"},null,{"$f":"Output!E149*E$9","v":0},{"$f":"Output!F149*F$9","v":0},{"$f":"Output!G149*G$9","v":0},{"$f":"Output!H149*H$9","v":0},{"$f":"Output!I149*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L149*V$9","v":0},{"$f":"Output!M149*W$9","v":0},{"$f":"Output!N149*X$9","v":0},{"$f":"Output!O149*Y$9","v":0},{"$f":"Output!P149*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C152","v":"Spare"},null,{"$f":"Output!E150*E$9","v":0},{"$f":"Output!F150*F$9","v":0},{"$f":"Output!G150*G$9","v":0},{"$f":"Output!H150*H$9","v":0},{"$f":"Output!I150*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L150*V$9","v":0},{"$f":"Output!M150*W$9","v":0},{"$f":"Output!N150*X$9","v":0},{"$f":"Output!O150*Y$9","v":0},{"$f":"Output!P150*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C153","v":"Spare"},null,{"$f":"Output!E151*E$9","v":0},{"$f":"Output!F151*F$9","v":0},{"$f":"Output!G151*G$9","v":0},{"$f":"Output!H151*H$9","v":0},{"$f":"Output!I151*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L151*V$9","v":0},{"$f":"Output!M151*W$9","v":0},{"$f":"Output!N151*X$9","v":0},{"$f":"Output!O151*Y$9","v":0},{"$f":"Output!P151*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C154","v":"Spare"},null,{"$f":"Output!E152*E$9","v":0},{"$f":"Output!F152*F$9","v":0},{"$f":"Output!G152*G$9","v":0},{"$f":"Output!H152*H$9","v":0},{"$f":"Output!I152*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L152*V$9","v":0},{"$f":"Output!M152*W$9","v":0},{"$f":"Output!N152*X$9","v":0},{"$f":"Output!O152*Y$9","v":0},{"$f":"Output!P152*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C155","v":"Spare"},null,{"$f":"Output!E153*E$9","v":0},{"$f":"Output!F153*F$9","v":0},{"$f":"Output!G153*G$9","v":0},{"$f":"Output!H153*H$9","v":0},{"$f":"Output!I153*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L153*V$9","v":0},{"$f":"Output!M153*W$9","v":0},{"$f":"Output!N153*X$9","v":0},{"$f":"Output!O153*Y$9","v":0},{"$f":"Output!P153*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C156","v":"Spare"},null,{"$f":"Output!E154*E$9","v":0},{"$f":"Output!F154*F$9","v":0},{"$f":"Output!G154*G$9","v":0},{"$f":"Output!H154*H$9","v":0},{"$f":"Output!I154*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L154*V$9","v":0},{"$f":"Output!M154*W$9","v":0},{"$f":"Output!N154*X$9","v":0},{"$f":"Output!O154*Y$9","v":0},{"$f":"Output!P154*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C157","v":"Spare"},null,{"$f":"Output!E155*E$9","v":0},{"$f":"Output!F155*F$9","v":0},{"$f":"Output!G155*G$9","v":0},{"$f":"Output!H155*H$9","v":0},{"$f":"Output!I155*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L155*V$9","v":0},{"$f":"Output!M155*W$9","v":0},{"$f":"Output!N155*X$9","v":0},{"$f":"Output!O155*Y$9","v":0},{"$f":"Output!P155*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C158","v":"Spare"},null,{"$f":"Output!E156*E$9","v":0},{"$f":"Output!F156*F$9","v":0},{"$f":"Output!G156*G$9","v":0},{"$f":"Output!H156*H$9","v":0},{"$f":"Output!I156*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L156*V$9","v":0},{"$f":"Output!M156*W$9","v":0},{"$f":"Output!N156*X$9","v":0},{"$f":"Output!O156*Y$9","v":0},{"$f":"Output!P156*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C159","v":"Spare"},null,{"$f":"Output!E157*E$9","v":0},{"$f":"Output!F157*F$9","v":0},{"$f":"Output!G157*G$9","v":0},{"$f":"Output!H157*H$9","v":0},{"$f":"Output!I157*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L157*V$9","v":0},{"$f":"Output!M157*W$9","v":0},{"$f":"Output!N157*X$9","v":0},{"$f":"Output!O157*Y$9","v":0},{"$f":"Output!P157*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C160","v":"Spare"},null,{"$f":"Output!E158*E$9","v":0},{"$f":"Output!F158*F$9","v":0},{"$f":"Output!G158*G$9","v":0},{"$f":"Output!H158*H$9","v":0},{"$f":"Output!I158*I$9","v":0},0,0,null,null,0,{"$f":"$K158/(RegDur-1)","v":0},0,0,0,null,"Spare",null,{"$f":"Output!L158*V$9","v":0},{"$f":"Output!M158*W$9","v":0},{"$f":"Output!N158*X$9","v":0},{"$f":"Output!O158*Y$9","v":0},{"$f":"Output!P158*Z$9","v":0},0,0,null,null,0,{"$f":"$AB158/(RegDur-1)","v":0},0,0,0]
[null,true,{"$f":"RAB!C161","v":"Spare"},null,{"$f":"Output!E159*E$9","v":0},{"$f":"Output!F159*F$9","v":0},{"$f":"Output!G159*G$9","v":0},{"$f":"Output!H159*H$9","v":0},{"$f":"Output!I159*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L159*V$9","v":0},{"$f":"Output!M159*W$9","v":0},{"$f":"Output!N159*X$9","v":0},{"$f":"Output!O159*Y$9","v":0},{"$f":"Output!P159*Z$9","v":0},0,0,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C162","v":"Spare"},null,{"$f":"Output!E160*E$9","v":0},{"$f":"Output!F160*F$9","v":0},{"$f":"Output!G160*G$9","v":0},{"$f":"Output!H160*H$9","v":0},{"$f":"Output!I160*I$9","v":0},0,0,null,null,0,0,0,0,0,null,"Spare",null,{"$f":"Output!L160*V$9","v":0},{"$f":"Output!M160*W$9","v":0},{"$f":"Output!N160*X$9","v":0},{"$f":"Output!O160*Y$9","v":0},{"$f":"Output!P160*Z$9","v":0},0,0,null,null,0,0,0,0,0]

{"sheet":"Inputs","index":3,"n_rows":21,"n_cols":3,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[null,null,"Cleanup Sheets"]
[null,null,{"$f":"RIGHT(CELL(\"filename\",Output!$A$1),LEN(CELL(\"filename\",Output!$A$1))-FIND(\"]\",CELL(\"filename\",Output!$A$1)))","v":"Output"}]
[null,null,{"$f":"RIGHT(CELL(\"filename\",'Tariff Smoothing - real'!$A$1),LEN(CELL(\"filename\",'Tariff Smoothing - real'!$A$1))-FIND(\"]\",CELL(\"filename\",'Tariff Smoothing - real'!$A$1)))","v":"Tariff Smoothing - real"}]
[null,null,{"$f":"RIGHT(CELL(\"filename\",Annuity!$A$1),LEN(CELL(\"filename\",Annuity!$A$1))-FIND(\"]\",CELL(\"filename\",Annuity!$A$1)))","v":"Annuity"}]
[null,null,{"$f":"RIGHT(CELL(\"filename\",RAB!$A$1),LEN(CELL(\"filename\",RAB!$A$1))-FIND(\"]\",CELL(\"filename\",RAB!$A$1)))","v":"RAB"}]
[null,null,{"$f":"RIGHT(CELL(\"filename\",'Roll Forward'!$A$1),LEN(CELL(\"filename\",'Roll Forward'!$A$1))-FIND(\"]\",CELL(\"filename\",'Roll Forward'!$A$1)))","v":"Roll Forward"}]
[null,null,{"$f":"RIGHT(CELL(\"filename\",Global!$A$1),LEN(CELL(\"filename\",Global!$A$1))-FIND(\"]\",CELL(\"filename\",Global!$A$1)))","v":"Global"}]
[null,null,{"$f":"RIGHT(CELL(\"filename\",'TC1&2'!$A$1),LEN(CELL(\"filename\",'TC1&2'!$A$1))-FIND(\"]\",CELL(\"filename\",'TC1&2'!$A$1)))","v":"TC1&2"}]
[null,null,{"$f":"RIGHT(CELL(\"filename\",'TC3'!$A$1),LEN(CELL(\"filename\",'TC3'!$A$1))-FIND(\"]\",CELL(\"filename\",'TC3'!$A$1)))","v":"TC3"}]
[null,null,{"$f":"RIGHT(CELL(\"filename\",'TC4'!$A$1),LEN(CELL(\"filename\",'TC4'!$A$1))-FIND(\"]\",CELL(\"filename\",'TC4'!$A$1)))","v":"TC4"}]
[null,null,{"$f":"RIGHT(CELL(\"filename\",'TC5'!$A$1),LEN(CELL(\"filename\",'TC5'!$A$1))-FIND(\"]\",CELL(\"filename\",'TC5'!$A$1)))","v":"TC5"}]
[null,null,{"$f":"RIGHT(CELL(\"filename\",RF!$A$1),LEN(CELL(\"filename\",RF!$A$1))-FIND(\"]\",CELL(\"filename\",RF!$A$1)))","v":"RF"}]
[null,null,{"$f":"RIGHT(CELL(\"filename\",'Tax Recovery Rate'!$A$1),LEN(CELL(\"filename\",'Tax Recovery Rate'!$A$1))-FIND(\"]\",CELL(\"filename\",'Tax Recovery Rate'!$A$1)))","v":"Tax Recovery Rate"}]
[null,null,{"$f":"RIGHT(CELL(\"filename\",REG_Timing!$A$1),LEN(CELL(\"filename\",REG_Timing!$A$1))-FIND(\"]\",CELL(\"filename\",REG_Timing!$A$1)))","v":"REG_Timing"}]
[null,null,{"$f":"RIGHT(CELL(\"filename\",RF_Timing!$A$1),LEN(CELL(\"filename\",RF_Timing!$A$1))-FIND(\"]\",CELL(\"filename\",RF_Timing!$A$1)))","v":"RF_Timing"}]

{"sheet":"Annuity","index":4,"n_rows":329,"n_cols":18,"rows_kept":329,"cut":false,"hidden":false,"merged":[]}
[null,"Annuity Revenue Inputs"]
[null,null,"Inputs required for calculating the annuity revenue requirement"]
[]
[]
[]
[null,null,{"$f":"\"Capex \" & \"- nominal \" & RegYear-1","v":"Capex - nominal 2014"}]
[]
[null,null,"Index for de-escalation",null,null,"Name","Reference"]
[null,null,"Asset value","Selection",null,"CPI",{"$f":"MATCH(F9,List_Escalation,0)","v":1}]
[null,null,"Labour","Selection",null,"Labour Index",{"$f":"MATCH(F10,List_Escalation,0)","v":2}]
[]
[null,null,"Adjustment for volume growth"]
[null,null,"Capital","%",0]
[null,null,"Labour","%",0]
[null,null,"Opex","%",0]
[]
[null,null,"Real Escalation Index"]
[null,null,"Capital","Selection","Real capex"]
[null,null,"Labour","Selection","Real labour (capex)"]
[null,null,"Opex","Selection","Real opex",null,null,null,null,null,null,null,null,null,"Leaving the TC4 - Override inputs will cause it to default to the TC3 value"]
[null,null,null,null,null,null,null,"Leave the spend year input blank if the nominal input is in real terms",null,null,null,null,null,null,{"$f":"\"Real ($ / Component) \" & \"- nominal \" & RegYear-1","v":"Real ($ / Component) - nominal 2014"}]
[null,null,null,null,"Useful life (years)",null,null,"Nominal ($ / Component) ",null,null,null,"De-escalation factors - index",null,null,"TC3",null,"TC 4 - Override"]
[null,null,"Asset Register",null,"Asset value",{"$f":"I23","v":"Installed Total Cost"},null,"Asset value","Installed Total Cost","year",null,"Asset value","Labour",null,"Asset value","Installed Total Cost","Asset value","Installed Total Cost"]
[null,{"$f":"IF(C24=\"Spare\",TRUE,0)","v":0},"2x14W Energy Efficient Fluro - STD",null,20,20,null,null,522.38265449502228,null,null,{"$f":"IF($J24=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J24,List_RegYear,0)))","v":1},{"$f":"IF($J24=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J24,List_RegYear,0)))","v":1},null,{"$f":"H24/L24","v":0},{"$f":"I24/M24","v":522.38265449502228},null,522.38265449502228]
[null,{"$f":"IF(C25=\"Spare\",TRUE,0)","v":0},"2x24W Energy Efficient Fluro - STD",null,20,20,null,null,553.96265449502232,null,null,{"$f":"IF($J25=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J25,List_RegYear,0)))","v":1},{"$f":"IF($J25=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J25,List_RegYear,0)))","v":1},null,{"$f":"H25/L25","v":0},{"$f":"I25/M25","v":553.96265449502232},null,553.96265449502232]
[null,0,"1x42W Compact Fluorescent - STD",null,20,20,null,null,449.49265449502229,null,null,{"$f":"IF($J26=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J26,List_RegYear,0)))","v":1},{"$f":"IF($J26=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J26,List_RegYear,0)))","v":1},null,0,449.49265449502229,null,449.49265449502229]
[null,0,"50W Mercury - STANDARD",null,20,20,null,null,400.70265449502233,null,null,{"$f":"IF($J27=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J27,List_RegYear,0)))","v":1},{"$f":"IF($J27=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J27,List_RegYear,0)))","v":1},null,0,400.70265449502233,null,400.70265449502233]
[null,0,"80W Mercury - STANDARD",null,20,20,null,null,361.35265449502231,null,null,{"$f":"IF($J28=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J28,List_RegYear,0)))","v":1},{"$f":"IF($J28=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J28,List_RegYear,0)))","v":1},null,0,361.35265449502231,null,361.35265449502231]
[null,0,"70W Sodium - STANDARD",null,20,20,null,null,417.18265449502235,null,null,{"$f":"IF($J29=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J29,List_RegYear,0)))","v":1},{"$f":"IF($J29=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J29,List_RegYear,0)))","v":1},null,0,417.18265449502235,null,417.18265449502235]
[null,0,"100W Sodium - STANDARD",null,20,20,null,null,480.25265449502234,null,null,{"$f":"IF($J30=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J30,List_RegYear,0)))","v":1},{"$f":"IF($J30=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J30,List_RegYear,0)))","v":1},null,0,480.25265449502234,null,480.25265449502234]
[null,0,"100W Metal Halide - STANDARD",null,20,20,null,null,499.58265449502233,null,null,{"$f":"IF($J31=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J31,List_RegYear,0)))","v":1},{"$f":"IF($J31=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J31,List_RegYear,0)))","v":1},null,0,499.58265449502233,null,499.58265449502233]
[null,0,"25W LED",null,12,12,null,null,577.85265449502231,null,null,{"$f":"IF($J32=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J32,List_RegYear,0)))","v":1},{"$f":"IF($J32=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J32,List_RegYear,0)))","v":1},null,0,577.85265449502231,null,577.85265449502231]
[null,0,"Suburban 70W HPS c/w D2 PECB - STD",null,20,20,null,null,369.53265449502231,null,null,{"$f":"IF($J33=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J33,List_RegYear,0)))","v":1},{"$f":"IF($J33=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J33,List_RegYear,0)))","v":1},null,0,369.53265449502231,null,369.53265449502231]
[null,0,"150W Sodium - STANDARD",null,20,20,null,null,516.17265449502236,null,null,{"$f":"IF($J34=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J34,List_RegYear,0)))","v":1},{"$f":"IF($J34=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J34,List_RegYear,0)))","v":1},null,0,516.17265449502236,null,516.17265449502236]
[null,0,"150W Metal Halide - STANDARD",null,20,20,null,null,562.32265449502233,null,null,{"$f":"IF($J35=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J35,List_RegYear,0)))","v":1},{"$f":"IF($J35=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J35,List_RegYear,0)))","v":1},null,0,562.32265449502233,null,562.32265449502233]
[null,0,"250W Sodium - STANDARD",null,20,20,null,null,523.76265449502239,null,null,{"$f":"IF($J36=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J36,List_RegYear,0)))","v":1},{"$f":"IF($J36=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J36,List_RegYear,0)))","v":1},null,0,523.76265449502239,null,523.76265449502239]
[null,0,"250W Metal Halide - STANDARD",null,20,20,null,null,531.91265449502237,null,null,{"$f":"IF($J37=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J37,List_RegYear,0)))","v":1},{"$f":"IF($J37=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J37,List_RegYear,0)))","v":1},null,0,531.91265449502237,null,531.91265449502237]
[null,0,"400W Sodium - STANDARD",null,20,20,null,null,563.54265449502236,null,null,{"$f":"IF($J38=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J38,List_RegYear,0)))","v":1},{"$f":"IF($J38=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J38,List_RegYear,0)))","v":1},null,0,563.54265449502236,null,563.54265449502236]
[null,0,"80W Mercury - AEROSCREEN",null,20,20,null,null,420.20265449502233,null,null,{"$f":"IF($J39=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J39,List_RegYear,0)))","v":1},{"$f":"IF($J39=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J39,List_RegYear,0)))","v":1},null,0,420.20265449502233,null,420.20265449502233]
[null,0,"Urban A/Screen 42W CFL c/w D2 PECB",null,20,20,null,null,545.45265449502233,null,null,{"$f":"IF($J40=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J40,List_RegYear,0)))","v":1},{"$f":"IF($J40=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J40,List_RegYear,0)))","v":1},null,0,545.45265449502233,null,545.45265449502233]
[null,0,"150W Sodium - AEROSCREEN",null,20,20,null,null,553.55265449502235,null,null,{"$f":"IF($J41=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J41,List_RegYear,0)))","v":1},{"$f":"IF($J41=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J41,List_RegYear,0)))","v":1},null,0,553.55265449502235,null,553.55265449502235]
[null,0,"150W Metal Halide - AEROSCREEN",null,20,20,null,null,599.70265449502233,null,null,{"$f":"IF($J42=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J42,List_RegYear,0)))","v":1},{"$f":"IF($J42=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J42,List_RegYear,0)))","v":1},null,0,599.70265449502233,null,599.70265449502233]
[null,0,"250W Sodium (w/o PECB) - AEROSCREEN",null,20,20,null,null,553.52265449502238,null,null,{"$f":"IF($J43=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J43,List_RegYear,0)))","v":1},{"$f":"IF($J43=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J43,List_RegYear,0)))","v":1},null,0,553.52265449502238,null,553.52265449502238]
[null,0,"250W Metal Halide - AEROSCREEN",null,20,20,null,null,561.67265449502247,null,null,{"$f":"IF($J44=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J44,List_RegYear,0)))","v":1},{"$f":"IF($J44=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J44,List_RegYear,0)))","v":1},null,0,561.67265449502247,null,561.67265449502247]
[null,0,"400W Sodium - AEROSCREEN",null,20,20,null,null,596.19265449502223,null,null,{"$f":"IF($J45=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J45,List_RegYear,0)))","v":1},{"$f":"IF($J45=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J45,List_RegYear,0)))","v":1},null,0,596.19265449502223,null,596.19265449502223]
[null,0,"400W Metal Halide - AEROSCREEN",null,20,20,null,null,603.29265449502236,null,null,{"$f":"IF($J46=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J46,List_RegYear,0)))","v":1},{"$f":"IF($J46=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J46,List_RegYear,0)))","v":1},null,0,603.29265449502236,null,603.29265449502236]
[null,0,"Roadster A/Screen 100W HPS c/w PECB",null,20,20,null,null,511.43765449502234,null,null,{"$f":"IF($J47=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J47,List_RegYear,0)))","v":1},{"$f":"IF($J47=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J47,List_RegYear,0)))","v":1},null,0,511.43765449502234,null,511.43765449502234]
[null,0,"80W Mercury - POST TOP",null,20,20,null,null,496.85265449502231,null,null,{"$f":"IF($J48=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J48,List_RegYear,0)))","v":1},{"$f":"IF($J48=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J48,List_RegYear,0)))","v":1},null,0,496.85265449502231,null,496.85265449502231]
[null,0,"B2001 42WCFL c/w D2 PECB green - PT",null,20,20,null,null,794.6126544950223,null,null,{"$f":"IF($J49=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J49,List_RegYear,0)))","v":1},{"$f":"IF($J49=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J49,List_RegYear,0)))","v":1},null,0,794.6126544950223,null,794.6126544950223]
[null,0,"250W Sodium - FLOODLIGHT",null,20,20,null,null,755.49265449502241,null,null,{"$f":"IF($J50=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J50,List_RegYear,0)))","v":1},{"$f":"IF($J50=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J50,List_RegYear,0)))","v":1},null,0,755.49265449502241,null,755.49265449502241]
[null,0,"250W Metal Halide - FLOODLIGHT",null,20,20,null,null,763.64265449502227,null,null,{"$f":"IF($J51=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J51,List_RegYear,0)))","v":1},{"$f":"IF($J51=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J51,List_RegYear,0)))","v":1},null,0,763.64265449502227,null,763.64265449502227]
[null,0,"400W Sodium - FLOODLIGHT",null,20,20,null,null,783.04265449502225,null,null,{"$f":"IF($J52=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J52,List_RegYear,0)))","v":1},{"$f":"IF($J52=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J52,List_RegYear,0)))","v":1},null,0,783.04265449502225,null,783.04265449502225]
[null,0,"400W Metal Halide - FLOODLIGHT",null,20,20,null,null,790.14265449502238,null,null,{"$f":"IF($J53=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J53,List_RegYear,0)))","v":1},{"$f":"IF($J53=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J53,List_RegYear,0)))","v":1},null,0,790.14265449502238,null,790.14265449502238]
[null,0,"150W Sodium - FLOODLIGHT",null,20,20,null,null,748.60265449502231,null,null,{"$f":"IF($J54=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J54,List_RegYear,0)))","v":1},{"$f":"IF($J54=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J54,List_RegYear,0)))","v":1},null,0,748.60265449502231,null,748.60265449502231]
[null,0,"150W Metal Halide - FLOODLIGHT",null,20,20,null,null,794.75265449502228,null,null,{"$f":"IF($J55=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J55,List_RegYear,0)))","v":1},{"$f":"IF($J55=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J55,List_RegYear,0)))","v":1},null,0,794.75265449502228,null,794.75265449502228]
[null,0,"Bracket - Minor <=3m",null,35,35,null,null,120.80209926088042,null,null,{"$f":"IF($J56=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J56,List_RegYear,0)))","v":1},{"$f":"IF($J56=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J56,List_RegYear,0)))","v":1},null,0,120.80209926088042,null,120.80209926088042]
[null,0,"Bracket - Major >3m",null,35,35,null,null,729.13723366060401,null,null,{"$f":"IF($J57=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J57,List_RegYear,0)))","v":1},{"$f":"IF($J57=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J57,List_RegYear,0)))","v":1},null,0,729.13723366060401,null,729.13723366060401]
[null,0,"Outreach - Minor <=2m",null,35,35,null,null,147.80209926088042,null,null,{"$f":"IF($J58=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J58,List_RegYear,0)))","v":1},{"$f":"IF($J58=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J58,List_RegYear,0)))","v":1},null,0,147.80209926088042,null,147.80209926088042]
[null,0,"Outreach - Major >2m",null,35,35,null,null,336.1672336606041,null,null,{"$f":"IF($J59=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J59,List_RegYear,0)))","v":1},{"$f":"IF($J59=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J59,List_RegYear,0)))","v":1},null,0,336.1672336606041,null,336.1672336606041]
[null,0,"Pole (Wood) - Minor - DEDICATED SL <=11m",null,35,35,null,null,1054.6941012542402,null,null,{"$f":"IF($J60=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J60,List_RegYear,0)))","v":1},{"$f":"IF($J60=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J60,List_RegYear,0)))","v":1},null,0,1054.6941012542402,null,1054.6941012542402]
[null,0,"Pole (Wood) - Major - DEDICATED SL >11m",null,35,35,null,null,2046.3616639190641,null,null,{"$f":"IF($J61=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J61,List_RegYear,0)))","v":1},{"$f":"IF($J61=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J61,List_RegYear,0)))","v":1},null,0,2046.3616639190641,null,2046.3616639190641]
[null,0,"Column (Steel) - Minor <=9m",null,35,35,null,null,3501.9164050169607,null,null,{"$f":"IF($J62=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J62,List_RegYear,0)))","v":1},{"$f":"IF($J62=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J62,List_RegYear,0)))","v":1},null,0,3501.9164050169607,null,3501.9164050169607]
[null,0,"Column (Steel) - Major >9m",null,35,35,null,null,7349.1466556762562,null,null,{"$f":"IF($J63=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J63,List_RegYear,0)))","v":1},{"$f":"IF($J63=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J63,List_RegYear,0)))","v":1},null,0,7349.1466556762562,null,7349.1466556762562]
[null,0,"Pole (Wood) - Minor   <=11m",null,35,35,null,null,0,null,null,{"$f":"IF($J64=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J64,List_RegYear,0)))","v":1},{"$f":"IF($J64=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J64,List_RegYear,0)))","v":1},null,0,0,null,0]
[null,0,"Pole (Wood) - Major  >11m",null,35,35,null,null,0,null,null,{"$f":"IF($J65=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J65,List_RegYear,0)))","v":1},{"$f":"IF($J65=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J65,List_RegYear,0)))","v":1},null,0,0,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J66=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J66,List_RegYear,0)))","v":1},{"$f":"IF($J66=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J66,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J67=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J67,List_RegYear,0)))","v":1},{"$f":"IF($J67=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J67,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J68=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J68,List_RegYear,0)))","v":1},{"$f":"IF($J68=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J68,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J69=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J69,List_RegYear,0)))","v":1},{"$f":"IF($J69=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J69,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J70=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J70,List_RegYear,0)))","v":1},{"$f":"IF($J70=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J70,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J71=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J71,List_RegYear,0)))","v":1},{"$f":"IF($J71=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J71,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J72=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J72,List_RegYear,0)))","v":1},{"$f":"IF($J72=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J72,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J73=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J73,List_RegYear,0)))","v":1},{"$f":"IF($J73=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J73,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J74=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J74,List_RegYear,0)))","v":1},{"$f":"IF($J74=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J74,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J75=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J75,List_RegYear,0)))","v":1},{"$f":"IF($J75=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J75,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J76=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J76,List_RegYear,0)))","v":1},{"$f":"IF($J76=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J76,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J77=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J77,List_RegYear,0)))","v":1},{"$f":"IF($J77=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J77,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J78=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J78,List_RegYear,0)))","v":1},{"$f":"IF($J78=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J78,List_RegYear,0)))","v":1},null,0,0]
[null,{"$f":"IF(C79=\"Spare\",TRUE,0)","v":true},"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J79=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J79,List_RegYear,0)))","v":1},{"$f":"IF($J79=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J79,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J80=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J80,List_RegYear,0)))","v":1},{"$f":"IF($J80=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J80,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J81=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J81,List_RegYear,0)))","v":1},{"$f":"IF($J81=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J81,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J82=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J82,List_RegYear,0)))","v":1},{"$f":"IF($J82=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J82,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J83=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J83,List_RegYear,0)))","v":1},{"$f":"IF($J83=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J83,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J84=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J84,List_RegYear,0)))","v":1},{"$f":"IF($J84=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J84,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J85=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J85,List_RegYear,0)))","v":1},{"$f":"IF($J85=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J85,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J86=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J86,List_RegYear,0)))","v":1},{"$f":"IF($J86=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J86,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J87=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J87,List_RegYear,0)))","v":1},{"$f":"IF($J87=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J87,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J88=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J88,List_RegYear,0)))","v":1},{"$f":"IF($J88=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J88,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J89=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J89,List_RegYear,0)))","v":1},{"$f":"IF($J89=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J89,List_RegYear,0)))","v":1},null,{"$f":"H89/L89","v":0},{"$f":"I89/M89","v":0}]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J90=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J90,List_RegYear,0)))","v":1},{"$f":"IF($J90=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J90,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J91=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J91,List_RegYear,0)))","v":1},{"$f":"IF($J91=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J91,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J92=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J92,List_RegYear,0)))","v":1},{"$f":"IF($J92=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J92,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J93=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J93,List_RegYear,0)))","v":1},{"$f":"IF($J93=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J93,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J94=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J94,List_RegYear,0)))","v":1},{"$f":"IF($J94=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J94,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J95=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J95,List_RegYear,0)))","v":1},{"$f":"IF($J95=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J95,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J96=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J96,List_RegYear,0)))","v":1},{"$f":"IF($J96=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J96,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J97=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J97,List_RegYear,0)))","v":1},{"$f":"IF($J97=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J97,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J98=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J98,List_RegYear,0)))","v":1},{"$f":"IF($J98=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J98,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J99=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J99,List_RegYear,0)))","v":1},{"$f":"IF($J99=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J99,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J100=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J100,List_RegYear,0)))","v":1},{"$f":"IF($J100=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J100,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J101=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J101,List_RegYear,0)))","v":1},{"$f":"IF($J101=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J101,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J102=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J102,List_RegYear,0)))","v":1},{"$f":"IF($J102=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J102,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J103=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J103,List_RegYear,0)))","v":1},{"$f":"IF($J103=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J103,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J104=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J104,List_RegYear,0)))","v":1},{"$f":"IF($J104=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J104,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J105=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J105,List_RegYear,0)))","v":1},{"$f":"IF($J105=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J105,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J106=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J106,List_RegYear,0)))","v":1},{"$f":"IF($J106=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J106,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J107=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J107,List_RegYear,0)))","v":1},{"$f":"IF($J107=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J107,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J108=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J108,List_RegYear,0)))","v":1},{"$f":"IF($J108=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J108,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J109=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J109,List_RegYear,0)))","v":1},{"$f":"IF($J109=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J109,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J110=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J110,List_RegYear,0)))","v":1},{"$f":"IF($J110=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J110,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J111=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J111,List_RegYear,0)))","v":1},{"$f":"IF($J111=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J111,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J112=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J112,List_RegYear,0)))","v":1},{"$f":"IF($J112=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J112,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J113=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J113,List_RegYear,0)))","v":1},{"$f":"IF($J113=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J113,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J114=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J114,List_RegYear,0)))","v":1},{"$f":"IF($J114=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J114,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J115=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J115,List_RegYear,0)))","v":1},{"$f":"IF($J115=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J115,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J116=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J116,List_RegYear,0)))","v":1},{"$f":"IF($J116=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J116,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J117=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J117,List_RegYear,0)))","v":1},{"$f":"IF($J117=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J117,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J118=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J118,List_RegYear,0)))","v":1},{"$f":"IF($J118=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J118,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J119=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J119,List_RegYear,0)))","v":1},{"$f":"IF($J119=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J119,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J120=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J120,List_RegYear,0)))","v":1},{"$f":"IF($J120=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J120,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J121=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J121,List_RegYear,0)))","v":1},{"$f":"IF($J121=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J121,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J122=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J122,List_RegYear,0)))","v":1},{"$f":"IF($J122=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J122,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J123=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J123,List_RegYear,0)))","v":1},{"$f":"IF($J123=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J123,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J124=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J124,List_RegYear,0)))","v":1},{"$f":"IF($J124=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J124,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J125=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J125,List_RegYear,0)))","v":1},{"$f":"IF($J125=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J125,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J126=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J126,List_RegYear,0)))","v":1},{"$f":"IF($J126=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J126,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J127=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J127,List_RegYear,0)))","v":1},{"$f":"IF($J127=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J127,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J128=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J128,List_RegYear,0)))","v":1},{"$f":"IF($J128=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J128,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J129=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J129,List_RegYear,0)))","v":1},{"$f":"IF($J129=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J129,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J130=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J130,List_RegYear,0)))","v":1},{"$f":"IF($J130=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J130,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J131=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J131,List_RegYear,0)))","v":1},{"$f":"IF($J131=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J131,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J132=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J132,List_RegYear,0)))","v":1},{"$f":"IF($J132=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J132,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J133=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J133,List_RegYear,0)))","v":1},{"$f":"IF($J133=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J133,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J134=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J134,List_RegYear,0)))","v":1},{"$f":"IF($J134=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J134,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J135=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J135,List_RegYear,0)))","v":1},{"$f":"IF($J135=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J135,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J136=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J136,List_RegYear,0)))","v":1},{"$f":"IF($J136=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J136,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J137=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J137,List_RegYear,0)))","v":1},{"$f":"IF($J137=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J137,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J138=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J138,List_RegYear,0)))","v":1},{"$f":"IF($J138=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J138,List_RegYear,0)))","v":1},null,0,0]
[null,{"$f":"IF(C139=\"Spare\",TRUE,0)","v":true},"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J139=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J139,List_RegYear,0)))","v":1},{"$f":"IF($J139=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J139,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J140=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J140,List_RegYear,0)))","v":1},{"$f":"IF($J140=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J140,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J141=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J141,List_RegYear,0)))","v":1},{"$f":"IF($J141=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J141,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J142=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J142,List_RegYear,0)))","v":1},{"$f":"IF($J142=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J142,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J143=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J143,List_RegYear,0)))","v":1},{"$f":"IF($J143=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J143,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J144=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J144,List_RegYear,0)))","v":1},{"$f":"IF($J144=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J144,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J145=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J145,List_RegYear,0)))","v":1},{"$f":"IF($J145=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J145,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J146=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J146,List_RegYear,0)))","v":1},{"$f":"IF($J146=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J146,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J147=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J147,List_RegYear,0)))","v":1},{"$f":"IF($J147=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J147,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J148=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J148,List_RegYear,0)))","v":1},{"$f":"IF($J148=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J148,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J149=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J149,List_RegYear,0)))","v":1},{"$f":"IF($J149=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J149,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J150=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J150,List_RegYear,0)))","v":1},{"$f":"IF($J150=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J150,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J151=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J151,List_RegYear,0)))","v":1},{"$f":"IF($J151=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J151,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J152=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J152,List_RegYear,0)))","v":1},{"$f":"IF($J152=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J152,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J153=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J153,List_RegYear,0)))","v":1},{"$f":"IF($J153=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J153,List_RegYear,0)))","v":1},null,{"$f":"H153/L153","v":0},{"$f":"I153/M153","v":0}]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J154=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J154,List_RegYear,0)))","v":1},{"$f":"IF($J154=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J154,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J155=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J155,List_RegYear,0)))","v":1},{"$f":"IF($J155=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J155,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J156=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J156,List_RegYear,0)))","v":1},{"$f":"IF($J156=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J156,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J157=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J157,List_RegYear,0)))","v":1},{"$f":"IF($J157=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J157,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J158=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J158,List_RegYear,0)))","v":1},{"$f":"IF($J158=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J158,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J159=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J159,List_RegYear,0)))","v":1},{"$f":"IF($J159=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J159,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J160=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J160,List_RegYear,0)))","v":1},{"$f":"IF($J160=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J160,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J161=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J161,List_RegYear,0)))","v":1},{"$f":"IF($J161=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J161,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J162=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J162,List_RegYear,0)))","v":1},{"$f":"IF($J162=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J162,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J163=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J163,List_RegYear,0)))","v":1},{"$f":"IF($J163=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J163,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J164=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J164,List_RegYear,0)))","v":1},{"$f":"IF($J164=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J164,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J165=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J165,List_RegYear,0)))","v":1},{"$f":"IF($J165=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J165,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J166=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J166,List_RegYear,0)))","v":1},{"$f":"IF($J166=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J166,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J167=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J167,List_RegYear,0)))","v":1},{"$f":"IF($J167=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J167,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J168=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J168,List_RegYear,0)))","v":1},{"$f":"IF($J168=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J168,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J169=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J169,List_RegYear,0)))","v":1},{"$f":"IF($J169=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J169,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J170=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J170,List_RegYear,0)))","v":1},{"$f":"IF($J170=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J170,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J171=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J171,List_RegYear,0)))","v":1},{"$f":"IF($J171=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J171,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J172=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J172,List_RegYear,0)))","v":1},{"$f":"IF($J172=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J172,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,{"$f":"IF($J173=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J173,List_RegYear,0)))","v":1},{"$f":"IF($J173=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J173,List_RegYear,0)))","v":1},null,0,0]
[]
[null,null,{"$f":"\"Opex \" & \"- real \" & RegYear-1","v":"Opex - real 2014"}]
[]
[null,null,"Operating Expenses"]
[]
[null,null,"Asset Register",null,null,"Total","general Maintence","overheads","Lamps","Combined Direct Opex","Spare","Spare","Spare","Spare","Spare","Spare","Lamp Replacement Cycle"]
[null,{"$f":"IF(C180=\"Spare\",TRUE,0)","v":0},{"$f":"C24","v":"2x14W Energy Efficient Fluro - STD"},"$ p.a. / Component",null,{"$f":"SUM(G180:P180)","v":35.348460695311282},null,33.615127361977947,null,1.7333333333333334,null,null,null,null,null,null,"3 years"]
[null,{"$f":"IF(C181=\"Spare\",TRUE,0)","v":0},{"$f":"C25","v":"2x24W Energy Efficient Fluro - STD"},"$ p.a. / Component",null,{"$f":"SUM(G181:P181)","v":36.868460695311278},null,33.615127361977947,null,3.2533333333333334,null,null,null,null,null,null,"3 years"]
[null,0,"1x42W Compact Fluorescent - STD","$ p.a. / Component",null,35.365127361977947,null,33.615127361977947,null,1.75,null,null,null,null,null,null,"3 years"]
[null,0,"50W Mercury - STANDARD","$ p.a. / Component",null,34.365127361977947,null,33.615127361977947,null,0.75,null,null,null,null,null,null,"3 years"]
[null,0,"80W Mercury - STANDARD","$ p.a. / Component",null,34.915127361977945,null,33.615127361977947,null,1.3,null,null,null,null,null,null,"3 years"]
[null,0,"70W Sodium - STANDARD","$ p.a. / Component",null,36.00262736197795,null,33.615127361977947,null,2.3875000000000002,null,null,null,null,null,null,"4 years"]
[null,0,"100W Sodium - STANDARD","$ p.a. / Component",null,36.81512736197795,null,33.615127361977947,null,3.2,null,null,null,null,null,null,"4 years"]
[null,0,"100W Metal Halide - STANDARD","$ p.a. / Component",null,44.325127361977948,null,33.615127361977947,null,10.71,null,null,null,null,null,null,"3 years"]
[null,0,"25W LED","$ p.a. / Component",null,34.115127361977947,null,33.615127361977947,null,0.5,null,null,null,null,null,null,"N/A"]
[null,0,"Suburban 70W HPS c/w D2 PECB - STD","$ p.a. / Component",null,33.615127361977947,null,33.615127361977947,null,0,null,null,null,null,null,null,"4 years"]
[null,0,"150W Sodium - STANDARD","$ p.a. / Component",null,35.802627361977947,null,33.615127361977947,null,2.1875,null,null,null,null,null,null,"4 years"]
[null,0,"150W Metal Halide - STANDARD","$ p.a. / Component",null,33.615127361977947,null,33.615127361977947,null,0,null,null,null,null,null,null,"3 years"]
[null,0,"250W Sodium - STANDARD","$ p.a. / Component",null,36.077627361977946,null,33.615127361977947,null,2.4624999999999999,null,null,null,null,null,null,"4 years"]
[null,0,"250W Metal Halide - STANDARD","$ p.a. / Component",null,39.615127361977947,null,33.615127361977947,null,6,null,null,null,null,null,null,"3 years"]
[null,0,"400W Sodium - STANDARD","$ p.a. / Component",null,36.340127361977949,null,33.615127361977947,null,2.7250000000000001,null,null,null,null,null,null,"4 years"]
[null,0,"80W Mercury - AEROSCREEN","$ p.a. / Component",null,34.915127361977945,null,33.615127361977947,null,1.3,null,null,null,null,null,null,"3 years"]
[null,0,"Urban A/Screen 42W CFL c/w D2 PECB","$ p.a. / Component",null,35.365127361977947,null,33.615127361977947,null,1.75,null,null,null,null,null,null,"3 years"]
[null,0,"150W Sodium - AEROSCREEN","$ p.a. / Component",null,35.802627361977947,null,33.615127361977947,null,2.1875,null,null,null,null,null,null,"4 years"]
[null,0,"150W Metal Halide - AEROSCREEN","$ p.a. / Component",null,51.915127361977952,null,33.615127361977947,null,18.3,null,null,null,null,null,null,"3 years"]
[null,0,"250W Sodium (w/o PECB) - AEROSCREEN","$ p.a. / Component",null,36.077627361977946,null,33.615127361977947,null,2.4624999999999999,null,null,null,null,null,null,"4 years"]
[null,0,"250W Metal Halide - AEROSCREEN","$ p.a. / Component",null,39.615127361977947,null,33.615127361977947,null,6,null,null,null,null,null,null,"3 years"]
[null,0,"400W Sodium - AEROSCREEN","$ p.a. / Component",null,36.340127361977949,null,33.615127361977947,null,2.7250000000000001,null,null,null,null,null,null,"4 years"]
[null,0,"400W Metal Halide - AEROSCREEN","$ p.a. / Component",null,39.615127361977947,null,33.615127361977947,null,6,null,null,null,null,null,null,"3 years"]
[null,0,"Roadster A/Screen 100W HPS c/w PECB","$ p.a. / Component",null,36.81512736197795,null,33.615127361977947,null,3.2,null,null,null,null,null,null,"4 years"]
[null,0,"80W Mercury - POST TOP","$ p.a. / Component",null,34.915127361977945,null,33.615127361977947,null,1.3,null,null,null,null,null,null,"3 years"]
[null,0,"B2001 42WCFL c/w D2 PECB green - PT","$ p.a. / Component",null,33.615127361977947,null,33.615127361977947,null,0,null,null,null,null,null,null,"3 years"]
[null,0,"250W Sodium - FLOODLIGHT","$ p.a. / Component",null,36.077627361977946,null,33.615127361977947,null,2.4624999999999999,null,null,null,null,null,null,"4 years"]
[null,0,"250W Metal Halide - FLOODLIGHT","$ p.a. / Component",null,39.615127361977947,null,33.615127361977947,null,6,null,null,null,null,null,null,"3 years"]
[null,0,"400W Sodium - FLOODLIGHT","$ p.a. / Component",null,36.340127361977949,null,33.615127361977947,null,2.7250000000000001,null,null,null,null,null,null,"4 years"]
[null,0,"400W Metal Halide - FLOODLIGHT","$ p.a. / Component",null,39.615127361977947,null,33.615127361977947,null,6,null,null,null,null,null,null,"3 years"]
[null,0,"150W Sodium - FLOODLIGHT","$ p.a. / Component",null,35.802627361977947,null,33.615127361977947,null,2.1875,null,null,null,null,null,null,"4 years"]
[null,0,"150W Metal Halide - FLOODLIGHT","$ p.a. / Component",null,51.915127361977952,null,33.615127361977947,null,18.3,null,null,null,null,null,null,"3 years"]
[null,0,"Bracket - Minor <=3m","$ p.a. / Component",null,8.4037818404944868,null,8.4037818404944868,null,0]
[null,0,"Bracket - Major >3m","$ p.a. / Component",null,8.4037818404944868,null,8.4037818404944868,null,0]
[null,0,"Outreach - Minor <=2m","$ p.a. / Component",null,8.4037818404944868,null,8.4037818404944868,null,0]
[null,0,"Outreach - Major >2m","$ p.a. / Component",null,8.4037818404944868,null,8.4037818404944868,null,0]
[null,0,"Pole (Wood) - Minor - DEDICATED SL <=11m","$ p.a. / Component",null,0,null,null,null,0]
[null,0,"Pole (Wood) - Major - DEDICATED SL >11m","$ p.a. / Component",null,0,null,null,null,0]
[null,0,"Column (Steel) - Minor <=9m","$ p.a. / Component",null,0,null,null,null,0]
[null,0,"Column (Steel) - Major >9m","$ p.a. / Component",null,0,null,null,null,0]
[null,0,"Pole (Wood) - Minor   <=11m","$ p.a. / Component",null,0,null,null,null,0]
[null,0,"Pole (Wood) - Major  >11m","$ p.a. / Component",null,0,null,null,null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,{"$f":"IF(C245=\"Spare\",TRUE,0)","v":true},{"$f":"C89","v":"Spare"},"$ p.a. / Component",null,{"$f":"SUM(G245:P245)","v":0}]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,{"$f":"IF(C309=\"Spare\",TRUE,0)","v":true},{"$f":"C153","v":"Spare"},"$ p.a. / Component",null,{"$f":"SUM(G309:P309)","v":0}]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]

{"sheet":"RAB","index":5,"n_rows":951,"n_cols":19,"rows_kept":951,"cut":false,"hidden":false,"merged":[]}
[null,"RAB Revenue Inputs"]
[null,null,"Inputs required for calculating the RAB revenue requirement."]
[]
[]
[]
[null,null,{"$f":"\"Opening Regulated Asset Base \" & \"- nominal \" & RegYear-1","v":"Opening Regulated Asset Base - nominal 2014"}]
[]
[null,null,"RAB escalation index","selection","CPI"]
[null,null,null,null,null,null,null,"Remaining Life",null,null,null,null,"Closing Inventory"]
[null,null,null,null,"Opening RAB","Opening TAB","Standard Life","RAB - Applied","TAB - Applied","RAB - Implied","TAB - Implied",null,{"$f":"CurrentYr-1 & \" - indicative\"","v":"2014 - indicative"},{"$f":"CurrentYr-1 & \" - applied\"","v":"2014 - applied"},{"$f":"REG_Timing!K4","v":2015},{"$f":"REG_Timing!L4","v":2016},{"$f":"REG_Timing!M4","v":2017},{"$f":"REG_Timing!N4","v":2018},{"$f":"REG_Timing!O4","v":2019}]
[null,null,null,null,"$","$","Yrs","Yrs","Yrs","Yrs","Yrs",null,"#","#","#","#","#","#","#"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C13=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C34","v":"1 x 20 W Fluorescent"},null,{"$f":"RF!E1723","v":2732.451087220722},{"$f":"RF!E2500","v":1873.6452401831575},{"$f":"'Roll Forward'!G34","v":20},15,10,{"$f":"IF(E13=0,0,IF('Roll Forward'!F34-RegDur<=0,'Roll Forward'!G34-RegDur,'Roll Forward'!F34-RegDur))","v":15},{"$f":"IF(F13=0,0,IF('Roll Forward'!J34-RegDur<=0,'Roll Forward'!K34-RegDur,'Roll Forward'!J34-RegDur))","v":10},null,{"$f":"'Roll Forward'!S664","v":414},417,{"$f":"N13+K172-K330","v":417},{"$f":"O13+L172-L330","v":417},{"$f":"P13+M172-M330","v":417},{"$f":"Q13+N172-N330","v":417},{"$f":"R13+O172-O330","v":417}]
[null,0,{"$f":"'Roll Forward'!C35","v":"2 x 20 W Fluorescent"},null,{"$f":"RF!E1724","v":3348.5691625767613},{"$f":"RF!E2501","v":2656.2243371091904},{"$f":"'Roll Forward'!G35","v":20},0,0,{"$f":"IF(E14=0,0,IF('Roll Forward'!F35-RegDur<=0,'Roll Forward'!G35-RegDur,'Roll Forward'!F35-RegDur))","v":15},{"$f":"IF(F14=0,0,IF('Roll Forward'!J35-RegDur<=0,'Roll Forward'!K35-RegDur,'Roll Forward'!J35-RegDur))","v":10},null,{"$f":"'Roll Forward'!S665","v":608},608,608,608,608,608,608]
[null,0,{"$f":"'Roll Forward'!C36","v":"4 x 20 W Fluorescent"},null,{"$f":"RF!E1725","v":0},{"$f":"RF!E2502","v":0},{"$f":"'Roll Forward'!G36","v":20},15,10,{"$f":"IF(E15=0,0,IF('Roll Forward'!F36-RegDur<=0,'Roll Forward'!G36-RegDur,'Roll Forward'!F36-RegDur))","v":0},{"$f":"IF(F15=0,0,IF('Roll Forward'!J36-RegDur<=0,'Roll Forward'!K36-RegDur,'Roll Forward'!J36-RegDur))","v":0},null,{"$f":"'Roll Forward'!S666","v":0},3,3,3,3,3,3]
[null,0,{"$f":"'Roll Forward'!C37","v":"2 x 14 W Fluorescent"},null,{"$f":"RF!E1726","v":0},{"$f":"RF!E2503","v":29998.8759042452},{"$f":"'Roll Forward'!G37","v":20},13,8,{"$f":"IF(E16=0,0,IF('Roll Forward'!F37-RegDur<=0,'Roll Forward'!G37-RegDur,'Roll Forward'!F37-RegDur))","v":0},{"$f":"IF(F16=0,0,IF('Roll Forward'!J37-RegDur<=0,'Roll Forward'!K37-RegDur,'Roll Forward'!J37-RegDur))","v":8},null,{"$f":"'Roll Forward'!S667","v":752.33333333333337},2305.3333333333335,2228.3333333333335,2151.3333333333335,2074.3333333333335,1997.3333333333335,1920.3333333333335]
[null,0,{"$f":"'Roll Forward'!C38","v":"2 x 24 W Fluorescent"},null,{"$f":"RF!E1727","v":0},{"$f":"RF!E2504","v":0},{"$f":"'Roll Forward'!G38","v":20},15,10,{"$f":"IF(E17=0,0,IF('Roll Forward'!F38-RegDur<=0,'Roll Forward'!G38-RegDur,'Roll Forward'!F38-RegDur))","v":0},{"$f":"IF(F17=0,0,IF('Roll Forward'!J38-RegDur<=0,'Roll Forward'!K38-RegDur,'Roll Forward'!J38-RegDur))","v":0},null,{"$f":"'Roll Forward'!S668","v":0},261,261,261,261,261,261]
[null,0,{"$f":"'Roll Forward'!C39","v":"1 x 40 W Fluorescent"},null,{"$f":"RF!E1728","v":10444.340946894339},{"$f":"RF!E2505","v":8685.0741689424613},{"$f":"'Roll Forward'!G39","v":20},15,10,{"$f":"IF(E18=0,0,IF('Roll Forward'!F39-RegDur<=0,'Roll Forward'!G39-RegDur,'Roll Forward'!F39-RegDur))","v":15},{"$f":"IF(F18=0,0,IF('Roll Forward'!J39-RegDur<=0,'Roll Forward'!K39-RegDur,'Roll Forward'!J39-RegDur))","v":10},null,{"$f":"'Roll Forward'!S669","v":16840},16929,16929,16929,16929,16929,16929]
[null,0,{"$f":"'Roll Forward'!C40","v":"2 x 40 W Fluorescent"},null,{"$f":"RF!E1729","v":0},{"$f":"RF!E2506","v":0},{"$f":"'Roll Forward'!G40","v":20},0,0,{"$f":"IF(E19=0,0,IF('Roll Forward'!F40-RegDur<=0,'Roll Forward'!G40-RegDur,'Roll Forward'!F40-RegDur))","v":0},{"$f":"IF(F19=0,0,IF('Roll Forward'!J40-RegDur<=0,'Roll Forward'!K40-RegDur,'Roll Forward'!J40-RegDur))","v":0},null,{"$f":"'Roll Forward'!S670","v":62},62,62,62,62,62,62]
[null,0,{"$f":"'Roll Forward'!C41","v":"1 x 42 W Fluorescent"},null,{"$f":"RF!E1730","v":0},{"$f":"RF!E2507","v":0},{"$f":"'Roll Forward'!G41","v":20},0,0,{"$f":"IF(E20=0,0,IF('Roll Forward'!F41-RegDur<=0,'Roll Forward'!G41-RegDur,'Roll Forward'!F41-RegDur))","v":0},{"$f":"IF(F20=0,0,IF('Roll Forward'!J41-RegDur<=0,'Roll Forward'!K41-RegDur,'Roll Forward'!J41-RegDur))","v":0},null,{"$f":"'Roll Forward'!S671","v":0},1782,1782,1782,1782,1782,1782]
[null,0,{"$f":"'Roll Forward'!C42","v":"50W Mercury"},null,{"$f":"RF!E1731","v":4506.9640014152383},{"$f":"RF!E2508","v":3378.7040543081416},{"$f":"'Roll Forward'!G42","v":20},15,10,{"$f":"IF(E21=0,0,IF('Roll Forward'!F42-RegDur<=0,'Roll Forward'!G42-RegDur,'Roll Forward'!F42-RegDur))","v":15},{"$f":"IF(F21=0,0,IF('Roll Forward'!J42-RegDur<=0,'Roll Forward'!K42-RegDur,'Roll Forward'!J42-RegDur))","v":10},null,{"$f":"'Roll Forward'!S672","v":3},46,46,46,46,46,46]
[null,0,{"$f":"'Roll Forward'!C43","v":"80W Mercury"},null,{"$f":"RF!E1732","v":2781053.4610096524},{"$f":"RF!E2509","v":17849.427334659973},{"$f":"'Roll Forward'!G43","v":20},15,10,{"$f":"IF(E22=0,0,IF('Roll Forward'!F43-RegDur<=0,'Roll Forward'!G43-RegDur,'Roll Forward'!F43-RegDur))","v":4},{"$f":"IF(F22=0,0,IF('Roll Forward'!J43-RegDur<=0,'Roll Forward'!K43-RegDur,'Roll Forward'!J43-RegDur))","v":10},null,{"$f":"'Roll Forward'!S673","v":86923},90113,89844,89575,89306,89037,88768]
[null,{"$f":"IF(C23=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C44","v":"125W Mercury"},null,{"$f":"RF!E1733","v":70.443204333684037},{"$f":"RF!E2510","v":171.00317007750965},{"$f":"'Roll Forward'!G44","v":20},10,10,{"$f":"IF(E23=0,0,IF('Roll Forward'!F44-RegDur<=0,'Roll Forward'!G44-RegDur,'Roll Forward'!F44-RegDur))","v":15},{"$f":"IF(F23=0,0,IF('Roll Forward'!J44-RegDur<=0,'Roll Forward'!K44-RegDur,'Roll Forward'!J44-RegDur))","v":10},null,{"$f":"'Roll Forward'!S674","v":0},34,34,34,34,34,34]
[null,0,{"$f":"'Roll Forward'!C45","v":"250W Mercury"},null,{"$f":"RF!E1734","v":197035.84008716149},{"$f":"RF!E2511","v":1791.272749168224},{"$f":"'Roll Forward'!G45","v":20},10,0,{"$f":"IF(E24=0,0,IF('Roll Forward'!F45-RegDur<=0,'Roll Forward'!G45-RegDur,'Roll Forward'!F45-RegDur))","v":4},{"$f":"IF(F24=0,0,IF('Roll Forward'!J45-RegDur<=0,'Roll Forward'!K45-RegDur,'Roll Forward'!J45-RegDur))","v":10},null,{"$f":"'Roll Forward'!S675","v":4426.333333333333},4430.333333333333,4423.333333333333,4416.333333333333,4409.333333333333,4402.333333333333,4395.333333333333]
[null,0,{"$f":"'Roll Forward'!C46","v":"2 x 250W Mercury"},null,{"$f":"RF!E1735","v":0},{"$f":"RF!E2512","v":0},{"$f":"'Roll Forward'!G46","v":20},15,10,{"$f":"IF(E25=0,0,IF('Roll Forward'!F46-RegDur<=0,'Roll Forward'!G46-RegDur,'Roll Forward'!F46-RegDur))","v":0},{"$f":"IF(F25=0,0,IF('Roll Forward'!J46-RegDur<=0,'Roll Forward'!K46-RegDur,'Roll Forward'!J46-RegDur))","v":0},null,{"$f":"'Roll Forward'!S676","v":0},2,2,2,2,2,2]
[null,0,{"$f":"'Roll Forward'!C47","v":"400 W Mercury"},null,{"$f":"RF!E1736","v":91937.61302623291},{"$f":"RF!E2513","v":388.19038069241174},{"$f":"'Roll Forward'!G47","v":20},10,10,{"$f":"IF(E26=0,0,IF('Roll Forward'!F47-RegDur<=0,'Roll Forward'!G47-RegDur,'Roll Forward'!F47-RegDur))","v":4},{"$f":"IF(F26=0,0,IF('Roll Forward'!J47-RegDur<=0,'Roll Forward'!K47-RegDur,'Roll Forward'!J47-RegDur))","v":10},null,{"$f":"'Roll Forward'!S677","v":1733.6666666666667},1740.6666666666667,1712.6666666666667,1684.6666666666667,1656.6666666666667,1628.6666666666667,1600.6666666666667]
[null,0,{"$f":"'Roll Forward'!C48","v":"700 W Mercury"},null,{"$f":"RF!E1737","v":0},{"$f":"RF!E2514","v":0},{"$f":"'Roll Forward'!G48","v":20},0,0,{"$f":"IF(E27=0,0,IF('Roll Forward'!F48-RegDur<=0,'Roll Forward'!G48-RegDur,'Roll Forward'!F48-RegDur))","v":0},{"$f":"IF(F27=0,0,IF('Roll Forward'!J48-RegDur<=0,'Roll Forward'!K48-RegDur,'Roll Forward'!J48-RegDur))","v":0},null,{"$f":"'Roll Forward'!S678","v":0},0,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C49","v":"50W Sodium"},null,{"$f":"RF!E1738","v":0},{"$f":"RF!E2515","v":0},{"$f":"'Roll Forward'!G49","v":20},15,10,{"$f":"IF(E28=0,0,IF('Roll Forward'!F49-RegDur<=0,'Roll Forward'!G49-RegDur,'Roll Forward'!F49-RegDur))","v":0},{"$f":"IF(F28=0,0,IF('Roll Forward'!J49-RegDur<=0,'Roll Forward'!K49-RegDur,'Roll Forward'!J49-RegDur))","v":0},null,{"$f":"'Roll Forward'!S679","v":0},1,1,1,1,1,1]
[null,0,{"$f":"'Roll Forward'!C50","v":"70W Sodium"},null,{"$f":"RF!E1739","v":0},{"$f":"RF!E2516","v":0},{"$f":"'Roll Forward'!G50","v":20},15,10,{"$f":"IF(E29=0,0,IF('Roll Forward'!F50-RegDur<=0,'Roll Forward'!G50-RegDur,'Roll Forward'!F50-RegDur))","v":0},{"$f":"IF(F29=0,0,IF('Roll Forward'!J50-RegDur<=0,'Roll Forward'!K50-RegDur,'Roll Forward'!J50-RegDur))","v":0},null,{"$f":"'Roll Forward'!S680","v":0},39,39,39,39,39,39]
[null,0,{"$f":"'Roll Forward'!C51","v":"90W Sodium"},null,{"$f":"RF!E1740","v":0},{"$f":"RF!E2517","v":0},{"$f":"'Roll Forward'!G51","v":20},0,0,{"$f":"IF(E30=0,0,IF('Roll Forward'!F51-RegDur<=0,'Roll Forward'!G51-RegDur,'Roll Forward'!F51-RegDur))","v":0},{"$f":"IF(F30=0,0,IF('Roll Forward'!J51-RegDur<=0,'Roll Forward'!K51-RegDur,'Roll Forward'!J51-RegDur))","v":0},null,{"$f":"'Roll Forward'!S681","v":0},27,27,27,27,27,27]
[null,0,{"$f":"'Roll Forward'!C52","v":"100W Sodium"},null,{"$f":"RF!E1741","v":15715.143235210984},{"$f":"RF!E2518","v":6963.9304393398006},{"$f":"'Roll Forward'!G52","v":20},15,10,{"$f":"IF(E31=0,0,IF('Roll Forward'!F52-RegDur<=0,'Roll Forward'!G52-RegDur,'Roll Forward'!F52-RegDur))","v":15},{"$f":"IF(F31=0,0,IF('Roll Forward'!J52-RegDur<=0,'Roll Forward'!K52-RegDur,'Roll Forward'!J52-RegDur))","v":10},null,{"$f":"'Roll Forward'!S682","v":20},51,51,51,51,51,51]
[null,0,{"$f":"'Roll Forward'!C53","v":"120W Sodium"},null,{"$f":"RF!E1742","v":6799.3910476801211},{"$f":"RF!E2519","v":5496.2089437887698},{"$f":"'Roll Forward'!G53","v":20},15,10,{"$f":"IF(E32=0,0,IF('Roll Forward'!F53-RegDur<=0,'Roll Forward'!G53-RegDur,'Roll Forward'!F53-RegDur))","v":15},{"$f":"IF(F32=0,0,IF('Roll Forward'!J53-RegDur<=0,'Roll Forward'!K53-RegDur,'Roll Forward'!J53-RegDur))","v":10},null,{"$f":"'Roll Forward'!S683","v":4},5,5,5,5,5,5]
[null,0,{"$f":"'Roll Forward'!C54","v":"150W Sodium"},null,{"$f":"RF!E1743","v":1019918.0573945544},{"$f":"RF!E2520","v":46338.624299165414},{"$f":"'Roll Forward'!G54","v":20},11,0,{"$f":"IF(E33=0,0,IF('Roll Forward'!F54-RegDur<=0,'Roll Forward'!G54-RegDur,'Roll Forward'!F54-RegDur))","v":6},{"$f":"IF(F33=0,0,IF('Roll Forward'!J54-RegDur<=0,'Roll Forward'!K54-RegDur,'Roll Forward'!J54-RegDur))","v":10},null,{"$f":"'Roll Forward'!S684","v":14616.333333333334},14910.333333333334,14850.333333333334,14790.333333333334,14730.333333333334,14670.333333333334,14610.333333333334]
[null,0,{"$f":"'Roll Forward'!C55","v":"250W Sodium"},null,{"$f":"RF!E1744","v":1261303.2657019999},{"$f":"RF!E2521","v":0},{"$f":"'Roll Forward'!G55","v":20},11,0,{"$f":"IF(E34=0,0,IF('Roll Forward'!F55-RegDur<=0,'Roll Forward'!G55-RegDur,'Roll Forward'!F55-RegDur))","v":6},{"$f":"IF(F34=0,0,IF('Roll Forward'!J55-RegDur<=0,'Roll Forward'!K55-RegDur,'Roll Forward'!J55-RegDur))","v":0},null,{"$f":"'Roll Forward'!S685","v":19537.333333333332},19547.333333333332,19400.333333333332,19253.333333333332,19106.333333333332,18959.333333333332,18812.333333333332]
[null,0,{"$f":"'Roll Forward'!C56","v":"2 x 250W Sodium"},null,{"$f":"RF!E1745","v":0},{"$f":"RF!E2522","v":0},{"$f":"'Roll Forward'!G56","v":20},15,10,{"$f":"IF(E35=0,0,IF('Roll Forward'!F56-RegDur<=0,'Roll Forward'!G56-RegDur,'Roll Forward'!F56-RegDur))","v":0},{"$f":"IF(F35=0,0,IF('Roll Forward'!J56-RegDur<=0,'Roll Forward'!K56-RegDur,'Roll Forward'!J56-RegDur))","v":0},null,{"$f":"'Roll Forward'!S686","v":0},10,10,10,10,10,10]
[null,0,{"$f":"'Roll Forward'!C57","v":"310W Sodium"},null,{"$f":"RF!E1746","v":0},{"$f":"RF!E2523","v":0},{"$f":"'Roll Forward'!G57","v":20},0,0,{"$f":"IF(E36=0,0,IF('Roll Forward'!F57-RegDur<=0,'Roll Forward'!G57-RegDur,'Roll Forward'!F57-RegDur))","v":0},{"$f":"IF(F36=0,0,IF('Roll Forward'!J57-RegDur<=0,'Roll Forward'!K57-RegDur,'Roll Forward'!J57-RegDur))","v":0},null,{"$f":"'Roll Forward'!S687","v":0},354,354,354,354,354,354]
[null,0,{"$f":"'Roll Forward'!C58","v":"400 W Sodium"},null,{"$f":"RF!E1747","v":111617.2792841045},{"$f":"RF!E2524","v":0},{"$f":"'Roll Forward'!G58","v":20},0,10,{"$f":"IF(E37=0,0,IF('Roll Forward'!F58-RegDur<=0,'Roll Forward'!G58-RegDur,'Roll Forward'!F58-RegDur))","v":6},{"$f":"IF(F37=0,0,IF('Roll Forward'!J58-RegDur<=0,'Roll Forward'!K58-RegDur,'Roll Forward'!J58-RegDur))","v":0},null,{"$f":"'Roll Forward'!S688","v":2021.6666666666667},2083.6666666666665,2063.6666666666665,2043.6666666666665,2023.6666666666665,2003.6666666666665,1983.6666666666665]
[null,0,{"$f":"'Roll Forward'!C59","v":"2 x 400 W Sodium"},null,{"$f":"RF!E1748","v":431.57778243865641},{"$f":"RF!E2525","v":1022.3655587611618},{"$f":"'Roll Forward'!G59","v":20},15,10,{"$f":"IF(E38=0,0,IF('Roll Forward'!F59-RegDur<=0,'Roll Forward'!G59-RegDur,'Roll Forward'!F59-RegDur))","v":15},{"$f":"IF(F38=0,0,IF('Roll Forward'!J59-RegDur<=0,'Roll Forward'!K59-RegDur,'Roll Forward'!J59-RegDur))","v":10},null,{"$f":"'Roll Forward'!S689","v":0},5,5,5,5,5,5]
[null,0,{"$f":"'Roll Forward'!C60","v":"4 x 600W Sodium"},null,{"$f":"RF!E1749","v":0},{"$f":"RF!E2526","v":0},{"$f":"'Roll Forward'!G60","v":20},0,0,{"$f":"IF(E39=0,0,IF('Roll Forward'!F60-RegDur<=0,'Roll Forward'!G60-RegDur,'Roll Forward'!F60-RegDur))","v":0},{"$f":"IF(F39=0,0,IF('Roll Forward'!J60-RegDur<=0,'Roll Forward'!K60-RegDur,'Roll Forward'!J60-RegDur))","v":0},null,{"$f":"'Roll Forward'!S690","v":0},3,3,3,3,3,3]
[null,0,{"$f":"'Roll Forward'!C61","v":"60 W Incandescent"},null,{"$f":"RF!E1750","v":0},{"$f":"RF!E2527","v":0},{"$f":"'Roll Forward'!G61","v":20},0,0,{"$f":"IF(E40=0,0,IF('Roll Forward'!F61-RegDur<=0,'Roll Forward'!G61-RegDur,'Roll Forward'!F61-RegDur))","v":0},{"$f":"IF(F40=0,0,IF('Roll Forward'!J61-RegDur<=0,'Roll Forward'!K61-RegDur,'Roll Forward'!J61-RegDur))","v":0},null,{"$f":"'Roll Forward'!S691","v":41},41,41,41,41,41,41]
[null,0,{"$f":"'Roll Forward'!C62","v":"100 W Incandescent"},null,{"$f":"RF!E1751","v":0},{"$f":"RF!E2528","v":0},{"$f":"'Roll Forward'!G62","v":20},0,0,{"$f":"IF(E41=0,0,IF('Roll Forward'!F62-RegDur<=0,'Roll Forward'!G62-RegDur,'Roll Forward'!F62-RegDur))","v":0},{"$f":"IF(F41=0,0,IF('Roll Forward'!J62-RegDur<=0,'Roll Forward'!K62-RegDur,'Roll Forward'!J62-RegDur))","v":0},null,{"$f":"'Roll Forward'!S692","v":60},60,60,60,60,60,60]
[null,0,{"$f":"'Roll Forward'!C63","v":"500 W Incandescent"},null,{"$f":"RF!E1752","v":0.70178038049701119},{"$f":"RF!E2529","v":0},{"$f":"'Roll Forward'!G63","v":20},15,0,{"$f":"IF(E42=0,0,IF('Roll Forward'!F63-RegDur<=0,'Roll Forward'!G63-RegDur,'Roll Forward'!F63-RegDur))","v":15},{"$f":"IF(F42=0,0,IF('Roll Forward'!J63-RegDur<=0,'Roll Forward'!K63-RegDur,'Roll Forward'!J63-RegDur))","v":0},null,{"$f":"'Roll Forward'!S693","v":3},3,3,3,3,3,3]
[null,0,{"$f":"'Roll Forward'!C64","v":"1000 W Incandescent"},null,{"$f":"RF!E1753","v":0},{"$f":"RF!E2530","v":0},{"$f":"'Roll Forward'!G64","v":20},0,0,{"$f":"IF(E43=0,0,IF('Roll Forward'!F64-RegDur<=0,'Roll Forward'!G64-RegDur,'Roll Forward'!F64-RegDur))","v":0},{"$f":"IF(F43=0,0,IF('Roll Forward'!J64-RegDur<=0,'Roll Forward'!K64-RegDur,'Roll Forward'!J64-RegDur))","v":0},null,{"$f":"'Roll Forward'!S694","v":0},0,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C65","v":"1500 W Incandescent"},null,{"$f":"RF!E1754","v":0},{"$f":"RF!E2531","v":0},{"$f":"'Roll Forward'!G65","v":20},0,0,{"$f":"IF(E44=0,0,IF('Roll Forward'!F65-RegDur<=0,'Roll Forward'!G65-RegDur,'Roll Forward'!F65-RegDur))","v":0},{"$f":"IF(F44=0,0,IF('Roll Forward'!J65-RegDur<=0,'Roll Forward'!K65-RegDur,'Roll Forward'!J65-RegDur))","v":0},null,{"$f":"'Roll Forward'!S695","v":0},0,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C66","v":"100 W Metal Halide"},null,{"$f":"RF!E1755","v":1895.6273919012374},{"$f":"RF!E2532","v":274.80221928876881},{"$f":"'Roll Forward'!G66","v":20},15,10,{"$f":"IF(E45=0,0,IF('Roll Forward'!F66-RegDur<=0,'Roll Forward'!G66-RegDur,'Roll Forward'!F66-RegDur))","v":15},{"$f":"IF(F45=0,0,IF('Roll Forward'!J66-RegDur<=0,'Roll Forward'!K66-RegDur,'Roll Forward'!J66-RegDur))","v":10},null,{"$f":"'Roll Forward'!S696","v":95},143,141,139,137,135,133]
[null,0,{"$f":"'Roll Forward'!C67","v":"150 W Metal Halide"},null,{"$f":"RF!E1756","v":2125.5233978627248},{"$f":"RF!E2533","v":36913.626530236637},{"$f":"'Roll Forward'!G67","v":20},15,10,{"$f":"IF(E46=0,0,IF('Roll Forward'!F67-RegDur<=0,'Roll Forward'!G67-RegDur,'Roll Forward'!F67-RegDur))","v":15},{"$f":"IF(F46=0,0,IF('Roll Forward'!J67-RegDur<=0,'Roll Forward'!K67-RegDur,'Roll Forward'!J67-RegDur))","v":10},null,{"$f":"'Roll Forward'!S697","v":369},376,375,374,373,372,371]
[null,0,{"$f":"'Roll Forward'!C68","v":"250 W Metal Halide"},null,{"$f":"RF!E1757","v":17799.498437316022},{"$f":"RF!E2534","v":678.18720660521149},{"$f":"'Roll Forward'!G68","v":20},15,10,{"$f":"IF(E47=0,0,IF('Roll Forward'!F68-RegDur<=0,'Roll Forward'!G68-RegDur,'Roll Forward'!F68-RegDur))","v":15},{"$f":"IF(F47=0,0,IF('Roll Forward'!J68-RegDur<=0,'Roll Forward'!K68-RegDur,'Roll Forward'!J68-RegDur))","v":10},null,{"$f":"'Roll Forward'!S698","v":230},245,244,243,242,241,240]
[null,0,{"$f":"'Roll Forward'!C69","v":"2 x 250 W Metal Halide"},null,{"$f":"RF!E1758","v":2748.3985972241444},{"$f":"RF!E2535","v":6516.5853339543637},{"$f":"'Roll Forward'!G69","v":20},15,10,{"$f":"IF(E48=0,0,IF('Roll Forward'!F69-RegDur<=0,'Roll Forward'!G69-RegDur,'Roll Forward'!F69-RegDur))","v":15},{"$f":"IF(F48=0,0,IF('Roll Forward'!J69-RegDur<=0,'Roll Forward'!K69-RegDur,'Roll Forward'!J69-RegDur))","v":10},null,{"$f":"'Roll Forward'!S699","v":0},22,22,22,22,22,22]
[null,0,{"$f":"'Roll Forward'!C70","v":"400 W Metal Halide"},null,{"$f":"RF!E1759","v":0},{"$f":"RF!E2536","v":5448.2470581328262},{"$f":"'Roll Forward'!G70","v":20},15,10,{"$f":"IF(E49=0,0,IF('Roll Forward'!F70-RegDur<=0,'Roll Forward'!G70-RegDur,'Roll Forward'!F70-RegDur))","v":0},{"$f":"IF(F49=0,0,IF('Roll Forward'!J70-RegDur<=0,'Roll Forward'!K70-RegDur,'Roll Forward'!J70-RegDur))","v":10},null,{"$f":"'Roll Forward'!S700","v":289},285,282,279,276,273,270]
[null,0,{"$f":"'Roll Forward'!C71","v":"2 x 400 W Metal Halide"},null,{"$f":"RF!E1760","v":1152.2249954819169},{"$f":"RF!E2537","v":2742.8869458559457},{"$f":"'Roll Forward'!G71","v":20},15,10,{"$f":"IF(E50=0,0,IF('Roll Forward'!F71-RegDur<=0,'Roll Forward'!G71-RegDur,'Roll Forward'!F71-RegDur))","v":15},{"$f":"IF(F50=0,0,IF('Roll Forward'!J71-RegDur<=0,'Roll Forward'!K71-RegDur,'Roll Forward'!J71-RegDur))","v":10},null,{"$f":"'Roll Forward'!S701","v":0},7,7,7,7,7,7]
[null,0,{"$f":"'Roll Forward'!C72","v":"1000 W Metal Halide"},null,{"$f":"RF!E1761","v":0},{"$f":"RF!E2538","v":35.615158080546948},{"$f":"'Roll Forward'!G72","v":20},0,10,{"$f":"IF(E51=0,0,IF('Roll Forward'!F72-RegDur<=0,'Roll Forward'!G72-RegDur,'Roll Forward'!F72-RegDur))","v":0},{"$f":"IF(F51=0,0,IF('Roll Forward'!J72-RegDur<=0,'Roll Forward'!K72-RegDur,'Roll Forward'!J72-RegDur))","v":10},null,{"$f":"'Roll Forward'!S702","v":20},20,19,18,17,16,15]
[null,0,{"$f":"'Roll Forward'!C73","v":"600 W Sodium"},null,{"$f":"RF!E1762","v":3417.2038350877729},{"$f":"RF!E2539","v":1873.261279178811},{"$f":"'Roll Forward'!G73","v":20},12,7,{"$f":"IF(E52=0,0,IF('Roll Forward'!F73-RegDur<=0,'Roll Forward'!G73-RegDur,'Roll Forward'!F73-RegDur))","v":12},{"$f":"IF(F52=0,0,IF('Roll Forward'!J73-RegDur<=0,'Roll Forward'!K73-RegDur,'Roll Forward'!J73-RegDur))","v":7},null,{"$f":"'Roll Forward'!S703","v":16},16,16,16,16,16,16]
[null,0,{"$f":"'Roll Forward'!C74","v":"Pole mounting bracket minor (<=3m)"},null,{"$f":"RF!E1763","v":1550164.733906328},{"$f":"RF!E2540","v":317116.62263613567},{"$f":"'Roll Forward'!G74","v":35},15,0,{"$f":"IF(E53=0,0,IF('Roll Forward'!F74-RegDur<=0,'Roll Forward'!G74-RegDur,'Roll Forward'!F74-RegDur))","v":5},{"$f":"IF(F53=0,0,IF('Roll Forward'!J74-RegDur<=0,'Roll Forward'!K74-RegDur,'Roll Forward'!J74-RegDur))","v":10},null,{"$f":"'Roll Forward'!S704","v":101569},101889,101616,101343,101070,100797,100524]
[null,0,{"$f":"'Roll Forward'!C75","v":"Pole mounting bracket major (>3m)"},null,{"$f":"RF!E1764","v":2160956.1889819792},{"$f":"RF!E2541","v":159283.62687710952},{"$f":"'Roll Forward'!G75","v":35},15,0,{"$f":"IF(E54=0,0,IF('Roll Forward'!F75-RegDur<=0,'Roll Forward'!G75-RegDur,'Roll Forward'!F75-RegDur))","v":5},{"$f":"IF(F54=0,0,IF('Roll Forward'!J75-RegDur<=0,'Roll Forward'!K75-RegDur,'Roll Forward'!J75-RegDur))","v":10},null,{"$f":"'Roll Forward'!S705","v":28149.333333333332},28234.333333333332,28120.333333333332,28006.333333333332,27892.333333333332,27778.333333333332,27664.333333333332]
[null,0,{"$f":"'Roll Forward'!C76","v":"Outreach Minor (<=2m)"},null,{"$f":"RF!E1765","v":325962.83582608408},{"$f":"RF!E2542","v":86746.361079119961},{"$f":"'Roll Forward'!G76","v":35},15,10,{"$f":"IF(E55=0,0,IF('Roll Forward'!F76-RegDur<=0,'Roll Forward'!G76-RegDur,'Roll Forward'!F76-RegDur))","v":5},{"$f":"IF(F55=0,0,IF('Roll Forward'!J76-RegDur<=0,'Roll Forward'!K76-RegDur,'Roll Forward'!J76-RegDur))","v":10},null,{"$f":"'Roll Forward'!S706","v":7107.333333333333},7869.333333333333,7690.333333333333,7511.333333333333,7332.333333333333,7153.333333333333,6974.333333333333]
[null,0,{"$f":"'Roll Forward'!C77","v":"Outreach Major (>2m)"},null,{"$f":"RF!E1766","v":387110.90079916659},{"$f":"RF!E2543","v":0},{"$f":"'Roll Forward'!G77","v":35},15,10,{"$f":"IF(E56=0,0,IF('Roll Forward'!F77-RegDur<=0,'Roll Forward'!G77-RegDur,'Roll Forward'!F77-RegDur))","v":5},{"$f":"IF(F56=0,0,IF('Roll Forward'!J77-RegDur<=0,'Roll Forward'!K77-RegDur,'Roll Forward'!J77-RegDur))","v":0},null,{"$f":"'Roll Forward'!S707","v":12411},12489,12439,12389,12339,12289,12239]
[null,0,{"$f":"'Roll Forward'!C78","v":"Minor Column (<=9)"},null,{"$f":"RF!E1767","v":3938619.6551965983},{"$f":"RF!E2544","v":0},{"$f":"'Roll Forward'!G78","v":35},20,10,{"$f":"IF(E57=0,0,IF('Roll Forward'!F78-RegDur<=0,'Roll Forward'!G78-RegDur,'Roll Forward'!F78-RegDur))","v":15},{"$f":"IF(F57=0,0,IF('Roll Forward'!J78-RegDur<=0,'Roll Forward'!K78-RegDur,'Roll Forward'!J78-RegDur))","v":0},null,{"$f":"'Roll Forward'!S708","v":7114.666666666667},8170.666666666667,7993.666666666667,7816.666666666667,7639.666666666667,7462.666666666667,7285.666666666667]
[null,0,{"$f":"'Roll Forward'!C79","v":"Major Column (>=9)"},null,{"$f":"RF!E1768","v":14740264.318700679},{"$f":"RF!E2545","v":349487.07055559271},{"$f":"'Roll Forward'!G79","v":35},20,10,{"$f":"IF(E58=0,0,IF('Roll Forward'!F79-RegDur<=0,'Roll Forward'!G79-RegDur,'Roll Forward'!F79-RegDur))","v":15},{"$f":"IF(F58=0,0,IF('Roll Forward'!J79-RegDur<=0,'Roll Forward'!K79-RegDur,'Roll Forward'!J79-RegDur))","v":10},null,{"$f":"'Roll Forward'!S709","v":12405.666666666666},12525.666666666666,12473.666666666666,12421.666666666666,12369.666666666666,12317.666666666666,12265.666666666666]
[null,true,{"$f":"'Roll Forward'!C80","v":"Spare"},null,{"$f":"RF!E1769","v":0},{"$f":"RF!E2546","v":0},{"$f":"'Roll Forward'!G80","v":0},0,0,{"$f":"IF(E59=0,0,IF('Roll Forward'!F80-RegDur<=0,'Roll Forward'!G80-RegDur,'Roll Forward'!F80-RegDur))","v":0},{"$f":"IF(F59=0,0,IF('Roll Forward'!J80-RegDur<=0,'Roll Forward'!K80-RegDur,'Roll Forward'!J80-RegDur))","v":0},null,{"$f":"'Roll Forward'!S710","v":0},0,0,{"$f":"O59-L690","v":0},{"$f":"P59-M690","v":0},{"$f":"Q59-N690","v":0},{"$f":"R59-O690","v":0}]
[null,true,{"$f":"'Roll Forward'!C81","v":"Spare"},null,{"$f":"RF!E1770","v":0},{"$f":"RF!E2547","v":0},{"$f":"'Roll Forward'!G81","v":0},0,0,{"$f":"IF(E60=0,0,IF('Roll Forward'!F81-RegDur<=0,'Roll Forward'!G81-RegDur,'Roll Forward'!F81-RegDur))","v":0},{"$f":"IF(F60=0,0,IF('Roll Forward'!J81-RegDur<=0,'Roll Forward'!K81-RegDur,'Roll Forward'!J81-RegDur))","v":0},null,{"$f":"'Roll Forward'!S711","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C82","v":"Spare"},null,{"$f":"RF!E1771","v":0},{"$f":"RF!E2548","v":0},{"$f":"'Roll Forward'!G82","v":0},0,0,{"$f":"IF(E61=0,0,IF('Roll Forward'!F82-RegDur<=0,'Roll Forward'!G82-RegDur,'Roll Forward'!F82-RegDur))","v":0},{"$f":"IF(F61=0,0,IF('Roll Forward'!J82-RegDur<=0,'Roll Forward'!K82-RegDur,'Roll Forward'!J82-RegDur))","v":0},null,{"$f":"'Roll Forward'!S712","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C83","v":"Spare"},null,{"$f":"RF!E1772","v":0},{"$f":"RF!E2549","v":0},{"$f":"'Roll Forward'!G83","v":0},0,0,{"$f":"IF(E62=0,0,IF('Roll Forward'!F83-RegDur<=0,'Roll Forward'!G83-RegDur,'Roll Forward'!F83-RegDur))","v":0},{"$f":"IF(F62=0,0,IF('Roll Forward'!J83-RegDur<=0,'Roll Forward'!K83-RegDur,'Roll Forward'!J83-RegDur))","v":0},null,{"$f":"'Roll Forward'!S713","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C84","v":"Spare"},null,{"$f":"RF!E1773","v":0},{"$f":"RF!E2550","v":0},{"$f":"'Roll Forward'!G84","v":0},0,0,{"$f":"IF(E63=0,0,IF('Roll Forward'!F84-RegDur<=0,'Roll Forward'!G84-RegDur,'Roll Forward'!F84-RegDur))","v":0},{"$f":"IF(F63=0,0,IF('Roll Forward'!J84-RegDur<=0,'Roll Forward'!K84-RegDur,'Roll Forward'!J84-RegDur))","v":0},null,{"$f":"'Roll Forward'!S714","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C85","v":"Spare"},null,{"$f":"RF!E1774","v":0},{"$f":"RF!E2551","v":0},{"$f":"'Roll Forward'!G85","v":0},0,0,{"$f":"IF(E64=0,0,IF('Roll Forward'!F85-RegDur<=0,'Roll Forward'!G85-RegDur,'Roll Forward'!F85-RegDur))","v":0},{"$f":"IF(F64=0,0,IF('Roll Forward'!J85-RegDur<=0,'Roll Forward'!K85-RegDur,'Roll Forward'!J85-RegDur))","v":0},null,{"$f":"'Roll Forward'!S715","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C86","v":"Spare"},null,{"$f":"RF!E1775","v":0},{"$f":"RF!E2552","v":0},{"$f":"'Roll Forward'!G86","v":0},0,0,{"$f":"IF(E65=0,0,IF('Roll Forward'!F86-RegDur<=0,'Roll Forward'!G86-RegDur,'Roll Forward'!F86-RegDur))","v":0},{"$f":"IF(F65=0,0,IF('Roll Forward'!J86-RegDur<=0,'Roll Forward'!K86-RegDur,'Roll Forward'!J86-RegDur))","v":0},null,{"$f":"'Roll Forward'!S716","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C87","v":"Spare"},null,{"$f":"RF!E1776","v":0},{"$f":"RF!E2553","v":0},{"$f":"'Roll Forward'!G87","v":0},0,0,{"$f":"IF(E66=0,0,IF('Roll Forward'!F87-RegDur<=0,'Roll Forward'!G87-RegDur,'Roll Forward'!F87-RegDur))","v":0},{"$f":"IF(F66=0,0,IF('Roll Forward'!J87-RegDur<=0,'Roll Forward'!K87-RegDur,'Roll Forward'!J87-RegDur))","v":0},null,{"$f":"'Roll Forward'!S717","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C88","v":"Spare"},null,{"$f":"RF!E1777","v":0},{"$f":"RF!E2554","v":0},{"$f":"'Roll Forward'!G88","v":0},0,0,{"$f":"IF(E67=0,0,IF('Roll Forward'!F88-RegDur<=0,'Roll Forward'!G88-RegDur,'Roll Forward'!F88-RegDur))","v":0},{"$f":"IF(F67=0,0,IF('Roll Forward'!J88-RegDur<=0,'Roll Forward'!K88-RegDur,'Roll Forward'!J88-RegDur))","v":0},null,{"$f":"'Roll Forward'!S718","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C89","v":"Spare"},null,{"$f":"RF!E1778","v":0},{"$f":"RF!E2555","v":0},{"$f":"'Roll Forward'!G89","v":0},0,0,{"$f":"IF(E68=0,0,IF('Roll Forward'!F89-RegDur<=0,'Roll Forward'!G89-RegDur,'Roll Forward'!F89-RegDur))","v":0},{"$f":"IF(F68=0,0,IF('Roll Forward'!J89-RegDur<=0,'Roll Forward'!K89-RegDur,'Roll Forward'!J89-RegDur))","v":0},null,{"$f":"'Roll Forward'!S719","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C90","v":"Spare"},null,{"$f":"RF!E1779","v":0},{"$f":"RF!E2556","v":0},{"$f":"'Roll Forward'!G90","v":0},0,0,{"$f":"IF(E69=0,0,IF('Roll Forward'!F90-RegDur<=0,'Roll Forward'!G90-RegDur,'Roll Forward'!F90-RegDur))","v":0},{"$f":"IF(F69=0,0,IF('Roll Forward'!J90-RegDur<=0,'Roll Forward'!K90-RegDur,'Roll Forward'!J90-RegDur))","v":0},null,{"$f":"'Roll Forward'!S720","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C91","v":"Spare"},null,{"$f":"RF!E1780","v":0},{"$f":"RF!E2557","v":0},{"$f":"'Roll Forward'!G91","v":0},0,0,{"$f":"IF(E70=0,0,IF('Roll Forward'!F91-RegDur<=0,'Roll Forward'!G91-RegDur,'Roll Forward'!F91-RegDur))","v":0},{"$f":"IF(F70=0,0,IF('Roll Forward'!J91-RegDur<=0,'Roll Forward'!K91-RegDur,'Roll Forward'!J91-RegDur))","v":0},null,{"$f":"'Roll Forward'!S721","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C92","v":"Spare"},null,{"$f":"RF!E1781","v":0},{"$f":"RF!E2558","v":0},{"$f":"'Roll Forward'!G92","v":0},0,0,{"$f":"IF(E71=0,0,IF('Roll Forward'!F92-RegDur<=0,'Roll Forward'!G92-RegDur,'Roll Forward'!F92-RegDur))","v":0},{"$f":"IF(F71=0,0,IF('Roll Forward'!J92-RegDur<=0,'Roll Forward'!K92-RegDur,'Roll Forward'!J92-RegDur))","v":0},null,{"$f":"'Roll Forward'!S722","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C93","v":"Spare"},null,{"$f":"RF!E1782","v":0},{"$f":"RF!E2559","v":0},{"$f":"'Roll Forward'!G93","v":0},0,0,{"$f":"IF(E72=0,0,IF('Roll Forward'!F93-RegDur<=0,'Roll Forward'!G93-RegDur,'Roll Forward'!F93-RegDur))","v":0},{"$f":"IF(F72=0,0,IF('Roll Forward'!J93-RegDur<=0,'Roll Forward'!K93-RegDur,'Roll Forward'!J93-RegDur))","v":0},null,{"$f":"'Roll Forward'!S723","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C94","v":"Spare"},null,{"$f":"RF!E1783","v":0},{"$f":"RF!E2560","v":0},{"$f":"'Roll Forward'!G94","v":0},0,0,{"$f":"IF(E73=0,0,IF('Roll Forward'!F94-RegDur<=0,'Roll Forward'!G94-RegDur,'Roll Forward'!F94-RegDur))","v":0},{"$f":"IF(F73=0,0,IF('Roll Forward'!J94-RegDur<=0,'Roll Forward'!K94-RegDur,'Roll Forward'!J94-RegDur))","v":0},null,{"$f":"'Roll Forward'!S724","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C95","v":"Spare"},null,{"$f":"RF!E1784","v":0},{"$f":"RF!E2561","v":0},{"$f":"'Roll Forward'!G95","v":0},0,0,{"$f":"IF(E74=0,0,IF('Roll Forward'!F95-RegDur<=0,'Roll Forward'!G95-RegDur,'Roll Forward'!F95-RegDur))","v":0},{"$f":"IF(F74=0,0,IF('Roll Forward'!J95-RegDur<=0,'Roll Forward'!K95-RegDur,'Roll Forward'!J95-RegDur))","v":0},null,{"$f":"'Roll Forward'!S725","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C96","v":"Spare"},null,{"$f":"RF!E1785","v":0},{"$f":"RF!E2562","v":0},{"$f":"'Roll Forward'!G96","v":0},0,0,{"$f":"IF(E75=0,0,IF('Roll Forward'!F96-RegDur<=0,'Roll Forward'!G96-RegDur,'Roll Forward'!F96-RegDur))","v":0},{"$f":"IF(F75=0,0,IF('Roll Forward'!J96-RegDur<=0,'Roll Forward'!K96-RegDur,'Roll Forward'!J96-RegDur))","v":0},null,{"$f":"'Roll Forward'!S726","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C97","v":"Spare"},null,{"$f":"RF!E1786","v":0},{"$f":"RF!E2563","v":0},{"$f":"'Roll Forward'!G97","v":0},0,0,{"$f":"IF(E76=0,0,IF('Roll Forward'!F97-RegDur<=0,'Roll Forward'!G97-RegDur,'Roll Forward'!F97-RegDur))","v":0},{"$f":"IF(F76=0,0,IF('Roll Forward'!J97-RegDur<=0,'Roll Forward'!K97-RegDur,'Roll Forward'!J97-RegDur))","v":0},null,{"$f":"'Roll Forward'!S727","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C98","v":"Spare"},null,{"$f":"RF!E1787","v":0},{"$f":"RF!E2564","v":0},{"$f":"'Roll Forward'!G98","v":0},0,0,{"$f":"IF(E77=0,0,IF('Roll Forward'!F98-RegDur<=0,'Roll Forward'!G98-RegDur,'Roll Forward'!F98-RegDur))","v":0},{"$f":"IF(F77=0,0,IF('Roll Forward'!J98-RegDur<=0,'Roll Forward'!K98-RegDur,'Roll Forward'!J98-RegDur))","v":0},null,{"$f":"'Roll Forward'!S728","v":0},0,{"$f":"N77+K236-K394","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C99","v":"Spare"},null,{"$f":"RF!E1788","v":0},{"$f":"RF!E2565","v":0},{"$f":"'Roll Forward'!G99","v":0},0,0,{"$f":"IF(E78=0,0,IF('Roll Forward'!F99-RegDur<=0,'Roll Forward'!G99-RegDur,'Roll Forward'!F99-RegDur))","v":0},{"$f":"IF(F78=0,0,IF('Roll Forward'!J99-RegDur<=0,'Roll Forward'!K99-RegDur,'Roll Forward'!J99-RegDur))","v":0},null,{"$f":"'Roll Forward'!S729","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C100","v":"Spare"},null,{"$f":"RF!E1789","v":0},{"$f":"RF!E2566","v":0},{"$f":"'Roll Forward'!G100","v":0},0,0,{"$f":"IF(E79=0,0,IF('Roll Forward'!F100-RegDur<=0,'Roll Forward'!G100-RegDur,'Roll Forward'!F100-RegDur))","v":0},{"$f":"IF(F79=0,0,IF('Roll Forward'!J100-RegDur<=0,'Roll Forward'!K100-RegDur,'Roll Forward'!J100-RegDur))","v":0},null,{"$f":"'Roll Forward'!S730","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C101","v":"Spare"},null,{"$f":"RF!E1790","v":0},{"$f":"RF!E2567","v":0},{"$f":"'Roll Forward'!G101","v":0},0,0,{"$f":"IF(E80=0,0,IF('Roll Forward'!F101-RegDur<=0,'Roll Forward'!G101-RegDur,'Roll Forward'!F101-RegDur))","v":0},{"$f":"IF(F80=0,0,IF('Roll Forward'!J101-RegDur<=0,'Roll Forward'!K101-RegDur,'Roll Forward'!J101-RegDur))","v":0},null,{"$f":"'Roll Forward'!S731","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C102","v":"Spare"},null,{"$f":"RF!E1791","v":0},{"$f":"RF!E2568","v":0},{"$f":"'Roll Forward'!G102","v":0},0,0,{"$f":"IF(E81=0,0,IF('Roll Forward'!F102-RegDur<=0,'Roll Forward'!G102-RegDur,'Roll Forward'!F102-RegDur))","v":0},{"$f":"IF(F81=0,0,IF('Roll Forward'!J102-RegDur<=0,'Roll Forward'!K102-RegDur,'Roll Forward'!J102-RegDur))","v":0},null,{"$f":"'Roll Forward'!S732","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C103","v":"Spare"},null,{"$f":"RF!E1792","v":0},{"$f":"RF!E2569","v":0},{"$f":"'Roll Forward'!G103","v":0},0,0,{"$f":"IF(E82=0,0,IF('Roll Forward'!F103-RegDur<=0,'Roll Forward'!G103-RegDur,'Roll Forward'!F103-RegDur))","v":0},{"$f":"IF(F82=0,0,IF('Roll Forward'!J103-RegDur<=0,'Roll Forward'!K103-RegDur,'Roll Forward'!J103-RegDur))","v":0},null,{"$f":"'Roll Forward'!S733","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C104","v":"Spare"},null,{"$f":"RF!E1793","v":0},{"$f":"RF!E2570","v":0},{"$f":"'Roll Forward'!G104","v":0},0,0,{"$f":"IF(E83=0,0,IF('Roll Forward'!F104-RegDur<=0,'Roll Forward'!G104-RegDur,'Roll Forward'!F104-RegDur))","v":0},{"$f":"IF(F83=0,0,IF('Roll Forward'!J104-RegDur<=0,'Roll Forward'!K104-RegDur,'Roll Forward'!J104-RegDur))","v":0},null,{"$f":"'Roll Forward'!S734","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C105","v":"Spare"},null,{"$f":"RF!E1794","v":0},{"$f":"RF!E2571","v":0},{"$f":"'Roll Forward'!G105","v":0},0,0,{"$f":"IF(E84=0,0,IF('Roll Forward'!F105-RegDur<=0,'Roll Forward'!G105-RegDur,'Roll Forward'!F105-RegDur))","v":0},{"$f":"IF(F84=0,0,IF('Roll Forward'!J105-RegDur<=0,'Roll Forward'!K105-RegDur,'Roll Forward'!J105-RegDur))","v":0},null,{"$f":"'Roll Forward'!S735","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C106","v":"Spare"},null,{"$f":"RF!E1795","v":0},{"$f":"RF!E2572","v":0},{"$f":"'Roll Forward'!G106","v":0},0,0,{"$f":"IF(E85=0,0,IF('Roll Forward'!F106-RegDur<=0,'Roll Forward'!G106-RegDur,'Roll Forward'!F106-RegDur))","v":0},{"$f":"IF(F85=0,0,IF('Roll Forward'!J106-RegDur<=0,'Roll Forward'!K106-RegDur,'Roll Forward'!J106-RegDur))","v":0},null,{"$f":"'Roll Forward'!S736","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C107","v":"Spare"},null,{"$f":"RF!E1796","v":0},{"$f":"RF!E2573","v":0},{"$f":"'Roll Forward'!G107","v":0},0,0,{"$f":"IF(E86=0,0,IF('Roll Forward'!F107-RegDur<=0,'Roll Forward'!G107-RegDur,'Roll Forward'!F107-RegDur))","v":0},{"$f":"IF(F86=0,0,IF('Roll Forward'!J107-RegDur<=0,'Roll Forward'!K107-RegDur,'Roll Forward'!J107-RegDur))","v":0},null,{"$f":"'Roll Forward'!S737","v":0},0,0,0,0,0,0]
[null,{"$f":"IF(C87=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C108","v":"Spare"},null,{"$f":"RF!E1797","v":0},{"$f":"RF!E2574","v":0},{"$f":"'Roll Forward'!G108","v":0},0,0,{"$f":"IF(E87=0,0,IF('Roll Forward'!F108-RegDur<=0,'Roll Forward'!G108-RegDur,'Roll Forward'!F108-RegDur))","v":0},{"$f":"IF(F87=0,0,IF('Roll Forward'!J108-RegDur<=0,'Roll Forward'!K108-RegDur,'Roll Forward'!J108-RegDur))","v":0},null,{"$f":"'Roll Forward'!S738","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C109","v":"Spare"},null,{"$f":"RF!E1798","v":0},{"$f":"RF!E2575","v":0},{"$f":"'Roll Forward'!G109","v":0},0,0,{"$f":"IF(E88=0,0,IF('Roll Forward'!F109-RegDur<=0,'Roll Forward'!G109-RegDur,'Roll Forward'!F109-RegDur))","v":0},{"$f":"IF(F88=0,0,IF('Roll Forward'!J109-RegDur<=0,'Roll Forward'!K109-RegDur,'Roll Forward'!J109-RegDur))","v":0},null,{"$f":"'Roll Forward'!S739","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C110","v":"Spare"},null,{"$f":"RF!E1799","v":0},{"$f":"RF!E2576","v":0},{"$f":"'Roll Forward'!G110","v":0},0,0,{"$f":"IF(E89=0,0,IF('Roll Forward'!F110-RegDur<=0,'Roll Forward'!G110-RegDur,'Roll Forward'!F110-RegDur))","v":0},{"$f":"IF(F89=0,0,IF('Roll Forward'!J110-RegDur<=0,'Roll Forward'!K110-RegDur,'Roll Forward'!J110-RegDur))","v":0},null,{"$f":"'Roll Forward'!S740","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C111","v":"Spare"},null,{"$f":"RF!E1800","v":0},{"$f":"RF!E2577","v":0},{"$f":"'Roll Forward'!G111","v":0},0,0,{"$f":"IF(E90=0,0,IF('Roll Forward'!F111-RegDur<=0,'Roll Forward'!G111-RegDur,'Roll Forward'!F111-RegDur))","v":0},{"$f":"IF(F90=0,0,IF('Roll Forward'!J111-RegDur<=0,'Roll Forward'!K111-RegDur,'Roll Forward'!J111-RegDur))","v":0},null,{"$f":"'Roll Forward'!S741","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C112","v":"Spare"},null,{"$f":"RF!E1801","v":0},{"$f":"RF!E2578","v":0},{"$f":"'Roll Forward'!G112","v":0},0,0,{"$f":"IF(E91=0,0,IF('Roll Forward'!F112-RegDur<=0,'Roll Forward'!G112-RegDur,'Roll Forward'!F112-RegDur))","v":0},{"$f":"IF(F91=0,0,IF('Roll Forward'!J112-RegDur<=0,'Roll Forward'!K112-RegDur,'Roll Forward'!J112-RegDur))","v":0},null,{"$f":"'Roll Forward'!S742","v":0},0,0,{"$f":"O91-L722","v":0},{"$f":"P91-M722","v":0},{"$f":"Q91-N722","v":0},{"$f":"R91-O722","v":0}]
[null,true,{"$f":"'Roll Forward'!C113","v":"Spare"},null,{"$f":"RF!E1802","v":0},{"$f":"RF!E2579","v":0},{"$f":"'Roll Forward'!G113","v":0},0,0,{"$f":"IF(E92=0,0,IF('Roll Forward'!F113-RegDur<=0,'Roll Forward'!G113-RegDur,'Roll Forward'!F113-RegDur))","v":0},{"$f":"IF(F92=0,0,IF('Roll Forward'!J113-RegDur<=0,'Roll Forward'!K113-RegDur,'Roll Forward'!J113-RegDur))","v":0},null,{"$f":"'Roll Forward'!S743","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C114","v":"Spare"},null,{"$f":"RF!E1803","v":0},{"$f":"RF!E2580","v":0},{"$f":"'Roll Forward'!G114","v":0},0,0,{"$f":"IF(E93=0,0,IF('Roll Forward'!F114-RegDur<=0,'Roll Forward'!G114-RegDur,'Roll Forward'!F114-RegDur))","v":0},{"$f":"IF(F93=0,0,IF('Roll Forward'!J114-RegDur<=0,'Roll Forward'!K114-RegDur,'Roll Forward'!J114-RegDur))","v":0},null,{"$f":"'Roll Forward'!S744","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C115","v":"Spare"},null,{"$f":"RF!E1804","v":0},{"$f":"RF!E2581","v":0},{"$f":"'Roll Forward'!G115","v":0},0,0,{"$f":"IF(E94=0,0,IF('Roll Forward'!F115-RegDur<=0,'Roll Forward'!G115-RegDur,'Roll Forward'!F115-RegDur))","v":0},{"$f":"IF(F94=0,0,IF('Roll Forward'!J115-RegDur<=0,'Roll Forward'!K115-RegDur,'Roll Forward'!J115-RegDur))","v":0},null,{"$f":"'Roll Forward'!S745","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C116","v":"Spare"},null,{"$f":"RF!E1805","v":0},{"$f":"RF!E2582","v":0},{"$f":"'Roll Forward'!G116","v":0},0,0,{"$f":"IF(E95=0,0,IF('Roll Forward'!F116-RegDur<=0,'Roll Forward'!G116-RegDur,'Roll Forward'!F116-RegDur))","v":0},{"$f":"IF(F95=0,0,IF('Roll Forward'!J116-RegDur<=0,'Roll Forward'!K116-RegDur,'Roll Forward'!J116-RegDur))","v":0},null,{"$f":"'Roll Forward'!S746","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C117","v":"Spare"},null,{"$f":"RF!E1806","v":0},{"$f":"RF!E2583","v":0},{"$f":"'Roll Forward'!G117","v":0},0,0,{"$f":"IF(E96=0,0,IF('Roll Forward'!F117-RegDur<=0,'Roll Forward'!G117-RegDur,'Roll Forward'!F117-RegDur))","v":0},{"$f":"IF(F96=0,0,IF('Roll Forward'!J117-RegDur<=0,'Roll Forward'!K117-RegDur,'Roll Forward'!J117-RegDur))","v":0},null,{"$f":"'Roll Forward'!S747","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C118","v":"Spare"},null,{"$f":"RF!E1807","v":0},{"$f":"RF!E2584","v":0},{"$f":"'Roll Forward'!G118","v":0},0,0,{"$f":"IF(E97=0,0,IF('Roll Forward'!F118-RegDur<=0,'Roll Forward'!G118-RegDur,'Roll Forward'!F118-RegDur))","v":0},{"$f":"IF(F97=0,0,IF('Roll Forward'!J118-RegDur<=0,'Roll Forward'!K118-RegDur,'Roll Forward'!J118-RegDur))","v":0},null,{"$f":"'Roll Forward'!S748","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C119","v":"Spare"},null,{"$f":"RF!E1808","v":0},{"$f":"RF!E2585","v":0},{"$f":"'Roll Forward'!G119","v":0},0,0,{"$f":"IF(E98=0,0,IF('Roll Forward'!F119-RegDur<=0,'Roll Forward'!G119-RegDur,'Roll Forward'!F119-RegDur))","v":0},{"$f":"IF(F98=0,0,IF('Roll Forward'!J119-RegDur<=0,'Roll Forward'!K119-RegDur,'Roll Forward'!J119-RegDur))","v":0},null,{"$f":"'Roll Forward'!S749","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C120","v":"Spare"},null,{"$f":"RF!E1809","v":0},{"$f":"RF!E2586","v":0},{"$f":"'Roll Forward'!G120","v":0},0,0,{"$f":"IF(E99=0,0,IF('Roll Forward'!F120-RegDur<=0,'Roll Forward'!G120-RegDur,'Roll Forward'!F120-RegDur))","v":0},{"$f":"IF(F99=0,0,IF('Roll Forward'!J120-RegDur<=0,'Roll Forward'!K120-RegDur,'Roll Forward'!J120-RegDur))","v":0},null,{"$f":"'Roll Forward'!S750","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C121","v":"Spare"},null,{"$f":"RF!E1810","v":0},{"$f":"RF!E2587","v":0},{"$f":"'Roll Forward'!G121","v":0},0,0,{"$f":"IF(E100=0,0,IF('Roll Forward'!F121-RegDur<=0,'Roll Forward'!G121-RegDur,'Roll Forward'!F121-RegDur))","v":0},{"$f":"IF(F100=0,0,IF('Roll Forward'!J121-RegDur<=0,'Roll Forward'!K121-RegDur,'Roll Forward'!J121-RegDur))","v":0},null,{"$f":"'Roll Forward'!S751","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C122","v":"Spare"},null,{"$f":"RF!E1811","v":0},{"$f":"RF!E2588","v":0},{"$f":"'Roll Forward'!G122","v":0},0,0,{"$f":"IF(E101=0,0,IF('Roll Forward'!F122-RegDur<=0,'Roll Forward'!G122-RegDur,'Roll Forward'!F122-RegDur))","v":0},{"$f":"IF(F101=0,0,IF('Roll Forward'!J122-RegDur<=0,'Roll Forward'!K122-RegDur,'Roll Forward'!J122-RegDur))","v":0},null,{"$f":"'Roll Forward'!S752","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C123","v":"Spare"},null,{"$f":"RF!E1812","v":0},{"$f":"RF!E2589","v":0},{"$f":"'Roll Forward'!G123","v":0},0,0,{"$f":"IF(E102=0,0,IF('Roll Forward'!F123-RegDur<=0,'Roll Forward'!G123-RegDur,'Roll Forward'!F123-RegDur))","v":0},{"$f":"IF(F102=0,0,IF('Roll Forward'!J123-RegDur<=0,'Roll Forward'!K123-RegDur,'Roll Forward'!J123-RegDur))","v":0},null,{"$f":"'Roll Forward'!S753","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C124","v":"Spare"},null,{"$f":"RF!E1813","v":0},{"$f":"RF!E2590","v":0},{"$f":"'Roll Forward'!G124","v":0},0,0,{"$f":"IF(E103=0,0,IF('Roll Forward'!F124-RegDur<=0,'Roll Forward'!G124-RegDur,'Roll Forward'!F124-RegDur))","v":0},{"$f":"IF(F103=0,0,IF('Roll Forward'!J124-RegDur<=0,'Roll Forward'!K124-RegDur,'Roll Forward'!J124-RegDur))","v":0},null,{"$f":"'Roll Forward'!S754","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C125","v":"Spare"},null,{"$f":"RF!E1814","v":0},{"$f":"RF!E2591","v":0},{"$f":"'Roll Forward'!G125","v":0},0,0,{"$f":"IF(E104=0,0,IF('Roll Forward'!F125-RegDur<=0,'Roll Forward'!G125-RegDur,'Roll Forward'!F125-RegDur))","v":0},{"$f":"IF(F104=0,0,IF('Roll Forward'!J125-RegDur<=0,'Roll Forward'!K125-RegDur,'Roll Forward'!J125-RegDur))","v":0},null,{"$f":"'Roll Forward'!S755","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C126","v":"Spare"},null,{"$f":"RF!E1815","v":0},{"$f":"RF!E2592","v":0},{"$f":"'Roll Forward'!G126","v":0},0,0,{"$f":"IF(E105=0,0,IF('Roll Forward'!F126-RegDur<=0,'Roll Forward'!G126-RegDur,'Roll Forward'!F126-RegDur))","v":0},{"$f":"IF(F105=0,0,IF('Roll Forward'!J126-RegDur<=0,'Roll Forward'!K126-RegDur,'Roll Forward'!J126-RegDur))","v":0},null,{"$f":"'Roll Forward'!S756","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C127","v":"Spare"},null,{"$f":"RF!E1816","v":0},{"$f":"RF!E2593","v":0},{"$f":"'Roll Forward'!G127","v":0},0,0,{"$f":"IF(E106=0,0,IF('Roll Forward'!F127-RegDur<=0,'Roll Forward'!G127-RegDur,'Roll Forward'!F127-RegDur))","v":0},{"$f":"IF(F106=0,0,IF('Roll Forward'!J127-RegDur<=0,'Roll Forward'!K127-RegDur,'Roll Forward'!J127-RegDur))","v":0},null,{"$f":"'Roll Forward'!S757","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C128","v":"Spare"},null,{"$f":"RF!E1817","v":0},{"$f":"RF!E2594","v":0},{"$f":"'Roll Forward'!G128","v":0},0,0,{"$f":"IF(E107=0,0,IF('Roll Forward'!F128-RegDur<=0,'Roll Forward'!G128-RegDur,'Roll Forward'!F128-RegDur))","v":0},{"$f":"IF(F107=0,0,IF('Roll Forward'!J128-RegDur<=0,'Roll Forward'!K128-RegDur,'Roll Forward'!J128-RegDur))","v":0},null,{"$f":"'Roll Forward'!S758","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C129","v":"Spare"},null,{"$f":"RF!E1818","v":0},{"$f":"RF!E2595","v":0},{"$f":"'Roll Forward'!G129","v":0},0,0,{"$f":"IF(E108=0,0,IF('Roll Forward'!F129-RegDur<=0,'Roll Forward'!G129-RegDur,'Roll Forward'!F129-RegDur))","v":0},{"$f":"IF(F108=0,0,IF('Roll Forward'!J129-RegDur<=0,'Roll Forward'!K129-RegDur,'Roll Forward'!J129-RegDur))","v":0},null,{"$f":"'Roll Forward'!S759","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C130","v":"Spare"},null,{"$f":"RF!E1819","v":0},{"$f":"RF!E2596","v":0},{"$f":"'Roll Forward'!G130","v":0},0,0,{"$f":"IF(E109=0,0,IF('Roll Forward'!F130-RegDur<=0,'Roll Forward'!G130-RegDur,'Roll Forward'!F130-RegDur))","v":0},{"$f":"IF(F109=0,0,IF('Roll Forward'!J130-RegDur<=0,'Roll Forward'!K130-RegDur,'Roll Forward'!J130-RegDur))","v":0},null,{"$f":"'Roll Forward'!S760","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C131","v":"Spare"},null,{"$f":"RF!E1820","v":0},{"$f":"RF!E2597","v":0},{"$f":"'Roll Forward'!G131","v":0},0,0,{"$f":"IF(E110=0,0,IF('Roll Forward'!F131-RegDur<=0,'Roll Forward'!G131-RegDur,'Roll Forward'!F131-RegDur))","v":0},{"$f":"IF(F110=0,0,IF('Roll Forward'!J131-RegDur<=0,'Roll Forward'!K131-RegDur,'Roll Forward'!J131-RegDur))","v":0},null,{"$f":"'Roll Forward'!S761","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C132","v":"Spare"},null,{"$f":"RF!E1821","v":0},{"$f":"RF!E2598","v":0},{"$f":"'Roll Forward'!G132","v":0},0,0,{"$f":"IF(E111=0,0,IF('Roll Forward'!F132-RegDur<=0,'Roll Forward'!G132-RegDur,'Roll Forward'!F132-RegDur))","v":0},{"$f":"IF(F111=0,0,IF('Roll Forward'!J132-RegDur<=0,'Roll Forward'!K132-RegDur,'Roll Forward'!J132-RegDur))","v":0},null,{"$f":"'Roll Forward'!S762","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C133","v":"Spare"},null,{"$f":"RF!E1822","v":0},{"$f":"RF!E2599","v":0},{"$f":"'Roll Forward'!G133","v":0},0,0,{"$f":"IF(E112=0,0,IF('Roll Forward'!F133-RegDur<=0,'Roll Forward'!G133-RegDur,'Roll Forward'!F133-RegDur))","v":0},{"$f":"IF(F112=0,0,IF('Roll Forward'!J133-RegDur<=0,'Roll Forward'!K133-RegDur,'Roll Forward'!J133-RegDur))","v":0},null,{"$f":"'Roll Forward'!S763","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C134","v":"Spare"},null,{"$f":"RF!E1823","v":0},{"$f":"RF!E2600","v":0},{"$f":"'Roll Forward'!G134","v":0},0,0,{"$f":"IF(E113=0,0,IF('Roll Forward'!F134-RegDur<=0,'Roll Forward'!G134-RegDur,'Roll Forward'!F134-RegDur))","v":0},{"$f":"IF(F113=0,0,IF('Roll Forward'!J134-RegDur<=0,'Roll Forward'!K134-RegDur,'Roll Forward'!J134-RegDur))","v":0},null,{"$f":"'Roll Forward'!S764","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C135","v":"Spare"},null,{"$f":"RF!E1824","v":0},{"$f":"RF!E2601","v":0},{"$f":"'Roll Forward'!G135","v":0},0,0,{"$f":"IF(E114=0,0,IF('Roll Forward'!F135-RegDur<=0,'Roll Forward'!G135-RegDur,'Roll Forward'!F135-RegDur))","v":0},{"$f":"IF(F114=0,0,IF('Roll Forward'!J135-RegDur<=0,'Roll Forward'!K135-RegDur,'Roll Forward'!J135-RegDur))","v":0},null,{"$f":"'Roll Forward'!S765","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C136","v":"Spare"},null,{"$f":"RF!E1825","v":0},{"$f":"RF!E2602","v":0},{"$f":"'Roll Forward'!G136","v":0},0,0,{"$f":"IF(E115=0,0,IF('Roll Forward'!F136-RegDur<=0,'Roll Forward'!G136-RegDur,'Roll Forward'!F136-RegDur))","v":0},{"$f":"IF(F115=0,0,IF('Roll Forward'!J136-RegDur<=0,'Roll Forward'!K136-RegDur,'Roll Forward'!J136-RegDur))","v":0},null,{"$f":"'Roll Forward'!S766","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C137","v":"Spare"},null,{"$f":"RF!E1826","v":0},{"$f":"RF!E2603","v":0},{"$f":"'Roll Forward'!G137","v":0},0,0,{"$f":"IF(E116=0,0,IF('Roll Forward'!F137-RegDur<=0,'Roll Forward'!G137-RegDur,'Roll Forward'!F137-RegDur))","v":0},{"$f":"IF(F116=0,0,IF('Roll Forward'!J137-RegDur<=0,'Roll Forward'!K137-RegDur,'Roll Forward'!J137-RegDur))","v":0},null,{"$f":"'Roll Forward'!S767","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C138","v":"Spare"},null,{"$f":"RF!E1827","v":0},{"$f":"RF!E2604","v":0},{"$f":"'Roll Forward'!G138","v":0},0,0,{"$f":"IF(E117=0,0,IF('Roll Forward'!F138-RegDur<=0,'Roll Forward'!G138-RegDur,'Roll Forward'!F138-RegDur))","v":0},{"$f":"IF(F117=0,0,IF('Roll Forward'!J138-RegDur<=0,'Roll Forward'!K138-RegDur,'Roll Forward'!J138-RegDur))","v":0},null,{"$f":"'Roll Forward'!S768","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C139","v":"Spare"},null,{"$f":"RF!E1828","v":0},{"$f":"RF!E2605","v":0},{"$f":"'Roll Forward'!G139","v":0},0,0,{"$f":"IF(E118=0,0,IF('Roll Forward'!F139-RegDur<=0,'Roll Forward'!G139-RegDur,'Roll Forward'!F139-RegDur))","v":0},{"$f":"IF(F118=0,0,IF('Roll Forward'!J139-RegDur<=0,'Roll Forward'!K139-RegDur,'Roll Forward'!J139-RegDur))","v":0},null,{"$f":"'Roll Forward'!S769","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C140","v":"Spare"},null,{"$f":"RF!E1829","v":0},{"$f":"RF!E2606","v":0},{"$f":"'Roll Forward'!G140","v":0},0,0,{"$f":"IF(E119=0,0,IF('Roll Forward'!F140-RegDur<=0,'Roll Forward'!G140-RegDur,'Roll Forward'!F140-RegDur))","v":0},{"$f":"IF(F119=0,0,IF('Roll Forward'!J140-RegDur<=0,'Roll Forward'!K140-RegDur,'Roll Forward'!J140-RegDur))","v":0},null,{"$f":"'Roll Forward'!S770","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C141","v":"Spare"},null,{"$f":"RF!E1830","v":0},{"$f":"RF!E2607","v":0},{"$f":"'Roll Forward'!G141","v":0},0,0,{"$f":"IF(E120=0,0,IF('Roll Forward'!F141-RegDur<=0,'Roll Forward'!G141-RegDur,'Roll Forward'!F141-RegDur))","v":0},{"$f":"IF(F120=0,0,IF('Roll Forward'!J141-RegDur<=0,'Roll Forward'!K141-RegDur,'Roll Forward'!J141-RegDur))","v":0},null,{"$f":"'Roll Forward'!S771","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C142","v":"Spare"},null,{"$f":"RF!E1831","v":0},{"$f":"RF!E2608","v":0},{"$f":"'Roll Forward'!G142","v":0},0,0,{"$f":"IF(E121=0,0,IF('Roll Forward'!F142-RegDur<=0,'Roll Forward'!G142-RegDur,'Roll Forward'!F142-RegDur))","v":0},{"$f":"IF(F121=0,0,IF('Roll Forward'!J142-RegDur<=0,'Roll Forward'!K142-RegDur,'Roll Forward'!J142-RegDur))","v":0},null,{"$f":"'Roll Forward'!S772","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C143","v":"Spare"},null,{"$f":"RF!E1832","v":0},{"$f":"RF!E2609","v":0},{"$f":"'Roll Forward'!G143","v":0},0,0,{"$f":"IF(E122=0,0,IF('Roll Forward'!F143-RegDur<=0,'Roll Forward'!G143-RegDur,'Roll Forward'!F143-RegDur))","v":0},{"$f":"IF(F122=0,0,IF('Roll Forward'!J143-RegDur<=0,'Roll Forward'!K143-RegDur,'Roll Forward'!J143-RegDur))","v":0},null,{"$f":"'Roll Forward'!S773","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C144","v":"Spare"},null,{"$f":"RF!E1833","v":0},{"$f":"RF!E2610","v":0},{"$f":"'Roll Forward'!G144","v":0},0,0,{"$f":"IF(E123=0,0,IF('Roll Forward'!F144-RegDur<=0,'Roll Forward'!G144-RegDur,'Roll Forward'!F144-RegDur))","v":0},{"$f":"IF(F123=0,0,IF('Roll Forward'!J144-RegDur<=0,'Roll Forward'!K144-RegDur,'Roll Forward'!J144-RegDur))","v":0},null,{"$f":"'Roll Forward'!S774","v":0},0,0,{"$f":"O123-L754","v":0},{"$f":"P123-M754","v":0},{"$f":"Q123-N754","v":0},{"$f":"R123-O754","v":0}]
[null,true,{"$f":"'Roll Forward'!C145","v":"Spare"},null,{"$f":"RF!E1834","v":0},{"$f":"RF!E2611","v":0},{"$f":"'Roll Forward'!G145","v":0},0,0,{"$f":"IF(E124=0,0,IF('Roll Forward'!F145-RegDur<=0,'Roll Forward'!G145-RegDur,'Roll Forward'!F145-RegDur))","v":0},{"$f":"IF(F124=0,0,IF('Roll Forward'!J145-RegDur<=0,'Roll Forward'!K145-RegDur,'Roll Forward'!J145-RegDur))","v":0},null,{"$f":"'Roll Forward'!S775","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C146","v":"Spare"},null,{"$f":"RF!E1835","v":0},{"$f":"RF!E2612","v":0},{"$f":"'Roll Forward'!G146","v":0},0,0,{"$f":"IF(E125=0,0,IF('Roll Forward'!F146-RegDur<=0,'Roll Forward'!G146-RegDur,'Roll Forward'!F146-RegDur))","v":0},{"$f":"IF(F125=0,0,IF('Roll Forward'!J146-RegDur<=0,'Roll Forward'!K146-RegDur,'Roll Forward'!J146-RegDur))","v":0},null,{"$f":"'Roll Forward'!S776","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C147","v":"Spare"},null,{"$f":"RF!E1836","v":0},{"$f":"RF!E2613","v":0},{"$f":"'Roll Forward'!G147","v":0},0,0,{"$f":"IF(E126=0,0,IF('Roll Forward'!F147-RegDur<=0,'Roll Forward'!G147-RegDur,'Roll Forward'!F147-RegDur))","v":0},{"$f":"IF(F126=0,0,IF('Roll Forward'!J147-RegDur<=0,'Roll Forward'!K147-RegDur,'Roll Forward'!J147-RegDur))","v":0},null,{"$f":"'Roll Forward'!S777","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C148","v":"Spare"},null,{"$f":"RF!E1837","v":0},{"$f":"RF!E2614","v":0},{"$f":"'Roll Forward'!G148","v":0},0,0,{"$f":"IF(E127=0,0,IF('Roll Forward'!F148-RegDur<=0,'Roll Forward'!G148-RegDur,'Roll Forward'!F148-RegDur))","v":0},{"$f":"IF(F127=0,0,IF('Roll Forward'!J148-RegDur<=0,'Roll Forward'!K148-RegDur,'Roll Forward'!J148-RegDur))","v":0},null,{"$f":"'Roll Forward'!S778","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C149","v":"Spare"},null,{"$f":"RF!E1838","v":0},{"$f":"RF!E2615","v":0},{"$f":"'Roll Forward'!G149","v":0},0,0,{"$f":"IF(E128=0,0,IF('Roll Forward'!F149-RegDur<=0,'Roll Forward'!G149-RegDur,'Roll Forward'!F149-RegDur))","v":0},{"$f":"IF(F128=0,0,IF('Roll Forward'!J149-RegDur<=0,'Roll Forward'!K149-RegDur,'Roll Forward'!J149-RegDur))","v":0},null,{"$f":"'Roll Forward'!S779","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C150","v":"Spare"},null,{"$f":"RF!E1839","v":0},{"$f":"RF!E2616","v":0},{"$f":"'Roll Forward'!G150","v":0},0,0,{"$f":"IF(E129=0,0,IF('Roll Forward'!F150-RegDur<=0,'Roll Forward'!G150-RegDur,'Roll Forward'!F150-RegDur))","v":0},{"$f":"IF(F129=0,0,IF('Roll Forward'!J150-RegDur<=0,'Roll Forward'!K150-RegDur,'Roll Forward'!J150-RegDur))","v":0},null,{"$f":"'Roll Forward'!S780","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C151","v":"Spare"},null,{"$f":"RF!E1840","v":0},{"$f":"RF!E2617","v":0},{"$f":"'Roll Forward'!G151","v":0},0,0,{"$f":"IF(E130=0,0,IF('Roll Forward'!F151-RegDur<=0,'Roll Forward'!G151-RegDur,'Roll Forward'!F151-RegDur))","v":0},{"$f":"IF(F130=0,0,IF('Roll Forward'!J151-RegDur<=0,'Roll Forward'!K151-RegDur,'Roll Forward'!J151-RegDur))","v":0},null,{"$f":"'Roll Forward'!S781","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C152","v":"Spare"},null,{"$f":"RF!E1841","v":0},{"$f":"RF!E2618","v":0},{"$f":"'Roll Forward'!G152","v":0},0,0,{"$f":"IF(E131=0,0,IF('Roll Forward'!F152-RegDur<=0,'Roll Forward'!G152-RegDur,'Roll Forward'!F152-RegDur))","v":0},{"$f":"IF(F131=0,0,IF('Roll Forward'!J152-RegDur<=0,'Roll Forward'!K152-RegDur,'Roll Forward'!J152-RegDur))","v":0},null,{"$f":"'Roll Forward'!S782","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C153","v":"Spare"},null,{"$f":"RF!E1842","v":0},{"$f":"RF!E2619","v":0},{"$f":"'Roll Forward'!G153","v":0},0,0,{"$f":"IF(E132=0,0,IF('Roll Forward'!F153-RegDur<=0,'Roll Forward'!G153-RegDur,'Roll Forward'!F153-RegDur))","v":0},{"$f":"IF(F132=0,0,IF('Roll Forward'!J153-RegDur<=0,'Roll Forward'!K153-RegDur,'Roll Forward'!J153-RegDur))","v":0},null,{"$f":"'Roll Forward'!S783","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C154","v":"Spare"},null,{"$f":"RF!E1843","v":0},{"$f":"RF!E2620","v":0},{"$f":"'Roll Forward'!G154","v":0},0,0,{"$f":"IF(E133=0,0,IF('Roll Forward'!F154-RegDur<=0,'Roll Forward'!G154-RegDur,'Roll Forward'!F154-RegDur))","v":0},{"$f":"IF(F133=0,0,IF('Roll Forward'!J154-RegDur<=0,'Roll Forward'!K154-RegDur,'Roll Forward'!J154-RegDur))","v":0},null,{"$f":"'Roll Forward'!S784","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C155","v":"Spare"},null,{"$f":"RF!E1844","v":0},{"$f":"RF!E2621","v":0},{"$f":"'Roll Forward'!G155","v":0},0,0,{"$f":"IF(E134=0,0,IF('Roll Forward'!F155-RegDur<=0,'Roll Forward'!G155-RegDur,'Roll Forward'!F155-RegDur))","v":0},{"$f":"IF(F134=0,0,IF('Roll Forward'!J155-RegDur<=0,'Roll Forward'!K155-RegDur,'Roll Forward'!J155-RegDur))","v":0},null,{"$f":"'Roll Forward'!S785","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C156","v":"Spare"},null,{"$f":"RF!E1845","v":0},{"$f":"RF!E2622","v":0},{"$f":"'Roll Forward'!G156","v":0},0,0,{"$f":"IF(E135=0,0,IF('Roll Forward'!F156-RegDur<=0,'Roll Forward'!G156-RegDur,'Roll Forward'!F156-RegDur))","v":0},{"$f":"IF(F135=0,0,IF('Roll Forward'!J156-RegDur<=0,'Roll Forward'!K156-RegDur,'Roll Forward'!J156-RegDur))","v":0},null,{"$f":"'Roll Forward'!S786","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C157","v":"Spare"},null,{"$f":"RF!E1846","v":0},{"$f":"RF!E2623","v":0},{"$f":"'Roll Forward'!G157","v":0},0,0,{"$f":"IF(E136=0,0,IF('Roll Forward'!F157-RegDur<=0,'Roll Forward'!G157-RegDur,'Roll Forward'!F157-RegDur))","v":0},{"$f":"IF(F136=0,0,IF('Roll Forward'!J157-RegDur<=0,'Roll Forward'!K157-RegDur,'Roll Forward'!J157-RegDur))","v":0},null,{"$f":"'Roll Forward'!S787","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C158","v":"Spare"},null,{"$f":"RF!E1847","v":0},{"$f":"RF!E2624","v":0},{"$f":"'Roll Forward'!G158","v":0},0,0,{"$f":"IF(E137=0,0,IF('Roll Forward'!F158-RegDur<=0,'Roll Forward'!G158-RegDur,'Roll Forward'!F158-RegDur))","v":0},{"$f":"IF(F137=0,0,IF('Roll Forward'!J158-RegDur<=0,'Roll Forward'!K158-RegDur,'Roll Forward'!J158-RegDur))","v":0},null,{"$f":"'Roll Forward'!S788","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C159","v":"Spare"},null,{"$f":"RF!E1848","v":0},{"$f":"RF!E2625","v":0},{"$f":"'Roll Forward'!G159","v":0},0,0,{"$f":"IF(E138=0,0,IF('Roll Forward'!F159-RegDur<=0,'Roll Forward'!G159-RegDur,'Roll Forward'!F159-RegDur))","v":0},{"$f":"IF(F138=0,0,IF('Roll Forward'!J159-RegDur<=0,'Roll Forward'!K159-RegDur,'Roll Forward'!J159-RegDur))","v":0},null,{"$f":"'Roll Forward'!S789","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C160","v":"Spare"},null,{"$f":"RF!E1849","v":0},{"$f":"RF!E2626","v":0},{"$f":"'Roll Forward'!G160","v":0},0,0,{"$f":"IF(E139=0,0,IF('Roll Forward'!F160-RegDur<=0,'Roll Forward'!G160-RegDur,'Roll Forward'!F160-RegDur))","v":0},{"$f":"IF(F139=0,0,IF('Roll Forward'!J160-RegDur<=0,'Roll Forward'!K160-RegDur,'Roll Forward'!J160-RegDur))","v":0},null,{"$f":"'Roll Forward'!S790","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C161","v":"Spare"},null,{"$f":"RF!E1850","v":0},{"$f":"RF!E2627","v":0},{"$f":"'Roll Forward'!G161","v":0},0,0,{"$f":"IF(E140=0,0,IF('Roll Forward'!F161-RegDur<=0,'Roll Forward'!G161-RegDur,'Roll Forward'!F161-RegDur))","v":0},{"$f":"IF(F140=0,0,IF('Roll Forward'!J161-RegDur<=0,'Roll Forward'!K161-RegDur,'Roll Forward'!J161-RegDur))","v":0},null,{"$f":"'Roll Forward'!S791","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C162","v":"Spare"},null,{"$f":"RF!E1851","v":0},{"$f":"RF!E2628","v":0},{"$f":"'Roll Forward'!G162","v":0},0,0,{"$f":"IF(E141=0,0,IF('Roll Forward'!F162-RegDur<=0,'Roll Forward'!G162-RegDur,'Roll Forward'!F162-RegDur))","v":0},{"$f":"IF(F141=0,0,IF('Roll Forward'!J162-RegDur<=0,'Roll Forward'!K162-RegDur,'Roll Forward'!J162-RegDur))","v":0},null,{"$f":"'Roll Forward'!S792","v":0},0,{"$f":"N141+K300-K458","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C163","v":"Spare"},null,{"$f":"RF!E1852","v":0},{"$f":"RF!E2629","v":0},{"$f":"'Roll Forward'!G163","v":0},0,0,{"$f":"IF(E142=0,0,IF('Roll Forward'!F163-RegDur<=0,'Roll Forward'!G163-RegDur,'Roll Forward'!F163-RegDur))","v":0},{"$f":"IF(F142=0,0,IF('Roll Forward'!J163-RegDur<=0,'Roll Forward'!K163-RegDur,'Roll Forward'!J163-RegDur))","v":0},null,{"$f":"'Roll Forward'!S793","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C164","v":"Spare"},null,{"$f":"RF!E1853","v":0},{"$f":"RF!E2630","v":0},{"$f":"'Roll Forward'!G164","v":0},0,0,{"$f":"IF(E143=0,0,IF('Roll Forward'!F164-RegDur<=0,'Roll Forward'!G164-RegDur,'Roll Forward'!F164-RegDur))","v":0},{"$f":"IF(F143=0,0,IF('Roll Forward'!J164-RegDur<=0,'Roll Forward'!K164-RegDur,'Roll Forward'!J164-RegDur))","v":0},null,{"$f":"'Roll Forward'!S794","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C165","v":"Spare"},null,{"$f":"RF!E1854","v":0},{"$f":"RF!E2631","v":0},{"$f":"'Roll Forward'!G165","v":0},0,0,{"$f":"IF(E144=0,0,IF('Roll Forward'!F165-RegDur<=0,'Roll Forward'!G165-RegDur,'Roll Forward'!F165-RegDur))","v":0},{"$f":"IF(F144=0,0,IF('Roll Forward'!J165-RegDur<=0,'Roll Forward'!K165-RegDur,'Roll Forward'!J165-RegDur))","v":0},null,{"$f":"'Roll Forward'!S795","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C166","v":"Spare"},null,{"$f":"RF!E1855","v":0},{"$f":"RF!E2632","v":0},{"$f":"'Roll Forward'!G166","v":0},0,0,{"$f":"IF(E145=0,0,IF('Roll Forward'!F166-RegDur<=0,'Roll Forward'!G166-RegDur,'Roll Forward'!F166-RegDur))","v":0},{"$f":"IF(F145=0,0,IF('Roll Forward'!J166-RegDur<=0,'Roll Forward'!K166-RegDur,'Roll Forward'!J166-RegDur))","v":0},null,{"$f":"'Roll Forward'!S796","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C167","v":"Spare"},null,{"$f":"RF!E1856","v":0},{"$f":"RF!E2633","v":0},{"$f":"'Roll Forward'!G167","v":0},0,0,{"$f":"IF(E146=0,0,IF('Roll Forward'!F167-RegDur<=0,'Roll Forward'!G167-RegDur,'Roll Forward'!F167-RegDur))","v":0},{"$f":"IF(F146=0,0,IF('Roll Forward'!J167-RegDur<=0,'Roll Forward'!K167-RegDur,'Roll Forward'!J167-RegDur))","v":0},null,{"$f":"'Roll Forward'!S797","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C168","v":"Spare"},null,{"$f":"RF!E1857","v":0},{"$f":"RF!E2634","v":0},{"$f":"'Roll Forward'!G168","v":0},0,0,{"$f":"IF(E147=0,0,IF('Roll Forward'!F168-RegDur<=0,'Roll Forward'!G168-RegDur,'Roll Forward'!F168-RegDur))","v":0},{"$f":"IF(F147=0,0,IF('Roll Forward'!J168-RegDur<=0,'Roll Forward'!K168-RegDur,'Roll Forward'!J168-RegDur))","v":0},null,{"$f":"'Roll Forward'!S798","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C169","v":"Spare"},null,{"$f":"RF!E1858","v":0},{"$f":"RF!E2635","v":0},{"$f":"'Roll Forward'!G169","v":0},0,0,{"$f":"IF(E148=0,0,IF('Roll Forward'!F169-RegDur<=0,'Roll Forward'!G169-RegDur,'Roll Forward'!F169-RegDur))","v":0},{"$f":"IF(F148=0,0,IF('Roll Forward'!J169-RegDur<=0,'Roll Forward'!K169-RegDur,'Roll Forward'!J169-RegDur))","v":0},null,{"$f":"'Roll Forward'!S799","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C170","v":"Spare"},null,{"$f":"RF!E1859","v":0},{"$f":"RF!E2636","v":0},{"$f":"'Roll Forward'!G170","v":0},0,0,{"$f":"IF(E149=0,0,IF('Roll Forward'!F170-RegDur<=0,'Roll Forward'!G170-RegDur,'Roll Forward'!F170-RegDur))","v":0},{"$f":"IF(F149=0,0,IF('Roll Forward'!J170-RegDur<=0,'Roll Forward'!K170-RegDur,'Roll Forward'!J170-RegDur))","v":0},null,{"$f":"'Roll Forward'!S800","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C171","v":"Spare"},null,{"$f":"RF!E1860","v":0},{"$f":"RF!E2637","v":0},{"$f":"'Roll Forward'!G171","v":0},0,0,{"$f":"IF(E150=0,0,IF('Roll Forward'!F171-RegDur<=0,'Roll Forward'!G171-RegDur,'Roll Forward'!F171-RegDur))","v":0},{"$f":"IF(F150=0,0,IF('Roll Forward'!J171-RegDur<=0,'Roll Forward'!K171-RegDur,'Roll Forward'!J171-RegDur))","v":0},null,{"$f":"'Roll Forward'!S801","v":0},0,0,0,0,0,0]
[null,{"$f":"IF(C151=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C172","v":"Spare"},null,{"$f":"RF!E1861","v":0},{"$f":"RF!E2638","v":0},{"$f":"'Roll Forward'!G172","v":0},0,0,{"$f":"IF(E151=0,0,IF('Roll Forward'!F172-RegDur<=0,'Roll Forward'!G172-RegDur,'Roll Forward'!F172-RegDur))","v":0},{"$f":"IF(F151=0,0,IF('Roll Forward'!J172-RegDur<=0,'Roll Forward'!K172-RegDur,'Roll Forward'!J172-RegDur))","v":0},null,{"$f":"'Roll Forward'!S802","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C173","v":"Spare"},null,{"$f":"RF!E1862","v":0},{"$f":"RF!E2639","v":0},{"$f":"'Roll Forward'!G173","v":0},0,0,{"$f":"IF(E152=0,0,IF('Roll Forward'!F173-RegDur<=0,'Roll Forward'!G173-RegDur,'Roll Forward'!F173-RegDur))","v":0},{"$f":"IF(F152=0,0,IF('Roll Forward'!J173-RegDur<=0,'Roll Forward'!K173-RegDur,'Roll Forward'!J173-RegDur))","v":0},null,{"$f":"'Roll Forward'!S803","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C174","v":"Spare"},null,{"$f":"RF!E1863","v":0},{"$f":"RF!E2640","v":0},{"$f":"'Roll Forward'!G174","v":0},0,0,{"$f":"IF(E153=0,0,IF('Roll Forward'!F174-RegDur<=0,'Roll Forward'!G174-RegDur,'Roll Forward'!F174-RegDur))","v":0},{"$f":"IF(F153=0,0,IF('Roll Forward'!J174-RegDur<=0,'Roll Forward'!K174-RegDur,'Roll Forward'!J174-RegDur))","v":0},null,{"$f":"'Roll Forward'!S804","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C175","v":"Spare"},null,{"$f":"RF!E1864","v":0},{"$f":"RF!E2641","v":0},{"$f":"'Roll Forward'!G175","v":0},0,0,{"$f":"IF(E154=0,0,IF('Roll Forward'!F175-RegDur<=0,'Roll Forward'!G175-RegDur,'Roll Forward'!F175-RegDur))","v":0},{"$f":"IF(F154=0,0,IF('Roll Forward'!J175-RegDur<=0,'Roll Forward'!K175-RegDur,'Roll Forward'!J175-RegDur))","v":0},null,{"$f":"'Roll Forward'!S805","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C176","v":"Spare"},null,{"$f":"RF!E1865","v":0},{"$f":"RF!E2642","v":0},{"$f":"'Roll Forward'!G176","v":0},0,0,{"$f":"IF(E155=0,0,IF('Roll Forward'!F176-RegDur<=0,'Roll Forward'!G176-RegDur,'Roll Forward'!F176-RegDur))","v":0},{"$f":"IF(F155=0,0,IF('Roll Forward'!J176-RegDur<=0,'Roll Forward'!K176-RegDur,'Roll Forward'!J176-RegDur))","v":0},null,{"$f":"'Roll Forward'!S806","v":0},0,0,{"$f":"O155-L786","v":0},{"$f":"P155-M786","v":0},{"$f":"Q155-N786","v":0},{"$f":"R155-O786","v":0}]
[null,true,{"$f":"'Roll Forward'!C177","v":"Spare"},null,{"$f":"RF!E1866","v":0},{"$f":"RF!E2643","v":0},{"$f":"'Roll Forward'!G177","v":0},0,0,{"$f":"IF(E156=0,0,IF('Roll Forward'!F177-RegDur<=0,'Roll Forward'!G177-RegDur,'Roll Forward'!F177-RegDur))","v":0},{"$f":"IF(F156=0,0,IF('Roll Forward'!J177-RegDur<=0,'Roll Forward'!K177-RegDur,'Roll Forward'!J177-RegDur))","v":0},null,{"$f":"'Roll Forward'!S807","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C178","v":"Spare"},null,{"$f":"RF!E1867","v":0},{"$f":"RF!E2644","v":0},{"$f":"'Roll Forward'!G178","v":0},0,0,{"$f":"IF(E157=0,0,IF('Roll Forward'!F178-RegDur<=0,'Roll Forward'!G178-RegDur,'Roll Forward'!F178-RegDur))","v":0},{"$f":"IF(F157=0,0,IF('Roll Forward'!J178-RegDur<=0,'Roll Forward'!K178-RegDur,'Roll Forward'!J178-RegDur))","v":0},null,{"$f":"'Roll Forward'!S808","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C179","v":"Spare"},null,{"$f":"RF!E1868","v":0},{"$f":"RF!E2645","v":0},{"$f":"'Roll Forward'!G179","v":0},0,0,{"$f":"IF(E158=0,0,IF('Roll Forward'!F179-RegDur<=0,'Roll Forward'!G179-RegDur,'Roll Forward'!F179-RegDur))","v":0},{"$f":"IF(F158=0,0,IF('Roll Forward'!J179-RegDur<=0,'Roll Forward'!K179-RegDur,'Roll Forward'!J179-RegDur))","v":0},null,{"$f":"'Roll Forward'!S809","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C180","v":"Spare"},null,{"$f":"RF!E1869","v":0},{"$f":"RF!E2646","v":0},{"$f":"'Roll Forward'!G180","v":0},0,0,{"$f":"IF(E159=0,0,IF('Roll Forward'!F180-RegDur<=0,'Roll Forward'!G180-RegDur,'Roll Forward'!F180-RegDur))","v":0},{"$f":"IF(F159=0,0,IF('Roll Forward'!J180-RegDur<=0,'Roll Forward'!K180-RegDur,'Roll Forward'!J180-RegDur))","v":0},null,{"$f":"'Roll Forward'!S810","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C181","v":"Spare"},null,{"$f":"RF!E1870","v":0},{"$f":"RF!E2647","v":0},{"$f":"'Roll Forward'!G181","v":0},0,0,{"$f":"IF(E160=0,0,IF('Roll Forward'!F181-RegDur<=0,'Roll Forward'!G181-RegDur,'Roll Forward'!F181-RegDur))","v":0},{"$f":"IF(F160=0,0,IF('Roll Forward'!J181-RegDur<=0,'Roll Forward'!K181-RegDur,'Roll Forward'!J181-RegDur))","v":0},null,{"$f":"'Roll Forward'!S811","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C182","v":"Spare"},null,{"$f":"RF!E1871","v":0},{"$f":"RF!E2648","v":0},{"$f":"'Roll Forward'!G182","v":0},0,0,{"$f":"IF(E161=0,0,IF('Roll Forward'!F182-RegDur<=0,'Roll Forward'!G182-RegDur,'Roll Forward'!F182-RegDur))","v":0},{"$f":"IF(F161=0,0,IF('Roll Forward'!J182-RegDur<=0,'Roll Forward'!K182-RegDur,'Roll Forward'!J182-RegDur))","v":0},null,{"$f":"'Roll Forward'!S812","v":0},0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C183","v":"Spare"},null,{"$f":"RF!E1872","v":0},{"$f":"RF!E2649","v":0},{"$f":"'Roll Forward'!G183","v":0},0,0,{"$f":"IF(E162=0,0,IF('Roll Forward'!F183-RegDur<=0,'Roll Forward'!G183-RegDur,'Roll Forward'!F183-RegDur))","v":0},{"$f":"IF(F162=0,0,IF('Roll Forward'!J183-RegDur<=0,'Roll Forward'!K183-RegDur,'Roll Forward'!J183-RegDur))","v":0},null,{"$f":"'Roll Forward'!S813","v":0},0,0,0,0,0,0]
[null,null,"Total",null,{"$f":"SUM(E13:E162)","v":28639132.208817564},{"$f":"SUM(F13:F162)","v":1093730.4394597325},{"$f":"ABS(SUMPRODUCT(E13:E162,G13:G162)/E163)","v":32.100442742970614},{"$f":"SUMPRODUCT(E13:E162,H13:H162)/E163","v":17.831425727778853},{"$f":"ABS(SUMPRODUCT(F13:F162,I13:I162)/F163)","v":5.119929872968104},{"$f":"SUMPRODUCT(E13:E162,J13:J162)/E163","v":11.523706062128243},{"$f":"SUMPRODUCT(F13:F162,K13:K162)/F163","v":9.9400057516197116},null,null,{"$f":"SUM(N13:N162)","v":328165.66666666669},326704.66666666669,325243.66666666669,323782.66666666669,322321.66666666669,320860.66666666669]
[]
[null,null,"Net Asset Movements - nominal"]
[]
[null,null,"Forecast Capital Expenditure - nominal"]
[]
[null,null,null,null,{"$f":"TRANSPOSE(List_RegYear)","v":2015},2016,2017,2018,2019,null,{"$f":"E169","v":2015},{"$f":"F169","v":2016},{"$f":"G169","v":2017},{"$f":"H169","v":2018},{"$f":"I169","v":2019}]
[null,null,null,null,"$",null,null,null,null,null,"units"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C172=\"Spare\",TRUE,0)","v":0},{"$f":"C13","v":"1 x 20 W Fluorescent"},null,0,0,0,0,0,null,0,0,0,0,0]
[null,{"$f":"IF(C173=\"Spare\",TRUE,0)","v":0},{"$f":"C14","v":"2 x 20 W Fluorescent"},null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 24 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 40 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"50W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"80W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"125W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"250W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 250W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"700 W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"50W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"70W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"90W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"120W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"150W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"250W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 250W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"310W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 400 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"4 x 600W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"60 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"500 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1000 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1500 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"150 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"250 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 250 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 400 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1000 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Pole mounting bracket major (>3m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Outreach Major (>2m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Minor Column (<=9)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Major Column (>=9)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,null,null,0,0,0,null,null,null,0,0,0]
[null,true,"Spare",null,null,null,0,0,0,null,null,null,0,0,0]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C237=\"Spare\",TRUE,0)","v":true},{"$f":"C78","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C301=\"Spare\",TRUE,0)","v":true},{"$f":"C142","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,null,"Total",null,{"$f":"SUM(E172:E321)","v":0},{"$f":"SUM(F172:F321)","v":0},{"$f":"SUM(G172:G321)","v":0},{"$f":"SUM(H172:H321)","v":0},{"$f":"SUM(I172:I321)","v":0},null,{"$f":"SUM(K172:K321)","v":0},{"$f":"SUM(L172:L321)","v":0},{"$f":"SUM(M172:M321)","v":0},{"$f":"SUM(N172:N321)","v":0},{"$f":"SUM(O172:O321)","v":0}]
[]
[null,null,"Forecast Asset Disposal - nominal"]
[]
[]
[null,null,null,null,{"$f":"E$169","v":2015},{"$f":"F$169","v":2016},{"$f":"G$169","v":2017},{"$f":"H$169","v":2018},{"$f":"I$169","v":2019},null,{"$f":"E327","v":2015},{"$f":"F327","v":2016},{"$f":"G327","v":2017},{"$f":"H327","v":2018},{"$f":"I327","v":2019}]
[null,null,null,null,"$",null,null,null,null,null,"units"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C330=\"Spare\",TRUE,0)","v":0},{"$f":"C13","v":"1 x 20 W Fluorescent"}]
[null,{"$f":"IF(C331=\"Spare\",TRUE,0)","v":0},{"$f":"C14","v":"2 x 20 W Fluorescent"}]
[null,0,"4 x 20 W Fluorescent"]
[null,0,"2 x 14 W Fluorescent",null,4270,4270,4270,4270,4270,null,77,77,77,77,77]
[null,0,"2 x 24 W Fluorescent"]
[null,0,"1 x 40 W Fluorescent"]
[null,0,"2 x 40 W Fluorescent"]
[null,0,"1 x 42 W Fluorescent"]
[null,0,"50W Mercury"]
[null,0,"80W Mercury",null,17086,17086,17086,17086,17086,null,269,269,269,269,269]
[null,0,"125W Mercury"]
[null,0,"250W Mercury",null,416,416,416,416,416,null,7,7,7,7,7]
[null,0,"2 x 250W Mercury"]
[null,0,"400 W Mercury",null,1789,1789,1789,1789,1789,null,28,28,28,28,28]
[null,0,"700 W Mercury"]
[null,0,"50W Sodium"]
[null,0,"70W Sodium"]
[null,0,"90W Sodium"]
[null,0,"100W Sodium"]
[null,0,"120W Sodium"]
[null,0,"150W Sodium",null,6320,6320,6320,6320,6320,null,60,60,60,60,60]
[null,0,"250W Sodium",null,9046,9046,9046,9046,9046,null,147,147,147,147,147]
[null,0,"2 x 250W Sodium"]
[null,0,"310W Sodium"]
[null,0,"400 W Sodium",null,1083,1083,1083,1083,1083,null,20,20,20,20,20]
[null,0,"2 x 400 W Sodium"]
[null,0,"4 x 600W Sodium"]
[null,0,"60 W Incandescent"]
[null,0,"100 W Incandescent"]
[null,0,"500 W Incandescent"]
[null,0,"1000 W Incandescent"]
[null,0,"1500 W Incandescent"]
[null,0,"100 W Metal Halide",null,91,91,91,91,91,null,2,2,2,2,2]
[null,0,"150 W Metal Halide",null,0,0,0,0,0,null,1,1,1,1,1]
[null,0,"250 W Metal Halide",null,68,68,68,68,68,null,1,1,1,1,1]
[null,0,"2 x 250 W Metal Halide"]
[null,0,"400 W Metal Halide",null,85,85,85,85,85,null,3,3,3,3,3]
[null,0,"2 x 400 W Metal Halide"]
[null,0,"1000 W Metal Halide",null,51,51,51,51,51,null,1,1,1,1,1]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)",null,37283,37283,37283,37283,37283,null,273,273,273,273,273]
[null,0,"Pole mounting bracket major (>3m)",null,19472,19472,19472,19472,19472,null,114,114,114,114,114]
[null,0,"Outreach Minor (<=2m)",null,23685,23685,23685,23685,23685,null,179,179,179,179,179]
[null,0,"Outreach Major (>2m)",null,16097,16097,16097,16097,16097,null,50,50,50,50,50]
[null,0,"Minor Column (<=9)",null,43754,43754,43754,43754,43754,null,177,177,177,177,177]
[null,0,"Major Column (>=9)",null,11495,11495,11495,11495,11495,null,52,52,52,52,52]
[null,true,"Spare",null,null,null,0,0,0]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C395=\"Spare\",TRUE,0)","v":true},{"$f":"C78","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C459=\"Spare\",TRUE,0)","v":true},{"$f":"C142","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,null,"Total",null,{"$f":"SUM(E330:E479)","v":192091},{"$f":"SUM(F330:F479)","v":192091},{"$f":"SUM(G330:G479)","v":192091},{"$f":"SUM(H330:H479)","v":192091},{"$f":"SUM(I330:I479)","v":192091},null,{"$f":"SUM(K330:K479)","v":1461},{"$f":"SUM(L330:L479)","v":1461},{"$f":"SUM(M330:M479)","v":1461},{"$f":"SUM(N330:N479)","v":1461},{"$f":"SUM(O330:O479)","v":1461}]
[]
[null,null,"Forecast Customer Contribution - nominal"]
[]
[null,null,null,null,{"$f":"E$169","v":2015},{"$f":"F$169","v":2016},{"$f":"G$169","v":2017},{"$f":"H$169","v":2018},{"$f":"I$169","v":2019},null,{"$f":"E484","v":2015},{"$f":"F484","v":2016},{"$f":"G484","v":2017},{"$f":"H484","v":2018},{"$f":"I484","v":2019}]
[null,null,null,null,"$",null,null,null,null,null,"units"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C487=\"Spare\",TRUE,0)","v":0},{"$f":"C13","v":"1 x 20 W Fluorescent"},null,0,0,0,0,0,null,0,0,0,0,0]
[null,{"$f":"IF(C488=\"Spare\",TRUE,0)","v":0},{"$f":"C14","v":"2 x 20 W Fluorescent"},null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 24 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 40 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"50W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"80W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"125W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"250W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 250W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"700 W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"50W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"70W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"90W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"120W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"150W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"250W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 250W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"310W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 400 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"4 x 600W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"60 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"500 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1000 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1500 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"150 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"250 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 250 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 400 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1000 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Pole mounting bracket major (>3m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Outreach Major (>2m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Minor Column (<=9)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Major Column (>=9)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C552=\"Spare\",TRUE,0)","v":true},{"$f":"C78","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C616=\"Spare\",TRUE,0)","v":true},{"$f":"C142","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,null,"Total",null,{"$f":"SUM(E487:E636)","v":0},{"$f":"SUM(F487:F636)","v":0},{"$f":"SUM(G487:G636)","v":0},{"$f":"SUM(H487:H636)","v":0},{"$f":"SUM(I487:I636)","v":0},null,{"$f":"SUM(K487:K636)","v":0},{"$f":"SUM(L487:L636)","v":0},{"$f":"SUM(M487:M636)","v":0},{"$f":"SUM(N487:N636)","v":0},{"$f":"SUM(O487:O636)","v":0}]
[]
[null,null,"Forecast Net Capital Expenditure - nominal"]
[]
[null,null,null,null,{"$f":"E$169","v":2015},{"$f":"F$169","v":2016},{"$f":"G$169","v":2017},{"$f":"H$169","v":2018},{"$f":"I$169","v":2019},null,{"$f":"E641","v":2015},{"$f":"F641","v":2016},{"$f":"G641","v":2017},{"$f":"H641","v":2018},{"$f":"I641","v":2019}]
[null,null,null,null,"$",null,null,null,null,null,"units"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C644=\"Spare\",TRUE,0)","v":0},{"$f":"C172","v":"1 x 20 W Fluorescent"},null,{"$f":"E172-E330-E487","v":0},0,0,0,0,null,{"$f":"K172-K330-K487","v":0},0,0,0,0]
[null,{"$f":"IF(C645=\"Spare\",TRUE,0)","v":0},{"$f":"C173","v":"2 x 20 W Fluorescent"},null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent",null,-4270,-4270,-4270,-4270,-4270,null,-77,-77,-77,-77,-77]
[null,0,"2 x 24 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 40 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"50W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"80W Mercury",null,-17086,-17086,-17086,-17086,-17086,null,-269,-269,-269,-269,-269]
[null,0,"125W Mercury",null,{"$f":"E182-E340-E497","v":0},0,0,0,0,null,{"$f":"K182-K340-K497","v":0},0,0,0,0]
[null,0,"250W Mercury",null,-416,-416,-416,-416,-416,null,-7,-7,-7,-7,-7]
[null,0,"2 x 250W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Mercury",null,-1789,-1789,-1789,-1789,-1789,null,-28,-28,-28,-28,-28]
[null,0,"700 W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"50W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"70W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"90W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"120W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"150W Sodium",null,{"$f":"E192-E350-E507","v":-6320},-6320,-6320,-6320,-6320,null,{"$f":"K192-K350-K507","v":-60},-60,-60,-60,-60]
[null,0,"250W Sodium",null,-9046,-9046,-9046,-9046,-9046,null,-147,-147,-147,-147,-147]
[null,0,"2 x 250W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"310W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Sodium",null,-1083,-1083,-1083,-1083,-1083,null,-20,-20,-20,-20,-20]
[null,0,"2 x 400 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"4 x 600W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"60 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"500 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1000 W Incandescent",null,{"$f":"E202-E360-E517","v":0},0,0,0,0,null,{"$f":"K202-K360-K517","v":0},0,0,0,0]
[null,0,"1500 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100 W Metal Halide",null,-91,-91,-91,-91,-91,null,-2,-2,-2,-2,-2]
[null,0,"150 W Metal Halide",null,0,0,0,0,0,null,-1,-1,-1,-1,-1]
[null,0,"250 W Metal Halide",null,-68,-68,-68,-68,-68,null,-1,-1,-1,-1,-1]
[null,0,"2 x 250 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Metal Halide",null,-85,-85,-85,-85,-85,null,-3,-3,-3,-3,-3]
[null,0,"2 x 400 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1000 W Metal Halide",null,-51,-51,-51,-51,-51,null,-1,-1,-1,-1,-1]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)",null,{"$f":"E212-E370-E527","v":-37283},-37283,-37283,-37283,-37283,null,{"$f":"K212-K370-K527","v":-273},-273,-273,-273,-273]
[null,0,"Pole mounting bracket major (>3m)",null,-19472,-19472,-19472,-19472,-19472,null,-114,-114,-114,-114,-114]
[null,0,"Outreach Minor (<=2m)",null,-23685,-23685,-23685,-23685,-23685,null,-179,-179,-179,-179,-179]
[null,0,"Outreach Major (>2m)",null,-16097,-16097,-16097,-16097,-16097,null,-50,-50,-50,-50,-50]
[null,0,"Minor Column (<=9)",null,-43754,-43754,-43754,-43754,-43754,null,-177,-177,-177,-177,-177]
[null,0,"Major Column (>=9)",null,-11495,-11495,-11495,-11495,-11495,null,-52,-52,-52,-52,-52]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E222-E380-E537","v":0},0,0,0,0,null,{"$f":"K222-K380-K537","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E232-E390-E547","v":0},0,0,0,0,null,{"$f":"K232-K390-K547","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,{"$f":"IF(C709=\"Spare\",TRUE,0)","v":true},{"$f":"C237","v":"Spare"},null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E242-E400-E557","v":0},0,0,0,0,null,{"$f":"K242-K400-K557","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E252-E410-E567","v":0},0,0,0,0,null,{"$f":"K252-K410-K567","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E262-E420-E577","v":0},0,0,0,0,null,{"$f":"K262-K420-K577","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E272-E430-E587","v":0},0,0,0,0,null,{"$f":"K272-K430-K587","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E282-E440-E597","v":0},0,0,0,0,null,{"$f":"K282-K440-K597","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E292-E450-E607","v":0},0,0,0,0,null,{"$f":"K292-K450-K607","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,{"$f":"IF(C773=\"Spare\",TRUE,0)","v":true},{"$f":"C301","v":"Spare"},null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E302-E460-E617","v":0},0,0,0,0,null,{"$f":"K302-K460-K617","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E312-E470-E627","v":0},0,0,0,0,null,{"$f":"K312-K470-K627","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,null,"Total",null,{"$f":"SUM(E644:E793)","v":-192091},{"$f":"SUM(F644:F793)","v":-192091},{"$f":"SUM(G644:G793)","v":-192091},{"$f":"SUM(H644:H793)","v":-192091},{"$f":"SUM(I644:I793)","v":-192091},null,{"$f":"SUM(K644:K793)","v":-1461},{"$f":"SUM(L644:L793)","v":-1461},{"$f":"SUM(M644:M793)","v":-1461},{"$f":"SUM(N644:N793)","v":-1461},{"$f":"SUM(O644:O793)","v":-1461}]
[]
[null,null,"Forecast Operating and Maintenance Expenditure - real"]
[]
[null,null,null,null,{"$f":"E$169","v":2015},{"$f":"F$169","v":2016},{"$f":"G$169","v":2017},{"$f":"H$169","v":2018},{"$f":"I$169","v":2019}]
[null,null,null,null,"$ / component"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C801=\"Spare\",TRUE,0)","v":0},{"$f":"C644","v":"1 x 20 W Fluorescent"},null,54.926999709271598,54.926999709271598,54.926999709271598,54.926999709271598,54.926999709271598]
[null,{"$f":"IF(C802=\"Spare\",TRUE,0)","v":0},{"$f":"C645","v":"2 x 20 W Fluorescent"},null,58.180333042604936,58.180333042604936,58.180333042604936,58.180333042604936,58.180333042604936]
[null,{"$f":"IF(C803=\"Spare\",TRUE,0)","v":0},{"$f":"C646","v":"4 x 20 W Fluorescent"},null,64.686999709271603,64.686999709271603,64.686999709271603,64.686999709271603,64.686999709271603]
[null,0,"2 x 14 W Fluorescent",null,53.406999709271602,53.406999709271602,53.406999709271602,53.406999709271602,53.406999709271602]
[null,0,"2 x 24 W Fluorescent",null,54.926999709271598,54.926999709271598,54.926999709271598,54.926999709271598,54.926999709271598]
[null,0,"1 x 40 W Fluorescent",null,53.423666375938268,53.423666375938268,53.423666375938268,53.423666375938268,53.423666375938268]
[null,0,"2 x 40 W Fluorescent",null,55.173666375938268,55.173666375938268,55.173666375938268,55.173666375938268,55.173666375938268]
[null,0,"1 x 42 W Fluorescent",null,53.423666375938268,53.423666375938268,53.423666375938268,53.423666375938268,53.423666375938268]
[null,0,"50W Mercury",null,52.423666375938268,52.423666375938268,52.423666375938268,52.423666375938268,52.423666375938268]
[null,0,"80W Mercury",null,52.973666375938265,52.973666375938265,52.973666375938265,52.973666375938265,52.973666375938265]
[null,0,"125W Mercury",null,52.973666375938265,52.973666375938265,52.973666375938265,52.973666375938265,52.973666375938265]
[null,0,"250W Mercury",null,52.973666375938265,52.973666375938265,52.973666375938265,52.973666375938265,52.973666375938265]
[null,0,"2 x 250W Mercury",null,54.273666375938269,54.273666375938269,54.273666375938269,54.273666375938269,54.273666375938269]
[null,0,"400 W Mercury",null,52.973666375938265,52.973666375938265,52.973666375938265,52.973666375938265,52.973666375938265]
[null,0,"700 W Mercury",null,52.973666375938265,52.973666375938265,52.973666375938265,52.973666375938265,52.973666375938265]
[null,0,"50W Sodium",null,54.061166375938271,54.061166375938271,54.061166375938271,54.061166375938271,54.061166375938271]
[null,0,"70W Sodium",null,54.061166375938271,54.061166375938271,54.061166375938271,54.061166375938271,54.061166375938271]
[null,0,"90W Sodium",null,54.873666375938271,54.873666375938271,54.873666375938271,54.873666375938271,54.873666375938271]
[null,0,"100W Sodium",null,54.873666375938271,54.873666375938271,54.873666375938271,54.873666375938271,54.873666375938271]
[null,0,"120W Sodium",null,53.861166375938268,53.861166375938268,53.861166375938268,53.861166375938268,53.861166375938268]
[null,0,"150W Sodium",null,53.861166375938268,53.861166375938268,53.861166375938268,53.861166375938268,53.861166375938268]
[null,0,"250W Sodium",null,54.136166375938267,54.136166375938267,54.136166375938267,54.136166375938267,54.136166375938267]
[null,0,"2 x 250W Sodium",null,56.598666375938265,56.598666375938265,56.598666375938265,56.598666375938265,56.598666375938265]
[null,0,"310W Sodium",null,54.136166375938267,54.136166375938267,54.136166375938267,54.136166375938267,54.136166375938267]
[null,0,"400 W Sodium",null,54.398666375938269,54.398666375938269,54.398666375938269,54.398666375938269,54.398666375938269]
[null,0,"2 x 400 W Sodium",null,57.123666375938271,57.123666375938271,57.123666375938271,57.123666375938271,57.123666375938271]
[null,0,"4 x 600W Sodium",null,62.573666375938267,62.573666375938267,62.573666375938267,62.573666375938267,62.573666375938267]
[null,0,"60 W Incandescent",null,51.673666375938268,51.673666375938268,51.673666375938268,51.673666375938268,51.673666375938268]
[null,0,"100 W Incandescent",null,51.673666375938268,51.673666375938268,51.673666375938268,51.673666375938268,51.673666375938268]
[null,0,"500 W Incandescent",null,51.673666375938268,51.673666375938268,51.673666375938268,51.673666375938268,51.673666375938268]
[null,0,"1000 W Incandescent",null,51.673666375938268,51.673666375938268,51.673666375938268,51.673666375938268,51.673666375938268]
[null,0,"1500 W Incandescent",null,51.673666375938268,51.673666375938268,51.673666375938268,51.673666375938268,51.673666375938268]
[null,0,"100 W Metal Halide",null,62.383666375938269,62.383666375938269,62.383666375938269,62.383666375938269,62.383666375938269]
[null,0,"150 W Metal Halide",null,69.973666375938265,69.973666375938265,69.973666375938265,69.973666375938265,69.973666375938265]
[null,0,"250 W Metal Halide",null,57.673666375938268,57.673666375938268,57.673666375938268,57.673666375938268,57.673666375938268]
[null,0,"2 x 250 W Metal Halide",null,63.673666375938268,63.673666375938268,63.673666375938268,63.673666375938268,63.673666375938268]
[null,0,"400 W Metal Halide",null,54.398666375938269,54.398666375938269,54.398666375938269,54.398666375938269,54.398666375938269]
[null,0,"2 x 400 W Metal Halide",null,57.123666375938271,57.123666375938271,57.123666375938271,57.123666375938271,57.123666375938271]
[null,0,"1000 W Metal Halide",null,54.398666375938269,54.398666375938269,54.398666375938269,54.398666375938269,54.398666375938269]
[null,0,"600 W Sodium",null,54.398666375938269,54.398666375938269,54.398666375938269,54.398666375938269,54.398666375938269]
[null,0,"Pole mounting bracket minor (<=3m)",null,12.918416593984567,12.918416593984567,12.918416593984567,12.918416593984567,12.918416593984567]
[null,0,"Pole mounting bracket major (>3m)",null,12.918416593984567,12.918416593984567,12.918416593984567,12.918416593984567,12.918416593984567]
[null,0,"Outreach Minor (<=2m)",null,12.918416593984567,12.918416593984567,12.918416593984567,12.918416593984567,12.918416593984567]
[null,0,"Outreach Major (>2m)",null,12.918416593984567,12.918416593984567,12.918416593984567,12.918416593984567,12.918416593984567]
[null,0,"Minor Column (<=9)",null,13.55318696294448,13.55318696294448,13.55318696294448,13.55318696294448,13.55318696294448]
[null,0,"Major Column (>=9)",null,13.55318696294448,13.55318696294448,13.55318696294448,13.55318696294448,13.55318696294448]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C867=\"Spare\",TRUE,0)","v":true},{"$f":"C710","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C931=\"Spare\",TRUE,0)","v":true},{"$f":"C774","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,null,"Total",null,{"$f":"SUM(E801:E950)","v":2295.4466953393576},{"$f":"SUM(F801:F950)","v":2295.4466953393576},{"$f":"SUM(G801:G950)","v":2295.4466953393576},{"$f":"SUM(H801:H950)","v":2295.4466953393576},{"$f":"SUM(I801:I950)","v":2295.4466953393576}]

{"sheet":"Roll Forward","index":6,"n_rows":972,"n_cols":19,"rows_kept":972,"cut":false,"hidden":false,"merged":[]}
[null,"Roll Forward Inputs"]
[null,null,"Inputs required for calculating the opening RAB and TAB values"]
[]
[]
[]
[]
[]
[null,null,"Other"]
[]
[null,null,"Actual escalation"]
[]
[null,null,null,null,{"$f":"TRANSPOSE(Global!G13:G17)","v":2010},2011,2012,2013,2014]
[null,null,{"$f":"Global!C93","v":"CPI"},"% p.a.",2.4750000000000001E-2,1.8201122402548231E-2,2.8500000000000001E-2,3.39E-2,1.7600000000000001E-2]
[null,null,{"$f":"Global!C94","v":"Labour Index"},"% p.a.",0,0,0,0,0]
[null,null,{"$f":"Global!C95","v":"Real capex"},"% p.a.",0,0,0,0,0]
[null,null,{"$f":"Global!C96","v":"Real labour (capex)"},"% p.a.",0,0,0,0,0]
[null,null,{"$f":"Global!C97","v":"Real opex"},"% p.a.",0,0,0,0,0]
[]
[null,null,"WACC"]
[]
[null,null,null,null,{"$f":"E12","v":2010},{"$f":"F12","v":2011},{"$f":"G12","v":2012},{"$f":"H12","v":2013},{"$f":"I12","v":2014}]
[null,null,"Nominal vanilla WACC","%",0.1002139557020811,0.1002139557020811,0.1002139557020811,0.1002139557020811,0.1002139557020811]
[null,null,"Nominal pre-tax WACC","%",0.1082627587437236,0.1082627587437236,0.1082627587437236,0.1082627587437236,0.1082627587437236]
[]
[null,null,{"$f":"\"Opening Regulated Asset Base \" & \"- nominal \" & Global!$G$13","v":"Opening Regulated Asset Base - nominal 2010"}]
[]
[]
[null,null,"RAB escalation index","selection","CPI"]
[]
[]
[null,null,null,null,"Opening RAB","Remaining Life","Standard Life","Asset Count","Opening TAB","Remaining Life","Standard Life"]
[null,null,null,null,"$","Yrs","Yrs","#","$","Yrs","Yrs"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C34=\"Spare\",TRUE,0)","v":0},"1 x 20 W Fluorescent",null,0,20,20,412,0,15,15]
[null,0,"2 x 20 W Fluorescent",null,0,20,20,606,0,15,15]
[null,0,"4 x 20 W Fluorescent",null,0,20,20,0,0,15,15]
[null,0,"2 x 14 W Fluorescent",null,174649.21235362603,18,20,1113,132110.11429809273,13,15]
[null,0,"2 x 24 W Fluorescent",null,0,20,20,0,0,15,15]
[null,0,"1 x 40 W Fluorescent",null,0,20,20,16834,0,15,15]
[null,0,"2 x 40 W Fluorescent",null,0,20,20,62,0,15,15]
[null,0,"1 x 42 W Fluorescent",null,0,20,20,0,0,15,15]
[null,0,"50W Mercury",null,0,20,20,0,0,15,15]
[null,0,"80W Mercury",null,5180716.4202882126,9,20,88008,3918855.5688672229,3,15]
[null,0,"125W Mercury",null,0,20,20,0,0,15,15]
[null,0,"250W Mercury",null,376184.25967397582,9,20,4455,284557.51315983833,3,15]
[null,0,"2 x 250W Mercury",null,0,20,20,0,0,15,15]
[null,0,"400 W Mercury",null,194997.5761316375,9,20,1875,147502.25164738236,3,15]
[null,0,"700 W Mercury",null,0,20,20,0,0,15,15]
[null,0,"50W Sodium",null,0,20,20,0,0,15,15]
[null,0,"70W Sodium",null,0,20,20,0,0,15,15]
[null,0,"90W Sodium",null,0,20,20,0,0,15,15]
[null,0,"100W Sodium",null,0,20,20,0,0,15,15]
[null,0,"120W Sodium",null,0,20,20,0,0,15,15]
[null,0,"150W Sodium",null,1484472.7604586389,11,20,14789,1122901.520217044,5,15]
[null,0,"250W Sodium",null,2076392.6256188536,11,20,20119,1570648.1775755251,5,15]
[null,0,"2 x 250W Sodium",null,0,20,20,0,0,15,15]
[null,0,"310W Sodium",null,0,20,20,0,0,15,15]
[null,0,"400 W Sodium",null,268328.22016905219,11,20,2111,202971.83914096988,5,15]
[null,0,"2 x 400 W Sodium",null,0,20,20,0,0,15,15]
[null,0,"4 x 600W Sodium",null,0,20,20,0,0,15,15]
[null,0,"60 W Incandescent",null,0,20,20,41,0,15,15]
[null,0,"100 W Incandescent",null,0,20,20,60,0,15,15]
[null,0,"500 W Incandescent",null,29.578838152764533,2,20,3,22.374356210976512,2,15]
[null,0,"1000 W Incandescent",null,0,20,20,0,0,2,15]
[null,0,"1500 W Incandescent",null,0,20,20,0,0,2,15]
[null,0,"100 W Metal Halide",null,8359.3542233978333,5,20,101,6323.2763951735251,2,15]
[null,0,"150 W Metal Halide",null,16242.794175132483,5,20,356,12286.556383960673,2,15]
[null,0,"250 W Metal Halide",null,9992.1744993835709,5,20,213,7558.3926054427702,2,15]
[null,0,"2 x 250 W Metal Halide",null,0,20,20,0,0,15,15]
[null,0,"400 W Metal Halide",null,17333.117878367782,5,20,300,13111.311257545103,2,15]
[null,0,"2 x 400 W Metal Halide",null,0,20,20,0,0,15,15]
[null,0,"1000 W Metal Halide",null,1950.981873044627,5,20,25,1475.7835707816262,2,15]
[null,0,"600 W Sodium",null,4245.3365557451079,17,20,16,3211.3050500208183,12,15]
[null,0,"Pole mounting bracket minor (<=3m)",null,1860712.3208873707,10,35,102633,1407500.8645934856,5,15]
[null,0,"Pole mounting bracket major (>3m)",null,3130545.3712488925,10,35,28528,2368042.2100825449,5,15]
[null,0,"Outreach Minor (<=2m)",null,178559.53249966726,10,35,7808,135068.00248134806,5,15]
[null,0,"Outreach Major (>2m)",null,572016.9350686745,10,35,12530,432691.45994976669,5,15]
[null,0,"Minor Column (<=9)",null,4478436.1643167175,20,35,7808,3387628.8680113815,2,15]
[null,0,"Major Column (>=9)",null,17925880.775184762,20,35,12530,13559695.610356264,2,15]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C84=\"Spare\",TRUE,0)","v":true},"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C148=\"Spare\",TRUE,0)","v":true},"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,null,"Total",null,{"$f":"SUM(E34:E183)","v":37960045.51194331},{"$f":"SUMPRODUCT(E34:E183,F34:F183)/E184","v":15.881914630099306},null,null,{"$f":"SUM(I34:I183)","v":28714163},{"$f":"SUMPRODUCT(I34:I183,J34:J183)/I184","v":2.959655758155852}]
[]
[null,null,"Net asset movements - nominal"]
[]
[null,null,"Actual Capital Expenditure - nominal"]
[]
[null,null,null,null,{"$f":"E$12","v":2010},{"$f":"F$12","v":2011},{"$f":"G$12","v":2012},{"$f":"H$12","v":2013},{"$f":"I$12","v":2014},null,null,null,null,null,{"$f":"E190","v":2010},{"$f":"F190","v":2011},{"$f":"G190","v":2012},{"$f":"H190","v":2013},{"$f":"I190","v":2014}]
[null,null,null,null,"$",null,null,null,null,null,null,null,null,null,"#"]
[null,null,"Asset Class Name",null,null,null,null,null,null,null,null,null,"Asset Class Name"]
[null,{"$f":"IF(C193=\"Spare\",TRUE,0)","v":0},{"$f":"C34","v":"1 x 20 W Fluorescent"},null,3356.3760910579858,0,0,0,0,null,null,null,{"$f":"C193","v":"1 x 20 W Fluorescent"},null,2,0,0,0,0]
[null,{"$f":"IF(C194=\"Spare\",TRUE,0)","v":0},"2 x 20 W Fluorescent",null,3622.1240960579858,0,0,0,0,null,null,null,{"$f":"C194","v":"2 x 20 W Fluorescent"},null,2,0,0,0,0]
[null,0,"4 x 20 W Fluorescent",null,0,0,0,0,0,null,null,null,"4 x 20 W Fluorescent"]
[null,0,"2 x 14 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 14 W Fluorescent",null,0,0,0,0,0]
[null,0,"2 x 24 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 24 W Fluorescent",null,0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent",null,3466.7080860579858,7493.0733989996825,0,0,0,null,null,null,"1 x 40 W Fluorescent",null,2,4,0,0,0]
[null,0,"2 x 40 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 40 W Fluorescent",null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent",null,0,0,0,0,0,null,null,null,"1 x 42 W Fluorescent",null,0,0,0,0,0]
[null,0,"50W Mercury",null,3369.1280860579859,1824.4783497499207,0,0,0,null,null,null,"50W Mercury",null,2,1,0,0,0]
[null,0,"80W Mercury",null,207296.96942165311,67834.877290496981,0,0,0,null,null,null,"80W Mercury",null,126,38,0,0,0]
[null,0,"125W Mercury",null,0,0,0,0,0,null,null,null,"125W Mercury",null,0,0,0,0,0]
[null,0,"250W Mercury",null,5053.6921290869786,0,0,0,0,null,null,null,"250W Mercury",null,3,0,0,0,0]
[null,0,"2 x 250W Mercury",null,0,0,0,0,0,null,null,null,"2 x 250W Mercury",null,0,0,0,0,0]
[null,0,"400 W Mercury",null,0,0,0,0,0,null,null,null,"400 W Mercury",null,0,0,0,0,0]
[null,0,"700 W Mercury",null,null,null,null,null,null,null,null,null,"700 W Mercury"]
[null,0,"50W Sodium",null,0,0,0,0,0,null,null,null,"50W Sodium",null,0,0,0,0,0]
[null,0,"70W Sodium",null,0,0,0,0,0,null,null,null,"70W Sodium",null,0,0,0,0,0]
[null,0,"90W Sodium",null,null,null,null,null,null,null,null,null,"90W Sodium"]
[null,0,"100W Sodium",null,22933.482559376909,13328.198448249444,0,0,0,null,null,null,"100W Sodium",null,13,7,0,0,0]
[null,0,"120W Sodium",null,5346.2221290869784,1921.9883497499206,0,0,0,null,null,null,"120W Sodium",null,3,1,0,0,0]
[null,0,"150W Sodium",null,129602.45109808749,25219.32854674897,0,0,0,null,null,null,"150W Sodium",null,72,13,0,0,0]
[null,0,"250W Sodium",null,153648.04365746441,25317.998546748968,0,0,0,null,null,null,"250W Sodium",null,85,13,0,0,0]
[null,0,"2 x 250W Sodium",null,0,0,0,0,0,null,null,null,"2 x 250W Sodium",null,0,0,0,0,0]
[null,0,"310W Sodium",null,null,null,null,null,null,null,null,null,"310W Sodium"]
[null,0,"400 W Sodium",null,18800.54043028993,0,0,0,0,null,null,null,"400 W Sodium",null,10,0,0,0,0]
[null,0,"2 x 400 W Sodium",null,null,null,null,null,null,null,null,null,"2 x 400 W Sodium"]
[null,0,"4 x 600W Sodium",null,null,null,null,null,null,null,null,null,"4 x 600W Sodium"]
[null,0,"60 W Incandescent",null,0,0,0,0,0,null,null,null,"60 W Incandescent",null,0,0,0,0,0]
[null,0,"100 W Incandescent",null,0,0,0,0,0,null,null,null,"100 W Incandescent",null,0,0,0,0,0]
[null,0,"500 W Incandescent",null,0,0,0,0,0,null,null,null,"500 W Incandescent",null,0,0,0,0,0]
[null,0,"1000 W Incandescent",null,0,0,0,0,0,null,null,null,"1000 W Incandescent",null,0,0,0,0,0]
[null,0,"1500 W Incandescent",null,0,0,0,0,0,null,null,null,"1500 W Incandescent",null,0,0,0,0,0]
[null,0,{"$f":"C66","v":"100 W Metal Halide"},null,1783.4440430289928,1923.3583497499208,0,0,0,null,null,null,"100 W Metal Halide",null,1,1,0,0,0]
[null,0,"150 W Metal Halide",null,33231.312774521874,1986.0983497499205,0,0,0,null,null,null,"150 W Metal Halide",null,18,1,0,0,0]
[null,0,"250 W Metal Halide",null,41762.802989666838,0,0,0,0,null,null,null,"250 W Metal Halide",null,23,0,0,0,0]
[null,0,"2 x 250 W Metal Halide",null,null,null,null,null,null,null,null,null,"2 x 250 W Metal Halide"]
[null,0,"400 W Metal Halide",null,7545.6561721159724,0,0,0,0,null,null,null,"400 W Metal Halide",null,4,0,0,0,0]
[null,0,"2 x 400 W Metal Halide",null,null,null,null,null,null,null,null,null,"2 x 400 W Metal Halide"]
[null,0,"1000 W Metal Halide",null,0,0,0,0,0,null,null,null,"1000 W Metal Halide",null,0,0,0,0,0]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,null,null,"600 W Sodium",null,0,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)",null,461889.70056446595,196277.03187149097,0,0,0,null,null,null,"Pole mounting bracket minor (<=3m)",null,146,57,0,0,0]
[null,0,"Pole mounting bracket major (>3m)",null,459320.15884330624,94205.44078799618,0,0,0,null,null,null,"Pole mounting bracket major (>3m)",null,126,24,0,0,0]
[null,0,"Outreach Minor (<=2m)",null,312681.55243368261,104113.70098499524,0,0,0,null,null,null,"Outreach Minor (<=2m)",null,98,30,0,0,0]
[null,0,"Outreach Major (>2m)",null,338252.52095003054,35322.566994998415,0,0,0,null,null,null,"Outreach Major (>2m)",null,104,10,0,0,0]
[null,0,"Minor Column (<=9)",null,785993.49229432771,118727.89810824173,0,0,0,null,null,null,"Minor Column (<=9)",null,99,28,0,0,0]
[null,0,"Major Column (>=9)",null,908440.72613926663,42411.978677649124,0,0,0,null,null,null,"Major Column (>=9)",null,108,9,0,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,{"$f":"C98","v":"Spare"},null,null,null,null,null,null,null,null,null,"Spare"]
[null,{"$f":"IF(C258=\"Spare\",TRUE,0)","v":true},"Spare",null,null,null,null,null,null,null,null,null,{"$f":"C258","v":"Spare"}]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,{"$f":"C130","v":"Spare"},null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,{"$f":"C162","v":"Spare"},null,null,null,null,null,null,null,null,null,"Spare"]
[null,{"$f":"IF(C322=\"Spare\",TRUE,0)","v":true},"Spare",null,null,null,null,null,null,null,null,null,{"$f":"C322","v":"Spare"}]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,null,"Total",null,{"$f":"SUM(E193:E342)","v":3907397.1049886909},{"$f":"SUM(F193:F342)","v":737908.01705561543},{"$f":"SUM(G193:G342)","v":0},{"$f":"SUM(H193:H342)","v":0},{"$f":"SUM(I193:I342)","v":0},null,null,null,"Total",null,{"$f":"SUM(O193:O342)","v":1047},{"$f":"SUM(P193:P342)","v":237},{"$f":"SUM(Q193:Q342)","v":0},{"$f":"SUM(R193:R342)","v":0},{"$f":"SUM(S193:S342)","v":0}]
[]
[null,null,"Actual Asset Disposal - nominal"]
[]
[null,null,null,null,{"$f":"E$12","v":2010},{"$f":"F$12","v":2011},{"$f":"G$12","v":2012},{"$f":"H$12","v":2013},{"$f":"I$12","v":2014},null,null,null,null,null,{"$f":"E347","v":2010},{"$f":"F347","v":2011},{"$f":"G347","v":2012},{"$f":"H347","v":2013},{"$f":"I347","v":2014}]
[null,null,null,null,"$",null,null,null,null,null,null,null,null,null,"#"]
[null,null,"Asset Class Name",null,null,null,null,null,null,null,null,null,"Asset Class Name"]
[null,{"$f":"IF(C350=\"Spare\",TRUE,0)","v":0},{"$f":"C34","v":"1 x 20 W Fluorescent"},null,null,null,null,null,0,null,null,null,{"$f":"C350","v":"1 x 20 W Fluorescent"},null,null,null,null,null,0]
[null,0,"2 x 20 W Fluorescent",null,null,null,null,null,0,null,null,null,{"$f":"C351","v":"2 x 20 W Fluorescent"},null,null,null,null,null,0]
[null,0,"4 x 20 W Fluorescent",null,null,null,null,null,0,null,null,null,"4 x 20 W Fluorescent",null,null,null,null,null,0]
[null,0,"2 x 14 W Fluorescent",null,5598.8978323933261,3208.0044092657822,2902.1351365497321,4401.8993082188981,5239.3916255322993,null,null,null,"2 x 14 W Fluorescent",null,110,111,51,54,34.666666666666664]
[null,0,"2 x 24 W Fluorescent",null,null,null,null,null,0,null,null,null,"2 x 24 W Fluorescent",null,null,null,null,null,0]
[null,0,"1 x 40 W Fluorescent",null,null,null,null,null,0,null,null,null,"1 x 40 W Fluorescent",null,null,null,null,null,0]
[null,0,"2 x 40 W Fluorescent",null,null,null,null,null,0,null,null,null,"2 x 40 W Fluorescent",null,null,null,null,null,0]
[null,0,"1 x 42 W Fluorescent",null,null,null,null,null,0,null,null,null,"1 x 42 W Fluorescent",null,null,null,null,null,0]
[null,0,"50W Mercury",null,null,null,null,null,0,null,null,null,"50W Mercury",null,null,null,null,null,0]
[null,0,"80W Mercury",null,21147.548457091663,5953.5937685473073,14283.057240666329,24699.546118339378,19345.446001965411,null,null,null,"80W Mercury",null,361,206,251,303,128]
[null,0,"125W Mercury",null,null,null,null,null,0,null,null,null,"125W Mercury",null,null,null,null,null,0]
[null,0,"250W Mercury",null,502.32096792863888,115.60376249606422,569.0461052058298,489.09992313543319,403.03012504094607,null,null,null,"250W Mercury",null,9,4,10,6,2.6666666666666665]
[null,0,"2 x 250W Mercury",null,null,null,null,null,0,null,null,null,"2 x 250W Mercury",null,null,null,null,null,0]
[null,0,"400 W Mercury",null,2033.8796477010865,491.31599060827295,1081.1875998910766,5135.5491929220489,201.51506252047304,null,null,null,"400 W Mercury",null,41,17,19,63,1.3333333333333333]
[null,0,"700 W Mercury",null,null,null,null,null,0,null,null,null,"700 W Mercury",null,null,null,null,null,0]
[null,0,"50W Sodium",null,null,null,null,null,0,null,null,null,"50W Sodium",null,null,null,null,null,0]
[null,0,"70W Sodium",null,null,null,null,null,0,null,null,null,"70W Sodium",null,null,null,null,null,0]
[null,0,"90W Sodium",null,null,null,null,null,0,null,null,null,"90W Sodium",null,null,null,null,null,0]
[null,0,"100W Sodium",null,null,null,null,null,0,null,null,null,"100W Sodium",null,null,null,null,null,0]
[null,0,"120W Sodium",null,null,null,null,null,0,null,null,null,"120W Sodium",null,null,null,null,null,0]
[null,0,"150W Sodium",null,16341.652823715711,1040.4338624645779,3755.704294358477,2200.9496541094495,8262.1175633393941,null,null,null,"150W Sodium",null,74,36,66,27,54.666666666666664]
[null,0,"250W Sodium",null,9194.3207970037947,3294.7072311378301,14283.057240666329,7173.4655393196863,11284.84350114649,null,null,null,"250W Sodium",null,152,114,251,88,74.666666666666671]
[null,0,"2 x 250W Sodium",null,null,null,null,null,0,null,null,null,"2 x 250W Sodium",null,null,null,null,null,0]
[null,0,"310W Sodium",null,null,null,null,null,0,null,null,null,"310W Sodium",null,null,null,null,null,0]
[null,0,"400 W Sodium",null,1378.0468073666777,289.00940624016056,2162.3751997821532,1385.7831155503941,201.51506252047304,null,null,null,"400 W Sodium",null,33,10,38,17,1.3333333333333333]
[null,0,"2 x 400 W Sodium",null,null,null,null,null,0,null,null,null,"2 x 400 W Sodium",null,null,null,null,null,0]
[null,0,"4 x 600W Sodium",null,null,null,null,null,0,null,null,null,"4 x 600W Sodium",null,null,null,null,null,0]
[null,0,"60 W Incandescent",null,null,null,null,null,0,null,null,null,"60 W Incandescent",null,null,null,null,null,0]
[null,0,"100 W Incandescent",null,null,null,null,null,0,null,null,null,"100 W Incandescent",null,null,null,null,null,0]
[null,{"$f":"IF(C379=\"Spare\",TRUE,0)","v":0},"500 W Incandescent",null,null,null,null,null,0,null,null,null,"500 W Incandescent",null,null,null,null,null,0]
[null,0,"1000 W Incandescent",null,null,null,null,null,0,null,null,null,"1000 W Incandescent",null,null,null,null,null,0]
[null,0,"1500 W Incandescent",null,null,null,null,null,0,null,null,null,"1500 W Incandescent",null,null,null,null,null,0]
[null,0,{"$f":"C66","v":"100 W Metal Halide"},null,0,0,455.23688416466388,0,0,null,null,null,"100 W Metal Halide",null,0,0,8,0,0]
[null,0,"150 W Metal Halide",null,0,0,0,0,0,null,null,null,"150 W Metal Halide",null,6,0,0,0,0]
[null,0,"250 W Metal Halide",null,341.42766312349789,0,0,0,0,null,null,null,"250 W Metal Halide",null,6,0,0,0,0]
[null,0,"2 x 250 W Metal Halide",null,null,null,null,null,0,null,null,null,"2 x 250 W Metal Halide",null,null,null,null,null,0]
[null,0,"400 W Metal Halide",null,50.094963748294496,375.71222811220872,0,0,0,null,null,null,"400 W Metal Halide",null,2,13,0,0,0]
[null,0,"2 x 400 W Metal Halide",null,null,null,null,null,0,null,null,null,"2 x 400 W Metal Halide",null,null,null,null,null,0]
[null,0,"1000 W Metal Halide",null,null,28.900940624016055,227.61844208233194,0,0,null,null,null,"1000 W Metal Halide",null,0,1,4,0,0]
[null,0,"600 W Sodium",null,null,0,0,0,0,null,null,null,"600 W Sodium",null,0,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)",null,57834.848776296785,13121.027043303289,35217.504178767223,40341.52364216889,39899.982379053661,null,null,null,"Pole mounting bracket minor (<=3m)",null,352,227,309,247,132]
[null,0,"Pole mounting bracket major (>3m)",null,43819.823435774306,5491.1787185630501,14702.453200844569,16822.578684791075,16524.235126678788,null,null,null,"Pole mounting bracket major (>3m)",null,147,95,129,103,54.666666666666664]
[null,0,"Outreach Minor (<=2m)",null,34191.120221576479,8554.6784247087526,23022.446097446536,26458.813077050043,26196.958127661492,null,null,null,"Outreach Minor (<=2m)",null,230,148,202,162,86.666666666666671]
[null,0,"Outreach Major (>2m)",null,56958.208504946189,2427.6790124173485,6496.432809675508,7349.6702991805678,7254.5422507370286,null,null,null,"Outreach Major (>2m)",null,65,42,57,45,24]
[null,0,"Minor Column (<=9)",null,63777.919055866616,15852.878603274557,42471.301598377795,48684.716092919109,47981.820278595493,null,null,null,"Minor Column (<=9)",null,228,147,200,160,85.333333333333329]
[null,0,"Major Column (>=9)",null,11764.550284596044,4637.2365982367755,12529.03397152145,14301.135352294988,14244.602895208038,null,null,null,"Major Column (>=9)",null,67,43,59,47,25.333333333333332]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,{"$f":"C98","v":"Spare"},null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,{"$f":"C415","v":"Spare"}]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,{"$f":"IF(C443=\"Spare\",TRUE,0)","v":true},"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,{"$f":"C130","v":"Spare"},null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,{"$f":"C162","v":"Spare"},null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,{"$f":"C479","v":"Spare"}]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,null,"Total",null,{"$f":"SUM(E350:E499)","v":324934.66023912909},{"$f":"SUM(F350:F499)","v":64881.96},{"$f":"SUM(G350:G499)","v":174158.59},{"$f":"SUM(H350:H499)","v":199444.72999999995},{"$f":"SUM(I350:I499)","v":197040}," ",null,null,"Total",null,{"$f":"SUM(O350:O499)","v":1883},{"$f":"SUM(P350:P499)","v":1214},{"$f":"SUM(Q350:Q499)","v":1654},{"$f":"SUM(R350:R499)","v":1322},{"$f":"SUM(S350:S499)","v":705.33333333333337}]
[]
[null,null,"Actual Customer Contribution - nominal"]
[]
[null,null,null,null,{"$f":"E$12","v":2010},{"$f":"F$12","v":2011},{"$f":"G$12","v":2012},{"$f":"H$12","v":2013},{"$f":"I$12","v":2014},null,null,null,null,null,{"$f":"E504","v":2010},{"$f":"F504","v":2011},{"$f":"G504","v":2012},{"$f":"H504","v":2013},{"$f":"I504","v":2014}]
[null,null,null,null,"$",null,null,null,null,null,null,null,null,null,"#"]
[null,null,"Asset Class Name",null,null,null,null,null,null,null,null,null,"Asset Class Name"]
[null,{"$f":"IF(C507=\"Spare\",TRUE,0)","v":0},{"$f":"C34","v":"1 x 20 W Fluorescent"},null,400.70265449502233,0,0,0,0,null,null,null,{"$f":"C507","v":"1 x 20 W Fluorescent"},null,1,0,0,0,0]
[null,{"$f":"IF(C508=\"Spare\",TRUE,0)","v":0},"2 x 20 W Fluorescent",null,0,0,0,0,0,null,null,null,{"$f":"C508","v":"2 x 20 W Fluorescent"},null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent",null,0,0,0,0,0,null,null,null,"4 x 20 W Fluorescent",null,0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent",null,169251.98005638723,9402.8877809104015,0,0,0,null,null,null,"2 x 14 W Fluorescent",null,324,18,0,0,0]
[null,0,"2 x 24 W Fluorescent",null,0,0,null,null,null,null,null,null,"2 x 24 W Fluorescent"]
[null,0,"1 x 40 W Fluorescent",null,0,0,0,0,0,null,null,null,"1 x 40 W Fluorescent",null,0,0,0,0,0]
[null,0,"2 x 40 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 40 W Fluorescent",null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent",null,0,0,0,0,0,null,null,null,"1 x 42 W Fluorescent",null,0,0,0,0,0]
[null,0,"50W Mercury",null,400.70265449502233,0,0,0,0,null,null,null,"50W Mercury",null,1,0,0,0,0]
[null,0,"80W Mercury",null,64682.125154608992,9395.1690168705791,0,0,0,null,null,null,"80W Mercury",null,179,26,0,0,0]
[null,0,"125W Mercury",null,0,417.18265449502235,null,null,null,null,null,null,"125W Mercury",null,0,1,0,0,0]
[null,0,"250W Mercury",null,0,0,0,0,0,null,null,null,"250W Mercury",null,0,0,0,0,0]
[null,0,"2 x 250W Mercury",null,0,0,null,null,null,null,null,null,"2 x 250W Mercury"]
[null,0,"400 W Mercury",null,0,0,0,0,0,null,null,null,"400 W Mercury",null,0,0,0,0,0]
[null,0,"700 W Mercury",null,0,0,null,null,null,null,null,null,"700 W Mercury"]
[null,0,"50W Sodium",null,0,0,null,null,null,null,null,null,"50W Sodium"]
[null,0,"70W Sodium",null,0,0,null,null,null,null,null,null,"70W Sodium"]
[null,0,"90W Sodium",null,0,0,null,null,null,null,null,null,"90W Sodium"]
[null,0,"100W Sodium",null,15848.337598335736,3842.0212359601787,0,0,0,null,null,null,"100W Sodium",null,33,8,0,0,0]
[null,0,"120W Sodium",null,0,0,0,0,0,null,null,null,"120W Sodium",null,0,0,0,0,0]
[null,0,"150W Sodium",null,22711.596797780985,5161.7265449502238,0,0,0,null,null,null,"150W Sodium",null,44,10,0,0,0]
[null,0,"250W Sodium",null,120465.41053385515,54995.078721977348,0,0,0,null,null,null,"250W Sodium",null,230,105,0,0,0]
[null,0,"2 x 250W Sodium",null,0,0,null,null,null,null,null,null,"2 x 250W Sodium"]
[null,0,"310W Sodium",null,0,0,null,null,null,null,null,null,"310W Sodium"]
[null,0,"400 W Sodium",null,42829.241741621699,30431.303342731208,0,0,0,null,null,null,"400 W Sodium",null,76,54,0,0,0]
[null,0,"2 x 400 W Sodium",null,1262.3355460688501,1262.3355460688501,null,null,null,null,null,null,"2 x 400 W Sodium",null,2,2,0,0,0]
[null,0,"4 x 600W Sodium",null,0,0,null,null,null,null,null,null,"4 x 600W Sodium"]
[null,0,"60 W Incandescent",null,0,0,0,0,0,null,null,null,"60 W Incandescent",null,0,0,0,0,0]
[null,0,"100 W Incandescent",null,0,0,0,0,0,null,null,null,"100 W Incandescent",null,0,0,0,0,0]
[null,0,"500 W Incandescent",null,0,0,0,0,0,null,null,null,"500 W Incandescent",null,0,0,0,0,0]
[null,0,"1000 W Incandescent",null,0,0,0,0,0,null,null,null,"1000 W Incandescent",null,0,0,0,0,0]
[null,0,"1500 W Incandescent",null,0,0,0,0,0,null,null,null,"1500 W Incandescent",null,0,0,0,0,0]
[null,0,{"$f":"C66","v":"100 W Metal Halide"},null,1498.747963485067,0,0,0,0,null,null,null,"100 W Metal Halide",null,3,0,0,0,0]
[null,0,"150 W Metal Halide",null,98968.787191123934,10684.130435405425,0,0,0,null,null,null,"150 W Metal Halide",null,176,19,0,0,0]
[null,0,"250 W Metal Halide",null,19680.768216315828,2659.5632724751117,0,0,0,null,null,null,"250 W Metal Halide",null,37,5,0,0,0]
[null,0,"2 x 250 W Metal Halide",null,7744.6482494475267,8340.3904224819526,null,null,null,null,null,null,"2 x 250 W Metal Halide",null,13,14,0,0,0]
[null,0,"400 W Metal Halide",null,5429.6338904552013,11462.560435405425,0,0,0,null,null,null,"400 W Metal Halide",null,9,19,0,0,0]
[null,0,"2 x 400 W Metal Halide",null,2702.7510921377007,4054.126638206551,null,null,null,null,null,null,"2 x 400 W Metal Halide",null,4,6,0,0,0]
[null,0,"1000 W Metal Halide",null,0,0,0,0,0,null,null,null,"1000 W Metal Halide",null,0,0,0,0,0]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,null,null,"600 W Sodium",null,0,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)",null,8335.3448490007486,362.40629778264127,0,0,0,null,null,null,"Pole mounting bracket minor (<=3m)",null,69,3,0,0,0]
[null,0,"Pole mounting bracket major (>3m)",null,90413.016973914899,22603.254243478725,0,0,0,null,null,null,"Pole mounting bracket major (>3m)",null,124,31,0,0,0]
[null,0,"Outreach Minor (<=2m)",null,74492.258027483738,6207.6881689569782,0,0,0,null,null,null,"Outreach Minor (<=2m)",null,504,42,0,0,0]
[null,0,"Outreach Major (>2m)",null,166066.61342833843,70931.286302387467,0,0,0,null,null,null,"Outreach Major (>2m)",null,494,211,0,0,0]
[null,0,"Minor Column (<=9)",null,524700,46200,0,0,0,null,null,null,"Minor Column (<=9)",null,477,42,0,0,0]
[null,0,"Major Column (>=9)",null,998014.11584083573,436245.34548094263,0,0,0,null,null,null,"Major Column (>=9)",null,485,212,0,0,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,{"$f":"C98","v":"Spare"},null,null,null,null,null,null,null,null,null,"Spare"]
[null,{"$f":"IF(C572=\"Spare\",TRUE,0)","v":true},"Spare",null,null,null,null,null,null,null,null,null,{"$f":"C572","v":"Spare"}]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,{"$f":"C130","v":"Spare"},null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,{"$f":"C162","v":"Spare"},null,null,null,null,null,null,null,null,null,"Spare"]
[null,{"$f":"IF(C636=\"Spare\",TRUE,0)","v":true},"Spare",null,null,null,null,null,null,null,null,null,{"$f":"C636","v":"Spare"}]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,"Spare"]
[null,null,"Total",null,{"$f":"SUM(E507:E656)","v":2435899.1184601877},{"$f":"SUM(F507:F656)","v":734658.45654148678},{"$f":"SUM(G507:G656)","v":0},{"$f":"SUM(H507:H656)","v":0},{"$f":"SUM(I507:I656)","v":0},null,null,null,"Total",null,{"$f":"SUM(O507:O656)","v":3285},{"$f":"SUM(P507:P656)","v":828},{"$f":"SUM(Q507:Q656)","v":0},{"$f":"SUM(R507:R656)","v":0},{"$f":"SUM(S507:S656)","v":0}]
[]
[null,null,"Actual net capital expenditure - nominal",null,null,null,null,null,null,null,null,null,"Closing TC1 Asset Count"]
[]
[null,null,null,null,{"$f":"E$12","v":2010},{"$f":"F$12","v":2011},{"$f":"G$12","v":2012},{"$f":"H$12","v":2013},{"$f":"I$12","v":2014},null,null,null,null,null,{"$f":"E661","v":2010},{"$f":"F661","v":2011},{"$f":"G661","v":2012},{"$f":"H661","v":2013},{"$f":"I661","v":2014}]
[null,null,null,null,"$",null,null,null,null,null,null,null,null,null,"#"]
[null,null,"Asset Class Name",null,null,null,null,null,null,null,null,null,"Asset Class Name"]
[null,{"$f":"IF(C664=\"Spare\",TRUE,0)","v":0},{"$f":"C193","v":"1 x 20 W Fluorescent"},null,{"$f":"E193-E350-E507","v":2955.6734365629636},0,0,0,0,null,null,null,{"$f":"C664","v":"1 x 20 W Fluorescent"},null,{"$f":"H34+O193-O350","v":414},{"$f":"O664+P193-P350","v":414},{"$f":"P664+Q193-Q350","v":414},414,414]
[null,{"$f":"IF(C665=\"Spare\",TRUE,0)","v":0},"2 x 20 W Fluorescent",null,3622.1240960579858,0,0,0,0,null,null,null,{"$f":"C665","v":"2 x 20 W Fluorescent"},null,{"$f":"H35+O194-O351","v":608},{"$f":"O665+P194-P351","v":608},608,608,608]
[null,0,"4 x 20 W Fluorescent",null,0,0,0,0,0,null,null,null,"4 x 20 W Fluorescent",null,0,{"$f":"O666+P195-P352","v":0},0,0,0]
[null,0,"2 x 14 W Fluorescent",null,-174850.87788878055,-12610.892190176184,-2902.1351365497321,-4401.8993082188981,-5239.3916255322993,null,null,null,"2 x 14 W Fluorescent",null,1003,{"$f":"O667+P196-P353","v":892},841,787,752.33333333333337]
[null,0,"2 x 24 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 24 W Fluorescent",null,0,{"$f":"O668+P197-P354","v":0},0,0,0]
[null,0,"1 x 40 W Fluorescent",null,3466.7080860579858,7493.0733989996825,0,0,0,null,null,null,"1 x 40 W Fluorescent",null,16836,{"$f":"O669+P198-P355","v":16840},16840,16840,16840]
[null,0,"2 x 40 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 40 W Fluorescent",null,62,{"$f":"O670+P199-P356","v":62},62,62,62]
[null,0,"1 x 42 W Fluorescent",null,0,0,0,0,0,null,null,null,"1 x 42 W Fluorescent",null,0,{"$f":"O671+P200-P357","v":0},0,0,0]
[null,0,"50W Mercury",null,2968.4254315629637,1824.4783497499207,0,0,0,null,null,null,"50W Mercury",null,2,{"$f":"O672+P201-P358","v":3},3,3,3]
[null,0,"80W Mercury",null,121467.29580995244,52486.114505079095,-14283.057240666329,-24699.546118339378,-19345.446001965411,null,null,null,"80W Mercury",null,87773,{"$f":"O673+P202-P359","v":87605},87354,87051,86923]
[null,0,"125W Mercury",null,{"$f":"E203-E360-E517","v":0},-417.18265449502235,0,0,0,null,null,null,"125W Mercury",null,0,{"$f":"O674+P203-P360","v":0},0,0,0]
[null,0,"250W Mercury",null,4551.3711611583394,-115.60376249606422,-569.0461052058298,-489.09992313543319,-403.03012504094607,null,null,null,"250W Mercury",null,4449,{"$f":"O675+P204-P361","v":4445},4435,4429,4426.333333333333]
[null,0,"2 x 250W Mercury",null,0,0,0,0,0,null,null,null,"2 x 250W Mercury",null,0,{"$f":"O676+P205-P362","v":0},0,0,0]
[null,0,"400 W Mercury",null,-2033.8796477010865,-491.31599060827295,-1081.1875998910766,-5135.5491929220489,-201.51506252047304,null,null,null,"400 W Mercury",null,1834,{"$f":"O677+P206-P363","v":1817},1798,1735,1733.6666666666667]
[null,0,"700 W Mercury",null,0,0,0,0,0,null,null,null,"700 W Mercury",null,0,{"$f":"O678+P207-P364","v":0},0,0,0]
[null,0,"50W Sodium",null,0,0,0,0,0,null,null,null,"50W Sodium",null,0,{"$f":"O679+P208-P365","v":0},0,0,0]
[null,0,"70W Sodium",null,0,0,0,0,0,null,null,null,"70W Sodium",null,0,{"$f":"O680+P209-P366","v":0},0,0,0]
[null,0,"90W Sodium",null,0,0,0,0,0,null,null,null,"90W Sodium",null,0,{"$f":"O681+P210-P367","v":0},0,0,0]
[null,0,"100W Sodium",null,7085.1449610411728,9486.1772122892653,0,0,0,null,null,null,"100W Sodium",null,13,{"$f":"O682+P211-P368","v":20},20,20,20]
[null,0,"120W Sodium",null,5346.2221290869784,1921.9883497499206,0,0,0,null,null,null,"120W Sodium",null,3,{"$f":"O683+P212-P369","v":4},4,4,4]
[null,0,"150W Sodium",null,{"$f":"E213-E370-E527","v":90549.201476590795},19017.168139334168,-3755.704294358477,-2200.9496541094495,-8262.1175633393941,null,null,null,"150W Sodium",null,14787,{"$f":"O684+P213-P370","v":14764},14698,14671,14616.333333333334]
[null,0,"250W Sodium",null,23988.312326605461,-32971.787406366209,-14283.057240666329,-7173.4655393196863,-11284.84350114649,null,null,null,"250W Sodium",null,20052,{"$f":"O685+P214-P371","v":19951},19700,19612,19537.333333333332]
[null,0,"2 x 250W Sodium",null,0,0,0,0,0,null,null,null,"2 x 250W Sodium",null,0,{"$f":"O686+P215-P372","v":0},0,0,0]
[null,0,"310W Sodium",null,0,0,0,0,0,null,null,null,"310W Sodium",null,0,{"$f":"O687+P216-P373","v":0},0,0,0]
[null,0,"400 W Sodium",null,-25406.748118698448,-30720.31274897137,-2162.3751997821532,-1385.7831155503941,-201.51506252047304,null,null,null,"400 W Sodium",null,2088,{"$f":"O688+P217-P374","v":2078},2040,2023,2021.6666666666667]
[null,0,"2 x 400 W Sodium",null,-1262.3355460688501,-1262.3355460688501,0,0,0,null,null,null,"2 x 400 W Sodium",null,0,{"$f":"O689+P218-P375","v":0},0,0,0]
[null,0,"4 x 600W Sodium",null,0,0,0,0,0,null,null,null,"4 x 600W Sodium",null,0,{"$f":"O690+P219-P376","v":0},0,0,0]
[null,0,"60 W Incandescent",null,0,0,0,0,0,null,null,null,"60 W Incandescent",null,41,{"$f":"O691+P220-P377","v":41},41,41,41]
[null,0,"100 W Incandescent",null,0,0,0,0,0,null,null,null,"100 W Incandescent",null,60,{"$f":"O692+P221-P378","v":60},60,60,60]
[null,0,"500 W Incandescent",null,0,0,0,0,0,null,null,null,"500 W Incandescent",null,3,{"$f":"O693+P222-P379","v":3},3,3,3]
[null,0,"1000 W Incandescent",null,{"$f":"E223-E380-E537","v":0},0,0,0,0,null,null,null,"1000 W Incandescent",null,0,{"$f":"O694+P223-P380","v":0},0,0,0]
[null,0,"1500 W Incandescent",null,0,0,0,0,0,null,null,null,"1500 W Incandescent",null,0,{"$f":"O695+P224-P381","v":0},0,0,0]
[null,0,{"$f":"C225","v":"100 W Metal Halide"},null,284.69607954392586,1923.3583497499208,-455.23688416466388,0,0,null,null,null,"100 W Metal Halide",null,102,{"$f":"O696+P225-P382","v":103},95,95,95]
[null,0,"150 W Metal Halide",null,-65737.474416602054,-8698.0320856555045,0,0,0,null,null,null,"150 W Metal Halide",null,368,{"$f":"O697+P226-P383","v":369},369,369,369]
[null,0,"250 W Metal Halide",null,21740.607110227513,-2659.5632724751117,0,0,0,null,null,null,"250 W Metal Halide",null,230,{"$f":"O698+P227-P384","v":230},230,230,230]
[null,0,"2 x 250 W Metal Halide",null,-7744.6482494475267,-8340.3904224819526,0,0,0,null,null,null,"2 x 250 W Metal Halide",null,0,{"$f":"O699+P228-P385","v":0},0,0,0]
[null,0,"400 W Metal Halide",null,2065.9273179124766,-11838.272663517633,0,0,0,null,null,null,"400 W Metal Halide",null,302,{"$f":"O700+P229-P386","v":289},289,289,289]
[null,0,"2 x 400 W Metal Halide",null,-2702.7510921377007,-4054.126638206551,0,0,0,null,null,null,"2 x 400 W Metal Halide",null,0,{"$f":"O701+P230-P387","v":0},0,0,0]
[null,0,"1000 W Metal Halide",null,0,-28.900940624016055,-227.61844208233194,0,0,null,null,null,"1000 W Metal Halide",null,25,{"$f":"O702+P231-P388","v":24},20,20,20]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,null,null,"600 W Sodium",null,16,{"$f":"O703+P232-P389","v":16},16,16,16]
[null,0,"Pole mounting bracket minor (<=3m)",null,{"$f":"E233-E390-E547","v":395719.50693916844},182793.59853040503,-35217.504178767223,-40341.52364216889,-39899.982379053661,null,null,null,"Pole mounting bracket minor (<=3m)",null,102427,{"$f":"O704+P233-P390","v":102257},101948,101701,101569]
[null,0,"Pole mounting bracket major (>3m)",null,325087.31843361701,66111.00782595441,-14702.453200844569,-16822.578684791075,-16524.235126678788,null,null,null,"Pole mounting bracket major (>3m)",null,28507,{"$f":"O705+P234-P391","v":28436},28307,28204,28149.333333333332]
[null,0,"Outreach Minor (<=2m)",null,203998.17418462239,89351.334391329525,-23022.446097446536,-26458.813077050043,-26196.958127661492,null,null,null,"Outreach Minor (<=2m)",null,7676,{"$f":"O706+P235-P392","v":7558},7356,7194,7107.333333333333]
[null,0,"Outreach Major (>2m)",null,115227.6990167459,-38036.398319806402,-6496.432809675508,-7349.6702991805678,-7254.5422507370286,null,null,null,"Outreach Major (>2m)",null,12569,{"$f":"O707+P236-P393","v":12537},12480,12435,12411]
[null,0,"Minor Column (<=9)",null,197515.57323846105,56675.019504967175,-42471.301598377795,-48684.716092919109,-47981.820278595493,null,null,null,"Minor Column (<=9)",null,7679,{"$f":"O708+P237-P394","v":7560},7360,7200,7114.666666666667]
[null,0,"Major Column (>=9)",null,-101337.93998616515,-398470.6034015303,-12529.03397152145,-14301.135352294988,-14244.602895208038,null,null,null,"Major Column (>=9)",null,12571,{"$f":"O709+P238-P395","v":12537},12478,12431,12405.666666666666]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O710+P239-P396","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O711+P240-P397","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O712+P241-P398","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O713+P242-P399","v":0},0,0,0]
[null,true,"Spare",null,{"$f":"E243-E400-E557","v":0},0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O714+P243-P400","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O715+P244-P401","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O716+P245-P402","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O717+P246-P403","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O718+P247-P404","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O719+P248-P405","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O720+P249-P406","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O721+P250-P407","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O722+P251-P408","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O723+P252-P409","v":0},0,0,0]
[null,true,"Spare",null,{"$f":"E253-E410-E567","v":0},0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O724+P253-P410","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O725+P254-P411","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O726+P255-P412","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O727+P256-P413","v":0},0,0,0]
[null,true,{"$f":"C257","v":"Spare"},null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O728+P257-P414","v":0},0,0,0]
[null,{"$f":"IF(C729=\"Spare\",TRUE,0)","v":true},"Spare",null,0,0,0,0,0,null,null,null,{"$f":"C729","v":"Spare"},null,{"$f":"H99+O258-O415","v":0},{"$f":"O729+P258-P415","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O730+P259-P416","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O731+P260-P417","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O732+P261-P418","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O733+P262-P419","v":0},0,0,0]
[null,true,"Spare",null,{"$f":"E263-E420-E577","v":0},0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O734+P263-P420","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O735+P264-P421","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O736+P265-P422","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O737+P266-P423","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O738+P267-P424","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O739+P268-P425","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O740+P269-P426","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O741+P270-P427","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O742+P271-P428","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O743+P272-P429","v":0},0,0,0]
[null,true,"Spare",null,{"$f":"E273-E430-E587","v":0},0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O744+P273-P430","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O745+P274-P431","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O746+P275-P432","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O747+P276-P433","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O748+P277-P434","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O749+P278-P435","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O750+P279-P436","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O751+P280-P437","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O752+P281-P438","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O753+P282-P439","v":0},0,0,0]
[null,true,"Spare",null,{"$f":"E283-E440-E597","v":0},0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O754+P283-P440","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O755+P284-P441","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O756+P285-P442","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O757+P286-P443","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O758+P287-P444","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O759+P288-P445","v":0},0,0,0]
[null,true,{"$f":"C289","v":"Spare"},null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O760+P289-P446","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O761+P290-P447","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O762+P291-P448","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O763+P292-P449","v":0},0,0,0]
[null,true,"Spare",null,{"$f":"E293-E450-E607","v":0},0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O764+P293-P450","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O765+P294-P451","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O766+P295-P452","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O767+P296-P453","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O768+P297-P454","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O769+P298-P455","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O770+P299-P456","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O771+P300-P457","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O772+P301-P458","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O773+P302-P459","v":0},0,0,0]
[null,true,"Spare",null,{"$f":"E303-E460-E617","v":0},0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O774+P303-P460","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O775+P304-P461","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O776+P305-P462","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O777+P306-P463","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O778+P307-P464","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O779+P308-P465","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O780+P309-P466","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O781+P310-P467","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O782+P311-P468","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O783+P312-P469","v":0},0,0,0]
[null,true,"Spare",null,{"$f":"E313-E470-E627","v":0},0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O784+P313-P470","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O785+P314-P471","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O786+P315-P472","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O787+P316-P473","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O788+P317-P474","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O789+P318-P475","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O790+P319-P476","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O791+P320-P477","v":0},0,0,0]
[null,true,{"$f":"C321","v":"Spare"},null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O792+P321-P478","v":0},0,0,0]
[null,{"$f":"IF(C793=\"Spare\",TRUE,0)","v":true},"Spare",null,0,0,0,0,0,null,null,null,{"$f":"C793","v":"Spare"},null,{"$f":"H163+O322-O479","v":0},{"$f":"O793+P322-P479","v":0},0,0,0]
[null,true,"Spare",null,{"$f":"E323-E480-E637","v":0},0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O794+P323-P480","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O795+P324-P481","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O796+P325-P482","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O797+P326-P483","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O798+P327-P484","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O799+P328-P485","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O800+P329-P486","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O801+P330-P487","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O802+P331-P488","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O803+P332-P489","v":0},0,0,0]
[null,true,"Spare",null,{"$f":"E333-E490-E647","v":0},0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O804+P333-P490","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O805+P334-P491","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O806+P335-P492","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O807+P336-P493","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O808+P337-P494","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O809+P338-P495","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O810+P339-P496","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O811+P340-P497","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O812+P341-P498","v":0},0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,"Spare",null,0,{"$f":"O813+P342-P499","v":0},0,0,0]
[null,null,"Total",null,{"$f":"SUM(E664:E813)","v":1146563.3262893744},{"$f":"SUM(F664:F813)","v":-61632.399485871312},{"$f":"SUM(G664:G813)","v":-174158.59},{"$f":"SUM(H664:H813)","v":-199444.72999999995},{"$f":"SUM(I664:I813)","v":-197040},null,null,null,"Total",null,{"$f":"SUM(O664:O813)","v":322500},{"$f":"SUM(P664:P813)","v":321523},{"$f":"SUM(Q664:Q813)","v":319869},{"$f":"SUM(R664:R813)","v":318547},{"$f":"SUM(S664:S813)","v":317841.66666666669}]
[]
[null,null,"Adjustment (nominal)"]
[]
[null,null,null,null,{"$f":"Global!G13-1","v":2009}]
[null,null,null,null,"Actual","Forecast","Difference"]
[null,null,null,null,"$","$","$"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C822=\"Spare\",TRUE,0)","v":0},{"$f":"C664","v":"1 x 20 W Fluorescent"},null,0,0,{"$f":"E822-F822","v":0}]
[null,0,"2 x 20 W Fluorescent",null,0,0,{"$f":"E823-F823","v":0}]
[null,0,"4 x 20 W Fluorescent",null,0,0,0]
[null,0,"2 x 14 W Fluorescent",null,0,0,0]
[null,0,"2 x 24 W Fluorescent",null,0,0,0]
[null,0,"1 x 40 W Fluorescent",null,0,0,0]
[null,0,"2 x 40 W Fluorescent",null,0,0,0]
[null,0,"1 x 42 W Fluorescent",null,0,0,0]
[null,0,"50W Mercury",null,0,0,0]
[null,{"$f":"IF(C831=\"Spare\",TRUE,0)","v":0},{"$f":"C673","v":"80W Mercury"},null,0,0,{"$f":"E831-F831","v":0}]
[null,0,"125W Mercury",null,0,0,0]
[null,0,"250W Mercury",null,0,0,0]
[null,0,"2 x 250W Mercury",null,0,0,0]
[null,0,"400 W Mercury",null,0,0,0]
[null,0,"700 W Mercury",null,0,0,0]
[null,0,"50W Sodium",null,0,0,0]
[null,0,"70W Sodium",null,0,0,0]
[null,0,"90W Sodium",null,0,0,0]
[null,0,"100W Sodium",null,0,0,0]
[null,0,"120W Sodium",null,0,0,0]
[null,0,"150W Sodium",null,0,0,0]
[null,0,"250W Sodium",null,0,0,0]
[null,0,"2 x 250W Sodium",null,0,0,0]
[null,0,"310W Sodium",null,0,0,0]
[null,0,"400 W Sodium",null,0,0,0]
[null,0,"2 x 400 W Sodium",null,0,0,0]
[null,0,"4 x 600W Sodium",null,0,0,0]
[null,0,"60 W Incandescent",null,0,0,0]
[null,0,"100 W Incandescent",null,0,0,0]
[null,0,"500 W Incandescent",null,0,0,0]
[null,0,"1000 W Incandescent",null,0,0,0]
[null,0,"1500 W Incandescent",null,0,0,0]
[null,0,"100 W Metal Halide",null,0,0,0]
[null,0,"150 W Metal Halide",null,0,0,0]
[null,0,"250 W Metal Halide",null,0,0,0]
[null,0,"2 x 250 W Metal Halide",null,0,0,0]
[null,0,"400 W Metal Halide",null,0,0,0]
[null,0,"2 x 400 W Metal Halide",null,0,0,0]
[null,0,"1000 W Metal Halide",null,0,0,0]
[null,0,"600 W Sodium",null,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)",null,0,0,0]
[null,0,"Pole mounting bracket major (>3m)",null,0,0,0]
[null,0,"Outreach Minor (<=2m)",null,0,0,0]
[null,0,"Outreach Major (>2m)",null,0,0,0]
[null,0,"Minor Column (<=9)",null,0,0,0]
[null,0,"Major Column (>=9)",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,{"$f":"IF(C895=\"Spare\",TRUE,0)","v":true},{"$f":"C737","v":"Spare"},null,0,0,{"$f":"E895-F895","v":0}]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,{"$f":"IF(C959=\"Spare\",TRUE,0)","v":true},{"$f":"C801","v":"Spare"},null,0,0,{"$f":"E959-F959","v":0}]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,null,"Total",null,{"$f":"SUM(E822:E971)","v":0},{"$f":"SUM(F822:F971)","v":0},{"$f":"SUM(G822:G971)","v":0}]

{"sheet":"Global","index":7,"n_rows":117,"n_cols":13,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[null,"Global Assumptions"]
[]
[]
[]
[]
[null,null,"Timing"]
[]
[null,null,"Model start date","Date",null,{"$f":"EOMONTH(DATE(F13-1,6,1),0)","v":"2014-06-30"}]
[null,null,"Reglatory period length","Years",null,5]
[null,null,"Current Year","Years",null,2015]
[]
[null,null,"Regulatory Period",null,null,"Current","Previous"]
[null,null,"Year 1","FY",null,2015,{"$f":"G14-1","v":2010}]
[null,null,"Year 2","FY",null,{"$f":"F13+1","v":2016},{"$f":"G15-1","v":2011}]
[null,null,"Year 3","FY",null,{"$f":"F14+1","v":2017},{"$f":"G16-1","v":2012}]
[null,null,"Year 4","FY",null,{"$f":"F15+1","v":2018},{"$f":"G17-1","v":2013}]
[null,null,"Year 5","FY",null,{"$f":"F16+1","v":2019},{"$f":"RegYear-1","v":2014}]
[]
[null,null,"WACC"]
[]
[null,null,null,null,null,{"$f":"TRANSPOSE(List_RegYear)","v":2015},2016,2017,2018,2019]
[null,null,"Risk-free rate"]
[null,null,"Nominal risk-free rate","% p.a.",null,4.7699999999999999E-2,4.7699999999999999E-2,4.7699999999999999E-2,4.7699999999999999E-2,4.7699999999999999E-2]
[null,null,"Real risk-free rate","% p.a.",null,{"$f":"(1+F23)/(1+F93)-1","v":2.2146341463414876E-2},{"$f":"(1+G23)/(1+G93)-1","v":2.2146341463414876E-2},{"$f":"(1+H23)/(1+H93)-1","v":2.2146341463414876E-2},{"$f":"(1+I23)/(1+I93)-1","v":2.2146341463414876E-2},{"$f":"(1+J23)/(1+J93)-1","v":2.2146341463414876E-2}]
[]
[null,null,"Cost of debt"]
[null,null,"Margin","% p.a.",null,3.2099999999999997E-2,3.2099999999999997E-2,3.2099999999999997E-2,3.2099999999999997E-2,3.2099999999999997E-2]
[null,null,"Nominal pre-tax cost of debt","% p.a.",null,{"$f":"F23+F27","v":7.9799999999999996E-2},{"$f":"G23+G27","v":7.9799999999999996E-2},{"$f":"H23+H27","v":7.9799999999999996E-2},{"$f":"I23+I27","v":7.9799999999999996E-2},{"$f":"J23+J27","v":7.9799999999999996E-2}]
[null,null,"Real pre-tax cost of debt","% p.a.",null,{"$f":"(1+F28)/(1+F93)-1","v":5.3463414634146611E-2},{"$f":"(1+G28)/(1+G93)-1","v":5.3463414634146611E-2},{"$f":"(1+H28)/(1+H93)-1","v":5.3463414634146611E-2},{"$f":"(1+I28)/(1+I93)-1","v":5.3463414634146611E-2},{"$f":"(1+J28)/(1+J93)-1","v":5.3463414634146611E-2}]
[]
[null,null,"Nominal post-tax cost of debt","% p.a.",null,{"$f":"F28*(1-F$43)","v":5.5859999999999993E-2},5.5859999999999993E-2,5.5859999999999993E-2,5.5859999999999993E-2,5.5859999999999993E-2]
[null,null,"Real post-tax cost of debt","% p.a.",null,3.7424390243902622E-2,3.7424390243902622E-2,3.7424390243902622E-2,3.7424390243902622E-2,3.7424390243902622E-2]
[]
[null,null,"Cost of equity"]
[null,null,"Market risk premium","% p.a.",null,6.5600000000000006E-2,6.5600000000000006E-2,6.5600000000000006E-2,6.5600000000000006E-2,6.5600000000000006E-2]
[null,null,"Equity beta","x",null,0.82,0.82,0.82,0.82,0.82]
[]
[null,null,"Nominal post-tax cost of equity","% p.a.",null,{"$f":"F23+F36*F35","v":0.101492},{"$f":"G23+G36*G35","v":0.101492},{"$f":"H23+H36*H35","v":0.101492},{"$f":"I23+I36*I35","v":0.101492},{"$f":"J23+J36*J35","v":0.101492}]
[null,null,"Real post-tax cost of equity","% p.a.",null,{"$f":"(1+F38)/(1+F93)-1","v":7.4626341463414736E-2},{"$f":"(1+G38)/(1+G93)-1","v":7.4626341463414736E-2},{"$f":"(1+H38)/(1+H93)-1","v":7.4626341463414736E-2},{"$f":"(1+I38)/(1+I93)-1","v":7.4626341463414736E-2},{"$f":"(1+J38)/(1+J93)-1","v":7.4626341463414736E-2}]
[]
[null,null,"Tax & Dividend Imputation"]
[null,null,"Effective tax rate for equity","%",null,0.3,0.3,0.3,0.3,0.3]
[null,null,"Effective tax rate for debt ","%",null,{"$f":"$F$109","v":0.3},{"$f":"$F$109","v":0.3},{"$f":"$F$109","v":0.3},{"$f":"$F$109","v":0.3},{"$f":"$F$109","v":0.3}]
[null,null,"Utilisation of imputation credits","%",null,0.25,0.25,0.25,0.25,0.25]
[]
[null,null,"Leverage"]
[null,null,"Debt","%",null,0.6,0.6,0.6,0.6,0.6]
[null,null,"Equity","%",null,{"$f":"1-F47","v":0.4},{"$f":"1-G47","v":0.4},{"$f":"1-H47","v":0.4},{"$f":"1-I47","v":0.4},{"$f":"1-J47","v":0.4}]
[]
[null,null,"WACC"]
[null,null,"Nominal vanilla WACC"]
[null,null,{"$f":"C28","v":"Nominal pre-tax cost of debt"},"%",null,{"$f":"F28","v":7.9799999999999996E-2},{"$f":"G28","v":7.9799999999999996E-2},{"$f":"H28","v":7.9799999999999996E-2},{"$f":"I28","v":7.9799999999999996E-2},{"$f":"J28","v":7.9799999999999996E-2}]
[null,null,{"$f":"C38","v":"Nominal post-tax cost of equity"},"%",null,{"$f":"F38","v":0.101492},{"$f":"G38","v":0.101492},{"$f":"H38","v":0.101492},{"$f":"I38","v":0.101492},{"$f":"J38","v":0.101492}]
[null,null,"Nominal vanilla WACC","%",null,{"$f":"SUMPRODUCT(F$47:F$48,F52:F53)","v":8.8476799999999994E-2},{"$f":"SUMPRODUCT(G$47:G$48,G52:G53)","v":8.8476799999999994E-2},{"$f":"SUMPRODUCT(H$47:H$48,H52:H53)","v":8.8476799999999994E-2},{"$f":"SUMPRODUCT(I$47:I$48,I52:I53)","v":8.8476799999999994E-2},{"$f":"SUMPRODUCT(J$47:J$48,J52:J53)","v":8.8476799999999994E-2}]
[]
[null,null,"Real vanilla WACC"]
[null,null,{"$f":"C29","v":"Real pre-tax cost of debt"},"%",null,{"$f":"F29","v":5.3463414634146611E-2},{"$f":"G29","v":5.3463414634146611E-2},{"$f":"H29","v":5.3463414634146611E-2},{"$f":"I29","v":5.3463414634146611E-2},{"$f":"J29","v":5.3463414634146611E-2}]
[null,null,{"$f":"C39","v":"Real post-tax cost of equity"},"%",null,{"$f":"F39","v":7.4626341463414736E-2},{"$f":"G39","v":7.4626341463414736E-2},{"$f":"H39","v":7.4626341463414736E-2},{"$f":"I39","v":7.4626341463414736E-2},{"$f":"J39","v":7.4626341463414736E-2}]
[null,null,"Real vanilla WACC","%",null,{"$f":"SUMPRODUCT(F$47:F$48,F57:F58)","v":6.1928585365853855E-2},{"$f":"SUMPRODUCT(G$47:G$48,G57:G58)","v":6.1928585365853855E-2},{"$f":"SUMPRODUCT(H$47:H$48,H57:H58)","v":6.1928585365853855E-2},{"$f":"SUMPRODUCT(I$47:I$48,I57:I58)","v":6.1928585365853855E-2},{"$f":"SUMPRODUCT(J$47:J$48,J57:J58)","v":6.1928585365853855E-2}]
[]
[null,null,"Post-tax nominal WACC"]
[null,null,{"$f":"C31","v":"Nominal post-tax cost of debt"},"%",null,{"$f":"F31","v":5.5859999999999993E-2},{"$f":"G31","v":5.5859999999999993E-2},{"$f":"H31","v":5.5859999999999993E-2},{"$f":"I31","v":5.5859999999999993E-2},{"$f":"J31","v":5.5859999999999993E-2}]
[null,null,"Nominal post-tax, post imputation, cost of equity","%",null,{"$f":"F38*((1-F42)/(1-F42*(1-F44)))","v":9.1670193548387083E-2},{"$f":"G38*((1-G42)/(1-G42*(1-G44)))","v":9.1670193548387083E-2},{"$f":"H38*((1-H42)/(1-H42*(1-H44)))","v":9.1670193548387083E-2},{"$f":"I38*((1-I42)/(1-I42*(1-I44)))","v":9.1670193548387083E-2},{"$f":"J38*((1-J42)/(1-J42*(1-J44)))","v":9.1670193548387083E-2}]
[null,null,"Post-tax nominal WACC","%",null,{"$f":"SUMPRODUCT(F$47:F$48,F62:F63)","v":7.018407741935484E-2},{"$f":"SUMPRODUCT(G$47:G$48,G62:G63)","v":7.018407741935484E-2},{"$f":"SUMPRODUCT(H$47:H$48,H62:H63)","v":7.018407741935484E-2},{"$f":"SUMPRODUCT(I$47:I$48,I62:I63)","v":7.018407741935484E-2},{"$f":"SUMPRODUCT(J$47:J$48,J62:J63)","v":7.018407741935484E-2}]
[]
[null,null,"Post-tax real WACC"]
[null,null,{"$f":"C32","v":"Real post-tax cost of debt"},"%",null,{"$f":"F32","v":3.7424390243902622E-2},{"$f":"G32","v":3.7424390243902622E-2},{"$f":"H32","v":3.7424390243902622E-2},{"$f":"I32","v":3.7424390243902622E-2},{"$f":"J32","v":3.7424390243902622E-2}]
[null,null,"Real post-tax, post imputation, cost of equity","%",null,{"$f":"F39*((1-F42)/(1-F42*(1-F44)))","v":6.7404437450826207E-2},{"$f":"G39*((1-G42)/(1-G42*(1-G44)))","v":6.7404437450826207E-2},{"$f":"H39*((1-H42)/(1-H42*(1-H44)))","v":6.7404437450826207E-2},{"$f":"I39*((1-I42)/(1-I42*(1-I44)))","v":6.7404437450826207E-2},{"$f":"J39*((1-J42)/(1-J42*(1-J44)))","v":6.7404437450826207E-2}]
[null,null,"Post-tax real WACC","%",null,{"$f":"SUMPRODUCT(F$47:F$48,F67:F68)","v":4.9416409126672056E-2},{"$f":"SUMPRODUCT(G$47:G$48,G67:G68)","v":4.9416409126672056E-2},{"$f":"SUMPRODUCT(H$47:H$48,H67:H68)","v":4.9416409126672056E-2},{"$f":"SUMPRODUCT(I$47:I$48,I67:I68)","v":4.9416409126672056E-2},{"$f":"SUMPRODUCT(J$47:J$48,J67:J68)","v":4.9416409126672056E-2}]
[]
[null,null,"Pre-tax nominal WACC"]
[null,null,{"$f":"C28","v":"Nominal pre-tax cost of debt"},"%",null,{"$f":"F28","v":7.9799999999999996E-2},{"$f":"G28","v":7.9799999999999996E-2},{"$f":"H28","v":7.9799999999999996E-2},{"$f":"I28","v":7.9799999999999996E-2},{"$f":"J28","v":7.9799999999999996E-2}]
[null,null,"Nominal pre-tax, post imputation, cost of equity","%",null,{"$f":"F38*(1/(1-F42*(1-F44)))","v":0.13095741935483871},{"$f":"G38*(1/(1-G42*(1-G44)))","v":0.13095741935483871},{"$f":"H38*(1/(1-H42*(1-H44)))","v":0.13095741935483871},{"$f":"I38*(1/(1-I42*(1-I44)))","v":0.13095741935483871},{"$f":"J38*(1/(1-J42*(1-J44)))","v":0.13095741935483871}]
[null,null,"Pre-tax nominal WACC","%",null,{"$f":"SUMPRODUCT(F$47:F$48,F72:F73)","v":0.10026296774193549},{"$f":"SUMPRODUCT(G$47:G$48,G72:G73)","v":0.10026296774193549},{"$f":"SUMPRODUCT(H$47:H$48,H72:H73)","v":0.10026296774193549},{"$f":"SUMPRODUCT(I$47:I$48,I72:I73)","v":0.10026296774193549},{"$f":"SUMPRODUCT(J$47:J$48,J72:J73)","v":0.10026296774193549}]
[]
[null,null,"Pre-tax real WACC"]
[null,null,{"$f":"C29","v":"Real pre-tax cost of debt"},"%",null,{"$f":"+(1+F72)/(1+F93)-1","v":5.3463414634146611E-2},{"$f":"+(1+G72)/(1+G93)-1","v":5.3463414634146611E-2},5.3463414634146611E-2,5.3463414634146611E-2,5.3463414634146611E-2,null,{"$f":"+(1+G77)/(1+G93)-1","v":2.7769185008923669E-2},2.7769185008923669E-2]
[null,null,"Real pre-tax, post imputation, cost of equity","%",null,{"$f":"+(1+F73)/(1+F93)-1","v":0.1033730920535012},{"$f":"+(1+G73)/(1+G93)-1","v":0.1033730920535012},0.1033730920535012,0.1033730920535012,0.1033730920535012]
[null,null,"Pre-tax real WACC","%",null,{"$f":"F77*F47+F78*F48","v":7.3427285601888451E-2},{"$f":"G77*G47+G78*G48","v":7.3427285601888451E-2},7.3427285601888451E-2,7.3427285601888451E-2,7.3427285601888451E-2]
[]
[null,null,"Summary"]
[null,null,"Nominal vanilla WACC","%",null,{"$f":"F$54","v":8.8476799999999994E-2},{"$f":"G$54","v":8.8476799999999994E-2},{"$f":"H$54","v":8.8476799999999994E-2},{"$f":"I$54","v":8.8476799999999994E-2},{"$f":"J$54","v":8.8476799999999994E-2}]
[null,null,"Real vanilla WACC","%",null,{"$f":"F$59","v":6.1928585365853855E-2},{"$f":"G$59","v":6.1928585365853855E-2},{"$f":"H$59","v":6.1928585365853855E-2},{"$f":"I$59","v":6.1928585365853855E-2},{"$f":"J$59","v":6.1928585365853855E-2}]
[null,null,"Post-tax nominal WACC","%",null,{"$f":"F$64","v":7.018407741935484E-2},{"$f":"G$64","v":7.018407741935484E-2},{"$f":"H$64","v":7.018407741935484E-2},{"$f":"I$64","v":7.018407741935484E-2},{"$f":"J$64","v":7.018407741935484E-2}]
[null,null,"Post-tax real WACC","%",null,{"$f":"F$69","v":4.9416409126672056E-2},{"$f":"G$69","v":4.9416409126672056E-2},{"$f":"H$69","v":4.9416409126672056E-2},{"$f":"I$69","v":4.9416409126672056E-2},{"$f":"J$69","v":4.9416409126672056E-2}]
[null,null,"Pre-tax nominal WACC","%",null,{"$f":"F$74","v":0.10026296774193549},{"$f":"G$74","v":0.10026296774193549},{"$f":"H$74","v":0.10026296774193549},{"$f":"I$74","v":0.10026296774193549},{"$f":"J$74","v":0.10026296774193549}]
[null,null,"Pre-tax real WACC","%",null,{"$f":"F$79","v":7.3427285601888451E-2},{"$f":"G$79","v":7.3427285601888451E-2},{"$f":"H$79","v":7.3427285601888451E-2},{"$f":"I$79","v":7.3427285601888451E-2},{"$f":"J$79","v":7.3427285601888451E-2}]
[]
[null,null,"Escalation"]
[]
[null,null,"Escalation rate"]
[null,null,null,null,null,{"$f":"F$21","v":2015},{"$f":"G$21","v":2016},{"$f":"H$21","v":2017},{"$f":"I$21","v":2018},{"$f":"J$21","v":2019}]
[null,null,"CPI","% p.a.",null,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2]
[null,null,"Labour Index","% p.a.",null,8.5500000000000003E-3,9.2999999999999992E-3,1.225E-2,1.4700000000000001E-2,1.4149999999999999E-2]
[null,null,"Real capex","% p.a.",null,0,0,0,0,0]
[null,null,"Real labour (capex)","% p.a.",null,2.4000000000000002E-3,3.2000000000000002E-3,4.2000000000000006E-3,4.2000000000000006E-3,4.0000000000000001E-3]
[null,null,"Real opex","% p.a.",null,-9.980000000000001E-3,-9.1400000000000006E-3,-8.09E-3,-8.09E-3,-8.3000000000000018E-3]
[]
[null,null,"Starting index"]
[null,null,{"$f":"C93","v":"CPI"},"index",null,1]
[null,null,{"$f":"C94","v":"Labour Index"},"index",null,1]
[null,null,{"$f":"C95","v":"Real capex"},"index",null,1]
[null,null,{"$f":"C96","v":"Real labour (capex)"},"index",null,1]
[null,null,{"$f":"C97","v":"Real opex"},"index",null,1]
[]
[]
[null,null,"Other"]
[]
[null,null,"Corporate Tax Rate","%",null,0.3]
[null,null,"Utilisation of Imputation (Franking) Credits","%",null,0.25]
[]
[null,null,"Constants"]
[]
[null,null,"Months in a Year","#",null,12]
[null,null,"Half","#",null,0.5]
[null,null,"Million","#",null,1000000]
[null,null,"Rounding ","#",null,4]

{"sheet":"TC1&2","index":8,"n_rows":1797,"n_cols":15,"rows_kept":1797,"cut":false,"hidden":false,"merged":[]}
[null,"Tariff Charge 1 & 2"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"REG_Timing!K4","v":2015},{"$f":"REG_Timing!L4","v":2016},{"$f":"REG_Timing!M4","v":2017},{"$f":"REG_Timing!N4","v":2018},{"$f":"REG_Timing!O4","v":2019}]
[]
[null,null,"Timing"]
[]
[null,null,"Year","#",null,null,null,null,null,null,{"$f":"REG_Timing!K8","v":1},{"$f":"REG_Timing!L8","v":2},{"$f":"REG_Timing!M8","v":3},{"$f":"REG_Timing!N8","v":4},{"$f":"REG_Timing!O8","v":5}]
[]
[null,null,{"$f":"RAB!C8","v":"RAB escalation index"},"index",{"$f":"RAB!E8","v":"CPI"},null,null,null,null,{"$f":"REG_Timing!J10","v":1},{"$f":"REG_Timing!K10","v":1.0249999999999999},{"$f":"REG_Timing!L10","v":1.0506249999999999},{"$f":"REG_Timing!M10","v":1.0768906249999999},{"$f":"REG_Timing!N10","v":1.1038128906249998},{"$f":"REG_Timing!O10","v":1.1314082128906247}]
[null,null,"RAB escalation rate","index",null,null,null,null,null,null,{"$f":"REG_Timing!K11","v":2.5000000000000001E-2},{"$f":"REG_Timing!L11","v":2.5000000000000001E-2},{"$f":"REG_Timing!M11","v":2.5000000000000001E-2},{"$f":"REG_Timing!N11","v":2.5000000000000001E-2},{"$f":"REG_Timing!O11","v":2.5000000000000001E-2}]
[]
[null,null,{"$f":"Global!C82","v":"Nominal vanilla WACC"},null,null,null,null,null,null,null,{"$f":"Global!F82","v":8.8476799999999994E-2},{"$f":"Global!G82","v":8.8476799999999994E-2},{"$f":"Global!H82","v":8.8476799999999994E-2},{"$f":"Global!I82","v":8.8476799999999994E-2},{"$f":"Global!J82","v":8.8476799999999994E-2}]
[]
[null,null,"RAB - Real"]
[]
[null,null,"Opening RAB "]
[]
[null,{"$f":"IF(C19=\"Spare\",TRUE,0)","v":0},{"$f":"RAB!C13","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J638","v":2732.451087220722},{"$f":"K638","v":2550.2876814060073},{"$f":"L638","v":2368.1242755912926},{"$f":"M638","v":2185.960869776578},{"$f":"N638","v":2003.7974639618633}]
[null,{"$f":"IF(C20=\"Spare\",TRUE,0)","v":0},{"$f":"RAB!C14","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J639","v":3348.5691625767613},{"$f":"K639","v":3348.5691625767613},{"$f":"L639","v":3348.5691625767613},{"$f":"M639","v":3348.5691625767613},{"$f":"N639","v":3348.5691625767613}]
[null,0,{"$f":"RAB!C15","v":"4 x 20 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C16","v":"2 x 14 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C17","v":"2 x 24 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C18","v":"1 x 40 W Fluorescent"},"$",null,null,null,null,null,null,10444.340946894339,9748.0515504347168,9051.7621539750944,8355.472757515472,7659.1833610558497]
[null,0,{"$f":"RAB!C19","v":"2 x 40 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C20","v":"1 x 42 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C21","v":"50W Mercury"},"$",null,null,null,null,null,null,4506.9640014152383,4206.4997346542223,3906.0354678932063,3605.5712011321903,3305.1069343711742]
[null,0,{"$f":"RAB!C22","v":"80W Mercury"},"$",null,null,null,null,null,null,2781053.4610096524,2577824.0575024276,2375920.7225389038,2175311.1129838685,1975963.6745590665]
[null,0,{"$f":"RAB!C23","v":"125W Mercury"},"$",null,null,null,null,null,null,70.443204333684037,63.398883900315631,56.354563466947226,49.310243033578821,42.265922600210416]
[null,0,{"$f":"RAB!C24","v":"250W Mercury"},"$",null,null,null,null,null,null,197035.84008716149,176898.24289765378,156792.93205452204,136719.12008590344,116676.03872656591]
[null,0,{"$f":"RAB!C25","v":"2 x 250W Mercury"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C26","v":"400 W Mercury"},"$",null,null,null,null,null,null,91937.61302623291,80877.386386022874,69956.006557511369,59170.087033095988,48516.323902920718]
[null,0,{"$f":"RAB!C27","v":"700 W Mercury"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C28","v":"50W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C29","v":"70W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C30","v":"90W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C31","v":"100W Sodium"},"$",null,null,null,null,null,null,15715.143235210984,14667.467019530251,13619.790803849519,12572.114588168786,11524.438372488054]
[null,0,{"$f":"RAB!C32","v":"120W Sodium"},"$",null,null,null,null,null,null,6799.3910476801211,6346.0983111681135,5892.8055746561058,5439.5128381440982,4986.2201016320905]
[null,0,{"$f":"RAB!C33","v":"150W Sodium"},"$",null,null,null,null,null,null,1019918.0573945544,920604.57220994704,821781.59113374376,723437.15065110521,625559.57904023724]
[null,0,{"$f":"RAB!C34","v":"250W Sodium"},"$",null,null,null,null,null,null,1261303.2657019999,1137201.6323759782,1013802.0718608145,891087.46042941441,769041.09200656437]
[null,0,{"$f":"RAB!C35","v":"2 x 250W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C36","v":"310W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C37","v":"400 W Sodium"},"$",null,null,null,null,null,null,111617.2792841045,110487.38439276496,109441.54265797629,108477.70400274944,107593.86835197316]
[null,0,{"$f":"RAB!C38","v":"2 x 400 W Sodium"},"$",null,null,null,null,null,null,431.57778243865641,402.80593027607932,374.03407811350223,345.26222595092514,316.49037378834805]
[null,0,{"$f":"RAB!C39","v":"4 x 600W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C40","v":"60 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C41","v":"100 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C42","v":"500 W Incandescent"},"$",null,null,null,null,null,null,0.70178038049701119,0.65499502179721047,0.60820966309740976,0.56142430439760904,0.51463894569780833]
[null,0,{"$f":"RAB!C43","v":"1000 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C44","v":"1500 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C45","v":"100 W Metal Halide"},"$",null,null,null,null,null,null,1895.6273919012374,1674.311849143003,1460.0589446545093,1252.6964189657626,1052.0562140572565]
[null,0,{"$f":"RAB!C46","v":"150 W Metal Halide"},"$",null,null,null,null,null,null,2125.5233978627248,1983.8218380052099,1842.120278147695,1700.4187182901801,1558.7171584326652]
[null,0,{"$f":"RAB!C47","v":"250 W Metal Halide"},"$",null,null,null,null,null,null,17799.498437316022,16541.920745916846,15289.62063036759,14042.469369306053,12800.341380915466]
[null,0,{"$f":"RAB!C48","v":"2 x 250 W Metal Halide"},"$",null,null,null,null,null,null,2748.3985972241444,2565.1720240758682,2381.945450927592,2198.7188777793158,2015.4923046310396]
[null,0,{"$f":"RAB!C49","v":"400 W Metal Halide"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C50","v":"2 x 400 W Metal Halide"},"$",null,null,null,null,null,null,1152.2249954819169,1075.4099957831224,998.59499608432793,921.77999638553342,844.96499668673891]
[null,0,{"$f":"RAB!C51","v":"1000 W Metal Halide"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C52","v":"600 W Sodium"},"$",null,null,null,null,null,null,3417.2038350877729,3132.4368488304585,2847.6698625731442,2562.9028763158299,2278.1358900585155]
[null,0,{"$f":"RAB!C53","v":"Pole mounting bracket minor (<=3m)"},"$",null,null,null,null,null,null,1550164.733906328,1407923.0302850455,1267741.3973885658,1129569.5895894547,993358.58676338603]
[null,0,{"$f":"RAB!C54","v":"Pole mounting bracket major (>3m)"},"$",null,null,null,null,null,null,2160956.1889819792,1996577.2876258735,1833274.3108775879,1671021.0166735172,1509791.8030003877]
[null,0,{"$f":"RAB!C55","v":"Outreach Minor (<=2m)"},"$",null,null,null,null,null,null,325962.83582608408,279521.39792394155,234388.67378187613,190532.74355208108,147922.46591962298]
[null,0,{"$f":"RAB!C56","v":"Outreach Major (>2m)"},"$",null,null,null,null,null,null,387110.90079916659,344509.49257793621,302797.52346989821,261953.29983814547,221955.65715886615]
[null,0,{"$f":"RAB!C57","v":"Minor Column (<=9)"},"$",null,null,null,null,null,null,3938619.6551965983,3696040.0841859183,3455878.1387550742,3218074.8524265094,2982572.6969294362]
[null,0,{"$f":"RAB!C58","v":"Major Column (>=9)"},"$",null,null,null,null,null,null,{"$f":"J683","v":14740264.318700679},13991258.358743532,13242887.554567346,12495136.414567709,11747989.824984217]
[null,true,{"$f":"RAB!C59","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C60","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C61","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C62","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C63","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C64","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C65","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C66","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C67","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C68","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C69","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C70","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C71","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C72","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C73","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C74","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C75","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C76","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C77","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C84=\"Spare\",TRUE,0)","v":true},{"$f":"RAB!C78","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J703","v":0},{"$f":"K703","v":0},{"$f":"L703","v":0},{"$f":"M703","v":0},{"$f":"N703","v":0}]
[null,true,{"$f":"RAB!C79","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C80","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C81","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C82","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C83","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C84","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C85","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C86","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C87","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C88","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C89","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C90","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C91","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C92","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C93","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C94","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C95","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C96","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C97","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C98","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C99","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C100","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C101","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C102","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C103","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C104","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C105","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C106","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C107","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C108","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C109","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C110","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C111","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C112","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C113","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C114","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C115","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C116","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C117","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C118","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C119","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C120","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C121","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C122","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C123","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C124","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C125","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C126","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C127","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C128","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C129","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C130","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C131","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C132","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C133","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C134","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C135","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C136","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C137","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C138","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C139","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C140","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C141","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C148=\"Spare\",TRUE,0)","v":true},{"$f":"RAB!C142","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J767","v":0},{"$f":"K767","v":0},{"$f":"L767","v":0},{"$f":"M767","v":0},{"$f":"N767","v":0}]
[null,true,{"$f":"RAB!C143","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C144","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C145","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C146","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C147","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C148","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C149","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C150","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C151","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C152","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C153","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C154","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C155","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C156","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C157","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C158","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C159","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C160","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C161","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C162","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K19:K168)","v":28639132.208817564},{"$f":"SUM(L19:L168)","v":26788029.833677765},{"$f":"SUM(M19:M168)","v":24948100.560096361},{"$f":"SUM(N19:N168)","v":23119071.873401199},{"$f":"SUM(O19:O168)","v":21300677.90561945}]
[]
[null,null,"Forecast Net Capital Expenditure"]
[]
[null,{"$f":"IF(C173=\"Spare\",TRUE,0)","v":0},{"$f":"C19","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,{"$f":"SUM(K173:O173)","v":0},null,{"$f":"RAB!E644/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F644/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G644/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H644/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I644/N$10*(1+O$13)^Half","v":0}]
[null,{"$f":"IF(C174=\"Spare\",TRUE,0)","v":0},{"$f":"C20","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,{"$f":"SUM(K174:O174)","v":0},null,{"$f":"RAB!E645/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F645/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G645/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H645/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I645/N$10*(1+O$13)^Half","v":0}]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,0,null,{"$f":"RAB!E646/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F646/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G646/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H646/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I646/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,-21214.094654174027,null,{"$f":"RAB!E647/J$10*(1+K$13)^Half","v":-4454.89490860559},{"$f":"RAB!F647/K$10*(1+L$13)^Half","v":-4346.2389352249656},{"$f":"RAB!G647/L$10*(1+M$13)^Half","v":-4240.2331075365519},{"$f":"RAB!H647/M$10*(1+N$13)^Half","v":-4136.8127878405385},{"$f":"RAB!I647/N$10*(1+O$13)^Half","v":-4035.9149149663795}]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,0,null,{"$f":"RAB!E648/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F648/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G648/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H648/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I648/N$10*(1+O$13)^Half","v":0}]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,0,null,{"$f":"RAB!E649/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F649/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G649/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H649/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I649/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,0,null,{"$f":"RAB!E650/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F650/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G650/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H650/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I650/N$10*(1+O$13)^Half","v":0}]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,0,null,{"$f":"RAB!E651/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F651/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G651/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H651/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I651/N$10*(1+O$13)^Half","v":0}]
[null,0,"50W Mercury","$",null,null,null,null,0,null,{"$f":"RAB!E652/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F652/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G652/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H652/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I652/N$10*(1+O$13)^Half","v":0}]
[null,0,"80W Mercury","$",null,null,null,null,-84886.187648997031,null,{"$f":"RAB!E653/J$10*(1+K$13)^Half","v":-17825.839439914544},{"$f":"RAB!F653/K$10*(1+L$13)^Half","v":-17391.062868209316},{"$f":"RAB!G653/L$10*(1+M$13)^Half","v":-16966.890603131036},{"$f":"RAB!H653/M$10*(1+N$13)^Half","v":-16553.064003054671},{"$f":"RAB!I653/N$10*(1+O$13)^Half","v":-16149.330734687484}]
[null,0,"125W Mercury","$",null,null,null,null,0,null,{"$f":"RAB!E654/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F654/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G654/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H654/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I654/N$10*(1+O$13)^Half","v":0}]
[null,0,"250W Mercury","$",null,null,null,null,-2066.7595728656661,null,{"$f":"RAB!E655/J$10*(1+K$13)^Half","v":-434.01318079155158},{"$f":"RAB!F655/K$10*(1+L$13)^Half","v":-423.42749345517228},{"$f":"RAB!G655/L$10*(1+M$13)^Half","v":-413.09999361480226},{"$f":"RAB!H655/M$10*(1+N$13)^Half","v":-403.02438401444124},{"$f":"RAB!I655/N$10*(1+O$13)^Half","v":-393.19452098969884}]
[null,0,"2 x 250W Mercury","$",null,null,null,null,0,null,{"$f":"RAB!E656/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F656/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G656/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H656/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I656/N$10*(1+O$13)^Half","v":0}]
[null,0,"400 W Mercury","$",null,null,null,null,-8888.059797732396,null,{"$f":"RAB!E657/J$10*(1+K$13)^Half","v":-1866.4653375867447},{"$f":"RAB!F657/K$10*(1+L$13)^Half","v":-1820.9417927675559},{"$f":"RAB!G657/L$10*(1+M$13)^Half","v":-1776.5285783098107},{"$f":"RAB!H657/M$10*(1+N$13)^Half","v":-1733.1986129851812},{"$f":"RAB!I657/N$10*(1+O$13)^Half","v":-1690.9254760831036}]
[null,0,"700 W Mercury","$",null,null,null,null,0,null,{"$f":"RAB!E658/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F658/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G658/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H658/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I658/N$10*(1+O$13)^Half","v":0}]
[null,0,"50W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E659/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F659/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G659/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H659/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I659/N$10*(1+O$13)^Half","v":0}]
[null,0,"70W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E660/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F660/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G660/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H660/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I660/N$10*(1+O$13)^Half","v":0}]
[null,0,"90W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E661/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F661/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G661/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H661/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I661/N$10*(1+O$13)^Half","v":0}]
[null,0,"100W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E662/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F662/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G662/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H662/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I662/N$10*(1+O$13)^Half","v":0}]
[null,0,"120W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E663/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F663/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G663/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H663/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I663/N$10*(1+O$13)^Half","v":0}]
[null,0,"150W Sodium","$",null,null,null,null,-31398.847356997619,null,{"$f":"RAB!E664/J$10*(1+K$13)^Half","v":-6593.6617851024184},{"$f":"RAB!F664/K$10*(1+L$13)^Half","v":-6432.8407659535787},{"$f":"RAB!G664/L$10*(1+M$13)^Half","v":-6275.9422106864185},{"$f":"RAB!H664/M$10*(1+N$13)^Half","v":-6122.8704494501653},{"$f":"RAB!I664/N$10*(1+O$13)^Half","v":-5973.5321458050394}]
[null,0,"250W Sodium","$",null,null,null,null,-44942.084365727926,null,{"$f":"RAB!E665/J$10*(1+K$13)^Half","v":-9437.700080385519},{"$f":"RAB!F665/K$10*(1+L$13)^Half","v":-9207.5122735468485},{"$f":"RAB!G665/L$10*(1+M$13)^Half","v":-8982.9388034603398},{"$f":"RAB!H665/M$10*(1+N$13)^Half","v":-8763.8427350832571},{"$f":"RAB!I665/N$10*(1+O$13)^Half","v":-8550.0904732519612}]
[null,0,"2 x 250W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E666/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F666/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G666/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H666/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I666/N$10*(1+O$13)^Half","v":0}]
[null,0,"310W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E667/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F667/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G667/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H667/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I667/N$10*(1+O$13)^Half","v":0}]
[null,0,"400 W Sodium","$",null,null,null,null,-5380.530330320953,null,{"$f":"RAB!E668/J$10*(1+K$13)^Half","v":-1129.8948913395441},{"$f":"RAB!F668/K$10*(1+L$13)^Half","v":-1102.336479355653},{"$f":"RAB!G668/L$10*(1+M$13)^Half","v":-1075.4502237616127},{"$f":"RAB!H668/M$10*(1+N$13)^Half","v":-1049.2197304991344},{"$f":"RAB!I668/N$10*(1+O$13)^Half","v":-1023.6290053650091}]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E669/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F669/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G669/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H669/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I669/N$10*(1+O$13)^Half","v":0}]
[null,0,"4 x 600W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E670/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F670/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G670/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H670/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I670/N$10*(1+O$13)^Half","v":0}]
[null,0,"60 W Incandescent","$",null,null,null,null,0,null,{"$f":"RAB!E671/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F671/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G671/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H671/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I671/N$10*(1+O$13)^Half","v":0}]
[null,0,"100 W Incandescent","$",null,null,null,null,0,null,{"$f":"RAB!E672/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F672/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G672/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H672/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I672/N$10*(1+O$13)^Half","v":0}]
[null,0,"500 W Incandescent","$",null,null,null,null,0,null,{"$f":"RAB!E673/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F673/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G673/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H673/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I673/N$10*(1+O$13)^Half","v":0}]
[null,0,"1000 W Incandescent","$",null,null,null,null,0,null,{"$f":"RAB!E674/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F674/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G674/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H674/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I674/N$10*(1+O$13)^Half","v":0}]
[null,0,"1500 W Incandescent","$",null,null,null,null,0,null,{"$f":"RAB!E675/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F675/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G675/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H675/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I675/N$10*(1+O$13)^Half","v":0}]
[null,0,"100 W Metal Halide","$",null,null,null,null,-452.10365656436443,null,{"$f":"RAB!E676/J$10*(1+K$13)^Half","v":-94.940383298151914},{"$f":"RAB!F676/K$10*(1+L$13)^Half","v":-92.624764193318939},{"$f":"RAB!G676/L$10*(1+M$13)^Half","v":-90.365623603237992},{"$f":"RAB!H676/M$10*(1+N$13)^Half","v":-88.161584003159021},{"$f":"RAB!I676/N$10*(1+O$13)^Half","v":-86.011301466496604}]
[null,0,"150 W Metal Halide","$",null,null,null,null,0,null,{"$f":"RAB!E677/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F677/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G677/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H677/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I677/N$10*(1+O$13)^Half","v":0}]
[null,0,"250 W Metal Halide","$",null,null,null,null,-337.83569941073392,null,{"$f":"RAB!E678/J$10*(1+K$13)^Half","v":-70.944462244772851},{"$f":"RAB!F678/K$10*(1+L$13)^Half","v":-69.214109507095472},{"$f":"RAB!G678/L$10*(1+M$13)^Half","v":-67.525960494727286},{"$f":"RAB!H678/M$10*(1+N$13)^Half","v":-65.878985848514432},{"$f":"RAB!I678/N$10*(1+O$13)^Half","v":-64.27218131562384}]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,0,null,{"$f":"RAB!E679/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F679/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G679/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H679/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I679/N$10*(1+O$13)^Half","v":0}]
[null,0,"400 W Metal Halide","$",null,null,null,null,-422.2946242634174,null,{"$f":"RAB!E680/J$10*(1+K$13)^Half","v":-88.680577805966067},{"$f":"RAB!F680/K$10*(1+L$13)^Half","v":-86.517636883869343},{"$f":"RAB!G680/L$10*(1+M$13)^Half","v":-84.407450618409115},{"$f":"RAB!H680/M$10*(1+N$13)^Half","v":-82.348732310643044},{"$f":"RAB!I680/N$10*(1+O$13)^Half","v":-80.340226644529807}]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,0,null,{"$f":"RAB!E681/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F681/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G681/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H681/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I681/N$10*(1+O$13)^Half","v":0}]
[null,0,"1000 W Metal Halide","$",null,null,null,null,-253.37677455805041,null,{"$f":"RAB!E682/J$10*(1+K$13)^Half","v":-53.208346683579641},{"$f":"RAB!F682/K$10*(1+L$13)^Half","v":-51.9105821303216},{"$f":"RAB!G682/L$10*(1+M$13)^Half","v":-50.644470371045472},{"$f":"RAB!H682/M$10*(1+N$13)^Half","v":-49.409239386385828},{"$f":"RAB!I682/N$10*(1+O$13)^Half","v":-48.20413598671788}]
[null,0,"600 W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E683/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F683/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G683/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H683/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I683/N$10*(1+O$13)^Half","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,-185228.35854603516,null,{"$f":"RAB!E684/J$10*(1+K$13)^Half","v":-38897.38802752745},{"$f":"RAB!F684/K$10*(1+L$13)^Half","v":-37948.671246368242},{"$f":"RAB!G684/L$10*(1+M$13)^Half","v":-37023.093898895844},{"$f":"RAB!H684/M$10*(1+N$13)^Half","v":-36120.091608678878},{"$f":"RAB!I684/N$10*(1+O$13)^Half","v":-35239.113764564761}]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,-96740.246160673676,null,{"$f":"RAB!E685/J$10*(1+K$13)^Half","v":-20315.155423973782},{"$f":"RAB!F685/K$10*(1+L$13)^Half","v":-19819.663828267105},{"$f":"RAB!G685/L$10*(1+M$13)^Half","v":-19336.257393431322},{"$f":"RAB!H685/M$10*(1+N$13)^Half","v":-18864.641359445191},{"$f":"RAB!I685/N$10*(1+O$13)^Half","v":-18404.528155556287}]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,-117671.15500798871,null,{"$f":"RAB!E686/J$10*(1+K$13)^Half","v":-24710.582180403602},{"$f":"RAB!F686/K$10*(1+L$13)^Half","v":-24107.885054052298},{"$f":"RAB!G686/L$10*(1+M$13)^Half","v":-23519.887857611997},{"$f":"RAB!H686/M$10*(1+N$13)^Half","v":-22946.232056206827},{"$f":"RAB!I686/N$10*(1+O$13)^Half","v":-22386.567859713981}]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,-79972.66549139093,null,{"$f":"RAB!E687/J$10*(1+K$13)^Half","v":-16794.014834619244},{"$f":"RAB!F687/K$10*(1+L$13)^Half","v":-16384.404716701705},{"$f":"RAB!G687/L$10*(1+M$13)^Half","v":-15984.785089465076},{"$f":"RAB!H687/M$10*(1+N$13)^Half","v":-15594.912282404954},{"$f":"RAB!I687/N$10*(1+O$13)^Half","v":-15214.548568199954}]
[null,0,"Minor Column (<=9)","$",null,null,null,null,-217377.39988260664,null,{"$f":"RAB!E688/J$10*(1+K$13)^Half","v":-45648.588250849876},{"$f":"RAB!F688/K$10*(1+L$13)^Half","v":-44535.208049609639},{"$f":"RAB!G688/L$10*(1+M$13)^Half","v":-43448.983463033794},{"$f":"RAB!H688/M$10*(1+N$13)^Half","v":-42389.25215905736},{"$f":"RAB!I688/N$10*(1+O$13)^Half","v":-41355.36796005597}]
[null,0,"Major Column (>=9)","$",null,null,null,null,-57109.13771656451,null,{"$f":"RAB!E689/J$10*(1+K$13)^Half","v":-11992.744022112705},{"$f":"RAB!F689/K$10*(1+L$13)^Half","v":-11700.23807035386},{"$f":"RAB!G689/L$10*(1+M$13)^Half","v":-11414.866410101327},{"$f":"RAB!H689/M$10*(1+N$13)^Half","v":-11136.455034245197},{"$f":"RAB!I689/N$10*(1+O$13)^Half","v":-10864.834179751411}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E690/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F690/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G690/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H690/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I690/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E691/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F691/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G691/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H691/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I691/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E692/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F692/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G692/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H692/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I692/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E693/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F693/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G693/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H693/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I693/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E694/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F694/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G694/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H694/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I694/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E695/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F695/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G695/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H695/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I695/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E696/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F696/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G696/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H696/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I696/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E697/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F697/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G697/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H697/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I697/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E698/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F698/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G698/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H698/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I698/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E699/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F699/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G699/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H699/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I699/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E700/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F700/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G700/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H700/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I700/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E701/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F701/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G701/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H701/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I701/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E702/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F702/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G702/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H702/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I702/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E703/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F703/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G703/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H703/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I703/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E704/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F704/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G704/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H704/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I704/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E705/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F705/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G705/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H705/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I705/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E706/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F706/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G706/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H706/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I706/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E707/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F707/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G707/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H707/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I707/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E708/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F708/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G708/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H708/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I708/N$10*(1+O$13)^Half","v":0}]
[null,{"$f":"IF(C238=\"Spare\",TRUE,0)","v":true},{"$f":"C84","v":"Spare"},"$",null,null,null,null,{"$f":"SUM(K238:O238)","v":0},null,{"$f":"RAB!E709/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F709/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G709/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H709/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I709/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E710/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F710/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G710/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H710/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I710/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E711/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F711/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G711/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H711/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I711/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E712/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F712/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G712/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H712/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I712/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E713/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F713/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G713/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H713/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I713/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E714/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F714/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G714/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H714/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I714/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E715/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F715/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G715/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H715/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I715/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E716/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F716/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G716/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H716/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I716/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E717/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F717/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G717/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H717/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I717/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E718/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F718/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G718/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H718/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I718/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E719/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F719/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G719/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H719/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I719/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E720/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F720/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G720/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H720/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I720/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E721/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F721/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G721/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H721/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I721/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E722/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F722/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G722/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H722/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I722/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E723/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F723/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G723/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H723/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I723/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E724/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F724/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G724/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H724/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I724/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E725/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F725/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G725/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H725/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I725/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E726/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F726/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G726/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H726/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I726/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E727/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F727/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G727/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H727/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I727/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E728/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F728/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G728/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H728/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I728/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E729/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F729/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G729/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H729/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I729/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E730/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F730/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G730/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H730/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I730/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E731/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F731/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G731/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H731/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I731/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E732/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F732/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G732/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H732/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I732/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E733/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F733/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G733/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H733/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I733/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E734/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F734/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G734/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H734/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I734/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E735/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F735/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G735/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H735/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I735/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E736/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F736/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G736/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H736/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I736/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E737/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F737/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G737/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H737/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I737/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E738/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F738/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G738/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H738/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I738/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E739/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F739/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G739/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H739/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I739/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E740/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F740/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G740/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H740/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I740/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E741/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F741/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G741/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H741/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I741/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E742/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F742/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G742/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H742/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I742/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E743/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F743/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G743/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H743/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I743/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E744/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F744/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G744/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H744/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I744/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E745/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F745/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G745/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H745/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I745/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E746/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F746/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G746/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H746/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I746/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E747/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F747/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G747/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H747/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I747/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E748/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F748/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G748/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H748/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I748/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E749/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F749/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G749/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H749/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I749/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E750/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F750/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G750/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H750/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I750/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E751/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F751/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G751/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H751/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I751/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E752/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F752/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G752/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H752/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I752/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E753/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F753/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G753/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H753/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I753/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E754/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F754/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G754/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H754/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I754/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E755/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F755/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G755/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H755/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I755/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E756/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F756/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G756/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H756/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I756/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E757/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F757/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G757/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H757/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I757/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E758/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F758/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G758/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H758/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I758/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E759/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F759/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G759/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H759/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I759/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E760/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F760/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G760/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H760/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I760/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E761/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F761/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G761/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H761/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I761/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E762/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F762/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G762/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H762/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I762/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E763/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F763/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G763/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H763/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I763/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E764/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F764/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G764/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H764/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I764/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E765/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F765/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G765/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H765/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I765/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E766/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F766/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G766/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H766/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I766/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E767/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F767/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G767/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H767/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I767/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E768/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F768/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G768/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H768/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I768/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E769/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F769/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G769/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H769/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I769/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E770/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F770/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G770/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H770/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I770/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E771/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F771/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G771/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H771/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I771/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E772/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F772/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G772/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H772/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I772/N$10*(1+O$13)^Half","v":0}]
[null,{"$f":"IF(C302=\"Spare\",TRUE,0)","v":true},{"$f":"C148","v":"Spare"},"$",null,null,null,null,{"$f":"SUM(K302:O302)","v":0},null,{"$f":"RAB!E773/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F773/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G773/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H773/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I773/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E774/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F774/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G774/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H774/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I774/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E775/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F775/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G775/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H775/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I775/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E776/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F776/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G776/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H776/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I776/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E777/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F777/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G777/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H777/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I777/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E778/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F778/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G778/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H778/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I778/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E779/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F779/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G779/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H779/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I779/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E780/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F780/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G780/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H780/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I780/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E781/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F781/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G781/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H781/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I781/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E782/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F782/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G782/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H782/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I782/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E783/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F783/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G783/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H783/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I783/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E784/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F784/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G784/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H784/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I784/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E785/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F785/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G785/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H785/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I785/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E786/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F786/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G786/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H786/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I786/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E787/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F787/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G787/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H787/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I787/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E788/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F788/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G788/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H788/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I788/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E789/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F789/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G789/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H789/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I789/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E790/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F790/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G790/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H790/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I790/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E791/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F791/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G791/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H791/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I791/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E792/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F792/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G792/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H792/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I792/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E793/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F793/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G793/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H793/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I793/N$10*(1+O$13)^Half","v":0}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K323:O323)","v":-954341.1372868719},{"$f":"SUM(K173:K322)","v":-200408.71613324506},{"$f":"SUM(L173:L322)","v":-195520.69866658057},{"$f":"SUM(M173:M322)","v":-190751.90113812734},{"$f":"SUM(N173:N322)","v":-186099.4157445145},{"$f":"SUM(O173:O322)","v":-181560.4056044044}]
[]
[null,null,"Depreciation"]
[]
[null,null,"New assets"]
[null,null,null,null,"Useful life"]
[null,{"$f":"IF(C329=\"Spare\",TRUE,0)","v":0},{"$f":"C173","v":"1 x 20 W Fluorescent"},"$",{"$f":"RAB!G13","v":20},null,null,null,null,{"$f":"SUM(K329:O329)","v":0},{"$f":"IF($E329=0,0,SUM($J173:J173)/$E329)","v":0},{"$f":"IF($E329=0,0,SUM($J173:K173)/$E329)","v":0},{"$f":"IF($E329=0,0,SUM($J173:L173)/$E329)","v":0},{"$f":"IF($E329=0,0,SUM($J173:M173)/$E329)","v":0},{"$f":"IF($E329=0,0,SUM($J173:N173)/$E329)","v":0}]
[null,{"$f":"IF(C330=\"Spare\",TRUE,0)","v":0},{"$f":"C174","v":"2 x 20 W Fluorescent"},"$",{"$f":"RAB!G14","v":20},null,null,null,null,{"$f":"SUM(K330:O330)","v":0},{"$f":"IF($E330=0,0,SUM($J174:J174)/$E330)","v":0},{"$f":"IF($E330=0,0,SUM($J174:K174)/$E330)","v":0},{"$f":"IF($E330=0,0,SUM($J174:L174)/$E330)","v":0},{"$f":"IF($E330=0,0,SUM($J174:M174)/$E330)","v":0},{"$f":"IF($E330=0,0,SUM($J174:N174)/$E330)","v":0}]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"RAB!G15","v":20},null,null,null,null,0,{"$f":"IF($E331=0,0,SUM($J175:J175)/$E331)","v":0},{"$f":"IF($E331=0,0,SUM($J175:K175)/$E331)","v":0},{"$f":"IF($E331=0,0,SUM($J175:L175)/$E331)","v":0},{"$f":"IF($E331=0,0,SUM($J175:M175)/$E331)","v":0},{"$f":"IF($E331=0,0,SUM($J175:N175)/$E331)","v":0}]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"RAB!G16","v":20},null,null,null,null,-2173.7787721505451,{"$f":"IF($E332=0,0,SUM($J176:J176)/$E332)","v":0},{"$f":"IF($E332=0,0,SUM($J176:K176)/$E332)","v":-222.74474543027949},{"$f":"IF($E332=0,0,SUM($J176:L176)/$E332)","v":-440.05669219152776},{"$f":"IF($E332=0,0,SUM($J176:M176)/$E332)","v":-652.06834756835542},{"$f":"IF($E332=0,0,SUM($J176:N176)/$E332)","v":-858.90898696038244}]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"RAB!G17","v":20},null,null,null,null,0,{"$f":"IF($E333=0,0,SUM($J177:J177)/$E333)","v":0},{"$f":"IF($E333=0,0,SUM($J177:K177)/$E333)","v":0},{"$f":"IF($E333=0,0,SUM($J177:L177)/$E333)","v":0},{"$f":"IF($E333=0,0,SUM($J177:M177)/$E333)","v":0},{"$f":"IF($E333=0,0,SUM($J177:N177)/$E333)","v":0}]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"RAB!G18","v":20},null,null,null,null,0,{"$f":"IF($E334=0,0,SUM($J178:J178)/$E334)","v":0},{"$f":"IF($E334=0,0,SUM($J178:K178)/$E334)","v":0},{"$f":"IF($E334=0,0,SUM($J178:L178)/$E334)","v":0},{"$f":"IF($E334=0,0,SUM($J178:M178)/$E334)","v":0},{"$f":"IF($E334=0,0,SUM($J178:N178)/$E334)","v":0}]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"RAB!G19","v":20},null,null,null,null,0,{"$f":"IF($E335=0,0,SUM($J179:J179)/$E335)","v":0},{"$f":"IF($E335=0,0,SUM($J179:K179)/$E335)","v":0},{"$f":"IF($E335=0,0,SUM($J179:L179)/$E335)","v":0},{"$f":"IF($E335=0,0,SUM($J179:M179)/$E335)","v":0},{"$f":"IF($E335=0,0,SUM($J179:N179)/$E335)","v":0}]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"RAB!G20","v":20},null,null,null,null,0,{"$f":"IF($E336=0,0,SUM($J180:J180)/$E336)","v":0},{"$f":"IF($E336=0,0,SUM($J180:K180)/$E336)","v":0},{"$f":"IF($E336=0,0,SUM($J180:L180)/$E336)","v":0},{"$f":"IF($E336=0,0,SUM($J180:M180)/$E336)","v":0},{"$f":"IF($E336=0,0,SUM($J180:N180)/$E336)","v":0}]
[null,0,"50W Mercury","$",{"$f":"RAB!G21","v":20},null,null,null,null,0,{"$f":"IF($E337=0,0,SUM($J181:J181)/$E337)","v":0},{"$f":"IF($E337=0,0,SUM($J181:K181)/$E337)","v":0},{"$f":"IF($E337=0,0,SUM($J181:L181)/$E337)","v":0},{"$f":"IF($E337=0,0,SUM($J181:M181)/$E337)","v":0},{"$f":"IF($E337=0,0,SUM($J181:N181)/$E337)","v":0}]
[null,0,"80W Mercury","$",{"$f":"RAB!G22","v":20},null,null,null,null,-8698.1695786801429,{"$f":"IF($E338=0,0,SUM($J182:J182)/$E338)","v":0},{"$f":"IF($E338=0,0,SUM($J182:K182)/$E338)","v":-891.29197199572718},{"$f":"IF($E338=0,0,SUM($J182:L182)/$E338)","v":-1760.8451154061927},{"$f":"IF($E338=0,0,SUM($J182:M182)/$E338)","v":-2609.1896455627443},{"$f":"IF($E338=0,0,SUM($J182:N182)/$E338)","v":-3436.8428457154778}]
[null,0,"125W Mercury","$",{"$f":"RAB!G23","v":20},null,null,null,null,0,{"$f":"IF($E339=0,0,SUM($J183:J183)/$E339)","v":0},{"$f":"IF($E339=0,0,SUM($J183:K183)/$E339)","v":0},{"$f":"IF($E339=0,0,SUM($J183:L183)/$E339)","v":0},{"$f":"IF($E339=0,0,SUM($J183:M183)/$E339)","v":0},{"$f":"IF($E339=0,0,SUM($J183:N183)/$E339)","v":0}]
[null,0,"250W Mercury","$",{"$f":"RAB!G24","v":20},null,null,null,null,-211.77797873878845,{"$f":"IF($E340=0,0,SUM($J184:J184)/$E340)","v":0},{"$f":"IF($E340=0,0,SUM($J184:K184)/$E340)","v":-21.70065903957758},{"$f":"IF($E340=0,0,SUM($J184:L184)/$E340)","v":-42.87203371233619},{"$f":"IF($E340=0,0,SUM($J184:M184)/$E340)","v":-63.527033393076309},{"$f":"IF($E340=0,0,SUM($J184:N184)/$E340)","v":-83.678252593798362}]
[null,0,"2 x 250W Mercury","$",{"$f":"RAB!G25","v":20},null,null,null,null,0,{"$f":"IF($E341=0,0,SUM($J185:J185)/$E341)","v":0},{"$f":"IF($E341=0,0,SUM($J185:K185)/$E341)","v":0},{"$f":"IF($E341=0,0,SUM($J185:L185)/$E341)","v":0},{"$f":"IF($E341=0,0,SUM($J185:M185)/$E341)","v":0},{"$f":"IF($E341=0,0,SUM($J185:N185)/$E341)","v":0}]
[null,0,"400 W Mercury","$",{"$f":"RAB!G26","v":20},null,null,null,null,-910.74712491272248,{"$f":"IF($E342=0,0,SUM($J186:J186)/$E342)","v":0},{"$f":"IF($E342=0,0,SUM($J186:K186)/$E342)","v":-93.32326687933724},{"$f":"IF($E342=0,0,SUM($J186:L186)/$E342)","v":-184.37035651771504},{"$f":"IF($E342=0,0,SUM($J186:M186)/$E342)","v":-273.19678543320555},{"$f":"IF($E342=0,0,SUM($J186:N186)/$E342)","v":-359.85671608246463}]
[null,0,"700 W Mercury","$",{"$f":"RAB!G27","v":20},null,null,null,null,0,{"$f":"IF($E343=0,0,SUM($J187:J187)/$E343)","v":0},{"$f":"IF($E343=0,0,SUM($J187:K187)/$E343)","v":0},{"$f":"IF($E343=0,0,SUM($J187:L187)/$E343)","v":0},{"$f":"IF($E343=0,0,SUM($J187:M187)/$E343)","v":0},{"$f":"IF($E343=0,0,SUM($J187:N187)/$E343)","v":0}]
[null,0,"50W Sodium","$",{"$f":"RAB!G28","v":20},null,null,null,null,0,{"$f":"IF($E344=0,0,SUM($J188:J188)/$E344)","v":0},{"$f":"IF($E344=0,0,SUM($J188:K188)/$E344)","v":0},{"$f":"IF($E344=0,0,SUM($J188:L188)/$E344)","v":0},{"$f":"IF($E344=0,0,SUM($J188:M188)/$E344)","v":0},{"$f":"IF($E344=0,0,SUM($J188:N188)/$E344)","v":0}]
[null,0,"70W Sodium","$",{"$f":"RAB!G29","v":20},null,null,null,null,0,{"$f":"IF($E345=0,0,SUM($J189:J189)/$E345)","v":0},{"$f":"IF($E345=0,0,SUM($J189:K189)/$E345)","v":0},{"$f":"IF($E345=0,0,SUM($J189:L189)/$E345)","v":0},{"$f":"IF($E345=0,0,SUM($J189:M189)/$E345)","v":0},{"$f":"IF($E345=0,0,SUM($J189:N189)/$E345)","v":0}]
[null,0,"90W Sodium","$",{"$f":"RAB!G30","v":20},null,null,null,null,0,{"$f":"IF($E346=0,0,SUM($J190:J190)/$E346)","v":0},{"$f":"IF($E346=0,0,SUM($J190:K190)/$E346)","v":0},{"$f":"IF($E346=0,0,SUM($J190:L190)/$E346)","v":0},{"$f":"IF($E346=0,0,SUM($J190:M190)/$E346)","v":0},{"$f":"IF($E346=0,0,SUM($J190:N190)/$E346)","v":0}]
[null,0,"100W Sodium","$",{"$f":"RAB!G31","v":20},null,null,null,null,0,{"$f":"IF($E347=0,0,SUM($J191:J191)/$E347)","v":0},{"$f":"IF($E347=0,0,SUM($J191:K191)/$E347)","v":0},{"$f":"IF($E347=0,0,SUM($J191:L191)/$E347)","v":0},{"$f":"IF($E347=0,0,SUM($J191:M191)/$E347)","v":0},{"$f":"IF($E347=0,0,SUM($J191:N191)/$E347)","v":0}]
[null,0,"120W Sodium","$",{"$f":"RAB!G32","v":20},null,null,null,null,0,{"$f":"IF($E348=0,0,SUM($J192:J192)/$E348)","v":0},{"$f":"IF($E348=0,0,SUM($J192:K192)/$E348)","v":0},{"$f":"IF($E348=0,0,SUM($J192:L192)/$E348)","v":0},{"$f":"IF($E348=0,0,SUM($J192:M192)/$E348)","v":0},{"$f":"IF($E348=0,0,SUM($J192:N192)/$E348)","v":0}]
[null,0,"150W Sodium","$",{"$f":"RAB!G33","v":20},null,null,null,null,-3217.3962154546707,{"$f":"IF($E349=0,0,SUM($J193:J193)/$E349)","v":0},{"$f":"IF($E349=0,0,SUM($J193:K193)/$E349)","v":-329.68308925512093},{"$f":"IF($E349=0,0,SUM($J193:L193)/$E349)","v":-651.32512755279981},{"$f":"IF($E349=0,0,SUM($J193:M193)/$E349)","v":-965.12223808712076},{"$f":"IF($E349=0,0,SUM($J193:N193)/$E349)","v":-1271.2657605596291}]
[null,0,"250W Sodium","$",{"$f":"RAB!G34","v":20},null,null,null,null,-4605.1528742093278,{"$f":"IF($E350=0,0,SUM($J194:J194)/$E350)","v":0},{"$f":"IF($E350=0,0,SUM($J194:K194)/$E350)","v":-471.88500401927593},{"$f":"IF($E350=0,0,SUM($J194:L194)/$E350)","v":-932.26061769661828},{"$f":"IF($E350=0,0,SUM($J194:M194)/$E350)","v":-1381.4075578696352},{"$f":"IF($E350=0,0,SUM($J194:N194)/$E350)","v":-1819.5996946237981}]
[null,0,"2 x 250W Sodium","$",{"$f":"RAB!G35","v":20},null,null,null,null,0,{"$f":"IF($E351=0,0,SUM($J195:J195)/$E351)","v":0},{"$f":"IF($E351=0,0,SUM($J195:K195)/$E351)","v":0},{"$f":"IF($E351=0,0,SUM($J195:L195)/$E351)","v":0},{"$f":"IF($E351=0,0,SUM($J195:M195)/$E351)","v":0},{"$f":"IF($E351=0,0,SUM($J195:N195)/$E351)","v":0}]
[null,0,"310W Sodium","$",{"$f":"RAB!G36","v":20},null,null,null,null,0,{"$f":"IF($E352=0,0,SUM($J196:J196)/$E352)","v":0},{"$f":"IF($E352=0,0,SUM($J196:K196)/$E352)","v":0},{"$f":"IF($E352=0,0,SUM($J196:L196)/$E352)","v":0},{"$f":"IF($E352=0,0,SUM($J196:M196)/$E352)","v":0},{"$f":"IF($E352=0,0,SUM($J196:N196)/$E352)","v":0}]
[null,0,"400 W Sodium","$",{"$f":"RAB!G37","v":20},null,null,null,null,-551.33545907237476,{"$f":"IF($E353=0,0,SUM($J197:J197)/$E353)","v":0},{"$f":"IF($E353=0,0,SUM($J197:K197)/$E353)","v":-56.494744566977204},{"$f":"IF($E353=0,0,SUM($J197:L197)/$E353)","v":-111.61156853475987},{"$f":"IF($E353=0,0,SUM($J197:M197)/$E353)","v":-165.38407972284048},{"$f":"IF($E353=0,0,SUM($J197:N197)/$E353)","v":-217.84506624779721}]
[null,0,"2 x 400 W Sodium","$",{"$f":"RAB!G38","v":20},null,null,null,null,0,{"$f":"IF($E354=0,0,SUM($J198:J198)/$E354)","v":0},{"$f":"IF($E354=0,0,SUM($J198:K198)/$E354)","v":0},{"$f":"IF($E354=0,0,SUM($J198:L198)/$E354)","v":0},{"$f":"IF($E354=0,0,SUM($J198:M198)/$E354)","v":0},{"$f":"IF($E354=0,0,SUM($J198:N198)/$E354)","v":0}]
[null,0,"4 x 600W Sodium","$",{"$f":"RAB!G39","v":20},null,null,null,null,0,{"$f":"IF($E355=0,0,SUM($J199:J199)/$E355)","v":0},{"$f":"IF($E355=0,0,SUM($J199:K199)/$E355)","v":0},{"$f":"IF($E355=0,0,SUM($J199:L199)/$E355)","v":0},{"$f":"IF($E355=0,0,SUM($J199:M199)/$E355)","v":0},{"$f":"IF($E355=0,0,SUM($J199:N199)/$E355)","v":0}]
[null,0,"60 W Incandescent","$",{"$f":"RAB!G40","v":20},null,null,null,null,0,{"$f":"IF($E356=0,0,SUM($J200:J200)/$E356)","v":0},{"$f":"IF($E356=0,0,SUM($J200:K200)/$E356)","v":0},{"$f":"IF($E356=0,0,SUM($J200:L200)/$E356)","v":0},{"$f":"IF($E356=0,0,SUM($J200:M200)/$E356)","v":0},{"$f":"IF($E356=0,0,SUM($J200:N200)/$E356)","v":0}]
[null,0,"100 W Incandescent","$",{"$f":"RAB!G41","v":20},null,null,null,null,0,{"$f":"IF($E357=0,0,SUM($J201:J201)/$E357)","v":0},{"$f":"IF($E357=0,0,SUM($J201:K201)/$E357)","v":0},{"$f":"IF($E357=0,0,SUM($J201:L201)/$E357)","v":0},{"$f":"IF($E357=0,0,SUM($J201:M201)/$E357)","v":0},{"$f":"IF($E357=0,0,SUM($J201:N201)/$E357)","v":0}]
[null,0,"500 W Incandescent","$",{"$f":"RAB!G42","v":20},null,null,null,null,0,{"$f":"IF($E358=0,0,SUM($J202:J202)/$E358)","v":0},{"$f":"IF($E358=0,0,SUM($J202:K202)/$E358)","v":0},{"$f":"IF($E358=0,0,SUM($J202:L202)/$E358)","v":0},{"$f":"IF($E358=0,0,SUM($J202:M202)/$E358)","v":0},{"$f":"IF($E358=0,0,SUM($J202:N202)/$E358)","v":0}]
[null,0,"1000 W Incandescent","$",{"$f":"RAB!G43","v":20},null,null,null,null,0,{"$f":"IF($E359=0,0,SUM($J203:J203)/$E359)","v":0},{"$f":"IF($E359=0,0,SUM($J203:K203)/$E359)","v":0},{"$f":"IF($E359=0,0,SUM($J203:L203)/$E359)","v":0},{"$f":"IF($E359=0,0,SUM($J203:M203)/$E359)","v":0},{"$f":"IF($E359=0,0,SUM($J203:N203)/$E359)","v":0}]
[null,0,"1500 W Incandescent","$",{"$f":"RAB!G44","v":20},null,null,null,null,0,{"$f":"IF($E360=0,0,SUM($J204:J204)/$E360)","v":0},{"$f":"IF($E360=0,0,SUM($J204:K204)/$E360)","v":0},{"$f":"IF($E360=0,0,SUM($J204:L204)/$E360)","v":0},{"$f":"IF($E360=0,0,SUM($J204:M204)/$E360)","v":0},{"$f":"IF($E360=0,0,SUM($J204:N204)/$E360)","v":0}]
[null,0,"100 W Metal Halide","$",{"$f":"RAB!G45","v":20},null,null,null,null,-46.32643284910997,{"$f":"IF($E361=0,0,SUM($J205:J205)/$E361)","v":0},{"$f":"IF($E361=0,0,SUM($J205:K205)/$E361)","v":-4.7470191649075959},{"$f":"IF($E361=0,0,SUM($J205:L205)/$E361)","v":-9.3782573745735416},{"$f":"IF($E361=0,0,SUM($J205:M205)/$E361)","v":-13.896538554735439},{"$f":"IF($E361=0,0,SUM($J205:N205)/$E361)","v":-18.304617754893393}]
[null,0,"150 W Metal Halide","$",{"$f":"RAB!G46","v":20},null,null,null,null,0,{"$f":"IF($E362=0,0,SUM($J206:J206)/$E362)","v":0},{"$f":"IF($E362=0,0,SUM($J206:K206)/$E362)","v":0},{"$f":"IF($E362=0,0,SUM($J206:L206)/$E362)","v":0},{"$f":"IF($E362=0,0,SUM($J206:M206)/$E362)","v":0},{"$f":"IF($E362=0,0,SUM($J206:N206)/$E362)","v":0}]
[null,0,"250 W Metal Halide","$",{"$f":"RAB!G47","v":20},null,null,null,null,-34.617554216917341,{"$f":"IF($E363=0,0,SUM($J207:J207)/$E363)","v":0},{"$f":"IF($E363=0,0,SUM($J207:K207)/$E363)","v":-3.5472231122386426},{"$f":"IF($E363=0,0,SUM($J207:L207)/$E363)","v":-7.0079285875934163},{"$f":"IF($E363=0,0,SUM($J207:M207)/$E363)","v":-10.38422661232978},{"$f":"IF($E363=0,0,SUM($J207:N207)/$E363)","v":-13.678175904755502}]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"RAB!G48","v":20},null,null,null,null,0,{"$f":"IF($E364=0,0,SUM($J208:J208)/$E364)","v":0},{"$f":"IF($E364=0,0,SUM($J208:K208)/$E364)","v":0},{"$f":"IF($E364=0,0,SUM($J208:L208)/$E364)","v":0},{"$f":"IF($E364=0,0,SUM($J208:M208)/$E364)","v":0},{"$f":"IF($E364=0,0,SUM($J208:N208)/$E364)","v":0}]
[null,0,"400 W Metal Halide","$",{"$f":"RAB!G49","v":20},null,null,null,null,-43.271942771146684,{"$f":"IF($E365=0,0,SUM($J209:J209)/$E365)","v":0},{"$f":"IF($E365=0,0,SUM($J209:K209)/$E365)","v":-4.4340288902983032},{"$f":"IF($E365=0,0,SUM($J209:L209)/$E365)","v":-8.7599107344917719},{"$f":"IF($E365=0,0,SUM($J209:M209)/$E365)","v":-12.980283265412226},{"$f":"IF($E365=0,0,SUM($J209:N209)/$E365)","v":-17.097719880944378}]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"RAB!G50","v":20},null,null,null,null,0,{"$f":"IF($E366=0,0,SUM($J210:J210)/$E366)","v":0},{"$f":"IF($E366=0,0,SUM($J210:K210)/$E366)","v":0},{"$f":"IF($E366=0,0,SUM($J210:L210)/$E366)","v":0},{"$f":"IF($E366=0,0,SUM($J210:M210)/$E366)","v":0},{"$f":"IF($E366=0,0,SUM($J210:N210)/$E366)","v":0}]
[null,0,"1000 W Metal Halide","$",{"$f":"RAB!G51","v":20},null,null,null,null,-25.963165662688006,{"$f":"IF($E367=0,0,SUM($J211:J211)/$E367)","v":0},{"$f":"IF($E367=0,0,SUM($J211:K211)/$E367)","v":-2.6604173341789821},{"$f":"IF($E367=0,0,SUM($J211:L211)/$E367)","v":-5.2559464406950624},{"$f":"IF($E367=0,0,SUM($J211:M211)/$E367)","v":-7.7881699592473357},{"$f":"IF($E367=0,0,SUM($J211:N211)/$E367)","v":-10.258631928566626}]
[null,0,"600 W Sodium","$",{"$f":"RAB!G52","v":20},null,null,null,null,0,{"$f":"IF($E368=0,0,SUM($J212:J212)/$E368)","v":0},{"$f":"IF($E368=0,0,SUM($J212:K212)/$E368)","v":0},{"$f":"IF($E368=0,0,SUM($J212:L212)/$E368)","v":0},{"$f":"IF($E368=0,0,SUM($J212:M212)/$E368)","v":0},{"$f":"IF($E368=0,0,SUM($J212:N212)/$E368)","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"RAB!G53","v":35},null,null,null,null,-10845.767007305287,{"$f":"IF($E369=0,0,SUM($J213:J213)/$E369)","v":0},{"$f":"IF($E369=0,0,SUM($J213:K213)/$E369)","v":-1111.3539436436415},{"$f":"IF($E369=0,0,SUM($J213:L213)/$E369)","v":-2195.601693539877},{"$f":"IF($E369=0,0,SUM($J213:M213)/$E369)","v":-3253.4043763654722},{"$f":"IF($E369=0,0,SUM($J213:N213)/$E369)","v":-4285.4069937562972}]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"RAB!G54","v":35},null,null,null,null,-5664.4791236286928,{"$f":"IF($E370=0,0,SUM($J214:J214)/$E370)","v":0},{"$f":"IF($E370=0,0,SUM($J214:K214)/$E370)","v":-580.43301211353662},{"$f":"IF($E370=0,0,SUM($J214:L214)/$E370)","v":-1146.7091214925968},{"$f":"IF($E370=0,0,SUM($J214:M214)/$E370)","v":-1699.1736184477772},{"$f":"IF($E370=0,0,SUM($J214:N214)/$E370)","v":-2238.1633715747826}]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"RAB!G55","v":35},null,null,null,null,-6890.0569044343465,{"$f":"IF($E371=0,0,SUM($J215:J215)/$E371)","v":0},{"$f":"IF($E371=0,0,SUM($J215:K215)/$E371)","v":-706.0166337258172},{"$f":"IF($E371=0,0,SUM($J215:L215)/$E371)","v":-1394.813349555883},{"$f":"IF($E371=0,0,SUM($J215:M215)/$E371)","v":-2066.8101454876542},{"$f":"IF($E371=0,0,SUM($J215:N215)/$E371)","v":-2722.4167756649922}]
[null,0,"Outreach Major (>2m)","$",{"$f":"RAB!G56","v":35},null,null,null,null,-4682.6787414262053,{"$f":"IF($E372=0,0,SUM($J216:J216)/$E372)","v":0},{"$f":"IF($E372=0,0,SUM($J216:K216)/$E372)","v":-479.82899527483551},{"$f":"IF($E372=0,0,SUM($J216:L216)/$E372)","v":-947.95484432345563},{"$f":"IF($E372=0,0,SUM($J216:M216)/$E372)","v":-1404.6629897367436},{"$f":"IF($E372=0,0,SUM($J216:N216)/$E372)","v":-1850.2319120911709}]
[null,0,"Minor Column (<=9)","$",{"$f":"RAB!G57","v":35},null,null,null,null,-12728.205606781525,{"$f":"IF($E373=0,0,SUM($J217:J217)/$E373)","v":0},{"$f":"IF($E373=0,0,SUM($J217:K217)/$E373)","v":-1304.2453785957107},{"$f":"IF($E373=0,0,SUM($J217:L217)/$E373)","v":-2576.679894298843},{"$f":"IF($E373=0,0,SUM($J217:M217)/$E373)","v":-3818.0794218140945},{"$f":"IF($E373=0,0,SUM($J217:N217)/$E373)","v":-5029.2009120728762}]
[null,0,"Major Column (>=9)","$",{"$f":"RAB!G58","v":35},null,null,null,null,-3343.9393758274364,{"$f":"IF($E374=0,0,SUM($J218:J218)/$E374)","v":0},{"$f":"IF($E374=0,0,SUM($J218:K218)/$E374)","v":-342.64982920322018},{"$f":"IF($E374=0,0,SUM($J218:L218)/$E374)","v":-676.94234549904468},{"$f":"IF($E374=0,0,SUM($J218:M218)/$E374)","v":-1003.0813857876542},{"$f":"IF($E374=0,0,SUM($J218:N218)/$E374)","v":-1321.2658153375171}]
[null,true,"Spare","$",{"$f":"RAB!G59","v":0},null,null,null,null,0,{"$f":"IF($E375=0,0,SUM($J219:J219)/$E375)","v":0},{"$f":"IF($E375=0,0,SUM($J219:K219)/$E375)","v":0},{"$f":"IF($E375=0,0,SUM($J219:L219)/$E375)","v":0},{"$f":"IF($E375=0,0,SUM($J219:M219)/$E375)","v":0},{"$f":"IF($E375=0,0,SUM($J219:N219)/$E375)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G60","v":0},null,null,null,null,0,{"$f":"IF($E376=0,0,SUM($J220:J220)/$E376)","v":0},{"$f":"IF($E376=0,0,SUM($J220:K220)/$E376)","v":0},{"$f":"IF($E376=0,0,SUM($J220:L220)/$E376)","v":0},{"$f":"IF($E376=0,0,SUM($J220:M220)/$E376)","v":0},{"$f":"IF($E376=0,0,SUM($J220:N220)/$E376)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G61","v":0},null,null,null,null,0,{"$f":"IF($E377=0,0,SUM($J221:J221)/$E377)","v":0},{"$f":"IF($E377=0,0,SUM($J221:K221)/$E377)","v":0},{"$f":"IF($E377=0,0,SUM($J221:L221)/$E377)","v":0},{"$f":"IF($E377=0,0,SUM($J221:M221)/$E377)","v":0},{"$f":"IF($E377=0,0,SUM($J221:N221)/$E377)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G62","v":0},null,null,null,null,0,{"$f":"IF($E378=0,0,SUM($J222:J222)/$E378)","v":0},{"$f":"IF($E378=0,0,SUM($J222:K222)/$E378)","v":0},{"$f":"IF($E378=0,0,SUM($J222:L222)/$E378)","v":0},{"$f":"IF($E378=0,0,SUM($J222:M222)/$E378)","v":0},{"$f":"IF($E378=0,0,SUM($J222:N222)/$E378)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G63","v":0},null,null,null,null,0,{"$f":"IF($E379=0,0,SUM($J223:J223)/$E379)","v":0},{"$f":"IF($E379=0,0,SUM($J223:K223)/$E379)","v":0},{"$f":"IF($E379=0,0,SUM($J223:L223)/$E379)","v":0},{"$f":"IF($E379=0,0,SUM($J223:M223)/$E379)","v":0},{"$f":"IF($E379=0,0,SUM($J223:N223)/$E379)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G64","v":0},null,null,null,null,0,{"$f":"IF($E380=0,0,SUM($J224:J224)/$E380)","v":0},{"$f":"IF($E380=0,0,SUM($J224:K224)/$E380)","v":0},{"$f":"IF($E380=0,0,SUM($J224:L224)/$E380)","v":0},{"$f":"IF($E380=0,0,SUM($J224:M224)/$E380)","v":0},{"$f":"IF($E380=0,0,SUM($J224:N224)/$E380)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G65","v":0},null,null,null,null,0,{"$f":"IF($E381=0,0,SUM($J225:J225)/$E381)","v":0},{"$f":"IF($E381=0,0,SUM($J225:K225)/$E381)","v":0},{"$f":"IF($E381=0,0,SUM($J225:L225)/$E381)","v":0},{"$f":"IF($E381=0,0,SUM($J225:M225)/$E381)","v":0},{"$f":"IF($E381=0,0,SUM($J225:N225)/$E381)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G66","v":0},null,null,null,null,0,{"$f":"IF($E382=0,0,SUM($J226:J226)/$E382)","v":0},{"$f":"IF($E382=0,0,SUM($J226:K226)/$E382)","v":0},{"$f":"IF($E382=0,0,SUM($J226:L226)/$E382)","v":0},{"$f":"IF($E382=0,0,SUM($J226:M226)/$E382)","v":0},{"$f":"IF($E382=0,0,SUM($J226:N226)/$E382)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G67","v":0},null,null,null,null,0,{"$f":"IF($E383=0,0,SUM($J227:J227)/$E383)","v":0},{"$f":"IF($E383=0,0,SUM($J227:K227)/$E383)","v":0},{"$f":"IF($E383=0,0,SUM($J227:L227)/$E383)","v":0},{"$f":"IF($E383=0,0,SUM($J227:M227)/$E383)","v":0},{"$f":"IF($E383=0,0,SUM($J227:N227)/$E383)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G68","v":0},null,null,null,null,0,{"$f":"IF($E384=0,0,SUM($J228:J228)/$E384)","v":0},{"$f":"IF($E384=0,0,SUM($J228:K228)/$E384)","v":0},{"$f":"IF($E384=0,0,SUM($J228:L228)/$E384)","v":0},{"$f":"IF($E384=0,0,SUM($J228:M228)/$E384)","v":0},{"$f":"IF($E384=0,0,SUM($J228:N228)/$E384)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G69","v":0},null,null,null,null,0,{"$f":"IF($E385=0,0,SUM($J229:J229)/$E385)","v":0},{"$f":"IF($E385=0,0,SUM($J229:K229)/$E385)","v":0},{"$f":"IF($E385=0,0,SUM($J229:L229)/$E385)","v":0},{"$f":"IF($E385=0,0,SUM($J229:M229)/$E385)","v":0},{"$f":"IF($E385=0,0,SUM($J229:N229)/$E385)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G70","v":0},null,null,null,null,0,{"$f":"IF($E386=0,0,SUM($J230:J230)/$E386)","v":0},{"$f":"IF($E386=0,0,SUM($J230:K230)/$E386)","v":0},{"$f":"IF($E386=0,0,SUM($J230:L230)/$E386)","v":0},{"$f":"IF($E386=0,0,SUM($J230:M230)/$E386)","v":0},{"$f":"IF($E386=0,0,SUM($J230:N230)/$E386)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G71","v":0},null,null,null,null,0,{"$f":"IF($E387=0,0,SUM($J231:J231)/$E387)","v":0},{"$f":"IF($E387=0,0,SUM($J231:K231)/$E387)","v":0},{"$f":"IF($E387=0,0,SUM($J231:L231)/$E387)","v":0},{"$f":"IF($E387=0,0,SUM($J231:M231)/$E387)","v":0},{"$f":"IF($E387=0,0,SUM($J231:N231)/$E387)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G72","v":0},null,null,null,null,0,{"$f":"IF($E388=0,0,SUM($J232:J232)/$E388)","v":0},{"$f":"IF($E388=0,0,SUM($J232:K232)/$E388)","v":0},{"$f":"IF($E388=0,0,SUM($J232:L232)/$E388)","v":0},{"$f":"IF($E388=0,0,SUM($J232:M232)/$E388)","v":0},{"$f":"IF($E388=0,0,SUM($J232:N232)/$E388)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G73","v":0},null,null,null,null,0,{"$f":"IF($E389=0,0,SUM($J233:J233)/$E389)","v":0},{"$f":"IF($E389=0,0,SUM($J233:K233)/$E389)","v":0},{"$f":"IF($E389=0,0,SUM($J233:L233)/$E389)","v":0},{"$f":"IF($E389=0,0,SUM($J233:M233)/$E389)","v":0},{"$f":"IF($E389=0,0,SUM($J233:N233)/$E389)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G74","v":0},null,null,null,null,0,{"$f":"IF($E390=0,0,SUM($J234:J234)/$E390)","v":0},{"$f":"IF($E390=0,0,SUM($J234:K234)/$E390)","v":0},{"$f":"IF($E390=0,0,SUM($J234:L234)/$E390)","v":0},{"$f":"IF($E390=0,0,SUM($J234:M234)/$E390)","v":0},{"$f":"IF($E390=0,0,SUM($J234:N234)/$E390)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G75","v":0},null,null,null,null,0,{"$f":"IF($E391=0,0,SUM($J235:J235)/$E391)","v":0},{"$f":"IF($E391=0,0,SUM($J235:K235)/$E391)","v":0},{"$f":"IF($E391=0,0,SUM($J235:L235)/$E391)","v":0},{"$f":"IF($E391=0,0,SUM($J235:M235)/$E391)","v":0},{"$f":"IF($E391=0,0,SUM($J235:N235)/$E391)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G76","v":0},null,null,null,null,0,{"$f":"IF($E392=0,0,SUM($J236:J236)/$E392)","v":0},{"$f":"IF($E392=0,0,SUM($J236:K236)/$E392)","v":0},{"$f":"IF($E392=0,0,SUM($J236:L236)/$E392)","v":0},{"$f":"IF($E392=0,0,SUM($J236:M236)/$E392)","v":0},{"$f":"IF($E392=0,0,SUM($J236:N236)/$E392)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G77","v":0},null,null,null,null,0,{"$f":"IF($E393=0,0,SUM($J237:J237)/$E393)","v":0},{"$f":"IF($E393=0,0,SUM($J237:K237)/$E393)","v":0},{"$f":"IF($E393=0,0,SUM($J237:L237)/$E393)","v":0},{"$f":"IF($E393=0,0,SUM($J237:M237)/$E393)","v":0},{"$f":"IF($E393=0,0,SUM($J237:N237)/$E393)","v":0}]
[null,{"$f":"IF(C394=\"Spare\",TRUE,0)","v":true},{"$f":"C238","v":"Spare"},"$",{"$f":"RAB!G78","v":0},null,null,null,null,{"$f":"SUM(K394:O394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:J238)/$E394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:K238)/$E394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:L238)/$E394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:M238)/$E394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:N238)/$E394)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G79","v":0},null,null,null,null,0,{"$f":"IF($E395=0,0,SUM($J239:J239)/$E395)","v":0},{"$f":"IF($E395=0,0,SUM($J239:K239)/$E395)","v":0},{"$f":"IF($E395=0,0,SUM($J239:L239)/$E395)","v":0},{"$f":"IF($E395=0,0,SUM($J239:M239)/$E395)","v":0},{"$f":"IF($E395=0,0,SUM($J239:N239)/$E395)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G80","v":0},null,null,null,null,0,{"$f":"IF($E396=0,0,SUM($J240:J240)/$E396)","v":0},{"$f":"IF($E396=0,0,SUM($J240:K240)/$E396)","v":0},{"$f":"IF($E396=0,0,SUM($J240:L240)/$E396)","v":0},{"$f":"IF($E396=0,0,SUM($J240:M240)/$E396)","v":0},{"$f":"IF($E396=0,0,SUM($J240:N240)/$E396)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G81","v":0},null,null,null,null,0,{"$f":"IF($E397=0,0,SUM($J241:J241)/$E397)","v":0},{"$f":"IF($E397=0,0,SUM($J241:K241)/$E397)","v":0},{"$f":"IF($E397=0,0,SUM($J241:L241)/$E397)","v":0},{"$f":"IF($E397=0,0,SUM($J241:M241)/$E397)","v":0},{"$f":"IF($E397=0,0,SUM($J241:N241)/$E397)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G82","v":0},null,null,null,null,0,{"$f":"IF($E398=0,0,SUM($J242:J242)/$E398)","v":0},{"$f":"IF($E398=0,0,SUM($J242:K242)/$E398)","v":0},{"$f":"IF($E398=0,0,SUM($J242:L242)/$E398)","v":0},{"$f":"IF($E398=0,0,SUM($J242:M242)/$E398)","v":0},{"$f":"IF($E398=0,0,SUM($J242:N242)/$E398)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G83","v":0},null,null,null,null,0,{"$f":"IF($E399=0,0,SUM($J243:J243)/$E399)","v":0},{"$f":"IF($E399=0,0,SUM($J243:K243)/$E399)","v":0},{"$f":"IF($E399=0,0,SUM($J243:L243)/$E399)","v":0},{"$f":"IF($E399=0,0,SUM($J243:M243)/$E399)","v":0},{"$f":"IF($E399=0,0,SUM($J243:N243)/$E399)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G84","v":0},null,null,null,null,0,{"$f":"IF($E400=0,0,SUM($J244:J244)/$E400)","v":0},{"$f":"IF($E400=0,0,SUM($J244:K244)/$E400)","v":0},{"$f":"IF($E400=0,0,SUM($J244:L244)/$E400)","v":0},{"$f":"IF($E400=0,0,SUM($J244:M244)/$E400)","v":0},{"$f":"IF($E400=0,0,SUM($J244:N244)/$E400)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G85","v":0},null,null,null,null,0,{"$f":"IF($E401=0,0,SUM($J245:J245)/$E401)","v":0},{"$f":"IF($E401=0,0,SUM($J245:K245)/$E401)","v":0},{"$f":"IF($E401=0,0,SUM($J245:L245)/$E401)","v":0},{"$f":"IF($E401=0,0,SUM($J245:M245)/$E401)","v":0},{"$f":"IF($E401=0,0,SUM($J245:N245)/$E401)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G86","v":0},null,null,null,null,0,{"$f":"IF($E402=0,0,SUM($J246:J246)/$E402)","v":0},{"$f":"IF($E402=0,0,SUM($J246:K246)/$E402)","v":0},{"$f":"IF($E402=0,0,SUM($J246:L246)/$E402)","v":0},{"$f":"IF($E402=0,0,SUM($J246:M246)/$E402)","v":0},{"$f":"IF($E402=0,0,SUM($J246:N246)/$E402)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G87","v":0},null,null,null,null,0,{"$f":"IF($E403=0,0,SUM($J247:J247)/$E403)","v":0},{"$f":"IF($E403=0,0,SUM($J247:K247)/$E403)","v":0},{"$f":"IF($E403=0,0,SUM($J247:L247)/$E403)","v":0},{"$f":"IF($E403=0,0,SUM($J247:M247)/$E403)","v":0},{"$f":"IF($E403=0,0,SUM($J247:N247)/$E403)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G88","v":0},null,null,null,null,0,{"$f":"IF($E404=0,0,SUM($J248:J248)/$E404)","v":0},{"$f":"IF($E404=0,0,SUM($J248:K248)/$E404)","v":0},{"$f":"IF($E404=0,0,SUM($J248:L248)/$E404)","v":0},{"$f":"IF($E404=0,0,SUM($J248:M248)/$E404)","v":0},{"$f":"IF($E404=0,0,SUM($J248:N248)/$E404)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G89","v":0},null,null,null,null,0,{"$f":"IF($E405=0,0,SUM($J249:J249)/$E405)","v":0},{"$f":"IF($E405=0,0,SUM($J249:K249)/$E405)","v":0},{"$f":"IF($E405=0,0,SUM($J249:L249)/$E405)","v":0},{"$f":"IF($E405=0,0,SUM($J249:M249)/$E405)","v":0},{"$f":"IF($E405=0,0,SUM($J249:N249)/$E405)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G90","v":0},null,null,null,null,0,{"$f":"IF($E406=0,0,SUM($J250:J250)/$E406)","v":0},{"$f":"IF($E406=0,0,SUM($J250:K250)/$E406)","v":0},{"$f":"IF($E406=0,0,SUM($J250:L250)/$E406)","v":0},{"$f":"IF($E406=0,0,SUM($J250:M250)/$E406)","v":0},{"$f":"IF($E406=0,0,SUM($J250:N250)/$E406)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G91","v":0},null,null,null,null,0,{"$f":"IF($E407=0,0,SUM($J251:J251)/$E407)","v":0},{"$f":"IF($E407=0,0,SUM($J251:K251)/$E407)","v":0},{"$f":"IF($E407=0,0,SUM($J251:L251)/$E407)","v":0},{"$f":"IF($E407=0,0,SUM($J251:M251)/$E407)","v":0},{"$f":"IF($E407=0,0,SUM($J251:N251)/$E407)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G92","v":0},null,null,null,null,0,{"$f":"IF($E408=0,0,SUM($J252:J252)/$E408)","v":0},{"$f":"IF($E408=0,0,SUM($J252:K252)/$E408)","v":0},{"$f":"IF($E408=0,0,SUM($J252:L252)/$E408)","v":0},{"$f":"IF($E408=0,0,SUM($J252:M252)/$E408)","v":0},{"$f":"IF($E408=0,0,SUM($J252:N252)/$E408)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G93","v":0},null,null,null,null,0,{"$f":"IF($E409=0,0,SUM($J253:J253)/$E409)","v":0},{"$f":"IF($E409=0,0,SUM($J253:K253)/$E409)","v":0},{"$f":"IF($E409=0,0,SUM($J253:L253)/$E409)","v":0},{"$f":"IF($E409=0,0,SUM($J253:M253)/$E409)","v":0},{"$f":"IF($E409=0,0,SUM($J253:N253)/$E409)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G94","v":0},null,null,null,null,0,{"$f":"IF($E410=0,0,SUM($J254:J254)/$E410)","v":0},{"$f":"IF($E410=0,0,SUM($J254:K254)/$E410)","v":0},{"$f":"IF($E410=0,0,SUM($J254:L254)/$E410)","v":0},{"$f":"IF($E410=0,0,SUM($J254:M254)/$E410)","v":0},{"$f":"IF($E410=0,0,SUM($J254:N254)/$E410)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G95","v":0},null,null,null,null,0,{"$f":"IF($E411=0,0,SUM($J255:J255)/$E411)","v":0},{"$f":"IF($E411=0,0,SUM($J255:K255)/$E411)","v":0},{"$f":"IF($E411=0,0,SUM($J255:L255)/$E411)","v":0},{"$f":"IF($E411=0,0,SUM($J255:M255)/$E411)","v":0},{"$f":"IF($E411=0,0,SUM($J255:N255)/$E411)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G96","v":0},null,null,null,null,0,{"$f":"IF($E412=0,0,SUM($J256:J256)/$E412)","v":0},{"$f":"IF($E412=0,0,SUM($J256:K256)/$E412)","v":0},{"$f":"IF($E412=0,0,SUM($J256:L256)/$E412)","v":0},{"$f":"IF($E412=0,0,SUM($J256:M256)/$E412)","v":0},{"$f":"IF($E412=0,0,SUM($J256:N256)/$E412)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G97","v":0},null,null,null,null,0,{"$f":"IF($E413=0,0,SUM($J257:J257)/$E413)","v":0},{"$f":"IF($E413=0,0,SUM($J257:K257)/$E413)","v":0},{"$f":"IF($E413=0,0,SUM($J257:L257)/$E413)","v":0},{"$f":"IF($E413=0,0,SUM($J257:M257)/$E413)","v":0},{"$f":"IF($E413=0,0,SUM($J257:N257)/$E413)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G98","v":0},null,null,null,null,0,{"$f":"IF($E414=0,0,SUM($J258:J258)/$E414)","v":0},{"$f":"IF($E414=0,0,SUM($J258:K258)/$E414)","v":0},{"$f":"IF($E414=0,0,SUM($J258:L258)/$E414)","v":0},{"$f":"IF($E414=0,0,SUM($J258:M258)/$E414)","v":0},{"$f":"IF($E414=0,0,SUM($J258:N258)/$E414)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G99","v":0},null,null,null,null,0,{"$f":"IF($E415=0,0,SUM($J259:J259)/$E415)","v":0},{"$f":"IF($E415=0,0,SUM($J259:K259)/$E415)","v":0},{"$f":"IF($E415=0,0,SUM($J259:L259)/$E415)","v":0},{"$f":"IF($E415=0,0,SUM($J259:M259)/$E415)","v":0},{"$f":"IF($E415=0,0,SUM($J259:N259)/$E415)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G100","v":0},null,null,null,null,0,{"$f":"IF($E416=0,0,SUM($J260:J260)/$E416)","v":0},{"$f":"IF($E416=0,0,SUM($J260:K260)/$E416)","v":0},{"$f":"IF($E416=0,0,SUM($J260:L260)/$E416)","v":0},{"$f":"IF($E416=0,0,SUM($J260:M260)/$E416)","v":0},{"$f":"IF($E416=0,0,SUM($J260:N260)/$E416)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G101","v":0},null,null,null,null,0,{"$f":"IF($E417=0,0,SUM($J261:J261)/$E417)","v":0},{"$f":"IF($E417=0,0,SUM($J261:K261)/$E417)","v":0},{"$f":"IF($E417=0,0,SUM($J261:L261)/$E417)","v":0},{"$f":"IF($E417=0,0,SUM($J261:M261)/$E417)","v":0},{"$f":"IF($E417=0,0,SUM($J261:N261)/$E417)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G102","v":0},null,null,null,null,0,{"$f":"IF($E418=0,0,SUM($J262:J262)/$E418)","v":0},{"$f":"IF($E418=0,0,SUM($J262:K262)/$E418)","v":0},{"$f":"IF($E418=0,0,SUM($J262:L262)/$E418)","v":0},{"$f":"IF($E418=0,0,SUM($J262:M262)/$E418)","v":0},{"$f":"IF($E418=0,0,SUM($J262:N262)/$E418)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G103","v":0},null,null,null,null,0,{"$f":"IF($E419=0,0,SUM($J263:J263)/$E419)","v":0},{"$f":"IF($E419=0,0,SUM($J263:K263)/$E419)","v":0},{"$f":"IF($E419=0,0,SUM($J263:L263)/$E419)","v":0},{"$f":"IF($E419=0,0,SUM($J263:M263)/$E419)","v":0},{"$f":"IF($E419=0,0,SUM($J263:N263)/$E419)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G104","v":0},null,null,null,null,0,{"$f":"IF($E420=0,0,SUM($J264:J264)/$E420)","v":0},{"$f":"IF($E420=0,0,SUM($J264:K264)/$E420)","v":0},{"$f":"IF($E420=0,0,SUM($J264:L264)/$E420)","v":0},{"$f":"IF($E420=0,0,SUM($J264:M264)/$E420)","v":0},{"$f":"IF($E420=0,0,SUM($J264:N264)/$E420)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G105","v":0},null,null,null,null,0,{"$f":"IF($E421=0,0,SUM($J265:J265)/$E421)","v":0},{"$f":"IF($E421=0,0,SUM($J265:K265)/$E421)","v":0},{"$f":"IF($E421=0,0,SUM($J265:L265)/$E421)","v":0},{"$f":"IF($E421=0,0,SUM($J265:M265)/$E421)","v":0},{"$f":"IF($E421=0,0,SUM($J265:N265)/$E421)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G106","v":0},null,null,null,null,0,{"$f":"IF($E422=0,0,SUM($J266:J266)/$E422)","v":0},{"$f":"IF($E422=0,0,SUM($J266:K266)/$E422)","v":0},{"$f":"IF($E422=0,0,SUM($J266:L266)/$E422)","v":0},{"$f":"IF($E422=0,0,SUM($J266:M266)/$E422)","v":0},{"$f":"IF($E422=0,0,SUM($J266:N266)/$E422)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G107","v":0},null,null,null,null,0,{"$f":"IF($E423=0,0,SUM($J267:J267)/$E423)","v":0},{"$f":"IF($E423=0,0,SUM($J267:K267)/$E423)","v":0},{"$f":"IF($E423=0,0,SUM($J267:L267)/$E423)","v":0},{"$f":"IF($E423=0,0,SUM($J267:M267)/$E423)","v":0},{"$f":"IF($E423=0,0,SUM($J267:N267)/$E423)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G108","v":0},null,null,null,null,0,{"$f":"IF($E424=0,0,SUM($J268:J268)/$E424)","v":0},{"$f":"IF($E424=0,0,SUM($J268:K268)/$E424)","v":0},{"$f":"IF($E424=0,0,SUM($J268:L268)/$E424)","v":0},{"$f":"IF($E424=0,0,SUM($J268:M268)/$E424)","v":0},{"$f":"IF($E424=0,0,SUM($J268:N268)/$E424)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G109","v":0},null,null,null,null,0,{"$f":"IF($E425=0,0,SUM($J269:J269)/$E425)","v":0},{"$f":"IF($E425=0,0,SUM($J269:K269)/$E425)","v":0},{"$f":"IF($E425=0,0,SUM($J269:L269)/$E425)","v":0},{"$f":"IF($E425=0,0,SUM($J269:M269)/$E425)","v":0},{"$f":"IF($E425=0,0,SUM($J269:N269)/$E425)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G110","v":0},null,null,null,null,0,{"$f":"IF($E426=0,0,SUM($J270:J270)/$E426)","v":0},{"$f":"IF($E426=0,0,SUM($J270:K270)/$E426)","v":0},{"$f":"IF($E426=0,0,SUM($J270:L270)/$E426)","v":0},{"$f":"IF($E426=0,0,SUM($J270:M270)/$E426)","v":0},{"$f":"IF($E426=0,0,SUM($J270:N270)/$E426)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G111","v":0},null,null,null,null,0,{"$f":"IF($E427=0,0,SUM($J271:J271)/$E427)","v":0},{"$f":"IF($E427=0,0,SUM($J271:K271)/$E427)","v":0},{"$f":"IF($E427=0,0,SUM($J271:L271)/$E427)","v":0},{"$f":"IF($E427=0,0,SUM($J271:M271)/$E427)","v":0},{"$f":"IF($E427=0,0,SUM($J271:N271)/$E427)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G112","v":0},null,null,null,null,0,{"$f":"IF($E428=0,0,SUM($J272:J272)/$E428)","v":0},{"$f":"IF($E428=0,0,SUM($J272:K272)/$E428)","v":0},{"$f":"IF($E428=0,0,SUM($J272:L272)/$E428)","v":0},{"$f":"IF($E428=0,0,SUM($J272:M272)/$E428)","v":0},{"$f":"IF($E428=0,0,SUM($J272:N272)/$E428)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G113","v":0},null,null,null,null,0,{"$f":"IF($E429=0,0,SUM($J273:J273)/$E429)","v":0},{"$f":"IF($E429=0,0,SUM($J273:K273)/$E429)","v":0},{"$f":"IF($E429=0,0,SUM($J273:L273)/$E429)","v":0},{"$f":"IF($E429=0,0,SUM($J273:M273)/$E429)","v":0},{"$f":"IF($E429=0,0,SUM($J273:N273)/$E429)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G114","v":0},null,null,null,null,0,{"$f":"IF($E430=0,0,SUM($J274:J274)/$E430)","v":0},{"$f":"IF($E430=0,0,SUM($J274:K274)/$E430)","v":0},{"$f":"IF($E430=0,0,SUM($J274:L274)/$E430)","v":0},{"$f":"IF($E430=0,0,SUM($J274:M274)/$E430)","v":0},{"$f":"IF($E430=0,0,SUM($J274:N274)/$E430)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G115","v":0},null,null,null,null,0,{"$f":"IF($E431=0,0,SUM($J275:J275)/$E431)","v":0},{"$f":"IF($E431=0,0,SUM($J275:K275)/$E431)","v":0},{"$f":"IF($E431=0,0,SUM($J275:L275)/$E431)","v":0},{"$f":"IF($E431=0,0,SUM($J275:M275)/$E431)","v":0},{"$f":"IF($E431=0,0,SUM($J275:N275)/$E431)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G116","v":0},null,null,null,null,0,{"$f":"IF($E432=0,0,SUM($J276:J276)/$E432)","v":0},{"$f":"IF($E432=0,0,SUM($J276:K276)/$E432)","v":0},{"$f":"IF($E432=0,0,SUM($J276:L276)/$E432)","v":0},{"$f":"IF($E432=0,0,SUM($J276:M276)/$E432)","v":0},{"$f":"IF($E432=0,0,SUM($J276:N276)/$E432)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G117","v":0},null,null,null,null,0,{"$f":"IF($E433=0,0,SUM($J277:J277)/$E433)","v":0},{"$f":"IF($E433=0,0,SUM($J277:K277)/$E433)","v":0},{"$f":"IF($E433=0,0,SUM($J277:L277)/$E433)","v":0},{"$f":"IF($E433=0,0,SUM($J277:M277)/$E433)","v":0},{"$f":"IF($E433=0,0,SUM($J277:N277)/$E433)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G118","v":0},null,null,null,null,0,{"$f":"IF($E434=0,0,SUM($J278:J278)/$E434)","v":0},{"$f":"IF($E434=0,0,SUM($J278:K278)/$E434)","v":0},{"$f":"IF($E434=0,0,SUM($J278:L278)/$E434)","v":0},{"$f":"IF($E434=0,0,SUM($J278:M278)/$E434)","v":0},{"$f":"IF($E434=0,0,SUM($J278:N278)/$E434)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G119","v":0},null,null,null,null,0,{"$f":"IF($E435=0,0,SUM($J279:J279)/$E435)","v":0},{"$f":"IF($E435=0,0,SUM($J279:K279)/$E435)","v":0},{"$f":"IF($E435=0,0,SUM($J279:L279)/$E435)","v":0},{"$f":"IF($E435=0,0,SUM($J279:M279)/$E435)","v":0},{"$f":"IF($E435=0,0,SUM($J279:N279)/$E435)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G120","v":0},null,null,null,null,0,{"$f":"IF($E436=0,0,SUM($J280:J280)/$E436)","v":0},{"$f":"IF($E436=0,0,SUM($J280:K280)/$E436)","v":0},{"$f":"IF($E436=0,0,SUM($J280:L280)/$E436)","v":0},{"$f":"IF($E436=0,0,SUM($J280:M280)/$E436)","v":0},{"$f":"IF($E436=0,0,SUM($J280:N280)/$E436)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G121","v":0},null,null,null,null,0,{"$f":"IF($E437=0,0,SUM($J281:J281)/$E437)","v":0},{"$f":"IF($E437=0,0,SUM($J281:K281)/$E437)","v":0},{"$f":"IF($E437=0,0,SUM($J281:L281)/$E437)","v":0},{"$f":"IF($E437=0,0,SUM($J281:M281)/$E437)","v":0},{"$f":"IF($E437=0,0,SUM($J281:N281)/$E437)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G122","v":0},null,null,null,null,0,{"$f":"IF($E438=0,0,SUM($J282:J282)/$E438)","v":0},{"$f":"IF($E438=0,0,SUM($J282:K282)/$E438)","v":0},{"$f":"IF($E438=0,0,SUM($J282:L282)/$E438)","v":0},{"$f":"IF($E438=0,0,SUM($J282:M282)/$E438)","v":0},{"$f":"IF($E438=0,0,SUM($J282:N282)/$E438)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G123","v":0},null,null,null,null,0,{"$f":"IF($E439=0,0,SUM($J283:J283)/$E439)","v":0},{"$f":"IF($E439=0,0,SUM($J283:K283)/$E439)","v":0},{"$f":"IF($E439=0,0,SUM($J283:L283)/$E439)","v":0},{"$f":"IF($E439=0,0,SUM($J283:M283)/$E439)","v":0},{"$f":"IF($E439=0,0,SUM($J283:N283)/$E439)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G124","v":0},null,null,null,null,0,{"$f":"IF($E440=0,0,SUM($J284:J284)/$E440)","v":0},{"$f":"IF($E440=0,0,SUM($J284:K284)/$E440)","v":0},{"$f":"IF($E440=0,0,SUM($J284:L284)/$E440)","v":0},{"$f":"IF($E440=0,0,SUM($J284:M284)/$E440)","v":0},{"$f":"IF($E440=0,0,SUM($J284:N284)/$E440)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G125","v":0},null,null,null,null,0,{"$f":"IF($E441=0,0,SUM($J285:J285)/$E441)","v":0},{"$f":"IF($E441=0,0,SUM($J285:K285)/$E441)","v":0},{"$f":"IF($E441=0,0,SUM($J285:L285)/$E441)","v":0},{"$f":"IF($E441=0,0,SUM($J285:M285)/$E441)","v":0},{"$f":"IF($E441=0,0,SUM($J285:N285)/$E441)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G126","v":0},null,null,null,null,0,{"$f":"IF($E442=0,0,SUM($J286:J286)/$E442)","v":0},{"$f":"IF($E442=0,0,SUM($J286:K286)/$E442)","v":0},{"$f":"IF($E442=0,0,SUM($J286:L286)/$E442)","v":0},{"$f":"IF($E442=0,0,SUM($J286:M286)/$E442)","v":0},{"$f":"IF($E442=0,0,SUM($J286:N286)/$E442)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G127","v":0},null,null,null,null,0,{"$f":"IF($E443=0,0,SUM($J287:J287)/$E443)","v":0},{"$f":"IF($E443=0,0,SUM($J287:K287)/$E443)","v":0},{"$f":"IF($E443=0,0,SUM($J287:L287)/$E443)","v":0},{"$f":"IF($E443=0,0,SUM($J287:M287)/$E443)","v":0},{"$f":"IF($E443=0,0,SUM($J287:N287)/$E443)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G128","v":0},null,null,null,null,0,{"$f":"IF($E444=0,0,SUM($J288:J288)/$E444)","v":0},{"$f":"IF($E444=0,0,SUM($J288:K288)/$E444)","v":0},{"$f":"IF($E444=0,0,SUM($J288:L288)/$E444)","v":0},{"$f":"IF($E444=0,0,SUM($J288:M288)/$E444)","v":0},{"$f":"IF($E444=0,0,SUM($J288:N288)/$E444)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G129","v":0},null,null,null,null,0,{"$f":"IF($E445=0,0,SUM($J289:J289)/$E445)","v":0},{"$f":"IF($E445=0,0,SUM($J289:K289)/$E445)","v":0},{"$f":"IF($E445=0,0,SUM($J289:L289)/$E445)","v":0},{"$f":"IF($E445=0,0,SUM($J289:M289)/$E445)","v":0},{"$f":"IF($E445=0,0,SUM($J289:N289)/$E445)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G130","v":0},null,null,null,null,0,{"$f":"IF($E446=0,0,SUM($J290:J290)/$E446)","v":0},{"$f":"IF($E446=0,0,SUM($J290:K290)/$E446)","v":0},{"$f":"IF($E446=0,0,SUM($J290:L290)/$E446)","v":0},{"$f":"IF($E446=0,0,SUM($J290:M290)/$E446)","v":0},{"$f":"IF($E446=0,0,SUM($J290:N290)/$E446)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G131","v":0},null,null,null,null,0,{"$f":"IF($E447=0,0,SUM($J291:J291)/$E447)","v":0},{"$f":"IF($E447=0,0,SUM($J291:K291)/$E447)","v":0},{"$f":"IF($E447=0,0,SUM($J291:L291)/$E447)","v":0},{"$f":"IF($E447=0,0,SUM($J291:M291)/$E447)","v":0},{"$f":"IF($E447=0,0,SUM($J291:N291)/$E447)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G132","v":0},null,null,null,null,0,{"$f":"IF($E448=0,0,SUM($J292:J292)/$E448)","v":0},{"$f":"IF($E448=0,0,SUM($J292:K292)/$E448)","v":0},{"$f":"IF($E448=0,0,SUM($J292:L292)/$E448)","v":0},{"$f":"IF($E448=0,0,SUM($J292:M292)/$E448)","v":0},{"$f":"IF($E448=0,0,SUM($J292:N292)/$E448)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G133","v":0},null,null,null,null,0,{"$f":"IF($E449=0,0,SUM($J293:J293)/$E449)","v":0},{"$f":"IF($E449=0,0,SUM($J293:K293)/$E449)","v":0},{"$f":"IF($E449=0,0,SUM($J293:L293)/$E449)","v":0},{"$f":"IF($E449=0,0,SUM($J293:M293)/$E449)","v":0},{"$f":"IF($E449=0,0,SUM($J293:N293)/$E449)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G134","v":0},null,null,null,null,0,{"$f":"IF($E450=0,0,SUM($J294:J294)/$E450)","v":0},{"$f":"IF($E450=0,0,SUM($J294:K294)/$E450)","v":0},{"$f":"IF($E450=0,0,SUM($J294:L294)/$E450)","v":0},{"$f":"IF($E450=0,0,SUM($J294:M294)/$E450)","v":0},{"$f":"IF($E450=0,0,SUM($J294:N294)/$E450)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G135","v":0},null,null,null,null,0,{"$f":"IF($E451=0,0,SUM($J295:J295)/$E451)","v":0},{"$f":"IF($E451=0,0,SUM($J295:K295)/$E451)","v":0},{"$f":"IF($E451=0,0,SUM($J295:L295)/$E451)","v":0},{"$f":"IF($E451=0,0,SUM($J295:M295)/$E451)","v":0},{"$f":"IF($E451=0,0,SUM($J295:N295)/$E451)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G136","v":0},null,null,null,null,0,{"$f":"IF($E452=0,0,SUM($J296:J296)/$E452)","v":0},{"$f":"IF($E452=0,0,SUM($J296:K296)/$E452)","v":0},{"$f":"IF($E452=0,0,SUM($J296:L296)/$E452)","v":0},{"$f":"IF($E452=0,0,SUM($J296:M296)/$E452)","v":0},{"$f":"IF($E452=0,0,SUM($J296:N296)/$E452)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G137","v":0},null,null,null,null,0,{"$f":"IF($E453=0,0,SUM($J297:J297)/$E453)","v":0},{"$f":"IF($E453=0,0,SUM($J297:K297)/$E453)","v":0},{"$f":"IF($E453=0,0,SUM($J297:L297)/$E453)","v":0},{"$f":"IF($E453=0,0,SUM($J297:M297)/$E453)","v":0},{"$f":"IF($E453=0,0,SUM($J297:N297)/$E453)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G138","v":0},null,null,null,null,0,{"$f":"IF($E454=0,0,SUM($J298:J298)/$E454)","v":0},{"$f":"IF($E454=0,0,SUM($J298:K298)/$E454)","v":0},{"$f":"IF($E454=0,0,SUM($J298:L298)/$E454)","v":0},{"$f":"IF($E454=0,0,SUM($J298:M298)/$E454)","v":0},{"$f":"IF($E454=0,0,SUM($J298:N298)/$E454)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G139","v":0},null,null,null,null,0,{"$f":"IF($E455=0,0,SUM($J299:J299)/$E455)","v":0},{"$f":"IF($E455=0,0,SUM($J299:K299)/$E455)","v":0},{"$f":"IF($E455=0,0,SUM($J299:L299)/$E455)","v":0},{"$f":"IF($E455=0,0,SUM($J299:M299)/$E455)","v":0},{"$f":"IF($E455=0,0,SUM($J299:N299)/$E455)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G140","v":0},null,null,null,null,0,{"$f":"IF($E456=0,0,SUM($J300:J300)/$E456)","v":0},{"$f":"IF($E456=0,0,SUM($J300:K300)/$E456)","v":0},{"$f":"IF($E456=0,0,SUM($J300:L300)/$E456)","v":0},{"$f":"IF($E456=0,0,SUM($J300:M300)/$E456)","v":0},{"$f":"IF($E456=0,0,SUM($J300:N300)/$E456)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G141","v":0},null,null,null,null,0,{"$f":"IF($E457=0,0,SUM($J301:J301)/$E457)","v":0},{"$f":"IF($E457=0,0,SUM($J301:K301)/$E457)","v":0},{"$f":"IF($E457=0,0,SUM($J301:L301)/$E457)","v":0},{"$f":"IF($E457=0,0,SUM($J301:M301)/$E457)","v":0},{"$f":"IF($E457=0,0,SUM($J301:N301)/$E457)","v":0}]
[null,{"$f":"IF(C458=\"Spare\",TRUE,0)","v":true},{"$f":"C302","v":"Spare"},"$",{"$f":"RAB!G142","v":0},null,null,null,null,{"$f":"SUM(K458:O458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:J302)/$E458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:K302)/$E458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:L302)/$E458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:M302)/$E458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:N302)/$E458)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G143","v":0},null,null,null,null,0,{"$f":"IF($E459=0,0,SUM($J303:J303)/$E459)","v":0},{"$f":"IF($E459=0,0,SUM($J303:K303)/$E459)","v":0},{"$f":"IF($E459=0,0,SUM($J303:L303)/$E459)","v":0},{"$f":"IF($E459=0,0,SUM($J303:M303)/$E459)","v":0},{"$f":"IF($E459=0,0,SUM($J303:N303)/$E459)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G144","v":0},null,null,null,null,0,{"$f":"IF($E460=0,0,SUM($J304:J304)/$E460)","v":0},{"$f":"IF($E460=0,0,SUM($J304:K304)/$E460)","v":0},{"$f":"IF($E460=0,0,SUM($J304:L304)/$E460)","v":0},{"$f":"IF($E460=0,0,SUM($J304:M304)/$E460)","v":0},{"$f":"IF($E460=0,0,SUM($J304:N304)/$E460)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G145","v":0},null,null,null,null,0,{"$f":"IF($E461=0,0,SUM($J305:J305)/$E461)","v":0},{"$f":"IF($E461=0,0,SUM($J305:K305)/$E461)","v":0},{"$f":"IF($E461=0,0,SUM($J305:L305)/$E461)","v":0},{"$f":"IF($E461=0,0,SUM($J305:M305)/$E461)","v":0},{"$f":"IF($E461=0,0,SUM($J305:N305)/$E461)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G146","v":0},null,null,null,null,0,{"$f":"IF($E462=0,0,SUM($J306:J306)/$E462)","v":0},{"$f":"IF($E462=0,0,SUM($J306:K306)/$E462)","v":0},{"$f":"IF($E462=0,0,SUM($J306:L306)/$E462)","v":0},{"$f":"IF($E462=0,0,SUM($J306:M306)/$E462)","v":0},{"$f":"IF($E462=0,0,SUM($J306:N306)/$E462)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G147","v":0},null,null,null,null,0,{"$f":"IF($E463=0,0,SUM($J307:J307)/$E463)","v":0},{"$f":"IF($E463=0,0,SUM($J307:K307)/$E463)","v":0},{"$f":"IF($E463=0,0,SUM($J307:L307)/$E463)","v":0},{"$f":"IF($E463=0,0,SUM($J307:M307)/$E463)","v":0},{"$f":"IF($E463=0,0,SUM($J307:N307)/$E463)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G148","v":0},null,null,null,null,0,{"$f":"IF($E464=0,0,SUM($J308:J308)/$E464)","v":0},{"$f":"IF($E464=0,0,SUM($J308:K308)/$E464)","v":0},{"$f":"IF($E464=0,0,SUM($J308:L308)/$E464)","v":0},{"$f":"IF($E464=0,0,SUM($J308:M308)/$E464)","v":0},{"$f":"IF($E464=0,0,SUM($J308:N308)/$E464)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G149","v":0},null,null,null,null,0,{"$f":"IF($E465=0,0,SUM($J309:J309)/$E465)","v":0},{"$f":"IF($E465=0,0,SUM($J309:K309)/$E465)","v":0},{"$f":"IF($E465=0,0,SUM($J309:L309)/$E465)","v":0},{"$f":"IF($E465=0,0,SUM($J309:M309)/$E465)","v":0},{"$f":"IF($E465=0,0,SUM($J309:N309)/$E465)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G150","v":0},null,null,null,null,0,{"$f":"IF($E466=0,0,SUM($J310:J310)/$E466)","v":0},{"$f":"IF($E466=0,0,SUM($J310:K310)/$E466)","v":0},{"$f":"IF($E466=0,0,SUM($J310:L310)/$E466)","v":0},{"$f":"IF($E466=0,0,SUM($J310:M310)/$E466)","v":0},{"$f":"IF($E466=0,0,SUM($J310:N310)/$E466)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G151","v":0},null,null,null,null,0,{"$f":"IF($E467=0,0,SUM($J311:J311)/$E467)","v":0},{"$f":"IF($E467=0,0,SUM($J311:K311)/$E467)","v":0},{"$f":"IF($E467=0,0,SUM($J311:L311)/$E467)","v":0},{"$f":"IF($E467=0,0,SUM($J311:M311)/$E467)","v":0},{"$f":"IF($E467=0,0,SUM($J311:N311)/$E467)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G152","v":0},null,null,null,null,0,{"$f":"IF($E468=0,0,SUM($J312:J312)/$E468)","v":0},{"$f":"IF($E468=0,0,SUM($J312:K312)/$E468)","v":0},{"$f":"IF($E468=0,0,SUM($J312:L312)/$E468)","v":0},{"$f":"IF($E468=0,0,SUM($J312:M312)/$E468)","v":0},{"$f":"IF($E468=0,0,SUM($J312:N312)/$E468)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G153","v":0},null,null,null,null,0,{"$f":"IF($E469=0,0,SUM($J313:J313)/$E469)","v":0},{"$f":"IF($E469=0,0,SUM($J313:K313)/$E469)","v":0},{"$f":"IF($E469=0,0,SUM($J313:L313)/$E469)","v":0},{"$f":"IF($E469=0,0,SUM($J313:M313)/$E469)","v":0},{"$f":"IF($E469=0,0,SUM($J313:N313)/$E469)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G154","v":0},null,null,null,null,0,{"$f":"IF($E470=0,0,SUM($J314:J314)/$E470)","v":0},{"$f":"IF($E470=0,0,SUM($J314:K314)/$E470)","v":0},{"$f":"IF($E470=0,0,SUM($J314:L314)/$E470)","v":0},{"$f":"IF($E470=0,0,SUM($J314:M314)/$E470)","v":0},{"$f":"IF($E470=0,0,SUM($J314:N314)/$E470)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G155","v":0},null,null,null,null,0,{"$f":"IF($E471=0,0,SUM($J315:J315)/$E471)","v":0},{"$f":"IF($E471=0,0,SUM($J315:K315)/$E471)","v":0},{"$f":"IF($E471=0,0,SUM($J315:L315)/$E471)","v":0},{"$f":"IF($E471=0,0,SUM($J315:M315)/$E471)","v":0},{"$f":"IF($E471=0,0,SUM($J315:N315)/$E471)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G156","v":0},null,null,null,null,0,{"$f":"IF($E472=0,0,SUM($J316:J316)/$E472)","v":0},{"$f":"IF($E472=0,0,SUM($J316:K316)/$E472)","v":0},{"$f":"IF($E472=0,0,SUM($J316:L316)/$E472)","v":0},{"$f":"IF($E472=0,0,SUM($J316:M316)/$E472)","v":0},{"$f":"IF($E472=0,0,SUM($J316:N316)/$E472)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G157","v":0},null,null,null,null,0,{"$f":"IF($E473=0,0,SUM($J317:J317)/$E473)","v":0},{"$f":"IF($E473=0,0,SUM($J317:K317)/$E473)","v":0},{"$f":"IF($E473=0,0,SUM($J317:L317)/$E473)","v":0},{"$f":"IF($E473=0,0,SUM($J317:M317)/$E473)","v":0},{"$f":"IF($E473=0,0,SUM($J317:N317)/$E473)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G158","v":0},null,null,null,null,0,{"$f":"IF($E474=0,0,SUM($J318:J318)/$E474)","v":0},{"$f":"IF($E474=0,0,SUM($J318:K318)/$E474)","v":0},{"$f":"IF($E474=0,0,SUM($J318:L318)/$E474)","v":0},{"$f":"IF($E474=0,0,SUM($J318:M318)/$E474)","v":0},{"$f":"IF($E474=0,0,SUM($J318:N318)/$E474)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G159","v":0},null,null,null,null,0,{"$f":"IF($E475=0,0,SUM($J319:J319)/$E475)","v":0},{"$f":"IF($E475=0,0,SUM($J319:K319)/$E475)","v":0},{"$f":"IF($E475=0,0,SUM($J319:L319)/$E475)","v":0},{"$f":"IF($E475=0,0,SUM($J319:M319)/$E475)","v":0},{"$f":"IF($E475=0,0,SUM($J319:N319)/$E475)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G160","v":0},null,null,null,null,0,{"$f":"IF($E476=0,0,SUM($J320:J320)/$E476)","v":0},{"$f":"IF($E476=0,0,SUM($J320:K320)/$E476)","v":0},{"$f":"IF($E476=0,0,SUM($J320:L320)/$E476)","v":0},{"$f":"IF($E476=0,0,SUM($J320:M320)/$E476)","v":0},{"$f":"IF($E476=0,0,SUM($J320:N320)/$E476)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G161","v":0},null,null,null,null,0,{"$f":"IF($E477=0,0,SUM($J321:J321)/$E477)","v":0},{"$f":"IF($E477=0,0,SUM($J321:K321)/$E477)","v":0},{"$f":"IF($E477=0,0,SUM($J321:L321)/$E477)","v":0},{"$f":"IF($E477=0,0,SUM($J321:M321)/$E477)","v":0},{"$f":"IF($E477=0,0,SUM($J321:N321)/$E477)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G162","v":0},null,null,null,null,0,{"$f":"IF($E478=0,0,SUM($J322:J322)/$E478)","v":0},{"$f":"IF($E478=0,0,SUM($J322:K322)/$E478)","v":0},{"$f":"IF($E478=0,0,SUM($J322:L322)/$E478)","v":0},{"$f":"IF($E478=0,0,SUM($J322:M322)/$E478)","v":0},{"$f":"IF($E478=0,0,SUM($J322:N322)/$E478)","v":0}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K479:O479)","v":-64673.66385812193},{"$f":"SUM(K329:K478)","v":0},{"$f":"SUM(L329:L478)","v":-6627.0399622446803},{"$f":"SUM(M329:M478)","v":-13092.444803459004},{"$f":"SUM(N329:N478)","v":-19400.156843668097},{"$f":"SUM(O329:O478)","v":-25554.022248750141}]
[]
[null,null,"Existing Assets"]
[null,null,null,null,{"$f":"RAB!E10","v":"Opening RAB"},{"$f":"RAB!H10","v":"RAB - Applied"},"Depreciation"]
[null,null,null,null,"$","yrs","$ p.a"]
[null,{"$f":"IF(C484=\"Spare\",TRUE,0)","v":0},{"$f":"C329","v":"1 x 20 W Fluorescent"},"$",{"$f":"RAB!E13","v":2732.451087220722},{"$f":"RAB!H13","v":15},{"$f":"IF($F484=0,0,$E484/$F484)","v":182.16340581471479},null,null,{"$f":"SUM(K484:O484)","v":910.81702907357396},{"$f":"IF(K$8>$F484,0,$G484)","v":182.16340581471479},182.16340581471479,182.16340581471479,182.16340581471479,182.16340581471479]
[null,{"$f":"IF(C485=\"Spare\",TRUE,0)","v":0},{"$f":"C330","v":"2 x 20 W Fluorescent"},"$",{"$f":"RAB!E14","v":3348.5691625767613},{"$f":"RAB!H14","v":0},{"$f":"IF($F485=0,0,$E485/$F485)","v":0},null,null,{"$f":"SUM(K485:O485)","v":0},0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"RAB!E15","v":0},{"$f":"RAB!H15","v":15},0,null,null,0,0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"RAB!E16","v":0},{"$f":"RAB!H16","v":13},0,null,null,0,0,0,0,0,0]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"RAB!E17","v":0},{"$f":"RAB!H17","v":15},0,null,null,0,0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"RAB!E18","v":10444.340946894339},{"$f":"RAB!H18","v":15},696.28939645962259,null,null,3481.4469822981127,696.28939645962259,696.28939645962259,696.28939645962259,696.28939645962259,696.28939645962259]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"RAB!E19","v":0},{"$f":"RAB!H19","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"RAB!E20","v":0},{"$f":"RAB!H20","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"50W Mercury","$",{"$f":"RAB!E21","v":4506.9640014152383},{"$f":"RAB!H21","v":15},300.46426676101589,null,null,1502.3213338050796,300.46426676101589,300.46426676101589,300.46426676101589,300.46426676101589,300.46426676101589]
[null,0,"80W Mercury","$",{"$f":"RAB!E22","v":2781053.4610096524},{"$f":"RAB!H22","v":15},185403.56406731016,null,null,927017.82033655082,185403.56406731016,185403.56406731016,185403.56406731016,185403.56406731016,185403.56406731016]
[null,0,"125W Mercury","$",{"$f":"RAB!E23","v":70.443204333684037},{"$f":"RAB!H23","v":10},7.0443204333684033,null,null,35.221602166842018,7.0443204333684033,7.0443204333684033,7.0443204333684033,7.0443204333684033,7.0443204333684033]
[null,0,"250W Mercury","$",{"$f":"RAB!E24","v":197035.84008716149},{"$f":"RAB!H24","v":10},19703.584008716149,null,null,98517.920043580743,19703.584008716149,19703.584008716149,19703.584008716149,19703.584008716149,19703.584008716149]
[null,0,"2 x 250W Mercury","$",{"$f":"RAB!E25","v":0},{"$f":"RAB!H25","v":15},0,null,null,0,0,0,0,0,0]
[null,0,"400 W Mercury","$",{"$f":"RAB!E26","v":91937.61302623291},{"$f":"RAB!H26","v":10},9193.7613026232902,null,null,45968.806513116448,9193.7613026232902,9193.7613026232902,9193.7613026232902,9193.7613026232902,9193.7613026232902]
[null,0,"700 W Mercury","$",{"$f":"RAB!E27","v":0},{"$f":"RAB!H27","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"50W Sodium","$",{"$f":"RAB!E28","v":0},{"$f":"RAB!H28","v":15},0,null,null,0,0,0,0,0,0]
[null,0,"70W Sodium","$",{"$f":"RAB!E29","v":0},{"$f":"RAB!H29","v":15},0,null,null,0,{"$f":"IF(K$8>$F500,0,$G500)","v":0},0,0,0,0]
[null,0,"90W Sodium","$",{"$f":"RAB!E30","v":0},{"$f":"RAB!H30","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"100W Sodium","$",{"$f":"RAB!E31","v":15715.143235210984},{"$f":"RAB!H31","v":15},1047.6762156807322,null,null,5238.3810784036614,1047.6762156807322,1047.6762156807322,1047.6762156807322,1047.6762156807322,1047.6762156807322]
[null,0,"120W Sodium","$",{"$f":"RAB!E32","v":6799.3910476801211},{"$f":"RAB!H32","v":15},453.29273651200805,null,null,2266.4636825600401,453.29273651200805,453.29273651200805,453.29273651200805,453.29273651200805,453.29273651200805]
[null,0,"150W Sodium","$",{"$f":"RAB!E33","v":1019918.0573945544},{"$f":"RAB!H33","v":11},92719.823399504938,null,null,463599.11699752469,92719.823399504938,92719.823399504938,92719.823399504938,92719.823399504938,92719.823399504938]
[null,0,"250W Sodium","$",{"$f":"RAB!E34","v":1261303.2657019999},{"$f":"RAB!H34","v":11},114663.93324563635,null,null,573319.66622818168,114663.93324563635,114663.93324563635,114663.93324563635,114663.93324563635,114663.93324563635]
[null,0,"2 x 250W Sodium","$",{"$f":"RAB!E35","v":0},{"$f":"RAB!H35","v":15},0,null,null,0,0,0,0,0,0]
[null,0,"310W Sodium","$",{"$f":"RAB!E36","v":0},{"$f":"RAB!H36","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"400 W Sodium","$",{"$f":"RAB!E37","v":111617.2792841045},{"$f":"RAB!H37","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",{"$f":"RAB!E38","v":431.57778243865641},{"$f":"RAB!H38","v":15},28.771852162577094,null,null,143.85926081288548,28.771852162577094,28.771852162577094,28.771852162577094,28.771852162577094,28.771852162577094]
[null,0,"4 x 600W Sodium","$",{"$f":"RAB!E39","v":0},{"$f":"RAB!H39","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"60 W Incandescent","$",{"$f":"RAB!E40","v":0},{"$f":"RAB!H40","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"100 W Incandescent","$",{"$f":"RAB!E41","v":0},{"$f":"RAB!H41","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"500 W Incandescent","$",{"$f":"RAB!E42","v":0.70178038049701119},{"$f":"RAB!H42","v":15},4.6785358699800744E-2,null,null,0.23392679349900372,4.6785358699800744E-2,4.6785358699800744E-2,4.6785358699800744E-2,4.6785358699800744E-2,4.6785358699800744E-2]
[null,0,"1000 W Incandescent","$",{"$f":"RAB!E43","v":0},{"$f":"RAB!H43","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"1500 W Incandescent","$",{"$f":"RAB!E44","v":0},{"$f":"RAB!H44","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",{"$f":"RAB!E45","v":1895.6273919012374},{"$f":"RAB!H45","v":15},126.37515946008249,null,null,631.87579730041239,126.37515946008249,126.37515946008249,126.37515946008249,126.37515946008249,126.37515946008249]
[null,0,"150 W Metal Halide","$",{"$f":"RAB!E46","v":2125.5233978627248},{"$f":"RAB!H46","v":15},141.70155985751498,null,null,708.50779928757493,141.70155985751498,141.70155985751498,141.70155985751498,141.70155985751498,141.70155985751498]
[null,0,"250 W Metal Halide","$",{"$f":"RAB!E47","v":17799.498437316022},{"$f":"RAB!H47","v":15},1186.6332291544015,null,null,5933.1661457720074,1186.6332291544015,1186.6332291544015,1186.6332291544015,1186.6332291544015,1186.6332291544015]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"RAB!E48","v":2748.3985972241444},{"$f":"RAB!H48","v":15},183.22657314827629,null,null,916.13286574138147,183.22657314827629,183.22657314827629,183.22657314827629,183.22657314827629,183.22657314827629]
[null,0,"400 W Metal Halide","$",{"$f":"RAB!E49","v":0},{"$f":"RAB!H49","v":15},0,null,null,0,0,0,0,0,0]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"RAB!E50","v":1152.2249954819169},{"$f":"RAB!H50","v":15},76.814999698794466,null,null,384.07499849397232,76.814999698794466,76.814999698794466,76.814999698794466,76.814999698794466,76.814999698794466]
[null,0,"1000 W Metal Halide","$",{"$f":"RAB!E51","v":0},{"$f":"RAB!H51","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"600 W Sodium","$",{"$f":"RAB!E52","v":3417.2038350877729},{"$f":"RAB!H52","v":12},284.76698625731439,null,null,1423.8349312865719,284.76698625731439,284.76698625731439,284.76698625731439,284.76698625731439,284.76698625731439]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"RAB!E53","v":1550164.733906328},{"$f":"RAB!H53","v":15},103344.31559375519,null,null,516721.57796877599,103344.31559375519,103344.31559375519,103344.31559375519,103344.31559375519,103344.31559375519]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"RAB!E54","v":2160956.1889819792},{"$f":"RAB!H54","v":15},144063.74593213195,null,null,720318.7296606598,144063.74593213195,144063.74593213195,144063.74593213195,144063.74593213195,144063.74593213195]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"RAB!E55","v":325962.83582608408},{"$f":"RAB!H55","v":15},21730.855721738939,null,null,108654.2786086947,21730.855721738939,21730.855721738939,21730.855721738939,21730.855721738939,21730.855721738939]
[null,0,"Outreach Major (>2m)","$",{"$f":"RAB!E56","v":387110.90079916659},{"$f":"RAB!H56","v":15},25807.393386611107,null,null,129036.96693305553,25807.393386611107,25807.393386611107,25807.393386611107,25807.393386611107,25807.393386611107]
[null,0,"Minor Column (<=9)","$",{"$f":"RAB!E57","v":3938619.6551965983},{"$f":"RAB!H57","v":20},196930.9827598299,null,null,984654.91379914945,196930.9827598299,196930.9827598299,196930.9827598299,196930.9827598299,196930.9827598299]
[null,0,"Major Column (>=9)","$",{"$f":"RAB!E58","v":14740264.318700679},{"$f":"RAB!H58","v":20},737013.21593503398,null,null,3685066.0796751697,737013.21593503398,737013.21593503398,737013.21593503398,737013.21593503398,737013.21593503398]
[null,true,"Spare","$",{"$f":"RAB!E59","v":0},{"$f":"RAB!H59","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E60","v":0},{"$f":"RAB!H60","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E61","v":0},{"$f":"RAB!H61","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E62","v":0},{"$f":"RAB!H62","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E63","v":0},{"$f":"RAB!H63","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E64","v":0},{"$f":"RAB!H64","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E65","v":0},{"$f":"RAB!H65","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E66","v":0},{"$f":"RAB!H66","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E67","v":0},{"$f":"RAB!H67","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E68","v":0},{"$f":"RAB!H68","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E69","v":0},{"$f":"RAB!H69","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E70","v":0},{"$f":"RAB!H70","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E71","v":0},{"$f":"RAB!H71","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E72","v":0},{"$f":"RAB!H72","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E73","v":0},{"$f":"RAB!H73","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E74","v":0},{"$f":"RAB!H74","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E75","v":0},{"$f":"RAB!H75","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E76","v":0},{"$f":"RAB!H76","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E77","v":0},{"$f":"RAB!H77","v":0},0,null,null,0,0,0,0,0,0]
[null,{"$f":"IF(C549=\"Spare\",TRUE,0)","v":true},{"$f":"C394","v":"Spare"},"$",{"$f":"RAB!E78","v":0},{"$f":"RAB!H78","v":0},{"$f":"IF($F549=0,0,$E549/$F549)","v":0},null,null,{"$f":"SUM(K549:O549)","v":0},0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E79","v":0},{"$f":"RAB!H79","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E80","v":0},{"$f":"RAB!H80","v":0},0,null,null,0,{"$f":"IF(K$8>$F551,0,$G551)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E81","v":0},{"$f":"RAB!H81","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E82","v":0},{"$f":"RAB!H82","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E83","v":0},{"$f":"RAB!H83","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E84","v":0},{"$f":"RAB!H84","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E85","v":0},{"$f":"RAB!H85","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E86","v":0},{"$f":"RAB!H86","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E87","v":0},{"$f":"RAB!H87","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E88","v":0},{"$f":"RAB!H88","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E89","v":0},{"$f":"RAB!H89","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E90","v":0},{"$f":"RAB!H90","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E91","v":0},{"$f":"RAB!H91","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E92","v":0},{"$f":"RAB!H92","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E93","v":0},{"$f":"RAB!H93","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E94","v":0},{"$f":"RAB!H94","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E95","v":0},{"$f":"RAB!H95","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E96","v":0},{"$f":"RAB!H96","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E97","v":0},{"$f":"RAB!H97","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E98","v":0},{"$f":"RAB!H98","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E99","v":0},{"$f":"RAB!H99","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E100","v":0},{"$f":"RAB!H100","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E101","v":0},{"$f":"RAB!H101","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E102","v":0},{"$f":"RAB!H102","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E103","v":0},{"$f":"RAB!H103","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E104","v":0},{"$f":"RAB!H104","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E105","v":0},{"$f":"RAB!H105","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E106","v":0},{"$f":"RAB!H106","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E107","v":0},{"$f":"RAB!H107","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E108","v":0},{"$f":"RAB!H108","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E109","v":0},{"$f":"RAB!H109","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E110","v":0},{"$f":"RAB!H110","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E111","v":0},{"$f":"RAB!H111","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E112","v":0},{"$f":"RAB!H112","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E113","v":0},{"$f":"RAB!H113","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E114","v":0},{"$f":"RAB!H114","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E115","v":0},{"$f":"RAB!H115","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E116","v":0},{"$f":"RAB!H116","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E117","v":0},{"$f":"RAB!H117","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E118","v":0},{"$f":"RAB!H118","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E119","v":0},{"$f":"RAB!H119","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E120","v":0},{"$f":"RAB!H120","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E121","v":0},{"$f":"RAB!H121","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E122","v":0},{"$f":"RAB!H122","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E123","v":0},{"$f":"RAB!H123","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E124","v":0},{"$f":"RAB!H124","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E125","v":0},{"$f":"RAB!H125","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E126","v":0},{"$f":"RAB!H126","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E127","v":0},{"$f":"RAB!H127","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E128","v":0},{"$f":"RAB!H128","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E129","v":0},{"$f":"RAB!H129","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E130","v":0},{"$f":"RAB!H130","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E131","v":0},{"$f":"RAB!H131","v":0},0,null,null,0,{"$f":"IF(K$8>$F602,0,$G602)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E132","v":0},{"$f":"RAB!H132","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E133","v":0},{"$f":"RAB!H133","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E134","v":0},{"$f":"RAB!H134","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E135","v":0},{"$f":"RAB!H135","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E136","v":0},{"$f":"RAB!H136","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E137","v":0},{"$f":"RAB!H137","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E138","v":0},{"$f":"RAB!H138","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E139","v":0},{"$f":"RAB!H139","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E140","v":0},{"$f":"RAB!H140","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E141","v":0},{"$f":"RAB!H141","v":0},0,null,null,0,0,0,0,0,0]
[null,{"$f":"IF(C613=\"Spare\",TRUE,0)","v":true},{"$f":"C458","v":"Spare"},"$",{"$f":"RAB!E142","v":0},{"$f":"RAB!H142","v":0},{"$f":"IF($F613=0,0,$E613/$F613)","v":0},null,null,{"$f":"SUM(K613:O613)","v":0},0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E143","v":0},{"$f":"RAB!H143","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E144","v":0},{"$f":"RAB!H144","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E145","v":0},{"$f":"RAB!H145","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E146","v":0},{"$f":"RAB!H146","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E147","v":0},{"$f":"RAB!H147","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E148","v":0},{"$f":"RAB!H148","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E149","v":0},{"$f":"RAB!H149","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E150","v":0},{"$f":"RAB!H150","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E151","v":0},{"$f":"RAB!H151","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E152","v":0},{"$f":"RAB!H152","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E153","v":0},{"$f":"RAB!H153","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E154","v":0},{"$f":"RAB!H154","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E155","v":0},{"$f":"RAB!H155","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E156","v":0},{"$f":"RAB!H156","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E157","v":0},{"$f":"RAB!H157","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E158","v":0},{"$f":"RAB!H158","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E159","v":0},{"$f":"RAB!H159","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E160","v":0},{"$f":"RAB!H160","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E161","v":0},{"$f":"RAB!H161","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E162","v":0},{"$f":"RAB!H162","v":0},0,null,null,0,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K634:O634)","v":8276452.2141982559},{"$f":"SUM(K484:K633)","v":1655290.4428396511},{"$f":"SUM(L484:L633)","v":1655290.4428396511},{"$f":"SUM(M484:M633)","v":1655290.4428396511},{"$f":"SUM(N484:N633)","v":1655290.4428396511},{"$f":"SUM(O484:O633)","v":1655290.4428396511}]
[]
[null,null,"Closing RAB"]
[]
[null,{"$f":"IF(C638=\"Spare\",TRUE,0)","v":0},{"$f":"C484","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"RAB!E13","v":2732.451087220722},{"$f":"MAX(0,K19+K173-K329-K484)","v":2550.2876814060073},2368.1242755912926,2185.960869776578,2003.7974639618633,1821.6340581471486]
[null,{"$f":"IF(C639=\"Spare\",TRUE,0)","v":0},{"$f":"C485","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"RAB!E14","v":3348.5691625767613},3348.5691625767613,3348.5691625767613,3348.5691625767613,3348.5691625767613,3348.5691625767613]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!E15","v":0},0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!E16","v":0},0,0,0,0,0]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!E17","v":0},0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!E18","v":10444.340946894339},9748.0515504347168,9051.7621539750944,8355.472757515472,7659.1833610558497,6962.8939645962273]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!E19","v":0},0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!E20","v":0},0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,{"$f":"RAB!E21","v":4506.9640014152383},4206.4997346542223,3906.0354678932063,3605.5712011321903,3305.1069343711742,3004.6426676101582]
[null,0,"80W Mercury","$",null,null,null,null,null,{"$f":"RAB!E22","v":2781053.4610096524},2577824.0575024276,2375920.7225389038,2175311.1129838685,1975963.6745590665,1777847.6226027845]
[null,0,"125W Mercury","$",null,null,null,null,null,{"$f":"RAB!E23","v":70.443204333684037},{"$f":"MAX(0,K29+K183-K339-K494)","v":63.398883900315631},56.354563466947226,49.310243033578821,42.265922600210416,35.221602166842011]
[null,0,"250W Mercury","$",null,null,null,null,null,{"$f":"RAB!E24","v":197035.84008716149},176898.24289765378,156792.93205452204,136719.12008590344,116676.03872656591,96662.938449453868]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,{"$f":"RAB!E25","v":0},0,0,0,0,0]
[null,0,"400 W Mercury","$",null,null,null,null,null,{"$f":"RAB!E26","v":91937.61302623291},80877.386386022874,69956.006557511369,59170.087033095988,48516.323902920718,37991.493840296796]
[null,0,"700 W Mercury","$",null,null,null,null,null,{"$f":"RAB!E27","v":0},0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,{"$f":"RAB!E28","v":0},0,0,0,0,0]
[null,0,"70W Sodium","$",null,null,null,null,null,{"$f":"RAB!E29","v":0},0,0,0,0,0]
[null,0,"90W Sodium","$",null,null,null,null,null,{"$f":"RAB!E30","v":0},0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,{"$f":"RAB!E31","v":15715.143235210984},14667.467019530251,13619.790803849519,12572.114588168786,11524.438372488054,10476.762156807321]
[null,0,"120W Sodium","$",null,null,null,null,null,{"$f":"RAB!E32","v":6799.3910476801211},6346.0983111681135,5892.8055746561058,5439.5128381440982,4986.2201016320905,4532.9273651200829]
[null,0,"150W Sodium","$",null,null,null,null,null,{"$f":"RAB!E33","v":1019918.0573945544},{"$f":"MAX(0,K39+K193-K349-K504)","v":920604.57220994704},821781.59113374376,723437.15065110521,625559.57904023724,528137.48925548675]
[null,0,"250W Sodium","$",null,null,null,null,null,{"$f":"RAB!E34","v":1261303.2657019999},1137201.6323759782,1013802.0718608145,891087.46042941441,769041.09200656437,647646.66798229981]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,{"$f":"RAB!E35","v":0},0,0,0,0,0]
[null,0,"310W Sodium","$",null,null,null,null,null,{"$f":"RAB!E36","v":0},0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,{"$f":"RAB!E37","v":111617.2792841045},110487.38439276496,109441.54265797629,108477.70400274944,107593.86835197316,106788.08441285594]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,{"$f":"RAB!E38","v":431.57778243865641},402.80593027607932,374.03407811350223,345.26222595092514,316.49037378834805,287.71852162577096]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,{"$f":"RAB!E39","v":0},0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!E40","v":0},0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!E41","v":0},0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!E42","v":0.70178038049701119},0.65499502179721047,0.60820966309740976,0.56142430439760904,0.51463894569780833,0.46785358699800761]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!E43","v":0},{"$f":"MAX(0,K49+K203-K359-K514)","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!E44","v":0},0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!E45","v":1895.6273919012374},1674.311849143003,1460.0589446545093,1252.6964189657626,1052.0562140572565,857.97437088557069]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!E46","v":2125.5233978627248},1983.8218380052099,1842.120278147695,1700.4187182901801,1558.7171584326652,1417.0155985751503]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!E47","v":17799.498437316022},16541.920745916846,15289.62063036759,14042.469369306053,12800.341380915466,11563.114146350195]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!E48","v":2748.3985972241444},2565.1720240758682,2381.945450927592,2198.7188777793158,2015.4923046310396,1832.2657314827634]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!E49","v":0},0,0,0,0,0]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!E50","v":1152.2249954819169},1075.4099957831224,998.59499608432793,921.77999638553342,844.96499668673891,768.14999698794441]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!E51","v":0},0,0,0,0,0]
[null,0,"600 W Sodium","$",null,null,null,null,null,{"$f":"RAB!E52","v":3417.2038350877729},3132.4368488304585,2847.6698625731442,2562.9028763158299,2278.1358900585155,1993.3689038012012]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,{"$f":"RAB!E53","v":1550164.733906328},{"$f":"MAX(0,K59+K213-K369-K524)","v":1407923.0302850455},1267741.3973885658,1129569.5895894547,993358.58676338603,859060.56439882237]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,{"$f":"RAB!E54","v":2160956.1889819792},1996577.2876258735,1833274.3108775879,1671021.0166735172,1509791.8030003877,1349561.6922842744]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,{"$f":"RAB!E55","v":325962.83582608408},279521.39792394155,234388.67378187613,190532.74355208108,147922.46591962298,106527.45911383507]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,{"$f":"RAB!E56","v":387110.90079916659},344509.49257793621,302797.52346989821,261953.29983814547,221955.65715886615,182783.94711614627]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,{"$f":"RAB!E57","v":3938619.6551965983},3696040.0841859183,3455878.1387550742,3218074.8524265094,2982572.6969294362,2749315.5471216231]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,{"$f":"RAB!E58","v":14740264.318700679},13991258.358743532,13242887.554567346,12495136.414567709,11747989.824984217,11001433.040684769]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E59","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E60","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E61","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E62","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E63","v":0},{"$f":"MAX(0,K69+K223-K379-K534)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E64","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E65","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E66","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E67","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E68","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E69","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E70","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E71","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E72","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E73","v":0},{"$f":"MAX(0,K79+K233-K389-K544)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E74","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E75","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E76","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E77","v":0},0,0,0,0,0]
[null,{"$f":"IF(C703=\"Spare\",TRUE,0)","v":true},{"$f":"C549","v":"Spare"},"$",null,null,null,null,null,{"$f":"RAB!E78","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E79","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E80","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E81","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E82","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E83","v":0},{"$f":"MAX(0,K89+K243-K399-K554)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E84","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E85","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E86","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E87","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E88","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E89","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E90","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E91","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E92","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E93","v":0},{"$f":"MAX(0,K99+K253-K409-K564)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E94","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E95","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E96","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E97","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E98","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E99","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E100","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E101","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E102","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E103","v":0},{"$f":"MAX(0,K109+K263-K419-K574)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E104","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E105","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E106","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E107","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E108","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E109","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E110","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E111","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E112","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E113","v":0},{"$f":"MAX(0,K119+K273-K429-K584)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E114","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E115","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E116","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E117","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E118","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E119","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E120","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E121","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E122","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E123","v":0},{"$f":"MAX(0,K129+K283-K439-K594)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E124","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E125","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E126","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E127","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E128","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E129","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E130","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E131","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E132","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E133","v":0},{"$f":"MAX(0,K139+K293-K449-K604)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E134","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E135","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E136","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E137","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E138","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E139","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E140","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E141","v":0},0,0,0,0,0]
[null,{"$f":"IF(C767=\"Spare\",TRUE,0)","v":true},{"$f":"C613","v":"Spare"},"$",null,null,null,null,null,{"$f":"RAB!E142","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E143","v":0},{"$f":"MAX(0,K149+K303-K459-K614)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E144","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E145","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E146","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E147","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E148","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E149","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E150","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E151","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E152","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E153","v":0},{"$f":"MAX(0,K159+K313-K469-K624)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E154","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E155","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E156","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E157","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E158","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E159","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E160","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E161","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E162","v":0},0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K638:K787)","v":26788029.833677765},{"$f":"SUM(L638:L787)","v":24948100.560096361},{"$f":"SUM(M638:M787)","v":23119071.873401199},{"$f":"SUM(N638:N787)","v":21300677.90561945},{"$f":"SUM(O638:O787)","v":19492659.273362968}]
[]
[null,null,"TAB - Real"]
[]
[null,null,"Opening TAB "]
[]
[null,{"$f":"IF(C794=\"Spare\",TRUE,0)","v":0},{"$f":"C638","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J1413","v":1873.6452401831575},1686.2807161648418,1498.9161921465261,1311.5516681282104,1124.1871441098947]
[null,{"$f":"IF(C795=\"Spare\",TRUE,0)","v":0},{"$f":"C639","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,2656.2243371091904,2656.2243371091904,2656.2243371091904,2656.2243371091904,2656.2243371091904]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,null,29998.8759042452,21979.016416214552,14597.053269647315,7837.4280171907267,1684.9616858176987]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,null,8685.0741689424613,7816.5667520482148,6948.0593351539683,6079.5519182597218,5211.0445013654753]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,null,3378.7040543081416,3040.8336488773275,2702.9632434465134,2365.0928380156993,2027.2224325848852]
[null,0,"80W Mercury","$",null,null,null,null,null,null,17849.427334659973,0,0,0,0]
[null,0,"125W Mercury","$",null,null,null,null,null,null,{"$f":"J1423","v":171.00317007750965},153.90285306975869,136.80253606200773,119.70221905425677,102.60190204650581]
[null,0,"250W Mercury","$",null,null,null,null,null,null,1791.272749168224,1375.272749168224,969.4190906316386,573.4643018154577,187.16694687284217]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Mercury","$",null,null,null,null,null,null,388.19038069241174,0,0,0,0]
[null,0,"700 W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"70W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"90W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,null,6963.9304393398006,6267.5373954058205,5571.1443514718403,4874.7513075378602,4178.35826360388]
[null,0,"120W Sodium","$",null,null,null,null,null,null,5496.2089437887698,4946.5880494098928,4396.9671550310159,3847.3462606521389,3297.7253662732619]
[null,0,"150W Sodium","$",null,null,null,null,null,null,{"$f":"J1433","v":46338.624299165414},40018.624299165414,33852.770640628827,27837.303656690696,21968.555379677884]
[null,0,"250W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"310W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,null,1022.3655587611618,920.12900288504557,817.89244700892937,715.65589113281317,613.41933525669697]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,null,{"$f":"J1443","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,null,274.80221928876881,156.32199735989192,49.161287626136989,0,0]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,null,36913.626530236637,33222.263877212972,29530.901224189307,25839.538571165642,22148.175918141977]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,null,678.18720660521149,542.36848594469029,415.00830186953499,295.90034860937078,184.84335224188078]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,null,6516.5853339543637,5864.9268005589274,5213.2682671634911,4561.6097337680549,3909.9512003726186]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,null,5448.2470581328262,4818.4223523195433,4199.1708172379676,3590.2345706751303,2991.3620202281363]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,null,2742.8869458559457,2468.5982512703513,2194.3095566847569,1920.0208620991623,1645.7321675135677]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,null,35.615158080546948,0,0,0,0]
[null,0,"600 W Sodium","$",null,null,null,null,null,null,1873.261279178811,1605.6525250104096,1338.0437708420081,1070.4350166736067,802.82626250520514]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,null,{"$f":"J1453","v":317116.62263613567},279833.62263613567,243459.9640995503,207973.46796629627,173352.49612897527]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,null,159283.62687710952,139811.62687710952,120814.5537063778,102280.82378371272,84199.136054283372]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,null,86746.361079119961,54386.724971207965,24973.271790125233,0,0]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,null,349487.07055559271,303043.36350003345,258029.52229813271,214410.672172972,172152.78895194791]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1463","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1473","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C859=\"Spare\",TRUE,0)","v":true},{"$f":"C703","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1483","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1493","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1503","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1513","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1523","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1533","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C923=\"Spare\",TRUE,0)","v":true},{"$f":"C767","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1543","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1553","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K794:K943)","v":1093730.4394597325},{"$f":"SUM(L794:L943)","v":916614.86849368177},{"$f":"SUM(M794:M943)","v":764365.387718137},{"$f":"SUM(N794:N943)","v":620160.77544155868},{"$f":"SUM(O794:O943)","v":504438.77935092815}]
[]
[null,null,"Forecast Net Capital Expenditure (excl. Customer Contributions)"]
[]
[null,{"$f":"IF(C948=\"Spare\",TRUE,0)","v":0},{"$f":"C794","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,{"$f":"SUM(K948:O948)","v":0},null,{"$f":"(RAB!E644-RAB!E487)/J$10","v":0},{"$f":"(RAB!F644-RAB!F487)/K$10","v":0},{"$f":"(RAB!G644-RAB!G487)/L$10","v":0},{"$f":"(RAB!H644-RAB!H487)/M$10","v":0},{"$f":"(RAB!I644-RAB!I487)/N$10","v":0}]
[null,{"$f":"IF(C949=\"Spare\",TRUE,0)","v":0},{"$f":"C795","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,{"$f":"SUM(K949:O949)","v":0},null,{"$f":"(RAB!E645-RAB!E488)/J$10","v":0},{"$f":"(RAB!F645-RAB!F488)/K$10","v":0},{"$f":"(RAB!G645-RAB!G488)/L$10","v":0},{"$f":"(RAB!H645-RAB!H488)/M$10","v":0},{"$f":"(RAB!I645-RAB!I488)/N$10","v":0}]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,0,null,{"$f":"(RAB!E646-RAB!E489)/J$10","v":0},{"$f":"(RAB!F646-RAB!F489)/K$10","v":0},{"$f":"(RAB!G646-RAB!G489)/L$10","v":0},{"$f":"(RAB!H646-RAB!H489)/M$10","v":0},{"$f":"(RAB!I646-RAB!I489)/N$10","v":0}]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,-20333.629868201879,null,{"$f":"(RAB!E647-RAB!E490)/J$10","v":-4270},{"$f":"(RAB!F647-RAB!F490)/K$10","v":-4165.8536585365855},{"$f":"(RAB!G647-RAB!G490)/L$10","v":-4064.2474717430105},{"$f":"(RAB!H647-RAB!H490)/M$10","v":-3965.1194846273274},{"$f":"(RAB!I647-RAB!I490)/N$10","v":-3868.4092532949539}]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,0,null,{"$f":"(RAB!E648-RAB!E491)/J$10","v":0},{"$f":"(RAB!F648-RAB!F491)/K$10","v":0},{"$f":"(RAB!G648-RAB!G491)/L$10","v":0},{"$f":"(RAB!H648-RAB!H491)/M$10","v":0},{"$f":"(RAB!I648-RAB!I491)/N$10","v":0}]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,0,null,{"$f":"(RAB!E649-RAB!E492)/J$10","v":0},{"$f":"(RAB!F649-RAB!F492)/K$10","v":0},{"$f":"(RAB!G649-RAB!G492)/L$10","v":0},{"$f":"(RAB!H649-RAB!H492)/M$10","v":0},{"$f":"(RAB!I649-RAB!I492)/N$10","v":0}]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,0,null,{"$f":"(RAB!E650-RAB!E493)/J$10","v":0},{"$f":"(RAB!F650-RAB!F493)/K$10","v":0},{"$f":"(RAB!G650-RAB!G493)/L$10","v":0},{"$f":"(RAB!H650-RAB!H493)/M$10","v":0},{"$f":"(RAB!I650-RAB!I493)/N$10","v":0}]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,0,null,{"$f":"(RAB!E651-RAB!E494)/J$10","v":0},{"$f":"(RAB!F651-RAB!F494)/K$10","v":0},{"$f":"(RAB!G651-RAB!G494)/L$10","v":0},{"$f":"(RAB!H651-RAB!H494)/M$10","v":0},{"$f":"(RAB!I651-RAB!I494)/N$10","v":0}]
[null,0,"50W Mercury","$",null,null,null,null,0,null,{"$f":"(RAB!E652-RAB!E495)/J$10","v":0},{"$f":"(RAB!F652-RAB!F495)/K$10","v":0},{"$f":"(RAB!G652-RAB!G495)/L$10","v":0},{"$f":"(RAB!H652-RAB!H495)/M$10","v":0},{"$f":"(RAB!I652-RAB!I495)/N$10","v":0}]
[null,0,"80W Mercury","$",null,null,null,null,-81363.09131805558,null,{"$f":"(RAB!E653-RAB!E496)/J$10","v":-17086},{"$f":"(RAB!F653-RAB!F496)/K$10","v":-16669.268292682929},{"$f":"(RAB!G653-RAB!G496)/L$10","v":-16262.700773349197},{"$f":"(RAB!H653-RAB!H496)/M$10","v":-15866.049534974829},{"$f":"(RAB!I653-RAB!I496)/N$10","v":-15479.072717048613}]
[null,0,"125W Mercury","$",null,null,null,null,0,null,{"$f":"(RAB!E654-RAB!E497)/J$10","v":0},{"$f":"(RAB!F654-RAB!F497)/K$10","v":0},{"$f":"(RAB!G654-RAB!G497)/L$10","v":0},{"$f":"(RAB!H654-RAB!H497)/M$10","v":0},{"$f":"(RAB!I654-RAB!I497)/N$10","v":0}]
[null,0,"250W Mercury","$",null,null,null,null,-1980.9812705320801,null,{"$f":"(RAB!E655-RAB!E498)/J$10","v":-416},{"$f":"(RAB!F655-RAB!F498)/K$10","v":-405.85365853658539},{"$f":"(RAB!G655-RAB!G498)/L$10","v":-395.95478881618089},{"$f":"(RAB!H655-RAB!H498)/M$10","v":-386.29735494261553},{"$f":"(RAB!I655-RAB!I498)/N$10","v":-376.87546823669811}]
[null,0,"2 x 250W Mercury","$",null,null,null,null,0,null,{"$f":"(RAB!E656-RAB!E499)/J$10","v":0},{"$f":"(RAB!F656-RAB!F499)/K$10","v":0},{"$f":"(RAB!G656-RAB!G499)/L$10","v":0},{"$f":"(RAB!H656-RAB!H499)/M$10","v":0},{"$f":"(RAB!I656-RAB!I499)/N$10","v":0}]
[null,0,"400 W Mercury","$",null,null,null,null,-8519.1718581295445,null,{"$f":"(RAB!E657-RAB!E500)/J$10","v":-1789},{"$f":"(RAB!F657-RAB!F500)/K$10","v":-1745.3658536585367},{"$f":"(RAB!G657-RAB!G500)/L$10","v":-1702.7959547888163},{"$f":"(RAB!H657-RAB!H500)/M$10","v":-1661.2643461354305},{"$f":"(RAB!I657-RAB!I500)/N$10","v":-1620.7457035467617}]
[null,0,"700 W Mercury","$",null,null,null,null,0,null,{"$f":"(RAB!E658-RAB!E501)/J$10","v":0},{"$f":"(RAB!F658-RAB!F501)/K$10","v":0},{"$f":"(RAB!G658-RAB!G501)/L$10","v":0},{"$f":"(RAB!H658-RAB!H501)/M$10","v":0},{"$f":"(RAB!I658-RAB!I501)/N$10","v":0}]
[null,0,"50W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E659-RAB!E502)/J$10","v":0},{"$f":"(RAB!F659-RAB!F502)/K$10","v":0},{"$f":"(RAB!G659-RAB!G502)/L$10","v":0},{"$f":"(RAB!H659-RAB!H502)/M$10","v":0},{"$f":"(RAB!I659-RAB!I502)/N$10","v":0}]
[null,0,"70W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E660-RAB!E503)/J$10","v":0},{"$f":"(RAB!F660-RAB!F503)/K$10","v":0},{"$f":"(RAB!G660-RAB!G503)/L$10","v":0},{"$f":"(RAB!H660-RAB!H503)/M$10","v":0},{"$f":"(RAB!I660-RAB!I503)/N$10","v":0}]
[null,0,"90W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E661-RAB!E504)/J$10","v":0},{"$f":"(RAB!F661-RAB!F504)/K$10","v":0},{"$f":"(RAB!G661-RAB!G504)/L$10","v":0},{"$f":"(RAB!H661-RAB!H504)/M$10","v":0},{"$f":"(RAB!I661-RAB!I504)/N$10","v":0}]
[null,0,"100W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E662-RAB!E505)/J$10","v":0},{"$f":"(RAB!F662-RAB!F505)/K$10","v":0},{"$f":"(RAB!G662-RAB!G505)/L$10","v":0},{"$f":"(RAB!H662-RAB!H505)/M$10","v":0},{"$f":"(RAB!I662-RAB!I505)/N$10","v":0}]
[null,0,"120W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E663-RAB!E506)/J$10","v":0},{"$f":"(RAB!F663-RAB!F506)/K$10","v":0},{"$f":"(RAB!G663-RAB!G506)/L$10","v":0},{"$f":"(RAB!H663-RAB!H506)/M$10","v":0},{"$f":"(RAB!I663-RAB!I506)/N$10","v":0}]
[null,0,"150W Sodium","$",null,null,null,null,-30095.676994621983,null,{"$f":"(RAB!E664-RAB!E507)/J$10","v":-6320},{"$f":"(RAB!F664-RAB!F507)/K$10","v":-6165.8536585365855},{"$f":"(RAB!G664-RAB!G507)/L$10","v":-6015.4669839381322},{"$f":"(RAB!H664-RAB!H507)/M$10","v":-5868.7482770128127},{"$f":"(RAB!I664-RAB!I507)/N$10","v":-5725.6080751344516}]
[null,0,"250W Sodium","$",null,null,null,null,-43076.818685656712,null,{"$f":"(RAB!E665-RAB!E508)/J$10","v":-9046},{"$f":"(RAB!F665-RAB!F508)/K$10","v":-8825.3658536585372},{"$f":"(RAB!G665-RAB!G508)/L$10","v":-8610.1130279595491},{"$f":"(RAB!H665-RAB!H508)/M$10","v":-8400.1102711800468},{"$f":"(RAB!I665-RAB!I508)/N$10","v":-8195.2295328585842}]
[null,0,"2 x 250W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E666-RAB!E509)/J$10","v":0},{"$f":"(RAB!F666-RAB!F509)/K$10","v":0},{"$f":"(RAB!G666-RAB!G509)/L$10","v":0},{"$f":"(RAB!H666-RAB!H509)/M$10","v":0},{"$f":"(RAB!I666-RAB!I509)/N$10","v":0}]
[null,0,"310W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E667-RAB!E510)/J$10","v":0},{"$f":"(RAB!F667-RAB!F510)/K$10","v":0},{"$f":"(RAB!G667-RAB!G510)/L$10","v":0},{"$f":"(RAB!H667-RAB!H510)/M$10","v":0},{"$f":"(RAB!I667-RAB!I510)/N$10","v":0}]
[null,0,"400 W Sodium","$",null,null,null,null,-5157.2180672746217,null,{"$f":"(RAB!E668-RAB!E511)/J$10","v":-1083},{"$f":"(RAB!F668-RAB!F511)/K$10","v":-1056.5853658536587},{"$f":"(RAB!G668-RAB!G511)/L$10","v":-1030.8149910767402},{"$f":"(RAB!H668-RAB!H511)/M$10","v":-1005.673162026088},{"$f":"(RAB!I668-RAB!I511)/N$10","v":-981.14454831813464}]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E669-RAB!E512)/J$10","v":0},{"$f":"(RAB!F669-RAB!F512)/K$10","v":0},{"$f":"(RAB!G669-RAB!G512)/L$10","v":0},{"$f":"(RAB!H669-RAB!H512)/M$10","v":0},{"$f":"(RAB!I669-RAB!I512)/N$10","v":0}]
[null,0,"4 x 600W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E670-RAB!E513)/J$10","v":0},{"$f":"(RAB!F670-RAB!F513)/K$10","v":0},{"$f":"(RAB!G670-RAB!G513)/L$10","v":0},{"$f":"(RAB!H670-RAB!H513)/M$10","v":0},{"$f":"(RAB!I670-RAB!I513)/N$10","v":0}]
[null,0,"60 W Incandescent","$",null,null,null,null,0,null,{"$f":"(RAB!E671-RAB!E514)/J$10","v":0},{"$f":"(RAB!F671-RAB!F514)/K$10","v":0},{"$f":"(RAB!G671-RAB!G514)/L$10","v":0},{"$f":"(RAB!H671-RAB!H514)/M$10","v":0},{"$f":"(RAB!I671-RAB!I514)/N$10","v":0}]
[null,0,"100 W Incandescent","$",null,null,null,null,0,null,{"$f":"(RAB!E672-RAB!E515)/J$10","v":0},{"$f":"(RAB!F672-RAB!F515)/K$10","v":0},{"$f":"(RAB!G672-RAB!G515)/L$10","v":0},{"$f":"(RAB!H672-RAB!H515)/M$10","v":0},{"$f":"(RAB!I672-RAB!I515)/N$10","v":0}]
[null,0,"500 W Incandescent","$",null,null,null,null,0,null,{"$f":"(RAB!E673-RAB!E516)/J$10","v":0},{"$f":"(RAB!F673-RAB!F516)/K$10","v":0},{"$f":"(RAB!G673-RAB!G516)/L$10","v":0},{"$f":"(RAB!H673-RAB!H516)/M$10","v":0},{"$f":"(RAB!I673-RAB!I516)/N$10","v":0}]
[null,0,"1000 W Incandescent","$",null,null,null,null,0,null,{"$f":"(RAB!E674-RAB!E517)/J$10","v":0},{"$f":"(RAB!F674-RAB!F517)/K$10","v":0},{"$f":"(RAB!G674-RAB!G517)/L$10","v":0},{"$f":"(RAB!H674-RAB!H517)/M$10","v":0},{"$f":"(RAB!I674-RAB!I517)/N$10","v":0}]
[null,0,"1500 W Incandescent","$",null,null,null,null,0,null,{"$f":"(RAB!E675-RAB!E518)/J$10","v":0},{"$f":"(RAB!F675-RAB!F518)/K$10","v":0},{"$f":"(RAB!G675-RAB!G518)/L$10","v":0},{"$f":"(RAB!H675-RAB!H518)/M$10","v":0},{"$f":"(RAB!I675-RAB!I518)/N$10","v":0}]
[null,0,"100 W Metal Halide","$",null,null,null,null,-433.33965292889246,null,{"$f":"(RAB!E676-RAB!E519)/J$10","v":-91},{"$f":"(RAB!F676-RAB!F519)/K$10","v":-88.780487804878049},{"$f":"(RAB!G676-RAB!G519)/L$10","v":-86.615110053539567},{"$f":"(RAB!H676-RAB!H519)/M$10","v":-84.502546393697145},{"$f":"(RAB!I676-RAB!I519)/N$10","v":-82.441508676777701}]
[null,0,"150 W Metal Halide","$",null,null,null,null,0,null,{"$f":"(RAB!E677-RAB!E520)/J$10","v":0},{"$f":"(RAB!F677-RAB!F520)/K$10","v":0},{"$f":"(RAB!G677-RAB!G520)/L$10","v":0},{"$f":"(RAB!H677-RAB!H520)/M$10","v":0},{"$f":"(RAB!I677-RAB!I520)/N$10","v":0}]
[null,0,"250 W Metal Halide","$",null,null,null,null,-323.81424614466692,null,{"$f":"(RAB!E678-RAB!E521)/J$10","v":-68},{"$f":"(RAB!F678-RAB!F521)/K$10","v":-66.341463414634148},{"$f":"(RAB!G678-RAB!G521)/L$10","v":-64.723378941106489},{"$f":"(RAB!H678-RAB!H521)/M$10","v":-63.144759942542919},{"$f":"(RAB!I678-RAB!I521)/N$10","v":-61.60464384638334}]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,0,null,{"$f":"(RAB!E679-RAB!E522)/J$10","v":0},{"$f":"(RAB!F679-RAB!F522)/K$10","v":0},{"$f":"(RAB!G679-RAB!G522)/L$10","v":0},{"$f":"(RAB!H679-RAB!H522)/M$10","v":0},{"$f":"(RAB!I679-RAB!I522)/N$10","v":0}]
[null,0,"400 W Metal Halide","$",null,null,null,null,-404.76780768083364,null,{"$f":"(RAB!E680-RAB!E523)/J$10","v":-85},{"$f":"(RAB!F680-RAB!F523)/K$10","v":-82.926829268292693},{"$f":"(RAB!G680-RAB!G523)/L$10","v":-80.904223676383111},{"$f":"(RAB!H680-RAB!H523)/M$10","v":-78.930949928178649},{"$f":"(RAB!I680-RAB!I523)/N$10","v":-77.005804807979175}]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,0,null,{"$f":"(RAB!E681-RAB!E524)/J$10","v":0},{"$f":"(RAB!F681-RAB!F524)/K$10","v":0},{"$f":"(RAB!G681-RAB!G524)/L$10","v":0},{"$f":"(RAB!H681-RAB!H524)/M$10","v":0},{"$f":"(RAB!I681-RAB!I524)/N$10","v":0}]
[null,0,"1000 W Metal Halide","$",null,null,null,null,-242.86068460850015,null,{"$f":"(RAB!E682-RAB!E525)/J$10","v":-51},{"$f":"(RAB!F682-RAB!F525)/K$10","v":-49.756097560975611},{"$f":"(RAB!G682-RAB!G525)/L$10","v":-48.542534205829867},{"$f":"(RAB!H682-RAB!H525)/M$10","v":-47.358569956907189},{"$f":"(RAB!I682-RAB!I525)/N$10","v":-46.203482884787505}]
[null,0,"600 W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E683-RAB!E526)/J$10","v":0},{"$f":"(RAB!F683-RAB!F526)/K$10","v":0},{"$f":"(RAB!G683-RAB!G526)/L$10","v":0},{"$f":"(RAB!H683-RAB!H526)/M$10","v":0},{"$f":"(RAB!I683-RAB!I526)/N$10","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,-177540.68439722966,null,{"$f":"(RAB!E684-RAB!E527)/J$10","v":-37283},{"$f":"(RAB!F684-RAB!F527)/K$10","v":-36373.658536585368},{"$f":"(RAB!G684-RAB!G527)/L$10","v":-35486.496133254019},{"$f":"(RAB!H684-RAB!H527)/M$10","v":-34620.971837320998},{"$f":"(RAB!I684-RAB!I527)/N$10","v":-33776.557890069264}]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,-92725.161778366979,null,{"$f":"(RAB!E685-RAB!E528)/J$10","v":-19472},{"$f":"(RAB!F685-RAB!F528)/K$10","v":-18997.07317073171},{"$f":"(RAB!G685-RAB!G528)/L$10","v":-18533.729922665083},{"$f":"(RAB!H685-RAB!H528)/M$10","v":-18081.687729429348},{"$f":"(RAB!I685-RAB!I528)/N$10","v":-17640.670955540831}]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,-112787.35911671229,null,{"$f":"(RAB!E686-RAB!E529)/J$10","v":-23685},{"$f":"(RAB!F686-RAB!F529)/K$10","v":-23107.317073170732},{"$f":"(RAB!G686-RAB!G529)/L$10","v":-22543.723973825105},{"$f":"(RAB!H686-RAB!H529)/M$10","v":-21993.877047634251},{"$f":"(RAB!I686-RAB!I529)/N$10","v":-21457.441022082199}]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,-76653.498826333875,null,{"$f":"(RAB!E687-RAB!E530)/J$10","v":-16097},{"$f":"(RAB!F687-RAB!F530)/K$10","v":-15704.39024390244},{"$f":"(RAB!G687-RAB!G530)/L$10","v":-15321.356335514576},{"$f":"(RAB!H687-RAB!H530)/M$10","v":-14947.664717575197},{"$f":"(RAB!I687-RAB!I530)/N$10","v":-14583.087529341656}]
[null,0,"Minor Column (<=9)","$",null,null,null,null,-208355.41949726111,null,{"$f":"(RAB!E688-RAB!E531)/J$10","v":-43754},{"$f":"(RAB!F688-RAB!F531)/K$10","v":-42686.829268292684},{"$f":"(RAB!G688-RAB!G531)/L$10","v":-41645.687091017258},{"$f":"(RAB!H688-RAB!H531)/M$10","v":-40629.938625382689},{"$f":"(RAB!I688-RAB!I531)/N$10","v":-39638.964512568484}]
[null,0,"Major Column (>=9)","$",null,null,null,null,-54738.893521072736,null,{"$f":"(RAB!E689-RAB!E532)/J$10","v":-11495},{"$f":"(RAB!F689-RAB!F532)/K$10","v":-11214.634146341465},{"$f":"(RAB!G689-RAB!G532)/L$10","v":-10941.106484235575},{"$f":"(RAB!H689-RAB!H532)/M$10","v":-10674.250228522513},{"$f":"(RAB!I689-RAB!I532)/N$10","v":-10413.902661973183}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E690-RAB!E533)/J$10","v":0},{"$f":"(RAB!F690-RAB!F533)/K$10","v":0},{"$f":"(RAB!G690-RAB!G533)/L$10","v":0},{"$f":"(RAB!H690-RAB!H533)/M$10","v":0},{"$f":"(RAB!I690-RAB!I533)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E691-RAB!E534)/J$10","v":0},{"$f":"(RAB!F691-RAB!F534)/K$10","v":0},{"$f":"(RAB!G691-RAB!G534)/L$10","v":0},{"$f":"(RAB!H691-RAB!H534)/M$10","v":0},{"$f":"(RAB!I691-RAB!I534)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E692-RAB!E535)/J$10","v":0},{"$f":"(RAB!F692-RAB!F535)/K$10","v":0},{"$f":"(RAB!G692-RAB!G535)/L$10","v":0},{"$f":"(RAB!H692-RAB!H535)/M$10","v":0},{"$f":"(RAB!I692-RAB!I535)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E693-RAB!E536)/J$10","v":0},{"$f":"(RAB!F693-RAB!F536)/K$10","v":0},{"$f":"(RAB!G693-RAB!G536)/L$10","v":0},{"$f":"(RAB!H693-RAB!H536)/M$10","v":0},{"$f":"(RAB!I693-RAB!I536)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E694-RAB!E537)/J$10","v":0},{"$f":"(RAB!F694-RAB!F537)/K$10","v":0},{"$f":"(RAB!G694-RAB!G537)/L$10","v":0},{"$f":"(RAB!H694-RAB!H537)/M$10","v":0},{"$f":"(RAB!I694-RAB!I537)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E695-RAB!E538)/J$10","v":0},{"$f":"(RAB!F695-RAB!F538)/K$10","v":0},{"$f":"(RAB!G695-RAB!G538)/L$10","v":0},{"$f":"(RAB!H695-RAB!H538)/M$10","v":0},{"$f":"(RAB!I695-RAB!I538)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E696-RAB!E539)/J$10","v":0},{"$f":"(RAB!F696-RAB!F539)/K$10","v":0},{"$f":"(RAB!G696-RAB!G539)/L$10","v":0},{"$f":"(RAB!H696-RAB!H539)/M$10","v":0},{"$f":"(RAB!I696-RAB!I539)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E697-RAB!E540)/J$10","v":0},{"$f":"(RAB!F697-RAB!F540)/K$10","v":0},{"$f":"(RAB!G697-RAB!G540)/L$10","v":0},{"$f":"(RAB!H697-RAB!H540)/M$10","v":0},{"$f":"(RAB!I697-RAB!I540)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E698-RAB!E541)/J$10","v":0},{"$f":"(RAB!F698-RAB!F541)/K$10","v":0},{"$f":"(RAB!G698-RAB!G541)/L$10","v":0},{"$f":"(RAB!H698-RAB!H541)/M$10","v":0},{"$f":"(RAB!I698-RAB!I541)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E699-RAB!E542)/J$10","v":0},{"$f":"(RAB!F699-RAB!F542)/K$10","v":0},{"$f":"(RAB!G699-RAB!G542)/L$10","v":0},{"$f":"(RAB!H699-RAB!H542)/M$10","v":0},{"$f":"(RAB!I699-RAB!I542)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E700-RAB!E543)/J$10","v":0},{"$f":"(RAB!F700-RAB!F543)/K$10","v":0},{"$f":"(RAB!G700-RAB!G543)/L$10","v":0},{"$f":"(RAB!H700-RAB!H543)/M$10","v":0},{"$f":"(RAB!I700-RAB!I543)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E701-RAB!E544)/J$10","v":0},{"$f":"(RAB!F701-RAB!F544)/K$10","v":0},{"$f":"(RAB!G701-RAB!G544)/L$10","v":0},{"$f":"(RAB!H701-RAB!H544)/M$10","v":0},{"$f":"(RAB!I701-RAB!I544)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E702-RAB!E545)/J$10","v":0},{"$f":"(RAB!F702-RAB!F545)/K$10","v":0},{"$f":"(RAB!G702-RAB!G545)/L$10","v":0},{"$f":"(RAB!H702-RAB!H545)/M$10","v":0},{"$f":"(RAB!I702-RAB!I545)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E703-RAB!E546)/J$10","v":0},{"$f":"(RAB!F703-RAB!F546)/K$10","v":0},{"$f":"(RAB!G703-RAB!G546)/L$10","v":0},{"$f":"(RAB!H703-RAB!H546)/M$10","v":0},{"$f":"(RAB!I703-RAB!I546)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E704-RAB!E547)/J$10","v":0},{"$f":"(RAB!F704-RAB!F547)/K$10","v":0},{"$f":"(RAB!G704-RAB!G547)/L$10","v":0},{"$f":"(RAB!H704-RAB!H547)/M$10","v":0},{"$f":"(RAB!I704-RAB!I547)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E705-RAB!E548)/J$10","v":0},{"$f":"(RAB!F705-RAB!F548)/K$10","v":0},{"$f":"(RAB!G705-RAB!G548)/L$10","v":0},{"$f":"(RAB!H705-RAB!H548)/M$10","v":0},{"$f":"(RAB!I705-RAB!I548)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E706-RAB!E549)/J$10","v":0},{"$f":"(RAB!F706-RAB!F549)/K$10","v":0},{"$f":"(RAB!G706-RAB!G549)/L$10","v":0},{"$f":"(RAB!H706-RAB!H549)/M$10","v":0},{"$f":"(RAB!I706-RAB!I549)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E707-RAB!E550)/J$10","v":0},{"$f":"(RAB!F707-RAB!F550)/K$10","v":0},{"$f":"(RAB!G707-RAB!G550)/L$10","v":0},{"$f":"(RAB!H707-RAB!H550)/M$10","v":0},{"$f":"(RAB!I707-RAB!I550)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E708-RAB!E551)/J$10","v":0},{"$f":"(RAB!F708-RAB!F551)/K$10","v":0},{"$f":"(RAB!G708-RAB!G551)/L$10","v":0},{"$f":"(RAB!H708-RAB!H551)/M$10","v":0},{"$f":"(RAB!I708-RAB!I551)/N$10","v":0}]
[null,{"$f":"IF(C1013=\"Spare\",TRUE,0)","v":true},{"$f":"C859","v":"Spare"},"$",null,null,null,null,{"$f":"SUM(K1013:O1013)","v":0},null,{"$f":"(RAB!E709-RAB!E552)/J$10","v":0},{"$f":"(RAB!F709-RAB!F552)/K$10","v":0},{"$f":"(RAB!G709-RAB!G552)/L$10","v":0},{"$f":"(RAB!H709-RAB!H552)/M$10","v":0},{"$f":"(RAB!I709-RAB!I552)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E710-RAB!E553)/J$10","v":0},{"$f":"(RAB!F710-RAB!F553)/K$10","v":0},{"$f":"(RAB!G710-RAB!G553)/L$10","v":0},{"$f":"(RAB!H710-RAB!H553)/M$10","v":0},{"$f":"(RAB!I710-RAB!I553)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E711-RAB!E554)/J$10","v":0},{"$f":"(RAB!F711-RAB!F554)/K$10","v":0},{"$f":"(RAB!G711-RAB!G554)/L$10","v":0},{"$f":"(RAB!H711-RAB!H554)/M$10","v":0},{"$f":"(RAB!I711-RAB!I554)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E712-RAB!E555)/J$10","v":0},{"$f":"(RAB!F712-RAB!F555)/K$10","v":0},{"$f":"(RAB!G712-RAB!G555)/L$10","v":0},{"$f":"(RAB!H712-RAB!H555)/M$10","v":0},{"$f":"(RAB!I712-RAB!I555)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E713-RAB!E556)/J$10","v":0},{"$f":"(RAB!F713-RAB!F556)/K$10","v":0},{"$f":"(RAB!G713-RAB!G556)/L$10","v":0},{"$f":"(RAB!H713-RAB!H556)/M$10","v":0},{"$f":"(RAB!I713-RAB!I556)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E714-RAB!E557)/J$10","v":0},{"$f":"(RAB!F714-RAB!F557)/K$10","v":0},{"$f":"(RAB!G714-RAB!G557)/L$10","v":0},{"$f":"(RAB!H714-RAB!H557)/M$10","v":0},{"$f":"(RAB!I714-RAB!I557)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E715-RAB!E558)/J$10","v":0},{"$f":"(RAB!F715-RAB!F558)/K$10","v":0},{"$f":"(RAB!G715-RAB!G558)/L$10","v":0},{"$f":"(RAB!H715-RAB!H558)/M$10","v":0},{"$f":"(RAB!I715-RAB!I558)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E716-RAB!E559)/J$10","v":0},{"$f":"(RAB!F716-RAB!F559)/K$10","v":0},{"$f":"(RAB!G716-RAB!G559)/L$10","v":0},{"$f":"(RAB!H716-RAB!H559)/M$10","v":0},{"$f":"(RAB!I716-RAB!I559)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E717-RAB!E560)/J$10","v":0},{"$f":"(RAB!F717-RAB!F560)/K$10","v":0},{"$f":"(RAB!G717-RAB!G560)/L$10","v":0},{"$f":"(RAB!H717-RAB!H560)/M$10","v":0},{"$f":"(RAB!I717-RAB!I560)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E718-RAB!E561)/J$10","v":0},{"$f":"(RAB!F718-RAB!F561)/K$10","v":0},{"$f":"(RAB!G718-RAB!G561)/L$10","v":0},{"$f":"(RAB!H718-RAB!H561)/M$10","v":0},{"$f":"(RAB!I718-RAB!I561)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E719-RAB!E562)/J$10","v":0},{"$f":"(RAB!F719-RAB!F562)/K$10","v":0},{"$f":"(RAB!G719-RAB!G562)/L$10","v":0},{"$f":"(RAB!H719-RAB!H562)/M$10","v":0},{"$f":"(RAB!I719-RAB!I562)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E720-RAB!E563)/J$10","v":0},{"$f":"(RAB!F720-RAB!F563)/K$10","v":0},{"$f":"(RAB!G720-RAB!G563)/L$10","v":0},{"$f":"(RAB!H720-RAB!H563)/M$10","v":0},{"$f":"(RAB!I720-RAB!I563)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E721-RAB!E564)/J$10","v":0},{"$f":"(RAB!F721-RAB!F564)/K$10","v":0},{"$f":"(RAB!G721-RAB!G564)/L$10","v":0},{"$f":"(RAB!H721-RAB!H564)/M$10","v":0},{"$f":"(RAB!I721-RAB!I564)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E722-RAB!E565)/J$10","v":0},{"$f":"(RAB!F722-RAB!F565)/K$10","v":0},{"$f":"(RAB!G722-RAB!G565)/L$10","v":0},{"$f":"(RAB!H722-RAB!H565)/M$10","v":0},{"$f":"(RAB!I722-RAB!I565)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E723-RAB!E566)/J$10","v":0},{"$f":"(RAB!F723-RAB!F566)/K$10","v":0},{"$f":"(RAB!G723-RAB!G566)/L$10","v":0},{"$f":"(RAB!H723-RAB!H566)/M$10","v":0},{"$f":"(RAB!I723-RAB!I566)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E724-RAB!E567)/J$10","v":0},{"$f":"(RAB!F724-RAB!F567)/K$10","v":0},{"$f":"(RAB!G724-RAB!G567)/L$10","v":0},{"$f":"(RAB!H724-RAB!H567)/M$10","v":0},{"$f":"(RAB!I724-RAB!I567)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E725-RAB!E568)/J$10","v":0},{"$f":"(RAB!F725-RAB!F568)/K$10","v":0},{"$f":"(RAB!G725-RAB!G568)/L$10","v":0},{"$f":"(RAB!H725-RAB!H568)/M$10","v":0},{"$f":"(RAB!I725-RAB!I568)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E726-RAB!E569)/J$10","v":0},{"$f":"(RAB!F726-RAB!F569)/K$10","v":0},{"$f":"(RAB!G726-RAB!G569)/L$10","v":0},{"$f":"(RAB!H726-RAB!H569)/M$10","v":0},{"$f":"(RAB!I726-RAB!I569)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E727-RAB!E570)/J$10","v":0},{"$f":"(RAB!F727-RAB!F570)/K$10","v":0},{"$f":"(RAB!G727-RAB!G570)/L$10","v":0},{"$f":"(RAB!H727-RAB!H570)/M$10","v":0},{"$f":"(RAB!I727-RAB!I570)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E728-RAB!E571)/J$10","v":0},{"$f":"(RAB!F728-RAB!F571)/K$10","v":0},{"$f":"(RAB!G728-RAB!G571)/L$10","v":0},{"$f":"(RAB!H728-RAB!H571)/M$10","v":0},{"$f":"(RAB!I728-RAB!I571)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E729-RAB!E572)/J$10","v":0},{"$f":"(RAB!F729-RAB!F572)/K$10","v":0},{"$f":"(RAB!G729-RAB!G572)/L$10","v":0},{"$f":"(RAB!H729-RAB!H572)/M$10","v":0},{"$f":"(RAB!I729-RAB!I572)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E730-RAB!E573)/J$10","v":0},{"$f":"(RAB!F730-RAB!F573)/K$10","v":0},{"$f":"(RAB!G730-RAB!G573)/L$10","v":0},{"$f":"(RAB!H730-RAB!H573)/M$10","v":0},{"$f":"(RAB!I730-RAB!I573)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E731-RAB!E574)/J$10","v":0},{"$f":"(RAB!F731-RAB!F574)/K$10","v":0},{"$f":"(RAB!G731-RAB!G574)/L$10","v":0},{"$f":"(RAB!H731-RAB!H574)/M$10","v":0},{"$f":"(RAB!I731-RAB!I574)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E732-RAB!E575)/J$10","v":0},{"$f":"(RAB!F732-RAB!F575)/K$10","v":0},{"$f":"(RAB!G732-RAB!G575)/L$10","v":0},{"$f":"(RAB!H732-RAB!H575)/M$10","v":0},{"$f":"(RAB!I732-RAB!I575)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E733-RAB!E576)/J$10","v":0},{"$f":"(RAB!F733-RAB!F576)/K$10","v":0},{"$f":"(RAB!G733-RAB!G576)/L$10","v":0},{"$f":"(RAB!H733-RAB!H576)/M$10","v":0},{"$f":"(RAB!I733-RAB!I576)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E734-RAB!E577)/J$10","v":0},{"$f":"(RAB!F734-RAB!F577)/K$10","v":0},{"$f":"(RAB!G734-RAB!G577)/L$10","v":0},{"$f":"(RAB!H734-RAB!H577)/M$10","v":0},{"$f":"(RAB!I734-RAB!I577)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E735-RAB!E578)/J$10","v":0},{"$f":"(RAB!F735-RAB!F578)/K$10","v":0},{"$f":"(RAB!G735-RAB!G578)/L$10","v":0},{"$f":"(RAB!H735-RAB!H578)/M$10","v":0},{"$f":"(RAB!I735-RAB!I578)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E736-RAB!E579)/J$10","v":0},{"$f":"(RAB!F736-RAB!F579)/K$10","v":0},{"$f":"(RAB!G736-RAB!G579)/L$10","v":0},{"$f":"(RAB!H736-RAB!H579)/M$10","v":0},{"$f":"(RAB!I736-RAB!I579)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E737-RAB!E580)/J$10","v":0},{"$f":"(RAB!F737-RAB!F580)/K$10","v":0},{"$f":"(RAB!G737-RAB!G580)/L$10","v":0},{"$f":"(RAB!H737-RAB!H580)/M$10","v":0},{"$f":"(RAB!I737-RAB!I580)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E738-RAB!E581)/J$10","v":0},{"$f":"(RAB!F738-RAB!F581)/K$10","v":0},{"$f":"(RAB!G738-RAB!G581)/L$10","v":0},{"$f":"(RAB!H738-RAB!H581)/M$10","v":0},{"$f":"(RAB!I738-RAB!I581)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E739-RAB!E582)/J$10","v":0},{"$f":"(RAB!F739-RAB!F582)/K$10","v":0},{"$f":"(RAB!G739-RAB!G582)/L$10","v":0},{"$f":"(RAB!H739-RAB!H582)/M$10","v":0},{"$f":"(RAB!I739-RAB!I582)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E740-RAB!E583)/J$10","v":0},{"$f":"(RAB!F740-RAB!F583)/K$10","v":0},{"$f":"(RAB!G740-RAB!G583)/L$10","v":0},{"$f":"(RAB!H740-RAB!H583)/M$10","v":0},{"$f":"(RAB!I740-RAB!I583)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E741-RAB!E584)/J$10","v":0},{"$f":"(RAB!F741-RAB!F584)/K$10","v":0},{"$f":"(RAB!G741-RAB!G584)/L$10","v":0},{"$f":"(RAB!H741-RAB!H584)/M$10","v":0},{"$f":"(RAB!I741-RAB!I584)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E742-RAB!E585)/J$10","v":0},{"$f":"(RAB!F742-RAB!F585)/K$10","v":0},{"$f":"(RAB!G742-RAB!G585)/L$10","v":0},{"$f":"(RAB!H742-RAB!H585)/M$10","v":0},{"$f":"(RAB!I742-RAB!I585)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E743-RAB!E586)/J$10","v":0},{"$f":"(RAB!F743-RAB!F586)/K$10","v":0},{"$f":"(RAB!G743-RAB!G586)/L$10","v":0},{"$f":"(RAB!H743-RAB!H586)/M$10","v":0},{"$f":"(RAB!I743-RAB!I586)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E744-RAB!E587)/J$10","v":0},{"$f":"(RAB!F744-RAB!F587)/K$10","v":0},{"$f":"(RAB!G744-RAB!G587)/L$10","v":0},{"$f":"(RAB!H744-RAB!H587)/M$10","v":0},{"$f":"(RAB!I744-RAB!I587)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E745-RAB!E588)/J$10","v":0},{"$f":"(RAB!F745-RAB!F588)/K$10","v":0},{"$f":"(RAB!G745-RAB!G588)/L$10","v":0},{"$f":"(RAB!H745-RAB!H588)/M$10","v":0},{"$f":"(RAB!I745-RAB!I588)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E746-RAB!E589)/J$10","v":0},{"$f":"(RAB!F746-RAB!F589)/K$10","v":0},{"$f":"(RAB!G746-RAB!G589)/L$10","v":0},{"$f":"(RAB!H746-RAB!H589)/M$10","v":0},{"$f":"(RAB!I746-RAB!I589)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E747-RAB!E590)/J$10","v":0},{"$f":"(RAB!F747-RAB!F590)/K$10","v":0},{"$f":"(RAB!G747-RAB!G590)/L$10","v":0},{"$f":"(RAB!H747-RAB!H590)/M$10","v":0},{"$f":"(RAB!I747-RAB!I590)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E748-RAB!E591)/J$10","v":0},{"$f":"(RAB!F748-RAB!F591)/K$10","v":0},{"$f":"(RAB!G748-RAB!G591)/L$10","v":0},{"$f":"(RAB!H748-RAB!H591)/M$10","v":0},{"$f":"(RAB!I748-RAB!I591)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E749-RAB!E592)/J$10","v":0},{"$f":"(RAB!F749-RAB!F592)/K$10","v":0},{"$f":"(RAB!G749-RAB!G592)/L$10","v":0},{"$f":"(RAB!H749-RAB!H592)/M$10","v":0},{"$f":"(RAB!I749-RAB!I592)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E750-RAB!E593)/J$10","v":0},{"$f":"(RAB!F750-RAB!F593)/K$10","v":0},{"$f":"(RAB!G750-RAB!G593)/L$10","v":0},{"$f":"(RAB!H750-RAB!H593)/M$10","v":0},{"$f":"(RAB!I750-RAB!I593)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E751-RAB!E594)/J$10","v":0},{"$f":"(RAB!F751-RAB!F594)/K$10","v":0},{"$f":"(RAB!G751-RAB!G594)/L$10","v":0},{"$f":"(RAB!H751-RAB!H594)/M$10","v":0},{"$f":"(RAB!I751-RAB!I594)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E752-RAB!E595)/J$10","v":0},{"$f":"(RAB!F752-RAB!F595)/K$10","v":0},{"$f":"(RAB!G752-RAB!G595)/L$10","v":0},{"$f":"(RAB!H752-RAB!H595)/M$10","v":0},{"$f":"(RAB!I752-RAB!I595)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E753-RAB!E596)/J$10","v":0},{"$f":"(RAB!F753-RAB!F596)/K$10","v":0},{"$f":"(RAB!G753-RAB!G596)/L$10","v":0},{"$f":"(RAB!H753-RAB!H596)/M$10","v":0},{"$f":"(RAB!I753-RAB!I596)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E754-RAB!E597)/J$10","v":0},{"$f":"(RAB!F754-RAB!F597)/K$10","v":0},{"$f":"(RAB!G754-RAB!G597)/L$10","v":0},{"$f":"(RAB!H754-RAB!H597)/M$10","v":0},{"$f":"(RAB!I754-RAB!I597)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E755-RAB!E598)/J$10","v":0},{"$f":"(RAB!F755-RAB!F598)/K$10","v":0},{"$f":"(RAB!G755-RAB!G598)/L$10","v":0},{"$f":"(RAB!H755-RAB!H598)/M$10","v":0},{"$f":"(RAB!I755-RAB!I598)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E756-RAB!E599)/J$10","v":0},{"$f":"(RAB!F756-RAB!F599)/K$10","v":0},{"$f":"(RAB!G756-RAB!G599)/L$10","v":0},{"$f":"(RAB!H756-RAB!H599)/M$10","v":0},{"$f":"(RAB!I756-RAB!I599)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E757-RAB!E600)/J$10","v":0},{"$f":"(RAB!F757-RAB!F600)/K$10","v":0},{"$f":"(RAB!G757-RAB!G600)/L$10","v":0},{"$f":"(RAB!H757-RAB!H600)/M$10","v":0},{"$f":"(RAB!I757-RAB!I600)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E758-RAB!E601)/J$10","v":0},{"$f":"(RAB!F758-RAB!F601)/K$10","v":0},{"$f":"(RAB!G758-RAB!G601)/L$10","v":0},{"$f":"(RAB!H758-RAB!H601)/M$10","v":0},{"$f":"(RAB!I758-RAB!I601)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E759-RAB!E602)/J$10","v":0},{"$f":"(RAB!F759-RAB!F602)/K$10","v":0},{"$f":"(RAB!G759-RAB!G602)/L$10","v":0},{"$f":"(RAB!H759-RAB!H602)/M$10","v":0},{"$f":"(RAB!I759-RAB!I602)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E760-RAB!E603)/J$10","v":0},{"$f":"(RAB!F760-RAB!F603)/K$10","v":0},{"$f":"(RAB!G760-RAB!G603)/L$10","v":0},{"$f":"(RAB!H760-RAB!H603)/M$10","v":0},{"$f":"(RAB!I760-RAB!I603)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E761-RAB!E604)/J$10","v":0},{"$f":"(RAB!F761-RAB!F604)/K$10","v":0},{"$f":"(RAB!G761-RAB!G604)/L$10","v":0},{"$f":"(RAB!H761-RAB!H604)/M$10","v":0},{"$f":"(RAB!I761-RAB!I604)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E762-RAB!E605)/J$10","v":0},{"$f":"(RAB!F762-RAB!F605)/K$10","v":0},{"$f":"(RAB!G762-RAB!G605)/L$10","v":0},{"$f":"(RAB!H762-RAB!H605)/M$10","v":0},{"$f":"(RAB!I762-RAB!I605)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E763-RAB!E606)/J$10","v":0},{"$f":"(RAB!F763-RAB!F606)/K$10","v":0},{"$f":"(RAB!G763-RAB!G606)/L$10","v":0},{"$f":"(RAB!H763-RAB!H606)/M$10","v":0},{"$f":"(RAB!I763-RAB!I606)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E764-RAB!E607)/J$10","v":0},{"$f":"(RAB!F764-RAB!F607)/K$10","v":0},{"$f":"(RAB!G764-RAB!G607)/L$10","v":0},{"$f":"(RAB!H764-RAB!H607)/M$10","v":0},{"$f":"(RAB!I764-RAB!I607)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E765-RAB!E608)/J$10","v":0},{"$f":"(RAB!F765-RAB!F608)/K$10","v":0},{"$f":"(RAB!G765-RAB!G608)/L$10","v":0},{"$f":"(RAB!H765-RAB!H608)/M$10","v":0},{"$f":"(RAB!I765-RAB!I608)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E766-RAB!E609)/J$10","v":0},{"$f":"(RAB!F766-RAB!F609)/K$10","v":0},{"$f":"(RAB!G766-RAB!G609)/L$10","v":0},{"$f":"(RAB!H766-RAB!H609)/M$10","v":0},{"$f":"(RAB!I766-RAB!I609)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E767-RAB!E610)/J$10","v":0},{"$f":"(RAB!F767-RAB!F610)/K$10","v":0},{"$f":"(RAB!G767-RAB!G610)/L$10","v":0},{"$f":"(RAB!H767-RAB!H610)/M$10","v":0},{"$f":"(RAB!I767-RAB!I610)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E768-RAB!E611)/J$10","v":0},{"$f":"(RAB!F768-RAB!F611)/K$10","v":0},{"$f":"(RAB!G768-RAB!G611)/L$10","v":0},{"$f":"(RAB!H768-RAB!H611)/M$10","v":0},{"$f":"(RAB!I768-RAB!I611)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E769-RAB!E612)/J$10","v":0},{"$f":"(RAB!F769-RAB!F612)/K$10","v":0},{"$f":"(RAB!G769-RAB!G612)/L$10","v":0},{"$f":"(RAB!H769-RAB!H612)/M$10","v":0},{"$f":"(RAB!I769-RAB!I612)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E770-RAB!E613)/J$10","v":0},{"$f":"(RAB!F770-RAB!F613)/K$10","v":0},{"$f":"(RAB!G770-RAB!G613)/L$10","v":0},{"$f":"(RAB!H770-RAB!H613)/M$10","v":0},{"$f":"(RAB!I770-RAB!I613)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E771-RAB!E614)/J$10","v":0},{"$f":"(RAB!F771-RAB!F614)/K$10","v":0},{"$f":"(RAB!G771-RAB!G614)/L$10","v":0},{"$f":"(RAB!H771-RAB!H614)/M$10","v":0},{"$f":"(RAB!I771-RAB!I614)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E772-RAB!E615)/J$10","v":0},{"$f":"(RAB!F772-RAB!F615)/K$10","v":0},{"$f":"(RAB!G772-RAB!G615)/L$10","v":0},{"$f":"(RAB!H772-RAB!H615)/M$10","v":0},{"$f":"(RAB!I772-RAB!I615)/N$10","v":0}]
[null,{"$f":"IF(C1077=\"Spare\",TRUE,0)","v":true},{"$f":"C923","v":"Spare"},"$",null,null,null,null,{"$f":"SUM(K1077:O1077)","v":0},null,{"$f":"(RAB!E773-RAB!E616)/J$10","v":0},{"$f":"(RAB!F773-RAB!F616)/K$10","v":0},{"$f":"(RAB!G773-RAB!G616)/L$10","v":0},{"$f":"(RAB!H773-RAB!H616)/M$10","v":0},{"$f":"(RAB!I773-RAB!I616)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E774-RAB!E617)/J$10","v":0},{"$f":"(RAB!F774-RAB!F617)/K$10","v":0},{"$f":"(RAB!G774-RAB!G617)/L$10","v":0},{"$f":"(RAB!H774-RAB!H617)/M$10","v":0},{"$f":"(RAB!I774-RAB!I617)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E775-RAB!E618)/J$10","v":0},{"$f":"(RAB!F775-RAB!F618)/K$10","v":0},{"$f":"(RAB!G775-RAB!G618)/L$10","v":0},{"$f":"(RAB!H775-RAB!H618)/M$10","v":0},{"$f":"(RAB!I775-RAB!I618)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E776-RAB!E619)/J$10","v":0},{"$f":"(RAB!F776-RAB!F619)/K$10","v":0},{"$f":"(RAB!G776-RAB!G619)/L$10","v":0},{"$f":"(RAB!H776-RAB!H619)/M$10","v":0},{"$f":"(RAB!I776-RAB!I619)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E777-RAB!E620)/J$10","v":0},{"$f":"(RAB!F777-RAB!F620)/K$10","v":0},{"$f":"(RAB!G777-RAB!G620)/L$10","v":0},{"$f":"(RAB!H777-RAB!H620)/M$10","v":0},{"$f":"(RAB!I777-RAB!I620)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E778-RAB!E621)/J$10","v":0},{"$f":"(RAB!F778-RAB!F621)/K$10","v":0},{"$f":"(RAB!G778-RAB!G621)/L$10","v":0},{"$f":"(RAB!H778-RAB!H621)/M$10","v":0},{"$f":"(RAB!I778-RAB!I621)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E779-RAB!E622)/J$10","v":0},{"$f":"(RAB!F779-RAB!F622)/K$10","v":0},{"$f":"(RAB!G779-RAB!G622)/L$10","v":0},{"$f":"(RAB!H779-RAB!H622)/M$10","v":0},{"$f":"(RAB!I779-RAB!I622)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E780-RAB!E623)/J$10","v":0},{"$f":"(RAB!F780-RAB!F623)/K$10","v":0},{"$f":"(RAB!G780-RAB!G623)/L$10","v":0},{"$f":"(RAB!H780-RAB!H623)/M$10","v":0},{"$f":"(RAB!I780-RAB!I623)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E781-RAB!E624)/J$10","v":0},{"$f":"(RAB!F781-RAB!F624)/K$10","v":0},{"$f":"(RAB!G781-RAB!G624)/L$10","v":0},{"$f":"(RAB!H781-RAB!H624)/M$10","v":0},{"$f":"(RAB!I781-RAB!I624)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E782-RAB!E625)/J$10","v":0},{"$f":"(RAB!F782-RAB!F625)/K$10","v":0},{"$f":"(RAB!G782-RAB!G625)/L$10","v":0},{"$f":"(RAB!H782-RAB!H625)/M$10","v":0},{"$f":"(RAB!I782-RAB!I625)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E783-RAB!E626)/J$10","v":0},{"$f":"(RAB!F783-RAB!F626)/K$10","v":0},{"$f":"(RAB!G783-RAB!G626)/L$10","v":0},{"$f":"(RAB!H783-RAB!H626)/M$10","v":0},{"$f":"(RAB!I783-RAB!I626)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E784-RAB!E627)/J$10","v":0},{"$f":"(RAB!F784-RAB!F627)/K$10","v":0},{"$f":"(RAB!G784-RAB!G627)/L$10","v":0},{"$f":"(RAB!H784-RAB!H627)/M$10","v":0},{"$f":"(RAB!I784-RAB!I627)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E785-RAB!E628)/J$10","v":0},{"$f":"(RAB!F785-RAB!F628)/K$10","v":0},{"$f":"(RAB!G785-RAB!G628)/L$10","v":0},{"$f":"(RAB!H785-RAB!H628)/M$10","v":0},{"$f":"(RAB!I785-RAB!I628)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E786-RAB!E629)/J$10","v":0},{"$f":"(RAB!F786-RAB!F629)/K$10","v":0},{"$f":"(RAB!G786-RAB!G629)/L$10","v":0},{"$f":"(RAB!H786-RAB!H629)/M$10","v":0},{"$f":"(RAB!I786-RAB!I629)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E787-RAB!E630)/J$10","v":0},{"$f":"(RAB!F787-RAB!F630)/K$10","v":0},{"$f":"(RAB!G787-RAB!G630)/L$10","v":0},{"$f":"(RAB!H787-RAB!H630)/M$10","v":0},{"$f":"(RAB!I787-RAB!I630)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E788-RAB!E631)/J$10","v":0},{"$f":"(RAB!F788-RAB!F631)/K$10","v":0},{"$f":"(RAB!G788-RAB!G631)/L$10","v":0},{"$f":"(RAB!H788-RAB!H631)/M$10","v":0},{"$f":"(RAB!I788-RAB!I631)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E789-RAB!E632)/J$10","v":0},{"$f":"(RAB!F789-RAB!F632)/K$10","v":0},{"$f":"(RAB!G789-RAB!G632)/L$10","v":0},{"$f":"(RAB!H789-RAB!H632)/M$10","v":0},{"$f":"(RAB!I789-RAB!I632)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E790-RAB!E633)/J$10","v":0},{"$f":"(RAB!F790-RAB!F633)/K$10","v":0},{"$f":"(RAB!G790-RAB!G633)/L$10","v":0},{"$f":"(RAB!H790-RAB!H633)/M$10","v":0},{"$f":"(RAB!I790-RAB!I633)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E791-RAB!E634)/J$10","v":0},{"$f":"(RAB!F791-RAB!F634)/K$10","v":0},{"$f":"(RAB!G791-RAB!G634)/L$10","v":0},{"$f":"(RAB!H791-RAB!H634)/M$10","v":0},{"$f":"(RAB!I791-RAB!I634)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E792-RAB!E635)/J$10","v":0},{"$f":"(RAB!F792-RAB!F635)/K$10","v":0},{"$f":"(RAB!G792-RAB!G635)/L$10","v":0},{"$f":"(RAB!H792-RAB!H635)/M$10","v":0},{"$f":"(RAB!I792-RAB!I635)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E793-RAB!E636)/J$10","v":0},{"$f":"(RAB!F793-RAB!F636)/K$10","v":0},{"$f":"(RAB!G793-RAB!G636)/L$10","v":0},{"$f":"(RAB!H793-RAB!H636)/M$10","v":0},{"$f":"(RAB!I793-RAB!I636)/N$10","v":0}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1098:O1098)","v":-914732.38759081205},{"$f":"SUM(K948:K1097)","v":-192091},{"$f":"SUM(L948:L1097)","v":-187405.85365853662},{"$f":"SUM(M948:M1097)","v":-182834.97917906012},{"$f":"SUM(N948:N1097)","v":-178375.58944298548},{"$f":"SUM(O948:O1097)","v":-174024.96531022975}]
[]
[null,null,"Depreciation"]
[]
[null,null,"New assets"]
[null,null,null,null,"Useful life"]
[null,{"$f":"IF(C1104=\"Spare\",TRUE,0)","v":0},{"$f":"C948","v":"1 x 20 W Fluorescent"},"$",{"$f":"RAB!I13","v":10},null,null,null,null,{"$f":"SUM(K1104:O1104)","v":0},{"$f":"IF($E1104=0,0,SUM($J948:J948)/$E1104)","v":0},{"$f":"IF($E1104=0,0,SUM($J948:K948)/$E1104)","v":0},{"$f":"IF($E1104=0,0,SUM($J948:L948)/$E1104)","v":0},{"$f":"IF($E1104=0,0,SUM($J948:M948)/$E1104)","v":0},{"$f":"IF($E1104=0,0,SUM($J948:N948)/$E1104)","v":0}]
[null,{"$f":"IF(C1105=\"Spare\",TRUE,0)","v":0},{"$f":"C949","v":"2 x 20 W Fluorescent"},"$",{"$f":"RAB!I14","v":0},null,null,null,null,{"$f":"SUM(K1105:O1105)","v":0},{"$f":"IF($E1105=0,0,SUM($J949:J949)/$E1105)","v":0},{"$f":"IF($E1105=0,0,SUM($J949:K949)/$E1105)","v":0},{"$f":"IF($E1105=0,0,SUM($J949:L949)/$E1105)","v":0},{"$f":"IF($E1105=0,0,SUM($J949:M949)/$E1105)","v":0},{"$f":"IF($E1105=0,0,SUM($J949:N949)/$E1105)","v":0}]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"RAB!I15","v":10},null,null,null,null,0,{"$f":"IF($E1106=0,0,SUM($J950:J950)/$E1106)","v":0},{"$f":"IF($E1106=0,0,SUM($J950:K950)/$E1106)","v":0},{"$f":"IF($E1106=0,0,SUM($J950:L950)/$E1106)","v":0},{"$f":"IF($E1106=0,0,SUM($J950:M950)/$E1106)","v":0},{"$f":"IF($E1106=0,0,SUM($J950:N950)/$E1106)","v":0}]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"RAB!I16","v":8},null,null,null,null,-5208.8969254653884,{"$f":"IF($E1107=0,0,SUM($J951:J951)/$E1107)","v":0},{"$f":"IF($E1107=0,0,SUM($J951:K951)/$E1107)","v":-533.75},{"$f":"IF($E1107=0,0,SUM($J951:L951)/$E1107)","v":-1054.4817073170732},{"$f":"IF($E1107=0,0,SUM($J951:M951)/$E1107)","v":-1562.5126412849495},{"$f":"IF($E1107=0,0,SUM($J951:N951)/$E1107)","v":-2058.1525768633655}]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"RAB!I17","v":10},null,null,null,null,0,{"$f":"IF($E1108=0,0,SUM($J952:J952)/$E1108)","v":0},{"$f":"IF($E1108=0,0,SUM($J952:K952)/$E1108)","v":0},{"$f":"IF($E1108=0,0,SUM($J952:L952)/$E1108)","v":0},{"$f":"IF($E1108=0,0,SUM($J952:M952)/$E1108)","v":0},{"$f":"IF($E1108=0,0,SUM($J952:N952)/$E1108)","v":0}]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"RAB!I18","v":10},null,null,null,null,0,{"$f":"IF($E1109=0,0,SUM($J953:J953)/$E1109)","v":0},{"$f":"IF($E1109=0,0,SUM($J953:K953)/$E1109)","v":0},{"$f":"IF($E1109=0,0,SUM($J953:L953)/$E1109)","v":0},{"$f":"IF($E1109=0,0,SUM($J953:M953)/$E1109)","v":0},{"$f":"IF($E1109=0,0,SUM($J953:N953)/$E1109)","v":0}]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"RAB!I19","v":0},null,null,null,null,0,{"$f":"IF($E1110=0,0,SUM($J954:J954)/$E1110)","v":0},{"$f":"IF($E1110=0,0,SUM($J954:K954)/$E1110)","v":0},{"$f":"IF($E1110=0,0,SUM($J954:L954)/$E1110)","v":0},{"$f":"IF($E1110=0,0,SUM($J954:M954)/$E1110)","v":0},{"$f":"IF($E1110=0,0,SUM($J954:N954)/$E1110)","v":0}]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"RAB!I20","v":0},null,null,null,null,0,{"$f":"IF($E1111=0,0,SUM($J955:J955)/$E1111)","v":0},{"$f":"IF($E1111=0,0,SUM($J955:K955)/$E1111)","v":0},{"$f":"IF($E1111=0,0,SUM($J955:L955)/$E1111)","v":0},{"$f":"IF($E1111=0,0,SUM($J955:M955)/$E1111)","v":0},{"$f":"IF($E1111=0,0,SUM($J955:N955)/$E1111)","v":0}]
[null,0,"50W Mercury","$",{"$f":"RAB!I21","v":10},null,null,null,null,0,{"$f":"IF($E1112=0,0,SUM($J956:J956)/$E1112)","v":0},{"$f":"IF($E1112=0,0,SUM($J956:K956)/$E1112)","v":0},{"$f":"IF($E1112=0,0,SUM($J956:L956)/$E1112)","v":0},{"$f":"IF($E1112=0,0,SUM($J956:M956)/$E1112)","v":0},{"$f":"IF($E1112=0,0,SUM($J956:N956)/$E1112)","v":0}]
[null,0,"80W Mercury","$",{"$f":"RAB!I22","v":10},null,null,null,null,-16674.325595972201,{"$f":"IF($E1113=0,0,SUM($J957:J957)/$E1113)","v":0},{"$f":"IF($E1113=0,0,SUM($J957:K957)/$E1113)","v":-1708.6},{"$f":"IF($E1113=0,0,SUM($J957:L957)/$E1113)","v":-3375.5268292682931},{"$f":"IF($E1113=0,0,SUM($J957:M957)/$E1113)","v":-5001.7969066032128},{"$f":"IF($E1113=0,0,SUM($J957:N957)/$E1113)","v":-6588.4018601006956}]
[null,0,"125W Mercury","$",{"$f":"RAB!I23","v":10},null,null,null,null,0,{"$f":"IF($E1114=0,0,SUM($J958:J958)/$E1114)","v":0},{"$f":"IF($E1114=0,0,SUM($J958:K958)/$E1114)","v":0},{"$f":"IF($E1114=0,0,SUM($J958:L958)/$E1114)","v":0},{"$f":"IF($E1114=0,0,SUM($J958:M958)/$E1114)","v":0},{"$f":"IF($E1114=0,0,SUM($J958:N958)/$E1114)","v":0}]
[null,0,"250W Mercury","$",{"$f":"RAB!I24","v":0},null,null,null,null,0,{"$f":"IF($E1115=0,0,SUM($J959:J959)/$E1115)","v":0},{"$f":"IF($E1115=0,0,SUM($J959:K959)/$E1115)","v":0},{"$f":"IF($E1115=0,0,SUM($J959:L959)/$E1115)","v":0},{"$f":"IF($E1115=0,0,SUM($J959:M959)/$E1115)","v":0},{"$f":"IF($E1115=0,0,SUM($J959:N959)/$E1115)","v":0}]
[null,0,"2 x 250W Mercury","$",{"$f":"RAB!I25","v":10},null,null,null,null,0,{"$f":"IF($E1116=0,0,SUM($J960:J960)/$E1116)","v":0},{"$f":"IF($E1116=0,0,SUM($J960:K960)/$E1116)","v":0},{"$f":"IF($E1116=0,0,SUM($J960:L960)/$E1116)","v":0},{"$f":"IF($E1116=0,0,SUM($J960:M960)/$E1116)","v":0},{"$f":"IF($E1116=0,0,SUM($J960:N960)/$E1116)","v":0}]
[null,0,"400 W Mercury","$",{"$f":"RAB!I26","v":10},null,null,null,null,-1745.8953816688672,{"$f":"IF($E1117=0,0,SUM($J961:J961)/$E1117)","v":0},{"$f":"IF($E1117=0,0,SUM($J961:K961)/$E1117)","v":-178.9},{"$f":"IF($E1117=0,0,SUM($J961:L961)/$E1117)","v":-353.43658536585366},{"$f":"IF($E1117=0,0,SUM($J961:M961)/$E1117)","v":-523.71618084473528},{"$f":"IF($E1117=0,0,SUM($J961:N961)/$E1117)","v":-689.84261545827826}]
[null,0,"700 W Mercury","$",{"$f":"RAB!I27","v":0},null,null,null,null,0,{"$f":"IF($E1118=0,0,SUM($J962:J962)/$E1118)","v":0},{"$f":"IF($E1118=0,0,SUM($J962:K962)/$E1118)","v":0},{"$f":"IF($E1118=0,0,SUM($J962:L962)/$E1118)","v":0},{"$f":"IF($E1118=0,0,SUM($J962:M962)/$E1118)","v":0},{"$f":"IF($E1118=0,0,SUM($J962:N962)/$E1118)","v":0}]
[null,0,"50W Sodium","$",{"$f":"RAB!I28","v":10},null,null,null,null,0,{"$f":"IF($E1119=0,0,SUM($J963:J963)/$E1119)","v":0},{"$f":"IF($E1119=0,0,SUM($J963:K963)/$E1119)","v":0},{"$f":"IF($E1119=0,0,SUM($J963:L963)/$E1119)","v":0},{"$f":"IF($E1119=0,0,SUM($J963:M963)/$E1119)","v":0},{"$f":"IF($E1119=0,0,SUM($J963:N963)/$E1119)","v":0}]
[null,0,"70W Sodium","$",{"$f":"RAB!I29","v":10},null,null,null,null,0,{"$f":"IF($E1120=0,0,SUM($J964:J964)/$E1120)","v":0},{"$f":"IF($E1120=0,0,SUM($J964:K964)/$E1120)","v":0},{"$f":"IF($E1120=0,0,SUM($J964:L964)/$E1120)","v":0},{"$f":"IF($E1120=0,0,SUM($J964:M964)/$E1120)","v":0},{"$f":"IF($E1120=0,0,SUM($J964:N964)/$E1120)","v":0}]
[null,0,"90W Sodium","$",{"$f":"RAB!I30","v":0},null,null,null,null,0,{"$f":"IF($E1121=0,0,SUM($J965:J965)/$E1121)","v":0},{"$f":"IF($E1121=0,0,SUM($J965:K965)/$E1121)","v":0},{"$f":"IF($E1121=0,0,SUM($J965:L965)/$E1121)","v":0},{"$f":"IF($E1121=0,0,SUM($J965:M965)/$E1121)","v":0},{"$f":"IF($E1121=0,0,SUM($J965:N965)/$E1121)","v":0}]
[null,0,"100W Sodium","$",{"$f":"RAB!I31","v":10},null,null,null,null,0,{"$f":"IF($E1122=0,0,SUM($J966:J966)/$E1122)","v":0},{"$f":"IF($E1122=0,0,SUM($J966:K966)/$E1122)","v":0},{"$f":"IF($E1122=0,0,SUM($J966:L966)/$E1122)","v":0},{"$f":"IF($E1122=0,0,SUM($J966:M966)/$E1122)","v":0},{"$f":"IF($E1122=0,0,SUM($J966:N966)/$E1122)","v":0}]
[null,0,"120W Sodium","$",{"$f":"RAB!I32","v":10},null,null,null,null,0,{"$f":"IF($E1123=0,0,SUM($J967:J967)/$E1123)","v":0},{"$f":"IF($E1123=0,0,SUM($J967:K967)/$E1123)","v":0},{"$f":"IF($E1123=0,0,SUM($J967:L967)/$E1123)","v":0},{"$f":"IF($E1123=0,0,SUM($J967:M967)/$E1123)","v":0},{"$f":"IF($E1123=0,0,SUM($J967:N967)/$E1123)","v":0}]
[null,0,"150W Sodium","$",{"$f":"RAB!I33","v":0},null,null,null,null,0,{"$f":"IF($E1124=0,0,SUM($J968:J968)/$E1124)","v":0},{"$f":"IF($E1124=0,0,SUM($J968:K968)/$E1124)","v":0},{"$f":"IF($E1124=0,0,SUM($J968:L968)/$E1124)","v":0},{"$f":"IF($E1124=0,0,SUM($J968:M968)/$E1124)","v":0},{"$f":"IF($E1124=0,0,SUM($J968:N968)/$E1124)","v":0}]
[null,0,"250W Sodium","$",{"$f":"RAB!I34","v":0},null,null,null,null,0,{"$f":"IF($E1125=0,0,SUM($J969:J969)/$E1125)","v":0},{"$f":"IF($E1125=0,0,SUM($J969:K969)/$E1125)","v":0},{"$f":"IF($E1125=0,0,SUM($J969:L969)/$E1125)","v":0},{"$f":"IF($E1125=0,0,SUM($J969:M969)/$E1125)","v":0},{"$f":"IF($E1125=0,0,SUM($J969:N969)/$E1125)","v":0}]
[null,0,"2 x 250W Sodium","$",{"$f":"RAB!I35","v":10},null,null,null,null,0,{"$f":"IF($E1126=0,0,SUM($J970:J970)/$E1126)","v":0},{"$f":"IF($E1126=0,0,SUM($J970:K970)/$E1126)","v":0},{"$f":"IF($E1126=0,0,SUM($J970:L970)/$E1126)","v":0},{"$f":"IF($E1126=0,0,SUM($J970:M970)/$E1126)","v":0},{"$f":"IF($E1126=0,0,SUM($J970:N970)/$E1126)","v":0}]
[null,0,"310W Sodium","$",{"$f":"RAB!I36","v":0},null,null,null,null,0,{"$f":"IF($E1127=0,0,SUM($J971:J971)/$E1127)","v":0},{"$f":"IF($E1127=0,0,SUM($J971:K971)/$E1127)","v":0},{"$f":"IF($E1127=0,0,SUM($J971:L971)/$E1127)","v":0},{"$f":"IF($E1127=0,0,SUM($J971:M971)/$E1127)","v":0},{"$f":"IF($E1127=0,0,SUM($J971:N971)/$E1127)","v":0}]
[null,0,"400 W Sodium","$",{"$f":"RAB!I37","v":10},null,null,null,null,-1056.9059241740547,{"$f":"IF($E1128=0,0,SUM($J972:J972)/$E1128)","v":0},{"$f":"IF($E1128=0,0,SUM($J972:K972)/$E1128)","v":-108.3},{"$f":"IF($E1128=0,0,SUM($J972:L972)/$E1128)","v":-213.95853658536589},{"$f":"IF($E1128=0,0,SUM($J972:M972)/$E1128)","v":-317.0400356930399},{"$f":"IF($E1128=0,0,SUM($J972:N972)/$E1128)","v":-417.60735189564878}]
[null,0,"2 x 400 W Sodium","$",{"$f":"RAB!I38","v":10},null,null,null,null,0,{"$f":"IF($E1129=0,0,SUM($J973:J973)/$E1129)","v":0},{"$f":"IF($E1129=0,0,SUM($J973:K973)/$E1129)","v":0},{"$f":"IF($E1129=0,0,SUM($J973:L973)/$E1129)","v":0},{"$f":"IF($E1129=0,0,SUM($J973:M973)/$E1129)","v":0},{"$f":"IF($E1129=0,0,SUM($J973:N973)/$E1129)","v":0}]
[null,0,"4 x 600W Sodium","$",{"$f":"RAB!I39","v":0},null,null,null,null,0,{"$f":"IF($E1130=0,0,SUM($J974:J974)/$E1130)","v":0},{"$f":"IF($E1130=0,0,SUM($J974:K974)/$E1130)","v":0},{"$f":"IF($E1130=0,0,SUM($J974:L974)/$E1130)","v":0},{"$f":"IF($E1130=0,0,SUM($J974:M974)/$E1130)","v":0},{"$f":"IF($E1130=0,0,SUM($J974:N974)/$E1130)","v":0}]
[null,0,"60 W Incandescent","$",{"$f":"RAB!I40","v":0},null,null,null,null,0,{"$f":"IF($E1131=0,0,SUM($J975:J975)/$E1131)","v":0},{"$f":"IF($E1131=0,0,SUM($J975:K975)/$E1131)","v":0},{"$f":"IF($E1131=0,0,SUM($J975:L975)/$E1131)","v":0},{"$f":"IF($E1131=0,0,SUM($J975:M975)/$E1131)","v":0},{"$f":"IF($E1131=0,0,SUM($J975:N975)/$E1131)","v":0}]
[null,0,"100 W Incandescent","$",{"$f":"RAB!I41","v":0},null,null,null,null,0,{"$f":"IF($E1132=0,0,SUM($J976:J976)/$E1132)","v":0},{"$f":"IF($E1132=0,0,SUM($J976:K976)/$E1132)","v":0},{"$f":"IF($E1132=0,0,SUM($J976:L976)/$E1132)","v":0},{"$f":"IF($E1132=0,0,SUM($J976:M976)/$E1132)","v":0},{"$f":"IF($E1132=0,0,SUM($J976:N976)/$E1132)","v":0}]
[null,0,"500 W Incandescent","$",{"$f":"RAB!I42","v":0},null,null,null,null,0,{"$f":"IF($E1133=0,0,SUM($J977:J977)/$E1133)","v":0},{"$f":"IF($E1133=0,0,SUM($J977:K977)/$E1133)","v":0},{"$f":"IF($E1133=0,0,SUM($J977:L977)/$E1133)","v":0},{"$f":"IF($E1133=0,0,SUM($J977:M977)/$E1133)","v":0},{"$f":"IF($E1133=0,0,SUM($J977:N977)/$E1133)","v":0}]
[null,0,"1000 W Incandescent","$",{"$f":"RAB!I43","v":0},null,null,null,null,0,{"$f":"IF($E1134=0,0,SUM($J978:J978)/$E1134)","v":0},{"$f":"IF($E1134=0,0,SUM($J978:K978)/$E1134)","v":0},{"$f":"IF($E1134=0,0,SUM($J978:L978)/$E1134)","v":0},{"$f":"IF($E1134=0,0,SUM($J978:M978)/$E1134)","v":0},{"$f":"IF($E1134=0,0,SUM($J978:N978)/$E1134)","v":0}]
[null,0,"1500 W Incandescent","$",{"$f":"RAB!I44","v":0},null,null,null,null,0,{"$f":"IF($E1135=0,0,SUM($J979:J979)/$E1135)","v":0},{"$f":"IF($E1135=0,0,SUM($J979:K979)/$E1135)","v":0},{"$f":"IF($E1135=0,0,SUM($J979:L979)/$E1135)","v":0},{"$f":"IF($E1135=0,0,SUM($J979:M979)/$E1135)","v":0},{"$f":"IF($E1135=0,0,SUM($J979:N979)/$E1135)","v":0}]
[null,0,"100 W Metal Halide","$",{"$f":"RAB!I45","v":10},null,null,null,null,-88.807422991541046,{"$f":"IF($E1136=0,0,SUM($J980:J980)/$E1136)","v":0},{"$f":"IF($E1136=0,0,SUM($J980:K980)/$E1136)","v":-9.1},{"$f":"IF($E1136=0,0,SUM($J980:L980)/$E1136)","v":-17.978048780487804},{"$f":"IF($E1136=0,0,SUM($J980:M980)/$E1136)","v":-26.639559785841762},{"$f":"IF($E1136=0,0,SUM($J980:N980)/$E1136)","v":-35.089814425211479}]
[null,0,"150 W Metal Halide","$",{"$f":"RAB!I46","v":10},null,null,null,null,0,{"$f":"IF($E1137=0,0,SUM($J981:J981)/$E1137)","v":0},{"$f":"IF($E1137=0,0,SUM($J981:K981)/$E1137)","v":0},{"$f":"IF($E1137=0,0,SUM($J981:L981)/$E1137)","v":0},{"$f":"IF($E1137=0,0,SUM($J981:M981)/$E1137)","v":0},{"$f":"IF($E1137=0,0,SUM($J981:N981)/$E1137)","v":0}]
[null,0,"250 W Metal Halide","$",{"$f":"RAB!I47","v":10},null,null,null,null,-66.361590806865834,{"$f":"IF($E1138=0,0,SUM($J982:J982)/$E1138)","v":0},{"$f":"IF($E1138=0,0,SUM($J982:K982)/$E1138)","v":-6.8},{"$f":"IF($E1138=0,0,SUM($J982:L982)/$E1138)","v":-13.434146341463414},{"$f":"IF($E1138=0,0,SUM($J982:M982)/$E1138)","v":-19.906484235574062},{"$f":"IF($E1138=0,0,SUM($J982:N982)/$E1138)","v":-26.220960229828357}]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"RAB!I48","v":10},null,null,null,null,0,{"$f":"IF($E1139=0,0,SUM($J983:J983)/$E1139)","v":0},{"$f":"IF($E1139=0,0,SUM($J983:K983)/$E1139)","v":0},{"$f":"IF($E1139=0,0,SUM($J983:L983)/$E1139)","v":0},{"$f":"IF($E1139=0,0,SUM($J983:M983)/$E1139)","v":0},{"$f":"IF($E1139=0,0,SUM($J983:N983)/$E1139)","v":0}]
[null,0,"400 W Metal Halide","$",{"$f":"RAB!I49","v":10},null,null,null,null,-82.951988508582303,{"$f":"IF($E1140=0,0,SUM($J984:J984)/$E1140)","v":0},{"$f":"IF($E1140=0,0,SUM($J984:K984)/$E1140)","v":-8.5},{"$f":"IF($E1140=0,0,SUM($J984:L984)/$E1140)","v":-16.792682926829269},{"$f":"IF($E1140=0,0,SUM($J984:M984)/$E1140)","v":-24.88310529446758},{"$f":"IF($E1140=0,0,SUM($J984:N984)/$E1140)","v":-32.776200287285448}]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"RAB!I50","v":10},null,null,null,null,0,{"$f":"IF($E1141=0,0,SUM($J985:J985)/$E1141)","v":0},{"$f":"IF($E1141=0,0,SUM($J985:K985)/$E1141)","v":0},{"$f":"IF($E1141=0,0,SUM($J985:L985)/$E1141)","v":0},{"$f":"IF($E1141=0,0,SUM($J985:M985)/$E1141)","v":0},{"$f":"IF($E1141=0,0,SUM($J985:N985)/$E1141)","v":0}]
[null,0,"1000 W Metal Halide","$",{"$f":"RAB!I51","v":10},null,null,null,null,-49.771193105149372,{"$f":"IF($E1142=0,0,SUM($J986:J986)/$E1142)","v":0},{"$f":"IF($E1142=0,0,SUM($J986:K986)/$E1142)","v":-5.0999999999999996},{"$f":"IF($E1142=0,0,SUM($J986:L986)/$E1142)","v":-10.07560975609756},{"$f":"IF($E1142=0,0,SUM($J986:M986)/$E1142)","v":-14.929863176680547},{"$f":"IF($E1142=0,0,SUM($J986:N986)/$E1142)","v":-19.665720172371266}]
[null,0,"600 W Sodium","$",{"$f":"RAB!I52","v":7},null,null,null,null,0,{"$f":"IF($E1143=0,0,SUM($J987:J987)/$E1143)","v":0},{"$f":"IF($E1143=0,0,SUM($J987:K987)/$E1143)","v":0},{"$f":"IF($E1143=0,0,SUM($J987:L987)/$E1143)","v":0},{"$f":"IF($E1143=0,0,SUM($J987:M987)/$E1143)","v":0},{"$f":"IF($E1143=0,0,SUM($J987:N987)/$E1143)","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"RAB!I53","v":0},null,null,null,null,0,{"$f":"IF($E1144=0,0,SUM($J988:J988)/$E1144)","v":0},{"$f":"IF($E1144=0,0,SUM($J988:K988)/$E1144)","v":0},{"$f":"IF($E1144=0,0,SUM($J988:L988)/$E1144)","v":0},{"$f":"IF($E1144=0,0,SUM($J988:M988)/$E1144)","v":0},{"$f":"IF($E1144=0,0,SUM($J988:N988)/$E1144)","v":0}]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"RAB!I54","v":0},null,null,null,null,0,{"$f":"IF($E1145=0,0,SUM($J989:J989)/$E1145)","v":0},{"$f":"IF($E1145=0,0,SUM($J989:K989)/$E1145)","v":0},{"$f":"IF($E1145=0,0,SUM($J989:L989)/$E1145)","v":0},{"$f":"IF($E1145=0,0,SUM($J989:M989)/$E1145)","v":0},{"$f":"IF($E1145=0,0,SUM($J989:N989)/$E1145)","v":0}]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"RAB!I55","v":10},null,null,null,null,-23114.327621479664,{"$f":"IF($E1146=0,0,SUM($J990:J990)/$E1146)","v":0},{"$f":"IF($E1146=0,0,SUM($J990:K990)/$E1146)","v":-2368.5},{"$f":"IF($E1146=0,0,SUM($J990:L990)/$E1146)","v":-4679.2317073170734},{"$f":"IF($E1146=0,0,SUM($J990:M990)/$E1146)","v":-6933.6041046995842},{"$f":"IF($E1146=0,0,SUM($J990:N990)/$E1146)","v":-9132.9918094630084}]
[null,0,"Outreach Major (>2m)","$",{"$f":"RAB!I56","v":10},null,null,null,null,-15709.154812031167,{"$f":"IF($E1147=0,0,SUM($J991:J991)/$E1147)","v":0},{"$f":"IF($E1147=0,0,SUM($J991:K991)/$E1147)","v":-1609.7},{"$f":"IF($E1147=0,0,SUM($J991:L991)/$E1147)","v":-3180.1390243902438},{"$f":"IF($E1147=0,0,SUM($J991:M991)/$E1147)","v":-4712.2746579417017},{"$f":"IF($E1147=0,0,SUM($J991:N991)/$E1147)","v":-6207.0411296992215}]
[null,0,"Minor Column (<=9)","$",{"$f":"RAB!I57","v":10},null,null,null,null,-42699.780061229525,{"$f":"IF($E1148=0,0,SUM($J992:J992)/$E1148)","v":0},{"$f":"IF($E1148=0,0,SUM($J992:K992)/$E1148)","v":-4375.3999999999996},{"$f":"IF($E1148=0,0,SUM($J992:L992)/$E1148)","v":-8644.0829268292691},{"$f":"IF($E1148=0,0,SUM($J992:M992)/$E1148)","v":-12808.651635930994},{"$f":"IF($E1148=0,0,SUM($J992:N992)/$E1148)","v":-16871.645498469261}]
[null,0,"Major Column (>=9)","$",{"$f":"RAB!I58","v":10},null,null,null,null,-11218.036563601807,{"$f":"IF($E1149=0,0,SUM($J993:J993)/$E1149)","v":0},{"$f":"IF($E1149=0,0,SUM($J993:K993)/$E1149)","v":-1149.5},{"$f":"IF($E1149=0,0,SUM($J993:L993)/$E1149)","v":-2270.9634146341464},{"$f":"IF($E1149=0,0,SUM($J993:M993)/$E1149)","v":-3365.0740630577043},{"$f":"IF($E1149=0,0,SUM($J993:N993)/$E1149)","v":-4432.4990859099553}]
[null,true,"Spare","$",{"$f":"RAB!I59","v":0},null,null,null,null,0,{"$f":"IF($E1150=0,0,SUM($J994:J994)/$E1150)","v":0},{"$f":"IF($E1150=0,0,SUM($J994:K994)/$E1150)","v":0},{"$f":"IF($E1150=0,0,SUM($J994:L994)/$E1150)","v":0},{"$f":"IF($E1150=0,0,SUM($J994:M994)/$E1150)","v":0},{"$f":"IF($E1150=0,0,SUM($J994:N994)/$E1150)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I60","v":0},null,null,null,null,0,{"$f":"IF($E1151=0,0,SUM($J995:J995)/$E1151)","v":0},{"$f":"IF($E1151=0,0,SUM($J995:K995)/$E1151)","v":0},{"$f":"IF($E1151=0,0,SUM($J995:L995)/$E1151)","v":0},{"$f":"IF($E1151=0,0,SUM($J995:M995)/$E1151)","v":0},{"$f":"IF($E1151=0,0,SUM($J995:N995)/$E1151)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I61","v":0},null,null,null,null,0,{"$f":"IF($E1152=0,0,SUM($J996:J996)/$E1152)","v":0},{"$f":"IF($E1152=0,0,SUM($J996:K996)/$E1152)","v":0},{"$f":"IF($E1152=0,0,SUM($J996:L996)/$E1152)","v":0},{"$f":"IF($E1152=0,0,SUM($J996:M996)/$E1152)","v":0},{"$f":"IF($E1152=0,0,SUM($J996:N996)/$E1152)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I62","v":0},null,null,null,null,0,{"$f":"IF($E1153=0,0,SUM($J997:J997)/$E1153)","v":0},{"$f":"IF($E1153=0,0,SUM($J997:K997)/$E1153)","v":0},{"$f":"IF($E1153=0,0,SUM($J997:L997)/$E1153)","v":0},{"$f":"IF($E1153=0,0,SUM($J997:M997)/$E1153)","v":0},{"$f":"IF($E1153=0,0,SUM($J997:N997)/$E1153)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I63","v":0},null,null,null,null,0,{"$f":"IF($E1154=0,0,SUM($J998:J998)/$E1154)","v":0},{"$f":"IF($E1154=0,0,SUM($J998:K998)/$E1154)","v":0},{"$f":"IF($E1154=0,0,SUM($J998:L998)/$E1154)","v":0},{"$f":"IF($E1154=0,0,SUM($J998:M998)/$E1154)","v":0},{"$f":"IF($E1154=0,0,SUM($J998:N998)/$E1154)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I64","v":0},null,null,null,null,0,{"$f":"IF($E1155=0,0,SUM($J999:J999)/$E1155)","v":0},{"$f":"IF($E1155=0,0,SUM($J999:K999)/$E1155)","v":0},{"$f":"IF($E1155=0,0,SUM($J999:L999)/$E1155)","v":0},{"$f":"IF($E1155=0,0,SUM($J999:M999)/$E1155)","v":0},{"$f":"IF($E1155=0,0,SUM($J999:N999)/$E1155)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I65","v":0},null,null,null,null,0,{"$f":"IF($E1156=0,0,SUM($J1000:J1000)/$E1156)","v":0},{"$f":"IF($E1156=0,0,SUM($J1000:K1000)/$E1156)","v":0},{"$f":"IF($E1156=0,0,SUM($J1000:L1000)/$E1156)","v":0},{"$f":"IF($E1156=0,0,SUM($J1000:M1000)/$E1156)","v":0},{"$f":"IF($E1156=0,0,SUM($J1000:N1000)/$E1156)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I66","v":0},null,null,null,null,0,{"$f":"IF($E1157=0,0,SUM($J1001:J1001)/$E1157)","v":0},{"$f":"IF($E1157=0,0,SUM($J1001:K1001)/$E1157)","v":0},{"$f":"IF($E1157=0,0,SUM($J1001:L1001)/$E1157)","v":0},{"$f":"IF($E1157=0,0,SUM($J1001:M1001)/$E1157)","v":0},{"$f":"IF($E1157=0,0,SUM($J1001:N1001)/$E1157)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I67","v":0},null,null,null,null,0,{"$f":"IF($E1158=0,0,SUM($J1002:J1002)/$E1158)","v":0},{"$f":"IF($E1158=0,0,SUM($J1002:K1002)/$E1158)","v":0},{"$f":"IF($E1158=0,0,SUM($J1002:L1002)/$E1158)","v":0},{"$f":"IF($E1158=0,0,SUM($J1002:M1002)/$E1158)","v":0},{"$f":"IF($E1158=0,0,SUM($J1002:N1002)/$E1158)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I68","v":0},null,null,null,null,0,{"$f":"IF($E1159=0,0,SUM($J1003:J1003)/$E1159)","v":0},{"$f":"IF($E1159=0,0,SUM($J1003:K1003)/$E1159)","v":0},{"$f":"IF($E1159=0,0,SUM($J1003:L1003)/$E1159)","v":0},{"$f":"IF($E1159=0,0,SUM($J1003:M1003)/$E1159)","v":0},{"$f":"IF($E1159=0,0,SUM($J1003:N1003)/$E1159)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I69","v":0},null,null,null,null,0,{"$f":"IF($E1160=0,0,SUM($J1004:J1004)/$E1160)","v":0},{"$f":"IF($E1160=0,0,SUM($J1004:K1004)/$E1160)","v":0},{"$f":"IF($E1160=0,0,SUM($J1004:L1004)/$E1160)","v":0},{"$f":"IF($E1160=0,0,SUM($J1004:M1004)/$E1160)","v":0},{"$f":"IF($E1160=0,0,SUM($J1004:N1004)/$E1160)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I70","v":0},null,null,null,null,0,{"$f":"IF($E1161=0,0,SUM($J1005:J1005)/$E1161)","v":0},{"$f":"IF($E1161=0,0,SUM($J1005:K1005)/$E1161)","v":0},{"$f":"IF($E1161=0,0,SUM($J1005:L1005)/$E1161)","v":0},{"$f":"IF($E1161=0,0,SUM($J1005:M1005)/$E1161)","v":0},{"$f":"IF($E1161=0,0,SUM($J1005:N1005)/$E1161)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I71","v":0},null,null,null,null,0,{"$f":"IF($E1162=0,0,SUM($J1006:J1006)/$E1162)","v":0},{"$f":"IF($E1162=0,0,SUM($J1006:K1006)/$E1162)","v":0},{"$f":"IF($E1162=0,0,SUM($J1006:L1006)/$E1162)","v":0},{"$f":"IF($E1162=0,0,SUM($J1006:M1006)/$E1162)","v":0},{"$f":"IF($E1162=0,0,SUM($J1006:N1006)/$E1162)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I72","v":0},null,null,null,null,0,{"$f":"IF($E1163=0,0,SUM($J1007:J1007)/$E1163)","v":0},{"$f":"IF($E1163=0,0,SUM($J1007:K1007)/$E1163)","v":0},{"$f":"IF($E1163=0,0,SUM($J1007:L1007)/$E1163)","v":0},{"$f":"IF($E1163=0,0,SUM($J1007:M1007)/$E1163)","v":0},{"$f":"IF($E1163=0,0,SUM($J1007:N1007)/$E1163)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I73","v":0},null,null,null,null,0,{"$f":"IF($E1164=0,0,SUM($J1008:J1008)/$E1164)","v":0},{"$f":"IF($E1164=0,0,SUM($J1008:K1008)/$E1164)","v":0},{"$f":"IF($E1164=0,0,SUM($J1008:L1008)/$E1164)","v":0},{"$f":"IF($E1164=0,0,SUM($J1008:M1008)/$E1164)","v":0},{"$f":"IF($E1164=0,0,SUM($J1008:N1008)/$E1164)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I74","v":0},null,null,null,null,0,{"$f":"IF($E1165=0,0,SUM($J1009:J1009)/$E1165)","v":0},{"$f":"IF($E1165=0,0,SUM($J1009:K1009)/$E1165)","v":0},{"$f":"IF($E1165=0,0,SUM($J1009:L1009)/$E1165)","v":0},{"$f":"IF($E1165=0,0,SUM($J1009:M1009)/$E1165)","v":0},{"$f":"IF($E1165=0,0,SUM($J1009:N1009)/$E1165)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I75","v":0},null,null,null,null,0,{"$f":"IF($E1166=0,0,SUM($J1010:J1010)/$E1166)","v":0},{"$f":"IF($E1166=0,0,SUM($J1010:K1010)/$E1166)","v":0},{"$f":"IF($E1166=0,0,SUM($J1010:L1010)/$E1166)","v":0},{"$f":"IF($E1166=0,0,SUM($J1010:M1010)/$E1166)","v":0},{"$f":"IF($E1166=0,0,SUM($J1010:N1010)/$E1166)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I76","v":0},null,null,null,null,0,{"$f":"IF($E1167=0,0,SUM($J1011:J1011)/$E1167)","v":0},{"$f":"IF($E1167=0,0,SUM($J1011:K1011)/$E1167)","v":0},{"$f":"IF($E1167=0,0,SUM($J1011:L1011)/$E1167)","v":0},{"$f":"IF($E1167=0,0,SUM($J1011:M1011)/$E1167)","v":0},{"$f":"IF($E1167=0,0,SUM($J1011:N1011)/$E1167)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I77","v":0},null,null,null,null,0,{"$f":"IF($E1168=0,0,SUM($J1012:J1012)/$E1168)","v":0},{"$f":"IF($E1168=0,0,SUM($J1012:K1012)/$E1168)","v":0},{"$f":"IF($E1168=0,0,SUM($J1012:L1012)/$E1168)","v":0},{"$f":"IF($E1168=0,0,SUM($J1012:M1012)/$E1168)","v":0},{"$f":"IF($E1168=0,0,SUM($J1012:N1012)/$E1168)","v":0}]
[null,{"$f":"IF(C1169=\"Spare\",TRUE,0)","v":true},{"$f":"C1013","v":"Spare"},"$",{"$f":"RAB!I78","v":0},null,null,null,null,{"$f":"SUM(K1169:O1169)","v":0},{"$f":"IF($E1169=0,0,SUM($J1013:J1013)/$E1169)","v":0},{"$f":"IF($E1169=0,0,SUM($J1013:K1013)/$E1169)","v":0},{"$f":"IF($E1169=0,0,SUM($J1013:L1013)/$E1169)","v":0},{"$f":"IF($E1169=0,0,SUM($J1013:M1013)/$E1169)","v":0},{"$f":"IF($E1169=0,0,SUM($J1013:N1013)/$E1169)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I79","v":0},null,null,null,null,0,{"$f":"IF($E1170=0,0,SUM($J1014:J1014)/$E1170)","v":0},{"$f":"IF($E1170=0,0,SUM($J1014:K1014)/$E1170)","v":0},{"$f":"IF($E1170=0,0,SUM($J1014:L1014)/$E1170)","v":0},{"$f":"IF($E1170=0,0,SUM($J1014:M1014)/$E1170)","v":0},{"$f":"IF($E1170=0,0,SUM($J1014:N1014)/$E1170)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I80","v":0},null,null,null,null,0,{"$f":"IF($E1171=0,0,SUM($J1015:J1015)/$E1171)","v":0},{"$f":"IF($E1171=0,0,SUM($J1015:K1015)/$E1171)","v":0},{"$f":"IF($E1171=0,0,SUM($J1015:L1015)/$E1171)","v":0},{"$f":"IF($E1171=0,0,SUM($J1015:M1015)/$E1171)","v":0},{"$f":"IF($E1171=0,0,SUM($J1015:N1015)/$E1171)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I81","v":0},null,null,null,null,0,{"$f":"IF($E1172=0,0,SUM($J1016:J1016)/$E1172)","v":0},{"$f":"IF($E1172=0,0,SUM($J1016:K1016)/$E1172)","v":0},{"$f":"IF($E1172=0,0,SUM($J1016:L1016)/$E1172)","v":0},{"$f":"IF($E1172=0,0,SUM($J1016:M1016)/$E1172)","v":0},{"$f":"IF($E1172=0,0,SUM($J1016:N1016)/$E1172)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I82","v":0},null,null,null,null,0,{"$f":"IF($E1173=0,0,SUM($J1017:J1017)/$E1173)","v":0},{"$f":"IF($E1173=0,0,SUM($J1017:K1017)/$E1173)","v":0},{"$f":"IF($E1173=0,0,SUM($J1017:L1017)/$E1173)","v":0},{"$f":"IF($E1173=0,0,SUM($J1017:M1017)/$E1173)","v":0},{"$f":"IF($E1173=0,0,SUM($J1017:N1017)/$E1173)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I83","v":0},null,null,null,null,0,{"$f":"IF($E1174=0,0,SUM($J1018:J1018)/$E1174)","v":0},{"$f":"IF($E1174=0,0,SUM($J1018:K1018)/$E1174)","v":0},{"$f":"IF($E1174=0,0,SUM($J1018:L1018)/$E1174)","v":0},{"$f":"IF($E1174=0,0,SUM($J1018:M1018)/$E1174)","v":0},{"$f":"IF($E1174=0,0,SUM($J1018:N1018)/$E1174)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I84","v":0},null,null,null,null,0,{"$f":"IF($E1175=0,0,SUM($J1019:J1019)/$E1175)","v":0},{"$f":"IF($E1175=0,0,SUM($J1019:K1019)/$E1175)","v":0},{"$f":"IF($E1175=0,0,SUM($J1019:L1019)/$E1175)","v":0},{"$f":"IF($E1175=0,0,SUM($J1019:M1019)/$E1175)","v":0},{"$f":"IF($E1175=0,0,SUM($J1019:N1019)/$E1175)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I85","v":0},null,null,null,null,0,{"$f":"IF($E1176=0,0,SUM($J1020:J1020)/$E1176)","v":0},{"$f":"IF($E1176=0,0,SUM($J1020:K1020)/$E1176)","v":0},{"$f":"IF($E1176=0,0,SUM($J1020:L1020)/$E1176)","v":0},{"$f":"IF($E1176=0,0,SUM($J1020:M1020)/$E1176)","v":0},{"$f":"IF($E1176=0,0,SUM($J1020:N1020)/$E1176)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I86","v":0},null,null,null,null,0,{"$f":"IF($E1177=0,0,SUM($J1021:J1021)/$E1177)","v":0},{"$f":"IF($E1177=0,0,SUM($J1021:K1021)/$E1177)","v":0},{"$f":"IF($E1177=0,0,SUM($J1021:L1021)/$E1177)","v":0},{"$f":"IF($E1177=0,0,SUM($J1021:M1021)/$E1177)","v":0},{"$f":"IF($E1177=0,0,SUM($J1021:N1021)/$E1177)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I87","v":0},null,null,null,null,0,{"$f":"IF($E1178=0,0,SUM($J1022:J1022)/$E1178)","v":0},{"$f":"IF($E1178=0,0,SUM($J1022:K1022)/$E1178)","v":0},{"$f":"IF($E1178=0,0,SUM($J1022:L1022)/$E1178)","v":0},{"$f":"IF($E1178=0,0,SUM($J1022:M1022)/$E1178)","v":0},{"$f":"IF($E1178=0,0,SUM($J1022:N1022)/$E1178)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I88","v":0},null,null,null,null,0,{"$f":"IF($E1179=0,0,SUM($J1023:J1023)/$E1179)","v":0},{"$f":"IF($E1179=0,0,SUM($J1023:K1023)/$E1179)","v":0},{"$f":"IF($E1179=0,0,SUM($J1023:L1023)/$E1179)","v":0},{"$f":"IF($E1179=0,0,SUM($J1023:M1023)/$E1179)","v":0},{"$f":"IF($E1179=0,0,SUM($J1023:N1023)/$E1179)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I89","v":0},null,null,null,null,0,{"$f":"IF($E1180=0,0,SUM($J1024:J1024)/$E1180)","v":0},{"$f":"IF($E1180=0,0,SUM($J1024:K1024)/$E1180)","v":0},{"$f":"IF($E1180=0,0,SUM($J1024:L1024)/$E1180)","v":0},{"$f":"IF($E1180=0,0,SUM($J1024:M1024)/$E1180)","v":0},{"$f":"IF($E1180=0,0,SUM($J1024:N1024)/$E1180)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I90","v":0},null,null,null,null,0,{"$f":"IF($E1181=0,0,SUM($J1025:J1025)/$E1181)","v":0},{"$f":"IF($E1181=0,0,SUM($J1025:K1025)/$E1181)","v":0},{"$f":"IF($E1181=0,0,SUM($J1025:L1025)/$E1181)","v":0},{"$f":"IF($E1181=0,0,SUM($J1025:M1025)/$E1181)","v":0},{"$f":"IF($E1181=0,0,SUM($J1025:N1025)/$E1181)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I91","v":0},null,null,null,null,0,{"$f":"IF($E1182=0,0,SUM($J1026:J1026)/$E1182)","v":0},{"$f":"IF($E1182=0,0,SUM($J1026:K1026)/$E1182)","v":0},{"$f":"IF($E1182=0,0,SUM($J1026:L1026)/$E1182)","v":0},{"$f":"IF($E1182=0,0,SUM($J1026:M1026)/$E1182)","v":0},{"$f":"IF($E1182=0,0,SUM($J1026:N1026)/$E1182)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I92","v":0},null,null,null,null,0,{"$f":"IF($E1183=0,0,SUM($J1027:J1027)/$E1183)","v":0},{"$f":"IF($E1183=0,0,SUM($J1027:K1027)/$E1183)","v":0},{"$f":"IF($E1183=0,0,SUM($J1027:L1027)/$E1183)","v":0},{"$f":"IF($E1183=0,0,SUM($J1027:M1027)/$E1183)","v":0},{"$f":"IF($E1183=0,0,SUM($J1027:N1027)/$E1183)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I93","v":0},null,null,null,null,0,{"$f":"IF($E1184=0,0,SUM($J1028:J1028)/$E1184)","v":0},{"$f":"IF($E1184=0,0,SUM($J1028:K1028)/$E1184)","v":0},{"$f":"IF($E1184=0,0,SUM($J1028:L1028)/$E1184)","v":0},{"$f":"IF($E1184=0,0,SUM($J1028:M1028)/$E1184)","v":0},{"$f":"IF($E1184=0,0,SUM($J1028:N1028)/$E1184)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I94","v":0},null,null,null,null,0,{"$f":"IF($E1185=0,0,SUM($J1029:J1029)/$E1185)","v":0},{"$f":"IF($E1185=0,0,SUM($J1029:K1029)/$E1185)","v":0},{"$f":"IF($E1185=0,0,SUM($J1029:L1029)/$E1185)","v":0},{"$f":"IF($E1185=0,0,SUM($J1029:M1029)/$E1185)","v":0},{"$f":"IF($E1185=0,0,SUM($J1029:N1029)/$E1185)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I95","v":0},null,null,null,null,0,{"$f":"IF($E1186=0,0,SUM($J1030:J1030)/$E1186)","v":0},{"$f":"IF($E1186=0,0,SUM($J1030:K1030)/$E1186)","v":0},{"$f":"IF($E1186=0,0,SUM($J1030:L1030)/$E1186)","v":0},{"$f":"IF($E1186=0,0,SUM($J1030:M1030)/$E1186)","v":0},{"$f":"IF($E1186=0,0,SUM($J1030:N1030)/$E1186)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I96","v":0},null,null,null,null,0,{"$f":"IF($E1187=0,0,SUM($J1031:J1031)/$E1187)","v":0},{"$f":"IF($E1187=0,0,SUM($J1031:K1031)/$E1187)","v":0},{"$f":"IF($E1187=0,0,SUM($J1031:L1031)/$E1187)","v":0},{"$f":"IF($E1187=0,0,SUM($J1031:M1031)/$E1187)","v":0},{"$f":"IF($E1187=0,0,SUM($J1031:N1031)/$E1187)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I97","v":0},null,null,null,null,0,{"$f":"IF($E1188=0,0,SUM($J1032:J1032)/$E1188)","v":0},{"$f":"IF($E1188=0,0,SUM($J1032:K1032)/$E1188)","v":0},{"$f":"IF($E1188=0,0,SUM($J1032:L1032)/$E1188)","v":0},{"$f":"IF($E1188=0,0,SUM($J1032:M1032)/$E1188)","v":0},{"$f":"IF($E1188=0,0,SUM($J1032:N1032)/$E1188)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I98","v":0},null,null,null,null,0,{"$f":"IF($E1189=0,0,SUM($J1033:J1033)/$E1189)","v":0},{"$f":"IF($E1189=0,0,SUM($J1033:K1033)/$E1189)","v":0},{"$f":"IF($E1189=0,0,SUM($J1033:L1033)/$E1189)","v":0},{"$f":"IF($E1189=0,0,SUM($J1033:M1033)/$E1189)","v":0},{"$f":"IF($E1189=0,0,SUM($J1033:N1033)/$E1189)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I99","v":0},null,null,null,null,0,{"$f":"IF($E1190=0,0,SUM($J1034:J1034)/$E1190)","v":0},{"$f":"IF($E1190=0,0,SUM($J1034:K1034)/$E1190)","v":0},{"$f":"IF($E1190=0,0,SUM($J1034:L1034)/$E1190)","v":0},{"$f":"IF($E1190=0,0,SUM($J1034:M1034)/$E1190)","v":0},{"$f":"IF($E1190=0,0,SUM($J1034:N1034)/$E1190)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I100","v":0},null,null,null,null,0,{"$f":"IF($E1191=0,0,SUM($J1035:J1035)/$E1191)","v":0},{"$f":"IF($E1191=0,0,SUM($J1035:K1035)/$E1191)","v":0},{"$f":"IF($E1191=0,0,SUM($J1035:L1035)/$E1191)","v":0},{"$f":"IF($E1191=0,0,SUM($J1035:M1035)/$E1191)","v":0},{"$f":"IF($E1191=0,0,SUM($J1035:N1035)/$E1191)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I101","v":0},null,null,null,null,0,{"$f":"IF($E1192=0,0,SUM($J1036:J1036)/$E1192)","v":0},{"$f":"IF($E1192=0,0,SUM($J1036:K1036)/$E1192)","v":0},{"$f":"IF($E1192=0,0,SUM($J1036:L1036)/$E1192)","v":0},{"$f":"IF($E1192=0,0,SUM($J1036:M1036)/$E1192)","v":0},{"$f":"IF($E1192=0,0,SUM($J1036:N1036)/$E1192)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I102","v":0},null,null,null,null,0,{"$f":"IF($E1193=0,0,SUM($J1037:J1037)/$E1193)","v":0},{"$f":"IF($E1193=0,0,SUM($J1037:K1037)/$E1193)","v":0},{"$f":"IF($E1193=0,0,SUM($J1037:L1037)/$E1193)","v":0},{"$f":"IF($E1193=0,0,SUM($J1037:M1037)/$E1193)","v":0},{"$f":"IF($E1193=0,0,SUM($J1037:N1037)/$E1193)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I103","v":0},null,null,null,null,0,{"$f":"IF($E1194=0,0,SUM($J1038:J1038)/$E1194)","v":0},{"$f":"IF($E1194=0,0,SUM($J1038:K1038)/$E1194)","v":0},{"$f":"IF($E1194=0,0,SUM($J1038:L1038)/$E1194)","v":0},{"$f":"IF($E1194=0,0,SUM($J1038:M1038)/$E1194)","v":0},{"$f":"IF($E1194=0,0,SUM($J1038:N1038)/$E1194)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I104","v":0},null,null,null,null,0,{"$f":"IF($E1195=0,0,SUM($J1039:J1039)/$E1195)","v":0},{"$f":"IF($E1195=0,0,SUM($J1039:K1039)/$E1195)","v":0},{"$f":"IF($E1195=0,0,SUM($J1039:L1039)/$E1195)","v":0},{"$f":"IF($E1195=0,0,SUM($J1039:M1039)/$E1195)","v":0},{"$f":"IF($E1195=0,0,SUM($J1039:N1039)/$E1195)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I105","v":0},null,null,null,null,0,{"$f":"IF($E1196=0,0,SUM($J1040:J1040)/$E1196)","v":0},{"$f":"IF($E1196=0,0,SUM($J1040:K1040)/$E1196)","v":0},{"$f":"IF($E1196=0,0,SUM($J1040:L1040)/$E1196)","v":0},{"$f":"IF($E1196=0,0,SUM($J1040:M1040)/$E1196)","v":0},{"$f":"IF($E1196=0,0,SUM($J1040:N1040)/$E1196)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I106","v":0},null,null,null,null,0,{"$f":"IF($E1197=0,0,SUM($J1041:J1041)/$E1197)","v":0},{"$f":"IF($E1197=0,0,SUM($J1041:K1041)/$E1197)","v":0},{"$f":"IF($E1197=0,0,SUM($J1041:L1041)/$E1197)","v":0},{"$f":"IF($E1197=0,0,SUM($J1041:M1041)/$E1197)","v":0},{"$f":"IF($E1197=0,0,SUM($J1041:N1041)/$E1197)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I107","v":0},null,null,null,null,0,{"$f":"IF($E1198=0,0,SUM($J1042:J1042)/$E1198)","v":0},{"$f":"IF($E1198=0,0,SUM($J1042:K1042)/$E1198)","v":0},{"$f":"IF($E1198=0,0,SUM($J1042:L1042)/$E1198)","v":0},{"$f":"IF($E1198=0,0,SUM($J1042:M1042)/$E1198)","v":0},{"$f":"IF($E1198=0,0,SUM($J1042:N1042)/$E1198)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I108","v":0},null,null,null,null,0,{"$f":"IF($E1199=0,0,SUM($J1043:J1043)/$E1199)","v":0},{"$f":"IF($E1199=0,0,SUM($J1043:K1043)/$E1199)","v":0},{"$f":"IF($E1199=0,0,SUM($J1043:L1043)/$E1199)","v":0},{"$f":"IF($E1199=0,0,SUM($J1043:M1043)/$E1199)","v":0},{"$f":"IF($E1199=0,0,SUM($J1043:N1043)/$E1199)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I109","v":0},null,null,null,null,0,{"$f":"IF($E1200=0,0,SUM($J1044:J1044)/$E1200)","v":0},{"$f":"IF($E1200=0,0,SUM($J1044:K1044)/$E1200)","v":0},{"$f":"IF($E1200=0,0,SUM($J1044:L1044)/$E1200)","v":0},{"$f":"IF($E1200=0,0,SUM($J1044:M1044)/$E1200)","v":0},{"$f":"IF($E1200=0,0,SUM($J1044:N1044)/$E1200)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I110","v":0},null,null,null,null,0,{"$f":"IF($E1201=0,0,SUM($J1045:J1045)/$E1201)","v":0},{"$f":"IF($E1201=0,0,SUM($J1045:K1045)/$E1201)","v":0},{"$f":"IF($E1201=0,0,SUM($J1045:L1045)/$E1201)","v":0},{"$f":"IF($E1201=0,0,SUM($J1045:M1045)/$E1201)","v":0},{"$f":"IF($E1201=0,0,SUM($J1045:N1045)/$E1201)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I111","v":0},null,null,null,null,0,{"$f":"IF($E1202=0,0,SUM($J1046:J1046)/$E1202)","v":0},{"$f":"IF($E1202=0,0,SUM($J1046:K1046)/$E1202)","v":0},{"$f":"IF($E1202=0,0,SUM($J1046:L1046)/$E1202)","v":0},{"$f":"IF($E1202=0,0,SUM($J1046:M1046)/$E1202)","v":0},{"$f":"IF($E1202=0,0,SUM($J1046:N1046)/$E1202)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I112","v":0},null,null,null,null,0,{"$f":"IF($E1203=0,0,SUM($J1047:J1047)/$E1203)","v":0},{"$f":"IF($E1203=0,0,SUM($J1047:K1047)/$E1203)","v":0},{"$f":"IF($E1203=0,0,SUM($J1047:L1047)/$E1203)","v":0},{"$f":"IF($E1203=0,0,SUM($J1047:M1047)/$E1203)","v":0},{"$f":"IF($E1203=0,0,SUM($J1047:N1047)/$E1203)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I113","v":0},null,null,null,null,0,{"$f":"IF($E1204=0,0,SUM($J1048:J1048)/$E1204)","v":0},{"$f":"IF($E1204=0,0,SUM($J1048:K1048)/$E1204)","v":0},{"$f":"IF($E1204=0,0,SUM($J1048:L1048)/$E1204)","v":0},{"$f":"IF($E1204=0,0,SUM($J1048:M1048)/$E1204)","v":0},{"$f":"IF($E1204=0,0,SUM($J1048:N1048)/$E1204)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I114","v":0},null,null,null,null,0,{"$f":"IF($E1205=0,0,SUM($J1049:J1049)/$E1205)","v":0},{"$f":"IF($E1205=0,0,SUM($J1049:K1049)/$E1205)","v":0},{"$f":"IF($E1205=0,0,SUM($J1049:L1049)/$E1205)","v":0},{"$f":"IF($E1205=0,0,SUM($J1049:M1049)/$E1205)","v":0},{"$f":"IF($E1205=0,0,SUM($J1049:N1049)/$E1205)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I115","v":0},null,null,null,null,0,{"$f":"IF($E1206=0,0,SUM($J1050:J1050)/$E1206)","v":0},{"$f":"IF($E1206=0,0,SUM($J1050:K1050)/$E1206)","v":0},{"$f":"IF($E1206=0,0,SUM($J1050:L1050)/$E1206)","v":0},{"$f":"IF($E1206=0,0,SUM($J1050:M1050)/$E1206)","v":0},{"$f":"IF($E1206=0,0,SUM($J1050:N1050)/$E1206)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I116","v":0},null,null,null,null,0,{"$f":"IF($E1207=0,0,SUM($J1051:J1051)/$E1207)","v":0},{"$f":"IF($E1207=0,0,SUM($J1051:K1051)/$E1207)","v":0},{"$f":"IF($E1207=0,0,SUM($J1051:L1051)/$E1207)","v":0},{"$f":"IF($E1207=0,0,SUM($J1051:M1051)/$E1207)","v":0},{"$f":"IF($E1207=0,0,SUM($J1051:N1051)/$E1207)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I117","v":0},null,null,null,null,0,{"$f":"IF($E1208=0,0,SUM($J1052:J1052)/$E1208)","v":0},{"$f":"IF($E1208=0,0,SUM($J1052:K1052)/$E1208)","v":0},{"$f":"IF($E1208=0,0,SUM($J1052:L1052)/$E1208)","v":0},{"$f":"IF($E1208=0,0,SUM($J1052:M1052)/$E1208)","v":0},{"$f":"IF($E1208=0,0,SUM($J1052:N1052)/$E1208)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I118","v":0},null,null,null,null,0,{"$f":"IF($E1209=0,0,SUM($J1053:J1053)/$E1209)","v":0},{"$f":"IF($E1209=0,0,SUM($J1053:K1053)/$E1209)","v":0},{"$f":"IF($E1209=0,0,SUM($J1053:L1053)/$E1209)","v":0},{"$f":"IF($E1209=0,0,SUM($J1053:M1053)/$E1209)","v":0},{"$f":"IF($E1209=0,0,SUM($J1053:N1053)/$E1209)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I119","v":0},null,null,null,null,0,{"$f":"IF($E1210=0,0,SUM($J1054:J1054)/$E1210)","v":0},{"$f":"IF($E1210=0,0,SUM($J1054:K1054)/$E1210)","v":0},{"$f":"IF($E1210=0,0,SUM($J1054:L1054)/$E1210)","v":0},{"$f":"IF($E1210=0,0,SUM($J1054:M1054)/$E1210)","v":0},{"$f":"IF($E1210=0,0,SUM($J1054:N1054)/$E1210)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I120","v":0},null,null,null,null,0,{"$f":"IF($E1211=0,0,SUM($J1055:J1055)/$E1211)","v":0},{"$f":"IF($E1211=0,0,SUM($J1055:K1055)/$E1211)","v":0},{"$f":"IF($E1211=0,0,SUM($J1055:L1055)/$E1211)","v":0},{"$f":"IF($E1211=0,0,SUM($J1055:M1055)/$E1211)","v":0},{"$f":"IF($E1211=0,0,SUM($J1055:N1055)/$E1211)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I121","v":0},null,null,null,null,0,{"$f":"IF($E1212=0,0,SUM($J1056:J1056)/$E1212)","v":0},{"$f":"IF($E1212=0,0,SUM($J1056:K1056)/$E1212)","v":0},{"$f":"IF($E1212=0,0,SUM($J1056:L1056)/$E1212)","v":0},{"$f":"IF($E1212=0,0,SUM($J1056:M1056)/$E1212)","v":0},{"$f":"IF($E1212=0,0,SUM($J1056:N1056)/$E1212)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I122","v":0},null,null,null,null,0,{"$f":"IF($E1213=0,0,SUM($J1057:J1057)/$E1213)","v":0},{"$f":"IF($E1213=0,0,SUM($J1057:K1057)/$E1213)","v":0},{"$f":"IF($E1213=0,0,SUM($J1057:L1057)/$E1213)","v":0},{"$f":"IF($E1213=0,0,SUM($J1057:M1057)/$E1213)","v":0},{"$f":"IF($E1213=0,0,SUM($J1057:N1057)/$E1213)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I123","v":0},null,null,null,null,0,{"$f":"IF($E1214=0,0,SUM($J1058:J1058)/$E1214)","v":0},{"$f":"IF($E1214=0,0,SUM($J1058:K1058)/$E1214)","v":0},{"$f":"IF($E1214=0,0,SUM($J1058:L1058)/$E1214)","v":0},{"$f":"IF($E1214=0,0,SUM($J1058:M1058)/$E1214)","v":0},{"$f":"IF($E1214=0,0,SUM($J1058:N1058)/$E1214)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I124","v":0},null,null,null,null,0,{"$f":"IF($E1215=0,0,SUM($J1059:J1059)/$E1215)","v":0},{"$f":"IF($E1215=0,0,SUM($J1059:K1059)/$E1215)","v":0},{"$f":"IF($E1215=0,0,SUM($J1059:L1059)/$E1215)","v":0},{"$f":"IF($E1215=0,0,SUM($J1059:M1059)/$E1215)","v":0},{"$f":"IF($E1215=0,0,SUM($J1059:N1059)/$E1215)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I125","v":0},null,null,null,null,0,{"$f":"IF($E1216=0,0,SUM($J1060:J1060)/$E1216)","v":0},{"$f":"IF($E1216=0,0,SUM($J1060:K1060)/$E1216)","v":0},{"$f":"IF($E1216=0,0,SUM($J1060:L1060)/$E1216)","v":0},{"$f":"IF($E1216=0,0,SUM($J1060:M1060)/$E1216)","v":0},{"$f":"IF($E1216=0,0,SUM($J1060:N1060)/$E1216)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I126","v":0},null,null,null,null,0,{"$f":"IF($E1217=0,0,SUM($J1061:J1061)/$E1217)","v":0},{"$f":"IF($E1217=0,0,SUM($J1061:K1061)/$E1217)","v":0},{"$f":"IF($E1217=0,0,SUM($J1061:L1061)/$E1217)","v":0},{"$f":"IF($E1217=0,0,SUM($J1061:M1061)/$E1217)","v":0},{"$f":"IF($E1217=0,0,SUM($J1061:N1061)/$E1217)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I127","v":0},null,null,null,null,0,{"$f":"IF($E1218=0,0,SUM($J1062:J1062)/$E1218)","v":0},{"$f":"IF($E1218=0,0,SUM($J1062:K1062)/$E1218)","v":0},{"$f":"IF($E1218=0,0,SUM($J1062:L1062)/$E1218)","v":0},{"$f":"IF($E1218=0,0,SUM($J1062:M1062)/$E1218)","v":0},{"$f":"IF($E1218=0,0,SUM($J1062:N1062)/$E1218)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I128","v":0},null,null,null,null,0,{"$f":"IF($E1219=0,0,SUM($J1063:J1063)/$E1219)","v":0},{"$f":"IF($E1219=0,0,SUM($J1063:K1063)/$E1219)","v":0},{"$f":"IF($E1219=0,0,SUM($J1063:L1063)/$E1219)","v":0},{"$f":"IF($E1219=0,0,SUM($J1063:M1063)/$E1219)","v":0},{"$f":"IF($E1219=0,0,SUM($J1063:N1063)/$E1219)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I129","v":0},null,null,null,null,0,{"$f":"IF($E1220=0,0,SUM($J1064:J1064)/$E1220)","v":0},{"$f":"IF($E1220=0,0,SUM($J1064:K1064)/$E1220)","v":0},{"$f":"IF($E1220=0,0,SUM($J1064:L1064)/$E1220)","v":0},{"$f":"IF($E1220=0,0,SUM($J1064:M1064)/$E1220)","v":0},{"$f":"IF($E1220=0,0,SUM($J1064:N1064)/$E1220)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I130","v":0},null,null,null,null,0,{"$f":"IF($E1221=0,0,SUM($J1065:J1065)/$E1221)","v":0},{"$f":"IF($E1221=0,0,SUM($J1065:K1065)/$E1221)","v":0},{"$f":"IF($E1221=0,0,SUM($J1065:L1065)/$E1221)","v":0},{"$f":"IF($E1221=0,0,SUM($J1065:M1065)/$E1221)","v":0},{"$f":"IF($E1221=0,0,SUM($J1065:N1065)/$E1221)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I131","v":0},null,null,null,null,0,{"$f":"IF($E1222=0,0,SUM($J1066:J1066)/$E1222)","v":0},{"$f":"IF($E1222=0,0,SUM($J1066:K1066)/$E1222)","v":0},{"$f":"IF($E1222=0,0,SUM($J1066:L1066)/$E1222)","v":0},{"$f":"IF($E1222=0,0,SUM($J1066:M1066)/$E1222)","v":0},{"$f":"IF($E1222=0,0,SUM($J1066:N1066)/$E1222)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I132","v":0},null,null,null,null,0,{"$f":"IF($E1223=0,0,SUM($J1067:J1067)/$E1223)","v":0},{"$f":"IF($E1223=0,0,SUM($J1067:K1067)/$E1223)","v":0},{"$f":"IF($E1223=0,0,SUM($J1067:L1067)/$E1223)","v":0},{"$f":"IF($E1223=0,0,SUM($J1067:M1067)/$E1223)","v":0},{"$f":"IF($E1223=0,0,SUM($J1067:N1067)/$E1223)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I133","v":0},null,null,null,null,0,{"$f":"IF($E1224=0,0,SUM($J1068:J1068)/$E1224)","v":0},{"$f":"IF($E1224=0,0,SUM($J1068:K1068)/$E1224)","v":0},{"$f":"IF($E1224=0,0,SUM($J1068:L1068)/$E1224)","v":0},{"$f":"IF($E1224=0,0,SUM($J1068:M1068)/$E1224)","v":0},{"$f":"IF($E1224=0,0,SUM($J1068:N1068)/$E1224)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I134","v":0},null,null,null,null,0,{"$f":"IF($E1225=0,0,SUM($J1069:J1069)/$E1225)","v":0},{"$f":"IF($E1225=0,0,SUM($J1069:K1069)/$E1225)","v":0},{"$f":"IF($E1225=0,0,SUM($J1069:L1069)/$E1225)","v":0},{"$f":"IF($E1225=0,0,SUM($J1069:M1069)/$E1225)","v":0},{"$f":"IF($E1225=0,0,SUM($J1069:N1069)/$E1225)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I135","v":0},null,null,null,null,0,{"$f":"IF($E1226=0,0,SUM($J1070:J1070)/$E1226)","v":0},{"$f":"IF($E1226=0,0,SUM($J1070:K1070)/$E1226)","v":0},{"$f":"IF($E1226=0,0,SUM($J1070:L1070)/$E1226)","v":0},{"$f":"IF($E1226=0,0,SUM($J1070:M1070)/$E1226)","v":0},{"$f":"IF($E1226=0,0,SUM($J1070:N1070)/$E1226)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I136","v":0},null,null,null,null,0,{"$f":"IF($E1227=0,0,SUM($J1071:J1071)/$E1227)","v":0},{"$f":"IF($E1227=0,0,SUM($J1071:K1071)/$E1227)","v":0},{"$f":"IF($E1227=0,0,SUM($J1071:L1071)/$E1227)","v":0},{"$f":"IF($E1227=0,0,SUM($J1071:M1071)/$E1227)","v":0},{"$f":"IF($E1227=0,0,SUM($J1071:N1071)/$E1227)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I137","v":0},null,null,null,null,0,{"$f":"IF($E1228=0,0,SUM($J1072:J1072)/$E1228)","v":0},{"$f":"IF($E1228=0,0,SUM($J1072:K1072)/$E1228)","v":0},{"$f":"IF($E1228=0,0,SUM($J1072:L1072)/$E1228)","v":0},{"$f":"IF($E1228=0,0,SUM($J1072:M1072)/$E1228)","v":0},{"$f":"IF($E1228=0,0,SUM($J1072:N1072)/$E1228)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I138","v":0},null,null,null,null,0,{"$f":"IF($E1229=0,0,SUM($J1073:J1073)/$E1229)","v":0},{"$f":"IF($E1229=0,0,SUM($J1073:K1073)/$E1229)","v":0},{"$f":"IF($E1229=0,0,SUM($J1073:L1073)/$E1229)","v":0},{"$f":"IF($E1229=0,0,SUM($J1073:M1073)/$E1229)","v":0},{"$f":"IF($E1229=0,0,SUM($J1073:N1073)/$E1229)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I139","v":0},null,null,null,null,0,{"$f":"IF($E1230=0,0,SUM($J1074:J1074)/$E1230)","v":0},{"$f":"IF($E1230=0,0,SUM($J1074:K1074)/$E1230)","v":0},{"$f":"IF($E1230=0,0,SUM($J1074:L1074)/$E1230)","v":0},{"$f":"IF($E1230=0,0,SUM($J1074:M1074)/$E1230)","v":0},{"$f":"IF($E1230=0,0,SUM($J1074:N1074)/$E1230)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I140","v":0},null,null,null,null,0,{"$f":"IF($E1231=0,0,SUM($J1075:J1075)/$E1231)","v":0},{"$f":"IF($E1231=0,0,SUM($J1075:K1075)/$E1231)","v":0},{"$f":"IF($E1231=0,0,SUM($J1075:L1075)/$E1231)","v":0},{"$f":"IF($E1231=0,0,SUM($J1075:M1075)/$E1231)","v":0},{"$f":"IF($E1231=0,0,SUM($J1075:N1075)/$E1231)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I141","v":0},null,null,null,null,0,{"$f":"IF($E1232=0,0,SUM($J1076:J1076)/$E1232)","v":0},{"$f":"IF($E1232=0,0,SUM($J1076:K1076)/$E1232)","v":0},{"$f":"IF($E1232=0,0,SUM($J1076:L1076)/$E1232)","v":0},{"$f":"IF($E1232=0,0,SUM($J1076:M1076)/$E1232)","v":0},{"$f":"IF($E1232=0,0,SUM($J1076:N1076)/$E1232)","v":0}]
[null,{"$f":"IF(C1233=\"Spare\",TRUE,0)","v":true},{"$f":"C1077","v":"Spare"},"$",{"$f":"RAB!I142","v":0},null,null,null,null,{"$f":"SUM(K1233:O1233)","v":0},{"$f":"IF($E1233=0,0,SUM($J1077:J1077)/$E1233)","v":0},{"$f":"IF($E1233=0,0,SUM($J1077:K1077)/$E1233)","v":0},{"$f":"IF($E1233=0,0,SUM($J1077:L1077)/$E1233)","v":0},{"$f":"IF($E1233=0,0,SUM($J1077:M1077)/$E1233)","v":0},{"$f":"IF($E1233=0,0,SUM($J1077:N1077)/$E1233)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I143","v":0},null,null,null,null,0,{"$f":"IF($E1234=0,0,SUM($J1078:J1078)/$E1234)","v":0},{"$f":"IF($E1234=0,0,SUM($J1078:K1078)/$E1234)","v":0},{"$f":"IF($E1234=0,0,SUM($J1078:L1078)/$E1234)","v":0},{"$f":"IF($E1234=0,0,SUM($J1078:M1078)/$E1234)","v":0},{"$f":"IF($E1234=0,0,SUM($J1078:N1078)/$E1234)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I144","v":0},null,null,null,null,0,{"$f":"IF($E1235=0,0,SUM($J1079:J1079)/$E1235)","v":0},{"$f":"IF($E1235=0,0,SUM($J1079:K1079)/$E1235)","v":0},{"$f":"IF($E1235=0,0,SUM($J1079:L1079)/$E1235)","v":0},{"$f":"IF($E1235=0,0,SUM($J1079:M1079)/$E1235)","v":0},{"$f":"IF($E1235=0,0,SUM($J1079:N1079)/$E1235)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I145","v":0},null,null,null,null,0,{"$f":"IF($E1236=0,0,SUM($J1080:J1080)/$E1236)","v":0},{"$f":"IF($E1236=0,0,SUM($J1080:K1080)/$E1236)","v":0},{"$f":"IF($E1236=0,0,SUM($J1080:L1080)/$E1236)","v":0},{"$f":"IF($E1236=0,0,SUM($J1080:M1080)/$E1236)","v":0},{"$f":"IF($E1236=0,0,SUM($J1080:N1080)/$E1236)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I146","v":0},null,null,null,null,0,{"$f":"IF($E1237=0,0,SUM($J1081:J1081)/$E1237)","v":0},{"$f":"IF($E1237=0,0,SUM($J1081:K1081)/$E1237)","v":0},{"$f":"IF($E1237=0,0,SUM($J1081:L1081)/$E1237)","v":0},{"$f":"IF($E1237=0,0,SUM($J1081:M1081)/$E1237)","v":0},{"$f":"IF($E1237=0,0,SUM($J1081:N1081)/$E1237)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I147","v":0},null,null,null,null,0,{"$f":"IF($E1238=0,0,SUM($J1082:J1082)/$E1238)","v":0},{"$f":"IF($E1238=0,0,SUM($J1082:K1082)/$E1238)","v":0},{"$f":"IF($E1238=0,0,SUM($J1082:L1082)/$E1238)","v":0},{"$f":"IF($E1238=0,0,SUM($J1082:M1082)/$E1238)","v":0},{"$f":"IF($E1238=0,0,SUM($J1082:N1082)/$E1238)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I148","v":0},null,null,null,null,0,{"$f":"IF($E1239=0,0,SUM($J1083:J1083)/$E1239)","v":0},{"$f":"IF($E1239=0,0,SUM($J1083:K1083)/$E1239)","v":0},{"$f":"IF($E1239=0,0,SUM($J1083:L1083)/$E1239)","v":0},{"$f":"IF($E1239=0,0,SUM($J1083:M1083)/$E1239)","v":0},{"$f":"IF($E1239=0,0,SUM($J1083:N1083)/$E1239)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I149","v":0},null,null,null,null,0,{"$f":"IF($E1240=0,0,SUM($J1084:J1084)/$E1240)","v":0},{"$f":"IF($E1240=0,0,SUM($J1084:K1084)/$E1240)","v":0},{"$f":"IF($E1240=0,0,SUM($J1084:L1084)/$E1240)","v":0},{"$f":"IF($E1240=0,0,SUM($J1084:M1084)/$E1240)","v":0},{"$f":"IF($E1240=0,0,SUM($J1084:N1084)/$E1240)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I150","v":0},null,null,null,null,0,{"$f":"IF($E1241=0,0,SUM($J1085:J1085)/$E1241)","v":0},{"$f":"IF($E1241=0,0,SUM($J1085:K1085)/$E1241)","v":0},{"$f":"IF($E1241=0,0,SUM($J1085:L1085)/$E1241)","v":0},{"$f":"IF($E1241=0,0,SUM($J1085:M1085)/$E1241)","v":0},{"$f":"IF($E1241=0,0,SUM($J1085:N1085)/$E1241)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I151","v":0},null,null,null,null,0,{"$f":"IF($E1242=0,0,SUM($J1086:J1086)/$E1242)","v":0},{"$f":"IF($E1242=0,0,SUM($J1086:K1086)/$E1242)","v":0},{"$f":"IF($E1242=0,0,SUM($J1086:L1086)/$E1242)","v":0},{"$f":"IF($E1242=0,0,SUM($J1086:M1086)/$E1242)","v":0},{"$f":"IF($E1242=0,0,SUM($J1086:N1086)/$E1242)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I152","v":0},null,null,null,null,0,{"$f":"IF($E1243=0,0,SUM($J1087:J1087)/$E1243)","v":0},{"$f":"IF($E1243=0,0,SUM($J1087:K1087)/$E1243)","v":0},{"$f":"IF($E1243=0,0,SUM($J1087:L1087)/$E1243)","v":0},{"$f":"IF($E1243=0,0,SUM($J1087:M1087)/$E1243)","v":0},{"$f":"IF($E1243=0,0,SUM($J1087:N1087)/$E1243)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I153","v":0},null,null,null,null,0,{"$f":"IF($E1244=0,0,SUM($J1088:J1088)/$E1244)","v":0},{"$f":"IF($E1244=0,0,SUM($J1088:K1088)/$E1244)","v":0},{"$f":"IF($E1244=0,0,SUM($J1088:L1088)/$E1244)","v":0},{"$f":"IF($E1244=0,0,SUM($J1088:M1088)/$E1244)","v":0},{"$f":"IF($E1244=0,0,SUM($J1088:N1088)/$E1244)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I154","v":0},null,null,null,null,0,{"$f":"IF($E1245=0,0,SUM($J1089:J1089)/$E1245)","v":0},{"$f":"IF($E1245=0,0,SUM($J1089:K1089)/$E1245)","v":0},{"$f":"IF($E1245=0,0,SUM($J1089:L1089)/$E1245)","v":0},{"$f":"IF($E1245=0,0,SUM($J1089:M1089)/$E1245)","v":0},{"$f":"IF($E1245=0,0,SUM($J1089:N1089)/$E1245)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I155","v":0},null,null,null,null,0,{"$f":"IF($E1246=0,0,SUM($J1090:J1090)/$E1246)","v":0},{"$f":"IF($E1246=0,0,SUM($J1090:K1090)/$E1246)","v":0},{"$f":"IF($E1246=0,0,SUM($J1090:L1090)/$E1246)","v":0},{"$f":"IF($E1246=0,0,SUM($J1090:M1090)/$E1246)","v":0},{"$f":"IF($E1246=0,0,SUM($J1090:N1090)/$E1246)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I156","v":0},null,null,null,null,0,{"$f":"IF($E1247=0,0,SUM($J1091:J1091)/$E1247)","v":0},{"$f":"IF($E1247=0,0,SUM($J1091:K1091)/$E1247)","v":0},{"$f":"IF($E1247=0,0,SUM($J1091:L1091)/$E1247)","v":0},{"$f":"IF($E1247=0,0,SUM($J1091:M1091)/$E1247)","v":0},{"$f":"IF($E1247=0,0,SUM($J1091:N1091)/$E1247)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I157","v":0},null,null,null,null,0,{"$f":"IF($E1248=0,0,SUM($J1092:J1092)/$E1248)","v":0},{"$f":"IF($E1248=0,0,SUM($J1092:K1092)/$E1248)","v":0},{"$f":"IF($E1248=0,0,SUM($J1092:L1092)/$E1248)","v":0},{"$f":"IF($E1248=0,0,SUM($J1092:M1092)/$E1248)","v":0},{"$f":"IF($E1248=0,0,SUM($J1092:N1092)/$E1248)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I158","v":0},null,null,null,null,0,{"$f":"IF($E1249=0,0,SUM($J1093:J1093)/$E1249)","v":0},{"$f":"IF($E1249=0,0,SUM($J1093:K1093)/$E1249)","v":0},{"$f":"IF($E1249=0,0,SUM($J1093:L1093)/$E1249)","v":0},{"$f":"IF($E1249=0,0,SUM($J1093:M1093)/$E1249)","v":0},{"$f":"IF($E1249=0,0,SUM($J1093:N1093)/$E1249)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I159","v":0},null,null,null,null,0,{"$f":"IF($E1250=0,0,SUM($J1094:J1094)/$E1250)","v":0},{"$f":"IF($E1250=0,0,SUM($J1094:K1094)/$E1250)","v":0},{"$f":"IF($E1250=0,0,SUM($J1094:L1094)/$E1250)","v":0},{"$f":"IF($E1250=0,0,SUM($J1094:M1094)/$E1250)","v":0},{"$f":"IF($E1250=0,0,SUM($J1094:N1094)/$E1250)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I160","v":0},null,null,null,null,0,{"$f":"IF($E1251=0,0,SUM($J1095:J1095)/$E1251)","v":0},{"$f":"IF($E1251=0,0,SUM($J1095:K1095)/$E1251)","v":0},{"$f":"IF($E1251=0,0,SUM($J1095:L1095)/$E1251)","v":0},{"$f":"IF($E1251=0,0,SUM($J1095:M1095)/$E1251)","v":0},{"$f":"IF($E1251=0,0,SUM($J1095:N1095)/$E1251)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I161","v":0},null,null,null,null,0,{"$f":"IF($E1252=0,0,SUM($J1096:J1096)/$E1252)","v":0},{"$f":"IF($E1252=0,0,SUM($J1096:K1096)/$E1252)","v":0},{"$f":"IF($E1252=0,0,SUM($J1096:L1096)/$E1252)","v":0},{"$f":"IF($E1252=0,0,SUM($J1096:M1096)/$E1252)","v":0},{"$f":"IF($E1252=0,0,SUM($J1096:N1096)/$E1252)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I162","v":0},null,null,null,null,0,{"$f":"IF($E1253=0,0,SUM($J1097:J1097)/$E1253)","v":0},{"$f":"IF($E1253=0,0,SUM($J1097:K1097)/$E1253)","v":0},{"$f":"IF($E1253=0,0,SUM($J1097:L1097)/$E1253)","v":0},{"$f":"IF($E1253=0,0,SUM($J1097:M1097)/$E1253)","v":0},{"$f":"IF($E1253=0,0,SUM($J1097:N1097)/$E1253)","v":0}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1254:O1254)","v":-117715.21508103481},{"$f":"SUM(K1104:K1253)","v":0},{"$f":"SUM(L1104:L1253)","v":-12062.15},{"$f":"SUM(M1104:M1253)","v":-23830.101219512198},{"$f":"SUM(N1104:N1253)","v":-35311.029238548486},{"$f":"SUM(O1104:O1253)","v":-46511.934622974128}]
[]
[null,null,"Existing Assets"]
[null,null,null,null,{"$f":"RAB!F10","v":"Opening TAB"},{"$f":"RAB!I10","v":"TAB - Applied"},"Depreciation"]
[null,null,null,null,"$","yrs","$ p.a"]
[null,{"$f":"IF(C1259=\"Spare\",TRUE,0)","v":0},{"$f":"C1104","v":"1 x 20 W Fluorescent"},"$",{"$f":"RAB!F13","v":1873.6452401831575},{"$f":"RAB!I13","v":10},{"$f":"IF($F1259=0,0,$E1259/$F1259)","v":187.36452401831576},null,null,{"$f":"SUM(K1259:O1259)","v":936.82262009157876},{"$f":"IF(K$8>$F1259,0,$G1259)","v":187.36452401831576},187.36452401831576,187.36452401831576,187.36452401831576,187.36452401831576]
[null,{"$f":"IF(C1260=\"Spare\",TRUE,0)","v":0},{"$f":"C1105","v":"2 x 20 W Fluorescent"},"$",{"$f":"RAB!F14","v":2656.2243371091904},{"$f":"RAB!I14","v":0},{"$f":"IF($F1260=0,0,$E1260/$F1260)","v":0},null,null,{"$f":"SUM(K1260:O1260)","v":0},0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"RAB!F15","v":0},{"$f":"RAB!I15","v":10},0,null,null,0,0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"RAB!F16","v":29998.8759042452},{"$f":"RAB!I16","v":8},3749.85948803065,null,null,18749.297440153248,3749.85948803065,3749.85948803065,3749.85948803065,3749.85948803065,3749.85948803065]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"RAB!F17","v":0},{"$f":"RAB!I17","v":10},0,null,null,0,0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"RAB!F18","v":8685.0741689424613},{"$f":"RAB!I18","v":10},868.50741689424615,null,null,4342.5370844712306,868.50741689424615,868.50741689424615,868.50741689424615,868.50741689424615,868.50741689424615]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"RAB!F19","v":0},{"$f":"RAB!I19","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"RAB!F20","v":0},{"$f":"RAB!I20","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"50W Mercury","$",{"$f":"RAB!F21","v":3378.7040543081416},{"$f":"RAB!I21","v":10},337.87040543081417,null,null,1689.3520271540708,337.87040543081417,337.87040543081417,337.87040543081417,337.87040543081417,337.87040543081417]
[null,0,"80W Mercury","$",{"$f":"RAB!F22","v":17849.427334659973},{"$f":"RAB!I22","v":10},1784.9427334659972,null,null,8924.7136673299865,1784.9427334659972,1784.9427334659972,1784.9427334659972,1784.9427334659972,1784.9427334659972]
[null,0,"125W Mercury","$",{"$f":"RAB!F23","v":171.00317007750965},{"$f":"RAB!I23","v":10},17.100317007750967,null,null,85.501585038754826,17.100317007750967,17.100317007750967,17.100317007750967,17.100317007750967,17.100317007750967]
[null,0,"250W Mercury","$",{"$f":"RAB!F24","v":1791.272749168224},{"$f":"RAB!I24","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"2 x 250W Mercury","$",{"$f":"RAB!F25","v":0},{"$f":"RAB!I25","v":10},0,null,null,0,0,0,0,0,0]
[null,0,"400 W Mercury","$",{"$f":"RAB!F26","v":388.19038069241174},{"$f":"RAB!I26","v":10},38.819038069241174,null,null,194.09519034620587,38.819038069241174,38.819038069241174,38.819038069241174,38.819038069241174,38.819038069241174]
[null,0,"700 W Mercury","$",{"$f":"RAB!F27","v":0},{"$f":"RAB!I27","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"50W Sodium","$",{"$f":"RAB!F28","v":0},{"$f":"RAB!I28","v":10},0,null,null,0,0,0,0,0,0]
[null,0,"70W Sodium","$",{"$f":"RAB!F29","v":0},{"$f":"RAB!I29","v":10},0,null,null,0,{"$f":"IF(K$8>$F1275,0,$G1275)","v":0},0,0,0,0]
[null,0,"90W Sodium","$",{"$f":"RAB!F30","v":0},{"$f":"RAB!I30","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"100W Sodium","$",{"$f":"RAB!F31","v":6963.9304393398006},{"$f":"RAB!I31","v":10},696.39304393398004,null,null,3481.9652196699003,696.39304393398004,696.39304393398004,696.39304393398004,696.39304393398004,696.39304393398004]
[null,0,"120W Sodium","$",{"$f":"RAB!F32","v":5496.2089437887698},{"$f":"RAB!I32","v":10},549.62089437887698,null,null,2748.1044718943849,549.62089437887698,549.62089437887698,549.62089437887698,549.62089437887698,549.62089437887698]
[null,0,"150W Sodium","$",{"$f":"RAB!F33","v":46338.624299165414},{"$f":"RAB!I33","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"250W Sodium","$",{"$f":"RAB!F34","v":0},{"$f":"RAB!I34","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"2 x 250W Sodium","$",{"$f":"RAB!F35","v":0},{"$f":"RAB!I35","v":10},0,null,null,0,0,0,0,0,0]
[null,0,"310W Sodium","$",{"$f":"RAB!F36","v":0},{"$f":"RAB!I36","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"400 W Sodium","$",{"$f":"RAB!F37","v":0},{"$f":"RAB!I37","v":10},0,null,null,0,0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",{"$f":"RAB!F38","v":1022.3655587611618},{"$f":"RAB!I38","v":10},102.23655587611617,null,null,511.18277938058088,102.23655587611617,102.23655587611617,102.23655587611617,102.23655587611617,102.23655587611617]
[null,0,"4 x 600W Sodium","$",{"$f":"RAB!F39","v":0},{"$f":"RAB!I39","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"60 W Incandescent","$",{"$f":"RAB!F40","v":0},{"$f":"RAB!I40","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"100 W Incandescent","$",{"$f":"RAB!F41","v":0},{"$f":"RAB!I41","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"500 W Incandescent","$",{"$f":"RAB!F42","v":0},{"$f":"RAB!I42","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"1000 W Incandescent","$",{"$f":"RAB!F43","v":0},{"$f":"RAB!I43","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"1500 W Incandescent","$",{"$f":"RAB!F44","v":0},{"$f":"RAB!I44","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",{"$f":"RAB!F45","v":274.80221928876881},{"$f":"RAB!I45","v":10},27.48022192887688,null,null,137.40110964438441,27.48022192887688,27.48022192887688,27.48022192887688,27.48022192887688,27.48022192887688]
[null,0,"150 W Metal Halide","$",{"$f":"RAB!F46","v":36913.626530236637},{"$f":"RAB!I46","v":10},3691.3626530236638,null,null,18456.813265118319,3691.3626530236638,3691.3626530236638,3691.3626530236638,3691.3626530236638,3691.3626530236638]
[null,0,"250 W Metal Halide","$",{"$f":"RAB!F47","v":678.18720660521149},{"$f":"RAB!I47","v":10},67.818720660521151,null,null,339.09360330260574,67.818720660521151,67.818720660521151,67.818720660521151,67.818720660521151,67.818720660521151]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"RAB!F48","v":6516.5853339543637},{"$f":"RAB!I48","v":10},651.65853339543639,null,null,3258.2926669771819,651.65853339543639,651.65853339543639,651.65853339543639,651.65853339543639,651.65853339543639]
[null,0,"400 W Metal Halide","$",{"$f":"RAB!F49","v":5448.2470581328262},{"$f":"RAB!I49","v":10},544.82470581328266,null,null,2724.1235290664135,544.82470581328266,544.82470581328266,544.82470581328266,544.82470581328266,544.82470581328266]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"RAB!F50","v":2742.8869458559457},{"$f":"RAB!I50","v":10},274.28869458559456,null,null,1371.4434729279728,274.28869458559456,274.28869458559456,274.28869458559456,274.28869458559456,274.28869458559456]
[null,0,"1000 W Metal Halide","$",{"$f":"RAB!F51","v":35.615158080546948},{"$f":"RAB!I51","v":10},3.5615158080546947,null,null,17.807579040273474,3.5615158080546947,3.5615158080546947,3.5615158080546947,3.5615158080546947,3.5615158080546947]
[null,0,"600 W Sodium","$",{"$f":"RAB!F52","v":1873.261279178811},{"$f":"RAB!I52","v":7},267.60875416840156,null,null,1338.0437708420077,267.60875416840156,267.60875416840156,267.60875416840156,267.60875416840156,267.60875416840156]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"RAB!F53","v":317116.62263613567},{"$f":"RAB!I53","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"RAB!F54","v":159283.62687710952},{"$f":"RAB!I54","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"RAB!F55","v":86746.361079119961},{"$f":"RAB!I55","v":10},8674.6361079119961,null,null,43373.18053955998,8674.6361079119961,8674.6361079119961,8674.6361079119961,8674.6361079119961,8674.6361079119961]
[null,0,"Outreach Major (>2m)","$",{"$f":"RAB!F56","v":0},{"$f":"RAB!I56","v":10},0,null,null,0,0,0,0,0,0]
[null,0,"Minor Column (<=9)","$",{"$f":"RAB!F57","v":0},{"$f":"RAB!I57","v":10},0,null,null,0,0,0,0,0,0]
[null,0,"Major Column (>=9)","$",{"$f":"RAB!F58","v":349487.07055559271},{"$f":"RAB!I58","v":10},34948.707055559273,null,null,174743.53527779636,34948.707055559273,34948.707055559273,34948.707055559273,34948.707055559273,34948.707055559273]
[null,true,"Spare","$",{"$f":"RAB!F59","v":0},{"$f":"RAB!I59","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F60","v":0},{"$f":"RAB!I60","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F61","v":0},{"$f":"RAB!I61","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F62","v":0},{"$f":"RAB!I62","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F63","v":0},{"$f":"RAB!I63","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F64","v":0},{"$f":"RAB!I64","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F65","v":0},{"$f":"RAB!I65","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F66","v":0},{"$f":"RAB!I66","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F67","v":0},{"$f":"RAB!I67","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F68","v":0},{"$f":"RAB!I68","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F69","v":0},{"$f":"RAB!I69","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F70","v":0},{"$f":"RAB!I70","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F71","v":0},{"$f":"RAB!I71","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F72","v":0},{"$f":"RAB!I72","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F73","v":0},{"$f":"RAB!I73","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F74","v":0},{"$f":"RAB!I74","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F75","v":0},{"$f":"RAB!I75","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F76","v":0},{"$f":"RAB!I76","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F77","v":0},{"$f":"RAB!I77","v":0},0,null,null,0,0,0,0,0,0]
[null,{"$f":"IF(C1324=\"Spare\",TRUE,0)","v":true},{"$f":"C1169","v":"Spare"},"$",{"$f":"RAB!F78","v":0},{"$f":"RAB!I78","v":0},{"$f":"IF($F1324=0,0,$E1324/$F1324)","v":0},null,null,{"$f":"SUM(K1324:O1324)","v":0},0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F79","v":0},{"$f":"RAB!I79","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F80","v":0},{"$f":"RAB!I80","v":0},0,null,null,0,{"$f":"IF(K$8>$F1326,0,$G1326)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F81","v":0},{"$f":"RAB!I81","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F82","v":0},{"$f":"RAB!I82","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F83","v":0},{"$f":"RAB!I83","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F84","v":0},{"$f":"RAB!I84","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F85","v":0},{"$f":"RAB!I85","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F86","v":0},{"$f":"RAB!I86","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F87","v":0},{"$f":"RAB!I87","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F88","v":0},{"$f":"RAB!I88","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F89","v":0},{"$f":"RAB!I89","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F90","v":0},{"$f":"RAB!I90","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F91","v":0},{"$f":"RAB!I91","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F92","v":0},{"$f":"RAB!I92","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F93","v":0},{"$f":"RAB!I93","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F94","v":0},{"$f":"RAB!I94","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F95","v":0},{"$f":"RAB!I95","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F96","v":0},{"$f":"RAB!I96","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F97","v":0},{"$f":"RAB!I97","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F98","v":0},{"$f":"RAB!I98","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F99","v":0},{"$f":"RAB!I99","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F100","v":0},{"$f":"RAB!I100","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F101","v":0},{"$f":"RAB!I101","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F102","v":0},{"$f":"RAB!I102","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F103","v":0},{"$f":"RAB!I103","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F104","v":0},{"$f":"RAB!I104","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F105","v":0},{"$f":"RAB!I105","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F106","v":0},{"$f":"RAB!I106","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F107","v":0},{"$f":"RAB!I107","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F108","v":0},{"$f":"RAB!I108","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F109","v":0},{"$f":"RAB!I109","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F110","v":0},{"$f":"RAB!I110","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F111","v":0},{"$f":"RAB!I111","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F112","v":0},{"$f":"RAB!I112","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F113","v":0},{"$f":"RAB!I113","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F114","v":0},{"$f":"RAB!I114","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F115","v":0},{"$f":"RAB!I115","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F116","v":0},{"$f":"RAB!I116","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F117","v":0},{"$f":"RAB!I117","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F118","v":0},{"$f":"RAB!I118","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F119","v":0},{"$f":"RAB!I119","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F120","v":0},{"$f":"RAB!I120","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F121","v":0},{"$f":"RAB!I121","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F122","v":0},{"$f":"RAB!I122","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F123","v":0},{"$f":"RAB!I123","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F124","v":0},{"$f":"RAB!I124","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F125","v":0},{"$f":"RAB!I125","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F126","v":0},{"$f":"RAB!I126","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F127","v":0},{"$f":"RAB!I127","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F128","v":0},{"$f":"RAB!I128","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F129","v":0},{"$f":"RAB!I129","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F130","v":0},{"$f":"RAB!I130","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F131","v":0},{"$f":"RAB!I131","v":0},0,null,null,0,{"$f":"IF(K$8>$F1377,0,$G1377)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F132","v":0},{"$f":"RAB!I132","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F133","v":0},{"$f":"RAB!I133","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F134","v":0},{"$f":"RAB!I134","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F135","v":0},{"$f":"RAB!I135","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F136","v":0},{"$f":"RAB!I136","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F137","v":0},{"$f":"RAB!I137","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F138","v":0},{"$f":"RAB!I138","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F139","v":0},{"$f":"RAB!I139","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F140","v":0},{"$f":"RAB!I140","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F141","v":0},{"$f":"RAB!I141","v":0},0,null,null,0,0,0,0,0,0]
[null,{"$f":"IF(C1388=\"Spare\",TRUE,0)","v":true},{"$f":"C1233","v":"Spare"},"$",{"$f":"RAB!F142","v":0},{"$f":"RAB!I142","v":0},{"$f":"IF($F1388=0,0,$E1388/$F1388)","v":0},null,null,{"$f":"SUM(K1388:O1388)","v":0},0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F143","v":0},{"$f":"RAB!I143","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F144","v":0},{"$f":"RAB!I144","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F145","v":0},{"$f":"RAB!I145","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F146","v":0},{"$f":"RAB!I146","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F147","v":0},{"$f":"RAB!I147","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F148","v":0},{"$f":"RAB!I148","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F149","v":0},{"$f":"RAB!I149","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F150","v":0},{"$f":"RAB!I150","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F151","v":0},{"$f":"RAB!I151","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F152","v":0},{"$f":"RAB!I152","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F153","v":0},{"$f":"RAB!I153","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F154","v":0},{"$f":"RAB!I154","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F155","v":0},{"$f":"RAB!I155","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F156","v":0},{"$f":"RAB!I156","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F157","v":0},{"$f":"RAB!I157","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F158","v":0},{"$f":"RAB!I158","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F159","v":0},{"$f":"RAB!I159","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F160","v":0},{"$f":"RAB!I160","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F161","v":0},{"$f":"RAB!I161","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!F162","v":0},{"$f":"RAB!I162","v":0},0,null,null,0,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1409:O1409)","v":287423.30689980544},{"$f":"SUM(K1259:K1408)","v":57484.661379961093},{"$f":"SUM(L1259:L1408)","v":57484.661379961093},{"$f":"SUM(M1259:M1408)","v":57484.661379961093},{"$f":"SUM(N1259:N1408)","v":57484.661379961093},{"$f":"SUM(O1259:O1408)","v":57484.661379961093}]
[]
[null,null,"Closing TAB"]
[]
[null,{"$f":"IF(C1413=\"Spare\",TRUE,0)","v":0},{"$f":"C1259","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"RAB!F13","v":1873.6452401831575},{"$f":"MAX(0,K794+K948-K1104-K1259)","v":1686.2807161648418},1498.9161921465261,1311.5516681282104,1124.1871441098947,936.82262009157898]
[null,{"$f":"IF(C1414=\"Spare\",TRUE,0)","v":0},{"$f":"C1260","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"RAB!F14","v":2656.2243371091904},2656.2243371091904,2656.2243371091904,2656.2243371091904,2656.2243371091904,2656.2243371091904]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!F15","v":0},0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!F16","v":29998.8759042452},21979.016416214552,14597.053269647315,7837.4280171907267,1684.9616858176987,0]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!F17","v":0},0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!F18","v":8685.0741689424613},7816.5667520482148,6948.0593351539683,6079.5519182597218,5211.0445013654753,4342.5370844712288]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!F19","v":0},0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!F20","v":0},0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,{"$f":"RAB!F21","v":3378.7040543081416},3040.8336488773275,2702.9632434465134,2365.0928380156993,2027.2224325848852,1689.352027154071]
[null,0,"80W Mercury","$",null,null,null,null,null,{"$f":"RAB!F22","v":17849.427334659973},0,0,0,0,0]
[null,0,"125W Mercury","$",null,null,null,null,null,{"$f":"RAB!F23","v":171.00317007750965},{"$f":"MAX(0,K804+K958-K1114-K1269)","v":153.90285306975869},136.80253606200773,119.70221905425677,102.60190204650581,85.501585038754854]
[null,0,"250W Mercury","$",null,null,null,null,null,{"$f":"RAB!F24","v":1791.272749168224},1375.272749168224,969.4190906316386,573.4643018154577,187.16694687284217,0]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,{"$f":"RAB!F25","v":0},0,0,0,0,0]
[null,0,"400 W Mercury","$",null,null,null,null,null,{"$f":"RAB!F26","v":388.19038069241174},0,0,0,0,0]
[null,0,"700 W Mercury","$",null,null,null,null,null,{"$f":"RAB!F27","v":0},0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,{"$f":"RAB!F28","v":0},0,0,0,0,0]
[null,0,"70W Sodium","$",null,null,null,null,null,{"$f":"RAB!F29","v":0},0,0,0,0,0]
[null,0,"90W Sodium","$",null,null,null,null,null,{"$f":"RAB!F30","v":0},0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,{"$f":"RAB!F31","v":6963.9304393398006},6267.5373954058205,5571.1443514718403,4874.7513075378602,4178.35826360388,3481.9652196698999]
[null,0,"120W Sodium","$",null,null,null,null,null,{"$f":"RAB!F32","v":5496.2089437887698},4946.5880494098928,4396.9671550310159,3847.3462606521389,3297.7253662732619,2748.1044718943849]
[null,0,"150W Sodium","$",null,null,null,null,null,{"$f":"RAB!F33","v":46338.624299165414},{"$f":"MAX(0,K814+K968-K1124-K1279)","v":40018.624299165414},33852.770640628827,27837.303656690696,21968.555379677884,16242.947304543432]
[null,0,"250W Sodium","$",null,null,null,null,null,{"$f":"RAB!F34","v":0},0,0,0,0,0]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,{"$f":"RAB!F35","v":0},0,0,0,0,0]
[null,0,"310W Sodium","$",null,null,null,null,null,{"$f":"RAB!F36","v":0},0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,{"$f":"RAB!F37","v":0},0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,{"$f":"RAB!F38","v":1022.3655587611618},920.12900288504557,817.89244700892937,715.65589113281317,613.41933525669697,511.18277938058077]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,{"$f":"RAB!F39","v":0},0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!F40","v":0},0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!F41","v":0},0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!F42","v":0},0,0,0,0,0]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!F43","v":0},{"$f":"MAX(0,K824+K978-K1134-K1289)","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!F44","v":0},0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!F45","v":274.80221928876881},156.32199735989192,49.161287626136989,0,0,0]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!F46","v":36913.626530236637},33222.263877212972,29530.901224189307,25839.538571165642,22148.175918141977,18456.813265118311]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!F47","v":678.18720660521149},542.36848594469029,415.00830186953499,295.90034860937078,184.84335224188078,81.640947964804653]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!F48","v":6516.5853339543637},5864.9268005589274,5213.2682671634911,4561.6097337680549,3909.9512003726186,3258.2926669771823]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!F49","v":5448.2470581328262},4818.4223523195433,4199.1708172379676,3590.2345706751303,2991.3620202281363,2402.3077098941603]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!F50","v":2742.8869458559457},2468.5982512703513,2194.3095566847569,1920.0208620991623,1645.7321675135677,1371.4434729279731]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!F51","v":35.615158080546948},0,0,0,0,0]
[null,0,"600 W Sodium","$",null,null,null,null,null,{"$f":"RAB!F52","v":1873.261279178811},1605.6525250104096,1338.0437708420081,1070.4350166736067,802.82626250520514,535.21750833680358]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,{"$f":"RAB!F53","v":317116.62263613567},{"$f":"MAX(0,K834+K988-K1144-K1299)","v":279833.62263613567},243459.9640995503,207973.46796629627,173352.49612897527,139575.938238906]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,{"$f":"RAB!F54","v":159283.62687710952},139811.62687710952,120814.5537063778,102280.82378371272,84199.136054283372,66558.465098742541]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,{"$f":"RAB!F55","v":86746.361079119961},54386.724971207965,24973.271790125233,0,0,0]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,{"$f":"RAB!F56","v":0},0,0,0,0,0]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,{"$f":"RAB!F57","v":0},0,0,0,0,0]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,{"$f":"RAB!F58","v":349487.07055559271},303043.36350003345,258029.52229813271,214410.672172972,172152.78895194791,131222.67832032542]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F59","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F60","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F61","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F62","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F63","v":0},{"$f":"MAX(0,K844+K998-K1154-K1309)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F64","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F65","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F66","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F67","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F68","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F69","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F70","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F71","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F72","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F73","v":0},{"$f":"MAX(0,K854+K1008-K1164-K1319)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F74","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F75","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F76","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F77","v":0},0,0,0,0,0]
[null,{"$f":"IF(C1478=\"Spare\",TRUE,0)","v":true},{"$f":"C1324","v":"Spare"},"$",null,null,null,null,null,{"$f":"RAB!F78","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F79","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F80","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F81","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F82","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F83","v":0},{"$f":"MAX(0,K864+K1018-K1174-K1329)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F84","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F85","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F86","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F87","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F88","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F89","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F90","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F91","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F92","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F93","v":0},{"$f":"MAX(0,K874+K1028-K1184-K1339)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F94","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F95","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F96","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F97","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F98","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F99","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F100","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F101","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F102","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F103","v":0},{"$f":"MAX(0,K884+K1038-K1194-K1349)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F104","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F105","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F106","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F107","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F108","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F109","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F110","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F111","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F112","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F113","v":0},{"$f":"MAX(0,K894+K1048-K1204-K1359)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F114","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F115","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F116","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F117","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F118","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F119","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F120","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F121","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F122","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F123","v":0},{"$f":"MAX(0,K904+K1058-K1214-K1369)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F124","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F125","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F126","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F127","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F128","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F129","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F130","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F131","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F132","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F133","v":0},{"$f":"MAX(0,K914+K1068-K1224-K1379)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F134","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F135","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F136","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F137","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F138","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F139","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F140","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F141","v":0},0,0,0,0,0]
[null,{"$f":"IF(C1542=\"Spare\",TRUE,0)","v":true},{"$f":"C1388","v":"Spare"},"$",null,null,null,null,null,{"$f":"RAB!F142","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F143","v":0},{"$f":"MAX(0,K924+K1078-K1234-K1389)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F144","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F145","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F146","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F147","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F148","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F149","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F150","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F151","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F152","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F153","v":0},{"$f":"MAX(0,K934+K1088-K1244-K1399)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F154","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F155","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F156","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F157","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F158","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F159","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F160","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F161","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!F162","v":0},0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K1413:K1562)","v":916614.86849368177},{"$f":"SUM(L1413:L1562)","v":764365.387718137},{"$f":"SUM(M1413:M1562)","v":620160.77544155868},{"$f":"SUM(N1413:N1562)","v":504438.77935092815},{"$f":"SUM(O1413:O1562)","v":396157.43465854635}]
[]
[null,null,"Opex - Real"]
[]
[null,{"$f":"IF(C1567=\"Spare\",TRUE,0)","v":0},{"$f":"C1413","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"SUM(K1567:O1567)","v":274.63499854635802},{"$f":"RAB!E801","v":54.926999709271598},{"$f":"RAB!F801","v":54.926999709271598},{"$f":"RAB!G801","v":54.926999709271598},{"$f":"RAB!H801","v":54.926999709271598},{"$f":"RAB!I801","v":54.926999709271598}]
[null,{"$f":"IF(C1568=\"Spare\",TRUE,0)","v":0},{"$f":"C1414","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"SUM(K1568:O1568)","v":290.90166521302467},{"$f":"RAB!E802","v":58.180333042604936},{"$f":"RAB!F802","v":58.180333042604936},{"$f":"RAB!G802","v":58.180333042604936},{"$f":"RAB!H802","v":58.180333042604936},{"$f":"RAB!I802","v":58.180333042604936}]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,323.43499854635803,{"$f":"RAB!E803","v":64.686999709271603},{"$f":"RAB!F803","v":64.686999709271603},{"$f":"RAB!G803","v":64.686999709271603},{"$f":"RAB!H803","v":64.686999709271603},{"$f":"RAB!I803","v":64.686999709271603}]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,267.034998546358,{"$f":"RAB!E804","v":53.406999709271602},{"$f":"RAB!F804","v":53.406999709271602},{"$f":"RAB!G804","v":53.406999709271602},{"$f":"RAB!H804","v":53.406999709271602},{"$f":"RAB!I804","v":53.406999709271602}]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,274.63499854635802,{"$f":"RAB!E805","v":54.926999709271598},{"$f":"RAB!F805","v":54.926999709271598},{"$f":"RAB!G805","v":54.926999709271598},{"$f":"RAB!H805","v":54.926999709271598},{"$f":"RAB!I805","v":54.926999709271598}]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,267.11833187969137,{"$f":"RAB!E806","v":53.423666375938268},{"$f":"RAB!F806","v":53.423666375938268},{"$f":"RAB!G806","v":53.423666375938268},{"$f":"RAB!H806","v":53.423666375938268},{"$f":"RAB!I806","v":53.423666375938268}]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,275.86833187969137,{"$f":"RAB!E807","v":55.173666375938268},{"$f":"RAB!F807","v":55.173666375938268},{"$f":"RAB!G807","v":55.173666375938268},{"$f":"RAB!H807","v":55.173666375938268},{"$f":"RAB!I807","v":55.173666375938268}]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,267.11833187969137,{"$f":"RAB!E808","v":53.423666375938268},{"$f":"RAB!F808","v":53.423666375938268},{"$f":"RAB!G808","v":53.423666375938268},{"$f":"RAB!H808","v":53.423666375938268},{"$f":"RAB!I808","v":53.423666375938268}]
[null,0,"50W Mercury","$",null,null,null,null,null,262.11833187969137,{"$f":"RAB!E809","v":52.423666375938268},{"$f":"RAB!F809","v":52.423666375938268},{"$f":"RAB!G809","v":52.423666375938268},{"$f":"RAB!H809","v":52.423666375938268},{"$f":"RAB!I809","v":52.423666375938268}]
[null,0,"80W Mercury","$",null,null,null,null,null,264.86833187969131,{"$f":"RAB!E810","v":52.973666375938265},{"$f":"RAB!F810","v":52.973666375938265},{"$f":"RAB!G810","v":52.973666375938265},{"$f":"RAB!H810","v":52.973666375938265},{"$f":"RAB!I810","v":52.973666375938265}]
[null,0,"125W Mercury","$",null,null,null,null,null,264.86833187969131,{"$f":"RAB!E811","v":52.973666375938265},{"$f":"RAB!F811","v":52.973666375938265},{"$f":"RAB!G811","v":52.973666375938265},{"$f":"RAB!H811","v":52.973666375938265},{"$f":"RAB!I811","v":52.973666375938265}]
[null,0,"250W Mercury","$",null,null,null,null,null,264.86833187969131,{"$f":"RAB!E812","v":52.973666375938265},{"$f":"RAB!F812","v":52.973666375938265},{"$f":"RAB!G812","v":52.973666375938265},{"$f":"RAB!H812","v":52.973666375938265},{"$f":"RAB!I812","v":52.973666375938265}]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,271.36833187969137,{"$f":"RAB!E813","v":54.273666375938269},{"$f":"RAB!F813","v":54.273666375938269},{"$f":"RAB!G813","v":54.273666375938269},{"$f":"RAB!H813","v":54.273666375938269},{"$f":"RAB!I813","v":54.273666375938269}]
[null,0,"400 W Mercury","$",null,null,null,null,null,264.86833187969131,{"$f":"RAB!E814","v":52.973666375938265},{"$f":"RAB!F814","v":52.973666375938265},{"$f":"RAB!G814","v":52.973666375938265},{"$f":"RAB!H814","v":52.973666375938265},{"$f":"RAB!I814","v":52.973666375938265}]
[null,0,"700 W Mercury","$",null,null,null,null,null,264.86833187969131,{"$f":"RAB!E815","v":52.973666375938265},{"$f":"RAB!F815","v":52.973666375938265},{"$f":"RAB!G815","v":52.973666375938265},{"$f":"RAB!H815","v":52.973666375938265},{"$f":"RAB!I815","v":52.973666375938265}]
[null,0,"50W Sodium","$",null,null,null,null,null,270.30583187969137,{"$f":"RAB!E816","v":54.061166375938271},{"$f":"RAB!F816","v":54.061166375938271},{"$f":"RAB!G816","v":54.061166375938271},{"$f":"RAB!H816","v":54.061166375938271},{"$f":"RAB!I816","v":54.061166375938271}]
[null,0,"70W Sodium","$",null,null,null,null,null,270.30583187969137,{"$f":"RAB!E817","v":54.061166375938271},{"$f":"RAB!F817","v":54.061166375938271},{"$f":"RAB!G817","v":54.061166375938271},{"$f":"RAB!H817","v":54.061166375938271},{"$f":"RAB!I817","v":54.061166375938271}]
[null,0,"90W Sodium","$",null,null,null,null,null,274.36833187969137,{"$f":"RAB!E818","v":54.873666375938271},{"$f":"RAB!F818","v":54.873666375938271},{"$f":"RAB!G818","v":54.873666375938271},{"$f":"RAB!H818","v":54.873666375938271},{"$f":"RAB!I818","v":54.873666375938271}]
[null,0,"100W Sodium","$",null,null,null,null,null,274.36833187969137,{"$f":"RAB!E819","v":54.873666375938271},{"$f":"RAB!F819","v":54.873666375938271},{"$f":"RAB!G819","v":54.873666375938271},{"$f":"RAB!H819","v":54.873666375938271},{"$f":"RAB!I819","v":54.873666375938271}]
[null,0,"120W Sodium","$",null,null,null,null,null,269.30583187969137,{"$f":"RAB!E820","v":53.861166375938268},{"$f":"RAB!F820","v":53.861166375938268},{"$f":"RAB!G820","v":53.861166375938268},{"$f":"RAB!H820","v":53.861166375938268},{"$f":"RAB!I820","v":53.861166375938268}]
[null,0,"150W Sodium","$",null,null,null,null,null,269.30583187969137,{"$f":"RAB!E821","v":53.861166375938268},{"$f":"RAB!F821","v":53.861166375938268},{"$f":"RAB!G821","v":53.861166375938268},{"$f":"RAB!H821","v":53.861166375938268},{"$f":"RAB!I821","v":53.861166375938268}]
[null,0,"250W Sodium","$",null,null,null,null,null,270.68083187969131,{"$f":"RAB!E822","v":54.136166375938267},{"$f":"RAB!F822","v":54.136166375938267},{"$f":"RAB!G822","v":54.136166375938267},{"$f":"RAB!H822","v":54.136166375938267},{"$f":"RAB!I822","v":54.136166375938267}]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,282.99333187969131,{"$f":"RAB!E823","v":56.598666375938265},{"$f":"RAB!F823","v":56.598666375938265},{"$f":"RAB!G823","v":56.598666375938265},{"$f":"RAB!H823","v":56.598666375938265},{"$f":"RAB!I823","v":56.598666375938265}]
[null,0,"310W Sodium","$",null,null,null,null,null,270.68083187969131,{"$f":"RAB!E824","v":54.136166375938267},{"$f":"RAB!F824","v":54.136166375938267},{"$f":"RAB!G824","v":54.136166375938267},{"$f":"RAB!H824","v":54.136166375938267},{"$f":"RAB!I824","v":54.136166375938267}]
[null,0,"400 W Sodium","$",null,null,null,null,null,271.99333187969137,{"$f":"RAB!E825","v":54.398666375938269},{"$f":"RAB!F825","v":54.398666375938269},{"$f":"RAB!G825","v":54.398666375938269},{"$f":"RAB!H825","v":54.398666375938269},{"$f":"RAB!I825","v":54.398666375938269}]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,285.61833187969137,{"$f":"RAB!E826","v":57.123666375938271},{"$f":"RAB!F826","v":57.123666375938271},{"$f":"RAB!G826","v":57.123666375938271},{"$f":"RAB!H826","v":57.123666375938271},{"$f":"RAB!I826","v":57.123666375938271}]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,312.86833187969131,{"$f":"RAB!E827","v":62.573666375938267},{"$f":"RAB!F827","v":62.573666375938267},{"$f":"RAB!G827","v":62.573666375938267},{"$f":"RAB!H827","v":62.573666375938267},{"$f":"RAB!I827","v":62.573666375938267}]
[null,0,"60 W Incandescent","$",null,null,null,null,null,258.36833187969137,{"$f":"RAB!E828","v":51.673666375938268},{"$f":"RAB!F828","v":51.673666375938268},{"$f":"RAB!G828","v":51.673666375938268},{"$f":"RAB!H828","v":51.673666375938268},{"$f":"RAB!I828","v":51.673666375938268}]
[null,0,"100 W Incandescent","$",null,null,null,null,null,258.36833187969137,{"$f":"RAB!E829","v":51.673666375938268},{"$f":"RAB!F829","v":51.673666375938268},{"$f":"RAB!G829","v":51.673666375938268},{"$f":"RAB!H829","v":51.673666375938268},{"$f":"RAB!I829","v":51.673666375938268}]
[null,0,"500 W Incandescent","$",null,null,null,null,null,258.36833187969137,{"$f":"RAB!E830","v":51.673666375938268},{"$f":"RAB!F830","v":51.673666375938268},{"$f":"RAB!G830","v":51.673666375938268},{"$f":"RAB!H830","v":51.673666375938268},{"$f":"RAB!I830","v":51.673666375938268}]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,258.36833187969137,{"$f":"RAB!E831","v":51.673666375938268},{"$f":"RAB!F831","v":51.673666375938268},{"$f":"RAB!G831","v":51.673666375938268},{"$f":"RAB!H831","v":51.673666375938268},{"$f":"RAB!I831","v":51.673666375938268}]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,258.36833187969137,{"$f":"RAB!E832","v":51.673666375938268},{"$f":"RAB!F832","v":51.673666375938268},{"$f":"RAB!G832","v":51.673666375938268},{"$f":"RAB!H832","v":51.673666375938268},{"$f":"RAB!I832","v":51.673666375938268}]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,311.91833187969132,{"$f":"RAB!E833","v":62.383666375938269},{"$f":"RAB!F833","v":62.383666375938269},{"$f":"RAB!G833","v":62.383666375938269},{"$f":"RAB!H833","v":62.383666375938269},{"$f":"RAB!I833","v":62.383666375938269}]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,349.86833187969131,{"$f":"RAB!E834","v":69.973666375938265},{"$f":"RAB!F834","v":69.973666375938265},{"$f":"RAB!G834","v":69.973666375938265},{"$f":"RAB!H834","v":69.973666375938265},{"$f":"RAB!I834","v":69.973666375938265}]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,288.36833187969137,{"$f":"RAB!E835","v":57.673666375938268},{"$f":"RAB!F835","v":57.673666375938268},{"$f":"RAB!G835","v":57.673666375938268},{"$f":"RAB!H835","v":57.673666375938268},{"$f":"RAB!I835","v":57.673666375938268}]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,318.36833187969137,{"$f":"RAB!E836","v":63.673666375938268},{"$f":"RAB!F836","v":63.673666375938268},{"$f":"RAB!G836","v":63.673666375938268},{"$f":"RAB!H836","v":63.673666375938268},{"$f":"RAB!I836","v":63.673666375938268}]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,271.99333187969137,{"$f":"RAB!E837","v":54.398666375938269},{"$f":"RAB!F837","v":54.398666375938269},{"$f":"RAB!G837","v":54.398666375938269},{"$f":"RAB!H837","v":54.398666375938269},{"$f":"RAB!I837","v":54.398666375938269}]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,285.61833187969137,{"$f":"RAB!E838","v":57.123666375938271},{"$f":"RAB!F838","v":57.123666375938271},{"$f":"RAB!G838","v":57.123666375938271},{"$f":"RAB!H838","v":57.123666375938271},{"$f":"RAB!I838","v":57.123666375938271}]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,271.99333187969137,{"$f":"RAB!E839","v":54.398666375938269},{"$f":"RAB!F839","v":54.398666375938269},{"$f":"RAB!G839","v":54.398666375938269},{"$f":"RAB!H839","v":54.398666375938269},{"$f":"RAB!I839","v":54.398666375938269}]
[null,0,"600 W Sodium","$",null,null,null,null,null,271.99333187969137,{"$f":"RAB!E840","v":54.398666375938269},{"$f":"RAB!F840","v":54.398666375938269},{"$f":"RAB!G840","v":54.398666375938269},{"$f":"RAB!H840","v":54.398666375938269},{"$f":"RAB!I840","v":54.398666375938269}]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,64.592082969922842,{"$f":"RAB!E841","v":12.918416593984567},{"$f":"RAB!F841","v":12.918416593984567},{"$f":"RAB!G841","v":12.918416593984567},{"$f":"RAB!H841","v":12.918416593984567},{"$f":"RAB!I841","v":12.918416593984567}]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,64.592082969922842,{"$f":"RAB!E842","v":12.918416593984567},{"$f":"RAB!F842","v":12.918416593984567},{"$f":"RAB!G842","v":12.918416593984567},{"$f":"RAB!H842","v":12.918416593984567},{"$f":"RAB!I842","v":12.918416593984567}]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,64.592082969922842,{"$f":"RAB!E843","v":12.918416593984567},{"$f":"RAB!F843","v":12.918416593984567},{"$f":"RAB!G843","v":12.918416593984567},{"$f":"RAB!H843","v":12.918416593984567},{"$f":"RAB!I843","v":12.918416593984567}]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,64.592082969922842,{"$f":"RAB!E844","v":12.918416593984567},{"$f":"RAB!F844","v":12.918416593984567},{"$f":"RAB!G844","v":12.918416593984567},{"$f":"RAB!H844","v":12.918416593984567},{"$f":"RAB!I844","v":12.918416593984567}]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,67.765934814722399,{"$f":"RAB!E845","v":13.55318696294448},{"$f":"RAB!F845","v":13.55318696294448},{"$f":"RAB!G845","v":13.55318696294448},{"$f":"RAB!H845","v":13.55318696294448},{"$f":"RAB!I845","v":13.55318696294448}]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,67.765934814722399,{"$f":"RAB!E846","v":13.55318696294448},{"$f":"RAB!F846","v":13.55318696294448},{"$f":"RAB!G846","v":13.55318696294448},{"$f":"RAB!H846","v":13.55318696294448},{"$f":"RAB!I846","v":13.55318696294448}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E847","v":0},{"$f":"RAB!F847","v":0},{"$f":"RAB!G847","v":0},{"$f":"RAB!H847","v":0},{"$f":"RAB!I847","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E848","v":0},{"$f":"RAB!F848","v":0},{"$f":"RAB!G848","v":0},{"$f":"RAB!H848","v":0},{"$f":"RAB!I848","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E849","v":0},{"$f":"RAB!F849","v":0},{"$f":"RAB!G849","v":0},{"$f":"RAB!H849","v":0},{"$f":"RAB!I849","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E850","v":0},{"$f":"RAB!F850","v":0},{"$f":"RAB!G850","v":0},{"$f":"RAB!H850","v":0},{"$f":"RAB!I850","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E851","v":0},{"$f":"RAB!F851","v":0},{"$f":"RAB!G851","v":0},{"$f":"RAB!H851","v":0},{"$f":"RAB!I851","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E852","v":0},{"$f":"RAB!F852","v":0},{"$f":"RAB!G852","v":0},{"$f":"RAB!H852","v":0},{"$f":"RAB!I852","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E853","v":0},{"$f":"RAB!F853","v":0},{"$f":"RAB!G853","v":0},{"$f":"RAB!H853","v":0},{"$f":"RAB!I853","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E854","v":0},{"$f":"RAB!F854","v":0},{"$f":"RAB!G854","v":0},{"$f":"RAB!H854","v":0},{"$f":"RAB!I854","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E855","v":0},{"$f":"RAB!F855","v":0},{"$f":"RAB!G855","v":0},{"$f":"RAB!H855","v":0},{"$f":"RAB!I855","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E856","v":0},{"$f":"RAB!F856","v":0},{"$f":"RAB!G856","v":0},{"$f":"RAB!H856","v":0},{"$f":"RAB!I856","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E857","v":0},{"$f":"RAB!F857","v":0},{"$f":"RAB!G857","v":0},{"$f":"RAB!H857","v":0},{"$f":"RAB!I857","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E858","v":0},{"$f":"RAB!F858","v":0},{"$f":"RAB!G858","v":0},{"$f":"RAB!H858","v":0},{"$f":"RAB!I858","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E859","v":0},{"$f":"RAB!F859","v":0},{"$f":"RAB!G859","v":0},{"$f":"RAB!H859","v":0},{"$f":"RAB!I859","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E860","v":0},{"$f":"RAB!F860","v":0},{"$f":"RAB!G860","v":0},{"$f":"RAB!H860","v":0},{"$f":"RAB!I860","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E861","v":0},{"$f":"RAB!F861","v":0},{"$f":"RAB!G861","v":0},{"$f":"RAB!H861","v":0},{"$f":"RAB!I861","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E862","v":0},{"$f":"RAB!F862","v":0},{"$f":"RAB!G862","v":0},{"$f":"RAB!H862","v":0},{"$f":"RAB!I862","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E863","v":0},{"$f":"RAB!F863","v":0},{"$f":"RAB!G863","v":0},{"$f":"RAB!H863","v":0},{"$f":"RAB!I863","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E864","v":0},{"$f":"RAB!F864","v":0},{"$f":"RAB!G864","v":0},{"$f":"RAB!H864","v":0},{"$f":"RAB!I864","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E865","v":0},{"$f":"RAB!F865","v":0},{"$f":"RAB!G865","v":0},{"$f":"RAB!H865","v":0},{"$f":"RAB!I865","v":0}]
[null,{"$f":"IF(C1632=\"Spare\",TRUE,0)","v":true},{"$f":"C1478","v":"Spare"},"$",null,null,null,null,null,{"$f":"SUM(K1632:O1632)","v":0},{"$f":"RAB!E866","v":0},{"$f":"RAB!F866","v":0},{"$f":"RAB!G866","v":0},{"$f":"RAB!H866","v":0},{"$f":"RAB!I866","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E867","v":0},{"$f":"RAB!F867","v":0},{"$f":"RAB!G867","v":0},{"$f":"RAB!H867","v":0},{"$f":"RAB!I867","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E868","v":0},{"$f":"RAB!F868","v":0},{"$f":"RAB!G868","v":0},{"$f":"RAB!H868","v":0},{"$f":"RAB!I868","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E869","v":0},{"$f":"RAB!F869","v":0},{"$f":"RAB!G869","v":0},{"$f":"RAB!H869","v":0},{"$f":"RAB!I869","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E870","v":0},{"$f":"RAB!F870","v":0},{"$f":"RAB!G870","v":0},{"$f":"RAB!H870","v":0},{"$f":"RAB!I870","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E871","v":0},{"$f":"RAB!F871","v":0},{"$f":"RAB!G871","v":0},{"$f":"RAB!H871","v":0},{"$f":"RAB!I871","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E872","v":0},{"$f":"RAB!F872","v":0},{"$f":"RAB!G872","v":0},{"$f":"RAB!H872","v":0},{"$f":"RAB!I872","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E873","v":0},{"$f":"RAB!F873","v":0},{"$f":"RAB!G873","v":0},{"$f":"RAB!H873","v":0},{"$f":"RAB!I873","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E874","v":0},{"$f":"RAB!F874","v":0},{"$f":"RAB!G874","v":0},{"$f":"RAB!H874","v":0},{"$f":"RAB!I874","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E875","v":0},{"$f":"RAB!F875","v":0},{"$f":"RAB!G875","v":0},{"$f":"RAB!H875","v":0},{"$f":"RAB!I875","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E876","v":0},{"$f":"RAB!F876","v":0},{"$f":"RAB!G876","v":0},{"$f":"RAB!H876","v":0},{"$f":"RAB!I876","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E877","v":0},{"$f":"RAB!F877","v":0},{"$f":"RAB!G877","v":0},{"$f":"RAB!H877","v":0},{"$f":"RAB!I877","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E878","v":0},{"$f":"RAB!F878","v":0},{"$f":"RAB!G878","v":0},{"$f":"RAB!H878","v":0},{"$f":"RAB!I878","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E879","v":0},{"$f":"RAB!F879","v":0},{"$f":"RAB!G879","v":0},{"$f":"RAB!H879","v":0},{"$f":"RAB!I879","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E880","v":0},{"$f":"RAB!F880","v":0},{"$f":"RAB!G880","v":0},{"$f":"RAB!H880","v":0},{"$f":"RAB!I880","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E881","v":0},{"$f":"RAB!F881","v":0},{"$f":"RAB!G881","v":0},{"$f":"RAB!H881","v":0},{"$f":"RAB!I881","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E882","v":0},{"$f":"RAB!F882","v":0},{"$f":"RAB!G882","v":0},{"$f":"RAB!H882","v":0},{"$f":"RAB!I882","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E883","v":0},{"$f":"RAB!F883","v":0},{"$f":"RAB!G883","v":0},{"$f":"RAB!H883","v":0},{"$f":"RAB!I883","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E884","v":0},{"$f":"RAB!F884","v":0},{"$f":"RAB!G884","v":0},{"$f":"RAB!H884","v":0},{"$f":"RAB!I884","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E885","v":0},{"$f":"RAB!F885","v":0},{"$f":"RAB!G885","v":0},{"$f":"RAB!H885","v":0},{"$f":"RAB!I885","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E886","v":0},{"$f":"RAB!F886","v":0},{"$f":"RAB!G886","v":0},{"$f":"RAB!H886","v":0},{"$f":"RAB!I886","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E887","v":0},{"$f":"RAB!F887","v":0},{"$f":"RAB!G887","v":0},{"$f":"RAB!H887","v":0},{"$f":"RAB!I887","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E888","v":0},{"$f":"RAB!F888","v":0},{"$f":"RAB!G888","v":0},{"$f":"RAB!H888","v":0},{"$f":"RAB!I888","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E889","v":0},{"$f":"RAB!F889","v":0},{"$f":"RAB!G889","v":0},{"$f":"RAB!H889","v":0},{"$f":"RAB!I889","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E890","v":0},{"$f":"RAB!F890","v":0},{"$f":"RAB!G890","v":0},{"$f":"RAB!H890","v":0},{"$f":"RAB!I890","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E891","v":0},{"$f":"RAB!F891","v":0},{"$f":"RAB!G891","v":0},{"$f":"RAB!H891","v":0},{"$f":"RAB!I891","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E892","v":0},{"$f":"RAB!F892","v":0},{"$f":"RAB!G892","v":0},{"$f":"RAB!H892","v":0},{"$f":"RAB!I892","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E893","v":0},{"$f":"RAB!F893","v":0},{"$f":"RAB!G893","v":0},{"$f":"RAB!H893","v":0},{"$f":"RAB!I893","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E894","v":0},{"$f":"RAB!F894","v":0},{"$f":"RAB!G894","v":0},{"$f":"RAB!H894","v":0},{"$f":"RAB!I894","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E895","v":0},{"$f":"RAB!F895","v":0},{"$f":"RAB!G895","v":0},{"$f":"RAB!H895","v":0},{"$f":"RAB!I895","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E896","v":0},{"$f":"RAB!F896","v":0},{"$f":"RAB!G896","v":0},{"$f":"RAB!H896","v":0},{"$f":"RAB!I896","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E897","v":0},{"$f":"RAB!F897","v":0},{"$f":"RAB!G897","v":0},{"$f":"RAB!H897","v":0},{"$f":"RAB!I897","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E898","v":0},{"$f":"RAB!F898","v":0},{"$f":"RAB!G898","v":0},{"$f":"RAB!H898","v":0},{"$f":"RAB!I898","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E899","v":0},{"$f":"RAB!F899","v":0},{"$f":"RAB!G899","v":0},{"$f":"RAB!H899","v":0},{"$f":"RAB!I899","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E900","v":0},{"$f":"RAB!F900","v":0},{"$f":"RAB!G900","v":0},{"$f":"RAB!H900","v":0},{"$f":"RAB!I900","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E901","v":0},{"$f":"RAB!F901","v":0},{"$f":"RAB!G901","v":0},{"$f":"RAB!H901","v":0},{"$f":"RAB!I901","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E902","v":0},{"$f":"RAB!F902","v":0},{"$f":"RAB!G902","v":0},{"$f":"RAB!H902","v":0},{"$f":"RAB!I902","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E903","v":0},{"$f":"RAB!F903","v":0},{"$f":"RAB!G903","v":0},{"$f":"RAB!H903","v":0},{"$f":"RAB!I903","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E904","v":0},{"$f":"RAB!F904","v":0},{"$f":"RAB!G904","v":0},{"$f":"RAB!H904","v":0},{"$f":"RAB!I904","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E905","v":0},{"$f":"RAB!F905","v":0},{"$f":"RAB!G905","v":0},{"$f":"RAB!H905","v":0},{"$f":"RAB!I905","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E906","v":0},{"$f":"RAB!F906","v":0},{"$f":"RAB!G906","v":0},{"$f":"RAB!H906","v":0},{"$f":"RAB!I906","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E907","v":0},{"$f":"RAB!F907","v":0},{"$f":"RAB!G907","v":0},{"$f":"RAB!H907","v":0},{"$f":"RAB!I907","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E908","v":0},{"$f":"RAB!F908","v":0},{"$f":"RAB!G908","v":0},{"$f":"RAB!H908","v":0},{"$f":"RAB!I908","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E909","v":0},{"$f":"RAB!F909","v":0},{"$f":"RAB!G909","v":0},{"$f":"RAB!H909","v":0},{"$f":"RAB!I909","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E910","v":0},{"$f":"RAB!F910","v":0},{"$f":"RAB!G910","v":0},{"$f":"RAB!H910","v":0},{"$f":"RAB!I910","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E911","v":0},{"$f":"RAB!F911","v":0},{"$f":"RAB!G911","v":0},{"$f":"RAB!H911","v":0},{"$f":"RAB!I911","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E912","v":0},{"$f":"RAB!F912","v":0},{"$f":"RAB!G912","v":0},{"$f":"RAB!H912","v":0},{"$f":"RAB!I912","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E913","v":0},{"$f":"RAB!F913","v":0},{"$f":"RAB!G913","v":0},{"$f":"RAB!H913","v":0},{"$f":"RAB!I913","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E914","v":0},{"$f":"RAB!F914","v":0},{"$f":"RAB!G914","v":0},{"$f":"RAB!H914","v":0},{"$f":"RAB!I914","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E915","v":0},{"$f":"RAB!F915","v":0},{"$f":"RAB!G915","v":0},{"$f":"RAB!H915","v":0},{"$f":"RAB!I915","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E916","v":0},{"$f":"RAB!F916","v":0},{"$f":"RAB!G916","v":0},{"$f":"RAB!H916","v":0},{"$f":"RAB!I916","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E917","v":0},{"$f":"RAB!F917","v":0},{"$f":"RAB!G917","v":0},{"$f":"RAB!H917","v":0},{"$f":"RAB!I917","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E918","v":0},{"$f":"RAB!F918","v":0},{"$f":"RAB!G918","v":0},{"$f":"RAB!H918","v":0},{"$f":"RAB!I918","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E919","v":0},{"$f":"RAB!F919","v":0},{"$f":"RAB!G919","v":0},{"$f":"RAB!H919","v":0},{"$f":"RAB!I919","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E920","v":0},{"$f":"RAB!F920","v":0},{"$f":"RAB!G920","v":0},{"$f":"RAB!H920","v":0},{"$f":"RAB!I920","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E921","v":0},{"$f":"RAB!F921","v":0},{"$f":"RAB!G921","v":0},{"$f":"RAB!H921","v":0},{"$f":"RAB!I921","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E922","v":0},{"$f":"RAB!F922","v":0},{"$f":"RAB!G922","v":0},{"$f":"RAB!H922","v":0},{"$f":"RAB!I922","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E923","v":0},{"$f":"RAB!F923","v":0},{"$f":"RAB!G923","v":0},{"$f":"RAB!H923","v":0},{"$f":"RAB!I923","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E924","v":0},{"$f":"RAB!F924","v":0},{"$f":"RAB!G924","v":0},{"$f":"RAB!H924","v":0},{"$f":"RAB!I924","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E925","v":0},{"$f":"RAB!F925","v":0},{"$f":"RAB!G925","v":0},{"$f":"RAB!H925","v":0},{"$f":"RAB!I925","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E926","v":0},{"$f":"RAB!F926","v":0},{"$f":"RAB!G926","v":0},{"$f":"RAB!H926","v":0},{"$f":"RAB!I926","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E927","v":0},{"$f":"RAB!F927","v":0},{"$f":"RAB!G927","v":0},{"$f":"RAB!H927","v":0},{"$f":"RAB!I927","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E928","v":0},{"$f":"RAB!F928","v":0},{"$f":"RAB!G928","v":0},{"$f":"RAB!H928","v":0},{"$f":"RAB!I928","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E929","v":0},{"$f":"RAB!F929","v":0},{"$f":"RAB!G929","v":0},{"$f":"RAB!H929","v":0},{"$f":"RAB!I929","v":0}]
[null,{"$f":"IF(C1696=\"Spare\",TRUE,0)","v":true},{"$f":"C1542","v":"Spare"},"$",null,null,null,null,null,{"$f":"SUM(K1696:O1696)","v":0},{"$f":"RAB!E930","v":0},{"$f":"RAB!F930","v":0},{"$f":"RAB!G930","v":0},{"$f":"RAB!H930","v":0},{"$f":"RAB!I930","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E931","v":0},{"$f":"RAB!F931","v":0},{"$f":"RAB!G931","v":0},{"$f":"RAB!H931","v":0},{"$f":"RAB!I931","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E932","v":0},{"$f":"RAB!F932","v":0},{"$f":"RAB!G932","v":0},{"$f":"RAB!H932","v":0},{"$f":"RAB!I932","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E933","v":0},{"$f":"RAB!F933","v":0},{"$f":"RAB!G933","v":0},{"$f":"RAB!H933","v":0},{"$f":"RAB!I933","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E934","v":0},{"$f":"RAB!F934","v":0},{"$f":"RAB!G934","v":0},{"$f":"RAB!H934","v":0},{"$f":"RAB!I934","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E935","v":0},{"$f":"RAB!F935","v":0},{"$f":"RAB!G935","v":0},{"$f":"RAB!H935","v":0},{"$f":"RAB!I935","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E936","v":0},{"$f":"RAB!F936","v":0},{"$f":"RAB!G936","v":0},{"$f":"RAB!H936","v":0},{"$f":"RAB!I936","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E937","v":0},{"$f":"RAB!F937","v":0},{"$f":"RAB!G937","v":0},{"$f":"RAB!H937","v":0},{"$f":"RAB!I937","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E938","v":0},{"$f":"RAB!F938","v":0},{"$f":"RAB!G938","v":0},{"$f":"RAB!H938","v":0},{"$f":"RAB!I938","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E939","v":0},{"$f":"RAB!F939","v":0},{"$f":"RAB!G939","v":0},{"$f":"RAB!H939","v":0},{"$f":"RAB!I939","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E940","v":0},{"$f":"RAB!F940","v":0},{"$f":"RAB!G940","v":0},{"$f":"RAB!H940","v":0},{"$f":"RAB!I940","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E941","v":0},{"$f":"RAB!F941","v":0},{"$f":"RAB!G941","v":0},{"$f":"RAB!H941","v":0},{"$f":"RAB!I941","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E942","v":0},{"$f":"RAB!F942","v":0},{"$f":"RAB!G942","v":0},{"$f":"RAB!H942","v":0},{"$f":"RAB!I942","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E943","v":0},{"$f":"RAB!F943","v":0},{"$f":"RAB!G943","v":0},{"$f":"RAB!H943","v":0},{"$f":"RAB!I943","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E944","v":0},{"$f":"RAB!F944","v":0},{"$f":"RAB!G944","v":0},{"$f":"RAB!H944","v":0},{"$f":"RAB!I944","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E945","v":0},{"$f":"RAB!F945","v":0},{"$f":"RAB!G945","v":0},{"$f":"RAB!H945","v":0},{"$f":"RAB!I945","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E946","v":0},{"$f":"RAB!F946","v":0},{"$f":"RAB!G946","v":0},{"$f":"RAB!H946","v":0},{"$f":"RAB!I946","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E947","v":0},{"$f":"RAB!F947","v":0},{"$f":"RAB!G947","v":0},{"$f":"RAB!H947","v":0},{"$f":"RAB!I947","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E948","v":0},{"$f":"RAB!F948","v":0},{"$f":"RAB!G948","v":0},{"$f":"RAB!H948","v":0},{"$f":"RAB!I948","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E949","v":0},{"$f":"RAB!F949","v":0},{"$f":"RAB!G949","v":0},{"$f":"RAB!H949","v":0},{"$f":"RAB!I949","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E950","v":0},{"$f":"RAB!F950","v":0},{"$f":"RAB!G950","v":0},{"$f":"RAB!H950","v":0},{"$f":"RAB!I950","v":0}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1717:O1717)","v":11477.233476696787},{"$f":"SUM(K1567:K1716)","v":2295.4466953393576},{"$f":"SUM(L1567:L1716)","v":2295.4466953393576},{"$f":"SUM(M1567:M1716)","v":2295.4466953393576},{"$f":"SUM(N1567:N1716)","v":2295.4466953393576},{"$f":"SUM(O1567:O1716)","v":2295.4466953393576}]
[]
[null,null,"Revenue Building Blocks"]
[]
[null,null,"Live asset number","#",{"$f":"Output!E2","v":3}]
[null,null,"Live asset name","#",{"$f":"INDEX(List_RABAssets,E1721)","v":"4 x 20 W Fluorescent"}]
[]
[null,null,"Return on Asset"]
[]
[null,null,"Opening RAB","$",null,null,null,null,null,null,{"$f":"INDEX(K$19:K$168,$E$1721)","v":0},{"$f":"INDEX(L$19:L$168,$E$1721)","v":0},{"$f":"INDEX(M$19:M$168,$E$1721)","v":0},{"$f":"INDEX(N$19:N$168,$E$1721)","v":0},{"$f":"INDEX(O$19:O$168,$E$1721)","v":0}]
[]
[null,null,"Leverage"]
[null,null,"Debt","%",null,null,null,null,null,null,{"$f":"Global!F47","v":0.6},{"$f":"Global!G47","v":0.6},{"$f":"Global!H47","v":0.6},{"$f":"Global!I47","v":0.6},{"$f":"Global!J47","v":0.6}]
[null,null,"Equity","%",null,null,null,null,null,null,{"$f":"Global!F48","v":0.4},{"$f":"Global!G48","v":0.4},{"$f":"Global!H48","v":0.4},{"$f":"Global!I48","v":0.4},{"$f":"Global!J48","v":0.4}]
[]
[null,null,"Debt","$",null,null,null,null,null,null,{"$f":"K$1726*K1729","v":0},0,0,0,0]
[null,null,"Equity","$",null,null,null,null,null,null,0,0,0,0,0]
[]
[null,null,"Return on Asset"]
[null,null,{"$f":"Global!C52","v":"Nominal pre-tax cost of debt"},"%",null,null,null,null,null,null,{"$f":"Global!F52","v":7.9799999999999996E-2},{"$f":"Global!G52","v":7.9799999999999996E-2},{"$f":"Global!H52","v":7.9799999999999996E-2},{"$f":"Global!I52","v":7.9799999999999996E-2},{"$f":"Global!J52","v":7.9799999999999996E-2}]
[null,null,{"$f":"Global!C53","v":"Nominal post-tax cost of equity"},"%",null,null,null,null,null,null,{"$f":"Global!F53","v":0.101492},{"$f":"Global!G53","v":0.101492},{"$f":"Global!H53","v":0.101492},{"$f":"Global!I53","v":0.101492},{"$f":"Global!J53","v":0.101492}]
[]
[null,null,"Debt","$",null,null,null,null,null,{"$f":"SUM(K1739:O1739)","v":0},{"$f":"K1732*K1736","v":0},0,0,0,0]
[null,null,"Equity","$",null,null,null,null,null,{"$f":"SUM(K1740:O1740)","v":0},0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1741:O1741)","v":0},{"$f":"SUM(K1739:K1740)","v":0},{"$f":"SUM(L1739:L1740)","v":0},{"$f":"SUM(M1739:M1740)","v":0},{"$f":"SUM(N1739:N1740)","v":0},{"$f":"SUM(O1739:O1740)","v":0}]
[]
[null,null,"Regulatory Depreciation"]
[]
[null,null,"Opening RAB","$",null,null,null,null,null,null,{"$f":"INDEX(K$19:K$168,$E$1721)","v":0},{"$f":"INDEX(L$19:L$168,$E$1721)","v":0},{"$f":"INDEX(M$19:M$168,$E$1721)","v":0},{"$f":"INDEX(N$19:N$168,$E$1721)","v":0},{"$f":"INDEX(O$19:O$168,$E$1721)","v":0}]
[null,null,"Indexation on RAB","$",null,null,null,null,null,{"$f":"SUM(K1746:O1746)","v":0},{"$f":"K1745*K11","v":0},{"$f":"L1745*L11","v":0},{"$f":"M1745*M11","v":0},{"$f":"N1745*N11","v":0},{"$f":"O1745*O11","v":0}]
[]
[null,null,"Depreciation","$",null,null,null,null,null,{"$f":"SUM(K1748:O1748)","v":0},{"$f":"INDEX(K$329:K$478,$E$1721)+INDEX(K$484:K$633,$E$1721)","v":0},{"$f":"INDEX(L$329:L$478,$E$1721)+INDEX(L$484:L$633,$E$1721)","v":0},{"$f":"INDEX(M$329:M$478,$E$1721)+INDEX(M$484:M$633,$E$1721)","v":0},{"$f":"INDEX(N$329:N$478,$E$1721)+INDEX(N$484:N$633,$E$1721)","v":0},{"$f":"INDEX(O$329:O$478,$E$1721)+INDEX(O$484:O$633,$E$1721)","v":0}]
[null,null,"Less: Indexation","$",null,null,null,null,null,{"$f":"SUM(K1749:O1749)","v":0},{"$f":"-K1746","v":0},{"$f":"-L1746","v":0},{"$f":"-M1746","v":0},{"$f":"-N1746","v":0},{"$f":"-O1746","v":0}]
[null,null,"Regulated depreciation","$",null,null,null,null,null,{"$f":"SUM(K1750:O1750)","v":0},{"$f":"SUM(K1748:K1749)","v":0},{"$f":"SUM(L1748:L1749)","v":0},{"$f":"SUM(M1748:M1749)","v":0},{"$f":"SUM(N1748:N1749)","v":0},{"$f":"SUM(O1748:O1749)","v":0}]
[]
[null,null,"Net Tax Payable"]
[]
[null,null,{"$f":"C1778","v":"Regulated revenue requirement before tax"},"$",null,null,null,null,null,{"$f":"SUM(K1754:O1754)","v":970.30499563907392},{"$f":"K1782","v":194.0609991278148},{"$f":"L1782","v":194.0609991278148},{"$f":"M1782","v":194.0609991278148},{"$f":"N1782","v":194.0609991278148},{"$f":"O1782","v":194.0609991278148}]
[]
[null,null,"Tax Expenses"]
[null,null,"Opex","$",null,null,null,null,null,{"$f":"SUM(K1757:O1757)","v":970.30499563907392},{"$f":"INDEX(K$1567:K$1716,$E$1721)*K1793","v":194.0609991278148},{"$f":"INDEX(L$1567:L$1716,$E$1721)*L1793","v":194.0609991278148},{"$f":"INDEX(M$1567:M$1716,$E$1721)*M1793","v":194.0609991278148},{"$f":"INDEX(N$1567:N$1716,$E$1721)*N1793","v":194.0609991278148},{"$f":"INDEX(O$1567:O$1716,$E$1721)*O1793","v":194.0609991278148}]
[null,null,"Tax depreciation","$",null,null,null,null,null,{"$f":"SUM(K1758:O1758)","v":0},{"$f":"INDEX(K$1104:K$1253,$E$1721)+INDEX(K$1259:K$1408,$E$1721)","v":0},{"$f":"INDEX(L$1104:L$1253,$E$1721)+INDEX(L$1259:L$1408,$E$1721)","v":0},{"$f":"INDEX(M$1104:M$1253,$E$1721)+INDEX(M$1259:M$1408,$E$1721)","v":0},{"$f":"INDEX(N$1104:N$1253,$E$1721)+INDEX(N$1259:N$1408,$E$1721)","v":0},{"$f":"INDEX(O$1104:O$1253,$E$1721)+INDEX(O$1259:O$1408,$E$1721)","v":0}]
[null,null,"Interest","$",null,null,null,null,null,{"$f":"SUM(K1759:O1759)","v":0},{"$f":"K1739","v":0},{"$f":"L1739","v":0},{"$f":"M1739","v":0},{"$f":"N1739","v":0},{"$f":"O1739","v":0}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1760:O1760)","v":970.30499563907392},{"$f":"SUM(K1757:K1759)","v":194.0609991278148},{"$f":"SUM(L1757:L1759)","v":194.0609991278148},{"$f":"SUM(M1757:M1759)","v":194.0609991278148},{"$f":"SUM(N1757:N1759)","v":194.0609991278148},{"$f":"SUM(O1757:O1759)","v":194.0609991278148}]
[]
[null,null,"Gross taxable income","$",null,null,null,null,null,{"$f":"SUM(K1762:O1762)","v":0},{"$f":"K1754-K1760","v":0},{"$f":"L1754-L1760","v":0},{"$f":"M1754-M1760","v":0},{"$f":"N1754-N1760","v":0},{"$f":"O1754-O1760","v":0}]
[null,null,"Less: Tax losses","$",null,null,null,null,null,{"$f":"SUM(K1763:O1763)","v":0},{"$f":"-MIN(MAX(K1762,0),K1771)","v":0},{"$f":"-MIN(MAX(L1762,0),L1771)","v":0},{"$f":"-MIN(MAX(M1762,0),M1771)","v":0},{"$f":"-MIN(MAX(N1762,0),N1771)","v":0},{"$f":"-MIN(MAX(O1762,0),O1771)","v":0}]
[null,null,"Net taxable Income","$",null,null,null,null,null,{"$f":"SUM(K1764:O1764)","v":0},{"$f":"SUM(K1762:K1763)","v":0},{"$f":"SUM(L1762:L1763)","v":0},{"$f":"SUM(M1762:M1763)","v":0},{"$f":"SUM(N1762:N1763)","v":0},{"$f":"SUM(O1762:O1763)","v":0}]
[null,null,null,null,"Tax rate"]
[null,null,"Tax payable","$",{"$f":"Global!F109","v":0.3},null,null,null,null,{"$f":"SUM(K1766:O1766)","v":0},{"$f":"K1764*$E1766","v":0},{"$f":"L1764*$E1766","v":0},{"$f":"M1764*$E1766","v":0},{"$f":"N1764*$E1766","v":0},{"$f":"O1764*$E1766","v":0}]
[null,null,null,null,"Franking rate"]
[null,null,"Intermediate tax calculation","$",{"$f":"Global!$F$110","v":0.25},null,null,null,null,{"$f":"SUM(K1768:O1768)","v":0},{"$f":"K1766/(1-(1-$E1768)*$E1766)","v":0},{"$f":"L1766/(1-(1-$E1768)*$E1766)","v":0},{"$f":"M1766/(1-(1-$E1768)*$E1766)","v":0},{"$f":"N1766/(1-(1-$E1768)*$E1766)","v":0},{"$f":"O1766/(1-(1-$E1768)*$E1766)","v":0}]
[]
[null,null,"Tax Losses"]
[null,null,"Opening balance","$",null,null,null,null,null,null,{"$f":"J1774","v":0},{"$f":"K1774","v":0},{"$f":"L1774","v":0},{"$f":"M1774","v":0},{"$f":"N1774","v":0}]
[null,null,"Generated","$",null,null,null,null,null,{"$f":"SUM(K1772:O1772)","v":0},{"$f":"-MIN(K1762,0)","v":0},{"$f":"-MIN(L1762,0)","v":0},{"$f":"-MIN(M1762,0)","v":0},{"$f":"-MIN(N1762,0)","v":0},{"$f":"-MIN(O1762,0)","v":0}]
[null,null,"Utilised","$",null,null,null,null,null,{"$f":"SUM(K1773:O1773)","v":0},{"$f":"K1763","v":0},{"$f":"L1763","v":0},{"$f":"M1763","v":0},{"$f":"N1763","v":0},{"$f":"O1763","v":0}]
[null,null,"Closing balance","$",null,null,null,null,null,null,{"$f":"SUM(K1771:K1773)","v":0},{"$f":"SUM(L1771:L1773)","v":0},{"$f":"SUM(M1771:M1773)","v":0},{"$f":"SUM(N1771:N1773)","v":0},{"$f":"SUM(O1771:O1773)","v":0}]
[]
[null,null,"Regulated Revenue Requirement"]
[]
[null,null,"Regulated revenue requirement before tax"]
[null,null,"Return on Assets","$",null,null,null,null,null,{"$f":"SUM(K1779:O1779)","v":0},{"$f":"K1741","v":0},{"$f":"L1741","v":0},{"$f":"M1741","v":0},{"$f":"N1741","v":0},{"$f":"O1741","v":0}]
[null,null,"Regulated Depreciation","$",null,null,null,null,null,{"$f":"SUM(K1780:O1780)","v":0},{"$f":"K1750","v":0},{"$f":"L1750","v":0},{"$f":"M1750","v":0},{"$f":"N1750","v":0},{"$f":"O1750","v":0}]
[null,null,"Opex","$",null,null,null,null,null,{"$f":"SUM(K1781:O1781)","v":970.30499563907392},{"$f":"INDEX(K$1567:K$1716,$E$1721)*K1793","v":194.0609991278148},{"$f":"INDEX(L$1567:L$1716,$E$1721)*L1793","v":194.0609991278148},{"$f":"INDEX(M$1567:M$1716,$E$1721)*M1793","v":194.0609991278148},{"$f":"INDEX(N$1567:N$1716,$E$1721)*N1793","v":194.0609991278148},{"$f":"INDEX(O$1567:O$1716,$E$1721)*O1793","v":194.0609991278148}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1782:O1782)","v":970.30499563907392},{"$f":"SUM(K1779:K1781)","v":194.0609991278148},{"$f":"SUM(L1779:L1781)","v":194.0609991278148},{"$f":"SUM(M1779:M1781)","v":194.0609991278148},{"$f":"SUM(N1779:N1781)","v":194.0609991278148},{"$f":"SUM(O1779:O1781)","v":194.0609991278148}]
[]
[null,null,"Tax"]
[null,null,{"$f":"C1768","v":"Intermediate tax calculation"},"$","Franking rate",null,null,null,null,{"$f":"SUM(K1785:O1785)","v":0},{"$f":"-K1768","v":0},{"$f":"-L1768","v":0},{"$f":"-M1768","v":0},{"$f":"-N1768","v":0},{"$f":"-O1768","v":0}]
[null,null,"Less: Value of franking credits","$",{"$f":"Global!$F$110","v":0.25},null,null,null,null,{"$f":"SUM(K1786:O1786)","v":0},{"$f":"-K1785*$E1786","v":0},{"$f":"-L1785*$E1786","v":0},{"$f":"-M1785*$E1786","v":0},{"$f":"-N1785*$E1786","v":0},{"$f":"-O1785*$E1786","v":0}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1787:O1787)","v":0},{"$f":"SUM(K1785:K1786)","v":0},{"$f":"SUM(L1785:L1786)","v":0},{"$f":"SUM(M1785:M1786)","v":0},{"$f":"SUM(N1785:N1786)","v":0},{"$f":"SUM(O1785:O1786)","v":0}]
[]
[null,null,"Tariff"]
[null,null,"Post-tax regulated revenue requirement ","$",null,null,null,null,null,{"$f":"SUM(K1790:O1790)","v":970.30499563907392},{"$f":"K1782+K1787","v":194.0609991278148},{"$f":"L1782+L1787","v":194.0609991278148},{"$f":"M1782+M1787","v":194.0609991278148},{"$f":"N1782+N1787","v":194.0609991278148},{"$f":"O1782+O1787","v":194.0609991278148}]
[null,null,"Opex","$",null,null,null,null,null,{"$f":"SUM(K1791:O1791)","v":970.30499563907392},{"$f":"K1781","v":194.0609991278148},{"$f":"L1781","v":194.0609991278148},{"$f":"M1781","v":194.0609991278148},{"$f":"N1781","v":194.0609991278148},{"$f":"O1781","v":194.0609991278148}]
[]
[null,null,"Inventory","#",null,null,null,null,null,{"$f":"SUM(K1793:O1793)","v":15},{"$f":"INDEX(RAB!$O$13:$O$162,$E$1721,0)","v":3},{"$f":"INDEX(RAB!$O$13:$O$162,$E$1721,0)","v":3},{"$f":"INDEX(RAB!$O$13:$O$162,$E$1721,0)","v":3},{"$f":"INDEX(RAB!$O$13:$O$162,$E$1721,0)","v":3},{"$f":"INDEX(RAB!$O$13:$O$162,$E$1721,0)","v":3}]
[]
[null,null,"Unit tariff"]
[null,null,{"$f":"C1790","v":"Post-tax regulated revenue requirement "},"$",null,null,null,null,null,{"$f":"SUM(K1796:O1796)","v":323.43499854635803},{"$f":"IF(K$1793=0,0,K1790/K$1793)","v":64.686999709271603},{"$f":"IF(L$1793=0,0,L1790/L$1793)","v":64.686999709271603},64.686999709271603,64.686999709271603,64.686999709271603]
[null,null,{"$f":"C1791","v":"Opex"},"$",null,null,null,null,null,{"$f":"SUM(K1797:O1797)","v":323.43499854635803},{"$f":"IF(K$1793=0,0,K1791/K$1793)","v":64.686999709271603},64.686999709271603,64.686999709271603,64.686999709271603,64.686999709271603]

{"sheet":"TC3","index":9,"n_rows":484,"n_cols":15,"rows_kept":484,"cut":false,"hidden":false,"merged":[]}
[null,"Tariff Charge 3"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"REG_Timing!K4","v":2015},{"$f":"REG_Timing!L4","v":2016},{"$f":"REG_Timing!M4","v":2017},{"$f":"REG_Timing!N4","v":2018},{"$f":"REG_Timing!O4","v":2019}]
[]
[null,null,"Timing"]
[]
[null,null,"Year","#",null,null,null,null,null,null,{"$f":"REG_Timing!K8","v":1},{"$f":"REG_Timing!L8","v":2},{"$f":"REG_Timing!M8","v":3},{"$f":"REG_Timing!N8","v":4},{"$f":"REG_Timing!O8","v":5}]
[]
[null,null,{"$f":"Global!C87","v":"Pre-tax real WACC"},"%",null,null,null,null,null,null,{"$f":"Global!F87","v":7.3427285601888451E-2},{"$f":"Global!G87","v":7.3427285601888451E-2},{"$f":"Global!H87","v":7.3427285601888451E-2},{"$f":"Global!I87","v":7.3427285601888451E-2},{"$f":"Global!J87","v":7.3427285601888451E-2}]
[]
[null,null,"Capex"]
[]
[null,null,"Capital"]
[]
[null,null,"Adjustment for volume growth","%",{"$f":"Annuity!$E$13","v":0}]
[null,null,"Real escalation index","%",{"$f":"Annuity!$E$18","v":"Real capex"},null,null,null,null,null,{"$f":"INDEX(REG_Timing!K23:K27,MATCH($E17,List_Escalation,0))","v":1},{"$f":"INDEX(REG_Timing!L23:L27,MATCH($E17,List_Escalation,0))","v":1},{"$f":"INDEX(REG_Timing!M23:M27,MATCH($E17,List_Escalation,0))","v":1},{"$f":"INDEX(REG_Timing!N23:N27,MATCH($E17,List_Escalation,0))","v":1},{"$f":"INDEX(REG_Timing!O23:O27,MATCH($E17,List_Escalation,0))","v":1}]
[]
[null,null,null,null,"Asset Value","Useful life"]
[null,{"$f":"IF(C20=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C24","v":"2x14W Energy Efficient Fluro - STD"},"$ / Component",{"$f":"Annuity!O24*(1+$E$16)","v":0},{"$f":"Annuity!E24","v":20},null,null,null,null,{"$f":"-IF($F20=0,0,PMT(K$10,$F20,$E20*K$17,0))","v":0},{"$f":"-IF($F20=0,0,PMT(L$10,$F20,$E20*L$17,0))","v":0},0,0,0]
[null,{"$f":"IF(C21=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C25","v":"2x24W Energy Efficient Fluro - STD"},"$ / Component",{"$f":"Annuity!O25*(1+$E$16)","v":0},{"$f":"Annuity!E25","v":20},null,null,null,null,{"$f":"-IF($F21=0,0,PMT(K$10,$F21,$E21*K$17,0))","v":0},0,0,0,0]
[null,0,{"$f":"Annuity!C26","v":"1x42W Compact Fluorescent - STD"},"$ / Component",{"$f":"Annuity!O26*(1+$E$16)","v":0},{"$f":"Annuity!E26","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C27","v":"50W Mercury - STANDARD"},"$ / Component",{"$f":"Annuity!O27*(1+$E$16)","v":0},{"$f":"Annuity!E27","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C28","v":"80W Mercury - STANDARD"},"$ / Component",{"$f":"Annuity!O28*(1+$E$16)","v":0},{"$f":"Annuity!E28","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C29","v":"70W Sodium - STANDARD"},"$ / Component",{"$f":"Annuity!O29*(1+$E$16)","v":0},{"$f":"Annuity!E29","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C30","v":"100W Sodium - STANDARD"},"$ / Component",{"$f":"Annuity!O30*(1+$E$16)","v":0},{"$f":"Annuity!E30","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C31","v":"100W Metal Halide - STANDARD"},"$ / Component",{"$f":"Annuity!O31*(1+$E$16)","v":0},{"$f":"Annuity!E31","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C32","v":"25W LED"},"$ / Component",{"$f":"Annuity!O32*(1+$E$16)","v":0},{"$f":"Annuity!E32","v":12},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C33","v":"Suburban 70W HPS c/w D2 PECB - STD"},"$ / Component",{"$f":"Annuity!O33*(1+$E$16)","v":0},{"$f":"Annuity!E33","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C34","v":"150W Sodium - STANDARD"},"$ / Component",{"$f":"Annuity!O34*(1+$E$16)","v":0},{"$f":"Annuity!E34","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C35","v":"150W Metal Halide - STANDARD"},"$ / Component",{"$f":"Annuity!O35*(1+$E$16)","v":0},{"$f":"Annuity!E35","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C36","v":"250W Sodium - STANDARD"},"$ / Component",{"$f":"Annuity!O36*(1+$E$16)","v":0},{"$f":"Annuity!E36","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C37","v":"250W Metal Halide - STANDARD"},"$ / Component",{"$f":"Annuity!O37*(1+$E$16)","v":0},{"$f":"Annuity!E37","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C38","v":"400W Sodium - STANDARD"},"$ / Component",{"$f":"Annuity!O38*(1+$E$16)","v":0},{"$f":"Annuity!E38","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C39","v":"80W Mercury - AEROSCREEN"},"$ / Component",{"$f":"Annuity!O39*(1+$E$16)","v":0},{"$f":"Annuity!E39","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C40","v":"Urban A/Screen 42W CFL c/w D2 PECB"},"$ / Component",{"$f":"Annuity!O40*(1+$E$16)","v":0},{"$f":"Annuity!E40","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C41","v":"150W Sodium - AEROSCREEN"},"$ / Component",{"$f":"Annuity!O41*(1+$E$16)","v":0},{"$f":"Annuity!E41","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C42","v":"150W Metal Halide - AEROSCREEN"},"$ / Component",{"$f":"Annuity!O42*(1+$E$16)","v":0},{"$f":"Annuity!E42","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C43","v":"250W Sodium (w/o PECB) - AEROSCREEN"},"$ / Component",{"$f":"Annuity!O43*(1+$E$16)","v":0},{"$f":"Annuity!E43","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C44","v":"250W Metal Halide - AEROSCREEN"},"$ / Component",{"$f":"Annuity!O44*(1+$E$16)","v":0},{"$f":"Annuity!E44","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C45","v":"400W Sodium - AEROSCREEN"},"$ / Component",{"$f":"Annuity!O45*(1+$E$16)","v":0},{"$f":"Annuity!E45","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C46","v":"400W Metal Halide - AEROSCREEN"},"$ / Component",{"$f":"Annuity!O46*(1+$E$16)","v":0},{"$f":"Annuity!E46","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C47","v":"Roadster A/Screen 100W HPS c/w PECB"},"$ / Component",{"$f":"Annuity!O47*(1+$E$16)","v":0},{"$f":"Annuity!E47","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C48","v":"80W Mercury - POST TOP"},"$ / Component",{"$f":"Annuity!O48*(1+$E$16)","v":0},{"$f":"Annuity!E48","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C49","v":"B2001 42WCFL c/w D2 PECB green - PT"},"$ / Component",{"$f":"Annuity!O49*(1+$E$16)","v":0},{"$f":"Annuity!E49","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C50","v":"250W Sodium - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!O50*(1+$E$16)","v":0},{"$f":"Annuity!E50","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C51","v":"250W Metal Halide - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!O51*(1+$E$16)","v":0},{"$f":"Annuity!E51","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C52","v":"400W Sodium - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!O52*(1+$E$16)","v":0},{"$f":"Annuity!E52","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C53","v":"400W Metal Halide - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!O53*(1+$E$16)","v":0},{"$f":"Annuity!E53","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C54","v":"150W Sodium - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!O54*(1+$E$16)","v":0},{"$f":"Annuity!E54","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C55","v":"150W Metal Halide - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!O55*(1+$E$16)","v":0},{"$f":"Annuity!E55","v":20},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C56","v":"Bracket - Minor <=3m"},"$ / Component",{"$f":"Annuity!O56*(1+$E$16)","v":0},{"$f":"Annuity!E56","v":35},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C57","v":"Bracket - Major >3m"},"$ / Component",{"$f":"Annuity!O57*(1+$E$16)","v":0},{"$f":"Annuity!E57","v":35},null,null,null,null,{"$f":"-IF($F53=0,0,PMT(K$10,$F53,$E53*K$17,0))","v":0},0,0,0,0]
[null,0,{"$f":"Annuity!C58","v":"Outreach - Minor <=2m"},"$ / Component",{"$f":"Annuity!O58*(1+$E$16)","v":0},{"$f":"Annuity!E58","v":35},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C59","v":"Outreach - Major >2m"},"$ / Component",{"$f":"Annuity!O59*(1+$E$16)","v":0},{"$f":"Annuity!E59","v":35},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C60","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},"$ / Component",{"$f":"Annuity!O60*(1+$E$16)","v":0},{"$f":"Annuity!E60","v":35},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C61","v":"Pole (Wood) - Major - DEDICATED SL >11m"},"$ / Component",{"$f":"Annuity!O61*(1+$E$16)","v":0},{"$f":"Annuity!E61","v":35},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C62","v":"Column (Steel) - Minor <=9m"},"$ / Component",{"$f":"Annuity!O62*(1+$E$16)","v":0},{"$f":"Annuity!E62","v":35},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C63","v":"Column (Steel) - Major >9m"},"$ / Component",{"$f":"Annuity!O63*(1+$E$16)","v":0},{"$f":"Annuity!E63","v":35},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C64","v":"Pole (Wood) - Minor   <=11m"},"$ / Component",{"$f":"Annuity!O64*(1+$E$16)","v":0},{"$f":"Annuity!E64","v":35},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C65","v":"Pole (Wood) - Major  >11m"},"$ / Component",{"$f":"Annuity!O65*(1+$E$16)","v":0},{"$f":"Annuity!E65","v":35},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C66","v":"Spare"},"$ / Component",{"$f":"Annuity!O66*(1+$E$16)","v":0},{"$f":"Annuity!E66","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C67","v":"Spare"},"$ / Component",{"$f":"Annuity!O67*(1+$E$16)","v":0},{"$f":"Annuity!E67","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C68","v":"Spare"},"$ / Component",{"$f":"Annuity!O68*(1+$E$16)","v":0},{"$f":"Annuity!E68","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C69","v":"Spare"},"$ / Component",{"$f":"Annuity!O69*(1+$E$16)","v":0},{"$f":"Annuity!E69","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C70","v":"Spare"},"$ / Component",{"$f":"Annuity!O70*(1+$E$16)","v":0},{"$f":"Annuity!E70","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C71","v":"Spare"},"$ / Component",{"$f":"Annuity!O71*(1+$E$16)","v":0},{"$f":"Annuity!E71","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C72","v":"Spare"},"$ / Component",{"$f":"Annuity!O72*(1+$E$16)","v":0},{"$f":"Annuity!E72","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C73","v":"Spare"},"$ / Component",{"$f":"Annuity!O73*(1+$E$16)","v":0},{"$f":"Annuity!E73","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C74","v":"Spare"},"$ / Component",{"$f":"Annuity!O74*(1+$E$16)","v":0},{"$f":"Annuity!E74","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C75","v":"Spare"},"$ / Component",{"$f":"Annuity!O75*(1+$E$16)","v":0},{"$f":"Annuity!E75","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C76","v":"Spare"},"$ / Component",{"$f":"Annuity!O76*(1+$E$16)","v":0},{"$f":"Annuity!E76","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C77","v":"Spare"},"$ / Component",{"$f":"Annuity!O77*(1+$E$16)","v":0},{"$f":"Annuity!E77","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C78","v":"Spare"},"$ / Component",{"$f":"Annuity!O78*(1+$E$16)","v":0},{"$f":"Annuity!E78","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C79","v":"Spare"},"$ / Component",{"$f":"Annuity!O79*(1+$E$16)","v":0},{"$f":"Annuity!E79","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C80","v":"Spare"},"$ / Component",{"$f":"Annuity!O80*(1+$E$16)","v":0},{"$f":"Annuity!E80","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C81","v":"Spare"},"$ / Component",{"$f":"Annuity!O81*(1+$E$16)","v":0},{"$f":"Annuity!E81","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C82","v":"Spare"},"$ / Component",{"$f":"Annuity!O82*(1+$E$16)","v":0},{"$f":"Annuity!E82","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C83","v":"Spare"},"$ / Component",{"$f":"Annuity!O83*(1+$E$16)","v":0},{"$f":"Annuity!E83","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C84","v":"Spare"},"$ / Component",{"$f":"Annuity!O84*(1+$E$16)","v":0},{"$f":"Annuity!E84","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C85","v":"Spare"},"$ / Component",{"$f":"Annuity!O85*(1+$E$16)","v":0},{"$f":"Annuity!E85","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C86","v":"Spare"},"$ / Component",{"$f":"Annuity!O86*(1+$E$16)","v":0},{"$f":"Annuity!E86","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C87","v":"Spare"},"$ / Component",{"$f":"Annuity!O87*(1+$E$16)","v":0},{"$f":"Annuity!E87","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C88","v":"Spare"},"$ / Component",{"$f":"Annuity!O88*(1+$E$16)","v":0},{"$f":"Annuity!E88","v":0},null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C85=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C89","v":"Spare"},"$ / Component",{"$f":"Annuity!O89*(1+$E$16)","v":0},{"$f":"Annuity!E89","v":0},null,null,null,null,{"$f":"-IF($F85=0,0,PMT(K$10,$F85,$E85*K$17,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C90","v":"Spare"},"$ / Component",{"$f":"Annuity!O90*(1+$E$16)","v":0},{"$f":"Annuity!E90","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C91","v":"Spare"},"$ / Component",{"$f":"Annuity!O91*(1+$E$16)","v":0},{"$f":"Annuity!E91","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C92","v":"Spare"},"$ / Component",{"$f":"Annuity!O92*(1+$E$16)","v":0},{"$f":"Annuity!E92","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C93","v":"Spare"},"$ / Component",{"$f":"Annuity!O93*(1+$E$16)","v":0},{"$f":"Annuity!E93","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C94","v":"Spare"},"$ / Component",{"$f":"Annuity!O94*(1+$E$16)","v":0},{"$f":"Annuity!E94","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C95","v":"Spare"},"$ / Component",{"$f":"Annuity!O95*(1+$E$16)","v":0},{"$f":"Annuity!E95","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C96","v":"Spare"},"$ / Component",{"$f":"Annuity!O96*(1+$E$16)","v":0},{"$f":"Annuity!E96","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C97","v":"Spare"},"$ / Component",{"$f":"Annuity!O97*(1+$E$16)","v":0},{"$f":"Annuity!E97","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C98","v":"Spare"},"$ / Component",{"$f":"Annuity!O98*(1+$E$16)","v":0},{"$f":"Annuity!E98","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C99","v":"Spare"},"$ / Component",{"$f":"Annuity!O99*(1+$E$16)","v":0},{"$f":"Annuity!E99","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C100","v":"Spare"},"$ / Component",{"$f":"Annuity!O100*(1+$E$16)","v":0},{"$f":"Annuity!E100","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C101","v":"Spare"},"$ / Component",{"$f":"Annuity!O101*(1+$E$16)","v":0},{"$f":"Annuity!E101","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C102","v":"Spare"},"$ / Component",{"$f":"Annuity!O102*(1+$E$16)","v":0},{"$f":"Annuity!E102","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C103","v":"Spare"},"$ / Component",{"$f":"Annuity!O103*(1+$E$16)","v":0},{"$f":"Annuity!E103","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C104","v":"Spare"},"$ / Component",{"$f":"Annuity!O104*(1+$E$16)","v":0},{"$f":"Annuity!E104","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C105","v":"Spare"},"$ / Component",{"$f":"Annuity!O105*(1+$E$16)","v":0},{"$f":"Annuity!E105","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C106","v":"Spare"},"$ / Component",{"$f":"Annuity!O106*(1+$E$16)","v":0},{"$f":"Annuity!E106","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C107","v":"Spare"},"$ / Component",{"$f":"Annuity!O107*(1+$E$16)","v":0},{"$f":"Annuity!E107","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C108","v":"Spare"},"$ / Component",{"$f":"Annuity!O108*(1+$E$16)","v":0},{"$f":"Annuity!E108","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C109","v":"Spare"},"$ / Component",{"$f":"Annuity!O109*(1+$E$16)","v":0},{"$f":"Annuity!E109","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C110","v":"Spare"},"$ / Component",{"$f":"Annuity!O110*(1+$E$16)","v":0},{"$f":"Annuity!E110","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C111","v":"Spare"},"$ / Component",{"$f":"Annuity!O111*(1+$E$16)","v":0},{"$f":"Annuity!E111","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C112","v":"Spare"},"$ / Component",{"$f":"Annuity!O112*(1+$E$16)","v":0},{"$f":"Annuity!E112","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C113","v":"Spare"},"$ / Component",{"$f":"Annuity!O113*(1+$E$16)","v":0},{"$f":"Annuity!E113","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C114","v":"Spare"},"$ / Component",{"$f":"Annuity!O114*(1+$E$16)","v":0},{"$f":"Annuity!E114","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C115","v":"Spare"},"$ / Component",{"$f":"Annuity!O115*(1+$E$16)","v":0},{"$f":"Annuity!E115","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C116","v":"Spare"},"$ / Component",{"$f":"Annuity!O116*(1+$E$16)","v":0},{"$f":"Annuity!E116","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C117","v":"Spare"},"$ / Component",{"$f":"Annuity!O117*(1+$E$16)","v":0},{"$f":"Annuity!E117","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C118","v":"Spare"},"$ / Component",{"$f":"Annuity!O118*(1+$E$16)","v":0},{"$f":"Annuity!E118","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C119","v":"Spare"},"$ / Component",{"$f":"Annuity!O119*(1+$E$16)","v":0},{"$f":"Annuity!E119","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C120","v":"Spare"},"$ / Component",{"$f":"Annuity!O120*(1+$E$16)","v":0},{"$f":"Annuity!E120","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C121","v":"Spare"},"$ / Component",{"$f":"Annuity!O121*(1+$E$16)","v":0},{"$f":"Annuity!E121","v":0},null,null,null,null,{"$f":"-IF($F117=0,0,PMT(K$10,$F117,$E117*K$17,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C122","v":"Spare"},"$ / Component",{"$f":"Annuity!O122*(1+$E$16)","v":0},{"$f":"Annuity!E122","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C123","v":"Spare"},"$ / Component",{"$f":"Annuity!O123*(1+$E$16)","v":0},{"$f":"Annuity!E123","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C124","v":"Spare"},"$ / Component",{"$f":"Annuity!O124*(1+$E$16)","v":0},{"$f":"Annuity!E124","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C125","v":"Spare"},"$ / Component",{"$f":"Annuity!O125*(1+$E$16)","v":0},{"$f":"Annuity!E125","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C126","v":"Spare"},"$ / Component",{"$f":"Annuity!O126*(1+$E$16)","v":0},{"$f":"Annuity!E126","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C127","v":"Spare"},"$ / Component",{"$f":"Annuity!O127*(1+$E$16)","v":0},{"$f":"Annuity!E127","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C128","v":"Spare"},"$ / Component",{"$f":"Annuity!O128*(1+$E$16)","v":0},{"$f":"Annuity!E128","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C129","v":"Spare"},"$ / Component",{"$f":"Annuity!O129*(1+$E$16)","v":0},{"$f":"Annuity!E129","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C130","v":"Spare"},"$ / Component",{"$f":"Annuity!O130*(1+$E$16)","v":0},{"$f":"Annuity!E130","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C131","v":"Spare"},"$ / Component",{"$f":"Annuity!O131*(1+$E$16)","v":0},{"$f":"Annuity!E131","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C132","v":"Spare"},"$ / Component",{"$f":"Annuity!O132*(1+$E$16)","v":0},{"$f":"Annuity!E132","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C133","v":"Spare"},"$ / Component",{"$f":"Annuity!O133*(1+$E$16)","v":0},{"$f":"Annuity!E133","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C134","v":"Spare"},"$ / Component",{"$f":"Annuity!O134*(1+$E$16)","v":0},{"$f":"Annuity!E134","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C135","v":"Spare"},"$ / Component",{"$f":"Annuity!O135*(1+$E$16)","v":0},{"$f":"Annuity!E135","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C136","v":"Spare"},"$ / Component",{"$f":"Annuity!O136*(1+$E$16)","v":0},{"$f":"Annuity!E136","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C137","v":"Spare"},"$ / Component",{"$f":"Annuity!O137*(1+$E$16)","v":0},{"$f":"Annuity!E137","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C138","v":"Spare"},"$ / Component",{"$f":"Annuity!O138*(1+$E$16)","v":0},{"$f":"Annuity!E138","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C139","v":"Spare"},"$ / Component",{"$f":"Annuity!O139*(1+$E$16)","v":0},{"$f":"Annuity!E139","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C140","v":"Spare"},"$ / Component",{"$f":"Annuity!O140*(1+$E$16)","v":0},{"$f":"Annuity!E140","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C141","v":"Spare"},"$ / Component",{"$f":"Annuity!O141*(1+$E$16)","v":0},{"$f":"Annuity!E141","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C142","v":"Spare"},"$ / Component",{"$f":"Annuity!O142*(1+$E$16)","v":0},{"$f":"Annuity!E142","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C143","v":"Spare"},"$ / Component",{"$f":"Annuity!O143*(1+$E$16)","v":0},{"$f":"Annuity!E143","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C144","v":"Spare"},"$ / Component",{"$f":"Annuity!O144*(1+$E$16)","v":0},{"$f":"Annuity!E144","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C145","v":"Spare"},"$ / Component",{"$f":"Annuity!O145*(1+$E$16)","v":0},{"$f":"Annuity!E145","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C146","v":"Spare"},"$ / Component",{"$f":"Annuity!O146*(1+$E$16)","v":0},{"$f":"Annuity!E146","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C147","v":"Spare"},"$ / Component",{"$f":"Annuity!O147*(1+$E$16)","v":0},{"$f":"Annuity!E147","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C148","v":"Spare"},"$ / Component",{"$f":"Annuity!O148*(1+$E$16)","v":0},{"$f":"Annuity!E148","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C149","v":"Spare"},"$ / Component",{"$f":"Annuity!O149*(1+$E$16)","v":0},{"$f":"Annuity!E149","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C150","v":"Spare"},"$ / Component",{"$f":"Annuity!O150*(1+$E$16)","v":0},{"$f":"Annuity!E150","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C151","v":"Spare"},"$ / Component",{"$f":"Annuity!O151*(1+$E$16)","v":0},{"$f":"Annuity!E151","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C152","v":"Spare"},"$ / Component",{"$f":"Annuity!O152*(1+$E$16)","v":0},{"$f":"Annuity!E152","v":0},null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C149=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C153","v":"Spare"},"$ / Component",{"$f":"Annuity!O153*(1+$E$16)","v":0},{"$f":"Annuity!E153","v":0},null,null,null,null,{"$f":"-IF($F149=0,0,PMT(K$10,$F149,$E149*K$17,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C154","v":"Spare"},"$ / Component",{"$f":"Annuity!O154*(1+$E$16)","v":0},{"$f":"Annuity!E154","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C155","v":"Spare"},"$ / Component",{"$f":"Annuity!O155*(1+$E$16)","v":0},{"$f":"Annuity!E155","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C156","v":"Spare"},"$ / Component",{"$f":"Annuity!O156*(1+$E$16)","v":0},{"$f":"Annuity!E156","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C157","v":"Spare"},"$ / Component",{"$f":"Annuity!O157*(1+$E$16)","v":0},{"$f":"Annuity!E157","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C158","v":"Spare"},"$ / Component",{"$f":"Annuity!O158*(1+$E$16)","v":0},{"$f":"Annuity!E158","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C159","v":"Spare"},"$ / Component",{"$f":"Annuity!O159*(1+$E$16)","v":0},{"$f":"Annuity!E159","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C160","v":"Spare"},"$ / Component",{"$f":"Annuity!O160*(1+$E$16)","v":0},{"$f":"Annuity!E160","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C161","v":"Spare"},"$ / Component",{"$f":"Annuity!O161*(1+$E$16)","v":0},{"$f":"Annuity!E161","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C162","v":"Spare"},"$ / Component",{"$f":"Annuity!O162*(1+$E$16)","v":0},{"$f":"Annuity!E162","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C163","v":"Spare"},"$ / Component",{"$f":"Annuity!O163*(1+$E$16)","v":0},{"$f":"Annuity!E163","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C164","v":"Spare"},"$ / Component",{"$f":"Annuity!O164*(1+$E$16)","v":0},{"$f":"Annuity!E164","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C165","v":"Spare"},"$ / Component",{"$f":"Annuity!O165*(1+$E$16)","v":0},{"$f":"Annuity!E165","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C166","v":"Spare"},"$ / Component",{"$f":"Annuity!O166*(1+$E$16)","v":0},{"$f":"Annuity!E166","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C167","v":"Spare"},"$ / Component",{"$f":"Annuity!O167*(1+$E$16)","v":0},{"$f":"Annuity!E167","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C168","v":"Spare"},"$ / Component",{"$f":"Annuity!O168*(1+$E$16)","v":0},{"$f":"Annuity!E168","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C169","v":"Spare"},"$ / Component",{"$f":"Annuity!O169*(1+$E$16)","v":0},{"$f":"Annuity!E169","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C170","v":"Spare"},"$ / Component",{"$f":"Annuity!O170*(1+$E$16)","v":0},{"$f":"Annuity!E170","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C171","v":"Spare"},"$ / Component",{"$f":"Annuity!O171*(1+$E$16)","v":0},{"$f":"Annuity!E171","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C172","v":"Spare"},"$ / Component",{"$f":"Annuity!O172*(1+$E$16)","v":0},{"$f":"Annuity!E172","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C173","v":"Spare"},"$ / Component",{"$f":"Annuity!O173*(1+$E$16)","v":0},{"$f":"Annuity!E173","v":0},null,null,null,null,0,0,0,0,0]
[]
[null,null,"Labour"]
[]
[null,null,"Adjustment for volume growth","%",{"$f":"Annuity!$E$14","v":0}]
[null,null,"Real escalation index","%",{"$f":"Annuity!$E$19","v":"Real labour (capex)"},null,null,null,null,null,{"$f":"INDEX(REG_Timing!$K$23:$K$27,MATCH($E174,List_Escalation,0))","v":1.0024},{"$f":"INDEX(REG_Timing!$L$23:$L$27,MATCH($E174,List_Escalation,0))","v":1.00560768},{"$f":"INDEX(REG_Timing!$M$23:$M$27,MATCH($E174,List_Escalation,0))","v":1.0098312322559999},{"$f":"INDEX(REG_Timing!$N$23:$N$27,MATCH($E174,List_Escalation,0))","v":1.0140725234314751},{"$f":"INDEX(REG_Timing!$O$23:$O$27,MATCH($E174,List_Escalation,0))","v":1.0181288135252011}]
[]
[null,null,null,null,"Cost","Useful life"]
[null,{"$f":"IF(C177=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C24","v":"2x14W Energy Efficient Fluro - STD"},"$ / Component",{"$f":"Annuity!P24*(1+$E$173)","v":522.38265449502228},{"$f":"Annuity!F24","v":20},null,null,null,null,{"$f":"-IF($F177=0,0,PMT(K$10,$F177,$E177*K$174,0))","v":50.751869106118463},{"$f":"-IF($F177=0,0,PMT(L$10,$F177,$E177*L$174,0))","v":50.914275087258034},51.128115042624522,51.342853125803543,51.548224538306762]
[null,{"$f":"IF(C178=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C25","v":"2x24W Energy Efficient Fluro - STD"},"$ / Component",{"$f":"Annuity!P25*(1+$E$173)","v":553.96265449502232},{"$f":"Annuity!F25","v":20},null,null,null,null,{"$f":"-IF($F178=0,0,PMT(K$10,$F178,$E178*K$174,0))","v":53.820010845856288},53.992234880563025,54.219002267061384,54.446722076583043,54.664508964889393]
[null,0,{"$f":"Annuity!C26","v":"1x42W Compact Fluorescent - STD"},"$ / Component",{"$f":"Annuity!P26*(1+$E$173)","v":449.49265449502229},{"$f":"Annuity!F26","v":20},null,null,null,null,43.670271531403763,43.810016400304256,43.994018469185526,44.178793346756109,44.35550852014314]
[null,0,{"$f":"Annuity!C27","v":"50W Mercury - STANDARD"},"$ / Component",{"$f":"Annuity!P27*(1+$E$173)","v":400.70265449502233},{"$f":"Annuity!F27","v":20},null,null,null,null,38.930099413550423,39.054675731673782,39.218705369746814,39.383423932299749,39.540957628028956]
[null,0,{"$f":"Annuity!C28","v":"80W Mercury - STANDARD"},"$ / Component",{"$f":"Annuity!P28*(1+$E$173)","v":361.35265449502231},{"$f":"Annuity!F28","v":20},null,null,null,null,35.107066561787178,35.219409174784893,35.367330693318983,35.515873482230923,35.657936976159853]
[null,0,{"$f":"Annuity!C29","v":"70W Sodium - STANDARD"},"$ / Component",{"$f":"Annuity!P29*(1+$E$173)","v":417.18265449502235},{"$f":"Annuity!F29","v":20},null,null,null,null,40.531206945877194,40.660906808104002,40.831682616698032,41.003175683688177,41.167188386422929]
[null,0,{"$f":"Annuity!C30","v":"100W Sodium - STANDARD"},"$ / Component",{"$f":"Annuity!P30*(1+$E$173)","v":480.25265449502234},{"$f":"Annuity!F30","v":20},null,null,null,null,46.658746512858343,46.808054501699495,47.004648330606621,47.202067853595175,47.390876125009555]
[null,0,{"$f":"Annuity!C31","v":"100W Metal Halide - STANDARD"},"$ / Component",{"$f":"Annuity!P31*(1+$E$173)","v":499.58265449502233},{"$f":"Annuity!F31","v":20},null,null,null,null,48.536744607511032,48.692062190255072,48.896568851454134,49.101934440630252,49.29834217839278]
[null,0,{"$f":"Annuity!C32","v":"25W LED"},"$ / Component",{"$f":"Annuity!P32*(1+$E$173)","v":577.85265449502231},{"$f":"Annuity!F32","v":12},null,null,null,null,74.265162345220801,74.502810864725504,74.815722670357346,75.129948705572843,75.430468500395136]
[null,0,{"$f":"Annuity!C33","v":"Suburban 70W HPS c/w D2 PECB - STD"},"$ / Component",{"$f":"Annuity!P33*(1+$E$173)","v":369.53265449502231},{"$f":"Annuity!F33","v":20},null,null,null,null,35.901791052954223,36.016676784323671,36.16794682681784,36.31985220349047,36.465131612304432]
[null,0,{"$f":"Annuity!C34","v":"150W Sodium - STANDARD"},"$ / Component",{"$f":"Annuity!P34*(1+$E$173)","v":516.17265449502236},{"$f":"Annuity!F34","v":20},null,null,null,null,50.148539143997759,50.30901446925855,50.520312330029434,50.732497641815556,50.935427632382833]
[null,0,{"$f":"Annuity!C35","v":"150W Metal Halide - STANDARD"},"$ / Component",{"$f":"Annuity!P35*(1+$E$173)","v":562.32265449502233},{"$f":"Annuity!F35","v":20},null,null,null,null,54.63222316201233,54.807046276130777,55.03723587049052,55.268392261146587,55.489465830191179]
[null,0,{"$f":"Annuity!C36","v":"250W Sodium - STANDARD"},"$ / Component",{"$f":"Annuity!P36*(1+$E$173)","v":523.76265449502239},{"$f":"Annuity!F36","v":20},null,null,null,null,50.885942431034174,51.048777446813482,51.263182312090095,51.478487677800878,51.684401628512099]
[null,0,{"$f":"Annuity!C37","v":"250W Metal Halide - STANDARD"},"$ / Component",{"$f":"Annuity!P37*(1+$E$173)","v":531.91265449502237},{"$f":"Annuity!F37","v":20},null,null,null,null,51.677752284703068,51.843121092014108,52.06086220060056,52.279517821843093,52.488635893130471]
[null,0,{"$f":"Annuity!C38","v":"400W Sodium - STANDARD"},"$ / Component",{"$f":"Annuity!P38*(1+$E$173)","v":563.54265449502236},{"$f":"Annuity!F38","v":20},null,null,null,null,54.75075175360449,54.925954159216033,55.156643166684724,55.388301067984806,55.609854272256754]
[null,0,{"$f":"Annuity!C39","v":"80W Mercury - AEROSCREEN"},"$ / Component",{"$f":"Annuity!P39*(1+$E$173)","v":420.20265449502233},{"$f":"Annuity!F39","v":20},null,null,null,null,40.824613787359404,40.955252551478956,41.127264612195169,41.299999123566387,41.465199120060653]
[null,0,{"$f":"Annuity!C40","v":"Urban A/Screen 42W CFL c/w D2 PECB"},"$ / Component",{"$f":"Annuity!P40*(1+$E$173)","v":545.45265449502233},{"$f":"Annuity!F40","v":20},null,null,null,null,52.993225342209392,53.162803663304466,53.386087438690332,53.610309005932834,53.824750241956572]
[null,0,{"$f":"Annuity!C41","v":"150W Sodium - AEROSCREEN"},"$ / Component",{"$f":"Annuity!P41*(1+$E$173)","v":553.55265449502235},{"$f":"Annuity!F41","v":20},null,null,null,null,53.780177466714662,53.952274034608159,54.178873585553504,54.40642485461283,54.624050554031285]
[null,0,{"$f":"Annuity!C42","v":"150W Metal Halide - AEROSCREEN"},"$ / Component",{"$f":"Annuity!P42*(1+$E$173)","v":599.70265449502233},{"$f":"Annuity!F42","v":20},null,null,null,null,58.263861484729254,58.450305841480379,58.69579712601459,58.942319473943854,59.178088751839631]
[null,0,{"$f":"Annuity!C43","v":"250W Sodium (w/o PECB) - AEROSCREEN"},"$ / Component",{"$f":"Annuity!P43*(1+$E$173)","v":553.52265449502238},{"$f":"Annuity!F43","v":20},null,null,null,null,53.77726282921649,53.949350070269986,54.17593734056512,54.403476277395491,54.621090182505093]
[null,0,{"$f":"Annuity!C44","v":"250W Metal Halide - AEROSCREEN"},"$ / Component",{"$f":"Annuity!P44*(1+$E$173)","v":561.67265449502247},{"$f":"Annuity!F44","v":20},null,null,null,null,54.569072682885384,54.74369371547062,54.973617229075586,55.204506421437713,55.425324447123472]
[null,0,{"$f":"Annuity!C45","v":"400W Sodium - AEROSCREEN"},"$ / Component",{"$f":"Annuity!P45*(1+$E$173)","v":596.19265449502223},{"$f":"Annuity!F45","v":20},null,null,null,null,57.922848897443629,58.108202013915438,58.352256462373873,58.597335939515858,58.831725283273926]
[null,0,{"$f":"Annuity!C46","v":"400W Metal Halide - AEROSCREEN"},"$ / Component",{"$f":"Annuity!P46*(1+$E$173)","v":603.29265449502236},{"$f":"Annuity!F46","v":20},null,null,null,null,58.612646438676641,58.800206907280419,59.047167776290991,59.295165880951409,59.532346544475224]
[null,0,{"$f":"Annuity!C47","v":"Roadster A/Screen 100W HPS c/w PECB"},"$ / Component",{"$f":"Annuity!P47*(1+$E$173)","v":511.43765449502234},{"$f":"Annuity!F47","v":20},null,null,null,null,49.688512192203625,49.847515431218675,50.056874996029791,50.267113871013109,50.468182326497178]
[null,0,{"$f":"Annuity!C48","v":"80W Mercury - POST TOP"},"$ / Component",{"$f":"Annuity!P48*(1+$E$173)","v":496.85265449502231},{"$f":"Annuity!F48","v":20},null,null,null,null,48.271512595177782,48.425981435482349,48.629370557511365,48.833613913852915,49.028948369508328]
[null,0,{"$f":"Annuity!C49","v":"B2001 42WCFL c/w D2 PECB green - PT"},"$ / Component",{"$f":"Annuity!P49*(1+$E$173)","v":794.6126544950223},{"$f":"Annuity!F49","v":20},null,null,null,null,77.200261310324535,77.447302146517586,77.772580815532947,78.09922565495819,78.411622557578028]
[null,0,{"$f":"Annuity!C50","v":"250W Sodium - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!P50*(1+$E$173)","v":755.49265449502241},{"$f":"Annuity!F50","v":20},null,null,null,null,73.399574012713913,73.634452649554603,73.943717350682732,74.254280963555601,74.551298087409819]
[null,0,{"$f":"Annuity!C51","v":"250W Metal Halide - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!P51*(1+$E$173)","v":763.64265449502227},{"$f":"Annuity!F51","v":20},null,null,null,null,74.191383866382779,74.428796294755216,74.741397239193176,75.055311107597788,75.355532352028177]
[null,0,{"$f":"Annuity!C52","v":"400W Sodium - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!P52*(1+$E$173)","v":783.04265449502225},{"$f":"Annuity!F52","v":20},null,null,null,null,76.076182781864532,76.319626566766502,76.640168998346923,76.96205770813998,77.269905938972556]
[null,0,{"$f":"Annuity!C53","v":"400W Metal Halide - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!P53*(1+$E$173)","v":790.14265449502238},{"$f":"Annuity!F53","v":20},null,null,null,null,76.76598032309758,77.011631460131483,77.335080312264026,77.659887649575538,77.970527200173834]
[null,0,{"$f":"Annuity!C54","v":"150W Sodium - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!P54*(1+$E$173)","v":748.60265449502231},{"$f":"Annuity!F54","v":20},null,null,null,null,72.730178933968077,72.962915506556769,73.269359751684306,73.577091062641372,73.871399426891955]
[null,0,{"$f":"Annuity!C55","v":"150W Metal Halide - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!P55*(1+$E$173)","v":794.75265449502228},{"$f":"Annuity!F55","v":20},null,null,null,null,77.213862951982662,77.460947313429003,77.786283292145399,78.112985681972404,78.425437624700322]
[null,0,{"$f":"Annuity!C56","v":"Bracket - Minor <=3m"},"$ / Component",{"$f":"Annuity!P56*(1+$E$173)","v":120.80209926088042},{"$f":"Annuity!F56","v":35},null,null,null,null,9.7041291642382834,9.7351823775638469,9.7760701435496156,9.8171296381525242,9.8563981567051329]
[null,0,{"$f":"Annuity!C57","v":"Bracket - Major >3m"},"$ / Component",{"$f":"Annuity!P57*(1+$E$173)","v":729.13723366060401},{"$f":"Annuity!F57","v":35},null,null,null,null,{"$f":"-IF($F210=0,0,PMT(K$10,$F210,$E210*K$174,0))","v":58.572176619361201},58.759607584543161,59.00639793639823,59.254224807731113,59.491241706962043]
[null,0,{"$f":"Annuity!C58","v":"Outreach - Minor <=2m"},"$ / Component",{"$f":"Annuity!P58*(1+$E$173)","v":147.80209926088042},{"$f":"Annuity!F58","v":35},null,null,null,null,11.873060739413992,11.911054533780117,11.961080962821992,12.011317502865845,12.059362772877311]
[null,0,{"$f":"Annuity!C59","v":"Outreach - Major >2m"},"$ / Component",{"$f":"Annuity!P59*(1+$E$173)","v":336.1672336606041},{"$f":"Annuity!F59","v":35},null,null,null,null,27.004582504664981,27.090997168679909,27.204779356788364,27.319039430086871,27.428315587807226]
[null,0,{"$f":"Annuity!C60","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},"$ / Component",{"$f":"Annuity!P60*(1+$E$173)","v":1054.6941012542402},{"$f":"Annuity!F60","v":35},null,null,null,null,84.724419939329152,84.995538083135003,85.352519343084168,85.710999924325151,86.053843924022431]
[null,0,{"$f":"Annuity!C61","v":"Pole (Wood) - Major - DEDICATED SL >11m"},"$ / Component",{"$f":"Annuity!P61*(1+$E$173)","v":2046.3616639190641},{"$f":"Annuity!F61","v":35},null,null,null,null,164.38586767048736,164.91190244703296,165.60453243731044,166.30007147354718,166.96527175944138]
[null,0,{"$f":"Annuity!C62","v":"Column (Steel) - Minor <=9m"},"$ / Component",{"$f":"Annuity!P62*(1+$E$173)","v":3501.9164050169607},{"$f":"Annuity!F62","v":35},null,null,null,null,281.31174312841074,282.21194070642167,283.39723085738865,284.58749922698968,285.72584922389768]
[null,0,{"$f":"Annuity!C63","v":"Column (Steel) - Major >9m"},"$ / Component",{"$f":"Annuity!P63*(1+$E$173)","v":7349.1466556762562},{"$f":"Annuity!F63","v":35},null,null,null,null,590.36282341085894,592.25198444577381,594.73944278044598,597.23734844012381,599.62629783388434]
[null,0,{"$f":"Annuity!C64","v":"Pole (Wood) - Minor   <=11m"},"$ / Component",{"$f":"Annuity!P64*(1+$E$173)","v":0},{"$f":"Annuity!F64","v":35},null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C65","v":"Pole (Wood) - Major  >11m"},"$ / Component",{"$f":"Annuity!P65*(1+$E$173)","v":0},{"$f":"Annuity!F65","v":35},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C66","v":"Spare"},"$ / Component",{"$f":"Annuity!P66*(1+$E$173)","v":0},{"$f":"Annuity!F66","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C67","v":"Spare"},"$ / Component",{"$f":"Annuity!P67*(1+$E$173)","v":0},{"$f":"Annuity!F67","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C68","v":"Spare"},"$ / Component",{"$f":"Annuity!P68*(1+$E$173)","v":0},{"$f":"Annuity!F68","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C69","v":"Spare"},"$ / Component",{"$f":"Annuity!P69*(1+$E$173)","v":0},{"$f":"Annuity!F69","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C70","v":"Spare"},"$ / Component",{"$f":"Annuity!P70*(1+$E$173)","v":0},{"$f":"Annuity!F70","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C71","v":"Spare"},"$ / Component",{"$f":"Annuity!P71*(1+$E$173)","v":0},{"$f":"Annuity!F71","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C72","v":"Spare"},"$ / Component",{"$f":"Annuity!P72*(1+$E$173)","v":0},{"$f":"Annuity!F72","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C73","v":"Spare"},"$ / Component",{"$f":"Annuity!P73*(1+$E$173)","v":0},{"$f":"Annuity!F73","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C74","v":"Spare"},"$ / Component",{"$f":"Annuity!P74*(1+$E$173)","v":0},{"$f":"Annuity!F74","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C75","v":"Spare"},"$ / Component",{"$f":"Annuity!P75*(1+$E$173)","v":0},{"$f":"Annuity!F75","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C76","v":"Spare"},"$ / Component",{"$f":"Annuity!P76*(1+$E$173)","v":0},{"$f":"Annuity!F76","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C77","v":"Spare"},"$ / Component",{"$f":"Annuity!P77*(1+$E$173)","v":0},{"$f":"Annuity!F77","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C78","v":"Spare"},"$ / Component",{"$f":"Annuity!P78*(1+$E$173)","v":0},{"$f":"Annuity!F78","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C79","v":"Spare"},"$ / Component",{"$f":"Annuity!P79*(1+$E$173)","v":0},{"$f":"Annuity!F79","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C80","v":"Spare"},"$ / Component",{"$f":"Annuity!P80*(1+$E$173)","v":0},{"$f":"Annuity!F80","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C81","v":"Spare"},"$ / Component",{"$f":"Annuity!P81*(1+$E$173)","v":0},{"$f":"Annuity!F81","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C82","v":"Spare"},"$ / Component",{"$f":"Annuity!P82*(1+$E$173)","v":0},{"$f":"Annuity!F82","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C83","v":"Spare"},"$ / Component",{"$f":"Annuity!P83*(1+$E$173)","v":0},{"$f":"Annuity!F83","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C84","v":"Spare"},"$ / Component",{"$f":"Annuity!P84*(1+$E$173)","v":0},{"$f":"Annuity!F84","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C85","v":"Spare"},"$ / Component",{"$f":"Annuity!P85*(1+$E$173)","v":0},{"$f":"Annuity!F85","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C86","v":"Spare"},"$ / Component",{"$f":"Annuity!P86*(1+$E$173)","v":0},{"$f":"Annuity!F86","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C87","v":"Spare"},"$ / Component",{"$f":"Annuity!P87*(1+$E$173)","v":0},{"$f":"Annuity!F87","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C88","v":"Spare"},"$ / Component",{"$f":"Annuity!P88*(1+$E$173)","v":0},{"$f":"Annuity!F88","v":0},null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C242=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C89","v":"Spare"},"$ / Component",{"$f":"Annuity!P89*(1+$E$173)","v":0},{"$f":"Annuity!F89","v":0},null,null,null,null,{"$f":"-IF($F242=0,0,PMT(K$10,$F242,$E242*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C90","v":"Spare"},"$ / Component",{"$f":"Annuity!P90*(1+$E$173)","v":0},{"$f":"Annuity!F90","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C91","v":"Spare"},"$ / Component",{"$f":"Annuity!P91*(1+$E$173)","v":0},{"$f":"Annuity!F91","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C92","v":"Spare"},"$ / Component",{"$f":"Annuity!P92*(1+$E$173)","v":0},{"$f":"Annuity!F92","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C93","v":"Spare"},"$ / Component",{"$f":"Annuity!P93*(1+$E$173)","v":0},{"$f":"Annuity!F93","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C94","v":"Spare"},"$ / Component",{"$f":"Annuity!P94*(1+$E$173)","v":0},{"$f":"Annuity!F94","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C95","v":"Spare"},"$ / Component",{"$f":"Annuity!P95*(1+$E$173)","v":0},{"$f":"Annuity!F95","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C96","v":"Spare"},"$ / Component",{"$f":"Annuity!P96*(1+$E$173)","v":0},{"$f":"Annuity!F96","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C97","v":"Spare"},"$ / Component",{"$f":"Annuity!P97*(1+$E$173)","v":0},{"$f":"Annuity!F97","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C98","v":"Spare"},"$ / Component",{"$f":"Annuity!P98*(1+$E$173)","v":0},{"$f":"Annuity!F98","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C99","v":"Spare"},"$ / Component",{"$f":"Annuity!P99*(1+$E$173)","v":0},{"$f":"Annuity!F99","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C100","v":"Spare"},"$ / Component",{"$f":"Annuity!P100*(1+$E$173)","v":0},{"$f":"Annuity!F100","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C101","v":"Spare"},"$ / Component",{"$f":"Annuity!P101*(1+$E$173)","v":0},{"$f":"Annuity!F101","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C102","v":"Spare"},"$ / Component",{"$f":"Annuity!P102*(1+$E$173)","v":0},{"$f":"Annuity!F102","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C103","v":"Spare"},"$ / Component",{"$f":"Annuity!P103*(1+$E$173)","v":0},{"$f":"Annuity!F103","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C104","v":"Spare"},"$ / Component",{"$f":"Annuity!P104*(1+$E$173)","v":0},{"$f":"Annuity!F104","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C105","v":"Spare"},"$ / Component",{"$f":"Annuity!P105*(1+$E$173)","v":0},{"$f":"Annuity!F105","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C106","v":"Spare"},"$ / Component",{"$f":"Annuity!P106*(1+$E$173)","v":0},{"$f":"Annuity!F106","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C107","v":"Spare"},"$ / Component",{"$f":"Annuity!P107*(1+$E$173)","v":0},{"$f":"Annuity!F107","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C108","v":"Spare"},"$ / Component",{"$f":"Annuity!P108*(1+$E$173)","v":0},{"$f":"Annuity!F108","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C109","v":"Spare"},"$ / Component",{"$f":"Annuity!P109*(1+$E$173)","v":0},{"$f":"Annuity!F109","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C110","v":"Spare"},"$ / Component",{"$f":"Annuity!P110*(1+$E$173)","v":0},{"$f":"Annuity!F110","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C111","v":"Spare"},"$ / Component",{"$f":"Annuity!P111*(1+$E$173)","v":0},{"$f":"Annuity!F111","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C112","v":"Spare"},"$ / Component",{"$f":"Annuity!P112*(1+$E$173)","v":0},{"$f":"Annuity!F112","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C113","v":"Spare"},"$ / Component",{"$f":"Annuity!P113*(1+$E$173)","v":0},{"$f":"Annuity!F113","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C114","v":"Spare"},"$ / Component",{"$f":"Annuity!P114*(1+$E$173)","v":0},{"$f":"Annuity!F114","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C115","v":"Spare"},"$ / Component",{"$f":"Annuity!P115*(1+$E$173)","v":0},{"$f":"Annuity!F115","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C116","v":"Spare"},"$ / Component",{"$f":"Annuity!P116*(1+$E$173)","v":0},{"$f":"Annuity!F116","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C117","v":"Spare"},"$ / Component",{"$f":"Annuity!P117*(1+$E$173)","v":0},{"$f":"Annuity!F117","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C118","v":"Spare"},"$ / Component",{"$f":"Annuity!P118*(1+$E$173)","v":0},{"$f":"Annuity!F118","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C119","v":"Spare"},"$ / Component",{"$f":"Annuity!P119*(1+$E$173)","v":0},{"$f":"Annuity!F119","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C120","v":"Spare"},"$ / Component",{"$f":"Annuity!P120*(1+$E$173)","v":0},{"$f":"Annuity!F120","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C121","v":"Spare"},"$ / Component",{"$f":"Annuity!P121*(1+$E$173)","v":0},{"$f":"Annuity!F121","v":0},null,null,null,null,{"$f":"-IF($F274=0,0,PMT(K$10,$F274,$E274*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C122","v":"Spare"},"$ / Component",{"$f":"Annuity!P122*(1+$E$173)","v":0},{"$f":"Annuity!F122","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C123","v":"Spare"},"$ / Component",{"$f":"Annuity!P123*(1+$E$173)","v":0},{"$f":"Annuity!F123","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C124","v":"Spare"},"$ / Component",{"$f":"Annuity!P124*(1+$E$173)","v":0},{"$f":"Annuity!F124","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C125","v":"Spare"},"$ / Component",{"$f":"Annuity!P125*(1+$E$173)","v":0},{"$f":"Annuity!F125","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C126","v":"Spare"},"$ / Component",{"$f":"Annuity!P126*(1+$E$173)","v":0},{"$f":"Annuity!F126","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C127","v":"Spare"},"$ / Component",{"$f":"Annuity!P127*(1+$E$173)","v":0},{"$f":"Annuity!F127","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C128","v":"Spare"},"$ / Component",{"$f":"Annuity!P128*(1+$E$173)","v":0},{"$f":"Annuity!F128","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C129","v":"Spare"},"$ / Component",{"$f":"Annuity!P129*(1+$E$173)","v":0},{"$f":"Annuity!F129","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C130","v":"Spare"},"$ / Component",{"$f":"Annuity!P130*(1+$E$173)","v":0},{"$f":"Annuity!F130","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C131","v":"Spare"},"$ / Component",{"$f":"Annuity!P131*(1+$E$173)","v":0},{"$f":"Annuity!F131","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C132","v":"Spare"},"$ / Component",{"$f":"Annuity!P132*(1+$E$173)","v":0},{"$f":"Annuity!F132","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C133","v":"Spare"},"$ / Component",{"$f":"Annuity!P133*(1+$E$173)","v":0},{"$f":"Annuity!F133","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C134","v":"Spare"},"$ / Component",{"$f":"Annuity!P134*(1+$E$173)","v":0},{"$f":"Annuity!F134","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C135","v":"Spare"},"$ / Component",{"$f":"Annuity!P135*(1+$E$173)","v":0},{"$f":"Annuity!F135","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C136","v":"Spare"},"$ / Component",{"$f":"Annuity!P136*(1+$E$173)","v":0},{"$f":"Annuity!F136","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C137","v":"Spare"},"$ / Component",{"$f":"Annuity!P137*(1+$E$173)","v":0},{"$f":"Annuity!F137","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C138","v":"Spare"},"$ / Component",{"$f":"Annuity!P138*(1+$E$173)","v":0},{"$f":"Annuity!F138","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C139","v":"Spare"},"$ / Component",{"$f":"Annuity!P139*(1+$E$173)","v":0},{"$f":"Annuity!F139","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C140","v":"Spare"},"$ / Component",{"$f":"Annuity!P140*(1+$E$173)","v":0},{"$f":"Annuity!F140","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C141","v":"Spare"},"$ / Component",{"$f":"Annuity!P141*(1+$E$173)","v":0},{"$f":"Annuity!F141","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C142","v":"Spare"},"$ / Component",{"$f":"Annuity!P142*(1+$E$173)","v":0},{"$f":"Annuity!F142","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C143","v":"Spare"},"$ / Component",{"$f":"Annuity!P143*(1+$E$173)","v":0},{"$f":"Annuity!F143","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C144","v":"Spare"},"$ / Component",{"$f":"Annuity!P144*(1+$E$173)","v":0},{"$f":"Annuity!F144","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C145","v":"Spare"},"$ / Component",{"$f":"Annuity!P145*(1+$E$173)","v":0},{"$f":"Annuity!F145","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C146","v":"Spare"},"$ / Component",{"$f":"Annuity!P146*(1+$E$173)","v":0},{"$f":"Annuity!F146","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C147","v":"Spare"},"$ / Component",{"$f":"Annuity!P147*(1+$E$173)","v":0},{"$f":"Annuity!F147","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C148","v":"Spare"},"$ / Component",{"$f":"Annuity!P148*(1+$E$173)","v":0},{"$f":"Annuity!F148","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C149","v":"Spare"},"$ / Component",{"$f":"Annuity!P149*(1+$E$173)","v":0},{"$f":"Annuity!F149","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C150","v":"Spare"},"$ / Component",{"$f":"Annuity!P150*(1+$E$173)","v":0},{"$f":"Annuity!F150","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C151","v":"Spare"},"$ / Component",{"$f":"Annuity!P151*(1+$E$173)","v":0},{"$f":"Annuity!F151","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C152","v":"Spare"},"$ / Component",{"$f":"Annuity!P152*(1+$E$173)","v":0},{"$f":"Annuity!F152","v":0},null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C306=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C153","v":"Spare"},"$ / Component",{"$f":"Annuity!P153*(1+$E$173)","v":0},{"$f":"Annuity!F153","v":0},null,null,null,null,{"$f":"-IF($F306=0,0,PMT(K$10,$F306,$E306*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C154","v":"Spare"},"$ / Component",{"$f":"Annuity!P154*(1+$E$173)","v":0},{"$f":"Annuity!F154","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C155","v":"Spare"},"$ / Component",{"$f":"Annuity!P155*(1+$E$173)","v":0},{"$f":"Annuity!F155","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C156","v":"Spare"},"$ / Component",{"$f":"Annuity!P156*(1+$E$173)","v":0},{"$f":"Annuity!F156","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C157","v":"Spare"},"$ / Component",{"$f":"Annuity!P157*(1+$E$173)","v":0},{"$f":"Annuity!F157","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C158","v":"Spare"},"$ / Component",{"$f":"Annuity!P158*(1+$E$173)","v":0},{"$f":"Annuity!F158","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C159","v":"Spare"},"$ / Component",{"$f":"Annuity!P159*(1+$E$173)","v":0},{"$f":"Annuity!F159","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C160","v":"Spare"},"$ / Component",{"$f":"Annuity!P160*(1+$E$173)","v":0},{"$f":"Annuity!F160","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C161","v":"Spare"},"$ / Component",{"$f":"Annuity!P161*(1+$E$173)","v":0},{"$f":"Annuity!F161","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C162","v":"Spare"},"$ / Component",{"$f":"Annuity!P162*(1+$E$173)","v":0},{"$f":"Annuity!F162","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C163","v":"Spare"},"$ / Component",{"$f":"Annuity!P163*(1+$E$173)","v":0},{"$f":"Annuity!F163","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C164","v":"Spare"},"$ / Component",{"$f":"Annuity!P164*(1+$E$173)","v":0},{"$f":"Annuity!F164","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C165","v":"Spare"},"$ / Component",{"$f":"Annuity!P165*(1+$E$173)","v":0},{"$f":"Annuity!F165","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C166","v":"Spare"},"$ / Component",{"$f":"Annuity!P166*(1+$E$173)","v":0},{"$f":"Annuity!F166","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C167","v":"Spare"},"$ / Component",{"$f":"Annuity!P167*(1+$E$173)","v":0},{"$f":"Annuity!F167","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C168","v":"Spare"},"$ / Component",{"$f":"Annuity!P168*(1+$E$173)","v":0},{"$f":"Annuity!F168","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C169","v":"Spare"},"$ / Component",{"$f":"Annuity!P169*(1+$E$173)","v":0},{"$f":"Annuity!F169","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C170","v":"Spare"},"$ / Component",{"$f":"Annuity!P170*(1+$E$173)","v":0},{"$f":"Annuity!F170","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C171","v":"Spare"},"$ / Component",{"$f":"Annuity!P171*(1+$E$173)","v":0},{"$f":"Annuity!F171","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C172","v":"Spare"},"$ / Component",{"$f":"Annuity!P172*(1+$E$173)","v":0},{"$f":"Annuity!F172","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C173","v":"Spare"},"$ / Component",{"$f":"Annuity!P173*(1+$E$173)","v":0},{"$f":"Annuity!F173","v":0},null,null,null,null,0,0,0,0,0]
[]
[null,null,"Opex"]
[]
[null,null,"Total Operating Expneses"]
[]
[null,null,"Adjustment for volume growth","%",{"$f":"Annuity!$E$15","v":0}]
[null,null,"Real escalation index","%",{"$f":"Annuity!$E$20","v":"Real opex"},null,null,null,null,null,{"$f":"INDEX(REG_Timing!K23:K27,MATCH($E333,List_Escalation,0))","v":0.99002000000000001},{"$f":"INDEX(REG_Timing!L23:L27,MATCH($E333,List_Escalation,0))","v":0.98097121720000002},{"$f":"INDEX(REG_Timing!M23:M27,MATCH($E333,List_Escalation,0))","v":0.97303516005285196},{"$f":"INDEX(REG_Timing!N23:N27,MATCH($E333,List_Escalation,0))","v":0.96516330560802432},{"$f":"INDEX(REG_Timing!O23:O27,MATCH($E333,List_Escalation,0))","v":0.95715245017147776}]
[]
[null,{"$f":"IF(C335=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C180","v":"2x14W Energy Efficient Fluro - STD"},"$ / Component",{"$f":"Annuity!F180*(1+$E$332)","v":35.348460695311282},null,null,null,null,null,{"$f":"$E335*K$333","v":34.995683057572073},{"$f":"$E335*L$333","v":34.675822514425867},34.39529511028416,34.117037172841961,33.833865764307369]
[null,{"$f":"IF(C336=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C181","v":"2x24W Energy Efficient Fluro - STD"},"$ / Component",{"$f":"Annuity!F181*(1+$E$332)","v":36.868460695311278},null,null,null,null,null,{"$f":"$E336*K$333","v":36.500513457572069},36.166898764569865,35.874308553564489,35.584085397366152,35.288737488568017]
[null,0,{"$f":"Annuity!C182","v":"1x42W Compact Fluorescent - STD"},"$ / Component",{"$f":"Annuity!F182*(1+$E$332)","v":35.365127361977947},null,null,null,null,null,35.012183390905406,34.692172034712534,34.411512362951704,34.133123227935428,33.849818305143565]
[null,0,{"$f":"Annuity!C183","v":"50W Mercury - STANDARD"},"$ / Component",{"$f":"Annuity!F183*(1+$E$332)","v":34.365127361977947},null,null,null,null,null,34.022163390905405,33.711200817512534,33.438477202898852,33.167959922327398,32.892665854972087]
[null,0,{"$f":"Annuity!C184","v":"80W Mercury - STANDARD"},"$ / Component",{"$f":"Annuity!F184*(1+$E$332)","v":34.915127361977945},null,null,null,null,null,34.566674390905405,34.250734986972532,33.973646540927923,33.698799740411808,33.419099702566392]
[null,0,{"$f":"Annuity!C185","v":"70W Sodium - STANDARD"},"$ / Component",{"$f":"Annuity!F185*(1+$E$332)","v":36.00262736197795},null,null,null,null,null,35.643321140905414,35.317541185677534,35.031822277485404,34.74841483526054,34.460002992127883]
[null,0,{"$f":"Annuity!C186","v":"100W Sodium - STANDARD"},"$ / Component",{"$f":"Annuity!F186*(1+$E$332)","v":36.81512736197795},null,null,null,null,null,36.447712390905409,36.114580299652538,35.822413345028345,35.532610021067065,35.237689357892208]
[null,0,{"$f":"Annuity!C187","v":"100W Metal Halide - STANDARD"},"$ / Component",{"$f":"Annuity!F187*(1+$E$332)","v":44.325127361977948},null,null,null,null,null,43.882762590905408,43.481674140824531,43.129907397025264,42.78098644618332,42.425904258680006]
[null,0,{"$f":"Annuity!C188","v":"25W LED"},"$ / Component",{"$f":"Annuity!F188*(1+$E$332)","v":34.115127361977947},null,null,null,null,null,33.774658390905408,33.465958013212536,33.195218412885644,32.926669095925398,32.653377742429214]
[null,0,{"$f":"Annuity!C189","v":"Suburban 70W HPS c/w D2 PECB - STD"},"$ / Component",{"$f":"Annuity!F189*(1+$E$332)","v":33.615127361977947},null,null,null,null,null,33.279648390905407,32.975472404612532,32.708700832859215,32.444087443121383,32.174801517343475]
[null,0,{"$f":"Annuity!C190","v":"150W Sodium - STANDARD"},"$ / Component",{"$f":"Annuity!F190*(1+$E$332)","v":35.802627361977947},null,null,null,null,null,35.445317140905409,35.12134694223753,34.83721524547483,34.555382174138934,34.268572502093583]
[null,0,{"$f":"Annuity!C191","v":"150W Metal Halide - STANDARD"},"$ / Component",{"$f":"Annuity!F191*(1+$E$332)","v":33.615127361977947},null,null,null,null,null,33.279648390905407,32.975472404612532,32.708700832859215,32.444087443121383,32.174801517343475]
[null,0,{"$f":"Annuity!C192","v":"250W Sodium - STANDARD"},"$ / Component",{"$f":"Annuity!F192*(1+$E$332)","v":36.077627361977946},null,null,null,null,null,35.717572640905409,35.391114026967529,35.104799914489362,34.820802083181142,34.531789425890736]
[null,0,{"$f":"Annuity!C193","v":"250W Metal Halide - STANDARD"},"$ / Component",{"$f":"Annuity!F193*(1+$E$332)","v":39.615127361977947},null,null,null,null,null,39.219768390905408,38.861299707812535,38.546911793176328,38.235067276769527,37.917716218372341]
[null,0,{"$f":"Annuity!C194","v":"400W Sodium - STANDARD"},"$ / Component",{"$f":"Annuity!F194*(1+$E$332)","v":36.340127361977949},null,null,null,null,null,35.977452890905411,35.648618971482534,35.360221644003239,35.07415745090325,34.783041944060756]
[null,0,{"$f":"Annuity!C195","v":"80W Mercury - AEROSCREEN"},"$ / Component",{"$f":"Annuity!F195*(1+$E$332)","v":34.915127361977945},null,null,null,null,null,34.566674390905405,34.250734986972532,33.973646540927923,33.698799740411808,33.419099702566392]
[null,0,{"$f":"Annuity!C196","v":"Urban A/Screen 42W CFL c/w D2 PECB"},"$ / Component",{"$f":"Annuity!F196*(1+$E$332)","v":35.365127361977947},null,null,null,null,null,35.012183390905406,34.692172034712534,34.411512362951704,34.133123227935428,33.849818305143565]
[null,0,{"$f":"Annuity!C197","v":"150W Sodium - AEROSCREEN"},"$ / Component",{"$f":"Annuity!F197*(1+$E$332)","v":35.802627361977947},null,null,null,null,null,35.445317140905409,35.12134694223753,34.83721524547483,34.555382174138934,34.268572502093583]
[null,0,{"$f":"Annuity!C198","v":"150W Metal Halide - AEROSCREEN"},"$ / Component",{"$f":"Annuity!F198*(1+$E$332)","v":51.915127361977952},null,null,null,null,null,51.397014390905412,50.92724567937254,50.51524426182641,50.106575935748232,49.690691355481526]
[null,0,{"$f":"Annuity!C199","v":"250W Sodium (w/o PECB) - AEROSCREEN"},"$ / Component",{"$f":"Annuity!F199*(1+$E$332)","v":36.077627361977946},null,null,null,null,null,35.717572640905409,35.391114026967529,35.104799914489362,34.820802083181142,34.531789425890736]
[null,0,{"$f":"Annuity!C200","v":"250W Metal Halide - AEROSCREEN"},"$ / Component",{"$f":"Annuity!F200*(1+$E$332)","v":39.615127361977947},null,null,null,null,null,39.219768390905408,38.861299707812535,38.546911793176328,38.235067276769527,37.917716218372341]
[null,0,{"$f":"Annuity!C201","v":"400W Sodium - AEROSCREEN"},"$ / Component",{"$f":"Annuity!F201*(1+$E$332)","v":36.340127361977949},null,null,null,null,null,35.977452890905411,35.648618971482534,35.360221644003239,35.07415745090325,34.783041944060756]
[null,0,{"$f":"Annuity!C202","v":"400W Metal Halide - AEROSCREEN"},"$ / Component",{"$f":"Annuity!F202*(1+$E$332)","v":39.615127361977947},null,null,null,null,null,39.219768390905408,38.861299707812535,38.546911793176328,38.235067276769527,37.917716218372341]
[null,0,{"$f":"Annuity!C203","v":"Roadster A/Screen 100W HPS c/w PECB"},"$ / Component",{"$f":"Annuity!F203*(1+$E$332)","v":36.81512736197795},null,null,null,null,null,36.447712390905409,36.114580299652538,35.822413345028345,35.532610021067065,35.237689357892208]
[null,0,{"$f":"Annuity!C204","v":"80W Mercury - POST TOP"},"$ / Component",{"$f":"Annuity!F204*(1+$E$332)","v":34.915127361977945},null,null,null,null,null,34.566674390905405,34.250734986972532,33.973646540927923,33.698799740411808,33.419099702566392]
[null,0,{"$f":"Annuity!C205","v":"B2001 42WCFL c/w D2 PECB green - PT"},"$ / Component",{"$f":"Annuity!F205*(1+$E$332)","v":33.615127361977947},null,null,null,null,null,33.279648390905407,32.975472404612532,32.708700832859215,32.444087443121383,32.174801517343475]
[null,0,{"$f":"Annuity!C206","v":"250W Sodium - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!F206*(1+$E$332)","v":36.077627361977946},null,null,null,null,null,35.717572640905409,35.391114026967529,35.104799914489362,34.820802083181142,34.531789425890736]
[null,0,{"$f":"Annuity!C207","v":"250W Metal Halide - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!F207*(1+$E$332)","v":39.615127361977947},null,null,null,null,null,39.219768390905408,38.861299707812535,38.546911793176328,38.235067276769527,37.917716218372341]
[null,0,{"$f":"Annuity!C208","v":"400W Sodium - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!F208*(1+$E$332)","v":36.340127361977949},null,null,null,null,null,35.977452890905411,35.648618971482534,35.360221644003239,35.07415745090325,34.783041944060756]
[null,0,{"$f":"Annuity!C209","v":"400W Metal Halide - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!F209*(1+$E$332)","v":39.615127361977947},null,null,null,null,null,39.219768390905408,38.861299707812535,38.546911793176328,38.235067276769527,37.917716218372341]
[null,0,{"$f":"Annuity!C210","v":"150W Sodium - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!F210*(1+$E$332)","v":35.802627361977947},null,null,null,null,null,35.445317140905409,35.12134694223753,34.83721524547483,34.555382174138934,34.268572502093583]
[null,0,{"$f":"Annuity!C211","v":"150W Metal Halide - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!F211*(1+$E$332)","v":51.915127361977952},null,null,null,null,null,51.397014390905412,50.92724567937254,50.51524426182641,50.106575935748232,49.690691355481526]
[null,0,{"$f":"Annuity!C212","v":"Bracket - Minor <=3m"},"$ / Component",{"$f":"Annuity!F212*(1+$E$332)","v":8.4037818404944868},null,null,null,null,null,8.3199120977263519,8.243868101153133,8.1771752082148037,8.1110218607803457,8.0437003793358688]
[null,0,{"$f":"Annuity!C213","v":"Bracket - Major >3m"},"$ / Component",{"$f":"Annuity!F213*(1+$E$332)","v":8.4037818404944868},null,null,null,null,null,{"$f":"$E368*K$333","v":8.3199120977263519},8.243868101153133,8.1771752082148037,8.1110218607803457,8.0437003793358688]
[null,0,{"$f":"Annuity!C214","v":"Outreach - Minor <=2m"},"$ / Component",{"$f":"Annuity!F214*(1+$E$332)","v":8.4037818404944868},null,null,null,null,null,8.3199120977263519,8.243868101153133,8.1771752082148037,8.1110218607803457,8.0437003793358688]
[null,0,{"$f":"Annuity!C215","v":"Outreach - Major >2m"},"$ / Component",{"$f":"Annuity!F215*(1+$E$332)","v":8.4037818404944868},null,null,null,null,null,8.3199120977263519,8.243868101153133,8.1771752082148037,8.1110218607803457,8.0437003793358688]
[null,0,{"$f":"Annuity!C216","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},"$ / Component",{"$f":"Annuity!F216*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C217","v":"Pole (Wood) - Major - DEDICATED SL >11m"},"$ / Component",{"$f":"Annuity!F217*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C218","v":"Column (Steel) - Minor <=9m"},"$ / Component",{"$f":"Annuity!F218*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C219","v":"Column (Steel) - Major >9m"},"$ / Component",{"$f":"Annuity!F219*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C220","v":"Pole (Wood) - Minor   <=11m"},"$ / Component",{"$f":"Annuity!F220*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C221","v":"Pole (Wood) - Major  >11m"},"$ / Component",{"$f":"Annuity!F221*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C222","v":"Spare"},"$ / Component",{"$f":"Annuity!F222*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C223","v":"Spare"},"$ / Component",{"$f":"Annuity!F223*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C224","v":"Spare"},"$ / Component",{"$f":"Annuity!F224*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C225","v":"Spare"},"$ / Component",{"$f":"Annuity!F225*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C226","v":"Spare"},"$ / Component",{"$f":"Annuity!F226*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C227","v":"Spare"},"$ / Component",{"$f":"Annuity!F227*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C228","v":"Spare"},"$ / Component",{"$f":"Annuity!F228*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C229","v":"Spare"},"$ / Component",{"$f":"Annuity!F229*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C230","v":"Spare"},"$ / Component",{"$f":"Annuity!F230*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C231","v":"Spare"},"$ / Component",{"$f":"Annuity!F231*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C232","v":"Spare"},"$ / Component",{"$f":"Annuity!F232*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C233","v":"Spare"},"$ / Component",{"$f":"Annuity!F233*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C234","v":"Spare"},"$ / Component",{"$f":"Annuity!F234*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C235","v":"Spare"},"$ / Component",{"$f":"Annuity!F235*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C236","v":"Spare"},"$ / Component",{"$f":"Annuity!F236*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C237","v":"Spare"},"$ / Component",{"$f":"Annuity!F237*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C238","v":"Spare"},"$ / Component",{"$f":"Annuity!F238*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C239","v":"Spare"},"$ / Component",{"$f":"Annuity!F239*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C240","v":"Spare"},"$ / Component",{"$f":"Annuity!F240*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C241","v":"Spare"},"$ / Component",{"$f":"Annuity!F241*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C242","v":"Spare"},"$ / Component",{"$f":"Annuity!F242*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C243","v":"Spare"},"$ / Component",{"$f":"Annuity!F243*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C244","v":"Spare"},"$ / Component",{"$f":"Annuity!F244*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C400=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C245","v":"Spare"},"$ / Component",{"$f":"Annuity!F245*(1+$E$332)","v":0},null,null,null,null,null,{"$f":"$E400*K$333","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C246","v":"Spare"},"$ / Component",{"$f":"Annuity!F246*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C247","v":"Spare"},"$ / Component",{"$f":"Annuity!F247*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C248","v":"Spare"},"$ / Component",{"$f":"Annuity!F248*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C249","v":"Spare"},"$ / Component",{"$f":"Annuity!F249*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C250","v":"Spare"},"$ / Component",{"$f":"Annuity!F250*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C251","v":"Spare"},"$ / Component",{"$f":"Annuity!F251*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C252","v":"Spare"},"$ / Component",{"$f":"Annuity!F252*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C253","v":"Spare"},"$ / Component",{"$f":"Annuity!F253*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C254","v":"Spare"},"$ / Component",{"$f":"Annuity!F254*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C255","v":"Spare"},"$ / Component",{"$f":"Annuity!F255*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C256","v":"Spare"},"$ / Component",{"$f":"Annuity!F256*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C257","v":"Spare"},"$ / Component",{"$f":"Annuity!F257*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C258","v":"Spare"},"$ / Component",{"$f":"Annuity!F258*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C259","v":"Spare"},"$ / Component",{"$f":"Annuity!F259*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C260","v":"Spare"},"$ / Component",{"$f":"Annuity!F260*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C261","v":"Spare"},"$ / Component",{"$f":"Annuity!F261*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C262","v":"Spare"},"$ / Component",{"$f":"Annuity!F262*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C263","v":"Spare"},"$ / Component",{"$f":"Annuity!F263*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C264","v":"Spare"},"$ / Component",{"$f":"Annuity!F264*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C265","v":"Spare"},"$ / Component",{"$f":"Annuity!F265*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C266","v":"Spare"},"$ / Component",{"$f":"Annuity!F266*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C267","v":"Spare"},"$ / Component",{"$f":"Annuity!F267*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C268","v":"Spare"},"$ / Component",{"$f":"Annuity!F268*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C269","v":"Spare"},"$ / Component",{"$f":"Annuity!F269*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C270","v":"Spare"},"$ / Component",{"$f":"Annuity!F270*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C271","v":"Spare"},"$ / Component",{"$f":"Annuity!F271*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C272","v":"Spare"},"$ / Component",{"$f":"Annuity!F272*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C273","v":"Spare"},"$ / Component",{"$f":"Annuity!F273*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C274","v":"Spare"},"$ / Component",{"$f":"Annuity!F274*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C275","v":"Spare"},"$ / Component",{"$f":"Annuity!F275*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C276","v":"Spare"},"$ / Component",{"$f":"Annuity!F276*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C277","v":"Spare"},"$ / Component",{"$f":"Annuity!F277*(1+$E$332)","v":0},null,null,null,null,null,{"$f":"$E432*K$333","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C278","v":"Spare"},"$ / Component",{"$f":"Annuity!F278*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C279","v":"Spare"},"$ / Component",{"$f":"Annuity!F279*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C280","v":"Spare"},"$ / Component",{"$f":"Annuity!F280*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C281","v":"Spare"},"$ / Component",{"$f":"Annuity!F281*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C282","v":"Spare"},"$ / Component",{"$f":"Annuity!F282*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C283","v":"Spare"},"$ / Component",{"$f":"Annuity!F283*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C284","v":"Spare"},"$ / Component",{"$f":"Annuity!F284*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C285","v":"Spare"},"$ / Component",{"$f":"Annuity!F285*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C286","v":"Spare"},"$ / Component",{"$f":"Annuity!F286*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C287","v":"Spare"},"$ / Component",{"$f":"Annuity!F287*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C288","v":"Spare"},"$ / Component",{"$f":"Annuity!F288*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C289","v":"Spare"},"$ / Component",{"$f":"Annuity!F289*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C290","v":"Spare"},"$ / Component",{"$f":"Annuity!F290*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C291","v":"Spare"},"$ / Component",{"$f":"Annuity!F291*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C292","v":"Spare"},"$ / Component",{"$f":"Annuity!F292*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C293","v":"Spare"},"$ / Component",{"$f":"Annuity!F293*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C294","v":"Spare"},"$ / Component",{"$f":"Annuity!F294*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C295","v":"Spare"},"$ / Component",{"$f":"Annuity!F295*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C296","v":"Spare"},"$ / Component",{"$f":"Annuity!F296*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C297","v":"Spare"},"$ / Component",{"$f":"Annuity!F297*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C298","v":"Spare"},"$ / Component",{"$f":"Annuity!F298*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C299","v":"Spare"},"$ / Component",{"$f":"Annuity!F299*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C300","v":"Spare"},"$ / Component",{"$f":"Annuity!F300*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C301","v":"Spare"},"$ / Component",{"$f":"Annuity!F301*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C302","v":"Spare"},"$ / Component",{"$f":"Annuity!F302*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C303","v":"Spare"},"$ / Component",{"$f":"Annuity!F303*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C304","v":"Spare"},"$ / Component",{"$f":"Annuity!F304*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C305","v":"Spare"},"$ / Component",{"$f":"Annuity!F305*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C306","v":"Spare"},"$ / Component",{"$f":"Annuity!F306*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C307","v":"Spare"},"$ / Component",{"$f":"Annuity!F307*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C308","v":"Spare"},"$ / Component",{"$f":"Annuity!F308*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C464=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C309","v":"Spare"},"$ / Component",{"$f":"Annuity!F309*(1+$E$332)","v":0},null,null,null,null,null,{"$f":"$E464*K$333","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C310","v":"Spare"},"$ / Component",{"$f":"Annuity!F310*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C311","v":"Spare"},"$ / Component",{"$f":"Annuity!F311*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C312","v":"Spare"},"$ / Component",{"$f":"Annuity!F312*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C313","v":"Spare"},"$ / Component",{"$f":"Annuity!F313*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C314","v":"Spare"},"$ / Component",{"$f":"Annuity!F314*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C315","v":"Spare"},"$ / Component",{"$f":"Annuity!F315*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C316","v":"Spare"},"$ / Component",{"$f":"Annuity!F316*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C317","v":"Spare"},"$ / Component",{"$f":"Annuity!F317*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C318","v":"Spare"},"$ / Component",{"$f":"Annuity!F318*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C319","v":"Spare"},"$ / Component",{"$f":"Annuity!F319*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C320","v":"Spare"},"$ / Component",{"$f":"Annuity!F320*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C321","v":"Spare"},"$ / Component",{"$f":"Annuity!F321*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C322","v":"Spare"},"$ / Component",{"$f":"Annuity!F322*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C323","v":"Spare"},"$ / Component",{"$f":"Annuity!F323*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C324","v":"Spare"},"$ / Component",{"$f":"Annuity!F324*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C325","v":"Spare"},"$ / Component",{"$f":"Annuity!F325*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C326","v":"Spare"},"$ / Component",{"$f":"Annuity!F326*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C327","v":"Spare"},"$ / Component",{"$f":"Annuity!F327*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C328","v":"Spare"},"$ / Component",{"$f":"Annuity!F328*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C329","v":"Spare"},"$ / Component",{"$f":"Annuity!F329*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]

{"sheet":"TC4","index":10,"n_rows":166,"n_cols":16,"rows_kept":166,"cut":false,"hidden":false,"merged":[]}
[null,"Tariff Charge 4"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"REG_Timing!K4","v":2015},{"$f":"REG_Timing!L4","v":2016},{"$f":"REG_Timing!M4","v":2017},{"$f":"REG_Timing!N4","v":2018},{"$f":"REG_Timing!O4","v":2019}]
[]
[null,null,"Timing"]
[]
[null,null,"Year","#",null,null,null,null,null,null,null,{"$f":"REG_Timing!K8","v":1},{"$f":"REG_Timing!L8","v":2},{"$f":"REG_Timing!M8","v":3},{"$f":"REG_Timing!N8","v":4},{"$f":"REG_Timing!O8","v":5}]
[]
[null,null,"Capex"]
[]
[null,null,"Tax"]
[]
[null,null,"Real escalation index for labour","%",{"$f":"Annuity!$E$19","v":"Real labour (capex)"},null,null,null,null,null,null,{"$f":"INDEX(REG_Timing!$K$23:$K$27,MATCH($E14,List_Escalation,0))","v":1.0024},{"$f":"INDEX(REG_Timing!$L$23:$L$27,MATCH($E14,List_Escalation,0))","v":1.00560768},{"$f":"INDEX(REG_Timing!$M$23:$M$27,MATCH($E14,List_Escalation,0))","v":1.0098312322559999},{"$f":"INDEX(REG_Timing!$N$23:$N$27,MATCH($E14,List_Escalation,0))","v":1.0140725234314751},{"$f":"INDEX(REG_Timing!$O$23:$O$27,MATCH($E14,List_Escalation,0))","v":1.0181288135252011}]
[]
[null,null,null,null,"Installed Cost",null,"Asset life","Annuity"]
[null,{"$f":"IF(C17=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C24","v":"2x14W Energy Efficient Fluro - STD"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q24),Annuity!O24,Annuity!Q24)","v":0},{"$f":"IF(ISBLANK(Annuity!R24),Annuity!P24,Annuity!R24)","v":522.38265449502228},{"$f":"Annuity!E24","v":20},{"$f":"IF(G17=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G17))","v":1.5659922870924492E-2},null,null,null,{"$f":"($E17+$F17*L$14)*$H17","v":8.2001052114892481},{"$f":"($E17+$F17*M$14)*$H17","v":8.2263455481660124},8.260896199468311,8.2955919635060784,8.328774331360103]
[null,{"$f":"IF(C18=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C25","v":"2x24W Energy Efficient Fluro - STD"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q25),Annuity!O25,Annuity!Q25)","v":0},{"$f":"IF(ISBLANK(Annuity!R25),Annuity!P25,Annuity!R25)","v":553.96265449502232},{"$f":"Annuity!E25","v":20},{"$f":"IF(G18=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G18))","v":1.5659922870924492E-2},null,null,null,{"$f":"($E18+$F18*L$14)*$H18","v":8.6958324726272771},8.7236591365396841,8.7602985049131501,8.7970917586337869,8.8322801256683228]
[null,0,{"$f":"Annuity!C26","v":"1x42W Compact Fluorescent - STD"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q26),Annuity!O26,Annuity!Q26)","v":0},{"$f":"IF(ISBLANK(Annuity!R26),Annuity!P26,Annuity!R26)","v":449.49265449502229},{"$f":"Annuity!E26","v":20},{"$f":"IF(G19=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G19))","v":1.5659922870924492E-2},null,null,null,7.0559139491602139,7.0784928737975275,7.108222543867476,7.1380770785517198,7.1666293868659263]
[null,0,{"$f":"Annuity!C27","v":"50W Mercury - STANDARD"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q27),Annuity!O27,Annuity!Q27)","v":0},{"$f":"IF(ISBLANK(Annuity!R27),Annuity!P27,Annuity!R27)","v":400.70265449502233},{"$f":"Annuity!E27","v":20},{"$f":"IF(G20=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G20))","v":1.5659922870924492E-2},null,null,null,6.2900325979593141,6.3101607022727855,6.3366633772223295,6.3632773634066639,6.3887304728602912]
[null,0,{"$f":"Annuity!C28","v":"80W Mercury - STANDARD"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q28),Annuity!O28,Annuity!Q28)","v":0},{"$f":"IF(ISBLANK(Annuity!R28),Annuity!P28,Annuity!R28)","v":361.35265449502231},{"$f":"Annuity!E28","v":20},{"$f":"IF(G21=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G21))","v":1.5659922870924492E-2},null,null,null,5.672335709872506,5.6904871841440983,5.7143872303175023,5.7383876566848357,5.7613412073115757]
[null,0,{"$f":"Annuity!C29","v":"70W Sodium - STANDARD"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q29),Annuity!O29,Annuity!Q29)","v":0},{"$f":"IF(ISBLANK(Annuity!R29),Annuity!P29,Annuity!R29)","v":417.18265449502235},{"$f":"Annuity!E29","v":20},{"$f":"IF(G22=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G22))","v":1.5659922870924492E-2},null,null,null,6.5487275081415417,6.5696834361675949,6.597276106599498,6.624984666247216,6.6514846049122056]
[null,0,{"$f":"Annuity!C30","v":"100W Sodium - STANDARD"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q30),Annuity!O30,Annuity!Q30)","v":0},{"$f":"IF(ISBLANK(Annuity!R30),Annuity!P30,Annuity!R30)","v":480.25265449502234},{"$f":"Annuity!E30","v":20},{"$f":"IF(G23=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G23))","v":1.5659922870924492E-2},null,null,null,7.5387692548158753,7.5628933164312864,7.594657468360297,7.6265550297274105,7.6570612498463202]
[null,0,{"$f":"Annuity!C31","v":"100W Metal Halide - STANDARD"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q31),Annuity!O31,Annuity!Q31)","v":0},{"$f":"IF(ISBLANK(Annuity!R31),Annuity!P31,Annuity!R31)","v":499.58265449502233},{"$f":"Annuity!E31","v":20},{"$f":"IF(G24=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G24))","v":1.5659922870924492E-2},null,null,null,7.8422020590526733,7.8672971056416428,7.9003397534853361,7.9335211804499748,7.9652552651717761]
[null,0,{"$f":"Annuity!C32","v":"25W LED"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q32),Annuity!O32,Annuity!Q32)","v":0},{"$f":"IF(ISBLANK(Annuity!R32),Annuity!P32,Annuity!R32)","v":577.85265449502231},{"$f":"Annuity!E32","v":12},{"$f":"IF(G25=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G25))","v":1.5334089274984825E-2},null,null,null,8.8821102178739864,8.9105329705711824,8.9479572090475816,8.9855386293255801,9.0214807838428825]
[null,0,{"$f":"Annuity!C33","v":"Suburban 70W HPS c/w D2 PECB - STD"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q33),Annuity!O33,Annuity!Q33)","v":0},{"$f":"IF(ISBLANK(Annuity!R33),Annuity!P33,Annuity!R33)","v":369.53265449502231},{"$f":"Annuity!E33","v":20},{"$f":"IF(G26=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G26))","v":1.5659922870924492E-2},null,null,null,5.8007413145624707,5.8193036867690697,5.8437447622535004,5.8682884902549644,5.8917616442159844]
[null,0,{"$f":"Annuity!C34","v":"150W Sodium - STANDARD"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q34),Annuity!O34,Annuity!Q34)","v":0},{"$f":"IF(ISBLANK(Annuity!R34),Annuity!P34,Annuity!R34)","v":516.17265449502236},{"$f":"Annuity!E34","v":20},{"$f":"IF(G27=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G27))","v":1.5659922870924492E-2},null,null,null,8.1026236949703403,8.1285520907942459,8.1626920095755811,8.1969753160157985,8.2297632172798618]
[null,0,{"$f":"Annuity!C35","v":"150W Metal Halide - STANDARD"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q35),Annuity!O35,Annuity!Q35)","v":0},{"$f":"IF(ISBLANK(Annuity!R35),Annuity!P35,Annuity!R35)","v":562.32265449502233},{"$f":"Annuity!E35","v":20},{"$f":"IF(G28=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G28))","v":1.5659922870924492E-2},null,null,null,8.8270636285206869,8.8553102321319539,8.8925025351069067,8.9298510457543578,8.9655704499373758]
[null,0,{"$f":"Annuity!C36","v":"250W Sodium - STANDARD"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q36),Annuity!O36,Annuity!Q36)","v":0},{"$f":"IF(ISBLANK(Annuity!R36),Annuity!P36,Annuity!R36)","v":523.76265449502239},{"$f":"Annuity!E36","v":20},{"$f":"IF(G29=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G29))","v":1.5659922870924492E-2},null,null,null,8.2217677707156742,8.2480774275819631,8.2827193527778071,8.3175067740594741,8.350776801155714]
[null,0,{"$f":"Annuity!C37","v":"250W Metal Halide - STANDARD"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q37),Annuity!O37,Annuity!Q37)","v":0},{"$f":"IF(ISBLANK(Annuity!R37),Annuity!P37,Annuity!R37)","v":531.91265449502237},{"$f":"Annuity!E37","v":20},{"$f":"IF(G30=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G30))","v":1.5659922870924492E-2},null,null,null,8.349702450205065,8.376421498045719,8.4116024683375112,8.4469311987045295,8.4807189234993494]
[null,0,{"$f":"Annuity!C38","v":"400W Sodium - STANDARD"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q38),Annuity!O38,Annuity!Q38)","v":0},{"$f":"IF(ISBLANK(Annuity!R38),Annuity!P38,Annuity!R38)","v":563.54265449502236},{"$f":"Annuity!E38","v":20},{"$f":"IF(G31=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G31))","v":1.5659922870924492E-2},null,null,null,8.846214586677382,8.8745224733547499,8.9117954677428397,8.9492250087073604,8.9850219087421905]
[null,0,{"$f":"Annuity!C39","v":"80W Mercury - AEROSCREEN"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q39),Annuity!O39,Annuity!Q39)","v":0},{"$f":"IF(ISBLANK(Annuity!R39),Annuity!P39,Annuity!R39)","v":420.20265449502233},{"$f":"Annuity!E39","v":20},{"$f":"IF(G32=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G32))","v":1.5659922870924492E-2},null,null,null,6.596133978332702,6.6172416070633666,6.6450340218130322,6.6729431647046473,6.6996349373634656]
[null,0,{"$f":"Annuity!C40","v":"Urban A/Screen 42W CFL c/w D2 PECB"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q40),Annuity!O40,Annuity!Q40)","v":0},{"$f":"IF(ISBLANK(Annuity!R40),Annuity!P40,Annuity!R40)","v":545.45265449502233},{"$f":"Annuity!E40","v":20},{"$f":"IF(G33=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G33))","v":1.5659922870924492E-2},null,null,null,8.5622466907309942,8.5896458801413349,8.6257223928379254,8.6619504268878451,8.6965982285953984]
[null,0,{"$f":"Annuity!C41","v":"150W Sodium - AEROSCREEN"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q41),Annuity!O41,Annuity!Q41)","v":0},{"$f":"IF(ISBLANK(Annuity!R41),Annuity!P41,Annuity!R41)","v":553.55265449502235},{"$f":"Annuity!E41","v":20},{"$f":"IF(G34=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G34))","v":1.5659922870924492E-2},null,null,null,8.6893964948860933,8.7172025636697299,8.7538148144371419,8.790580836657778,8.8257431600044089]
[null,0,{"$f":"Annuity!C42","v":"150W Metal Halide - AEROSCREEN"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q42),Annuity!O42,Annuity!Q42)","v":0},{"$f":"IF(ISBLANK(Annuity!R42),Annuity!P42,Annuity!R42)","v":599.70265449502233},{"$f":"Annuity!E42","v":20},{"$f":"IF(G35=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G35))","v":1.5659922870924492E-2},null,null,null,9.4138364284364435,9.4439607050074397,9.4836253399684693,9.5234565663963373,9.561550392661923]
[null,0,{"$f":"Annuity!C43","v":"250W Sodium (w/o PECB) - AEROSCREEN"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q43),Annuity!O43,Annuity!Q43)","v":0},{"$f":"IF(ISBLANK(Annuity!R43),Annuity!P43,Annuity!R43)","v":553.52265449502238},{"$f":"Annuity!E43","v":20},{"$f":"IF(G36=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G36))","v":1.5659922870924492E-2},null,null,null,8.6889255696855194,8.7167301315085126,8.753340398060848,8.7901044277327038,8.8252648454436375]
[null,0,{"$f":"Annuity!C44","v":"250W Metal Halide - AEROSCREEN"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q44),Annuity!O44,Annuity!Q44)","v":0},{"$f":"IF(ISBLANK(Annuity!R44),Annuity!P44,Annuity!R44)","v":561.67265449502247},{"$f":"Annuity!E44","v":20},{"$f":"IF(G37=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G37))","v":1.5659922870924492E-2},null,null,null,8.816860249174912,8.8450742019722703,8.8822235136205538,8.9195288523777609,8.955206967787273]
[null,0,{"$f":"Annuity!C45","v":"400W Sodium - AEROSCREEN"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q45),Annuity!O45,Annuity!Q45)","v":0},{"$f":"IF(ISBLANK(Annuity!R45),Annuity!P45,Annuity!R45)","v":596.19265449502223},{"$f":"Annuity!E45","v":20},{"$f":"IF(G38=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G38))","v":1.5659922870924492E-2},null,null,null,9.3587381799692313,9.3886861421451329,9.4281186239421402,9.4677167221626988,9.5055875890513502]
[null,0,{"$f":"Annuity!C46","v":"400W Metal Halide - AEROSCREEN"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q46),Annuity!O46,Annuity!Q46)","v":0},{"$f":"IF(ISBLANK(Annuity!R46),Annuity!P46,Annuity!R46)","v":603.29265449502236},{"$f":"Annuity!E46","v":20},{"$f":"IF(G39=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G39))","v":1.5659922870924492E-2},null,null,null,9.4701904774385177,9.5004950869663212,9.5403971663315783,9.5804668344301707,9.6187887017678939]
[null,0,{"$f":"Annuity!C47","v":"Roadster A/Screen 100W HPS c/w PECB"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q47),Annuity!O47,Annuity!Q47)","v":0},{"$f":"IF(ISBLANK(Annuity!R47),Annuity!P47,Annuity!R47)","v":511.43765449502234},{"$f":"Annuity!E47","v":20},{"$f":"IF(G40=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G40))","v":1.5659922870924492E-2},null,null,null,8.0282960008130058,8.0539865480156081,8.0878132915172749,8.1217821073416463,8.1542692357710145]
[null,0,{"$f":"Annuity!C48","v":"80W Mercury - POST TOP"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q48),Annuity!O48,Annuity!Q48)","v":0},{"$f":"IF(ISBLANK(Annuity!R48),Annuity!P48,Annuity!R48)","v":496.85265449502231},{"$f":"Annuity!E48","v":20},{"$f":"IF(G41=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G41))","v":1.5659922870924492E-2},null,null,null,7.7993478658003994,7.8243057789709605,7.8571678632426378,7.8901679682682566,7.9217286401413309]
[null,0,{"$f":"Annuity!C49","v":"B2001 42WCFL c/w D2 PECB green - PT"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q49),Annuity!O49,Annuity!Q49)","v":0},{"$f":"IF(ISBLANK(Annuity!R49),Annuity!P49,Annuity!R49)","v":794.6126544950223},{"$f":"Annuity!E49","v":20},{"$f":"IF(G42=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G42))","v":1.5659922870924492E-2},null,null,null,12.473437456568586,12.513352456429608,12.56590853674661,12.618685352600947,12.669160094011351]
[null,0,{"$f":"Annuity!C50","v":"250W Sodium - FLOODLIGHT"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q50),Annuity!O50,Annuity!Q50)","v":0},{"$f":"IF(ISBLANK(Annuity!R50),Annuity!P50,Annuity!R50)","v":755.49265449502241},{"$f":"Annuity!E50","v":20},{"$f":"IF(G43=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G43))","v":1.5659922870924492E-2},null,null,null,11.859350995019517,11.89730091820358,11.947269582060034,11.997448114304687,12.045437906761906]
[null,0,{"$f":"Annuity!C51","v":"250W Metal Halide - FLOODLIGHT"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q51),Annuity!O51,Annuity!Q51)","v":0},{"$f":"IF(ISBLANK(Annuity!R51),Annuity!P51,Annuity!R51)","v":763.64265449502227},{"$f":"Annuity!E51","v":20},{"$f":"IF(G44=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G44))","v":1.5659922870924492E-2},null,null,null,11.987285674508904,12.025644988667333,12.076152697619735,12.126872538949739,12.175380029105538]
[null,0,{"$f":"Annuity!C52","v":"400W Sodium - FLOODLIGHT"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q52),Annuity!O52,Annuity!Q52)","v":0},{"$f":"IF(ISBLANK(Annuity!R52),Annuity!P52,Annuity!R52)","v":783.04265449502225},{"$f":"Annuity!E52","v":20},{"$f":"IF(G45=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G45))","v":1.5659922870924492E-2},null,null,null,12.291817304213708,12.331151119587194,12.382941954289461,12.434950310497475,12.484690111739466]
[null,0,{"$f":"Annuity!C53","v":"400W Metal Halide - FLOODLIGHT"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q53),Annuity!O53,Annuity!Q53)","v":0},{"$f":"IF(ISBLANK(Annuity!R53),Annuity!P53,Annuity!R53)","v":790.14265449502238},{"$f":"Annuity!E53","v":20},{"$f":"IF(G46=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G46))","v":1.5659922870924492E-2},null,null,null,12.403269601682997,12.442960064408384,12.495220496678897,12.547700422764949,12.597891224456008]
[null,0,{"$f":"Annuity!C54","v":"150W Sodium - FLOODLIGHT"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q54),Annuity!O54,Annuity!Q54)","v":0},{"$f":"IF(ISBLANK(Annuity!R54),Annuity!P54,Annuity!R54)","v":748.60265449502231},{"$f":"Annuity!E54","v":20},{"$f":"IF(G47=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G47))","v":1.5659922870924492E-2},null,null,null,11.751195173954253,11.788798998510906,11.83831195430465,11.888032864512731,11.935584995970782]
[null,0,{"$f":"Annuity!C55","v":"150W Metal Halide - FLOODLIGHT"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q55),Annuity!O55,Annuity!Q55)","v":0},{"$f":"IF(ISBLANK(Annuity!R55),Annuity!P55,Annuity!R55)","v":794.75265449502228},{"$f":"Annuity!E55","v":20},{"$f":"IF(G48=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G48))","v":1.5659922870924492E-2},null,null,null,12.475635107504601,12.515557139848616,12.56812247983598,12.62090859425129,12.671392228628298]
[null,0,{"$f":"Annuity!C56","v":"Bracket - Minor <=3m"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q56),Annuity!O56,Annuity!Q56)","v":0},{"$f":"IF(ISBLANK(Annuity!R56),Annuity!P56,Annuity!R56)","v":120.80209926088042},{"$f":"Annuity!E56","v":35},{"$f":"IF(G49=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G49))","v":1.6677296714270273E-2},null,null,null,2.0194876189678252,2.0259499793485225,2.0344589692617863,2.0430036969326859,2.0511757117204166]
[null,0,{"$f":"Annuity!C57","v":"Bracket - Major >3m"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q57),Annuity!O57,Annuity!Q57)","v":0},{"$f":"IF(ISBLANK(Annuity!R57),Annuity!P57,Annuity!R57)","v":729.13723366060401},{"$f":"Annuity!E57","v":35},{"$f":"IF(G50=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G50))","v":1.6677296714270273E-2},null,null,null,{"$f":"($E50+$F50*L$14)*$H50","v":12.18922208235894},12.228227593022488,12.279586148913181,12.331160410738617,12.380485052381573]
[null,0,{"$f":"Annuity!C58","v":"Outreach - Minor <=2m"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q58),Annuity!O58,Annuity!Q58)","v":0},{"$f":"IF(ISBLANK(Annuity!R58),Annuity!P58,Annuity!R58)","v":147.80209926088042},{"$f":"Annuity!E58","v":35},{"$f":"IF(G51=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G51))","v":1.6677296714270273E-2},null,null,null,2.4708553190802074,2.4787620561012642,2.4891728567368889,2.4996273827351843,2.5096258922661252]
[null,0,{"$f":"Annuity!C59","v":"Outreach - Major >2m"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q59),Annuity!O59,Annuity!Q59)","v":0},{"$f":"IF(ISBLANK(Annuity!R59),Annuity!P59,Annuity!R59)","v":336.1672336606041},{"$f":"Annuity!E59","v":35},{"$f":"IF(G52=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G52))","v":1.6677296714270273E-2},null,null,null,5.6198159670566152,5.6377993781511968,5.6614781355394319,5.6852563437086969,5.7079973690835324]
[null,0,{"$f":"Annuity!C60","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q60),Annuity!O60,Annuity!Q60)","v":0},{"$f":"IF(ISBLANK(Annuity!R60),Annuity!P60,Annuity!R60)","v":1054.6941012542402},{"$f":"Annuity!E60","v":35},{"$f":"IF(G53=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G53))","v":1.6677296714270273E-2},null,null,null,17.631661140934153,17.688082456585146,17.762372402902802,17.836974366994994,17.908322264462978]
[null,0,{"$f":"Annuity!C61","v":"Pole (Wood) - Major - DEDICATED SL >11m"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q61),Annuity!O61,Annuity!Q61)","v":0},{"$f":"IF(ISBLANK(Annuity!R61),Annuity!P61,Annuity!R61)","v":2046.3616639190641},{"$f":"Annuity!E61","v":35},{"$f":"IF(G54=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G54))","v":1.6677296714270273E-2},null,null,null,34.209687327455377,34.319158326903242,34.463298791876227,34.608044646802107,34.746476825389323]
[null,0,{"$f":"Annuity!C62","v":"Column (Steel) - Minor <=9m"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q62),Annuity!O62,Annuity!Q62)","v":0},{"$f":"IF(ISBLANK(Annuity!R62),Annuity!P62,Annuity!R62)","v":3501.9164050169607},{"$f":"Annuity!E62","v":35},{"$f":"IF(G55=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G55))","v":1.6677296714270273E-2},null,null,null,58.542664952530615,58.730001480378711,58.976667486596298,59.224369490040004,59.461266968000174]
[null,0,{"$f":"Annuity!C63","v":"Column (Steel) - Major >9m"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q63),Annuity!O63,Annuity!Q63)","v":0},{"$f":"IF(ISBLANK(Annuity!R63),Annuity!P63,Annuity!R63)","v":7349.1466556762562},{"$f":"Annuity!E63","v":35},{"$f":"IF(G56=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G56))","v":1.6677296714270273E-2},null,null,null,122.85805273189615,123.25119850063822,123.76885353434089,124.28868271918512,124.78583745006188]
[null,0,{"$f":"Annuity!C64","v":"Pole (Wood) - Minor   <=11m"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q64),Annuity!O64,Annuity!Q64)","v":0},{"$f":"IF(ISBLANK(Annuity!R64),Annuity!P64,Annuity!R64)","v":0},{"$f":"Annuity!E64","v":35},{"$f":"IF(G57=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G57))","v":1.6677296714270273E-2},null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C65","v":"Pole (Wood) - Major  >11m"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q65),Annuity!O65,Annuity!Q65)","v":0},{"$f":"IF(ISBLANK(Annuity!R65),Annuity!P65,Annuity!R65)","v":0},{"$f":"Annuity!E65","v":35},{"$f":"IF(G58=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G58))","v":1.6677296714270273E-2},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C66","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q66),Annuity!O66,Annuity!Q66)","v":0},{"$f":"IF(ISBLANK(Annuity!R66),Annuity!P66,Annuity!R66)","v":0},{"$f":"Annuity!E66","v":0},{"$f":"IF(G59=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G59))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C67","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q67),Annuity!O67,Annuity!Q67)","v":0},{"$f":"IF(ISBLANK(Annuity!R67),Annuity!P67,Annuity!R67)","v":0},{"$f":"Annuity!E67","v":0},{"$f":"IF(G60=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G60))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C68","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q68),Annuity!O68,Annuity!Q68)","v":0},{"$f":"IF(ISBLANK(Annuity!R68),Annuity!P68,Annuity!R68)","v":0},{"$f":"Annuity!E68","v":0},{"$f":"IF(G61=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G61))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C69","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q69),Annuity!O69,Annuity!Q69)","v":0},{"$f":"IF(ISBLANK(Annuity!R69),Annuity!P69,Annuity!R69)","v":0},{"$f":"Annuity!E69","v":0},{"$f":"IF(G62=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G62))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C70","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q70),Annuity!O70,Annuity!Q70)","v":0},{"$f":"IF(ISBLANK(Annuity!R70),Annuity!P70,Annuity!R70)","v":0},{"$f":"Annuity!E70","v":0},{"$f":"IF(G63=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G63))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C71","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q71),Annuity!O71,Annuity!Q71)","v":0},{"$f":"IF(ISBLANK(Annuity!R71),Annuity!P71,Annuity!R71)","v":0},{"$f":"Annuity!E71","v":0},{"$f":"IF(G64=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G64))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C72","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q72),Annuity!O72,Annuity!Q72)","v":0},{"$f":"IF(ISBLANK(Annuity!R72),Annuity!P72,Annuity!R72)","v":0},{"$f":"Annuity!E72","v":0},{"$f":"IF(G65=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G65))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C73","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q73),Annuity!O73,Annuity!Q73)","v":0},{"$f":"IF(ISBLANK(Annuity!R73),Annuity!P73,Annuity!R73)","v":0},{"$f":"Annuity!E73","v":0},{"$f":"IF(G66=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G66))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C74","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q74),Annuity!O74,Annuity!Q74)","v":0},{"$f":"IF(ISBLANK(Annuity!R74),Annuity!P74,Annuity!R74)","v":0},{"$f":"Annuity!E74","v":0},{"$f":"IF(G67=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G67))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C75","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q75),Annuity!O75,Annuity!Q75)","v":0},{"$f":"IF(ISBLANK(Annuity!R75),Annuity!P75,Annuity!R75)","v":0},{"$f":"Annuity!E75","v":0},{"$f":"IF(G68=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G68))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C76","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q76),Annuity!O76,Annuity!Q76)","v":0},{"$f":"IF(ISBLANK(Annuity!R76),Annuity!P76,Annuity!R76)","v":0},{"$f":"Annuity!E76","v":0},{"$f":"IF(G69=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G69))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C77","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q77),Annuity!O77,Annuity!Q77)","v":0},{"$f":"IF(ISBLANK(Annuity!R77),Annuity!P77,Annuity!R77)","v":0},{"$f":"Annuity!E77","v":0},{"$f":"IF(G70=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G70))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C78","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q78),Annuity!O78,Annuity!Q78)","v":0},{"$f":"IF(ISBLANK(Annuity!R78),Annuity!P78,Annuity!R78)","v":0},{"$f":"Annuity!E78","v":0},{"$f":"IF(G71=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G71))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C79","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q79),Annuity!O79,Annuity!Q79)","v":0},{"$f":"IF(ISBLANK(Annuity!R79),Annuity!P79,Annuity!R79)","v":0},{"$f":"Annuity!E79","v":0},{"$f":"IF(G72=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G72))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C80","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q80),Annuity!O80,Annuity!Q80)","v":0},{"$f":"IF(ISBLANK(Annuity!R80),Annuity!P80,Annuity!R80)","v":0},{"$f":"Annuity!E80","v":0},{"$f":"IF(G73=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G73))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C81","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q81),Annuity!O81,Annuity!Q81)","v":0},{"$f":"IF(ISBLANK(Annuity!R81),Annuity!P81,Annuity!R81)","v":0},{"$f":"Annuity!E81","v":0},{"$f":"IF(G74=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G74))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C82","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q82),Annuity!O82,Annuity!Q82)","v":0},{"$f":"IF(ISBLANK(Annuity!R82),Annuity!P82,Annuity!R82)","v":0},{"$f":"Annuity!E82","v":0},{"$f":"IF(G75=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G75))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C83","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q83),Annuity!O83,Annuity!Q83)","v":0},{"$f":"IF(ISBLANK(Annuity!R83),Annuity!P83,Annuity!R83)","v":0},{"$f":"Annuity!E83","v":0},{"$f":"IF(G76=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G76))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C84","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q84),Annuity!O84,Annuity!Q84)","v":0},{"$f":"IF(ISBLANK(Annuity!R84),Annuity!P84,Annuity!R84)","v":0},{"$f":"Annuity!E84","v":0},{"$f":"IF(G77=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G77))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C85","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q85),Annuity!O85,Annuity!Q85)","v":0},{"$f":"IF(ISBLANK(Annuity!R85),Annuity!P85,Annuity!R85)","v":0},{"$f":"Annuity!E85","v":0},{"$f":"IF(G78=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G78))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C86","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q86),Annuity!O86,Annuity!Q86)","v":0},{"$f":"IF(ISBLANK(Annuity!R86),Annuity!P86,Annuity!R86)","v":0},{"$f":"Annuity!E86","v":0},{"$f":"IF(G79=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G79))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C87","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q87),Annuity!O87,Annuity!Q87)","v":0},{"$f":"IF(ISBLANK(Annuity!R87),Annuity!P87,Annuity!R87)","v":0},{"$f":"Annuity!E87","v":0},{"$f":"IF(G80=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G80))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C88","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q88),Annuity!O88,Annuity!Q88)","v":0},{"$f":"IF(ISBLANK(Annuity!R88),Annuity!P88,Annuity!R88)","v":0},{"$f":"Annuity!E88","v":0},{"$f":"IF(G81=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G81))","v":0},null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C82=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C89","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q89),Annuity!O89,Annuity!Q89)","v":0},{"$f":"IF(ISBLANK(Annuity!R89),Annuity!P89,Annuity!R89)","v":0},{"$f":"Annuity!E89","v":0},{"$f":"IF(G82=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G82))","v":0},null,null,null,{"$f":"($E82+$F82*L$14)*$H82","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C90","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q90),Annuity!O90,Annuity!Q90)","v":0},{"$f":"IF(ISBLANK(Annuity!R90),Annuity!P90,Annuity!R90)","v":0},{"$f":"Annuity!E90","v":0},{"$f":"IF(G83=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G83))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C91","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q91),Annuity!O91,Annuity!Q91)","v":0},{"$f":"IF(ISBLANK(Annuity!R91),Annuity!P91,Annuity!R91)","v":0},{"$f":"Annuity!E91","v":0},{"$f":"IF(G84=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G84))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C92","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q92),Annuity!O92,Annuity!Q92)","v":0},{"$f":"IF(ISBLANK(Annuity!R92),Annuity!P92,Annuity!R92)","v":0},{"$f":"Annuity!E92","v":0},{"$f":"IF(G85=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G85))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C93","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q93),Annuity!O93,Annuity!Q93)","v":0},{"$f":"IF(ISBLANK(Annuity!R93),Annuity!P93,Annuity!R93)","v":0},{"$f":"Annuity!E93","v":0},{"$f":"IF(G86=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G86))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C94","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q94),Annuity!O94,Annuity!Q94)","v":0},{"$f":"IF(ISBLANK(Annuity!R94),Annuity!P94,Annuity!R94)","v":0},{"$f":"Annuity!E94","v":0},{"$f":"IF(G87=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G87))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C95","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q95),Annuity!O95,Annuity!Q95)","v":0},{"$f":"IF(ISBLANK(Annuity!R95),Annuity!P95,Annuity!R95)","v":0},{"$f":"Annuity!E95","v":0},{"$f":"IF(G88=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G88))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C96","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q96),Annuity!O96,Annuity!Q96)","v":0},{"$f":"IF(ISBLANK(Annuity!R96),Annuity!P96,Annuity!R96)","v":0},{"$f":"Annuity!E96","v":0},{"$f":"IF(G89=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G89))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C97","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q97),Annuity!O97,Annuity!Q97)","v":0},{"$f":"IF(ISBLANK(Annuity!R97),Annuity!P97,Annuity!R97)","v":0},{"$f":"Annuity!E97","v":0},{"$f":"IF(G90=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G90))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C98","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q98),Annuity!O98,Annuity!Q98)","v":0},{"$f":"IF(ISBLANK(Annuity!R98),Annuity!P98,Annuity!R98)","v":0},{"$f":"Annuity!E98","v":0},{"$f":"IF(G91=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G91))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C99","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q99),Annuity!O99,Annuity!Q99)","v":0},{"$f":"IF(ISBLANK(Annuity!R99),Annuity!P99,Annuity!R99)","v":0},{"$f":"Annuity!E99","v":0},{"$f":"IF(G92=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G92))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C100","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q100),Annuity!O100,Annuity!Q100)","v":0},{"$f":"IF(ISBLANK(Annuity!R100),Annuity!P100,Annuity!R100)","v":0},{"$f":"Annuity!E100","v":0},{"$f":"IF(G93=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G93))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C101","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q101),Annuity!O101,Annuity!Q101)","v":0},{"$f":"IF(ISBLANK(Annuity!R101),Annuity!P101,Annuity!R101)","v":0},{"$f":"Annuity!E101","v":0},{"$f":"IF(G94=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G94))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C102","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q102),Annuity!O102,Annuity!Q102)","v":0},{"$f":"IF(ISBLANK(Annuity!R102),Annuity!P102,Annuity!R102)","v":0},{"$f":"Annuity!E102","v":0},{"$f":"IF(G95=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G95))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C103","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q103),Annuity!O103,Annuity!Q103)","v":0},{"$f":"IF(ISBLANK(Annuity!R103),Annuity!P103,Annuity!R103)","v":0},{"$f":"Annuity!E103","v":0},{"$f":"IF(G96=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G96))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C104","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q104),Annuity!O104,Annuity!Q104)","v":0},{"$f":"IF(ISBLANK(Annuity!R104),Annuity!P104,Annuity!R104)","v":0},{"$f":"Annuity!E104","v":0},{"$f":"IF(G97=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G97))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C105","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q105),Annuity!O105,Annuity!Q105)","v":0},{"$f":"IF(ISBLANK(Annuity!R105),Annuity!P105,Annuity!R105)","v":0},{"$f":"Annuity!E105","v":0},{"$f":"IF(G98=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G98))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C106","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q106),Annuity!O106,Annuity!Q106)","v":0},{"$f":"IF(ISBLANK(Annuity!R106),Annuity!P106,Annuity!R106)","v":0},{"$f":"Annuity!E106","v":0},{"$f":"IF(G99=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G99))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C107","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q107),Annuity!O107,Annuity!Q107)","v":0},{"$f":"IF(ISBLANK(Annuity!R107),Annuity!P107,Annuity!R107)","v":0},{"$f":"Annuity!E107","v":0},{"$f":"IF(G100=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G100))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C108","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q108),Annuity!O108,Annuity!Q108)","v":0},{"$f":"IF(ISBLANK(Annuity!R108),Annuity!P108,Annuity!R108)","v":0},{"$f":"Annuity!E108","v":0},{"$f":"IF(G101=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G101))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C109","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q109),Annuity!O109,Annuity!Q109)","v":0},{"$f":"IF(ISBLANK(Annuity!R109),Annuity!P109,Annuity!R109)","v":0},{"$f":"Annuity!E109","v":0},{"$f":"IF(G102=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G102))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C110","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q110),Annuity!O110,Annuity!Q110)","v":0},{"$f":"IF(ISBLANK(Annuity!R110),Annuity!P110,Annuity!R110)","v":0},{"$f":"Annuity!E110","v":0},{"$f":"IF(G103=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G103))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C111","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q111),Annuity!O111,Annuity!Q111)","v":0},{"$f":"IF(ISBLANK(Annuity!R111),Annuity!P111,Annuity!R111)","v":0},{"$f":"Annuity!E111","v":0},{"$f":"IF(G104=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G104))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C112","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q112),Annuity!O112,Annuity!Q112)","v":0},{"$f":"IF(ISBLANK(Annuity!R112),Annuity!P112,Annuity!R112)","v":0},{"$f":"Annuity!E112","v":0},{"$f":"IF(G105=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G105))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C113","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q113),Annuity!O113,Annuity!Q113)","v":0},{"$f":"IF(ISBLANK(Annuity!R113),Annuity!P113,Annuity!R113)","v":0},{"$f":"Annuity!E113","v":0},{"$f":"IF(G106=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G106))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C114","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q114),Annuity!O114,Annuity!Q114)","v":0},{"$f":"IF(ISBLANK(Annuity!R114),Annuity!P114,Annuity!R114)","v":0},{"$f":"Annuity!E114","v":0},{"$f":"IF(G107=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G107))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C115","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q115),Annuity!O115,Annuity!Q115)","v":0},{"$f":"IF(ISBLANK(Annuity!R115),Annuity!P115,Annuity!R115)","v":0},{"$f":"Annuity!E115","v":0},{"$f":"IF(G108=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G108))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C116","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q116),Annuity!O116,Annuity!Q116)","v":0},{"$f":"IF(ISBLANK(Annuity!R116),Annuity!P116,Annuity!R116)","v":0},{"$f":"Annuity!E116","v":0},{"$f":"IF(G109=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G109))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C117","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q117),Annuity!O117,Annuity!Q117)","v":0},{"$f":"IF(ISBLANK(Annuity!R117),Annuity!P117,Annuity!R117)","v":0},{"$f":"Annuity!E117","v":0},{"$f":"IF(G110=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G110))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C118","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q118),Annuity!O118,Annuity!Q118)","v":0},{"$f":"IF(ISBLANK(Annuity!R118),Annuity!P118,Annuity!R118)","v":0},{"$f":"Annuity!E118","v":0},{"$f":"IF(G111=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G111))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C119","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q119),Annuity!O119,Annuity!Q119)","v":0},{"$f":"IF(ISBLANK(Annuity!R119),Annuity!P119,Annuity!R119)","v":0},{"$f":"Annuity!E119","v":0},{"$f":"IF(G112=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G112))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C120","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q120),Annuity!O120,Annuity!Q120)","v":0},{"$f":"IF(ISBLANK(Annuity!R120),Annuity!P120,Annuity!R120)","v":0},{"$f":"Annuity!E120","v":0},{"$f":"IF(G113=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G113))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C121","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q121),Annuity!O121,Annuity!Q121)","v":0},{"$f":"IF(ISBLANK(Annuity!R121),Annuity!P121,Annuity!R121)","v":0},{"$f":"Annuity!E121","v":0},{"$f":"IF(G114=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G114))","v":0},null,null,null,{"$f":"($E114+$F114*L$14)*$H114","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C122","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q122),Annuity!O122,Annuity!Q122)","v":0},{"$f":"IF(ISBLANK(Annuity!R122),Annuity!P122,Annuity!R122)","v":0},{"$f":"Annuity!E122","v":0},{"$f":"IF(G115=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G115))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C123","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q123),Annuity!O123,Annuity!Q123)","v":0},{"$f":"IF(ISBLANK(Annuity!R123),Annuity!P123,Annuity!R123)","v":0},{"$f":"Annuity!E123","v":0},{"$f":"IF(G116=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G116))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C124","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q124),Annuity!O124,Annuity!Q124)","v":0},{"$f":"IF(ISBLANK(Annuity!R124),Annuity!P124,Annuity!R124)","v":0},{"$f":"Annuity!E124","v":0},{"$f":"IF(G117=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G117))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C125","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q125),Annuity!O125,Annuity!Q125)","v":0},{"$f":"IF(ISBLANK(Annuity!R125),Annuity!P125,Annuity!R125)","v":0},{"$f":"Annuity!E125","v":0},{"$f":"IF(G118=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G118))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C126","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q126),Annuity!O126,Annuity!Q126)","v":0},{"$f":"IF(ISBLANK(Annuity!R126),Annuity!P126,Annuity!R126)","v":0},{"$f":"Annuity!E126","v":0},{"$f":"IF(G119=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G119))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C127","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q127),Annuity!O127,Annuity!Q127)","v":0},{"$f":"IF(ISBLANK(Annuity!R127),Annuity!P127,Annuity!R127)","v":0},{"$f":"Annuity!E127","v":0},{"$f":"IF(G120=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G120))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C128","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q128),Annuity!O128,Annuity!Q128)","v":0},{"$f":"IF(ISBLANK(Annuity!R128),Annuity!P128,Annuity!R128)","v":0},{"$f":"Annuity!E128","v":0},{"$f":"IF(G121=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G121))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C129","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q129),Annuity!O129,Annuity!Q129)","v":0},{"$f":"IF(ISBLANK(Annuity!R129),Annuity!P129,Annuity!R129)","v":0},{"$f":"Annuity!E129","v":0},{"$f":"IF(G122=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G122))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C130","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q130),Annuity!O130,Annuity!Q130)","v":0},{"$f":"IF(ISBLANK(Annuity!R130),Annuity!P130,Annuity!R130)","v":0},{"$f":"Annuity!E130","v":0},{"$f":"IF(G123=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G123))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C131","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q131),Annuity!O131,Annuity!Q131)","v":0},{"$f":"IF(ISBLANK(Annuity!R131),Annuity!P131,Annuity!R131)","v":0},{"$f":"Annuity!E131","v":0},{"$f":"IF(G124=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G124))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C132","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q132),Annuity!O132,Annuity!Q132)","v":0},{"$f":"IF(ISBLANK(Annuity!R132),Annuity!P132,Annuity!R132)","v":0},{"$f":"Annuity!E132","v":0},{"$f":"IF(G125=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G125))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C133","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q133),Annuity!O133,Annuity!Q133)","v":0},{"$f":"IF(ISBLANK(Annuity!R133),Annuity!P133,Annuity!R133)","v":0},{"$f":"Annuity!E133","v":0},{"$f":"IF(G126=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G126))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C134","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q134),Annuity!O134,Annuity!Q134)","v":0},{"$f":"IF(ISBLANK(Annuity!R134),Annuity!P134,Annuity!R134)","v":0},{"$f":"Annuity!E134","v":0},{"$f":"IF(G127=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G127))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C135","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q135),Annuity!O135,Annuity!Q135)","v":0},{"$f":"IF(ISBLANK(Annuity!R135),Annuity!P135,Annuity!R135)","v":0},{"$f":"Annuity!E135","v":0},{"$f":"IF(G128=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G128))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C136","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q136),Annuity!O136,Annuity!Q136)","v":0},{"$f":"IF(ISBLANK(Annuity!R136),Annuity!P136,Annuity!R136)","v":0},{"$f":"Annuity!E136","v":0},{"$f":"IF(G129=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G129))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C137","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q137),Annuity!O137,Annuity!Q137)","v":0},{"$f":"IF(ISBLANK(Annuity!R137),Annuity!P137,Annuity!R137)","v":0},{"$f":"Annuity!E137","v":0},{"$f":"IF(G130=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G130))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C138","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q138),Annuity!O138,Annuity!Q138)","v":0},{"$f":"IF(ISBLANK(Annuity!R138),Annuity!P138,Annuity!R138)","v":0},{"$f":"Annuity!E138","v":0},{"$f":"IF(G131=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G131))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C139","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q139),Annuity!O139,Annuity!Q139)","v":0},{"$f":"IF(ISBLANK(Annuity!R139),Annuity!P139,Annuity!R139)","v":0},{"$f":"Annuity!E139","v":0},{"$f":"IF(G132=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G132))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C140","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q140),Annuity!O140,Annuity!Q140)","v":0},{"$f":"IF(ISBLANK(Annuity!R140),Annuity!P140,Annuity!R140)","v":0},{"$f":"Annuity!E140","v":0},{"$f":"IF(G133=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G133))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C141","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q141),Annuity!O141,Annuity!Q141)","v":0},{"$f":"IF(ISBLANK(Annuity!R141),Annuity!P141,Annuity!R141)","v":0},{"$f":"Annuity!E141","v":0},{"$f":"IF(G134=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G134))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C142","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q142),Annuity!O142,Annuity!Q142)","v":0},{"$f":"IF(ISBLANK(Annuity!R142),Annuity!P142,Annuity!R142)","v":0},{"$f":"Annuity!E142","v":0},{"$f":"IF(G135=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G135))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C143","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q143),Annuity!O143,Annuity!Q143)","v":0},{"$f":"IF(ISBLANK(Annuity!R143),Annuity!P143,Annuity!R143)","v":0},{"$f":"Annuity!E143","v":0},{"$f":"IF(G136=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G136))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C144","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q144),Annuity!O144,Annuity!Q144)","v":0},{"$f":"IF(ISBLANK(Annuity!R144),Annuity!P144,Annuity!R144)","v":0},{"$f":"Annuity!E144","v":0},{"$f":"IF(G137=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G137))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C145","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q145),Annuity!O145,Annuity!Q145)","v":0},{"$f":"IF(ISBLANK(Annuity!R145),Annuity!P145,Annuity!R145)","v":0},{"$f":"Annuity!E145","v":0},{"$f":"IF(G138=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G138))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C146","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q146),Annuity!O146,Annuity!Q146)","v":0},{"$f":"IF(ISBLANK(Annuity!R146),Annuity!P146,Annuity!R146)","v":0},{"$f":"Annuity!E146","v":0},{"$f":"IF(G139=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G139))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C147","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q147),Annuity!O147,Annuity!Q147)","v":0},{"$f":"IF(ISBLANK(Annuity!R147),Annuity!P147,Annuity!R147)","v":0},{"$f":"Annuity!E147","v":0},{"$f":"IF(G140=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G140))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C148","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q148),Annuity!O148,Annuity!Q148)","v":0},{"$f":"IF(ISBLANK(Annuity!R148),Annuity!P148,Annuity!R148)","v":0},{"$f":"Annuity!E148","v":0},{"$f":"IF(G141=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G141))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C149","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q149),Annuity!O149,Annuity!Q149)","v":0},{"$f":"IF(ISBLANK(Annuity!R149),Annuity!P149,Annuity!R149)","v":0},{"$f":"Annuity!E149","v":0},{"$f":"IF(G142=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G142))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C150","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q150),Annuity!O150,Annuity!Q150)","v":0},{"$f":"IF(ISBLANK(Annuity!R150),Annuity!P150,Annuity!R150)","v":0},{"$f":"Annuity!E150","v":0},{"$f":"IF(G143=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G143))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C151","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q151),Annuity!O151,Annuity!Q151)","v":0},{"$f":"IF(ISBLANK(Annuity!R151),Annuity!P151,Annuity!R151)","v":0},{"$f":"Annuity!E151","v":0},{"$f":"IF(G144=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G144))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C152","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q152),Annuity!O152,Annuity!Q152)","v":0},{"$f":"IF(ISBLANK(Annuity!R152),Annuity!P152,Annuity!R152)","v":0},{"$f":"Annuity!E152","v":0},{"$f":"IF(G145=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G145))","v":0},null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C146=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C153","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q153),Annuity!O153,Annuity!Q153)","v":0},{"$f":"IF(ISBLANK(Annuity!R153),Annuity!P153,Annuity!R153)","v":0},{"$f":"Annuity!E153","v":0},{"$f":"IF(G146=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G146))","v":0},null,null,null,{"$f":"($E146+$F146*L$14)*$H146","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C154","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q154),Annuity!O154,Annuity!Q154)","v":0},{"$f":"IF(ISBLANK(Annuity!R154),Annuity!P154,Annuity!R154)","v":0},{"$f":"Annuity!E154","v":0},{"$f":"IF(G147=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G147))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C155","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q155),Annuity!O155,Annuity!Q155)","v":0},{"$f":"IF(ISBLANK(Annuity!R155),Annuity!P155,Annuity!R155)","v":0},{"$f":"Annuity!E155","v":0},{"$f":"IF(G148=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G148))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C156","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q156),Annuity!O156,Annuity!Q156)","v":0},{"$f":"IF(ISBLANK(Annuity!R156),Annuity!P156,Annuity!R156)","v":0},{"$f":"Annuity!E156","v":0},{"$f":"IF(G149=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G149))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C157","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q157),Annuity!O157,Annuity!Q157)","v":0},{"$f":"IF(ISBLANK(Annuity!R157),Annuity!P157,Annuity!R157)","v":0},{"$f":"Annuity!E157","v":0},{"$f":"IF(G150=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G150))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C158","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q158),Annuity!O158,Annuity!Q158)","v":0},{"$f":"IF(ISBLANK(Annuity!R158),Annuity!P158,Annuity!R158)","v":0},{"$f":"Annuity!E158","v":0},{"$f":"IF(G151=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G151))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C159","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q159),Annuity!O159,Annuity!Q159)","v":0},{"$f":"IF(ISBLANK(Annuity!R159),Annuity!P159,Annuity!R159)","v":0},{"$f":"Annuity!E159","v":0},{"$f":"IF(G152=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G152))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C160","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q160),Annuity!O160,Annuity!Q160)","v":0},{"$f":"IF(ISBLANK(Annuity!R160),Annuity!P160,Annuity!R160)","v":0},{"$f":"Annuity!E160","v":0},{"$f":"IF(G153=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G153))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C161","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q161),Annuity!O161,Annuity!Q161)","v":0},{"$f":"IF(ISBLANK(Annuity!R161),Annuity!P161,Annuity!R161)","v":0},{"$f":"Annuity!E161","v":0},{"$f":"IF(G154=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G154))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C162","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q162),Annuity!O162,Annuity!Q162)","v":0},{"$f":"IF(ISBLANK(Annuity!R162),Annuity!P162,Annuity!R162)","v":0},{"$f":"Annuity!E162","v":0},{"$f":"IF(G155=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G155))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C163","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q163),Annuity!O163,Annuity!Q163)","v":0},{"$f":"IF(ISBLANK(Annuity!R163),Annuity!P163,Annuity!R163)","v":0},{"$f":"Annuity!E163","v":0},{"$f":"IF(G156=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G156))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C164","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q164),Annuity!O164,Annuity!Q164)","v":0},{"$f":"IF(ISBLANK(Annuity!R164),Annuity!P164,Annuity!R164)","v":0},{"$f":"Annuity!E164","v":0},{"$f":"IF(G157=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G157))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C165","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q165),Annuity!O165,Annuity!Q165)","v":0},{"$f":"IF(ISBLANK(Annuity!R165),Annuity!P165,Annuity!R165)","v":0},{"$f":"Annuity!E165","v":0},{"$f":"IF(G158=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G158))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C166","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q166),Annuity!O166,Annuity!Q166)","v":0},{"$f":"IF(ISBLANK(Annuity!R166),Annuity!P166,Annuity!R166)","v":0},{"$f":"Annuity!E166","v":0},{"$f":"IF(G159=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G159))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C167","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q167),Annuity!O167,Annuity!Q167)","v":0},{"$f":"IF(ISBLANK(Annuity!R167),Annuity!P167,Annuity!R167)","v":0},{"$f":"Annuity!E167","v":0},{"$f":"IF(G160=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G160))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C168","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q168),Annuity!O168,Annuity!Q168)","v":0},{"$f":"IF(ISBLANK(Annuity!R168),Annuity!P168,Annuity!R168)","v":0},{"$f":"Annuity!E168","v":0},{"$f":"IF(G161=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G161))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C169","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q169),Annuity!O169,Annuity!Q169)","v":0},{"$f":"IF(ISBLANK(Annuity!R169),Annuity!P169,Annuity!R169)","v":0},{"$f":"Annuity!E169","v":0},{"$f":"IF(G162=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G162))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C170","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q170),Annuity!O170,Annuity!Q170)","v":0},{"$f":"IF(ISBLANK(Annuity!R170),Annuity!P170,Annuity!R170)","v":0},{"$f":"Annuity!E170","v":0},{"$f":"IF(G163=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G163))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C171","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q171),Annuity!O171,Annuity!Q171)","v":0},{"$f":"IF(ISBLANK(Annuity!R171),Annuity!P171,Annuity!R171)","v":0},{"$f":"Annuity!E171","v":0},{"$f":"IF(G164=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G164))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C172","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q172),Annuity!O172,Annuity!Q172)","v":0},{"$f":"IF(ISBLANK(Annuity!R172),Annuity!P172,Annuity!R172)","v":0},{"$f":"Annuity!E172","v":0},{"$f":"IF(G165=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G165))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C173","v":"Spare"},"$ / Component",{"$f":"IF(ISBLANK(Annuity!Q173),Annuity!O173,Annuity!Q173)","v":0},{"$f":"IF(ISBLANK(Annuity!R173),Annuity!P173,Annuity!R173)","v":0},{"$f":"Annuity!E173","v":0},{"$f":"IF(G166=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G166))","v":0},null,null,null,0,0,0,0,0]

{"sheet":"TC5","index":11,"n_rows":781,"n_cols":60,"rows_kept":781,"cut":false,"hidden":false,"merged":[]}
[null,"Tariff Charge 5"]
[]
[null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[]
[null,null,"Timing"]
[]
[null,null,{"$f":"Global!C87","v":"Pre-tax real WACC"},null,null,null,null,null,null,null,{"$f":"INDEX(Global!$F$87:$J$87,,MIN(K$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(L$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(M$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(N$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(O$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(P$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(Q$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(R$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(S$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(T$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(U$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(V$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(W$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(X$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(Y$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(Z$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AA$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AB$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AC$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AD$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AE$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AF$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AG$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AH$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AI$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AJ$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AK$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AL$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AM$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AN$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AO$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AP$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AQ$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AR$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AS$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AT$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AU$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AV$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AW$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AX$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AY$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AZ$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(BA$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(BB$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(BC$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(BD$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(BE$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(BF$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(BG$3,RegDur))","v":7.3427285601888451E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(BH$3,RegDur))","v":7.3427285601888451E-2}]
[null,null,"Discount index",null,null,null,null,null,null,1,{"$f":"J8*(1-K7)","v":0.92657271439811151},{"$f":"K8*(1-L7)","v":0.85853699506708436},0.79549695393050646,0.73708577189881885,0.68296356441251582,0.63281540371271428,0.58634948633102646,0.54329543513567757,0.5034027260537679,0.46643923031504864,0.43218986373478052,0.4004553351760855,0.3710509869093111,0.34380572012065852,0.31856099931779597,0.29516992983926515,0.27349640309986806,0.25341430459836484,0.23480678007901673,0.21756555557689494,0.20159030739041672,0.18678807831508809,0.17307273674161822,0.16036447547099095,0.14858934733018545,0.13767883488637372,0.1275694517558367,0.11820237318768455,0.10952309377281143,0.10148111028635279,9.4029627818160016E-2,8.7125287481316704E-2,8.0727914114279417E-2,7.4800282508565491E-2,6.9307900801707109E-2,6.4218809775072799E-2,5.9503396888705179E-2,5.5134223971075702E-2,5.1085867561113038E-2,4.7334770973482938E-2,4.3859107226313025E-2,4.0638652033762684E-2,3.7654666124403824E-2,3.4889786200643466E-2,3.232792390469999E-2,2.9954172203233466E-2,2.7754718645898492E-2,2.5716764993086044E-2,2.3828452745182065E-2,2.2078794140010478E-2]
[]
[null,null,"Tariff Class 3 - real"]
[]
[null,null,"Annuities"]
[]
[null,{"$f":"IF(C14=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C24","v":"2x14W Energy Efficient Fluro - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(K$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(K$3,RegDur)),0)","v":50.751869106118463},{"$f":"IF(L$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(L$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(L$3,RegDur)),0)","v":50.914275087258034},{"$f":"IF(M$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(M$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(M$3,RegDur)),0)","v":51.128115042624522},{"$f":"IF(N$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(N$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(N$3,RegDur)),0)","v":51.342853125803543},{"$f":"IF(O$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(O$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(O$3,RegDur)),0)","v":51.548224538306762},{"$f":"IF(P$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(P$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(P$3,RegDur)),0)","v":51.548224538306762},{"$f":"IF(Q$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(Q$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(Q$3,RegDur)),0)","v":51.548224538306762},{"$f":"IF(R$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(R$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(R$3,RegDur)),0)","v":51.548224538306762},{"$f":"IF(S$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(S$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(S$3,RegDur)),0)","v":51.548224538306762},{"$f":"IF(T$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(T$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(T$3,RegDur)),0)","v":51.548224538306762},{"$f":"IF(U$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(U$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(U$3,RegDur)),0)","v":51.548224538306762},{"$f":"IF(V$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(V$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(V$3,RegDur)),0)","v":51.548224538306762},{"$f":"IF(W$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(W$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(W$3,RegDur)),0)","v":51.548224538306762},{"$f":"IF(X$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(X$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(X$3,RegDur)),0)","v":51.548224538306762},{"$f":"IF(Y$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(Y$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(Y$3,RegDur)),0)","v":51.548224538306762},{"$f":"IF(Z$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(Z$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(Z$3,RegDur)),0)","v":51.548224538306762},{"$f":"IF(AA$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AA$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AA$3,RegDur)),0)","v":51.548224538306762},{"$f":"IF(AB$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AB$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AB$3,RegDur)),0)","v":51.548224538306762},{"$f":"IF(AC$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AC$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AC$3,RegDur)),0)","v":51.548224538306762},{"$f":"IF(AD$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AD$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AD$3,RegDur)),0)","v":51.548224538306762},{"$f":"IF(AE$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AE$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AF$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AG$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AH$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AI$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AK$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AL$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AM$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AN$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AO$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AP$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AR$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AS$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AT$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AU$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AV$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AW$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AX$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AY$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(BA$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(BB$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(BC$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(BD$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(BE$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(BF$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(BG$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E24,INDEX('TC3'!$K20:$O20,,MIN(BH$3,RegDur))+INDEX('TC3'!$K177:$O177,,MIN(BH$3,RegDur)),0)","v":0}]
[null,{"$f":"IF(C15=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C25","v":"2x24W Energy Efficient Fluro - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(K$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(K$3,RegDur)),0)","v":53.820010845856288},{"$f":"IF(L$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(L$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(L$3,RegDur)),0)","v":53.992234880563025},{"$f":"IF(M$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(M$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(M$3,RegDur)),0)","v":54.219002267061384},{"$f":"IF(N$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(N$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(N$3,RegDur)),0)","v":54.446722076583043},{"$f":"IF(O$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(O$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(O$3,RegDur)),0)","v":54.664508964889393},{"$f":"IF(P$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(P$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(P$3,RegDur)),0)","v":54.664508964889393},{"$f":"IF(Q$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(Q$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(Q$3,RegDur)),0)","v":54.664508964889393},{"$f":"IF(R$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(R$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(R$3,RegDur)),0)","v":54.664508964889393},{"$f":"IF(S$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(S$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(S$3,RegDur)),0)","v":54.664508964889393},{"$f":"IF(T$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(T$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(T$3,RegDur)),0)","v":54.664508964889393},{"$f":"IF(U$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(U$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(U$3,RegDur)),0)","v":54.664508964889393},{"$f":"IF(V$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(V$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(V$3,RegDur)),0)","v":54.664508964889393},{"$f":"IF(W$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(W$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(W$3,RegDur)),0)","v":54.664508964889393},{"$f":"IF(X$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(X$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(X$3,RegDur)),0)","v":54.664508964889393},{"$f":"IF(Y$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(Y$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(Y$3,RegDur)),0)","v":54.664508964889393},{"$f":"IF(Z$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(Z$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(Z$3,RegDur)),0)","v":54.664508964889393},{"$f":"IF(AA$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AA$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AA$3,RegDur)),0)","v":54.664508964889393},{"$f":"IF(AB$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AB$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AB$3,RegDur)),0)","v":54.664508964889393},{"$f":"IF(AC$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AC$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AC$3,RegDur)),0)","v":54.664508964889393},{"$f":"IF(AD$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AD$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AD$3,RegDur)),0)","v":54.664508964889393},{"$f":"IF(AE$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AE$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AF$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AG$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AH$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AI$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AK$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AL$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AM$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AN$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AO$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AP$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AR$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AS$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AT$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AU$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AV$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AW$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AX$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AY$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(BA$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(BB$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(BC$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(BD$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(BE$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(BF$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(BG$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E25,INDEX('TC3'!$K21:$O21,,MIN(BH$3,RegDur))+INDEX('TC3'!$K178:$O178,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C26","v":"1x42W Compact Fluorescent - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(K$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(K$3,RegDur)),0)","v":43.670271531403763},{"$f":"IF(L$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(L$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(L$3,RegDur)),0)","v":43.810016400304256},{"$f":"IF(M$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(M$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(M$3,RegDur)),0)","v":43.994018469185526},{"$f":"IF(N$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(N$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(N$3,RegDur)),0)","v":44.178793346756109},{"$f":"IF(O$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(O$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(O$3,RegDur)),0)","v":44.35550852014314},{"$f":"IF(P$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(P$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(P$3,RegDur)),0)","v":44.35550852014314},{"$f":"IF(Q$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(Q$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(Q$3,RegDur)),0)","v":44.35550852014314},{"$f":"IF(R$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(R$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(R$3,RegDur)),0)","v":44.35550852014314},{"$f":"IF(S$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(S$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(S$3,RegDur)),0)","v":44.35550852014314},{"$f":"IF(T$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(T$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(T$3,RegDur)),0)","v":44.35550852014314},{"$f":"IF(U$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(U$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(U$3,RegDur)),0)","v":44.35550852014314},{"$f":"IF(V$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(V$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(V$3,RegDur)),0)","v":44.35550852014314},{"$f":"IF(W$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(W$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(W$3,RegDur)),0)","v":44.35550852014314},{"$f":"IF(X$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(X$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(X$3,RegDur)),0)","v":44.35550852014314},{"$f":"IF(Y$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(Y$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(Y$3,RegDur)),0)","v":44.35550852014314},{"$f":"IF(Z$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(Z$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(Z$3,RegDur)),0)","v":44.35550852014314},{"$f":"IF(AA$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AA$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AA$3,RegDur)),0)","v":44.35550852014314},{"$f":"IF(AB$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AB$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AB$3,RegDur)),0)","v":44.35550852014314},{"$f":"IF(AC$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AC$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AC$3,RegDur)),0)","v":44.35550852014314},{"$f":"IF(AD$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AD$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AD$3,RegDur)),0)","v":44.35550852014314},{"$f":"IF(AE$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AE$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AF$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AG$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AH$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AI$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AK$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AL$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AM$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AN$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AO$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AP$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AR$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AS$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AT$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AU$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AV$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AW$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AX$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AY$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(BA$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(BB$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(BC$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(BD$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(BE$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(BF$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(BG$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E26,INDEX('TC3'!$K22:$O22,,MIN(BH$3,RegDur))+INDEX('TC3'!$K179:$O179,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C27","v":"50W Mercury - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(K$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(K$3,RegDur)),0)","v":38.930099413550423},{"$f":"IF(L$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(L$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(L$3,RegDur)),0)","v":39.054675731673782},{"$f":"IF(M$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(M$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(M$3,RegDur)),0)","v":39.218705369746814},{"$f":"IF(N$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(N$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(N$3,RegDur)),0)","v":39.383423932299749},{"$f":"IF(O$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(O$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(O$3,RegDur)),0)","v":39.540957628028956},{"$f":"IF(P$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(P$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(P$3,RegDur)),0)","v":39.540957628028956},{"$f":"IF(Q$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(Q$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(Q$3,RegDur)),0)","v":39.540957628028956},{"$f":"IF(R$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(R$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(R$3,RegDur)),0)","v":39.540957628028956},{"$f":"IF(S$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(S$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(S$3,RegDur)),0)","v":39.540957628028956},{"$f":"IF(T$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(T$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(T$3,RegDur)),0)","v":39.540957628028956},{"$f":"IF(U$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(U$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(U$3,RegDur)),0)","v":39.540957628028956},{"$f":"IF(V$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(V$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(V$3,RegDur)),0)","v":39.540957628028956},{"$f":"IF(W$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(W$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(W$3,RegDur)),0)","v":39.540957628028956},{"$f":"IF(X$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(X$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(X$3,RegDur)),0)","v":39.540957628028956},{"$f":"IF(Y$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(Y$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(Y$3,RegDur)),0)","v":39.540957628028956},{"$f":"IF(Z$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(Z$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(Z$3,RegDur)),0)","v":39.540957628028956},{"$f":"IF(AA$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AA$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AA$3,RegDur)),0)","v":39.540957628028956},{"$f":"IF(AB$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AB$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AB$3,RegDur)),0)","v":39.540957628028956},{"$f":"IF(AC$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AC$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AC$3,RegDur)),0)","v":39.540957628028956},{"$f":"IF(AD$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AD$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AD$3,RegDur)),0)","v":39.540957628028956},{"$f":"IF(AE$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AE$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AF$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AG$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AH$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AI$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AK$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AL$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AM$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AN$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AO$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AP$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AR$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AS$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AT$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AU$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AV$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AW$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AX$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AY$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(BA$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(BB$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(BC$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(BD$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(BE$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(BF$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(BG$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E27,INDEX('TC3'!$K23:$O23,,MIN(BH$3,RegDur))+INDEX('TC3'!$K180:$O180,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C28","v":"80W Mercury - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(K$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(K$3,RegDur)),0)","v":35.107066561787178},{"$f":"IF(L$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(L$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(L$3,RegDur)),0)","v":35.219409174784893},{"$f":"IF(M$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(M$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(M$3,RegDur)),0)","v":35.367330693318983},{"$f":"IF(N$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(N$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(N$3,RegDur)),0)","v":35.515873482230923},{"$f":"IF(O$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(O$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(O$3,RegDur)),0)","v":35.657936976159853},{"$f":"IF(P$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(P$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(P$3,RegDur)),0)","v":35.657936976159853},{"$f":"IF(Q$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(Q$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(Q$3,RegDur)),0)","v":35.657936976159853},{"$f":"IF(R$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(R$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(R$3,RegDur)),0)","v":35.657936976159853},{"$f":"IF(S$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(S$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(S$3,RegDur)),0)","v":35.657936976159853},{"$f":"IF(T$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(T$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(T$3,RegDur)),0)","v":35.657936976159853},{"$f":"IF(U$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(U$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(U$3,RegDur)),0)","v":35.657936976159853},{"$f":"IF(V$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(V$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(V$3,RegDur)),0)","v":35.657936976159853},{"$f":"IF(W$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(W$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(W$3,RegDur)),0)","v":35.657936976159853},{"$f":"IF(X$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(X$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(X$3,RegDur)),0)","v":35.657936976159853},{"$f":"IF(Y$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(Y$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(Y$3,RegDur)),0)","v":35.657936976159853},{"$f":"IF(Z$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(Z$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(Z$3,RegDur)),0)","v":35.657936976159853},{"$f":"IF(AA$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AA$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AA$3,RegDur)),0)","v":35.657936976159853},{"$f":"IF(AB$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AB$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AB$3,RegDur)),0)","v":35.657936976159853},{"$f":"IF(AC$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AC$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AC$3,RegDur)),0)","v":35.657936976159853},{"$f":"IF(AD$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AD$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AD$3,RegDur)),0)","v":35.657936976159853},{"$f":"IF(AE$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AE$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AF$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AG$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AH$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AI$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AK$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AL$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AM$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AN$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AO$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AP$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AR$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AS$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AT$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AU$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AV$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AW$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AX$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AY$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(BA$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(BB$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(BC$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(BD$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(BE$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(BF$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(BG$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E28,INDEX('TC3'!$K24:$O24,,MIN(BH$3,RegDur))+INDEX('TC3'!$K181:$O181,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C29","v":"70W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(K$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(K$3,RegDur)),0)","v":40.531206945877194},{"$f":"IF(L$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(L$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(L$3,RegDur)),0)","v":40.660906808104002},{"$f":"IF(M$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(M$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(M$3,RegDur)),0)","v":40.831682616698032},{"$f":"IF(N$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(N$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(N$3,RegDur)),0)","v":41.003175683688177},{"$f":"IF(O$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(O$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(O$3,RegDur)),0)","v":41.167188386422929},{"$f":"IF(P$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(P$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(P$3,RegDur)),0)","v":41.167188386422929},{"$f":"IF(Q$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(Q$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(Q$3,RegDur)),0)","v":41.167188386422929},{"$f":"IF(R$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(R$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(R$3,RegDur)),0)","v":41.167188386422929},{"$f":"IF(S$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(S$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(S$3,RegDur)),0)","v":41.167188386422929},{"$f":"IF(T$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(T$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(T$3,RegDur)),0)","v":41.167188386422929},{"$f":"IF(U$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(U$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(U$3,RegDur)),0)","v":41.167188386422929},{"$f":"IF(V$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(V$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(V$3,RegDur)),0)","v":41.167188386422929},{"$f":"IF(W$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(W$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(W$3,RegDur)),0)","v":41.167188386422929},{"$f":"IF(X$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(X$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(X$3,RegDur)),0)","v":41.167188386422929},{"$f":"IF(Y$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(Y$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(Y$3,RegDur)),0)","v":41.167188386422929},{"$f":"IF(Z$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(Z$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(Z$3,RegDur)),0)","v":41.167188386422929},{"$f":"IF(AA$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AA$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AA$3,RegDur)),0)","v":41.167188386422929},{"$f":"IF(AB$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AB$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AB$3,RegDur)),0)","v":41.167188386422929},{"$f":"IF(AC$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AC$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AC$3,RegDur)),0)","v":41.167188386422929},{"$f":"IF(AD$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AD$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AD$3,RegDur)),0)","v":41.167188386422929},{"$f":"IF(AE$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AE$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AF$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AG$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AH$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AI$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AK$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AL$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AM$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AN$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AO$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AP$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AR$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AS$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AT$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AU$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AV$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AW$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AX$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AY$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(BA$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(BB$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(BC$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(BD$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(BE$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(BF$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(BG$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E29,INDEX('TC3'!$K25:$O25,,MIN(BH$3,RegDur))+INDEX('TC3'!$K182:$O182,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C30","v":"100W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(K$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(K$3,RegDur)),0)","v":46.658746512858343},{"$f":"IF(L$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(L$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(L$3,RegDur)),0)","v":46.808054501699495},{"$f":"IF(M$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(M$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(M$3,RegDur)),0)","v":47.004648330606621},{"$f":"IF(N$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(N$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(N$3,RegDur)),0)","v":47.202067853595175},{"$f":"IF(O$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(O$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(O$3,RegDur)),0)","v":47.390876125009555},{"$f":"IF(P$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(P$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(P$3,RegDur)),0)","v":47.390876125009555},{"$f":"IF(Q$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(Q$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(Q$3,RegDur)),0)","v":47.390876125009555},{"$f":"IF(R$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(R$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(R$3,RegDur)),0)","v":47.390876125009555},{"$f":"IF(S$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(S$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(S$3,RegDur)),0)","v":47.390876125009555},{"$f":"IF(T$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(T$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(T$3,RegDur)),0)","v":47.390876125009555},{"$f":"IF(U$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(U$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(U$3,RegDur)),0)","v":47.390876125009555},{"$f":"IF(V$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(V$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(V$3,RegDur)),0)","v":47.390876125009555},{"$f":"IF(W$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(W$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(W$3,RegDur)),0)","v":47.390876125009555},{"$f":"IF(X$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(X$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(X$3,RegDur)),0)","v":47.390876125009555},{"$f":"IF(Y$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(Y$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(Y$3,RegDur)),0)","v":47.390876125009555},{"$f":"IF(Z$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(Z$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(Z$3,RegDur)),0)","v":47.390876125009555},{"$f":"IF(AA$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AA$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AA$3,RegDur)),0)","v":47.390876125009555},{"$f":"IF(AB$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AB$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AB$3,RegDur)),0)","v":47.390876125009555},{"$f":"IF(AC$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AC$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AC$3,RegDur)),0)","v":47.390876125009555},{"$f":"IF(AD$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AD$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AD$3,RegDur)),0)","v":47.390876125009555},{"$f":"IF(AE$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AE$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AF$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AG$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AH$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AI$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AK$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AL$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AM$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AN$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AO$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AP$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AR$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AS$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AT$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AU$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AV$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AW$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AX$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AY$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(BA$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(BB$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(BC$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(BD$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(BE$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(BF$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(BG$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E30,INDEX('TC3'!$K26:$O26,,MIN(BH$3,RegDur))+INDEX('TC3'!$K183:$O183,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C31","v":"100W Metal Halide - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(K$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(K$3,RegDur)),0)","v":48.536744607511032},{"$f":"IF(L$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(L$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(L$3,RegDur)),0)","v":48.692062190255072},{"$f":"IF(M$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(M$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(M$3,RegDur)),0)","v":48.896568851454134},{"$f":"IF(N$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(N$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(N$3,RegDur)),0)","v":49.101934440630252},{"$f":"IF(O$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(O$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(O$3,RegDur)),0)","v":49.29834217839278},{"$f":"IF(P$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(P$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(P$3,RegDur)),0)","v":49.29834217839278},{"$f":"IF(Q$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(Q$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(Q$3,RegDur)),0)","v":49.29834217839278},{"$f":"IF(R$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(R$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(R$3,RegDur)),0)","v":49.29834217839278},{"$f":"IF(S$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(S$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(S$3,RegDur)),0)","v":49.29834217839278},{"$f":"IF(T$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(T$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(T$3,RegDur)),0)","v":49.29834217839278},{"$f":"IF(U$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(U$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(U$3,RegDur)),0)","v":49.29834217839278},{"$f":"IF(V$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(V$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(V$3,RegDur)),0)","v":49.29834217839278},{"$f":"IF(W$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(W$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(W$3,RegDur)),0)","v":49.29834217839278},{"$f":"IF(X$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(X$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(X$3,RegDur)),0)","v":49.29834217839278},{"$f":"IF(Y$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(Y$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(Y$3,RegDur)),0)","v":49.29834217839278},{"$f":"IF(Z$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(Z$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(Z$3,RegDur)),0)","v":49.29834217839278},{"$f":"IF(AA$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AA$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AA$3,RegDur)),0)","v":49.29834217839278},{"$f":"IF(AB$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AB$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AB$3,RegDur)),0)","v":49.29834217839278},{"$f":"IF(AC$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AC$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AC$3,RegDur)),0)","v":49.29834217839278},{"$f":"IF(AD$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AD$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AD$3,RegDur)),0)","v":49.29834217839278},{"$f":"IF(AE$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AE$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AF$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AG$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AH$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AI$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AK$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AL$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AM$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AN$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AO$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AP$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AR$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AS$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AT$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AU$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AV$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AW$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AX$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AY$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(BA$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(BB$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(BC$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(BD$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(BE$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(BF$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(BG$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E31,INDEX('TC3'!$K27:$O27,,MIN(BH$3,RegDur))+INDEX('TC3'!$K184:$O184,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C32","v":"25W LED"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(K$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(K$3,RegDur)),0)","v":74.265162345220801},{"$f":"IF(L$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(L$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(L$3,RegDur)),0)","v":74.502810864725504},{"$f":"IF(M$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(M$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(M$3,RegDur)),0)","v":74.815722670357346},{"$f":"IF(N$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(N$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(N$3,RegDur)),0)","v":75.129948705572843},{"$f":"IF(O$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(O$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(O$3,RegDur)),0)","v":75.430468500395136},{"$f":"IF(P$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(P$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(P$3,RegDur)),0)","v":75.430468500395136},{"$f":"IF(Q$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(Q$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(Q$3,RegDur)),0)","v":75.430468500395136},{"$f":"IF(R$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(R$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(R$3,RegDur)),0)","v":75.430468500395136},{"$f":"IF(S$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(S$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(S$3,RegDur)),0)","v":75.430468500395136},{"$f":"IF(T$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(T$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(T$3,RegDur)),0)","v":75.430468500395136},{"$f":"IF(U$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(U$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(U$3,RegDur)),0)","v":75.430468500395136},{"$f":"IF(V$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(V$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(V$3,RegDur)),0)","v":75.430468500395136},{"$f":"IF(W$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(W$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(X$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(Y$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(Z$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AA$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AB$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AC$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AD$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AE$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AF$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AG$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AH$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AI$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AK$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AL$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AM$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AN$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AO$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AP$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AR$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AS$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AT$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AU$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AV$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AW$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AX$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AY$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(BA$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(BB$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(BC$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(BD$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(BE$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(BF$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(BG$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E32,INDEX('TC3'!$K28:$O28,,MIN(BH$3,RegDur))+INDEX('TC3'!$K185:$O185,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C33","v":"Suburban 70W HPS c/w D2 PECB - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(K$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(K$3,RegDur)),0)","v":35.901791052954223},{"$f":"IF(L$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(L$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(L$3,RegDur)),0)","v":36.016676784323671},{"$f":"IF(M$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(M$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(M$3,RegDur)),0)","v":36.16794682681784},{"$f":"IF(N$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(N$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(N$3,RegDur)),0)","v":36.31985220349047},{"$f":"IF(O$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(O$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(O$3,RegDur)),0)","v":36.465131612304432},{"$f":"IF(P$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(P$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(P$3,RegDur)),0)","v":36.465131612304432},{"$f":"IF(Q$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(Q$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(Q$3,RegDur)),0)","v":36.465131612304432},{"$f":"IF(R$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(R$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(R$3,RegDur)),0)","v":36.465131612304432},{"$f":"IF(S$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(S$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(S$3,RegDur)),0)","v":36.465131612304432},{"$f":"IF(T$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(T$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(T$3,RegDur)),0)","v":36.465131612304432},{"$f":"IF(U$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(U$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(U$3,RegDur)),0)","v":36.465131612304432},{"$f":"IF(V$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(V$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(V$3,RegDur)),0)","v":36.465131612304432},{"$f":"IF(W$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(W$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(W$3,RegDur)),0)","v":36.465131612304432},{"$f":"IF(X$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(X$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(X$3,RegDur)),0)","v":36.465131612304432},{"$f":"IF(Y$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(Y$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(Y$3,RegDur)),0)","v":36.465131612304432},{"$f":"IF(Z$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(Z$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(Z$3,RegDur)),0)","v":36.465131612304432},{"$f":"IF(AA$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AA$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AA$3,RegDur)),0)","v":36.465131612304432},{"$f":"IF(AB$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AB$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AB$3,RegDur)),0)","v":36.465131612304432},{"$f":"IF(AC$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AC$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AC$3,RegDur)),0)","v":36.465131612304432},{"$f":"IF(AD$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AD$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AD$3,RegDur)),0)","v":36.465131612304432},{"$f":"IF(AE$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AE$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AF$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AG$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AH$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AI$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AK$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AL$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AM$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AN$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AO$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AP$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AR$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AS$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AT$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AU$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AV$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AW$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AX$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AY$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(BA$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(BB$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(BC$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(BD$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(BE$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(BF$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(BG$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E33,INDEX('TC3'!$K29:$O29,,MIN(BH$3,RegDur))+INDEX('TC3'!$K186:$O186,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C34","v":"150W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(K$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(K$3,RegDur)),0)","v":50.148539143997759},{"$f":"IF(L$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(L$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(L$3,RegDur)),0)","v":50.30901446925855},{"$f":"IF(M$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(M$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(M$3,RegDur)),0)","v":50.520312330029434},{"$f":"IF(N$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(N$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(N$3,RegDur)),0)","v":50.732497641815556},{"$f":"IF(O$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(O$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(O$3,RegDur)),0)","v":50.935427632382833},{"$f":"IF(P$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(P$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(P$3,RegDur)),0)","v":50.935427632382833},{"$f":"IF(Q$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(Q$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(Q$3,RegDur)),0)","v":50.935427632382833},{"$f":"IF(R$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(R$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(R$3,RegDur)),0)","v":50.935427632382833},{"$f":"IF(S$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(S$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(S$3,RegDur)),0)","v":50.935427632382833},{"$f":"IF(T$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(T$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(T$3,RegDur)),0)","v":50.935427632382833},{"$f":"IF(U$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(U$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(U$3,RegDur)),0)","v":50.935427632382833},{"$f":"IF(V$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(V$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(V$3,RegDur)),0)","v":50.935427632382833},{"$f":"IF(W$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(W$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(W$3,RegDur)),0)","v":50.935427632382833},{"$f":"IF(X$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(X$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(X$3,RegDur)),0)","v":50.935427632382833},{"$f":"IF(Y$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(Y$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(Y$3,RegDur)),0)","v":50.935427632382833},{"$f":"IF(Z$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(Z$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(Z$3,RegDur)),0)","v":50.935427632382833},{"$f":"IF(AA$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AA$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AA$3,RegDur)),0)","v":50.935427632382833},{"$f":"IF(AB$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AB$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AB$3,RegDur)),0)","v":50.935427632382833},{"$f":"IF(AC$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AC$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AC$3,RegDur)),0)","v":50.935427632382833},{"$f":"IF(AD$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AD$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AD$3,RegDur)),0)","v":50.935427632382833},{"$f":"IF(AE$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AE$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AF$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AG$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AH$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AI$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AK$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AL$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AM$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AN$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AO$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AP$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AR$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AS$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AT$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AU$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AV$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AW$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AX$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AY$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(BA$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(BB$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(BC$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(BD$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(BE$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(BF$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(BG$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E34,INDEX('TC3'!$K30:$O30,,MIN(BH$3,RegDur))+INDEX('TC3'!$K187:$O187,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C35","v":"150W Metal Halide - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(K$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(K$3,RegDur)),0)","v":54.63222316201233},{"$f":"IF(L$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(L$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(L$3,RegDur)),0)","v":54.807046276130777},{"$f":"IF(M$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(M$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(M$3,RegDur)),0)","v":55.03723587049052},{"$f":"IF(N$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(N$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(N$3,RegDur)),0)","v":55.268392261146587},{"$f":"IF(O$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(O$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(O$3,RegDur)),0)","v":55.489465830191179},{"$f":"IF(P$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(P$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(P$3,RegDur)),0)","v":55.489465830191179},{"$f":"IF(Q$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(Q$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(Q$3,RegDur)),0)","v":55.489465830191179},{"$f":"IF(R$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(R$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(R$3,RegDur)),0)","v":55.489465830191179},{"$f":"IF(S$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(S$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(S$3,RegDur)),0)","v":55.489465830191179},{"$f":"IF(T$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(T$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(T$3,RegDur)),0)","v":55.489465830191179},{"$f":"IF(U$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(U$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(U$3,RegDur)),0)","v":55.489465830191179},{"$f":"IF(V$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(V$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(V$3,RegDur)),0)","v":55.489465830191179},{"$f":"IF(W$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(W$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(W$3,RegDur)),0)","v":55.489465830191179},{"$f":"IF(X$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(X$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(X$3,RegDur)),0)","v":55.489465830191179},{"$f":"IF(Y$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(Y$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(Y$3,RegDur)),0)","v":55.489465830191179},{"$f":"IF(Z$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(Z$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(Z$3,RegDur)),0)","v":55.489465830191179},{"$f":"IF(AA$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AA$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AA$3,RegDur)),0)","v":55.489465830191179},{"$f":"IF(AB$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AB$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AB$3,RegDur)),0)","v":55.489465830191179},{"$f":"IF(AC$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AC$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AC$3,RegDur)),0)","v":55.489465830191179},{"$f":"IF(AD$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AD$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AD$3,RegDur)),0)","v":55.489465830191179},{"$f":"IF(AE$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AE$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AF$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AG$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AH$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AI$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AK$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AL$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AM$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AN$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AO$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AP$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AR$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AS$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AT$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AU$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AV$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AW$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AX$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AY$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(BA$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(BB$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(BC$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(BD$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(BE$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(BF$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(BG$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E35,INDEX('TC3'!$K31:$O31,,MIN(BH$3,RegDur))+INDEX('TC3'!$K188:$O188,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C36","v":"250W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(K$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(K$3,RegDur)),0)","v":50.885942431034174},{"$f":"IF(L$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(L$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(L$3,RegDur)),0)","v":51.048777446813482},{"$f":"IF(M$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(M$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(M$3,RegDur)),0)","v":51.263182312090095},{"$f":"IF(N$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(N$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(N$3,RegDur)),0)","v":51.478487677800878},{"$f":"IF(O$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(O$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(O$3,RegDur)),0)","v":51.684401628512099},{"$f":"IF(P$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(P$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(P$3,RegDur)),0)","v":51.684401628512099},{"$f":"IF(Q$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(Q$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(Q$3,RegDur)),0)","v":51.684401628512099},{"$f":"IF(R$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(R$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(R$3,RegDur)),0)","v":51.684401628512099},{"$f":"IF(S$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(S$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(S$3,RegDur)),0)","v":51.684401628512099},{"$f":"IF(T$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(T$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(T$3,RegDur)),0)","v":51.684401628512099},{"$f":"IF(U$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(U$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(U$3,RegDur)),0)","v":51.684401628512099},{"$f":"IF(V$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(V$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(V$3,RegDur)),0)","v":51.684401628512099},{"$f":"IF(W$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(W$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(W$3,RegDur)),0)","v":51.684401628512099},{"$f":"IF(X$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(X$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(X$3,RegDur)),0)","v":51.684401628512099},{"$f":"IF(Y$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(Y$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(Y$3,RegDur)),0)","v":51.684401628512099},{"$f":"IF(Z$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(Z$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(Z$3,RegDur)),0)","v":51.684401628512099},{"$f":"IF(AA$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AA$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AA$3,RegDur)),0)","v":51.684401628512099},{"$f":"IF(AB$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AB$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AB$3,RegDur)),0)","v":51.684401628512099},{"$f":"IF(AC$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AC$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AC$3,RegDur)),0)","v":51.684401628512099},{"$f":"IF(AD$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AD$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AD$3,RegDur)),0)","v":51.684401628512099},{"$f":"IF(AE$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AE$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AF$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AG$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AH$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AI$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AK$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AL$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AM$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AN$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AO$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AP$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AR$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AS$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AT$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AU$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AV$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AW$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AX$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AY$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(BA$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(BB$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(BC$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(BD$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(BE$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(BF$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(BG$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E36,INDEX('TC3'!$K32:$O32,,MIN(BH$3,RegDur))+INDEX('TC3'!$K189:$O189,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C37","v":"250W Metal Halide - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(K$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(K$3,RegDur)),0)","v":51.677752284703068},{"$f":"IF(L$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(L$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(L$3,RegDur)),0)","v":51.843121092014108},{"$f":"IF(M$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(M$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(M$3,RegDur)),0)","v":52.06086220060056},{"$f":"IF(N$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(N$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(N$3,RegDur)),0)","v":52.279517821843093},{"$f":"IF(O$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(O$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(O$3,RegDur)),0)","v":52.488635893130471},{"$f":"IF(P$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(P$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(P$3,RegDur)),0)","v":52.488635893130471},{"$f":"IF(Q$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(Q$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(Q$3,RegDur)),0)","v":52.488635893130471},{"$f":"IF(R$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(R$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(R$3,RegDur)),0)","v":52.488635893130471},{"$f":"IF(S$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(S$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(S$3,RegDur)),0)","v":52.488635893130471},{"$f":"IF(T$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(T$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(T$3,RegDur)),0)","v":52.488635893130471},{"$f":"IF(U$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(U$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(U$3,RegDur)),0)","v":52.488635893130471},{"$f":"IF(V$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(V$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(V$3,RegDur)),0)","v":52.488635893130471},{"$f":"IF(W$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(W$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(W$3,RegDur)),0)","v":52.488635893130471},{"$f":"IF(X$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(X$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(X$3,RegDur)),0)","v":52.488635893130471},{"$f":"IF(Y$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(Y$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(Y$3,RegDur)),0)","v":52.488635893130471},{"$f":"IF(Z$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(Z$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(Z$3,RegDur)),0)","v":52.488635893130471},{"$f":"IF(AA$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AA$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AA$3,RegDur)),0)","v":52.488635893130471},{"$f":"IF(AB$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AB$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AB$3,RegDur)),0)","v":52.488635893130471},{"$f":"IF(AC$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AC$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AC$3,RegDur)),0)","v":52.488635893130471},{"$f":"IF(AD$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AD$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AD$3,RegDur)),0)","v":52.488635893130471},{"$f":"IF(AE$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AE$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AF$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AG$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AH$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AI$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AK$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AL$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AM$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AN$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AO$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AP$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AR$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AS$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AT$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AU$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AV$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AW$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AX$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AY$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(BA$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(BB$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(BC$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(BD$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(BE$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(BF$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(BG$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E37,INDEX('TC3'!$K33:$O33,,MIN(BH$3,RegDur))+INDEX('TC3'!$K190:$O190,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C38","v":"400W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(K$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(K$3,RegDur)),0)","v":54.75075175360449},{"$f":"IF(L$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(L$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(L$3,RegDur)),0)","v":54.925954159216033},{"$f":"IF(M$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(M$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(M$3,RegDur)),0)","v":55.156643166684724},{"$f":"IF(N$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(N$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(N$3,RegDur)),0)","v":55.388301067984806},{"$f":"IF(O$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(O$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(O$3,RegDur)),0)","v":55.609854272256754},{"$f":"IF(P$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(P$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(P$3,RegDur)),0)","v":55.609854272256754},{"$f":"IF(Q$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(Q$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(Q$3,RegDur)),0)","v":55.609854272256754},{"$f":"IF(R$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(R$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(R$3,RegDur)),0)","v":55.609854272256754},{"$f":"IF(S$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(S$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(S$3,RegDur)),0)","v":55.609854272256754},{"$f":"IF(T$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(T$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(T$3,RegDur)),0)","v":55.609854272256754},{"$f":"IF(U$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(U$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(U$3,RegDur)),0)","v":55.609854272256754},{"$f":"IF(V$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(V$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(V$3,RegDur)),0)","v":55.609854272256754},{"$f":"IF(W$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(W$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(W$3,RegDur)),0)","v":55.609854272256754},{"$f":"IF(X$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(X$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(X$3,RegDur)),0)","v":55.609854272256754},{"$f":"IF(Y$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(Y$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(Y$3,RegDur)),0)","v":55.609854272256754},{"$f":"IF(Z$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(Z$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(Z$3,RegDur)),0)","v":55.609854272256754},{"$f":"IF(AA$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AA$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AA$3,RegDur)),0)","v":55.609854272256754},{"$f":"IF(AB$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AB$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AB$3,RegDur)),0)","v":55.609854272256754},{"$f":"IF(AC$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AC$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AC$3,RegDur)),0)","v":55.609854272256754},{"$f":"IF(AD$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AD$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AD$3,RegDur)),0)","v":55.609854272256754},{"$f":"IF(AE$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AE$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AF$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AG$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AH$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AI$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AK$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AL$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AM$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AN$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AO$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AP$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AR$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AS$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AT$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AU$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AV$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AW$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AX$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AY$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(BA$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(BB$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(BC$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(BD$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(BE$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(BF$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(BG$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E38,INDEX('TC3'!$K34:$O34,,MIN(BH$3,RegDur))+INDEX('TC3'!$K191:$O191,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C39","v":"80W Mercury - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(K$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(K$3,RegDur)),0)","v":40.824613787359404},{"$f":"IF(L$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(L$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(L$3,RegDur)),0)","v":40.955252551478956},{"$f":"IF(M$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(M$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(M$3,RegDur)),0)","v":41.127264612195169},{"$f":"IF(N$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(N$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(N$3,RegDur)),0)","v":41.299999123566387},{"$f":"IF(O$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(O$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(O$3,RegDur)),0)","v":41.465199120060653},{"$f":"IF(P$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(P$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(P$3,RegDur)),0)","v":41.465199120060653},{"$f":"IF(Q$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(Q$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(Q$3,RegDur)),0)","v":41.465199120060653},{"$f":"IF(R$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(R$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(R$3,RegDur)),0)","v":41.465199120060653},{"$f":"IF(S$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(S$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(S$3,RegDur)),0)","v":41.465199120060653},{"$f":"IF(T$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(T$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(T$3,RegDur)),0)","v":41.465199120060653},{"$f":"IF(U$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(U$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(U$3,RegDur)),0)","v":41.465199120060653},{"$f":"IF(V$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(V$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(V$3,RegDur)),0)","v":41.465199120060653},{"$f":"IF(W$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(W$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(W$3,RegDur)),0)","v":41.465199120060653},{"$f":"IF(X$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(X$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(X$3,RegDur)),0)","v":41.465199120060653},{"$f":"IF(Y$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(Y$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(Y$3,RegDur)),0)","v":41.465199120060653},{"$f":"IF(Z$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(Z$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(Z$3,RegDur)),0)","v":41.465199120060653},{"$f":"IF(AA$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AA$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AA$3,RegDur)),0)","v":41.465199120060653},{"$f":"IF(AB$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AB$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AB$3,RegDur)),0)","v":41.465199120060653},{"$f":"IF(AC$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AC$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AC$3,RegDur)),0)","v":41.465199120060653},{"$f":"IF(AD$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AD$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AD$3,RegDur)),0)","v":41.465199120060653},{"$f":"IF(AE$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AE$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AF$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AG$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AH$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AI$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AK$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AL$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AM$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AN$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AO$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AP$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AR$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AS$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AT$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AU$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AV$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AW$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AX$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AY$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(BA$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(BB$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(BC$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(BD$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(BE$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(BF$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(BG$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E39,INDEX('TC3'!$K35:$O35,,MIN(BH$3,RegDur))+INDEX('TC3'!$K192:$O192,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C40","v":"Urban A/Screen 42W CFL c/w D2 PECB"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(K$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(K$3,RegDur)),0)","v":52.993225342209392},{"$f":"IF(L$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(L$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(L$3,RegDur)),0)","v":53.162803663304466},{"$f":"IF(M$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(M$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(M$3,RegDur)),0)","v":53.386087438690332},{"$f":"IF(N$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(N$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(N$3,RegDur)),0)","v":53.610309005932834},{"$f":"IF(O$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(O$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(O$3,RegDur)),0)","v":53.824750241956572},{"$f":"IF(P$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(P$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(P$3,RegDur)),0)","v":53.824750241956572},{"$f":"IF(Q$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(Q$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(Q$3,RegDur)),0)","v":53.824750241956572},{"$f":"IF(R$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(R$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(R$3,RegDur)),0)","v":53.824750241956572},{"$f":"IF(S$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(S$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(S$3,RegDur)),0)","v":53.824750241956572},{"$f":"IF(T$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(T$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(T$3,RegDur)),0)","v":53.824750241956572},{"$f":"IF(U$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(U$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(U$3,RegDur)),0)","v":53.824750241956572},{"$f":"IF(V$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(V$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(V$3,RegDur)),0)","v":53.824750241956572},{"$f":"IF(W$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(W$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(W$3,RegDur)),0)","v":53.824750241956572},{"$f":"IF(X$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(X$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(X$3,RegDur)),0)","v":53.824750241956572},{"$f":"IF(Y$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(Y$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(Y$3,RegDur)),0)","v":53.824750241956572},{"$f":"IF(Z$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(Z$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(Z$3,RegDur)),0)","v":53.824750241956572},{"$f":"IF(AA$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AA$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AA$3,RegDur)),0)","v":53.824750241956572},{"$f":"IF(AB$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AB$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AB$3,RegDur)),0)","v":53.824750241956572},{"$f":"IF(AC$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AC$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AC$3,RegDur)),0)","v":53.824750241956572},{"$f":"IF(AD$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AD$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AD$3,RegDur)),0)","v":53.824750241956572},{"$f":"IF(AE$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AE$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AF$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AG$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AH$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AI$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AK$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AL$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AM$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AN$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AO$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AP$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AR$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AS$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AT$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AU$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AV$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AW$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AX$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AY$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(BA$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(BB$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(BC$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(BD$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(BE$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(BF$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(BG$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E40,INDEX('TC3'!$K36:$O36,,MIN(BH$3,RegDur))+INDEX('TC3'!$K193:$O193,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C41","v":"150W Sodium - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(K$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(K$3,RegDur)),0)","v":53.780177466714662},{"$f":"IF(L$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(L$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(L$3,RegDur)),0)","v":53.952274034608159},{"$f":"IF(M$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(M$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(M$3,RegDur)),0)","v":54.178873585553504},{"$f":"IF(N$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(N$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(N$3,RegDur)),0)","v":54.40642485461283},{"$f":"IF(O$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(O$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(O$3,RegDur)),0)","v":54.624050554031285},{"$f":"IF(P$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(P$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(P$3,RegDur)),0)","v":54.624050554031285},{"$f":"IF(Q$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(Q$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(Q$3,RegDur)),0)","v":54.624050554031285},{"$f":"IF(R$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(R$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(R$3,RegDur)),0)","v":54.624050554031285},{"$f":"IF(S$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(S$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(S$3,RegDur)),0)","v":54.624050554031285},{"$f":"IF(T$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(T$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(T$3,RegDur)),0)","v":54.624050554031285},{"$f":"IF(U$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(U$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(U$3,RegDur)),0)","v":54.624050554031285},{"$f":"IF(V$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(V$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(V$3,RegDur)),0)","v":54.624050554031285},{"$f":"IF(W$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(W$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(W$3,RegDur)),0)","v":54.624050554031285},{"$f":"IF(X$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(X$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(X$3,RegDur)),0)","v":54.624050554031285},{"$f":"IF(Y$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(Y$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(Y$3,RegDur)),0)","v":54.624050554031285},{"$f":"IF(Z$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(Z$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(Z$3,RegDur)),0)","v":54.624050554031285},{"$f":"IF(AA$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AA$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AA$3,RegDur)),0)","v":54.624050554031285},{"$f":"IF(AB$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AB$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AB$3,RegDur)),0)","v":54.624050554031285},{"$f":"IF(AC$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AC$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AC$3,RegDur)),0)","v":54.624050554031285},{"$f":"IF(AD$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AD$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AD$3,RegDur)),0)","v":54.624050554031285},{"$f":"IF(AE$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AE$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AF$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AG$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AH$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AI$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AK$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AL$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AM$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AN$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AO$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AP$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AR$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AS$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AT$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AU$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AV$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AW$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AX$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AY$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(BA$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(BB$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(BC$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(BD$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(BE$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(BF$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(BG$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E41,INDEX('TC3'!$K37:$O37,,MIN(BH$3,RegDur))+INDEX('TC3'!$K194:$O194,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C42","v":"150W Metal Halide - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(K$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(K$3,RegDur)),0)","v":58.263861484729254},{"$f":"IF(L$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(L$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(L$3,RegDur)),0)","v":58.450305841480379},{"$f":"IF(M$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(M$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(M$3,RegDur)),0)","v":58.69579712601459},{"$f":"IF(N$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(N$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(N$3,RegDur)),0)","v":58.942319473943854},{"$f":"IF(O$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(O$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(O$3,RegDur)),0)","v":59.178088751839631},{"$f":"IF(P$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(P$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(P$3,RegDur)),0)","v":59.178088751839631},{"$f":"IF(Q$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(Q$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(Q$3,RegDur)),0)","v":59.178088751839631},{"$f":"IF(R$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(R$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(R$3,RegDur)),0)","v":59.178088751839631},{"$f":"IF(S$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(S$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(S$3,RegDur)),0)","v":59.178088751839631},{"$f":"IF(T$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(T$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(T$3,RegDur)),0)","v":59.178088751839631},{"$f":"IF(U$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(U$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(U$3,RegDur)),0)","v":59.178088751839631},{"$f":"IF(V$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(V$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(V$3,RegDur)),0)","v":59.178088751839631},{"$f":"IF(W$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(W$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(W$3,RegDur)),0)","v":59.178088751839631},{"$f":"IF(X$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(X$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(X$3,RegDur)),0)","v":59.178088751839631},{"$f":"IF(Y$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(Y$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(Y$3,RegDur)),0)","v":59.178088751839631},{"$f":"IF(Z$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(Z$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(Z$3,RegDur)),0)","v":59.178088751839631},{"$f":"IF(AA$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AA$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AA$3,RegDur)),0)","v":59.178088751839631},{"$f":"IF(AB$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AB$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AB$3,RegDur)),0)","v":59.178088751839631},{"$f":"IF(AC$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AC$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AC$3,RegDur)),0)","v":59.178088751839631},{"$f":"IF(AD$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AD$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AD$3,RegDur)),0)","v":59.178088751839631},{"$f":"IF(AE$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AE$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AF$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AG$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AH$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AI$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AK$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AL$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AM$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AN$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AO$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AP$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AR$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AS$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AT$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AU$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AV$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AW$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AX$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AY$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(BA$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(BB$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(BC$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(BD$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(BE$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(BF$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(BG$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E42,INDEX('TC3'!$K38:$O38,,MIN(BH$3,RegDur))+INDEX('TC3'!$K195:$O195,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C43","v":"250W Sodium (w/o PECB) - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(K$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(K$3,RegDur)),0)","v":53.77726282921649},{"$f":"IF(L$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(L$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(L$3,RegDur)),0)","v":53.949350070269986},{"$f":"IF(M$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(M$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(M$3,RegDur)),0)","v":54.17593734056512},{"$f":"IF(N$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(N$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(N$3,RegDur)),0)","v":54.403476277395491},{"$f":"IF(O$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(O$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(O$3,RegDur)),0)","v":54.621090182505093},{"$f":"IF(P$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(P$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(P$3,RegDur)),0)","v":54.621090182505093},{"$f":"IF(Q$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(Q$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(Q$3,RegDur)),0)","v":54.621090182505093},{"$f":"IF(R$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(R$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(R$3,RegDur)),0)","v":54.621090182505093},{"$f":"IF(S$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(S$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(S$3,RegDur)),0)","v":54.621090182505093},{"$f":"IF(T$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(T$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(T$3,RegDur)),0)","v":54.621090182505093},{"$f":"IF(U$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(U$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(U$3,RegDur)),0)","v":54.621090182505093},{"$f":"IF(V$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(V$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(V$3,RegDur)),0)","v":54.621090182505093},{"$f":"IF(W$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(W$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(W$3,RegDur)),0)","v":54.621090182505093},{"$f":"IF(X$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(X$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(X$3,RegDur)),0)","v":54.621090182505093},{"$f":"IF(Y$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(Y$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(Y$3,RegDur)),0)","v":54.621090182505093},{"$f":"IF(Z$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(Z$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(Z$3,RegDur)),0)","v":54.621090182505093},{"$f":"IF(AA$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AA$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AA$3,RegDur)),0)","v":54.621090182505093},{"$f":"IF(AB$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AB$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AB$3,RegDur)),0)","v":54.621090182505093},{"$f":"IF(AC$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AC$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AC$3,RegDur)),0)","v":54.621090182505093},{"$f":"IF(AD$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AD$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AD$3,RegDur)),0)","v":54.621090182505093},{"$f":"IF(AE$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AE$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AF$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AG$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AH$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AI$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AK$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AL$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AM$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AN$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AO$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AP$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AR$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AS$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AT$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AU$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AV$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AW$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AX$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AY$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(BA$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(BB$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(BC$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(BD$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(BE$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(BF$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(BG$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E43,INDEX('TC3'!$K39:$O39,,MIN(BH$3,RegDur))+INDEX('TC3'!$K196:$O196,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C44","v":"250W Metal Halide - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(K$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(K$3,RegDur)),0)","v":54.569072682885384},{"$f":"IF(L$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(L$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(L$3,RegDur)),0)","v":54.74369371547062},{"$f":"IF(M$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(M$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(M$3,RegDur)),0)","v":54.973617229075586},{"$f":"IF(N$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(N$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(N$3,RegDur)),0)","v":55.204506421437713},{"$f":"IF(O$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(O$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(O$3,RegDur)),0)","v":55.425324447123472},{"$f":"IF(P$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(P$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(P$3,RegDur)),0)","v":55.425324447123472},{"$f":"IF(Q$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(Q$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(Q$3,RegDur)),0)","v":55.425324447123472},{"$f":"IF(R$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(R$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(R$3,RegDur)),0)","v":55.425324447123472},{"$f":"IF(S$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(S$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(S$3,RegDur)),0)","v":55.425324447123472},{"$f":"IF(T$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(T$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(T$3,RegDur)),0)","v":55.425324447123472},{"$f":"IF(U$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(U$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(U$3,RegDur)),0)","v":55.425324447123472},{"$f":"IF(V$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(V$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(V$3,RegDur)),0)","v":55.425324447123472},{"$f":"IF(W$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(W$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(W$3,RegDur)),0)","v":55.425324447123472},{"$f":"IF(X$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(X$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(X$3,RegDur)),0)","v":55.425324447123472},{"$f":"IF(Y$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(Y$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(Y$3,RegDur)),0)","v":55.425324447123472},{"$f":"IF(Z$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(Z$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(Z$3,RegDur)),0)","v":55.425324447123472},{"$f":"IF(AA$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AA$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AA$3,RegDur)),0)","v":55.425324447123472},{"$f":"IF(AB$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AB$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AB$3,RegDur)),0)","v":55.425324447123472},{"$f":"IF(AC$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AC$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AC$3,RegDur)),0)","v":55.425324447123472},{"$f":"IF(AD$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AD$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AD$3,RegDur)),0)","v":55.425324447123472},{"$f":"IF(AE$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AE$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AF$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AG$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AH$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AI$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AK$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AL$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AM$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AN$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AO$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AP$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AR$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AS$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AT$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AU$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AV$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AW$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AX$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AY$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(BA$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(BB$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(BC$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(BD$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(BE$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(BF$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(BG$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E44,INDEX('TC3'!$K40:$O40,,MIN(BH$3,RegDur))+INDEX('TC3'!$K197:$O197,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C45","v":"400W Sodium - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(K$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(K$3,RegDur)),0)","v":57.922848897443629},{"$f":"IF(L$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(L$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(L$3,RegDur)),0)","v":58.108202013915438},{"$f":"IF(M$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(M$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(M$3,RegDur)),0)","v":58.352256462373873},{"$f":"IF(N$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(N$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(N$3,RegDur)),0)","v":58.597335939515858},{"$f":"IF(O$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(O$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(O$3,RegDur)),0)","v":58.831725283273926},{"$f":"IF(P$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(P$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(P$3,RegDur)),0)","v":58.831725283273926},{"$f":"IF(Q$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(Q$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(Q$3,RegDur)),0)","v":58.831725283273926},{"$f":"IF(R$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(R$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(R$3,RegDur)),0)","v":58.831725283273926},{"$f":"IF(S$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(S$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(S$3,RegDur)),0)","v":58.831725283273926},{"$f":"IF(T$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(T$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(T$3,RegDur)),0)","v":58.831725283273926},{"$f":"IF(U$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(U$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(U$3,RegDur)),0)","v":58.831725283273926},{"$f":"IF(V$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(V$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(V$3,RegDur)),0)","v":58.831725283273926},{"$f":"IF(W$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(W$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(W$3,RegDur)),0)","v":58.831725283273926},{"$f":"IF(X$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(X$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(X$3,RegDur)),0)","v":58.831725283273926},{"$f":"IF(Y$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(Y$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(Y$3,RegDur)),0)","v":58.831725283273926},{"$f":"IF(Z$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(Z$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(Z$3,RegDur)),0)","v":58.831725283273926},{"$f":"IF(AA$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AA$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AA$3,RegDur)),0)","v":58.831725283273926},{"$f":"IF(AB$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AB$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AB$3,RegDur)),0)","v":58.831725283273926},{"$f":"IF(AC$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AC$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AC$3,RegDur)),0)","v":58.831725283273926},{"$f":"IF(AD$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AD$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AD$3,RegDur)),0)","v":58.831725283273926},{"$f":"IF(AE$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AE$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AF$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AG$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AH$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AI$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AK$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AL$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AM$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AN$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AO$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AP$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AR$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AS$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AT$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AU$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AV$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AW$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AX$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AY$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(BA$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(BB$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(BC$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(BD$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(BE$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(BF$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(BG$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E45,INDEX('TC3'!$K41:$O41,,MIN(BH$3,RegDur))+INDEX('TC3'!$K198:$O198,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C46","v":"400W Metal Halide - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(K$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(K$3,RegDur)),0)","v":58.612646438676641},{"$f":"IF(L$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(L$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(L$3,RegDur)),0)","v":58.800206907280419},{"$f":"IF(M$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(M$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(M$3,RegDur)),0)","v":59.047167776290991},{"$f":"IF(N$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(N$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(N$3,RegDur)),0)","v":59.295165880951409},{"$f":"IF(O$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(O$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(O$3,RegDur)),0)","v":59.532346544475224},{"$f":"IF(P$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(P$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(P$3,RegDur)),0)","v":59.532346544475224},{"$f":"IF(Q$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(Q$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(Q$3,RegDur)),0)","v":59.532346544475224},{"$f":"IF(R$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(R$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(R$3,RegDur)),0)","v":59.532346544475224},{"$f":"IF(S$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(S$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(S$3,RegDur)),0)","v":59.532346544475224},{"$f":"IF(T$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(T$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(T$3,RegDur)),0)","v":59.532346544475224},{"$f":"IF(U$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(U$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(U$3,RegDur)),0)","v":59.532346544475224},{"$f":"IF(V$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(V$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(V$3,RegDur)),0)","v":59.532346544475224},{"$f":"IF(W$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(W$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(W$3,RegDur)),0)","v":59.532346544475224},{"$f":"IF(X$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(X$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(X$3,RegDur)),0)","v":59.532346544475224},{"$f":"IF(Y$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(Y$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(Y$3,RegDur)),0)","v":59.532346544475224},{"$f":"IF(Z$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(Z$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(Z$3,RegDur)),0)","v":59.532346544475224},{"$f":"IF(AA$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AA$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AA$3,RegDur)),0)","v":59.532346544475224},{"$f":"IF(AB$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AB$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AB$3,RegDur)),0)","v":59.532346544475224},{"$f":"IF(AC$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AC$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AC$3,RegDur)),0)","v":59.532346544475224},{"$f":"IF(AD$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AD$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AD$3,RegDur)),0)","v":59.532346544475224},{"$f":"IF(AE$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AE$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AF$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AG$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AH$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AI$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AK$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AL$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AM$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AN$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AO$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AP$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AR$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AS$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AT$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AU$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AV$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AW$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AX$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AY$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(BA$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(BB$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(BC$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(BD$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(BE$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(BF$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(BG$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E46,INDEX('TC3'!$K42:$O42,,MIN(BH$3,RegDur))+INDEX('TC3'!$K199:$O199,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C47","v":"Roadster A/Screen 100W HPS c/w PECB"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(K$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(K$3,RegDur)),0)","v":49.688512192203625},{"$f":"IF(L$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(L$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(L$3,RegDur)),0)","v":49.847515431218675},{"$f":"IF(M$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(M$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(M$3,RegDur)),0)","v":50.056874996029791},{"$f":"IF(N$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(N$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(N$3,RegDur)),0)","v":50.267113871013109},{"$f":"IF(O$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(O$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(O$3,RegDur)),0)","v":50.468182326497178},{"$f":"IF(P$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(P$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(P$3,RegDur)),0)","v":50.468182326497178},{"$f":"IF(Q$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(Q$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(Q$3,RegDur)),0)","v":50.468182326497178},{"$f":"IF(R$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(R$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(R$3,RegDur)),0)","v":50.468182326497178},{"$f":"IF(S$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(S$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(S$3,RegDur)),0)","v":50.468182326497178},{"$f":"IF(T$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(T$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(T$3,RegDur)),0)","v":50.468182326497178},{"$f":"IF(U$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(U$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(U$3,RegDur)),0)","v":50.468182326497178},{"$f":"IF(V$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(V$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(V$3,RegDur)),0)","v":50.468182326497178},{"$f":"IF(W$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(W$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(W$3,RegDur)),0)","v":50.468182326497178},{"$f":"IF(X$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(X$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(X$3,RegDur)),0)","v":50.468182326497178},{"$f":"IF(Y$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(Y$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(Y$3,RegDur)),0)","v":50.468182326497178},{"$f":"IF(Z$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(Z$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(Z$3,RegDur)),0)","v":50.468182326497178},{"$f":"IF(AA$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AA$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AA$3,RegDur)),0)","v":50.468182326497178},{"$f":"IF(AB$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AB$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AB$3,RegDur)),0)","v":50.468182326497178},{"$f":"IF(AC$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AC$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AC$3,RegDur)),0)","v":50.468182326497178},{"$f":"IF(AD$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AD$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AD$3,RegDur)),0)","v":50.468182326497178},{"$f":"IF(AE$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AE$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AF$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AG$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AH$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AI$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AK$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AL$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AM$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AN$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AO$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AP$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AR$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AS$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AT$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AU$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AV$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AW$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AX$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AY$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(BA$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(BB$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(BC$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(BD$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(BE$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(BF$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(BG$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E47,INDEX('TC3'!$K43:$O43,,MIN(BH$3,RegDur))+INDEX('TC3'!$K200:$O200,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C48","v":"80W Mercury - POST TOP"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(K$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(K$3,RegDur)),0)","v":48.271512595177782},{"$f":"IF(L$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(L$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(L$3,RegDur)),0)","v":48.425981435482349},{"$f":"IF(M$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(M$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(M$3,RegDur)),0)","v":48.629370557511365},{"$f":"IF(N$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(N$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(N$3,RegDur)),0)","v":48.833613913852915},{"$f":"IF(O$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(O$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(O$3,RegDur)),0)","v":49.028948369508328},{"$f":"IF(P$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(P$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(P$3,RegDur)),0)","v":49.028948369508328},{"$f":"IF(Q$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(Q$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(Q$3,RegDur)),0)","v":49.028948369508328},{"$f":"IF(R$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(R$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(R$3,RegDur)),0)","v":49.028948369508328},{"$f":"IF(S$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(S$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(S$3,RegDur)),0)","v":49.028948369508328},{"$f":"IF(T$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(T$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(T$3,RegDur)),0)","v":49.028948369508328},{"$f":"IF(U$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(U$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(U$3,RegDur)),0)","v":49.028948369508328},{"$f":"IF(V$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(V$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(V$3,RegDur)),0)","v":49.028948369508328},{"$f":"IF(W$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(W$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(W$3,RegDur)),0)","v":49.028948369508328},{"$f":"IF(X$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(X$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(X$3,RegDur)),0)","v":49.028948369508328},{"$f":"IF(Y$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(Y$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(Y$3,RegDur)),0)","v":49.028948369508328},{"$f":"IF(Z$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(Z$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(Z$3,RegDur)),0)","v":49.028948369508328},{"$f":"IF(AA$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AA$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AA$3,RegDur)),0)","v":49.028948369508328},{"$f":"IF(AB$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AB$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AB$3,RegDur)),0)","v":49.028948369508328},{"$f":"IF(AC$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AC$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AC$3,RegDur)),0)","v":49.028948369508328},{"$f":"IF(AD$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AD$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AD$3,RegDur)),0)","v":49.028948369508328},{"$f":"IF(AE$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AE$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AF$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AG$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AH$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AI$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AK$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AL$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AM$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AN$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AO$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AP$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AR$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AS$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AT$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AU$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AV$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AW$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AX$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AY$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(BA$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(BB$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(BC$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(BD$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(BE$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(BF$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(BG$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E48,INDEX('TC3'!$K44:$O44,,MIN(BH$3,RegDur))+INDEX('TC3'!$K201:$O201,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C49","v":"B2001 42WCFL c/w D2 PECB green - PT"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(K$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(K$3,RegDur)),0)","v":77.200261310324535},{"$f":"IF(L$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(L$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(L$3,RegDur)),0)","v":77.447302146517586},{"$f":"IF(M$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(M$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(M$3,RegDur)),0)","v":77.772580815532947},{"$f":"IF(N$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(N$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(N$3,RegDur)),0)","v":78.09922565495819},{"$f":"IF(O$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(O$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(O$3,RegDur)),0)","v":78.411622557578028},{"$f":"IF(P$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(P$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(P$3,RegDur)),0)","v":78.411622557578028},{"$f":"IF(Q$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(Q$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(Q$3,RegDur)),0)","v":78.411622557578028},{"$f":"IF(R$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(R$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(R$3,RegDur)),0)","v":78.411622557578028},{"$f":"IF(S$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(S$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(S$3,RegDur)),0)","v":78.411622557578028},{"$f":"IF(T$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(T$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(T$3,RegDur)),0)","v":78.411622557578028},{"$f":"IF(U$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(U$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(U$3,RegDur)),0)","v":78.411622557578028},{"$f":"IF(V$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(V$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(V$3,RegDur)),0)","v":78.411622557578028},{"$f":"IF(W$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(W$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(W$3,RegDur)),0)","v":78.411622557578028},{"$f":"IF(X$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(X$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(X$3,RegDur)),0)","v":78.411622557578028},{"$f":"IF(Y$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(Y$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(Y$3,RegDur)),0)","v":78.411622557578028},{"$f":"IF(Z$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(Z$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(Z$3,RegDur)),0)","v":78.411622557578028},{"$f":"IF(AA$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AA$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AA$3,RegDur)),0)","v":78.411622557578028},{"$f":"IF(AB$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AB$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AB$3,RegDur)),0)","v":78.411622557578028},{"$f":"IF(AC$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AC$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AC$3,RegDur)),0)","v":78.411622557578028},{"$f":"IF(AD$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AD$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AD$3,RegDur)),0)","v":78.411622557578028},{"$f":"IF(AE$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AE$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AF$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AG$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AH$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AI$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AK$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AL$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AM$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AN$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AO$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AP$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AR$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AS$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AT$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AU$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AV$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AW$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AX$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AY$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(BA$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(BB$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(BC$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(BD$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(BE$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(BF$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(BG$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E49,INDEX('TC3'!$K45:$O45,,MIN(BH$3,RegDur))+INDEX('TC3'!$K202:$O202,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C50","v":"250W Sodium - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(K$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(K$3,RegDur)),0)","v":73.399574012713913},{"$f":"IF(L$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(L$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(L$3,RegDur)),0)","v":73.634452649554603},{"$f":"IF(M$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(M$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(M$3,RegDur)),0)","v":73.943717350682732},{"$f":"IF(N$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(N$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(N$3,RegDur)),0)","v":74.254280963555601},{"$f":"IF(O$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(O$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(O$3,RegDur)),0)","v":74.551298087409819},{"$f":"IF(P$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(P$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(P$3,RegDur)),0)","v":74.551298087409819},{"$f":"IF(Q$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(Q$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(Q$3,RegDur)),0)","v":74.551298087409819},{"$f":"IF(R$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(R$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(R$3,RegDur)),0)","v":74.551298087409819},{"$f":"IF(S$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(S$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(S$3,RegDur)),0)","v":74.551298087409819},{"$f":"IF(T$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(T$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(T$3,RegDur)),0)","v":74.551298087409819},{"$f":"IF(U$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(U$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(U$3,RegDur)),0)","v":74.551298087409819},{"$f":"IF(V$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(V$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(V$3,RegDur)),0)","v":74.551298087409819},{"$f":"IF(W$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(W$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(W$3,RegDur)),0)","v":74.551298087409819},{"$f":"IF(X$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(X$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(X$3,RegDur)),0)","v":74.551298087409819},{"$f":"IF(Y$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(Y$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(Y$3,RegDur)),0)","v":74.551298087409819},{"$f":"IF(Z$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(Z$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(Z$3,RegDur)),0)","v":74.551298087409819},{"$f":"IF(AA$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AA$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AA$3,RegDur)),0)","v":74.551298087409819},{"$f":"IF(AB$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AB$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AB$3,RegDur)),0)","v":74.551298087409819},{"$f":"IF(AC$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AC$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AC$3,RegDur)),0)","v":74.551298087409819},{"$f":"IF(AD$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AD$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AD$3,RegDur)),0)","v":74.551298087409819},{"$f":"IF(AE$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AE$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AF$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AG$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AH$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AI$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AK$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AL$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AM$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AN$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AO$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AP$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AR$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AS$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AT$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AU$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AV$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AW$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AX$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AY$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(BA$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(BB$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(BC$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(BD$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(BE$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(BF$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(BG$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E50,INDEX('TC3'!$K46:$O46,,MIN(BH$3,RegDur))+INDEX('TC3'!$K203:$O203,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C51","v":"250W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(K$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(K$3,RegDur)),0)","v":74.191383866382779},{"$f":"IF(L$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(L$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(L$3,RegDur)),0)","v":74.428796294755216},{"$f":"IF(M$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(M$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(M$3,RegDur)),0)","v":74.741397239193176},{"$f":"IF(N$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(N$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(N$3,RegDur)),0)","v":75.055311107597788},{"$f":"IF(O$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(O$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(O$3,RegDur)),0)","v":75.355532352028177},{"$f":"IF(P$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(P$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(P$3,RegDur)),0)","v":75.355532352028177},{"$f":"IF(Q$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(Q$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(Q$3,RegDur)),0)","v":75.355532352028177},{"$f":"IF(R$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(R$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(R$3,RegDur)),0)","v":75.355532352028177},{"$f":"IF(S$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(S$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(S$3,RegDur)),0)","v":75.355532352028177},{"$f":"IF(T$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(T$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(T$3,RegDur)),0)","v":75.355532352028177},{"$f":"IF(U$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(U$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(U$3,RegDur)),0)","v":75.355532352028177},{"$f":"IF(V$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(V$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(V$3,RegDur)),0)","v":75.355532352028177},{"$f":"IF(W$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(W$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(W$3,RegDur)),0)","v":75.355532352028177},{"$f":"IF(X$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(X$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(X$3,RegDur)),0)","v":75.355532352028177},{"$f":"IF(Y$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(Y$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(Y$3,RegDur)),0)","v":75.355532352028177},{"$f":"IF(Z$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(Z$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(Z$3,RegDur)),0)","v":75.355532352028177},{"$f":"IF(AA$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AA$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AA$3,RegDur)),0)","v":75.355532352028177},{"$f":"IF(AB$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AB$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AB$3,RegDur)),0)","v":75.355532352028177},{"$f":"IF(AC$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AC$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AC$3,RegDur)),0)","v":75.355532352028177},{"$f":"IF(AD$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AD$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AD$3,RegDur)),0)","v":75.355532352028177},{"$f":"IF(AE$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AE$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AF$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AG$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AH$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AI$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AK$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AL$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AM$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AN$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AO$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AP$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AR$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AS$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AT$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AU$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AV$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AW$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AX$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AY$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(BA$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(BB$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(BC$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(BD$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(BE$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(BF$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(BG$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E51,INDEX('TC3'!$K47:$O47,,MIN(BH$3,RegDur))+INDEX('TC3'!$K204:$O204,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C52","v":"400W Sodium - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(K$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(K$3,RegDur)),0)","v":76.076182781864532},{"$f":"IF(L$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(L$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(L$3,RegDur)),0)","v":76.319626566766502},{"$f":"IF(M$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(M$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(M$3,RegDur)),0)","v":76.640168998346923},{"$f":"IF(N$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(N$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(N$3,RegDur)),0)","v":76.96205770813998},{"$f":"IF(O$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(O$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(O$3,RegDur)),0)","v":77.269905938972556},{"$f":"IF(P$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(P$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(P$3,RegDur)),0)","v":77.269905938972556},{"$f":"IF(Q$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(Q$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(Q$3,RegDur)),0)","v":77.269905938972556},{"$f":"IF(R$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(R$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(R$3,RegDur)),0)","v":77.269905938972556},{"$f":"IF(S$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(S$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(S$3,RegDur)),0)","v":77.269905938972556},{"$f":"IF(T$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(T$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(T$3,RegDur)),0)","v":77.269905938972556},{"$f":"IF(U$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(U$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(U$3,RegDur)),0)","v":77.269905938972556},{"$f":"IF(V$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(V$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(V$3,RegDur)),0)","v":77.269905938972556},{"$f":"IF(W$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(W$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(W$3,RegDur)),0)","v":77.269905938972556},{"$f":"IF(X$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(X$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(X$3,RegDur)),0)","v":77.269905938972556},{"$f":"IF(Y$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(Y$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(Y$3,RegDur)),0)","v":77.269905938972556},{"$f":"IF(Z$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(Z$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(Z$3,RegDur)),0)","v":77.269905938972556},{"$f":"IF(AA$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AA$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AA$3,RegDur)),0)","v":77.269905938972556},{"$f":"IF(AB$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AB$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AB$3,RegDur)),0)","v":77.269905938972556},{"$f":"IF(AC$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AC$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AC$3,RegDur)),0)","v":77.269905938972556},{"$f":"IF(AD$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AD$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AD$3,RegDur)),0)","v":77.269905938972556},{"$f":"IF(AE$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AE$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AF$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AG$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AH$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AI$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AK$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AL$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AM$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AN$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AO$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AP$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AR$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AS$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AT$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AU$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AV$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AW$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AX$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AY$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(BA$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(BB$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(BC$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(BD$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(BE$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(BF$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(BG$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E52,INDEX('TC3'!$K48:$O48,,MIN(BH$3,RegDur))+INDEX('TC3'!$K205:$O205,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C53","v":"400W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(K$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(K$3,RegDur)),0)","v":76.76598032309758},{"$f":"IF(L$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(L$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(L$3,RegDur)),0)","v":77.011631460131483},{"$f":"IF(M$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(M$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(M$3,RegDur)),0)","v":77.335080312264026},{"$f":"IF(N$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(N$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(N$3,RegDur)),0)","v":77.659887649575538},{"$f":"IF(O$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(O$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(O$3,RegDur)),0)","v":77.970527200173834},{"$f":"IF(P$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(P$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(P$3,RegDur)),0)","v":77.970527200173834},{"$f":"IF(Q$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(Q$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(Q$3,RegDur)),0)","v":77.970527200173834},{"$f":"IF(R$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(R$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(R$3,RegDur)),0)","v":77.970527200173834},{"$f":"IF(S$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(S$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(S$3,RegDur)),0)","v":77.970527200173834},{"$f":"IF(T$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(T$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(T$3,RegDur)),0)","v":77.970527200173834},{"$f":"IF(U$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(U$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(U$3,RegDur)),0)","v":77.970527200173834},{"$f":"IF(V$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(V$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(V$3,RegDur)),0)","v":77.970527200173834},{"$f":"IF(W$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(W$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(W$3,RegDur)),0)","v":77.970527200173834},{"$f":"IF(X$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(X$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(X$3,RegDur)),0)","v":77.970527200173834},{"$f":"IF(Y$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(Y$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(Y$3,RegDur)),0)","v":77.970527200173834},{"$f":"IF(Z$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(Z$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(Z$3,RegDur)),0)","v":77.970527200173834},{"$f":"IF(AA$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AA$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AA$3,RegDur)),0)","v":77.970527200173834},{"$f":"IF(AB$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AB$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AB$3,RegDur)),0)","v":77.970527200173834},{"$f":"IF(AC$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AC$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AC$3,RegDur)),0)","v":77.970527200173834},{"$f":"IF(AD$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AD$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AD$3,RegDur)),0)","v":77.970527200173834},{"$f":"IF(AE$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AE$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AF$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AG$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AH$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AI$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AK$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AL$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AM$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AN$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AO$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AP$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AR$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AS$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AT$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AU$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AV$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AW$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AX$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AY$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(BA$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(BB$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(BC$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(BD$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(BE$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(BF$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(BG$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E53,INDEX('TC3'!$K49:$O49,,MIN(BH$3,RegDur))+INDEX('TC3'!$K206:$O206,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C54","v":"150W Sodium - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(K$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(K$3,RegDur)),0)","v":72.730178933968077},{"$f":"IF(L$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(L$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(L$3,RegDur)),0)","v":72.962915506556769},{"$f":"IF(M$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(M$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(M$3,RegDur)),0)","v":73.269359751684306},{"$f":"IF(N$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(N$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(N$3,RegDur)),0)","v":73.577091062641372},{"$f":"IF(O$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(O$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(O$3,RegDur)),0)","v":73.871399426891955},{"$f":"IF(P$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(P$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(P$3,RegDur)),0)","v":73.871399426891955},{"$f":"IF(Q$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(Q$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(Q$3,RegDur)),0)","v":73.871399426891955},{"$f":"IF(R$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(R$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(R$3,RegDur)),0)","v":73.871399426891955},{"$f":"IF(S$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(S$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(S$3,RegDur)),0)","v":73.871399426891955},{"$f":"IF(T$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(T$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(T$3,RegDur)),0)","v":73.871399426891955},{"$f":"IF(U$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(U$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(U$3,RegDur)),0)","v":73.871399426891955},{"$f":"IF(V$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(V$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(V$3,RegDur)),0)","v":73.871399426891955},{"$f":"IF(W$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(W$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(W$3,RegDur)),0)","v":73.871399426891955},{"$f":"IF(X$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(X$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(X$3,RegDur)),0)","v":73.871399426891955},{"$f":"IF(Y$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(Y$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(Y$3,RegDur)),0)","v":73.871399426891955},{"$f":"IF(Z$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(Z$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(Z$3,RegDur)),0)","v":73.871399426891955},{"$f":"IF(AA$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AA$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AA$3,RegDur)),0)","v":73.871399426891955},{"$f":"IF(AB$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AB$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AB$3,RegDur)),0)","v":73.871399426891955},{"$f":"IF(AC$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AC$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AC$3,RegDur)),0)","v":73.871399426891955},{"$f":"IF(AD$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AD$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AD$3,RegDur)),0)","v":73.871399426891955},{"$f":"IF(AE$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AE$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AF$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AG$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AH$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AI$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AK$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AL$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AM$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AN$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AO$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AP$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AR$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AS$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AT$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AU$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AV$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AW$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AX$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AY$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(BA$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(BB$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(BC$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(BD$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(BE$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(BF$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(BG$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E54,INDEX('TC3'!$K50:$O50,,MIN(BH$3,RegDur))+INDEX('TC3'!$K207:$O207,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C55","v":"150W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(K$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(K$3,RegDur)),0)","v":77.213862951982662},{"$f":"IF(L$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(L$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(L$3,RegDur)),0)","v":77.460947313429003},{"$f":"IF(M$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(M$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(M$3,RegDur)),0)","v":77.786283292145399},{"$f":"IF(N$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(N$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(N$3,RegDur)),0)","v":78.112985681972404},{"$f":"IF(O$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(O$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(O$3,RegDur)),0)","v":78.425437624700322},{"$f":"IF(P$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(P$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(P$3,RegDur)),0)","v":78.425437624700322},{"$f":"IF(Q$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(Q$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(Q$3,RegDur)),0)","v":78.425437624700322},{"$f":"IF(R$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(R$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(R$3,RegDur)),0)","v":78.425437624700322},{"$f":"IF(S$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(S$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(S$3,RegDur)),0)","v":78.425437624700322},{"$f":"IF(T$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(T$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(T$3,RegDur)),0)","v":78.425437624700322},{"$f":"IF(U$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(U$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(U$3,RegDur)),0)","v":78.425437624700322},{"$f":"IF(V$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(V$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(V$3,RegDur)),0)","v":78.425437624700322},{"$f":"IF(W$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(W$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(W$3,RegDur)),0)","v":78.425437624700322},{"$f":"IF(X$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(X$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(X$3,RegDur)),0)","v":78.425437624700322},{"$f":"IF(Y$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(Y$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(Y$3,RegDur)),0)","v":78.425437624700322},{"$f":"IF(Z$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(Z$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(Z$3,RegDur)),0)","v":78.425437624700322},{"$f":"IF(AA$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AA$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AA$3,RegDur)),0)","v":78.425437624700322},{"$f":"IF(AB$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AB$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AB$3,RegDur)),0)","v":78.425437624700322},{"$f":"IF(AC$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AC$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AC$3,RegDur)),0)","v":78.425437624700322},{"$f":"IF(AD$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AD$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AD$3,RegDur)),0)","v":78.425437624700322},{"$f":"IF(AE$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AE$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AF$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AG$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AH$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AI$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AK$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AL$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AM$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AN$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AO$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AP$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AR$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AS$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AT$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AU$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AV$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AW$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AX$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AY$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(BA$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(BB$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(BC$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(BD$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(BE$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(BF$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(BG$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E55,INDEX('TC3'!$K51:$O51,,MIN(BH$3,RegDur))+INDEX('TC3'!$K208:$O208,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C56","v":"Bracket - Minor <=3m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(K$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(K$3,RegDur)),0)","v":9.7041291642382834},{"$f":"IF(L$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(L$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(L$3,RegDur)),0)","v":9.7351823775638469},{"$f":"IF(M$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(M$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(M$3,RegDur)),0)","v":9.7760701435496156},{"$f":"IF(N$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(N$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(N$3,RegDur)),0)","v":9.8171296381525242},{"$f":"IF(O$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(O$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(O$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(P$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(P$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(P$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(Q$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(Q$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(Q$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(R$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(R$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(R$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(S$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(S$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(S$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(T$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(T$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(T$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(U$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(U$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(U$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(V$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(V$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(V$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(W$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(W$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(W$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(X$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(X$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(X$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(Y$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(Y$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(Y$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(Z$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(Z$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(Z$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(AA$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AA$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AA$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(AB$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AB$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AB$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(AC$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AC$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AC$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(AD$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AD$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AD$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(AE$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AE$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AE$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(AF$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AF$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AF$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(AG$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AG$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AG$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(AH$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AH$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AH$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(AI$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AI$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AI$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(AJ$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AJ$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(AK$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AK$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AK$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(AL$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AL$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AL$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(AM$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AM$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AM$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(AN$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AN$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AN$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(AO$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AO$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AO$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(AP$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AP$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AP$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(AQ$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AQ$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(AR$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AR$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AR$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(AS$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AS$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AS$3,RegDur)),0)","v":9.8563981567051329},{"$f":"IF(AT$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AT$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AU$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AV$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AW$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AX$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AY$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(BA$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(BB$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(BC$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(BD$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(BE$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(BF$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(BG$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E56,INDEX('TC3'!$K52:$O52,,MIN(BH$3,RegDur))+INDEX('TC3'!$K209:$O209,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C57","v":"Bracket - Major >3m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(K$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(K$3,RegDur)),0)","v":58.572176619361201},{"$f":"IF(L$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(L$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(L$3,RegDur)),0)","v":58.759607584543161},{"$f":"IF(M$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(M$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(M$3,RegDur)),0)","v":59.00639793639823},{"$f":"IF(N$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(N$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(N$3,RegDur)),0)","v":59.254224807731113},{"$f":"IF(O$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(O$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(O$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(P$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(P$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(P$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(Q$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(Q$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(Q$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(R$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(R$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(R$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(S$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(S$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(S$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(T$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(T$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(T$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(U$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(U$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(U$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(V$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(V$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(V$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(W$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(W$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(W$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(X$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(X$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(X$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(Y$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(Y$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(Y$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(Z$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(Z$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(Z$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(AA$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AA$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AA$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(AB$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AB$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AB$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(AC$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AC$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AC$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(AD$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AD$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AD$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(AE$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AE$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AE$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(AF$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AF$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AF$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(AG$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AG$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AG$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(AH$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AH$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AH$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(AI$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AI$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AI$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(AJ$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AJ$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(AK$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AK$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AK$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(AL$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AL$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AL$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(AM$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AM$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AM$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(AN$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AN$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AN$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(AO$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AO$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AO$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(AP$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AP$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AP$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(AQ$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AQ$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(AR$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AR$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AR$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(AS$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AS$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AS$3,RegDur)),0)","v":59.491241706962043},{"$f":"IF(AT$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AT$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AU$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AV$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AW$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AX$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AY$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(BA$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(BB$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(BC$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(BD$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(BE$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(BF$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(BG$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E57,INDEX('TC3'!$K53:$O53,,MIN(BH$3,RegDur))+INDEX('TC3'!$K210:$O210,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C58","v":"Outreach - Minor <=2m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(K$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(K$3,RegDur)),0)","v":11.873060739413992},{"$f":"IF(L$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(L$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(L$3,RegDur)),0)","v":11.911054533780117},{"$f":"IF(M$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(M$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(M$3,RegDur)),0)","v":11.961080962821992},{"$f":"IF(N$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(N$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(N$3,RegDur)),0)","v":12.011317502865845},{"$f":"IF(O$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(O$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(O$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(P$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(P$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(P$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(Q$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(Q$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(Q$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(R$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(R$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(R$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(S$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(S$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(S$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(T$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(T$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(T$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(U$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(U$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(U$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(V$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(V$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(V$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(W$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(W$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(W$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(X$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(X$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(X$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(Y$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(Y$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(Y$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(Z$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(Z$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(Z$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(AA$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AA$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AA$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(AB$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AB$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AB$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(AC$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AC$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AC$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(AD$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AD$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AD$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(AE$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AE$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AE$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(AF$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AF$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AF$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(AG$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AG$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AG$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(AH$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AH$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AH$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(AI$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AI$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AI$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(AJ$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AJ$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(AK$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AK$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AK$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(AL$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AL$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AL$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(AM$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AM$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AM$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(AN$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AN$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AN$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(AO$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AO$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AO$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(AP$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AP$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AP$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(AQ$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AQ$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(AR$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AR$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AR$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(AS$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AS$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AS$3,RegDur)),0)","v":12.059362772877311},{"$f":"IF(AT$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AT$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AU$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AV$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AW$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AX$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AY$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(BA$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(BB$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(BC$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(BD$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(BE$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(BF$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(BG$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E58,INDEX('TC3'!$K54:$O54,,MIN(BH$3,RegDur))+INDEX('TC3'!$K211:$O211,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C59","v":"Outreach - Major >2m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(K$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(K$3,RegDur)),0)","v":27.004582504664981},{"$f":"IF(L$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(L$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(L$3,RegDur)),0)","v":27.090997168679909},{"$f":"IF(M$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(M$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(M$3,RegDur)),0)","v":27.204779356788364},{"$f":"IF(N$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(N$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(N$3,RegDur)),0)","v":27.319039430086871},{"$f":"IF(O$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(O$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(O$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(P$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(P$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(P$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(Q$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(Q$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(Q$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(R$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(R$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(R$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(S$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(S$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(S$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(T$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(T$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(T$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(U$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(U$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(U$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(V$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(V$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(V$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(W$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(W$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(W$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(X$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(X$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(X$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(Y$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(Y$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(Y$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(Z$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(Z$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(Z$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(AA$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AA$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AA$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(AB$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AB$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AB$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(AC$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AC$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AC$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(AD$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AD$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AD$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(AE$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AE$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AE$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(AF$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AF$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AF$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(AG$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AG$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AG$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(AH$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AH$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AH$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(AI$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AI$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AI$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(AJ$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AJ$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(AK$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AK$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AK$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(AL$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AL$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AL$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(AM$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AM$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AM$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(AN$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AN$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AN$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(AO$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AO$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AO$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(AP$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AP$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AP$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(AQ$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AQ$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(AR$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AR$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AR$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(AS$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AS$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AS$3,RegDur)),0)","v":27.428315587807226},{"$f":"IF(AT$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AT$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AU$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AV$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AW$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AX$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AY$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(BA$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(BB$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(BC$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(BD$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(BE$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(BF$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(BG$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E59,INDEX('TC3'!$K55:$O55,,MIN(BH$3,RegDur))+INDEX('TC3'!$K212:$O212,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C60","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(K$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(K$3,RegDur)),0)","v":84.724419939329152},{"$f":"IF(L$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(L$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(L$3,RegDur)),0)","v":84.995538083135003},{"$f":"IF(M$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(M$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(M$3,RegDur)),0)","v":85.352519343084168},{"$f":"IF(N$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(N$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(N$3,RegDur)),0)","v":85.710999924325151},{"$f":"IF(O$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(O$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(O$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(P$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(P$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(P$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(Q$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(Q$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(Q$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(R$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(R$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(R$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(S$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(S$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(S$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(T$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(T$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(T$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(U$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(U$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(U$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(V$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(V$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(V$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(W$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(W$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(W$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(X$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(X$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(X$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(Y$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(Y$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(Y$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(Z$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(Z$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(Z$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(AA$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AA$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AA$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(AB$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AB$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AB$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(AC$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AC$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AC$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(AD$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AD$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AD$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(AE$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AE$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AE$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(AF$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AF$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AF$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(AG$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AG$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AG$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(AH$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AH$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AH$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(AI$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AI$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AI$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(AJ$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AJ$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(AK$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AK$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AK$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(AL$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AL$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AL$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(AM$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AM$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AM$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(AN$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AN$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AN$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(AO$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AO$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AO$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(AP$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AP$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AP$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(AQ$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AQ$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(AR$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AR$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AR$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(AS$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AS$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AS$3,RegDur)),0)","v":86.053843924022431},{"$f":"IF(AT$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AT$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AU$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AV$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AW$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AX$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AY$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(BA$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(BB$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(BC$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(BD$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(BE$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(BF$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(BG$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E60,INDEX('TC3'!$K56:$O56,,MIN(BH$3,RegDur))+INDEX('TC3'!$K213:$O213,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C61","v":"Pole (Wood) - Major - DEDICATED SL >11m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(K$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(K$3,RegDur)),0)","v":164.38586767048736},{"$f":"IF(L$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(L$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(L$3,RegDur)),0)","v":164.91190244703296},{"$f":"IF(M$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(M$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(M$3,RegDur)),0)","v":165.60453243731044},{"$f":"IF(N$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(N$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(N$3,RegDur)),0)","v":166.30007147354718},{"$f":"IF(O$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(O$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(O$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(P$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(P$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(P$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(Q$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(Q$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(Q$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(R$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(R$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(R$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(S$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(S$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(S$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(T$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(T$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(T$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(U$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(U$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(U$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(V$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(V$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(V$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(W$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(W$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(W$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(X$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(X$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(X$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(Y$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(Y$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(Y$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(Z$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(Z$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(Z$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(AA$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AA$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AA$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(AB$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AB$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AB$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(AC$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AC$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AC$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(AD$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AD$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AD$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(AE$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AE$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AE$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(AF$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AF$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AF$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(AG$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AG$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AG$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(AH$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AH$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AH$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(AI$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AI$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AI$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(AJ$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AJ$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(AK$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AK$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AK$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(AL$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AL$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AL$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(AM$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AM$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AM$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(AN$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AN$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AN$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(AO$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AO$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AO$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(AP$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AP$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AP$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(AQ$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AQ$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(AR$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AR$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AR$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(AS$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AS$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AS$3,RegDur)),0)","v":166.96527175944138},{"$f":"IF(AT$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AT$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AU$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AV$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AW$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AX$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AY$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(BA$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(BB$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(BC$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(BD$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(BE$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(BF$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(BG$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E61,INDEX('TC3'!$K57:$O57,,MIN(BH$3,RegDur))+INDEX('TC3'!$K214:$O214,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C62","v":"Column (Steel) - Minor <=9m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(K$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(K$3,RegDur)),0)","v":281.31174312841074},{"$f":"IF(L$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(L$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(L$3,RegDur)),0)","v":282.21194070642167},{"$f":"IF(M$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(M$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(M$3,RegDur)),0)","v":283.39723085738865},{"$f":"IF(N$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(N$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(N$3,RegDur)),0)","v":284.58749922698968},{"$f":"IF(O$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(O$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(O$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(P$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(P$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(P$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(Q$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(Q$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(Q$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(R$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(R$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(R$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(S$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(S$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(S$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(T$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(T$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(T$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(U$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(U$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(U$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(V$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(V$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(V$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(W$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(W$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(W$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(X$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(X$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(X$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(Y$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(Y$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(Y$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(Z$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(Z$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(Z$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(AA$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AA$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AA$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(AB$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AB$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AB$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(AC$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AC$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AC$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(AD$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AD$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AD$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(AE$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AE$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AE$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(AF$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AF$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AF$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(AG$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AG$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AG$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(AH$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AH$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AH$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(AI$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AI$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AI$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(AJ$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AJ$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(AK$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AK$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AK$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(AL$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AL$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AL$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(AM$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AM$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AM$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(AN$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AN$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AN$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(AO$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AO$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AO$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(AP$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AP$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AP$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(AQ$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AQ$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(AR$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AR$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AR$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(AS$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AS$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AS$3,RegDur)),0)","v":285.72584922389768},{"$f":"IF(AT$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AT$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AU$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AV$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AW$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AX$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AY$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(BA$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(BB$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(BC$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(BD$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(BE$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(BF$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(BG$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E62,INDEX('TC3'!$K58:$O58,,MIN(BH$3,RegDur))+INDEX('TC3'!$K215:$O215,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C63","v":"Column (Steel) - Major >9m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(K$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(K$3,RegDur)),0)","v":590.36282341085894},{"$f":"IF(L$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(L$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(L$3,RegDur)),0)","v":592.25198444577381},{"$f":"IF(M$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(M$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(M$3,RegDur)),0)","v":594.73944278044598},{"$f":"IF(N$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(N$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(N$3,RegDur)),0)","v":597.23734844012381},{"$f":"IF(O$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(O$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(O$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(P$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(P$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(P$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(Q$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(Q$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(Q$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(R$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(R$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(R$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(S$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(S$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(S$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(T$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(T$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(T$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(U$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(U$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(U$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(V$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(V$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(V$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(W$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(W$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(W$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(X$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(X$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(X$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(Y$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(Y$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(Y$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(Z$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(Z$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(Z$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(AA$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AA$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AA$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(AB$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AB$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AB$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(AC$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AC$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AC$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(AD$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AD$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AD$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(AE$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AE$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AE$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(AF$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AF$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AF$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(AG$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AG$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AG$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(AH$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AH$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AH$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(AI$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AI$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AI$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(AJ$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AJ$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(AK$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AK$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AK$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(AL$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AL$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AL$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(AM$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AM$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AM$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(AN$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AN$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AN$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(AO$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AO$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AO$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(AP$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AP$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AP$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(AQ$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AQ$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(AR$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AR$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AR$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(AS$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AS$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AS$3,RegDur)),0)","v":599.62629783388434},{"$f":"IF(AT$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AT$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AU$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AV$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AW$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AX$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AY$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(BA$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(BB$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(BC$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(BD$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(BE$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(BF$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(BG$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E63,INDEX('TC3'!$K59:$O59,,MIN(BH$3,RegDur))+INDEX('TC3'!$K216:$O216,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C64","v":"Pole (Wood) - Minor   <=11m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(K$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(L$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(M$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(N$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(O$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(P$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(Q$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(R$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(S$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(T$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(U$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(V$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(W$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(X$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(Y$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(Z$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AA$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AB$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AC$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AD$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AE$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AF$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AG$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AH$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AI$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AK$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AL$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AM$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AN$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AO$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AP$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AR$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AS$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AT$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AU$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AV$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AW$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AX$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AY$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(BA$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(BB$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(BC$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(BD$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(BE$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(BF$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(BG$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E64,INDEX('TC3'!$K60:$O60,,MIN(BH$3,RegDur))+INDEX('TC3'!$K217:$O217,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C65","v":"Pole (Wood) - Major  >11m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(K$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(L$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(M$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(N$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(O$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(P$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(Q$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(R$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(S$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(T$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(U$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(V$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(W$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(X$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(Y$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(Z$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AA$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AB$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AC$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AD$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AE$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AF$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AG$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AH$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AI$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AK$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AL$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AM$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AN$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AO$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AP$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AR$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AS$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AT$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AU$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AV$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AW$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AX$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AY$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(BA$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(BB$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(BC$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(BD$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(BE$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(BF$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(BG$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E65,INDEX('TC3'!$K61:$O61,,MIN(BH$3,RegDur))+INDEX('TC3'!$K218:$O218,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C66","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(K$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(L$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(M$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(N$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(O$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(P$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(Q$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(R$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(S$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(T$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(U$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(V$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(W$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(X$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(Y$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(Z$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AA$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AB$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AC$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AD$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AE$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AF$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AG$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AH$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AI$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AK$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AL$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AM$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AN$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AO$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AP$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AR$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AS$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AT$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AU$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AV$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AW$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AX$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AY$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(BA$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(BB$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(BC$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(BD$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(BE$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(BF$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(BG$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E66,INDEX('TC3'!$K62:$O62,,MIN(BH$3,RegDur))+INDEX('TC3'!$K219:$O219,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C67","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(K$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(L$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(M$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(N$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(O$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(P$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(Q$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(R$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(S$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(T$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(U$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(V$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(W$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(X$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(Y$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(Z$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AA$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AB$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AC$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AD$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AE$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AF$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AG$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AH$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AI$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AK$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AL$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AM$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AN$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AO$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AP$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AR$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AS$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AT$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AU$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AV$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AW$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AX$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AY$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(BA$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(BB$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(BC$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(BD$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(BE$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(BF$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(BG$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E67,INDEX('TC3'!$K63:$O63,,MIN(BH$3,RegDur))+INDEX('TC3'!$K220:$O220,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C68","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(K$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(L$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(M$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(N$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(O$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(P$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(Q$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(R$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(S$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(T$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(U$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(V$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(W$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(X$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(Y$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(Z$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AA$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AB$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AC$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AD$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AE$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AF$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AG$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AH$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AI$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AK$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AL$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AM$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AN$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AO$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AP$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AR$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AS$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AT$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AU$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AV$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AW$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AX$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AY$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(BA$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(BB$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(BC$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(BD$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(BE$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(BF$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(BG$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E68,INDEX('TC3'!$K64:$O64,,MIN(BH$3,RegDur))+INDEX('TC3'!$K221:$O221,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C69","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(K$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(L$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(M$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(N$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(O$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(P$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(Q$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(R$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(S$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(T$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(U$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(V$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(W$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(X$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(Y$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(Z$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AA$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AB$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AC$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AD$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AE$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AF$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AG$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AH$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AI$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AK$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AL$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AM$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AN$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AO$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AP$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AR$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AS$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AT$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AU$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AV$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AW$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AX$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AY$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(BA$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(BB$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(BC$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(BD$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(BE$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(BF$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(BG$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E69,INDEX('TC3'!$K65:$O65,,MIN(BH$3,RegDur))+INDEX('TC3'!$K222:$O222,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C70","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(K$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(L$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(M$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(N$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(O$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(P$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(Q$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(R$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(S$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(T$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(U$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(V$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(W$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(X$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(Y$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(Z$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AA$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AB$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AC$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AD$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AE$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AF$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AG$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AH$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AI$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AK$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AL$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AM$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AN$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AO$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AP$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AR$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AS$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AT$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AU$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AV$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AW$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AX$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AY$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(BA$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(BB$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(BC$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(BD$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(BE$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(BF$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(BG$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E70,INDEX('TC3'!$K66:$O66,,MIN(BH$3,RegDur))+INDEX('TC3'!$K223:$O223,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C71","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(K$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(L$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(M$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(N$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(O$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(P$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(Q$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(R$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(S$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(T$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(U$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(V$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(W$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(X$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(Y$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(Z$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AA$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AB$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AC$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AD$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AE$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AF$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AG$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AH$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AI$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AK$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AL$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AM$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AN$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AO$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AP$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AR$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AS$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AT$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AU$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AV$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AW$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AX$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AY$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(BA$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(BB$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(BC$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(BD$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(BE$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(BF$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(BG$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E71,INDEX('TC3'!$K67:$O67,,MIN(BH$3,RegDur))+INDEX('TC3'!$K224:$O224,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C72","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(K$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(L$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(M$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(N$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(O$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(P$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(Q$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(R$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(S$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(T$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(U$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(V$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(W$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(X$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(Y$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(Z$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AA$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AB$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AC$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AD$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AE$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AF$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AG$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AH$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AI$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AK$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AL$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AM$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AN$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AO$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AP$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AR$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AS$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AT$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AU$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AV$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AW$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AX$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AY$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(BA$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(BB$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(BC$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(BD$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(BE$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(BF$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(BG$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E72,INDEX('TC3'!$K68:$O68,,MIN(BH$3,RegDur))+INDEX('TC3'!$K225:$O225,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C73","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(K$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(L$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(M$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(N$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(O$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(P$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(Q$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(R$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(S$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(T$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(U$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(V$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(W$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(X$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(Y$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(Z$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AA$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AB$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AC$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AD$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AE$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AF$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AG$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AH$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AI$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AK$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AL$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AM$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AN$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AO$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AP$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AR$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AS$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AT$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AU$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AV$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AW$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AX$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AY$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(BA$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(BB$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(BC$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(BD$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(BE$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(BF$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(BG$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E73,INDEX('TC3'!$K69:$O69,,MIN(BH$3,RegDur))+INDEX('TC3'!$K226:$O226,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C74","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(K$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(L$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(M$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(N$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(O$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(P$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(Q$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(R$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(S$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(T$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(U$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(V$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(W$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(X$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(Y$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(Z$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AA$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AB$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AC$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AD$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AE$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AF$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AG$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AH$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AI$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AK$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AL$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AM$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AN$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AO$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AP$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AR$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AS$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AT$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AU$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AV$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AW$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AX$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AY$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(BA$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(BB$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(BC$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(BD$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(BE$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(BF$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(BG$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E74,INDEX('TC3'!$K70:$O70,,MIN(BH$3,RegDur))+INDEX('TC3'!$K227:$O227,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C75","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(K$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(L$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(M$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(N$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(O$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(P$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(Q$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(R$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(S$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(T$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(U$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(V$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(W$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(X$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(Y$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(Z$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AA$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AB$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AC$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AD$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AE$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AF$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AG$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AH$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AI$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AK$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AL$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AM$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AN$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AO$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AP$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AR$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AS$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AT$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AU$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AV$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AW$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AX$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AY$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(BA$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(BB$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(BC$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(BD$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(BE$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(BF$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(BG$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E75,INDEX('TC3'!$K71:$O71,,MIN(BH$3,RegDur))+INDEX('TC3'!$K228:$O228,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C76","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(K$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(L$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(M$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(N$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(O$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(P$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(Q$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(R$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(S$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(T$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(U$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(V$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(W$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(X$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(Y$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(Z$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AA$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AB$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AC$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AD$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AE$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AF$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AG$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AH$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AI$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AK$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AL$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AM$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AN$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AO$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AP$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AR$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AS$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AT$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AU$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AV$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AW$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AX$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AY$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(BA$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(BB$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(BC$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(BD$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(BE$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(BF$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(BG$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E76,INDEX('TC3'!$K72:$O72,,MIN(BH$3,RegDur))+INDEX('TC3'!$K229:$O229,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C77","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(K$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(L$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(M$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(N$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(O$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(P$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(Q$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(R$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(S$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(T$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(U$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(V$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(W$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(X$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(Y$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(Z$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AA$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AB$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AC$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AD$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AE$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AF$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AG$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AH$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AI$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AK$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AL$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AM$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AN$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AO$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AP$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AR$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AS$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AT$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AU$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AV$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AW$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AX$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AY$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(BA$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(BB$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(BC$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(BD$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(BE$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(BF$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(BG$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E77,INDEX('TC3'!$K73:$O73,,MIN(BH$3,RegDur))+INDEX('TC3'!$K230:$O230,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C78","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(K$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(L$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(M$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(N$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(O$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(P$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(Q$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(R$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(S$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(T$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(U$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(V$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(W$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(X$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(Y$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(Z$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AA$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AB$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AC$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AD$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AE$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AF$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AG$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AH$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AI$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AK$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AL$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AM$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AN$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AO$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AP$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AR$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AS$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AT$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AU$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AV$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AW$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AX$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AY$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(BA$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(BB$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(BC$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(BD$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(BE$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(BF$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(BG$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E78,INDEX('TC3'!$K74:$O74,,MIN(BH$3,RegDur))+INDEX('TC3'!$K231:$O231,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C79","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(K$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(L$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(M$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(N$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(O$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(P$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(Q$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(R$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(S$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(T$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(U$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(V$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(W$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(X$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(Y$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(Z$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AA$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AB$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AC$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AD$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AE$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AF$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AG$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AH$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AI$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AK$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AL$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AM$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AN$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AO$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AP$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AR$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AS$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AT$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AU$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AV$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AW$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AX$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AY$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(BA$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(BB$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(BC$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(BD$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(BE$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(BF$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(BG$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E79,INDEX('TC3'!$K75:$O75,,MIN(BH$3,RegDur))+INDEX('TC3'!$K232:$O232,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C80","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(K$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(L$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(M$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(N$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(O$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(P$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(Q$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(R$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(S$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(T$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(U$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(V$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(W$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(X$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(Y$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(Z$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AA$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AB$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AC$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AD$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AE$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AF$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AG$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AH$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AI$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AK$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AL$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AM$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AN$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AO$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AP$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AR$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AS$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AT$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AU$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AV$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AW$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AX$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AY$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(BA$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(BB$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(BC$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(BD$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(BE$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(BF$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(BG$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E80,INDEX('TC3'!$K76:$O76,,MIN(BH$3,RegDur))+INDEX('TC3'!$K233:$O233,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C81","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(K$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(L$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(M$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(N$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(O$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(P$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(Q$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(R$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(S$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(T$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(U$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(V$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(W$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(X$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(Y$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(Z$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AA$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AB$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AC$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AD$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AE$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AF$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AG$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AH$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AI$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AK$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AL$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AM$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AN$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AO$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AP$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AR$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AS$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AT$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AU$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AV$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AW$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AX$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AY$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(BA$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(BB$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(BC$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(BD$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(BE$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(BF$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(BG$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E81,INDEX('TC3'!$K77:$O77,,MIN(BH$3,RegDur))+INDEX('TC3'!$K234:$O234,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C82","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(K$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(L$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(M$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(N$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(O$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(P$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(Q$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(R$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(S$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(T$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(U$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(V$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(W$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(X$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(Y$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(Z$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AA$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AB$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AC$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AD$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AE$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AF$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AG$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AH$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AI$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AK$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AL$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AM$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AN$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AO$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AP$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AR$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AS$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AT$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AU$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AV$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AW$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AX$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AY$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(BA$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(BB$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(BC$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(BD$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(BE$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(BF$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(BG$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E82,INDEX('TC3'!$K78:$O78,,MIN(BH$3,RegDur))+INDEX('TC3'!$K235:$O235,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C83","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(K$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(L$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(M$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(N$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(O$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(P$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(Q$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(R$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(S$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(T$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(U$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(V$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(W$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(X$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(Y$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(Z$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AA$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AB$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AC$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AD$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AE$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AF$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AG$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AH$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AI$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AK$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AL$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AM$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AN$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AO$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AP$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AR$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AS$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AT$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AU$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AV$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AW$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AX$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AY$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(BA$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(BB$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(BC$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(BD$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(BE$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(BF$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(BG$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E83,INDEX('TC3'!$K79:$O79,,MIN(BH$3,RegDur))+INDEX('TC3'!$K236:$O236,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C84","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(K$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(L$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(M$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(N$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(O$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(P$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(Q$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(R$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(S$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(T$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(U$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(V$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(W$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(X$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(Y$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(Z$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AA$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AB$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AC$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AD$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AE$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AF$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AG$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AH$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AI$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AK$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AL$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AM$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AN$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AO$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AP$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AR$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AS$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AT$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AU$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AV$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AW$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AX$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AY$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(BA$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(BB$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(BC$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(BD$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(BE$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(BF$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(BG$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E84,INDEX('TC3'!$K80:$O80,,MIN(BH$3,RegDur))+INDEX('TC3'!$K237:$O237,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C85","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(K$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(L$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(M$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(N$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(O$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(P$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(Q$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(R$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(S$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(T$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(U$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(V$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(W$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(X$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(Y$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(Z$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AA$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AB$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AC$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AD$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AE$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AF$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AG$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AH$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AI$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AK$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AL$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AM$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AN$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AO$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AP$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AR$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AS$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AT$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AU$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AV$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AW$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AX$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AY$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(BA$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(BB$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(BC$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(BD$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(BE$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(BF$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(BG$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E85,INDEX('TC3'!$K81:$O81,,MIN(BH$3,RegDur))+INDEX('TC3'!$K238:$O238,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C86","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(K$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(L$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(M$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(N$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(O$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(P$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(Q$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(R$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(S$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(T$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(U$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(V$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(W$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(X$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(Y$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(Z$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AA$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AB$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AC$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AD$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AE$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AF$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AG$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AH$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AI$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AK$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AL$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AM$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AN$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AO$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AP$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AR$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AS$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AT$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AU$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AV$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AW$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AX$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AY$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(BA$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(BB$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(BC$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(BD$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(BE$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(BF$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(BG$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E86,INDEX('TC3'!$K82:$O82,,MIN(BH$3,RegDur))+INDEX('TC3'!$K239:$O239,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C87","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(K$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(L$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(M$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(N$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(O$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(P$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(Q$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(R$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(S$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(T$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(U$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(V$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(W$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(X$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(Y$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(Z$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AA$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AB$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AC$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AD$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AE$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AF$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AG$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AH$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AI$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AK$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AL$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AM$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AN$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AO$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AP$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AR$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AS$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AT$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AU$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AV$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AW$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AX$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AY$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(BA$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(BB$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(BC$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(BD$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(BE$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(BF$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(BG$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E87,INDEX('TC3'!$K83:$O83,,MIN(BH$3,RegDur))+INDEX('TC3'!$K240:$O240,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C88","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(K$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(L$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(M$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(N$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(O$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(P$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(Q$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(R$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(S$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(T$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(U$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(V$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(W$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(X$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(Y$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(Z$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AA$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AB$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AC$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AD$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AE$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AF$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AG$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AH$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AI$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AK$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AL$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AM$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AN$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AO$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AP$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AR$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AS$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AT$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AU$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AV$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AW$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AX$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AY$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(BA$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(BB$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(BC$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(BD$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(BE$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(BF$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(BG$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E88,INDEX('TC3'!$K84:$O84,,MIN(BH$3,RegDur))+INDEX('TC3'!$K241:$O241,,MIN(BH$3,RegDur)),0)","v":0}]
[null,{"$f":"IF(C79=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C89","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(K$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(L$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(M$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(N$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(O$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(P$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(Q$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(R$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(S$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(T$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(U$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(V$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(W$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(X$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(Y$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(Z$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AA$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AB$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AC$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AD$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AE$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AF$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AG$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AH$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AI$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AK$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AL$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AM$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AN$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AO$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AP$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AR$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AS$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AT$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AU$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AV$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AW$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AX$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AY$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(BA$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(BB$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(BC$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(BD$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(BE$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(BF$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(BG$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E89,INDEX('TC3'!$K85:$O85,,MIN(BH$3,RegDur))+INDEX('TC3'!$K242:$O242,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C90","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(K$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(L$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(M$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(N$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(O$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(P$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(Q$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(R$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(S$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(T$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(U$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(V$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(W$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(X$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(Y$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(Z$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AA$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AB$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AC$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AD$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AE$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AF$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AG$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AH$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AI$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AK$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AL$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AM$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AN$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AO$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AP$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AR$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AS$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AT$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AU$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AV$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AW$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AX$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AY$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(BA$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(BB$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(BC$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(BD$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(BE$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(BF$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(BG$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E90,INDEX('TC3'!$K86:$O86,,MIN(BH$3,RegDur))+INDEX('TC3'!$K243:$O243,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C91","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(K$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(L$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(M$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(N$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(O$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(P$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(Q$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(R$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(S$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(T$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(U$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(V$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(W$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(X$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(Y$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(Z$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AA$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AB$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AC$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AD$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AE$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AF$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AG$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AH$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AI$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AK$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AL$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AM$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AN$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AO$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AP$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AR$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AS$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AT$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AU$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AV$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AW$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AX$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AY$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(BA$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(BB$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(BC$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(BD$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(BE$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(BF$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(BG$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E91,INDEX('TC3'!$K87:$O87,,MIN(BH$3,RegDur))+INDEX('TC3'!$K244:$O244,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C92","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(K$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(L$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(M$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(N$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(O$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(P$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(Q$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(R$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(S$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(T$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(U$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(V$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(W$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(X$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(Y$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(Z$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AA$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AB$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AC$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AD$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AE$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AF$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AG$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AH$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AI$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AK$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AL$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AM$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AN$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AO$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AP$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AR$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AS$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AT$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AU$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AV$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AW$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AX$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AY$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(BA$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(BB$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(BC$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(BD$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(BE$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(BF$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(BG$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E92,INDEX('TC3'!$K88:$O88,,MIN(BH$3,RegDur))+INDEX('TC3'!$K245:$O245,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C93","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(K$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(L$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(M$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(N$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(O$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(P$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(Q$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(R$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(S$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(T$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(U$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(V$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(W$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(X$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(Y$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(Z$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AA$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AB$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AC$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AD$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AE$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AF$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AG$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AH$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AI$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AK$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AL$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AM$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AN$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AO$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AP$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AR$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AS$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AT$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AU$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AV$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AW$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AX$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AY$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(BA$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(BB$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(BC$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(BD$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(BE$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(BF$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(BG$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E93,INDEX('TC3'!$K89:$O89,,MIN(BH$3,RegDur))+INDEX('TC3'!$K246:$O246,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C94","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(K$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(L$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(M$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(N$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(O$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(P$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(Q$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(R$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(S$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(T$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(U$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(V$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(W$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(X$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(Y$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(Z$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AA$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AB$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AC$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AD$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AE$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AF$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AG$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AH$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AI$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AK$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AL$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AM$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AN$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AO$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AP$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AR$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AS$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AT$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AU$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AV$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AW$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AX$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AY$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(BA$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(BB$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(BC$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(BD$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(BE$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(BF$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(BG$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E94,INDEX('TC3'!$K90:$O90,,MIN(BH$3,RegDur))+INDEX('TC3'!$K247:$O247,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C95","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(K$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(L$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(M$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(N$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(O$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(P$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(Q$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(R$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(S$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(T$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(U$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(V$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(W$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(X$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(Y$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(Z$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AA$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AB$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AC$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AD$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AE$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AF$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AG$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AH$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AI$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AK$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AL$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AM$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AN$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AO$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AP$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AR$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AS$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AT$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AU$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AV$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AW$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AX$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AY$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(BA$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(BB$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(BC$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(BD$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(BE$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(BF$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(BG$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E95,INDEX('TC3'!$K91:$O91,,MIN(BH$3,RegDur))+INDEX('TC3'!$K248:$O248,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C96","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(K$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(L$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(M$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(N$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(O$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(P$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(Q$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(R$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(S$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(T$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(U$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(V$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(W$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(X$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(Y$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(Z$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AA$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AB$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AC$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AD$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AE$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AF$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AG$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AH$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AI$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AK$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AL$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AM$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AN$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AO$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AP$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AR$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AS$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AT$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AU$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AV$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AW$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AX$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AY$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(BA$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(BB$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(BC$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(BD$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(BE$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(BF$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(BG$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E96,INDEX('TC3'!$K92:$O92,,MIN(BH$3,RegDur))+INDEX('TC3'!$K249:$O249,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C97","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(K$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(L$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(M$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(N$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(O$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(P$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(Q$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(R$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(S$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(T$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(U$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(V$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(W$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(X$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(Y$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(Z$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AA$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AB$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AC$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AD$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AE$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AF$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AG$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AH$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AI$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AK$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AL$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AM$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AN$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AO$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AP$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AR$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AS$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AT$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AU$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AV$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AW$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AX$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AY$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(BA$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(BB$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(BC$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(BD$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(BE$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(BF$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(BG$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E97,INDEX('TC3'!$K93:$O93,,MIN(BH$3,RegDur))+INDEX('TC3'!$K250:$O250,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C98","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(K$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(L$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(M$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(N$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(O$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(P$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(Q$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(R$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(S$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(T$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(U$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(V$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(W$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(X$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(Y$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(Z$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AA$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AB$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AC$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AD$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AE$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AF$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AG$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AH$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AI$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AK$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AL$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AM$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AN$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AO$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AP$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AR$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AS$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AT$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AU$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AV$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AW$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AX$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AY$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(BA$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(BB$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(BC$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(BD$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(BE$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(BF$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(BG$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E98,INDEX('TC3'!$K94:$O94,,MIN(BH$3,RegDur))+INDEX('TC3'!$K251:$O251,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C99","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(K$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(L$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(M$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(N$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(O$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(P$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(Q$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(R$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(S$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(T$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(U$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(V$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(W$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(X$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(Y$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(Z$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AA$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AB$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AC$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AD$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AE$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AF$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AG$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AH$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AI$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AK$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AL$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AM$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AN$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AO$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AP$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AR$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AS$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AT$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AU$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AV$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AW$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AX$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AY$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(BA$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(BB$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(BC$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(BD$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(BE$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(BF$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(BG$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E99,INDEX('TC3'!$K95:$O95,,MIN(BH$3,RegDur))+INDEX('TC3'!$K252:$O252,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C100","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(K$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(L$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(M$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(N$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(O$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(P$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(Q$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(R$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(S$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(T$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(U$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(V$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(W$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(X$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(Y$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(Z$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AA$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AB$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AC$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AD$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AE$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AF$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AG$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AH$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AI$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AK$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AL$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AM$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AN$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AO$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AP$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AR$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AS$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AT$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AU$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AV$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AW$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AX$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AY$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(BA$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(BB$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(BC$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(BD$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(BE$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(BF$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(BG$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E100,INDEX('TC3'!$K96:$O96,,MIN(BH$3,RegDur))+INDEX('TC3'!$K253:$O253,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C101","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(K$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(L$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(M$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(N$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(O$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(P$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(Q$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(R$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(S$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(T$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(U$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(V$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(W$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(X$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(Y$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(Z$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AA$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AB$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AC$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AD$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AE$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AF$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AG$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AH$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AI$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AK$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AL$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AM$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AN$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AO$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AP$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AR$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AS$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AT$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AU$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AV$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AW$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AX$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AY$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(BA$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(BB$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(BC$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(BD$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(BE$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(BF$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(BG$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E101,INDEX('TC3'!$K97:$O97,,MIN(BH$3,RegDur))+INDEX('TC3'!$K254:$O254,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C102","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(K$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(L$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(M$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(N$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(O$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(P$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(Q$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(R$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(S$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(T$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(U$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(V$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(W$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(X$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(Y$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(Z$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AA$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AB$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AC$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AD$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AE$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AF$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AG$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AH$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AI$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AK$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AL$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AM$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AN$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AO$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AP$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AR$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AS$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AT$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AU$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AV$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AW$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AX$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AY$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(BA$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(BB$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(BC$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(BD$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(BE$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(BF$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(BG$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E102,INDEX('TC3'!$K98:$O98,,MIN(BH$3,RegDur))+INDEX('TC3'!$K255:$O255,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C103","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(K$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(L$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(M$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(N$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(O$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(P$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(Q$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(R$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(S$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(T$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(U$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(V$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(W$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(X$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(Y$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(Z$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AA$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AB$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AC$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AD$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AE$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AF$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AG$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AH$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AI$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AK$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AL$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AM$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AN$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AO$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AP$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AR$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AS$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AT$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AU$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AV$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AW$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AX$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AY$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(BA$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(BB$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(BC$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(BD$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(BE$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(BF$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(BG$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E103,INDEX('TC3'!$K99:$O99,,MIN(BH$3,RegDur))+INDEX('TC3'!$K256:$O256,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C104","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(K$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(L$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(M$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(N$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(O$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(P$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(Q$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(R$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(S$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(T$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(U$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(V$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(W$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(X$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(Y$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(Z$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AA$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AB$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AC$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AD$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AE$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AF$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AG$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AH$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AI$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AK$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AL$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AM$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AN$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AO$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AP$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AR$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AS$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AT$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AU$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AV$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AW$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AX$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AY$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(BA$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(BB$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(BC$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(BD$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(BE$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(BF$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(BG$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E104,INDEX('TC3'!$K100:$O100,,MIN(BH$3,RegDur))+INDEX('TC3'!$K257:$O257,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C105","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(K$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(L$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(M$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(N$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(O$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(P$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(Q$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(R$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(S$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(T$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(U$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(V$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(W$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(X$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(Y$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(Z$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AA$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AB$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AC$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AD$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AE$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AF$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AG$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AH$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AI$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AK$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AL$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AM$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AN$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AO$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AP$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AR$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AS$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AT$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AU$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AV$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AW$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AX$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AY$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(BA$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(BB$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(BC$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(BD$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(BE$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(BF$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(BG$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E105,INDEX('TC3'!$K101:$O101,,MIN(BH$3,RegDur))+INDEX('TC3'!$K258:$O258,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C106","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(K$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(L$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(M$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(N$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(O$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(P$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(Q$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(R$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(S$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(T$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(U$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(V$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(W$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(X$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(Y$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(Z$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AA$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AB$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AC$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AD$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AE$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AF$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AG$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AH$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AI$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AK$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AL$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AM$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AN$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AO$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AP$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AR$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AS$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AT$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AU$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AV$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AW$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AX$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AY$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(BA$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(BB$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(BC$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(BD$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(BE$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(BF$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(BG$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E106,INDEX('TC3'!$K102:$O102,,MIN(BH$3,RegDur))+INDEX('TC3'!$K259:$O259,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C107","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(K$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(L$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(M$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(N$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(O$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(P$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(Q$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(R$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(S$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(T$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(U$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(V$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(W$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(X$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(Y$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(Z$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AA$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AB$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AC$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AD$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AE$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AF$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AG$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AH$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AI$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AK$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AL$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AM$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AN$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AO$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AP$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AR$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AS$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AT$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AU$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AV$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AW$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AX$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AY$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(BA$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(BB$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(BC$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(BD$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(BE$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(BF$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(BG$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E107,INDEX('TC3'!$K103:$O103,,MIN(BH$3,RegDur))+INDEX('TC3'!$K260:$O260,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C108","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(K$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(L$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(M$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(N$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(O$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(P$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(Q$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(R$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(S$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(T$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(U$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(V$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(W$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(X$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(Y$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(Z$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AA$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AB$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AC$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AD$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AE$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AF$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AG$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AH$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AI$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AK$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AL$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AM$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AN$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AO$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AP$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AR$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AS$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AT$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AU$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AV$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AW$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AX$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AY$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(BA$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(BB$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(BC$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(BD$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(BE$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(BF$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(BG$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E108,INDEX('TC3'!$K104:$O104,,MIN(BH$3,RegDur))+INDEX('TC3'!$K261:$O261,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C109","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(K$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(L$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(M$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(N$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(O$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(P$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(Q$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(R$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(S$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(T$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(U$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(V$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(W$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(X$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(Y$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(Z$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AA$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AB$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AC$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AD$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AE$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AF$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AG$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AH$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AI$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AK$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AL$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AM$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AN$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AO$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AP$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AR$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AS$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AT$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AU$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AV$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AW$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AX$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AY$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(BA$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(BB$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(BC$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(BD$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(BE$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(BF$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(BG$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E109,INDEX('TC3'!$K105:$O105,,MIN(BH$3,RegDur))+INDEX('TC3'!$K262:$O262,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C110","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(K$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(L$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(M$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(N$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(O$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(P$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(Q$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(R$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(S$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(T$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(U$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(V$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(W$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(X$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(Y$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(Z$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AA$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AB$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AC$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AD$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AE$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AF$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AG$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AH$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AI$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AK$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AL$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AM$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AN$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AO$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AP$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AR$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AS$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AT$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AU$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AV$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AW$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AX$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AY$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(BA$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(BB$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(BC$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(BD$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(BE$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(BF$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(BG$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E110,INDEX('TC3'!$K106:$O106,,MIN(BH$3,RegDur))+INDEX('TC3'!$K263:$O263,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C111","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(K$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(L$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(M$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(N$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(O$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(P$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(Q$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(R$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(S$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(T$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(U$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(V$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(W$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(X$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(Y$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(Z$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AA$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AB$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AC$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AD$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AE$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AF$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AG$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AH$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AI$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AK$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AL$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AM$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AN$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AO$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AP$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AR$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AS$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AT$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AU$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AV$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AW$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AX$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AY$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(BA$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(BB$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(BC$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(BD$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(BE$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(BF$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(BG$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E111,INDEX('TC3'!$K107:$O107,,MIN(BH$3,RegDur))+INDEX('TC3'!$K264:$O264,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C112","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(K$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(L$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(M$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(N$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(O$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(P$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(Q$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(R$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(S$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(T$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(U$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(V$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(W$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(X$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(Y$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(Z$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AA$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AB$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AC$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AD$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AE$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AF$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AG$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AH$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AI$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AK$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AL$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AM$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AN$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AO$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AP$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AR$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AS$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AT$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AU$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AV$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AW$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AX$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AY$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(BA$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(BB$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(BC$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(BD$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(BE$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(BF$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(BG$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E112,INDEX('TC3'!$K108:$O108,,MIN(BH$3,RegDur))+INDEX('TC3'!$K265:$O265,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C113","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(K$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(L$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(M$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(N$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(O$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(P$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(Q$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(R$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(S$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(T$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(U$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(V$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(W$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(X$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(Y$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(Z$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AA$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AB$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AC$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AD$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AE$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AF$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AG$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AH$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AI$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AK$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AL$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AM$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AN$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AO$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AP$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AR$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AS$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AT$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AU$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AV$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AW$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AX$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AY$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(BA$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(BB$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(BC$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(BD$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(BE$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(BF$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(BG$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E113,INDEX('TC3'!$K109:$O109,,MIN(BH$3,RegDur))+INDEX('TC3'!$K266:$O266,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C114","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(K$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(L$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(M$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(N$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(O$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(P$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(Q$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(R$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(S$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(T$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(U$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(V$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(W$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(X$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(Y$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(Z$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AA$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AB$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AC$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AD$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AE$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AF$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AG$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AH$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AI$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AK$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AL$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AM$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AN$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AO$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AP$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AR$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AS$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AT$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AU$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AV$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AW$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AX$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AY$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(BA$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(BB$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(BC$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(BD$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(BE$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(BF$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(BG$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E114,INDEX('TC3'!$K110:$O110,,MIN(BH$3,RegDur))+INDEX('TC3'!$K267:$O267,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C115","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(K$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(L$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(M$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(N$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(O$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(P$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(Q$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(R$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(S$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(T$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(U$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(V$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(W$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(X$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(Y$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(Z$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AA$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AB$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AC$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AD$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AE$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AF$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AG$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AH$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AI$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AK$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AL$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AM$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AN$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AO$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AP$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AR$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AS$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AT$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AU$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AV$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AW$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AX$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AY$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(BA$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(BB$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(BC$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(BD$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(BE$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(BF$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(BG$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E115,INDEX('TC3'!$K111:$O111,,MIN(BH$3,RegDur))+INDEX('TC3'!$K268:$O268,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C116","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(K$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(L$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(M$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(N$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(O$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(P$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(Q$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(R$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(S$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(T$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(U$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(V$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(W$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(X$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(Y$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(Z$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AA$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AB$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AC$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AD$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AE$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AF$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AG$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AH$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AI$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AK$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AL$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AM$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AN$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AO$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AP$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AR$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AS$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AT$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AU$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AV$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AW$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AX$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AY$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(BA$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(BB$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(BC$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(BD$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(BE$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(BF$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(BG$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E116,INDEX('TC3'!$K112:$O112,,MIN(BH$3,RegDur))+INDEX('TC3'!$K269:$O269,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C117","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(K$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(L$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(M$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(N$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(O$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(P$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(Q$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(R$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(S$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(T$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(U$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(V$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(W$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(X$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(Y$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(Z$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AA$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AB$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AC$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AD$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AE$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AF$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AG$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AH$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AI$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AK$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AL$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AM$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AN$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AO$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AP$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AR$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AS$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AT$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AU$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AV$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AW$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AX$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AY$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(BA$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(BB$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(BC$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(BD$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(BE$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(BF$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(BG$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E117,INDEX('TC3'!$K113:$O113,,MIN(BH$3,RegDur))+INDEX('TC3'!$K270:$O270,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C118","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(K$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(L$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(M$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(N$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(O$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(P$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(Q$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(R$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(S$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(T$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(U$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(V$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(W$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(X$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(Y$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(Z$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AA$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AB$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AC$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AD$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AE$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AF$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AG$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AH$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AI$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AK$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AL$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AM$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AN$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AO$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AP$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AR$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AS$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AT$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AU$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AV$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AW$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AX$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AY$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(BA$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(BB$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(BC$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(BD$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(BE$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(BF$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(BG$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E118,INDEX('TC3'!$K114:$O114,,MIN(BH$3,RegDur))+INDEX('TC3'!$K271:$O271,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C119","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(K$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(L$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(M$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(N$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(O$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(P$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(Q$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(R$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(S$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(T$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(U$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(V$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(W$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(X$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(Y$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(Z$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AA$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AB$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AC$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AD$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AE$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AF$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AG$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AH$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AI$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AK$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AL$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AM$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AN$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AO$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AP$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AR$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AS$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AT$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AU$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AV$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AW$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AX$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AY$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(BA$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(BB$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(BC$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(BD$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(BE$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(BF$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(BG$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E119,INDEX('TC3'!$K115:$O115,,MIN(BH$3,RegDur))+INDEX('TC3'!$K272:$O272,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C120","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(K$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(L$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(M$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(N$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(O$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(P$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(Q$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(R$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(S$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(T$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(U$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(V$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(W$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(X$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(Y$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(Z$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AA$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AB$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AC$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AD$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AE$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AF$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AG$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AH$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AI$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AK$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AL$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AM$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AN$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AO$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AP$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AR$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AS$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AT$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AU$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AV$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AW$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AX$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AY$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(BA$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(BB$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(BC$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(BD$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(BE$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(BF$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(BG$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E120,INDEX('TC3'!$K116:$O116,,MIN(BH$3,RegDur))+INDEX('TC3'!$K273:$O273,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C121","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(K$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(L$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(M$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(N$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(O$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(P$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(Q$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(R$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(S$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(T$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(U$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(V$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(W$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(X$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(Y$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(Z$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AA$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AB$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AC$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AD$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AE$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AF$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AG$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AH$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AI$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AK$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AL$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AM$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AN$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AO$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AP$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AR$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AS$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AT$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AU$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AV$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AW$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AX$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AY$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(BA$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(BB$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(BC$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(BD$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(BE$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(BF$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(BG$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E121,INDEX('TC3'!$K117:$O117,,MIN(BH$3,RegDur))+INDEX('TC3'!$K274:$O274,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C122","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(K$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(L$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(M$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(N$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(O$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(P$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(Q$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(R$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(S$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(T$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(U$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(V$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(W$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(X$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(Y$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(Z$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AA$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AB$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AC$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AD$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AE$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AF$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AG$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AH$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AI$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AK$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AL$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AM$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AN$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AO$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AP$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AR$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AS$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AT$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AU$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AV$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AW$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AX$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AY$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(BA$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(BB$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(BC$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(BD$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(BE$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(BF$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(BG$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E122,INDEX('TC3'!$K118:$O118,,MIN(BH$3,RegDur))+INDEX('TC3'!$K275:$O275,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C123","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(K$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(L$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(M$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(N$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(O$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(P$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(Q$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(R$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(S$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(T$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(U$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(V$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(W$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(X$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(Y$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(Z$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AA$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AB$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AC$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AD$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AE$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AF$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AG$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AH$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AI$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AK$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AL$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AM$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AN$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AO$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AP$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AR$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AS$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AT$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AU$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AV$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AW$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AX$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AY$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(BA$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(BB$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(BC$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(BD$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(BE$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(BF$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(BG$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E123,INDEX('TC3'!$K119:$O119,,MIN(BH$3,RegDur))+INDEX('TC3'!$K276:$O276,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C124","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(K$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(L$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(M$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(N$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(O$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(P$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(Q$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(R$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(S$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(T$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(U$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(V$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(W$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(X$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(Y$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(Z$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AA$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AB$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AC$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AD$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AE$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AF$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AG$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AH$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AI$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AK$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AL$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AM$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AN$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AO$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AP$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AR$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AS$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AT$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AU$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AV$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AW$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AX$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AY$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(BA$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(BB$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(BC$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(BD$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(BE$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(BF$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(BG$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E124,INDEX('TC3'!$K120:$O120,,MIN(BH$3,RegDur))+INDEX('TC3'!$K277:$O277,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C125","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(K$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(L$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(M$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(N$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(O$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(P$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(Q$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(R$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(S$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(T$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(U$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(V$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(W$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(X$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(Y$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(Z$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AA$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AB$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AC$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AD$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AE$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AF$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AG$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AH$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AI$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AK$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AL$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AM$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AN$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AO$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AP$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AR$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AS$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AT$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AU$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AV$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AW$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AX$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AY$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(BA$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(BB$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(BC$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(BD$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(BE$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(BF$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(BG$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E125,INDEX('TC3'!$K121:$O121,,MIN(BH$3,RegDur))+INDEX('TC3'!$K278:$O278,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C126","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(K$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(L$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(M$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(N$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(O$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(P$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(Q$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(R$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(S$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(T$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(U$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(V$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(W$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(X$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(Y$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(Z$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AA$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AB$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AC$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AD$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AE$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AF$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AG$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AH$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AI$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AK$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AL$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AM$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AN$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AO$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AP$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AR$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AS$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AT$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AU$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AV$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AW$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AX$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AY$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(BA$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(BB$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(BC$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(BD$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(BE$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(BF$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(BG$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E126,INDEX('TC3'!$K122:$O122,,MIN(BH$3,RegDur))+INDEX('TC3'!$K279:$O279,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C127","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(K$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(L$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(M$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(N$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(O$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(P$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(Q$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(R$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(S$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(T$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(U$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(V$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(W$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(X$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(Y$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(Z$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AA$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AB$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AC$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AD$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AE$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AF$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AG$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AH$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AI$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AK$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AL$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AM$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AN$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AO$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AP$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AR$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AS$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AT$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AU$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AV$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AW$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AX$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AY$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(BA$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(BB$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(BC$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(BD$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(BE$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(BF$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(BG$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E127,INDEX('TC3'!$K123:$O123,,MIN(BH$3,RegDur))+INDEX('TC3'!$K280:$O280,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C128","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(K$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(L$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(M$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(N$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(O$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(P$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(Q$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(R$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(S$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(T$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(U$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(V$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(W$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(X$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(Y$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(Z$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AA$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AB$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AC$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AD$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AE$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AF$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AG$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AH$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AI$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AK$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AL$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AM$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AN$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AO$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AP$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AR$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AS$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AT$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AU$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AV$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AW$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AX$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AY$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(BA$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(BB$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(BC$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(BD$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(BE$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(BF$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(BG$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E128,INDEX('TC3'!$K124:$O124,,MIN(BH$3,RegDur))+INDEX('TC3'!$K281:$O281,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C129","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(K$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(L$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(M$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(N$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(O$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(P$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(Q$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(R$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(S$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(T$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(U$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(V$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(W$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(X$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(Y$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(Z$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AA$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AB$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AC$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AD$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AE$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AF$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AG$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AH$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AI$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AK$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AL$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AM$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AN$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AO$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AP$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AR$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AS$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AT$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AU$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AV$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AW$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AX$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AY$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(BA$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(BB$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(BC$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(BD$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(BE$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(BF$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(BG$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E129,INDEX('TC3'!$K125:$O125,,MIN(BH$3,RegDur))+INDEX('TC3'!$K282:$O282,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C130","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(K$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(L$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(M$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(N$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(O$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(P$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(Q$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(R$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(S$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(T$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(U$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(V$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(W$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(X$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(Y$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(Z$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AA$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AB$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AC$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AD$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AE$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AF$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AG$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AH$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AI$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AK$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AL$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AM$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AN$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AO$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AP$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AR$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AS$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AT$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AU$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AV$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AW$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AX$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AY$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(BA$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(BB$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(BC$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(BD$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(BE$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(BF$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(BG$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E130,INDEX('TC3'!$K126:$O126,,MIN(BH$3,RegDur))+INDEX('TC3'!$K283:$O283,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C131","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(K$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(L$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(M$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(N$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(O$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(P$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(Q$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(R$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(S$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(T$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(U$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(V$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(W$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(X$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(Y$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(Z$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AA$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AB$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AC$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AD$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AE$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AF$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AG$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AH$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AI$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AK$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AL$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AM$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AN$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AO$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AP$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AR$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AS$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AT$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AU$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AV$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AW$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AX$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AY$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(BA$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(BB$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(BC$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(BD$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(BE$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(BF$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(BG$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E131,INDEX('TC3'!$K127:$O127,,MIN(BH$3,RegDur))+INDEX('TC3'!$K284:$O284,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C132","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(K$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(L$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(M$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(N$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(O$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(P$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(Q$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(R$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(S$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(T$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(U$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(V$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(W$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(X$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(Y$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(Z$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AA$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AB$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AC$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AD$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AE$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AF$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AG$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AH$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AI$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AK$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AL$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AM$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AN$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AO$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AP$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AR$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AS$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AT$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AU$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AV$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AW$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AX$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AY$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(BA$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(BB$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(BC$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(BD$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(BE$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(BF$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(BG$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E132,INDEX('TC3'!$K128:$O128,,MIN(BH$3,RegDur))+INDEX('TC3'!$K285:$O285,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C133","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(K$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(L$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(M$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(N$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(O$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(P$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(Q$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(R$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(S$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(T$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(U$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(V$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(W$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(X$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(Y$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(Z$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AA$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AB$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AC$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AD$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AE$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AF$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AG$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AH$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AI$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AK$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AL$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AM$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AN$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AO$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AP$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AR$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AS$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AT$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AU$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AV$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AW$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AX$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AY$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(BA$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(BB$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(BC$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(BD$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(BE$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(BF$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(BG$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E133,INDEX('TC3'!$K129:$O129,,MIN(BH$3,RegDur))+INDEX('TC3'!$K286:$O286,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C134","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(K$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(L$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(M$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(N$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(O$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(P$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(Q$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(R$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(S$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(T$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(U$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(V$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(W$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(X$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(Y$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(Z$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AA$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AB$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AC$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AD$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AE$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AF$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AG$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AH$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AI$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AK$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AL$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AM$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AN$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AO$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AP$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AR$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AS$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AT$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AU$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AV$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AW$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AX$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AY$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(BA$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(BB$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(BC$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(BD$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(BE$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(BF$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(BG$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E134,INDEX('TC3'!$K130:$O130,,MIN(BH$3,RegDur))+INDEX('TC3'!$K287:$O287,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C135","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(K$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(L$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(M$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(N$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(O$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(P$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(Q$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(R$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(S$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(T$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(U$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(V$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(W$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(X$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(Y$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(Z$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AA$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AB$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AC$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AD$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AE$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AF$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AG$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AH$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AI$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AK$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AL$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AM$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AN$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AO$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AP$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AR$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AS$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AT$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AU$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AV$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AW$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AX$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AY$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(BA$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(BB$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(BC$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(BD$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(BE$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(BF$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(BG$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E135,INDEX('TC3'!$K131:$O131,,MIN(BH$3,RegDur))+INDEX('TC3'!$K288:$O288,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C136","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(K$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(L$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(M$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(N$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(O$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(P$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(Q$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(R$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(S$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(T$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(U$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(V$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(W$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(X$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(Y$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(Z$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AA$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AB$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AC$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AD$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AE$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AF$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AG$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AH$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AI$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AK$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AL$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AM$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AN$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AO$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AP$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AR$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AS$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AT$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AU$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AV$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AW$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AX$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AY$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(BA$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(BB$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(BC$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(BD$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(BE$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(BF$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(BG$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E136,INDEX('TC3'!$K132:$O132,,MIN(BH$3,RegDur))+INDEX('TC3'!$K289:$O289,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C137","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(K$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(L$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(M$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(N$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(O$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(P$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(Q$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(R$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(S$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(T$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(U$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(V$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(W$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(X$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(Y$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(Z$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AA$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AB$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AC$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AD$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AE$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AF$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AG$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AH$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AI$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AK$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AL$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AM$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AN$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AO$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AP$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AR$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AS$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AT$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AU$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AV$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AW$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AX$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AY$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(BA$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(BB$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(BC$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(BD$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(BE$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(BF$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(BG$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E137,INDEX('TC3'!$K133:$O133,,MIN(BH$3,RegDur))+INDEX('TC3'!$K290:$O290,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C138","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(K$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(L$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(M$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(N$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(O$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(P$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(Q$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(R$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(S$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(T$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(U$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(V$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(W$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(X$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(Y$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(Z$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AA$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AB$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AC$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AD$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AE$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AF$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AG$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AH$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AI$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AK$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AL$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AM$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AN$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AO$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AP$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AR$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AS$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AT$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AU$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AV$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AW$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AX$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AY$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(BA$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(BB$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(BC$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(BD$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(BE$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(BF$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(BG$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E138,INDEX('TC3'!$K134:$O134,,MIN(BH$3,RegDur))+INDEX('TC3'!$K291:$O291,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C139","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(K$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(L$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(M$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(N$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(O$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(P$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(Q$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(R$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(S$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(T$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(U$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(V$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(W$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(X$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(Y$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(Z$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AA$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AB$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AC$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AD$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AE$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AF$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AG$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AH$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AI$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AK$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AL$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AM$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AN$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AO$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AP$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AR$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AS$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AT$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AU$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AV$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AW$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AX$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AY$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(BA$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(BB$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(BC$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(BD$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(BE$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(BF$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(BG$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E139,INDEX('TC3'!$K135:$O135,,MIN(BH$3,RegDur))+INDEX('TC3'!$K292:$O292,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C140","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(K$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(L$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(M$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(N$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(O$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(P$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(Q$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(R$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(S$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(T$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(U$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(V$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(W$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(X$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(Y$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(Z$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AA$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AB$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AC$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AD$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AE$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AF$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AG$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AH$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AI$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AK$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AL$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AM$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AN$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AO$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AP$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AR$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AS$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AT$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AU$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AV$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AW$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AX$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AY$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(BA$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(BB$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(BC$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(BD$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(BE$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(BF$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(BG$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E140,INDEX('TC3'!$K136:$O136,,MIN(BH$3,RegDur))+INDEX('TC3'!$K293:$O293,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C141","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(K$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(L$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(M$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(N$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(O$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(P$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(Q$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(R$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(S$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(T$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(U$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(V$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(W$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(X$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(Y$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(Z$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AA$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AB$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AC$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AD$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AE$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AF$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AG$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AH$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AI$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AK$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AL$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AM$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AN$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AO$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AP$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AR$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AS$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AT$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AU$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AV$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AW$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AX$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AY$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(BA$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(BB$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(BC$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(BD$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(BE$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(BF$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(BG$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E141,INDEX('TC3'!$K137:$O137,,MIN(BH$3,RegDur))+INDEX('TC3'!$K294:$O294,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C142","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(K$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(L$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(M$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(N$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(O$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(P$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(Q$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(R$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(S$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(T$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(U$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(V$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(W$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(X$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(Y$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(Z$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AA$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AB$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AC$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AD$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AE$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AF$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AG$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AH$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AI$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AK$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AL$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AM$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AN$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AO$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AP$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AR$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AS$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AT$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AU$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AV$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AW$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AX$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AY$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(BA$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(BB$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(BC$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(BD$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(BE$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(BF$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(BG$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E142,INDEX('TC3'!$K138:$O138,,MIN(BH$3,RegDur))+INDEX('TC3'!$K295:$O295,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C143","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(K$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(L$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(M$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(N$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(O$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(P$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(Q$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(R$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(S$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(T$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(U$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(V$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(W$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(X$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(Y$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(Z$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AA$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AB$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AC$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AD$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AE$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AF$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AG$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AH$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AI$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AK$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AL$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AM$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AN$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AO$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AP$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AR$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AS$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AT$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AU$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AV$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AW$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AX$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AY$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(BA$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(BB$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(BC$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(BD$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(BE$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(BF$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(BG$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E143,INDEX('TC3'!$K139:$O139,,MIN(BH$3,RegDur))+INDEX('TC3'!$K296:$O296,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C144","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(K$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(L$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(M$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(N$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(O$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(P$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(Q$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(R$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(S$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(T$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(U$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(V$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(W$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(X$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(Y$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(Z$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AA$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AB$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AC$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AD$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AE$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AF$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AG$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AH$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AI$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AK$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AL$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AM$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AN$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AO$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AP$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AR$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AS$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AT$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AU$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AV$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AW$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AX$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AY$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(BA$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(BB$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(BC$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(BD$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(BE$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(BF$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(BG$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E144,INDEX('TC3'!$K140:$O140,,MIN(BH$3,RegDur))+INDEX('TC3'!$K297:$O297,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C145","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(K$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(L$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(M$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(N$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(O$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(P$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(Q$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(R$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(S$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(T$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(U$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(V$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(W$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(X$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(Y$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(Z$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AA$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AB$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AC$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AD$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AE$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AF$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AG$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AH$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AI$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AK$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AL$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AM$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AN$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AO$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AP$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AR$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AS$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AT$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AU$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AV$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AW$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AX$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AY$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(BA$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(BB$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(BC$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(BD$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(BE$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(BF$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(BG$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E145,INDEX('TC3'!$K141:$O141,,MIN(BH$3,RegDur))+INDEX('TC3'!$K298:$O298,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C146","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(K$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(L$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(M$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(N$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(O$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(P$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(Q$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(R$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(S$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(T$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(U$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(V$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(W$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(X$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(Y$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(Z$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AA$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AB$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AC$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AD$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AE$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AF$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AG$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AH$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AI$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AK$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AL$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AM$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AN$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AO$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AP$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AR$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AS$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AT$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AU$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AV$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AW$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AX$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AY$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(BA$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(BB$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(BC$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(BD$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(BE$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(BF$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(BG$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E146,INDEX('TC3'!$K142:$O142,,MIN(BH$3,RegDur))+INDEX('TC3'!$K299:$O299,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C147","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(K$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(L$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(M$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(N$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(O$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(P$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(Q$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(R$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(S$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(T$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(U$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(V$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(W$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(X$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(Y$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(Z$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AA$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AB$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AC$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AD$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AE$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AF$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AG$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AH$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AI$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AK$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AL$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AM$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AN$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AO$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AP$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AR$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AS$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AT$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AU$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AV$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AW$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AX$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AY$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(BA$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(BB$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(BC$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(BD$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(BE$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(BF$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(BG$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E147,INDEX('TC3'!$K143:$O143,,MIN(BH$3,RegDur))+INDEX('TC3'!$K300:$O300,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C148","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(K$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(L$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(M$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(N$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(O$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(P$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(Q$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(R$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(S$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(T$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(U$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(V$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(W$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(X$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(Y$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(Z$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AA$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AB$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AC$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AD$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AE$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AF$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AG$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AH$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AI$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AK$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AL$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AM$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AN$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AO$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AP$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AR$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AS$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AT$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AU$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AV$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AW$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AX$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AY$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(BA$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(BB$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(BC$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(BD$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(BE$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(BF$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(BG$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E148,INDEX('TC3'!$K144:$O144,,MIN(BH$3,RegDur))+INDEX('TC3'!$K301:$O301,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C149","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(K$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(L$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(M$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(N$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(O$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(P$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(Q$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(R$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(S$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(T$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(U$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(V$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(W$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(X$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(Y$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(Z$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AA$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AB$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AC$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AD$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AE$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AF$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AG$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AH$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AI$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AK$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AL$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AM$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AN$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AO$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AP$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AR$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AS$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AT$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AU$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AV$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AW$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AX$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AY$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(BA$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(BB$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(BC$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(BD$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(BE$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(BF$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(BG$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E149,INDEX('TC3'!$K145:$O145,,MIN(BH$3,RegDur))+INDEX('TC3'!$K302:$O302,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C150","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(K$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(L$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(M$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(N$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(O$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(P$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(Q$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(R$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(S$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(T$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(U$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(V$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(W$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(X$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(Y$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(Z$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AA$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AB$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AC$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AD$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AE$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AF$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AG$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AH$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AI$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AK$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AL$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AM$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AN$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AO$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AP$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AR$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AS$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AT$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AU$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AV$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AW$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AX$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AY$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(BA$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(BB$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(BC$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(BD$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(BE$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(BF$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(BG$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E150,INDEX('TC3'!$K146:$O146,,MIN(BH$3,RegDur))+INDEX('TC3'!$K303:$O303,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C151","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(K$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(L$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(M$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(N$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(O$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(P$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(Q$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(R$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(S$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(T$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(U$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(V$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(W$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(X$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(Y$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(Z$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AA$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AB$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AC$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AD$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AE$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AF$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AG$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AH$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AI$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AK$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AL$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AM$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AN$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AO$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AP$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AR$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AS$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AT$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AU$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AV$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AW$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AX$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AY$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(BA$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(BB$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(BC$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(BD$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(BE$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(BF$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(BG$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E151,INDEX('TC3'!$K147:$O147,,MIN(BH$3,RegDur))+INDEX('TC3'!$K304:$O304,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C152","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(K$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(L$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(M$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(N$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(O$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(P$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(Q$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(R$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(S$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(T$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(U$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(V$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(W$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(X$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(Y$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(Z$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AA$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AB$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AC$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AD$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AE$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AF$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AG$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AH$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AI$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AK$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AL$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AM$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AN$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AO$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AP$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AR$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AS$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AT$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AU$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AV$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AW$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AX$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AY$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(BA$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(BB$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(BC$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(BD$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(BE$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(BF$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(BG$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E152,INDEX('TC3'!$K148:$O148,,MIN(BH$3,RegDur))+INDEX('TC3'!$K305:$O305,,MIN(BH$3,RegDur)),0)","v":0}]
[null,{"$f":"IF(C143=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C153","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(K$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(L$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(M$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(N$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(O$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(P$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(Q$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(R$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(S$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(T$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(U$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(V$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(W$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(X$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(Y$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(Z$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AA$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AB$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AC$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AD$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AE$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AF$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AG$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AH$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AI$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AK$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AL$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AM$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AN$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AO$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AP$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AR$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AS$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AT$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AU$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AV$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AW$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AX$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AY$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(BA$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(BB$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(BC$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(BD$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(BE$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(BF$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(BG$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E153,INDEX('TC3'!$K149:$O149,,MIN(BH$3,RegDur))+INDEX('TC3'!$K306:$O306,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C154","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(K$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(L$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(M$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(N$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(O$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(P$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(Q$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(R$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(S$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(T$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(U$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(V$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(W$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(X$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(Y$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(Z$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AA$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AB$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AC$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AD$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AE$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AF$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AG$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AH$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AI$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AK$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AL$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AM$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AN$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AO$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AP$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AR$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AS$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AT$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AU$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AV$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AW$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AX$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AY$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(BA$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(BB$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(BC$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(BD$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(BE$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(BF$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(BG$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E154,INDEX('TC3'!$K150:$O150,,MIN(BH$3,RegDur))+INDEX('TC3'!$K307:$O307,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C155","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(K$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(L$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(M$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(N$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(O$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(P$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(Q$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(R$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(S$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(T$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(U$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(V$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(W$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(X$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(Y$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(Z$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AA$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AB$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AC$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AD$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AE$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AF$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AG$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AH$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AI$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AK$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AL$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AM$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AN$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AO$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AP$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AR$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AS$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AT$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AU$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AV$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AW$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AX$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AY$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(BA$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(BB$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(BC$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(BD$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(BE$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(BF$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(BG$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E155,INDEX('TC3'!$K151:$O151,,MIN(BH$3,RegDur))+INDEX('TC3'!$K308:$O308,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C156","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(K$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(L$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(M$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(N$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(O$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(P$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(Q$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(R$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(S$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(T$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(U$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(V$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(W$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(X$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(Y$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(Z$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AA$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AB$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AC$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AD$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AE$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AF$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AG$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AH$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AI$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AK$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AL$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AM$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AN$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AO$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AP$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AR$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AS$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AT$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AU$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AV$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AW$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AX$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AY$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(BA$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(BB$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(BC$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(BD$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(BE$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(BF$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(BG$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E156,INDEX('TC3'!$K152:$O152,,MIN(BH$3,RegDur))+INDEX('TC3'!$K309:$O309,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C157","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(K$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(L$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(M$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(N$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(O$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(P$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(Q$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(R$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(S$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(T$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(U$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(V$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(W$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(X$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(Y$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(Z$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AA$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AB$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AC$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AD$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AE$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AF$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AG$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AH$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AI$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AK$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AL$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AM$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AN$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AO$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AP$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AR$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AS$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AT$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AU$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AV$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AW$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AX$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AY$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(BA$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(BB$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(BC$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(BD$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(BE$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(BF$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(BG$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E157,INDEX('TC3'!$K153:$O153,,MIN(BH$3,RegDur))+INDEX('TC3'!$K310:$O310,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C158","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(K$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(L$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(M$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(N$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(O$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(P$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(Q$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(R$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(S$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(T$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(U$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(V$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(W$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(X$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(Y$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(Z$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AA$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AB$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AC$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AD$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AE$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AF$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AG$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AH$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AI$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AK$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AL$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AM$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AN$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AO$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AP$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AR$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AS$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AT$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AU$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AV$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AW$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AX$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AY$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(BA$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(BB$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(BC$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(BD$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(BE$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(BF$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(BG$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E158,INDEX('TC3'!$K154:$O154,,MIN(BH$3,RegDur))+INDEX('TC3'!$K311:$O311,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C159","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(K$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(L$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(M$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(N$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(O$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(P$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(Q$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(R$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(S$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(T$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(U$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(V$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(W$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(X$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(Y$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(Z$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AA$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AB$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AC$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AD$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AE$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AF$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AG$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AH$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AI$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AK$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AL$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AM$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AN$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AO$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AP$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AR$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AS$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AT$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AU$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AV$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AW$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AX$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AY$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(BA$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(BB$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(BC$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(BD$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(BE$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(BF$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(BG$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E159,INDEX('TC3'!$K155:$O155,,MIN(BH$3,RegDur))+INDEX('TC3'!$K312:$O312,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C160","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(K$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(L$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(M$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(N$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(O$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(P$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(Q$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(R$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(S$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(T$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(U$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(V$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(W$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(X$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(Y$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(Z$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AA$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AB$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AC$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AD$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AE$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AF$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AG$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AH$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AI$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AK$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AL$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AM$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AN$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AO$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AP$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AR$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AS$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AT$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AU$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AV$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AW$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AX$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AY$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(BA$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(BB$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(BC$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(BD$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(BE$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(BF$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(BG$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E160,INDEX('TC3'!$K156:$O156,,MIN(BH$3,RegDur))+INDEX('TC3'!$K313:$O313,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C161","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(K$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(L$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(M$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(N$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(O$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(P$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(Q$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(R$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(S$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(T$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(U$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(V$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(W$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(X$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(Y$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(Z$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AA$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AB$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AC$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AD$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AE$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AF$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AG$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AH$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AI$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AK$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AL$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AM$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AN$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AO$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AP$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AR$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AS$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AT$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AU$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AV$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AW$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AX$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AY$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(BA$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(BB$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(BC$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(BD$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(BE$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(BF$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(BG$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E161,INDEX('TC3'!$K157:$O157,,MIN(BH$3,RegDur))+INDEX('TC3'!$K314:$O314,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C162","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(K$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(L$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(M$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(N$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(O$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(P$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(Q$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(R$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(S$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(T$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(U$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(V$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(W$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(X$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(Y$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(Z$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AA$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AB$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AC$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AD$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AE$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AF$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AG$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AH$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AI$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AK$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AL$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AM$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AN$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AO$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AP$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AR$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AS$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AT$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AU$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AV$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AW$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AX$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AY$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(BA$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(BB$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(BC$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(BD$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(BE$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(BF$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(BG$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E162,INDEX('TC3'!$K158:$O158,,MIN(BH$3,RegDur))+INDEX('TC3'!$K315:$O315,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C163","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(K$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(L$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(M$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(N$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(O$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(P$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(Q$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(R$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(S$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(T$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(U$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(V$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(W$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(X$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(Y$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(Z$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AA$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AB$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AC$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AD$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AE$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AF$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AG$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AH$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AI$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AK$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AL$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AM$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AN$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AO$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AP$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AR$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AS$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AT$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AU$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AV$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AW$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AX$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AY$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(BA$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(BB$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(BC$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(BD$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(BE$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(BF$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(BG$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E163,INDEX('TC3'!$K159:$O159,,MIN(BH$3,RegDur))+INDEX('TC3'!$K316:$O316,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C164","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(K$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(L$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(M$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(N$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(O$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(P$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(Q$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(R$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(S$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(T$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(U$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(V$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(W$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(X$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(Y$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(Z$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AA$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AB$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AC$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AD$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AE$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AF$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AG$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AH$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AI$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AK$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AL$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AM$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AN$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AO$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AP$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AR$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AS$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AT$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AU$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AV$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AW$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AX$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AY$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(BA$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(BB$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(BC$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(BD$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(BE$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(BF$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(BG$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E164,INDEX('TC3'!$K160:$O160,,MIN(BH$3,RegDur))+INDEX('TC3'!$K317:$O317,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C165","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(K$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(L$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(M$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(N$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(O$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(P$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(Q$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(R$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(S$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(T$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(U$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(V$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(W$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(X$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(Y$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(Z$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AA$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AB$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AC$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AD$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AE$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AF$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AG$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AH$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AI$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AK$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AL$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AM$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AN$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AO$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AP$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AR$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AS$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AT$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AU$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AV$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AW$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AX$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AY$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(BA$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(BB$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(BC$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(BD$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(BE$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(BF$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(BG$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E165,INDEX('TC3'!$K161:$O161,,MIN(BH$3,RegDur))+INDEX('TC3'!$K318:$O318,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C166","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(K$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(L$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(M$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(N$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(O$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(P$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(Q$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(R$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(S$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(T$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(U$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(V$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(W$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(X$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(Y$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(Z$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AA$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AB$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AC$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AD$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AE$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AF$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AG$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AH$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AI$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AK$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AL$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AM$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AN$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AO$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AP$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AR$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AS$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AT$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AU$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AV$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AW$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AX$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AY$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(BA$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(BB$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(BC$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(BD$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(BE$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(BF$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(BG$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E166,INDEX('TC3'!$K162:$O162,,MIN(BH$3,RegDur))+INDEX('TC3'!$K319:$O319,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C167","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(K$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(L$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(M$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(N$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(O$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(P$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(Q$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(R$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(S$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(T$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(U$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(V$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(W$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(X$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(Y$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(Z$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AA$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AB$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AC$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AD$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AE$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AF$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AG$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AH$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AI$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AK$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AL$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AM$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AN$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AO$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AP$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AR$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AS$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AT$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AU$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AV$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AW$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AX$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AY$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(BA$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(BB$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(BC$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(BD$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(BE$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(BF$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(BG$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E167,INDEX('TC3'!$K163:$O163,,MIN(BH$3,RegDur))+INDEX('TC3'!$K320:$O320,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C168","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(K$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(L$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(M$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(N$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(O$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(P$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(Q$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(R$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(S$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(T$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(U$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(V$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(W$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(X$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(Y$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(Z$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AA$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AB$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AC$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AD$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AE$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AF$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AG$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AH$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AI$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AK$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AL$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AM$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AN$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AO$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AP$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AR$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AS$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AT$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AU$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AV$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AW$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AX$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AY$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(BA$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(BB$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(BC$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(BD$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(BE$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(BF$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(BG$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E168,INDEX('TC3'!$K164:$O164,,MIN(BH$3,RegDur))+INDEX('TC3'!$K321:$O321,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C169","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(K$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(L$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(M$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(N$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(O$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(P$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(Q$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(R$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(S$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(T$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(U$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(V$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(W$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(X$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(Y$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(Z$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AA$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AB$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AC$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AD$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AE$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AF$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AG$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AH$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AI$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AK$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AL$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AM$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AN$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AO$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AP$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AR$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AS$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AT$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AU$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AV$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AW$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AX$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AY$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(BA$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(BB$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(BC$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(BD$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(BE$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(BF$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(BG$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E169,INDEX('TC3'!$K165:$O165,,MIN(BH$3,RegDur))+INDEX('TC3'!$K322:$O322,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C170","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(K$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(L$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(M$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(N$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(O$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(P$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(Q$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(R$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(S$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(T$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(U$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(V$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(W$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(X$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(Y$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(Z$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AA$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AB$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AC$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AD$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AE$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AF$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AG$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AH$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AI$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AK$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AL$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AM$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AN$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AO$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AP$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AR$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AS$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AT$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AU$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AV$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AW$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AX$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AY$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(BA$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(BB$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(BC$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(BD$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(BE$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(BF$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(BG$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E170,INDEX('TC3'!$K166:$O166,,MIN(BH$3,RegDur))+INDEX('TC3'!$K323:$O323,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C171","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(K$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(L$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(M$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(N$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(O$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(P$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(Q$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(R$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(S$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(T$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(U$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(V$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(W$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(X$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(Y$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(Z$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AA$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AB$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AC$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AD$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AE$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AF$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AG$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AH$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AI$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AK$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AL$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AM$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AN$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AO$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AP$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AR$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AS$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AT$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AU$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AV$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AW$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AX$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AY$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(BA$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(BB$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(BC$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(BD$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(BE$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(BF$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(BG$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E171,INDEX('TC3'!$K167:$O167,,MIN(BH$3,RegDur))+INDEX('TC3'!$K324:$O324,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C172","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(K$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(L$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(M$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(N$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(O$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(P$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(Q$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(R$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(S$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(T$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(U$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(V$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(W$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(X$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(Y$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(Z$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AA$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AB$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AC$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AD$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AE$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AF$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AG$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AH$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AI$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AK$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AL$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AM$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AN$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AO$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AP$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AR$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AS$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AT$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AU$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AV$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AW$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AX$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AY$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(BA$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(BB$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(BC$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(BD$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(BE$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(BF$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(BG$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E172,INDEX('TC3'!$K168:$O168,,MIN(BH$3,RegDur))+INDEX('TC3'!$K325:$O325,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C173","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(K$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(L$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(M$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(N$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(O$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(P$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(Q$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(R$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(S$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(T$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(U$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(V$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(W$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(X$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(Y$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(Z$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AA$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AB$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AC$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AD$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AE$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AF$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AG$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AH$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AI$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AJ$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AK$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AL$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AM$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AN$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AO$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AP$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AQ$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AR$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AS$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AT$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AU$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AV$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AW$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AX$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AY$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(AZ$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(BA$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(BB$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(BC$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(BD$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(BE$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(BF$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(BG$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E173,INDEX('TC3'!$K169:$O169,,MIN(BH$3,RegDur))+INDEX('TC3'!$K326:$O326,,MIN(BH$3,RegDur)),0)","v":0}]
[]
[null,null,"NPV of future annuities"]
[]
[null,{"$f":"IF(C167=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C179","v":"Asset Register"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L14:$BH14,L$8:$BH$8)","v":460.16704339792869},{"$f":"SUMPRODUCT(M14:$BH14,M$8:$BH$8)","v":416.45525465849533},{"$f":"SUMPRODUCT(N14:$BH14,N$8:$BH$8)","v":375.78299488187901},{"$f":"SUMPRODUCT(O14:$BH14,O$8:$BH$8)","v":337.93890835415846},{"$f":"SUMPRODUCT(P14:$BH14,P$8:$BH$8)","v":302.73334918433977},{"$f":"SUMPRODUCT(Q14:$BH14,Q$8:$BH$8)","v":270.11283866245753},{"$f":"SUMPRODUCT(R14:$BH14,R$8:$BH$8)","v":239.887563683145},{"$f":"SUMPRODUCT(S14:$BH14,S$8:$BH$8)","v":211.88164860213405},{"$f":"SUMPRODUCT(T14:$BH14,T$8:$BH$8)","v":185.93213184631867},{"$f":"SUMPRODUCT(U14:$BH14,U$8:$BH$8)","v":161.88801766856355},{"$f":"SUMPRODUCT(V14:$BH14,V$8:$BH$8)","v":139.60939752958288},{"$f":"SUMPRODUCT(W14:$BH14,W$8:$BH$8)","v":118.9666359943631},{"$f":"SUMPRODUCT(X14:$BH14,X$8:$BH$8)","v":99.83961640600161},{"$f":"SUMPRODUCT(Y14:$BH14,Y$8:$BH$8)","v":82.117041947667673},{"$f":"SUMPRODUCT(Z14:$BH14,Z$8:$BH$8)","v":65.695788025686539},{"$f":"SUMPRODUCT(AA14:$BH14,AA$8:$BH$8)","v":50.480302205375843},{"$f":"SUMPRODUCT(AB14:$BH14,AB$8:$BH$8)","v":36.382048207964587},{"$f":"SUMPRODUCT(AC14:$BH14,AC$8:$BH$8)","v":23.31899073330921},{"$f":"SUMPRODUCT(AD14:$BH14,AD$8:$BH$8)","v":11.21511811067924},{"$f":"SUMPRODUCT(AE14:$BH14,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF14:$BH14,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG14:$BH14,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH14:$BH14,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI14:$BH14,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ14:$BH14,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK14:$BH14,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL14:$BH14,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM14:$BH14,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN14:$BH14,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO14:$BH14,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP14:$BH14,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ14:$BH14,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR14:$BH14,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS14:$BH14,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT14:$BH14,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU14:$BH14,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV14:$BH14,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW14:$BH14,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX14:$BH14,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY14:$BH14,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ14:$BH14,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA14:$BH14,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB14:$BH14,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC14:$BH14,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD14:$BH14,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE14:$BH14,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF14:$BH14,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG14:$BH14,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH14:$BH14,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH14:BI14,$BH$8:BI$8)","v":0}]
[null,{"$f":"IF(C168=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C180","v":"2x14W Energy Efficient Fluro - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L15:$BH15,L$8:$BH$8)","v":487.98587525511306},{"$f":"SUMPRODUCT(M15:$BH15,M$8:$BH$8)","v":441.6315441637982},{"$f":"SUMPRODUCT(N15:$BH15,N$8:$BH$8)","v":398.50049301519965},{"$f":"SUMPRODUCT(O15:$BH15,O$8:$BH$8)","v":358.36858884602105},{"$f":"SUMPRODUCT(P15:$BH15,P$8:$BH$8)","v":321.03472095650028},{"$f":"SUMPRODUCT(Q15:$BH15,Q$8:$BH$8)","v":286.44217764712653},{"$f":"SUMPRODUCT(R15:$BH15,R$8:$BH$8)","v":254.38967089502586},{"$f":"SUMPRODUCT(S15:$BH15,S$8:$BH$8)","v":224.69069271046814},{"$f":"SUMPRODUCT(T15:$BH15,T$8:$BH$8)","v":197.17242987915216},{"$f":"SUMPRODUCT(U15:$BH15,U$8:$BH$8)","v":171.6747583920191},{"$f":"SUMPRODUCT(V15:$BH15,V$8:$BH$8)","v":148.04931171135485},{"$f":"SUMPRODUCT(W15:$BH15,W$8:$BH$8)","v":126.15861745158396},{"$f":"SUMPRODUCT(X15:$BH15,X$8:$BH$8)","v":105.87529745124887},{"$f":"SUMPRODUCT(Y15:$BH15,Y$8:$BH$8)","v":87.081326581532878},{"$f":"SUMPRODUCT(Z15:$BH15,Z$8:$BH$8)","v":69.667345978461086},{"$f":"SUMPRODUCT(AA15:$BH15,AA$8:$BH$8)","v":53.532026702596809},{"$f":"SUMPRODUCT(AB15:$BH15,AB$8:$BH$8)","v":38.581480123479068},{"$f":"SUMPRODUCT(AC15:$BH15,AC$8:$BH$8)","v":24.728711597930538},{"$f":"SUMPRODUCT(AD15:$BH15,AD$8:$BH$8)","v":11.893114263284316},{"$f":"SUMPRODUCT(AE15:$BH15,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF15:$BH15,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG15:$BH15,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH15:$BH15,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI15:$BH15,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ15:$BH15,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK15:$BH15,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL15:$BH15,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM15:$BH15,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN15:$BH15,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO15:$BH15,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP15:$BH15,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ15:$BH15,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR15:$BH15,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS15:$BH15,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT15:$BH15,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU15:$BH15,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV15:$BH15,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW15:$BH15,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX15:$BH15,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY15:$BH15,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ15:$BH15,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA15:$BH15,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB15:$BH15,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC15:$BH15,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD15:$BH15,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE15:$BH15,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF15:$BH15,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG15:$BH15,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH15:$BH15,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH15:BI15,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C181","v":"2x24W Energy Efficient Fluro - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L16:$BH16,L$8:$BH$8)","v":395.95821964649883},{"$f":"SUMPRODUCT(M16:$BH16,M$8:$BH$8)","v":358.34569981234193},{"$f":"SUMPRODUCT(N16:$BH16,N$8:$BH$8)","v":323.34859212894241},{"$f":"SUMPRODUCT(O16:$BH16,O$8:$BH$8)","v":290.7850321333903},{"$f":"SUMPRODUCT(P16:$BH16,P$8:$BH$8)","v":260.49183593314359},{"$f":"SUMPRODUCT(Q16:$BH16,Q$8:$BH$8)","v":232.42298690208648},{"$f":"SUMPRODUCT(R16:$BH16,R$8:$BH$8)","v":206.41515726534908},{"$f":"SUMPRODUCT(S16:$BH16,S$8:$BH$8)","v":182.31701196323365},{"$f":"SUMPRODUCT(T16:$BH16,T$8:$BH$8)","v":159.98832805869245},{"$f":"SUMPRODUCT(U16:$BH16,U$8:$BH$8)","v":139.29917880432433},{"$f":"SUMPRODUCT(V16:$BH16,V$8:$BH$8)","v":120.12917762111678},{"$f":"SUMPRODUCT(W16:$BH16,W$8:$BH$8)","v":102.36677758977714},{"$f":"SUMPRODUCT(X16:$BH16,X$8:$BH$8)","v":85.908622378513684},{"$f":"SUMPRODUCT(Y16:$BH16,Y$8:$BH$8)","v":70.658944830427856},{"$f":"SUMPRODUCT(Z16:$BH16,Z$8:$BH$8)","v":56.52900971100204},{"$f":"SUMPRODUCT(AA16:$BH16,AA$8:$BH$8)","v":43.436597373126467},{"$f":"SUMPRODUCT(AB16:$BH16,AB$8:$BH$8)","v":31.305525335201764},{"$f":"SUMPRODUCT(AC16:$BH16,AC$8:$BH$8)","v":20.065204988462842},{"$f":"SUMPRODUCT(AD16:$BH16,AD$8:$BH$8)","v":9.6502308540806396},{"$f":"SUMPRODUCT(AE16:$BH16,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF16:$BH16,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG16:$BH16,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH16:$BH16,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI16:$BH16,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ16:$BH16,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK16:$BH16,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL16:$BH16,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM16:$BH16,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN16:$BH16,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO16:$BH16,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP16:$BH16,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ16:$BH16,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR16:$BH16,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS16:$BH16,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT16:$BH16,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU16:$BH16,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV16:$BH16,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW16:$BH16,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX16:$BH16,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY16:$BH16,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ16:$BH16,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA16:$BH16,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB16:$BH16,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC16:$BH16,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD16:$BH16,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE16:$BH16,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF16:$BH16,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG16:$BH16,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH16:$BH16,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH16:BI16,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C182","v":"1x42W Compact Fluorescent - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L17:$BH17,L$8:$BH$8)","v":352.97909341749255},{"$f":"SUMPRODUCT(M17:$BH17,M$8:$BH$8)","v":319.44920947150194},{"$f":"SUMPRODUCT(N17:$BH17,N$8:$BH$8)","v":288.25084881277036},{"$f":"SUMPRODUCT(O17:$BH17,O$8:$BH$8)","v":259.2218873836128},{"$f":"SUMPRODUCT(P17:$BH17,P$8:$BH$8)","v":232.2168540216899},{"$f":"SUMPRODUCT(Q17:$BH17,Q$8:$BH$8)","v":207.19472695712142},{"$f":"SUMPRODUCT(R17:$BH17,R$8:$BH$8)","v":184.00990676288978},{"$f":"SUMPRODUCT(S17:$BH17,S$8:$BH$8)","v":162.52748498268838},{"$f":"SUMPRODUCT(T17:$BH17,T$8:$BH$8)","v":142.62245912196207},{"$f":"SUMPRODUCT(U17:$BH17,U$8:$BH$8)","v":124.1790052800243},{"$f":"SUMPRODUCT(V17:$BH17,V$8:$BH$8)","v":107.08980419082373},{"$f":"SUMPRODUCT(W17:$BH17,W$8:$BH$8)","v":91.255416750708022},{"$f":"SUMPRODUCT(X17:$BH17,X$8:$BH$8)","v":76.583705399488608},{"$f":"SUMPRODUCT(Y17:$BH17,Y$8:$BH$8)","v":62.989297987923671},{"$f":"SUMPRODUCT(Z17:$BH17,Z$8:$BH$8)","v":50.393091011956137},{"$f":"SUMPRODUCT(AA17:$BH17,AA$8:$BH$8)","v":38.721789323113477},{"$f":"SUMPRODUCT(AB17:$BH17,AB$8:$BH$8)","v":27.907479636723266},{"$f":"SUMPRODUCT(AC17:$BH17,AC$8:$BH$8)","v":17.887235356262899},{"$f":"SUMPRODUCT(AD17:$BH17,AD$8:$BH$8)","v":8.6027504143845821},{"$f":"SUMPRODUCT(AE17:$BH17,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF17:$BH17,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG17:$BH17,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH17:$BH17,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI17:$BH17,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ17:$BH17,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK17:$BH17,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL17:$BH17,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM17:$BH17,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN17:$BH17,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO17:$BH17,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP17:$BH17,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ17:$BH17,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR17:$BH17,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS17:$BH17,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT17:$BH17,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU17:$BH17,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV17:$BH17,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW17:$BH17,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX17:$BH17,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY17:$BH17,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ17:$BH17,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA17:$BH17,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB17:$BH17,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC17:$BH17,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD17:$BH17,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE17:$BH17,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF17:$BH17,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG17:$BH17,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH17:$BH17,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH17:BI17,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C183","v":"50W Mercury - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L18:$BH18,L$8:$BH$8)","v":318.31566613502895},{"$f":"SUMPRODUCT(M18:$BH18,M$8:$BH$8)","v":288.07850041407102},{"$f":"SUMPRODUCT(N18:$BH18,N$8:$BH$8)","v":259.94389657888297},{"$f":"SUMPRODUCT(O18:$BH18,O$8:$BH$8)","v":233.76565155857196},{"$f":"SUMPRODUCT(P18:$BH18,P$8:$BH$8)","v":209.41257982173693},{"$f":"SUMPRODUCT(Q18:$BH18,Q$8:$BH$8)","v":186.84768803860584},{"$f":"SUMPRODUCT(R18:$BH18,R$8:$BH$8)","v":165.93967500901039},{"$f":"SUMPRODUCT(S18:$BH18,S$8:$BH$8)","v":146.56688062350705},{"$f":"SUMPRODUCT(T18:$BH18,T$8:$BH$8)","v":128.61657794425471},{"$f":"SUMPRODUCT(U18:$BH18,U$8:$BH$8)","v":111.98431726647219},{"$f":"SUMPRODUCT(V18:$BH18,V$8:$BH$8)","v":96.57331834368226},{"$f":"SUMPRODUCT(W18:$BH18,W$8:$BH$8)","v":82.293907240206437},{"$f":"SUMPRODUCT(X18:$BH18,X$8:$BH$8)","v":69.062994534052308},{"$f":"SUMPRODUCT(Y18:$BH18,Y$8:$BH$8)","v":56.803591833946612},{"$f":"SUMPRODUCT(Z18:$BH18,Z$8:$BH$8)","v":45.444363797210144},{"$f":"SUMPRODUCT(AA18:$BH18,AA$8:$BH$8)","v":34.919213041744101},{"$f":"SUMPRODUCT(AB18:$BH18,AB$8:$BH$8)","v":25.166895536802599},{"$f":"SUMPRODUCT(AC18:$BH18,AC$8:$BH$8)","v":16.130664234576731},{"$f":"SUMPRODUCT(AD18:$BH18,AD$8:$BH$8)","v":7.757938868944124},{"$f":"SUMPRODUCT(AE18:$BH18,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF18:$BH18,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG18:$BH18,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH18:$BH18,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI18:$BH18,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ18:$BH18,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK18:$BH18,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL18:$BH18,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM18:$BH18,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN18:$BH18,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO18:$BH18,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP18:$BH18,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ18:$BH18,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR18:$BH18,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS18:$BH18,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT18:$BH18,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU18:$BH18,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV18:$BH18,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW18:$BH18,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX18:$BH18,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY18:$BH18,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ18:$BH18,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA18:$BH18,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB18:$BH18,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC18:$BH18,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD18:$BH18,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE18:$BH18,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF18:$BH18,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG18:$BH18,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH18:$BH18,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH18:BI18,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C184","v":"80W Mercury - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L19:$BH19,L$8:$BH$8)","v":367.496330561457},{"$f":"SUMPRODUCT(M19:$BH19,M$8:$BH$8)","v":332.58743781372465},{"$f":"SUMPRODUCT(N19:$BH19,N$8:$BH$8)","v":300.10595866828413},{"$f":"SUMPRODUCT(O19:$BH19,O$8:$BH$8)","v":269.88310126917003},{"$f":"SUMPRODUCT(P19:$BH19,P$8:$BH$8)","v":241.76741155193702},{"$f":"SUMPRODUCT(Q19:$BH19,Q$8:$BH$8)","v":215.71618061346544},{"$f":"SUMPRODUCT(R19:$BH19,R$8:$BH$8)","v":191.57782084939373},{"$f":"SUMPRODUCT(S19:$BH19,S$8:$BH$8)","v":169.21187532167968},{"$f":"SUMPRODUCT(T19:$BH19,T$8:$BH$8)","v":148.48820046398538},{"$f":"SUMPRODUCT(U19:$BH19,U$8:$BH$8)","v":129.2862087987877},{"$f":"SUMPRODUCT(V19:$BH19,V$8:$BH$8)","v":111.49416725971551},{"$f":"SUMPRODUCT(W19:$BH19,W$8:$BH$8)","v":95.008547036173468},{"$f":"SUMPRODUCT(X19:$BH19,X$8:$BH$8)","v":79.733421157109703},{"$f":"SUMPRODUCT(Y19:$BH19,Y$8:$BH$8)","v":65.57990630857276},{"$f":"SUMPRODUCT(Z19:$BH19,Z$8:$BH$8)","v":52.465645637089906},{"$f":"SUMPRODUCT(AA19:$BH19,AA$8:$BH$8)","v":40.314329529389646},{"$f":"SUMPRODUCT(AB19:$BH19,AB$8:$BH$8)","v":29.055251579968314},{"$f":"SUMPRODUCT(AC19:$BH19,AC$8:$BH$8)","v":18.622897162753063},{"$f":"SUMPRODUCT(AD19:$BH19,AD$8:$BH$8)","v":8.9565622128308018},{"$f":"SUMPRODUCT(AE19:$BH19,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF19:$BH19,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG19:$BH19,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH19:$BH19,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI19:$BH19,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ19:$BH19,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK19:$BH19,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL19:$BH19,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM19:$BH19,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN19:$BH19,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO19:$BH19,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP19:$BH19,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ19:$BH19,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR19:$BH19,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS19:$BH19,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT19:$BH19,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU19:$BH19,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV19:$BH19,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW19:$BH19,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX19:$BH19,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY19:$BH19,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ19:$BH19,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA19:$BH19,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB19:$BH19,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC19:$BH19,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD19:$BH19,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE19:$BH19,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF19:$BH19,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG19:$BH19,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH19:$BH19,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH19:BI19,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C185","v":"70W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L20:$BH20,L$8:$BH$8)","v":423.05471324773339},{"$f":"SUMPRODUCT(M20:$BH20,M$8:$BH$8)","v":382.86826679090802},{"$f":"SUMPRODUCT(N20:$BH20,N$8:$BH$8)","v":345.47621222333584},{"$f":"SUMPRODUCT(O20:$BH20,O$8:$BH$8)","v":310.68423960424815},{"$f":"SUMPRODUCT(P20:$BH20,P$8:$BH$8)","v":278.31799792527966},{"$f":"SUMPRODUCT(Q20:$BH20,Q$8:$BH$8)","v":248.32832151793249},{"$f":"SUMPRODUCT(R20:$BH20,R$8:$BH$8)","v":220.54070564525583},{"$f":"SUMPRODUCT(S20:$BH20,S$8:$BH$8)","v":194.79345897945777},{"$f":"SUMPRODUCT(T20:$BH20,T$8:$BH$8)","v":170.93676274805151},{"$f":"SUMPRODUCT(U20:$BH20,U$8:$BH$8)","v":148.83179896434623},{"$f":"SUMPRODUCT(V20:$BH20,V$8:$BH$8)","v":128.34994266960649},{"$f":"SUMPRODUCT(W20:$BH20,W$8:$BH$8)","v":109.37201348667746},{"$f":"SUMPRODUCT(X20:$BH20,X$8:$BH$8)","v":91.787582129995769},{"$f":"SUMPRODUCT(Y20:$BH20,Y$8:$BH$8)","v":75.49432783668793},{"$f":"SUMPRODUCT(Z20:$BH20,Z$8:$BH$8)","v":60.397442979758999},{"$f":"SUMPRODUCT(AA20:$BH20,AA$8:$BH$8)","v":46.409081398918623},{"$f":"SUMPRODUCT(AB20:$BH20,AB$8:$BH$8)","v":33.447847238977097},{"$f":"SUMPRODUCT(AC20:$BH20,AC$8:$BH$8)","v":21.438321321450552},{"$f":"SUMPRODUCT(AD20:$BH20,AD$8:$BH$8)","v":10.310622293413511},{"$f":"SUMPRODUCT(AE20:$BH20,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF20:$BH20,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG20:$BH20,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH20:$BH20,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI20:$BH20,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ20:$BH20,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK20:$BH20,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL20:$BH20,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM20:$BH20,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN20:$BH20,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO20:$BH20,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP20:$BH20,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ20:$BH20,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR20:$BH20,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS20:$BH20,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT20:$BH20,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU20:$BH20,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV20:$BH20,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW20:$BH20,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX20:$BH20,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY20:$BH20,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ20:$BH20,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA20:$BH20,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB20:$BH20,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC20:$BH20,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD20:$BH20,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE20:$BH20,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF20:$BH20,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG20:$BH20,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH20:$BH20,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH20:BI20,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C186","v":"100W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L21:$BH21,L$8:$BH$8)","v":440.08251628127903},{"$f":"SUMPRODUCT(M21:$BH21,M$8:$BH$8)","v":398.27857952483788},{"$f":"SUMPRODUCT(N21:$BH21,N$8:$BH$8)","v":359.38150794585283},{"$f":"SUMPRODUCT(O21:$BH21,O$8:$BH$8)","v":323.18917069695567},{"$f":"SUMPRODUCT(P21:$BH21,P$8:$BH$8)","v":289.52019920317264},{"$f":"SUMPRODUCT(Q21:$BH21,Q$8:$BH$8)","v":258.32344889518549},{"$f":"SUMPRODUCT(R21:$BH21,R$8:$BH$8)","v":229.41739128191375},{"$f":"SUMPRODUCT(S21:$BH21,S$8:$BH$8)","v":202.6338270166363},{"$f":"SUMPRODUCT(T21:$BH21,T$8:$BH$8)","v":177.81690717410191},{"$f":"SUMPRODUCT(U21:$BH21,U$8:$BH$8)","v":154.82222639260453},{"$f":"SUMPRODUCT(V21:$BH21,V$8:$BH$8)","v":133.51598260417438},{"$f":"SUMPRODUCT(W21:$BH21,W$8:$BH$8)","v":113.77419846350074},{"$f":"SUMPRODUCT(X21:$BH21,X$8:$BH$8)","v":95.481999945215179},{"$f":"SUMPRODUCT(Y21:$BH21,Y$8:$BH$8)","v":78.532947911818212},{"$f":"SUMPRODUCT(Z21:$BH21,Z$8:$BH$8)","v":62.828418762758758},{"$f":"SUMPRODUCT(AA21:$BH21,AA$8:$BH$8)","v":48.27703056077047},{"$f":"SUMPRODUCT(AB21:$BH21,AB$8:$BH$8)","v":34.794111296193527},{"$f":"SUMPRODUCT(AC21:$BH21,AC$8:$BH$8)","v":22.301206195203886},{"$f":"SUMPRODUCT(AD21:$BH21,AD$8:$BH$8)","v":10.725621205061898},{"$f":"SUMPRODUCT(AE21:$BH21,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF21:$BH21,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG21:$BH21,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH21:$BH21,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI21:$BH21,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ21:$BH21,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK21:$BH21,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL21:$BH21,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM21:$BH21,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN21:$BH21,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO21:$BH21,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP21:$BH21,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ21:$BH21,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR21:$BH21,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS21:$BH21,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT21:$BH21,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU21:$BH21,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV21:$BH21,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW21:$BH21,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX21:$BH21,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY21:$BH21,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ21:$BH21,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA21:$BH21,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB21:$BH21,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC21:$BH21,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD21:$BH21,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE21:$BH21,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF21:$BH21,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG21:$BH21,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH21:$BH21,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH21:BI21,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C187","v":"100W Metal Halide - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L22:$BH22,L$8:$BH$8)","v":499.27823535126652},{"$f":"SUMPRODUCT(M22:$BH22,M$8:$BH$8)","v":435.31481598741368},{"$f":"SUMPRODUCT(N22:$BH22,N$8:$BH$8)","v":375.79913649703485},{"$f":"SUMPRODUCT(O22:$BH22,O$8:$BH$8)","v":320.421920262669},{"$f":"SUMPRODUCT(P22:$BH22,P$8:$BH$8)","v":268.90565863033322},{"$f":"SUMPRODUCT(Q22:$BH22,Q$8:$BH$8)","v":221.17209625401648},{"$f":"SUMPRODUCT(R22:$BH22,R$8:$BH$8)","v":176.94347979510113},{"$f":"SUMPRODUCT(S22:$BH22,S$8:$BH$8)","v":135.96245058869093},{"$f":"SUMPRODUCT(T22:$BH22,T$8:$BH$8)","v":97.990547118079149},{"$f":"SUMPRODUCT(U22:$BH22,U$8:$BH$8)","v":62.806817448451319},{"$f":"SUMPRODUCT(V22:$BH22,V$8:$BH$8)","v":30.206533545814892},{"$f":"SUMPRODUCT(W22:$BH22,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X22:$BH22,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y22:$BH22,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z22:$BH22,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA22:$BH22,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB22:$BH22,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC22:$BH22,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD22:$BH22,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE22:$BH22,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF22:$BH22,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG22:$BH22,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH22:$BH22,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI22:$BH22,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ22:$BH22,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK22:$BH22,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL22:$BH22,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM22:$BH22,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN22:$BH22,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO22:$BH22,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP22:$BH22,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ22:$BH22,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR22:$BH22,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS22:$BH22,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT22:$BH22,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU22:$BH22,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV22:$BH22,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW22:$BH22,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX22:$BH22,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY22:$BH22,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ22:$BH22,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA22:$BH22,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB22:$BH22,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC22:$BH22,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD22:$BH22,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE22:$BH22,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF22:$BH22,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG22:$BH22,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH22:$BH22,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH22:BI22,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C188","v":"25W LED"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L23:$BH23,L$8:$BH$8)","v":325.52143068828315},{"$f":"SUMPRODUCT(M23:$BH23,M$8:$BH$8)","v":294.59978122956755},{"$f":"SUMPRODUCT(N23:$BH23,N$8:$BH$8)","v":265.82828969891341},{"$f":"SUMPRODUCT(O23:$BH23,O$8:$BH$8)","v":239.0574434022526},{"$f":"SUMPRODUCT(P23:$BH23,P$8:$BH$8)","v":214.15308713954164},{"$f":"SUMPRODUCT(Q23:$BH23,Q$8:$BH$8)","v":191.07739015686394},{"$f":"SUMPRODUCT(R23:$BH23,R$8:$BH$8)","v":169.69607896699597},{"$f":"SUMPRODUCT(S23:$BH23,S$8:$BH$8)","v":149.88473942040926},{"$f":"SUMPRODUCT(T23:$BH23,T$8:$BH$8)","v":131.52809276086577},{"$f":"SUMPRODUCT(U23:$BH23,U$8:$BH$8)","v":114.51932483828556},{"$f":"SUMPRODUCT(V23:$BH23,V$8:$BH$8)","v":98.75946457569286},{"$f":"SUMPRODUCT(W23:$BH23,W$8:$BH$8)","v":84.156808073647426},{"$f":"SUMPRODUCT(X23:$BH23,X$8:$BH$8)","v":70.626385001123936},{"$f":"SUMPRODUCT(Y23:$BH23,Y$8:$BH$8)","v":58.089464167861024},{"$f":"SUMPRODUCT(Z23:$BH23,Z$8:$BH$8)","v":46.473095401190378},{"$f":"SUMPRODUCT(AA23:$BH23,AA$8:$BH$8)","v":35.709685061606912},{"$f":"SUMPRODUCT(AB23:$BH23,AB$8:$BH$8)","v":25.736602727078353},{"$f":"SUMPRODUCT(AC23:$BH23,AC$8:$BH$8)","v":16.495816757458375},{"$f":"SUMPRODUCT(AD23:$BH23,AD$8:$BH$8)","v":7.9335566184156088},{"$f":"SUMPRODUCT(AE23:$BH23,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF23:$BH23,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG23:$BH23,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH23:$BH23,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI23:$BH23,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ23:$BH23,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK23:$BH23,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL23:$BH23,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM23:$BH23,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN23:$BH23,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO23:$BH23,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP23:$BH23,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ23:$BH23,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR23:$BH23,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS23:$BH23,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT23:$BH23,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU23:$BH23,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV23:$BH23,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW23:$BH23,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX23:$BH23,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY23:$BH23,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ23:$BH23,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA23:$BH23,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB23:$BH23,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC23:$BH23,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD23:$BH23,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE23:$BH23,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF23:$BH23,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG23:$BH23,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH23:$BH23,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH23:BI23,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C189","v":"Suburban 70W HPS c/w D2 PECB - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L24:$BH24,L$8:$BH$8)","v":454.69665245957827},{"$f":"SUMPRODUCT(M24:$BH24,M$8:$BH$8)","v":411.50450235235456},{"$f":"SUMPRODUCT(N24:$BH24,N$8:$BH$8)","v":371.31574778219834},{"$f":"SUMPRODUCT(O24:$BH24,O$8:$BH$8)","v":333.92154559752572},{"$f":"SUMPRODUCT(P24:$BH24,P$8:$BH$8)","v":299.1345043868377},{"$f":"SUMPRODUCT(Q24:$BH24,Q$8:$BH$8)","v":266.90178118637169},{"$f":"SUMPRODUCT(R24:$BH24,R$8:$BH$8)","v":237.03581935807284},{"$f":"SUMPRODUCT(S24:$BH24,S$8:$BH$8)","v":209.36283403871559},{"$f":"SUMPRODUCT(T24:$BH24,T$8:$BH$8)","v":183.72180091585966},{"$f":"SUMPRODUCT(U24:$BH24,U$8:$BH$8)","v":159.96351925524314},{"$f":"SUMPRODUCT(V24:$BH24,V$8:$BH$8)","v":137.94974372753083},{"$f":"SUMPRODUCT(W24:$BH24,W$8:$BH$8)","v":117.55237998266773},{"$f":"SUMPRODUCT(X24:$BH24,X$8:$BH$8)","v":98.65273929102429},{"$f":"SUMPRODUCT(Y24:$BH24,Y$8:$BH$8)","v":81.140847914219222},{"$f":"SUMPRODUCT(Z24:$BH24,Z$8:$BH$8)","v":64.914807186968062},{"$f":"SUMPRODUCT(AA24:$BH24,AA$8:$BH$8)","v":49.880200586384646},{"$f":"SUMPRODUCT(AB24:$BH24,AB$8:$BH$8)","v":35.949544338574313},{"$f":"SUMPRODUCT(AC24:$BH24,AC$8:$BH$8)","v":23.041778365693688},{"$f":"SUMPRODUCT(AD24:$BH24,AD$8:$BH$8)","v":11.081794611386098},{"$f":"SUMPRODUCT(AE24:$BH24,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF24:$BH24,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG24:$BH24,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH24:$BH24,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI24:$BH24,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ24:$BH24,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK24:$BH24,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL24:$BH24,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM24:$BH24,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN24:$BH24,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO24:$BH24,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP24:$BH24,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ24:$BH24,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR24:$BH24,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS24:$BH24,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT24:$BH24,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU24:$BH24,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV24:$BH24,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW24:$BH24,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX24:$BH24,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY24:$BH24,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ24:$BH24,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA24:$BH24,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB24:$BH24,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC24:$BH24,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD24:$BH24,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE24:$BH24,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF24:$BH24,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG24:$BH24,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH24:$BH24,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH24:BI24,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C190","v":"150W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L25:$BH25,L$8:$BH$8)","v":495.35020186455131},{"$f":"SUMPRODUCT(M25:$BH25,M$8:$BH$8)","v":448.29632504613937},{"$f":"SUMPRODUCT(N25:$BH25,N$8:$BH$8)","v":404.51437155840938},{"$f":"SUMPRODUCT(O25:$BH25,O$8:$BH$8)","v":363.77682598699539},{"$f":"SUMPRODUCT(P25:$BH25,P$8:$BH$8)","v":325.87954261626157},{"$f":"SUMPRODUCT(Q25:$BH25,Q$8:$BH$8)","v":290.76495389512627},{"$f":"SUMPRODUCT(R25:$BH25,R$8:$BH$8)","v":258.22873410881067},{"$f":"SUMPRODUCT(S25:$BH25,S$8:$BH$8)","v":228.08156062515056},{"$f":"SUMPRODUCT(T25:$BH25,T$8:$BH$8)","v":200.14801225896494},{"$f":"SUMPRODUCT(U25:$BH25,U$8:$BH$8)","v":174.26554852653734},{"$f":"SUMPRODUCT(V25:$BH25,V$8:$BH$8)","v":150.2835638506713},{"$f":"SUMPRODUCT(W25:$BH25,W$8:$BH$8)","v":128.06251121290015},{"$f":"SUMPRODUCT(X25:$BH25,X$8:$BH$8)","v":107.47309015353721},{"$f":"SUMPRODUCT(Y25:$BH25,Y$8:$BH$8)","v":88.395494394677655},{"$f":"SUMPRODUCT(Z25:$BH25,Z$8:$BH$8)","v":70.718714708201261},{"$f":"SUMPRODUCT(AA25:$BH25,AA$8:$BH$8)","v":54.339892972285433},{"$f":"SUMPRODUCT(AB25:$BH25,AB$8:$BH$8)","v":39.16372365779511},{"$f":"SUMPRODUCT(AC25:$BH25,AC$8:$BH$8)","v":25.101899261902489},{"$f":"SUMPRODUCT(AD25:$BH25,AD$8:$BH$8)","v":12.072596462010672},{"$f":"SUMPRODUCT(AE25:$BH25,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF25:$BH25,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG25:$BH25,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH25:$BH25,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI25:$BH25,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ25:$BH25,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK25:$BH25,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL25:$BH25,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM25:$BH25,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN25:$BH25,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO25:$BH25,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP25:$BH25,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ25:$BH25,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR25:$BH25,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS25:$BH25,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT25:$BH25,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU25:$BH25,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV25:$BH25,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW25:$BH25,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX25:$BH25,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY25:$BH25,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ25:$BH25,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA25:$BH25,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB25:$BH25,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC25:$BH25,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD25:$BH25,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE25:$BH25,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF25:$BH25,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG25:$BH25,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH25:$BH25,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH25:BI25,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C191","v":"150W Metal Halide - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L26:$BH26,L$8:$BH$8)","v":461.38268582867352},{"$f":"SUMPRODUCT(M26:$BH26,M$8:$BH$8)","v":417.55542183763794},{"$f":"SUMPRODUCT(N26:$BH26,N$8:$BH$8)","v":376.77571645958602},{"$f":"SUMPRODUCT(O26:$BH26,O$8:$BH$8)","v":338.83165563341032},{"$f":"SUMPRODUCT(P26:$BH26,P$8:$BH$8)","v":303.53309247267367},{"$f":"SUMPRODUCT(Q26:$BH26,Q$8:$BH$8)","v":270.8264069904767},{"$f":"SUMPRODUCT(R26:$BH26,R$8:$BH$8)","v":240.52128464427224},{"$f":"SUMPRODUCT(S26:$BH26,S$8:$BH$8)","v":212.4413851717826},{"$f":"SUMPRODUCT(T26:$BH26,T$8:$BH$8)","v":186.42331649753183},{"$f":"SUMPRODUCT(U26:$BH26,U$8:$BH$8)","v":162.31568398263479},{"$f":"SUMPRODUCT(V26:$BH26,V$8:$BH$8)","v":139.97820948559448},{"$f":"SUMPRODUCT(W26:$BH26,W$8:$BH$8)","v":119.28091510807326},{"$f":"SUMPRODUCT(X26:$BH26,X$8:$BH$8)","v":100.10336687599663},{"$f":"SUMPRODUCT(Y26:$BH26,Y$8:$BH$8)","v":82.333973955100689},{"$f":"SUMPRODUCT(Z26:$BH26,Z$8:$BH$8)","v":65.869339323179545},{"$f":"SUMPRODUCT(AA26:$BH26,AA$8:$BH$8)","v":50.613658120707235},{"$f":"SUMPRODUCT(AB26:$BH26,AB$8:$BH$8)","v":36.478160178940207},{"$f":"SUMPRODUCT(AC26:$BH26,AC$8:$BH$8)","v":23.380593481668221},{"$f":"SUMPRODUCT(AD26:$BH26,AD$8:$BH$8)","v":11.244745554966608},{"$f":"SUMPRODUCT(AE26:$BH26,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF26:$BH26,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG26:$BH26,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH26:$BH26,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI26:$BH26,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ26:$BH26,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK26:$BH26,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL26:$BH26,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM26:$BH26,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN26:$BH26,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO26:$BH26,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP26:$BH26,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ26:$BH26,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR26:$BH26,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS26:$BH26,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT26:$BH26,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU26:$BH26,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV26:$BH26,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW26:$BH26,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX26:$BH26,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY26:$BH26,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ26:$BH26,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA26:$BH26,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB26:$BH26,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC26:$BH26,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD26:$BH26,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE26:$BH26,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF26:$BH26,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG26:$BH26,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH26:$BH26,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH26:BI26,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C192","v":"250W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L27:$BH27,L$8:$BH$8)","v":468.56202337256371},{"$f":"SUMPRODUCT(M27:$BH27,M$8:$BH$8)","v":424.05278597532691},{"$f":"SUMPRODUCT(N27:$BH27,N$8:$BH$8)","v":382.63852867575332},{"$f":"SUMPRODUCT(O27:$BH27,O$8:$BH$8)","v":344.10403992754209},{"$f":"SUMPRODUCT(P27:$BH27,P$8:$BH$8)","v":308.25621406681898},{"$f":"SUMPRODUCT(Q27:$BH27,Q$8:$BH$8)","v":275.04059675377795},{"$f":"SUMPRODUCT(R27:$BH27,R$8:$BH$8)","v":244.26391205962463},{"$f":"SUMPRODUCT(S27:$BH27,S$8:$BH$8)","v":215.74707578238812},{"$f":"SUMPRODUCT(T27:$BH27,T$8:$BH$8)","v":189.32415338694261},{"$f":"SUMPRODUCT(U27:$BH27,U$8:$BH$8)","v":164.84139446066399},{"$f":"SUMPRODUCT(V27:$BH27,V$8:$BH$8)","v":142.15633806638741},{"$f":"SUMPRODUCT(W27:$BH27,W$8:$BH$8)","v":121.13698378686834},{"$f":"SUMPRODUCT(X27:$BH27,X$8:$BH$8)","v":101.6610236371988},{"$f":"SUMPRODUCT(Y27:$BH27,Y$8:$BH$8)","v":83.615130375810025},{"$f":"SUMPRODUCT(Z27:$BH27,Z$8:$BH$8)","v":66.894298072866448},{"$f":"SUMPRODUCT(AA27:$BH27,AA$8:$BH$8)","v":51.401231098932399},{"$f":"SUMPRODUCT(AB27:$BH27,AB$8:$BH$8)","v":37.045777978542581},{"$f":"SUMPRODUCT(AC27:$BH27,AC$8:$BH$8)","v":23.744406814368151},{"$f":"SUMPRODUCT(AD27:$BH27,AD$8:$BH$8)","v":11.419719229562281},{"$f":"SUMPRODUCT(AE27:$BH27,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF27:$BH27,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG27:$BH27,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH27:$BH27,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI27:$BH27,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ27:$BH27,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK27:$BH27,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL27:$BH27,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM27:$BH27,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN27:$BH27,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO27:$BH27,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP27:$BH27,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ27:$BH27,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR27:$BH27,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS27:$BH27,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT27:$BH27,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU27:$BH27,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV27:$BH27,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW27:$BH27,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX27:$BH27,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY27:$BH27,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ27:$BH27,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA27:$BH27,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB27:$BH27,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC27:$BH27,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD27:$BH27,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE27:$BH27,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF27:$BH27,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG27:$BH27,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH27:$BH27,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH27:BI27,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C193","v":"250W Metal Halide - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L28:$BH28,L$8:$BH$8)","v":496.42490024535454},{"$f":"SUMPRODUCT(M28:$BH28,M$8:$BH$8)","v":449.2689366103088},{"$f":"SUMPRODUCT(N28:$BH28,N$8:$BH$8)","v":405.39199498217926},{"$f":"SUMPRODUCT(O28:$BH28,O$8:$BH$8)","v":364.56606633531948},{"$f":"SUMPRODUCT(P28:$BH28,P$8:$BH$8)","v":326.58656204507844},{"$f":"SUMPRODUCT(Q28:$BH28,Q$8:$BH$8)","v":291.39578966337501},{"$f":"SUMPRODUCT(R28:$BH28,R$8:$BH$8)","v":258.78898017589398},{"$f":"SUMPRODUCT(S28:$BH28,S$8:$BH$8)","v":228.57640020121667},{"$f":"SUMPRODUCT(T28:$BH28,T$8:$BH$8)","v":200.58224796510984},{"$f":"SUMPRODUCT(U28:$BH28,U$8:$BH$8)","v":174.64363034042643},{"$f":"SUMPRODUCT(V28:$BH28,V$8:$BH$8)","v":150.6096150001888},{"$f":"SUMPRODUCT(W28:$BH28,W$8:$BH$8)","v":128.34035216849892},{"$f":"SUMPRODUCT(X28:$BH28,X$8:$BH$8)","v":107.70626085889509},{"$f":"SUMPRODUCT(Y28:$BH28,Y$8:$BH$8)","v":88.58727486501698},{"$f":"SUMPRODUCT(Z28:$BH28,Z$8:$BH$8)","v":70.87214411612986},{"$f":"SUMPRODUCT(AA28:$BH28,AA$8:$BH$8)","v":54.457787332216071},{"$f":"SUMPRODUCT(AB28:$BH28,AB$8:$BH$8)","v":39.24869221184602},{"$f":"SUMPRODUCT(AC28:$BH28,AC$8:$BH$8)","v":25.156359662625668},{"$f":"SUMPRODUCT(AD28:$BH28,AD$8:$BH$8)","v":12.098788840293706},{"$f":"SUMPRODUCT(AE28:$BH28,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF28:$BH28,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG28:$BH28,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH28:$BH28,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI28:$BH28,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ28:$BH28,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK28:$BH28,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL28:$BH28,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM28:$BH28,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN28:$BH28,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO28:$BH28,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP28:$BH28,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ28:$BH28,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR28:$BH28,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS28:$BH28,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT28:$BH28,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU28:$BH28,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV28:$BH28,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW28:$BH28,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX28:$BH28,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY28:$BH28,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ28:$BH28,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA28:$BH28,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB28:$BH28,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC28:$BH28,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD28:$BH28,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE28:$BH28,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF28:$BH28,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG28:$BH28,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH28:$BH28,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH28:BI28,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C194","v":"400W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L29:$BH29,L$8:$BH$8)","v":370.15664950410093},{"$f":"SUMPRODUCT(M29:$BH29,M$8:$BH$8)","v":334.99505004634062},{"$f":"SUMPRODUCT(N29:$BH29,N$8:$BH$8)","v":302.27843632384543},{"$f":"SUMPRODUCT(O29:$BH29,O$8:$BH$8)","v":271.836794590431},{"$f":"SUMPRODUCT(P29:$BH29,P$8:$BH$8)","v":243.51757440031966},{"$f":"SUMPRODUCT(Q29:$BH29,Q$8:$BH$8)","v":217.27775767913039},{"$f":"SUMPRODUCT(R29:$BH29,R$8:$BH$8)","v":192.96465947446913},{"$f":"SUMPRODUCT(S29:$BH29,S$8:$BH$8)","v":170.43680607554822},{"$f":"SUMPRODUCT(T29:$BH29,T$8:$BH$8)","v":149.5631118021474},{"$f":"SUMPRODUCT(U29:$BH29,U$8:$BH$8)","v":130.22211623972609},{"$f":"SUMPRODUCT(V29:$BH29,V$8:$BH$8)","v":112.30127748229154},{"$f":"SUMPRODUCT(W29:$BH29,W$8:$BH$8)","v":95.696317270524517},{"$f":"SUMPRODUCT(X29:$BH29,X$8:$BH$8)","v":80.310614214634924},{"$f":"SUMPRODUCT(Y29:$BH29,Y$8:$BH$8)","v":66.054641571215967},{"$f":"SUMPRODUCT(Z29:$BH29,Z$8:$BH$8)","v":52.845446302618051},{"$f":"SUMPRODUCT(AA29:$BH29,AA$8:$BH$8)","v":40.606166387578597},{"$f":"SUMPRODUCT(AB29:$BH29,AB$8:$BH$8)","v":29.265583574422195},{"$f":"SUMPRODUCT(AC29:$BH29,AC$8:$BH$8)","v":18.757708974379291},{"$f":"SUMPRODUCT(AD29:$BH29,AD$8:$BH$8)","v":9.0213990836625708},{"$f":"SUMPRODUCT(AE29:$BH29,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF29:$BH29,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG29:$BH29,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH29:$BH29,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI29:$BH29,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ29:$BH29,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK29:$BH29,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL29:$BH29,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM29:$BH29,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN29:$BH29,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO29:$BH29,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP29:$BH29,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ29:$BH29,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR29:$BH29,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS29:$BH29,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT29:$BH29,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU29:$BH29,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV29:$BH29,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW29:$BH29,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX29:$BH29,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY29:$BH29,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ29:$BH29,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA29:$BH29,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB29:$BH29,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC29:$BH29,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD29:$BH29,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE29:$BH29,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF29:$BH29,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG29:$BH29,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH29:$BH29,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH29:BI29,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C195","v":"80W Mercury - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L30:$BH30,L$8:$BH$8)","v":480.48941359885464},{"$f":"SUMPRODUCT(M30:$BH30,M$8:$BH$8)","v":434.84717989241994},{"$f":"SUMPRODUCT(N30:$BH30,N$8:$BH$8)","v":392.37870995267406},{"$f":"SUMPRODUCT(O30:$BH30,O$8:$BH$8)","v":352.8633139573019},{"$f":"SUMPRODUCT(P30:$BH30,P$8:$BH$8)","v":316.10297067844186},{"$f":"SUMPRODUCT(Q30:$BH30,Q$8:$BH$8)","v":282.04183962434206},{"$f":"SUMPRODUCT(R30:$BH30,R$8:$BH$8)","v":250.48172496807501},{"$f":"SUMPRODUCT(S30:$BH30,S$8:$BH$8)","v":221.23898386430204},{"$f":"SUMPRODUCT(T30:$BH30,T$8:$BH$8)","v":194.14345786333791},{"$f":"SUMPRODUCT(U30:$BH30,U$8:$BH$8)","v":169.03748278857995},{"$f":"SUMPRODUCT(V30:$BH30,V$8:$BH$8)","v":145.77497131595015},{"$f":"SUMPRODUCT(W30:$BH30,W$8:$BH$8)","v":124.22056291703835},{"$f":"SUMPRODUCT(X30:$BH30,X$8:$BH$8)","v":104.24883621961318},{"$f":"SUMPRODUCT(Y30:$BH30,Y$8:$BH$8)","v":85.74357920236271},{"$f":"SUMPRODUCT(Z30:$BH30,Z$8:$BH$8)","v":68.597112977254255},{"$f":"SUMPRODUCT(AA30:$BH30,AA$8:$BH$8)","v":52.709665224719963},{"$f":"SUMPRODUCT(AB30:$BH30,AB$8:$BH$8)","v":37.988789635796088},{"$f":"SUMPRODUCT(AC30:$BH30,AC$8:$BH$8)","v":24.348827983049993},{"$f":"SUMPRODUCT(AD30:$BH30,AD$8:$BH$8)","v":11.710411690178892},{"$f":"SUMPRODUCT(AE30:$BH30,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF30:$BH30,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG30:$BH30,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH30:$BH30,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI30:$BH30,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ30:$BH30,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK30:$BH30,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL30:$BH30,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM30:$BH30,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN30:$BH30,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO30:$BH30,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP30:$BH30,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ30:$BH30,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR30:$BH30,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS30:$BH30,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT30:$BH30,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU30:$BH30,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV30:$BH30,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW30:$BH30,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX30:$BH30,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY30:$BH30,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ30:$BH30,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA30:$BH30,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB30:$BH30,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC30:$BH30,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD30:$BH30,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE30:$BH30,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF30:$BH30,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG30:$BH30,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH30:$BH30,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH30:BI30,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C196","v":"Urban A/Screen 42W CFL c/w D2 PECB"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L31:$BH31,L$8:$BH$8)","v":487.62470612713821},{"$f":"SUMPRODUCT(M31:$BH31,M$8:$BH$8)","v":441.3046829004299},{"$f":"SUMPRODUCT(N31:$BH31,N$8:$BH$8)","v":398.20555399573607},{"$f":"SUMPRODUCT(O31:$BH31,O$8:$BH$8)","v":358.10335233551876},{"$f":"SUMPRODUCT(P31:$BH31,P$8:$BH$8)","v":320.79711606648806},{"$f":"SUMPRODUCT(Q31:$BH31,Q$8:$BH$8)","v":286.23017546271507},{"$f":"SUMPRODUCT(R31:$BH31,R$8:$BH$8)","v":254.20139147903876},{"$f":"SUMPRODUCT(S31:$BH31,S$8:$BH$8)","v":224.52439416441308},{"$f":"SUMPRODUCT(T31:$BH31,T$8:$BH$8)","v":197.02649820741493},{"$f":"SUMPRODUCT(U31:$BH31,U$8:$BH$8)","v":171.54769811030229},{"$f":"SUMPRODUCT(V31:$BH31,V$8:$BH$8)","v":147.93973714471372},{"$f":"SUMPRODUCT(W31:$BH31,W$8:$BH$8)","v":126.06524467142368},{"$f":"SUMPRODUCT(X31:$BH31,X$8:$BH$8)","v":105.79693680436628},{"$f":"SUMPRODUCT(Y31:$BH31,Y$8:$BH$8)","v":87.016875767730298},{"$f":"SUMPRODUCT(Z31:$BH31,Z$8:$BH$8)","v":69.615783636452292},{"$f":"SUMPRODUCT(AA31:$BH31,AA$8:$BH$8)","v":53.492406466882407},{"$f":"SUMPRODUCT(AB31:$BH31,AB$8:$BH$8)","v":38.55292511760949},{"$f":"SUMPRODUCT(AC31:$BH31,AC$8:$BH$8)","v":24.710409332113727},{"$f":"SUMPRODUCT(AD31:$BH31,AD$8:$BH$8)","v":11.884311906648213},{"$f":"SUMPRODUCT(AE31:$BH31,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF31:$BH31,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG31:$BH31,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH31:$BH31,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI31:$BH31,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ31:$BH31,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK31:$BH31,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL31:$BH31,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM31:$BH31,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN31:$BH31,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO31:$BH31,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP31:$BH31,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ31:$BH31,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR31:$BH31,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS31:$BH31,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT31:$BH31,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU31:$BH31,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV31:$BH31,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW31:$BH31,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX31:$BH31,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY31:$BH31,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ31:$BH31,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA31:$BH31,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB31:$BH31,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC31:$BH31,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD31:$BH31,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE31:$BH31,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF31:$BH31,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG31:$BH31,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH31:$BH31,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH31:BI31,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C197","v":"150W Sodium - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L32:$BH32,L$8:$BH$8)","v":528.27825553211119},{"$f":"SUMPRODUCT(M32:$BH32,M$8:$BH$8)","v":478.09650559421465},{"$f":"SUMPRODUCT(N32:$BH32,N$8:$BH$8)","v":431.4041777719471},{"$f":"SUMPRODUCT(O32:$BH32,O$8:$BH$8)","v":387.95863272498849},{"$f":"SUMPRODUCT(P32:$BH32,P$8:$BH$8)","v":347.54215429591187},{"$f":"SUMPRODUCT(Q32:$BH32,Q$8:$BH$8)","v":310.09334817146959},{"$f":"SUMPRODUCT(R32:$BH32,R$8:$BH$8)","v":275.39430622977659},{"$f":"SUMPRODUCT(S32:$BH32,S$8:$BH$8)","v":243.24312075084811},{"$f":"SUMPRODUCT(T32:$BH32,T$8:$BH$8)","v":213.45270955052024},{"$f":"SUMPRODUCT(U32:$BH32,U$8:$BH$8)","v":185.84972738159652},{"$f":"SUMPRODUCT(V32:$BH32,V$8:$BH$8)","v":160.27355726785422},{"$f":"SUMPRODUCT(W32:$BH32,W$8:$BH$8)","v":136.57537590165612},{"$f":"SUMPRODUCT(X32:$BH32,X$8:$BH$8)","v":114.61728766687921},{"$f":"SUMPRODUCT(Y32:$BH32,Y$8:$BH$8)","v":94.271522248188745},{"$f":"SUMPRODUCT(Z32:$BH32,Z$8:$BH$8)","v":75.419691157685492},{"$f":"SUMPRODUCT(AA32:$BH32,AA$8:$BH$8)","v":57.95209885278318},{"$f":"SUMPRODUCT(AB32:$BH32,AB$8:$BH$8)","v":41.767104436830287},{"$f":"SUMPRODUCT(AC32:$BH32,AC$8:$BH$8)","v":26.770530228322528},{"$f":"SUMPRODUCT(AD32:$BH32,AD$8:$BH$8)","v":12.875113757272787},{"$f":"SUMPRODUCT(AE32:$BH32,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF32:$BH32,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG32:$BH32,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH32:$BH32,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI32:$BH32,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ32:$BH32,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK32:$BH32,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL32:$BH32,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM32:$BH32,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN32:$BH32,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO32:$BH32,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP32:$BH32,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ32:$BH32,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR32:$BH32,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS32:$BH32,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT32:$BH32,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU32:$BH32,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV32:$BH32,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW32:$BH32,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX32:$BH32,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY32:$BH32,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ32:$BH32,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA32:$BH32,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB32:$BH32,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC32:$BH32,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD32:$BH32,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE32:$BH32,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF32:$BH32,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG32:$BH32,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH32:$BH32,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH32:BI32,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C198","v":"150W Metal Halide - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L33:$BH33,L$8:$BH$8)","v":487.59827911777438},{"$f":"SUMPRODUCT(M33:$BH33,M$8:$BH$8)","v":441.28076622262256},{"$f":"SUMPRODUCT(N33:$BH33,N$8:$BH$8)","v":398.1839730918731},{"$f":"SUMPRODUCT(O33:$BH33,O$8:$BH$8)","v":358.08394478596989},{"$f":"SUMPRODUCT(P33:$BH33,P$8:$BH$8)","v":320.77973034282871},{"$f":"SUMPRODUCT(Q33:$BH33,Q$8:$BH$8)","v":286.21466310775821},{"$f":"SUMPRODUCT(R33:$BH33,R$8:$BH$8)","v":254.18761493640565},{"$f":"SUMPRODUCT(S33:$BH33,S$8:$BH$8)","v":224.51222597811645},{"$f":"SUMPRODUCT(T33:$BH33,T$8:$BH$8)","v":197.01582028021471},{"$f":"SUMPRODUCT(U33:$BH33,U$8:$BH$8)","v":171.53840101651818},{"$f":"SUMPRODUCT(V33:$BH33,V$8:$BH$8)","v":147.9317194934961},{"$f":"SUMPRODUCT(W33:$BH33,W$8:$BH$8)","v":126.05841251677785},{"$f":"SUMPRODUCT(X33:$BH33,X$8:$BH$8)","v":105.79120309849685},{"$f":"SUMPRODUCT(Y33:$BH33,Y$8:$BH$8)","v":87.012159854525251},{"$f":"SUMPRODUCT(Z33:$BH33,Z$8:$BH$8)","v":69.612010782158976},{"$f":"SUMPRODUCT(AA33:$BH33,AA$8:$BH$8)","v":53.489507425244767},{"$f":"SUMPRODUCT(AB33:$BH33,AB$8:$BH$8)","v":38.550835726936114},{"$f":"SUMPRODUCT(AC33:$BH33,AC$8:$BH$8)","v":24.709070141932017},{"$f":"SUMPRODUCT(AD33:$BH33,AD$8:$BH$8)","v":11.883667831772403},{"$f":"SUMPRODUCT(AE33:$BH33,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF33:$BH33,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG33:$BH33,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH33:$BH33,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI33:$BH33,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ33:$BH33,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK33:$BH33,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL33:$BH33,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM33:$BH33,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN33:$BH33,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO33:$BH33,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP33:$BH33,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ33:$BH33,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR33:$BH33,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS33:$BH33,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT33:$BH33,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU33:$BH33,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV33:$BH33,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW33:$BH33,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX33:$BH33,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY33:$BH33,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ33:$BH33,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA33:$BH33,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB33:$BH33,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC33:$BH33,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD33:$BH33,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE33:$BH33,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF33:$BH33,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG33:$BH33,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH33:$BH33,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH33:BI33,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C199","v":"250W Sodium (w/o PECB) - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L34:$BH34,L$8:$BH$8)","v":494.77761666166464},{"$f":"SUMPRODUCT(M34:$BH34,M$8:$BH$8)","v":447.77813036031165},{"$f":"SUMPRODUCT(N34:$BH34,N$8:$BH$8)","v":404.04678530804034},{"$f":"SUMPRODUCT(O34:$BH34,O$8:$BH$8)","v":363.3563290801016},{"$f":"SUMPRODUCT(P34:$BH34,P$8:$BH$8)","v":325.50285193697408},{"$f":"SUMPRODUCT(Q34:$BH34,Q$8:$BH$8)","v":290.42885287105946},{"$f":"SUMPRODUCT(R34:$BH34,R$8:$BH$8)","v":257.93024235175807},{"$f":"SUMPRODUCT(S34:$BH34,S$8:$BH$8)","v":227.817916588722},{"$f":"SUMPRODUCT(T34:$BH34,T$8:$BH$8)","v":199.91665716962549},{"$f":"SUMPRODUCT(U34:$BH34,U$8:$BH$8)","v":174.06411149454735},{"$f":"SUMPRODUCT(V34:$BH34,V$8:$BH$8)","v":150.10984807428906},{"$f":"SUMPRODUCT(W34:$BH34,W$8:$BH$8)","v":127.91448119557298},{"$f":"SUMPRODUCT(X34:$BH34,X$8:$BH$8)","v":107.34885985969903},{"$f":"SUMPRODUCT(Y34:$BH34,Y$8:$BH$8)","v":88.293316275234602},{"$f":"SUMPRODUCT(Z34:$BH34,Z$8:$BH$8)","v":70.636969531845892},{"$f":"SUMPRODUCT(AA34:$BH34,AA$8:$BH$8)","v":54.277080403469945},{"$f":"SUMPRODUCT(AB34:$BH34,AB$8:$BH$8)","v":39.118453526538488},{"$f":"SUMPRODUCT(AC34:$BH34,AC$8:$BH$8)","v":25.072883474631947},{"$f":"SUMPRODUCT(AD34:$BH34,AD$8:$BH$8)","v":12.058641506368076},{"$f":"SUMPRODUCT(AE34:$BH34,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF34:$BH34,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG34:$BH34,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH34:$BH34,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI34:$BH34,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ34:$BH34,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK34:$BH34,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL34:$BH34,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM34:$BH34,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN34:$BH34,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO34:$BH34,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP34:$BH34,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ34:$BH34,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR34:$BH34,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS34:$BH34,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT34:$BH34,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU34:$BH34,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV34:$BH34,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW34:$BH34,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX34:$BH34,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY34:$BH34,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ34:$BH34,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA34:$BH34,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB34:$BH34,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC34:$BH34,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD34:$BH34,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE34:$BH34,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF34:$BH34,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG34:$BH34,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH34:$BH34,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH34:BI34,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C200","v":"250W Metal Halide - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L35:$BH35,L$8:$BH$8)","v":525.18629543652185},{"$f":"SUMPRODUCT(M35:$BH35,M$8:$BH$8)","v":475.29825429074373},{"$f":"SUMPRODUCT(N35:$BH35,N$8:$BH$8)","v":428.87921201995363},{"$f":"SUMPRODUCT(O35:$BH35,O$8:$BH$8)","v":385.68794942776117},{"$f":"SUMPRODUCT(P35:$BH35,P$8:$BH$8)","v":345.50802462775846},{"$f":"SUMPRODUCT(Q35:$BH35,Q$8:$BH$8)","v":308.27840264150797},{"$f":"SUMPRODUCT(R35:$BH35,R$8:$BH$8)","v":273.78245074169223},{"$f":"SUMPRODUCT(S35:$BH35,S$8:$BH$8)","v":241.81944295413334},{"$f":"SUMPRODUCT(T35:$BH35,T$8:$BH$8)","v":212.20339206808686},{"$f":"SUMPRODUCT(U35:$BH35,U$8:$BH$8)","v":184.76196740885018},{"$f":"SUMPRODUCT(V35:$BH35,V$8:$BH$8)","v":159.33549207538996},{"$f":"SUMPRODUCT(W35:$BH35,W$8:$BH$8)","v":135.77601380808915},{"$f":"SUMPRODUCT(X35:$BH35,X$8:$BH$8)","v":113.9464440801529},{"$f":"SUMPRODUCT(Y35:$BH35,Y$8:$BH$8)","v":93.719760403196148},{"$f":"SUMPRODUCT(Z35:$BH35,Z$8:$BH$8)","v":74.978267205366336},{"$f":"SUMPRODUCT(AA35:$BH35,AA$8:$BH$8)","v":57.612910981179461},{"$f":"SUMPRODUCT(AB35:$BH35,AB$8:$BH$8)","v":41.522645728044481},{"$f":"SUMPRODUCT(AC35:$BH35,AC$8:$BH$8)","v":26.613844977061579},{"$f":"SUMPRODUCT(AD35:$BH35,AD$8:$BH$8)","v":12.799756996802749},{"$f":"SUMPRODUCT(AE35:$BH35,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF35:$BH35,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG35:$BH35,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH35:$BH35,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI35:$BH35,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ35:$BH35,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK35:$BH35,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL35:$BH35,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM35:$BH35,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN35:$BH35,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO35:$BH35,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP35:$BH35,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ35:$BH35,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR35:$BH35,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS35:$BH35,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT35:$BH35,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU35:$BH35,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV35:$BH35,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW35:$BH35,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX35:$BH35,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY35:$BH35,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ35:$BH35,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA35:$BH35,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB35:$BH35,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC35:$BH35,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD35:$BH35,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE35:$BH35,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF35:$BH35,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG35:$BH35,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH35:$BH35,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH35:BI35,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C201","v":"400W Sodium - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L36:$BH36,L$8:$BH$8)","v":531.44068765267173},{"$f":"SUMPRODUCT(M36:$BH36,M$8:$BH$8)","v":480.95853470517233},{"$f":"SUMPRODUCT(N36:$BH36,N$8:$BH$8)","v":433.98669260090929},{"$f":"SUMPRODUCT(O36:$BH36,O$8:$BH$8)","v":390.28106948767976},{"$f":"SUMPRODUCT(P36:$BH36,P$8:$BH$8)","v":349.6226458938238},{"$f":"SUMPRODUCT(Q36:$BH36,Q$8:$BH$8)","v":311.94965998131647},{"$f":"SUMPRODUCT(R36:$BH36,R$8:$BH$8)","v":277.04289916488284},{"$f":"SUMPRODUCT(S36:$BH36,S$8:$BH$8)","v":244.69924704435419},{"$f":"SUMPRODUCT(T36:$BH36,T$8:$BH$8)","v":214.73050150548772},{"$f":"SUMPRODUCT(U36:$BH36,U$8:$BH$8)","v":186.96227960443395},{"$f":"SUMPRODUCT(V36:$BH36,V$8:$BH$8)","v":161.2330028635655},{"$f":"SUMPRODUCT(W36:$BH36,W$8:$BH$8)","v":137.39295707427877},{"$f":"SUMPRODUCT(X36:$BH36,X$8:$BH$8)","v":115.30342113592411},{"$f":"SUMPRODUCT(Y36:$BH36,Y$8:$BH$8)","v":94.835859861728224},{"$f":"SUMPRODUCT(Z36:$BH36,Z$8:$BH$8)","v":75.871176054786858},{"$f":"SUMPRODUCT(AA36:$BH36,AA$8:$BH$8)","v":58.299017502087288},{"$f":"SUMPRODUCT(AB36:$BH36,AB$8:$BH$8)","v":42.017134854078456},{"$f":"SUMPRODUCT(AC36:$BH36,AC$8:$BH$8)","v":26.930786653401398},{"$f":"SUMPRODUCT(AD36:$BH36,AD$8:$BH$8)","v":12.952188050744994},{"$f":"SUMPRODUCT(AE36:$BH36,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF36:$BH36,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG36:$BH36,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH36:$BH36,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI36:$BH36,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ36:$BH36,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK36:$BH36,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL36:$BH36,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM36:$BH36,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN36:$BH36,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO36:$BH36,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP36:$BH36,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ36:$BH36,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR36:$BH36,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS36:$BH36,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT36:$BH36,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU36:$BH36,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV36:$BH36,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW36:$BH36,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX36:$BH36,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY36:$BH36,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ36:$BH36,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA36:$BH36,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB36:$BH36,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC36:$BH36,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD36:$BH36,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE36:$BH36,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF36:$BH36,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG36:$BH36,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH36:$BH36,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH36:BI36,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C202","v":"400W Metal Halide - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L37:$BH37,L$8:$BH$8)","v":450.52558948162482},{"$f":"SUMPRODUCT(M37:$BH37,M$8:$BH$8)","v":407.72965337174622},{"$f":"SUMPRODUCT(N37:$BH37,N$8:$BH$8)","v":367.90956178912438},{"$f":"SUMPRODUCT(O37:$BH37,O$8:$BH$8)","v":330.85838736038289},{"$f":"SUMPRODUCT(P37:$BH37,P$8:$BH$8)","v":296.39045766925761},{"$f":"SUMPRODUCT(Q37:$BH37,Q$8:$BH$8)","v":264.45341449566848},{"$f":"SUMPRODUCT(R37:$BH37,R$8:$BH$8)","v":234.86142171246624},{"$f":"SUMPRODUCT(S37:$BH37,S$8:$BH$8)","v":207.44228863488522},{"$f":"SUMPRODUCT(T37:$BH37,T$8:$BH$8)","v":182.03646807274797},{"$f":"SUMPRODUCT(U37:$BH37,U$8:$BH$8)","v":158.49612795297705},{"$f":"SUMPRODUCT(V37:$BH37,V$8:$BH$8)","v":136.68429111034621},{"$f":"SUMPRODUCT(W37:$BH37,W$8:$BH$8)","v":116.47403824106098},{"$f":"SUMPRODUCT(X37:$BH37,X$8:$BH$8)","v":97.747769381295143},{"$f":"SUMPRODUCT(Y37:$BH37,Y$8:$BH$8)","v":80.396519613353107},{"$f":"SUMPRODUCT(Z37:$BH37,Z$8:$BH$8)","v":64.319325017671417},{"$f":"SUMPRODUCT(AA37:$BH37,AA$8:$BH$8)","v":49.422635181244004},{"$f":"SUMPRODUCT(AB37:$BH37,AB$8:$BH$8)","v":35.619768843958695},{"$f":"SUMPRODUCT(AC37:$BH37,AC$8:$BH$8)","v":22.830409515345931},{"$f":"SUMPRODUCT(AD37:$BH37,AD$8:$BH$8)","v":10.980138126820389},{"$f":"SUMPRODUCT(AE37:$BH37,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF37:$BH37,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG37:$BH37,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH37:$BH37,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI37:$BH37,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ37:$BH37,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK37:$BH37,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL37:$BH37,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM37:$BH37,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN37:$BH37,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO37:$BH37,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP37:$BH37,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ37:$BH37,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR37:$BH37,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS37:$BH37,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT37:$BH37,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU37:$BH37,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV37:$BH37,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW37:$BH37,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX37:$BH37,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY37:$BH37,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ37:$BH37,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA37:$BH37,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB37:$BH37,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC37:$BH37,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD37:$BH37,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE37:$BH37,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF37:$BH37,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG37:$BH37,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH37:$BH37,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH37:BI37,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C203","v":"Roadster A/Screen 100W HPS c/w PECB"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L38:$BH38,L$8:$BH$8)","v":437.67765842915384},{"$f":"SUMPRODUCT(M38:$BH38,M$8:$BH$8)","v":396.10216184436035},{"$f":"SUMPRODUCT(N38:$BH38,N$8:$BH$8)","v":357.41764569430217},{"$f":"SUMPRODUCT(O38:$BH38,O$8:$BH$8)","v":321.42308368800099},{"$f":"SUMPRODUCT(P38:$BH38,P$8:$BH$8)","v":287.93809835016441},{"$f":"SUMPRODUCT(Q38:$BH38,Q$8:$BH$8)","v":256.91182459410425},{"$f":"SUMPRODUCT(R38:$BH38,R$8:$BH$8)","v":228.16372590229261},{"$f":"SUMPRODUCT(S38:$BH38,S$8:$BH$8)","v":201.52652206363592},{"$f":"SUMPRODUCT(T38:$BH38,T$8:$BH$8)","v":176.84521579887596},{"$f":"SUMPRODUCT(U38:$BH38,U$8:$BH$8)","v":153.97619085824624},{"$f":"SUMPRODUCT(V38:$BH38,V$8:$BH$8)","v":132.78637634336883},{"$f":"SUMPRODUCT(W38:$BH38,W$8:$BH$8)","v":113.15247239072637},{"$f":"SUMPRODUCT(X38:$BH38,X$8:$BH$8)","v":94.960232711094662},{"$f":"SUMPRODUCT(Y38:$BH38,Y$8:$BH$8)","v":78.10379981015727},{"$f":"SUMPRODUCT(Z38:$BH38,Z$8:$BH$8)","v":62.485089022066063},{"$f":"SUMPRODUCT(AA38:$BH38,AA$8:$BH$8)","v":48.013217771745339},{"$f":"SUMPRODUCT(AB38:$BH38,AB$8:$BH$8)","v":34.60397674491567},{"$f":"SUMPRODUCT(AC38:$BH38,AC$8:$BH$8)","v":22.179339888667585},{"$f":"SUMPRODUCT(AD38:$BH38,AD$8:$BH$8)","v":10.667010391362977},{"$f":"SUMPRODUCT(AE38:$BH38,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF38:$BH38,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG38:$BH38,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH38:$BH38,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI38:$BH38,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ38:$BH38,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK38:$BH38,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL38:$BH38,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM38:$BH38,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN38:$BH38,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO38:$BH38,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP38:$BH38,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ38:$BH38,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR38:$BH38,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS38:$BH38,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT38:$BH38,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU38:$BH38,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV38:$BH38,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW38:$BH38,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX38:$BH38,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY38:$BH38,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ38:$BH38,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA38:$BH38,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB38:$BH38,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC38:$BH38,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD38:$BH38,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE38:$BH38,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF38:$BH38,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG38:$BH38,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH38:$BH38,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH38:BI38,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C204","v":"80W Mercury - POST TOP"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L39:$BH39,L$8:$BH$8)","v":699.97453537010324},{"$f":"SUMPRODUCT(M39:$BH39,M$8:$BH$8)","v":633.48316130917942},{"$f":"SUMPRODUCT(N39:$BH39,N$8:$BH$8)","v":571.61531017110883},{"$f":"SUMPRODUCT(O39:$BH39,O$8:$BH$8)","v":514.04948214452395},{"$f":"SUMPRODUCT(P39:$BH39,P$8:$BH$8)","v":460.49720091123157},{"$f":"SUMPRODUCT(Q39:$BH39,Q$8:$BH$8)","v":410.87711832668884},{"$f":"SUMPRODUCT(R39:$BH39,R$8:$BH$8)","v":364.90050371767057},{"$f":"SUMPRODUCT(S39:$BH39,S$8:$BH$8)","v":322.29982712055676},{"$f":"SUMPRODUCT(T39:$BH39,T$8:$BH$8)","v":282.82720257077284},{"$f":"SUMPRODUCT(U39:$BH39,U$8:$BH$8)","v":246.25294569726205},{"$f":"SUMPRODUCT(V39:$BH39,V$8:$BH$8)","v":212.36423722887938},{"$f":"SUMPRODUCT(W39:$BH39,W$8:$BH$8)","v":180.96388463588374},{"$f":"SUMPRODUCT(X39:$BH39,X$8:$BH$8)","v":151.86917470073402},{"$f":"SUMPRODUCT(Y39:$BH39,Y$8:$BH$8)","v":124.91081034149664},{"$f":"SUMPRODUCT(Z39:$BH39,Z$8:$BH$8)","v":99.931925501424757},{"$f":"SUMPRODUCT(AA39:$BH39,AA$8:$BH$8)","v":76.787172372521511},{"$f":"SUMPRODUCT(AB39:$BH39,AB$8:$BH$8)","v":55.341875641799433},{"$f":"SUMPRODUCT(AC39:$BH39,AC$8:$BH$8)","v":35.471248838941342},{"$f":"SUMPRODUCT(AD39:$BH39,AD$8:$BH$8)","v":17.059668225425252},{"$f":"SUMPRODUCT(AE39:$BH39,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF39:$BH39,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG39:$BH39,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH39:$BH39,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI39:$BH39,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ39:$BH39,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK39:$BH39,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL39:$BH39,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM39:$BH39,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN39:$BH39,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO39:$BH39,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP39:$BH39,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ39:$BH39,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR39:$BH39,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS39:$BH39,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT39:$BH39,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU39:$BH39,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV39:$BH39,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW39:$BH39,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX39:$BH39,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY39:$BH39,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ39:$BH39,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA39:$BH39,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB39:$BH39,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC39:$BH39,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD39:$BH39,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE39:$BH39,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF39:$BH39,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG39:$BH39,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH39:$BH39,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH39:BI39,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C205","v":"B2001 42WCFL c/w D2 PECB green - PT"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L40:$BH40,L$8:$BH$8)","v":665.51371515943038},{"$f":"SUMPRODUCT(M40:$BH40,M$8:$BH$8)","v":602.29581344827216},{"$f":"SUMPRODUCT(N40:$BH40,N$8:$BH$8)","v":543.47381153350568},{"$f":"SUMPRODUCT(O40:$BH40,O$8:$BH$8)","v":488.7420375326916},{"$f":"SUMPRODUCT(P40:$BH40,P$8:$BH$8)","v":437.82621725933427},{"$f":"SUMPRODUCT(Q40:$BH40,Q$8:$BH$8)","v":390.64900746284314},{"$f":"SUMPRODUCT(R40:$BH40,R$8:$BH$8)","v":346.9358921239791},{"$f":"SUMPRODUCT(S40:$BH40,S$8:$BH$8)","v":306.4325121896502},{"$f":"SUMPRODUCT(T40:$BH40,T$8:$BH$8)","v":268.90318550160106},{"$f":"SUMPRODUCT(U40:$BH40,U$8:$BH$8)","v":234.12953540272181},{"$f":"SUMPRODUCT(V40:$BH40,V$8:$BH$8)","v":201.90922004107316},{"$f":"SUMPRODUCT(W40:$BH40,W$8:$BH$8)","v":172.05475497766722},{"$f":"SUMPRODUCT(X40:$BH40,X$8:$BH$8)","v":144.39242224696355},{"$f":"SUMPRODUCT(Y40:$BH40,Y$8:$BH$8)","v":118.76125952209176},{"$f":"SUMPRODUCT(Z40:$BH40,Z$8:$BH$8)","v":95.012123502927608},{"$f":"SUMPRODUCT(AA40:$BH40,AA$8:$BH$8)","v":73.006822077040709},{"$f":"SUMPRODUCT(AB40:$BH40,AB$8:$BH$8)","v":52.617310203708044},{"$f":"SUMPRODUCT(AC40:$BH40,AC$8:$BH$8)","v":33.724944841981682},{"$f":"SUMPRODUCT(AD40:$BH40,AD$8:$BH$8)","v":16.219794587366021},{"$f":"SUMPRODUCT(AE40:$BH40,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF40:$BH40,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG40:$BH40,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH40:$BH40,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI40:$BH40,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ40:$BH40,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK40:$BH40,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL40:$BH40,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM40:$BH40,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN40:$BH40,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO40:$BH40,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP40:$BH40,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ40:$BH40,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR40:$BH40,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS40:$BH40,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT40:$BH40,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU40:$BH40,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV40:$BH40,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW40:$BH40,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX40:$BH40,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY40:$BH40,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ40:$BH40,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA40:$BH40,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB40:$BH40,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC40:$BH40,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD40:$BH40,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE40:$BH40,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF40:$BH40,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG40:$BH40,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH40:$BH40,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH40:BI40,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C206","v":"250W Sodium - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L41:$BH41,L$8:$BH$8)","v":672.6930527033204},{"$f":"SUMPRODUCT(M41:$BH41,M$8:$BH$8)","v":608.79317758596096},{"$f":"SUMPRODUCT(N41:$BH41,N$8:$BH$8)","v":549.33662374967275},{"$f":"SUMPRODUCT(O41:$BH41,O$8:$BH$8)","v":494.0144218268232},{"$f":"SUMPRODUCT(P41:$BH41,P$8:$BH$8)","v":442.54933885347941},{"$f":"SUMPRODUCT(Q41:$BH41,Q$8:$BH$8)","v":394.86319722614428},{"$f":"SUMPRODUCT(R41:$BH41,R$8:$BH$8)","v":350.67851953933143},{"$f":"SUMPRODUCT(S41:$BH41,S$8:$BH$8)","v":309.73820280025564},{"$f":"SUMPRODUCT(T41:$BH41,T$8:$BH$8)","v":271.80402239101176},{"$f":"SUMPRODUCT(U41:$BH41,U$8:$BH$8)","v":236.65524588075098},{"$f":"SUMPRODUCT(V41:$BH41,V$8:$BH$8)","v":204.08734862186608},{"$f":"SUMPRODUCT(W41:$BH41,W$8:$BH$8)","v":173.91082365646227},{"$f":"SUMPRODUCT(X41:$BH41,X$8:$BH$8)","v":145.95007900816572},{"$f":"SUMPRODUCT(Y41:$BH41,Y$8:$BH$8)","v":120.04241594280109},{"$f":"SUMPRODUCT(Z41:$BH41,Z$8:$BH$8)","v":96.037082252614482},{"$f":"SUMPRODUCT(AA41:$BH41,AA$8:$BH$8)","v":73.794395055265852},{"$f":"SUMPRODUCT(AB41:$BH41,AB$8:$BH$8)","v":53.184928003310404},{"$f":"SUMPRODUCT(AC41:$BH41,AC$8:$BH$8)","v":34.088758174681601},{"$f":"SUMPRODUCT(AD41:$BH41,AD$8:$BH$8)","v":16.394768261961691},{"$f":"SUMPRODUCT(AE41:$BH41,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF41:$BH41,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG41:$BH41,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH41:$BH41,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI41:$BH41,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ41:$BH41,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK41:$BH41,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL41:$BH41,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM41:$BH41,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN41:$BH41,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO41:$BH41,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP41:$BH41,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ41:$BH41,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR41:$BH41,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS41:$BH41,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT41:$BH41,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU41:$BH41,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV41:$BH41,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW41:$BH41,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX41:$BH41,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY41:$BH41,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ41:$BH41,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA41:$BH41,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB41:$BH41,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC41:$BH41,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD41:$BH41,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE41:$BH41,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF41:$BH41,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG41:$BH41,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH41:$BH41,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH41:BI41,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C207","v":"250W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L42:$BH42,L$8:$BH$8)","v":689.78251875871536},{"$f":"SUMPRODUCT(M42:$BH42,M$8:$BH$8)","v":624.25929590144176},{"$f":"SUMPRODUCT(N42:$BH42,N$8:$BH$8)","v":563.29227491453753},{"$f":"SUMPRODUCT(O42:$BH42,O$8:$BH$8)","v":506.56463720181171},{"$f":"SUMPRODUCT(P42:$BH42,P$8:$BH$8)","v":453.79210681991128},{"$f":"SUMPRODUCT(Q42:$BH42,Q$8:$BH$8)","v":404.89452009829688},{"$f":"SUMPRODUCT(R42:$BH42,R$8:$BH$8)","v":359.58735044213358},{"$f":"SUMPRODUCT(S42:$BH42,S$8:$BH$8)","v":317.60696327212656},{"$f":"SUMPRODUCT(T42:$BH42,T$8:$BH$8)","v":278.70908198052956},{"$f":"SUMPRODUCT(U42:$BH42,U$8:$BH$8)","v":242.66736652783899},{"$f":"SUMPRODUCT(V42:$BH42,V$8:$BH$8)","v":209.27209640927512},{"$f":"SUMPRODUCT(W42:$BH42,W$8:$BH$8)","v":178.32895032745927},{"$f":"SUMPRODUCT(X42:$BH42,X$8:$BH$8)","v":149.6578754704139},{"$f":"SUMPRODUCT(Y42:$BH42,Y$8:$BH$8)","v":123.09203981540988},{"$f":"SUMPRODUCT(Z42:$BH42,Z$8:$BH$8)","v":98.476861362298678},{"$f":"SUMPRODUCT(AA42:$BH42,AA$8:$BH$8)","v":75.669108647605526},{"$f":"SUMPRODUCT(AB42:$BH42,AB$8:$BH$8)","v":54.536067305431402},{"$f":"SUMPRODUCT(AC42:$BH42,AC$8:$BH$8)","v":34.954767825525614},{"$f":"SUMPRODUCT(AD42:$BH42,AD$8:$BH$8)","v":16.811270014986977},{"$f":"SUMPRODUCT(AE42:$BH42,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF42:$BH42,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG42:$BH42,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH42:$BH42,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI42:$BH42,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ42:$BH42,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK42:$BH42,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL42:$BH42,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM42:$BH42,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN42:$BH42,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO42:$BH42,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP42:$BH42,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ42:$BH42,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR42:$BH42,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS42:$BH42,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT42:$BH42,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU42:$BH42,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV42:$BH42,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW42:$BH42,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX42:$BH42,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY42:$BH42,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ42:$BH42,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA42:$BH42,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB42:$BH42,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC42:$BH42,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD42:$BH42,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE42:$BH42,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF42:$BH42,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG42:$BH42,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH42:$BH42,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH42:BI42,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C208","v":"400W Sodium - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L43:$BH43,L$8:$BH$8)","v":696.03691097486535},{"$f":"SUMPRODUCT(M43:$BH43,M$8:$BH$8)","v":629.91957631587024},{"$f":"SUMPRODUCT(N43:$BH43,N$8:$BH$8)","v":568.39975549549308},{"$f":"SUMPRODUCT(O43:$BH43,O$8:$BH$8)","v":511.15775726173013},{"$f":"SUMPRODUCT(P43:$BH43,P$8:$BH$8)","v":457.9067280859764},{"$f":"SUMPRODUCT(Q43:$BH43,Q$8:$BH$8)","v":408.56577743810521},{"$f":"SUMPRODUCT(R43:$BH43,R$8:$BH$8)","v":362.84779886532391},{"$f":"SUMPRODUCT(S43:$BH43,S$8:$BH$8)","v":320.48676736234734},{"$f":"SUMPRODUCT(T43:$BH43,T$8:$BH$8)","v":281.23619141793034},{"$f":"SUMPRODUCT(U43:$BH43,U$8:$BH$8)","v":244.86767872342273},{"$f":"SUMPRODUCT(V43:$BH43,V$8:$BH$8)","v":211.1696071974506},{"$f":"SUMPRODUCT(W43:$BH43,W$8:$BH$8)","v":179.94589359364889},{"$f":"SUMPRODUCT(X43:$BH43,X$8:$BH$8)","v":151.01485252618511},{"$f":"SUMPRODUCT(Y43:$BH43,Y$8:$BH$8)","v":124.20813927394192},{"$f":"SUMPRODUCT(Z43:$BH43,Z$8:$BH$8)","v":99.369770211719157},{"$f":"SUMPRODUCT(AA43:$BH43,AA$8:$BH$8)","v":76.355215168513325},{"$f":"SUMPRODUCT(AB43:$BH43,AB$8:$BH$8)","v":55.030556431465371},{"$f":"SUMPRODUCT(AC43:$BH43,AC$8:$BH$8)","v":35.271709501865431},{"$f":"SUMPRODUCT(AD43:$BH43,AD$8:$BH$8)","v":16.963701068929218},{"$f":"SUMPRODUCT(AE43:$BH43,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF43:$BH43,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG43:$BH43,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH43:$BH43,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI43:$BH43,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ43:$BH43,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK43:$BH43,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL43:$BH43,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM43:$BH43,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN43:$BH43,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO43:$BH43,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP43:$BH43,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ43:$BH43,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR43:$BH43,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS43:$BH43,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT43:$BH43,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU43:$BH43,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV43:$BH43,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW43:$BH43,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX43:$BH43,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY43:$BH43,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ43:$BH43,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA43:$BH43,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB43:$BH43,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC43:$BH43,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD43:$BH43,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE43:$BH43,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF43:$BH43,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG43:$BH43,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH43:$BH43,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH43:BI43,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C209","v":"400W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L44:$BH44,L$8:$BH$8)","v":659.44431200882866},{"$f":"SUMPRODUCT(M44:$BH44,M$8:$BH$8)","v":596.80294977849599},{"$f":"SUMPRODUCT(N44:$BH44,N$8:$BH$8)","v":538.51739727959261},{"$f":"SUMPRODUCT(O44:$BH44,O$8:$BH$8)","v":484.28477031961586},{"$f":"SUMPRODUCT(P44:$BH44,P$8:$BH$8)","v":433.83329605888503},{"$f":"SUMPRODUCT(Q44:$BH44,Q$8:$BH$8)","v":387.0863366077333},{"$f":"SUMPRODUCT(R44:$BH44,R$8:$BH$8)","v":343.77187949922114},{"$f":"SUMPRODUCT(S44:$BH44,S$8:$BH$8)","v":303.63788540350646},{"$f":"SUMPRODUCT(T44:$BH44,T$8:$BH$8)","v":266.45082155460221},{"$f":"SUMPRODUCT(U44:$BH44,U$8:$BH$8)","v":231.99430286362718},{"$f":"SUMPRODUCT(V44:$BH44,V$8:$BH$8)","v":200.0678328114212},{"$f":"SUMPRODUCT(W44:$BH44,W$8:$BH$8)","v":170.48563679399871},{"$f":"SUMPRODUCT(X44:$BH44,X$8:$BH$8)","v":143.07558113227853},{"$f":"SUMPRODUCT(Y44:$BH44,Y$8:$BH$8)","v":117.67817145599514},{"$f":"SUMPRODUCT(Z44:$BH44,Z$8:$BH$8)","v":94.145624633560402},{"$f":"SUMPRODUCT(AA44:$BH44,AA$8:$BH$8)","v":72.341008847596356},{"$f":"SUMPRODUCT(AB44:$BH44,AB$8:$BH$8)","v":52.137446812387758},{"$f":"SUMPRODUCT(AC44:$BH44,AC$8:$BH$8)","v":33.417377496913886},{"$f":"SUMPRODUCT(AD44:$BH44,AD$8:$BH$8)","v":16.071872057554465},{"$f":"SUMPRODUCT(AE44:$BH44,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF44:$BH44,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG44:$BH44,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH44:$BH44,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI44:$BH44,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ44:$BH44,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK44:$BH44,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL44:$BH44,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM44:$BH44,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN44:$BH44,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO44:$BH44,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP44:$BH44,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ44:$BH44,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR44:$BH44,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS44:$BH44,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT44:$BH44,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU44:$BH44,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV44:$BH44,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW44:$BH44,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX44:$BH44,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY44:$BH44,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ44:$BH44,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA44:$BH44,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB44:$BH44,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC44:$BH44,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD44:$BH44,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE44:$BH44,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF44:$BH44,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG44:$BH44,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH44:$BH44,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH44:BI44,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C210","v":"150W Sodium - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L45:$BH45,L$8:$BH$8)","v":700.09786141380198},{"$f":"SUMPRODUCT(M45:$BH45,M$8:$BH$8)","v":633.59477247228097},{"$f":"SUMPRODUCT(N45:$BH45,N$8:$BH$8)","v":571.71602105580382},{"$f":"SUMPRODUCT(O45:$BH45,O$8:$BH$8)","v":514.1400507090857},{"$f":"SUMPRODUCT(P45:$BH45,P$8:$BH$8)","v":460.57833428830901},{"$f":"SUMPRODUCT(Q45:$BH45,Q$8:$BH$8)","v":410.94950931648788},{"$f":"SUMPRODUCT(R45:$BH45,R$8:$BH$8)","v":364.96479424995891},{"$f":"SUMPRODUCT(S45:$BH45,S$8:$BH$8)","v":322.35661198994143},{"$f":"SUMPRODUCT(T45:$BH45,T$8:$BH$8)","v":282.87703289770758},{"$f":"SUMPRODUCT(U45:$BH45,U$8:$BH$8)","v":246.29633213492153},{"$f":"SUMPRODUCT(V45:$BH45,V$8:$BH$8)","v":212.40165293456175},{"$f":"SUMPRODUCT(W45:$BH45,W$8:$BH$8)","v":180.99576802423121},{"$f":"SUMPRODUCT(X45:$BH45,X$8:$BH$8)","v":151.89593199479154},{"$f":"SUMPRODUCT(Y45:$BH45,Y$8:$BH$8)","v":124.93281793645363},{"$f":"SUMPRODUCT(Z45:$BH45,Z$8:$BH$8)","v":99.94953215479363},{"$f":"SUMPRODUCT(AA45:$BH45,AA$8:$BH$8)","v":76.800701233497179},{"$f":"SUMPRODUCT(AB45:$BH45,AB$8:$BH$8)","v":55.351626131608569},{"$f":"SUMPRODUCT(AC45:$BH45,AC$8:$BH$8)","v":35.477498393122701},{"$f":"SUMPRODUCT(AD45:$BH45,AD$8:$BH$8)","v":17.062673908179047},{"$f":"SUMPRODUCT(AE45:$BH45,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF45:$BH45,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG45:$BH45,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH45:$BH45,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI45:$BH45,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ45:$BH45,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK45:$BH45,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL45:$BH45,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM45:$BH45,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN45:$BH45,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO45:$BH45,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP45:$BH45,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ45:$BH45,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR45:$BH45,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS45:$BH45,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT45:$BH45,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU45:$BH45,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV45:$BH45,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW45:$BH45,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX45:$BH45,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY45:$BH45,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ45:$BH45,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA45:$BH45,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB45:$BH45,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC45:$BH45,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD45:$BH45,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE45:$BH45,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF45:$BH45,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG45:$BH45,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH45:$BH45,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH45:BI45,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C211","v":"150W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L46:$BH46,L$8:$BH$8)","v":106.42716031896515},{"$f":"SUMPRODUCT(M46:$BH46,M$8:$BH$8)","v":98.069146094101427},{"$f":"SUMPRODUCT(N46:$BH46,N$8:$BH$8)","v":90.292312073496731},{"$f":"SUMPRODUCT(O46:$BH46,O$8:$BH$8)","v":83.056245496328302},{"$f":"SUMPRODUCT(P46:$BH46,P$8:$BH$8)","v":76.324684678956004},{"$f":"SUMPRODUCT(Q46:$BH46,Q$8:$BH$8)","v":70.087404100267392},{"$f":"SUMPRODUCT(R46:$BH46,R$8:$BH$8)","v":64.308110104009259},{"$f":"SUMPRODUCT(S46:$BH46,S$8:$BH$8)","v":58.953173978591657},{"$f":"SUMPRODUCT(T46:$BH46,T$8:$BH$8)","v":53.991436277434971},{"$f":"SUMPRODUCT(U46:$BH46,U$8:$BH$8)","v":49.394025507542764},{"$f":"SUMPRODUCT(V46:$BH46,V$8:$BH$8)","v":45.134190131280626},{"$f":"SUMPRODUCT(W46:$BH46,W$8:$BH$8)","v":41.187142903808315},{"$f":"SUMPRODUCT(X46:$BH46,X$8:$BH$8)","v":37.529916640391761},{"$f":"SUMPRODUCT(Y46:$BH46,Y$8:$BH$8)","v":34.141230574329825},{"$f":"SUMPRODUCT(Z46:$BH46,Z$8:$BH$8)","v":31.001366527855762},{"$f":"SUMPRODUCT(AA46:$BH46,AA$8:$BH$8)","v":28.092054175473248},{"$f":"SUMPRODUCT(AB46:$BH46,AB$8:$BH$8)","v":25.39636473209422},{"$f":"SUMPRODUCT(AC46:$BH46,AC$8:$BH$8)","v":22.898612447368187},{"$f":"SUMPRODUCT(AD46:$BH46,AD$8:$BH$8)","v":20.5842633330155},{"$f":"SUMPRODUCT(AE46:$BH46,AE$8:$BH$8)","v":18.439850592064865},{"$f":"SUMPRODUCT(AF46:$BH46,AF$8:$BH$8)","v":16.452896257892338},{"$f":"SUMPRODUCT(AG46:$BH46,AG$8:$BH$8)","v":14.611838587093009},{"$f":"SUMPRODUCT(AH46:$BH46,AH$8:$BH$8)","v":12.90596478369701},{"$f":"SUMPRODUCT(AI46:$BH46,AI$8:$BH$8)","v":11.325348663263748},{"$f":"SUMPRODUCT(AJ46:$BH46,AJ$8:$BH$8)","v":9.8607928941324907},{"$f":"SUMPRODUCT(AK46:$BH46,AK$8:$BH$8)","v":8.5037754797411278},{"$f":"SUMPRODUCT(AL46:$BH46,AL$8:$BH$8)","v":7.246400170603013},{"$f":"SUMPRODUCT(AM46:$BH46,AM$8:$BH$8)","v":6.0813505173977465},{"$f":"SUMPRODUCT(AN46:$BH46,AN$8:$BH$8)","v":5.0018472978187649},{"$f":"SUMPRODUCT(AO46:$BH46,AO$8:$BH$8)","v":4.001609069451967},{"$f":"SUMPRODUCT(AP46:$BH46,AP$8:$BH$8)","v":3.0748156191493847},{"$f":"SUMPRODUCT(AQ46:$BH46,AQ$8:$BH$8)","v":2.2160740962161301},{"$f":"SUMPRODUCT(AR46:$BH46,AR$8:$BH$8)","v":1.4203876323454963},{"$f":"SUMPRODUCT(AS46:$BH46,AS$8:$BH$8)","v":0.68312626570704815},{"$f":"SUMPRODUCT(AT46:$BH46,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU46:$BH46,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV46:$BH46,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW46:$BH46,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX46:$BH46,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY46:$BH46,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ46:$BH46,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA46:$BH46,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB46:$BH46,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC46:$BH46,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD46:$BH46,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE46:$BH46,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF46:$BH46,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG46:$BH46,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH46:$BH46,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH46:BI46,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C212","v":"Bracket - Minor <=3m"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L47:$BH47,L$8:$BH$8)","v":642.37298636459377},{"$f":"SUMPRODUCT(M47:$BH47,M$8:$BH$8)","v":591.92568943763911},{"$f":"SUMPRODUCT(N47:$BH47,N$8:$BH$8)","v":544.9862796168228},{"$f":"SUMPRODUCT(O47:$BH47,O$8:$BH$8)","v":501.31083358615007},{"$f":"SUMPRODUCT(P47:$BH47,P$8:$BH$8)","v":460.68048309863678},{"$f":"SUMPRODUCT(Q47:$BH47,Q$8:$BH$8)","v":423.03350896047499},{"$f":"SUMPRODUCT(R47:$BH47,R$8:$BH$8)","v":388.15084994440286},{"$f":"SUMPRODUCT(S47:$BH47,S$8:$BH$8)","v":355.8295298944571},{"$f":"SUMPRODUCT(T47:$BH47,T$8:$BH$8)","v":325.88147664284884},{"$f":"SUMPRODUCT(U47:$BH47,U$8:$BH$8)","v":298.13242765056697},{"$f":"SUMPRODUCT(V47:$BH47,V$8:$BH$8)","v":272.42091600382219},{"$f":"SUMPRODUCT(W47:$BH47,W$8:$BH$8)","v":248.59733086601921},{"$f":"SUMPRODUCT(X47:$BH47,X$8:$BH$8)","v":226.52304691819054},{"$f":"SUMPRODUCT(Y47:$BH47,Y$8:$BH$8)","v":206.06961772225634},{"$f":"SUMPRODUCT(Z47:$BH47,Z$8:$BH$8)","v":187.11802831342996},{"$f":"SUMPRODUCT(AA47:$BH47,AA$8:$BH$8)","v":169.5580026727352},{"$f":"SUMPRODUCT(AB47:$BH47,AB$8:$BH$8)","v":153.28736204993621},{"$f":"SUMPRODUCT(AC47:$BH47,AC$8:$BH$8)","v":138.21143040307319},{"$f":"SUMPRODUCT(AD47:$BH47,AD$8:$BH$8)","v":124.24248349495892},{"$f":"SUMPRODUCT(AE47:$BH47,AE$8:$BH$8)","v":111.29923844102439},{"$f":"SUMPRODUCT(AF47:$BH47,AF$8:$BH$8)","v":99.306380738280311},{"$f":"SUMPRODUCT(AG47:$BH47,AG$8:$BH$8)","v":88.194126023258448},{"$f":"SUMPRODUCT(AH47:$BH47,AH$8:$BH$8)","v":77.897814008877432},{"$f":"SUMPRODUCT(AI47:$BH47,AI$8:$BH$8)","v":68.357532237422532},{"$f":"SUMPRODUCT(AJ47:$BH47,AJ$8:$BH$8)","v":59.517767460322737},{"$f":"SUMPRODUCT(AK47:$BH47,AK$8:$BH$8)","v":51.32708261616456},{"$f":"SUMPRODUCT(AL47:$BH47,AL$8:$BH$8)","v":43.737817527333448},{"$f":"SUMPRODUCT(AM47:$BH47,AM$8:$BH$8)","v":36.705811573688379},{"$f":"SUMPRODUCT(AN47:$BH47,AN$8:$BH$8)","v":30.190146729555785},{"$f":"SUMPRODUCT(AO47:$BH47,AO$8:$BH$8)","v":24.152909468819498},{"$f":"SUMPRODUCT(AP47:$BH47,AP$8:$BH$8)","v":18.558970152673659},{"$f":"SUMPRODUCT(AQ47:$BH47,AQ$8:$BH$8)","v":13.375778616334092},{"$f":"SUMPRODUCT(AR47:$BH47,AR$8:$BH$8)","v":8.5731747652626211},{"$f":"SUMPRODUCT(AS47:$BH47,AS$8:$BH$8)","v":4.123213078796506},{"$f":"SUMPRODUCT(AT47:$BH47,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU47:$BH47,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV47:$BH47,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW47:$BH47,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX47:$BH47,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY47:$BH47,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ47:$BH47,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA47:$BH47,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB47:$BH47,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC47:$BH47,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD47:$BH47,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE47:$BH47,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF47:$BH47,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG47:$BH47,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH47:$BH47,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH47:BI47,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C213","v":"Bracket - Major >3m"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L48:$BH48,L$8:$BH$8)","v":130.21427450152964},{"$f":"SUMPRODUCT(M48:$BH48,M$8:$BH$8)","v":119.98819353401791},{"$f":"SUMPRODUCT(N48:$BH48,N$8:$BH$8)","v":110.47319006237683},{"$f":"SUMPRODUCT(O48:$BH48,O$8:$BH$8)","v":101.61981882925517},{"$f":"SUMPRODUCT(P48:$BH48,P$8:$BH$8)","v":93.383713445347297},{"$f":"SUMPRODUCT(Q48:$BH48,Q$8:$BH$8)","v":85.752362923710876},{"$f":"SUMPRODUCT(R48:$BH48,R$8:$BH$8)","v":78.681361756354733},{"$f":"SUMPRODUCT(S48:$BH48,S$8:$BH$8)","v":72.129565011205386},{"$f":"SUMPRODUCT(T48:$BH48,T$8:$BH$8)","v":66.058848916867618},{"$f":"SUMPRODUCT(U48:$BH48,U$8:$BH$8)","v":60.433889026996766},{"$f":"SUMPRODUCT(V48:$BH48,V$8:$BH$8)","v":55.221954673458626},{"$f":"SUMPRODUCT(W48:$BH48,W$8:$BH$8)","v":50.392718512236044},{"$f":"SUMPRODUCT(X48:$BH48,X$8:$BH$8)","v":45.918080053862511},{"$f":"SUMPRODUCT(Y48:$BH48,Y$8:$BH$8)","v":41.772002151537166},{"$f":"SUMPRODUCT(Z48:$BH48,Z$8:$BH$8)","v":37.930359495473539},{"$f":"SUMPRODUCT(AA48:$BH48,AA$8:$BH$8)","v":34.370798231897105},{"$f":"SUMPRODUCT(AB48:$BH48,AB$8:$BH$8)","v":31.072605889838709},{"$f":"SUMPRODUCT(AC48:$BH48,AC$8:$BH$8)","v":28.016590858850602},{"$f":"SUMPRODUCT(AD48:$BH48,AD$8:$BH$8)","v":25.184970716346516},{"$f":"SUMPRODUCT(AE48:$BH48,AE$8:$BH$8)","v":22.561268754762139},{"$f":"SUMPRODUCT(AF48:$BH48,AF$8:$BH$8)","v":20.130218106445255},{"$f":"SUMPRODUCT(AG48:$BH48,AG$8:$BH$8)","v":17.877672908394988},{"$f":"SUMPRODUCT(AH48:$BH48,AH$8:$BH$8)","v":15.790525989933117},{"$f":"SUMPRODUCT(AI48:$BH48,AI$8:$BH$8)","v":13.856632604346254},{"$f":"SUMPRODUCT(AJ48:$BH48,AJ$8:$BH$8)","v":12.064739760706482},{"$f":"SUMPRODUCT(AK48:$BH48,AK$8:$BH$8)","v":10.404420744664623},{"$f":"SUMPRODUCT(AL48:$BH48,AL$8:$BH$8)","v":8.8660144472039164},{"$f":"SUMPRODUCT(AM48:$BH48,AM$8:$BH$8)","v":7.4405691483186027},{"$f":"SUMPRODUCT(AN48:$BH48,AN$8:$BH$8)","v":6.1197904285044098},{"$f":"SUMPRODUCT(AO48:$BH48,AO$8:$BH$8)","v":4.89599290496691},{"$f":"SUMPRODUCT(AP48:$BH48,AP$8:$BH$8)","v":3.7620555117090828},{"$f":"SUMPRODUCT(AQ48:$BH48,AQ$8:$BH$8)","v":2.7113800632806591},{"$f":"SUMPRODUCT(AR48:$BH48,AR$8:$BH$8)","v":1.7378528610788808},{"$f":"SUMPRODUCT(AS48:$BH48,AS$8:$BH$8)","v":0.83580911879438025},{"$f":"SUMPRODUCT(AT48:$BH48,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU48:$BH48,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV48:$BH48,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW48:$BH48,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX48:$BH48,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY48:$BH48,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ48:$BH48,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA48:$BH48,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB48:$BH48,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC48:$BH48,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD48:$BH48,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE48:$BH48,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF48:$BH48,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG48:$BH48,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH48:$BH48,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH48:BI48,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C214","v":"Outreach - Minor <=2m"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L49:$BH49,L$8:$BH$8)","v":296.16475450080168},{"$f":"SUMPRODUCT(M49:$BH49,M$8:$BH$8)","v":272.90613119823229},{"$f":"SUMPRODUCT(N49:$BH49,N$8:$BH$8)","v":251.26481208755561},{"$f":"SUMPRODUCT(O49:$BH49,O$8:$BH$8)","v":231.12833682169577},{"$f":"SUMPRODUCT(P49:$BH49,P$8:$BH$8)","v":212.3957966420156},{"$f":"SUMPRODUCT(Q49:$BH49,Q$8:$BH$8)","v":195.0387360401576},{"$f":"SUMPRODUCT(R49:$BH49,R$8:$BH$8)","v":178.95615728432156},{"$f":"SUMPRODUCT(S49:$BH49,S$8:$BH$8)","v":164.05447863200513},{"$f":"SUMPRODUCT(T49:$BH49,T$8:$BH$8)","v":150.24698979403996},{"$f":"SUMPRODUCT(U49:$BH49,U$8:$BH$8)","v":137.45334738242491},{"$f":"SUMPRODUCT(V49:$BH49,V$8:$BH$8)","v":125.59910740605592},{"$f":"SUMPRODUCT(W49:$BH49,W$8:$BH$8)","v":114.61529209402512},{"$f":"SUMPRODUCT(X49:$BH49,X$8:$BH$8)","v":104.4379885259092},{"$f":"SUMPRODUCT(Y49:$BH49,Y$8:$BH$8)","v":95.007976733546457},{"$f":"SUMPRODUCT(Z49:$BH49,Z$8:$BH$8)","v":86.270385110290704},{"$f":"SUMPRODUCT(AA49:$BH49,AA$8:$BH$8)","v":78.174371122628429},{"$f":"SUMPRODUCT(AB49:$BH49,AB$8:$BH$8)","v":70.672825466275114},{"$f":"SUMPRODUCT(AC49:$BH49,AC$8:$BH$8)","v":63.722097945286471},{"$f":"SUMPRODUCT(AD49:$BH49,AD$8:$BH$8)","v":57.281743479122355},{"$f":"SUMPRODUCT(AE49:$BH49,AE$8:$BH$8)","v":51.314286759722663},{"$f":"SUMPRODUCT(AF49:$BH49,AF$8:$BH$8)","v":45.78500418917524},{"$f":"SUMPRODUCT(AG49:$BH49,AG$8:$BH$8)","v":40.661721829108949},{"$f":"SUMPRODUCT(AH49:$BH49,AH$8:$BH$8)","v":35.914628186114356},{"$f":"SUMPRODUCT(AI49:$BH49,AI$8:$BH$8)","v":31.516100743822847},{"$f":"SUMPRODUCT(AJ49:$BH49,AJ$8:$BH$8)","v":27.44054523226422},{"$f":"SUMPRODUCT(AK49:$BH49,AK$8:$BH$8)","v":23.664246699239161},{"$f":"SUMPRODUCT(AL49:$BH49,AL$8:$BH$8)","v":20.165231517116524},{"$f":"SUMPRODUCT(AM49:$BH49,AM$8:$BH$8)","v":16.92313952209695},{"$f":"SUMPRODUCT(AN49:$BH49,AN$8:$BH$8)","v":13.919105541943274},{"$f":"SUMPRODUCT(AO49:$BH49,AO$8:$BH$8)","v":11.135649622808121},{"$f":"SUMPRODUCT(AP49:$BH49,AP$8:$BH$8)","v":8.5565753164075691},{"$f":"SUMPRODUCT(AQ49:$BH49,AQ$8:$BH$8)","v":6.1668754356915843},{"$f":"SUMPRODUCT(AR49:$BH49,AR$8:$BH$8)","v":3.9526447306197312},{"$f":"SUMPRODUCT(AS49:$BH49,AS$8:$BH$8)","v":1.90099897591766},{"$f":"SUMPRODUCT(AT49:$BH49,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU49:$BH49,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV49:$BH49,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW49:$BH49,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX49:$BH49,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY49:$BH49,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ49:$BH49,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA49:$BH49,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB49:$BH49,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC49:$BH49,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD49:$BH49,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE49:$BH49,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF49:$BH49,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG49:$BH49,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH49:$BH49,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH49:BI49,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C215","v":"Outreach - Major >2m"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L50:$BH50,L$8:$BH$8)","v":929.18996348932956},{"$f":"SUMPRODUCT(M50:$BH50,M$8:$BH$8)","v":856.2181496293249},{"$f":"SUMPRODUCT(N50:$BH50,N$8:$BH$8)","v":788.32048048160686},{"$f":"SUMPRODUCT(O50:$BH50,O$8:$BH$8)","v":725.14412194216595},{"$f":"SUMPRODUCT(P50:$BH50,P$8:$BH$8)","v":666.37248196441726},{"$f":"SUMPRODUCT(Q50:$BH50,Q$8:$BH$8)","v":611.91628398060607},{"$f":"SUMPRODUCT(R50:$BH50,R$8:$BH$8)","v":561.45865679894519},{"$f":"SUMPRODUCT(S50:$BH50,S$8:$BH$8)","v":514.70599621914585},{"$f":"SUMPRODUCT(T50:$BH50,T$8:$BH$8)","v":471.38625660038753},{"$f":"SUMPRODUCT(U50:$BH50,U$8:$BH$8)","v":431.2473678748151},{"$f":"SUMPRODUCT(V50:$BH50,V$8:$BH$8)","v":394.05576879543776},{"$f":"SUMPRODUCT(W50:$BH50,W$8:$BH$8)","v":359.5950478836528},{"$f":"SUMPRODUCT(X50:$BH50,X$8:$BH$8)","v":327.66468416830446},{"$f":"SUMPRODUCT(Y50:$BH50,Y$8:$BH$8)","v":298.07888038885517},{"$f":"SUMPRODUCT(Z50:$BH50,Z$8:$BH$8)","v":270.6654818732809},{"$f":"SUMPRODUCT(AA50:$BH50,AA$8:$BH$8)","v":245.2649747998282},{"$f":"SUMPRODUCT(AB50:$BH50,AB$8:$BH$8)","v":221.72955801369059},{"$f":"SUMPRODUCT(AC50:$BH50,AC$8:$BH$8)","v":199.92228299766825},{"$f":"SUMPRODUCT(AD50:$BH50,AD$8:$BH$8)","v":179.71625699244626},{"$f":"SUMPRODUCT(AE50:$BH50,AE$8:$BH$8)","v":160.99390462958891},{"$f":"SUMPRODUCT(AF50:$BH50,AF$8:$BH$8)","v":143.64628378081829},{"$f":"SUMPRODUCT(AG50:$BH50,AG$8:$BH$8)","v":127.57245164262362},{"$f":"SUMPRODUCT(AH50:$BH50,AH$8:$BH$8)","v":112.67887736755699},{"$f":"SUMPRODUCT(AI50:$BH50,AI$8:$BH$8)","v":98.878897824418601},{"$f":"SUMPRODUCT(AJ50:$BH50,AJ$8:$BH$8)","v":86.092213320494466},{"$f":"SUMPRODUCT(AK50:$BH50,AK$8:$BH$8)","v":74.244420351541208},{"$f":"SUMPRODUCT(AL50:$BH50,AL$8:$BH$8)","v":63.266578660671335},{"$f":"SUMPRODUCT(AM50:$BH50,AM$8:$BH$8)","v":53.094810086929272},{"$f":"SUMPRODUCT(AN50:$BH50,AN$8:$BH$8)","v":43.669926869327689},{"$f":"SUMPRODUCT(AO50:$BH50,AO$8:$BH$8)","v":34.937087243509374},{"$f":"SUMPRODUCT(AP50:$BH50,AP$8:$BH$8)","v":26.845476327011511},{"$f":"SUMPRODUCT(AQ50:$BH50,AQ$8:$BH$8)","v":19.348010436258701},{"$f":"SUMPRODUCT(AR50:$BH50,AR$8:$BH$8)","v":12.401063114756612},{"$f":"SUMPRODUCT(AS50:$BH50,AS$8:$BH$8)","v":5.9642112782917325},{"$f":"SUMPRODUCT(AT50:$BH50,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU50:$BH50,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV50:$BH50,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW50:$BH50,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX50:$BH50,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY50:$BH50,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ50:$BH50,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA50:$BH50,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB50:$BH50,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC50:$BH50,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD50:$BH50,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE50:$BH50,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF50:$BH50,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG50:$BH50,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH50:$BH50,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH50:BI50,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C216","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L51:$BH51,L$8:$BH$8)","v":1802.8532799431675},{"$f":"SUMPRODUCT(M51:$BH51,M$8:$BH$8)","v":1661.2703107654957},{"$f":"SUMPRODUCT(N51:$BH51,N$8:$BH$8)","v":1529.5324096545296},{"$f":"SUMPRODUCT(O51:$BH51,O$8:$BH$8)","v":1406.9549931056215},{"$f":"SUMPRODUCT(P51:$BH51,P$8:$BH$8)","v":1292.9237959716891},{"$f":"SUMPRODUCT(Q51:$BH51,Q$8:$BH$8)","v":1187.265600117235},{"$f":"SUMPRODUCT(R51:$BH51,R$8:$BH$8)","v":1089.3655987859665},{"$f":"SUMPRODUCT(S51:$BH51,S$8:$BH$8)","v":998.65412881287432},{"$f":"SUMPRODUCT(T51:$BH51,T$8:$BH$8)","v":914.60335585286327},{"$f":"SUMPRODUCT(U51:$BH51,U$8:$BH$8)","v":836.72420300404667},{"$f":"SUMPRODUCT(V51:$BH51,V$8:$BH$8)","v":764.56350495389313},{"$f":"SUMPRODUCT(W51:$BH51,W$8:$BH$8)","v":697.70137108870006},{"$f":"SUMPRODUCT(X51:$BH51,X$8:$BH$8)","v":635.74874222277788},{"$f":"SUMPRODUCT(Y51:$BH51,Y$8:$BH$8)","v":578.34512673038159},{"$f":"SUMPRODUCT(Z51:$BH51,Z$8:$BH$8)","v":525.15650290732663},{"$f":"SUMPRODUCT(AA51:$BH51,AA$8:$BH$8)","v":475.87337535649834},{"$f":"SUMPRODUCT(AB51:$BH51,AB$8:$BH$8)","v":430.20897408769912},{"$f":"SUMPRODUCT(AC51:$BH51,AC$8:$BH$8)","v":387.89758585270329},{"$f":"SUMPRODUCT(AD51:$BH51,AD$8:$BH$8)","v":348.69300800585086},{"$f":"SUMPRODUCT(AE51:$BH51,AE$8:$BH$8)","v":312.36711589346078},{"$f":"SUMPRODUCT(AF51:$BH51,AF$8:$BH$8)","v":278.70853543595052},{"$f":"SUMPRODUCT(AG51:$BH51,AG$8:$BH$8)","v":247.52141317864806},{"$f":"SUMPRODUCT(AH51:$BH51,AH$8:$BH$8)","v":218.62427665443352},{"$f":"SUMPRODUCT(AI51:$BH51,AI$8:$BH$8)","v":191.84897842685922},{"$f":"SUMPRODUCT(AJ51:$BH51,AJ$8:$BH$8)","v":167.03971766931681},{"$f":"SUMPRODUCT(AK51:$BH51,AK$8:$BH$8)","v":144.05213358699012},{"$f":"SUMPRODUCT(AL51:$BH51,AL$8:$BH$8)","v":122.75246540637391},{"$f":"SUMPRODUCT(AM51:$BH51,AM$8:$BH$8)","v":103.01677404448125},{"$f":"SUMPRODUCT(AN51:$BH51,AN$8:$BH$8)","v":84.730220928769015},{"$f":"SUMPRODUCT(AO51:$BH51,AO$8:$BH$8)","v":67.786399771358276},{"$f":"SUMPRODUCT(AP51:$BH51,AP$8:$BH$8)","v":52.086717409260061},{"$f":"SUMPRODUCT(AQ51:$BH51,AQ$8:$BH$8)","v":37.539820107822564},{"$f":"SUMPRODUCT(AR51:$BH51,AR$8:$BH$8)","v":24.061061989159057},{"$f":"SUMPRODUCT(AS51:$BH51,AS$8:$BH$8)","v":11.572012492433432},{"$f":"SUMPRODUCT(AT51:$BH51,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU51:$BH51,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV51:$BH51,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW51:$BH51,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX51:$BH51,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY51:$BH51,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ51:$BH51,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA51:$BH51,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB51:$BH51,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC51:$BH51,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD51:$BH51,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE51:$BH51,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF51:$BH51,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG51:$BH51,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH51:$BH51,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH51:BI51,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C217","v":"Pole (Wood) - Major - DEDICATED SL >11m"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L52:$BH52,L$8:$BH$8)","v":3085.2031623679413},{"$f":"SUMPRODUCT(M52:$BH52,M$8:$BH$8)","v":2842.9137708217995},{"$f":"SUMPRODUCT(N52:$BH52,N$8:$BH$8)","v":2617.4721369224067},{"$f":"SUMPRODUCT(O52:$BH52,O$8:$BH$8)","v":2407.7067403819265},{"$f":"SUMPRODUCT(P52:$BH52,P$8:$BH$8)","v":2212.5663959511789},{"$f":"SUMPRODUCT(Q52:$BH52,Q$8:$BH$8)","v":2031.7546773233998},{"$f":"SUMPRODUCT(R52:$BH52,R$8:$BH$8)","v":1864.219472399471},{"$f":"SUMPRODUCT(S52:$BH52,S$8:$BH$8)","v":1708.9859228158625},{"$f":"SUMPRODUCT(T52:$BH52,T$8:$BH$8)","v":1565.1507514125246},{"$f":"SUMPRODUCT(U52:$BH52,U$8:$BH$8)","v":1431.8770062194162},{"$f":"SUMPRODUCT(V52:$BH52,V$8:$BH$8)","v":1308.3891903778353},{"$f":"SUMPRODUCT(W52:$BH52,W$8:$BH$8)","v":1193.9687496584079},{"$f":"SUMPRODUCT(X52:$BH52,X$8:$BH$8)","v":1087.9498913183797},{"$f":"SUMPRODUCT(Y52:$BH52,Y$8:$BH$8)","v":989.7157099688709},{"$f":"SUMPRODUCT(Z52:$BH52,Z$8:$BH$8)","v":898.69459790918029},{"$f":"SUMPRODUCT(AA52:$BH52,AA$8:$BH$8)","v":814.35691904049781},{"$f":"SUMPRODUCT(AB52:$BH52,AB$8:$BH$8)","v":736.21192700510653},{"$f":"SUMPRODUCT(AC52:$BH52,AC$8:$BH$8)","v":663.80490961825524},{"$f":"SUMPRODUCT(AD52:$BH52,AD$8:$BH$8)","v":596.71454297664911},{"$f":"SUMPRODUCT(AE52:$BH52,AE$8:$BH$8)","v":534.55043984757174},{"$f":"SUMPRODUCT(AF52:$BH52,AF$8:$BH$8)","v":476.95087807313843},{"$f":"SUMPRODUCT(AG52:$BH52,AG$8:$BH$8)","v":423.58069577165998},{"$f":"SUMPRODUCT(AH52:$BH52,AH$8:$BH$8)","v":374.12934108865704},{"$f":"SUMPRODUCT(AI52:$BH52,AI$8:$BH$8)","v":328.30906514936322},{"$f":"SUMPRODUCT(AJ52:$BH52,AJ$8:$BH$8)","v":285.85324769782125},{"$f":"SUMPRODUCT(AK52:$BH52,AK$8:$BH$8)","v":246.51484567975541},{"$f":"SUMPRODUCT(AL52:$BH52,AL$8:$BH$8)","v":210.06495574179189},{"$f":"SUMPRODUCT(AM52:$BH52,AM$8:$BH$8)","v":176.29148228246066},{"$f":"SUMPRODUCT(AN52:$BH52,AN$8:$BH$8)","v":144.99790330459552},{"$f":"SUMPRODUCT(AO52:$BH52,AO$8:$BH$8)","v":116.00212688784336},{"$f":"SUMPRODUCT(AP52:$BH52,AP$8:$BH$8)","v":89.135431627292547},{"$f":"SUMPRODUCT(AQ52:$BH52,AQ$8:$BH$8)","v":64.241484872817125},{"$f":"SUMPRODUCT(AR52:$BH52,AR$8:$BH$8)","v":41.175433056440752},{"$f":"SUMPRODUCT(AS52:$BH52,AS$8:$BH$8)","v":19.803058814493422},{"$f":"SUMPRODUCT(AT52:$BH52,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU52:$BH52,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV52:$BH52,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW52:$BH52,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX52:$BH52,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY52:$BH52,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ52:$BH52,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA52:$BH52,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB52:$BH52,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC52:$BH52,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD52:$BH52,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE52:$BH52,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF52:$BH52,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG52:$BH52,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH52:$BH52,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH52:BI52,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C218","v":"Column (Steel) - Minor <=9m"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L53:$BH53,L$8:$BH$8)","v":6474.6292830734601},{"$f":"SUMPRODUCT(M53:$BH53,M$8:$BH$8)","v":5966.1590440248683},{"$f":"SUMPRODUCT(N53:$BH53,N$8:$BH$8)","v":5493.0456289106969},{"$f":"SUMPRODUCT(O53:$BH53,O$8:$BH$8)","v":5052.8304769289043},{"$f":"SUMPRODUCT(P53:$BH53,P$8:$BH$8)","v":4643.3075632447935},{"$f":"SUMPRODUCT(Q53:$BH53,Q$8:$BH$8)","v":4263.8548055042838},{"$f":"SUMPRODUCT(R53:$BH53,R$8:$BH$8)","v":3912.2642337788111},{"$f":"SUMPRODUCT(S53:$BH53,S$8:$BH$8)","v":3586.4900033783561},{"$f":"SUMPRODUCT(T53:$BH53,T$8:$BH$8)","v":3284.6364904352495},{"$f":"SUMPRODUCT(U53:$BH53,U$8:$BH$8)","v":3004.9472615969507},{"$f":"SUMPRODUCT(V53:$BH53,V$8:$BH$8)","v":2745.7948536443332},{"$f":"SUMPRODUCT(W53:$BH53,W$8:$BH$8)","v":2505.6713035648704},{"$f":"SUMPRODUCT(X53:$BH53,X$8:$BH$8)","v":2283.17937397683},{"$f":"SUMPRODUCT(Y53:$BH53,Y$8:$BH$8)","v":2077.0244228467668},{"$f":"SUMPRODUCT(Z53:$BH53,Z$8:$BH$8)","v":1886.0068701915743},{"$f":"SUMPRODUCT(AA53:$BH53,AA$8:$BH$8)","v":1709.0152179301681},{"$f":"SUMPRODUCT(AB53:$BH53,AB$8:$BH$8)","v":1545.0195822685105},{"$f":"SUMPRODUCT(AC53:$BH53,AC$8:$BH$8)","v":1393.0657009840447},{"$f":"SUMPRODUCT(AD53:$BH53,AD$8:$BH$8)","v":1252.2693807389692},{"$f":"SUMPRODUCT(AE53:$BH53,AE$8:$BH$8)","v":1121.8113521122234},{"$f":"SUMPRODUCT(AF53:$BH53,AF$8:$BH$8)","v":1000.9325024125133},{"$f":"SUMPRODUCT(AG53:$BH53,AG$8:$BH$8)","v":888.92945853293133},{"$f":"SUMPRODUCT(AH53:$BH53,AH$8:$BH$8)","v":785.15049414457633},{"$f":"SUMPRODUCT(AI53:$BH53,AI$8:$BH$8)","v":688.99173741383322},{"$f":"SUMPRODUCT(AJ53:$BH53,AJ$8:$BH$8)","v":599.8936571766809},{"$f":"SUMPRODUCT(AK53:$BH53,AK$8:$BH$8)","v":517.33780712368196},{"$f":"SUMPRODUCT(AL53:$BH53,AL$8:$BH$8)","v":440.84380905063148},{"$f":"SUMPRODUCT(AM53:$BH53,AM$8:$BH$8)","v":369.96655762092092},{"$f":"SUMPRODUCT(AN53:$BH53,AN$8:$BH$8)","v":304.29363037461667},{"$f":"SUMPRODUCT(AO53:$BH53,AO$8:$BH$8)","v":243.44288791353875},{"$f":"SUMPRODUCT(AP53:$BH53,AP$8:$BH$8)","v":187.06025029823746},{"$f":"SUMPRODUCT(AQ53:$BH53,AQ$8:$BH$8)","v":134.81763671810265},{"$f":"SUMPRODUCT(AR53:$BH53,AR$8:$BH$8)","v":86.411056445905515},{"$f":"SUMPRODUCT(AS53:$BH53,AS$8:$BH$8)","v":41.558839968365739},{"$f":"SUMPRODUCT(AT53:$BH53,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU53:$BH53,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV53:$BH53,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW53:$BH53,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX53:$BH53,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY53:$BH53,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ53:$BH53,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA53:$BH53,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB53:$BH53,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC53:$BH53,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD53:$BH53,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE53:$BH53,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF53:$BH53,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG53:$BH53,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH53:$BH53,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH53:BI53,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C219","v":"Column (Steel) - Major >9m"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L54:$BH54,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M54:$BH54,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N54:$BH54,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O54:$BH54,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P54:$BH54,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q54:$BH54,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R54:$BH54,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S54:$BH54,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T54:$BH54,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U54:$BH54,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V54:$BH54,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W54:$BH54,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X54:$BH54,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y54:$BH54,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z54:$BH54,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA54:$BH54,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB54:$BH54,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC54:$BH54,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD54:$BH54,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE54:$BH54,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF54:$BH54,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG54:$BH54,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH54:$BH54,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI54:$BH54,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ54:$BH54,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK54:$BH54,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL54:$BH54,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM54:$BH54,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN54:$BH54,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO54:$BH54,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP54:$BH54,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ54:$BH54,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR54:$BH54,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS54:$BH54,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT54:$BH54,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU54:$BH54,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV54:$BH54,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW54:$BH54,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX54:$BH54,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY54:$BH54,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ54:$BH54,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA54:$BH54,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB54:$BH54,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC54:$BH54,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD54:$BH54,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE54:$BH54,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF54:$BH54,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG54:$BH54,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH54:$BH54,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH54:BI54,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C220","v":"Pole (Wood) - Minor   <=11m"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L55:$BH55,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M55:$BH55,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N55:$BH55,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O55:$BH55,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P55:$BH55,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q55:$BH55,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R55:$BH55,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S55:$BH55,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T55:$BH55,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U55:$BH55,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V55:$BH55,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W55:$BH55,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X55:$BH55,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y55:$BH55,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z55:$BH55,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA55:$BH55,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB55:$BH55,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC55:$BH55,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD55:$BH55,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE55:$BH55,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF55:$BH55,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG55:$BH55,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH55:$BH55,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI55:$BH55,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ55:$BH55,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK55:$BH55,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL55:$BH55,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM55:$BH55,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN55:$BH55,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO55:$BH55,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP55:$BH55,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ55:$BH55,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR55:$BH55,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS55:$BH55,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT55:$BH55,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU55:$BH55,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV55:$BH55,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW55:$BH55,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX55:$BH55,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY55:$BH55,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ55:$BH55,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA55:$BH55,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB55:$BH55,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC55:$BH55,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD55:$BH55,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE55:$BH55,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF55:$BH55,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG55:$BH55,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH55:$BH55,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH55:BI55,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C221","v":"Pole (Wood) - Major  >11m"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L56:$BH56,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M56:$BH56,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N56:$BH56,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O56:$BH56,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P56:$BH56,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q56:$BH56,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R56:$BH56,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S56:$BH56,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T56:$BH56,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U56:$BH56,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V56:$BH56,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W56:$BH56,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X56:$BH56,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y56:$BH56,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z56:$BH56,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA56:$BH56,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB56:$BH56,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC56:$BH56,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD56:$BH56,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE56:$BH56,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF56:$BH56,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG56:$BH56,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH56:$BH56,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI56:$BH56,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ56:$BH56,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK56:$BH56,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL56:$BH56,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM56:$BH56,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN56:$BH56,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO56:$BH56,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP56:$BH56,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ56:$BH56,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR56:$BH56,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS56:$BH56,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT56:$BH56,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU56:$BH56,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV56:$BH56,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW56:$BH56,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX56:$BH56,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY56:$BH56,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ56:$BH56,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA56:$BH56,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB56:$BH56,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC56:$BH56,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD56:$BH56,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE56:$BH56,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF56:$BH56,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG56:$BH56,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH56:$BH56,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH56:BI56,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C222","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L57:$BH57,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M57:$BH57,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N57:$BH57,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O57:$BH57,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P57:$BH57,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q57:$BH57,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R57:$BH57,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S57:$BH57,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T57:$BH57,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U57:$BH57,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V57:$BH57,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W57:$BH57,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X57:$BH57,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y57:$BH57,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z57:$BH57,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA57:$BH57,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB57:$BH57,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC57:$BH57,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD57:$BH57,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE57:$BH57,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF57:$BH57,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG57:$BH57,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH57:$BH57,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI57:$BH57,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ57:$BH57,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK57:$BH57,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL57:$BH57,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM57:$BH57,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN57:$BH57,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO57:$BH57,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP57:$BH57,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ57:$BH57,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR57:$BH57,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS57:$BH57,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT57:$BH57,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU57:$BH57,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV57:$BH57,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW57:$BH57,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX57:$BH57,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY57:$BH57,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ57:$BH57,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA57:$BH57,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB57:$BH57,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC57:$BH57,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD57:$BH57,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE57:$BH57,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF57:$BH57,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG57:$BH57,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH57:$BH57,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH57:BI57,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C223","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L58:$BH58,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M58:$BH58,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N58:$BH58,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O58:$BH58,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P58:$BH58,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q58:$BH58,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R58:$BH58,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S58:$BH58,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T58:$BH58,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U58:$BH58,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V58:$BH58,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W58:$BH58,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X58:$BH58,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y58:$BH58,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z58:$BH58,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA58:$BH58,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB58:$BH58,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC58:$BH58,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD58:$BH58,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE58:$BH58,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF58:$BH58,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG58:$BH58,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH58:$BH58,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI58:$BH58,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ58:$BH58,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK58:$BH58,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL58:$BH58,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM58:$BH58,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN58:$BH58,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO58:$BH58,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP58:$BH58,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ58:$BH58,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR58:$BH58,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS58:$BH58,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT58:$BH58,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU58:$BH58,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV58:$BH58,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW58:$BH58,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX58:$BH58,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY58:$BH58,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ58:$BH58,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA58:$BH58,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB58:$BH58,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC58:$BH58,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD58:$BH58,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE58:$BH58,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF58:$BH58,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG58:$BH58,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH58:$BH58,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH58:BI58,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C224","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L59:$BH59,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M59:$BH59,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N59:$BH59,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O59:$BH59,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P59:$BH59,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q59:$BH59,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R59:$BH59,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S59:$BH59,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T59:$BH59,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U59:$BH59,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V59:$BH59,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W59:$BH59,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X59:$BH59,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y59:$BH59,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z59:$BH59,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA59:$BH59,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB59:$BH59,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC59:$BH59,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD59:$BH59,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE59:$BH59,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF59:$BH59,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG59:$BH59,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH59:$BH59,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI59:$BH59,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ59:$BH59,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK59:$BH59,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL59:$BH59,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM59:$BH59,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN59:$BH59,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO59:$BH59,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP59:$BH59,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ59:$BH59,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR59:$BH59,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS59:$BH59,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT59:$BH59,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU59:$BH59,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV59:$BH59,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW59:$BH59,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX59:$BH59,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY59:$BH59,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ59:$BH59,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA59:$BH59,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB59:$BH59,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC59:$BH59,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD59:$BH59,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE59:$BH59,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF59:$BH59,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG59:$BH59,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH59:$BH59,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH59:BI59,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C225","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L60:$BH60,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M60:$BH60,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N60:$BH60,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O60:$BH60,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P60:$BH60,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q60:$BH60,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R60:$BH60,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S60:$BH60,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T60:$BH60,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U60:$BH60,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V60:$BH60,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W60:$BH60,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X60:$BH60,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y60:$BH60,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z60:$BH60,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA60:$BH60,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB60:$BH60,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC60:$BH60,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD60:$BH60,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE60:$BH60,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF60:$BH60,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG60:$BH60,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH60:$BH60,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI60:$BH60,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ60:$BH60,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK60:$BH60,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL60:$BH60,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM60:$BH60,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN60:$BH60,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO60:$BH60,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP60:$BH60,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ60:$BH60,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR60:$BH60,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS60:$BH60,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT60:$BH60,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU60:$BH60,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV60:$BH60,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW60:$BH60,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX60:$BH60,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY60:$BH60,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ60:$BH60,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA60:$BH60,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB60:$BH60,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC60:$BH60,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD60:$BH60,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE60:$BH60,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF60:$BH60,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG60:$BH60,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH60:$BH60,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH60:BI60,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C226","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L61:$BH61,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M61:$BH61,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N61:$BH61,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O61:$BH61,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P61:$BH61,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q61:$BH61,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R61:$BH61,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S61:$BH61,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T61:$BH61,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U61:$BH61,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V61:$BH61,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W61:$BH61,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X61:$BH61,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y61:$BH61,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z61:$BH61,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA61:$BH61,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB61:$BH61,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC61:$BH61,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD61:$BH61,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE61:$BH61,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF61:$BH61,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG61:$BH61,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH61:$BH61,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI61:$BH61,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ61:$BH61,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK61:$BH61,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL61:$BH61,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM61:$BH61,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN61:$BH61,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO61:$BH61,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP61:$BH61,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ61:$BH61,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR61:$BH61,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS61:$BH61,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT61:$BH61,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU61:$BH61,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV61:$BH61,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW61:$BH61,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX61:$BH61,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY61:$BH61,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ61:$BH61,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA61:$BH61,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB61:$BH61,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC61:$BH61,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD61:$BH61,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE61:$BH61,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF61:$BH61,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG61:$BH61,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH61:$BH61,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH61:BI61,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C227","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L62:$BH62,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M62:$BH62,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N62:$BH62,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O62:$BH62,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P62:$BH62,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q62:$BH62,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R62:$BH62,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S62:$BH62,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T62:$BH62,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U62:$BH62,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V62:$BH62,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W62:$BH62,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X62:$BH62,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y62:$BH62,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z62:$BH62,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA62:$BH62,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB62:$BH62,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC62:$BH62,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD62:$BH62,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE62:$BH62,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF62:$BH62,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG62:$BH62,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH62:$BH62,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI62:$BH62,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ62:$BH62,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK62:$BH62,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL62:$BH62,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM62:$BH62,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN62:$BH62,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO62:$BH62,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP62:$BH62,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ62:$BH62,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR62:$BH62,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS62:$BH62,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT62:$BH62,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU62:$BH62,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV62:$BH62,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW62:$BH62,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX62:$BH62,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY62:$BH62,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ62:$BH62,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA62:$BH62,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB62:$BH62,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC62:$BH62,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD62:$BH62,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE62:$BH62,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF62:$BH62,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG62:$BH62,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH62:$BH62,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH62:BI62,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C228","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L63:$BH63,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M63:$BH63,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N63:$BH63,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O63:$BH63,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P63:$BH63,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q63:$BH63,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R63:$BH63,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S63:$BH63,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T63:$BH63,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U63:$BH63,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V63:$BH63,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W63:$BH63,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X63:$BH63,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y63:$BH63,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z63:$BH63,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA63:$BH63,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB63:$BH63,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC63:$BH63,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD63:$BH63,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE63:$BH63,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF63:$BH63,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG63:$BH63,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH63:$BH63,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI63:$BH63,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ63:$BH63,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK63:$BH63,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL63:$BH63,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM63:$BH63,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN63:$BH63,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO63:$BH63,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP63:$BH63,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ63:$BH63,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR63:$BH63,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS63:$BH63,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT63:$BH63,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU63:$BH63,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV63:$BH63,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW63:$BH63,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX63:$BH63,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY63:$BH63,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ63:$BH63,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA63:$BH63,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB63:$BH63,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC63:$BH63,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD63:$BH63,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE63:$BH63,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF63:$BH63,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG63:$BH63,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH63:$BH63,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH63:BI63,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C229","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L64:$BH64,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M64:$BH64,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N64:$BH64,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O64:$BH64,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P64:$BH64,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q64:$BH64,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R64:$BH64,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S64:$BH64,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T64:$BH64,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U64:$BH64,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V64:$BH64,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W64:$BH64,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X64:$BH64,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y64:$BH64,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z64:$BH64,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA64:$BH64,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB64:$BH64,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC64:$BH64,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD64:$BH64,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE64:$BH64,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF64:$BH64,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG64:$BH64,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH64:$BH64,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI64:$BH64,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ64:$BH64,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK64:$BH64,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL64:$BH64,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM64:$BH64,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN64:$BH64,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO64:$BH64,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP64:$BH64,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ64:$BH64,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR64:$BH64,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS64:$BH64,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT64:$BH64,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU64:$BH64,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV64:$BH64,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW64:$BH64,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX64:$BH64,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY64:$BH64,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ64:$BH64,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA64:$BH64,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB64:$BH64,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC64:$BH64,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD64:$BH64,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE64:$BH64,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF64:$BH64,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG64:$BH64,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH64:$BH64,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH64:BI64,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C230","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L65:$BH65,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M65:$BH65,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N65:$BH65,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O65:$BH65,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P65:$BH65,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q65:$BH65,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R65:$BH65,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S65:$BH65,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T65:$BH65,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U65:$BH65,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V65:$BH65,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W65:$BH65,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X65:$BH65,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y65:$BH65,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z65:$BH65,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA65:$BH65,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB65:$BH65,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC65:$BH65,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD65:$BH65,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE65:$BH65,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF65:$BH65,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG65:$BH65,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH65:$BH65,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI65:$BH65,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ65:$BH65,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK65:$BH65,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL65:$BH65,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM65:$BH65,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN65:$BH65,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO65:$BH65,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP65:$BH65,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ65:$BH65,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR65:$BH65,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS65:$BH65,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT65:$BH65,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU65:$BH65,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV65:$BH65,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW65:$BH65,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX65:$BH65,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY65:$BH65,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ65:$BH65,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA65:$BH65,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB65:$BH65,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC65:$BH65,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD65:$BH65,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE65:$BH65,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF65:$BH65,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG65:$BH65,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH65:$BH65,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH65:BI65,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C231","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L66:$BH66,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M66:$BH66,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N66:$BH66,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O66:$BH66,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P66:$BH66,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q66:$BH66,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R66:$BH66,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S66:$BH66,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T66:$BH66,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U66:$BH66,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V66:$BH66,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W66:$BH66,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X66:$BH66,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y66:$BH66,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z66:$BH66,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA66:$BH66,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB66:$BH66,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC66:$BH66,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD66:$BH66,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE66:$BH66,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF66:$BH66,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG66:$BH66,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH66:$BH66,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI66:$BH66,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ66:$BH66,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK66:$BH66,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL66:$BH66,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM66:$BH66,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN66:$BH66,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO66:$BH66,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP66:$BH66,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ66:$BH66,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR66:$BH66,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS66:$BH66,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT66:$BH66,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU66:$BH66,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV66:$BH66,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW66:$BH66,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX66:$BH66,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY66:$BH66,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ66:$BH66,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA66:$BH66,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB66:$BH66,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC66:$BH66,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD66:$BH66,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE66:$BH66,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF66:$BH66,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG66:$BH66,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH66:$BH66,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH66:BI66,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C232","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L67:$BH67,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M67:$BH67,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N67:$BH67,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O67:$BH67,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P67:$BH67,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q67:$BH67,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R67:$BH67,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S67:$BH67,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T67:$BH67,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U67:$BH67,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V67:$BH67,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W67:$BH67,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X67:$BH67,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y67:$BH67,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z67:$BH67,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA67:$BH67,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB67:$BH67,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC67:$BH67,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD67:$BH67,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE67:$BH67,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF67:$BH67,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG67:$BH67,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH67:$BH67,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI67:$BH67,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ67:$BH67,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK67:$BH67,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL67:$BH67,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM67:$BH67,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN67:$BH67,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO67:$BH67,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP67:$BH67,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ67:$BH67,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR67:$BH67,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS67:$BH67,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT67:$BH67,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU67:$BH67,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV67:$BH67,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW67:$BH67,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX67:$BH67,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY67:$BH67,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ67:$BH67,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA67:$BH67,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB67:$BH67,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC67:$BH67,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD67:$BH67,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE67:$BH67,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF67:$BH67,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG67:$BH67,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH67:$BH67,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH67:BI67,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C233","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L68:$BH68,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M68:$BH68,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N68:$BH68,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O68:$BH68,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P68:$BH68,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q68:$BH68,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R68:$BH68,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S68:$BH68,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T68:$BH68,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U68:$BH68,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V68:$BH68,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W68:$BH68,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X68:$BH68,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y68:$BH68,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z68:$BH68,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA68:$BH68,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB68:$BH68,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC68:$BH68,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD68:$BH68,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE68:$BH68,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF68:$BH68,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG68:$BH68,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH68:$BH68,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI68:$BH68,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ68:$BH68,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK68:$BH68,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL68:$BH68,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM68:$BH68,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN68:$BH68,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO68:$BH68,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP68:$BH68,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ68:$BH68,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR68:$BH68,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS68:$BH68,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT68:$BH68,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU68:$BH68,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV68:$BH68,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW68:$BH68,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX68:$BH68,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY68:$BH68,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ68:$BH68,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA68:$BH68,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB68:$BH68,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC68:$BH68,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD68:$BH68,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE68:$BH68,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF68:$BH68,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG68:$BH68,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH68:$BH68,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH68:BI68,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C234","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L69:$BH69,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M69:$BH69,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N69:$BH69,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O69:$BH69,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P69:$BH69,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q69:$BH69,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R69:$BH69,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S69:$BH69,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T69:$BH69,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U69:$BH69,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V69:$BH69,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W69:$BH69,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X69:$BH69,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y69:$BH69,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z69:$BH69,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA69:$BH69,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB69:$BH69,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC69:$BH69,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD69:$BH69,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE69:$BH69,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF69:$BH69,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG69:$BH69,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH69:$BH69,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI69:$BH69,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ69:$BH69,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK69:$BH69,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL69:$BH69,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM69:$BH69,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN69:$BH69,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO69:$BH69,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP69:$BH69,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ69:$BH69,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR69:$BH69,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS69:$BH69,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT69:$BH69,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU69:$BH69,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV69:$BH69,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW69:$BH69,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX69:$BH69,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY69:$BH69,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ69:$BH69,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA69:$BH69,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB69:$BH69,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC69:$BH69,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD69:$BH69,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE69:$BH69,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF69:$BH69,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG69:$BH69,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH69:$BH69,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH69:BI69,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C235","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L70:$BH70,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M70:$BH70,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N70:$BH70,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O70:$BH70,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P70:$BH70,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q70:$BH70,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R70:$BH70,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S70:$BH70,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T70:$BH70,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U70:$BH70,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V70:$BH70,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W70:$BH70,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X70:$BH70,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y70:$BH70,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z70:$BH70,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA70:$BH70,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB70:$BH70,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC70:$BH70,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD70:$BH70,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE70:$BH70,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF70:$BH70,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG70:$BH70,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH70:$BH70,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI70:$BH70,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ70:$BH70,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK70:$BH70,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL70:$BH70,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM70:$BH70,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN70:$BH70,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO70:$BH70,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP70:$BH70,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ70:$BH70,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR70:$BH70,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS70:$BH70,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT70:$BH70,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU70:$BH70,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV70:$BH70,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW70:$BH70,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX70:$BH70,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY70:$BH70,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ70:$BH70,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA70:$BH70,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB70:$BH70,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC70:$BH70,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD70:$BH70,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE70:$BH70,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF70:$BH70,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG70:$BH70,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH70:$BH70,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH70:BI70,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C236","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L71:$BH71,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M71:$BH71,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N71:$BH71,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O71:$BH71,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P71:$BH71,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q71:$BH71,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R71:$BH71,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S71:$BH71,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T71:$BH71,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U71:$BH71,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V71:$BH71,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W71:$BH71,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X71:$BH71,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y71:$BH71,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z71:$BH71,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA71:$BH71,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB71:$BH71,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC71:$BH71,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD71:$BH71,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE71:$BH71,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF71:$BH71,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG71:$BH71,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH71:$BH71,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI71:$BH71,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ71:$BH71,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK71:$BH71,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL71:$BH71,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM71:$BH71,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN71:$BH71,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO71:$BH71,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP71:$BH71,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ71:$BH71,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR71:$BH71,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS71:$BH71,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT71:$BH71,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU71:$BH71,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV71:$BH71,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW71:$BH71,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX71:$BH71,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY71:$BH71,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ71:$BH71,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA71:$BH71,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB71:$BH71,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC71:$BH71,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD71:$BH71,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE71:$BH71,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF71:$BH71,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG71:$BH71,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH71:$BH71,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH71:BI71,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C237","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L72:$BH72,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M72:$BH72,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N72:$BH72,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O72:$BH72,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P72:$BH72,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q72:$BH72,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R72:$BH72,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S72:$BH72,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T72:$BH72,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U72:$BH72,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V72:$BH72,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W72:$BH72,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X72:$BH72,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y72:$BH72,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z72:$BH72,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA72:$BH72,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB72:$BH72,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC72:$BH72,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD72:$BH72,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE72:$BH72,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF72:$BH72,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG72:$BH72,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH72:$BH72,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI72:$BH72,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ72:$BH72,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK72:$BH72,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL72:$BH72,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM72:$BH72,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN72:$BH72,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO72:$BH72,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP72:$BH72,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ72:$BH72,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR72:$BH72,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS72:$BH72,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT72:$BH72,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU72:$BH72,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV72:$BH72,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW72:$BH72,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX72:$BH72,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY72:$BH72,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ72:$BH72,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA72:$BH72,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB72:$BH72,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC72:$BH72,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD72:$BH72,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE72:$BH72,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF72:$BH72,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG72:$BH72,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH72:$BH72,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH72:BI72,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C238","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L73:$BH73,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M73:$BH73,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N73:$BH73,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O73:$BH73,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P73:$BH73,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q73:$BH73,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R73:$BH73,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S73:$BH73,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T73:$BH73,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U73:$BH73,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V73:$BH73,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W73:$BH73,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X73:$BH73,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y73:$BH73,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z73:$BH73,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA73:$BH73,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB73:$BH73,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC73:$BH73,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD73:$BH73,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE73:$BH73,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF73:$BH73,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG73:$BH73,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH73:$BH73,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI73:$BH73,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ73:$BH73,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK73:$BH73,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL73:$BH73,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM73:$BH73,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN73:$BH73,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO73:$BH73,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP73:$BH73,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ73:$BH73,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR73:$BH73,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS73:$BH73,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT73:$BH73,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU73:$BH73,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV73:$BH73,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW73:$BH73,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX73:$BH73,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY73:$BH73,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ73:$BH73,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA73:$BH73,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB73:$BH73,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC73:$BH73,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD73:$BH73,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE73:$BH73,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF73:$BH73,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG73:$BH73,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH73:$BH73,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH73:BI73,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C239","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L74:$BH74,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M74:$BH74,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N74:$BH74,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O74:$BH74,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P74:$BH74,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q74:$BH74,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R74:$BH74,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S74:$BH74,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T74:$BH74,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U74:$BH74,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V74:$BH74,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W74:$BH74,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X74:$BH74,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y74:$BH74,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z74:$BH74,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA74:$BH74,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB74:$BH74,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC74:$BH74,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD74:$BH74,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE74:$BH74,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF74:$BH74,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG74:$BH74,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH74:$BH74,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI74:$BH74,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ74:$BH74,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK74:$BH74,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL74:$BH74,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM74:$BH74,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN74:$BH74,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO74:$BH74,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP74:$BH74,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ74:$BH74,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR74:$BH74,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS74:$BH74,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT74:$BH74,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU74:$BH74,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV74:$BH74,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW74:$BH74,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX74:$BH74,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY74:$BH74,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ74:$BH74,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA74:$BH74,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB74:$BH74,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC74:$BH74,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD74:$BH74,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE74:$BH74,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF74:$BH74,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG74:$BH74,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH74:$BH74,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH74:BI74,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C240","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L75:$BH75,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M75:$BH75,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N75:$BH75,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O75:$BH75,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P75:$BH75,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q75:$BH75,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R75:$BH75,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S75:$BH75,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T75:$BH75,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U75:$BH75,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V75:$BH75,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W75:$BH75,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X75:$BH75,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y75:$BH75,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z75:$BH75,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA75:$BH75,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB75:$BH75,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC75:$BH75,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD75:$BH75,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE75:$BH75,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF75:$BH75,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG75:$BH75,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH75:$BH75,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI75:$BH75,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ75:$BH75,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK75:$BH75,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL75:$BH75,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM75:$BH75,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN75:$BH75,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO75:$BH75,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP75:$BH75,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ75:$BH75,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR75:$BH75,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS75:$BH75,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT75:$BH75,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU75:$BH75,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV75:$BH75,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW75:$BH75,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX75:$BH75,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY75:$BH75,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ75:$BH75,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA75:$BH75,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB75:$BH75,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC75:$BH75,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD75:$BH75,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE75:$BH75,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF75:$BH75,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG75:$BH75,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH75:$BH75,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH75:BI75,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C241","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L76:$BH76,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M76:$BH76,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N76:$BH76,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O76:$BH76,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P76:$BH76,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q76:$BH76,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R76:$BH76,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S76:$BH76,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T76:$BH76,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U76:$BH76,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V76:$BH76,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W76:$BH76,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X76:$BH76,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y76:$BH76,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z76:$BH76,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA76:$BH76,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB76:$BH76,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC76:$BH76,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD76:$BH76,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE76:$BH76,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF76:$BH76,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG76:$BH76,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH76:$BH76,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI76:$BH76,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ76:$BH76,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK76:$BH76,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL76:$BH76,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM76:$BH76,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN76:$BH76,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO76:$BH76,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP76:$BH76,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ76:$BH76,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR76:$BH76,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS76:$BH76,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT76:$BH76,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU76:$BH76,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV76:$BH76,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW76:$BH76,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX76:$BH76,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY76:$BH76,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ76:$BH76,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA76:$BH76,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB76:$BH76,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC76:$BH76,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD76:$BH76,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE76:$BH76,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF76:$BH76,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG76:$BH76,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH76:$BH76,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH76:BI76,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C242","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L77:$BH77,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M77:$BH77,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N77:$BH77,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O77:$BH77,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P77:$BH77,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q77:$BH77,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R77:$BH77,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S77:$BH77,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T77:$BH77,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U77:$BH77,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V77:$BH77,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W77:$BH77,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X77:$BH77,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y77:$BH77,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z77:$BH77,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA77:$BH77,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB77:$BH77,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC77:$BH77,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD77:$BH77,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE77:$BH77,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF77:$BH77,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG77:$BH77,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH77:$BH77,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI77:$BH77,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ77:$BH77,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK77:$BH77,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL77:$BH77,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM77:$BH77,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN77:$BH77,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO77:$BH77,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP77:$BH77,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ77:$BH77,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR77:$BH77,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS77:$BH77,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT77:$BH77,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU77:$BH77,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV77:$BH77,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW77:$BH77,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX77:$BH77,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY77:$BH77,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ77:$BH77,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA77:$BH77,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB77:$BH77,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC77:$BH77,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD77:$BH77,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE77:$BH77,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF77:$BH77,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG77:$BH77,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH77:$BH77,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH77:BI77,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C243","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L78:$BH78,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M78:$BH78,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N78:$BH78,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O78:$BH78,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P78:$BH78,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q78:$BH78,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R78:$BH78,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S78:$BH78,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T78:$BH78,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U78:$BH78,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V78:$BH78,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W78:$BH78,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X78:$BH78,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y78:$BH78,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z78:$BH78,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA78:$BH78,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB78:$BH78,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC78:$BH78,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD78:$BH78,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE78:$BH78,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF78:$BH78,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG78:$BH78,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH78:$BH78,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI78:$BH78,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ78:$BH78,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK78:$BH78,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL78:$BH78,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM78:$BH78,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN78:$BH78,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO78:$BH78,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP78:$BH78,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ78:$BH78,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR78:$BH78,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS78:$BH78,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT78:$BH78,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU78:$BH78,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV78:$BH78,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW78:$BH78,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX78:$BH78,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY78:$BH78,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ78:$BH78,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA78:$BH78,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB78:$BH78,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC78:$BH78,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD78:$BH78,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE78:$BH78,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF78:$BH78,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG78:$BH78,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH78:$BH78,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH78:BI78,$BH$8:BI$8)","v":0}]
[null,{"$f":"IF(C232=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C244","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L79:$BH79,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M79:$BH79,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N79:$BH79,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O79:$BH79,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P79:$BH79,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q79:$BH79,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R79:$BH79,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S79:$BH79,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T79:$BH79,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U79:$BH79,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V79:$BH79,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W79:$BH79,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X79:$BH79,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y79:$BH79,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z79:$BH79,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA79:$BH79,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB79:$BH79,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC79:$BH79,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD79:$BH79,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE79:$BH79,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF79:$BH79,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG79:$BH79,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH79:$BH79,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI79:$BH79,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ79:$BH79,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK79:$BH79,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL79:$BH79,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM79:$BH79,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN79:$BH79,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO79:$BH79,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP79:$BH79,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ79:$BH79,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR79:$BH79,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS79:$BH79,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT79:$BH79,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU79:$BH79,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV79:$BH79,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW79:$BH79,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX79:$BH79,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY79:$BH79,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ79:$BH79,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA79:$BH79,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB79:$BH79,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC79:$BH79,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD79:$BH79,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE79:$BH79,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF79:$BH79,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG79:$BH79,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH79:$BH79,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH79:BI79,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C245","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L80:$BH80,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M80:$BH80,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N80:$BH80,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O80:$BH80,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P80:$BH80,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q80:$BH80,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R80:$BH80,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S80:$BH80,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T80:$BH80,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U80:$BH80,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V80:$BH80,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W80:$BH80,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X80:$BH80,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y80:$BH80,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z80:$BH80,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA80:$BH80,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB80:$BH80,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC80:$BH80,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD80:$BH80,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE80:$BH80,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF80:$BH80,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG80:$BH80,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH80:$BH80,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI80:$BH80,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ80:$BH80,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK80:$BH80,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL80:$BH80,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM80:$BH80,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN80:$BH80,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO80:$BH80,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP80:$BH80,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ80:$BH80,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR80:$BH80,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS80:$BH80,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT80:$BH80,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU80:$BH80,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV80:$BH80,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW80:$BH80,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX80:$BH80,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY80:$BH80,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ80:$BH80,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA80:$BH80,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB80:$BH80,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC80:$BH80,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD80:$BH80,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE80:$BH80,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF80:$BH80,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG80:$BH80,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH80:$BH80,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH80:BI80,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C246","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L81:$BH81,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M81:$BH81,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N81:$BH81,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O81:$BH81,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P81:$BH81,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q81:$BH81,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R81:$BH81,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S81:$BH81,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T81:$BH81,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U81:$BH81,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V81:$BH81,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W81:$BH81,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X81:$BH81,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y81:$BH81,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z81:$BH81,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA81:$BH81,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB81:$BH81,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC81:$BH81,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD81:$BH81,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE81:$BH81,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF81:$BH81,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG81:$BH81,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH81:$BH81,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI81:$BH81,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ81:$BH81,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK81:$BH81,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL81:$BH81,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM81:$BH81,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN81:$BH81,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO81:$BH81,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP81:$BH81,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ81:$BH81,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR81:$BH81,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS81:$BH81,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT81:$BH81,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU81:$BH81,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV81:$BH81,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW81:$BH81,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX81:$BH81,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY81:$BH81,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ81:$BH81,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA81:$BH81,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB81:$BH81,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC81:$BH81,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD81:$BH81,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE81:$BH81,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF81:$BH81,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG81:$BH81,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH81:$BH81,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH81:BI81,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C247","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L82:$BH82,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M82:$BH82,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N82:$BH82,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O82:$BH82,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P82:$BH82,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q82:$BH82,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R82:$BH82,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S82:$BH82,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T82:$BH82,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U82:$BH82,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V82:$BH82,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W82:$BH82,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X82:$BH82,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y82:$BH82,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z82:$BH82,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA82:$BH82,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB82:$BH82,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC82:$BH82,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD82:$BH82,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE82:$BH82,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF82:$BH82,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG82:$BH82,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH82:$BH82,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI82:$BH82,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ82:$BH82,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK82:$BH82,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL82:$BH82,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM82:$BH82,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN82:$BH82,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO82:$BH82,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP82:$BH82,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ82:$BH82,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR82:$BH82,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS82:$BH82,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT82:$BH82,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU82:$BH82,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV82:$BH82,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW82:$BH82,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX82:$BH82,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY82:$BH82,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ82:$BH82,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA82:$BH82,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB82:$BH82,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC82:$BH82,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD82:$BH82,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE82:$BH82,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF82:$BH82,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG82:$BH82,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH82:$BH82,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH82:BI82,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C248","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L83:$BH83,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M83:$BH83,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N83:$BH83,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O83:$BH83,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P83:$BH83,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q83:$BH83,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R83:$BH83,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S83:$BH83,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T83:$BH83,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U83:$BH83,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V83:$BH83,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W83:$BH83,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X83:$BH83,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y83:$BH83,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z83:$BH83,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA83:$BH83,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB83:$BH83,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC83:$BH83,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD83:$BH83,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE83:$BH83,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF83:$BH83,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG83:$BH83,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH83:$BH83,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI83:$BH83,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ83:$BH83,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK83:$BH83,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL83:$BH83,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM83:$BH83,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN83:$BH83,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO83:$BH83,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP83:$BH83,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ83:$BH83,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR83:$BH83,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS83:$BH83,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT83:$BH83,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU83:$BH83,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV83:$BH83,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW83:$BH83,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX83:$BH83,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY83:$BH83,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ83:$BH83,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA83:$BH83,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB83:$BH83,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC83:$BH83,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD83:$BH83,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE83:$BH83,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF83:$BH83,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG83:$BH83,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH83:$BH83,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH83:BI83,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C249","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L84:$BH84,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M84:$BH84,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N84:$BH84,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O84:$BH84,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P84:$BH84,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q84:$BH84,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R84:$BH84,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S84:$BH84,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T84:$BH84,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U84:$BH84,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V84:$BH84,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W84:$BH84,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X84:$BH84,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y84:$BH84,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z84:$BH84,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA84:$BH84,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB84:$BH84,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC84:$BH84,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD84:$BH84,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE84:$BH84,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF84:$BH84,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG84:$BH84,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH84:$BH84,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI84:$BH84,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ84:$BH84,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK84:$BH84,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL84:$BH84,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM84:$BH84,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN84:$BH84,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO84:$BH84,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP84:$BH84,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ84:$BH84,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR84:$BH84,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS84:$BH84,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT84:$BH84,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU84:$BH84,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV84:$BH84,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW84:$BH84,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX84:$BH84,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY84:$BH84,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ84:$BH84,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA84:$BH84,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB84:$BH84,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC84:$BH84,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD84:$BH84,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE84:$BH84,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF84:$BH84,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG84:$BH84,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH84:$BH84,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH84:BI84,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C250","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L85:$BH85,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M85:$BH85,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N85:$BH85,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O85:$BH85,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P85:$BH85,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q85:$BH85,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R85:$BH85,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S85:$BH85,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T85:$BH85,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U85:$BH85,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V85:$BH85,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W85:$BH85,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X85:$BH85,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y85:$BH85,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z85:$BH85,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA85:$BH85,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB85:$BH85,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC85:$BH85,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD85:$BH85,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE85:$BH85,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF85:$BH85,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG85:$BH85,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH85:$BH85,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI85:$BH85,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ85:$BH85,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK85:$BH85,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL85:$BH85,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM85:$BH85,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN85:$BH85,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO85:$BH85,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP85:$BH85,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ85:$BH85,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR85:$BH85,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS85:$BH85,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT85:$BH85,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU85:$BH85,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV85:$BH85,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW85:$BH85,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX85:$BH85,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY85:$BH85,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ85:$BH85,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA85:$BH85,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB85:$BH85,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC85:$BH85,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD85:$BH85,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE85:$BH85,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF85:$BH85,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG85:$BH85,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH85:$BH85,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH85:BI85,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C251","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L86:$BH86,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M86:$BH86,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N86:$BH86,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O86:$BH86,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P86:$BH86,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q86:$BH86,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R86:$BH86,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S86:$BH86,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T86:$BH86,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U86:$BH86,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V86:$BH86,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W86:$BH86,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X86:$BH86,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y86:$BH86,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z86:$BH86,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA86:$BH86,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB86:$BH86,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC86:$BH86,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD86:$BH86,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE86:$BH86,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF86:$BH86,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG86:$BH86,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH86:$BH86,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI86:$BH86,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ86:$BH86,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK86:$BH86,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL86:$BH86,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM86:$BH86,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN86:$BH86,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO86:$BH86,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP86:$BH86,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ86:$BH86,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR86:$BH86,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS86:$BH86,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT86:$BH86,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU86:$BH86,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV86:$BH86,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW86:$BH86,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX86:$BH86,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY86:$BH86,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ86:$BH86,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA86:$BH86,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB86:$BH86,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC86:$BH86,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD86:$BH86,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE86:$BH86,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF86:$BH86,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG86:$BH86,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH86:$BH86,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH86:BI86,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C252","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L87:$BH87,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M87:$BH87,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N87:$BH87,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O87:$BH87,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P87:$BH87,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q87:$BH87,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R87:$BH87,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S87:$BH87,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T87:$BH87,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U87:$BH87,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V87:$BH87,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W87:$BH87,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X87:$BH87,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y87:$BH87,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z87:$BH87,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA87:$BH87,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB87:$BH87,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC87:$BH87,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD87:$BH87,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE87:$BH87,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF87:$BH87,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG87:$BH87,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH87:$BH87,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI87:$BH87,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ87:$BH87,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK87:$BH87,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL87:$BH87,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM87:$BH87,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN87:$BH87,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO87:$BH87,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP87:$BH87,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ87:$BH87,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR87:$BH87,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS87:$BH87,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT87:$BH87,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU87:$BH87,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV87:$BH87,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW87:$BH87,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX87:$BH87,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY87:$BH87,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ87:$BH87,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA87:$BH87,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB87:$BH87,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC87:$BH87,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD87:$BH87,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE87:$BH87,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF87:$BH87,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG87:$BH87,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH87:$BH87,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH87:BI87,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C253","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L88:$BH88,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M88:$BH88,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N88:$BH88,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O88:$BH88,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P88:$BH88,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q88:$BH88,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R88:$BH88,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S88:$BH88,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T88:$BH88,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U88:$BH88,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V88:$BH88,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W88:$BH88,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X88:$BH88,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y88:$BH88,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z88:$BH88,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA88:$BH88,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB88:$BH88,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC88:$BH88,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD88:$BH88,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE88:$BH88,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF88:$BH88,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG88:$BH88,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH88:$BH88,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI88:$BH88,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ88:$BH88,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK88:$BH88,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL88:$BH88,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM88:$BH88,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN88:$BH88,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO88:$BH88,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP88:$BH88,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ88:$BH88,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR88:$BH88,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS88:$BH88,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT88:$BH88,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU88:$BH88,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV88:$BH88,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW88:$BH88,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX88:$BH88,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY88:$BH88,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ88:$BH88,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA88:$BH88,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB88:$BH88,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC88:$BH88,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD88:$BH88,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE88:$BH88,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF88:$BH88,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG88:$BH88,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH88:$BH88,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH88:BI88,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C254","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L89:$BH89,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M89:$BH89,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N89:$BH89,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O89:$BH89,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P89:$BH89,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q89:$BH89,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R89:$BH89,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S89:$BH89,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T89:$BH89,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U89:$BH89,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V89:$BH89,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W89:$BH89,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X89:$BH89,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y89:$BH89,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z89:$BH89,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA89:$BH89,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB89:$BH89,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC89:$BH89,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD89:$BH89,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE89:$BH89,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF89:$BH89,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG89:$BH89,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH89:$BH89,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI89:$BH89,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ89:$BH89,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK89:$BH89,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL89:$BH89,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM89:$BH89,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN89:$BH89,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO89:$BH89,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP89:$BH89,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ89:$BH89,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR89:$BH89,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS89:$BH89,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT89:$BH89,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU89:$BH89,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV89:$BH89,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW89:$BH89,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX89:$BH89,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY89:$BH89,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ89:$BH89,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA89:$BH89,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB89:$BH89,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC89:$BH89,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD89:$BH89,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE89:$BH89,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF89:$BH89,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG89:$BH89,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH89:$BH89,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH89:BI89,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C255","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L90:$BH90,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M90:$BH90,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N90:$BH90,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O90:$BH90,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P90:$BH90,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q90:$BH90,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R90:$BH90,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S90:$BH90,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T90:$BH90,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U90:$BH90,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V90:$BH90,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W90:$BH90,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X90:$BH90,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y90:$BH90,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z90:$BH90,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA90:$BH90,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB90:$BH90,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC90:$BH90,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD90:$BH90,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE90:$BH90,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF90:$BH90,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG90:$BH90,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH90:$BH90,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI90:$BH90,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ90:$BH90,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK90:$BH90,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL90:$BH90,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM90:$BH90,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN90:$BH90,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO90:$BH90,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP90:$BH90,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ90:$BH90,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR90:$BH90,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS90:$BH90,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT90:$BH90,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU90:$BH90,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV90:$BH90,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW90:$BH90,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX90:$BH90,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY90:$BH90,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ90:$BH90,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA90:$BH90,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB90:$BH90,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC90:$BH90,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD90:$BH90,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE90:$BH90,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF90:$BH90,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG90:$BH90,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH90:$BH90,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH90:BI90,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C256","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L91:$BH91,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M91:$BH91,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N91:$BH91,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O91:$BH91,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P91:$BH91,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q91:$BH91,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R91:$BH91,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S91:$BH91,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T91:$BH91,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U91:$BH91,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V91:$BH91,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W91:$BH91,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X91:$BH91,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y91:$BH91,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z91:$BH91,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA91:$BH91,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB91:$BH91,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC91:$BH91,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD91:$BH91,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE91:$BH91,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF91:$BH91,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG91:$BH91,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH91:$BH91,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI91:$BH91,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ91:$BH91,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK91:$BH91,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL91:$BH91,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM91:$BH91,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN91:$BH91,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO91:$BH91,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP91:$BH91,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ91:$BH91,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR91:$BH91,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS91:$BH91,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT91:$BH91,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU91:$BH91,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV91:$BH91,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW91:$BH91,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX91:$BH91,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY91:$BH91,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ91:$BH91,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA91:$BH91,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB91:$BH91,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC91:$BH91,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD91:$BH91,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE91:$BH91,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF91:$BH91,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG91:$BH91,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH91:$BH91,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH91:BI91,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C257","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L92:$BH92,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M92:$BH92,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N92:$BH92,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O92:$BH92,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P92:$BH92,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q92:$BH92,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R92:$BH92,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S92:$BH92,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T92:$BH92,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U92:$BH92,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V92:$BH92,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W92:$BH92,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X92:$BH92,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y92:$BH92,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z92:$BH92,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA92:$BH92,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB92:$BH92,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC92:$BH92,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD92:$BH92,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE92:$BH92,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF92:$BH92,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG92:$BH92,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH92:$BH92,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI92:$BH92,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ92:$BH92,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK92:$BH92,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL92:$BH92,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM92:$BH92,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN92:$BH92,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO92:$BH92,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP92:$BH92,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ92:$BH92,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR92:$BH92,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS92:$BH92,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT92:$BH92,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU92:$BH92,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV92:$BH92,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW92:$BH92,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX92:$BH92,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY92:$BH92,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ92:$BH92,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA92:$BH92,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB92:$BH92,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC92:$BH92,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD92:$BH92,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE92:$BH92,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF92:$BH92,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG92:$BH92,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH92:$BH92,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH92:BI92,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C258","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L93:$BH93,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M93:$BH93,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N93:$BH93,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O93:$BH93,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P93:$BH93,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q93:$BH93,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R93:$BH93,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S93:$BH93,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T93:$BH93,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U93:$BH93,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V93:$BH93,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W93:$BH93,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X93:$BH93,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y93:$BH93,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z93:$BH93,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA93:$BH93,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB93:$BH93,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC93:$BH93,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD93:$BH93,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE93:$BH93,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF93:$BH93,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG93:$BH93,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH93:$BH93,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI93:$BH93,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ93:$BH93,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK93:$BH93,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL93:$BH93,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM93:$BH93,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN93:$BH93,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO93:$BH93,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP93:$BH93,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ93:$BH93,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR93:$BH93,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS93:$BH93,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT93:$BH93,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU93:$BH93,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV93:$BH93,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW93:$BH93,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX93:$BH93,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY93:$BH93,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ93:$BH93,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA93:$BH93,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB93:$BH93,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC93:$BH93,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD93:$BH93,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE93:$BH93,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF93:$BH93,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG93:$BH93,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH93:$BH93,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH93:BI93,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C259","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L94:$BH94,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M94:$BH94,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N94:$BH94,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O94:$BH94,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P94:$BH94,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q94:$BH94,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R94:$BH94,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S94:$BH94,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T94:$BH94,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U94:$BH94,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V94:$BH94,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W94:$BH94,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X94:$BH94,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y94:$BH94,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z94:$BH94,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA94:$BH94,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB94:$BH94,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC94:$BH94,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD94:$BH94,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE94:$BH94,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF94:$BH94,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG94:$BH94,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH94:$BH94,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI94:$BH94,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ94:$BH94,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK94:$BH94,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL94:$BH94,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM94:$BH94,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN94:$BH94,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO94:$BH94,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP94:$BH94,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ94:$BH94,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR94:$BH94,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS94:$BH94,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT94:$BH94,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU94:$BH94,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV94:$BH94,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW94:$BH94,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX94:$BH94,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY94:$BH94,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ94:$BH94,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA94:$BH94,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB94:$BH94,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC94:$BH94,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD94:$BH94,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE94:$BH94,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF94:$BH94,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG94:$BH94,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH94:$BH94,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH94:BI94,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C260","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L95:$BH95,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M95:$BH95,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N95:$BH95,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O95:$BH95,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P95:$BH95,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q95:$BH95,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R95:$BH95,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S95:$BH95,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T95:$BH95,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U95:$BH95,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V95:$BH95,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W95:$BH95,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X95:$BH95,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y95:$BH95,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z95:$BH95,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA95:$BH95,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB95:$BH95,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC95:$BH95,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD95:$BH95,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE95:$BH95,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF95:$BH95,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG95:$BH95,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH95:$BH95,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI95:$BH95,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ95:$BH95,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK95:$BH95,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL95:$BH95,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM95:$BH95,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN95:$BH95,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO95:$BH95,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP95:$BH95,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ95:$BH95,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR95:$BH95,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS95:$BH95,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT95:$BH95,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU95:$BH95,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV95:$BH95,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW95:$BH95,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX95:$BH95,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY95:$BH95,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ95:$BH95,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA95:$BH95,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB95:$BH95,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC95:$BH95,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD95:$BH95,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE95:$BH95,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF95:$BH95,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG95:$BH95,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH95:$BH95,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH95:BI95,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C261","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L96:$BH96,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M96:$BH96,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N96:$BH96,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O96:$BH96,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P96:$BH96,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q96:$BH96,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R96:$BH96,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S96:$BH96,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T96:$BH96,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U96:$BH96,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V96:$BH96,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W96:$BH96,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X96:$BH96,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y96:$BH96,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z96:$BH96,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA96:$BH96,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB96:$BH96,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC96:$BH96,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD96:$BH96,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE96:$BH96,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF96:$BH96,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG96:$BH96,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH96:$BH96,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI96:$BH96,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ96:$BH96,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK96:$BH96,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL96:$BH96,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM96:$BH96,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN96:$BH96,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO96:$BH96,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP96:$BH96,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ96:$BH96,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR96:$BH96,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS96:$BH96,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT96:$BH96,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU96:$BH96,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV96:$BH96,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW96:$BH96,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX96:$BH96,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY96:$BH96,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ96:$BH96,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA96:$BH96,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB96:$BH96,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC96:$BH96,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD96:$BH96,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE96:$BH96,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF96:$BH96,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG96:$BH96,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH96:$BH96,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH96:BI96,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C262","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L97:$BH97,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M97:$BH97,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N97:$BH97,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O97:$BH97,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P97:$BH97,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q97:$BH97,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R97:$BH97,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S97:$BH97,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T97:$BH97,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U97:$BH97,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V97:$BH97,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W97:$BH97,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X97:$BH97,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y97:$BH97,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z97:$BH97,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA97:$BH97,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB97:$BH97,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC97:$BH97,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD97:$BH97,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE97:$BH97,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF97:$BH97,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG97:$BH97,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH97:$BH97,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI97:$BH97,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ97:$BH97,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK97:$BH97,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL97:$BH97,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM97:$BH97,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN97:$BH97,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO97:$BH97,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP97:$BH97,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ97:$BH97,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR97:$BH97,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS97:$BH97,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT97:$BH97,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU97:$BH97,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV97:$BH97,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW97:$BH97,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX97:$BH97,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY97:$BH97,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ97:$BH97,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA97:$BH97,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB97:$BH97,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC97:$BH97,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD97:$BH97,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE97:$BH97,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF97:$BH97,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG97:$BH97,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH97:$BH97,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH97:BI97,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C263","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L98:$BH98,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M98:$BH98,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N98:$BH98,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O98:$BH98,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P98:$BH98,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q98:$BH98,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R98:$BH98,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S98:$BH98,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T98:$BH98,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U98:$BH98,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V98:$BH98,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W98:$BH98,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X98:$BH98,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y98:$BH98,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z98:$BH98,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA98:$BH98,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB98:$BH98,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC98:$BH98,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD98:$BH98,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE98:$BH98,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF98:$BH98,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG98:$BH98,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH98:$BH98,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI98:$BH98,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ98:$BH98,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK98:$BH98,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL98:$BH98,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM98:$BH98,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN98:$BH98,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO98:$BH98,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP98:$BH98,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ98:$BH98,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR98:$BH98,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS98:$BH98,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT98:$BH98,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU98:$BH98,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV98:$BH98,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW98:$BH98,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX98:$BH98,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY98:$BH98,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ98:$BH98,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA98:$BH98,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB98:$BH98,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC98:$BH98,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD98:$BH98,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE98:$BH98,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF98:$BH98,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG98:$BH98,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH98:$BH98,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH98:BI98,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C264","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L99:$BH99,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M99:$BH99,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N99:$BH99,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O99:$BH99,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P99:$BH99,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q99:$BH99,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R99:$BH99,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S99:$BH99,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T99:$BH99,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U99:$BH99,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V99:$BH99,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W99:$BH99,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X99:$BH99,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y99:$BH99,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z99:$BH99,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA99:$BH99,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB99:$BH99,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC99:$BH99,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD99:$BH99,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE99:$BH99,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF99:$BH99,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG99:$BH99,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH99:$BH99,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI99:$BH99,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ99:$BH99,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK99:$BH99,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL99:$BH99,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM99:$BH99,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN99:$BH99,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO99:$BH99,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP99:$BH99,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ99:$BH99,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR99:$BH99,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS99:$BH99,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT99:$BH99,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU99:$BH99,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV99:$BH99,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW99:$BH99,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX99:$BH99,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY99:$BH99,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ99:$BH99,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA99:$BH99,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB99:$BH99,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC99:$BH99,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD99:$BH99,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE99:$BH99,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF99:$BH99,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG99:$BH99,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH99:$BH99,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH99:BI99,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C265","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L100:$BH100,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M100:$BH100,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N100:$BH100,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O100:$BH100,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P100:$BH100,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q100:$BH100,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R100:$BH100,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S100:$BH100,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T100:$BH100,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U100:$BH100,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V100:$BH100,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W100:$BH100,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X100:$BH100,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y100:$BH100,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z100:$BH100,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA100:$BH100,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB100:$BH100,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC100:$BH100,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD100:$BH100,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE100:$BH100,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF100:$BH100,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG100:$BH100,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH100:$BH100,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI100:$BH100,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ100:$BH100,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK100:$BH100,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL100:$BH100,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM100:$BH100,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN100:$BH100,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO100:$BH100,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP100:$BH100,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ100:$BH100,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR100:$BH100,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS100:$BH100,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT100:$BH100,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU100:$BH100,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV100:$BH100,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW100:$BH100,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX100:$BH100,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY100:$BH100,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ100:$BH100,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA100:$BH100,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB100:$BH100,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC100:$BH100,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD100:$BH100,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE100:$BH100,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF100:$BH100,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG100:$BH100,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH100:$BH100,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH100:BI100,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C266","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L101:$BH101,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M101:$BH101,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N101:$BH101,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O101:$BH101,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P101:$BH101,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q101:$BH101,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R101:$BH101,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S101:$BH101,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T101:$BH101,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U101:$BH101,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V101:$BH101,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W101:$BH101,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X101:$BH101,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y101:$BH101,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z101:$BH101,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA101:$BH101,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB101:$BH101,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC101:$BH101,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD101:$BH101,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE101:$BH101,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF101:$BH101,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG101:$BH101,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH101:$BH101,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI101:$BH101,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ101:$BH101,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK101:$BH101,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL101:$BH101,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM101:$BH101,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN101:$BH101,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO101:$BH101,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP101:$BH101,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ101:$BH101,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR101:$BH101,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS101:$BH101,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT101:$BH101,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU101:$BH101,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV101:$BH101,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW101:$BH101,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX101:$BH101,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY101:$BH101,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ101:$BH101,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA101:$BH101,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB101:$BH101,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC101:$BH101,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD101:$BH101,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE101:$BH101,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF101:$BH101,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG101:$BH101,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH101:$BH101,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH101:BI101,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C267","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L102:$BH102,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M102:$BH102,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N102:$BH102,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O102:$BH102,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P102:$BH102,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q102:$BH102,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R102:$BH102,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S102:$BH102,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T102:$BH102,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U102:$BH102,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V102:$BH102,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W102:$BH102,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X102:$BH102,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y102:$BH102,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z102:$BH102,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA102:$BH102,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB102:$BH102,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC102:$BH102,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD102:$BH102,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE102:$BH102,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF102:$BH102,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG102:$BH102,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH102:$BH102,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI102:$BH102,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ102:$BH102,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK102:$BH102,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL102:$BH102,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM102:$BH102,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN102:$BH102,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO102:$BH102,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP102:$BH102,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ102:$BH102,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR102:$BH102,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS102:$BH102,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT102:$BH102,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU102:$BH102,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV102:$BH102,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW102:$BH102,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX102:$BH102,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY102:$BH102,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ102:$BH102,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA102:$BH102,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB102:$BH102,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC102:$BH102,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD102:$BH102,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE102:$BH102,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF102:$BH102,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG102:$BH102,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH102:$BH102,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH102:BI102,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C268","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L103:$BH103,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M103:$BH103,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N103:$BH103,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O103:$BH103,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P103:$BH103,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q103:$BH103,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R103:$BH103,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S103:$BH103,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T103:$BH103,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U103:$BH103,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V103:$BH103,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W103:$BH103,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X103:$BH103,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y103:$BH103,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z103:$BH103,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA103:$BH103,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB103:$BH103,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC103:$BH103,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD103:$BH103,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE103:$BH103,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF103:$BH103,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG103:$BH103,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH103:$BH103,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI103:$BH103,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ103:$BH103,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK103:$BH103,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL103:$BH103,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM103:$BH103,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN103:$BH103,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO103:$BH103,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP103:$BH103,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ103:$BH103,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR103:$BH103,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS103:$BH103,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT103:$BH103,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU103:$BH103,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV103:$BH103,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW103:$BH103,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX103:$BH103,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY103:$BH103,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ103:$BH103,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA103:$BH103,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB103:$BH103,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC103:$BH103,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD103:$BH103,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE103:$BH103,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF103:$BH103,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG103:$BH103,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH103:$BH103,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH103:BI103,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C269","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L104:$BH104,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M104:$BH104,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N104:$BH104,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O104:$BH104,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P104:$BH104,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q104:$BH104,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R104:$BH104,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S104:$BH104,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T104:$BH104,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U104:$BH104,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V104:$BH104,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W104:$BH104,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X104:$BH104,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y104:$BH104,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z104:$BH104,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA104:$BH104,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB104:$BH104,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC104:$BH104,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD104:$BH104,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE104:$BH104,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF104:$BH104,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG104:$BH104,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH104:$BH104,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI104:$BH104,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ104:$BH104,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK104:$BH104,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL104:$BH104,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM104:$BH104,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN104:$BH104,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO104:$BH104,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP104:$BH104,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ104:$BH104,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR104:$BH104,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS104:$BH104,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT104:$BH104,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU104:$BH104,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV104:$BH104,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW104:$BH104,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX104:$BH104,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY104:$BH104,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ104:$BH104,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA104:$BH104,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB104:$BH104,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC104:$BH104,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD104:$BH104,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE104:$BH104,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF104:$BH104,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG104:$BH104,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH104:$BH104,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH104:BI104,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C270","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L105:$BH105,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M105:$BH105,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N105:$BH105,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O105:$BH105,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P105:$BH105,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q105:$BH105,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R105:$BH105,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S105:$BH105,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T105:$BH105,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U105:$BH105,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V105:$BH105,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W105:$BH105,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X105:$BH105,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y105:$BH105,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z105:$BH105,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA105:$BH105,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB105:$BH105,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC105:$BH105,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD105:$BH105,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE105:$BH105,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF105:$BH105,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG105:$BH105,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH105:$BH105,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI105:$BH105,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ105:$BH105,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK105:$BH105,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL105:$BH105,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM105:$BH105,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN105:$BH105,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO105:$BH105,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP105:$BH105,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ105:$BH105,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR105:$BH105,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS105:$BH105,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT105:$BH105,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU105:$BH105,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV105:$BH105,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW105:$BH105,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX105:$BH105,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY105:$BH105,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ105:$BH105,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA105:$BH105,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB105:$BH105,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC105:$BH105,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD105:$BH105,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE105:$BH105,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF105:$BH105,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG105:$BH105,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH105:$BH105,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH105:BI105,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C271","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L106:$BH106,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M106:$BH106,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N106:$BH106,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O106:$BH106,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P106:$BH106,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q106:$BH106,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R106:$BH106,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S106:$BH106,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T106:$BH106,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U106:$BH106,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V106:$BH106,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W106:$BH106,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X106:$BH106,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y106:$BH106,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z106:$BH106,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA106:$BH106,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB106:$BH106,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC106:$BH106,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD106:$BH106,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE106:$BH106,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF106:$BH106,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG106:$BH106,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH106:$BH106,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI106:$BH106,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ106:$BH106,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK106:$BH106,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL106:$BH106,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM106:$BH106,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN106:$BH106,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO106:$BH106,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP106:$BH106,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ106:$BH106,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR106:$BH106,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS106:$BH106,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT106:$BH106,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU106:$BH106,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV106:$BH106,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW106:$BH106,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX106:$BH106,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY106:$BH106,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ106:$BH106,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA106:$BH106,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB106:$BH106,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC106:$BH106,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD106:$BH106,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE106:$BH106,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF106:$BH106,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG106:$BH106,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH106:$BH106,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH106:BI106,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C272","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L107:$BH107,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M107:$BH107,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N107:$BH107,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O107:$BH107,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P107:$BH107,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q107:$BH107,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R107:$BH107,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S107:$BH107,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T107:$BH107,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U107:$BH107,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V107:$BH107,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W107:$BH107,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X107:$BH107,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y107:$BH107,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z107:$BH107,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA107:$BH107,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB107:$BH107,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC107:$BH107,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD107:$BH107,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE107:$BH107,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF107:$BH107,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG107:$BH107,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH107:$BH107,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI107:$BH107,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ107:$BH107,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK107:$BH107,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL107:$BH107,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM107:$BH107,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN107:$BH107,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO107:$BH107,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP107:$BH107,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ107:$BH107,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR107:$BH107,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS107:$BH107,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT107:$BH107,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU107:$BH107,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV107:$BH107,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW107:$BH107,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX107:$BH107,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY107:$BH107,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ107:$BH107,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA107:$BH107,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB107:$BH107,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC107:$BH107,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD107:$BH107,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE107:$BH107,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF107:$BH107,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG107:$BH107,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH107:$BH107,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH107:BI107,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C273","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L108:$BH108,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M108:$BH108,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N108:$BH108,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O108:$BH108,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P108:$BH108,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q108:$BH108,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R108:$BH108,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S108:$BH108,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T108:$BH108,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U108:$BH108,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V108:$BH108,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W108:$BH108,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X108:$BH108,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y108:$BH108,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z108:$BH108,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA108:$BH108,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB108:$BH108,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC108:$BH108,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD108:$BH108,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE108:$BH108,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF108:$BH108,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG108:$BH108,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH108:$BH108,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI108:$BH108,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ108:$BH108,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK108:$BH108,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL108:$BH108,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM108:$BH108,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN108:$BH108,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO108:$BH108,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP108:$BH108,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ108:$BH108,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR108:$BH108,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS108:$BH108,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT108:$BH108,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU108:$BH108,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV108:$BH108,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW108:$BH108,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX108:$BH108,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY108:$BH108,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ108:$BH108,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA108:$BH108,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB108:$BH108,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC108:$BH108,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD108:$BH108,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE108:$BH108,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF108:$BH108,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG108:$BH108,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH108:$BH108,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH108:BI108,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C274","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L109:$BH109,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M109:$BH109,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N109:$BH109,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O109:$BH109,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P109:$BH109,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q109:$BH109,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R109:$BH109,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S109:$BH109,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T109:$BH109,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U109:$BH109,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V109:$BH109,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W109:$BH109,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X109:$BH109,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y109:$BH109,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z109:$BH109,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA109:$BH109,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB109:$BH109,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC109:$BH109,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD109:$BH109,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE109:$BH109,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF109:$BH109,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG109:$BH109,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH109:$BH109,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI109:$BH109,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ109:$BH109,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK109:$BH109,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL109:$BH109,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM109:$BH109,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN109:$BH109,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO109:$BH109,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP109:$BH109,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ109:$BH109,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR109:$BH109,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS109:$BH109,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT109:$BH109,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU109:$BH109,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV109:$BH109,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW109:$BH109,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX109:$BH109,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY109:$BH109,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ109:$BH109,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA109:$BH109,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB109:$BH109,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC109:$BH109,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD109:$BH109,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE109:$BH109,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF109:$BH109,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG109:$BH109,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH109:$BH109,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH109:BI109,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C275","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L110:$BH110,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M110:$BH110,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N110:$BH110,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O110:$BH110,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P110:$BH110,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q110:$BH110,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R110:$BH110,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S110:$BH110,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T110:$BH110,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U110:$BH110,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V110:$BH110,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W110:$BH110,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X110:$BH110,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y110:$BH110,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z110:$BH110,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA110:$BH110,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB110:$BH110,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC110:$BH110,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD110:$BH110,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE110:$BH110,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF110:$BH110,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG110:$BH110,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH110:$BH110,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI110:$BH110,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ110:$BH110,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK110:$BH110,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL110:$BH110,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM110:$BH110,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN110:$BH110,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO110:$BH110,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP110:$BH110,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ110:$BH110,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR110:$BH110,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS110:$BH110,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT110:$BH110,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU110:$BH110,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV110:$BH110,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW110:$BH110,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX110:$BH110,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY110:$BH110,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ110:$BH110,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA110:$BH110,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB110:$BH110,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC110:$BH110,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD110:$BH110,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE110:$BH110,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF110:$BH110,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG110:$BH110,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH110:$BH110,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH110:BI110,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C276","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L111:$BH111,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M111:$BH111,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N111:$BH111,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O111:$BH111,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P111:$BH111,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q111:$BH111,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R111:$BH111,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S111:$BH111,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T111:$BH111,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U111:$BH111,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V111:$BH111,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W111:$BH111,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X111:$BH111,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y111:$BH111,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z111:$BH111,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA111:$BH111,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB111:$BH111,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC111:$BH111,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD111:$BH111,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE111:$BH111,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF111:$BH111,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG111:$BH111,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH111:$BH111,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI111:$BH111,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ111:$BH111,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK111:$BH111,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL111:$BH111,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM111:$BH111,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN111:$BH111,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO111:$BH111,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP111:$BH111,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ111:$BH111,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR111:$BH111,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS111:$BH111,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT111:$BH111,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU111:$BH111,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV111:$BH111,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW111:$BH111,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX111:$BH111,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY111:$BH111,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ111:$BH111,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA111:$BH111,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB111:$BH111,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC111:$BH111,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD111:$BH111,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE111:$BH111,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF111:$BH111,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG111:$BH111,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH111:$BH111,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH111:BI111,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C277","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L112:$BH112,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M112:$BH112,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N112:$BH112,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O112:$BH112,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P112:$BH112,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q112:$BH112,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R112:$BH112,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S112:$BH112,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T112:$BH112,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U112:$BH112,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V112:$BH112,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W112:$BH112,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X112:$BH112,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y112:$BH112,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z112:$BH112,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA112:$BH112,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB112:$BH112,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC112:$BH112,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD112:$BH112,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE112:$BH112,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF112:$BH112,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG112:$BH112,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH112:$BH112,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI112:$BH112,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ112:$BH112,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK112:$BH112,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL112:$BH112,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM112:$BH112,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN112:$BH112,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO112:$BH112,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP112:$BH112,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ112:$BH112,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR112:$BH112,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS112:$BH112,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT112:$BH112,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU112:$BH112,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV112:$BH112,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW112:$BH112,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX112:$BH112,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY112:$BH112,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ112:$BH112,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA112:$BH112,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB112:$BH112,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC112:$BH112,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD112:$BH112,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE112:$BH112,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF112:$BH112,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG112:$BH112,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH112:$BH112,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH112:BI112,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C278","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L113:$BH113,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M113:$BH113,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N113:$BH113,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O113:$BH113,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P113:$BH113,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q113:$BH113,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R113:$BH113,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S113:$BH113,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T113:$BH113,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U113:$BH113,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V113:$BH113,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W113:$BH113,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X113:$BH113,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y113:$BH113,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z113:$BH113,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA113:$BH113,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB113:$BH113,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC113:$BH113,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD113:$BH113,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE113:$BH113,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF113:$BH113,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG113:$BH113,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH113:$BH113,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI113:$BH113,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ113:$BH113,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK113:$BH113,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL113:$BH113,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM113:$BH113,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN113:$BH113,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO113:$BH113,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP113:$BH113,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ113:$BH113,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR113:$BH113,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS113:$BH113,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT113:$BH113,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU113:$BH113,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV113:$BH113,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW113:$BH113,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX113:$BH113,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY113:$BH113,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ113:$BH113,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA113:$BH113,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB113:$BH113,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC113:$BH113,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD113:$BH113,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE113:$BH113,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF113:$BH113,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG113:$BH113,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH113:$BH113,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH113:BI113,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C279","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L114:$BH114,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M114:$BH114,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N114:$BH114,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O114:$BH114,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P114:$BH114,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q114:$BH114,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R114:$BH114,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S114:$BH114,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T114:$BH114,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U114:$BH114,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V114:$BH114,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W114:$BH114,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X114:$BH114,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y114:$BH114,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z114:$BH114,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA114:$BH114,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB114:$BH114,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC114:$BH114,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD114:$BH114,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE114:$BH114,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF114:$BH114,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG114:$BH114,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH114:$BH114,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI114:$BH114,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ114:$BH114,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK114:$BH114,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL114:$BH114,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM114:$BH114,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN114:$BH114,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO114:$BH114,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP114:$BH114,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ114:$BH114,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR114:$BH114,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS114:$BH114,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT114:$BH114,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU114:$BH114,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV114:$BH114,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW114:$BH114,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX114:$BH114,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY114:$BH114,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ114:$BH114,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA114:$BH114,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB114:$BH114,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC114:$BH114,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD114:$BH114,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE114:$BH114,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF114:$BH114,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG114:$BH114,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH114:$BH114,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH114:BI114,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C280","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L115:$BH115,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M115:$BH115,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N115:$BH115,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O115:$BH115,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P115:$BH115,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q115:$BH115,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R115:$BH115,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S115:$BH115,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T115:$BH115,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U115:$BH115,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V115:$BH115,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W115:$BH115,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X115:$BH115,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y115:$BH115,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z115:$BH115,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA115:$BH115,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB115:$BH115,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC115:$BH115,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD115:$BH115,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE115:$BH115,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF115:$BH115,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG115:$BH115,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH115:$BH115,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI115:$BH115,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ115:$BH115,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK115:$BH115,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL115:$BH115,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM115:$BH115,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN115:$BH115,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO115:$BH115,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP115:$BH115,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ115:$BH115,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR115:$BH115,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS115:$BH115,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT115:$BH115,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU115:$BH115,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV115:$BH115,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW115:$BH115,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX115:$BH115,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY115:$BH115,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ115:$BH115,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA115:$BH115,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB115:$BH115,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC115:$BH115,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD115:$BH115,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE115:$BH115,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF115:$BH115,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG115:$BH115,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH115:$BH115,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH115:BI115,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C281","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L116:$BH116,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M116:$BH116,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N116:$BH116,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O116:$BH116,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P116:$BH116,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q116:$BH116,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R116:$BH116,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S116:$BH116,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T116:$BH116,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U116:$BH116,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V116:$BH116,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W116:$BH116,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X116:$BH116,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y116:$BH116,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z116:$BH116,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA116:$BH116,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB116:$BH116,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC116:$BH116,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD116:$BH116,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE116:$BH116,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF116:$BH116,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG116:$BH116,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH116:$BH116,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI116:$BH116,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ116:$BH116,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK116:$BH116,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL116:$BH116,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM116:$BH116,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN116:$BH116,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO116:$BH116,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP116:$BH116,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ116:$BH116,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR116:$BH116,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS116:$BH116,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT116:$BH116,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU116:$BH116,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV116:$BH116,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW116:$BH116,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX116:$BH116,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY116:$BH116,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ116:$BH116,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA116:$BH116,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB116:$BH116,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC116:$BH116,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD116:$BH116,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE116:$BH116,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF116:$BH116,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG116:$BH116,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH116:$BH116,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH116:BI116,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C282","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L117:$BH117,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M117:$BH117,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N117:$BH117,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O117:$BH117,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P117:$BH117,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q117:$BH117,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R117:$BH117,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S117:$BH117,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T117:$BH117,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U117:$BH117,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V117:$BH117,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W117:$BH117,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X117:$BH117,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y117:$BH117,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z117:$BH117,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA117:$BH117,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB117:$BH117,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC117:$BH117,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD117:$BH117,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE117:$BH117,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF117:$BH117,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG117:$BH117,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH117:$BH117,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI117:$BH117,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ117:$BH117,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK117:$BH117,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL117:$BH117,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM117:$BH117,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN117:$BH117,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO117:$BH117,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP117:$BH117,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ117:$BH117,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR117:$BH117,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS117:$BH117,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT117:$BH117,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU117:$BH117,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV117:$BH117,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW117:$BH117,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX117:$BH117,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY117:$BH117,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ117:$BH117,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA117:$BH117,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB117:$BH117,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC117:$BH117,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD117:$BH117,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE117:$BH117,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF117:$BH117,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG117:$BH117,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH117:$BH117,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH117:BI117,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C283","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L118:$BH118,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M118:$BH118,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N118:$BH118,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O118:$BH118,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P118:$BH118,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q118:$BH118,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R118:$BH118,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S118:$BH118,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T118:$BH118,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U118:$BH118,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V118:$BH118,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W118:$BH118,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X118:$BH118,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y118:$BH118,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z118:$BH118,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA118:$BH118,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB118:$BH118,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC118:$BH118,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD118:$BH118,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE118:$BH118,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF118:$BH118,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG118:$BH118,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH118:$BH118,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI118:$BH118,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ118:$BH118,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK118:$BH118,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL118:$BH118,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM118:$BH118,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN118:$BH118,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO118:$BH118,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP118:$BH118,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ118:$BH118,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR118:$BH118,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS118:$BH118,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT118:$BH118,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU118:$BH118,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV118:$BH118,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW118:$BH118,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX118:$BH118,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY118:$BH118,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ118:$BH118,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA118:$BH118,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB118:$BH118,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC118:$BH118,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD118:$BH118,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE118:$BH118,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF118:$BH118,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG118:$BH118,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH118:$BH118,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH118:BI118,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C284","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L119:$BH119,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M119:$BH119,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N119:$BH119,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O119:$BH119,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P119:$BH119,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q119:$BH119,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R119:$BH119,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S119:$BH119,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T119:$BH119,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U119:$BH119,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V119:$BH119,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W119:$BH119,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X119:$BH119,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y119:$BH119,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z119:$BH119,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA119:$BH119,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB119:$BH119,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC119:$BH119,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD119:$BH119,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE119:$BH119,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF119:$BH119,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG119:$BH119,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH119:$BH119,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI119:$BH119,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ119:$BH119,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK119:$BH119,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL119:$BH119,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM119:$BH119,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN119:$BH119,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO119:$BH119,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP119:$BH119,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ119:$BH119,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR119:$BH119,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS119:$BH119,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT119:$BH119,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU119:$BH119,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV119:$BH119,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW119:$BH119,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX119:$BH119,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY119:$BH119,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ119:$BH119,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA119:$BH119,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB119:$BH119,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC119:$BH119,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD119:$BH119,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE119:$BH119,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF119:$BH119,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG119:$BH119,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH119:$BH119,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH119:BI119,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C285","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L120:$BH120,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M120:$BH120,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N120:$BH120,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O120:$BH120,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P120:$BH120,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q120:$BH120,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R120:$BH120,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S120:$BH120,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T120:$BH120,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U120:$BH120,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V120:$BH120,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W120:$BH120,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X120:$BH120,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y120:$BH120,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z120:$BH120,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA120:$BH120,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB120:$BH120,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC120:$BH120,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD120:$BH120,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE120:$BH120,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF120:$BH120,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG120:$BH120,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH120:$BH120,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI120:$BH120,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ120:$BH120,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK120:$BH120,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL120:$BH120,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM120:$BH120,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN120:$BH120,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO120:$BH120,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP120:$BH120,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ120:$BH120,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR120:$BH120,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS120:$BH120,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT120:$BH120,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU120:$BH120,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV120:$BH120,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW120:$BH120,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX120:$BH120,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY120:$BH120,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ120:$BH120,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA120:$BH120,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB120:$BH120,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC120:$BH120,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD120:$BH120,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE120:$BH120,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF120:$BH120,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG120:$BH120,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH120:$BH120,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH120:BI120,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C286","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L121:$BH121,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M121:$BH121,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N121:$BH121,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O121:$BH121,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P121:$BH121,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q121:$BH121,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R121:$BH121,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S121:$BH121,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T121:$BH121,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U121:$BH121,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V121:$BH121,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W121:$BH121,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X121:$BH121,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y121:$BH121,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z121:$BH121,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA121:$BH121,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB121:$BH121,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC121:$BH121,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD121:$BH121,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE121:$BH121,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF121:$BH121,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG121:$BH121,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH121:$BH121,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI121:$BH121,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ121:$BH121,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK121:$BH121,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL121:$BH121,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM121:$BH121,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN121:$BH121,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO121:$BH121,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP121:$BH121,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ121:$BH121,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR121:$BH121,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS121:$BH121,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT121:$BH121,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU121:$BH121,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV121:$BH121,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW121:$BH121,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX121:$BH121,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY121:$BH121,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ121:$BH121,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA121:$BH121,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB121:$BH121,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC121:$BH121,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD121:$BH121,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE121:$BH121,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF121:$BH121,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG121:$BH121,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH121:$BH121,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH121:BI121,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C287","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L122:$BH122,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M122:$BH122,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N122:$BH122,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O122:$BH122,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P122:$BH122,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q122:$BH122,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R122:$BH122,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S122:$BH122,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T122:$BH122,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U122:$BH122,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V122:$BH122,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W122:$BH122,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X122:$BH122,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y122:$BH122,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z122:$BH122,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA122:$BH122,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB122:$BH122,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC122:$BH122,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD122:$BH122,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE122:$BH122,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF122:$BH122,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG122:$BH122,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH122:$BH122,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI122:$BH122,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ122:$BH122,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK122:$BH122,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL122:$BH122,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM122:$BH122,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN122:$BH122,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO122:$BH122,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP122:$BH122,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ122:$BH122,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR122:$BH122,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS122:$BH122,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT122:$BH122,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU122:$BH122,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV122:$BH122,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW122:$BH122,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX122:$BH122,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY122:$BH122,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ122:$BH122,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA122:$BH122,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB122:$BH122,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC122:$BH122,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD122:$BH122,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE122:$BH122,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF122:$BH122,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG122:$BH122,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH122:$BH122,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH122:BI122,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C288","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L123:$BH123,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M123:$BH123,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N123:$BH123,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O123:$BH123,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P123:$BH123,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q123:$BH123,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R123:$BH123,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S123:$BH123,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T123:$BH123,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U123:$BH123,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V123:$BH123,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W123:$BH123,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X123:$BH123,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y123:$BH123,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z123:$BH123,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA123:$BH123,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB123:$BH123,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC123:$BH123,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD123:$BH123,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE123:$BH123,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF123:$BH123,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG123:$BH123,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH123:$BH123,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI123:$BH123,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ123:$BH123,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK123:$BH123,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL123:$BH123,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM123:$BH123,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN123:$BH123,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO123:$BH123,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP123:$BH123,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ123:$BH123,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR123:$BH123,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS123:$BH123,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT123:$BH123,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU123:$BH123,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV123:$BH123,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW123:$BH123,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX123:$BH123,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY123:$BH123,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ123:$BH123,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA123:$BH123,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB123:$BH123,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC123:$BH123,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD123:$BH123,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE123:$BH123,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF123:$BH123,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG123:$BH123,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH123:$BH123,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH123:BI123,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C289","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L124:$BH124,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M124:$BH124,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N124:$BH124,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O124:$BH124,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P124:$BH124,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q124:$BH124,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R124:$BH124,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S124:$BH124,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T124:$BH124,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U124:$BH124,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V124:$BH124,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W124:$BH124,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X124:$BH124,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y124:$BH124,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z124:$BH124,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA124:$BH124,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB124:$BH124,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC124:$BH124,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD124:$BH124,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE124:$BH124,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF124:$BH124,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG124:$BH124,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH124:$BH124,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI124:$BH124,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ124:$BH124,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK124:$BH124,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL124:$BH124,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM124:$BH124,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN124:$BH124,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO124:$BH124,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP124:$BH124,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ124:$BH124,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR124:$BH124,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS124:$BH124,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT124:$BH124,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU124:$BH124,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV124:$BH124,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW124:$BH124,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX124:$BH124,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY124:$BH124,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ124:$BH124,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA124:$BH124,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB124:$BH124,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC124:$BH124,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD124:$BH124,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE124:$BH124,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF124:$BH124,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG124:$BH124,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH124:$BH124,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH124:BI124,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C290","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L125:$BH125,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M125:$BH125,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N125:$BH125,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O125:$BH125,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P125:$BH125,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q125:$BH125,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R125:$BH125,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S125:$BH125,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T125:$BH125,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U125:$BH125,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V125:$BH125,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W125:$BH125,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X125:$BH125,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y125:$BH125,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z125:$BH125,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA125:$BH125,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB125:$BH125,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC125:$BH125,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD125:$BH125,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE125:$BH125,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF125:$BH125,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG125:$BH125,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH125:$BH125,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI125:$BH125,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ125:$BH125,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK125:$BH125,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL125:$BH125,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM125:$BH125,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN125:$BH125,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO125:$BH125,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP125:$BH125,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ125:$BH125,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR125:$BH125,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS125:$BH125,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT125:$BH125,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU125:$BH125,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV125:$BH125,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW125:$BH125,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX125:$BH125,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY125:$BH125,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ125:$BH125,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA125:$BH125,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB125:$BH125,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC125:$BH125,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD125:$BH125,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE125:$BH125,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF125:$BH125,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG125:$BH125,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH125:$BH125,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH125:BI125,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C291","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L126:$BH126,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M126:$BH126,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N126:$BH126,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O126:$BH126,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P126:$BH126,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q126:$BH126,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R126:$BH126,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S126:$BH126,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T126:$BH126,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U126:$BH126,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V126:$BH126,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W126:$BH126,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X126:$BH126,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y126:$BH126,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z126:$BH126,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA126:$BH126,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB126:$BH126,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC126:$BH126,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD126:$BH126,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE126:$BH126,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF126:$BH126,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG126:$BH126,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH126:$BH126,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI126:$BH126,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ126:$BH126,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK126:$BH126,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL126:$BH126,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM126:$BH126,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN126:$BH126,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO126:$BH126,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP126:$BH126,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ126:$BH126,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR126:$BH126,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS126:$BH126,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT126:$BH126,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU126:$BH126,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV126:$BH126,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW126:$BH126,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX126:$BH126,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY126:$BH126,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ126:$BH126,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA126:$BH126,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB126:$BH126,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC126:$BH126,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD126:$BH126,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE126:$BH126,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF126:$BH126,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG126:$BH126,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH126:$BH126,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH126:BI126,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C292","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L127:$BH127,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M127:$BH127,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N127:$BH127,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O127:$BH127,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P127:$BH127,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q127:$BH127,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R127:$BH127,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S127:$BH127,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T127:$BH127,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U127:$BH127,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V127:$BH127,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W127:$BH127,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X127:$BH127,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y127:$BH127,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z127:$BH127,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA127:$BH127,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB127:$BH127,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC127:$BH127,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD127:$BH127,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE127:$BH127,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF127:$BH127,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG127:$BH127,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH127:$BH127,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI127:$BH127,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ127:$BH127,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK127:$BH127,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL127:$BH127,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM127:$BH127,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN127:$BH127,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO127:$BH127,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP127:$BH127,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ127:$BH127,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR127:$BH127,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS127:$BH127,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT127:$BH127,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU127:$BH127,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV127:$BH127,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW127:$BH127,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX127:$BH127,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY127:$BH127,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ127:$BH127,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA127:$BH127,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB127:$BH127,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC127:$BH127,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD127:$BH127,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE127:$BH127,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF127:$BH127,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG127:$BH127,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH127:$BH127,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH127:BI127,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C293","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L128:$BH128,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M128:$BH128,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N128:$BH128,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O128:$BH128,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P128:$BH128,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q128:$BH128,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R128:$BH128,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S128:$BH128,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T128:$BH128,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U128:$BH128,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V128:$BH128,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W128:$BH128,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X128:$BH128,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y128:$BH128,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z128:$BH128,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA128:$BH128,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB128:$BH128,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC128:$BH128,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD128:$BH128,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE128:$BH128,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF128:$BH128,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG128:$BH128,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH128:$BH128,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI128:$BH128,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ128:$BH128,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK128:$BH128,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL128:$BH128,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM128:$BH128,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN128:$BH128,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO128:$BH128,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP128:$BH128,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ128:$BH128,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR128:$BH128,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS128:$BH128,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT128:$BH128,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU128:$BH128,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV128:$BH128,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW128:$BH128,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX128:$BH128,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY128:$BH128,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ128:$BH128,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA128:$BH128,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB128:$BH128,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC128:$BH128,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD128:$BH128,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE128:$BH128,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF128:$BH128,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG128:$BH128,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH128:$BH128,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH128:BI128,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C294","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L129:$BH129,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M129:$BH129,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N129:$BH129,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O129:$BH129,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P129:$BH129,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q129:$BH129,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R129:$BH129,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S129:$BH129,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T129:$BH129,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U129:$BH129,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V129:$BH129,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W129:$BH129,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X129:$BH129,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y129:$BH129,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z129:$BH129,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA129:$BH129,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB129:$BH129,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC129:$BH129,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD129:$BH129,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE129:$BH129,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF129:$BH129,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG129:$BH129,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH129:$BH129,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI129:$BH129,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ129:$BH129,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK129:$BH129,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL129:$BH129,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM129:$BH129,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN129:$BH129,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO129:$BH129,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP129:$BH129,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ129:$BH129,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR129:$BH129,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS129:$BH129,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT129:$BH129,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU129:$BH129,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV129:$BH129,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW129:$BH129,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX129:$BH129,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY129:$BH129,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ129:$BH129,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA129:$BH129,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB129:$BH129,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC129:$BH129,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD129:$BH129,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE129:$BH129,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF129:$BH129,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG129:$BH129,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH129:$BH129,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH129:BI129,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C295","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L130:$BH130,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M130:$BH130,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N130:$BH130,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O130:$BH130,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P130:$BH130,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q130:$BH130,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R130:$BH130,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S130:$BH130,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T130:$BH130,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U130:$BH130,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V130:$BH130,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W130:$BH130,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X130:$BH130,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y130:$BH130,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z130:$BH130,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA130:$BH130,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB130:$BH130,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC130:$BH130,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD130:$BH130,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE130:$BH130,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF130:$BH130,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG130:$BH130,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH130:$BH130,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI130:$BH130,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ130:$BH130,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK130:$BH130,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL130:$BH130,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM130:$BH130,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN130:$BH130,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO130:$BH130,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP130:$BH130,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ130:$BH130,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR130:$BH130,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS130:$BH130,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT130:$BH130,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU130:$BH130,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV130:$BH130,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW130:$BH130,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX130:$BH130,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY130:$BH130,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ130:$BH130,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA130:$BH130,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB130:$BH130,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC130:$BH130,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD130:$BH130,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE130:$BH130,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF130:$BH130,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG130:$BH130,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH130:$BH130,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH130:BI130,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C296","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L131:$BH131,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M131:$BH131,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N131:$BH131,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O131:$BH131,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P131:$BH131,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q131:$BH131,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R131:$BH131,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S131:$BH131,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T131:$BH131,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U131:$BH131,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V131:$BH131,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W131:$BH131,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X131:$BH131,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y131:$BH131,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z131:$BH131,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA131:$BH131,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB131:$BH131,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC131:$BH131,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD131:$BH131,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE131:$BH131,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF131:$BH131,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG131:$BH131,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH131:$BH131,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI131:$BH131,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ131:$BH131,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK131:$BH131,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL131:$BH131,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM131:$BH131,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN131:$BH131,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO131:$BH131,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP131:$BH131,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ131:$BH131,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR131:$BH131,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS131:$BH131,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT131:$BH131,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU131:$BH131,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV131:$BH131,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW131:$BH131,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX131:$BH131,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY131:$BH131,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ131:$BH131,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA131:$BH131,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB131:$BH131,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC131:$BH131,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD131:$BH131,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE131:$BH131,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF131:$BH131,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG131:$BH131,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH131:$BH131,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH131:BI131,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C297","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L132:$BH132,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M132:$BH132,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N132:$BH132,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O132:$BH132,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P132:$BH132,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q132:$BH132,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R132:$BH132,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S132:$BH132,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T132:$BH132,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U132:$BH132,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V132:$BH132,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W132:$BH132,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X132:$BH132,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y132:$BH132,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z132:$BH132,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA132:$BH132,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB132:$BH132,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC132:$BH132,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD132:$BH132,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE132:$BH132,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF132:$BH132,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG132:$BH132,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH132:$BH132,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI132:$BH132,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ132:$BH132,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK132:$BH132,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL132:$BH132,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM132:$BH132,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN132:$BH132,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO132:$BH132,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP132:$BH132,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ132:$BH132,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR132:$BH132,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS132:$BH132,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT132:$BH132,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU132:$BH132,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV132:$BH132,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW132:$BH132,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX132:$BH132,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY132:$BH132,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ132:$BH132,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA132:$BH132,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB132:$BH132,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC132:$BH132,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD132:$BH132,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE132:$BH132,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF132:$BH132,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG132:$BH132,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH132:$BH132,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH132:BI132,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C298","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L133:$BH133,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M133:$BH133,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N133:$BH133,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O133:$BH133,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P133:$BH133,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q133:$BH133,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R133:$BH133,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S133:$BH133,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T133:$BH133,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U133:$BH133,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V133:$BH133,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W133:$BH133,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X133:$BH133,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y133:$BH133,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z133:$BH133,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA133:$BH133,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB133:$BH133,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC133:$BH133,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD133:$BH133,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE133:$BH133,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF133:$BH133,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG133:$BH133,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH133:$BH133,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI133:$BH133,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ133:$BH133,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK133:$BH133,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL133:$BH133,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM133:$BH133,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN133:$BH133,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO133:$BH133,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP133:$BH133,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ133:$BH133,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR133:$BH133,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS133:$BH133,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT133:$BH133,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU133:$BH133,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV133:$BH133,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW133:$BH133,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX133:$BH133,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY133:$BH133,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ133:$BH133,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA133:$BH133,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB133:$BH133,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC133:$BH133,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD133:$BH133,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE133:$BH133,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF133:$BH133,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG133:$BH133,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH133:$BH133,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH133:BI133,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C299","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L134:$BH134,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M134:$BH134,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N134:$BH134,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O134:$BH134,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P134:$BH134,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q134:$BH134,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R134:$BH134,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S134:$BH134,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T134:$BH134,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U134:$BH134,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V134:$BH134,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W134:$BH134,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X134:$BH134,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y134:$BH134,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z134:$BH134,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA134:$BH134,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB134:$BH134,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC134:$BH134,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD134:$BH134,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE134:$BH134,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF134:$BH134,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG134:$BH134,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH134:$BH134,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI134:$BH134,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ134:$BH134,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK134:$BH134,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL134:$BH134,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM134:$BH134,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN134:$BH134,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO134:$BH134,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP134:$BH134,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ134:$BH134,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR134:$BH134,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS134:$BH134,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT134:$BH134,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU134:$BH134,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV134:$BH134,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW134:$BH134,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX134:$BH134,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY134:$BH134,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ134:$BH134,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA134:$BH134,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB134:$BH134,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC134:$BH134,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD134:$BH134,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE134:$BH134,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF134:$BH134,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG134:$BH134,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH134:$BH134,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH134:BI134,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C300","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L135:$BH135,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M135:$BH135,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N135:$BH135,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O135:$BH135,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P135:$BH135,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q135:$BH135,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R135:$BH135,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S135:$BH135,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T135:$BH135,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U135:$BH135,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V135:$BH135,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W135:$BH135,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X135:$BH135,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y135:$BH135,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z135:$BH135,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA135:$BH135,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB135:$BH135,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC135:$BH135,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD135:$BH135,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE135:$BH135,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF135:$BH135,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG135:$BH135,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH135:$BH135,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI135:$BH135,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ135:$BH135,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK135:$BH135,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL135:$BH135,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM135:$BH135,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN135:$BH135,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO135:$BH135,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP135:$BH135,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ135:$BH135,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR135:$BH135,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS135:$BH135,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT135:$BH135,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU135:$BH135,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV135:$BH135,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW135:$BH135,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX135:$BH135,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY135:$BH135,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ135:$BH135,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA135:$BH135,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB135:$BH135,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC135:$BH135,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD135:$BH135,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE135:$BH135,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF135:$BH135,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG135:$BH135,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH135:$BH135,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH135:BI135,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C301","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L136:$BH136,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M136:$BH136,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N136:$BH136,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O136:$BH136,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P136:$BH136,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q136:$BH136,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R136:$BH136,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S136:$BH136,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T136:$BH136,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U136:$BH136,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V136:$BH136,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W136:$BH136,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X136:$BH136,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y136:$BH136,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z136:$BH136,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA136:$BH136,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB136:$BH136,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC136:$BH136,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD136:$BH136,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE136:$BH136,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF136:$BH136,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG136:$BH136,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH136:$BH136,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI136:$BH136,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ136:$BH136,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK136:$BH136,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL136:$BH136,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM136:$BH136,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN136:$BH136,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO136:$BH136,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP136:$BH136,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ136:$BH136,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR136:$BH136,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS136:$BH136,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT136:$BH136,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU136:$BH136,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV136:$BH136,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW136:$BH136,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX136:$BH136,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY136:$BH136,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ136:$BH136,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA136:$BH136,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB136:$BH136,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC136:$BH136,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD136:$BH136,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE136:$BH136,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF136:$BH136,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG136:$BH136,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH136:$BH136,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH136:BI136,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C302","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L137:$BH137,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M137:$BH137,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N137:$BH137,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O137:$BH137,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P137:$BH137,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q137:$BH137,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R137:$BH137,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S137:$BH137,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T137:$BH137,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U137:$BH137,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V137:$BH137,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W137:$BH137,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X137:$BH137,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y137:$BH137,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z137:$BH137,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA137:$BH137,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB137:$BH137,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC137:$BH137,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD137:$BH137,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE137:$BH137,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF137:$BH137,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG137:$BH137,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH137:$BH137,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI137:$BH137,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ137:$BH137,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK137:$BH137,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL137:$BH137,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM137:$BH137,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN137:$BH137,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO137:$BH137,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP137:$BH137,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ137:$BH137,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR137:$BH137,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS137:$BH137,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT137:$BH137,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU137:$BH137,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV137:$BH137,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW137:$BH137,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX137:$BH137,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY137:$BH137,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ137:$BH137,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA137:$BH137,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB137:$BH137,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC137:$BH137,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD137:$BH137,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE137:$BH137,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF137:$BH137,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG137:$BH137,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH137:$BH137,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH137:BI137,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C303","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L138:$BH138,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M138:$BH138,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N138:$BH138,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O138:$BH138,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P138:$BH138,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q138:$BH138,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R138:$BH138,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S138:$BH138,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T138:$BH138,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U138:$BH138,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V138:$BH138,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W138:$BH138,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X138:$BH138,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y138:$BH138,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z138:$BH138,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA138:$BH138,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB138:$BH138,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC138:$BH138,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD138:$BH138,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE138:$BH138,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF138:$BH138,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG138:$BH138,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH138:$BH138,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI138:$BH138,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ138:$BH138,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK138:$BH138,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL138:$BH138,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM138:$BH138,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN138:$BH138,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO138:$BH138,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP138:$BH138,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ138:$BH138,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR138:$BH138,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS138:$BH138,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT138:$BH138,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU138:$BH138,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV138:$BH138,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW138:$BH138,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX138:$BH138,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY138:$BH138,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ138:$BH138,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA138:$BH138,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB138:$BH138,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC138:$BH138,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD138:$BH138,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE138:$BH138,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF138:$BH138,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG138:$BH138,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH138:$BH138,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH138:BI138,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C304","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L139:$BH139,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M139:$BH139,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N139:$BH139,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O139:$BH139,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P139:$BH139,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q139:$BH139,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R139:$BH139,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S139:$BH139,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T139:$BH139,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U139:$BH139,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V139:$BH139,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W139:$BH139,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X139:$BH139,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y139:$BH139,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z139:$BH139,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA139:$BH139,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB139:$BH139,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC139:$BH139,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD139:$BH139,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE139:$BH139,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF139:$BH139,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG139:$BH139,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH139:$BH139,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI139:$BH139,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ139:$BH139,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK139:$BH139,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL139:$BH139,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM139:$BH139,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN139:$BH139,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO139:$BH139,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP139:$BH139,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ139:$BH139,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR139:$BH139,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS139:$BH139,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT139:$BH139,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU139:$BH139,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV139:$BH139,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW139:$BH139,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX139:$BH139,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY139:$BH139,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ139:$BH139,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA139:$BH139,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB139:$BH139,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC139:$BH139,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD139:$BH139,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE139:$BH139,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF139:$BH139,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG139:$BH139,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH139:$BH139,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH139:BI139,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C305","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L140:$BH140,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M140:$BH140,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N140:$BH140,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O140:$BH140,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P140:$BH140,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q140:$BH140,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R140:$BH140,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S140:$BH140,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T140:$BH140,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U140:$BH140,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V140:$BH140,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W140:$BH140,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X140:$BH140,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y140:$BH140,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z140:$BH140,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA140:$BH140,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB140:$BH140,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC140:$BH140,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD140:$BH140,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE140:$BH140,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF140:$BH140,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG140:$BH140,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH140:$BH140,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI140:$BH140,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ140:$BH140,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK140:$BH140,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL140:$BH140,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM140:$BH140,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN140:$BH140,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO140:$BH140,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP140:$BH140,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ140:$BH140,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR140:$BH140,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS140:$BH140,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT140:$BH140,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU140:$BH140,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV140:$BH140,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW140:$BH140,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX140:$BH140,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY140:$BH140,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ140:$BH140,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA140:$BH140,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB140:$BH140,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC140:$BH140,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD140:$BH140,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE140:$BH140,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF140:$BH140,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG140:$BH140,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH140:$BH140,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH140:BI140,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C306","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L141:$BH141,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M141:$BH141,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N141:$BH141,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O141:$BH141,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P141:$BH141,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q141:$BH141,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R141:$BH141,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S141:$BH141,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T141:$BH141,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U141:$BH141,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V141:$BH141,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W141:$BH141,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X141:$BH141,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y141:$BH141,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z141:$BH141,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA141:$BH141,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB141:$BH141,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC141:$BH141,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD141:$BH141,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE141:$BH141,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF141:$BH141,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG141:$BH141,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH141:$BH141,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI141:$BH141,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ141:$BH141,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK141:$BH141,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL141:$BH141,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM141:$BH141,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN141:$BH141,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO141:$BH141,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP141:$BH141,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ141:$BH141,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR141:$BH141,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS141:$BH141,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT141:$BH141,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU141:$BH141,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV141:$BH141,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW141:$BH141,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX141:$BH141,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY141:$BH141,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ141:$BH141,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA141:$BH141,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB141:$BH141,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC141:$BH141,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD141:$BH141,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE141:$BH141,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF141:$BH141,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG141:$BH141,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH141:$BH141,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH141:BI141,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C307","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L142:$BH142,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M142:$BH142,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N142:$BH142,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O142:$BH142,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P142:$BH142,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q142:$BH142,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R142:$BH142,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S142:$BH142,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T142:$BH142,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U142:$BH142,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V142:$BH142,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W142:$BH142,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X142:$BH142,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y142:$BH142,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z142:$BH142,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA142:$BH142,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB142:$BH142,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC142:$BH142,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD142:$BH142,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE142:$BH142,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF142:$BH142,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG142:$BH142,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH142:$BH142,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI142:$BH142,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ142:$BH142,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK142:$BH142,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL142:$BH142,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM142:$BH142,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN142:$BH142,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO142:$BH142,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP142:$BH142,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ142:$BH142,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR142:$BH142,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS142:$BH142,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT142:$BH142,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU142:$BH142,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV142:$BH142,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW142:$BH142,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX142:$BH142,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY142:$BH142,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ142:$BH142,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA142:$BH142,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB142:$BH142,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC142:$BH142,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD142:$BH142,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE142:$BH142,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF142:$BH142,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG142:$BH142,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH142:$BH142,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH142:BI142,$BH$8:BI$8)","v":0}]
[null,{"$f":"IF(C296=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C308","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L143:$BH143,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M143:$BH143,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N143:$BH143,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O143:$BH143,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P143:$BH143,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q143:$BH143,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R143:$BH143,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S143:$BH143,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T143:$BH143,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U143:$BH143,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V143:$BH143,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W143:$BH143,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X143:$BH143,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y143:$BH143,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z143:$BH143,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA143:$BH143,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB143:$BH143,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC143:$BH143,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD143:$BH143,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE143:$BH143,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF143:$BH143,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG143:$BH143,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH143:$BH143,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI143:$BH143,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ143:$BH143,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK143:$BH143,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL143:$BH143,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM143:$BH143,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN143:$BH143,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO143:$BH143,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP143:$BH143,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ143:$BH143,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR143:$BH143,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS143:$BH143,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT143:$BH143,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU143:$BH143,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV143:$BH143,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW143:$BH143,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX143:$BH143,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY143:$BH143,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ143:$BH143,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA143:$BH143,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB143:$BH143,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC143:$BH143,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD143:$BH143,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE143:$BH143,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF143:$BH143,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG143:$BH143,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH143:$BH143,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH143:BI143,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C309","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L144:$BH144,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M144:$BH144,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N144:$BH144,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O144:$BH144,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P144:$BH144,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q144:$BH144,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R144:$BH144,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S144:$BH144,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T144:$BH144,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U144:$BH144,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V144:$BH144,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W144:$BH144,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X144:$BH144,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y144:$BH144,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z144:$BH144,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA144:$BH144,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB144:$BH144,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC144:$BH144,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD144:$BH144,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE144:$BH144,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF144:$BH144,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG144:$BH144,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH144:$BH144,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI144:$BH144,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ144:$BH144,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK144:$BH144,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL144:$BH144,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM144:$BH144,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN144:$BH144,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO144:$BH144,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP144:$BH144,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ144:$BH144,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR144:$BH144,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS144:$BH144,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT144:$BH144,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU144:$BH144,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV144:$BH144,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW144:$BH144,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX144:$BH144,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY144:$BH144,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ144:$BH144,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA144:$BH144,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB144:$BH144,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC144:$BH144,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD144:$BH144,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE144:$BH144,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF144:$BH144,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG144:$BH144,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH144:$BH144,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH144:BI144,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C310","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L145:$BH145,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M145:$BH145,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N145:$BH145,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O145:$BH145,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P145:$BH145,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q145:$BH145,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R145:$BH145,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S145:$BH145,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T145:$BH145,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U145:$BH145,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V145:$BH145,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W145:$BH145,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X145:$BH145,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y145:$BH145,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z145:$BH145,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA145:$BH145,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB145:$BH145,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC145:$BH145,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD145:$BH145,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE145:$BH145,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF145:$BH145,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG145:$BH145,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH145:$BH145,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI145:$BH145,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ145:$BH145,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK145:$BH145,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL145:$BH145,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM145:$BH145,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN145:$BH145,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO145:$BH145,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP145:$BH145,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ145:$BH145,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR145:$BH145,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS145:$BH145,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT145:$BH145,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU145:$BH145,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV145:$BH145,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW145:$BH145,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX145:$BH145,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY145:$BH145,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ145:$BH145,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA145:$BH145,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB145:$BH145,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC145:$BH145,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD145:$BH145,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE145:$BH145,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF145:$BH145,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG145:$BH145,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH145:$BH145,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH145:BI145,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C311","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L146:$BH146,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M146:$BH146,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N146:$BH146,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O146:$BH146,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P146:$BH146,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q146:$BH146,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R146:$BH146,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S146:$BH146,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T146:$BH146,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U146:$BH146,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V146:$BH146,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W146:$BH146,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X146:$BH146,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y146:$BH146,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z146:$BH146,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA146:$BH146,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB146:$BH146,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC146:$BH146,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD146:$BH146,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE146:$BH146,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF146:$BH146,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG146:$BH146,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH146:$BH146,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI146:$BH146,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ146:$BH146,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK146:$BH146,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL146:$BH146,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM146:$BH146,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN146:$BH146,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO146:$BH146,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP146:$BH146,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ146:$BH146,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR146:$BH146,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS146:$BH146,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT146:$BH146,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU146:$BH146,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV146:$BH146,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW146:$BH146,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX146:$BH146,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY146:$BH146,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ146:$BH146,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA146:$BH146,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB146:$BH146,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC146:$BH146,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD146:$BH146,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE146:$BH146,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF146:$BH146,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG146:$BH146,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH146:$BH146,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH146:BI146,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C312","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L147:$BH147,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M147:$BH147,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N147:$BH147,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O147:$BH147,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P147:$BH147,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q147:$BH147,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R147:$BH147,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S147:$BH147,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T147:$BH147,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U147:$BH147,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V147:$BH147,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W147:$BH147,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X147:$BH147,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y147:$BH147,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z147:$BH147,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA147:$BH147,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB147:$BH147,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC147:$BH147,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD147:$BH147,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE147:$BH147,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF147:$BH147,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG147:$BH147,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH147:$BH147,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI147:$BH147,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ147:$BH147,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK147:$BH147,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL147:$BH147,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM147:$BH147,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN147:$BH147,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO147:$BH147,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP147:$BH147,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ147:$BH147,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR147:$BH147,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS147:$BH147,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT147:$BH147,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU147:$BH147,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV147:$BH147,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW147:$BH147,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX147:$BH147,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY147:$BH147,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ147:$BH147,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA147:$BH147,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB147:$BH147,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC147:$BH147,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD147:$BH147,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE147:$BH147,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF147:$BH147,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG147:$BH147,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH147:$BH147,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH147:BI147,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C313","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L148:$BH148,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M148:$BH148,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N148:$BH148,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O148:$BH148,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P148:$BH148,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q148:$BH148,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R148:$BH148,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S148:$BH148,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T148:$BH148,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U148:$BH148,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V148:$BH148,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W148:$BH148,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X148:$BH148,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y148:$BH148,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z148:$BH148,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA148:$BH148,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB148:$BH148,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC148:$BH148,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD148:$BH148,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE148:$BH148,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF148:$BH148,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG148:$BH148,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH148:$BH148,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI148:$BH148,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ148:$BH148,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK148:$BH148,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL148:$BH148,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM148:$BH148,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN148:$BH148,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO148:$BH148,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP148:$BH148,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ148:$BH148,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR148:$BH148,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS148:$BH148,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT148:$BH148,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU148:$BH148,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV148:$BH148,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW148:$BH148,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX148:$BH148,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY148:$BH148,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ148:$BH148,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA148:$BH148,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB148:$BH148,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC148:$BH148,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD148:$BH148,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE148:$BH148,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF148:$BH148,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG148:$BH148,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH148:$BH148,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH148:BI148,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C314","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L149:$BH149,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M149:$BH149,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N149:$BH149,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O149:$BH149,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P149:$BH149,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q149:$BH149,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R149:$BH149,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S149:$BH149,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T149:$BH149,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U149:$BH149,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V149:$BH149,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W149:$BH149,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X149:$BH149,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y149:$BH149,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z149:$BH149,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA149:$BH149,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB149:$BH149,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC149:$BH149,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD149:$BH149,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE149:$BH149,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF149:$BH149,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG149:$BH149,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH149:$BH149,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI149:$BH149,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ149:$BH149,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK149:$BH149,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL149:$BH149,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM149:$BH149,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN149:$BH149,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO149:$BH149,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP149:$BH149,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ149:$BH149,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR149:$BH149,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS149:$BH149,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT149:$BH149,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU149:$BH149,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV149:$BH149,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW149:$BH149,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX149:$BH149,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY149:$BH149,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ149:$BH149,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA149:$BH149,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB149:$BH149,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC149:$BH149,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD149:$BH149,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE149:$BH149,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF149:$BH149,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG149:$BH149,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH149:$BH149,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH149:BI149,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C315","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L150:$BH150,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M150:$BH150,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N150:$BH150,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O150:$BH150,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P150:$BH150,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q150:$BH150,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R150:$BH150,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S150:$BH150,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T150:$BH150,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U150:$BH150,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V150:$BH150,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W150:$BH150,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X150:$BH150,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y150:$BH150,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z150:$BH150,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA150:$BH150,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB150:$BH150,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC150:$BH150,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD150:$BH150,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE150:$BH150,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF150:$BH150,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG150:$BH150,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH150:$BH150,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI150:$BH150,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ150:$BH150,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK150:$BH150,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL150:$BH150,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM150:$BH150,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN150:$BH150,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO150:$BH150,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP150:$BH150,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ150:$BH150,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR150:$BH150,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS150:$BH150,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT150:$BH150,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU150:$BH150,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV150:$BH150,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW150:$BH150,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX150:$BH150,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY150:$BH150,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ150:$BH150,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA150:$BH150,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB150:$BH150,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC150:$BH150,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD150:$BH150,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE150:$BH150,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF150:$BH150,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG150:$BH150,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH150:$BH150,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH150:BI150,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C316","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L151:$BH151,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M151:$BH151,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N151:$BH151,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O151:$BH151,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P151:$BH151,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q151:$BH151,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R151:$BH151,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S151:$BH151,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T151:$BH151,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U151:$BH151,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V151:$BH151,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W151:$BH151,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X151:$BH151,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y151:$BH151,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z151:$BH151,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA151:$BH151,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB151:$BH151,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC151:$BH151,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD151:$BH151,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE151:$BH151,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF151:$BH151,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG151:$BH151,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH151:$BH151,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI151:$BH151,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ151:$BH151,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK151:$BH151,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL151:$BH151,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM151:$BH151,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN151:$BH151,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO151:$BH151,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP151:$BH151,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ151:$BH151,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR151:$BH151,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS151:$BH151,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT151:$BH151,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU151:$BH151,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV151:$BH151,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW151:$BH151,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX151:$BH151,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY151:$BH151,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ151:$BH151,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA151:$BH151,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB151:$BH151,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC151:$BH151,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD151:$BH151,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE151:$BH151,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF151:$BH151,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG151:$BH151,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH151:$BH151,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH151:BI151,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C317","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L152:$BH152,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M152:$BH152,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N152:$BH152,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O152:$BH152,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P152:$BH152,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q152:$BH152,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R152:$BH152,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S152:$BH152,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T152:$BH152,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U152:$BH152,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V152:$BH152,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W152:$BH152,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X152:$BH152,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y152:$BH152,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z152:$BH152,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA152:$BH152,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB152:$BH152,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC152:$BH152,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD152:$BH152,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE152:$BH152,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF152:$BH152,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG152:$BH152,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH152:$BH152,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI152:$BH152,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ152:$BH152,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK152:$BH152,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL152:$BH152,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM152:$BH152,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN152:$BH152,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO152:$BH152,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP152:$BH152,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ152:$BH152,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR152:$BH152,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS152:$BH152,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT152:$BH152,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU152:$BH152,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV152:$BH152,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW152:$BH152,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX152:$BH152,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY152:$BH152,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ152:$BH152,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA152:$BH152,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB152:$BH152,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC152:$BH152,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD152:$BH152,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE152:$BH152,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF152:$BH152,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG152:$BH152,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH152:$BH152,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH152:BI152,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C318","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L153:$BH153,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M153:$BH153,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N153:$BH153,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O153:$BH153,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P153:$BH153,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q153:$BH153,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R153:$BH153,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S153:$BH153,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T153:$BH153,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U153:$BH153,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V153:$BH153,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W153:$BH153,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X153:$BH153,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y153:$BH153,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z153:$BH153,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA153:$BH153,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB153:$BH153,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC153:$BH153,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD153:$BH153,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE153:$BH153,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF153:$BH153,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG153:$BH153,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH153:$BH153,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI153:$BH153,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ153:$BH153,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK153:$BH153,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL153:$BH153,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM153:$BH153,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN153:$BH153,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO153:$BH153,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP153:$BH153,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ153:$BH153,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR153:$BH153,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS153:$BH153,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT153:$BH153,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU153:$BH153,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV153:$BH153,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW153:$BH153,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX153:$BH153,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY153:$BH153,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ153:$BH153,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA153:$BH153,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB153:$BH153,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC153:$BH153,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD153:$BH153,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE153:$BH153,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF153:$BH153,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG153:$BH153,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH153:$BH153,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH153:BI153,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C319","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L154:$BH154,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M154:$BH154,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N154:$BH154,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O154:$BH154,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P154:$BH154,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q154:$BH154,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R154:$BH154,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S154:$BH154,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T154:$BH154,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U154:$BH154,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V154:$BH154,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W154:$BH154,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X154:$BH154,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y154:$BH154,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z154:$BH154,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA154:$BH154,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB154:$BH154,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC154:$BH154,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD154:$BH154,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE154:$BH154,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF154:$BH154,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG154:$BH154,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH154:$BH154,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI154:$BH154,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ154:$BH154,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK154:$BH154,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL154:$BH154,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM154:$BH154,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN154:$BH154,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO154:$BH154,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP154:$BH154,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ154:$BH154,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR154:$BH154,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS154:$BH154,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT154:$BH154,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU154:$BH154,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV154:$BH154,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW154:$BH154,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX154:$BH154,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY154:$BH154,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ154:$BH154,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA154:$BH154,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB154:$BH154,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC154:$BH154,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD154:$BH154,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE154:$BH154,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF154:$BH154,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG154:$BH154,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH154:$BH154,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH154:BI154,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C320","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L155:$BH155,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M155:$BH155,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N155:$BH155,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O155:$BH155,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P155:$BH155,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q155:$BH155,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R155:$BH155,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S155:$BH155,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T155:$BH155,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U155:$BH155,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V155:$BH155,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W155:$BH155,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X155:$BH155,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y155:$BH155,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z155:$BH155,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA155:$BH155,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB155:$BH155,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC155:$BH155,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD155:$BH155,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE155:$BH155,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF155:$BH155,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG155:$BH155,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH155:$BH155,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI155:$BH155,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ155:$BH155,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK155:$BH155,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL155:$BH155,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM155:$BH155,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN155:$BH155,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO155:$BH155,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP155:$BH155,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ155:$BH155,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR155:$BH155,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS155:$BH155,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT155:$BH155,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU155:$BH155,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV155:$BH155,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW155:$BH155,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX155:$BH155,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY155:$BH155,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ155:$BH155,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA155:$BH155,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB155:$BH155,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC155:$BH155,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD155:$BH155,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE155:$BH155,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF155:$BH155,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG155:$BH155,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH155:$BH155,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH155:BI155,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C321","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L156:$BH156,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M156:$BH156,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N156:$BH156,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O156:$BH156,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P156:$BH156,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q156:$BH156,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R156:$BH156,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S156:$BH156,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T156:$BH156,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U156:$BH156,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V156:$BH156,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W156:$BH156,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X156:$BH156,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y156:$BH156,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z156:$BH156,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA156:$BH156,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB156:$BH156,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC156:$BH156,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD156:$BH156,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE156:$BH156,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF156:$BH156,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG156:$BH156,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH156:$BH156,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI156:$BH156,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ156:$BH156,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK156:$BH156,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL156:$BH156,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM156:$BH156,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN156:$BH156,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO156:$BH156,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP156:$BH156,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ156:$BH156,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR156:$BH156,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS156:$BH156,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT156:$BH156,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU156:$BH156,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV156:$BH156,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW156:$BH156,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX156:$BH156,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY156:$BH156,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ156:$BH156,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA156:$BH156,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB156:$BH156,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC156:$BH156,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD156:$BH156,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE156:$BH156,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF156:$BH156,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG156:$BH156,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH156:$BH156,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH156:BI156,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C322","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L157:$BH157,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M157:$BH157,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N157:$BH157,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O157:$BH157,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P157:$BH157,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q157:$BH157,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R157:$BH157,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S157:$BH157,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T157:$BH157,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U157:$BH157,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V157:$BH157,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W157:$BH157,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X157:$BH157,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y157:$BH157,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z157:$BH157,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA157:$BH157,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB157:$BH157,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC157:$BH157,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD157:$BH157,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE157:$BH157,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF157:$BH157,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG157:$BH157,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH157:$BH157,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI157:$BH157,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ157:$BH157,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK157:$BH157,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL157:$BH157,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM157:$BH157,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN157:$BH157,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO157:$BH157,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP157:$BH157,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ157:$BH157,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR157:$BH157,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS157:$BH157,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT157:$BH157,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU157:$BH157,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV157:$BH157,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW157:$BH157,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX157:$BH157,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY157:$BH157,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ157:$BH157,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA157:$BH157,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB157:$BH157,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC157:$BH157,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD157:$BH157,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE157:$BH157,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF157:$BH157,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG157:$BH157,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH157:$BH157,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH157:BI157,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C323","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L158:$BH158,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M158:$BH158,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N158:$BH158,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O158:$BH158,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P158:$BH158,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q158:$BH158,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R158:$BH158,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S158:$BH158,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T158:$BH158,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U158:$BH158,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V158:$BH158,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W158:$BH158,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X158:$BH158,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y158:$BH158,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z158:$BH158,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA158:$BH158,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB158:$BH158,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC158:$BH158,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD158:$BH158,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE158:$BH158,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF158:$BH158,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG158:$BH158,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH158:$BH158,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI158:$BH158,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ158:$BH158,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK158:$BH158,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL158:$BH158,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM158:$BH158,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN158:$BH158,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO158:$BH158,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP158:$BH158,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ158:$BH158,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR158:$BH158,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS158:$BH158,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT158:$BH158,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU158:$BH158,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV158:$BH158,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW158:$BH158,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX158:$BH158,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY158:$BH158,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ158:$BH158,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA158:$BH158,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB158:$BH158,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC158:$BH158,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD158:$BH158,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE158:$BH158,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF158:$BH158,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG158:$BH158,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH158:$BH158,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH158:BI158,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C324","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L159:$BH159,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M159:$BH159,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N159:$BH159,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O159:$BH159,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P159:$BH159,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q159:$BH159,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R159:$BH159,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S159:$BH159,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T159:$BH159,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U159:$BH159,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V159:$BH159,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W159:$BH159,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X159:$BH159,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y159:$BH159,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z159:$BH159,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA159:$BH159,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB159:$BH159,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC159:$BH159,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD159:$BH159,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE159:$BH159,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF159:$BH159,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG159:$BH159,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH159:$BH159,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI159:$BH159,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ159:$BH159,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK159:$BH159,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL159:$BH159,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM159:$BH159,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN159:$BH159,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO159:$BH159,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP159:$BH159,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ159:$BH159,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR159:$BH159,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS159:$BH159,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT159:$BH159,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU159:$BH159,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV159:$BH159,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW159:$BH159,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX159:$BH159,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY159:$BH159,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ159:$BH159,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA159:$BH159,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB159:$BH159,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC159:$BH159,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD159:$BH159,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE159:$BH159,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF159:$BH159,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG159:$BH159,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH159:$BH159,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH159:BI159,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C325","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L160:$BH160,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M160:$BH160,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N160:$BH160,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O160:$BH160,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P160:$BH160,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q160:$BH160,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R160:$BH160,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S160:$BH160,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T160:$BH160,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U160:$BH160,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V160:$BH160,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W160:$BH160,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X160:$BH160,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y160:$BH160,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z160:$BH160,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA160:$BH160,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB160:$BH160,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC160:$BH160,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD160:$BH160,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE160:$BH160,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF160:$BH160,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG160:$BH160,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH160:$BH160,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI160:$BH160,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ160:$BH160,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK160:$BH160,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL160:$BH160,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM160:$BH160,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN160:$BH160,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO160:$BH160,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP160:$BH160,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ160:$BH160,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR160:$BH160,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS160:$BH160,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT160:$BH160,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU160:$BH160,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV160:$BH160,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW160:$BH160,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX160:$BH160,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY160:$BH160,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ160:$BH160,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA160:$BH160,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB160:$BH160,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC160:$BH160,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD160:$BH160,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE160:$BH160,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF160:$BH160,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG160:$BH160,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH160:$BH160,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH160:BI160,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C326","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L161:$BH161,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M161:$BH161,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N161:$BH161,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O161:$BH161,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P161:$BH161,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q161:$BH161,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R161:$BH161,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S161:$BH161,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T161:$BH161,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U161:$BH161,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V161:$BH161,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W161:$BH161,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X161:$BH161,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y161:$BH161,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z161:$BH161,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA161:$BH161,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB161:$BH161,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC161:$BH161,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD161:$BH161,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE161:$BH161,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF161:$BH161,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG161:$BH161,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH161:$BH161,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI161:$BH161,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ161:$BH161,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK161:$BH161,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL161:$BH161,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM161:$BH161,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN161:$BH161,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO161:$BH161,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP161:$BH161,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ161:$BH161,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR161:$BH161,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS161:$BH161,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT161:$BH161,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU161:$BH161,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV161:$BH161,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW161:$BH161,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX161:$BH161,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY161:$BH161,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ161:$BH161,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA161:$BH161,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB161:$BH161,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC161:$BH161,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD161:$BH161,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE161:$BH161,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF161:$BH161,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG161:$BH161,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH161:$BH161,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH161:BI161,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C327","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L162:$BH162,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M162:$BH162,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N162:$BH162,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O162:$BH162,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P162:$BH162,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q162:$BH162,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R162:$BH162,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S162:$BH162,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T162:$BH162,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U162:$BH162,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V162:$BH162,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W162:$BH162,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X162:$BH162,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y162:$BH162,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z162:$BH162,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA162:$BH162,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB162:$BH162,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC162:$BH162,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD162:$BH162,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE162:$BH162,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF162:$BH162,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG162:$BH162,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH162:$BH162,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI162:$BH162,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ162:$BH162,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK162:$BH162,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL162:$BH162,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM162:$BH162,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN162:$BH162,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO162:$BH162,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP162:$BH162,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ162:$BH162,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR162:$BH162,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS162:$BH162,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT162:$BH162,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU162:$BH162,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV162:$BH162,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW162:$BH162,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX162:$BH162,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY162:$BH162,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ162:$BH162,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA162:$BH162,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB162:$BH162,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC162:$BH162,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD162:$BH162,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE162:$BH162,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF162:$BH162,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG162:$BH162,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH162:$BH162,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH162:BI162,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C328","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L163:$BH163,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M163:$BH163,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N163:$BH163,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O163:$BH163,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P163:$BH163,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q163:$BH163,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R163:$BH163,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S163:$BH163,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T163:$BH163,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U163:$BH163,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V163:$BH163,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W163:$BH163,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X163:$BH163,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y163:$BH163,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z163:$BH163,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA163:$BH163,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB163:$BH163,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC163:$BH163,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD163:$BH163,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE163:$BH163,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF163:$BH163,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG163:$BH163,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH163:$BH163,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI163:$BH163,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ163:$BH163,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK163:$BH163,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL163:$BH163,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM163:$BH163,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN163:$BH163,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO163:$BH163,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP163:$BH163,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ163:$BH163,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR163:$BH163,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS163:$BH163,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT163:$BH163,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU163:$BH163,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV163:$BH163,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW163:$BH163,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX163:$BH163,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY163:$BH163,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ163:$BH163,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA163:$BH163,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB163:$BH163,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC163:$BH163,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD163:$BH163,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE163:$BH163,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF163:$BH163,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG163:$BH163,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH163:$BH163,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH163:BI163,$BH$8:BI$8)","v":0}]
[]
[null,null,"Tariff Class 4 - real"]
[]
[null,null,"Tax"]
[]
[null,{"$f":"IF(C322=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C180","v":"2x14W Energy Efficient Fluro - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(K$3,RegDur)),0)","v":8.2001052114892481},{"$f":"IF(L$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(L$3,RegDur)),0)","v":8.2263455481660124},{"$f":"IF(M$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(M$3,RegDur)),0)","v":8.260896199468311},{"$f":"IF(N$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(N$3,RegDur)),0)","v":8.2955919635060784},{"$f":"IF(O$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(O$3,RegDur)),0)","v":8.328774331360103},{"$f":"IF(P$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(P$3,RegDur)),0)","v":8.328774331360103},{"$f":"IF(Q$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(Q$3,RegDur)),0)","v":8.328774331360103},{"$f":"IF(R$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(R$3,RegDur)),0)","v":8.328774331360103},{"$f":"IF(S$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(S$3,RegDur)),0)","v":8.328774331360103},{"$f":"IF(T$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(T$3,RegDur)),0)","v":8.328774331360103},{"$f":"IF(U$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(U$3,RegDur)),0)","v":8.328774331360103},{"$f":"IF(V$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(V$3,RegDur)),0)","v":8.328774331360103},{"$f":"IF(W$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(W$3,RegDur)),0)","v":8.328774331360103},{"$f":"IF(X$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(X$3,RegDur)),0)","v":8.328774331360103},{"$f":"IF(Y$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(Y$3,RegDur)),0)","v":8.328774331360103},{"$f":"IF(Z$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(Z$3,RegDur)),0)","v":8.328774331360103},{"$f":"IF(AA$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AA$3,RegDur)),0)","v":8.328774331360103},{"$f":"IF(AB$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AB$3,RegDur)),0)","v":8.328774331360103},{"$f":"IF(AC$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AC$3,RegDur)),0)","v":8.328774331360103},{"$f":"IF(AD$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AD$3,RegDur)),0)","v":8.328774331360103},{"$f":"IF(AE$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,{"$f":"IF(C323=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C181","v":"2x24W Energy Efficient Fluro - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(K$3,RegDur)),0)","v":8.6958324726272771},{"$f":"IF(L$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(L$3,RegDur)),0)","v":8.7236591365396841},{"$f":"IF(M$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(M$3,RegDur)),0)","v":8.7602985049131501},{"$f":"IF(N$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(N$3,RegDur)),0)","v":8.7970917586337869},{"$f":"IF(O$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(O$3,RegDur)),0)","v":8.8322801256683228},{"$f":"IF(P$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(P$3,RegDur)),0)","v":8.8322801256683228},{"$f":"IF(Q$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(Q$3,RegDur)),0)","v":8.8322801256683228},{"$f":"IF(R$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(R$3,RegDur)),0)","v":8.8322801256683228},{"$f":"IF(S$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(S$3,RegDur)),0)","v":8.8322801256683228},{"$f":"IF(T$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(T$3,RegDur)),0)","v":8.8322801256683228},{"$f":"IF(U$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(U$3,RegDur)),0)","v":8.8322801256683228},{"$f":"IF(V$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(V$3,RegDur)),0)","v":8.8322801256683228},{"$f":"IF(W$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(W$3,RegDur)),0)","v":8.8322801256683228},{"$f":"IF(X$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(X$3,RegDur)),0)","v":8.8322801256683228},{"$f":"IF(Y$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(Y$3,RegDur)),0)","v":8.8322801256683228},{"$f":"IF(Z$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(Z$3,RegDur)),0)","v":8.8322801256683228},{"$f":"IF(AA$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AA$3,RegDur)),0)","v":8.8322801256683228},{"$f":"IF(AB$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AB$3,RegDur)),0)","v":8.8322801256683228},{"$f":"IF(AC$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AC$3,RegDur)),0)","v":8.8322801256683228},{"$f":"IF(AD$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AD$3,RegDur)),0)","v":8.8322801256683228},{"$f":"IF(AE$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C182","v":"1x42W Compact Fluorescent - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(K$3,RegDur)),0)","v":7.0559139491602139},{"$f":"IF(L$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(L$3,RegDur)),0)","v":7.0784928737975275},{"$f":"IF(M$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(M$3,RegDur)),0)","v":7.108222543867476},{"$f":"IF(N$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(N$3,RegDur)),0)","v":7.1380770785517198},{"$f":"IF(O$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(O$3,RegDur)),0)","v":7.1666293868659263},{"$f":"IF(P$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(P$3,RegDur)),0)","v":7.1666293868659263},{"$f":"IF(Q$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(Q$3,RegDur)),0)","v":7.1666293868659263},{"$f":"IF(R$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(R$3,RegDur)),0)","v":7.1666293868659263},{"$f":"IF(S$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(S$3,RegDur)),0)","v":7.1666293868659263},{"$f":"IF(T$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(T$3,RegDur)),0)","v":7.1666293868659263},{"$f":"IF(U$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(U$3,RegDur)),0)","v":7.1666293868659263},{"$f":"IF(V$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(V$3,RegDur)),0)","v":7.1666293868659263},{"$f":"IF(W$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(W$3,RegDur)),0)","v":7.1666293868659263},{"$f":"IF(X$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(X$3,RegDur)),0)","v":7.1666293868659263},{"$f":"IF(Y$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(Y$3,RegDur)),0)","v":7.1666293868659263},{"$f":"IF(Z$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(Z$3,RegDur)),0)","v":7.1666293868659263},{"$f":"IF(AA$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AA$3,RegDur)),0)","v":7.1666293868659263},{"$f":"IF(AB$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AB$3,RegDur)),0)","v":7.1666293868659263},{"$f":"IF(AC$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AC$3,RegDur)),0)","v":7.1666293868659263},{"$f":"IF(AD$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AD$3,RegDur)),0)","v":7.1666293868659263},{"$f":"IF(AE$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C183","v":"50W Mercury - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(K$3,RegDur)),0)","v":6.2900325979593141},{"$f":"IF(L$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(L$3,RegDur)),0)","v":6.3101607022727855},{"$f":"IF(M$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(M$3,RegDur)),0)","v":6.3366633772223295},{"$f":"IF(N$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(N$3,RegDur)),0)","v":6.3632773634066639},{"$f":"IF(O$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(O$3,RegDur)),0)","v":6.3887304728602912},{"$f":"IF(P$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(P$3,RegDur)),0)","v":6.3887304728602912},{"$f":"IF(Q$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(Q$3,RegDur)),0)","v":6.3887304728602912},{"$f":"IF(R$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(R$3,RegDur)),0)","v":6.3887304728602912},{"$f":"IF(S$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(S$3,RegDur)),0)","v":6.3887304728602912},{"$f":"IF(T$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(T$3,RegDur)),0)","v":6.3887304728602912},{"$f":"IF(U$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(U$3,RegDur)),0)","v":6.3887304728602912},{"$f":"IF(V$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(V$3,RegDur)),0)","v":6.3887304728602912},{"$f":"IF(W$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(W$3,RegDur)),0)","v":6.3887304728602912},{"$f":"IF(X$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(X$3,RegDur)),0)","v":6.3887304728602912},{"$f":"IF(Y$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(Y$3,RegDur)),0)","v":6.3887304728602912},{"$f":"IF(Z$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(Z$3,RegDur)),0)","v":6.3887304728602912},{"$f":"IF(AA$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AA$3,RegDur)),0)","v":6.3887304728602912},{"$f":"IF(AB$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AB$3,RegDur)),0)","v":6.3887304728602912},{"$f":"IF(AC$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AC$3,RegDur)),0)","v":6.3887304728602912},{"$f":"IF(AD$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AD$3,RegDur)),0)","v":6.3887304728602912},{"$f":"IF(AE$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C184","v":"80W Mercury - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(K$3,RegDur)),0)","v":5.672335709872506},{"$f":"IF(L$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(L$3,RegDur)),0)","v":5.6904871841440983},{"$f":"IF(M$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(M$3,RegDur)),0)","v":5.7143872303175023},{"$f":"IF(N$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(N$3,RegDur)),0)","v":5.7383876566848357},{"$f":"IF(O$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(O$3,RegDur)),0)","v":5.7613412073115757},{"$f":"IF(P$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(P$3,RegDur)),0)","v":5.7613412073115757},{"$f":"IF(Q$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(Q$3,RegDur)),0)","v":5.7613412073115757},{"$f":"IF(R$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(R$3,RegDur)),0)","v":5.7613412073115757},{"$f":"IF(S$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(S$3,RegDur)),0)","v":5.7613412073115757},{"$f":"IF(T$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(T$3,RegDur)),0)","v":5.7613412073115757},{"$f":"IF(U$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(U$3,RegDur)),0)","v":5.7613412073115757},{"$f":"IF(V$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(V$3,RegDur)),0)","v":5.7613412073115757},{"$f":"IF(W$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(W$3,RegDur)),0)","v":5.7613412073115757},{"$f":"IF(X$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(X$3,RegDur)),0)","v":5.7613412073115757},{"$f":"IF(Y$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(Y$3,RegDur)),0)","v":5.7613412073115757},{"$f":"IF(Z$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(Z$3,RegDur)),0)","v":5.7613412073115757},{"$f":"IF(AA$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AA$3,RegDur)),0)","v":5.7613412073115757},{"$f":"IF(AB$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AB$3,RegDur)),0)","v":5.7613412073115757},{"$f":"IF(AC$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AC$3,RegDur)),0)","v":5.7613412073115757},{"$f":"IF(AD$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AD$3,RegDur)),0)","v":5.7613412073115757},{"$f":"IF(AE$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C185","v":"70W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(K$3,RegDur)),0)","v":6.5487275081415417},{"$f":"IF(L$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(L$3,RegDur)),0)","v":6.5696834361675949},{"$f":"IF(M$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(M$3,RegDur)),0)","v":6.597276106599498},{"$f":"IF(N$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(N$3,RegDur)),0)","v":6.624984666247216},{"$f":"IF(O$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(O$3,RegDur)),0)","v":6.6514846049122056},{"$f":"IF(P$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(P$3,RegDur)),0)","v":6.6514846049122056},{"$f":"IF(Q$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(Q$3,RegDur)),0)","v":6.6514846049122056},{"$f":"IF(R$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(R$3,RegDur)),0)","v":6.6514846049122056},{"$f":"IF(S$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(S$3,RegDur)),0)","v":6.6514846049122056},{"$f":"IF(T$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(T$3,RegDur)),0)","v":6.6514846049122056},{"$f":"IF(U$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(U$3,RegDur)),0)","v":6.6514846049122056},{"$f":"IF(V$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(V$3,RegDur)),0)","v":6.6514846049122056},{"$f":"IF(W$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(W$3,RegDur)),0)","v":6.6514846049122056},{"$f":"IF(X$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(X$3,RegDur)),0)","v":6.6514846049122056},{"$f":"IF(Y$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(Y$3,RegDur)),0)","v":6.6514846049122056},{"$f":"IF(Z$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(Z$3,RegDur)),0)","v":6.6514846049122056},{"$f":"IF(AA$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AA$3,RegDur)),0)","v":6.6514846049122056},{"$f":"IF(AB$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AB$3,RegDur)),0)","v":6.6514846049122056},{"$f":"IF(AC$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AC$3,RegDur)),0)","v":6.6514846049122056},{"$f":"IF(AD$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AD$3,RegDur)),0)","v":6.6514846049122056},{"$f":"IF(AE$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C186","v":"100W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(K$3,RegDur)),0)","v":7.5387692548158753},{"$f":"IF(L$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(L$3,RegDur)),0)","v":7.5628933164312864},{"$f":"IF(M$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(M$3,RegDur)),0)","v":7.594657468360297},{"$f":"IF(N$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(N$3,RegDur)),0)","v":7.6265550297274105},{"$f":"IF(O$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(O$3,RegDur)),0)","v":7.6570612498463202},{"$f":"IF(P$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(P$3,RegDur)),0)","v":7.6570612498463202},{"$f":"IF(Q$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(Q$3,RegDur)),0)","v":7.6570612498463202},{"$f":"IF(R$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(R$3,RegDur)),0)","v":7.6570612498463202},{"$f":"IF(S$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(S$3,RegDur)),0)","v":7.6570612498463202},{"$f":"IF(T$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(T$3,RegDur)),0)","v":7.6570612498463202},{"$f":"IF(U$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(U$3,RegDur)),0)","v":7.6570612498463202},{"$f":"IF(V$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(V$3,RegDur)),0)","v":7.6570612498463202},{"$f":"IF(W$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(W$3,RegDur)),0)","v":7.6570612498463202},{"$f":"IF(X$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(X$3,RegDur)),0)","v":7.6570612498463202},{"$f":"IF(Y$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(Y$3,RegDur)),0)","v":7.6570612498463202},{"$f":"IF(Z$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(Z$3,RegDur)),0)","v":7.6570612498463202},{"$f":"IF(AA$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AA$3,RegDur)),0)","v":7.6570612498463202},{"$f":"IF(AB$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AB$3,RegDur)),0)","v":7.6570612498463202},{"$f":"IF(AC$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AC$3,RegDur)),0)","v":7.6570612498463202},{"$f":"IF(AD$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AD$3,RegDur)),0)","v":7.6570612498463202},{"$f":"IF(AE$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C187","v":"100W Metal Halide - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(K$3,RegDur)),0)","v":7.8422020590526733},{"$f":"IF(L$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(L$3,RegDur)),0)","v":7.8672971056416428},{"$f":"IF(M$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(M$3,RegDur)),0)","v":7.9003397534853361},{"$f":"IF(N$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(N$3,RegDur)),0)","v":7.9335211804499748},{"$f":"IF(O$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(O$3,RegDur)),0)","v":7.9652552651717761},{"$f":"IF(P$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(P$3,RegDur)),0)","v":7.9652552651717761},{"$f":"IF(Q$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(Q$3,RegDur)),0)","v":7.9652552651717761},{"$f":"IF(R$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(R$3,RegDur)),0)","v":7.9652552651717761},{"$f":"IF(S$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(S$3,RegDur)),0)","v":7.9652552651717761},{"$f":"IF(T$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(T$3,RegDur)),0)","v":7.9652552651717761},{"$f":"IF(U$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(U$3,RegDur)),0)","v":7.9652552651717761},{"$f":"IF(V$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(V$3,RegDur)),0)","v":7.9652552651717761},{"$f":"IF(W$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(W$3,RegDur)),0)","v":7.9652552651717761},{"$f":"IF(X$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(X$3,RegDur)),0)","v":7.9652552651717761},{"$f":"IF(Y$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(Y$3,RegDur)),0)","v":7.9652552651717761},{"$f":"IF(Z$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(Z$3,RegDur)),0)","v":7.9652552651717761},{"$f":"IF(AA$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AA$3,RegDur)),0)","v":7.9652552651717761},{"$f":"IF(AB$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AB$3,RegDur)),0)","v":7.9652552651717761},{"$f":"IF(AC$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AC$3,RegDur)),0)","v":7.9652552651717761},{"$f":"IF(AD$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AD$3,RegDur)),0)","v":7.9652552651717761},{"$f":"IF(AE$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C188","v":"25W LED"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(K$3,RegDur)),0)","v":8.8821102178739864},{"$f":"IF(L$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(L$3,RegDur)),0)","v":8.9105329705711824},{"$f":"IF(M$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(M$3,RegDur)),0)","v":8.9479572090475816},{"$f":"IF(N$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(N$3,RegDur)),0)","v":8.9855386293255801},{"$f":"IF(O$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(O$3,RegDur)),0)","v":9.0214807838428825},{"$f":"IF(P$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(P$3,RegDur)),0)","v":9.0214807838428825},{"$f":"IF(Q$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(Q$3,RegDur)),0)","v":9.0214807838428825},{"$f":"IF(R$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(R$3,RegDur)),0)","v":9.0214807838428825},{"$f":"IF(S$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(S$3,RegDur)),0)","v":9.0214807838428825},{"$f":"IF(T$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(T$3,RegDur)),0)","v":9.0214807838428825},{"$f":"IF(U$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(U$3,RegDur)),0)","v":9.0214807838428825},{"$f":"IF(V$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(V$3,RegDur)),0)","v":9.0214807838428825},{"$f":"IF(W$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C189","v":"Suburban 70W HPS c/w D2 PECB - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(K$3,RegDur)),0)","v":5.8007413145624707},{"$f":"IF(L$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(L$3,RegDur)),0)","v":5.8193036867690697},{"$f":"IF(M$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(M$3,RegDur)),0)","v":5.8437447622535004},{"$f":"IF(N$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(N$3,RegDur)),0)","v":5.8682884902549644},{"$f":"IF(O$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(O$3,RegDur)),0)","v":5.8917616442159844},{"$f":"IF(P$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(P$3,RegDur)),0)","v":5.8917616442159844},{"$f":"IF(Q$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(Q$3,RegDur)),0)","v":5.8917616442159844},{"$f":"IF(R$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(R$3,RegDur)),0)","v":5.8917616442159844},{"$f":"IF(S$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(S$3,RegDur)),0)","v":5.8917616442159844},{"$f":"IF(T$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(T$3,RegDur)),0)","v":5.8917616442159844},{"$f":"IF(U$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(U$3,RegDur)),0)","v":5.8917616442159844},{"$f":"IF(V$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(V$3,RegDur)),0)","v":5.8917616442159844},{"$f":"IF(W$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(W$3,RegDur)),0)","v":5.8917616442159844},{"$f":"IF(X$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(X$3,RegDur)),0)","v":5.8917616442159844},{"$f":"IF(Y$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(Y$3,RegDur)),0)","v":5.8917616442159844},{"$f":"IF(Z$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(Z$3,RegDur)),0)","v":5.8917616442159844},{"$f":"IF(AA$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AA$3,RegDur)),0)","v":5.8917616442159844},{"$f":"IF(AB$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AB$3,RegDur)),0)","v":5.8917616442159844},{"$f":"IF(AC$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AC$3,RegDur)),0)","v":5.8917616442159844},{"$f":"IF(AD$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AD$3,RegDur)),0)","v":5.8917616442159844},{"$f":"IF(AE$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C190","v":"150W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(K$3,RegDur)),0)","v":8.1026236949703403},{"$f":"IF(L$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(L$3,RegDur)),0)","v":8.1285520907942459},{"$f":"IF(M$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(M$3,RegDur)),0)","v":8.1626920095755811},{"$f":"IF(N$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(N$3,RegDur)),0)","v":8.1969753160157985},{"$f":"IF(O$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(O$3,RegDur)),0)","v":8.2297632172798618},{"$f":"IF(P$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(P$3,RegDur)),0)","v":8.2297632172798618},{"$f":"IF(Q$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(Q$3,RegDur)),0)","v":8.2297632172798618},{"$f":"IF(R$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(R$3,RegDur)),0)","v":8.2297632172798618},{"$f":"IF(S$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(S$3,RegDur)),0)","v":8.2297632172798618},{"$f":"IF(T$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(T$3,RegDur)),0)","v":8.2297632172798618},{"$f":"IF(U$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(U$3,RegDur)),0)","v":8.2297632172798618},{"$f":"IF(V$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(V$3,RegDur)),0)","v":8.2297632172798618},{"$f":"IF(W$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(W$3,RegDur)),0)","v":8.2297632172798618},{"$f":"IF(X$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(X$3,RegDur)),0)","v":8.2297632172798618},{"$f":"IF(Y$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(Y$3,RegDur)),0)","v":8.2297632172798618},{"$f":"IF(Z$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(Z$3,RegDur)),0)","v":8.2297632172798618},{"$f":"IF(AA$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AA$3,RegDur)),0)","v":8.2297632172798618},{"$f":"IF(AB$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AB$3,RegDur)),0)","v":8.2297632172798618},{"$f":"IF(AC$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AC$3,RegDur)),0)","v":8.2297632172798618},{"$f":"IF(AD$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AD$3,RegDur)),0)","v":8.2297632172798618},{"$f":"IF(AE$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C191","v":"150W Metal Halide - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(K$3,RegDur)),0)","v":8.8270636285206869},{"$f":"IF(L$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(L$3,RegDur)),0)","v":8.8553102321319539},{"$f":"IF(M$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(M$3,RegDur)),0)","v":8.8925025351069067},{"$f":"IF(N$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(N$3,RegDur)),0)","v":8.9298510457543578},{"$f":"IF(O$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(O$3,RegDur)),0)","v":8.9655704499373758},{"$f":"IF(P$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(P$3,RegDur)),0)","v":8.9655704499373758},{"$f":"IF(Q$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(Q$3,RegDur)),0)","v":8.9655704499373758},{"$f":"IF(R$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(R$3,RegDur)),0)","v":8.9655704499373758},{"$f":"IF(S$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(S$3,RegDur)),0)","v":8.9655704499373758},{"$f":"IF(T$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(T$3,RegDur)),0)","v":8.9655704499373758},{"$f":"IF(U$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(U$3,RegDur)),0)","v":8.9655704499373758},{"$f":"IF(V$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(V$3,RegDur)),0)","v":8.9655704499373758},{"$f":"IF(W$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(W$3,RegDur)),0)","v":8.9655704499373758},{"$f":"IF(X$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(X$3,RegDur)),0)","v":8.9655704499373758},{"$f":"IF(Y$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(Y$3,RegDur)),0)","v":8.9655704499373758},{"$f":"IF(Z$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(Z$3,RegDur)),0)","v":8.9655704499373758},{"$f":"IF(AA$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AA$3,RegDur)),0)","v":8.9655704499373758},{"$f":"IF(AB$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AB$3,RegDur)),0)","v":8.9655704499373758},{"$f":"IF(AC$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AC$3,RegDur)),0)","v":8.9655704499373758},{"$f":"IF(AD$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AD$3,RegDur)),0)","v":8.9655704499373758},{"$f":"IF(AE$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C192","v":"250W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(K$3,RegDur)),0)","v":8.2217677707156742},{"$f":"IF(L$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(L$3,RegDur)),0)","v":8.2480774275819631},{"$f":"IF(M$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(M$3,RegDur)),0)","v":8.2827193527778071},{"$f":"IF(N$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(N$3,RegDur)),0)","v":8.3175067740594741},{"$f":"IF(O$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(O$3,RegDur)),0)","v":8.350776801155714},{"$f":"IF(P$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(P$3,RegDur)),0)","v":8.350776801155714},{"$f":"IF(Q$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(Q$3,RegDur)),0)","v":8.350776801155714},{"$f":"IF(R$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(R$3,RegDur)),0)","v":8.350776801155714},{"$f":"IF(S$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(S$3,RegDur)),0)","v":8.350776801155714},{"$f":"IF(T$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(T$3,RegDur)),0)","v":8.350776801155714},{"$f":"IF(U$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(U$3,RegDur)),0)","v":8.350776801155714},{"$f":"IF(V$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(V$3,RegDur)),0)","v":8.350776801155714},{"$f":"IF(W$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(W$3,RegDur)),0)","v":8.350776801155714},{"$f":"IF(X$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(X$3,RegDur)),0)","v":8.350776801155714},{"$f":"IF(Y$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(Y$3,RegDur)),0)","v":8.350776801155714},{"$f":"IF(Z$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(Z$3,RegDur)),0)","v":8.350776801155714},{"$f":"IF(AA$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AA$3,RegDur)),0)","v":8.350776801155714},{"$f":"IF(AB$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AB$3,RegDur)),0)","v":8.350776801155714},{"$f":"IF(AC$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AC$3,RegDur)),0)","v":8.350776801155714},{"$f":"IF(AD$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AD$3,RegDur)),0)","v":8.350776801155714},{"$f":"IF(AE$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C193","v":"250W Metal Halide - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(K$3,RegDur)),0)","v":8.349702450205065},{"$f":"IF(L$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(L$3,RegDur)),0)","v":8.376421498045719},{"$f":"IF(M$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(M$3,RegDur)),0)","v":8.4116024683375112},{"$f":"IF(N$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(N$3,RegDur)),0)","v":8.4469311987045295},{"$f":"IF(O$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(O$3,RegDur)),0)","v":8.4807189234993494},{"$f":"IF(P$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(P$3,RegDur)),0)","v":8.4807189234993494},{"$f":"IF(Q$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(Q$3,RegDur)),0)","v":8.4807189234993494},{"$f":"IF(R$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(R$3,RegDur)),0)","v":8.4807189234993494},{"$f":"IF(S$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(S$3,RegDur)),0)","v":8.4807189234993494},{"$f":"IF(T$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(T$3,RegDur)),0)","v":8.4807189234993494},{"$f":"IF(U$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(U$3,RegDur)),0)","v":8.4807189234993494},{"$f":"IF(V$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(V$3,RegDur)),0)","v":8.4807189234993494},{"$f":"IF(W$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(W$3,RegDur)),0)","v":8.4807189234993494},{"$f":"IF(X$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(X$3,RegDur)),0)","v":8.4807189234993494},{"$f":"IF(Y$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(Y$3,RegDur)),0)","v":8.4807189234993494},{"$f":"IF(Z$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(Z$3,RegDur)),0)","v":8.4807189234993494},{"$f":"IF(AA$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AA$3,RegDur)),0)","v":8.4807189234993494},{"$f":"IF(AB$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AB$3,RegDur)),0)","v":8.4807189234993494},{"$f":"IF(AC$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AC$3,RegDur)),0)","v":8.4807189234993494},{"$f":"IF(AD$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AD$3,RegDur)),0)","v":8.4807189234993494},{"$f":"IF(AE$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C194","v":"400W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(K$3,RegDur)),0)","v":8.846214586677382},{"$f":"IF(L$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(L$3,RegDur)),0)","v":8.8745224733547499},{"$f":"IF(M$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(M$3,RegDur)),0)","v":8.9117954677428397},{"$f":"IF(N$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(N$3,RegDur)),0)","v":8.9492250087073604},{"$f":"IF(O$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(O$3,RegDur)),0)","v":8.9850219087421905},{"$f":"IF(P$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(P$3,RegDur)),0)","v":8.9850219087421905},{"$f":"IF(Q$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(Q$3,RegDur)),0)","v":8.9850219087421905},{"$f":"IF(R$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(R$3,RegDur)),0)","v":8.9850219087421905},{"$f":"IF(S$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(S$3,RegDur)),0)","v":8.9850219087421905},{"$f":"IF(T$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(T$3,RegDur)),0)","v":8.9850219087421905},{"$f":"IF(U$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(U$3,RegDur)),0)","v":8.9850219087421905},{"$f":"IF(V$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(V$3,RegDur)),0)","v":8.9850219087421905},{"$f":"IF(W$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(W$3,RegDur)),0)","v":8.9850219087421905},{"$f":"IF(X$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(X$3,RegDur)),0)","v":8.9850219087421905},{"$f":"IF(Y$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(Y$3,RegDur)),0)","v":8.9850219087421905},{"$f":"IF(Z$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(Z$3,RegDur)),0)","v":8.9850219087421905},{"$f":"IF(AA$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AA$3,RegDur)),0)","v":8.9850219087421905},{"$f":"IF(AB$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AB$3,RegDur)),0)","v":8.9850219087421905},{"$f":"IF(AC$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AC$3,RegDur)),0)","v":8.9850219087421905},{"$f":"IF(AD$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AD$3,RegDur)),0)","v":8.9850219087421905},{"$f":"IF(AE$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C195","v":"80W Mercury - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(K$3,RegDur)),0)","v":6.596133978332702},{"$f":"IF(L$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(L$3,RegDur)),0)","v":6.6172416070633666},{"$f":"IF(M$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(M$3,RegDur)),0)","v":6.6450340218130322},{"$f":"IF(N$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(N$3,RegDur)),0)","v":6.6729431647046473},{"$f":"IF(O$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(O$3,RegDur)),0)","v":6.6996349373634656},{"$f":"IF(P$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(P$3,RegDur)),0)","v":6.6996349373634656},{"$f":"IF(Q$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(Q$3,RegDur)),0)","v":6.6996349373634656},{"$f":"IF(R$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(R$3,RegDur)),0)","v":6.6996349373634656},{"$f":"IF(S$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(S$3,RegDur)),0)","v":6.6996349373634656},{"$f":"IF(T$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(T$3,RegDur)),0)","v":6.6996349373634656},{"$f":"IF(U$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(U$3,RegDur)),0)","v":6.6996349373634656},{"$f":"IF(V$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(V$3,RegDur)),0)","v":6.6996349373634656},{"$f":"IF(W$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(W$3,RegDur)),0)","v":6.6996349373634656},{"$f":"IF(X$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(X$3,RegDur)),0)","v":6.6996349373634656},{"$f":"IF(Y$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(Y$3,RegDur)),0)","v":6.6996349373634656},{"$f":"IF(Z$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(Z$3,RegDur)),0)","v":6.6996349373634656},{"$f":"IF(AA$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AA$3,RegDur)),0)","v":6.6996349373634656},{"$f":"IF(AB$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AB$3,RegDur)),0)","v":6.6996349373634656},{"$f":"IF(AC$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AC$3,RegDur)),0)","v":6.6996349373634656},{"$f":"IF(AD$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AD$3,RegDur)),0)","v":6.6996349373634656},{"$f":"IF(AE$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C196","v":"Urban A/Screen 42W CFL c/w D2 PECB"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(K$3,RegDur)),0)","v":8.5622466907309942},{"$f":"IF(L$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(L$3,RegDur)),0)","v":8.5896458801413349},{"$f":"IF(M$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(M$3,RegDur)),0)","v":8.6257223928379254},{"$f":"IF(N$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(N$3,RegDur)),0)","v":8.6619504268878451},{"$f":"IF(O$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(O$3,RegDur)),0)","v":8.6965982285953984},{"$f":"IF(P$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(P$3,RegDur)),0)","v":8.6965982285953984},{"$f":"IF(Q$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(Q$3,RegDur)),0)","v":8.6965982285953984},{"$f":"IF(R$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(R$3,RegDur)),0)","v":8.6965982285953984},{"$f":"IF(S$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(S$3,RegDur)),0)","v":8.6965982285953984},{"$f":"IF(T$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(T$3,RegDur)),0)","v":8.6965982285953984},{"$f":"IF(U$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(U$3,RegDur)),0)","v":8.6965982285953984},{"$f":"IF(V$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(V$3,RegDur)),0)","v":8.6965982285953984},{"$f":"IF(W$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(W$3,RegDur)),0)","v":8.6965982285953984},{"$f":"IF(X$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(X$3,RegDur)),0)","v":8.6965982285953984},{"$f":"IF(Y$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(Y$3,RegDur)),0)","v":8.6965982285953984},{"$f":"IF(Z$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(Z$3,RegDur)),0)","v":8.6965982285953984},{"$f":"IF(AA$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AA$3,RegDur)),0)","v":8.6965982285953984},{"$f":"IF(AB$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AB$3,RegDur)),0)","v":8.6965982285953984},{"$f":"IF(AC$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AC$3,RegDur)),0)","v":8.6965982285953984},{"$f":"IF(AD$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AD$3,RegDur)),0)","v":8.6965982285953984},{"$f":"IF(AE$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C197","v":"150W Sodium - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(K$3,RegDur)),0)","v":8.6893964948860933},{"$f":"IF(L$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(L$3,RegDur)),0)","v":8.7172025636697299},{"$f":"IF(M$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(M$3,RegDur)),0)","v":8.7538148144371419},{"$f":"IF(N$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(N$3,RegDur)),0)","v":8.790580836657778},{"$f":"IF(O$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(O$3,RegDur)),0)","v":8.8257431600044089},{"$f":"IF(P$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(P$3,RegDur)),0)","v":8.8257431600044089},{"$f":"IF(Q$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(Q$3,RegDur)),0)","v":8.8257431600044089},{"$f":"IF(R$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(R$3,RegDur)),0)","v":8.8257431600044089},{"$f":"IF(S$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(S$3,RegDur)),0)","v":8.8257431600044089},{"$f":"IF(T$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(T$3,RegDur)),0)","v":8.8257431600044089},{"$f":"IF(U$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(U$3,RegDur)),0)","v":8.8257431600044089},{"$f":"IF(V$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(V$3,RegDur)),0)","v":8.8257431600044089},{"$f":"IF(W$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(W$3,RegDur)),0)","v":8.8257431600044089},{"$f":"IF(X$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(X$3,RegDur)),0)","v":8.8257431600044089},{"$f":"IF(Y$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(Y$3,RegDur)),0)","v":8.8257431600044089},{"$f":"IF(Z$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(Z$3,RegDur)),0)","v":8.8257431600044089},{"$f":"IF(AA$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AA$3,RegDur)),0)","v":8.8257431600044089},{"$f":"IF(AB$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AB$3,RegDur)),0)","v":8.8257431600044089},{"$f":"IF(AC$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AC$3,RegDur)),0)","v":8.8257431600044089},{"$f":"IF(AD$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AD$3,RegDur)),0)","v":8.8257431600044089},{"$f":"IF(AE$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C198","v":"150W Metal Halide - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(K$3,RegDur)),0)","v":9.4138364284364435},{"$f":"IF(L$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(L$3,RegDur)),0)","v":9.4439607050074397},{"$f":"IF(M$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(M$3,RegDur)),0)","v":9.4836253399684693},{"$f":"IF(N$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(N$3,RegDur)),0)","v":9.5234565663963373},{"$f":"IF(O$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(O$3,RegDur)),0)","v":9.561550392661923},{"$f":"IF(P$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(P$3,RegDur)),0)","v":9.561550392661923},{"$f":"IF(Q$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(Q$3,RegDur)),0)","v":9.561550392661923},{"$f":"IF(R$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(R$3,RegDur)),0)","v":9.561550392661923},{"$f":"IF(S$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(S$3,RegDur)),0)","v":9.561550392661923},{"$f":"IF(T$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(T$3,RegDur)),0)","v":9.561550392661923},{"$f":"IF(U$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(U$3,RegDur)),0)","v":9.561550392661923},{"$f":"IF(V$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(V$3,RegDur)),0)","v":9.561550392661923},{"$f":"IF(W$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(W$3,RegDur)),0)","v":9.561550392661923},{"$f":"IF(X$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(X$3,RegDur)),0)","v":9.561550392661923},{"$f":"IF(Y$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(Y$3,RegDur)),0)","v":9.561550392661923},{"$f":"IF(Z$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(Z$3,RegDur)),0)","v":9.561550392661923},{"$f":"IF(AA$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AA$3,RegDur)),0)","v":9.561550392661923},{"$f":"IF(AB$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AB$3,RegDur)),0)","v":9.561550392661923},{"$f":"IF(AC$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AC$3,RegDur)),0)","v":9.561550392661923},{"$f":"IF(AD$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AD$3,RegDur)),0)","v":9.561550392661923},{"$f":"IF(AE$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C199","v":"250W Sodium (w/o PECB) - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(K$3,RegDur)),0)","v":8.6889255696855194},{"$f":"IF(L$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(L$3,RegDur)),0)","v":8.7167301315085126},{"$f":"IF(M$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(M$3,RegDur)),0)","v":8.753340398060848},{"$f":"IF(N$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(N$3,RegDur)),0)","v":8.7901044277327038},{"$f":"IF(O$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(O$3,RegDur)),0)","v":8.8252648454436375},{"$f":"IF(P$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(P$3,RegDur)),0)","v":8.8252648454436375},{"$f":"IF(Q$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(Q$3,RegDur)),0)","v":8.8252648454436375},{"$f":"IF(R$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(R$3,RegDur)),0)","v":8.8252648454436375},{"$f":"IF(S$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(S$3,RegDur)),0)","v":8.8252648454436375},{"$f":"IF(T$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(T$3,RegDur)),0)","v":8.8252648454436375},{"$f":"IF(U$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(U$3,RegDur)),0)","v":8.8252648454436375},{"$f":"IF(V$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(V$3,RegDur)),0)","v":8.8252648454436375},{"$f":"IF(W$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(W$3,RegDur)),0)","v":8.8252648454436375},{"$f":"IF(X$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(X$3,RegDur)),0)","v":8.8252648454436375},{"$f":"IF(Y$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(Y$3,RegDur)),0)","v":8.8252648454436375},{"$f":"IF(Z$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(Z$3,RegDur)),0)","v":8.8252648454436375},{"$f":"IF(AA$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AA$3,RegDur)),0)","v":8.8252648454436375},{"$f":"IF(AB$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AB$3,RegDur)),0)","v":8.8252648454436375},{"$f":"IF(AC$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AC$3,RegDur)),0)","v":8.8252648454436375},{"$f":"IF(AD$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AD$3,RegDur)),0)","v":8.8252648454436375},{"$f":"IF(AE$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C200","v":"250W Metal Halide - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(K$3,RegDur)),0)","v":8.816860249174912},{"$f":"IF(L$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(L$3,RegDur)),0)","v":8.8450742019722703},{"$f":"IF(M$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(M$3,RegDur)),0)","v":8.8822235136205538},{"$f":"IF(N$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(N$3,RegDur)),0)","v":8.9195288523777609},{"$f":"IF(O$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(O$3,RegDur)),0)","v":8.955206967787273},{"$f":"IF(P$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(P$3,RegDur)),0)","v":8.955206967787273},{"$f":"IF(Q$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(Q$3,RegDur)),0)","v":8.955206967787273},{"$f":"IF(R$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(R$3,RegDur)),0)","v":8.955206967787273},{"$f":"IF(S$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(S$3,RegDur)),0)","v":8.955206967787273},{"$f":"IF(T$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(T$3,RegDur)),0)","v":8.955206967787273},{"$f":"IF(U$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(U$3,RegDur)),0)","v":8.955206967787273},{"$f":"IF(V$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(V$3,RegDur)),0)","v":8.955206967787273},{"$f":"IF(W$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(W$3,RegDur)),0)","v":8.955206967787273},{"$f":"IF(X$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(X$3,RegDur)),0)","v":8.955206967787273},{"$f":"IF(Y$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(Y$3,RegDur)),0)","v":8.955206967787273},{"$f":"IF(Z$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(Z$3,RegDur)),0)","v":8.955206967787273},{"$f":"IF(AA$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AA$3,RegDur)),0)","v":8.955206967787273},{"$f":"IF(AB$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AB$3,RegDur)),0)","v":8.955206967787273},{"$f":"IF(AC$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AC$3,RegDur)),0)","v":8.955206967787273},{"$f":"IF(AD$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AD$3,RegDur)),0)","v":8.955206967787273},{"$f":"IF(AE$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C201","v":"400W Sodium - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(K$3,RegDur)),0)","v":9.3587381799692313},{"$f":"IF(L$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(L$3,RegDur)),0)","v":9.3886861421451329},{"$f":"IF(M$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(M$3,RegDur)),0)","v":9.4281186239421402},{"$f":"IF(N$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(N$3,RegDur)),0)","v":9.4677167221626988},{"$f":"IF(O$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(O$3,RegDur)),0)","v":9.5055875890513502},{"$f":"IF(P$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(P$3,RegDur)),0)","v":9.5055875890513502},{"$f":"IF(Q$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(Q$3,RegDur)),0)","v":9.5055875890513502},{"$f":"IF(R$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(R$3,RegDur)),0)","v":9.5055875890513502},{"$f":"IF(S$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(S$3,RegDur)),0)","v":9.5055875890513502},{"$f":"IF(T$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(T$3,RegDur)),0)","v":9.5055875890513502},{"$f":"IF(U$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(U$3,RegDur)),0)","v":9.5055875890513502},{"$f":"IF(V$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(V$3,RegDur)),0)","v":9.5055875890513502},{"$f":"IF(W$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(W$3,RegDur)),0)","v":9.5055875890513502},{"$f":"IF(X$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(X$3,RegDur)),0)","v":9.5055875890513502},{"$f":"IF(Y$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(Y$3,RegDur)),0)","v":9.5055875890513502},{"$f":"IF(Z$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(Z$3,RegDur)),0)","v":9.5055875890513502},{"$f":"IF(AA$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AA$3,RegDur)),0)","v":9.5055875890513502},{"$f":"IF(AB$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AB$3,RegDur)),0)","v":9.5055875890513502},{"$f":"IF(AC$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AC$3,RegDur)),0)","v":9.5055875890513502},{"$f":"IF(AD$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AD$3,RegDur)),0)","v":9.5055875890513502},{"$f":"IF(AE$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C202","v":"400W Metal Halide - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(K$3,RegDur)),0)","v":9.4701904774385177},{"$f":"IF(L$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(L$3,RegDur)),0)","v":9.5004950869663212},{"$f":"IF(M$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(M$3,RegDur)),0)","v":9.5403971663315783},{"$f":"IF(N$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(N$3,RegDur)),0)","v":9.5804668344301707},{"$f":"IF(O$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(O$3,RegDur)),0)","v":9.6187887017678939},{"$f":"IF(P$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(P$3,RegDur)),0)","v":9.6187887017678939},{"$f":"IF(Q$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(Q$3,RegDur)),0)","v":9.6187887017678939},{"$f":"IF(R$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(R$3,RegDur)),0)","v":9.6187887017678939},{"$f":"IF(S$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(S$3,RegDur)),0)","v":9.6187887017678939},{"$f":"IF(T$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(T$3,RegDur)),0)","v":9.6187887017678939},{"$f":"IF(U$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(U$3,RegDur)),0)","v":9.6187887017678939},{"$f":"IF(V$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(V$3,RegDur)),0)","v":9.6187887017678939},{"$f":"IF(W$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(W$3,RegDur)),0)","v":9.6187887017678939},{"$f":"IF(X$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(X$3,RegDur)),0)","v":9.6187887017678939},{"$f":"IF(Y$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(Y$3,RegDur)),0)","v":9.6187887017678939},{"$f":"IF(Z$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(Z$3,RegDur)),0)","v":9.6187887017678939},{"$f":"IF(AA$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AA$3,RegDur)),0)","v":9.6187887017678939},{"$f":"IF(AB$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AB$3,RegDur)),0)","v":9.6187887017678939},{"$f":"IF(AC$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AC$3,RegDur)),0)","v":9.6187887017678939},{"$f":"IF(AD$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AD$3,RegDur)),0)","v":9.6187887017678939},{"$f":"IF(AE$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C203","v":"Roadster A/Screen 100W HPS c/w PECB"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(K$3,RegDur)),0)","v":8.0282960008130058},{"$f":"IF(L$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(L$3,RegDur)),0)","v":8.0539865480156081},{"$f":"IF(M$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(M$3,RegDur)),0)","v":8.0878132915172749},{"$f":"IF(N$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(N$3,RegDur)),0)","v":8.1217821073416463},{"$f":"IF(O$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(O$3,RegDur)),0)","v":8.1542692357710145},{"$f":"IF(P$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(P$3,RegDur)),0)","v":8.1542692357710145},{"$f":"IF(Q$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(Q$3,RegDur)),0)","v":8.1542692357710145},{"$f":"IF(R$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(R$3,RegDur)),0)","v":8.1542692357710145},{"$f":"IF(S$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(S$3,RegDur)),0)","v":8.1542692357710145},{"$f":"IF(T$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(T$3,RegDur)),0)","v":8.1542692357710145},{"$f":"IF(U$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(U$3,RegDur)),0)","v":8.1542692357710145},{"$f":"IF(V$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(V$3,RegDur)),0)","v":8.1542692357710145},{"$f":"IF(W$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(W$3,RegDur)),0)","v":8.1542692357710145},{"$f":"IF(X$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(X$3,RegDur)),0)","v":8.1542692357710145},{"$f":"IF(Y$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(Y$3,RegDur)),0)","v":8.1542692357710145},{"$f":"IF(Z$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(Z$3,RegDur)),0)","v":8.1542692357710145},{"$f":"IF(AA$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AA$3,RegDur)),0)","v":8.1542692357710145},{"$f":"IF(AB$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AB$3,RegDur)),0)","v":8.1542692357710145},{"$f":"IF(AC$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AC$3,RegDur)),0)","v":8.1542692357710145},{"$f":"IF(AD$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AD$3,RegDur)),0)","v":8.1542692357710145},{"$f":"IF(AE$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C204","v":"80W Mercury - POST TOP"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(K$3,RegDur)),0)","v":7.7993478658003994},{"$f":"IF(L$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(L$3,RegDur)),0)","v":7.8243057789709605},{"$f":"IF(M$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(M$3,RegDur)),0)","v":7.8571678632426378},{"$f":"IF(N$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(N$3,RegDur)),0)","v":7.8901679682682566},{"$f":"IF(O$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(O$3,RegDur)),0)","v":7.9217286401413309},{"$f":"IF(P$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(P$3,RegDur)),0)","v":7.9217286401413309},{"$f":"IF(Q$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(Q$3,RegDur)),0)","v":7.9217286401413309},{"$f":"IF(R$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(R$3,RegDur)),0)","v":7.9217286401413309},{"$f":"IF(S$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(S$3,RegDur)),0)","v":7.9217286401413309},{"$f":"IF(T$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(T$3,RegDur)),0)","v":7.9217286401413309},{"$f":"IF(U$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(U$3,RegDur)),0)","v":7.9217286401413309},{"$f":"IF(V$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(V$3,RegDur)),0)","v":7.9217286401413309},{"$f":"IF(W$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(W$3,RegDur)),0)","v":7.9217286401413309},{"$f":"IF(X$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(X$3,RegDur)),0)","v":7.9217286401413309},{"$f":"IF(Y$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(Y$3,RegDur)),0)","v":7.9217286401413309},{"$f":"IF(Z$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(Z$3,RegDur)),0)","v":7.9217286401413309},{"$f":"IF(AA$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AA$3,RegDur)),0)","v":7.9217286401413309},{"$f":"IF(AB$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AB$3,RegDur)),0)","v":7.9217286401413309},{"$f":"IF(AC$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AC$3,RegDur)),0)","v":7.9217286401413309},{"$f":"IF(AD$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AD$3,RegDur)),0)","v":7.9217286401413309},{"$f":"IF(AE$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C205","v":"B2001 42WCFL c/w D2 PECB green - PT"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(K$3,RegDur)),0)","v":12.473437456568586},{"$f":"IF(L$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(L$3,RegDur)),0)","v":12.513352456429608},{"$f":"IF(M$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(M$3,RegDur)),0)","v":12.56590853674661},{"$f":"IF(N$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(N$3,RegDur)),0)","v":12.618685352600947},{"$f":"IF(O$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(O$3,RegDur)),0)","v":12.669160094011351},{"$f":"IF(P$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(P$3,RegDur)),0)","v":12.669160094011351},{"$f":"IF(Q$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(Q$3,RegDur)),0)","v":12.669160094011351},{"$f":"IF(R$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(R$3,RegDur)),0)","v":12.669160094011351},{"$f":"IF(S$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(S$3,RegDur)),0)","v":12.669160094011351},{"$f":"IF(T$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(T$3,RegDur)),0)","v":12.669160094011351},{"$f":"IF(U$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(U$3,RegDur)),0)","v":12.669160094011351},{"$f":"IF(V$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(V$3,RegDur)),0)","v":12.669160094011351},{"$f":"IF(W$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(W$3,RegDur)),0)","v":12.669160094011351},{"$f":"IF(X$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(X$3,RegDur)),0)","v":12.669160094011351},{"$f":"IF(Y$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(Y$3,RegDur)),0)","v":12.669160094011351},{"$f":"IF(Z$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(Z$3,RegDur)),0)","v":12.669160094011351},{"$f":"IF(AA$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AA$3,RegDur)),0)","v":12.669160094011351},{"$f":"IF(AB$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AB$3,RegDur)),0)","v":12.669160094011351},{"$f":"IF(AC$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AC$3,RegDur)),0)","v":12.669160094011351},{"$f":"IF(AD$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AD$3,RegDur)),0)","v":12.669160094011351},{"$f":"IF(AE$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C206","v":"250W Sodium - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(K$3,RegDur)),0)","v":11.859350995019517},{"$f":"IF(L$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(L$3,RegDur)),0)","v":11.89730091820358},{"$f":"IF(M$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(M$3,RegDur)),0)","v":11.947269582060034},{"$f":"IF(N$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(N$3,RegDur)),0)","v":11.997448114304687},{"$f":"IF(O$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(O$3,RegDur)),0)","v":12.045437906761906},{"$f":"IF(P$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(P$3,RegDur)),0)","v":12.045437906761906},{"$f":"IF(Q$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(Q$3,RegDur)),0)","v":12.045437906761906},{"$f":"IF(R$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(R$3,RegDur)),0)","v":12.045437906761906},{"$f":"IF(S$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(S$3,RegDur)),0)","v":12.045437906761906},{"$f":"IF(T$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(T$3,RegDur)),0)","v":12.045437906761906},{"$f":"IF(U$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(U$3,RegDur)),0)","v":12.045437906761906},{"$f":"IF(V$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(V$3,RegDur)),0)","v":12.045437906761906},{"$f":"IF(W$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(W$3,RegDur)),0)","v":12.045437906761906},{"$f":"IF(X$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(X$3,RegDur)),0)","v":12.045437906761906},{"$f":"IF(Y$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(Y$3,RegDur)),0)","v":12.045437906761906},{"$f":"IF(Z$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(Z$3,RegDur)),0)","v":12.045437906761906},{"$f":"IF(AA$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AA$3,RegDur)),0)","v":12.045437906761906},{"$f":"IF(AB$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AB$3,RegDur)),0)","v":12.045437906761906},{"$f":"IF(AC$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AC$3,RegDur)),0)","v":12.045437906761906},{"$f":"IF(AD$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AD$3,RegDur)),0)","v":12.045437906761906},{"$f":"IF(AE$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C207","v":"250W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(K$3,RegDur)),0)","v":11.987285674508904},{"$f":"IF(L$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(L$3,RegDur)),0)","v":12.025644988667333},{"$f":"IF(M$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(M$3,RegDur)),0)","v":12.076152697619735},{"$f":"IF(N$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(N$3,RegDur)),0)","v":12.126872538949739},{"$f":"IF(O$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(O$3,RegDur)),0)","v":12.175380029105538},{"$f":"IF(P$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(P$3,RegDur)),0)","v":12.175380029105538},{"$f":"IF(Q$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(Q$3,RegDur)),0)","v":12.175380029105538},{"$f":"IF(R$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(R$3,RegDur)),0)","v":12.175380029105538},{"$f":"IF(S$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(S$3,RegDur)),0)","v":12.175380029105538},{"$f":"IF(T$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(T$3,RegDur)),0)","v":12.175380029105538},{"$f":"IF(U$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(U$3,RegDur)),0)","v":12.175380029105538},{"$f":"IF(V$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(V$3,RegDur)),0)","v":12.175380029105538},{"$f":"IF(W$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(W$3,RegDur)),0)","v":12.175380029105538},{"$f":"IF(X$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(X$3,RegDur)),0)","v":12.175380029105538},{"$f":"IF(Y$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(Y$3,RegDur)),0)","v":12.175380029105538},{"$f":"IF(Z$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(Z$3,RegDur)),0)","v":12.175380029105538},{"$f":"IF(AA$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AA$3,RegDur)),0)","v":12.175380029105538},{"$f":"IF(AB$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AB$3,RegDur)),0)","v":12.175380029105538},{"$f":"IF(AC$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AC$3,RegDur)),0)","v":12.175380029105538},{"$f":"IF(AD$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AD$3,RegDur)),0)","v":12.175380029105538},{"$f":"IF(AE$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C208","v":"400W Sodium - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(K$3,RegDur)),0)","v":12.291817304213708},{"$f":"IF(L$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(L$3,RegDur)),0)","v":12.331151119587194},{"$f":"IF(M$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(M$3,RegDur)),0)","v":12.382941954289461},{"$f":"IF(N$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(N$3,RegDur)),0)","v":12.434950310497475},{"$f":"IF(O$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(O$3,RegDur)),0)","v":12.484690111739466},{"$f":"IF(P$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(P$3,RegDur)),0)","v":12.484690111739466},{"$f":"IF(Q$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(Q$3,RegDur)),0)","v":12.484690111739466},{"$f":"IF(R$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(R$3,RegDur)),0)","v":12.484690111739466},{"$f":"IF(S$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(S$3,RegDur)),0)","v":12.484690111739466},{"$f":"IF(T$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(T$3,RegDur)),0)","v":12.484690111739466},{"$f":"IF(U$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(U$3,RegDur)),0)","v":12.484690111739466},{"$f":"IF(V$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(V$3,RegDur)),0)","v":12.484690111739466},{"$f":"IF(W$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(W$3,RegDur)),0)","v":12.484690111739466},{"$f":"IF(X$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(X$3,RegDur)),0)","v":12.484690111739466},{"$f":"IF(Y$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(Y$3,RegDur)),0)","v":12.484690111739466},{"$f":"IF(Z$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(Z$3,RegDur)),0)","v":12.484690111739466},{"$f":"IF(AA$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AA$3,RegDur)),0)","v":12.484690111739466},{"$f":"IF(AB$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AB$3,RegDur)),0)","v":12.484690111739466},{"$f":"IF(AC$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AC$3,RegDur)),0)","v":12.484690111739466},{"$f":"IF(AD$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AD$3,RegDur)),0)","v":12.484690111739466},{"$f":"IF(AE$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C209","v":"400W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(K$3,RegDur)),0)","v":12.403269601682997},{"$f":"IF(L$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(L$3,RegDur)),0)","v":12.442960064408384},{"$f":"IF(M$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(M$3,RegDur)),0)","v":12.495220496678897},{"$f":"IF(N$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(N$3,RegDur)),0)","v":12.547700422764949},{"$f":"IF(O$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(O$3,RegDur)),0)","v":12.597891224456008},{"$f":"IF(P$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(P$3,RegDur)),0)","v":12.597891224456008},{"$f":"IF(Q$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(Q$3,RegDur)),0)","v":12.597891224456008},{"$f":"IF(R$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(R$3,RegDur)),0)","v":12.597891224456008},{"$f":"IF(S$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(S$3,RegDur)),0)","v":12.597891224456008},{"$f":"IF(T$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(T$3,RegDur)),0)","v":12.597891224456008},{"$f":"IF(U$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(U$3,RegDur)),0)","v":12.597891224456008},{"$f":"IF(V$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(V$3,RegDur)),0)","v":12.597891224456008},{"$f":"IF(W$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(W$3,RegDur)),0)","v":12.597891224456008},{"$f":"IF(X$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(X$3,RegDur)),0)","v":12.597891224456008},{"$f":"IF(Y$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(Y$3,RegDur)),0)","v":12.597891224456008},{"$f":"IF(Z$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(Z$3,RegDur)),0)","v":12.597891224456008},{"$f":"IF(AA$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AA$3,RegDur)),0)","v":12.597891224456008},{"$f":"IF(AB$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AB$3,RegDur)),0)","v":12.597891224456008},{"$f":"IF(AC$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AC$3,RegDur)),0)","v":12.597891224456008},{"$f":"IF(AD$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AD$3,RegDur)),0)","v":12.597891224456008},{"$f":"IF(AE$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C210","v":"150W Sodium - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(K$3,RegDur)),0)","v":11.751195173954253},{"$f":"IF(L$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(L$3,RegDur)),0)","v":11.788798998510906},{"$f":"IF(M$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(M$3,RegDur)),0)","v":11.83831195430465},{"$f":"IF(N$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(N$3,RegDur)),0)","v":11.888032864512731},{"$f":"IF(O$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(O$3,RegDur)),0)","v":11.935584995970782},{"$f":"IF(P$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(P$3,RegDur)),0)","v":11.935584995970782},{"$f":"IF(Q$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(Q$3,RegDur)),0)","v":11.935584995970782},{"$f":"IF(R$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(R$3,RegDur)),0)","v":11.935584995970782},{"$f":"IF(S$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(S$3,RegDur)),0)","v":11.935584995970782},{"$f":"IF(T$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(T$3,RegDur)),0)","v":11.935584995970782},{"$f":"IF(U$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(U$3,RegDur)),0)","v":11.935584995970782},{"$f":"IF(V$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(V$3,RegDur)),0)","v":11.935584995970782},{"$f":"IF(W$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(W$3,RegDur)),0)","v":11.935584995970782},{"$f":"IF(X$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(X$3,RegDur)),0)","v":11.935584995970782},{"$f":"IF(Y$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(Y$3,RegDur)),0)","v":11.935584995970782},{"$f":"IF(Z$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(Z$3,RegDur)),0)","v":11.935584995970782},{"$f":"IF(AA$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AA$3,RegDur)),0)","v":11.935584995970782},{"$f":"IF(AB$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AB$3,RegDur)),0)","v":11.935584995970782},{"$f":"IF(AC$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AC$3,RegDur)),0)","v":11.935584995970782},{"$f":"IF(AD$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AD$3,RegDur)),0)","v":11.935584995970782},{"$f":"IF(AE$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C211","v":"150W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(K$3,RegDur)),0)","v":12.475635107504601},{"$f":"IF(L$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(L$3,RegDur)),0)","v":12.515557139848616},{"$f":"IF(M$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(M$3,RegDur)),0)","v":12.56812247983598},{"$f":"IF(N$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(N$3,RegDur)),0)","v":12.62090859425129},{"$f":"IF(O$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(O$3,RegDur)),0)","v":12.671392228628298},{"$f":"IF(P$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(P$3,RegDur)),0)","v":12.671392228628298},{"$f":"IF(Q$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(Q$3,RegDur)),0)","v":12.671392228628298},{"$f":"IF(R$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(R$3,RegDur)),0)","v":12.671392228628298},{"$f":"IF(S$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(S$3,RegDur)),0)","v":12.671392228628298},{"$f":"IF(T$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(T$3,RegDur)),0)","v":12.671392228628298},{"$f":"IF(U$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(U$3,RegDur)),0)","v":12.671392228628298},{"$f":"IF(V$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(V$3,RegDur)),0)","v":12.671392228628298},{"$f":"IF(W$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(W$3,RegDur)),0)","v":12.671392228628298},{"$f":"IF(X$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(X$3,RegDur)),0)","v":12.671392228628298},{"$f":"IF(Y$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(Y$3,RegDur)),0)","v":12.671392228628298},{"$f":"IF(Z$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(Z$3,RegDur)),0)","v":12.671392228628298},{"$f":"IF(AA$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AA$3,RegDur)),0)","v":12.671392228628298},{"$f":"IF(AB$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AB$3,RegDur)),0)","v":12.671392228628298},{"$f":"IF(AC$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AC$3,RegDur)),0)","v":12.671392228628298},{"$f":"IF(AD$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AD$3,RegDur)),0)","v":12.671392228628298},{"$f":"IF(AE$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C212","v":"Bracket - Minor <=3m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(K$3,RegDur)),0)","v":2.0194876189678252},{"$f":"IF(L$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(L$3,RegDur)),0)","v":2.0259499793485225},{"$f":"IF(M$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(M$3,RegDur)),0)","v":2.0344589692617863},{"$f":"IF(N$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(N$3,RegDur)),0)","v":2.0430036969326859},{"$f":"IF(O$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(O$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(P$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(P$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(Q$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(Q$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(R$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(R$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(S$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(S$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(T$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(T$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(U$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(U$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(V$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(V$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(W$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(W$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(X$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(X$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(Y$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(Y$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(Z$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(Z$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(AA$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AA$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(AB$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AB$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(AC$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AC$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(AD$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AD$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(AE$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AE$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(AF$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AF$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(AG$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AG$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(AH$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AH$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(AI$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AI$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(AJ$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AJ$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(AK$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AK$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(AL$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AL$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(AM$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AM$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(AN$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AN$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(AO$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AO$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(AP$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AP$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(AQ$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AQ$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(AR$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AR$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(AS$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AS$3,RegDur)),0)","v":2.0511757117204166},{"$f":"IF(AT$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C213","v":"Bracket - Major >3m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(K$3,RegDur)),0)","v":12.18922208235894},{"$f":"IF(L$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(L$3,RegDur)),0)","v":12.228227593022488},{"$f":"IF(M$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(M$3,RegDur)),0)","v":12.279586148913181},{"$f":"IF(N$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(N$3,RegDur)),0)","v":12.331160410738617},{"$f":"IF(O$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(O$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(P$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(P$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(Q$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(Q$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(R$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(R$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(S$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(S$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(T$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(T$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(U$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(U$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(V$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(V$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(W$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(W$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(X$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(X$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(Y$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(Y$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(Z$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(Z$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(AA$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AA$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(AB$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AB$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(AC$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AC$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(AD$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AD$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(AE$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AE$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(AF$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AF$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(AG$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AG$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(AH$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AH$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(AI$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AI$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(AJ$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AJ$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(AK$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AK$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(AL$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AL$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(AM$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AM$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(AN$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AN$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(AO$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AO$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(AP$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AP$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(AQ$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AQ$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(AR$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AR$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(AS$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AS$3,RegDur)),0)","v":12.380485052381573},{"$f":"IF(AT$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C214","v":"Outreach - Minor <=2m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(K$3,RegDur)),0)","v":2.4708553190802074},{"$f":"IF(L$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(L$3,RegDur)),0)","v":2.4787620561012642},{"$f":"IF(M$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(M$3,RegDur)),0)","v":2.4891728567368889},{"$f":"IF(N$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(N$3,RegDur)),0)","v":2.4996273827351843},{"$f":"IF(O$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(O$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(P$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(P$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(Q$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(Q$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(R$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(R$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(S$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(S$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(T$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(T$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(U$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(U$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(V$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(V$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(W$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(W$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(X$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(X$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(Y$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(Y$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(Z$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(Z$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(AA$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AA$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(AB$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AB$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(AC$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AC$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(AD$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AD$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(AE$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AE$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(AF$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AF$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(AG$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AG$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(AH$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AH$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(AI$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AI$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(AJ$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AJ$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(AK$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AK$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(AL$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AL$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(AM$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AM$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(AN$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AN$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(AO$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AO$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(AP$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AP$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(AQ$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AQ$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(AR$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AR$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(AS$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AS$3,RegDur)),0)","v":2.5096258922661252},{"$f":"IF(AT$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C215","v":"Outreach - Major >2m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(K$3,RegDur)),0)","v":5.6198159670566152},{"$f":"IF(L$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(L$3,RegDur)),0)","v":5.6377993781511968},{"$f":"IF(M$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(M$3,RegDur)),0)","v":5.6614781355394319},{"$f":"IF(N$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(N$3,RegDur)),0)","v":5.6852563437086969},{"$f":"IF(O$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(O$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(P$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(P$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(Q$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(Q$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(R$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(R$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(S$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(S$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(T$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(T$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(U$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(U$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(V$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(V$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(W$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(W$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(X$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(X$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(Y$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(Y$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(Z$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(Z$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(AA$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AA$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(AB$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AB$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(AC$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AC$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(AD$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AD$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(AE$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AE$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(AF$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AF$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(AG$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AG$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(AH$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AH$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(AI$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AI$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(AJ$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AJ$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(AK$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AK$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(AL$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AL$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(AM$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AM$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(AN$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AN$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(AO$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AO$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(AP$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AP$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(AQ$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AQ$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(AR$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AR$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(AS$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AS$3,RegDur)),0)","v":5.7079973690835324},{"$f":"IF(AT$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C216","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(K$3,RegDur)),0)","v":17.631661140934153},{"$f":"IF(L$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(L$3,RegDur)),0)","v":17.688082456585146},{"$f":"IF(M$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(M$3,RegDur)),0)","v":17.762372402902802},{"$f":"IF(N$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(N$3,RegDur)),0)","v":17.836974366994994},{"$f":"IF(O$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(O$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(P$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(P$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(Q$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(Q$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(R$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(R$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(S$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(S$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(T$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(T$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(U$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(U$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(V$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(V$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(W$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(W$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(X$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(X$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(Y$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(Y$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(Z$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(Z$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(AA$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AA$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(AB$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AB$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(AC$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AC$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(AD$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AD$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(AE$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AE$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(AF$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AF$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(AG$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AG$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(AH$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AH$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(AI$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AI$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(AJ$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AJ$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(AK$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AK$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(AL$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AL$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(AM$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AM$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(AN$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AN$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(AO$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AO$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(AP$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AP$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(AQ$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AQ$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(AR$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AR$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(AS$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AS$3,RegDur)),0)","v":17.908322264462978},{"$f":"IF(AT$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C217","v":"Pole (Wood) - Major - DEDICATED SL >11m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(K$3,RegDur)),0)","v":34.209687327455377},{"$f":"IF(L$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(L$3,RegDur)),0)","v":34.319158326903242},{"$f":"IF(M$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(M$3,RegDur)),0)","v":34.463298791876227},{"$f":"IF(N$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(N$3,RegDur)),0)","v":34.608044646802107},{"$f":"IF(O$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(O$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(P$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(P$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(Q$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(Q$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(R$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(R$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(S$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(S$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(T$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(T$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(U$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(U$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(V$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(V$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(W$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(W$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(X$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(X$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(Y$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(Y$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(Z$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(Z$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(AA$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AA$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(AB$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AB$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(AC$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AC$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(AD$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AD$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(AE$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AE$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(AF$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AF$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(AG$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AG$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(AH$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AH$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(AI$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AI$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(AJ$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AJ$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(AK$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AK$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(AL$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AL$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(AM$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AM$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(AN$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AN$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(AO$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AO$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(AP$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AP$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(AQ$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AQ$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(AR$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AR$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(AS$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AS$3,RegDur)),0)","v":34.746476825389323},{"$f":"IF(AT$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C218","v":"Column (Steel) - Minor <=9m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(K$3,RegDur)),0)","v":58.542664952530615},{"$f":"IF(L$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(L$3,RegDur)),0)","v":58.730001480378711},{"$f":"IF(M$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(M$3,RegDur)),0)","v":58.976667486596298},{"$f":"IF(N$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(N$3,RegDur)),0)","v":59.224369490040004},{"$f":"IF(O$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(O$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(P$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(P$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(Q$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(Q$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(R$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(R$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(S$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(S$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(T$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(T$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(U$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(U$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(V$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(V$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(W$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(W$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(X$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(X$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(Y$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(Y$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(Z$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(Z$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(AA$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AA$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(AB$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AB$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(AC$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AC$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(AD$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AD$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(AE$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AE$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(AF$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AF$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(AG$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AG$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(AH$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AH$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(AI$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AI$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(AJ$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AJ$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(AK$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AK$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(AL$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AL$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(AM$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AM$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(AN$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AN$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(AO$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AO$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(AP$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AP$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(AQ$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AQ$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(AR$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AR$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(AS$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AS$3,RegDur)),0)","v":59.461266968000174},{"$f":"IF(AT$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C219","v":"Column (Steel) - Major >9m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(K$3,RegDur)),0)","v":122.85805273189615},{"$f":"IF(L$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(L$3,RegDur)),0)","v":123.25119850063822},{"$f":"IF(M$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(M$3,RegDur)),0)","v":123.76885353434089},{"$f":"IF(N$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(N$3,RegDur)),0)","v":124.28868271918512},{"$f":"IF(O$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(O$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(P$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(P$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(Q$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(Q$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(R$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(R$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(S$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(S$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(T$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(T$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(U$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(U$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(V$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(V$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(W$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(W$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(X$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(X$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(Y$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(Y$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(Z$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(Z$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(AA$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AA$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(AB$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AB$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(AC$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AC$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(AD$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AD$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(AE$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AE$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(AF$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AF$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(AG$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AG$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(AH$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AH$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(AI$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AI$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(AJ$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AJ$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(AK$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AK$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(AL$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AL$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(AM$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AM$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(AN$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AN$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(AO$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AO$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(AP$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AP$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(AQ$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AQ$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(AR$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AR$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(AS$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AS$3,RegDur)),0)","v":124.78583745006188},{"$f":"IF(AT$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C220","v":"Pole (Wood) - Minor   <=11m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C221","v":"Pole (Wood) - Major  >11m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C222","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C223","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C224","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C225","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C226","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C227","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C228","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C229","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C230","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E74,INDEX('TC4'!$L67:$P67,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C231","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E75,INDEX('TC4'!$L68:$P68,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C232","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E76,INDEX('TC4'!$L69:$P69,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C233","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E77,INDEX('TC4'!$L70:$P70,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C234","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E78,INDEX('TC4'!$L71:$P71,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C235","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E79,INDEX('TC4'!$L72:$P72,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C236","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E80,INDEX('TC4'!$L73:$P73,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C237","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E81,INDEX('TC4'!$L74:$P74,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C238","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E82,INDEX('TC4'!$L75:$P75,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C239","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E83,INDEX('TC4'!$L76:$P76,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C240","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E84,INDEX('TC4'!$L77:$P77,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C241","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E85,INDEX('TC4'!$L78:$P78,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C242","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E86,INDEX('TC4'!$L79:$P79,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C243","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E87,INDEX('TC4'!$L80:$P80,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C244","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E88,INDEX('TC4'!$L81:$P81,,MIN(BH$3,RegDur)),0)","v":0}]
[null,{"$f":"IF(C387=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C245","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E89,INDEX('TC4'!$L82:$P82,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C246","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E90,INDEX('TC4'!$L83:$P83,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C247","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E91,INDEX('TC4'!$L84:$P84,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C248","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E92,INDEX('TC4'!$L85:$P85,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C249","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E93,INDEX('TC4'!$L86:$P86,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C250","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E94,INDEX('TC4'!$L87:$P87,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C251","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E95,INDEX('TC4'!$L88:$P88,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C252","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E96,INDEX('TC4'!$L89:$P89,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C253","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E97,INDEX('TC4'!$L90:$P90,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C254","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E98,INDEX('TC4'!$L91:$P91,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C255","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E99,INDEX('TC4'!$L92:$P92,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C256","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E100,INDEX('TC4'!$L93:$P93,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C257","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E101,INDEX('TC4'!$L94:$P94,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C258","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E102,INDEX('TC4'!$L95:$P95,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C259","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E103,INDEX('TC4'!$L96:$P96,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C260","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E104,INDEX('TC4'!$L97:$P97,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C261","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E105,INDEX('TC4'!$L98:$P98,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C262","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E106,INDEX('TC4'!$L99:$P99,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C263","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E107,INDEX('TC4'!$L100:$P100,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C264","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E108,INDEX('TC4'!$L101:$P101,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C265","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E109,INDEX('TC4'!$L102:$P102,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C266","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E110,INDEX('TC4'!$L103:$P103,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C267","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E111,INDEX('TC4'!$L104:$P104,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C268","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E112,INDEX('TC4'!$L105:$P105,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C269","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E113,INDEX('TC4'!$L106:$P106,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C270","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E114,INDEX('TC4'!$L107:$P107,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C271","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E115,INDEX('TC4'!$L108:$P108,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C272","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E116,INDEX('TC4'!$L109:$P109,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C273","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E117,INDEX('TC4'!$L110:$P110,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C274","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E118,INDEX('TC4'!$L111:$P111,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C275","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E119,INDEX('TC4'!$L112:$P112,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C276","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E120,INDEX('TC4'!$L113:$P113,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C277","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E121,INDEX('TC4'!$L114:$P114,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C278","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E122,INDEX('TC4'!$L115:$P115,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C279","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E123,INDEX('TC4'!$L116:$P116,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C280","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E124,INDEX('TC4'!$L117:$P117,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C281","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E125,INDEX('TC4'!$L118:$P118,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C282","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E126,INDEX('TC4'!$L119:$P119,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C283","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E127,INDEX('TC4'!$L120:$P120,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C284","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E128,INDEX('TC4'!$L121:$P121,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C285","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E129,INDEX('TC4'!$L122:$P122,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C286","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E130,INDEX('TC4'!$L123:$P123,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C287","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E131,INDEX('TC4'!$L124:$P124,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C288","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E132,INDEX('TC4'!$L125:$P125,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C289","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E133,INDEX('TC4'!$L126:$P126,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C290","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E134,INDEX('TC4'!$L127:$P127,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C291","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E135,INDEX('TC4'!$L128:$P128,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C292","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E136,INDEX('TC4'!$L129:$P129,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C293","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E137,INDEX('TC4'!$L130:$P130,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C294","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E138,INDEX('TC4'!$L131:$P131,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C295","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E139,INDEX('TC4'!$L132:$P132,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C296","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E140,INDEX('TC4'!$L133:$P133,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C297","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E141,INDEX('TC4'!$L134:$P134,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C298","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E142,INDEX('TC4'!$L135:$P135,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C299","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E143,INDEX('TC4'!$L136:$P136,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C300","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E144,INDEX('TC4'!$L137:$P137,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C301","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E145,INDEX('TC4'!$L138:$P138,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C302","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E146,INDEX('TC4'!$L139:$P139,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C303","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E147,INDEX('TC4'!$L140:$P140,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C304","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E148,INDEX('TC4'!$L141:$P141,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C305","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E149,INDEX('TC4'!$L142:$P142,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C306","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E150,INDEX('TC4'!$L143:$P143,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C307","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E151,INDEX('TC4'!$L144:$P144,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C308","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E152,INDEX('TC4'!$L145:$P145,,MIN(BH$3,RegDur)),0)","v":0}]
[null,{"$f":"IF(C451=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C309","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E153,INDEX('TC4'!$L146:$P146,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C310","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E154,INDEX('TC4'!$L147:$P147,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C311","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E155,INDEX('TC4'!$L148:$P148,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C312","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E156,INDEX('TC4'!$L149:$P149,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C313","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E157,INDEX('TC4'!$L150:$P150,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C314","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E158,INDEX('TC4'!$L151:$P151,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C315","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E159,INDEX('TC4'!$L152:$P152,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C316","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E160,INDEX('TC4'!$L153:$P153,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C317","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E161,INDEX('TC4'!$L154:$P154,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C318","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E162,INDEX('TC4'!$L155:$P155,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C319","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E163,INDEX('TC4'!$L156:$P156,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C320","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E164,INDEX('TC4'!$L157:$P157,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C321","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E165,INDEX('TC4'!$L158:$P158,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C322","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E166,INDEX('TC4'!$L159:$P159,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C323","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E167,INDEX('TC4'!$L160:$P160,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C324","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E168,INDEX('TC4'!$L161:$P161,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C325","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E169,INDEX('TC4'!$L162:$P162,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C326","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E170,INDEX('TC4'!$L163:$P163,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C327","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E171,INDEX('TC4'!$L164:$P164,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C328","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E172,INDEX('TC4'!$L165:$P165,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C329","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E173,INDEX('TC4'!$L166:$P166,,MIN(BH$3,RegDur)),0)","v":0}]
[]
[null,null,"NPV of future annuities"]
[]
[null,{"$f":"IF(C475=\"Spare\",TRUE,0)","v":0},{"$f":"C322","v":"2x14W Energy Efficient Fluro - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L322:$BH322,L$8:$BH$8)","v":74.350329104786539},{"$f":"SUMPRODUCT(M322:$BH322,M$8:$BH$8)","v":67.287707117480593},{"$f":"SUMPRODUCT(N322:$BH322,N$8:$BH$8)","v":60.716189354067474},{"$f":"SUMPRODUCT(O322:$BH322,O$8:$BH$8)","v":54.601626548288955},{"$f":"SUMPRODUCT(P322:$BH322,P$8:$BH$8)","v":48.913377143755788},{"$f":"SUMPRODUCT(Q322:$BH322,Q$8:$BH$8)","v":43.642800452824041},{"$f":"SUMPRODUCT(R322:$BH322,R$8:$BH$8)","v":38.759227901864008},{"$f":"SUMPRODUCT(S322:$BH322,S$8:$BH$8)","v":34.234242827360852},{"$f":"SUMPRODUCT(T322:$BH322,T$8:$BH$8)","v":30.041515124267526},{"$f":"SUMPRODUCT(U322:$BH322,U$8:$BH$8)","v":26.156648035680188},{"$f":"SUMPRODUCT(V322:$BH322,V$8:$BH$8)","v":22.557036192331928},{"$f":"SUMPRODUCT(W322:$BH322,W$8:$BH$8)","v":19.221734075861139},{"$f":"SUMPRODUCT(X322:$BH322,X$8:$BH$8)","v":16.131334140465036},{"$f":"SUMPRODUCT(Y322:$BH322,Y$8:$BH$8)","v":13.26785388374932},{"$f":"SUMPRODUCT(Z322:$BH322,Z$8:$BH$8)","v":10.614631209658837},{"$f":"SUMPRODUCT(AA322:$BH322,AA$8:$BH$8)","v":8.1562274746242025},{"$f":"SUMPRODUCT(AB322:$BH322,AB$8:$BH$8)","v":5.8783376527667057},{"$f":"SUMPRODUCT(AC322:$BH322,AC$8:$BH$8)","v":3.767707097428374},{"$f":"SUMPRODUCT(AD322:$BH322,AD$8:$BH$8)","v":1.8120544146769426},{"$f":"SUMPRODUCT(AE322:$BH322,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF322:$BH322,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG322:$BH322,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH322:$BH322,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI322:$BH322,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ322:$BH322,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK322:$BH322,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL322:$BH322,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM322:$BH322,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN322:$BH322,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO322:$BH322,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP322:$BH322,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ322:$BH322,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR322:$BH322,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS322:$BH322,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT322:$BH322,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU322:$BH322,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV322:$BH322,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW322:$BH322,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX322:$BH322,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY322:$BH322,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ322:$BH322,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA322:$BH322,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB322:$BH322,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC322:$BH322,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD322:$BH322,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE322:$BH322,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF322:$BH322,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG322:$BH322,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH322:$BH322,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH322:BI322,$BH$8:BI$8)","v":0}]
[null,{"$f":"IF(C476=\"Spare\",TRUE,0)","v":0},{"$f":"C323","v":"2x24W Energy Efficient Fluro - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L323:$BH323,L$8:$BH$8)","v":78.845086679382689},{"$f":"SUMPRODUCT(M323:$BH323,M$8:$BH$8)","v":71.355502578308418},{"$f":"SUMPRODUCT(N323:$BH323,N$8:$BH$8)","v":64.386711802128033},{"$f":"SUMPRODUCT(O323:$BH323,O$8:$BH$8)","v":57.902500632750709},{"$f":"SUMPRODUCT(P323:$BH323,P$8:$BH$8)","v":51.870375116234449},{"$f":"SUMPRODUCT(Q323:$BH323,Q$8:$BH$8)","v":46.281172202805855},{"$f":"SUMPRODUCT(R323:$BH323,R$8:$BH$8)","v":41.102369287988502},{"$f":"SUMPRODUCT(S323:$BH323,S$8:$BH$8)","v":36.303831813873337},{"$f":"SUMPRODUCT(T323:$BH323,T$8:$BH$8)","v":31.857637921341389},{"$f":"SUMPRODUCT(U323:$BH323,U$8:$BH$8)","v":27.737915977597755},{"$f":"SUMPRODUCT(V323:$BH323,V$8:$BH$8)","v":23.920694033617753},{"$f":"SUMPRODUCT(W323:$BH323,W$8:$BH$8)","v":20.383760335524169},{"$f":"SUMPRODUCT(X323:$BH323,X$8:$BH$8)","v":17.106534078235445},{"$f":"SUMPRODUCT(Y323:$BH323,Y$8:$BH$8)","v":14.069945649322666},{"$f":"SUMPRODUCT(Z323:$BH323,Z$8:$BH$8)","v":11.256325666235057},{"$f":"SUMPRODUCT(AA323:$BH323,AA$8:$BH$8)","v":8.6493021612208008},{"$f":"SUMPRODUCT(AB323:$BH323,AB$8:$BH$8)","v":6.2337053156800648},{"$f":"SUMPRODUCT(AC323:$BH323,AC$8:$BH$8)","v":3.9954791896158683},{"$f":"SUMPRODUCT(AD323:$BH323,AD$8:$BH$8)","v":1.9215999325517961},{"$f":"SUMPRODUCT(AE323:$BH323,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF323:$BH323,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG323:$BH323,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH323:$BH323,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI323:$BH323,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ323:$BH323,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK323:$BH323,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL323:$BH323,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM323:$BH323,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN323:$BH323,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO323:$BH323,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP323:$BH323,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ323:$BH323,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR323:$BH323,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS323:$BH323,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT323:$BH323,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU323:$BH323,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV323:$BH323,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW323:$BH323,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX323:$BH323,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY323:$BH323,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ323:$BH323,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA323:$BH323,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB323:$BH323,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC323:$BH323,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD323:$BH323,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE323:$BH323,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF323:$BH323,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG323:$BH323,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH323:$BH323,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH323:BI323,$BH$8:BI$8)","v":0}]
[null,0,"1x42W Compact Fluorescent - STD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L324:$BH324,L$8:$BH$8)","v":63.97595039635349},{"$f":"SUMPRODUCT(M324:$BH324,M$8:$BH$8)","v":57.898802394879588},{"$f":"SUMPRODUCT(N324:$BH324,N$8:$BH$8)","v":52.24423301337287},{"$f":"SUMPRODUCT(O324:$BH324,O$8:$BH$8)","v":46.982857960055306},{"$f":"SUMPRODUCT(P324:$BH324,P$8:$BH$8)","v":42.088311209177853},{"$f":"SUMPRODUCT(Q324:$BH324,Q$8:$BH$8)","v":37.553157740468905},{"$f":"SUMPRODUCT(R324:$BH324,R$8:$BH$8)","v":33.351008280755217},{"$f":"SUMPRODUCT(S324:$BH324,S$8:$BH$8)","v":29.457411249561758},{"$f":"SUMPRODUCT(T324:$BH324,T$8:$BH$8)","v":25.849710479596411},{"$f":"SUMPRODUCT(U324:$BH324,U$8:$BH$8)","v":22.50691338443346},{"$f":"SUMPRODUCT(V324:$BH324,V$8:$BH$8)","v":19.409568806286199},{"$f":"SUMPRODUCT(W324:$BH324,W$8:$BH$8)","v":16.539653833086021},{"$f":"SUMPRODUCT(X324:$BH324,X$8:$BH$8)","v":13.880468926276148},{"$f":"SUMPRODUCT(Y324:$BH324,Y$8:$BH$8)","v":11.416540749086835},{"$f":"SUMPRODUCT(Z324:$BH324,Z$8:$BH$8)","v":9.1335321298665413},{"$f":"SUMPRODUCT(AA324:$BH324,AA$8:$BH$8)","v":7.0181586365613109},{"$f":"SUMPRODUCT(AB324:$BH324,AB$8:$BH$8)","v":5.0581112769036674},{"$f":"SUMPRODUCT(AC324:$BH324,AC$8:$BH$8)","v":3.2419848745168331},{"$f":"SUMPRODUCT(AD324:$BH324,AD$8:$BH$8)","v":1.5592117041671871},{"$f":"SUMPRODUCT(AE324:$BH324,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF324:$BH324,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG324:$BH324,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH324:$BH324,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI324:$BH324,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ324:$BH324,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK324:$BH324,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL324:$BH324,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM324:$BH324,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN324:$BH324,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO324:$BH324,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP324:$BH324,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ324:$BH324,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR324:$BH324,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS324:$BH324,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT324:$BH324,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU324:$BH324,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV324:$BH324,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW324:$BH324,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX324:$BH324,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY324:$BH324,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ324:$BH324,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA324:$BH324,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB324:$BH324,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC324:$BH324,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD324:$BH324,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE324:$BH324,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF324:$BH324,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG324:$BH324,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH324:$BH324,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH324:BI324,$BH$8:BI$8)","v":0}]
[null,0,"50W Mercury - STANDARD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L325:$BH325,L$8:$BH$8)","v":57.031706505772512},{"$f":"SUMPRODUCT(M325:$BH325,M$8:$BH$8)","v":51.614200098052834},{"$f":"SUMPRODUCT(N325:$BH325,N$8:$BH$8)","v":46.573403683389479},{"$f":"SUMPRODUCT(O325:$BH325,O$8:$BH$8)","v":41.883122476176595},{"$f":"SUMPRODUCT(P325:$BH325,P$8:$BH$8)","v":37.519852340361069},{"$f":"SUMPRODUCT(Q325:$BH325,Q$8:$BH$8)","v":33.476965286966262},{"$f":"SUMPRODUCT(R325:$BH325,R$8:$BH$8)","v":29.730936455897258},{"$f":"SUMPRODUCT(S325:$BH325,S$8:$BH$8)","v":26.259968353680058},{"$f":"SUMPRODUCT(T325:$BH325,T$8:$BH$8)","v":23.043864017619413},{"$f":"SUMPRODUCT(U325:$BH325,U$8:$BH$8)","v":20.063909493168161},{"$f":"SUMPRODUCT(V325:$BH325,V$8:$BH$8)","v":17.302764940664431},{"$f":"SUMPRODUCT(W325:$BH325,W$8:$BH$8)","v":14.744363737805493},{"$f":"SUMPRODUCT(X325:$BH325,X$8:$BH$8)","v":12.373818990753092},{"$f":"SUMPRODUCT(Y325:$BH325,Y$8:$BH$8)","v":10.177336909874565},{"$f":"SUMPRODUCT(Z325:$BH325,Z$8:$BH$8)","v":8.1421365460681372},{"$f":"SUMPRODUCT(AA325:$BH325,AA$8:$BH$8)","v":6.256375420631989},{"$f":"SUMPRODUCT(AB325:$BH325,AB$8:$BH$8)","v":4.5090806159301806},{"$f":"SUMPRODUCT(AC325:$BH325,AC$8:$BH$8)","v":2.8900849258839072},{"$f":"SUMPRODUCT(AD325:$BH325,AD$8:$BH$8)","v":1.3899676947588879},{"$f":"SUMPRODUCT(AE325:$BH325,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF325:$BH325,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG325:$BH325,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH325:$BH325,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI325:$BH325,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ325:$BH325,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK325:$BH325,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL325:$BH325,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM325:$BH325,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN325:$BH325,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO325:$BH325,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP325:$BH325,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ325:$BH325,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR325:$BH325,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS325:$BH325,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT325:$BH325,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU325:$BH325,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV325:$BH325,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW325:$BH325,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX325:$BH325,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY325:$BH325,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ325:$BH325,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA325:$BH325,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB325:$BH325,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC325:$BH325,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD325:$BH325,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE325:$BH325,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF325:$BH325,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG325:$BH325,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH325:$BH325,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH325:BI325,$BH$8:BI$8)","v":0}]
[null,0,"80W Mercury - STANDARD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L326:$BH326,L$8:$BH$8)","v":51.431050693221543},{"$f":"SUMPRODUCT(M326:$BH326,M$8:$BH$8)","v":46.545556925678717},{"$f":"SUMPRODUCT(N326:$BH326,N$8:$BH$8)","v":41.999779290381753},{"$f":"SUMPRODUCT(O326:$BH326,O$8:$BH$8)","v":37.770095394999558},{"$f":"SUMPRODUCT(P326:$BH326,P$8:$BH$8)","v":33.83530926825734},{"$f":"SUMPRODUCT(Q326:$BH326,Q$8:$BH$8)","v":30.189443806225768},{"$f":"SUMPRODUCT(R326:$BH326,R$8:$BH$8)","v":26.811284348740852},{"$f":"SUMPRODUCT(S326:$BH326,S$8:$BH$8)","v":23.681173970549398},{"$f":"SUMPRODUCT(T326:$BH326,T$8:$BH$8)","v":20.780899101062843},{"$f":"SUMPRODUCT(U326:$BH326,U$8:$BH$8)","v":18.09358354274206},{"$f":"SUMPRODUCT(V326:$BH326,V$8:$BH$8)","v":15.603590271424492},{"$f":"SUMPRODUCT(W326:$BH326,W$8:$BH$8)","v":13.296430447186742},{"$f":"SUMPRODUCT(X326:$BH326,X$8:$BH$8)","v":11.158679106292499},{"$f":"SUMPRODUCT(Y326:$BH326,Y$8:$BH$8)","v":9.1778970436519174},{"$f":"SUMPRODUCT(Z326:$BH326,Z$8:$BH$8)","v":7.3425584312399463},{"$f":"SUMPRODUCT(AA326:$BH326,AA$8:$BH$8)","v":5.6419837512977216},{"$f":"SUMPRODUCT(AB326:$BH326,AB$8:$BH$8)","v":4.0662776540669547},{"$f":"SUMPRODUCT(AC326:$BH326,AC$8:$BH$8)","v":2.6062713784621874},{"$f":"SUMPRODUCT(AD326:$BH326,AD$8:$BH$8)","v":1.2534694006368017},{"$f":"SUMPRODUCT(AE326:$BH326,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF326:$BH326,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG326:$BH326,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH326:$BH326,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI326:$BH326,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ326:$BH326,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK326:$BH326,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL326:$BH326,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM326:$BH326,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN326:$BH326,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO326:$BH326,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP326:$BH326,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ326:$BH326,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR326:$BH326,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS326:$BH326,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT326:$BH326,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU326:$BH326,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV326:$BH326,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW326:$BH326,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX326:$BH326,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY326:$BH326,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ326:$BH326,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA326:$BH326,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB326:$BH326,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC326:$BH326,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD326:$BH326,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE326:$BH326,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF326:$BH326,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG326:$BH326,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH326:$BH326,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH326:BI326,$BH$8:BI$8)","v":0}]
[null,0,"70W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L327:$BH327,L$8:$BH$8)","v":59.37729247250288},{"$f":"SUMPRODUCT(M327:$BH327,M$8:$BH$8)","v":53.73697619667356},{"$f":"SUMPRODUCT(N327:$BH327,N$8:$BH$8)","v":48.488863149635151},{"$f":"SUMPRODUCT(O327:$BH327,O$8:$BH$8)","v":43.605681213096474},{"$f":"SUMPRODUCT(P327:$BH327,P$8:$BH$8)","v":39.062959578690666},{"$f":"SUMPRODUCT(Q327:$BH327,Q$8:$BH$8)","v":34.853797663144249},{"$f":"SUMPRODUCT(R327:$BH327,R$8:$BH$8)","v":30.95370308171524},{"$f":"SUMPRODUCT(S327:$BH327,S$8:$BH$8)","v":27.339981858991205},{"$f":"SUMPRODUCT(T327:$BH327,T$8:$BH$8)","v":23.991606376573731},{"$f":"SUMPRODUCT(U327:$BH327,U$8:$BH$8)","v":20.889093017006086},{"$f":"SUMPRODUCT(V327:$BH327,V$8:$BH$8)","v":18.01438879197509},{"$f":"SUMPRODUCT(W327:$BH327,W$8:$BH$8)","v":15.350766295096397},{"$f":"SUMPRODUCT(X327:$BH327,X$8:$BH$8)","v":12.882726368031635},{"$f":"SUMPRODUCT(Y327:$BH327,Y$8:$BH$8)","v":10.59590791356832},{"$f":"SUMPRODUCT(Z327:$BH327,Z$8:$BH$8)","v":8.4770043308805523},{"$f":"SUMPRODUCT(AA327:$BH327,AA$8:$BH$8)","v":6.5136860867216644},{"$f":"SUMPRODUCT(AB327:$BH327,AB$8:$BH$8)","v":4.6945289720040293},{"$f":"SUMPRODUCT(AC327:$BH327,AC$8:$BH$8)","v":3.0089476263034731},{"$f":"SUMPRODUCT(AD327:$BH327,AD$8:$BH$8)","v":1.4471339434788875},{"$f":"SUMPRODUCT(AE327:$BH327,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF327:$BH327,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG327:$BH327,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH327:$BH327,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI327:$BH327,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ327:$BH327,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK327:$BH327,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL327:$BH327,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM327:$BH327,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN327:$BH327,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO327:$BH327,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP327:$BH327,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ327:$BH327,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR327:$BH327,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS327:$BH327,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT327:$BH327,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU327:$BH327,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV327:$BH327,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW327:$BH327,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX327:$BH327,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY327:$BH327,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ327:$BH327,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA327:$BH327,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB327:$BH327,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC327:$BH327,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD327:$BH327,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE327:$BH327,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF327:$BH327,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG327:$BH327,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH327:$BH327,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH327:BI327,$BH$8:BI$8)","v":0}]
[null,0,"100W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L328:$BH328,L$8:$BH$8)","v":68.353997989595371},{"$f":"SUMPRODUCT(M328:$BH328,M$8:$BH$8)","v":61.860974287693516},{"$f":"SUMPRODUCT(N328:$BH328,N$8:$BH$8)","v":55.819447405467329},{"$f":"SUMPRODUCT(O328:$BH328,O$8:$BH$8)","v":50.198022204451874},{"$f":"SUMPRODUCT(P328:$BH328,P$8:$BH$8)","v":44.968528360331874},{"$f":"SUMPRODUCT(Q328:$BH328,Q$8:$BH$8)","v":40.12302205425739},{"$f":"SUMPRODUCT(R328:$BH328,R$8:$BH$8)","v":35.633308123604799},{"$f":"SUMPRODUCT(S328:$BH328,S$8:$BH$8)","v":31.473261700009012},{"$f":"SUMPRODUCT(T328:$BH328,T$8:$BH$8)","v":27.618676193275704},{"$f":"SUMPRODUCT(U328:$BH328,U$8:$BH$8)","v":24.047122437422203},{"$f":"SUMPRODUCT(V328:$BH328,V$8:$BH$8)","v":20.737818179242254},{"$f":"SUMPRODUCT(W328:$BH328,W$8:$BH$8)","v":17.67150714997123},{"$f":"SUMPRODUCT(X328:$BH328,X$8:$BH$8)","v":14.830347016390707},{"$f":"SUMPRODUCT(Y328:$BH328,Y$8:$BH$8)","v":12.197805559379304},{"$f":"SUMPRODUCT(Z328:$BH328,Z$8:$BH$8)","v":9.7585644757906884},{"$f":"SUMPRODUCT(AA328:$BH328,AA$8:$BH$8)","v":7.4984302438985946},{"$f":"SUMPRODUCT(AB328:$BH328,AB$8:$BH$8)","v":5.4042515337502461},{"$f":"SUMPRODUCT(AC328:$BH328,AC$8:$BH$8)","v":3.4638426818533539},{"$f":"SUMPRODUCT(AD328:$BH328,AD$8:$BH$8)","v":1.6659127849091282},{"$f":"SUMPRODUCT(AE328:$BH328,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF328:$BH328,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG328:$BH328,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH328:$BH328,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI328:$BH328,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ328:$BH328,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK328:$BH328,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL328:$BH328,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM328:$BH328,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN328:$BH328,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO328:$BH328,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP328:$BH328,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ328:$BH328,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR328:$BH328,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS328:$BH328,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT328:$BH328,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU328:$BH328,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV328:$BH328,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW328:$BH328,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX328:$BH328,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY328:$BH328,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ328:$BH328,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA328:$BH328,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB328:$BH328,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC328:$BH328,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD328:$BH328,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE328:$BH328,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF328:$BH328,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG328:$BH328,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH328:$BH328,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH328:BI328,$BH$8:BI$8)","v":0}]
[null,0,"100W Metal Halide - STANDARD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L329:$BH329,L$8:$BH$8)","v":71.105222306154729},{"$f":"SUMPRODUCT(M329:$BH329,M$8:$BH$8)","v":64.350856689777174},{"$f":"SUMPRODUCT(N329:$BH329,N$8:$BH$8)","v":58.066160480863495},{"$f":"SUMPRODUCT(O329:$BH329,O$8:$BH$8)","v":52.218474897695906},{"$f":"SUMPRODUCT(P329:$BH329,P$8:$BH$8)","v":46.77849577033863},{"$f":"SUMPRODUCT(Q329:$BH329,Q$8:$BH$8)","v":41.737959544034126},{"$f":"SUMPRODUCT(R329:$BH329,R$8:$BH$8)","v":37.067536210805144},{"$f":"SUMPRODUCT(S329:$BH329,S$8:$BH$8)","v":32.740049385546904},{"$f":"SUMPRODUCT(T329:$BH329,T$8:$BH$8)","v":28.730318171345296},{"$f":"SUMPRODUCT(U329:$BH329,U$8:$BH$8)","v":25.015010636195687},{"$f":"SUMPRODUCT(V329:$BH329,V$8:$BH$8)","v":21.572508048528356},{"$f":"SUMPRODUCT(W329:$BH329,W$8:$BH$8)","v":18.382779081550911},{"$f":"SUMPRODUCT(X329:$BH329,X$8:$BH$8)","v":15.427263254424338},{"$f":"SUMPRODUCT(Y329:$BH329,Y$8:$BH$8)","v":12.68876293203709},{"$f":"SUMPRODUCT(Z329:$BH329,Z$8:$BH$8)","v":10.151343254942631},{"$f":"SUMPRODUCT(AA329:$BH329,AA$8:$BH$8)","v":7.8002394171700411},{"$f":"SUMPRODUCT(AB329:$BH329,AB$8:$BH$8)","v":5.6217707523732736},{"$f":"SUMPRODUCT(AC329:$BH329,AC$8:$BH$8)","v":3.6032611284013045},{"$f":"SUMPRODUCT(AD329:$BH329,AD$8:$BH$8)","v":1.7329651870788851},{"$f":"SUMPRODUCT(AE329:$BH329,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF329:$BH329,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG329:$BH329,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH329:$BH329,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI329:$BH329,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ329:$BH329,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK329:$BH329,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL329:$BH329,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM329:$BH329,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN329:$BH329,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO329:$BH329,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP329:$BH329,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ329:$BH329,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR329:$BH329,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS329:$BH329,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT329:$BH329,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU329:$BH329,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV329:$BH329,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW329:$BH329,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX329:$BH329,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY329:$BH329,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ329:$BH329,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA329:$BH329,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB329:$BH329,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC329:$BH329,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD329:$BH329,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE329:$BH329,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF329:$BH329,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG329:$BH329,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH329:$BH329,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH329:BI329,$BH$8:BI$8)","v":0}]
[null,0,"25W LED","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L330:$BH330,L$8:$BH$8)","v":59.713655444004566},{"$f":"SUMPRODUCT(M330:$BH330,M$8:$BH$8)","v":52.063633243004197},{"$f":"SUMPRODUCT(N330:$BH330,N$8:$BH$8)","v":44.945560539306335},{"$f":"SUMPRODUCT(O330:$BH330,O$8:$BH$8)","v":38.322447862783235},{"$f":"SUMPRODUCT(P330:$BH330,P$8:$BH$8)","v":32.161105190370883},{"$f":"SUMPRODUCT(Q330:$BH330,Q$8:$BH$8)","v":26.452173186056854},{"$f":"SUMPRODUCT(R330:$BH330,R$8:$BH$8)","v":21.162432562505352},{"$f":"SUMPRODUCT(S330:$BH330,S$8:$BH$8)","v":16.261103234479279},{"$f":"SUMPRODUCT(T330:$BH330,T$8:$BH$8)","v":11.719665214851089},{"$f":"SUMPRODUCT(U330:$BH330,U$8:$BH$8)","v":7.511692661733413},{"$f":"SUMPRODUCT(V330:$BH330,V$8:$BH$8)","v":3.612700111078416},{"$f":"SUMPRODUCT(W330:$BH330,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X330:$BH330,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y330:$BH330,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z330:$BH330,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA330:$BH330,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB330:$BH330,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC330:$BH330,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD330:$BH330,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE330:$BH330,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF330:$BH330,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG330:$BH330,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH330:$BH330,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI330:$BH330,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ330:$BH330,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK330:$BH330,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL330:$BH330,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM330:$BH330,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN330:$BH330,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO330:$BH330,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP330:$BH330,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ330:$BH330,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR330:$BH330,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS330:$BH330,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT330:$BH330,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU330:$BH330,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV330:$BH330,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW330:$BH330,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX330:$BH330,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY330:$BH330,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ330:$BH330,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA330:$BH330,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB330:$BH330,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC330:$BH330,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD330:$BH330,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE330:$BH330,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF330:$BH330,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG330:$BH330,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH330:$BH330,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH330:BI330,$BH$8:BI$8)","v":0}]
[null,0,"Suburban 70W HPS c/w D2 PECB - STD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L331:$BH331,L$8:$BH$8)","v":52.595303921853471},{"$f":"SUMPRODUCT(M331:$BH331,M$8:$BH$8)","v":47.599216421231958},{"$f":"SUMPRODUCT(N331:$BH331,N$8:$BH$8)","v":42.950535263311949},{"$f":"SUMPRODUCT(O331:$BH331,O$8:$BH$8)","v":38.625103311747417},{"$f":"SUMPRODUCT(P331:$BH331,P$8:$BH$8)","v":34.601244778544718},{"$f":"SUMPRODUCT(Q331:$BH331,Q$8:$BH$8)","v":30.872847255081098},{"$f":"SUMPRODUCT(R331:$BH331,R$8:$BH$8)","v":27.418215841410209},{"$f":"SUMPRODUCT(S331:$BH331,S$8:$BH$8)","v":24.217248635200193},{"$f":"SUMPRODUCT(T331:$BH331,T$8:$BH$8)","v":21.251319762242836},{"$f":"SUMPRODUCT(U331:$BH331,U$8:$BH$8)","v":18.503170995715006},{"$f":"SUMPRODUCT(V331:$BH331,V$8:$BH$8)","v":15.956811333543495},{"$f":"SUMPRODUCT(W331:$BH331,W$8:$BH$8)","v":13.597423949531377},{"$f":"SUMPRODUCT(X331:$BH331,X$8:$BH$8)","v":11.411279976810611},{"$f":"SUMPRODUCT(Y331:$BH331,Y$8:$BH$8)","v":9.3856586219416585},{"$f":"SUMPRODUCT(Z331:$BH331,Z$8:$BH$8)","v":7.5087731448179529},{"$f":"SUMPRODUCT(AA331:$BH331,AA$8:$BH$8)","v":5.7697022736650476},{"$f":"SUMPRODUCT(AB331:$BH331,AB$8:$BH$8)","v":4.1583266560502112},{"$f":"SUMPRODUCT(AC331:$BH331,AC$8:$BH$8)","v":2.6652699761218992},{"$f":"SUMPRODUCT(AD331:$BH331,AD$8:$BH$8)","v":1.2818443954504908},{"$f":"SUMPRODUCT(AE331:$BH331,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF331:$BH331,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG331:$BH331,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH331:$BH331,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI331:$BH331,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ331:$BH331,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK331:$BH331,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL331:$BH331,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM331:$BH331,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN331:$BH331,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO331:$BH331,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP331:$BH331,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ331:$BH331,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR331:$BH331,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS331:$BH331,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT331:$BH331,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU331:$BH331,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV331:$BH331,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW331:$BH331,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX331:$BH331,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY331:$BH331,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ331:$BH331,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA331:$BH331,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB331:$BH331,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC331:$BH331,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD331:$BH331,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE331:$BH331,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF331:$BH331,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG331:$BH331,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH331:$BH331,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH331:BI331,$BH$8:BI$8)","v":0}]
[null,0,"150W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L332:$BH332,L$8:$BH$8)","v":73.466464489896012},{"$f":"SUMPRODUCT(M332:$BH332,M$8:$BH$8)","v":66.487801803619277},{"$f":"SUMPRODUCT(N332:$BH332,N$8:$BH$8)","v":59.994405174129007},{"$f":"SUMPRODUCT(O332:$BH332,O$8:$BH$8)","v":53.952531296087948},{"$f":"SUMPRODUCT(P332:$BH332,P$8:$BH$8)","v":48.331902874943474},{"$f":"SUMPRODUCT(Q332:$BH332,Q$8:$BH$8)","v":43.123981942140468},{"$f":"SUMPRODUCT(R332:$BH332,R$8:$BH$8)","v":38.298464507062448},{"$f":"SUMPRODUCT(S332:$BH332,S$8:$BH$8)","v":33.82727171886679},{"$f":"SUMPRODUCT(T332:$BH332,T$8:$BH$8)","v":29.684386480511076},{"$f":"SUMPRODUCT(U332:$BH332,U$8:$BH$8)","v":25.845702059767962},{"$f":"SUMPRODUCT(V332:$BH332,V$8:$BH$8)","v":22.288881816322267},{"$f":"SUMPRODUCT(W332:$BH332,W$8:$BH$8)","v":18.993229228726641},{"$f":"SUMPRODUCT(X332:$BH332,X$8:$BH$8)","v":15.939567464925004},{"$f":"SUMPRODUCT(Y332:$BH332,Y$8:$BH$8)","v":13.110127795585594},{"$f":"SUMPRODUCT(Z332:$BH332,Z$8:$BH$8)","v":10.488446200940082},{"$f":"SUMPRODUCT(AA332:$BH332,AA$8:$BH$8)","v":8.0592675695018201},{"$f":"SUMPRODUCT(AB332:$BH332,AB$8:$BH$8)","v":5.808456931212179},{"$f":"SUMPRODUCT(AC332:$BH332,AC$8:$BH$8)","v":3.7229172084960012},{"$f":"SUMPRODUCT(AD332:$BH332,AD$8:$BH$8)","v":1.7905130066337875},{"$f":"SUMPRODUCT(AE332:$BH332,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF332:$BH332,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG332:$BH332,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH332:$BH332,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI332:$BH332,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ332:$BH332,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK332:$BH332,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL332:$BH332,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM332:$BH332,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN332:$BH332,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO332:$BH332,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP332:$BH332,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ332:$BH332,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR332:$BH332,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS332:$BH332,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT332:$BH332,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU332:$BH332,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV332:$BH332,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW332:$BH332,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX332:$BH332,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY332:$BH332,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ332:$BH332,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA332:$BH332,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB332:$BH332,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC332:$BH332,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD332:$BH332,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE332:$BH332,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF332:$BH332,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG332:$BH332,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH332:$BH332,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH332:BI332,$BH$8:BI$8)","v":0}]
[null,0,"150W Metal Halide - STANDARD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L333:$BH333,L$8:$BH$8)","v":80.034959172214357},{"$f":"SUMPRODUCT(M333:$BH333,M$8:$BH$8)","v":72.432347735133007},{"$f":"SUMPRODUCT(N333:$BH333,N$8:$BH$8)","v":65.358389055636152},{"$f":"SUMPRODUCT(O333:$BH333,O$8:$BH$8)","v":58.776322904634817},{"$f":"SUMPRODUCT(P333:$BH333,P$8:$BH$8)","v":52.653164953154068},{"$f":"SUMPRODUCT(Q333:$BH333,Q$8:$BH$8)","v":46.979613869362176},{"$f":"SUMPRODUCT(R333:$BH333,R$8:$BH$8)","v":41.722656241376754},{"$f":"SUMPRODUCT(S333:$BH333,S$8:$BH$8)","v":36.851702742538457},{"$f":"SUMPRODUCT(T333:$BH333,T$8:$BH$8)","v":32.338410137412872},{"$f":"SUMPRODUCT(U333:$BH333,U$8:$BH$8)","v":28.156516357408741},{"$f":"SUMPRODUCT(V333:$BH333,V$8:$BH$8)","v":24.28168768634573},{"$f":"SUMPRODUCT(W333:$BH333,W$8:$BH$8)","v":20.69137716677125},{"$f":"SUMPRODUCT(X333:$BH333,X$8:$BH$8)","v":17.364693403117034},{"$f":"SUMPRODUCT(Y333:$BH333,Y$8:$BH$8)","v":14.282278998283818},{"$f":"SUMPRODUCT(Z333:$BH333,Z$8:$BH$8)","v":11.426197916297665},{"$f":"SUMPRODUCT(AA333:$BH333,AA$8:$BH$8)","v":8.7798311156206612},{"$f":"SUMPRODUCT(AB333:$BH333,AB$8:$BH$8)","v":6.3277798458243222},{"$f":"SUMPRODUCT(AC333:$BH333,AC$8:$BH$8)","v":4.0557760449257936},{"$f":"SUMPRODUCT(AD333:$BH333,AD$8:$BH$8)","v":1.950599316004417},{"$f":"SUMPRODUCT(AE333:$BH333,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF333:$BH333,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG333:$BH333,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH333:$BH333,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI333:$BH333,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ333:$BH333,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK333:$BH333,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL333:$BH333,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM333:$BH333,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN333:$BH333,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO333:$BH333,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP333:$BH333,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ333:$BH333,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR333:$BH333,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS333:$BH333,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT333:$BH333,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU333:$BH333,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV333:$BH333,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW333:$BH333,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX333:$BH333,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY333:$BH333,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ333:$BH333,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA333:$BH333,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB333:$BH333,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC333:$BH333,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD333:$BH333,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE333:$BH333,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF333:$BH333,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG333:$BH333,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH333:$BH333,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH333:BI333,$BH$8:BI$8)","v":0}]
[null,0,"250W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L334:$BH334,L$8:$BH$8)","v":74.546743463651097},{"$f":"SUMPRODUCT(M334:$BH334,M$8:$BH$8)","v":67.465463853894235},{"$f":"SUMPRODUCT(N334:$BH334,N$8:$BH$8)","v":60.876585838498244},{"$f":"SUMPRODUCT(O334:$BH334,O$8:$BH$8)","v":54.745869937666953},{"$f":"SUMPRODUCT(P334:$BH334,P$8:$BH$8)","v":49.0425936479363},{"$f":"SUMPRODUCT(Q334:$BH334,Q$8:$BH$8)","v":43.758093455198178},{"$f":"SUMPRODUCT(R334:$BH334,R$8:$BH$8)","v":38.861619767375473},{"$f":"SUMPRODUCT(S334:$BH334,S$8:$BH$8)","v":34.324680851470653},{"$f":"SUMPRODUCT(T334:$BH334,T$8:$BH$8)","v":30.120877045102301},{"$f":"SUMPRODUCT(U334:$BH334,U$8:$BH$8)","v":26.225747141438465},{"$f":"SUMPRODUCT(V334:$BH334,V$8:$BH$8)","v":22.61662605366741},{"$f":"SUMPRODUCT(W334:$BH334,W$8:$BH$8)","v":19.272512930779921},{"$f":"SUMPRODUCT(X334:$BH334,X$8:$BH$8)","v":16.173948957251714},{"$f":"SUMPRODUCT(Y334:$BH334,Y$8:$BH$8)","v":13.302904125563483},{"$f":"SUMPRODUCT(Z334:$BH334,Z$8:$BH$8)","v":10.642672322707451},{"$f":"SUMPRODUCT(AA334:$BH334,AA$8:$BH$8)","v":8.1777741202069567},{"$f":"SUMPRODUCT(AB334:$BH334,AB$8:$BH$8)","v":5.8938667020010467},{"$f":"SUMPRODUCT(AC334:$BH334,AC$8:$BH$8)","v":3.7776604060800132},{"$f":"SUMPRODUCT(AD334:$BH334,AD$8:$BH$8)","v":1.8168413942420885},{"$f":"SUMPRODUCT(AE334:$BH334,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF334:$BH334,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG334:$BH334,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH334:$BH334,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI334:$BH334,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ334:$BH334,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK334:$BH334,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL334:$BH334,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM334:$BH334,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN334:$BH334,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO334:$BH334,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP334:$BH334,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ334:$BH334,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR334:$BH334,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS334:$BH334,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT334:$BH334,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU334:$BH334,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV334:$BH334,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW334:$BH334,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX334:$BH334,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY334:$BH334,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ334:$BH334,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA334:$BH334,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB334:$BH334,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC334:$BH334,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD334:$BH334,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE334:$BH334,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF334:$BH334,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG334:$BH334,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH334:$BH334,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH334:BI334,$BH$8:BI$8)","v":0}]
[null,0,"250W Metal Halide - STANDARD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L335:$BH335,L$8:$BH$8)","v":75.706726814916422},{"$f":"SUMPRODUCT(M335:$BH335,M$8:$BH$8)","v":68.515259072568924},{"$f":"SUMPRODUCT(N335:$BH335,N$8:$BH$8)","v":61.823854931332107},{"$f":"SUMPRODUCT(O335:$BH335,O$8:$BH$8)","v":55.597742128558764},{"$f":"SUMPRODUCT(P335:$BH335,P$8:$BH$8)","v":49.805720103784971},{"$f":"SUMPRODUCT(Q335:$BH335,Q$8:$BH$8)","v":44.438990534436677},{"$f":"SUMPRODUCT(R335:$BH335,R$8:$BH$8)","v":39.466325349925015},{"$f":"SUMPRODUCT(S335:$BH335,S$8:$BH$8)","v":34.858789472119064},{"$f":"SUMPRODUCT(T335:$BH335,T$8:$BH$8)","v":30.589572447133712},{"$f":"SUMPRODUCT(U335:$BH335,U$8:$BH$8)","v":26.633832439938409},{"$f":"SUMPRODUCT(V335:$BH335,V$8:$BH$8)","v":22.968551684018252},{"$f":"SUMPRODUCT(W335:$BH335,W$8:$BH$8)","v":19.572402544974146},{"$f":"SUMPRODUCT(X335:$BH335,X$8:$BH$8)","v":16.425623418709243},{"$f":"SUMPRODUCT(Y335:$BH335,Y$8:$BH$8)","v":13.509903742074654},{"$f":"SUMPRODUCT(Z335:$BH335,Z$8:$BH$8)","v":10.808277446871358},{"$f":"SUMPRODUCT(AA335:$BH335,AA$8:$BH$8)","v":8.3050242372355285},{"$f":"SUMPRODUCT(AB335:$BH335,AB$8:$BH$8)","v":5.9855781159574706},{"$f":"SUMPRODUCT(AC335:$BH335,AC$8:$BH$8)","v":3.8364426274646899},{"$f":"SUMPRODUCT(AD335:$BH335,AD$8:$BH$8)","v":1.8451123242826224},{"$f":"SUMPRODUCT(AE335:$BH335,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF335:$BH335,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG335:$BH335,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH335:$BH335,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI335:$BH335,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ335:$BH335,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK335:$BH335,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL335:$BH335,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM335:$BH335,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN335:$BH335,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO335:$BH335,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP335:$BH335,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ335:$BH335,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR335:$BH335,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS335:$BH335,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT335:$BH335,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU335:$BH335,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV335:$BH335,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW335:$BH335,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX335:$BH335,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY335:$BH335,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ335:$BH335,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA335:$BH335,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB335:$BH335,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC335:$BH335,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD335:$BH335,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE335:$BH335,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF335:$BH335,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG335:$BH335,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH335:$BH335,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH335:BI335,$BH$8:BI$8)","v":0}]
[null,0,"400W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L336:$BH336,L$8:$BH$8)","v":80.208600851790294},{"$f":"SUMPRODUCT(M336:$BH336,M$8:$BH$8)","v":72.589494994860999},{"$f":"SUMPRODUCT(N336:$BH336,N$8:$BH$8)","v":65.500188846219871},{"$f":"SUMPRODUCT(O336:$BH336,O$8:$BH$8)","v":58.903842422780592},{"$f":"SUMPRODUCT(P336:$BH336,P$8:$BH$8)","v":52.767399833661486},{"$f":"SUMPRODUCT(Q336:$BH336,Q$8:$BH$8)","v":47.081539567113211},{"$f":"SUMPRODUCT(R336:$BH336,R$8:$BH$8)","v":41.813176586249206},{"$f":"SUMPRODUCT(S336:$BH336,S$8:$BH$8)","v":36.931655198635525},{"$f":"SUMPRODUCT(T336:$BH336,T$8:$BH$8)","v":32.408570676121876},{"$f":"SUMPRODUCT(U336:$BH336,U$8:$BH$8)","v":28.217603972644319},{"$f":"SUMPRODUCT(V336:$BH336,V$8:$BH$8)","v":24.334368578251016},{"$f":"SUMPRODUCT(W336:$BH336,W$8:$BH$8)","v":20.736268618221189},{"$f":"SUMPRODUCT(X336:$BH336,X$8:$BH$8)","v":17.402367371580613},{"$f":"SUMPRODUCT(Y336:$BH336,Y$8:$BH$8)","v":14.313265443945612},{"$f":"SUMPRODUCT(Z336:$BH336,Z$8:$BH$8)","v":11.450987885804409},{"$f":"SUMPRODUCT(AA336:$BH336,AA$8:$BH$8)","v":8.7988795993967166},{"$f":"SUMPRODUCT(AB336:$BH336,AB$8:$BH$8)","v":6.3415084255822176},{"$f":"SUMPRODUCT(AC336:$BH336,AC$8:$BH$8)","v":4.0645753467772421},{"$f":"SUMPRODUCT(AD336:$BH336,AD$8:$BH$8)","v":1.9548312834460677},{"$f":"SUMPRODUCT(AE336:$BH336,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF336:$BH336,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG336:$BH336,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH336:$BH336,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI336:$BH336,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ336:$BH336,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK336:$BH336,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL336:$BH336,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM336:$BH336,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN336:$BH336,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO336:$BH336,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP336:$BH336,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ336:$BH336,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR336:$BH336,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS336:$BH336,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT336:$BH336,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU336:$BH336,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV336:$BH336,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW336:$BH336,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX336:$BH336,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY336:$BH336,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ336:$BH336,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA336:$BH336,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB336:$BH336,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC336:$BH336,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD336:$BH336,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE336:$BH336,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF336:$BH336,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG336:$BH336,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH336:$BH336,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH336:BI336,$BH$8:BI$8)","v":0}]
[null,0,"80W Mercury - AEROSCREEN","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L337:$BH337,L$8:$BH$8)","v":59.807126794076041},{"$f":"SUMPRODUCT(M337:$BH337,M$8:$BH$8)","v":54.125980069114974},{"$f":"SUMPRODUCT(N337:$BH337,N$8:$BH$8)","v":48.839875745998121},{"$f":"SUMPRODUCT(O337:$BH337,O$8:$BH$8)","v":43.921344282604849},{"$f":"SUMPRODUCT(P337:$BH337,P$8:$BH$8)","v":39.345737725520479},{"$f":"SUMPRODUCT(Q337:$BH337,Q$8:$BH$8)","v":35.106105537905009},{"$f":"SUMPRODUCT(R337:$BH337,R$8:$BH$8)","v":31.177778033776541},{"$f":"SUMPRODUCT(S337:$BH337,S$8:$BH$8)","v":27.537896955231467},{"$f":"SUMPRODUCT(T337:$BH337,T$8:$BH$8)","v":24.165282464197631},{"$f":"SUMPRODUCT(U337:$BH337,U$8:$BH$8)","v":21.04030990062201},{"$f":"SUMPRODUCT(V337:$BH337,V$8:$BH$8)","v":18.144795589970119},{"$f":"SUMPRODUCT(W337:$BH337,W$8:$BH$8)","v":15.461891035570821},{"$f":"SUMPRODUCT(X337:$BH337,X$8:$BH$8)","v":12.975984880130007},{"$f":"SUMPRODUCT(Y337:$BH337,Y$8:$BH$8)","v":10.672612065944238},{"$f":"SUMPRODUCT(Z337:$BH337,Z$8:$BH$8)","v":8.5383696652333132},{"$f":"SUMPRODUCT(AA337:$BH337,AA$8:$BH$8)","v":6.5608388908230486},{"$f":"SUMPRODUCT(AB337:$BH337,AB$8:$BH$8)","v":4.7285128333719308},{"$f":"SUMPRODUCT(AC337:$BH337,AC$8:$BH$8)","v":3.0307295046570584},{"$f":"SUMPRODUCT(AD337:$BH337,AD$8:$BH$8)","v":1.4576097973098581},{"$f":"SUMPRODUCT(AE337:$BH337,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF337:$BH337,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG337:$BH337,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH337:$BH337,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI337:$BH337,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ337:$BH337,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK337:$BH337,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL337:$BH337,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM337:$BH337,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN337:$BH337,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO337:$BH337,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP337:$BH337,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ337:$BH337,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR337:$BH337,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS337:$BH337,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT337:$BH337,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU337:$BH337,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV337:$BH337,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW337:$BH337,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX337:$BH337,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY337:$BH337,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ337:$BH337,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA337:$BH337,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB337:$BH337,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC337:$BH337,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD337:$BH337,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE337:$BH337,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF337:$BH337,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG337:$BH337,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH337:$BH337,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH337:BI337,$BH$8:BI$8)","v":0}]
[null,0,"Urban A/Screen 42W CFL c/w D2 PECB","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L338:$BH338,L$8:$BH$8)","v":77.633864799717941},{"$f":"SUMPRODUCT(M338:$BH338,M$8:$BH$8)","v":70.259336037091032},{"$f":"SUMPRODUCT(N338:$BH338,N$8:$BH$8)","v":63.397600148138309},{"$f":"SUMPRODUCT(O338:$BH338,O$8:$BH$8)","v":57.012999731586376},{"$f":"SUMPRODUCT(P338:$BH338,P$8:$BH$8)","v":51.073540007121288},{"$f":"SUMPRODUCT(Q338:$BH338,Q$8:$BH$8)","v":45.570198688165419},{"$f":"SUMPRODUCT(R338:$BH338,R$8:$BH$8)","v":40.470952784001192},{"$f":"SUMPRODUCT(S338:$BH338,S$8:$BH$8)","v":35.74613066519629},{"$f":"SUMPRODUCT(T338:$BH338,T$8:$BH$8)","v":31.368239409527},{"$f":"SUMPRODUCT(U338:$BH338,U$8:$BH$8)","v":27.311804825421746},{"$f":"SUMPRODUCT(V338:$BH338,V$8:$BH$8)","v":23.55322322204897},{"$f":"SUMPRODUCT(W338:$BH338,W$8:$BH$8)","v":20.070624063525049},{"$f":"SUMPRODUCT(X338:$BH338,X$8:$BH$8)","v":16.843742708050954},{"$f":"SUMPRODUCT(Y338:$BH338,Y$8:$BH$8)","v":13.85380249146867},{"$f":"SUMPRODUCT(Z338:$BH338,Z$8:$BH$8)","v":11.083405469101946},{"$f":"SUMPRODUCT(AA338:$BH338,AA$8:$BH$8)","v":8.5164311801271637},{"$f":"SUMPRODUCT(AB338:$BH338,AB$8:$BH$8)","v":6.1379428454016391},{"$f":"SUMPRODUCT(AC338:$BH338,AC$8:$BH$8)","v":3.9341004529307648},{"$f":"SUMPRODUCT(AD338:$BH338,AD$8:$BH$8)","v":1.8920802252333984},{"$f":"SUMPRODUCT(AE338:$BH338,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF338:$BH338,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG338:$BH338,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH338:$BH338,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI338:$BH338,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ338:$BH338,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK338:$BH338,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL338:$BH338,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM338:$BH338,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN338:$BH338,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO338:$BH338,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP338:$BH338,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ338:$BH338,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR338:$BH338,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS338:$BH338,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT338:$BH338,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU338:$BH338,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV338:$BH338,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW338:$BH338,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX338:$BH338,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY338:$BH338,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ338:$BH338,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA338:$BH338,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB338:$BH338,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC338:$BH338,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD338:$BH338,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE338:$BH338,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF338:$BH338,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG338:$BH338,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH338:$BH338,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH338:BI338,$BH$8:BI$8)","v":0}]
[null,0,"150W Sodium - AEROSCREEN","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L339:$BH339,L$8:$BH$8)","v":78.786731688705544},{"$f":"SUMPRODUCT(M339:$BH339,M$8:$BH$8)","v":71.302690794301441},{"$f":"SUMPRODUCT(N339:$BH339,N$8:$BH$8)","v":64.339057774144962},{"$f":"SUMPRODUCT(O339:$BH339,O$8:$BH$8)","v":57.859645712718091},{"$f":"SUMPRODUCT(P339:$BH339,P$8:$BH$8)","v":51.831984705572111},{"$f":"SUMPRODUCT(Q339:$BH339,Q$8:$BH$8)","v":46.246918484709198},{"$f":"SUMPRODUCT(R339:$BH339,R$8:$BH$8)","v":41.071948516351043},{"$f":"SUMPRODUCT(S339:$BH339,S$8:$BH$8)","v":36.276962545840718},{"$f":"SUMPRODUCT(T339:$BH339,T$8:$BH$8)","v":31.834059379644103},{"$f":"SUMPRODUCT(U339:$BH339,U$8:$BH$8)","v":27.717386533133343},{"$f":"SUMPRODUCT(V339:$BH339,V$8:$BH$8)","v":23.902989799452865},{"$f":"SUMPRODUCT(W339:$BH339,W$8:$BH$8)","v":20.368673864135253},{"$f":"SUMPRODUCT(X339:$BH339,X$8:$BH$8)","v":17.093873154407518},{"$f":"SUMPRODUCT(Y339:$BH339,Y$8:$BH$8)","v":14.059532171682225},{"$f":"SUMPRODUCT(Z339:$BH339,Z$8:$BH$8)","v":11.247994610909018},{"$f":"SUMPRODUCT(AA339:$BH339,AA$8:$BH$8)","v":8.6429006215911421},{"$f":"SUMPRODUCT(AB339:$BH339,AB$8:$BH$8)","v":6.2290916126466733},{"$f":"SUMPRODUCT(AC339:$BH339,AC$8:$BH$8)","v":3.9925220471903811},{"$f":"SUMPRODUCT(AD339:$BH339,AD$8:$BH$8)","v":1.9201777139853395},{"$f":"SUMPRODUCT(AE339:$BH339,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF339:$BH339,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG339:$BH339,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH339:$BH339,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI339:$BH339,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ339:$BH339,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK339:$BH339,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL339:$BH339,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM339:$BH339,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN339:$BH339,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO339:$BH339,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP339:$BH339,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ339:$BH339,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR339:$BH339,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS339:$BH339,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT339:$BH339,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU339:$BH339,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV339:$BH339,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW339:$BH339,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX339:$BH339,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY339:$BH339,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ339:$BH339,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA339:$BH339,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB339:$BH339,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC339:$BH339,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD339:$BH339,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE339:$BH339,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF339:$BH339,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG339:$BH339,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH339:$BH339,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH339:BI339,$BH$8:BI$8)","v":0}]
[null,0,"150W Metal Halide - AEROSCREEN","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L340:$BH340,L$8:$BH$8)","v":85.355226371023889},{"$f":"SUMPRODUCT(M340:$BH340,M$8:$BH$8)","v":77.247236725815185},{"$f":"SUMPRODUCT(N340:$BH340,N$8:$BH$8)","v":69.703041655652115},{"$f":"SUMPRODUCT(O340:$BH340,O$8:$BH$8)","v":62.683437321265004},{"$f":"SUMPRODUCT(P340:$BH340,P$8:$BH$8)","v":56.15324678378272},{"$f":"SUMPRODUCT(Q340:$BH340,Q$8:$BH$8)","v":50.102550411930892},{"$f":"SUMPRODUCT(R340:$BH340,R$8:$BH$8)","v":44.496140250665363},{"$f":"SUMPRODUCT(S340:$BH340,S$8:$BH$8)","v":39.301393569512385},{"$f":"SUMPRODUCT(T340:$BH340,T$8:$BH$8)","v":34.488083036545902},{"$f":"SUMPRODUCT(U340:$BH340,U$8:$BH$8)","v":30.028200830774121},{"$f":"SUMPRODUCT(V340:$BH340,V$8:$BH$8)","v":25.895795669476328},{"$f":"SUMPRODUCT(W340:$BH340,W$8:$BH$8)","v":22.066821802179863},{"$f":"SUMPRODUCT(X340:$BH340,X$8:$BH$8)","v":18.518999092599547},{"$f":"SUMPRODUCT(Y340:$BH340,Y$8:$BH$8)","v":15.231683374380449},{"$f":"SUMPRODUCT(Z340:$BH340,Z$8:$BH$8)","v":12.185746326266601},{"$f":"SUMPRODUCT(AA340:$BH340,AA$8:$BH$8)","v":9.363464167709985},{"$f":"SUMPRODUCT(AB340:$BH340,AB$8:$BH$8)","v":6.7484145272588165},{"$f":"SUMPRODUCT(AC340:$BH340,AC$8:$BH$8)","v":4.3253808836201735},{"$f":"SUMPRODUCT(AD340:$BH340,AD$8:$BH$8)","v":2.0802640233559693},{"$f":"SUMPRODUCT(AE340:$BH340,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF340:$BH340,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG340:$BH340,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH340:$BH340,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI340:$BH340,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ340:$BH340,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK340:$BH340,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL340:$BH340,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM340:$BH340,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN340:$BH340,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO340:$BH340,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP340:$BH340,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ340:$BH340,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR340:$BH340,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS340:$BH340,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT340:$BH340,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU340:$BH340,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV340:$BH340,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW340:$BH340,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX340:$BH340,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY340:$BH340,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ340:$BH340,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA340:$BH340,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB340:$BH340,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC340:$BH340,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD340:$BH340,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE340:$BH340,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF340:$BH340,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG340:$BH340,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH340:$BH340,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH340:BI340,$BH$8:BI$8)","v":0}]
[null,0,"250W Sodium (w/o PECB) - AEROSCREEN","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L341:$BH341,L$8:$BH$8)","v":78.782461811338933},{"$f":"SUMPRODUCT(M341:$BH341,M$8:$BH$8)","v":71.29882651742291},{"$f":"SUMPRODUCT(N341:$BH341,N$8:$BH$8)","v":64.335570894048686},{"$f":"SUMPRODUCT(O341:$BH341,O$8:$BH$8)","v":57.856509986862093},{"$f":"SUMPRODUCT(P341:$BH341,P$8:$BH$8)","v":51.829175651133426},{"$f":"SUMPRODUCT(Q341:$BH341,Q$8:$BH$8)","v":46.244412115092388},{"$f":"SUMPRODUCT(R341:$BH341,R$8:$BH$8)","v":41.069722606231238},{"$f":"SUMPRODUCT(S341:$BH341,S$8:$BH$8)","v":36.274996501838345},{"$f":"SUMPRODUCT(T341:$BH341,T$8:$BH$8)","v":31.832334120495535},{"$f":"SUMPRODUCT(U341:$BH341,U$8:$BH$8)","v":27.715884378660348},{"$f":"SUMPRODUCT(V341:$BH341,V$8:$BH$8)","v":23.901694367684708},{"$f":"SUMPRODUCT(W341:$BH341,W$8:$BH$8)","v":20.367569975984853},{"$f":"SUMPRODUCT(X341:$BH341,X$8:$BH$8)","v":17.092946745346943},{"$f":"SUMPRODUCT(Y341:$BH341,Y$8:$BH$8)","v":14.05877020990366},{"$f":"SUMPRODUCT(Z341:$BH341,Z$8:$BH$8)","v":11.247385021494921},{"$f":"SUMPRODUCT(AA341:$BH341,AA$8:$BH$8)","v":8.6424322162523897},{"$f":"SUMPRODUCT(AB341:$BH341,AB$8:$BH$8)","v":6.2287540246198416},{"$f":"SUMPRODUCT(AC341:$BH341,AC$8:$BH$8)","v":3.9923056709153464},{"$f":"SUMPRODUCT(AD341:$BH341,AD$8:$BH$8)","v":1.9200736492121848},{"$f":"SUMPRODUCT(AE341:$BH341,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF341:$BH341,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG341:$BH341,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH341:$BH341,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI341:$BH341,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ341:$BH341,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK341:$BH341,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL341:$BH341,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM341:$BH341,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN341:$BH341,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO341:$BH341,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP341:$BH341,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ341:$BH341,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR341:$BH341,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS341:$BH341,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT341:$BH341,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU341:$BH341,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV341:$BH341,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW341:$BH341,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX341:$BH341,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY341:$BH341,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ341:$BH341,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA341:$BH341,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB341:$BH341,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC341:$BH341,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD341:$BH341,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE341:$BH341,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF341:$BH341,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG341:$BH341,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH341:$BH341,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH341:BI341,$BH$8:BI$8)","v":0}]
[null,0,"250W Metal Halide - AEROSCREEN","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L342:$BH342,L$8:$BH$8)","v":79.942445162604272},{"$f":"SUMPRODUCT(M342:$BH342,M$8:$BH$8)","v":72.348621736097613},{"$f":"SUMPRODUCT(N342:$BH342,N$8:$BH$8)","v":65.28283998688255},{"$f":"SUMPRODUCT(O342:$BH342,O$8:$BH$8)","v":58.708382177753904},{"$f":"SUMPRODUCT(P342:$BH342,P$8:$BH$8)","v":52.592302106982117},{"$f":"SUMPRODUCT(Q342:$BH342,Q$8:$BH$8)","v":46.925309194330893},{"$f":"SUMPRODUCT(R342:$BH342,R$8:$BH$8)","v":41.674428188780801},{"$f":"SUMPRODUCT(S342:$BH342,S$8:$BH$8)","v":36.809105122486756},{"$f":"SUMPRODUCT(T342:$BH342,T$8:$BH$8)","v":32.301029522526946},{"$f":"SUMPRODUCT(U342:$BH342,U$8:$BH$8)","v":28.123969677160289},{"$f":"SUMPRODUCT(V342:$BH342,V$8:$BH$8)","v":24.25361999803555},{"$f":"SUMPRODUCT(W342:$BH342,W$8:$BH$8)","v":20.667459590179082},{"$f":"SUMPRODUCT(X342:$BH342,X$8:$BH$8)","v":17.344621206804472},{"$f":"SUMPRODUCT(Y342:$BH342,Y$8:$BH$8)","v":14.265769826414832},{"$f":"SUMPRODUCT(Z342:$BH342,Z$8:$BH$8)","v":11.41299014565883},{"$f":"SUMPRODUCT(AA342:$BH342,AA$8:$BH$8)","v":8.7696823332809615},{"$f":"SUMPRODUCT(AB342:$BH342,AB$8:$BH$8)","v":6.3204654385762673},{"$f":"SUMPRODUCT(AC342:$BH342,AC$8:$BH$8)","v":4.0510878923000231},{"$f":"SUMPRODUCT(AD342:$BH342,AD$8:$BH$8)","v":1.9483445792527188},{"$f":"SUMPRODUCT(AE342:$BH342,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF342:$BH342,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG342:$BH342,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH342:$BH342,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI342:$BH342,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ342:$BH342,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK342:$BH342,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL342:$BH342,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM342:$BH342,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN342:$BH342,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO342:$BH342,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP342:$BH342,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ342:$BH342,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR342:$BH342,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS342:$BH342,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT342:$BH342,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU342:$BH342,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV342:$BH342,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW342:$BH342,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX342:$BH342,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY342:$BH342,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ342:$BH342,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA342:$BH342,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB342:$BH342,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC342:$BH342,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD342:$BH342,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE342:$BH342,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF342:$BH342,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG342:$BH342,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH342:$BH342,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH342:BI342,$BH$8:BI$8)","v":0}]
[null,0,"400W Sodium - AEROSCREEN","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L343:$BH343,L$8:$BH$8)","v":84.855650719129244},{"$f":"SUMPRODUCT(M343:$BH343,M$8:$BH$8)","v":76.795116331023991},{"$f":"SUMPRODUCT(N343:$BH343,N$8:$BH$8)","v":69.295076684382536},{"$f":"SUMPRODUCT(O343:$BH343,O$8:$BH$8)","v":62.316557396107896},{"$f":"SUMPRODUCT(P343:$BH343,P$8:$BH$8)","v":55.824587414454015},{"$f":"SUMPRODUCT(Q343:$BH343,Q$8:$BH$8)","v":49.809305166761916},{"$f":"SUMPRODUCT(R343:$BH343,R$8:$BH$8)","v":44.235708766647079},{"$f":"SUMPRODUCT(S343:$BH343,S$8:$BH$8)","v":39.07136642123313},{"$f":"SUMPRODUCT(T343:$BH343,T$8:$BH$8)","v":34.286227716161811},{"$f":"SUMPRODUCT(U343:$BH343,U$8:$BH$8)","v":29.85244875743242},{"$f":"SUMPRODUCT(V343:$BH343,V$8:$BH$8)","v":25.744230152601297},{"$f":"SUMPRODUCT(W343:$BH343,W$8:$BH$8)","v":21.9376668885821},{"$f":"SUMPRODUCT(X343:$BH343,X$8:$BH$8)","v":18.4106092325117},{"$f":"SUMPRODUCT(Y343:$BH343,Y$8:$BH$8)","v":15.142533846287908},{"$f":"SUMPRODUCT(Z343:$BH343,Z$8:$BH$8)","v":12.11442436481687},{"$f":"SUMPRODUCT(AA343:$BH343,AA$8:$BH$8)","v":9.3086607430755919},{"$f":"SUMPRODUCT(AB343:$BH343,AB$8:$BH$8)","v":6.7089167281193012},{"$f":"SUMPRODUCT(AC343:$BH343,AC$8:$BH$8)","v":4.3000648594410062},{"$f":"SUMPRODUCT(AD343:$BH343,AD$8:$BH$8)","v":2.0680884448967944},{"$f":"SUMPRODUCT(AE343:$BH343,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF343:$BH343,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG343:$BH343,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH343:$BH343,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI343:$BH343,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ343:$BH343,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK343:$BH343,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL343:$BH343,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM343:$BH343,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN343:$BH343,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO343:$BH343,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP343:$BH343,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ343:$BH343,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR343:$BH343,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS343:$BH343,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT343:$BH343,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU343:$BH343,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV343:$BH343,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW343:$BH343,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX343:$BH343,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY343:$BH343,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ343:$BH343,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA343:$BH343,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB343:$BH343,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC343:$BH343,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD343:$BH343,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE343:$BH343,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF343:$BH343,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG343:$BH343,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH343:$BH343,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH343:BI343,$BH$8:BI$8)","v":0}]
[null,0,"400W Metal Halide - AEROSCREEN","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L344:$BH344,L$8:$BH$8)","v":85.866188362562866},{"$f":"SUMPRODUCT(M344:$BH344,M$8:$BH$8)","v":77.709661858949204},{"$f":"SUMPRODUCT(N344:$BH344,N$8:$BH$8)","v":70.120304973845208},{"$f":"SUMPRODUCT(O344:$BH344,O$8:$BH$8)","v":63.058679182038205},{"$f":"SUMPRODUCT(P344:$BH344,P$8:$BH$8)","v":56.489396964947964},{"$f":"SUMPRODUCT(Q344:$BH344,Q$8:$BH$8)","v":50.402479309411419},{"$f":"SUMPRODUCT(R344:$BH344,R$8:$BH$8)","v":44.762507495003135},{"$f":"SUMPRODUCT(S344:$BH344,S$8:$BH$8)","v":39.53666350179801},{"$f":"SUMPRODUCT(T344:$BH344,T$8:$BH$8)","v":34.694539047992869},{"$f":"SUMPRODUCT(U344:$BH344,U$8:$BH$8)","v":30.207958649377169},{"$f":"SUMPRODUCT(V344:$BH344,V$8:$BH$8)","v":26.050815671066452},{"$f":"SUMPRODUCT(W344:$BH344,W$8:$BH$8)","v":22.198920417512049},{"$f":"SUMPRODUCT(X344:$BH344,X$8:$BH$8)","v":18.629859376848941},{"$f":"SUMPRODUCT(Y344:$BH344,Y$8:$BH$8)","v":15.322864800549175},{"$f":"SUMPRODUCT(Z344:$BH344,Z$8:$BH$8)","v":12.25869385948727},{"$f":"SUMPRODUCT(AA344:$BH344,AA$8:$BH$8)","v":9.419516673247724},{"$f":"SUMPRODUCT(AB344:$BH344,AB$8:$BH$8)","v":6.788812561136556},{"$f":"SUMPRODUCT(AC344:$BH344,AC$8:$BH$8)","v":4.3512739111994367},{"$f":"SUMPRODUCT(AD344:$BH344,AD$8:$BH$8)","v":2.0927171078768918},{"$f":"SUMPRODUCT(AE344:$BH344,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF344:$BH344,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG344:$BH344,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH344:$BH344,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI344:$BH344,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ344:$BH344,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK344:$BH344,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL344:$BH344,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM344:$BH344,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN344:$BH344,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO344:$BH344,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP344:$BH344,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ344:$BH344,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR344:$BH344,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS344:$BH344,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT344:$BH344,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU344:$BH344,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV344:$BH344,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW344:$BH344,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX344:$BH344,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY344:$BH344,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ344:$BH344,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA344:$BH344,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB344:$BH344,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC344:$BH344,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD344:$BH344,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE344:$BH344,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF344:$BH344,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG344:$BH344,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH344:$BH344,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH344:BI344,$BH$8:BI$8)","v":0}]
[null,0,"Roadster A/Screen 100W HPS c/w PECB","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L345:$BH345,L$8:$BH$8)","v":72.79253551219773},{"$f":"SUMPRODUCT(M345:$BH345,M$8:$BH$8)","v":65.877890102953685},{"$f":"SUMPRODUCT(N345:$BH345,N$8:$BH$8)","v":59.444059265593019},{"$f":"SUMPRODUCT(O345:$BH345,O$8:$BH$8)","v":53.457609231809094},{"$f":"SUMPRODUCT(P345:$BH345,P$8:$BH$8)","v":47.888540449367603},{"$f":"SUMPRODUCT(Q345:$BH345,Q$8:$BH$8)","v":42.728393270950995},{"$f":"SUMPRODUCT(R345:$BH345,R$8:$BH$8)","v":37.947141693151764},{"$f":"SUMPRODUCT(S345:$BH345,S$8:$BH$8)","v":33.516964440490078},{"$f":"SUMPRODUCT(T345:$BH345,T$8:$BH$8)","v":29.412083078226576},{"$f":"SUMPRODUCT(U345:$BH345,U$8:$BH$8)","v":25.608612012111866},{"$f":"SUMPRODUCT(V345:$BH345,V$8:$BH$8)","v":22.084419502247275},{"$f":"SUMPRODUCT(W345:$BH345,W$8:$BH$8)","v":18.818998882320553},{"$f":"SUMPRODUCT(X345:$BH345,X$8:$BH$8)","v":15.793349234863481},{"$f":"SUMPRODUCT(Y345:$BH345,Y$8:$BH$8)","v":12.989864828201496},{"$f":"SUMPRODUCT(Z345:$BH345,Z$8:$BH$8)","v":10.392232671747921},{"$f":"SUMPRODUCT(AA345:$BH345,AA$8:$BH$8)","v":7.985337593534914},{"$f":"SUMPRODUCT(AB345:$BH345,AB$8:$BH$8)","v":5.7551742876436309},{"$f":"SUMPRODUCT(AC345:$BH345,AC$8:$BH$8)","v":3.6887658197528799},{"$f":"SUMPRODUCT(AD345:$BH345,AD$8:$BH$8)","v":1.7740881166041034},{"$f":"SUMPRODUCT(AE345:$BH345,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF345:$BH345,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG345:$BH345,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH345:$BH345,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI345:$BH345,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ345:$BH345,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK345:$BH345,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL345:$BH345,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM345:$BH345,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN345:$BH345,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO345:$BH345,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP345:$BH345,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ345:$BH345,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR345:$BH345,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS345:$BH345,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT345:$BH345,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU345:$BH345,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV345:$BH345,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW345:$BH345,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX345:$BH345,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY345:$BH345,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ345:$BH345,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA345:$BH345,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB345:$BH345,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC345:$BH345,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD345:$BH345,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE345:$BH345,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF345:$BH345,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG345:$BH345,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH345:$BH345,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH345:BI345,$BH$8:BI$8)","v":0}]
[null,0,"80W Mercury - POST TOP","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L346:$BH346,L$8:$BH$8)","v":70.716663465792237},{"$f":"SUMPRODUCT(M346:$BH346,M$8:$BH$8)","v":63.999207493828465},{"$f":"SUMPRODUCT(N346:$BH346,N$8:$BH$8)","v":57.748854392098281},{"$f":"SUMPRODUCT(O346:$BH346,O$8:$BH$8)","v":51.933123844795944},{"$f":"SUMPRODUCT(P346:$BH346,P$8:$BH$8)","v":46.522871816416313},{"$f":"SUMPRODUCT(Q346:$BH346,Q$8:$BH$8)","v":41.509879908902697},{"$f":"SUMPRODUCT(R346:$BH346,R$8:$BH$8)","v":36.864978389902042},{"$f":"SUMPRODUCT(S346:$BH346,S$8:$BH$8)","v":32.561139381329696},{"$f":"SUMPRODUCT(T346:$BH346,T$8:$BH$8)","v":28.573319588824347},{"$f":"SUMPRODUCT(U346:$BH346,U$8:$BH$8)","v":24.878314579152146},{"$f":"SUMPRODUCT(V346:$BH346,V$8:$BH$8)","v":21.454623757625559},{"$f":"SUMPRODUCT(W346:$BH346,W$8:$BH$8)","v":18.282325259863764},{"$f":"SUMPRODUCT(X346:$BH346,X$8:$BH$8)","v":15.342960029911568},{"$f":"SUMPRODUCT(Y346:$BH346,Y$8:$BH$8)","v":12.619424410187333},{"$f":"SUMPRODUCT(Z346:$BH346,Z$8:$BH$8)","v":10.095870618259505},{"$f":"SUMPRODUCT(AA346:$BH346,AA$8:$BH$8)","v":7.7576145313432914},{"$f":"SUMPRODUCT(AB346:$BH346,AB$8:$BH$8)","v":5.5910502419314287},{"$f":"SUMPRODUCT(AC346:$BH346,AC$8:$BH$8)","v":3.583570887373063},{"$f":"SUMPRODUCT(AD346:$BH346,AD$8:$BH$8)","v":1.7234952927217491},{"$f":"SUMPRODUCT(AE346:$BH346,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF346:$BH346,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG346:$BH346,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH346:$BH346,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI346:$BH346,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ346:$BH346,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK346:$BH346,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL346:$BH346,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM346:$BH346,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN346:$BH346,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO346:$BH346,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP346:$BH346,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ346:$BH346,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR346:$BH346,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS346:$BH346,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT346:$BH346,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU346:$BH346,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV346:$BH346,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW346:$BH346,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX346:$BH346,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY346:$BH346,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ346:$BH346,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA346:$BH346,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB346:$BH346,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC346:$BH346,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD346:$BH346,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE346:$BH346,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF346:$BH346,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG346:$BH346,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH346:$BH346,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH346:BI346,$BH$8:BI$8)","v":0}]
[null,0,"B2001 42WCFL c/w D2 PECB green - PT","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L347:$BH347,L$8:$BH$8)","v":113.09661962195933},{"$f":"SUMPRODUCT(M347:$BH347,M$8:$BH$8)","v":102.35344360580095},{"$f":"SUMPRODUCT(N347:$BH347,N$8:$BH$8)","v":92.357301641449666},{"$f":"SUMPRODUCT(O347:$BH347,O$8:$BH$8)","v":83.056248207979493},{"$f":"SUMPRODUCT(P347:$BH347,P$8:$BH$8)","v":74.403673472060674},{"$f":"SUMPRODUCT(Q347:$BH347,Q$8:$BH$8)","v":66.386433812467871},{"$f":"SUMPRODUCT(R347:$BH347,R$8:$BH$8)","v":58.95787829909878},{"$f":"SUMPRODUCT(S347:$BH347,S$8:$BH$8)","v":52.07478145301932},{"$f":"SUMPRODUCT(T347:$BH347,T$8:$BH$8)","v":45.697091724882391},{"$f":"SUMPRODUCT(U347:$BH347,U$8:$BH$8)","v":39.78769844189361},{"$f":"SUMPRODUCT(V347:$BH347,V$8:$BH$8)","v":34.312215867228716},{"$f":"SUMPRODUCT(W347:$BH347,W$8:$BH$8)","v":29.238783115381917},{"$f":"SUMPRODUCT(X347:$BH347,X$8:$BH$8)","v":24.537878759186945},{"$f":"SUMPRODUCT(Y347:$BH347,Y$8:$BH$8)","v":20.182149049741462},{"$f":"SUMPRODUCT(Z347:$BH347,Z$8:$BH$8)","v":16.146248749676065},{"$f":"SUMPRODUCT(AA347:$BH347,AA$8:$BH$8)","v":12.406693653604318},{"$f":"SUMPRODUCT(AB347:$BH347,AB$8:$BH$8)","v":8.9417239375958246},{"$f":"SUMPRODUCT(AC347:$BH347,AC$8:$BH$8)","v":5.7311775425265843},{"$f":"SUMPRODUCT(AD347:$BH347,AD$8:$BH$8)","v":2.7563728545462061},{"$f":"SUMPRODUCT(AE347:$BH347,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF347:$BH347,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG347:$BH347,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH347:$BH347,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI347:$BH347,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ347:$BH347,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK347:$BH347,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL347:$BH347,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM347:$BH347,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN347:$BH347,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO347:$BH347,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP347:$BH347,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ347:$BH347,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR347:$BH347,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS347:$BH347,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT347:$BH347,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU347:$BH347,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV347:$BH347,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW347:$BH347,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX347:$BH347,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY347:$BH347,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ347:$BH347,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA347:$BH347,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB347:$BH347,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC347:$BH347,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD347:$BH347,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE347:$BH347,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF347:$BH347,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG347:$BH347,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH347:$BH347,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH347:BI347,$BH$8:BI$8)","v":0}]
[null,0,"250W Sodium - FLOODLIGHT","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L348:$BH348,L$8:$BH$8)","v":107.52869953588581},{"$f":"SUMPRODUCT(M348:$BH348,M$8:$BH$8)","v":97.314426556162431},{"$f":"SUMPRODUCT(N348:$BH348,N$8:$BH$8)","v":87.810409995847081},{"$f":"SUMPRODUCT(O348:$BH348,O$8:$BH$8)","v":78.967261691698781},{"$f":"SUMPRODUCT(P348:$BH348,P$8:$BH$8)","v":70.740666483987042},{"$f":"SUMPRODUCT(Q348:$BH348,Q$8:$BH$8)","v":63.118127832123065},{"$f":"SUMPRODUCT(R348:$BH348,R$8:$BH$8)","v":56.055291502860953},{"$f":"SUMPRODUCT(S348:$BH348,S$8:$BH$8)","v":49.511060073906947},{"$f":"SUMPRODUCT(T348:$BH348,T$8:$BH$8)","v":43.447353795131612},{"$f":"SUMPRODUCT(U348:$BH348,U$8:$BH$8)","v":37.828889009093885},{"$f":"SUMPRODUCT(V348:$BH348,V$8:$BH$8)","v":32.622972841544694},{"$f":"SUMPRODUCT(W348:$BH348,W$8:$BH$8)","v":27.799312967249634},{"$f":"SUMPRODUCT(X348:$BH348,X$8:$BH$8)","v":23.329841344190804},{"$f":"SUMPRODUCT(Y348:$BH348,Y$8:$BH$8)","v":19.188550890487846},{"$f":"SUMPRODUCT(Z348:$BH348,Z$8:$BH$8)","v":15.351344153689315},{"$f":"SUMPRODUCT(AA348:$BH348,AA$8:$BH$8)","v":11.795893091867176},{"$f":"SUMPRODUCT(AB348:$BH348,AB$8:$BH$8)","v":8.501509150604992},{"$f":"SUMPRODUCT(AC348:$BH348,AC$8:$BH$8)","v":5.4490228798801397},{"$f":"SUMPRODUCT(AD348:$BH348,AD$8:$BH$8)","v":2.6206723903516447},{"$f":"SUMPRODUCT(AE348:$BH348,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF348:$BH348,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG348:$BH348,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH348:$BH348,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI348:$BH348,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ348:$BH348,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK348:$BH348,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL348:$BH348,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM348:$BH348,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN348:$BH348,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO348:$BH348,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP348:$BH348,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ348:$BH348,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR348:$BH348,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS348:$BH348,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT348:$BH348,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU348:$BH348,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV348:$BH348,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW348:$BH348,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX348:$BH348,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY348:$BH348,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ348:$BH348,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA348:$BH348,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB348:$BH348,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC348:$BH348,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD348:$BH348,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE348:$BH348,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF348:$BH348,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG348:$BH348,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH348:$BH348,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH348:BI348,$BH$8:BI$8)","v":0}]
[null,0,"250W Metal Halide - FLOODLIGHT","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L349:$BH349,L$8:$BH$8)","v":108.68868288715109},{"$f":"SUMPRODUCT(M349:$BH349,M$8:$BH$8)","v":98.364221774837091},{"$f":"SUMPRODUCT(N349:$BH349,N$8:$BH$8)","v":88.757679088680916},{"$f":"SUMPRODUCT(O349:$BH349,O$8:$BH$8)","v":79.819133882590577},{"$f":"SUMPRODUCT(P349:$BH349,P$8:$BH$8)","v":71.503792939835677},{"$f":"SUMPRODUCT(Q349:$BH349,Q$8:$BH$8)","v":63.799024911361549},{"$f":"SUMPRODUCT(R349:$BH349,R$8:$BH$8)","v":56.659997085410481},{"$f":"SUMPRODUCT(S349:$BH349,S$8:$BH$8)","v":50.04516869455535},{"$f":"SUMPRODUCT(T349:$BH349,T$8:$BH$8)","v":43.916049197163026},{"$f":"SUMPRODUCT(U349:$BH349,U$8:$BH$8)","v":38.236974307593826},{"$f":"SUMPRODUCT(V349:$BH349,V$8:$BH$8)","v":32.974898471895528},{"$f":"SUMPRODUCT(W349:$BH349,W$8:$BH$8)","v":28.099202581443851},{"$f":"SUMPRODUCT(X349:$BH349,X$8:$BH$8)","v":23.581515805648326},{"$f":"SUMPRODUCT(Y349:$BH349,Y$8:$BH$8)","v":19.395550506999012},{"$f":"SUMPRODUCT(Z349:$BH349,Z$8:$BH$8)","v":15.516949277853216},{"$f":"SUMPRODUCT(AA349:$BH349,AA$8:$BH$8)","v":11.923143208895745},{"$f":"SUMPRODUCT(AB349:$BH349,AB$8:$BH$8)","v":8.5932205645614133},{"$f":"SUMPRODUCT(AC349:$BH349,AC$8:$BH$8)","v":5.5078051012648146},{"$f":"SUMPRODUCT(AD349:$BH349,AD$8:$BH$8)","v":2.6489433203921777},{"$f":"SUMPRODUCT(AE349:$BH349,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF349:$BH349,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG349:$BH349,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH349:$BH349,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI349:$BH349,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ349:$BH349,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK349:$BH349,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL349:$BH349,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM349:$BH349,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN349:$BH349,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO349:$BH349,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP349:$BH349,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ349:$BH349,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR349:$BH349,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS349:$BH349,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT349:$BH349,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU349:$BH349,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV349:$BH349,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW349:$BH349,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX349:$BH349,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY349:$BH349,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ349:$BH349,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA349:$BH349,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB349:$BH349,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC349:$BH349,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD349:$BH349,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE349:$BH349,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF349:$BH349,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG349:$BH349,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH349:$BH349,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH349:BI349,$BH$8:BI$8)","v":0}]
[null,0,"400W Sodium - FLOODLIGHT","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L350:$BH350,L$8:$BH$8)","v":111.44987025089921},{"$f":"SUMPRODUCT(M350:$BH350,M$8:$BH$8)","v":100.8631208229707},{"$f":"SUMPRODUCT(N350:$BH350,N$8:$BH$8)","v":91.012528217635179},{"$f":"SUMPRODUCT(O350:$BH350,O$8:$BH$8)","v":81.846903269498682},{"$f":"SUMPRODUCT(P350:$BH350,P$8:$BH$8)","v":73.32031481019942},{"$f":"SUMPRODUCT(Q350:$BH350,Q$8:$BH$8)","v":65.419810596910864},{"$f":"SUMPRODUCT(R350:$BH350,R$8:$BH$8)","v":58.099418962890397},{"$f":"SUMPRODUCT(S350:$BH350,S$8:$BH$8)","v":51.316543816098807},{"$f":"SUMPRODUCT(T350:$BH350,T$8:$BH$8)","v":45.031716779912642},{"$f":"SUMPRODUCT(U350:$BH350,U$8:$BH$8)","v":39.208367533470984},{"$f":"SUMPRODUCT(V350:$BH350,V$8:$BH$8)","v":33.81261101530734},{"$f":"SUMPRODUCT(W350:$BH350,W$8:$BH$8)","v":28.813050252041151},{"$f":"SUMPRODUCT(X350:$BH350,X$8:$BH$8)","v":24.180593664823309},{"$f":"SUMPRODUCT(Y350:$BH350,Y$8:$BH$8)","v":19.888285790473457},{"$f":"SUMPRODUCT(Z350:$BH350,Z$8:$BH$8)","v":15.911150432304726},{"$f":"SUMPRODUCT(AA350:$BH350,AA$8:$BH$8)","v":12.226045327957621},{"$f":"SUMPRODUCT(AB350:$BH350,AB$8:$BH$8)","v":8.8115274885803867},{"$f":"SUMPRODUCT(AC350:$BH350,AC$8:$BH$8)","v":5.6477284257878475},{"$f":"SUMPRODUCT(AD350:$BH350,AD$8:$BH$8)","v":2.7162385403659637},{"$f":"SUMPRODUCT(AE350:$BH350,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF350:$BH350,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG350:$BH350,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH350:$BH350,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI350:$BH350,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ350:$BH350,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK350:$BH350,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL350:$BH350,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM350:$BH350,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN350:$BH350,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO350:$BH350,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP350:$BH350,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ350:$BH350,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR350:$BH350,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS350:$BH350,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT350:$BH350,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU350:$BH350,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV350:$BH350,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW350:$BH350,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX350:$BH350,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY350:$BH350,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ350:$BH350,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA350:$BH350,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB350:$BH350,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC350:$BH350,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD350:$BH350,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE350:$BH350,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF350:$BH350,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG350:$BH350,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH350:$BH350,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH350:BI350,$BH$8:BI$8)","v":0}]
[null,0,"400W Metal Halide - FLOODLIGHT","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L351:$BH351,L$8:$BH$8)","v":112.46040789433282},{"$f":"SUMPRODUCT(M351:$BH351,M$8:$BH$8)","v":101.7776663508959},{"$f":"SUMPRODUCT(N351:$BH351,N$8:$BH$8)","v":91.837756507097808},{"$f":"SUMPRODUCT(O351:$BH351,O$8:$BH$8)","v":82.589025055428991},{"$f":"SUMPRODUCT(P351:$BH351,P$8:$BH$8)","v":73.985124360693348},{"$f":"SUMPRODUCT(Q351:$BH351,Q$8:$BH$8)","v":66.01298473956038},{"$f":"SUMPRODUCT(R351:$BH351,R$8:$BH$8)","v":58.626217691246453},{"$f":"SUMPRODUCT(S351:$BH351,S$8:$BH$8)","v":51.781840896663695},{"$f":"SUMPRODUCT(T351:$BH351,T$8:$BH$8)","v":45.4400281117437},{"$f":"SUMPRODUCT(U351:$BH351,U$8:$BH$8)","v":39.563877425415725},{"$f":"SUMPRODUCT(V351:$BH351,V$8:$BH$8)","v":34.119196533772495},{"$f":"SUMPRODUCT(W351:$BH351,W$8:$BH$8)","v":29.074303780971096},{"$f":"SUMPRODUCT(X351:$BH351,X$8:$BH$8)","v":24.399843809160544},{"$f":"SUMPRODUCT(Y351:$BH351,Y$8:$BH$8)","v":20.068616744734722},{"$f":"SUMPRODUCT(Z351:$BH351,Z$8:$BH$8)","v":16.055419926975123},{"$f":"SUMPRODUCT(AA351:$BH351,AA$8:$BH$8)","v":12.33690125812975},{"$f":"SUMPRODUCT(AB351:$BH351,AB$8:$BH$8)","v":8.8914233215976388},{"$f":"SUMPRODUCT(AC351:$BH351,AC$8:$BH$8)","v":5.6989374775462771},{"$f":"SUMPRODUCT(AD351:$BH351,AD$8:$BH$8)","v":2.7408672033460606},{"$f":"SUMPRODUCT(AE351:$BH351,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF351:$BH351,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG351:$BH351,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH351:$BH351,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI351:$BH351,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ351:$BH351,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK351:$BH351,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL351:$BH351,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM351:$BH351,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN351:$BH351,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO351:$BH351,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP351:$BH351,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ351:$BH351,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR351:$BH351,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS351:$BH351,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT351:$BH351,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU351:$BH351,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV351:$BH351,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW351:$BH351,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX351:$BH351,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY351:$BH351,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ351:$BH351,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA351:$BH351,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB351:$BH351,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC351:$BH351,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD351:$BH351,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE351:$BH351,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF351:$BH351,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG351:$BH351,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH351:$BH351,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH351:BI351,$BH$8:BI$8)","v":0}]
[null,0,"150W Sodium - FLOODLIGHT","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L352:$BH352,L$8:$BH$8)","v":106.54805103401853},{"$f":"SUMPRODUCT(M352:$BH352,M$8:$BH$8)","v":96.426930966387118},{"$f":"SUMPRODUCT(N352:$BH352,N$8:$BH$8)","v":87.009589867058679},{"$f":"SUMPRODUCT(O352:$BH352,O$8:$BH$8)","v":78.247089986760784},{"$f":"SUMPRODUCT(P352:$BH352,P$8:$BH$8)","v":70.095520314564027},{"$f":"SUMPRODUCT(Q352:$BH352,Q$8:$BH$8)","v":62.542498276791363},{"$f":"SUMPRODUCT(R352:$BH352,R$8:$BH$8)","v":55.544074145343586},{"$f":"SUMPRODUCT(S352:$BH352,S$8:$BH$8)","v":49.059525301358775},{"$f":"SUMPRODUCT(T352:$BH352,T$8:$BH$8)","v":43.051119277340632},{"$f":"SUMPRODUCT(U352:$BH352,U$8:$BH$8)","v":37.483894198460177},{"$f":"SUMPRODUCT(V352:$BH352,V$8:$BH$8)","v":32.325455345456682},{"$f":"SUMPRODUCT(W352:$BH352,W$8:$BH$8)","v":27.545786655372545},{"$f":"SUMPRODUCT(X352:$BH352,X$8:$BH$8)","v":23.117076063277622},{"$f":"SUMPRODUCT(Y352:$BH352,Y$8:$BH$8)","v":19.013553668676561},{"$f":"SUMPRODUCT(Z352:$BH352,Z$8:$BH$8)","v":15.211341784917613},{"$f":"SUMPRODUCT(AA352:$BH352,AA$8:$BH$8)","v":11.688315999066333},{"$f":"SUMPRODUCT(AB352:$BH352,AB$8:$BH$8)","v":8.4239764337755716},{"$f":"SUMPRODUCT(AC352:$BH352,AC$8:$BH$8)","v":5.3993284620469577},{"$f":"SUMPRODUCT(AD352:$BH352,AD$8:$BH$8)","v":2.5967721807836344},{"$f":"SUMPRODUCT(AE352:$BH352,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF352:$BH352,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG352:$BH352,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH352:$BH352,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI352:$BH352,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ352:$BH352,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK352:$BH352,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL352:$BH352,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM352:$BH352,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN352:$BH352,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO352:$BH352,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP352:$BH352,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ352:$BH352,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR352:$BH352,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS352:$BH352,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT352:$BH352,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU352:$BH352,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV352:$BH352,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW352:$BH352,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX352:$BH352,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY352:$BH352,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ352:$BH352,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA352:$BH352,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB352:$BH352,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC352:$BH352,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD352:$BH352,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE352:$BH352,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF352:$BH352,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG352:$BH352,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH352:$BH352,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH352:BI352,$BH$8:BI$8)","v":0}]
[null,0,"150W Metal Halide - FLOODLIGHT","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L353:$BH353,L$8:$BH$8)","v":113.11654571633687},{"$f":"SUMPRODUCT(M353:$BH353,M$8:$BH$8)","v":102.37147689790086},{"$f":"SUMPRODUCT(N353:$BH353,N$8:$BH$8)","v":92.373573748565832},{"$f":"SUMPRODUCT(O353:$BH353,O$8:$BH$8)","v":83.070881595307668},{"$f":"SUMPRODUCT(P353:$BH353,P$8:$BH$8)","v":74.416782392774621},{"$f":"SUMPRODUCT(Q353:$BH353,Q$8:$BH$8)","v":66.398130204013071},{"$f":"SUMPRODUCT(R353:$BH353,R$8:$BH$8)","v":58.968265879657913},{"$f":"SUMPRODUCT(S353:$BH353,S$8:$BH$8)","v":52.083956325030464},{"$f":"SUMPRODUCT(T353:$BH353,T$8:$BH$8)","v":45.705142934242446},{"$f":"SUMPRODUCT(U353:$BH353,U$8:$BH$8)","v":39.794708496100974},{"$f":"SUMPRODUCT(V353:$BH353,V$8:$BH$8)","v":34.318261215480149},{"$f":"SUMPRODUCT(W353:$BH353,W$8:$BH$8)","v":29.243934593417162},{"$f":"SUMPRODUCT(X353:$BH353,X$8:$BH$8)","v":24.542202001469654},{"$f":"SUMPRODUCT(Y353:$BH353,Y$8:$BH$8)","v":20.185704871374785},{"$f":"SUMPRODUCT(Z353:$BH353,Z$8:$BH$8)","v":16.1490935002752},{"$f":"SUMPRODUCT(AA353:$BH353,AA$8:$BH$8)","v":12.408879545185176},{"$f":"SUMPRODUCT(AB353:$BH353,AB$8:$BH$8)","v":8.9432993483877166},{"$f":"SUMPRODUCT(AC353:$BH353,AC$8:$BH$8)","v":5.7321872984767506},{"$f":"SUMPRODUCT(AD353:$BH353,AD$8:$BH$8)","v":2.7568584901542645},{"$f":"SUMPRODUCT(AE353:$BH353,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF353:$BH353,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG353:$BH353,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH353:$BH353,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI353:$BH353,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ353:$BH353,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK353:$BH353,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL353:$BH353,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM353:$BH353,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN353:$BH353,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO353:$BH353,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP353:$BH353,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ353:$BH353,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR353:$BH353,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS353:$BH353,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT353:$BH353,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU353:$BH353,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV353:$BH353,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW353:$BH353,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX353:$BH353,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY353:$BH353,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ353:$BH353,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA353:$BH353,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB353:$BH353,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC353:$BH353,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD353:$BH353,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE353:$BH353,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF353:$BH353,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG353:$BH353,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH353:$BH353,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH353:BI353,$BH$8:BI$8)","v":0}]
[null,0,"Bracket - Minor <=3m","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L354:$BH354,L$8:$BH$8)","v":22.148131887826594},{"$f":"SUMPRODUCT(M354:$BH354,M$8:$BH$8)","v":20.408778880400487},{"$f":"SUMPRODUCT(N354:$BH354,N$8:$BH$8)","v":18.79037296745614},{"$f":"SUMPRODUCT(O354:$BH354,O$8:$BH$8)","v":17.284504010510371},{"$f":"SUMPRODUCT(P354:$BH354,P$8:$BH$8)","v":15.883625735197414},{"$f":"SUMPRODUCT(Q354:$BH354,Q$8:$BH$8)","v":14.585610149099344},{"$f":"SUMPRODUCT(R354:$BH354,R$8:$BH$8)","v":13.3829043241574},{"$f":"SUMPRODUCT(S354:$BH354,S$8:$BH$8)","v":12.268509923318524},{"$f":"SUMPRODUCT(T354:$BH354,T$8:$BH$8)","v":11.235942478423189},{"$f":"SUMPRODUCT(U354:$BH354,U$8:$BH$8)","v":10.279193658207396},{"$f":"SUMPRODUCT(V354:$BH354,V$8:$BH$8)","v":9.3926963068628559},{"$f":"SUMPRODUCT(W354:$BH354,W$8:$BH$8)","v":8.571292049720812},{"$f":"SUMPRODUCT(X354:$BH354,X$8:$BH$8)","v":7.8102012775625402},{"$f":"SUMPRODUCT(Y354:$BH354,Y$8:$BH$8)","v":7.1049953349004982},{"$f":"SUMPRODUCT(Z354:$BH354,Z$8:$BH$8)","v":6.4515707503984503},{"$f":"SUMPRODUCT(AA354:$BH354,AA$8:$BH$8)","v":5.8461253594819302},{"$f":"SUMPRODUCT(AB354:$BH354,AB$8:$BH$8)","v":5.2851361802005847},{"$f":"SUMPRODUCT(AC354:$BH354,AC$8:$BH$8)","v":4.7653389136058992},{"$f":"SUMPRODUCT(AD354:$BH354,AD$8:$BH$8)","v":4.2837089493605429},{"$f":"SUMPRODUCT(AE354:$BH354,AE$8:$BH$8)","v":3.8374437660542573},{"$f":"SUMPRODUCT(AF354:$BH354,AF$8:$BH$8)","v":3.4239466238167817},{"$f":"SUMPRODUCT(AG354:$BH354,AG$8:$BH$8)","v":3.0408114543379416},{"$f":"SUMPRODUCT(AH354:$BH354,AH$8:$BH$8)","v":2.685808860372553},{"$f":"SUMPRODUCT(AI354:$BH354,AI$8:$BH$8)","v":2.3568731432636718},{"$f":"SUMPRODUCT(AJ354:$BH354,AJ$8:$BH$8)","v":2.0520902829996066},{"$f":"SUMPRODUCT(AK354:$BH354,AK$8:$BH$8)","v":1.7696868008627114},{"$f":"SUMPRODUCT(AL354:$BH354,AL$8:$BH$8)","v":1.5080194398636495},{"$f":"SUMPRODUCT(AM354:$BH354,AM$8:$BH$8)","v":1.2655656029133584},{"$f":"SUMPRODUCT(AN354:$BH354,AN$8:$BH$8)","v":1.0409144930940901},{"$f":"SUMPRODUCT(AO354:$BH354,AO$8:$BH$8)","v":0.83275890447630241},{"$f":"SUMPRODUCT(AP354:$BH354,AP$8:$BH$8)","v":0.6398876157135821},{"$f":"SUMPRODUCT(AQ354:$BH354,AQ$8:$BH$8)","v":0.46117834215524639},{"$f":"SUMPRODUCT(AR354:$BH354,AR$8:$BH$8)","v":0.29559120546618467},{"$f":"SUMPRODUCT(AS354:$BH354,AS$8:$BH$8)","v":0.1421626827547896},{"$f":"SUMPRODUCT(AT354:$BH354,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU354:$BH354,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV354:$BH354,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW354:$BH354,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX354:$BH354,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY354:$BH354,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ354:$BH354,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA354:$BH354,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB354:$BH354,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC354:$BH354,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD354:$BH354,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE354:$BH354,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF354:$BH354,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG354:$BH354,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH354:$BH354,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH354:BI354,$BH$8:BI$8)","v":0}]
[null,0,"Bracket - Major >3m","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L355:$BH355,L$8:$BH$8)","v":133.68168032051463},{"$f":"SUMPRODUCT(M355:$BH355,M$8:$BH$8)","v":123.18329454780466},{"$f":"SUMPRODUCT(N355:$BH355,N$8:$BH$8)","v":113.41492117081698},{"$f":"SUMPRODUCT(O355:$BH355,O$8:$BH$8)","v":104.32579828105956},{"$f":"SUMPRODUCT(P355:$BH355,P$8:$BH$8)","v":95.870378080529164},{"$f":"SUMPRODUCT(Q355:$BH355,Q$8:$BH$8)","v":88.03581643394709},{"$f":"SUMPRODUCT(R355:$BH355,R$8:$BH$8)","v":80.776525382954205},{"$f":"SUMPRODUCT(S355:$BH355,S$8:$BH$8)","v":74.050264369229794},{"$f":"SUMPRODUCT(T355:$BH355,T$8:$BH$8)","v":67.817894443992998},{"$f":"SUMPRODUCT(U355:$BH355,U$8:$BH$8)","v":62.043150525233166},{"$f":"SUMPRODUCT(V355:$BH355,V$8:$BH$8)","v":56.69243037747389},{"$f":"SUMPRODUCT(W355:$BH355,W$8:$BH$8)","v":51.734599086179905},{"$f":"SUMPRODUCT(X355:$BH355,X$8:$BH$8)","v":47.140807889077742},{"$f":"SUMPRODUCT(Y355:$BH355,Y$8:$BH$8)","v":42.884326310200656},{"$f":"SUMPRODUCT(Z355:$BH355,Z$8:$BH$8)","v":38.94038661987495},{"$f":"SUMPRODUCT(AA355:$BH355,AA$8:$BH$8)","v":35.286039715587414},{"$f":"SUMPRODUCT(AB355:$BH355,AB$8:$BH$8)","v":31.900021585129366},{"$f":"SUMPRODUCT(AC355:$BH355,AC$8:$BH$8)","v":28.762629574989639},{"$f":"SUMPRODUCT(AD355:$BH355,AD$8:$BH$8)","v":25.855607744023523},{"$f":"SUMPRODUCT(AE355:$BH355,AE$8:$BH$8)","v":23.162040635290687},{"$f":"SUMPRODUCT(AF355:$BH355,AF$8:$BH$8)","v":20.666254847938625},{"$f":"SUMPRODUCT(AG355:$BH355,AG$8:$BH$8)","v":18.353727836395599},{"$f":"SUMPRODUCT(AH355:$BH355,AH$8:$BH$8)","v":16.211003406191224},{"$f":"SUMPRODUCT(AI355:$BH355,AI$8:$BH$8)","v":14.22561341468961},{"$f":"SUMPRODUCT(AJ355:$BH355,AJ$8:$BH$8)","v":12.386005221125115},{"$f":"SUMPRODUCT(AK355:$BH355,AK$8:$BH$8)","v":10.681474463785054},{"$f":"SUMPRODUCT(AL355:$BH355,AL$8:$BH$8)","v":9.1021027731814055},{"$f":"SUMPRODUCT(AM355:$BH355,AM$8:$BH$8)","v":7.6387000587752478},{"$f":"SUMPRODUCT(AN355:$BH355,AN$8:$BH$8)","v":6.2827510334303707},{"$f":"SUMPRODUCT(AO355:$BH355,AO$8:$BH$8)","v":5.0263656644310952},{"$f":"SUMPRODUCT(AP355:$BH355,AP$8:$BH$8)","v":3.8622332627473619},{"$f":"SUMPRODUCT(AQ355:$BH355,AQ$8:$BH$8)","v":2.7835799434004733},{"$f":"SUMPRODUCT(AR355:$BH355,AR$8:$BH$8)","v":1.7841292093986936},{"$f":"SUMPRODUCT(AS355:$BH355,AS$8:$BH$8)","v":0.85806542988747969},{"$f":"SUMPRODUCT(AT355:$BH355,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU355:$BH355,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV355:$BH355,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW355:$BH355,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX355:$BH355,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY355:$BH355,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ355:$BH355,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA355:$BH355,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB355:$BH355,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC355:$BH355,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD355:$BH355,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE355:$BH355,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF355:$BH355,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG355:$BH355,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH355:$BH355,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH355:BI355,$BH$8:BI$8)","v":0}]
[null,0,"Outreach - Minor <=2m","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L356:$BH356,L$8:$BH$8)","v":27.098373354077079},{"$f":"SUMPRODUCT(M356:$BH356,M$8:$BH$8)","v":24.970264426945594},{"$f":"SUMPRODUCT(N356:$BH356,N$8:$BH$8)","v":22.990135001604898},{"$f":"SUMPRODUCT(O356:$BH356,O$8:$BH$8)","v":21.147695222742108},{"$f":"SUMPRODUCT(P356:$BH356,P$8:$BH$8)","v":19.433712178018087},{"$f":"SUMPRODUCT(Q356:$BH356,Q$8:$BH$8)","v":17.845582255835819},{"$f":"SUMPRODUCT(R356:$BH356,R$8:$BH$8)","v":16.37406440302253},{"$f":"SUMPRODUCT(S356:$BH356,S$8:$BH$8)","v":15.010596111856049},{"$f":"SUMPRODUCT(T356:$BH356,T$8:$BH$8)","v":13.747243596314163},{"$f":"SUMPRODUCT(U356:$BH356,U$8:$BH$8)","v":12.576655626746835},{"$f":"SUMPRODUCT(V356:$BH356,V$8:$BH$8)","v":11.492020754343063},{"$f":"SUMPRODUCT(W356:$BH356,W$8:$BH$8)","v":10.487027676489049},{"$f":"SUMPRODUCT(X356:$BH356,X$8:$BH$8)","v":9.5558285123905442},{"$f":"SUMPRODUCT(Y356:$BH356,Y$8:$BH$8)","v":8.6930047752665374},{"$f":"SUMPRODUCT(Z356:$BH356,Z$8:$BH$8)","v":7.8935358431124243},{"$f":"SUMPRODUCT(AA356:$BH356,AA$8:$BH$8)","v":7.1527697445694294},{"$f":"SUMPRODUCT(AB356:$BH356,AB$8:$BH$8)","v":6.466396089908347},{"$f":"SUMPRODUCT(AC356:$BH356,AC$8:$BH$8)","v":5.8304209896176751},{"$f":"SUMPRODUCT(AD356:$BH356,AD$8:$BH$8)","v":5.2411438146517373},{"$f":"SUMPRODUCT(AE356:$BH356,AE$8:$BH$8)","v":4.6951356631106975},{"$f":"SUMPRODUCT(AF356:$BH356,AF$8:$BH$8)","v":4.1892194080538205},{"$f":"SUMPRODUCT(AG356:$BH356,AG$8:$BH$8)","v":3.7204512103476435},{"$f":"SUMPRODUCT(AH356:$BH356,AH$8:$BH$8)","v":3.2861033889755191},{"$f":"SUMPRODUCT(AI356:$BH356,AI$8:$BH$8)","v":2.8836485491338446},{"$f":"SUMPRODUCT(AJ356:$BH356,AJ$8:$BH$8)","v":2.5107448757590864},{"$f":"SUMPRODUCT(AK356:$BH356,AK$8:$BH$8)","v":2.1652225069112103},{"$f":"SUMPRODUCT(AL356:$BH356,AL$8:$BH$8)","v":1.8450709077225684},{"$f":"SUMPRODUCT(AM356:$BH356,AM$8:$BH$8)","v":1.5484271714434521},{"$f":"SUMPRODUCT(AN356:$BH356,AN$8:$BH$8)","v":1.2735651795101135},{"$f":"SUMPRODUCT(AO356:$BH356,AO$8:$BH$8)","v":1.0188855575595683},{"$f":"SUMPRODUCT(AP356:$BH356,AP$8:$BH$8)","v":0.78290636894696686},{"$f":"SUMPRODUCT(AQ356:$BH356,AQ$8:$BH$8)","v":0.56425449161272478},{"$f":"SUMPRODUCT(AR356:$BH356,AR$8:$BH$8)","v":0.3616576281228932},{"$f":"SUMPRODUCT(AS356:$BH356,AS$8:$BH$8)","v":0.1739369023905763},{"$f":"SUMPRODUCT(AT356:$BH356,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU356:$BH356,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV356:$BH356,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW356:$BH356,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX356:$BH356,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY356:$BH356,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ356:$BH356,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA356:$BH356,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB356:$BH356,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC356:$BH356,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD356:$BH356,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE356:$BH356,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF356:$BH356,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG356:$BH356,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH356:$BH356,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH356:BI356,$BH$8:BI$8)","v":0}]
[null,0,"Outreach - Major >2m","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L357:$BH357,L$8:$BH$8)","v":61.633665913386665},{"$f":"SUMPRODUCT(M357:$BH357,M$8:$BH$8)","v":56.793406576477651},{"$f":"SUMPRODUCT(N357:$BH357,N$8:$BH$8)","v":52.289717964911873},{"$f":"SUMPRODUCT(O357:$BH357,O$8:$BH$8)","v":48.09919640436668},{"$f":"SUMPRODUCT(P357:$BH357,P$8:$BH$8)","v":44.200842175520137},{"$f":"SUMPRODUCT(Q357:$BH357,Q$8:$BH$8)","v":40.588733516012425},{"$f":"SUMPRODUCT(R357:$BH357,R$8:$BH$8)","v":37.241852190671437},{"$f":"SUMPRODUCT(S357:$BH357,S$8:$BH$8)","v":34.140723276281904},{"$f":"SUMPRODUCT(T357:$BH357,T$8:$BH$8)","v":31.267301840377513},{"$f":"SUMPRODUCT(U357:$BH357,U$8:$BH$8)","v":28.604867940901869},{"$f":"SUMPRODUCT(V357:$BH357,V$8:$BH$8)","v":26.137929335759175},{"$f":"SUMPRODUCT(W357:$BH357,W$8:$BH$8)","v":23.852131336138612},{"$f":"SUMPRODUCT(X357:$BH357,X$8:$BH$8)","v":21.734173279064418},{"$f":"SUMPRODUCT(Y357:$BH357,Y$8:$BH$8)","v":19.771731133139831},{"$f":"SUMPRODUCT(Z357:$BH357,Z$8:$BH$8)","v":17.953385787141233},{"$f":"SUMPRODUCT(AA357:$BH357,AA$8:$BH$8)","v":16.268556604186138},{"$f":"SUMPRODUCT(AB357:$BH357,AB$8:$BH$8)","v":14.707439854838279},{"$f":"SUMPRODUCT(AC357:$BH357,AC$8:$BH$8)","v":13.26095167090268},{"$f":"SUMPRODUCT(AD357:$BH357,AD$8:$BH$8)","v":11.920675187968676},{"$f":"SUMPRODUCT(AE357:$BH357,AE$8:$BH$8)","v":10.678811569132563},{"$f":"SUMPRODUCT(AF357:$BH357,AF$8:$BH$8)","v":9.5281346249153245},{"$f":"SUMPRODUCT(AG357:$BH357,AG$8:$BH$8)","v":8.4619487653166328},{"$f":"SUMPRODUCT(AH357:$BH357,AH$8:$BH$8)","v":7.4740500393353884},{"$f":"SUMPRODUCT(AI357:$BH357,AI$8:$BH$8)","v":6.5586900352525106},{"$f":"SUMPRODUCT(AJ357:$BH357,AJ$8:$BH$8)","v":5.7105424316179727},{"$f":"SUMPRODUCT(AK357:$BH357,AK$8:$BH$8)","v":4.924672004308067},{"$f":"SUMPRODUCT(AL357:$BH357,AL$8:$BH$8)","v":4.1965059093103223},{"$f":"SUMPRODUCT(AM357:$BH357,AM$8:$BH$8)","v":3.5218070741355891},{"$f":"SUMPRODUCT(AN357:$BH357,AN$8:$BH$8)","v":2.8966495430264922},{"$f":"SUMPRODUCT(AO357:$BH357,AO$8:$BH$8)","v":2.3173956325003147},{"$f":"SUMPRODUCT(AP357:$BH357,AP$8:$BH$8)","v":1.7806747642983538},{"$f":"SUMPRODUCT(AQ357:$BH357,AQ$8:$BH$8)","v":1.2833638525743516},{"$f":"SUMPRODUCT(AR357:$BH357,AR$8:$BH$8)","v":0.82256913119844333},{"$f":"SUMPRODUCT(AS357:$BH357,AS$8:$BH$8)","v":0.39560931543284661},{"$f":"SUMPRODUCT(AT357:$BH357,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU357:$BH357,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV357:$BH357,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW357:$BH357,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX357:$BH357,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY357:$BH357,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ357:$BH357,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA357:$BH357,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB357:$BH357,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC357:$BH357,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD357:$BH357,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE357:$BH357,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF357:$BH357,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG357:$BH357,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH357:$BH357,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH357:BI357,$BH$8:BI$8)","v":0}]
[null,0,"Pole (Wood) - Minor - DEDICATED SL <=11m","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L358:$BH358,L$8:$BH$8)","v":193.37001756439011},{"$f":"SUMPRODUCT(M358:$BH358,M$8:$BH$8)","v":178.18414440361465},{"$f":"SUMPRODUCT(N358:$BH358,N$8:$BH$8)","v":164.0542312625262},{"$f":"SUMPRODUCT(O358:$BH358,O$8:$BH$8)","v":150.90685124289021},{"$f":"SUMPRODUCT(P358:$BH358,P$8:$BH$8)","v":138.67611963650461},{"$f":"SUMPRODUCT(Q358:$BH358,Q$8:$BH$8)","v":127.34345745290105},{"$f":"SUMPRODUCT(R358:$BH358,R$8:$BH$8)","v":116.8429218920827},{"$f":"SUMPRODUCT(S358:$BH358,S$8:$BH$8)","v":107.11341215486135},{"$f":"SUMPRODUCT(T358:$BH358,T$8:$BH$8)","v":98.098313907881305},{"$f":"SUMPRODUCT(U358:$BH358,U$8:$BH$8)","v":89.745169854611362},{"$f":"SUMPRODUCT(V358:$BH358,V$8:$BH$8)","v":82.005374495414571},{"$f":"SUMPRODUCT(W358:$BH358,W$8:$BH$8)","v":74.833891300557681},{"$f":"SUMPRODUCT(X358:$BH358,X$8:$BH$8)","v":68.188990650438711},{"$f":"SUMPRODUCT(Y358:$BH358,Y$8:$BH$8)","v":62.0320070181522},{"$f":"SUMPRODUCT(Z358:$BH358,Z$8:$BH$8)","v":56.327113981479727},{"$f":"SUMPRODUCT(AA358:$BH358,AA$8:$BH$8)","v":51.041115755139238},{"$f":"SUMPRODUCT(AB358:$BH358,AB$8:$BH$8)","v":46.143254030255335},{"$f":"SUMPRODUCT(AC358:$BH358,AC$8:$BH$8)","v":41.605028997083032},{"$f":"SUMPRODUCT(AD358:$BH358,AD$8:$BH$8)","v":37.400033509547107},{"$f":"SUMPRODUCT(AE358:$BH358,AE$8:$BH$8)","v":33.503799426629143},{"$f":"SUMPRODUCT(AF358:$BH358,AF$8:$BH$8)","v":29.893655236489401},{"$f":"SUMPRODUCT(AG358:$BH358,AG$8:$BH$8)","v":26.548594134863055},{"$f":"SUMPRODUCT(AH358:$BH358,AH$8:$BH$8)","v":23.449151790101599},{"$f":"SUMPRODUCT(AI358:$BH358,AI$8:$BH$8)","v":20.577293083595524},{"$f":"SUMPRODUCT(AJ358:$BH358,AJ$8:$BH$8)","v":17.916307166540342},{"$f":"SUMPRODUCT(AK358:$BH358,AK$8:$BH$8)","v":15.450710222399374},{"$f":"SUMPRODUCT(AL358:$BH358,AL$8:$BH$8)","v":13.166155369254989},{"$f":"SUMPRODUCT(AM358:$BH358,AM$8:$BH$8)","v":11.049349177785617},{"$f":"SUMPRODUCT(AN358:$BH358,AN$8:$BH$8)","v":9.0879743191011091},{"$f":"SUMPRODUCT(AO358:$BH358,AO$8:$BH$8)","v":7.2706178923375964},{"$f":"SUMPRODUCT(AP358:$BH358,AP$8:$BH$8)","v":5.5867050149624733},{"$f":"SUMPRODUCT(AQ358:$BH358,AQ$8:$BH$8)","v":4.0264372893630727},{"$f":"SUMPRODUCT(AR358:$BH358,AR$8:$BH$8)","v":2.5807357876666668},{"$f":"SUMPRODUCT(AS358:$BH358,AS$8:$BH$8)","v":1.241188223030403},{"$f":"SUMPRODUCT(AT358:$BH358,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU358:$BH358,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV358:$BH358,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW358:$BH358,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX358:$BH358,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY358:$BH358,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ358:$BH358,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA358:$BH358,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB358:$BH358,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC358:$BH358,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD358:$BH358,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE358:$BH358,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF358:$BH358,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG358:$BH358,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH358:$BH358,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH358:BI358,$BH$8:BI$8)","v":0}]
[null,0,"Pole (Wood) - Major - DEDICATED SL >11m","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L359:$BH359,L$8:$BH$8)","v":375.18460606212955},{"$f":"SUMPRODUCT(M359:$BH359,M$8:$BH$8)","v":345.72033899891852},{"$f":"SUMPRODUCT(N359:$BH359,N$8:$BH$8)","v":318.3048897875841},{"$f":"SUMPRODUCT(O359:$BH359,O$8:$BH$8)","v":292.79579248518718},{"$f":"SUMPRODUCT(P359:$BH359,P$8:$BH$8)","v":269.06521482174236},{"$f":"SUMPRODUCT(Q359:$BH359,Q$8:$BH$8)","v":247.07710906188922},{"$f":"SUMPRODUCT(R359:$BH359,R$8:$BH$8)","v":226.70353022350926},{"$f":"SUMPRODUCT(S359:$BH359,S$8:$BH$8)","v":207.82592797722759},{"$f":"SUMPRODUCT(T359:$BH359,T$8:$BH$8)","v":190.33445682256254},{"$f":"SUMPRODUCT(U359:$BH359,U$8:$BH$8)","v":174.1273369159683},{"$f":"SUMPRODUCT(V359:$BH359,V$8:$BH$8)","v":159.11026183153962},{"$f":"SUMPRODUCT(W359:$BH359,W$8:$BH$8)","v":145.19584980824027},{"$f":"SUMPRODUCT(X359:$BH359,X$8:$BH$8)","v":132.30313529055803},{"$f":"SUMPRODUCT(Y359:$BH359,Y$8:$BH$8)","v":120.35709780394927},{"$f":"SUMPRODUCT(Z359:$BH359,Z$8:$BH$8)","v":109.2882254236806},{"$f":"SUMPRODUCT(AA359:$BH359,AA$8:$BH$8)","v":99.032110296968781},{"$f":"SUMPRODUCT(AB359:$BH359,AB$8:$BH$8)","v":89.529073864831858},{"$f":"SUMPRODUCT(AC359:$BH359,AC$8:$BH$8)","v":80.723819602882628},{"$f":"SUMPRODUCT(AD359:$BH359,AD$8:$BH$8)","v":72.565111260422782},{"$f":"SUMPRODUCT(AE359:$BH359,AE$8:$BH$8)","v":65.005474725567254},{"$f":"SUMPRODUCT(AF359:$BH359,AF$8:$BH$8)","v":58.000921781603026},{"$f":"SUMPRODUCT(AG359:$BH359,AG$8:$BH$8)","v":51.51069414716882},{"$f":"SUMPRODUCT(AH359:$BH359,AH$8:$BH$8)","v":45.497026310869472},{"$f":"SUMPRODUCT(AI359:$BH359,AI$8:$BH$8)","v":39.924925780300967},{"$f":"SUMPRODUCT(AJ359:$BH359,AJ$8:$BH$8)","v":34.761969466792962},{"$f":"SUMPRODUCT(AK359:$BH359,AK$8:$BH$8)","v":29.97811502106698},{"$f":"SUMPRODUCT(AL359:$BH359,AL$8:$BH$8)","v":25.545526022005173},{"$f":"SUMPRODUCT(AM359:$BH359,AM$8:$BH$8)","v":21.438410001333278},{"$f":"SUMPRODUCT(AN359:$BH359,AN$8:$BH$8)","v":17.632868361711342},{"$f":"SUMPRODUCT(AO359:$BH359,AO$8:$BH$8)","v":14.106757314931807},{"$f":"SUMPRODUCT(AP359:$BH359,AP$8:$BH$8)","v":10.839559031048125},{"$f":"SUMPRODUCT(AQ359:$BH359,AQ$8:$BH$8)","v":7.8122622486731732},{"$f":"SUMPRODUCT(AR359:$BH359,AR$8:$BH$8)","v":5.0072516517393435},{"$f":"SUMPRODUCT(AS359:$BH359,AS$8:$BH$8)","v":2.4082053690228982},{"$f":"SUMPRODUCT(AT359:$BH359,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU359:$BH359,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV359:$BH359,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW359:$BH359,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX359:$BH359,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY359:$BH359,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ359:$BH359,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA359:$BH359,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB359:$BH359,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC359:$BH359,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD359:$BH359,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE359:$BH359,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF359:$BH359,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG359:$BH359,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH359:$BH359,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH359:BI359,$BH$8:BI$8)","v":0}]
[null,0,"Column (Steel) - Minor <=9m","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L360:$BH360,L$8:$BH$8)","v":642.04932590584451},{"$f":"SUMPRODUCT(M360:$BH360,M$8:$BH$8)","v":591.62744691459466},{"$f":"SUMPRODUCT(N360:$BH360,N$8:$BH$8)","v":544.71168757603505},{"$f":"SUMPRODUCT(O360:$BH360,O$8:$BH$8)","v":501.05824747524792},{"$f":"SUMPRODUCT(P360:$BH360,P$8:$BH$8)","v":460.44836864229836},{"$f":"SUMPRODUCT(Q360:$BH360,Q$8:$BH$8)","v":422.82036298067385},{"$f":"SUMPRODUCT(R360:$BH360,R$8:$BH$8)","v":387.95527963739494},{"$f":"SUMPRODUCT(S360:$BH360,S$8:$BH$8)","v":355.65024472629659},{"$f":"SUMPRODUCT(T360:$BH360,T$8:$BH$8)","v":325.71728083999443},{"$f":"SUMPRODUCT(U360:$BH360,U$8:$BH$8)","v":297.9822132418829},{"$f":"SUMPRODUCT(V360:$BH360,V$8:$BH$8)","v":272.28365637348548},{"$f":"SUMPRODUCT(W360:$BH360,W$8:$BH$8)","v":248.4720747798203},{"$f":"SUMPRODUCT(X360:$BH360,X$8:$BH$8)","v":226.40891298846583},{"$f":"SUMPRODUCT(Y360:$BH360,Y$8:$BH$8)","v":205.9657892792458},{"$f":"SUMPRODUCT(Z360:$BH360,Z$8:$BH$8)","v":187.02374865321741},{"$f":"SUMPRODUCT(AA360:$BH360,AA$8:$BH$8)","v":169.47257065411898},{"$f":"SUMPRODUCT(AB360:$BH360,AB$8:$BH$8)","v":153.21012801460995},{"$f":"SUMPRODUCT(AC360:$BH360,AC$8:$BH$8)","v":138.14179239537646},{"$f":"SUMPRODUCT(AD360:$BH360,AD$8:$BH$8)","v":124.17988375920154},{"$f":"SUMPRODUCT(AE360:$BH360,AE$8:$BH$8)","v":111.2431601760025},{"$f":"SUMPRODUCT(AF360:$BH360,AF$8:$BH$8)","v":99.2563450900997},{"$f":"SUMPRODUCT(AG360:$BH360,AG$8:$BH$8)","v":88.149689298966507},{"$f":"SUMPRODUCT(AH360:$BH360,AH$8:$BH$8)","v":77.858565094690761},{"$f":"SUMPRODUCT(AI360:$BH360,AI$8:$BH$8)","v":68.323090206526842},{"$f":"SUMPRODUCT(AJ360:$BH360,AJ$8:$BH$8)","v":59.487779356325788},{"$f":"SUMPRODUCT(AK360:$BH360,AK$8:$BH$8)","v":51.301221399303898},{"$f":"SUMPRODUCT(AL360:$BH360,AL$8:$BH$8)","v":43.715780171488674},{"$f":"SUMPRODUCT(AM360:$BH360,AM$8:$BH$8)","v":36.68731730312458},{"$f":"SUMPRODUCT(AN360:$BH360,AN$8:$BH$8)","v":30.17493538513812},{"$f":"SUMPRODUCT(AO360:$BH360,AO$8:$BH$8)","v":24.140739994192227},{"$f":"SUMPRODUCT(AP360:$BH360,AP$8:$BH$8)","v":18.549619191594921},{"$f":"SUMPRODUCT(AQ360:$BH360,AQ$8:$BH$8)","v":13.369039213004584},{"$f":"SUMPRODUCT(AR360:$BH360,AR$8:$BH$8)","v":8.5688551600856258},{"$f":"SUMPRODUCT(AS360:$BH360,AS$8:$BH$8)","v":4.1211355925619797},{"$f":"SUMPRODUCT(AT360:$BH360,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU360:$BH360,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV360:$BH360,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW360:$BH360,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX360:$BH360,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY360:$BH360,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ360:$BH360,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA360:$BH360,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB360:$BH360,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC360:$BH360,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD360:$BH360,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE360:$BH360,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF360:$BH360,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG360:$BH360,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH360:$BH360,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH360:BI360,$BH$8:BI$8)","v":0}]
[null,0,"Column (Steel) - Major >9m","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L361:$BH361,L$8:$BH$8)","v":1347.4092783883225},{"$f":"SUMPRODUCT(M361:$BH361,M$8:$BH$8)","v":1241.5935647891677},{"$f":"SUMPRODUCT(N361:$BH361,N$8:$BH$8)","v":1143.135818811129},{"$f":"SUMPRODUCT(O361:$BH361,O$8:$BH$8)","v":1051.5243991707712},{"$f":"SUMPRODUCT(P361:$BH361,P$8:$BH$8)","v":966.30021883767597},{"$f":"SUMPRODUCT(Q361:$BH361,Q$8:$BH$8)","v":887.33381873408587},{"$f":"SUMPRODUCT(R361:$BH361,R$8:$BH$8)","v":814.16570704385492},{"$f":"SUMPRODUCT(S361:$BH361,S$8:$BH$8)","v":746.37013118765356},{"$f":"SUMPRODUCT(T361:$BH361,T$8:$BH$8)","v":683.55260044239003},{"$f":"SUMPRODUCT(U361:$BH361,U$8:$BH$8)","v":625.34759046796444},{"$f":"SUMPRODUCT(V361:$BH361,V$8:$BH$8)","v":571.41641638439171},{"$f":"SUMPRODUCT(W361:$BH361,W$8:$BH$8)","v":521.44526202309873},{"$f":"SUMPRODUCT(X361:$BH361,X$8:$BH$8)","v":475.1433538849484},{"$f":"SUMPRODUCT(Y361:$BH361,Y$8:$BH$8)","v":432.24126917957045},{"$f":"SUMPRODUCT(Z361:$BH361,Z$8:$BH$8)","v":392.48936810077072},{"$f":"SUMPRODUCT(AA361:$BH361,AA$8:$BH$8)","v":355.65634121570196},{"$f":"SUMPRODUCT(AB361:$BH361,AB$8:$BH$8)","v":321.52786351530517},{"$f":"SUMPRODUCT(AC361:$BH361,AC$8:$BH$8)","v":289.90534729417311},{"$f":"SUMPRODUCT(AD361:$BH361,AD$8:$BH$8)","v":260.60478660306057},{"$f":"SUMPRODUCT(AE361:$BH361,AE$8:$BH$8)","v":233.45568655010976},{"$f":"SUMPRODUCT(AF361:$BH361,AF$8:$BH$8)","v":208.30007122058123},{"$f":"SUMPRODUCT(AG361:$BH361,AG$8:$BH$8)","v":184.99156444234524},{"$f":"SUMPRODUCT(AH361:$BH361,AH$8:$BH$8)","v":163.39453804826829},{"$f":"SUMPRODUCT(AI361:$BH361,AI$8:$BH$8)","v":143.38332267938077},{"$f":"SUMPRODUCT(AJ361:$BH361,AJ$8:$BH$8)","v":124.84147653662546},{"$f":"SUMPRODUCT(AK361:$BH361,AK$8:$BH$8)","v":107.66110782618053},{"$f":"SUMPRODUCT(AL361:$BH361,AL$8:$BH$8)","v":91.742246955783173},{"$f":"SUMPRODUCT(AM361:$BH361,AM$8:$BH$8)","v":76.992264828973219},{"$f":"SUMPRODUCT(AN361:$BH361,AN$8:$BH$8)","v":63.325333852411269},{"$f":"SUMPRODUCT(AO361:$BH361,AO$8:$BH$8)","v":50.661928519966651},{"$f":"SUMPRODUCT(AP361:$BH361,AP$8:$BH$8)","v":38.928362667559917},{"$f":"SUMPRODUCT(AQ361:$BH361,AQ$8:$BH$8)","v":28.056360706126426},{"$f":"SUMPRODUCT(AR361:$BH361,AR$8:$BH$8)","v":17.982660337779397},{"$f":"SUMPRODUCT(AS361:$BH361,AS$8:$BH$8)","v":8.6486444434468357},{"$f":"SUMPRODUCT(AT361:$BH361,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU361:$BH361,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV361:$BH361,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW361:$BH361,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX361:$BH361,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY361:$BH361,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ361:$BH361,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA361:$BH361,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB361:$BH361,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC361:$BH361,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD361:$BH361,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE361:$BH361,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF361:$BH361,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG361:$BH361,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH361:$BH361,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH361:BI361,$BH$8:BI$8)","v":0}]
[null,0,"Pole (Wood) - Minor   <=11m","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L362:$BH362,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M362:$BH362,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N362:$BH362,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O362:$BH362,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P362:$BH362,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q362:$BH362,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R362:$BH362,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S362:$BH362,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T362:$BH362,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U362:$BH362,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V362:$BH362,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W362:$BH362,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X362:$BH362,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y362:$BH362,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z362:$BH362,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA362:$BH362,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB362:$BH362,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC362:$BH362,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD362:$BH362,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE362:$BH362,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF362:$BH362,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG362:$BH362,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH362:$BH362,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI362:$BH362,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ362:$BH362,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK362:$BH362,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL362:$BH362,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM362:$BH362,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN362:$BH362,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO362:$BH362,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP362:$BH362,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ362:$BH362,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR362:$BH362,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS362:$BH362,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT362:$BH362,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU362:$BH362,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV362:$BH362,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW362:$BH362,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX362:$BH362,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY362:$BH362,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ362:$BH362,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA362:$BH362,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB362:$BH362,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC362:$BH362,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD362:$BH362,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE362:$BH362,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF362:$BH362,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG362:$BH362,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH362:$BH362,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH362:BI362,$BH$8:BI$8)","v":0}]
[null,0,"Pole (Wood) - Major  >11m","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L363:$BH363,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M363:$BH363,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N363:$BH363,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O363:$BH363,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P363:$BH363,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q363:$BH363,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R363:$BH363,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S363:$BH363,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T363:$BH363,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U363:$BH363,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V363:$BH363,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W363:$BH363,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X363:$BH363,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y363:$BH363,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z363:$BH363,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA363:$BH363,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB363:$BH363,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC363:$BH363,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD363:$BH363,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE363:$BH363,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF363:$BH363,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG363:$BH363,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH363:$BH363,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI363:$BH363,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ363:$BH363,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK363:$BH363,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL363:$BH363,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM363:$BH363,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN363:$BH363,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO363:$BH363,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP363:$BH363,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ363:$BH363,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR363:$BH363,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS363:$BH363,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT363:$BH363,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU363:$BH363,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV363:$BH363,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW363:$BH363,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX363:$BH363,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY363:$BH363,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ363:$BH363,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA363:$BH363,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB363:$BH363,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC363:$BH363,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD363:$BH363,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE363:$BH363,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF363:$BH363,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG363:$BH363,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH363:$BH363,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH363:BI363,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L364:$BH364,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M364:$BH364,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N364:$BH364,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O364:$BH364,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P364:$BH364,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q364:$BH364,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R364:$BH364,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S364:$BH364,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T364:$BH364,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U364:$BH364,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V364:$BH364,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W364:$BH364,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X364:$BH364,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y364:$BH364,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z364:$BH364,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA364:$BH364,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB364:$BH364,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC364:$BH364,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD364:$BH364,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE364:$BH364,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF364:$BH364,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG364:$BH364,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH364:$BH364,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI364:$BH364,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ364:$BH364,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK364:$BH364,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL364:$BH364,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM364:$BH364,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN364:$BH364,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO364:$BH364,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP364:$BH364,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ364:$BH364,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR364:$BH364,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS364:$BH364,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT364:$BH364,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU364:$BH364,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV364:$BH364,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW364:$BH364,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX364:$BH364,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY364:$BH364,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ364:$BH364,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA364:$BH364,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB364:$BH364,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC364:$BH364,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD364:$BH364,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE364:$BH364,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF364:$BH364,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG364:$BH364,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH364:$BH364,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH364:BI364,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L365:$BH365,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M365:$BH365,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N365:$BH365,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O365:$BH365,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P365:$BH365,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q365:$BH365,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R365:$BH365,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S365:$BH365,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T365:$BH365,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U365:$BH365,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V365:$BH365,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W365:$BH365,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X365:$BH365,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y365:$BH365,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z365:$BH365,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA365:$BH365,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB365:$BH365,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC365:$BH365,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD365:$BH365,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE365:$BH365,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF365:$BH365,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG365:$BH365,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH365:$BH365,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI365:$BH365,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ365:$BH365,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK365:$BH365,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL365:$BH365,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM365:$BH365,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN365:$BH365,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO365:$BH365,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP365:$BH365,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ365:$BH365,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR365:$BH365,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS365:$BH365,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT365:$BH365,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU365:$BH365,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV365:$BH365,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW365:$BH365,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX365:$BH365,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY365:$BH365,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ365:$BH365,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA365:$BH365,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB365:$BH365,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC365:$BH365,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD365:$BH365,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE365:$BH365,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF365:$BH365,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG365:$BH365,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH365:$BH365,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH365:BI365,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L366:$BH366,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M366:$BH366,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N366:$BH366,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O366:$BH366,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P366:$BH366,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q366:$BH366,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R366:$BH366,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S366:$BH366,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T366:$BH366,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U366:$BH366,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V366:$BH366,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W366:$BH366,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X366:$BH366,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y366:$BH366,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z366:$BH366,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA366:$BH366,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB366:$BH366,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC366:$BH366,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD366:$BH366,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE366:$BH366,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF366:$BH366,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG366:$BH366,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH366:$BH366,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI366:$BH366,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ366:$BH366,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK366:$BH366,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL366:$BH366,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM366:$BH366,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN366:$BH366,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO366:$BH366,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP366:$BH366,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ366:$BH366,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR366:$BH366,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS366:$BH366,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT366:$BH366,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU366:$BH366,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV366:$BH366,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW366:$BH366,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX366:$BH366,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY366:$BH366,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ366:$BH366,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA366:$BH366,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB366:$BH366,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC366:$BH366,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD366:$BH366,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE366:$BH366,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF366:$BH366,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG366:$BH366,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH366:$BH366,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH366:BI366,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L367:$BH367,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M367:$BH367,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N367:$BH367,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O367:$BH367,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P367:$BH367,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q367:$BH367,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R367:$BH367,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S367:$BH367,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T367:$BH367,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U367:$BH367,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V367:$BH367,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W367:$BH367,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X367:$BH367,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y367:$BH367,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z367:$BH367,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA367:$BH367,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB367:$BH367,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC367:$BH367,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD367:$BH367,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE367:$BH367,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF367:$BH367,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG367:$BH367,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH367:$BH367,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI367:$BH367,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ367:$BH367,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK367:$BH367,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL367:$BH367,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM367:$BH367,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN367:$BH367,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO367:$BH367,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP367:$BH367,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ367:$BH367,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR367:$BH367,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS367:$BH367,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT367:$BH367,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU367:$BH367,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV367:$BH367,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW367:$BH367,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX367:$BH367,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY367:$BH367,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ367:$BH367,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA367:$BH367,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB367:$BH367,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC367:$BH367,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD367:$BH367,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE367:$BH367,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF367:$BH367,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG367:$BH367,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH367:$BH367,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH367:BI367,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L368:$BH368,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M368:$BH368,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N368:$BH368,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O368:$BH368,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P368:$BH368,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q368:$BH368,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R368:$BH368,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S368:$BH368,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T368:$BH368,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U368:$BH368,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V368:$BH368,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W368:$BH368,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X368:$BH368,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y368:$BH368,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z368:$BH368,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA368:$BH368,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB368:$BH368,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC368:$BH368,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD368:$BH368,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE368:$BH368,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF368:$BH368,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG368:$BH368,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH368:$BH368,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI368:$BH368,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ368:$BH368,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK368:$BH368,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL368:$BH368,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM368:$BH368,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN368:$BH368,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO368:$BH368,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP368:$BH368,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ368:$BH368,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR368:$BH368,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS368:$BH368,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT368:$BH368,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU368:$BH368,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV368:$BH368,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW368:$BH368,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX368:$BH368,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY368:$BH368,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ368:$BH368,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA368:$BH368,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB368:$BH368,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC368:$BH368,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD368:$BH368,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE368:$BH368,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF368:$BH368,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG368:$BH368,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH368:$BH368,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH368:BI368,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L369:$BH369,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M369:$BH369,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N369:$BH369,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O369:$BH369,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P369:$BH369,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q369:$BH369,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R369:$BH369,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S369:$BH369,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T369:$BH369,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U369:$BH369,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V369:$BH369,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W369:$BH369,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X369:$BH369,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y369:$BH369,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z369:$BH369,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA369:$BH369,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB369:$BH369,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC369:$BH369,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD369:$BH369,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE369:$BH369,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF369:$BH369,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG369:$BH369,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH369:$BH369,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI369:$BH369,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ369:$BH369,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK369:$BH369,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL369:$BH369,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM369:$BH369,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN369:$BH369,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO369:$BH369,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP369:$BH369,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ369:$BH369,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR369:$BH369,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS369:$BH369,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT369:$BH369,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU369:$BH369,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV369:$BH369,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW369:$BH369,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX369:$BH369,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY369:$BH369,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ369:$BH369,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA369:$BH369,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB369:$BH369,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC369:$BH369,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD369:$BH369,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE369:$BH369,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF369:$BH369,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG369:$BH369,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH369:$BH369,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH369:BI369,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L370:$BH370,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M370:$BH370,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N370:$BH370,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O370:$BH370,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P370:$BH370,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q370:$BH370,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R370:$BH370,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S370:$BH370,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T370:$BH370,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U370:$BH370,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V370:$BH370,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W370:$BH370,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X370:$BH370,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y370:$BH370,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z370:$BH370,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA370:$BH370,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB370:$BH370,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC370:$BH370,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD370:$BH370,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE370:$BH370,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF370:$BH370,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG370:$BH370,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH370:$BH370,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI370:$BH370,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ370:$BH370,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK370:$BH370,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL370:$BH370,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM370:$BH370,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN370:$BH370,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO370:$BH370,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP370:$BH370,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ370:$BH370,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR370:$BH370,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS370:$BH370,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT370:$BH370,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU370:$BH370,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV370:$BH370,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW370:$BH370,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX370:$BH370,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY370:$BH370,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ370:$BH370,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA370:$BH370,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB370:$BH370,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC370:$BH370,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD370:$BH370,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE370:$BH370,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF370:$BH370,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG370:$BH370,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH370:$BH370,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH370:BI370,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L371:$BH371,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M371:$BH371,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N371:$BH371,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O371:$BH371,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P371:$BH371,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q371:$BH371,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R371:$BH371,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S371:$BH371,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T371:$BH371,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U371:$BH371,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V371:$BH371,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W371:$BH371,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X371:$BH371,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y371:$BH371,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z371:$BH371,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA371:$BH371,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB371:$BH371,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC371:$BH371,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD371:$BH371,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE371:$BH371,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF371:$BH371,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG371:$BH371,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH371:$BH371,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI371:$BH371,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ371:$BH371,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK371:$BH371,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL371:$BH371,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM371:$BH371,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN371:$BH371,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO371:$BH371,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP371:$BH371,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ371:$BH371,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR371:$BH371,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS371:$BH371,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT371:$BH371,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU371:$BH371,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV371:$BH371,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW371:$BH371,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX371:$BH371,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY371:$BH371,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ371:$BH371,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA371:$BH371,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB371:$BH371,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC371:$BH371,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD371:$BH371,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE371:$BH371,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF371:$BH371,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG371:$BH371,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH371:$BH371,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH371:BI371,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L372:$BH372,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M372:$BH372,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N372:$BH372,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O372:$BH372,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P372:$BH372,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q372:$BH372,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R372:$BH372,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S372:$BH372,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T372:$BH372,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U372:$BH372,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V372:$BH372,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W372:$BH372,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X372:$BH372,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y372:$BH372,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z372:$BH372,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA372:$BH372,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB372:$BH372,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC372:$BH372,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD372:$BH372,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE372:$BH372,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF372:$BH372,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG372:$BH372,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH372:$BH372,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI372:$BH372,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ372:$BH372,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK372:$BH372,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL372:$BH372,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM372:$BH372,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN372:$BH372,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO372:$BH372,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP372:$BH372,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ372:$BH372,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR372:$BH372,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS372:$BH372,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT372:$BH372,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU372:$BH372,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV372:$BH372,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW372:$BH372,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX372:$BH372,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY372:$BH372,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ372:$BH372,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA372:$BH372,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB372:$BH372,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC372:$BH372,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD372:$BH372,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE372:$BH372,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF372:$BH372,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG372:$BH372,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH372:$BH372,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH372:BI372,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L373:$BH373,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M373:$BH373,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N373:$BH373,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O373:$BH373,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P373:$BH373,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q373:$BH373,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R373:$BH373,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S373:$BH373,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T373:$BH373,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U373:$BH373,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V373:$BH373,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W373:$BH373,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X373:$BH373,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y373:$BH373,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z373:$BH373,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA373:$BH373,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB373:$BH373,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC373:$BH373,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD373:$BH373,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE373:$BH373,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF373:$BH373,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG373:$BH373,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH373:$BH373,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI373:$BH373,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ373:$BH373,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK373:$BH373,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL373:$BH373,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM373:$BH373,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN373:$BH373,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO373:$BH373,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP373:$BH373,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ373:$BH373,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR373:$BH373,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS373:$BH373,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT373:$BH373,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU373:$BH373,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV373:$BH373,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW373:$BH373,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX373:$BH373,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY373:$BH373,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ373:$BH373,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA373:$BH373,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB373:$BH373,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC373:$BH373,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD373:$BH373,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE373:$BH373,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF373:$BH373,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG373:$BH373,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH373:$BH373,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH373:BI373,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L374:$BH374,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M374:$BH374,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N374:$BH374,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O374:$BH374,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P374:$BH374,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q374:$BH374,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R374:$BH374,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S374:$BH374,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T374:$BH374,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U374:$BH374,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V374:$BH374,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W374:$BH374,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X374:$BH374,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y374:$BH374,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z374:$BH374,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA374:$BH374,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB374:$BH374,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC374:$BH374,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD374:$BH374,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE374:$BH374,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF374:$BH374,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG374:$BH374,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH374:$BH374,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI374:$BH374,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ374:$BH374,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK374:$BH374,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL374:$BH374,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM374:$BH374,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN374:$BH374,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO374:$BH374,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP374:$BH374,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ374:$BH374,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR374:$BH374,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS374:$BH374,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT374:$BH374,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU374:$BH374,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV374:$BH374,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW374:$BH374,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX374:$BH374,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY374:$BH374,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ374:$BH374,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA374:$BH374,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB374:$BH374,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC374:$BH374,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD374:$BH374,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE374:$BH374,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF374:$BH374,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG374:$BH374,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH374:$BH374,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH374:BI374,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L375:$BH375,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M375:$BH375,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N375:$BH375,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O375:$BH375,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P375:$BH375,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q375:$BH375,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R375:$BH375,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S375:$BH375,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T375:$BH375,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U375:$BH375,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V375:$BH375,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W375:$BH375,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X375:$BH375,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y375:$BH375,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z375:$BH375,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA375:$BH375,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB375:$BH375,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC375:$BH375,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD375:$BH375,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE375:$BH375,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF375:$BH375,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG375:$BH375,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH375:$BH375,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI375:$BH375,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ375:$BH375,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK375:$BH375,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL375:$BH375,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM375:$BH375,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN375:$BH375,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO375:$BH375,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP375:$BH375,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ375:$BH375,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR375:$BH375,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS375:$BH375,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT375:$BH375,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU375:$BH375,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV375:$BH375,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW375:$BH375,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX375:$BH375,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY375:$BH375,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ375:$BH375,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA375:$BH375,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB375:$BH375,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC375:$BH375,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD375:$BH375,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE375:$BH375,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF375:$BH375,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG375:$BH375,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH375:$BH375,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH375:BI375,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L376:$BH376,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M376:$BH376,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N376:$BH376,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O376:$BH376,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P376:$BH376,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q376:$BH376,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R376:$BH376,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S376:$BH376,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T376:$BH376,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U376:$BH376,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V376:$BH376,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W376:$BH376,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X376:$BH376,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y376:$BH376,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z376:$BH376,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA376:$BH376,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB376:$BH376,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC376:$BH376,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD376:$BH376,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE376:$BH376,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF376:$BH376,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG376:$BH376,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH376:$BH376,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI376:$BH376,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ376:$BH376,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK376:$BH376,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL376:$BH376,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM376:$BH376,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN376:$BH376,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO376:$BH376,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP376:$BH376,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ376:$BH376,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR376:$BH376,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS376:$BH376,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT376:$BH376,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU376:$BH376,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV376:$BH376,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW376:$BH376,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX376:$BH376,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY376:$BH376,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ376:$BH376,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA376:$BH376,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB376:$BH376,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC376:$BH376,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD376:$BH376,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE376:$BH376,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF376:$BH376,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG376:$BH376,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH376:$BH376,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH376:BI376,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L377:$BH377,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M377:$BH377,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N377:$BH377,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O377:$BH377,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P377:$BH377,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q377:$BH377,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R377:$BH377,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S377:$BH377,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T377:$BH377,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U377:$BH377,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V377:$BH377,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W377:$BH377,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X377:$BH377,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y377:$BH377,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z377:$BH377,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA377:$BH377,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB377:$BH377,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC377:$BH377,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD377:$BH377,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE377:$BH377,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF377:$BH377,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG377:$BH377,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH377:$BH377,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI377:$BH377,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ377:$BH377,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK377:$BH377,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL377:$BH377,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM377:$BH377,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN377:$BH377,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO377:$BH377,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP377:$BH377,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ377:$BH377,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR377:$BH377,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS377:$BH377,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT377:$BH377,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU377:$BH377,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV377:$BH377,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW377:$BH377,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX377:$BH377,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY377:$BH377,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ377:$BH377,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA377:$BH377,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB377:$BH377,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC377:$BH377,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD377:$BH377,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE377:$BH377,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF377:$BH377,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG377:$BH377,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH377:$BH377,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH377:BI377,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L378:$BH378,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M378:$BH378,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N378:$BH378,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O378:$BH378,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P378:$BH378,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q378:$BH378,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R378:$BH378,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S378:$BH378,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T378:$BH378,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U378:$BH378,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V378:$BH378,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W378:$BH378,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X378:$BH378,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y378:$BH378,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z378:$BH378,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA378:$BH378,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB378:$BH378,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC378:$BH378,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD378:$BH378,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE378:$BH378,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF378:$BH378,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG378:$BH378,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH378:$BH378,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI378:$BH378,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ378:$BH378,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK378:$BH378,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL378:$BH378,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM378:$BH378,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN378:$BH378,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO378:$BH378,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP378:$BH378,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ378:$BH378,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR378:$BH378,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS378:$BH378,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT378:$BH378,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU378:$BH378,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV378:$BH378,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW378:$BH378,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX378:$BH378,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY378:$BH378,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ378:$BH378,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA378:$BH378,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB378:$BH378,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC378:$BH378,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD378:$BH378,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE378:$BH378,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF378:$BH378,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG378:$BH378,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH378:$BH378,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH378:BI378,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L379:$BH379,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M379:$BH379,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N379:$BH379,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O379:$BH379,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P379:$BH379,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q379:$BH379,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R379:$BH379,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S379:$BH379,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T379:$BH379,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U379:$BH379,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V379:$BH379,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W379:$BH379,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X379:$BH379,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y379:$BH379,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z379:$BH379,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA379:$BH379,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB379:$BH379,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC379:$BH379,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD379:$BH379,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE379:$BH379,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF379:$BH379,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG379:$BH379,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH379:$BH379,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI379:$BH379,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ379:$BH379,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK379:$BH379,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL379:$BH379,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM379:$BH379,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN379:$BH379,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO379:$BH379,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP379:$BH379,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ379:$BH379,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR379:$BH379,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS379:$BH379,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT379:$BH379,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU379:$BH379,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV379:$BH379,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW379:$BH379,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX379:$BH379,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY379:$BH379,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ379:$BH379,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA379:$BH379,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB379:$BH379,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC379:$BH379,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD379:$BH379,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE379:$BH379,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF379:$BH379,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG379:$BH379,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH379:$BH379,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH379:BI379,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L380:$BH380,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M380:$BH380,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N380:$BH380,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O380:$BH380,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P380:$BH380,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q380:$BH380,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R380:$BH380,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S380:$BH380,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T380:$BH380,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U380:$BH380,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V380:$BH380,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W380:$BH380,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X380:$BH380,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y380:$BH380,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z380:$BH380,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA380:$BH380,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB380:$BH380,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC380:$BH380,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD380:$BH380,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE380:$BH380,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF380:$BH380,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG380:$BH380,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH380:$BH380,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI380:$BH380,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ380:$BH380,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK380:$BH380,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL380:$BH380,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM380:$BH380,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN380:$BH380,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO380:$BH380,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP380:$BH380,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ380:$BH380,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR380:$BH380,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS380:$BH380,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT380:$BH380,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU380:$BH380,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV380:$BH380,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW380:$BH380,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX380:$BH380,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY380:$BH380,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ380:$BH380,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA380:$BH380,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB380:$BH380,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC380:$BH380,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD380:$BH380,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE380:$BH380,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF380:$BH380,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG380:$BH380,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH380:$BH380,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH380:BI380,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L381:$BH381,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M381:$BH381,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N381:$BH381,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O381:$BH381,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P381:$BH381,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q381:$BH381,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R381:$BH381,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S381:$BH381,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T381:$BH381,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U381:$BH381,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V381:$BH381,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W381:$BH381,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X381:$BH381,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y381:$BH381,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z381:$BH381,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA381:$BH381,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB381:$BH381,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC381:$BH381,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD381:$BH381,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE381:$BH381,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF381:$BH381,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG381:$BH381,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH381:$BH381,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI381:$BH381,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ381:$BH381,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK381:$BH381,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL381:$BH381,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM381:$BH381,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN381:$BH381,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO381:$BH381,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP381:$BH381,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ381:$BH381,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR381:$BH381,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS381:$BH381,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT381:$BH381,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU381:$BH381,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV381:$BH381,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW381:$BH381,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX381:$BH381,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY381:$BH381,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ381:$BH381,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA381:$BH381,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB381:$BH381,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC381:$BH381,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD381:$BH381,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE381:$BH381,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF381:$BH381,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG381:$BH381,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH381:$BH381,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH381:BI381,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L382:$BH382,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M382:$BH382,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N382:$BH382,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O382:$BH382,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P382:$BH382,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q382:$BH382,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R382:$BH382,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S382:$BH382,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T382:$BH382,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U382:$BH382,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V382:$BH382,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W382:$BH382,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X382:$BH382,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y382:$BH382,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z382:$BH382,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA382:$BH382,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB382:$BH382,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC382:$BH382,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD382:$BH382,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE382:$BH382,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF382:$BH382,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG382:$BH382,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH382:$BH382,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI382:$BH382,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ382:$BH382,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK382:$BH382,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL382:$BH382,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM382:$BH382,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN382:$BH382,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO382:$BH382,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP382:$BH382,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ382:$BH382,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR382:$BH382,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS382:$BH382,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT382:$BH382,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU382:$BH382,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV382:$BH382,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW382:$BH382,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX382:$BH382,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY382:$BH382,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ382:$BH382,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA382:$BH382,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB382:$BH382,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC382:$BH382,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD382:$BH382,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE382:$BH382,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF382:$BH382,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG382:$BH382,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH382:$BH382,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH382:BI382,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L383:$BH383,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M383:$BH383,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N383:$BH383,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O383:$BH383,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P383:$BH383,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q383:$BH383,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R383:$BH383,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S383:$BH383,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T383:$BH383,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U383:$BH383,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V383:$BH383,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W383:$BH383,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X383:$BH383,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y383:$BH383,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z383:$BH383,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA383:$BH383,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB383:$BH383,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC383:$BH383,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD383:$BH383,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE383:$BH383,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF383:$BH383,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG383:$BH383,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH383:$BH383,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI383:$BH383,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ383:$BH383,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK383:$BH383,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL383:$BH383,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM383:$BH383,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN383:$BH383,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO383:$BH383,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP383:$BH383,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ383:$BH383,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR383:$BH383,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS383:$BH383,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT383:$BH383,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU383:$BH383,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV383:$BH383,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW383:$BH383,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX383:$BH383,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY383:$BH383,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ383:$BH383,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA383:$BH383,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB383:$BH383,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC383:$BH383,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD383:$BH383,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE383:$BH383,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF383:$BH383,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG383:$BH383,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH383:$BH383,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH383:BI383,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L384:$BH384,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M384:$BH384,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N384:$BH384,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O384:$BH384,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P384:$BH384,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q384:$BH384,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R384:$BH384,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S384:$BH384,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T384:$BH384,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U384:$BH384,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V384:$BH384,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W384:$BH384,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X384:$BH384,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y384:$BH384,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z384:$BH384,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA384:$BH384,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB384:$BH384,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC384:$BH384,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD384:$BH384,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE384:$BH384,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF384:$BH384,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG384:$BH384,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH384:$BH384,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI384:$BH384,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ384:$BH384,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK384:$BH384,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL384:$BH384,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM384:$BH384,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN384:$BH384,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO384:$BH384,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP384:$BH384,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ384:$BH384,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR384:$BH384,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS384:$BH384,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT384:$BH384,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU384:$BH384,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV384:$BH384,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW384:$BH384,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX384:$BH384,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY384:$BH384,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ384:$BH384,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA384:$BH384,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB384:$BH384,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC384:$BH384,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD384:$BH384,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE384:$BH384,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF384:$BH384,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG384:$BH384,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH384:$BH384,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH384:BI384,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L385:$BH385,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M385:$BH385,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N385:$BH385,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O385:$BH385,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P385:$BH385,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q385:$BH385,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R385:$BH385,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S385:$BH385,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T385:$BH385,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U385:$BH385,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V385:$BH385,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W385:$BH385,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X385:$BH385,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y385:$BH385,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z385:$BH385,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA385:$BH385,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB385:$BH385,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC385:$BH385,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD385:$BH385,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE385:$BH385,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF385:$BH385,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG385:$BH385,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH385:$BH385,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI385:$BH385,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ385:$BH385,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK385:$BH385,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL385:$BH385,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM385:$BH385,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN385:$BH385,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO385:$BH385,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP385:$BH385,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ385:$BH385,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR385:$BH385,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS385:$BH385,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT385:$BH385,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU385:$BH385,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV385:$BH385,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW385:$BH385,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX385:$BH385,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY385:$BH385,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ385:$BH385,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA385:$BH385,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB385:$BH385,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC385:$BH385,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD385:$BH385,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE385:$BH385,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF385:$BH385,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG385:$BH385,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH385:$BH385,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH385:BI385,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L386:$BH386,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M386:$BH386,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N386:$BH386,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O386:$BH386,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P386:$BH386,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q386:$BH386,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R386:$BH386,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S386:$BH386,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T386:$BH386,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U386:$BH386,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V386:$BH386,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W386:$BH386,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X386:$BH386,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y386:$BH386,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z386:$BH386,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA386:$BH386,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB386:$BH386,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC386:$BH386,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD386:$BH386,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE386:$BH386,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF386:$BH386,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG386:$BH386,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH386:$BH386,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI386:$BH386,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ386:$BH386,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK386:$BH386,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL386:$BH386,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM386:$BH386,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN386:$BH386,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO386:$BH386,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP386:$BH386,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ386:$BH386,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR386:$BH386,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS386:$BH386,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT386:$BH386,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU386:$BH386,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV386:$BH386,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW386:$BH386,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX386:$BH386,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY386:$BH386,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ386:$BH386,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA386:$BH386,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB386:$BH386,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC386:$BH386,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD386:$BH386,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE386:$BH386,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF386:$BH386,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG386:$BH386,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH386:$BH386,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH386:BI386,$BH$8:BI$8)","v":0}]
[null,{"$f":"IF(C540=\"Spare\",TRUE,0)","v":true},{"$f":"C387","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L387:$BH387,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M387:$BH387,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N387:$BH387,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O387:$BH387,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P387:$BH387,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q387:$BH387,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R387:$BH387,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S387:$BH387,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T387:$BH387,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U387:$BH387,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V387:$BH387,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W387:$BH387,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X387:$BH387,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y387:$BH387,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z387:$BH387,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA387:$BH387,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB387:$BH387,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC387:$BH387,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD387:$BH387,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE387:$BH387,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF387:$BH387,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG387:$BH387,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH387:$BH387,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI387:$BH387,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ387:$BH387,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK387:$BH387,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL387:$BH387,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM387:$BH387,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN387:$BH387,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO387:$BH387,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP387:$BH387,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ387:$BH387,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR387:$BH387,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS387:$BH387,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT387:$BH387,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU387:$BH387,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV387:$BH387,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW387:$BH387,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX387:$BH387,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY387:$BH387,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ387:$BH387,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA387:$BH387,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB387:$BH387,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC387:$BH387,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD387:$BH387,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE387:$BH387,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF387:$BH387,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG387:$BH387,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH387:$BH387,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH387:BI387,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L388:$BH388,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M388:$BH388,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N388:$BH388,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O388:$BH388,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P388:$BH388,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q388:$BH388,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R388:$BH388,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S388:$BH388,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T388:$BH388,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U388:$BH388,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V388:$BH388,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W388:$BH388,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X388:$BH388,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y388:$BH388,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z388:$BH388,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA388:$BH388,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB388:$BH388,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC388:$BH388,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD388:$BH388,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE388:$BH388,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF388:$BH388,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG388:$BH388,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH388:$BH388,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI388:$BH388,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ388:$BH388,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK388:$BH388,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL388:$BH388,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM388:$BH388,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN388:$BH388,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO388:$BH388,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP388:$BH388,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ388:$BH388,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR388:$BH388,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS388:$BH388,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT388:$BH388,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU388:$BH388,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV388:$BH388,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW388:$BH388,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX388:$BH388,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY388:$BH388,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ388:$BH388,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA388:$BH388,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB388:$BH388,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC388:$BH388,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD388:$BH388,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE388:$BH388,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF388:$BH388,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG388:$BH388,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH388:$BH388,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH388:BI388,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L389:$BH389,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M389:$BH389,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N389:$BH389,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O389:$BH389,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P389:$BH389,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q389:$BH389,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R389:$BH389,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S389:$BH389,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T389:$BH389,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U389:$BH389,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V389:$BH389,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W389:$BH389,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X389:$BH389,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y389:$BH389,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z389:$BH389,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA389:$BH389,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB389:$BH389,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC389:$BH389,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD389:$BH389,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE389:$BH389,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF389:$BH389,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG389:$BH389,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH389:$BH389,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI389:$BH389,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ389:$BH389,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK389:$BH389,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL389:$BH389,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM389:$BH389,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN389:$BH389,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO389:$BH389,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP389:$BH389,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ389:$BH389,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR389:$BH389,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS389:$BH389,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT389:$BH389,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU389:$BH389,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV389:$BH389,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW389:$BH389,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX389:$BH389,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY389:$BH389,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ389:$BH389,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA389:$BH389,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB389:$BH389,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC389:$BH389,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD389:$BH389,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE389:$BH389,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF389:$BH389,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG389:$BH389,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH389:$BH389,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH389:BI389,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L390:$BH390,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M390:$BH390,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N390:$BH390,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O390:$BH390,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P390:$BH390,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q390:$BH390,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R390:$BH390,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S390:$BH390,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T390:$BH390,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U390:$BH390,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V390:$BH390,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W390:$BH390,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X390:$BH390,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y390:$BH390,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z390:$BH390,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA390:$BH390,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB390:$BH390,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC390:$BH390,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD390:$BH390,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE390:$BH390,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF390:$BH390,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG390:$BH390,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH390:$BH390,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI390:$BH390,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ390:$BH390,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK390:$BH390,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL390:$BH390,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM390:$BH390,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN390:$BH390,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO390:$BH390,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP390:$BH390,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ390:$BH390,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR390:$BH390,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS390:$BH390,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT390:$BH390,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU390:$BH390,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV390:$BH390,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW390:$BH390,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX390:$BH390,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY390:$BH390,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ390:$BH390,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA390:$BH390,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB390:$BH390,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC390:$BH390,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD390:$BH390,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE390:$BH390,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF390:$BH390,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG390:$BH390,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH390:$BH390,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH390:BI390,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L391:$BH391,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M391:$BH391,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N391:$BH391,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O391:$BH391,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P391:$BH391,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q391:$BH391,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R391:$BH391,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S391:$BH391,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T391:$BH391,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U391:$BH391,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V391:$BH391,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W391:$BH391,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X391:$BH391,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y391:$BH391,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z391:$BH391,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA391:$BH391,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB391:$BH391,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC391:$BH391,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD391:$BH391,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE391:$BH391,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF391:$BH391,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG391:$BH391,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH391:$BH391,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI391:$BH391,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ391:$BH391,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK391:$BH391,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL391:$BH391,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM391:$BH391,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN391:$BH391,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO391:$BH391,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP391:$BH391,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ391:$BH391,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR391:$BH391,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS391:$BH391,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT391:$BH391,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU391:$BH391,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV391:$BH391,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW391:$BH391,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX391:$BH391,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY391:$BH391,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ391:$BH391,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA391:$BH391,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB391:$BH391,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC391:$BH391,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD391:$BH391,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE391:$BH391,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF391:$BH391,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG391:$BH391,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH391:$BH391,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH391:BI391,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L392:$BH392,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M392:$BH392,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N392:$BH392,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O392:$BH392,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P392:$BH392,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q392:$BH392,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R392:$BH392,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S392:$BH392,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T392:$BH392,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U392:$BH392,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V392:$BH392,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W392:$BH392,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X392:$BH392,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y392:$BH392,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z392:$BH392,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA392:$BH392,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB392:$BH392,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC392:$BH392,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD392:$BH392,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE392:$BH392,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF392:$BH392,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG392:$BH392,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH392:$BH392,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI392:$BH392,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ392:$BH392,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK392:$BH392,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL392:$BH392,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM392:$BH392,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN392:$BH392,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO392:$BH392,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP392:$BH392,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ392:$BH392,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR392:$BH392,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS392:$BH392,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT392:$BH392,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU392:$BH392,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV392:$BH392,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW392:$BH392,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX392:$BH392,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY392:$BH392,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ392:$BH392,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA392:$BH392,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB392:$BH392,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC392:$BH392,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD392:$BH392,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE392:$BH392,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF392:$BH392,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG392:$BH392,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH392:$BH392,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH392:BI392,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L393:$BH393,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M393:$BH393,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N393:$BH393,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O393:$BH393,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P393:$BH393,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q393:$BH393,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R393:$BH393,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S393:$BH393,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T393:$BH393,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U393:$BH393,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V393:$BH393,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W393:$BH393,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X393:$BH393,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y393:$BH393,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z393:$BH393,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA393:$BH393,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB393:$BH393,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC393:$BH393,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD393:$BH393,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE393:$BH393,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF393:$BH393,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG393:$BH393,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH393:$BH393,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI393:$BH393,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ393:$BH393,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK393:$BH393,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL393:$BH393,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM393:$BH393,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN393:$BH393,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO393:$BH393,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP393:$BH393,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ393:$BH393,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR393:$BH393,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS393:$BH393,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT393:$BH393,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU393:$BH393,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV393:$BH393,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW393:$BH393,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX393:$BH393,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY393:$BH393,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ393:$BH393,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA393:$BH393,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB393:$BH393,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC393:$BH393,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD393:$BH393,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE393:$BH393,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF393:$BH393,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG393:$BH393,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH393:$BH393,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH393:BI393,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L394:$BH394,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M394:$BH394,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N394:$BH394,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O394:$BH394,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P394:$BH394,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q394:$BH394,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R394:$BH394,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S394:$BH394,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T394:$BH394,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U394:$BH394,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V394:$BH394,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W394:$BH394,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X394:$BH394,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y394:$BH394,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z394:$BH394,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA394:$BH394,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB394:$BH394,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC394:$BH394,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD394:$BH394,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE394:$BH394,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF394:$BH394,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG394:$BH394,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH394:$BH394,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI394:$BH394,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ394:$BH394,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK394:$BH394,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL394:$BH394,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM394:$BH394,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN394:$BH394,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO394:$BH394,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP394:$BH394,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ394:$BH394,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR394:$BH394,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS394:$BH394,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT394:$BH394,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU394:$BH394,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV394:$BH394,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW394:$BH394,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX394:$BH394,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY394:$BH394,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ394:$BH394,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA394:$BH394,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB394:$BH394,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC394:$BH394,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD394:$BH394,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE394:$BH394,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF394:$BH394,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG394:$BH394,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH394:$BH394,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH394:BI394,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L395:$BH395,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M395:$BH395,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N395:$BH395,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O395:$BH395,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P395:$BH395,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q395:$BH395,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R395:$BH395,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S395:$BH395,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T395:$BH395,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U395:$BH395,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V395:$BH395,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W395:$BH395,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X395:$BH395,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y395:$BH395,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z395:$BH395,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA395:$BH395,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB395:$BH395,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC395:$BH395,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD395:$BH395,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE395:$BH395,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF395:$BH395,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG395:$BH395,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH395:$BH395,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI395:$BH395,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ395:$BH395,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK395:$BH395,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL395:$BH395,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM395:$BH395,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN395:$BH395,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO395:$BH395,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP395:$BH395,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ395:$BH395,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR395:$BH395,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS395:$BH395,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT395:$BH395,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU395:$BH395,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV395:$BH395,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW395:$BH395,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX395:$BH395,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY395:$BH395,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ395:$BH395,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA395:$BH395,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB395:$BH395,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC395:$BH395,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD395:$BH395,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE395:$BH395,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF395:$BH395,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG395:$BH395,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH395:$BH395,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH395:BI395,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L396:$BH396,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M396:$BH396,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N396:$BH396,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O396:$BH396,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P396:$BH396,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q396:$BH396,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R396:$BH396,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S396:$BH396,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T396:$BH396,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U396:$BH396,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V396:$BH396,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W396:$BH396,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X396:$BH396,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y396:$BH396,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z396:$BH396,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA396:$BH396,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB396:$BH396,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC396:$BH396,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD396:$BH396,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE396:$BH396,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF396:$BH396,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG396:$BH396,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH396:$BH396,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI396:$BH396,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ396:$BH396,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK396:$BH396,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL396:$BH396,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM396:$BH396,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN396:$BH396,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO396:$BH396,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP396:$BH396,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ396:$BH396,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR396:$BH396,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS396:$BH396,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT396:$BH396,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU396:$BH396,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV396:$BH396,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW396:$BH396,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX396:$BH396,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY396:$BH396,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ396:$BH396,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA396:$BH396,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB396:$BH396,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC396:$BH396,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD396:$BH396,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE396:$BH396,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF396:$BH396,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG396:$BH396,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH396:$BH396,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH396:BI396,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L397:$BH397,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M397:$BH397,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N397:$BH397,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O397:$BH397,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P397:$BH397,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q397:$BH397,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R397:$BH397,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S397:$BH397,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T397:$BH397,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U397:$BH397,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V397:$BH397,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W397:$BH397,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X397:$BH397,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y397:$BH397,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z397:$BH397,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA397:$BH397,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB397:$BH397,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC397:$BH397,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD397:$BH397,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE397:$BH397,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF397:$BH397,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG397:$BH397,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH397:$BH397,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI397:$BH397,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ397:$BH397,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK397:$BH397,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL397:$BH397,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM397:$BH397,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN397:$BH397,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO397:$BH397,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP397:$BH397,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ397:$BH397,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR397:$BH397,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS397:$BH397,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT397:$BH397,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU397:$BH397,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV397:$BH397,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW397:$BH397,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX397:$BH397,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY397:$BH397,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ397:$BH397,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA397:$BH397,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB397:$BH397,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC397:$BH397,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD397:$BH397,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE397:$BH397,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF397:$BH397,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG397:$BH397,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH397:$BH397,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH397:BI397,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L398:$BH398,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M398:$BH398,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N398:$BH398,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O398:$BH398,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P398:$BH398,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q398:$BH398,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R398:$BH398,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S398:$BH398,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T398:$BH398,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U398:$BH398,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V398:$BH398,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W398:$BH398,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X398:$BH398,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y398:$BH398,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z398:$BH398,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA398:$BH398,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB398:$BH398,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC398:$BH398,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD398:$BH398,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE398:$BH398,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF398:$BH398,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG398:$BH398,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH398:$BH398,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI398:$BH398,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ398:$BH398,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK398:$BH398,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL398:$BH398,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM398:$BH398,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN398:$BH398,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO398:$BH398,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP398:$BH398,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ398:$BH398,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR398:$BH398,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS398:$BH398,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT398:$BH398,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU398:$BH398,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV398:$BH398,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW398:$BH398,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX398:$BH398,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY398:$BH398,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ398:$BH398,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA398:$BH398,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB398:$BH398,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC398:$BH398,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD398:$BH398,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE398:$BH398,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF398:$BH398,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG398:$BH398,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH398:$BH398,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH398:BI398,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L399:$BH399,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M399:$BH399,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N399:$BH399,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O399:$BH399,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P399:$BH399,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q399:$BH399,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R399:$BH399,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S399:$BH399,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T399:$BH399,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U399:$BH399,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V399:$BH399,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W399:$BH399,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X399:$BH399,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y399:$BH399,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z399:$BH399,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA399:$BH399,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB399:$BH399,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC399:$BH399,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD399:$BH399,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE399:$BH399,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF399:$BH399,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG399:$BH399,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH399:$BH399,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI399:$BH399,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ399:$BH399,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK399:$BH399,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL399:$BH399,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM399:$BH399,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN399:$BH399,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO399:$BH399,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP399:$BH399,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ399:$BH399,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR399:$BH399,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS399:$BH399,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT399:$BH399,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU399:$BH399,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV399:$BH399,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW399:$BH399,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX399:$BH399,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY399:$BH399,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ399:$BH399,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA399:$BH399,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB399:$BH399,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC399:$BH399,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD399:$BH399,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE399:$BH399,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF399:$BH399,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG399:$BH399,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH399:$BH399,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH399:BI399,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L400:$BH400,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M400:$BH400,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N400:$BH400,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O400:$BH400,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P400:$BH400,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q400:$BH400,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R400:$BH400,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S400:$BH400,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T400:$BH400,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U400:$BH400,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V400:$BH400,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W400:$BH400,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X400:$BH400,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y400:$BH400,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z400:$BH400,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA400:$BH400,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB400:$BH400,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC400:$BH400,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD400:$BH400,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE400:$BH400,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF400:$BH400,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG400:$BH400,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH400:$BH400,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI400:$BH400,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ400:$BH400,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK400:$BH400,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL400:$BH400,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM400:$BH400,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN400:$BH400,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO400:$BH400,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP400:$BH400,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ400:$BH400,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR400:$BH400,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS400:$BH400,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT400:$BH400,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU400:$BH400,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV400:$BH400,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW400:$BH400,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX400:$BH400,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY400:$BH400,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ400:$BH400,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA400:$BH400,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB400:$BH400,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC400:$BH400,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD400:$BH400,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE400:$BH400,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF400:$BH400,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG400:$BH400,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH400:$BH400,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH400:BI400,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L401:$BH401,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M401:$BH401,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N401:$BH401,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O401:$BH401,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P401:$BH401,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q401:$BH401,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R401:$BH401,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S401:$BH401,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T401:$BH401,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U401:$BH401,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V401:$BH401,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W401:$BH401,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X401:$BH401,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y401:$BH401,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z401:$BH401,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA401:$BH401,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB401:$BH401,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC401:$BH401,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD401:$BH401,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE401:$BH401,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF401:$BH401,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG401:$BH401,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH401:$BH401,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI401:$BH401,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ401:$BH401,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK401:$BH401,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL401:$BH401,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM401:$BH401,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN401:$BH401,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO401:$BH401,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP401:$BH401,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ401:$BH401,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR401:$BH401,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS401:$BH401,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT401:$BH401,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU401:$BH401,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV401:$BH401,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW401:$BH401,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX401:$BH401,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY401:$BH401,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ401:$BH401,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA401:$BH401,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB401:$BH401,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC401:$BH401,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD401:$BH401,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE401:$BH401,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF401:$BH401,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG401:$BH401,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH401:$BH401,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH401:BI401,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L402:$BH402,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M402:$BH402,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N402:$BH402,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O402:$BH402,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P402:$BH402,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q402:$BH402,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R402:$BH402,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S402:$BH402,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T402:$BH402,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U402:$BH402,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V402:$BH402,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W402:$BH402,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X402:$BH402,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y402:$BH402,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z402:$BH402,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA402:$BH402,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB402:$BH402,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC402:$BH402,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD402:$BH402,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE402:$BH402,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF402:$BH402,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG402:$BH402,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH402:$BH402,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI402:$BH402,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ402:$BH402,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK402:$BH402,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL402:$BH402,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM402:$BH402,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN402:$BH402,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO402:$BH402,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP402:$BH402,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ402:$BH402,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR402:$BH402,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS402:$BH402,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT402:$BH402,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU402:$BH402,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV402:$BH402,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW402:$BH402,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX402:$BH402,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY402:$BH402,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ402:$BH402,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA402:$BH402,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB402:$BH402,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC402:$BH402,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD402:$BH402,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE402:$BH402,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF402:$BH402,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG402:$BH402,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH402:$BH402,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH402:BI402,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L403:$BH403,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M403:$BH403,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N403:$BH403,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O403:$BH403,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P403:$BH403,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q403:$BH403,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R403:$BH403,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S403:$BH403,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T403:$BH403,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U403:$BH403,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V403:$BH403,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W403:$BH403,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X403:$BH403,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y403:$BH403,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z403:$BH403,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA403:$BH403,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB403:$BH403,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC403:$BH403,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD403:$BH403,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE403:$BH403,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF403:$BH403,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG403:$BH403,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH403:$BH403,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI403:$BH403,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ403:$BH403,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK403:$BH403,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL403:$BH403,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM403:$BH403,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN403:$BH403,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO403:$BH403,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP403:$BH403,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ403:$BH403,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR403:$BH403,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS403:$BH403,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT403:$BH403,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU403:$BH403,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV403:$BH403,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW403:$BH403,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX403:$BH403,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY403:$BH403,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ403:$BH403,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA403:$BH403,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB403:$BH403,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC403:$BH403,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD403:$BH403,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE403:$BH403,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF403:$BH403,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG403:$BH403,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH403:$BH403,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH403:BI403,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L404:$BH404,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M404:$BH404,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N404:$BH404,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O404:$BH404,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P404:$BH404,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q404:$BH404,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R404:$BH404,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S404:$BH404,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T404:$BH404,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U404:$BH404,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V404:$BH404,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W404:$BH404,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X404:$BH404,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y404:$BH404,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z404:$BH404,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA404:$BH404,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB404:$BH404,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC404:$BH404,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD404:$BH404,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE404:$BH404,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF404:$BH404,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG404:$BH404,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH404:$BH404,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI404:$BH404,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ404:$BH404,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK404:$BH404,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL404:$BH404,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM404:$BH404,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN404:$BH404,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO404:$BH404,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP404:$BH404,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ404:$BH404,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR404:$BH404,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS404:$BH404,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT404:$BH404,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU404:$BH404,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV404:$BH404,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW404:$BH404,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX404:$BH404,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY404:$BH404,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ404:$BH404,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA404:$BH404,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB404:$BH404,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC404:$BH404,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD404:$BH404,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE404:$BH404,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF404:$BH404,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG404:$BH404,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH404:$BH404,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH404:BI404,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L405:$BH405,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M405:$BH405,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N405:$BH405,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O405:$BH405,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P405:$BH405,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q405:$BH405,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R405:$BH405,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S405:$BH405,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T405:$BH405,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U405:$BH405,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V405:$BH405,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W405:$BH405,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X405:$BH405,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y405:$BH405,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z405:$BH405,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA405:$BH405,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB405:$BH405,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC405:$BH405,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD405:$BH405,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE405:$BH405,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF405:$BH405,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG405:$BH405,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH405:$BH405,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI405:$BH405,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ405:$BH405,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK405:$BH405,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL405:$BH405,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM405:$BH405,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN405:$BH405,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO405:$BH405,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP405:$BH405,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ405:$BH405,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR405:$BH405,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS405:$BH405,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT405:$BH405,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU405:$BH405,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV405:$BH405,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW405:$BH405,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX405:$BH405,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY405:$BH405,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ405:$BH405,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA405:$BH405,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB405:$BH405,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC405:$BH405,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD405:$BH405,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE405:$BH405,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF405:$BH405,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG405:$BH405,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH405:$BH405,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH405:BI405,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L406:$BH406,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M406:$BH406,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N406:$BH406,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O406:$BH406,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P406:$BH406,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q406:$BH406,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R406:$BH406,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S406:$BH406,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T406:$BH406,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U406:$BH406,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V406:$BH406,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W406:$BH406,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X406:$BH406,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y406:$BH406,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z406:$BH406,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA406:$BH406,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB406:$BH406,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC406:$BH406,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD406:$BH406,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE406:$BH406,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF406:$BH406,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG406:$BH406,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH406:$BH406,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI406:$BH406,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ406:$BH406,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK406:$BH406,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL406:$BH406,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM406:$BH406,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN406:$BH406,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO406:$BH406,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP406:$BH406,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ406:$BH406,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR406:$BH406,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS406:$BH406,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT406:$BH406,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU406:$BH406,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV406:$BH406,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW406:$BH406,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX406:$BH406,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY406:$BH406,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ406:$BH406,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA406:$BH406,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB406:$BH406,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC406:$BH406,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD406:$BH406,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE406:$BH406,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF406:$BH406,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG406:$BH406,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH406:$BH406,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH406:BI406,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L407:$BH407,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M407:$BH407,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N407:$BH407,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O407:$BH407,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P407:$BH407,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q407:$BH407,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R407:$BH407,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S407:$BH407,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T407:$BH407,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U407:$BH407,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V407:$BH407,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W407:$BH407,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X407:$BH407,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y407:$BH407,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z407:$BH407,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA407:$BH407,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB407:$BH407,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC407:$BH407,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD407:$BH407,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE407:$BH407,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF407:$BH407,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG407:$BH407,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH407:$BH407,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI407:$BH407,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ407:$BH407,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK407:$BH407,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL407:$BH407,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM407:$BH407,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN407:$BH407,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO407:$BH407,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP407:$BH407,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ407:$BH407,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR407:$BH407,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS407:$BH407,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT407:$BH407,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU407:$BH407,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV407:$BH407,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW407:$BH407,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX407:$BH407,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY407:$BH407,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ407:$BH407,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA407:$BH407,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB407:$BH407,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC407:$BH407,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD407:$BH407,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE407:$BH407,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF407:$BH407,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG407:$BH407,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH407:$BH407,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH407:BI407,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L408:$BH408,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M408:$BH408,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N408:$BH408,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O408:$BH408,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P408:$BH408,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q408:$BH408,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R408:$BH408,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S408:$BH408,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T408:$BH408,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U408:$BH408,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V408:$BH408,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W408:$BH408,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X408:$BH408,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y408:$BH408,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z408:$BH408,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA408:$BH408,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB408:$BH408,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC408:$BH408,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD408:$BH408,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE408:$BH408,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF408:$BH408,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG408:$BH408,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH408:$BH408,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI408:$BH408,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ408:$BH408,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK408:$BH408,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL408:$BH408,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM408:$BH408,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN408:$BH408,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO408:$BH408,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP408:$BH408,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ408:$BH408,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR408:$BH408,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS408:$BH408,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT408:$BH408,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU408:$BH408,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV408:$BH408,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW408:$BH408,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX408:$BH408,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY408:$BH408,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ408:$BH408,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA408:$BH408,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB408:$BH408,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC408:$BH408,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD408:$BH408,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE408:$BH408,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF408:$BH408,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG408:$BH408,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH408:$BH408,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH408:BI408,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L409:$BH409,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M409:$BH409,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N409:$BH409,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O409:$BH409,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P409:$BH409,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q409:$BH409,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R409:$BH409,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S409:$BH409,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T409:$BH409,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U409:$BH409,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V409:$BH409,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W409:$BH409,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X409:$BH409,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y409:$BH409,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z409:$BH409,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA409:$BH409,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB409:$BH409,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC409:$BH409,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD409:$BH409,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE409:$BH409,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF409:$BH409,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG409:$BH409,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH409:$BH409,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI409:$BH409,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ409:$BH409,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK409:$BH409,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL409:$BH409,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM409:$BH409,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN409:$BH409,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO409:$BH409,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP409:$BH409,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ409:$BH409,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR409:$BH409,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS409:$BH409,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT409:$BH409,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU409:$BH409,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV409:$BH409,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW409:$BH409,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX409:$BH409,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY409:$BH409,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ409:$BH409,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA409:$BH409,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB409:$BH409,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC409:$BH409,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD409:$BH409,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE409:$BH409,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF409:$BH409,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG409:$BH409,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH409:$BH409,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH409:BI409,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L410:$BH410,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M410:$BH410,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N410:$BH410,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O410:$BH410,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P410:$BH410,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q410:$BH410,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R410:$BH410,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S410:$BH410,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T410:$BH410,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U410:$BH410,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V410:$BH410,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W410:$BH410,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X410:$BH410,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y410:$BH410,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z410:$BH410,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA410:$BH410,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB410:$BH410,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC410:$BH410,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD410:$BH410,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE410:$BH410,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF410:$BH410,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG410:$BH410,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH410:$BH410,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI410:$BH410,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ410:$BH410,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK410:$BH410,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL410:$BH410,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM410:$BH410,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN410:$BH410,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO410:$BH410,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP410:$BH410,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ410:$BH410,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR410:$BH410,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS410:$BH410,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT410:$BH410,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU410:$BH410,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV410:$BH410,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW410:$BH410,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX410:$BH410,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY410:$BH410,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ410:$BH410,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA410:$BH410,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB410:$BH410,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC410:$BH410,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD410:$BH410,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE410:$BH410,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF410:$BH410,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG410:$BH410,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH410:$BH410,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH410:BI410,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L411:$BH411,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M411:$BH411,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N411:$BH411,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O411:$BH411,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P411:$BH411,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q411:$BH411,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R411:$BH411,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S411:$BH411,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T411:$BH411,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U411:$BH411,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V411:$BH411,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W411:$BH411,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X411:$BH411,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y411:$BH411,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z411:$BH411,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA411:$BH411,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB411:$BH411,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC411:$BH411,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD411:$BH411,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE411:$BH411,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF411:$BH411,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG411:$BH411,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH411:$BH411,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI411:$BH411,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ411:$BH411,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK411:$BH411,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL411:$BH411,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM411:$BH411,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN411:$BH411,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO411:$BH411,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP411:$BH411,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ411:$BH411,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR411:$BH411,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS411:$BH411,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT411:$BH411,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU411:$BH411,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV411:$BH411,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW411:$BH411,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX411:$BH411,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY411:$BH411,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ411:$BH411,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA411:$BH411,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB411:$BH411,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC411:$BH411,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD411:$BH411,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE411:$BH411,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF411:$BH411,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG411:$BH411,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH411:$BH411,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH411:BI411,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L412:$BH412,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M412:$BH412,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N412:$BH412,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O412:$BH412,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P412:$BH412,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q412:$BH412,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R412:$BH412,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S412:$BH412,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T412:$BH412,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U412:$BH412,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V412:$BH412,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W412:$BH412,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X412:$BH412,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y412:$BH412,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z412:$BH412,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA412:$BH412,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB412:$BH412,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC412:$BH412,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD412:$BH412,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE412:$BH412,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF412:$BH412,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG412:$BH412,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH412:$BH412,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI412:$BH412,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ412:$BH412,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK412:$BH412,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL412:$BH412,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM412:$BH412,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN412:$BH412,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO412:$BH412,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP412:$BH412,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ412:$BH412,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR412:$BH412,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS412:$BH412,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT412:$BH412,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU412:$BH412,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV412:$BH412,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW412:$BH412,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX412:$BH412,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY412:$BH412,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ412:$BH412,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA412:$BH412,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB412:$BH412,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC412:$BH412,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD412:$BH412,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE412:$BH412,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF412:$BH412,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG412:$BH412,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH412:$BH412,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH412:BI412,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L413:$BH413,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M413:$BH413,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N413:$BH413,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O413:$BH413,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P413:$BH413,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q413:$BH413,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R413:$BH413,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S413:$BH413,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T413:$BH413,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U413:$BH413,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V413:$BH413,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W413:$BH413,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X413:$BH413,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y413:$BH413,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z413:$BH413,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA413:$BH413,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB413:$BH413,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC413:$BH413,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD413:$BH413,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE413:$BH413,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF413:$BH413,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG413:$BH413,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH413:$BH413,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI413:$BH413,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ413:$BH413,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK413:$BH413,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL413:$BH413,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM413:$BH413,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN413:$BH413,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO413:$BH413,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP413:$BH413,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ413:$BH413,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR413:$BH413,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS413:$BH413,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT413:$BH413,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU413:$BH413,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV413:$BH413,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW413:$BH413,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX413:$BH413,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY413:$BH413,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ413:$BH413,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA413:$BH413,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB413:$BH413,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC413:$BH413,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD413:$BH413,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE413:$BH413,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF413:$BH413,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG413:$BH413,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH413:$BH413,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH413:BI413,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L414:$BH414,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M414:$BH414,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N414:$BH414,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O414:$BH414,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P414:$BH414,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q414:$BH414,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R414:$BH414,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S414:$BH414,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T414:$BH414,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U414:$BH414,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V414:$BH414,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W414:$BH414,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X414:$BH414,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y414:$BH414,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z414:$BH414,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA414:$BH414,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB414:$BH414,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC414:$BH414,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD414:$BH414,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE414:$BH414,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF414:$BH414,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG414:$BH414,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH414:$BH414,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI414:$BH414,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ414:$BH414,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK414:$BH414,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL414:$BH414,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM414:$BH414,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN414:$BH414,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO414:$BH414,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP414:$BH414,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ414:$BH414,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR414:$BH414,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS414:$BH414,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT414:$BH414,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU414:$BH414,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV414:$BH414,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW414:$BH414,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX414:$BH414,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY414:$BH414,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ414:$BH414,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA414:$BH414,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB414:$BH414,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC414:$BH414,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD414:$BH414,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE414:$BH414,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF414:$BH414,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG414:$BH414,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH414:$BH414,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH414:BI414,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L415:$BH415,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M415:$BH415,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N415:$BH415,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O415:$BH415,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P415:$BH415,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q415:$BH415,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R415:$BH415,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S415:$BH415,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T415:$BH415,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U415:$BH415,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V415:$BH415,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W415:$BH415,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X415:$BH415,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y415:$BH415,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z415:$BH415,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA415:$BH415,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB415:$BH415,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC415:$BH415,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD415:$BH415,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE415:$BH415,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF415:$BH415,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG415:$BH415,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH415:$BH415,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI415:$BH415,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ415:$BH415,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK415:$BH415,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL415:$BH415,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM415:$BH415,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN415:$BH415,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO415:$BH415,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP415:$BH415,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ415:$BH415,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR415:$BH415,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS415:$BH415,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT415:$BH415,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU415:$BH415,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV415:$BH415,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW415:$BH415,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX415:$BH415,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY415:$BH415,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ415:$BH415,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA415:$BH415,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB415:$BH415,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC415:$BH415,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD415:$BH415,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE415:$BH415,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF415:$BH415,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG415:$BH415,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH415:$BH415,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH415:BI415,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L416:$BH416,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M416:$BH416,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N416:$BH416,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O416:$BH416,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P416:$BH416,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q416:$BH416,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R416:$BH416,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S416:$BH416,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T416:$BH416,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U416:$BH416,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V416:$BH416,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W416:$BH416,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X416:$BH416,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y416:$BH416,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z416:$BH416,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA416:$BH416,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB416:$BH416,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC416:$BH416,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD416:$BH416,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE416:$BH416,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF416:$BH416,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG416:$BH416,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH416:$BH416,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI416:$BH416,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ416:$BH416,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK416:$BH416,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL416:$BH416,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM416:$BH416,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN416:$BH416,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO416:$BH416,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP416:$BH416,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ416:$BH416,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR416:$BH416,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS416:$BH416,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT416:$BH416,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU416:$BH416,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV416:$BH416,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW416:$BH416,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX416:$BH416,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY416:$BH416,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ416:$BH416,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA416:$BH416,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB416:$BH416,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC416:$BH416,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD416:$BH416,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE416:$BH416,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF416:$BH416,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG416:$BH416,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH416:$BH416,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH416:BI416,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L417:$BH417,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M417:$BH417,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N417:$BH417,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O417:$BH417,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P417:$BH417,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q417:$BH417,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R417:$BH417,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S417:$BH417,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T417:$BH417,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U417:$BH417,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V417:$BH417,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W417:$BH417,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X417:$BH417,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y417:$BH417,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z417:$BH417,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA417:$BH417,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB417:$BH417,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC417:$BH417,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD417:$BH417,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE417:$BH417,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF417:$BH417,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG417:$BH417,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH417:$BH417,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI417:$BH417,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ417:$BH417,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK417:$BH417,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL417:$BH417,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM417:$BH417,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN417:$BH417,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO417:$BH417,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP417:$BH417,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ417:$BH417,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR417:$BH417,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS417:$BH417,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT417:$BH417,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU417:$BH417,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV417:$BH417,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW417:$BH417,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX417:$BH417,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY417:$BH417,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ417:$BH417,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA417:$BH417,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB417:$BH417,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC417:$BH417,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD417:$BH417,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE417:$BH417,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF417:$BH417,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG417:$BH417,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH417:$BH417,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH417:BI417,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L418:$BH418,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M418:$BH418,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N418:$BH418,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O418:$BH418,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P418:$BH418,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q418:$BH418,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R418:$BH418,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S418:$BH418,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T418:$BH418,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U418:$BH418,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V418:$BH418,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W418:$BH418,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X418:$BH418,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y418:$BH418,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z418:$BH418,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA418:$BH418,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB418:$BH418,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC418:$BH418,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD418:$BH418,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE418:$BH418,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF418:$BH418,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG418:$BH418,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH418:$BH418,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI418:$BH418,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ418:$BH418,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK418:$BH418,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL418:$BH418,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM418:$BH418,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN418:$BH418,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO418:$BH418,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP418:$BH418,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ418:$BH418,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR418:$BH418,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS418:$BH418,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT418:$BH418,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU418:$BH418,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV418:$BH418,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW418:$BH418,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX418:$BH418,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY418:$BH418,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ418:$BH418,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA418:$BH418,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB418:$BH418,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC418:$BH418,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD418:$BH418,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE418:$BH418,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF418:$BH418,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG418:$BH418,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH418:$BH418,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH418:BI418,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L419:$BH419,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M419:$BH419,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N419:$BH419,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O419:$BH419,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P419:$BH419,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q419:$BH419,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R419:$BH419,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S419:$BH419,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T419:$BH419,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U419:$BH419,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V419:$BH419,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W419:$BH419,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X419:$BH419,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y419:$BH419,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z419:$BH419,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA419:$BH419,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB419:$BH419,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC419:$BH419,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD419:$BH419,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE419:$BH419,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF419:$BH419,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG419:$BH419,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH419:$BH419,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI419:$BH419,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ419:$BH419,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK419:$BH419,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL419:$BH419,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM419:$BH419,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN419:$BH419,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO419:$BH419,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP419:$BH419,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ419:$BH419,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR419:$BH419,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS419:$BH419,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT419:$BH419,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU419:$BH419,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV419:$BH419,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW419:$BH419,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX419:$BH419,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY419:$BH419,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ419:$BH419,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA419:$BH419,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB419:$BH419,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC419:$BH419,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD419:$BH419,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE419:$BH419,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF419:$BH419,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG419:$BH419,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH419:$BH419,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH419:BI419,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L420:$BH420,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M420:$BH420,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N420:$BH420,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O420:$BH420,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P420:$BH420,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q420:$BH420,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R420:$BH420,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S420:$BH420,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T420:$BH420,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U420:$BH420,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V420:$BH420,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W420:$BH420,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X420:$BH420,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y420:$BH420,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z420:$BH420,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA420:$BH420,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB420:$BH420,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC420:$BH420,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD420:$BH420,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE420:$BH420,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF420:$BH420,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG420:$BH420,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH420:$BH420,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI420:$BH420,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ420:$BH420,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK420:$BH420,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL420:$BH420,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM420:$BH420,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN420:$BH420,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO420:$BH420,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP420:$BH420,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ420:$BH420,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR420:$BH420,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS420:$BH420,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT420:$BH420,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU420:$BH420,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV420:$BH420,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW420:$BH420,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX420:$BH420,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY420:$BH420,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ420:$BH420,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA420:$BH420,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB420:$BH420,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC420:$BH420,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD420:$BH420,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE420:$BH420,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF420:$BH420,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG420:$BH420,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH420:$BH420,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH420:BI420,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L421:$BH421,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M421:$BH421,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N421:$BH421,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O421:$BH421,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P421:$BH421,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q421:$BH421,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R421:$BH421,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S421:$BH421,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T421:$BH421,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U421:$BH421,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V421:$BH421,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W421:$BH421,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X421:$BH421,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y421:$BH421,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z421:$BH421,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA421:$BH421,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB421:$BH421,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC421:$BH421,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD421:$BH421,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE421:$BH421,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF421:$BH421,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG421:$BH421,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH421:$BH421,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI421:$BH421,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ421:$BH421,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK421:$BH421,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL421:$BH421,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM421:$BH421,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN421:$BH421,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO421:$BH421,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP421:$BH421,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ421:$BH421,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR421:$BH421,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS421:$BH421,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT421:$BH421,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU421:$BH421,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV421:$BH421,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW421:$BH421,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX421:$BH421,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY421:$BH421,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ421:$BH421,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA421:$BH421,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB421:$BH421,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC421:$BH421,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD421:$BH421,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE421:$BH421,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF421:$BH421,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG421:$BH421,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH421:$BH421,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH421:BI421,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L422:$BH422,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M422:$BH422,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N422:$BH422,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O422:$BH422,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P422:$BH422,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q422:$BH422,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R422:$BH422,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S422:$BH422,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T422:$BH422,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U422:$BH422,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V422:$BH422,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W422:$BH422,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X422:$BH422,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y422:$BH422,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z422:$BH422,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA422:$BH422,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB422:$BH422,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC422:$BH422,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD422:$BH422,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE422:$BH422,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF422:$BH422,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG422:$BH422,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH422:$BH422,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI422:$BH422,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ422:$BH422,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK422:$BH422,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL422:$BH422,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM422:$BH422,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN422:$BH422,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO422:$BH422,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP422:$BH422,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ422:$BH422,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR422:$BH422,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS422:$BH422,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT422:$BH422,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU422:$BH422,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV422:$BH422,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW422:$BH422,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX422:$BH422,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY422:$BH422,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ422:$BH422,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA422:$BH422,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB422:$BH422,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC422:$BH422,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD422:$BH422,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE422:$BH422,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF422:$BH422,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG422:$BH422,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH422:$BH422,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH422:BI422,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L423:$BH423,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M423:$BH423,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N423:$BH423,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O423:$BH423,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P423:$BH423,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q423:$BH423,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R423:$BH423,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S423:$BH423,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T423:$BH423,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U423:$BH423,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V423:$BH423,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W423:$BH423,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X423:$BH423,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y423:$BH423,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z423:$BH423,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA423:$BH423,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB423:$BH423,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC423:$BH423,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD423:$BH423,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE423:$BH423,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF423:$BH423,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG423:$BH423,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH423:$BH423,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI423:$BH423,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ423:$BH423,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK423:$BH423,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL423:$BH423,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM423:$BH423,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN423:$BH423,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO423:$BH423,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP423:$BH423,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ423:$BH423,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR423:$BH423,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS423:$BH423,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT423:$BH423,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU423:$BH423,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV423:$BH423,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW423:$BH423,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX423:$BH423,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY423:$BH423,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ423:$BH423,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA423:$BH423,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB423:$BH423,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC423:$BH423,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD423:$BH423,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE423:$BH423,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF423:$BH423,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG423:$BH423,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH423:$BH423,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH423:BI423,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L424:$BH424,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M424:$BH424,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N424:$BH424,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O424:$BH424,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P424:$BH424,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q424:$BH424,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R424:$BH424,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S424:$BH424,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T424:$BH424,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U424:$BH424,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V424:$BH424,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W424:$BH424,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X424:$BH424,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y424:$BH424,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z424:$BH424,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA424:$BH424,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB424:$BH424,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC424:$BH424,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD424:$BH424,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE424:$BH424,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF424:$BH424,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG424:$BH424,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH424:$BH424,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI424:$BH424,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ424:$BH424,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK424:$BH424,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL424:$BH424,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM424:$BH424,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN424:$BH424,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO424:$BH424,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP424:$BH424,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ424:$BH424,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR424:$BH424,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS424:$BH424,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT424:$BH424,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU424:$BH424,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV424:$BH424,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW424:$BH424,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX424:$BH424,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY424:$BH424,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ424:$BH424,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA424:$BH424,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB424:$BH424,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC424:$BH424,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD424:$BH424,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE424:$BH424,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF424:$BH424,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG424:$BH424,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH424:$BH424,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH424:BI424,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L425:$BH425,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M425:$BH425,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N425:$BH425,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O425:$BH425,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P425:$BH425,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q425:$BH425,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R425:$BH425,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S425:$BH425,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T425:$BH425,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U425:$BH425,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V425:$BH425,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W425:$BH425,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X425:$BH425,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y425:$BH425,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z425:$BH425,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA425:$BH425,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB425:$BH425,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC425:$BH425,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD425:$BH425,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE425:$BH425,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF425:$BH425,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG425:$BH425,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH425:$BH425,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI425:$BH425,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ425:$BH425,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK425:$BH425,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL425:$BH425,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM425:$BH425,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN425:$BH425,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO425:$BH425,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP425:$BH425,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ425:$BH425,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR425:$BH425,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS425:$BH425,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT425:$BH425,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU425:$BH425,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV425:$BH425,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW425:$BH425,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX425:$BH425,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY425:$BH425,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ425:$BH425,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA425:$BH425,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB425:$BH425,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC425:$BH425,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD425:$BH425,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE425:$BH425,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF425:$BH425,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG425:$BH425,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH425:$BH425,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH425:BI425,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L426:$BH426,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M426:$BH426,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N426:$BH426,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O426:$BH426,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P426:$BH426,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q426:$BH426,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R426:$BH426,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S426:$BH426,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T426:$BH426,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U426:$BH426,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V426:$BH426,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W426:$BH426,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X426:$BH426,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y426:$BH426,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z426:$BH426,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA426:$BH426,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB426:$BH426,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC426:$BH426,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD426:$BH426,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE426:$BH426,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF426:$BH426,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG426:$BH426,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH426:$BH426,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI426:$BH426,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ426:$BH426,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK426:$BH426,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL426:$BH426,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM426:$BH426,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN426:$BH426,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO426:$BH426,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP426:$BH426,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ426:$BH426,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR426:$BH426,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS426:$BH426,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT426:$BH426,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU426:$BH426,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV426:$BH426,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW426:$BH426,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX426:$BH426,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY426:$BH426,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ426:$BH426,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA426:$BH426,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB426:$BH426,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC426:$BH426,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD426:$BH426,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE426:$BH426,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF426:$BH426,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG426:$BH426,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH426:$BH426,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH426:BI426,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L427:$BH427,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M427:$BH427,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N427:$BH427,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O427:$BH427,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P427:$BH427,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q427:$BH427,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R427:$BH427,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S427:$BH427,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T427:$BH427,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U427:$BH427,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V427:$BH427,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W427:$BH427,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X427:$BH427,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y427:$BH427,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z427:$BH427,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA427:$BH427,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB427:$BH427,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC427:$BH427,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD427:$BH427,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE427:$BH427,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF427:$BH427,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG427:$BH427,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH427:$BH427,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI427:$BH427,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ427:$BH427,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK427:$BH427,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL427:$BH427,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM427:$BH427,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN427:$BH427,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO427:$BH427,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP427:$BH427,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ427:$BH427,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR427:$BH427,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS427:$BH427,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT427:$BH427,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU427:$BH427,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV427:$BH427,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW427:$BH427,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX427:$BH427,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY427:$BH427,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ427:$BH427,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA427:$BH427,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB427:$BH427,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC427:$BH427,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD427:$BH427,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE427:$BH427,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF427:$BH427,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG427:$BH427,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH427:$BH427,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH427:BI427,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L428:$BH428,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M428:$BH428,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N428:$BH428,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O428:$BH428,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P428:$BH428,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q428:$BH428,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R428:$BH428,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S428:$BH428,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T428:$BH428,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U428:$BH428,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V428:$BH428,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W428:$BH428,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X428:$BH428,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y428:$BH428,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z428:$BH428,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA428:$BH428,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB428:$BH428,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC428:$BH428,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD428:$BH428,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE428:$BH428,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF428:$BH428,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG428:$BH428,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH428:$BH428,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI428:$BH428,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ428:$BH428,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK428:$BH428,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL428:$BH428,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM428:$BH428,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN428:$BH428,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO428:$BH428,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP428:$BH428,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ428:$BH428,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR428:$BH428,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS428:$BH428,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT428:$BH428,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU428:$BH428,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV428:$BH428,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW428:$BH428,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX428:$BH428,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY428:$BH428,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ428:$BH428,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA428:$BH428,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB428:$BH428,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC428:$BH428,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD428:$BH428,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE428:$BH428,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF428:$BH428,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG428:$BH428,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH428:$BH428,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH428:BI428,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L429:$BH429,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M429:$BH429,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N429:$BH429,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O429:$BH429,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P429:$BH429,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q429:$BH429,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R429:$BH429,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S429:$BH429,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T429:$BH429,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U429:$BH429,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V429:$BH429,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W429:$BH429,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X429:$BH429,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y429:$BH429,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z429:$BH429,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA429:$BH429,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB429:$BH429,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC429:$BH429,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD429:$BH429,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE429:$BH429,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF429:$BH429,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG429:$BH429,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH429:$BH429,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI429:$BH429,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ429:$BH429,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK429:$BH429,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL429:$BH429,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM429:$BH429,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN429:$BH429,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO429:$BH429,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP429:$BH429,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ429:$BH429,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR429:$BH429,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS429:$BH429,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT429:$BH429,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU429:$BH429,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV429:$BH429,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW429:$BH429,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX429:$BH429,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY429:$BH429,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ429:$BH429,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA429:$BH429,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB429:$BH429,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC429:$BH429,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD429:$BH429,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE429:$BH429,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF429:$BH429,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG429:$BH429,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH429:$BH429,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH429:BI429,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L430:$BH430,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M430:$BH430,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N430:$BH430,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O430:$BH430,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P430:$BH430,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q430:$BH430,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R430:$BH430,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S430:$BH430,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T430:$BH430,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U430:$BH430,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V430:$BH430,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W430:$BH430,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X430:$BH430,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y430:$BH430,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z430:$BH430,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA430:$BH430,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB430:$BH430,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC430:$BH430,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD430:$BH430,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE430:$BH430,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF430:$BH430,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG430:$BH430,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH430:$BH430,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI430:$BH430,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ430:$BH430,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK430:$BH430,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL430:$BH430,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM430:$BH430,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN430:$BH430,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO430:$BH430,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP430:$BH430,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ430:$BH430,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR430:$BH430,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS430:$BH430,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT430:$BH430,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU430:$BH430,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV430:$BH430,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW430:$BH430,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX430:$BH430,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY430:$BH430,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ430:$BH430,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA430:$BH430,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB430:$BH430,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC430:$BH430,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD430:$BH430,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE430:$BH430,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF430:$BH430,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG430:$BH430,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH430:$BH430,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH430:BI430,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L431:$BH431,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M431:$BH431,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N431:$BH431,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O431:$BH431,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P431:$BH431,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q431:$BH431,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R431:$BH431,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S431:$BH431,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T431:$BH431,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U431:$BH431,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V431:$BH431,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W431:$BH431,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X431:$BH431,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y431:$BH431,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z431:$BH431,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA431:$BH431,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB431:$BH431,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC431:$BH431,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD431:$BH431,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE431:$BH431,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF431:$BH431,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG431:$BH431,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH431:$BH431,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI431:$BH431,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ431:$BH431,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK431:$BH431,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL431:$BH431,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM431:$BH431,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN431:$BH431,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO431:$BH431,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP431:$BH431,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ431:$BH431,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR431:$BH431,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS431:$BH431,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT431:$BH431,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU431:$BH431,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV431:$BH431,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW431:$BH431,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX431:$BH431,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY431:$BH431,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ431:$BH431,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA431:$BH431,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB431:$BH431,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC431:$BH431,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD431:$BH431,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE431:$BH431,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF431:$BH431,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG431:$BH431,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH431:$BH431,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH431:BI431,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L432:$BH432,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M432:$BH432,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N432:$BH432,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O432:$BH432,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P432:$BH432,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q432:$BH432,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R432:$BH432,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S432:$BH432,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T432:$BH432,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U432:$BH432,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V432:$BH432,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W432:$BH432,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X432:$BH432,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y432:$BH432,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z432:$BH432,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA432:$BH432,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB432:$BH432,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC432:$BH432,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD432:$BH432,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE432:$BH432,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF432:$BH432,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG432:$BH432,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH432:$BH432,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI432:$BH432,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ432:$BH432,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK432:$BH432,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL432:$BH432,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM432:$BH432,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN432:$BH432,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO432:$BH432,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP432:$BH432,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ432:$BH432,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR432:$BH432,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS432:$BH432,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT432:$BH432,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU432:$BH432,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV432:$BH432,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW432:$BH432,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX432:$BH432,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY432:$BH432,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ432:$BH432,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA432:$BH432,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB432:$BH432,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC432:$BH432,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD432:$BH432,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE432:$BH432,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF432:$BH432,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG432:$BH432,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH432:$BH432,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH432:BI432,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L433:$BH433,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M433:$BH433,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N433:$BH433,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O433:$BH433,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P433:$BH433,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q433:$BH433,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R433:$BH433,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S433:$BH433,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T433:$BH433,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U433:$BH433,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V433:$BH433,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W433:$BH433,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X433:$BH433,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y433:$BH433,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z433:$BH433,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA433:$BH433,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB433:$BH433,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC433:$BH433,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD433:$BH433,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE433:$BH433,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF433:$BH433,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG433:$BH433,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH433:$BH433,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI433:$BH433,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ433:$BH433,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK433:$BH433,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL433:$BH433,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM433:$BH433,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN433:$BH433,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO433:$BH433,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP433:$BH433,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ433:$BH433,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR433:$BH433,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS433:$BH433,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT433:$BH433,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU433:$BH433,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV433:$BH433,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW433:$BH433,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX433:$BH433,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY433:$BH433,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ433:$BH433,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA433:$BH433,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB433:$BH433,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC433:$BH433,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD433:$BH433,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE433:$BH433,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF433:$BH433,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG433:$BH433,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH433:$BH433,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH433:BI433,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L434:$BH434,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M434:$BH434,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N434:$BH434,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O434:$BH434,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P434:$BH434,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q434:$BH434,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R434:$BH434,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S434:$BH434,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T434:$BH434,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U434:$BH434,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V434:$BH434,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W434:$BH434,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X434:$BH434,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y434:$BH434,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z434:$BH434,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA434:$BH434,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB434:$BH434,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC434:$BH434,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD434:$BH434,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE434:$BH434,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF434:$BH434,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG434:$BH434,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH434:$BH434,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI434:$BH434,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ434:$BH434,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK434:$BH434,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL434:$BH434,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM434:$BH434,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN434:$BH434,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO434:$BH434,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP434:$BH434,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ434:$BH434,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR434:$BH434,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS434:$BH434,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT434:$BH434,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU434:$BH434,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV434:$BH434,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW434:$BH434,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX434:$BH434,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY434:$BH434,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ434:$BH434,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA434:$BH434,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB434:$BH434,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC434:$BH434,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD434:$BH434,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE434:$BH434,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF434:$BH434,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG434:$BH434,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH434:$BH434,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH434:BI434,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L435:$BH435,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M435:$BH435,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N435:$BH435,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O435:$BH435,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P435:$BH435,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q435:$BH435,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R435:$BH435,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S435:$BH435,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T435:$BH435,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U435:$BH435,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V435:$BH435,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W435:$BH435,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X435:$BH435,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y435:$BH435,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z435:$BH435,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA435:$BH435,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB435:$BH435,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC435:$BH435,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD435:$BH435,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE435:$BH435,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF435:$BH435,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG435:$BH435,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH435:$BH435,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI435:$BH435,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ435:$BH435,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK435:$BH435,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL435:$BH435,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM435:$BH435,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN435:$BH435,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO435:$BH435,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP435:$BH435,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ435:$BH435,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR435:$BH435,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS435:$BH435,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT435:$BH435,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU435:$BH435,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV435:$BH435,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW435:$BH435,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX435:$BH435,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY435:$BH435,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ435:$BH435,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA435:$BH435,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB435:$BH435,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC435:$BH435,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD435:$BH435,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE435:$BH435,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF435:$BH435,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG435:$BH435,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH435:$BH435,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH435:BI435,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L436:$BH436,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M436:$BH436,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N436:$BH436,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O436:$BH436,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P436:$BH436,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q436:$BH436,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R436:$BH436,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S436:$BH436,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T436:$BH436,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U436:$BH436,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V436:$BH436,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W436:$BH436,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X436:$BH436,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y436:$BH436,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z436:$BH436,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA436:$BH436,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB436:$BH436,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC436:$BH436,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD436:$BH436,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE436:$BH436,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF436:$BH436,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG436:$BH436,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH436:$BH436,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI436:$BH436,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ436:$BH436,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK436:$BH436,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL436:$BH436,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM436:$BH436,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN436:$BH436,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO436:$BH436,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP436:$BH436,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ436:$BH436,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR436:$BH436,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS436:$BH436,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT436:$BH436,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU436:$BH436,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV436:$BH436,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW436:$BH436,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX436:$BH436,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY436:$BH436,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ436:$BH436,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA436:$BH436,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB436:$BH436,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC436:$BH436,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD436:$BH436,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE436:$BH436,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF436:$BH436,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG436:$BH436,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH436:$BH436,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH436:BI436,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L437:$BH437,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M437:$BH437,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N437:$BH437,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O437:$BH437,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P437:$BH437,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q437:$BH437,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R437:$BH437,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S437:$BH437,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T437:$BH437,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U437:$BH437,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V437:$BH437,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W437:$BH437,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X437:$BH437,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y437:$BH437,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z437:$BH437,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA437:$BH437,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB437:$BH437,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC437:$BH437,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD437:$BH437,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE437:$BH437,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF437:$BH437,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG437:$BH437,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH437:$BH437,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI437:$BH437,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ437:$BH437,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK437:$BH437,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL437:$BH437,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM437:$BH437,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN437:$BH437,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO437:$BH437,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP437:$BH437,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ437:$BH437,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR437:$BH437,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS437:$BH437,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT437:$BH437,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU437:$BH437,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV437:$BH437,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW437:$BH437,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX437:$BH437,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY437:$BH437,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ437:$BH437,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA437:$BH437,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB437:$BH437,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC437:$BH437,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD437:$BH437,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE437:$BH437,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF437:$BH437,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG437:$BH437,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH437:$BH437,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH437:BI437,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L438:$BH438,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M438:$BH438,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N438:$BH438,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O438:$BH438,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P438:$BH438,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q438:$BH438,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R438:$BH438,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S438:$BH438,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T438:$BH438,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U438:$BH438,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V438:$BH438,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W438:$BH438,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X438:$BH438,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y438:$BH438,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z438:$BH438,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA438:$BH438,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB438:$BH438,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC438:$BH438,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD438:$BH438,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE438:$BH438,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF438:$BH438,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG438:$BH438,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH438:$BH438,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI438:$BH438,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ438:$BH438,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK438:$BH438,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL438:$BH438,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM438:$BH438,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN438:$BH438,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO438:$BH438,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP438:$BH438,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ438:$BH438,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR438:$BH438,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS438:$BH438,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT438:$BH438,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU438:$BH438,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV438:$BH438,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW438:$BH438,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX438:$BH438,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY438:$BH438,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ438:$BH438,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA438:$BH438,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB438:$BH438,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC438:$BH438,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD438:$BH438,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE438:$BH438,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF438:$BH438,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG438:$BH438,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH438:$BH438,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH438:BI438,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L439:$BH439,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M439:$BH439,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N439:$BH439,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O439:$BH439,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P439:$BH439,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q439:$BH439,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R439:$BH439,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S439:$BH439,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T439:$BH439,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U439:$BH439,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V439:$BH439,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W439:$BH439,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X439:$BH439,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y439:$BH439,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z439:$BH439,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA439:$BH439,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB439:$BH439,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC439:$BH439,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD439:$BH439,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE439:$BH439,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF439:$BH439,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG439:$BH439,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH439:$BH439,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI439:$BH439,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ439:$BH439,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK439:$BH439,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL439:$BH439,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM439:$BH439,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN439:$BH439,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO439:$BH439,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP439:$BH439,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ439:$BH439,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR439:$BH439,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS439:$BH439,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT439:$BH439,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU439:$BH439,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV439:$BH439,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW439:$BH439,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX439:$BH439,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY439:$BH439,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ439:$BH439,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA439:$BH439,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB439:$BH439,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC439:$BH439,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD439:$BH439,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE439:$BH439,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF439:$BH439,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG439:$BH439,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH439:$BH439,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH439:BI439,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L440:$BH440,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M440:$BH440,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N440:$BH440,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O440:$BH440,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P440:$BH440,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q440:$BH440,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R440:$BH440,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S440:$BH440,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T440:$BH440,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U440:$BH440,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V440:$BH440,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W440:$BH440,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X440:$BH440,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y440:$BH440,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z440:$BH440,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA440:$BH440,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB440:$BH440,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC440:$BH440,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD440:$BH440,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE440:$BH440,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF440:$BH440,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG440:$BH440,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH440:$BH440,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI440:$BH440,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ440:$BH440,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK440:$BH440,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL440:$BH440,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM440:$BH440,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN440:$BH440,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO440:$BH440,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP440:$BH440,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ440:$BH440,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR440:$BH440,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS440:$BH440,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT440:$BH440,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU440:$BH440,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV440:$BH440,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW440:$BH440,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX440:$BH440,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY440:$BH440,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ440:$BH440,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA440:$BH440,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB440:$BH440,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC440:$BH440,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD440:$BH440,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE440:$BH440,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF440:$BH440,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG440:$BH440,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH440:$BH440,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH440:BI440,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L441:$BH441,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M441:$BH441,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N441:$BH441,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O441:$BH441,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P441:$BH441,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q441:$BH441,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R441:$BH441,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S441:$BH441,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T441:$BH441,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U441:$BH441,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V441:$BH441,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W441:$BH441,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X441:$BH441,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y441:$BH441,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z441:$BH441,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA441:$BH441,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB441:$BH441,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC441:$BH441,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD441:$BH441,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE441:$BH441,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF441:$BH441,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG441:$BH441,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH441:$BH441,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI441:$BH441,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ441:$BH441,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK441:$BH441,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL441:$BH441,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM441:$BH441,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN441:$BH441,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO441:$BH441,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP441:$BH441,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ441:$BH441,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR441:$BH441,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS441:$BH441,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT441:$BH441,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU441:$BH441,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV441:$BH441,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW441:$BH441,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX441:$BH441,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY441:$BH441,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ441:$BH441,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA441:$BH441,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB441:$BH441,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC441:$BH441,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD441:$BH441,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE441:$BH441,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF441:$BH441,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG441:$BH441,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH441:$BH441,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH441:BI441,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L442:$BH442,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M442:$BH442,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N442:$BH442,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O442:$BH442,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P442:$BH442,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q442:$BH442,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R442:$BH442,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S442:$BH442,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T442:$BH442,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U442:$BH442,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V442:$BH442,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W442:$BH442,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X442:$BH442,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y442:$BH442,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z442:$BH442,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA442:$BH442,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB442:$BH442,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC442:$BH442,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD442:$BH442,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE442:$BH442,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF442:$BH442,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG442:$BH442,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH442:$BH442,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI442:$BH442,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ442:$BH442,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK442:$BH442,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL442:$BH442,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM442:$BH442,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN442:$BH442,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO442:$BH442,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP442:$BH442,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ442:$BH442,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR442:$BH442,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS442:$BH442,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT442:$BH442,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU442:$BH442,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV442:$BH442,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW442:$BH442,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX442:$BH442,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY442:$BH442,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ442:$BH442,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA442:$BH442,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB442:$BH442,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC442:$BH442,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD442:$BH442,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE442:$BH442,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF442:$BH442,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG442:$BH442,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH442:$BH442,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH442:BI442,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L443:$BH443,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M443:$BH443,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N443:$BH443,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O443:$BH443,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P443:$BH443,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q443:$BH443,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R443:$BH443,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S443:$BH443,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T443:$BH443,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U443:$BH443,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V443:$BH443,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W443:$BH443,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X443:$BH443,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y443:$BH443,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z443:$BH443,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA443:$BH443,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB443:$BH443,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC443:$BH443,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD443:$BH443,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE443:$BH443,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF443:$BH443,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG443:$BH443,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH443:$BH443,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI443:$BH443,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ443:$BH443,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK443:$BH443,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL443:$BH443,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM443:$BH443,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN443:$BH443,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO443:$BH443,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP443:$BH443,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ443:$BH443,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR443:$BH443,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS443:$BH443,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT443:$BH443,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU443:$BH443,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV443:$BH443,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW443:$BH443,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX443:$BH443,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY443:$BH443,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ443:$BH443,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA443:$BH443,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB443:$BH443,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC443:$BH443,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD443:$BH443,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE443:$BH443,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF443:$BH443,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG443:$BH443,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH443:$BH443,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH443:BI443,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L444:$BH444,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M444:$BH444,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N444:$BH444,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O444:$BH444,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P444:$BH444,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q444:$BH444,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R444:$BH444,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S444:$BH444,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T444:$BH444,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U444:$BH444,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V444:$BH444,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W444:$BH444,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X444:$BH444,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y444:$BH444,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z444:$BH444,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA444:$BH444,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB444:$BH444,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC444:$BH444,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD444:$BH444,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE444:$BH444,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF444:$BH444,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG444:$BH444,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH444:$BH444,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI444:$BH444,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ444:$BH444,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK444:$BH444,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL444:$BH444,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM444:$BH444,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN444:$BH444,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO444:$BH444,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP444:$BH444,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ444:$BH444,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR444:$BH444,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS444:$BH444,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT444:$BH444,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU444:$BH444,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV444:$BH444,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW444:$BH444,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX444:$BH444,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY444:$BH444,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ444:$BH444,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA444:$BH444,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB444:$BH444,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC444:$BH444,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD444:$BH444,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE444:$BH444,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF444:$BH444,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG444:$BH444,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH444:$BH444,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH444:BI444,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L445:$BH445,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M445:$BH445,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N445:$BH445,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O445:$BH445,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P445:$BH445,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q445:$BH445,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R445:$BH445,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S445:$BH445,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T445:$BH445,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U445:$BH445,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V445:$BH445,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W445:$BH445,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X445:$BH445,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y445:$BH445,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z445:$BH445,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA445:$BH445,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB445:$BH445,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC445:$BH445,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD445:$BH445,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE445:$BH445,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF445:$BH445,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG445:$BH445,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH445:$BH445,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI445:$BH445,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ445:$BH445,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK445:$BH445,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL445:$BH445,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM445:$BH445,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN445:$BH445,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO445:$BH445,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP445:$BH445,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ445:$BH445,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR445:$BH445,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS445:$BH445,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT445:$BH445,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU445:$BH445,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV445:$BH445,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW445:$BH445,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX445:$BH445,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY445:$BH445,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ445:$BH445,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA445:$BH445,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB445:$BH445,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC445:$BH445,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD445:$BH445,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE445:$BH445,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF445:$BH445,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG445:$BH445,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH445:$BH445,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH445:BI445,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L446:$BH446,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M446:$BH446,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N446:$BH446,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O446:$BH446,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P446:$BH446,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q446:$BH446,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R446:$BH446,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S446:$BH446,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T446:$BH446,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U446:$BH446,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V446:$BH446,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W446:$BH446,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X446:$BH446,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y446:$BH446,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z446:$BH446,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA446:$BH446,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB446:$BH446,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC446:$BH446,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD446:$BH446,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE446:$BH446,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF446:$BH446,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG446:$BH446,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH446:$BH446,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI446:$BH446,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ446:$BH446,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK446:$BH446,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL446:$BH446,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM446:$BH446,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN446:$BH446,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO446:$BH446,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP446:$BH446,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ446:$BH446,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR446:$BH446,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS446:$BH446,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT446:$BH446,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU446:$BH446,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV446:$BH446,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW446:$BH446,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX446:$BH446,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY446:$BH446,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ446:$BH446,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA446:$BH446,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB446:$BH446,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC446:$BH446,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD446:$BH446,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE446:$BH446,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF446:$BH446,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG446:$BH446,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH446:$BH446,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH446:BI446,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L447:$BH447,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M447:$BH447,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N447:$BH447,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O447:$BH447,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P447:$BH447,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q447:$BH447,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R447:$BH447,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S447:$BH447,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T447:$BH447,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U447:$BH447,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V447:$BH447,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W447:$BH447,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X447:$BH447,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y447:$BH447,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z447:$BH447,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA447:$BH447,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB447:$BH447,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC447:$BH447,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD447:$BH447,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE447:$BH447,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF447:$BH447,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG447:$BH447,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH447:$BH447,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI447:$BH447,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ447:$BH447,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK447:$BH447,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL447:$BH447,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM447:$BH447,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN447:$BH447,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO447:$BH447,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP447:$BH447,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ447:$BH447,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR447:$BH447,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS447:$BH447,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT447:$BH447,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU447:$BH447,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV447:$BH447,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW447:$BH447,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX447:$BH447,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY447:$BH447,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ447:$BH447,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA447:$BH447,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB447:$BH447,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC447:$BH447,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD447:$BH447,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE447:$BH447,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF447:$BH447,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG447:$BH447,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH447:$BH447,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH447:BI447,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L448:$BH448,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M448:$BH448,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N448:$BH448,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O448:$BH448,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P448:$BH448,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q448:$BH448,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R448:$BH448,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S448:$BH448,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T448:$BH448,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U448:$BH448,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V448:$BH448,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W448:$BH448,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X448:$BH448,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y448:$BH448,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z448:$BH448,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA448:$BH448,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB448:$BH448,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC448:$BH448,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD448:$BH448,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE448:$BH448,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF448:$BH448,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG448:$BH448,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH448:$BH448,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI448:$BH448,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ448:$BH448,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK448:$BH448,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL448:$BH448,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM448:$BH448,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN448:$BH448,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO448:$BH448,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP448:$BH448,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ448:$BH448,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR448:$BH448,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS448:$BH448,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT448:$BH448,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU448:$BH448,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV448:$BH448,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW448:$BH448,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX448:$BH448,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY448:$BH448,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ448:$BH448,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA448:$BH448,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB448:$BH448,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC448:$BH448,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD448:$BH448,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE448:$BH448,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF448:$BH448,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG448:$BH448,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH448:$BH448,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH448:BI448,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L449:$BH449,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M449:$BH449,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N449:$BH449,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O449:$BH449,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P449:$BH449,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q449:$BH449,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R449:$BH449,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S449:$BH449,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T449:$BH449,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U449:$BH449,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V449:$BH449,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W449:$BH449,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X449:$BH449,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y449:$BH449,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z449:$BH449,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA449:$BH449,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB449:$BH449,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC449:$BH449,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD449:$BH449,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE449:$BH449,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF449:$BH449,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG449:$BH449,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH449:$BH449,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI449:$BH449,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ449:$BH449,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK449:$BH449,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL449:$BH449,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM449:$BH449,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN449:$BH449,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO449:$BH449,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP449:$BH449,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ449:$BH449,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR449:$BH449,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS449:$BH449,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT449:$BH449,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU449:$BH449,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV449:$BH449,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW449:$BH449,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX449:$BH449,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY449:$BH449,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ449:$BH449,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA449:$BH449,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB449:$BH449,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC449:$BH449,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD449:$BH449,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE449:$BH449,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF449:$BH449,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG449:$BH449,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH449:$BH449,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH449:BI449,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L450:$BH450,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M450:$BH450,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N450:$BH450,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O450:$BH450,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P450:$BH450,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q450:$BH450,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R450:$BH450,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S450:$BH450,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T450:$BH450,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U450:$BH450,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V450:$BH450,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W450:$BH450,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X450:$BH450,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y450:$BH450,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z450:$BH450,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA450:$BH450,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB450:$BH450,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC450:$BH450,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD450:$BH450,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE450:$BH450,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF450:$BH450,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG450:$BH450,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH450:$BH450,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI450:$BH450,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ450:$BH450,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK450:$BH450,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL450:$BH450,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM450:$BH450,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN450:$BH450,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO450:$BH450,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP450:$BH450,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ450:$BH450,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR450:$BH450,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS450:$BH450,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT450:$BH450,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU450:$BH450,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV450:$BH450,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW450:$BH450,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX450:$BH450,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY450:$BH450,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ450:$BH450,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA450:$BH450,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB450:$BH450,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC450:$BH450,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD450:$BH450,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE450:$BH450,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF450:$BH450,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG450:$BH450,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH450:$BH450,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH450:BI450,$BH$8:BI$8)","v":0}]
[null,{"$f":"IF(C604=\"Spare\",TRUE,0)","v":true},{"$f":"C451","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L451:$BH451,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M451:$BH451,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N451:$BH451,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O451:$BH451,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P451:$BH451,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q451:$BH451,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R451:$BH451,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S451:$BH451,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T451:$BH451,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U451:$BH451,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V451:$BH451,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W451:$BH451,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X451:$BH451,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y451:$BH451,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z451:$BH451,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA451:$BH451,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB451:$BH451,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC451:$BH451,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD451:$BH451,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE451:$BH451,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF451:$BH451,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG451:$BH451,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH451:$BH451,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI451:$BH451,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ451:$BH451,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK451:$BH451,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL451:$BH451,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM451:$BH451,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN451:$BH451,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO451:$BH451,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP451:$BH451,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ451:$BH451,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR451:$BH451,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS451:$BH451,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT451:$BH451,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU451:$BH451,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV451:$BH451,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW451:$BH451,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX451:$BH451,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY451:$BH451,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ451:$BH451,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA451:$BH451,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB451:$BH451,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC451:$BH451,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD451:$BH451,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE451:$BH451,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF451:$BH451,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG451:$BH451,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH451:$BH451,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH451:BI451,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L452:$BH452,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M452:$BH452,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N452:$BH452,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O452:$BH452,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P452:$BH452,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q452:$BH452,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R452:$BH452,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S452:$BH452,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T452:$BH452,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U452:$BH452,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V452:$BH452,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W452:$BH452,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X452:$BH452,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y452:$BH452,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z452:$BH452,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA452:$BH452,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB452:$BH452,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC452:$BH452,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD452:$BH452,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE452:$BH452,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF452:$BH452,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG452:$BH452,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH452:$BH452,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI452:$BH452,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ452:$BH452,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK452:$BH452,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL452:$BH452,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM452:$BH452,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN452:$BH452,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO452:$BH452,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP452:$BH452,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ452:$BH452,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR452:$BH452,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS452:$BH452,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT452:$BH452,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU452:$BH452,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV452:$BH452,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW452:$BH452,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX452:$BH452,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY452:$BH452,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ452:$BH452,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA452:$BH452,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB452:$BH452,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC452:$BH452,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD452:$BH452,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE452:$BH452,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF452:$BH452,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG452:$BH452,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH452:$BH452,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH452:BI452,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L453:$BH453,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M453:$BH453,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N453:$BH453,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O453:$BH453,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P453:$BH453,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q453:$BH453,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R453:$BH453,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S453:$BH453,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T453:$BH453,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U453:$BH453,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V453:$BH453,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W453:$BH453,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X453:$BH453,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y453:$BH453,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z453:$BH453,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA453:$BH453,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB453:$BH453,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC453:$BH453,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD453:$BH453,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE453:$BH453,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF453:$BH453,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG453:$BH453,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH453:$BH453,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI453:$BH453,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ453:$BH453,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK453:$BH453,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL453:$BH453,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM453:$BH453,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN453:$BH453,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO453:$BH453,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP453:$BH453,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ453:$BH453,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR453:$BH453,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS453:$BH453,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT453:$BH453,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU453:$BH453,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV453:$BH453,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW453:$BH453,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX453:$BH453,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY453:$BH453,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ453:$BH453,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA453:$BH453,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB453:$BH453,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC453:$BH453,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD453:$BH453,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE453:$BH453,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF453:$BH453,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG453:$BH453,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH453:$BH453,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH453:BI453,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L454:$BH454,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M454:$BH454,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N454:$BH454,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O454:$BH454,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P454:$BH454,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q454:$BH454,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R454:$BH454,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S454:$BH454,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T454:$BH454,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U454:$BH454,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V454:$BH454,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W454:$BH454,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X454:$BH454,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y454:$BH454,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z454:$BH454,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA454:$BH454,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB454:$BH454,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC454:$BH454,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD454:$BH454,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE454:$BH454,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF454:$BH454,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG454:$BH454,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH454:$BH454,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI454:$BH454,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ454:$BH454,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK454:$BH454,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL454:$BH454,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM454:$BH454,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN454:$BH454,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO454:$BH454,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP454:$BH454,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ454:$BH454,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR454:$BH454,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS454:$BH454,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT454:$BH454,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU454:$BH454,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV454:$BH454,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW454:$BH454,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX454:$BH454,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY454:$BH454,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ454:$BH454,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA454:$BH454,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB454:$BH454,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC454:$BH454,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD454:$BH454,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE454:$BH454,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF454:$BH454,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG454:$BH454,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH454:$BH454,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH454:BI454,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L455:$BH455,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M455:$BH455,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N455:$BH455,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O455:$BH455,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P455:$BH455,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q455:$BH455,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R455:$BH455,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S455:$BH455,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T455:$BH455,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U455:$BH455,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V455:$BH455,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W455:$BH455,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X455:$BH455,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y455:$BH455,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z455:$BH455,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA455:$BH455,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB455:$BH455,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC455:$BH455,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD455:$BH455,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE455:$BH455,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF455:$BH455,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG455:$BH455,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH455:$BH455,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI455:$BH455,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ455:$BH455,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK455:$BH455,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL455:$BH455,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM455:$BH455,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN455:$BH455,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO455:$BH455,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP455:$BH455,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ455:$BH455,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR455:$BH455,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS455:$BH455,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT455:$BH455,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU455:$BH455,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV455:$BH455,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW455:$BH455,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX455:$BH455,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY455:$BH455,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ455:$BH455,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA455:$BH455,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB455:$BH455,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC455:$BH455,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD455:$BH455,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE455:$BH455,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF455:$BH455,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG455:$BH455,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH455:$BH455,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH455:BI455,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L456:$BH456,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M456:$BH456,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N456:$BH456,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O456:$BH456,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P456:$BH456,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q456:$BH456,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R456:$BH456,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S456:$BH456,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T456:$BH456,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U456:$BH456,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V456:$BH456,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W456:$BH456,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X456:$BH456,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y456:$BH456,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z456:$BH456,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA456:$BH456,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB456:$BH456,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC456:$BH456,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD456:$BH456,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE456:$BH456,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF456:$BH456,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG456:$BH456,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH456:$BH456,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI456:$BH456,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ456:$BH456,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK456:$BH456,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL456:$BH456,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM456:$BH456,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN456:$BH456,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO456:$BH456,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP456:$BH456,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ456:$BH456,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR456:$BH456,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS456:$BH456,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT456:$BH456,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU456:$BH456,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV456:$BH456,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW456:$BH456,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX456:$BH456,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY456:$BH456,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ456:$BH456,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA456:$BH456,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB456:$BH456,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC456:$BH456,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD456:$BH456,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE456:$BH456,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF456:$BH456,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG456:$BH456,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH456:$BH456,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH456:BI456,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L457:$BH457,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M457:$BH457,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N457:$BH457,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O457:$BH457,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P457:$BH457,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q457:$BH457,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R457:$BH457,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S457:$BH457,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T457:$BH457,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U457:$BH457,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V457:$BH457,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W457:$BH457,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X457:$BH457,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y457:$BH457,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z457:$BH457,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA457:$BH457,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB457:$BH457,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC457:$BH457,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD457:$BH457,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE457:$BH457,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF457:$BH457,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG457:$BH457,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH457:$BH457,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI457:$BH457,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ457:$BH457,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK457:$BH457,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL457:$BH457,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM457:$BH457,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN457:$BH457,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO457:$BH457,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP457:$BH457,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ457:$BH457,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR457:$BH457,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS457:$BH457,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT457:$BH457,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU457:$BH457,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV457:$BH457,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW457:$BH457,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX457:$BH457,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY457:$BH457,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ457:$BH457,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA457:$BH457,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB457:$BH457,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC457:$BH457,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD457:$BH457,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE457:$BH457,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF457:$BH457,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG457:$BH457,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH457:$BH457,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH457:BI457,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L458:$BH458,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M458:$BH458,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N458:$BH458,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O458:$BH458,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P458:$BH458,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q458:$BH458,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R458:$BH458,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S458:$BH458,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T458:$BH458,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U458:$BH458,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V458:$BH458,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W458:$BH458,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X458:$BH458,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y458:$BH458,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z458:$BH458,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA458:$BH458,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB458:$BH458,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC458:$BH458,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD458:$BH458,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE458:$BH458,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF458:$BH458,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG458:$BH458,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH458:$BH458,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI458:$BH458,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ458:$BH458,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK458:$BH458,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL458:$BH458,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM458:$BH458,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN458:$BH458,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO458:$BH458,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP458:$BH458,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ458:$BH458,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR458:$BH458,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS458:$BH458,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT458:$BH458,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU458:$BH458,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV458:$BH458,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW458:$BH458,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX458:$BH458,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY458:$BH458,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ458:$BH458,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA458:$BH458,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB458:$BH458,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC458:$BH458,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD458:$BH458,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE458:$BH458,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF458:$BH458,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG458:$BH458,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH458:$BH458,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH458:BI458,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L459:$BH459,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M459:$BH459,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N459:$BH459,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O459:$BH459,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P459:$BH459,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q459:$BH459,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R459:$BH459,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S459:$BH459,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T459:$BH459,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U459:$BH459,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V459:$BH459,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W459:$BH459,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X459:$BH459,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y459:$BH459,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z459:$BH459,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA459:$BH459,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB459:$BH459,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC459:$BH459,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD459:$BH459,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE459:$BH459,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF459:$BH459,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG459:$BH459,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH459:$BH459,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI459:$BH459,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ459:$BH459,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK459:$BH459,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL459:$BH459,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM459:$BH459,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN459:$BH459,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO459:$BH459,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP459:$BH459,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ459:$BH459,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR459:$BH459,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS459:$BH459,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT459:$BH459,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU459:$BH459,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV459:$BH459,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW459:$BH459,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX459:$BH459,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY459:$BH459,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ459:$BH459,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA459:$BH459,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB459:$BH459,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC459:$BH459,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD459:$BH459,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE459:$BH459,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF459:$BH459,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG459:$BH459,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH459:$BH459,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH459:BI459,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L460:$BH460,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M460:$BH460,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N460:$BH460,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O460:$BH460,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P460:$BH460,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q460:$BH460,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R460:$BH460,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S460:$BH460,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T460:$BH460,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U460:$BH460,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V460:$BH460,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W460:$BH460,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X460:$BH460,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y460:$BH460,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z460:$BH460,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA460:$BH460,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB460:$BH460,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC460:$BH460,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD460:$BH460,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE460:$BH460,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF460:$BH460,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG460:$BH460,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH460:$BH460,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI460:$BH460,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ460:$BH460,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK460:$BH460,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL460:$BH460,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM460:$BH460,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN460:$BH460,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO460:$BH460,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP460:$BH460,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ460:$BH460,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR460:$BH460,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS460:$BH460,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT460:$BH460,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU460:$BH460,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV460:$BH460,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW460:$BH460,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX460:$BH460,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY460:$BH460,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ460:$BH460,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA460:$BH460,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB460:$BH460,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC460:$BH460,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD460:$BH460,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE460:$BH460,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF460:$BH460,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG460:$BH460,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH460:$BH460,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH460:BI460,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L461:$BH461,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M461:$BH461,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N461:$BH461,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O461:$BH461,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P461:$BH461,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q461:$BH461,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R461:$BH461,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S461:$BH461,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T461:$BH461,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U461:$BH461,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V461:$BH461,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W461:$BH461,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X461:$BH461,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y461:$BH461,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z461:$BH461,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA461:$BH461,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB461:$BH461,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC461:$BH461,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD461:$BH461,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE461:$BH461,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF461:$BH461,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG461:$BH461,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH461:$BH461,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI461:$BH461,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ461:$BH461,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK461:$BH461,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL461:$BH461,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM461:$BH461,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN461:$BH461,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO461:$BH461,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP461:$BH461,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ461:$BH461,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR461:$BH461,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS461:$BH461,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT461:$BH461,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU461:$BH461,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV461:$BH461,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW461:$BH461,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX461:$BH461,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY461:$BH461,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ461:$BH461,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA461:$BH461,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB461:$BH461,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC461:$BH461,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD461:$BH461,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE461:$BH461,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF461:$BH461,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG461:$BH461,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH461:$BH461,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH461:BI461,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L462:$BH462,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M462:$BH462,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N462:$BH462,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O462:$BH462,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P462:$BH462,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q462:$BH462,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R462:$BH462,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S462:$BH462,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T462:$BH462,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U462:$BH462,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V462:$BH462,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W462:$BH462,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X462:$BH462,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y462:$BH462,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z462:$BH462,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA462:$BH462,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB462:$BH462,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC462:$BH462,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD462:$BH462,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE462:$BH462,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF462:$BH462,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG462:$BH462,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH462:$BH462,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI462:$BH462,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ462:$BH462,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK462:$BH462,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL462:$BH462,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM462:$BH462,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN462:$BH462,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO462:$BH462,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP462:$BH462,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ462:$BH462,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR462:$BH462,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS462:$BH462,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT462:$BH462,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU462:$BH462,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV462:$BH462,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW462:$BH462,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX462:$BH462,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY462:$BH462,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ462:$BH462,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA462:$BH462,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB462:$BH462,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC462:$BH462,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD462:$BH462,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE462:$BH462,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF462:$BH462,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG462:$BH462,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH462:$BH462,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH462:BI462,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L463:$BH463,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M463:$BH463,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N463:$BH463,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O463:$BH463,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P463:$BH463,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q463:$BH463,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R463:$BH463,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S463:$BH463,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T463:$BH463,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U463:$BH463,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V463:$BH463,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W463:$BH463,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X463:$BH463,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y463:$BH463,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z463:$BH463,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA463:$BH463,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB463:$BH463,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC463:$BH463,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD463:$BH463,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE463:$BH463,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF463:$BH463,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG463:$BH463,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH463:$BH463,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI463:$BH463,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ463:$BH463,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK463:$BH463,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL463:$BH463,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM463:$BH463,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN463:$BH463,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO463:$BH463,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP463:$BH463,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ463:$BH463,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR463:$BH463,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS463:$BH463,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT463:$BH463,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU463:$BH463,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV463:$BH463,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW463:$BH463,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX463:$BH463,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY463:$BH463,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ463:$BH463,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA463:$BH463,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB463:$BH463,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC463:$BH463,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD463:$BH463,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE463:$BH463,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF463:$BH463,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG463:$BH463,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH463:$BH463,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH463:BI463,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L464:$BH464,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M464:$BH464,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N464:$BH464,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O464:$BH464,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P464:$BH464,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q464:$BH464,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R464:$BH464,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S464:$BH464,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T464:$BH464,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U464:$BH464,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V464:$BH464,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W464:$BH464,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X464:$BH464,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y464:$BH464,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z464:$BH464,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA464:$BH464,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB464:$BH464,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC464:$BH464,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD464:$BH464,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE464:$BH464,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF464:$BH464,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG464:$BH464,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH464:$BH464,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI464:$BH464,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ464:$BH464,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK464:$BH464,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL464:$BH464,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM464:$BH464,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN464:$BH464,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO464:$BH464,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP464:$BH464,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ464:$BH464,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR464:$BH464,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS464:$BH464,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT464:$BH464,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU464:$BH464,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV464:$BH464,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW464:$BH464,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX464:$BH464,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY464:$BH464,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ464:$BH464,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA464:$BH464,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB464:$BH464,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC464:$BH464,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD464:$BH464,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE464:$BH464,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF464:$BH464,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG464:$BH464,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH464:$BH464,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH464:BI464,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L465:$BH465,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M465:$BH465,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N465:$BH465,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O465:$BH465,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P465:$BH465,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q465:$BH465,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R465:$BH465,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S465:$BH465,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T465:$BH465,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U465:$BH465,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V465:$BH465,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W465:$BH465,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X465:$BH465,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y465:$BH465,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z465:$BH465,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA465:$BH465,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB465:$BH465,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC465:$BH465,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD465:$BH465,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE465:$BH465,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF465:$BH465,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG465:$BH465,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH465:$BH465,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI465:$BH465,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ465:$BH465,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK465:$BH465,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL465:$BH465,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM465:$BH465,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN465:$BH465,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO465:$BH465,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP465:$BH465,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ465:$BH465,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR465:$BH465,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS465:$BH465,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT465:$BH465,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU465:$BH465,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV465:$BH465,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW465:$BH465,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX465:$BH465,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY465:$BH465,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ465:$BH465,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA465:$BH465,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB465:$BH465,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC465:$BH465,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD465:$BH465,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE465:$BH465,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF465:$BH465,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG465:$BH465,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH465:$BH465,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH465:BI465,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L466:$BH466,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M466:$BH466,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N466:$BH466,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O466:$BH466,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P466:$BH466,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q466:$BH466,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R466:$BH466,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S466:$BH466,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T466:$BH466,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U466:$BH466,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V466:$BH466,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W466:$BH466,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X466:$BH466,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y466:$BH466,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z466:$BH466,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA466:$BH466,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB466:$BH466,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC466:$BH466,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD466:$BH466,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE466:$BH466,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF466:$BH466,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG466:$BH466,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH466:$BH466,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI466:$BH466,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ466:$BH466,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK466:$BH466,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL466:$BH466,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM466:$BH466,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN466:$BH466,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO466:$BH466,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP466:$BH466,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ466:$BH466,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR466:$BH466,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS466:$BH466,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT466:$BH466,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU466:$BH466,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV466:$BH466,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW466:$BH466,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX466:$BH466,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY466:$BH466,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ466:$BH466,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA466:$BH466,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB466:$BH466,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC466:$BH466,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD466:$BH466,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE466:$BH466,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF466:$BH466,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG466:$BH466,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH466:$BH466,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH466:BI466,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L467:$BH467,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M467:$BH467,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N467:$BH467,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O467:$BH467,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P467:$BH467,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q467:$BH467,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R467:$BH467,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S467:$BH467,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T467:$BH467,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U467:$BH467,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V467:$BH467,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W467:$BH467,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X467:$BH467,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y467:$BH467,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z467:$BH467,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA467:$BH467,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB467:$BH467,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC467:$BH467,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD467:$BH467,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE467:$BH467,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF467:$BH467,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG467:$BH467,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH467:$BH467,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI467:$BH467,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ467:$BH467,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK467:$BH467,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL467:$BH467,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM467:$BH467,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN467:$BH467,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO467:$BH467,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP467:$BH467,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ467:$BH467,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR467:$BH467,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS467:$BH467,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT467:$BH467,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU467:$BH467,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV467:$BH467,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW467:$BH467,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX467:$BH467,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY467:$BH467,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ467:$BH467,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA467:$BH467,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB467:$BH467,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC467:$BH467,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD467:$BH467,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE467:$BH467,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF467:$BH467,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG467:$BH467,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH467:$BH467,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH467:BI467,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L468:$BH468,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M468:$BH468,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N468:$BH468,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O468:$BH468,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P468:$BH468,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q468:$BH468,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R468:$BH468,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S468:$BH468,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T468:$BH468,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U468:$BH468,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V468:$BH468,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W468:$BH468,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X468:$BH468,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y468:$BH468,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z468:$BH468,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA468:$BH468,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB468:$BH468,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC468:$BH468,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD468:$BH468,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE468:$BH468,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF468:$BH468,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG468:$BH468,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH468:$BH468,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI468:$BH468,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ468:$BH468,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK468:$BH468,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL468:$BH468,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM468:$BH468,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN468:$BH468,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO468:$BH468,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP468:$BH468,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ468:$BH468,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR468:$BH468,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS468:$BH468,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT468:$BH468,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU468:$BH468,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV468:$BH468,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW468:$BH468,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX468:$BH468,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY468:$BH468,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ468:$BH468,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA468:$BH468,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB468:$BH468,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC468:$BH468,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD468:$BH468,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE468:$BH468,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF468:$BH468,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG468:$BH468,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH468:$BH468,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH468:BI468,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L469:$BH469,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M469:$BH469,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N469:$BH469,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O469:$BH469,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P469:$BH469,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q469:$BH469,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R469:$BH469,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S469:$BH469,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T469:$BH469,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U469:$BH469,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V469:$BH469,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W469:$BH469,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X469:$BH469,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y469:$BH469,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z469:$BH469,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA469:$BH469,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB469:$BH469,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC469:$BH469,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD469:$BH469,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE469:$BH469,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF469:$BH469,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG469:$BH469,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH469:$BH469,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI469:$BH469,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ469:$BH469,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK469:$BH469,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL469:$BH469,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM469:$BH469,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN469:$BH469,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO469:$BH469,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP469:$BH469,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ469:$BH469,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR469:$BH469,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS469:$BH469,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT469:$BH469,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU469:$BH469,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV469:$BH469,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW469:$BH469,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX469:$BH469,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY469:$BH469,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ469:$BH469,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA469:$BH469,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB469:$BH469,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC469:$BH469,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD469:$BH469,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE469:$BH469,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF469:$BH469,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG469:$BH469,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH469:$BH469,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH469:BI469,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L470:$BH470,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M470:$BH470,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N470:$BH470,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O470:$BH470,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P470:$BH470,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q470:$BH470,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R470:$BH470,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S470:$BH470,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T470:$BH470,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U470:$BH470,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V470:$BH470,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W470:$BH470,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X470:$BH470,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y470:$BH470,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z470:$BH470,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA470:$BH470,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB470:$BH470,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC470:$BH470,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD470:$BH470,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE470:$BH470,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF470:$BH470,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG470:$BH470,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH470:$BH470,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI470:$BH470,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ470:$BH470,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK470:$BH470,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL470:$BH470,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM470:$BH470,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN470:$BH470,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO470:$BH470,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP470:$BH470,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ470:$BH470,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR470:$BH470,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS470:$BH470,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT470:$BH470,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU470:$BH470,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV470:$BH470,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW470:$BH470,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX470:$BH470,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY470:$BH470,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ470:$BH470,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA470:$BH470,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB470:$BH470,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC470:$BH470,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD470:$BH470,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE470:$BH470,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF470:$BH470,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG470:$BH470,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH470:$BH470,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH470:BI470,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L471:$BH471,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M471:$BH471,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N471:$BH471,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O471:$BH471,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P471:$BH471,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q471:$BH471,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R471:$BH471,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S471:$BH471,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T471:$BH471,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U471:$BH471,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V471:$BH471,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W471:$BH471,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X471:$BH471,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y471:$BH471,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z471:$BH471,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA471:$BH471,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB471:$BH471,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC471:$BH471,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD471:$BH471,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE471:$BH471,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF471:$BH471,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG471:$BH471,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH471:$BH471,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI471:$BH471,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ471:$BH471,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK471:$BH471,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL471:$BH471,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM471:$BH471,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN471:$BH471,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO471:$BH471,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP471:$BH471,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ471:$BH471,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR471:$BH471,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS471:$BH471,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT471:$BH471,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU471:$BH471,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV471:$BH471,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW471:$BH471,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX471:$BH471,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY471:$BH471,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ471:$BH471,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA471:$BH471,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB471:$BH471,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC471:$BH471,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD471:$BH471,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE471:$BH471,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF471:$BH471,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG471:$BH471,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH471:$BH471,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH471:BI471,$BH$8:BI$8)","v":0}]
[]
[null,null,"Tariff Class 1"]
[]
[null,null,"RAB"]
[]
[null,null,null,null,"Unrecovered Tariffs"]
[null,null,null,null,{"$f":"REG_Timing!K$4","v":2015},{"$f":"REG_Timing!L$4","v":2016},{"$f":"REG_Timing!M$4","v":2017},{"$f":"REG_Timing!N$4","v":2018},{"$f":"REG_Timing!O$4","v":2019}]
[null,{"$f":"IF(C632=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C34","v":"1 x 20 W Fluorescent"},"$ / Component",{"$f":"IF(AND(RAB!N13=0,RAB!O13=0),0,AVERAGE('TC1&2'!J638,'TC1&2'!K638)/AVERAGE(RAB!N13,RAB!O13))","v":6.3342191470344478},{"$f":"IF(AND(RAB!O13=0,RAB!P13=0),0,AVERAGE('TC1&2'!K638,'TC1&2'!L638)/AVERAGE(RAB!O13,RAB!P13))","v":5.8973764472389689},{"$f":"IF(AND(RAB!P13=0,RAB!Q13=0),0,AVERAGE('TC1&2'!L638,'TC1&2'!M638)/AVERAGE(RAB!P13,RAB!Q13))","v":5.4605337474434901},{"$f":"IF(AND(RAB!Q13=0,RAB!R13=0),0,AVERAGE('TC1&2'!M638,'TC1&2'!N638)/AVERAGE(RAB!Q13,RAB!R13))","v":5.0236910476480112},{"$f":"IF(AND(RAB!R13=0,RAB!S13=0),0,AVERAGE('TC1&2'!N638,'TC1&2'!O638)/AVERAGE(RAB!R13,RAB!S13))","v":4.5868483478525324}]
[null,{"$f":"IF(C633=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C35","v":"2 x 20 W Fluorescent"},"$ / Component",{"$f":"IF(AND(RAB!N14=0,RAB!O14=0),0,AVERAGE('TC1&2'!J639,'TC1&2'!K639)/AVERAGE(RAB!N14,RAB!O14))","v":5.5075150700275683},{"$f":"IF(AND(RAB!O14=0,RAB!P14=0),0,AVERAGE('TC1&2'!K639,'TC1&2'!L639)/AVERAGE(RAB!O14,RAB!P14))","v":5.5075150700275683},{"$f":"IF(AND(RAB!P14=0,RAB!Q14=0),0,AVERAGE('TC1&2'!L639,'TC1&2'!M639)/AVERAGE(RAB!P14,RAB!Q14))","v":5.5075150700275683},{"$f":"IF(AND(RAB!Q14=0,RAB!R14=0),0,AVERAGE('TC1&2'!M639,'TC1&2'!N639)/AVERAGE(RAB!Q14,RAB!R14))","v":5.5075150700275683},{"$f":"IF(AND(RAB!R14=0,RAB!S14=0),0,AVERAGE('TC1&2'!N639,'TC1&2'!O639)/AVERAGE(RAB!R14,RAB!S14))","v":5.5075150700275683}]
[null,0,{"$f":"'Roll Forward'!C36","v":"4 x 20 W Fluorescent"},"$ / Component",{"$f":"IF(AND(RAB!N15=0,RAB!O15=0),0,AVERAGE('TC1&2'!J640,'TC1&2'!K640)/AVERAGE(RAB!N15,RAB!O15))","v":0},{"$f":"IF(AND(RAB!O15=0,RAB!P15=0),0,AVERAGE('TC1&2'!K640,'TC1&2'!L640)/AVERAGE(RAB!O15,RAB!P15))","v":0},{"$f":"IF(AND(RAB!P15=0,RAB!Q15=0),0,AVERAGE('TC1&2'!L640,'TC1&2'!M640)/AVERAGE(RAB!P15,RAB!Q15))","v":0},{"$f":"IF(AND(RAB!Q15=0,RAB!R15=0),0,AVERAGE('TC1&2'!M640,'TC1&2'!N640)/AVERAGE(RAB!Q15,RAB!R15))","v":0},{"$f":"IF(AND(RAB!R15=0,RAB!S15=0),0,AVERAGE('TC1&2'!N640,'TC1&2'!O640)/AVERAGE(RAB!R15,RAB!S15))","v":0}]
[null,0,{"$f":"'Roll Forward'!C37","v":"2 x 14 W Fluorescent"},"$ / Component",{"$f":"IF(AND(RAB!N16=0,RAB!O16=0),0,AVERAGE('TC1&2'!J641,'TC1&2'!K641)/AVERAGE(RAB!N16,RAB!O16))","v":0},{"$f":"IF(AND(RAB!O16=0,RAB!P16=0),0,AVERAGE('TC1&2'!K641,'TC1&2'!L641)/AVERAGE(RAB!O16,RAB!P16))","v":0},{"$f":"IF(AND(RAB!P16=0,RAB!Q16=0),0,AVERAGE('TC1&2'!L641,'TC1&2'!M641)/AVERAGE(RAB!P16,RAB!Q16))","v":0},{"$f":"IF(AND(RAB!Q16=0,RAB!R16=0),0,AVERAGE('TC1&2'!M641,'TC1&2'!N641)/AVERAGE(RAB!Q16,RAB!R16))","v":0},{"$f":"IF(AND(RAB!R16=0,RAB!S16=0),0,AVERAGE('TC1&2'!N641,'TC1&2'!O641)/AVERAGE(RAB!R16,RAB!S16))","v":0}]
[null,0,{"$f":"'Roll Forward'!C38","v":"2 x 24 W Fluorescent"},"$ / Component",{"$f":"IF(AND(RAB!N17=0,RAB!O17=0),0,AVERAGE('TC1&2'!J642,'TC1&2'!K642)/AVERAGE(RAB!N17,RAB!O17))","v":0},{"$f":"IF(AND(RAB!O17=0,RAB!P17=0),0,AVERAGE('TC1&2'!K642,'TC1&2'!L642)/AVERAGE(RAB!O17,RAB!P17))","v":0},{"$f":"IF(AND(RAB!P17=0,RAB!Q17=0),0,AVERAGE('TC1&2'!L642,'TC1&2'!M642)/AVERAGE(RAB!P17,RAB!Q17))","v":0},{"$f":"IF(AND(RAB!Q17=0,RAB!R17=0),0,AVERAGE('TC1&2'!M642,'TC1&2'!N642)/AVERAGE(RAB!Q17,RAB!R17))","v":0},{"$f":"IF(AND(RAB!R17=0,RAB!S17=0),0,AVERAGE('TC1&2'!N642,'TC1&2'!O642)/AVERAGE(RAB!R17,RAB!S17))","v":0}]
[null,0,{"$f":"'Roll Forward'!C39","v":"1 x 40 W Fluorescent"},"$ / Component",{"$f":"IF(AND(RAB!N18=0,RAB!O18=0),0,AVERAGE('TC1&2'!J643,'TC1&2'!K643)/AVERAGE(RAB!N18,RAB!O18))","v":0.59638468005579348},{"$f":"IF(AND(RAB!O18=0,RAB!P18=0),0,AVERAGE('TC1&2'!K643,'TC1&2'!L643)/AVERAGE(RAB!O18,RAB!P18))","v":0.55525470212091121},{"$f":"IF(AND(RAB!P18=0,RAB!Q18=0),0,AVERAGE('TC1&2'!L643,'TC1&2'!M643)/AVERAGE(RAB!P18,RAB!Q18))","v":0.51412472418602895},{"$f":"IF(AND(RAB!Q18=0,RAB!R18=0),0,AVERAGE('TC1&2'!M643,'TC1&2'!N643)/AVERAGE(RAB!Q18,RAB!R18))","v":0.47299474625114662},{"$f":"IF(AND(RAB!R18=0,RAB!S18=0),0,AVERAGE('TC1&2'!N643,'TC1&2'!O643)/AVERAGE(RAB!R18,RAB!S18))","v":0.4318647683162643}]
[null,0,{"$f":"'Roll Forward'!C40","v":"2 x 40 W Fluorescent"},"$ / Component",{"$f":"IF(AND(RAB!N19=0,RAB!O19=0),0,AVERAGE('TC1&2'!J644,'TC1&2'!K644)/AVERAGE(RAB!N19,RAB!O19))","v":0},{"$f":"IF(AND(RAB!O19=0,RAB!P19=0),0,AVERAGE('TC1&2'!K644,'TC1&2'!L644)/AVERAGE(RAB!O19,RAB!P19))","v":0},{"$f":"IF(AND(RAB!P19=0,RAB!Q19=0),0,AVERAGE('TC1&2'!L644,'TC1&2'!M644)/AVERAGE(RAB!P19,RAB!Q19))","v":0},{"$f":"IF(AND(RAB!Q19=0,RAB!R19=0),0,AVERAGE('TC1&2'!M644,'TC1&2'!N644)/AVERAGE(RAB!Q19,RAB!R19))","v":0},{"$f":"IF(AND(RAB!R19=0,RAB!S19=0),0,AVERAGE('TC1&2'!N644,'TC1&2'!O644)/AVERAGE(RAB!R19,RAB!S19))","v":0}]
[null,0,{"$f":"'Roll Forward'!C41","v":"1 x 42 W Fluorescent"},"$ / Component",{"$f":"IF(AND(RAB!N20=0,RAB!O20=0),0,AVERAGE('TC1&2'!J645,'TC1&2'!K645)/AVERAGE(RAB!N20,RAB!O20))","v":0},{"$f":"IF(AND(RAB!O20=0,RAB!P20=0),0,AVERAGE('TC1&2'!K645,'TC1&2'!L645)/AVERAGE(RAB!O20,RAB!P20))","v":0},{"$f":"IF(AND(RAB!P20=0,RAB!Q20=0),0,AVERAGE('TC1&2'!L645,'TC1&2'!M645)/AVERAGE(RAB!P20,RAB!Q20))","v":0},{"$f":"IF(AND(RAB!Q20=0,RAB!R20=0),0,AVERAGE('TC1&2'!M645,'TC1&2'!N645)/AVERAGE(RAB!Q20,RAB!R20))","v":0},{"$f":"IF(AND(RAB!R20=0,RAB!S20=0),0,AVERAGE('TC1&2'!N645,'TC1&2'!O645)/AVERAGE(RAB!R20,RAB!S20))","v":0}]
[null,0,{"$f":"'Roll Forward'!C42","v":"50W Mercury"},"$ / Component",{"$f":"IF(AND(RAB!N21=0,RAB!O21=0),0,AVERAGE('TC1&2'!J646,'TC1&2'!K646)/AVERAGE(RAB!N21,RAB!O21))","v":94.711562348581097},{"$f":"IF(AND(RAB!O21=0,RAB!P21=0),0,AVERAGE('TC1&2'!K646,'TC1&2'!L646)/AVERAGE(RAB!O21,RAB!P21))","v":88.179730462472051},{"$f":"IF(AND(RAB!P21=0,RAB!Q21=0),0,AVERAGE('TC1&2'!L646,'TC1&2'!M646)/AVERAGE(RAB!P21,RAB!Q21))","v":81.647898576363005},{"$f":"IF(AND(RAB!Q21=0,RAB!R21=0),0,AVERAGE('TC1&2'!M646,'TC1&2'!N646)/AVERAGE(RAB!Q21,RAB!R21))","v":75.116066690253959},{"$f":"IF(AND(RAB!R21=0,RAB!S21=0),0,AVERAGE('TC1&2'!N646,'TC1&2'!O646)/AVERAGE(RAB!R21,RAB!S21))","v":68.584234804144913}]
[null,0,{"$f":"'Roll Forward'!C43","v":"80W Mercury"},"$ / Component",{"$f":"IF(AND(RAB!N22=0,RAB!O22=0),0,AVERAGE('TC1&2'!J647,'TC1&2'!K647)/AVERAGE(RAB!N22,RAB!O22))","v":29.778655559450755},{"$f":"IF(AND(RAB!O22=0,RAB!P22=0),0,AVERAGE('TC1&2'!K647,'TC1&2'!L647)/AVERAGE(RAB!O22,RAB!P22))","v":27.609923029563934},{"$f":"IF(AND(RAB!P22=0,RAB!Q22=0),0,AVERAGE('TC1&2'!L647,'TC1&2'!M647)/AVERAGE(RAB!P22,RAB!Q22))","v":25.442790657044476},{"$f":"IF(AND(RAB!Q22=0,RAB!R22=0),0,AVERAGE('TC1&2'!M647,'TC1&2'!N647)/AVERAGE(RAB!Q22,RAB!R22))","v":23.276914639447217},{"$f":"IF(AND(RAB!R22=0,RAB!S22=0),0,AVERAGE('TC1&2'!N647,'TC1&2'!O647)/AVERAGE(RAB!R22,RAB!S22))","v":21.111955778306861}]
[null,0,{"$f":"'Roll Forward'!C44","v":"125W Mercury"},"$ / Component",{"$f":"IF(AND(RAB!N23=0,RAB!O23=0),0,AVERAGE('TC1&2'!J648,'TC1&2'!K648)/AVERAGE(RAB!N23,RAB!O23))","v":1.9682660034411716},{"$f":"IF(AND(RAB!O23=0,RAB!P23=0),0,AVERAGE('TC1&2'!K648,'TC1&2'!L648)/AVERAGE(RAB!O23,RAB!P23))","v":1.7610801083421008},{"$f":"IF(AND(RAB!P23=0,RAB!Q23=0),0,AVERAGE('TC1&2'!L648,'TC1&2'!M648)/AVERAGE(RAB!P23,RAB!Q23))","v":1.5538942132430302},{"$f":"IF(AND(RAB!Q23=0,RAB!R23=0),0,AVERAGE('TC1&2'!M648,'TC1&2'!N648)/AVERAGE(RAB!Q23,RAB!R23))","v":1.3467083181439592},{"$f":"IF(AND(RAB!R23=0,RAB!S23=0),0,AVERAGE('TC1&2'!N648,'TC1&2'!O648)/AVERAGE(RAB!R23,RAB!S23))","v":1.1395224230448888}]
[null,0,{"$f":"'Roll Forward'!C45","v":"250W Mercury"},"$ / Component",{"$f":"IF(AND(RAB!N24=0,RAB!O24=0),0,AVERAGE('TC1&2'!J649,'TC1&2'!K649)/AVERAGE(RAB!N24,RAB!O24))","v":42.234940286677677},{"$f":"IF(AND(RAB!O24=0,RAB!P24=0),0,AVERAGE('TC1&2'!K649,'TC1&2'!L649)/AVERAGE(RAB!O24,RAB!P24))","v":37.749293897074836},{"$f":"IF(AND(RAB!P24=0,RAB!Q24=0),0,AVERAGE('TC1&2'!L649,'TC1&2'!M649)/AVERAGE(RAB!P24,RAB!Q24))","v":33.256643744430129},{"$f":"IF(AND(RAB!Q24=0,RAB!R24=0),0,AVERAGE('TC1&2'!M649,'TC1&2'!N649)/AVERAGE(RAB!Q24,RAB!R24))","v":28.75677989171205},{"$f":"IF(AND(RAB!R24=0,RAB!S24=0),0,AVERAGE('TC1&2'!N649,'TC1&2'!O649)/AVERAGE(RAB!R24,RAB!S24))","v":24.249495378625369}]
[null,0,{"$f":"'Roll Forward'!C46","v":"2 x 250W Mercury"},"$ / Component",{"$f":"IF(AND(RAB!N25=0,RAB!O25=0),0,AVERAGE('TC1&2'!J650,'TC1&2'!K650)/AVERAGE(RAB!N25,RAB!O25))","v":0},{"$f":"IF(AND(RAB!O25=0,RAB!P25=0),0,AVERAGE('TC1&2'!K650,'TC1&2'!L650)/AVERAGE(RAB!O25,RAB!P25))","v":0},{"$f":"IF(AND(RAB!P25=0,RAB!Q25=0),0,AVERAGE('TC1&2'!L650,'TC1&2'!M650)/AVERAGE(RAB!P25,RAB!Q25))","v":0},{"$f":"IF(AND(RAB!Q25=0,RAB!R25=0),0,AVERAGE('TC1&2'!M650,'TC1&2'!N650)/AVERAGE(RAB!Q25,RAB!R25))","v":0},{"$f":"IF(AND(RAB!R25=0,RAB!S25=0),0,AVERAGE('TC1&2'!N650,'TC1&2'!O650)/AVERAGE(RAB!R25,RAB!S25))","v":0}]
[null,0,{"$f":"'Roll Forward'!C47","v":"400 W Mercury"},"$ / Component",{"$f":"IF(AND(RAB!N26=0,RAB!O26=0),0,AVERAGE('TC1&2'!J651,'TC1&2'!K651)/AVERAGE(RAB!N26,RAB!O26))","v":50.042953497757459},{"$f":"IF(AND(RAB!O26=0,RAB!P26=0),0,AVERAGE('TC1&2'!K651,'TC1&2'!L651)/AVERAGE(RAB!O26,RAB!P26))","v":44.397584265169023},{"$f":"IF(AND(RAB!P26=0,RAB!Q26=0),0,AVERAGE('TC1&2'!L651,'TC1&2'!M651)/AVERAGE(RAB!P26,RAB!Q26))","v":38.645079885457108},{"$f":"IF(AND(RAB!Q26=0,RAB!R26=0),0,AVERAGE('TC1&2'!M651,'TC1&2'!N651)/AVERAGE(RAB!Q26,RAB!R26))","v":32.777925406660927},{"$f":"IF(AND(RAB!R26=0,RAB!S26=0),0,AVERAGE('TC1&2'!N651,'TC1&2'!O651)/AVERAGE(RAB!R26,RAB!S26))","v":26.78813513931178}]
[null,0,{"$f":"'Roll Forward'!C48","v":"700 W Mercury"},"$ / Component",{"$f":"IF(AND(RAB!N27=0,RAB!O27=0),0,AVERAGE('TC1&2'!J652,'TC1&2'!K652)/AVERAGE(RAB!N27,RAB!O27))","v":0},{"$f":"IF(AND(RAB!O27=0,RAB!P27=0),0,AVERAGE('TC1&2'!K652,'TC1&2'!L652)/AVERAGE(RAB!O27,RAB!P27))","v":0},{"$f":"IF(AND(RAB!P27=0,RAB!Q27=0),0,AVERAGE('TC1&2'!L652,'TC1&2'!M652)/AVERAGE(RAB!P27,RAB!Q27))","v":0},{"$f":"IF(AND(RAB!Q27=0,RAB!R27=0),0,AVERAGE('TC1&2'!M652,'TC1&2'!N652)/AVERAGE(RAB!Q27,RAB!R27))","v":0},{"$f":"IF(AND(RAB!R27=0,RAB!S27=0),0,AVERAGE('TC1&2'!N652,'TC1&2'!O652)/AVERAGE(RAB!R27,RAB!S27))","v":0}]
[null,0,{"$f":"'Roll Forward'!C49","v":"50W Sodium"},"$ / Component",{"$f":"IF(AND(RAB!N28=0,RAB!O28=0),0,AVERAGE('TC1&2'!J653,'TC1&2'!K653)/AVERAGE(RAB!N28,RAB!O28))","v":0},{"$f":"IF(AND(RAB!O28=0,RAB!P28=0),0,AVERAGE('TC1&2'!K653,'TC1&2'!L653)/AVERAGE(RAB!O28,RAB!P28))","v":0},{"$f":"IF(AND(RAB!P28=0,RAB!Q28=0),0,AVERAGE('TC1&2'!L653,'TC1&2'!M653)/AVERAGE(RAB!P28,RAB!Q28))","v":0},{"$f":"IF(AND(RAB!Q28=0,RAB!R28=0),0,AVERAGE('TC1&2'!M653,'TC1&2'!N653)/AVERAGE(RAB!Q28,RAB!R28))","v":0},{"$f":"IF(AND(RAB!R28=0,RAB!S28=0),0,AVERAGE('TC1&2'!N653,'TC1&2'!O653)/AVERAGE(RAB!R28,RAB!S28))","v":0}]
[null,0,{"$f":"'Roll Forward'!C50","v":"70W Sodium"},"$ / Component",{"$f":"IF(AND(RAB!N29=0,RAB!O29=0),0,AVERAGE('TC1&2'!J654,'TC1&2'!K654)/AVERAGE(RAB!N29,RAB!O29))","v":0},{"$f":"IF(AND(RAB!O29=0,RAB!P29=0),0,AVERAGE('TC1&2'!K654,'TC1&2'!L654)/AVERAGE(RAB!O29,RAB!P29))","v":0},{"$f":"IF(AND(RAB!P29=0,RAB!Q29=0),0,AVERAGE('TC1&2'!L654,'TC1&2'!M654)/AVERAGE(RAB!P29,RAB!Q29))","v":0},{"$f":"IF(AND(RAB!Q29=0,RAB!R29=0),0,AVERAGE('TC1&2'!M654,'TC1&2'!N654)/AVERAGE(RAB!Q29,RAB!R29))","v":0},{"$f":"IF(AND(RAB!R29=0,RAB!S29=0),0,AVERAGE('TC1&2'!N654,'TC1&2'!O654)/AVERAGE(RAB!R29,RAB!S29))","v":0}]
[null,0,{"$f":"'Roll Forward'!C51","v":"90W Sodium"},"$ / Component",{"$f":"IF(AND(RAB!N30=0,RAB!O30=0),0,AVERAGE('TC1&2'!J655,'TC1&2'!K655)/AVERAGE(RAB!N30,RAB!O30))","v":0},{"$f":"IF(AND(RAB!O30=0,RAB!P30=0),0,AVERAGE('TC1&2'!K655,'TC1&2'!L655)/AVERAGE(RAB!O30,RAB!P30))","v":0},{"$f":"IF(AND(RAB!P30=0,RAB!Q30=0),0,AVERAGE('TC1&2'!L655,'TC1&2'!M655)/AVERAGE(RAB!P30,RAB!Q30))","v":0},{"$f":"IF(AND(RAB!Q30=0,RAB!R30=0),0,AVERAGE('TC1&2'!M655,'TC1&2'!N655)/AVERAGE(RAB!Q30,RAB!R30))","v":0},{"$f":"IF(AND(RAB!R30=0,RAB!S30=0),0,AVERAGE('TC1&2'!N655,'TC1&2'!O655)/AVERAGE(RAB!R30,RAB!S30))","v":0}]
[null,0,{"$f":"'Roll Forward'!C52","v":"100W Sodium"},"$ / Component",{"$f":"IF(AND(RAB!N31=0,RAB!O31=0),0,AVERAGE('TC1&2'!J656,'TC1&2'!K656)/AVERAGE(RAB!N31,RAB!O31))","v":297.86872798765921},{"$f":"IF(AND(RAB!O31=0,RAB!P31=0),0,AVERAGE('TC1&2'!K656,'TC1&2'!L656)/AVERAGE(RAB!O31,RAB!P31))","v":277.32605709195849},{"$f":"IF(AND(RAB!P31=0,RAB!Q31=0),0,AVERAGE('TC1&2'!L656,'TC1&2'!M656)/AVERAGE(RAB!P31,RAB!Q31))","v":256.78338619625794},{"$f":"IF(AND(RAB!Q31=0,RAB!R31=0),0,AVERAGE('TC1&2'!M656,'TC1&2'!N656)/AVERAGE(RAB!Q31,RAB!R31))","v":236.24071530055724},{"$f":"IF(AND(RAB!R31=0,RAB!S31=0),0,AVERAGE('TC1&2'!N656,'TC1&2'!O656)/AVERAGE(RAB!R31,RAB!S31))","v":215.69804440485663}]
[null,0,{"$f":"'Roll Forward'!C53","v":"120W Sodium"},"$ / Component",{"$f":"IF(AND(RAB!N32=0,RAB!O32=0),0,AVERAGE('TC1&2'!J657,'TC1&2'!K657)/AVERAGE(RAB!N32,RAB!O32))","v":1314.5489358848233},{"$f":"IF(AND(RAB!O32=0,RAB!P32=0),0,AVERAGE('TC1&2'!K657,'TC1&2'!L657)/AVERAGE(RAB!O32,RAB!P32))","v":1223.890388582422},{"$f":"IF(AND(RAB!P32=0,RAB!Q32=0),0,AVERAGE('TC1&2'!L657,'TC1&2'!M657)/AVERAGE(RAB!P32,RAB!Q32))","v":1133.2318412800203},{"$f":"IF(AND(RAB!Q32=0,RAB!R32=0),0,AVERAGE('TC1&2'!M657,'TC1&2'!N657)/AVERAGE(RAB!Q32,RAB!R32))","v":1042.573293977619},{"$f":"IF(AND(RAB!R32=0,RAB!S32=0),0,AVERAGE('TC1&2'!N657,'TC1&2'!O657)/AVERAGE(RAB!R32,RAB!S32))","v":951.9147466752172}]
[null,0,{"$f":"'Roll Forward'!C54","v":"150W Sodium"},"$ / Component",{"$f":"IF(AND(RAB!N33=0,RAB!O33=0),0,AVERAGE('TC1&2'!J658,'TC1&2'!K658)/AVERAGE(RAB!N33,RAB!O33))","v":65.204272852461912},{"$f":"IF(AND(RAB!O33=0,RAB!P33=0),0,AVERAGE('TC1&2'!K658,'TC1&2'!L658)/AVERAGE(RAB!O33,RAB!P33))","v":58.783636108399186},{"$f":"IF(AND(RAB!P33=0,RAB!Q33=0),0,AVERAGE('TC1&2'!L658,'TC1&2'!M658)/AVERAGE(RAB!P33,RAB!Q33))","v":52.343626220665143},{"$f":"IF(AND(RAB!Q33=0,RAB!R33=0),0,AVERAGE('TC1&2'!M658,'TC1&2'!N658)/AVERAGE(RAB!Q33,RAB!R33))","v":45.883202071087133},{"$f":"IF(AND(RAB!R33=0,RAB!S33=0),0,AVERAGE('TC1&2'!N658,'TC1&2'!O658)/AVERAGE(RAB!R33,RAB!S33))","v":39.401325162077043}]
[null,0,{"$f":"'Roll Forward'!C55","v":"250W Sodium"},"$ / Component",{"$f":"IF(AND(RAB!N34=0,RAB!O34=0),0,AVERAGE('TC1&2'!J659,'TC1&2'!K659)/AVERAGE(RAB!N34,RAB!O34))","v":61.582762289858479},{"$f":"IF(AND(RAB!O34=0,RAB!P34=0),0,AVERAGE('TC1&2'!K659,'TC1&2'!L659)/AVERAGE(RAB!O34,RAB!P34))","v":55.648115424240714},{"$f":"IF(AND(RAB!P34=0,RAB!Q34=0),0,AVERAGE('TC1&2'!L659,'TC1&2'!M659)/AVERAGE(RAB!P34,RAB!Q34))","v":49.658657069236675},{"$f":"IF(AND(RAB!Q34=0,RAB!R34=0),0,AVERAGE('TC1&2'!M659,'TC1&2'!N659)/AVERAGE(RAB!Q34,RAB!R34))","v":43.612228493812765},{"$f":"IF(AND(RAB!R34=0,RAB!S34=0),0,AVERAGE('TC1&2'!N659,'TC1&2'!O659)/AVERAGE(RAB!R34,RAB!S34))","v":37.50662560090538}]
[null,0,{"$f":"'Roll Forward'!C56","v":"2 x 250W Sodium"},"$ / Component",{"$f":"IF(AND(RAB!N35=0,RAB!O35=0),0,AVERAGE('TC1&2'!J660,'TC1&2'!K660)/AVERAGE(RAB!N35,RAB!O35))","v":0},{"$f":"IF(AND(RAB!O35=0,RAB!P35=0),0,AVERAGE('TC1&2'!K660,'TC1&2'!L660)/AVERAGE(RAB!O35,RAB!P35))","v":0},{"$f":"IF(AND(RAB!P35=0,RAB!Q35=0),0,AVERAGE('TC1&2'!L660,'TC1&2'!M660)/AVERAGE(RAB!P35,RAB!Q35))","v":0},{"$f":"IF(AND(RAB!Q35=0,RAB!R35=0),0,AVERAGE('TC1&2'!M660,'TC1&2'!N660)/AVERAGE(RAB!Q35,RAB!R35))","v":0},{"$f":"IF(AND(RAB!R35=0,RAB!S35=0),0,AVERAGE('TC1&2'!N660,'TC1&2'!O660)/AVERAGE(RAB!R35,RAB!S35))","v":0}]
[null,0,{"$f":"'Roll Forward'!C57","v":"310W Sodium"},"$ / Component",{"$f":"IF(AND(RAB!N36=0,RAB!O36=0),0,AVERAGE('TC1&2'!J661,'TC1&2'!K661)/AVERAGE(RAB!N36,RAB!O36))","v":0},{"$f":"IF(AND(RAB!O36=0,RAB!P36=0),0,AVERAGE('TC1&2'!K661,'TC1&2'!L661)/AVERAGE(RAB!O36,RAB!P36))","v":0},{"$f":"IF(AND(RAB!P36=0,RAB!Q36=0),0,AVERAGE('TC1&2'!L661,'TC1&2'!M661)/AVERAGE(RAB!P36,RAB!Q36))","v":0},{"$f":"IF(AND(RAB!Q36=0,RAB!R36=0),0,AVERAGE('TC1&2'!M661,'TC1&2'!N661)/AVERAGE(RAB!Q36,RAB!R36))","v":0},{"$f":"IF(AND(RAB!R36=0,RAB!S36=0),0,AVERAGE('TC1&2'!N661,'TC1&2'!O661)/AVERAGE(RAB!R36,RAB!S36))","v":0}]
[null,0,{"$f":"'Roll Forward'!C58","v":"400 W Sodium"},"$ / Component",{"$f":"IF(AND(RAB!N37=0,RAB!O37=0),0,AVERAGE('TC1&2'!J662,'TC1&2'!K662)/AVERAGE(RAB!N37,RAB!O37))","v":53.553608023678549},{"$f":"IF(AND(RAB!O37=0,RAB!P37=0),0,AVERAGE('TC1&2'!K662,'TC1&2'!L662)/AVERAGE(RAB!O37,RAB!P37))","v":53.54542940693262},{"$f":"IF(AND(RAB!P37=0,RAB!Q37=0),0,AVERAGE('TC1&2'!L662,'TC1&2'!M662)/AVERAGE(RAB!P37,RAB!Q37))","v":53.577916733500842},{"$f":"IF(AND(RAB!Q37=0,RAB!R37=0),0,AVERAGE('TC1&2'!M662,'TC1&2'!N662)/AVERAGE(RAB!Q37,RAB!R37))","v":53.651276035769563},{"$f":"IF(AND(RAB!R37=0,RAB!S37=0),0,AVERAGE('TC1&2'!N662,'TC1&2'!O662)/AVERAGE(RAB!R37,RAB!S37))","v":53.76574638810294}]
[null,0,{"$f":"'Roll Forward'!C59","v":"2 x 400 W Sodium"},"$ / Component",{"$f":"IF(AND(RAB!N38=0,RAB!O38=0),0,AVERAGE('TC1&2'!J663,'TC1&2'!K663)/AVERAGE(RAB!N38,RAB!O38))","v":83.438371271473585},{"$f":"IF(AND(RAB!O38=0,RAB!P38=0),0,AVERAGE('TC1&2'!K663,'TC1&2'!L663)/AVERAGE(RAB!O38,RAB!P38))","v":77.684000838958156},{"$f":"IF(AND(RAB!P38=0,RAB!Q38=0),0,AVERAGE('TC1&2'!L663,'TC1&2'!M663)/AVERAGE(RAB!P38,RAB!Q38))","v":71.92963040644274},{"$f":"IF(AND(RAB!Q38=0,RAB!R38=0),0,AVERAGE('TC1&2'!M663,'TC1&2'!N663)/AVERAGE(RAB!Q38,RAB!R38))","v":66.175259973927311},{"$f":"IF(AND(RAB!R38=0,RAB!S38=0),0,AVERAGE('TC1&2'!N663,'TC1&2'!O663)/AVERAGE(RAB!R38,RAB!S38))","v":60.42088954141191}]
[null,0,{"$f":"'Roll Forward'!C60","v":"4 x 600W Sodium"},"$ / Component",{"$f":"IF(AND(RAB!N39=0,RAB!O39=0),0,AVERAGE('TC1&2'!J664,'TC1&2'!K664)/AVERAGE(RAB!N39,RAB!O39))","v":0},{"$f":"IF(AND(RAB!O39=0,RAB!P39=0),0,AVERAGE('TC1&2'!K664,'TC1&2'!L664)/AVERAGE(RAB!O39,RAB!P39))","v":0},{"$f":"IF(AND(RAB!P39=0,RAB!Q39=0),0,AVERAGE('TC1&2'!L664,'TC1&2'!M664)/AVERAGE(RAB!P39,RAB!Q39))","v":0},{"$f":"IF(AND(RAB!Q39=0,RAB!R39=0),0,AVERAGE('TC1&2'!M664,'TC1&2'!N664)/AVERAGE(RAB!Q39,RAB!R39))","v":0},{"$f":"IF(AND(RAB!R39=0,RAB!S39=0),0,AVERAGE('TC1&2'!N664,'TC1&2'!O664)/AVERAGE(RAB!R39,RAB!S39))","v":0}]
[null,0,{"$f":"'Roll Forward'!C61","v":"60 W Incandescent"},"$ / Component",{"$f":"IF(AND(RAB!N40=0,RAB!O40=0),0,AVERAGE('TC1&2'!J665,'TC1&2'!K665)/AVERAGE(RAB!N40,RAB!O40))","v":0},{"$f":"IF(AND(RAB!O40=0,RAB!P40=0),0,AVERAGE('TC1&2'!K665,'TC1&2'!L665)/AVERAGE(RAB!O40,RAB!P40))","v":0},{"$f":"IF(AND(RAB!P40=0,RAB!Q40=0),0,AVERAGE('TC1&2'!L665,'TC1&2'!M665)/AVERAGE(RAB!P40,RAB!Q40))","v":0},{"$f":"IF(AND(RAB!Q40=0,RAB!R40=0),0,AVERAGE('TC1&2'!M665,'TC1&2'!N665)/AVERAGE(RAB!Q40,RAB!R40))","v":0},{"$f":"IF(AND(RAB!R40=0,RAB!S40=0),0,AVERAGE('TC1&2'!N665,'TC1&2'!O665)/AVERAGE(RAB!R40,RAB!S40))","v":0}]
[null,0,{"$f":"'Roll Forward'!C62","v":"100 W Incandescent"},"$ / Component",{"$f":"IF(AND(RAB!N41=0,RAB!O41=0),0,AVERAGE('TC1&2'!J666,'TC1&2'!K666)/AVERAGE(RAB!N41,RAB!O41))","v":0},{"$f":"IF(AND(RAB!O41=0,RAB!P41=0),0,AVERAGE('TC1&2'!K666,'TC1&2'!L666)/AVERAGE(RAB!O41,RAB!P41))","v":0},{"$f":"IF(AND(RAB!P41=0,RAB!Q41=0),0,AVERAGE('TC1&2'!L666,'TC1&2'!M666)/AVERAGE(RAB!P41,RAB!Q41))","v":0},{"$f":"IF(AND(RAB!Q41=0,RAB!R41=0),0,AVERAGE('TC1&2'!M666,'TC1&2'!N666)/AVERAGE(RAB!Q41,RAB!R41))","v":0},{"$f":"IF(AND(RAB!R41=0,RAB!S41=0),0,AVERAGE('TC1&2'!N666,'TC1&2'!O666)/AVERAGE(RAB!R41,RAB!S41))","v":0}]
[null,0,{"$f":"'Roll Forward'!C63","v":"500 W Incandescent"},"$ / Component",{"$f":"IF(AND(RAB!N42=0,RAB!O42=0),0,AVERAGE('TC1&2'!J667,'TC1&2'!K667)/AVERAGE(RAB!N42,RAB!O42))","v":0.22612923371570362},{"$f":"IF(AND(RAB!O42=0,RAB!P42=0),0,AVERAGE('TC1&2'!K667,'TC1&2'!L667)/AVERAGE(RAB!O42,RAB!P42))","v":0.21053411414910336},{"$f":"IF(AND(RAB!P42=0,RAB!Q42=0),0,AVERAGE('TC1&2'!L667,'TC1&2'!M667)/AVERAGE(RAB!P42,RAB!Q42))","v":0.19493899458250316},{"$f":"IF(AND(RAB!Q42=0,RAB!R42=0),0,AVERAGE('TC1&2'!M667,'TC1&2'!N667)/AVERAGE(RAB!Q42,RAB!R42))","v":0.17934387501590288},{"$f":"IF(AND(RAB!R42=0,RAB!S42=0),0,AVERAGE('TC1&2'!N667,'TC1&2'!O667)/AVERAGE(RAB!R42,RAB!S42))","v":0.16374875544930265}]
[null,0,{"$f":"'Roll Forward'!C64","v":"1000 W Incandescent"},"$ / Component",{"$f":"IF(AND(RAB!N43=0,RAB!O43=0),0,AVERAGE('TC1&2'!J668,'TC1&2'!K668)/AVERAGE(RAB!N43,RAB!O43))","v":0},{"$f":"IF(AND(RAB!O43=0,RAB!P43=0),0,AVERAGE('TC1&2'!K668,'TC1&2'!L668)/AVERAGE(RAB!O43,RAB!P43))","v":0},{"$f":"IF(AND(RAB!P43=0,RAB!Q43=0),0,AVERAGE('TC1&2'!L668,'TC1&2'!M668)/AVERAGE(RAB!P43,RAB!Q43))","v":0},{"$f":"IF(AND(RAB!Q43=0,RAB!R43=0),0,AVERAGE('TC1&2'!M668,'TC1&2'!N668)/AVERAGE(RAB!Q43,RAB!R43))","v":0},{"$f":"IF(AND(RAB!R43=0,RAB!S43=0),0,AVERAGE('TC1&2'!N668,'TC1&2'!O668)/AVERAGE(RAB!R43,RAB!S43))","v":0}]
[null,0,{"$f":"'Roll Forward'!C65","v":"1500 W Incandescent"},"$ / Component",{"$f":"IF(AND(RAB!N44=0,RAB!O44=0),0,AVERAGE('TC1&2'!J669,'TC1&2'!K669)/AVERAGE(RAB!N44,RAB!O44))","v":0},{"$f":"IF(AND(RAB!O44=0,RAB!P44=0),0,AVERAGE('TC1&2'!K669,'TC1&2'!L669)/AVERAGE(RAB!O44,RAB!P44))","v":0},{"$f":"IF(AND(RAB!P44=0,RAB!Q44=0),0,AVERAGE('TC1&2'!L669,'TC1&2'!M669)/AVERAGE(RAB!P44,RAB!Q44))","v":0},{"$f":"IF(AND(RAB!Q44=0,RAB!R44=0),0,AVERAGE('TC1&2'!M669,'TC1&2'!N669)/AVERAGE(RAB!Q44,RAB!R44))","v":0},{"$f":"IF(AND(RAB!R44=0,RAB!S44=0),0,AVERAGE('TC1&2'!N669,'TC1&2'!O669)/AVERAGE(RAB!R44,RAB!S44))","v":0}]
[null,0,{"$f":"'Roll Forward'!C66","v":"100 W Metal Halide"},"$ / Component",{"$f":"IF(AND(RAB!N45=0,RAB!O45=0),0,AVERAGE('TC1&2'!J670,'TC1&2'!K670)/AVERAGE(RAB!N45,RAB!O45))","v":12.5702085952262},{"$f":"IF(AND(RAB!O45=0,RAB!P45=0),0,AVERAGE('TC1&2'!K670,'TC1&2'!L670)/AVERAGE(RAB!O45,RAB!P45))","v":11.194181406419688},{"$f":"IF(AND(RAB!P45=0,RAB!Q45=0),0,AVERAGE('TC1&2'!L670,'TC1&2'!M670)/AVERAGE(RAB!P45,RAB!Q45))","v":9.8288237812328703},{"$f":"IF(AND(RAB!Q45=0,RAB!R45=0),0,AVERAGE('TC1&2'!M670,'TC1&2'!N670)/AVERAGE(RAB!Q45,RAB!R45))","v":8.4733552684669835},{"$f":"IF(AND(RAB!R45=0,RAB!S45=0),0,AVERAGE('TC1&2'!N670,'TC1&2'!O670)/AVERAGE(RAB!R45,RAB!S45))","v":7.1269797945627884}]
[null,0,{"$f":"'Roll Forward'!C67","v":"150 W Metal Halide"},"$ / Component",{"$f":"IF(AND(RAB!N46=0,RAB!O46=0),0,AVERAGE('TC1&2'!J671,'TC1&2'!K671)/AVERAGE(RAB!N46,RAB!O46))","v":5.4718312062156258},{"$f":"IF(AND(RAB!O46=0,RAB!P46=0),0,AVERAGE('TC1&2'!K671,'TC1&2'!L671)/AVERAGE(RAB!O46,RAB!P46))","v":5.1080669107515417},{"$f":"IF(AND(RAB!P46=0,RAB!Q46=0),0,AVERAGE('TC1&2'!L671,'TC1&2'!M671)/AVERAGE(RAB!P46,RAB!Q46))","v":4.7423547475741303},{"$f":"IF(AND(RAB!Q46=0,RAB!R46=0),0,AVERAGE('TC1&2'!M671,'TC1&2'!N671)/AVERAGE(RAB!Q46,RAB!R46))","v":4.3746790291581812},{"$f":"IF(AND(RAB!R46=0,RAB!S46=0),0,AVERAGE('TC1&2'!N671,'TC1&2'!O671)/AVERAGE(RAB!R46,RAB!S46))","v":4.0050238990683926}]
[null,0,{"$f":"'Roll Forward'!C68","v":"250 W Metal Halide"},"$ / Component",{"$f":"IF(AND(RAB!N47=0,RAB!O47=0),0,AVERAGE('TC1&2'!J672,'TC1&2'!K672)/AVERAGE(RAB!N47,RAB!O47))","v":70.227851090455758},{"$f":"IF(AND(RAB!O47=0,RAB!P47=0),0,AVERAGE('TC1&2'!K672,'TC1&2'!L672)/AVERAGE(RAB!O47,RAB!P47))","v":65.362507959516293},{"$f":"IF(AND(RAB!P47=0,RAB!Q47=0),0,AVERAGE('TC1&2'!L672,'TC1&2'!M672)/AVERAGE(RAB!P47,RAB!Q47))","v":60.478536081801323},{"$f":"IF(AND(RAB!Q47=0,RAB!R47=0),0,AVERAGE('TC1&2'!M672,'TC1&2'!N672)/AVERAGE(RAB!Q47,RAB!R47))","v":55.575177536690518},{"$f":"IF(AND(RAB!R47=0,RAB!S47=0),0,AVERAGE('TC1&2'!N672,'TC1&2'!O672)/AVERAGE(RAB!R47,RAB!S47))","v":50.651674692860006}]
[null,0,{"$f":"'Roll Forward'!C69","v":"2 x 250 W Metal Halide"},"$ / Component",{"$f":"IF(AND(RAB!N48=0,RAB!O48=0),0,AVERAGE('TC1&2'!J673,'TC1&2'!K673)/AVERAGE(RAB!N48,RAB!O48))","v":120.76296866590937},{"$f":"IF(AND(RAB!O48=0,RAB!P48=0),0,AVERAGE('TC1&2'!K673,'TC1&2'!L673)/AVERAGE(RAB!O48,RAB!P48))","v":112.43448806826046},{"$f":"IF(AND(RAB!P48=0,RAB!Q48=0),0,AVERAGE('TC1&2'!L673,'TC1&2'!M673)/AVERAGE(RAB!P48,RAB!Q48))","v":104.10600747061153},{"$f":"IF(AND(RAB!Q48=0,RAB!R48=0),0,AVERAGE('TC1&2'!M673,'TC1&2'!N673)/AVERAGE(RAB!Q48,RAB!R48))","v":95.777526872962639},{"$f":"IF(AND(RAB!R48=0,RAB!S48=0),0,AVERAGE('TC1&2'!N673,'TC1&2'!O673)/AVERAGE(RAB!R48,RAB!S48))","v":87.449046275313705}]
[null,0,{"$f":"'Roll Forward'!C70","v":"400 W Metal Halide"},"$ / Component",{"$f":"IF(AND(RAB!N49=0,RAB!O49=0),0,AVERAGE('TC1&2'!J674,'TC1&2'!K674)/AVERAGE(RAB!N49,RAB!O49))","v":0},{"$f":"IF(AND(RAB!O49=0,RAB!P49=0),0,AVERAGE('TC1&2'!K674,'TC1&2'!L674)/AVERAGE(RAB!O49,RAB!P49))","v":0},{"$f":"IF(AND(RAB!P49=0,RAB!Q49=0),0,AVERAGE('TC1&2'!L674,'TC1&2'!M674)/AVERAGE(RAB!P49,RAB!Q49))","v":0},{"$f":"IF(AND(RAB!Q49=0,RAB!R49=0),0,AVERAGE('TC1&2'!M674,'TC1&2'!N674)/AVERAGE(RAB!Q49,RAB!R49))","v":0},{"$f":"IF(AND(RAB!R49=0,RAB!S49=0),0,AVERAGE('TC1&2'!N674,'TC1&2'!O674)/AVERAGE(RAB!R49,RAB!S49))","v":0}]
[null,0,{"$f":"'Roll Forward'!C71","v":"2 x 400 W Metal Halide"},"$ / Component",{"$f":"IF(AND(RAB!N50=0,RAB!O50=0),0,AVERAGE('TC1&2'!J675,'TC1&2'!K675)/AVERAGE(RAB!N50,RAB!O50))","v":159.11678509035997},{"$f":"IF(AND(RAB!O50=0,RAB!P50=0),0,AVERAGE('TC1&2'!K675,'TC1&2'!L675)/AVERAGE(RAB!O50,RAB!P50))","v":148.1432137048179},{"$f":"IF(AND(RAB!P50=0,RAB!Q50=0),0,AVERAGE('TC1&2'!L675,'TC1&2'!M675)/AVERAGE(RAB!P50,RAB!Q50))","v":137.16964231927582},{"$f":"IF(AND(RAB!Q50=0,RAB!R50=0),0,AVERAGE('TC1&2'!M675,'TC1&2'!N675)/AVERAGE(RAB!Q50,RAB!R50))","v":126.19607093373374},{"$f":"IF(AND(RAB!R50=0,RAB!S50=0),0,AVERAGE('TC1&2'!N675,'TC1&2'!O675)/AVERAGE(RAB!R50,RAB!S50))","v":115.22249954819166}]
[null,0,{"$f":"'Roll Forward'!C72","v":"1000 W Metal Halide"},"$ / Component",{"$f":"IF(AND(RAB!N51=0,RAB!O51=0),0,AVERAGE('TC1&2'!J676,'TC1&2'!K676)/AVERAGE(RAB!N51,RAB!O51))","v":0},{"$f":"IF(AND(RAB!O51=0,RAB!P51=0),0,AVERAGE('TC1&2'!K676,'TC1&2'!L676)/AVERAGE(RAB!O51,RAB!P51))","v":0},{"$f":"IF(AND(RAB!P51=0,RAB!Q51=0),0,AVERAGE('TC1&2'!L676,'TC1&2'!M676)/AVERAGE(RAB!P51,RAB!Q51))","v":0},{"$f":"IF(AND(RAB!Q51=0,RAB!R51=0),0,AVERAGE('TC1&2'!M676,'TC1&2'!N676)/AVERAGE(RAB!Q51,RAB!R51))","v":0},{"$f":"IF(AND(RAB!R51=0,RAB!S51=0),0,AVERAGE('TC1&2'!N676,'TC1&2'!O676)/AVERAGE(RAB!R51,RAB!S51))","v":0}]
[null,0,{"$f":"'Roll Forward'!C73","v":"600 W Sodium"},"$ / Component",{"$f":"IF(AND(RAB!N52=0,RAB!O52=0),0,AVERAGE('TC1&2'!J677,'TC1&2'!K677)/AVERAGE(RAB!N52,RAB!O52))","v":204.67627137244472},{"$f":"IF(AND(RAB!O52=0,RAB!P52=0),0,AVERAGE('TC1&2'!K677,'TC1&2'!L677)/AVERAGE(RAB!O52,RAB!P52))","v":186.8783347313626},{"$f":"IF(AND(RAB!P52=0,RAB!Q52=0),0,AVERAGE('TC1&2'!L677,'TC1&2'!M677)/AVERAGE(RAB!P52,RAB!Q52))","v":169.08039809028043},{"$f":"IF(AND(RAB!Q52=0,RAB!R52=0),0,AVERAGE('TC1&2'!M677,'TC1&2'!N677)/AVERAGE(RAB!Q52,RAB!R52))","v":151.28246144919831},{"$f":"IF(AND(RAB!R52=0,RAB!S52=0),0,AVERAGE('TC1&2'!N677,'TC1&2'!O677)/AVERAGE(RAB!R52,RAB!S52))","v":133.48452480811613}]
[null,0,{"$f":"'Roll Forward'!C74","v":"Pole mounting bracket minor (<=3m)"},"$ / Component",{"$f":"IF(AND(RAB!N53=0,RAB!O53=0),0,AVERAGE('TC1&2'!J678,'TC1&2'!K678)/AVERAGE(RAB!N53,RAB!O53))","v":14.535700666771692},{"$f":"IF(AND(RAB!O53=0,RAB!P53=0),0,AVERAGE('TC1&2'!K678,'TC1&2'!L678)/AVERAGE(RAB!O53,RAB!P53))","v":13.183275576217913},{"$f":"IF(AND(RAB!P53=0,RAB!Q53=0),0,AVERAGE('TC1&2'!L678,'TC1&2'!M678)/AVERAGE(RAB!P53,RAB!Q53))","v":11.843661162959002},{"$f":"IF(AND(RAB!Q53=0,RAB!R53=0),0,AVERAGE('TC1&2'!M678,'TC1&2'!N678)/AVERAGE(RAB!Q53,RAB!R53))","v":10.516469637696309},{"$f":"IF(AND(RAB!R53=0,RAB!S53=0),0,AVERAGE('TC1&2'!N678,'TC1&2'!O678)/AVERAGE(RAB!R53,RAB!S53))","v":9.2013210304052162}]
[null,0,{"$f":"'Roll Forward'!C75","v":"Pole mounting bracket major (>3m)"},"$ / Component",{"$f":"IF(AND(RAB!N54=0,RAB!O54=0),0,AVERAGE('TC1&2'!J679,'TC1&2'!K679)/AVERAGE(RAB!N54,RAB!O54))","v":73.774431161119807},{"$f":"IF(AND(RAB!O54=0,RAB!P54=0),0,AVERAGE('TC1&2'!K679,'TC1&2'!L679)/AVERAGE(RAB!O54,RAB!P54))","v":68.235864090214889},{"$f":"IF(AND(RAB!P54=0,RAB!Q54=0),0,AVERAGE('TC1&2'!L679,'TC1&2'!M679)/AVERAGE(RAB!P54,RAB!Q54))","v":62.690141581512471},{"$f":"IF(AND(RAB!Q54=0,RAB!R54=0),0,AVERAGE('TC1&2'!M679,'TC1&2'!N679)/AVERAGE(RAB!Q54,RAB!R54))","v":57.136244455618254},{"$f":"IF(AND(RAB!R54=0,RAB!S54=0),0,AVERAGE('TC1&2'!N679,'TC1&2'!O679)/AVERAGE(RAB!R54,RAB!S54))","v":51.573159575381098}]
[null,0,{"$f":"'Roll Forward'!C76","v":"Outreach Minor (<=2m)"},"$ / Component",{"$f":"IF(AND(RAB!N55=0,RAB!O55=0),0,AVERAGE('TC1&2'!J680,'TC1&2'!K680)/AVERAGE(RAB!N55,RAB!O55))","v":38.913702119798558},{"$f":"IF(AND(RAB!O55=0,RAB!P55=0),0,AVERAGE('TC1&2'!K680,'TC1&2'!L680)/AVERAGE(RAB!O55,RAB!P55))","v":33.806166322057962},{"$f":"IF(AND(RAB!P55=0,RAB!Q55=0),0,AVERAGE('TC1&2'!L680,'TC1&2'!M680)/AVERAGE(RAB!P55,RAB!Q55))","v":28.626445667105425},{"$f":"IF(AND(RAB!Q55=0,RAB!R55=0),0,AVERAGE('TC1&2'!M680,'TC1&2'!N680)/AVERAGE(RAB!Q55,RAB!R55))","v":23.364834857793046},{"$f":"IF(AND(RAB!R55=0,RAB!S55=0),0,AVERAGE('TC1&2'!N680,'TC1&2'!O680)/AVERAGE(RAB!R55,RAB!S55))","v":18.010753724379448}]
[null,0,{"$f":"'Roll Forward'!C77","v":"Outreach Major (>2m)"},"$ / Component",{"$f":"IF(AND(RAB!N56=0,RAB!O56=0),0,AVERAGE('TC1&2'!J681,'TC1&2'!K681)/AVERAGE(RAB!N56,RAB!O56))","v":29.34934183958211},{"$f":"IF(AND(RAB!O56=0,RAB!P56=0),0,AVERAGE('TC1&2'!K681,'TC1&2'!L681)/AVERAGE(RAB!O56,RAB!P56))","v":26.071653618810796},{"$f":"IF(AND(RAB!P56=0,RAB!Q56=0),0,AVERAGE('TC1&2'!L681,'TC1&2'!M681)/AVERAGE(RAB!P56,RAB!Q56))","v":22.838515986252169},{"$f":"IF(AND(RAB!Q56=0,RAB!R56=0),0,AVERAGE('TC1&2'!M681,'TC1&2'!N681)/AVERAGE(RAB!Q56,RAB!R56))","v":19.648731403159477},{"$f":"IF(AND(RAB!R56=0,RAB!S56=0),0,AVERAGE('TC1&2'!N681,'TC1&2'!O681)/AVERAGE(RAB!R56,RAB!S56))","v":16.501125418909506}]
[null,0,{"$f":"'Roll Forward'!C78","v":"Minor Column (<=9)"},"$ / Component",{"$f":"IF(AND(RAB!N57=0,RAB!O57=0),0,AVERAGE('TC1&2'!J682,'TC1&2'!K682)/AVERAGE(RAB!N57,RAB!O57))","v":472.31516338744871},{"$f":"IF(AND(RAB!O57=0,RAB!P57=0),0,AVERAGE('TC1&2'!K682,'TC1&2'!L682)/AVERAGE(RAB!O57,RAB!P57))","v":452.3572066543606},{"$f":"IF(AND(RAB!P57=0,RAB!Q57=0),0,AVERAGE('TC1&2'!L682,'TC1&2'!M682)/AVERAGE(RAB!P57,RAB!Q57))","v":431.79406442978609},{"$f":"IF(AND(RAB!Q57=0,RAB!R57=0),0,AVERAGE('TC1&2'!M682,'TC1&2'!N682)/AVERAGE(RAB!Q57,RAB!R57))","v":410.57546622084527},{"$f":"IF(AND(RAB!R57=0,RAB!S57=0),0,AVERAGE('TC1&2'!N682,'TC1&2'!O682)/AVERAGE(RAB!R57,RAB!S57))","v":388.64650767664546}]
[null,0,{"$f":"'Roll Forward'!C79","v":"Major Column (>=9)"},"$ / Component",{"$f":"IF(AND(RAB!N58=0,RAB!O58=0),0,AVERAGE('TC1&2'!J683,'TC1&2'!K683)/AVERAGE(RAB!N58,RAB!O58))","v":1149.291554872565},{"$f":"IF(AND(RAB!O58=0,RAB!P58=0),0,AVERAGE('TC1&2'!K683,'TC1&2'!L683)/AVERAGE(RAB!O58,RAB!P58))","v":1093.9458230449166},{"$f":"IF(AND(RAB!P58=0,RAB!Q58=0),0,AVERAGE('TC1&2'!L683,'TC1&2'!M683)/AVERAGE(RAB!P58,RAB!Q58))","v":1038.1863542018066},{"$f":"IF(AND(RAB!Q58=0,RAB!R58=0),0,AVERAGE('TC1&2'!M683,'TC1&2'!N683)/AVERAGE(RAB!Q58,RAB!R58))","v":982.00667979065884},{"$f":"IF(AND(RAB!R58=0,RAB!S58=0),0,AVERAGE('TC1&2'!N683,'TC1&2'!O683)/AVERAGE(RAB!R58,RAB!S58))","v":925.40025216280628}]
[null,true,{"$f":"'Roll Forward'!C80","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N59=0,RAB!O59=0),0,AVERAGE('TC1&2'!J684,'TC1&2'!K684)/AVERAGE(RAB!N59,RAB!O59))","v":0},{"$f":"IF(AND(RAB!O59=0,RAB!P59=0),0,AVERAGE('TC1&2'!K684,'TC1&2'!L684)/AVERAGE(RAB!O59,RAB!P59))","v":0},{"$f":"IF(AND(RAB!P59=0,RAB!Q59=0),0,AVERAGE('TC1&2'!L684,'TC1&2'!M684)/AVERAGE(RAB!P59,RAB!Q59))","v":0},{"$f":"IF(AND(RAB!Q59=0,RAB!R59=0),0,AVERAGE('TC1&2'!M684,'TC1&2'!N684)/AVERAGE(RAB!Q59,RAB!R59))","v":0},{"$f":"IF(AND(RAB!R59=0,RAB!S59=0),0,AVERAGE('TC1&2'!N684,'TC1&2'!O684)/AVERAGE(RAB!R59,RAB!S59))","v":0}]
[null,true,{"$f":"'Roll Forward'!C81","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N60=0,RAB!O60=0),0,AVERAGE('TC1&2'!J685,'TC1&2'!K685)/AVERAGE(RAB!N60,RAB!O60))","v":0},{"$f":"IF(AND(RAB!O60=0,RAB!P60=0),0,AVERAGE('TC1&2'!K685,'TC1&2'!L685)/AVERAGE(RAB!O60,RAB!P60))","v":0},{"$f":"IF(AND(RAB!P60=0,RAB!Q60=0),0,AVERAGE('TC1&2'!L685,'TC1&2'!M685)/AVERAGE(RAB!P60,RAB!Q60))","v":0},{"$f":"IF(AND(RAB!Q60=0,RAB!R60=0),0,AVERAGE('TC1&2'!M685,'TC1&2'!N685)/AVERAGE(RAB!Q60,RAB!R60))","v":0},{"$f":"IF(AND(RAB!R60=0,RAB!S60=0),0,AVERAGE('TC1&2'!N685,'TC1&2'!O685)/AVERAGE(RAB!R60,RAB!S60))","v":0}]
[null,true,{"$f":"'Roll Forward'!C82","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N61=0,RAB!O61=0),0,AVERAGE('TC1&2'!J686,'TC1&2'!K686)/AVERAGE(RAB!N61,RAB!O61))","v":0},{"$f":"IF(AND(RAB!O61=0,RAB!P61=0),0,AVERAGE('TC1&2'!K686,'TC1&2'!L686)/AVERAGE(RAB!O61,RAB!P61))","v":0},{"$f":"IF(AND(RAB!P61=0,RAB!Q61=0),0,AVERAGE('TC1&2'!L686,'TC1&2'!M686)/AVERAGE(RAB!P61,RAB!Q61))","v":0},{"$f":"IF(AND(RAB!Q61=0,RAB!R61=0),0,AVERAGE('TC1&2'!M686,'TC1&2'!N686)/AVERAGE(RAB!Q61,RAB!R61))","v":0},{"$f":"IF(AND(RAB!R61=0,RAB!S61=0),0,AVERAGE('TC1&2'!N686,'TC1&2'!O686)/AVERAGE(RAB!R61,RAB!S61))","v":0}]
[null,true,{"$f":"'Roll Forward'!C83","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N62=0,RAB!O62=0),0,AVERAGE('TC1&2'!J687,'TC1&2'!K687)/AVERAGE(RAB!N62,RAB!O62))","v":0},{"$f":"IF(AND(RAB!O62=0,RAB!P62=0),0,AVERAGE('TC1&2'!K687,'TC1&2'!L687)/AVERAGE(RAB!O62,RAB!P62))","v":0},{"$f":"IF(AND(RAB!P62=0,RAB!Q62=0),0,AVERAGE('TC1&2'!L687,'TC1&2'!M687)/AVERAGE(RAB!P62,RAB!Q62))","v":0},{"$f":"IF(AND(RAB!Q62=0,RAB!R62=0),0,AVERAGE('TC1&2'!M687,'TC1&2'!N687)/AVERAGE(RAB!Q62,RAB!R62))","v":0},{"$f":"IF(AND(RAB!R62=0,RAB!S62=0),0,AVERAGE('TC1&2'!N687,'TC1&2'!O687)/AVERAGE(RAB!R62,RAB!S62))","v":0}]
[null,true,{"$f":"'Roll Forward'!C84","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N63=0,RAB!O63=0),0,AVERAGE('TC1&2'!J688,'TC1&2'!K688)/AVERAGE(RAB!N63,RAB!O63))","v":0},{"$f":"IF(AND(RAB!O63=0,RAB!P63=0),0,AVERAGE('TC1&2'!K688,'TC1&2'!L688)/AVERAGE(RAB!O63,RAB!P63))","v":0},{"$f":"IF(AND(RAB!P63=0,RAB!Q63=0),0,AVERAGE('TC1&2'!L688,'TC1&2'!M688)/AVERAGE(RAB!P63,RAB!Q63))","v":0},{"$f":"IF(AND(RAB!Q63=0,RAB!R63=0),0,AVERAGE('TC1&2'!M688,'TC1&2'!N688)/AVERAGE(RAB!Q63,RAB!R63))","v":0},{"$f":"IF(AND(RAB!R63=0,RAB!S63=0),0,AVERAGE('TC1&2'!N688,'TC1&2'!O688)/AVERAGE(RAB!R63,RAB!S63))","v":0}]
[null,true,{"$f":"'Roll Forward'!C85","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N64=0,RAB!O64=0),0,AVERAGE('TC1&2'!J689,'TC1&2'!K689)/AVERAGE(RAB!N64,RAB!O64))","v":0},{"$f":"IF(AND(RAB!O64=0,RAB!P64=0),0,AVERAGE('TC1&2'!K689,'TC1&2'!L689)/AVERAGE(RAB!O64,RAB!P64))","v":0},{"$f":"IF(AND(RAB!P64=0,RAB!Q64=0),0,AVERAGE('TC1&2'!L689,'TC1&2'!M689)/AVERAGE(RAB!P64,RAB!Q64))","v":0},{"$f":"IF(AND(RAB!Q64=0,RAB!R64=0),0,AVERAGE('TC1&2'!M689,'TC1&2'!N689)/AVERAGE(RAB!Q64,RAB!R64))","v":0},{"$f":"IF(AND(RAB!R64=0,RAB!S64=0),0,AVERAGE('TC1&2'!N689,'TC1&2'!O689)/AVERAGE(RAB!R64,RAB!S64))","v":0}]
[null,true,{"$f":"'Roll Forward'!C86","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N65=0,RAB!O65=0),0,AVERAGE('TC1&2'!J690,'TC1&2'!K690)/AVERAGE(RAB!N65,RAB!O65))","v":0},{"$f":"IF(AND(RAB!O65=0,RAB!P65=0),0,AVERAGE('TC1&2'!K690,'TC1&2'!L690)/AVERAGE(RAB!O65,RAB!P65))","v":0},{"$f":"IF(AND(RAB!P65=0,RAB!Q65=0),0,AVERAGE('TC1&2'!L690,'TC1&2'!M690)/AVERAGE(RAB!P65,RAB!Q65))","v":0},{"$f":"IF(AND(RAB!Q65=0,RAB!R65=0),0,AVERAGE('TC1&2'!M690,'TC1&2'!N690)/AVERAGE(RAB!Q65,RAB!R65))","v":0},{"$f":"IF(AND(RAB!R65=0,RAB!S65=0),0,AVERAGE('TC1&2'!N690,'TC1&2'!O690)/AVERAGE(RAB!R65,RAB!S65))","v":0}]
[null,true,{"$f":"'Roll Forward'!C87","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N66=0,RAB!O66=0),0,AVERAGE('TC1&2'!J691,'TC1&2'!K691)/AVERAGE(RAB!N66,RAB!O66))","v":0},{"$f":"IF(AND(RAB!O66=0,RAB!P66=0),0,AVERAGE('TC1&2'!K691,'TC1&2'!L691)/AVERAGE(RAB!O66,RAB!P66))","v":0},{"$f":"IF(AND(RAB!P66=0,RAB!Q66=0),0,AVERAGE('TC1&2'!L691,'TC1&2'!M691)/AVERAGE(RAB!P66,RAB!Q66))","v":0},{"$f":"IF(AND(RAB!Q66=0,RAB!R66=0),0,AVERAGE('TC1&2'!M691,'TC1&2'!N691)/AVERAGE(RAB!Q66,RAB!R66))","v":0},{"$f":"IF(AND(RAB!R66=0,RAB!S66=0),0,AVERAGE('TC1&2'!N691,'TC1&2'!O691)/AVERAGE(RAB!R66,RAB!S66))","v":0}]
[null,true,{"$f":"'Roll Forward'!C88","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N67=0,RAB!O67=0),0,AVERAGE('TC1&2'!J692,'TC1&2'!K692)/AVERAGE(RAB!N67,RAB!O67))","v":0},{"$f":"IF(AND(RAB!O67=0,RAB!P67=0),0,AVERAGE('TC1&2'!K692,'TC1&2'!L692)/AVERAGE(RAB!O67,RAB!P67))","v":0},{"$f":"IF(AND(RAB!P67=0,RAB!Q67=0),0,AVERAGE('TC1&2'!L692,'TC1&2'!M692)/AVERAGE(RAB!P67,RAB!Q67))","v":0},{"$f":"IF(AND(RAB!Q67=0,RAB!R67=0),0,AVERAGE('TC1&2'!M692,'TC1&2'!N692)/AVERAGE(RAB!Q67,RAB!R67))","v":0},{"$f":"IF(AND(RAB!R67=0,RAB!S67=0),0,AVERAGE('TC1&2'!N692,'TC1&2'!O692)/AVERAGE(RAB!R67,RAB!S67))","v":0}]
[null,true,{"$f":"'Roll Forward'!C89","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N68=0,RAB!O68=0),0,AVERAGE('TC1&2'!J693,'TC1&2'!K693)/AVERAGE(RAB!N68,RAB!O68))","v":0},{"$f":"IF(AND(RAB!O68=0,RAB!P68=0),0,AVERAGE('TC1&2'!K693,'TC1&2'!L693)/AVERAGE(RAB!O68,RAB!P68))","v":0},{"$f":"IF(AND(RAB!P68=0,RAB!Q68=0),0,AVERAGE('TC1&2'!L693,'TC1&2'!M693)/AVERAGE(RAB!P68,RAB!Q68))","v":0},{"$f":"IF(AND(RAB!Q68=0,RAB!R68=0),0,AVERAGE('TC1&2'!M693,'TC1&2'!N693)/AVERAGE(RAB!Q68,RAB!R68))","v":0},{"$f":"IF(AND(RAB!R68=0,RAB!S68=0),0,AVERAGE('TC1&2'!N693,'TC1&2'!O693)/AVERAGE(RAB!R68,RAB!S68))","v":0}]
[null,true,{"$f":"'Roll Forward'!C90","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N69=0,RAB!O69=0),0,AVERAGE('TC1&2'!J694,'TC1&2'!K694)/AVERAGE(RAB!N69,RAB!O69))","v":0},{"$f":"IF(AND(RAB!O69=0,RAB!P69=0),0,AVERAGE('TC1&2'!K694,'TC1&2'!L694)/AVERAGE(RAB!O69,RAB!P69))","v":0},{"$f":"IF(AND(RAB!P69=0,RAB!Q69=0),0,AVERAGE('TC1&2'!L694,'TC1&2'!M694)/AVERAGE(RAB!P69,RAB!Q69))","v":0},{"$f":"IF(AND(RAB!Q69=0,RAB!R69=0),0,AVERAGE('TC1&2'!M694,'TC1&2'!N694)/AVERAGE(RAB!Q69,RAB!R69))","v":0},{"$f":"IF(AND(RAB!R69=0,RAB!S69=0),0,AVERAGE('TC1&2'!N694,'TC1&2'!O694)/AVERAGE(RAB!R69,RAB!S69))","v":0}]
[null,true,{"$f":"'Roll Forward'!C91","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N70=0,RAB!O70=0),0,AVERAGE('TC1&2'!J695,'TC1&2'!K695)/AVERAGE(RAB!N70,RAB!O70))","v":0},{"$f":"IF(AND(RAB!O70=0,RAB!P70=0),0,AVERAGE('TC1&2'!K695,'TC1&2'!L695)/AVERAGE(RAB!O70,RAB!P70))","v":0},{"$f":"IF(AND(RAB!P70=0,RAB!Q70=0),0,AVERAGE('TC1&2'!L695,'TC1&2'!M695)/AVERAGE(RAB!P70,RAB!Q70))","v":0},{"$f":"IF(AND(RAB!Q70=0,RAB!R70=0),0,AVERAGE('TC1&2'!M695,'TC1&2'!N695)/AVERAGE(RAB!Q70,RAB!R70))","v":0},{"$f":"IF(AND(RAB!R70=0,RAB!S70=0),0,AVERAGE('TC1&2'!N695,'TC1&2'!O695)/AVERAGE(RAB!R70,RAB!S70))","v":0}]
[null,true,{"$f":"'Roll Forward'!C92","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N71=0,RAB!O71=0),0,AVERAGE('TC1&2'!J696,'TC1&2'!K696)/AVERAGE(RAB!N71,RAB!O71))","v":0},{"$f":"IF(AND(RAB!O71=0,RAB!P71=0),0,AVERAGE('TC1&2'!K696,'TC1&2'!L696)/AVERAGE(RAB!O71,RAB!P71))","v":0},{"$f":"IF(AND(RAB!P71=0,RAB!Q71=0),0,AVERAGE('TC1&2'!L696,'TC1&2'!M696)/AVERAGE(RAB!P71,RAB!Q71))","v":0},{"$f":"IF(AND(RAB!Q71=0,RAB!R71=0),0,AVERAGE('TC1&2'!M696,'TC1&2'!N696)/AVERAGE(RAB!Q71,RAB!R71))","v":0},{"$f":"IF(AND(RAB!R71=0,RAB!S71=0),0,AVERAGE('TC1&2'!N696,'TC1&2'!O696)/AVERAGE(RAB!R71,RAB!S71))","v":0}]
[null,true,{"$f":"'Roll Forward'!C93","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N72=0,RAB!O72=0),0,AVERAGE('TC1&2'!J697,'TC1&2'!K697)/AVERAGE(RAB!N72,RAB!O72))","v":0},{"$f":"IF(AND(RAB!O72=0,RAB!P72=0),0,AVERAGE('TC1&2'!K697,'TC1&2'!L697)/AVERAGE(RAB!O72,RAB!P72))","v":0},{"$f":"IF(AND(RAB!P72=0,RAB!Q72=0),0,AVERAGE('TC1&2'!L697,'TC1&2'!M697)/AVERAGE(RAB!P72,RAB!Q72))","v":0},{"$f":"IF(AND(RAB!Q72=0,RAB!R72=0),0,AVERAGE('TC1&2'!M697,'TC1&2'!N697)/AVERAGE(RAB!Q72,RAB!R72))","v":0},{"$f":"IF(AND(RAB!R72=0,RAB!S72=0),0,AVERAGE('TC1&2'!N697,'TC1&2'!O697)/AVERAGE(RAB!R72,RAB!S72))","v":0}]
[null,true,{"$f":"'Roll Forward'!C94","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N73=0,RAB!O73=0),0,AVERAGE('TC1&2'!J698,'TC1&2'!K698)/AVERAGE(RAB!N73,RAB!O73))","v":0},{"$f":"IF(AND(RAB!O73=0,RAB!P73=0),0,AVERAGE('TC1&2'!K698,'TC1&2'!L698)/AVERAGE(RAB!O73,RAB!P73))","v":0},{"$f":"IF(AND(RAB!P73=0,RAB!Q73=0),0,AVERAGE('TC1&2'!L698,'TC1&2'!M698)/AVERAGE(RAB!P73,RAB!Q73))","v":0},{"$f":"IF(AND(RAB!Q73=0,RAB!R73=0),0,AVERAGE('TC1&2'!M698,'TC1&2'!N698)/AVERAGE(RAB!Q73,RAB!R73))","v":0},{"$f":"IF(AND(RAB!R73=0,RAB!S73=0),0,AVERAGE('TC1&2'!N698,'TC1&2'!O698)/AVERAGE(RAB!R73,RAB!S73))","v":0}]
[null,true,{"$f":"'Roll Forward'!C95","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N74=0,RAB!O74=0),0,AVERAGE('TC1&2'!J699,'TC1&2'!K699)/AVERAGE(RAB!N74,RAB!O74))","v":0},{"$f":"IF(AND(RAB!O74=0,RAB!P74=0),0,AVERAGE('TC1&2'!K699,'TC1&2'!L699)/AVERAGE(RAB!O74,RAB!P74))","v":0},{"$f":"IF(AND(RAB!P74=0,RAB!Q74=0),0,AVERAGE('TC1&2'!L699,'TC1&2'!M699)/AVERAGE(RAB!P74,RAB!Q74))","v":0},{"$f":"IF(AND(RAB!Q74=0,RAB!R74=0),0,AVERAGE('TC1&2'!M699,'TC1&2'!N699)/AVERAGE(RAB!Q74,RAB!R74))","v":0},{"$f":"IF(AND(RAB!R74=0,RAB!S74=0),0,AVERAGE('TC1&2'!N699,'TC1&2'!O699)/AVERAGE(RAB!R74,RAB!S74))","v":0}]
[null,true,{"$f":"'Roll Forward'!C96","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N75=0,RAB!O75=0),0,AVERAGE('TC1&2'!J700,'TC1&2'!K700)/AVERAGE(RAB!N75,RAB!O75))","v":0},{"$f":"IF(AND(RAB!O75=0,RAB!P75=0),0,AVERAGE('TC1&2'!K700,'TC1&2'!L700)/AVERAGE(RAB!O75,RAB!P75))","v":0},{"$f":"IF(AND(RAB!P75=0,RAB!Q75=0),0,AVERAGE('TC1&2'!L700,'TC1&2'!M700)/AVERAGE(RAB!P75,RAB!Q75))","v":0},{"$f":"IF(AND(RAB!Q75=0,RAB!R75=0),0,AVERAGE('TC1&2'!M700,'TC1&2'!N700)/AVERAGE(RAB!Q75,RAB!R75))","v":0},{"$f":"IF(AND(RAB!R75=0,RAB!S75=0),0,AVERAGE('TC1&2'!N700,'TC1&2'!O700)/AVERAGE(RAB!R75,RAB!S75))","v":0}]
[null,true,{"$f":"'Roll Forward'!C97","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N76=0,RAB!O76=0),0,AVERAGE('TC1&2'!J701,'TC1&2'!K701)/AVERAGE(RAB!N76,RAB!O76))","v":0},{"$f":"IF(AND(RAB!O76=0,RAB!P76=0),0,AVERAGE('TC1&2'!K701,'TC1&2'!L701)/AVERAGE(RAB!O76,RAB!P76))","v":0},{"$f":"IF(AND(RAB!P76=0,RAB!Q76=0),0,AVERAGE('TC1&2'!L701,'TC1&2'!M701)/AVERAGE(RAB!P76,RAB!Q76))","v":0},{"$f":"IF(AND(RAB!Q76=0,RAB!R76=0),0,AVERAGE('TC1&2'!M701,'TC1&2'!N701)/AVERAGE(RAB!Q76,RAB!R76))","v":0},{"$f":"IF(AND(RAB!R76=0,RAB!S76=0),0,AVERAGE('TC1&2'!N701,'TC1&2'!O701)/AVERAGE(RAB!R76,RAB!S76))","v":0}]
[null,true,{"$f":"'Roll Forward'!C98","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N77=0,RAB!O77=0),0,AVERAGE('TC1&2'!J702,'TC1&2'!K702)/AVERAGE(RAB!N77,RAB!O77))","v":0},{"$f":"IF(AND(RAB!O77=0,RAB!P77=0),0,AVERAGE('TC1&2'!K702,'TC1&2'!L702)/AVERAGE(RAB!O77,RAB!P77))","v":0},{"$f":"IF(AND(RAB!P77=0,RAB!Q77=0),0,AVERAGE('TC1&2'!L702,'TC1&2'!M702)/AVERAGE(RAB!P77,RAB!Q77))","v":0},{"$f":"IF(AND(RAB!Q77=0,RAB!R77=0),0,AVERAGE('TC1&2'!M702,'TC1&2'!N702)/AVERAGE(RAB!Q77,RAB!R77))","v":0},{"$f":"IF(AND(RAB!R77=0,RAB!S77=0),0,AVERAGE('TC1&2'!N702,'TC1&2'!O702)/AVERAGE(RAB!R77,RAB!S77))","v":0}]
[null,{"$f":"IF(C697=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C99","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N78=0,RAB!O78=0),0,AVERAGE('TC1&2'!J703,'TC1&2'!K703)/AVERAGE(RAB!N78,RAB!O78))","v":0},{"$f":"IF(AND(RAB!O78=0,RAB!P78=0),0,AVERAGE('TC1&2'!K703,'TC1&2'!L703)/AVERAGE(RAB!O78,RAB!P78))","v":0},{"$f":"IF(AND(RAB!P78=0,RAB!Q78=0),0,AVERAGE('TC1&2'!L703,'TC1&2'!M703)/AVERAGE(RAB!P78,RAB!Q78))","v":0},{"$f":"IF(AND(RAB!Q78=0,RAB!R78=0),0,AVERAGE('TC1&2'!M703,'TC1&2'!N703)/AVERAGE(RAB!Q78,RAB!R78))","v":0},{"$f":"IF(AND(RAB!R78=0,RAB!S78=0),0,AVERAGE('TC1&2'!N703,'TC1&2'!O703)/AVERAGE(RAB!R78,RAB!S78))","v":0}]
[null,true,{"$f":"'Roll Forward'!C100","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N79=0,RAB!O79=0),0,AVERAGE('TC1&2'!J704,'TC1&2'!K704)/AVERAGE(RAB!N79,RAB!O79))","v":0},{"$f":"IF(AND(RAB!O79=0,RAB!P79=0),0,AVERAGE('TC1&2'!K704,'TC1&2'!L704)/AVERAGE(RAB!O79,RAB!P79))","v":0},{"$f":"IF(AND(RAB!P79=0,RAB!Q79=0),0,AVERAGE('TC1&2'!L704,'TC1&2'!M704)/AVERAGE(RAB!P79,RAB!Q79))","v":0},{"$f":"IF(AND(RAB!Q79=0,RAB!R79=0),0,AVERAGE('TC1&2'!M704,'TC1&2'!N704)/AVERAGE(RAB!Q79,RAB!R79))","v":0},{"$f":"IF(AND(RAB!R79=0,RAB!S79=0),0,AVERAGE('TC1&2'!N704,'TC1&2'!O704)/AVERAGE(RAB!R79,RAB!S79))","v":0}]
[null,true,{"$f":"'Roll Forward'!C101","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N80=0,RAB!O80=0),0,AVERAGE('TC1&2'!J705,'TC1&2'!K705)/AVERAGE(RAB!N80,RAB!O80))","v":0},{"$f":"IF(AND(RAB!O80=0,RAB!P80=0),0,AVERAGE('TC1&2'!K705,'TC1&2'!L705)/AVERAGE(RAB!O80,RAB!P80))","v":0},{"$f":"IF(AND(RAB!P80=0,RAB!Q80=0),0,AVERAGE('TC1&2'!L705,'TC1&2'!M705)/AVERAGE(RAB!P80,RAB!Q80))","v":0},{"$f":"IF(AND(RAB!Q80=0,RAB!R80=0),0,AVERAGE('TC1&2'!M705,'TC1&2'!N705)/AVERAGE(RAB!Q80,RAB!R80))","v":0},{"$f":"IF(AND(RAB!R80=0,RAB!S80=0),0,AVERAGE('TC1&2'!N705,'TC1&2'!O705)/AVERAGE(RAB!R80,RAB!S80))","v":0}]
[null,true,{"$f":"'Roll Forward'!C102","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N81=0,RAB!O81=0),0,AVERAGE('TC1&2'!J706,'TC1&2'!K706)/AVERAGE(RAB!N81,RAB!O81))","v":0},{"$f":"IF(AND(RAB!O81=0,RAB!P81=0),0,AVERAGE('TC1&2'!K706,'TC1&2'!L706)/AVERAGE(RAB!O81,RAB!P81))","v":0},{"$f":"IF(AND(RAB!P81=0,RAB!Q81=0),0,AVERAGE('TC1&2'!L706,'TC1&2'!M706)/AVERAGE(RAB!P81,RAB!Q81))","v":0},{"$f":"IF(AND(RAB!Q81=0,RAB!R81=0),0,AVERAGE('TC1&2'!M706,'TC1&2'!N706)/AVERAGE(RAB!Q81,RAB!R81))","v":0},{"$f":"IF(AND(RAB!R81=0,RAB!S81=0),0,AVERAGE('TC1&2'!N706,'TC1&2'!O706)/AVERAGE(RAB!R81,RAB!S81))","v":0}]
[null,true,{"$f":"'Roll Forward'!C103","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N82=0,RAB!O82=0),0,AVERAGE('TC1&2'!J707,'TC1&2'!K707)/AVERAGE(RAB!N82,RAB!O82))","v":0},{"$f":"IF(AND(RAB!O82=0,RAB!P82=0),0,AVERAGE('TC1&2'!K707,'TC1&2'!L707)/AVERAGE(RAB!O82,RAB!P82))","v":0},{"$f":"IF(AND(RAB!P82=0,RAB!Q82=0),0,AVERAGE('TC1&2'!L707,'TC1&2'!M707)/AVERAGE(RAB!P82,RAB!Q82))","v":0},{"$f":"IF(AND(RAB!Q82=0,RAB!R82=0),0,AVERAGE('TC1&2'!M707,'TC1&2'!N707)/AVERAGE(RAB!Q82,RAB!R82))","v":0},{"$f":"IF(AND(RAB!R82=0,RAB!S82=0),0,AVERAGE('TC1&2'!N707,'TC1&2'!O707)/AVERAGE(RAB!R82,RAB!S82))","v":0}]
[null,true,{"$f":"'Roll Forward'!C104","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N83=0,RAB!O83=0),0,AVERAGE('TC1&2'!J708,'TC1&2'!K708)/AVERAGE(RAB!N83,RAB!O83))","v":0},{"$f":"IF(AND(RAB!O83=0,RAB!P83=0),0,AVERAGE('TC1&2'!K708,'TC1&2'!L708)/AVERAGE(RAB!O83,RAB!P83))","v":0},{"$f":"IF(AND(RAB!P83=0,RAB!Q83=0),0,AVERAGE('TC1&2'!L708,'TC1&2'!M708)/AVERAGE(RAB!P83,RAB!Q83))","v":0},{"$f":"IF(AND(RAB!Q83=0,RAB!R83=0),0,AVERAGE('TC1&2'!M708,'TC1&2'!N708)/AVERAGE(RAB!Q83,RAB!R83))","v":0},{"$f":"IF(AND(RAB!R83=0,RAB!S83=0),0,AVERAGE('TC1&2'!N708,'TC1&2'!O708)/AVERAGE(RAB!R83,RAB!S83))","v":0}]
[null,true,{"$f":"'Roll Forward'!C105","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N84=0,RAB!O84=0),0,AVERAGE('TC1&2'!J709,'TC1&2'!K709)/AVERAGE(RAB!N84,RAB!O84))","v":0},{"$f":"IF(AND(RAB!O84=0,RAB!P84=0),0,AVERAGE('TC1&2'!K709,'TC1&2'!L709)/AVERAGE(RAB!O84,RAB!P84))","v":0},{"$f":"IF(AND(RAB!P84=0,RAB!Q84=0),0,AVERAGE('TC1&2'!L709,'TC1&2'!M709)/AVERAGE(RAB!P84,RAB!Q84))","v":0},{"$f":"IF(AND(RAB!Q84=0,RAB!R84=0),0,AVERAGE('TC1&2'!M709,'TC1&2'!N709)/AVERAGE(RAB!Q84,RAB!R84))","v":0},{"$f":"IF(AND(RAB!R84=0,RAB!S84=0),0,AVERAGE('TC1&2'!N709,'TC1&2'!O709)/AVERAGE(RAB!R84,RAB!S84))","v":0}]
[null,true,{"$f":"'Roll Forward'!C106","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N85=0,RAB!O85=0),0,AVERAGE('TC1&2'!J710,'TC1&2'!K710)/AVERAGE(RAB!N85,RAB!O85))","v":0},{"$f":"IF(AND(RAB!O85=0,RAB!P85=0),0,AVERAGE('TC1&2'!K710,'TC1&2'!L710)/AVERAGE(RAB!O85,RAB!P85))","v":0},{"$f":"IF(AND(RAB!P85=0,RAB!Q85=0),0,AVERAGE('TC1&2'!L710,'TC1&2'!M710)/AVERAGE(RAB!P85,RAB!Q85))","v":0},{"$f":"IF(AND(RAB!Q85=0,RAB!R85=0),0,AVERAGE('TC1&2'!M710,'TC1&2'!N710)/AVERAGE(RAB!Q85,RAB!R85))","v":0},{"$f":"IF(AND(RAB!R85=0,RAB!S85=0),0,AVERAGE('TC1&2'!N710,'TC1&2'!O710)/AVERAGE(RAB!R85,RAB!S85))","v":0}]
[null,true,{"$f":"'Roll Forward'!C107","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N86=0,RAB!O86=0),0,AVERAGE('TC1&2'!J711,'TC1&2'!K711)/AVERAGE(RAB!N86,RAB!O86))","v":0},{"$f":"IF(AND(RAB!O86=0,RAB!P86=0),0,AVERAGE('TC1&2'!K711,'TC1&2'!L711)/AVERAGE(RAB!O86,RAB!P86))","v":0},{"$f":"IF(AND(RAB!P86=0,RAB!Q86=0),0,AVERAGE('TC1&2'!L711,'TC1&2'!M711)/AVERAGE(RAB!P86,RAB!Q86))","v":0},{"$f":"IF(AND(RAB!Q86=0,RAB!R86=0),0,AVERAGE('TC1&2'!M711,'TC1&2'!N711)/AVERAGE(RAB!Q86,RAB!R86))","v":0},{"$f":"IF(AND(RAB!R86=0,RAB!S86=0),0,AVERAGE('TC1&2'!N711,'TC1&2'!O711)/AVERAGE(RAB!R86,RAB!S86))","v":0}]
[null,true,{"$f":"'Roll Forward'!C108","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N87=0,RAB!O87=0),0,AVERAGE('TC1&2'!J712,'TC1&2'!K712)/AVERAGE(RAB!N87,RAB!O87))","v":0},{"$f":"IF(AND(RAB!O87=0,RAB!P87=0),0,AVERAGE('TC1&2'!K712,'TC1&2'!L712)/AVERAGE(RAB!O87,RAB!P87))","v":0},{"$f":"IF(AND(RAB!P87=0,RAB!Q87=0),0,AVERAGE('TC1&2'!L712,'TC1&2'!M712)/AVERAGE(RAB!P87,RAB!Q87))","v":0},{"$f":"IF(AND(RAB!Q87=0,RAB!R87=0),0,AVERAGE('TC1&2'!M712,'TC1&2'!N712)/AVERAGE(RAB!Q87,RAB!R87))","v":0},{"$f":"IF(AND(RAB!R87=0,RAB!S87=0),0,AVERAGE('TC1&2'!N712,'TC1&2'!O712)/AVERAGE(RAB!R87,RAB!S87))","v":0}]
[null,true,{"$f":"'Roll Forward'!C109","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N88=0,RAB!O88=0),0,AVERAGE('TC1&2'!J713,'TC1&2'!K713)/AVERAGE(RAB!N88,RAB!O88))","v":0},{"$f":"IF(AND(RAB!O88=0,RAB!P88=0),0,AVERAGE('TC1&2'!K713,'TC1&2'!L713)/AVERAGE(RAB!O88,RAB!P88))","v":0},{"$f":"IF(AND(RAB!P88=0,RAB!Q88=0),0,AVERAGE('TC1&2'!L713,'TC1&2'!M713)/AVERAGE(RAB!P88,RAB!Q88))","v":0},{"$f":"IF(AND(RAB!Q88=0,RAB!R88=0),0,AVERAGE('TC1&2'!M713,'TC1&2'!N713)/AVERAGE(RAB!Q88,RAB!R88))","v":0},{"$f":"IF(AND(RAB!R88=0,RAB!S88=0),0,AVERAGE('TC1&2'!N713,'TC1&2'!O713)/AVERAGE(RAB!R88,RAB!S88))","v":0}]
[null,true,{"$f":"'Roll Forward'!C110","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N89=0,RAB!O89=0),0,AVERAGE('TC1&2'!J714,'TC1&2'!K714)/AVERAGE(RAB!N89,RAB!O89))","v":0},{"$f":"IF(AND(RAB!O89=0,RAB!P89=0),0,AVERAGE('TC1&2'!K714,'TC1&2'!L714)/AVERAGE(RAB!O89,RAB!P89))","v":0},{"$f":"IF(AND(RAB!P89=0,RAB!Q89=0),0,AVERAGE('TC1&2'!L714,'TC1&2'!M714)/AVERAGE(RAB!P89,RAB!Q89))","v":0},{"$f":"IF(AND(RAB!Q89=0,RAB!R89=0),0,AVERAGE('TC1&2'!M714,'TC1&2'!N714)/AVERAGE(RAB!Q89,RAB!R89))","v":0},{"$f":"IF(AND(RAB!R89=0,RAB!S89=0),0,AVERAGE('TC1&2'!N714,'TC1&2'!O714)/AVERAGE(RAB!R89,RAB!S89))","v":0}]
[null,true,{"$f":"'Roll Forward'!C111","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N90=0,RAB!O90=0),0,AVERAGE('TC1&2'!J715,'TC1&2'!K715)/AVERAGE(RAB!N90,RAB!O90))","v":0},{"$f":"IF(AND(RAB!O90=0,RAB!P90=0),0,AVERAGE('TC1&2'!K715,'TC1&2'!L715)/AVERAGE(RAB!O90,RAB!P90))","v":0},{"$f":"IF(AND(RAB!P90=0,RAB!Q90=0),0,AVERAGE('TC1&2'!L715,'TC1&2'!M715)/AVERAGE(RAB!P90,RAB!Q90))","v":0},{"$f":"IF(AND(RAB!Q90=0,RAB!R90=0),0,AVERAGE('TC1&2'!M715,'TC1&2'!N715)/AVERAGE(RAB!Q90,RAB!R90))","v":0},{"$f":"IF(AND(RAB!R90=0,RAB!S90=0),0,AVERAGE('TC1&2'!N715,'TC1&2'!O715)/AVERAGE(RAB!R90,RAB!S90))","v":0}]
[null,true,{"$f":"'Roll Forward'!C112","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N91=0,RAB!O91=0),0,AVERAGE('TC1&2'!J716,'TC1&2'!K716)/AVERAGE(RAB!N91,RAB!O91))","v":0},{"$f":"IF(AND(RAB!O91=0,RAB!P91=0),0,AVERAGE('TC1&2'!K716,'TC1&2'!L716)/AVERAGE(RAB!O91,RAB!P91))","v":0},{"$f":"IF(AND(RAB!P91=0,RAB!Q91=0),0,AVERAGE('TC1&2'!L716,'TC1&2'!M716)/AVERAGE(RAB!P91,RAB!Q91))","v":0},{"$f":"IF(AND(RAB!Q91=0,RAB!R91=0),0,AVERAGE('TC1&2'!M716,'TC1&2'!N716)/AVERAGE(RAB!Q91,RAB!R91))","v":0},{"$f":"IF(AND(RAB!R91=0,RAB!S91=0),0,AVERAGE('TC1&2'!N716,'TC1&2'!O716)/AVERAGE(RAB!R91,RAB!S91))","v":0}]
[null,true,{"$f":"'Roll Forward'!C113","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N92=0,RAB!O92=0),0,AVERAGE('TC1&2'!J717,'TC1&2'!K717)/AVERAGE(RAB!N92,RAB!O92))","v":0},{"$f":"IF(AND(RAB!O92=0,RAB!P92=0),0,AVERAGE('TC1&2'!K717,'TC1&2'!L717)/AVERAGE(RAB!O92,RAB!P92))","v":0},{"$f":"IF(AND(RAB!P92=0,RAB!Q92=0),0,AVERAGE('TC1&2'!L717,'TC1&2'!M717)/AVERAGE(RAB!P92,RAB!Q92))","v":0},{"$f":"IF(AND(RAB!Q92=0,RAB!R92=0),0,AVERAGE('TC1&2'!M717,'TC1&2'!N717)/AVERAGE(RAB!Q92,RAB!R92))","v":0},{"$f":"IF(AND(RAB!R92=0,RAB!S92=0),0,AVERAGE('TC1&2'!N717,'TC1&2'!O717)/AVERAGE(RAB!R92,RAB!S92))","v":0}]
[null,true,{"$f":"'Roll Forward'!C114","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N93=0,RAB!O93=0),0,AVERAGE('TC1&2'!J718,'TC1&2'!K718)/AVERAGE(RAB!N93,RAB!O93))","v":0},{"$f":"IF(AND(RAB!O93=0,RAB!P93=0),0,AVERAGE('TC1&2'!K718,'TC1&2'!L718)/AVERAGE(RAB!O93,RAB!P93))","v":0},{"$f":"IF(AND(RAB!P93=0,RAB!Q93=0),0,AVERAGE('TC1&2'!L718,'TC1&2'!M718)/AVERAGE(RAB!P93,RAB!Q93))","v":0},{"$f":"IF(AND(RAB!Q93=0,RAB!R93=0),0,AVERAGE('TC1&2'!M718,'TC1&2'!N718)/AVERAGE(RAB!Q93,RAB!R93))","v":0},{"$f":"IF(AND(RAB!R93=0,RAB!S93=0),0,AVERAGE('TC1&2'!N718,'TC1&2'!O718)/AVERAGE(RAB!R93,RAB!S93))","v":0}]
[null,true,{"$f":"'Roll Forward'!C115","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N94=0,RAB!O94=0),0,AVERAGE('TC1&2'!J719,'TC1&2'!K719)/AVERAGE(RAB!N94,RAB!O94))","v":0},{"$f":"IF(AND(RAB!O94=0,RAB!P94=0),0,AVERAGE('TC1&2'!K719,'TC1&2'!L719)/AVERAGE(RAB!O94,RAB!P94))","v":0},{"$f":"IF(AND(RAB!P94=0,RAB!Q94=0),0,AVERAGE('TC1&2'!L719,'TC1&2'!M719)/AVERAGE(RAB!P94,RAB!Q94))","v":0},{"$f":"IF(AND(RAB!Q94=0,RAB!R94=0),0,AVERAGE('TC1&2'!M719,'TC1&2'!N719)/AVERAGE(RAB!Q94,RAB!R94))","v":0},{"$f":"IF(AND(RAB!R94=0,RAB!S94=0),0,AVERAGE('TC1&2'!N719,'TC1&2'!O719)/AVERAGE(RAB!R94,RAB!S94))","v":0}]
[null,true,{"$f":"'Roll Forward'!C116","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N95=0,RAB!O95=0),0,AVERAGE('TC1&2'!J720,'TC1&2'!K720)/AVERAGE(RAB!N95,RAB!O95))","v":0},{"$f":"IF(AND(RAB!O95=0,RAB!P95=0),0,AVERAGE('TC1&2'!K720,'TC1&2'!L720)/AVERAGE(RAB!O95,RAB!P95))","v":0},{"$f":"IF(AND(RAB!P95=0,RAB!Q95=0),0,AVERAGE('TC1&2'!L720,'TC1&2'!M720)/AVERAGE(RAB!P95,RAB!Q95))","v":0},{"$f":"IF(AND(RAB!Q95=0,RAB!R95=0),0,AVERAGE('TC1&2'!M720,'TC1&2'!N720)/AVERAGE(RAB!Q95,RAB!R95))","v":0},{"$f":"IF(AND(RAB!R95=0,RAB!S95=0),0,AVERAGE('TC1&2'!N720,'TC1&2'!O720)/AVERAGE(RAB!R95,RAB!S95))","v":0}]
[null,true,{"$f":"'Roll Forward'!C117","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N96=0,RAB!O96=0),0,AVERAGE('TC1&2'!J721,'TC1&2'!K721)/AVERAGE(RAB!N96,RAB!O96))","v":0},{"$f":"IF(AND(RAB!O96=0,RAB!P96=0),0,AVERAGE('TC1&2'!K721,'TC1&2'!L721)/AVERAGE(RAB!O96,RAB!P96))","v":0},{"$f":"IF(AND(RAB!P96=0,RAB!Q96=0),0,AVERAGE('TC1&2'!L721,'TC1&2'!M721)/AVERAGE(RAB!P96,RAB!Q96))","v":0},{"$f":"IF(AND(RAB!Q96=0,RAB!R96=0),0,AVERAGE('TC1&2'!M721,'TC1&2'!N721)/AVERAGE(RAB!Q96,RAB!R96))","v":0},{"$f":"IF(AND(RAB!R96=0,RAB!S96=0),0,AVERAGE('TC1&2'!N721,'TC1&2'!O721)/AVERAGE(RAB!R96,RAB!S96))","v":0}]
[null,true,{"$f":"'Roll Forward'!C118","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N97=0,RAB!O97=0),0,AVERAGE('TC1&2'!J722,'TC1&2'!K722)/AVERAGE(RAB!N97,RAB!O97))","v":0},{"$f":"IF(AND(RAB!O97=0,RAB!P97=0),0,AVERAGE('TC1&2'!K722,'TC1&2'!L722)/AVERAGE(RAB!O97,RAB!P97))","v":0},{"$f":"IF(AND(RAB!P97=0,RAB!Q97=0),0,AVERAGE('TC1&2'!L722,'TC1&2'!M722)/AVERAGE(RAB!P97,RAB!Q97))","v":0},{"$f":"IF(AND(RAB!Q97=0,RAB!R97=0),0,AVERAGE('TC1&2'!M722,'TC1&2'!N722)/AVERAGE(RAB!Q97,RAB!R97))","v":0},{"$f":"IF(AND(RAB!R97=0,RAB!S97=0),0,AVERAGE('TC1&2'!N722,'TC1&2'!O722)/AVERAGE(RAB!R97,RAB!S97))","v":0}]
[null,true,{"$f":"'Roll Forward'!C119","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N98=0,RAB!O98=0),0,AVERAGE('TC1&2'!J723,'TC1&2'!K723)/AVERAGE(RAB!N98,RAB!O98))","v":0},{"$f":"IF(AND(RAB!O98=0,RAB!P98=0),0,AVERAGE('TC1&2'!K723,'TC1&2'!L723)/AVERAGE(RAB!O98,RAB!P98))","v":0},{"$f":"IF(AND(RAB!P98=0,RAB!Q98=0),0,AVERAGE('TC1&2'!L723,'TC1&2'!M723)/AVERAGE(RAB!P98,RAB!Q98))","v":0},{"$f":"IF(AND(RAB!Q98=0,RAB!R98=0),0,AVERAGE('TC1&2'!M723,'TC1&2'!N723)/AVERAGE(RAB!Q98,RAB!R98))","v":0},{"$f":"IF(AND(RAB!R98=0,RAB!S98=0),0,AVERAGE('TC1&2'!N723,'TC1&2'!O723)/AVERAGE(RAB!R98,RAB!S98))","v":0}]
[null,true,{"$f":"'Roll Forward'!C120","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N99=0,RAB!O99=0),0,AVERAGE('TC1&2'!J724,'TC1&2'!K724)/AVERAGE(RAB!N99,RAB!O99))","v":0},{"$f":"IF(AND(RAB!O99=0,RAB!P99=0),0,AVERAGE('TC1&2'!K724,'TC1&2'!L724)/AVERAGE(RAB!O99,RAB!P99))","v":0},{"$f":"IF(AND(RAB!P99=0,RAB!Q99=0),0,AVERAGE('TC1&2'!L724,'TC1&2'!M724)/AVERAGE(RAB!P99,RAB!Q99))","v":0},{"$f":"IF(AND(RAB!Q99=0,RAB!R99=0),0,AVERAGE('TC1&2'!M724,'TC1&2'!N724)/AVERAGE(RAB!Q99,RAB!R99))","v":0},{"$f":"IF(AND(RAB!R99=0,RAB!S99=0),0,AVERAGE('TC1&2'!N724,'TC1&2'!O724)/AVERAGE(RAB!R99,RAB!S99))","v":0}]
[null,true,{"$f":"'Roll Forward'!C121","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N100=0,RAB!O100=0),0,AVERAGE('TC1&2'!J725,'TC1&2'!K725)/AVERAGE(RAB!N100,RAB!O100))","v":0},{"$f":"IF(AND(RAB!O100=0,RAB!P100=0),0,AVERAGE('TC1&2'!K725,'TC1&2'!L725)/AVERAGE(RAB!O100,RAB!P100))","v":0},{"$f":"IF(AND(RAB!P100=0,RAB!Q100=0),0,AVERAGE('TC1&2'!L725,'TC1&2'!M725)/AVERAGE(RAB!P100,RAB!Q100))","v":0},{"$f":"IF(AND(RAB!Q100=0,RAB!R100=0),0,AVERAGE('TC1&2'!M725,'TC1&2'!N725)/AVERAGE(RAB!Q100,RAB!R100))","v":0},{"$f":"IF(AND(RAB!R100=0,RAB!S100=0),0,AVERAGE('TC1&2'!N725,'TC1&2'!O725)/AVERAGE(RAB!R100,RAB!S100))","v":0}]
[null,true,{"$f":"'Roll Forward'!C122","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N101=0,RAB!O101=0),0,AVERAGE('TC1&2'!J726,'TC1&2'!K726)/AVERAGE(RAB!N101,RAB!O101))","v":0},{"$f":"IF(AND(RAB!O101=0,RAB!P101=0),0,AVERAGE('TC1&2'!K726,'TC1&2'!L726)/AVERAGE(RAB!O101,RAB!P101))","v":0},{"$f":"IF(AND(RAB!P101=0,RAB!Q101=0),0,AVERAGE('TC1&2'!L726,'TC1&2'!M726)/AVERAGE(RAB!P101,RAB!Q101))","v":0},{"$f":"IF(AND(RAB!Q101=0,RAB!R101=0),0,AVERAGE('TC1&2'!M726,'TC1&2'!N726)/AVERAGE(RAB!Q101,RAB!R101))","v":0},{"$f":"IF(AND(RAB!R101=0,RAB!S101=0),0,AVERAGE('TC1&2'!N726,'TC1&2'!O726)/AVERAGE(RAB!R101,RAB!S101))","v":0}]
[null,true,{"$f":"'Roll Forward'!C123","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N102=0,RAB!O102=0),0,AVERAGE('TC1&2'!J727,'TC1&2'!K727)/AVERAGE(RAB!N102,RAB!O102))","v":0},{"$f":"IF(AND(RAB!O102=0,RAB!P102=0),0,AVERAGE('TC1&2'!K727,'TC1&2'!L727)/AVERAGE(RAB!O102,RAB!P102))","v":0},{"$f":"IF(AND(RAB!P102=0,RAB!Q102=0),0,AVERAGE('TC1&2'!L727,'TC1&2'!M727)/AVERAGE(RAB!P102,RAB!Q102))","v":0},{"$f":"IF(AND(RAB!Q102=0,RAB!R102=0),0,AVERAGE('TC1&2'!M727,'TC1&2'!N727)/AVERAGE(RAB!Q102,RAB!R102))","v":0},{"$f":"IF(AND(RAB!R102=0,RAB!S102=0),0,AVERAGE('TC1&2'!N727,'TC1&2'!O727)/AVERAGE(RAB!R102,RAB!S102))","v":0}]
[null,true,{"$f":"'Roll Forward'!C124","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N103=0,RAB!O103=0),0,AVERAGE('TC1&2'!J728,'TC1&2'!K728)/AVERAGE(RAB!N103,RAB!O103))","v":0},{"$f":"IF(AND(RAB!O103=0,RAB!P103=0),0,AVERAGE('TC1&2'!K728,'TC1&2'!L728)/AVERAGE(RAB!O103,RAB!P103))","v":0},{"$f":"IF(AND(RAB!P103=0,RAB!Q103=0),0,AVERAGE('TC1&2'!L728,'TC1&2'!M728)/AVERAGE(RAB!P103,RAB!Q103))","v":0},{"$f":"IF(AND(RAB!Q103=0,RAB!R103=0),0,AVERAGE('TC1&2'!M728,'TC1&2'!N728)/AVERAGE(RAB!Q103,RAB!R103))","v":0},{"$f":"IF(AND(RAB!R103=0,RAB!S103=0),0,AVERAGE('TC1&2'!N728,'TC1&2'!O728)/AVERAGE(RAB!R103,RAB!S103))","v":0}]
[null,true,{"$f":"'Roll Forward'!C125","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N104=0,RAB!O104=0),0,AVERAGE('TC1&2'!J729,'TC1&2'!K729)/AVERAGE(RAB!N104,RAB!O104))","v":0},{"$f":"IF(AND(RAB!O104=0,RAB!P104=0),0,AVERAGE('TC1&2'!K729,'TC1&2'!L729)/AVERAGE(RAB!O104,RAB!P104))","v":0},{"$f":"IF(AND(RAB!P104=0,RAB!Q104=0),0,AVERAGE('TC1&2'!L729,'TC1&2'!M729)/AVERAGE(RAB!P104,RAB!Q104))","v":0},{"$f":"IF(AND(RAB!Q104=0,RAB!R104=0),0,AVERAGE('TC1&2'!M729,'TC1&2'!N729)/AVERAGE(RAB!Q104,RAB!R104))","v":0},{"$f":"IF(AND(RAB!R104=0,RAB!S104=0),0,AVERAGE('TC1&2'!N729,'TC1&2'!O729)/AVERAGE(RAB!R104,RAB!S104))","v":0}]
[null,true,{"$f":"'Roll Forward'!C126","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N105=0,RAB!O105=0),0,AVERAGE('TC1&2'!J730,'TC1&2'!K730)/AVERAGE(RAB!N105,RAB!O105))","v":0},{"$f":"IF(AND(RAB!O105=0,RAB!P105=0),0,AVERAGE('TC1&2'!K730,'TC1&2'!L730)/AVERAGE(RAB!O105,RAB!P105))","v":0},{"$f":"IF(AND(RAB!P105=0,RAB!Q105=0),0,AVERAGE('TC1&2'!L730,'TC1&2'!M730)/AVERAGE(RAB!P105,RAB!Q105))","v":0},{"$f":"IF(AND(RAB!Q105=0,RAB!R105=0),0,AVERAGE('TC1&2'!M730,'TC1&2'!N730)/AVERAGE(RAB!Q105,RAB!R105))","v":0},{"$f":"IF(AND(RAB!R105=0,RAB!S105=0),0,AVERAGE('TC1&2'!N730,'TC1&2'!O730)/AVERAGE(RAB!R105,RAB!S105))","v":0}]
[null,true,{"$f":"'Roll Forward'!C127","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N106=0,RAB!O106=0),0,AVERAGE('TC1&2'!J731,'TC1&2'!K731)/AVERAGE(RAB!N106,RAB!O106))","v":0},{"$f":"IF(AND(RAB!O106=0,RAB!P106=0),0,AVERAGE('TC1&2'!K731,'TC1&2'!L731)/AVERAGE(RAB!O106,RAB!P106))","v":0},{"$f":"IF(AND(RAB!P106=0,RAB!Q106=0),0,AVERAGE('TC1&2'!L731,'TC1&2'!M731)/AVERAGE(RAB!P106,RAB!Q106))","v":0},{"$f":"IF(AND(RAB!Q106=0,RAB!R106=0),0,AVERAGE('TC1&2'!M731,'TC1&2'!N731)/AVERAGE(RAB!Q106,RAB!R106))","v":0},{"$f":"IF(AND(RAB!R106=0,RAB!S106=0),0,AVERAGE('TC1&2'!N731,'TC1&2'!O731)/AVERAGE(RAB!R106,RAB!S106))","v":0}]
[null,true,{"$f":"'Roll Forward'!C128","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N107=0,RAB!O107=0),0,AVERAGE('TC1&2'!J732,'TC1&2'!K732)/AVERAGE(RAB!N107,RAB!O107))","v":0},{"$f":"IF(AND(RAB!O107=0,RAB!P107=0),0,AVERAGE('TC1&2'!K732,'TC1&2'!L732)/AVERAGE(RAB!O107,RAB!P107))","v":0},{"$f":"IF(AND(RAB!P107=0,RAB!Q107=0),0,AVERAGE('TC1&2'!L732,'TC1&2'!M732)/AVERAGE(RAB!P107,RAB!Q107))","v":0},{"$f":"IF(AND(RAB!Q107=0,RAB!R107=0),0,AVERAGE('TC1&2'!M732,'TC1&2'!N732)/AVERAGE(RAB!Q107,RAB!R107))","v":0},{"$f":"IF(AND(RAB!R107=0,RAB!S107=0),0,AVERAGE('TC1&2'!N732,'TC1&2'!O732)/AVERAGE(RAB!R107,RAB!S107))","v":0}]
[null,true,{"$f":"'Roll Forward'!C129","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N108=0,RAB!O108=0),0,AVERAGE('TC1&2'!J733,'TC1&2'!K733)/AVERAGE(RAB!N108,RAB!O108))","v":0},{"$f":"IF(AND(RAB!O108=0,RAB!P108=0),0,AVERAGE('TC1&2'!K733,'TC1&2'!L733)/AVERAGE(RAB!O108,RAB!P108))","v":0},{"$f":"IF(AND(RAB!P108=0,RAB!Q108=0),0,AVERAGE('TC1&2'!L733,'TC1&2'!M733)/AVERAGE(RAB!P108,RAB!Q108))","v":0},{"$f":"IF(AND(RAB!Q108=0,RAB!R108=0),0,AVERAGE('TC1&2'!M733,'TC1&2'!N733)/AVERAGE(RAB!Q108,RAB!R108))","v":0},{"$f":"IF(AND(RAB!R108=0,RAB!S108=0),0,AVERAGE('TC1&2'!N733,'TC1&2'!O733)/AVERAGE(RAB!R108,RAB!S108))","v":0}]
[null,true,{"$f":"'Roll Forward'!C130","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N109=0,RAB!O109=0),0,AVERAGE('TC1&2'!J734,'TC1&2'!K734)/AVERAGE(RAB!N109,RAB!O109))","v":0},{"$f":"IF(AND(RAB!O109=0,RAB!P109=0),0,AVERAGE('TC1&2'!K734,'TC1&2'!L734)/AVERAGE(RAB!O109,RAB!P109))","v":0},{"$f":"IF(AND(RAB!P109=0,RAB!Q109=0),0,AVERAGE('TC1&2'!L734,'TC1&2'!M734)/AVERAGE(RAB!P109,RAB!Q109))","v":0},{"$f":"IF(AND(RAB!Q109=0,RAB!R109=0),0,AVERAGE('TC1&2'!M734,'TC1&2'!N734)/AVERAGE(RAB!Q109,RAB!R109))","v":0},{"$f":"IF(AND(RAB!R109=0,RAB!S109=0),0,AVERAGE('TC1&2'!N734,'TC1&2'!O734)/AVERAGE(RAB!R109,RAB!S109))","v":0}]
[null,true,{"$f":"'Roll Forward'!C131","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N110=0,RAB!O110=0),0,AVERAGE('TC1&2'!J735,'TC1&2'!K735)/AVERAGE(RAB!N110,RAB!O110))","v":0},{"$f":"IF(AND(RAB!O110=0,RAB!P110=0),0,AVERAGE('TC1&2'!K735,'TC1&2'!L735)/AVERAGE(RAB!O110,RAB!P110))","v":0},{"$f":"IF(AND(RAB!P110=0,RAB!Q110=0),0,AVERAGE('TC1&2'!L735,'TC1&2'!M735)/AVERAGE(RAB!P110,RAB!Q110))","v":0},{"$f":"IF(AND(RAB!Q110=0,RAB!R110=0),0,AVERAGE('TC1&2'!M735,'TC1&2'!N735)/AVERAGE(RAB!Q110,RAB!R110))","v":0},{"$f":"IF(AND(RAB!R110=0,RAB!S110=0),0,AVERAGE('TC1&2'!N735,'TC1&2'!O735)/AVERAGE(RAB!R110,RAB!S110))","v":0}]
[null,true,{"$f":"'Roll Forward'!C132","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N111=0,RAB!O111=0),0,AVERAGE('TC1&2'!J736,'TC1&2'!K736)/AVERAGE(RAB!N111,RAB!O111))","v":0},{"$f":"IF(AND(RAB!O111=0,RAB!P111=0),0,AVERAGE('TC1&2'!K736,'TC1&2'!L736)/AVERAGE(RAB!O111,RAB!P111))","v":0},{"$f":"IF(AND(RAB!P111=0,RAB!Q111=0),0,AVERAGE('TC1&2'!L736,'TC1&2'!M736)/AVERAGE(RAB!P111,RAB!Q111))","v":0},{"$f":"IF(AND(RAB!Q111=0,RAB!R111=0),0,AVERAGE('TC1&2'!M736,'TC1&2'!N736)/AVERAGE(RAB!Q111,RAB!R111))","v":0},{"$f":"IF(AND(RAB!R111=0,RAB!S111=0),0,AVERAGE('TC1&2'!N736,'TC1&2'!O736)/AVERAGE(RAB!R111,RAB!S111))","v":0}]
[null,true,{"$f":"'Roll Forward'!C133","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N112=0,RAB!O112=0),0,AVERAGE('TC1&2'!J737,'TC1&2'!K737)/AVERAGE(RAB!N112,RAB!O112))","v":0},{"$f":"IF(AND(RAB!O112=0,RAB!P112=0),0,AVERAGE('TC1&2'!K737,'TC1&2'!L737)/AVERAGE(RAB!O112,RAB!P112))","v":0},{"$f":"IF(AND(RAB!P112=0,RAB!Q112=0),0,AVERAGE('TC1&2'!L737,'TC1&2'!M737)/AVERAGE(RAB!P112,RAB!Q112))","v":0},{"$f":"IF(AND(RAB!Q112=0,RAB!R112=0),0,AVERAGE('TC1&2'!M737,'TC1&2'!N737)/AVERAGE(RAB!Q112,RAB!R112))","v":0},{"$f":"IF(AND(RAB!R112=0,RAB!S112=0),0,AVERAGE('TC1&2'!N737,'TC1&2'!O737)/AVERAGE(RAB!R112,RAB!S112))","v":0}]
[null,true,{"$f":"'Roll Forward'!C134","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N113=0,RAB!O113=0),0,AVERAGE('TC1&2'!J738,'TC1&2'!K738)/AVERAGE(RAB!N113,RAB!O113))","v":0},{"$f":"IF(AND(RAB!O113=0,RAB!P113=0),0,AVERAGE('TC1&2'!K738,'TC1&2'!L738)/AVERAGE(RAB!O113,RAB!P113))","v":0},{"$f":"IF(AND(RAB!P113=0,RAB!Q113=0),0,AVERAGE('TC1&2'!L738,'TC1&2'!M738)/AVERAGE(RAB!P113,RAB!Q113))","v":0},{"$f":"IF(AND(RAB!Q113=0,RAB!R113=0),0,AVERAGE('TC1&2'!M738,'TC1&2'!N738)/AVERAGE(RAB!Q113,RAB!R113))","v":0},{"$f":"IF(AND(RAB!R113=0,RAB!S113=0),0,AVERAGE('TC1&2'!N738,'TC1&2'!O738)/AVERAGE(RAB!R113,RAB!S113))","v":0}]
[null,true,{"$f":"'Roll Forward'!C135","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N114=0,RAB!O114=0),0,AVERAGE('TC1&2'!J739,'TC1&2'!K739)/AVERAGE(RAB!N114,RAB!O114))","v":0},{"$f":"IF(AND(RAB!O114=0,RAB!P114=0),0,AVERAGE('TC1&2'!K739,'TC1&2'!L739)/AVERAGE(RAB!O114,RAB!P114))","v":0},{"$f":"IF(AND(RAB!P114=0,RAB!Q114=0),0,AVERAGE('TC1&2'!L739,'TC1&2'!M739)/AVERAGE(RAB!P114,RAB!Q114))","v":0},{"$f":"IF(AND(RAB!Q114=0,RAB!R114=0),0,AVERAGE('TC1&2'!M739,'TC1&2'!N739)/AVERAGE(RAB!Q114,RAB!R114))","v":0},{"$f":"IF(AND(RAB!R114=0,RAB!S114=0),0,AVERAGE('TC1&2'!N739,'TC1&2'!O739)/AVERAGE(RAB!R114,RAB!S114))","v":0}]
[null,true,{"$f":"'Roll Forward'!C136","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N115=0,RAB!O115=0),0,AVERAGE('TC1&2'!J740,'TC1&2'!K740)/AVERAGE(RAB!N115,RAB!O115))","v":0},{"$f":"IF(AND(RAB!O115=0,RAB!P115=0),0,AVERAGE('TC1&2'!K740,'TC1&2'!L740)/AVERAGE(RAB!O115,RAB!P115))","v":0},{"$f":"IF(AND(RAB!P115=0,RAB!Q115=0),0,AVERAGE('TC1&2'!L740,'TC1&2'!M740)/AVERAGE(RAB!P115,RAB!Q115))","v":0},{"$f":"IF(AND(RAB!Q115=0,RAB!R115=0),0,AVERAGE('TC1&2'!M740,'TC1&2'!N740)/AVERAGE(RAB!Q115,RAB!R115))","v":0},{"$f":"IF(AND(RAB!R115=0,RAB!S115=0),0,AVERAGE('TC1&2'!N740,'TC1&2'!O740)/AVERAGE(RAB!R115,RAB!S115))","v":0}]
[null,true,{"$f":"'Roll Forward'!C137","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N116=0,RAB!O116=0),0,AVERAGE('TC1&2'!J741,'TC1&2'!K741)/AVERAGE(RAB!N116,RAB!O116))","v":0},{"$f":"IF(AND(RAB!O116=0,RAB!P116=0),0,AVERAGE('TC1&2'!K741,'TC1&2'!L741)/AVERAGE(RAB!O116,RAB!P116))","v":0},{"$f":"IF(AND(RAB!P116=0,RAB!Q116=0),0,AVERAGE('TC1&2'!L741,'TC1&2'!M741)/AVERAGE(RAB!P116,RAB!Q116))","v":0},{"$f":"IF(AND(RAB!Q116=0,RAB!R116=0),0,AVERAGE('TC1&2'!M741,'TC1&2'!N741)/AVERAGE(RAB!Q116,RAB!R116))","v":0},{"$f":"IF(AND(RAB!R116=0,RAB!S116=0),0,AVERAGE('TC1&2'!N741,'TC1&2'!O741)/AVERAGE(RAB!R116,RAB!S116))","v":0}]
[null,true,{"$f":"'Roll Forward'!C138","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N117=0,RAB!O117=0),0,AVERAGE('TC1&2'!J742,'TC1&2'!K742)/AVERAGE(RAB!N117,RAB!O117))","v":0},{"$f":"IF(AND(RAB!O117=0,RAB!P117=0),0,AVERAGE('TC1&2'!K742,'TC1&2'!L742)/AVERAGE(RAB!O117,RAB!P117))","v":0},{"$f":"IF(AND(RAB!P117=0,RAB!Q117=0),0,AVERAGE('TC1&2'!L742,'TC1&2'!M742)/AVERAGE(RAB!P117,RAB!Q117))","v":0},{"$f":"IF(AND(RAB!Q117=0,RAB!R117=0),0,AVERAGE('TC1&2'!M742,'TC1&2'!N742)/AVERAGE(RAB!Q117,RAB!R117))","v":0},{"$f":"IF(AND(RAB!R117=0,RAB!S117=0),0,AVERAGE('TC1&2'!N742,'TC1&2'!O742)/AVERAGE(RAB!R117,RAB!S117))","v":0}]
[null,true,{"$f":"'Roll Forward'!C139","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N118=0,RAB!O118=0),0,AVERAGE('TC1&2'!J743,'TC1&2'!K743)/AVERAGE(RAB!N118,RAB!O118))","v":0},{"$f":"IF(AND(RAB!O118=0,RAB!P118=0),0,AVERAGE('TC1&2'!K743,'TC1&2'!L743)/AVERAGE(RAB!O118,RAB!P118))","v":0},{"$f":"IF(AND(RAB!P118=0,RAB!Q118=0),0,AVERAGE('TC1&2'!L743,'TC1&2'!M743)/AVERAGE(RAB!P118,RAB!Q118))","v":0},{"$f":"IF(AND(RAB!Q118=0,RAB!R118=0),0,AVERAGE('TC1&2'!M743,'TC1&2'!N743)/AVERAGE(RAB!Q118,RAB!R118))","v":0},{"$f":"IF(AND(RAB!R118=0,RAB!S118=0),0,AVERAGE('TC1&2'!N743,'TC1&2'!O743)/AVERAGE(RAB!R118,RAB!S118))","v":0}]
[null,true,{"$f":"'Roll Forward'!C140","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N119=0,RAB!O119=0),0,AVERAGE('TC1&2'!J744,'TC1&2'!K744)/AVERAGE(RAB!N119,RAB!O119))","v":0},{"$f":"IF(AND(RAB!O119=0,RAB!P119=0),0,AVERAGE('TC1&2'!K744,'TC1&2'!L744)/AVERAGE(RAB!O119,RAB!P119))","v":0},{"$f":"IF(AND(RAB!P119=0,RAB!Q119=0),0,AVERAGE('TC1&2'!L744,'TC1&2'!M744)/AVERAGE(RAB!P119,RAB!Q119))","v":0},{"$f":"IF(AND(RAB!Q119=0,RAB!R119=0),0,AVERAGE('TC1&2'!M744,'TC1&2'!N744)/AVERAGE(RAB!Q119,RAB!R119))","v":0},{"$f":"IF(AND(RAB!R119=0,RAB!S119=0),0,AVERAGE('TC1&2'!N744,'TC1&2'!O744)/AVERAGE(RAB!R119,RAB!S119))","v":0}]
[null,true,{"$f":"'Roll Forward'!C141","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N120=0,RAB!O120=0),0,AVERAGE('TC1&2'!J745,'TC1&2'!K745)/AVERAGE(RAB!N120,RAB!O120))","v":0},{"$f":"IF(AND(RAB!O120=0,RAB!P120=0),0,AVERAGE('TC1&2'!K745,'TC1&2'!L745)/AVERAGE(RAB!O120,RAB!P120))","v":0},{"$f":"IF(AND(RAB!P120=0,RAB!Q120=0),0,AVERAGE('TC1&2'!L745,'TC1&2'!M745)/AVERAGE(RAB!P120,RAB!Q120))","v":0},{"$f":"IF(AND(RAB!Q120=0,RAB!R120=0),0,AVERAGE('TC1&2'!M745,'TC1&2'!N745)/AVERAGE(RAB!Q120,RAB!R120))","v":0},{"$f":"IF(AND(RAB!R120=0,RAB!S120=0),0,AVERAGE('TC1&2'!N745,'TC1&2'!O745)/AVERAGE(RAB!R120,RAB!S120))","v":0}]
[null,true,{"$f":"'Roll Forward'!C142","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N121=0,RAB!O121=0),0,AVERAGE('TC1&2'!J746,'TC1&2'!K746)/AVERAGE(RAB!N121,RAB!O121))","v":0},{"$f":"IF(AND(RAB!O121=0,RAB!P121=0),0,AVERAGE('TC1&2'!K746,'TC1&2'!L746)/AVERAGE(RAB!O121,RAB!P121))","v":0},{"$f":"IF(AND(RAB!P121=0,RAB!Q121=0),0,AVERAGE('TC1&2'!L746,'TC1&2'!M746)/AVERAGE(RAB!P121,RAB!Q121))","v":0},{"$f":"IF(AND(RAB!Q121=0,RAB!R121=0),0,AVERAGE('TC1&2'!M746,'TC1&2'!N746)/AVERAGE(RAB!Q121,RAB!R121))","v":0},{"$f":"IF(AND(RAB!R121=0,RAB!S121=0),0,AVERAGE('TC1&2'!N746,'TC1&2'!O746)/AVERAGE(RAB!R121,RAB!S121))","v":0}]
[null,true,{"$f":"'Roll Forward'!C143","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N122=0,RAB!O122=0),0,AVERAGE('TC1&2'!J747,'TC1&2'!K747)/AVERAGE(RAB!N122,RAB!O122))","v":0},{"$f":"IF(AND(RAB!O122=0,RAB!P122=0),0,AVERAGE('TC1&2'!K747,'TC1&2'!L747)/AVERAGE(RAB!O122,RAB!P122))","v":0},{"$f":"IF(AND(RAB!P122=0,RAB!Q122=0),0,AVERAGE('TC1&2'!L747,'TC1&2'!M747)/AVERAGE(RAB!P122,RAB!Q122))","v":0},{"$f":"IF(AND(RAB!Q122=0,RAB!R122=0),0,AVERAGE('TC1&2'!M747,'TC1&2'!N747)/AVERAGE(RAB!Q122,RAB!R122))","v":0},{"$f":"IF(AND(RAB!R122=0,RAB!S122=0),0,AVERAGE('TC1&2'!N747,'TC1&2'!O747)/AVERAGE(RAB!R122,RAB!S122))","v":0}]
[null,true,{"$f":"'Roll Forward'!C144","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N123=0,RAB!O123=0),0,AVERAGE('TC1&2'!J748,'TC1&2'!K748)/AVERAGE(RAB!N123,RAB!O123))","v":0},{"$f":"IF(AND(RAB!O123=0,RAB!P123=0),0,AVERAGE('TC1&2'!K748,'TC1&2'!L748)/AVERAGE(RAB!O123,RAB!P123))","v":0},{"$f":"IF(AND(RAB!P123=0,RAB!Q123=0),0,AVERAGE('TC1&2'!L748,'TC1&2'!M748)/AVERAGE(RAB!P123,RAB!Q123))","v":0},{"$f":"IF(AND(RAB!Q123=0,RAB!R123=0),0,AVERAGE('TC1&2'!M748,'TC1&2'!N748)/AVERAGE(RAB!Q123,RAB!R123))","v":0},{"$f":"IF(AND(RAB!R123=0,RAB!S123=0),0,AVERAGE('TC1&2'!N748,'TC1&2'!O748)/AVERAGE(RAB!R123,RAB!S123))","v":0}]
[null,true,{"$f":"'Roll Forward'!C145","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N124=0,RAB!O124=0),0,AVERAGE('TC1&2'!J749,'TC1&2'!K749)/AVERAGE(RAB!N124,RAB!O124))","v":0},{"$f":"IF(AND(RAB!O124=0,RAB!P124=0),0,AVERAGE('TC1&2'!K749,'TC1&2'!L749)/AVERAGE(RAB!O124,RAB!P124))","v":0},{"$f":"IF(AND(RAB!P124=0,RAB!Q124=0),0,AVERAGE('TC1&2'!L749,'TC1&2'!M749)/AVERAGE(RAB!P124,RAB!Q124))","v":0},{"$f":"IF(AND(RAB!Q124=0,RAB!R124=0),0,AVERAGE('TC1&2'!M749,'TC1&2'!N749)/AVERAGE(RAB!Q124,RAB!R124))","v":0},{"$f":"IF(AND(RAB!R124=0,RAB!S124=0),0,AVERAGE('TC1&2'!N749,'TC1&2'!O749)/AVERAGE(RAB!R124,RAB!S124))","v":0}]
[null,true,{"$f":"'Roll Forward'!C146","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N125=0,RAB!O125=0),0,AVERAGE('TC1&2'!J750,'TC1&2'!K750)/AVERAGE(RAB!N125,RAB!O125))","v":0},{"$f":"IF(AND(RAB!O125=0,RAB!P125=0),0,AVERAGE('TC1&2'!K750,'TC1&2'!L750)/AVERAGE(RAB!O125,RAB!P125))","v":0},{"$f":"IF(AND(RAB!P125=0,RAB!Q125=0),0,AVERAGE('TC1&2'!L750,'TC1&2'!M750)/AVERAGE(RAB!P125,RAB!Q125))","v":0},{"$f":"IF(AND(RAB!Q125=0,RAB!R125=0),0,AVERAGE('TC1&2'!M750,'TC1&2'!N750)/AVERAGE(RAB!Q125,RAB!R125))","v":0},{"$f":"IF(AND(RAB!R125=0,RAB!S125=0),0,AVERAGE('TC1&2'!N750,'TC1&2'!O750)/AVERAGE(RAB!R125,RAB!S125))","v":0}]
[null,true,{"$f":"'Roll Forward'!C147","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N126=0,RAB!O126=0),0,AVERAGE('TC1&2'!J751,'TC1&2'!K751)/AVERAGE(RAB!N126,RAB!O126))","v":0},{"$f":"IF(AND(RAB!O126=0,RAB!P126=0),0,AVERAGE('TC1&2'!K751,'TC1&2'!L751)/AVERAGE(RAB!O126,RAB!P126))","v":0},{"$f":"IF(AND(RAB!P126=0,RAB!Q126=0),0,AVERAGE('TC1&2'!L751,'TC1&2'!M751)/AVERAGE(RAB!P126,RAB!Q126))","v":0},{"$f":"IF(AND(RAB!Q126=0,RAB!R126=0),0,AVERAGE('TC1&2'!M751,'TC1&2'!N751)/AVERAGE(RAB!Q126,RAB!R126))","v":0},{"$f":"IF(AND(RAB!R126=0,RAB!S126=0),0,AVERAGE('TC1&2'!N751,'TC1&2'!O751)/AVERAGE(RAB!R126,RAB!S126))","v":0}]
[null,true,{"$f":"'Roll Forward'!C148","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N127=0,RAB!O127=0),0,AVERAGE('TC1&2'!J752,'TC1&2'!K752)/AVERAGE(RAB!N127,RAB!O127))","v":0},{"$f":"IF(AND(RAB!O127=0,RAB!P127=0),0,AVERAGE('TC1&2'!K752,'TC1&2'!L752)/AVERAGE(RAB!O127,RAB!P127))","v":0},{"$f":"IF(AND(RAB!P127=0,RAB!Q127=0),0,AVERAGE('TC1&2'!L752,'TC1&2'!M752)/AVERAGE(RAB!P127,RAB!Q127))","v":0},{"$f":"IF(AND(RAB!Q127=0,RAB!R127=0),0,AVERAGE('TC1&2'!M752,'TC1&2'!N752)/AVERAGE(RAB!Q127,RAB!R127))","v":0},{"$f":"IF(AND(RAB!R127=0,RAB!S127=0),0,AVERAGE('TC1&2'!N752,'TC1&2'!O752)/AVERAGE(RAB!R127,RAB!S127))","v":0}]
[null,true,{"$f":"'Roll Forward'!C149","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N128=0,RAB!O128=0),0,AVERAGE('TC1&2'!J753,'TC1&2'!K753)/AVERAGE(RAB!N128,RAB!O128))","v":0},{"$f":"IF(AND(RAB!O128=0,RAB!P128=0),0,AVERAGE('TC1&2'!K753,'TC1&2'!L753)/AVERAGE(RAB!O128,RAB!P128))","v":0},{"$f":"IF(AND(RAB!P128=0,RAB!Q128=0),0,AVERAGE('TC1&2'!L753,'TC1&2'!M753)/AVERAGE(RAB!P128,RAB!Q128))","v":0},{"$f":"IF(AND(RAB!Q128=0,RAB!R128=0),0,AVERAGE('TC1&2'!M753,'TC1&2'!N753)/AVERAGE(RAB!Q128,RAB!R128))","v":0},{"$f":"IF(AND(RAB!R128=0,RAB!S128=0),0,AVERAGE('TC1&2'!N753,'TC1&2'!O753)/AVERAGE(RAB!R128,RAB!S128))","v":0}]
[null,true,{"$f":"'Roll Forward'!C150","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N129=0,RAB!O129=0),0,AVERAGE('TC1&2'!J754,'TC1&2'!K754)/AVERAGE(RAB!N129,RAB!O129))","v":0},{"$f":"IF(AND(RAB!O129=0,RAB!P129=0),0,AVERAGE('TC1&2'!K754,'TC1&2'!L754)/AVERAGE(RAB!O129,RAB!P129))","v":0},{"$f":"IF(AND(RAB!P129=0,RAB!Q129=0),0,AVERAGE('TC1&2'!L754,'TC1&2'!M754)/AVERAGE(RAB!P129,RAB!Q129))","v":0},{"$f":"IF(AND(RAB!Q129=0,RAB!R129=0),0,AVERAGE('TC1&2'!M754,'TC1&2'!N754)/AVERAGE(RAB!Q129,RAB!R129))","v":0},{"$f":"IF(AND(RAB!R129=0,RAB!S129=0),0,AVERAGE('TC1&2'!N754,'TC1&2'!O754)/AVERAGE(RAB!R129,RAB!S129))","v":0}]
[null,true,{"$f":"'Roll Forward'!C151","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N130=0,RAB!O130=0),0,AVERAGE('TC1&2'!J755,'TC1&2'!K755)/AVERAGE(RAB!N130,RAB!O130))","v":0},{"$f":"IF(AND(RAB!O130=0,RAB!P130=0),0,AVERAGE('TC1&2'!K755,'TC1&2'!L755)/AVERAGE(RAB!O130,RAB!P130))","v":0},{"$f":"IF(AND(RAB!P130=0,RAB!Q130=0),0,AVERAGE('TC1&2'!L755,'TC1&2'!M755)/AVERAGE(RAB!P130,RAB!Q130))","v":0},{"$f":"IF(AND(RAB!Q130=0,RAB!R130=0),0,AVERAGE('TC1&2'!M755,'TC1&2'!N755)/AVERAGE(RAB!Q130,RAB!R130))","v":0},{"$f":"IF(AND(RAB!R130=0,RAB!S130=0),0,AVERAGE('TC1&2'!N755,'TC1&2'!O755)/AVERAGE(RAB!R130,RAB!S130))","v":0}]
[null,true,{"$f":"'Roll Forward'!C152","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N131=0,RAB!O131=0),0,AVERAGE('TC1&2'!J756,'TC1&2'!K756)/AVERAGE(RAB!N131,RAB!O131))","v":0},{"$f":"IF(AND(RAB!O131=0,RAB!P131=0),0,AVERAGE('TC1&2'!K756,'TC1&2'!L756)/AVERAGE(RAB!O131,RAB!P131))","v":0},{"$f":"IF(AND(RAB!P131=0,RAB!Q131=0),0,AVERAGE('TC1&2'!L756,'TC1&2'!M756)/AVERAGE(RAB!P131,RAB!Q131))","v":0},{"$f":"IF(AND(RAB!Q131=0,RAB!R131=0),0,AVERAGE('TC1&2'!M756,'TC1&2'!N756)/AVERAGE(RAB!Q131,RAB!R131))","v":0},{"$f":"IF(AND(RAB!R131=0,RAB!S131=0),0,AVERAGE('TC1&2'!N756,'TC1&2'!O756)/AVERAGE(RAB!R131,RAB!S131))","v":0}]
[null,true,{"$f":"'Roll Forward'!C153","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N132=0,RAB!O132=0),0,AVERAGE('TC1&2'!J757,'TC1&2'!K757)/AVERAGE(RAB!N132,RAB!O132))","v":0},{"$f":"IF(AND(RAB!O132=0,RAB!P132=0),0,AVERAGE('TC1&2'!K757,'TC1&2'!L757)/AVERAGE(RAB!O132,RAB!P132))","v":0},{"$f":"IF(AND(RAB!P132=0,RAB!Q132=0),0,AVERAGE('TC1&2'!L757,'TC1&2'!M757)/AVERAGE(RAB!P132,RAB!Q132))","v":0},{"$f":"IF(AND(RAB!Q132=0,RAB!R132=0),0,AVERAGE('TC1&2'!M757,'TC1&2'!N757)/AVERAGE(RAB!Q132,RAB!R132))","v":0},{"$f":"IF(AND(RAB!R132=0,RAB!S132=0),0,AVERAGE('TC1&2'!N757,'TC1&2'!O757)/AVERAGE(RAB!R132,RAB!S132))","v":0}]
[null,true,{"$f":"'Roll Forward'!C154","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N133=0,RAB!O133=0),0,AVERAGE('TC1&2'!J758,'TC1&2'!K758)/AVERAGE(RAB!N133,RAB!O133))","v":0},{"$f":"IF(AND(RAB!O133=0,RAB!P133=0),0,AVERAGE('TC1&2'!K758,'TC1&2'!L758)/AVERAGE(RAB!O133,RAB!P133))","v":0},{"$f":"IF(AND(RAB!P133=0,RAB!Q133=0),0,AVERAGE('TC1&2'!L758,'TC1&2'!M758)/AVERAGE(RAB!P133,RAB!Q133))","v":0},{"$f":"IF(AND(RAB!Q133=0,RAB!R133=0),0,AVERAGE('TC1&2'!M758,'TC1&2'!N758)/AVERAGE(RAB!Q133,RAB!R133))","v":0},{"$f":"IF(AND(RAB!R133=0,RAB!S133=0),0,AVERAGE('TC1&2'!N758,'TC1&2'!O758)/AVERAGE(RAB!R133,RAB!S133))","v":0}]
[null,true,{"$f":"'Roll Forward'!C155","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N134=0,RAB!O134=0),0,AVERAGE('TC1&2'!J759,'TC1&2'!K759)/AVERAGE(RAB!N134,RAB!O134))","v":0},{"$f":"IF(AND(RAB!O134=0,RAB!P134=0),0,AVERAGE('TC1&2'!K759,'TC1&2'!L759)/AVERAGE(RAB!O134,RAB!P134))","v":0},{"$f":"IF(AND(RAB!P134=0,RAB!Q134=0),0,AVERAGE('TC1&2'!L759,'TC1&2'!M759)/AVERAGE(RAB!P134,RAB!Q134))","v":0},{"$f":"IF(AND(RAB!Q134=0,RAB!R134=0),0,AVERAGE('TC1&2'!M759,'TC1&2'!N759)/AVERAGE(RAB!Q134,RAB!R134))","v":0},{"$f":"IF(AND(RAB!R134=0,RAB!S134=0),0,AVERAGE('TC1&2'!N759,'TC1&2'!O759)/AVERAGE(RAB!R134,RAB!S134))","v":0}]
[null,true,{"$f":"'Roll Forward'!C156","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N135=0,RAB!O135=0),0,AVERAGE('TC1&2'!J760,'TC1&2'!K760)/AVERAGE(RAB!N135,RAB!O135))","v":0},{"$f":"IF(AND(RAB!O135=0,RAB!P135=0),0,AVERAGE('TC1&2'!K760,'TC1&2'!L760)/AVERAGE(RAB!O135,RAB!P135))","v":0},{"$f":"IF(AND(RAB!P135=0,RAB!Q135=0),0,AVERAGE('TC1&2'!L760,'TC1&2'!M760)/AVERAGE(RAB!P135,RAB!Q135))","v":0},{"$f":"IF(AND(RAB!Q135=0,RAB!R135=0),0,AVERAGE('TC1&2'!M760,'TC1&2'!N760)/AVERAGE(RAB!Q135,RAB!R135))","v":0},{"$f":"IF(AND(RAB!R135=0,RAB!S135=0),0,AVERAGE('TC1&2'!N760,'TC1&2'!O760)/AVERAGE(RAB!R135,RAB!S135))","v":0}]
[null,true,{"$f":"'Roll Forward'!C157","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N136=0,RAB!O136=0),0,AVERAGE('TC1&2'!J761,'TC1&2'!K761)/AVERAGE(RAB!N136,RAB!O136))","v":0},{"$f":"IF(AND(RAB!O136=0,RAB!P136=0),0,AVERAGE('TC1&2'!K761,'TC1&2'!L761)/AVERAGE(RAB!O136,RAB!P136))","v":0},{"$f":"IF(AND(RAB!P136=0,RAB!Q136=0),0,AVERAGE('TC1&2'!L761,'TC1&2'!M761)/AVERAGE(RAB!P136,RAB!Q136))","v":0},{"$f":"IF(AND(RAB!Q136=0,RAB!R136=0),0,AVERAGE('TC1&2'!M761,'TC1&2'!N761)/AVERAGE(RAB!Q136,RAB!R136))","v":0},{"$f":"IF(AND(RAB!R136=0,RAB!S136=0),0,AVERAGE('TC1&2'!N761,'TC1&2'!O761)/AVERAGE(RAB!R136,RAB!S136))","v":0}]
[null,true,{"$f":"'Roll Forward'!C158","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N137=0,RAB!O137=0),0,AVERAGE('TC1&2'!J762,'TC1&2'!K762)/AVERAGE(RAB!N137,RAB!O137))","v":0},{"$f":"IF(AND(RAB!O137=0,RAB!P137=0),0,AVERAGE('TC1&2'!K762,'TC1&2'!L762)/AVERAGE(RAB!O137,RAB!P137))","v":0},{"$f":"IF(AND(RAB!P137=0,RAB!Q137=0),0,AVERAGE('TC1&2'!L762,'TC1&2'!M762)/AVERAGE(RAB!P137,RAB!Q137))","v":0},{"$f":"IF(AND(RAB!Q137=0,RAB!R137=0),0,AVERAGE('TC1&2'!M762,'TC1&2'!N762)/AVERAGE(RAB!Q137,RAB!R137))","v":0},{"$f":"IF(AND(RAB!R137=0,RAB!S137=0),0,AVERAGE('TC1&2'!N762,'TC1&2'!O762)/AVERAGE(RAB!R137,RAB!S137))","v":0}]
[null,true,{"$f":"'Roll Forward'!C159","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N138=0,RAB!O138=0),0,AVERAGE('TC1&2'!J763,'TC1&2'!K763)/AVERAGE(RAB!N138,RAB!O138))","v":0},{"$f":"IF(AND(RAB!O138=0,RAB!P138=0),0,AVERAGE('TC1&2'!K763,'TC1&2'!L763)/AVERAGE(RAB!O138,RAB!P138))","v":0},{"$f":"IF(AND(RAB!P138=0,RAB!Q138=0),0,AVERAGE('TC1&2'!L763,'TC1&2'!M763)/AVERAGE(RAB!P138,RAB!Q138))","v":0},{"$f":"IF(AND(RAB!Q138=0,RAB!R138=0),0,AVERAGE('TC1&2'!M763,'TC1&2'!N763)/AVERAGE(RAB!Q138,RAB!R138))","v":0},{"$f":"IF(AND(RAB!R138=0,RAB!S138=0),0,AVERAGE('TC1&2'!N763,'TC1&2'!O763)/AVERAGE(RAB!R138,RAB!S138))","v":0}]
[null,true,{"$f":"'Roll Forward'!C160","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N139=0,RAB!O139=0),0,AVERAGE('TC1&2'!J764,'TC1&2'!K764)/AVERAGE(RAB!N139,RAB!O139))","v":0},{"$f":"IF(AND(RAB!O139=0,RAB!P139=0),0,AVERAGE('TC1&2'!K764,'TC1&2'!L764)/AVERAGE(RAB!O139,RAB!P139))","v":0},{"$f":"IF(AND(RAB!P139=0,RAB!Q139=0),0,AVERAGE('TC1&2'!L764,'TC1&2'!M764)/AVERAGE(RAB!P139,RAB!Q139))","v":0},{"$f":"IF(AND(RAB!Q139=0,RAB!R139=0),0,AVERAGE('TC1&2'!M764,'TC1&2'!N764)/AVERAGE(RAB!Q139,RAB!R139))","v":0},{"$f":"IF(AND(RAB!R139=0,RAB!S139=0),0,AVERAGE('TC1&2'!N764,'TC1&2'!O764)/AVERAGE(RAB!R139,RAB!S139))","v":0}]
[null,true,{"$f":"'Roll Forward'!C161","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N140=0,RAB!O140=0),0,AVERAGE('TC1&2'!J765,'TC1&2'!K765)/AVERAGE(RAB!N140,RAB!O140))","v":0},{"$f":"IF(AND(RAB!O140=0,RAB!P140=0),0,AVERAGE('TC1&2'!K765,'TC1&2'!L765)/AVERAGE(RAB!O140,RAB!P140))","v":0},{"$f":"IF(AND(RAB!P140=0,RAB!Q140=0),0,AVERAGE('TC1&2'!L765,'TC1&2'!M765)/AVERAGE(RAB!P140,RAB!Q140))","v":0},{"$f":"IF(AND(RAB!Q140=0,RAB!R140=0),0,AVERAGE('TC1&2'!M765,'TC1&2'!N765)/AVERAGE(RAB!Q140,RAB!R140))","v":0},{"$f":"IF(AND(RAB!R140=0,RAB!S140=0),0,AVERAGE('TC1&2'!N765,'TC1&2'!O765)/AVERAGE(RAB!R140,RAB!S140))","v":0}]
[null,true,{"$f":"'Roll Forward'!C162","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N141=0,RAB!O141=0),0,AVERAGE('TC1&2'!J766,'TC1&2'!K766)/AVERAGE(RAB!N141,RAB!O141))","v":0},{"$f":"IF(AND(RAB!O141=0,RAB!P141=0),0,AVERAGE('TC1&2'!K766,'TC1&2'!L766)/AVERAGE(RAB!O141,RAB!P141))","v":0},{"$f":"IF(AND(RAB!P141=0,RAB!Q141=0),0,AVERAGE('TC1&2'!L766,'TC1&2'!M766)/AVERAGE(RAB!P141,RAB!Q141))","v":0},{"$f":"IF(AND(RAB!Q141=0,RAB!R141=0),0,AVERAGE('TC1&2'!M766,'TC1&2'!N766)/AVERAGE(RAB!Q141,RAB!R141))","v":0},{"$f":"IF(AND(RAB!R141=0,RAB!S141=0),0,AVERAGE('TC1&2'!N766,'TC1&2'!O766)/AVERAGE(RAB!R141,RAB!S141))","v":0}]
[null,{"$f":"IF(C761=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C163","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N142=0,RAB!O142=0),0,AVERAGE('TC1&2'!J767,'TC1&2'!K767)/AVERAGE(RAB!N142,RAB!O142))","v":0},{"$f":"IF(AND(RAB!O142=0,RAB!P142=0),0,AVERAGE('TC1&2'!K767,'TC1&2'!L767)/AVERAGE(RAB!O142,RAB!P142))","v":0},{"$f":"IF(AND(RAB!P142=0,RAB!Q142=0),0,AVERAGE('TC1&2'!L767,'TC1&2'!M767)/AVERAGE(RAB!P142,RAB!Q142))","v":0},{"$f":"IF(AND(RAB!Q142=0,RAB!R142=0),0,AVERAGE('TC1&2'!M767,'TC1&2'!N767)/AVERAGE(RAB!Q142,RAB!R142))","v":0},{"$f":"IF(AND(RAB!R142=0,RAB!S142=0),0,AVERAGE('TC1&2'!N767,'TC1&2'!O767)/AVERAGE(RAB!R142,RAB!S142))","v":0}]
[null,true,{"$f":"'Roll Forward'!C164","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N143=0,RAB!O143=0),0,AVERAGE('TC1&2'!J768,'TC1&2'!K768)/AVERAGE(RAB!N143,RAB!O143))","v":0},{"$f":"IF(AND(RAB!O143=0,RAB!P143=0),0,AVERAGE('TC1&2'!K768,'TC1&2'!L768)/AVERAGE(RAB!O143,RAB!P143))","v":0},{"$f":"IF(AND(RAB!P143=0,RAB!Q143=0),0,AVERAGE('TC1&2'!L768,'TC1&2'!M768)/AVERAGE(RAB!P143,RAB!Q143))","v":0},{"$f":"IF(AND(RAB!Q143=0,RAB!R143=0),0,AVERAGE('TC1&2'!M768,'TC1&2'!N768)/AVERAGE(RAB!Q143,RAB!R143))","v":0},{"$f":"IF(AND(RAB!R143=0,RAB!S143=0),0,AVERAGE('TC1&2'!N768,'TC1&2'!O768)/AVERAGE(RAB!R143,RAB!S143))","v":0}]
[null,true,{"$f":"'Roll Forward'!C165","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N144=0,RAB!O144=0),0,AVERAGE('TC1&2'!J769,'TC1&2'!K769)/AVERAGE(RAB!N144,RAB!O144))","v":0},{"$f":"IF(AND(RAB!O144=0,RAB!P144=0),0,AVERAGE('TC1&2'!K769,'TC1&2'!L769)/AVERAGE(RAB!O144,RAB!P144))","v":0},{"$f":"IF(AND(RAB!P144=0,RAB!Q144=0),0,AVERAGE('TC1&2'!L769,'TC1&2'!M769)/AVERAGE(RAB!P144,RAB!Q144))","v":0},{"$f":"IF(AND(RAB!Q144=0,RAB!R144=0),0,AVERAGE('TC1&2'!M769,'TC1&2'!N769)/AVERAGE(RAB!Q144,RAB!R144))","v":0},{"$f":"IF(AND(RAB!R144=0,RAB!S144=0),0,AVERAGE('TC1&2'!N769,'TC1&2'!O769)/AVERAGE(RAB!R144,RAB!S144))","v":0}]
[null,true,{"$f":"'Roll Forward'!C166","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N145=0,RAB!O145=0),0,AVERAGE('TC1&2'!J770,'TC1&2'!K770)/AVERAGE(RAB!N145,RAB!O145))","v":0},{"$f":"IF(AND(RAB!O145=0,RAB!P145=0),0,AVERAGE('TC1&2'!K770,'TC1&2'!L770)/AVERAGE(RAB!O145,RAB!P145))","v":0},{"$f":"IF(AND(RAB!P145=0,RAB!Q145=0),0,AVERAGE('TC1&2'!L770,'TC1&2'!M770)/AVERAGE(RAB!P145,RAB!Q145))","v":0},{"$f":"IF(AND(RAB!Q145=0,RAB!R145=0),0,AVERAGE('TC1&2'!M770,'TC1&2'!N770)/AVERAGE(RAB!Q145,RAB!R145))","v":0},{"$f":"IF(AND(RAB!R145=0,RAB!S145=0),0,AVERAGE('TC1&2'!N770,'TC1&2'!O770)/AVERAGE(RAB!R145,RAB!S145))","v":0}]
[null,true,{"$f":"'Roll Forward'!C167","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N146=0,RAB!O146=0),0,AVERAGE('TC1&2'!J771,'TC1&2'!K771)/AVERAGE(RAB!N146,RAB!O146))","v":0},{"$f":"IF(AND(RAB!O146=0,RAB!P146=0),0,AVERAGE('TC1&2'!K771,'TC1&2'!L771)/AVERAGE(RAB!O146,RAB!P146))","v":0},{"$f":"IF(AND(RAB!P146=0,RAB!Q146=0),0,AVERAGE('TC1&2'!L771,'TC1&2'!M771)/AVERAGE(RAB!P146,RAB!Q146))","v":0},{"$f":"IF(AND(RAB!Q146=0,RAB!R146=0),0,AVERAGE('TC1&2'!M771,'TC1&2'!N771)/AVERAGE(RAB!Q146,RAB!R146))","v":0},{"$f":"IF(AND(RAB!R146=0,RAB!S146=0),0,AVERAGE('TC1&2'!N771,'TC1&2'!O771)/AVERAGE(RAB!R146,RAB!S146))","v":0}]
[null,true,{"$f":"'Roll Forward'!C168","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N147=0,RAB!O147=0),0,AVERAGE('TC1&2'!J772,'TC1&2'!K772)/AVERAGE(RAB!N147,RAB!O147))","v":0},{"$f":"IF(AND(RAB!O147=0,RAB!P147=0),0,AVERAGE('TC1&2'!K772,'TC1&2'!L772)/AVERAGE(RAB!O147,RAB!P147))","v":0},{"$f":"IF(AND(RAB!P147=0,RAB!Q147=0),0,AVERAGE('TC1&2'!L772,'TC1&2'!M772)/AVERAGE(RAB!P147,RAB!Q147))","v":0},{"$f":"IF(AND(RAB!Q147=0,RAB!R147=0),0,AVERAGE('TC1&2'!M772,'TC1&2'!N772)/AVERAGE(RAB!Q147,RAB!R147))","v":0},{"$f":"IF(AND(RAB!R147=0,RAB!S147=0),0,AVERAGE('TC1&2'!N772,'TC1&2'!O772)/AVERAGE(RAB!R147,RAB!S147))","v":0}]
[null,true,{"$f":"'Roll Forward'!C169","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N148=0,RAB!O148=0),0,AVERAGE('TC1&2'!J773,'TC1&2'!K773)/AVERAGE(RAB!N148,RAB!O148))","v":0},{"$f":"IF(AND(RAB!O148=0,RAB!P148=0),0,AVERAGE('TC1&2'!K773,'TC1&2'!L773)/AVERAGE(RAB!O148,RAB!P148))","v":0},{"$f":"IF(AND(RAB!P148=0,RAB!Q148=0),0,AVERAGE('TC1&2'!L773,'TC1&2'!M773)/AVERAGE(RAB!P148,RAB!Q148))","v":0},{"$f":"IF(AND(RAB!Q148=0,RAB!R148=0),0,AVERAGE('TC1&2'!M773,'TC1&2'!N773)/AVERAGE(RAB!Q148,RAB!R148))","v":0},{"$f":"IF(AND(RAB!R148=0,RAB!S148=0),0,AVERAGE('TC1&2'!N773,'TC1&2'!O773)/AVERAGE(RAB!R148,RAB!S148))","v":0}]
[null,true,{"$f":"'Roll Forward'!C170","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N149=0,RAB!O149=0),0,AVERAGE('TC1&2'!J774,'TC1&2'!K774)/AVERAGE(RAB!N149,RAB!O149))","v":0},{"$f":"IF(AND(RAB!O149=0,RAB!P149=0),0,AVERAGE('TC1&2'!K774,'TC1&2'!L774)/AVERAGE(RAB!O149,RAB!P149))","v":0},{"$f":"IF(AND(RAB!P149=0,RAB!Q149=0),0,AVERAGE('TC1&2'!L774,'TC1&2'!M774)/AVERAGE(RAB!P149,RAB!Q149))","v":0},{"$f":"IF(AND(RAB!Q149=0,RAB!R149=0),0,AVERAGE('TC1&2'!M774,'TC1&2'!N774)/AVERAGE(RAB!Q149,RAB!R149))","v":0},{"$f":"IF(AND(RAB!R149=0,RAB!S149=0),0,AVERAGE('TC1&2'!N774,'TC1&2'!O774)/AVERAGE(RAB!R149,RAB!S149))","v":0}]
[null,true,{"$f":"'Roll Forward'!C171","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N150=0,RAB!O150=0),0,AVERAGE('TC1&2'!J775,'TC1&2'!K775)/AVERAGE(RAB!N150,RAB!O150))","v":0},{"$f":"IF(AND(RAB!O150=0,RAB!P150=0),0,AVERAGE('TC1&2'!K775,'TC1&2'!L775)/AVERAGE(RAB!O150,RAB!P150))","v":0},{"$f":"IF(AND(RAB!P150=0,RAB!Q150=0),0,AVERAGE('TC1&2'!L775,'TC1&2'!M775)/AVERAGE(RAB!P150,RAB!Q150))","v":0},{"$f":"IF(AND(RAB!Q150=0,RAB!R150=0),0,AVERAGE('TC1&2'!M775,'TC1&2'!N775)/AVERAGE(RAB!Q150,RAB!R150))","v":0},{"$f":"IF(AND(RAB!R150=0,RAB!S150=0),0,AVERAGE('TC1&2'!N775,'TC1&2'!O775)/AVERAGE(RAB!R150,RAB!S150))","v":0}]
[null,true,{"$f":"'Roll Forward'!C172","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N151=0,RAB!O151=0),0,AVERAGE('TC1&2'!J776,'TC1&2'!K776)/AVERAGE(RAB!N151,RAB!O151))","v":0},{"$f":"IF(AND(RAB!O151=0,RAB!P151=0),0,AVERAGE('TC1&2'!K776,'TC1&2'!L776)/AVERAGE(RAB!O151,RAB!P151))","v":0},{"$f":"IF(AND(RAB!P151=0,RAB!Q151=0),0,AVERAGE('TC1&2'!L776,'TC1&2'!M776)/AVERAGE(RAB!P151,RAB!Q151))","v":0},{"$f":"IF(AND(RAB!Q151=0,RAB!R151=0),0,AVERAGE('TC1&2'!M776,'TC1&2'!N776)/AVERAGE(RAB!Q151,RAB!R151))","v":0},{"$f":"IF(AND(RAB!R151=0,RAB!S151=0),0,AVERAGE('TC1&2'!N776,'TC1&2'!O776)/AVERAGE(RAB!R151,RAB!S151))","v":0}]
[null,true,{"$f":"'Roll Forward'!C173","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N152=0,RAB!O152=0),0,AVERAGE('TC1&2'!J777,'TC1&2'!K777)/AVERAGE(RAB!N152,RAB!O152))","v":0},{"$f":"IF(AND(RAB!O152=0,RAB!P152=0),0,AVERAGE('TC1&2'!K777,'TC1&2'!L777)/AVERAGE(RAB!O152,RAB!P152))","v":0},{"$f":"IF(AND(RAB!P152=0,RAB!Q152=0),0,AVERAGE('TC1&2'!L777,'TC1&2'!M777)/AVERAGE(RAB!P152,RAB!Q152))","v":0},{"$f":"IF(AND(RAB!Q152=0,RAB!R152=0),0,AVERAGE('TC1&2'!M777,'TC1&2'!N777)/AVERAGE(RAB!Q152,RAB!R152))","v":0},{"$f":"IF(AND(RAB!R152=0,RAB!S152=0),0,AVERAGE('TC1&2'!N777,'TC1&2'!O777)/AVERAGE(RAB!R152,RAB!S152))","v":0}]
[null,true,{"$f":"'Roll Forward'!C174","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N153=0,RAB!O153=0),0,AVERAGE('TC1&2'!J778,'TC1&2'!K778)/AVERAGE(RAB!N153,RAB!O153))","v":0},{"$f":"IF(AND(RAB!O153=0,RAB!P153=0),0,AVERAGE('TC1&2'!K778,'TC1&2'!L778)/AVERAGE(RAB!O153,RAB!P153))","v":0},{"$f":"IF(AND(RAB!P153=0,RAB!Q153=0),0,AVERAGE('TC1&2'!L778,'TC1&2'!M778)/AVERAGE(RAB!P153,RAB!Q153))","v":0},{"$f":"IF(AND(RAB!Q153=0,RAB!R153=0),0,AVERAGE('TC1&2'!M778,'TC1&2'!N778)/AVERAGE(RAB!Q153,RAB!R153))","v":0},{"$f":"IF(AND(RAB!R153=0,RAB!S153=0),0,AVERAGE('TC1&2'!N778,'TC1&2'!O778)/AVERAGE(RAB!R153,RAB!S153))","v":0}]
[null,true,{"$f":"'Roll Forward'!C175","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N154=0,RAB!O154=0),0,AVERAGE('TC1&2'!J779,'TC1&2'!K779)/AVERAGE(RAB!N154,RAB!O154))","v":0},{"$f":"IF(AND(RAB!O154=0,RAB!P154=0),0,AVERAGE('TC1&2'!K779,'TC1&2'!L779)/AVERAGE(RAB!O154,RAB!P154))","v":0},{"$f":"IF(AND(RAB!P154=0,RAB!Q154=0),0,AVERAGE('TC1&2'!L779,'TC1&2'!M779)/AVERAGE(RAB!P154,RAB!Q154))","v":0},{"$f":"IF(AND(RAB!Q154=0,RAB!R154=0),0,AVERAGE('TC1&2'!M779,'TC1&2'!N779)/AVERAGE(RAB!Q154,RAB!R154))","v":0},{"$f":"IF(AND(RAB!R154=0,RAB!S154=0),0,AVERAGE('TC1&2'!N779,'TC1&2'!O779)/AVERAGE(RAB!R154,RAB!S154))","v":0}]
[null,true,{"$f":"'Roll Forward'!C176","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N155=0,RAB!O155=0),0,AVERAGE('TC1&2'!J780,'TC1&2'!K780)/AVERAGE(RAB!N155,RAB!O155))","v":0},{"$f":"IF(AND(RAB!O155=0,RAB!P155=0),0,AVERAGE('TC1&2'!K780,'TC1&2'!L780)/AVERAGE(RAB!O155,RAB!P155))","v":0},{"$f":"IF(AND(RAB!P155=0,RAB!Q155=0),0,AVERAGE('TC1&2'!L780,'TC1&2'!M780)/AVERAGE(RAB!P155,RAB!Q155))","v":0},{"$f":"IF(AND(RAB!Q155=0,RAB!R155=0),0,AVERAGE('TC1&2'!M780,'TC1&2'!N780)/AVERAGE(RAB!Q155,RAB!R155))","v":0},{"$f":"IF(AND(RAB!R155=0,RAB!S155=0),0,AVERAGE('TC1&2'!N780,'TC1&2'!O780)/AVERAGE(RAB!R155,RAB!S155))","v":0}]
[null,true,{"$f":"'Roll Forward'!C177","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N156=0,RAB!O156=0),0,AVERAGE('TC1&2'!J781,'TC1&2'!K781)/AVERAGE(RAB!N156,RAB!O156))","v":0},{"$f":"IF(AND(RAB!O156=0,RAB!P156=0),0,AVERAGE('TC1&2'!K781,'TC1&2'!L781)/AVERAGE(RAB!O156,RAB!P156))","v":0},{"$f":"IF(AND(RAB!P156=0,RAB!Q156=0),0,AVERAGE('TC1&2'!L781,'TC1&2'!M781)/AVERAGE(RAB!P156,RAB!Q156))","v":0},{"$f":"IF(AND(RAB!Q156=0,RAB!R156=0),0,AVERAGE('TC1&2'!M781,'TC1&2'!N781)/AVERAGE(RAB!Q156,RAB!R156))","v":0},{"$f":"IF(AND(RAB!R156=0,RAB!S156=0),0,AVERAGE('TC1&2'!N781,'TC1&2'!O781)/AVERAGE(RAB!R156,RAB!S156))","v":0}]
[null,true,{"$f":"'Roll Forward'!C178","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N157=0,RAB!O157=0),0,AVERAGE('TC1&2'!J782,'TC1&2'!K782)/AVERAGE(RAB!N157,RAB!O157))","v":0},{"$f":"IF(AND(RAB!O157=0,RAB!P157=0),0,AVERAGE('TC1&2'!K782,'TC1&2'!L782)/AVERAGE(RAB!O157,RAB!P157))","v":0},{"$f":"IF(AND(RAB!P157=0,RAB!Q157=0),0,AVERAGE('TC1&2'!L782,'TC1&2'!M782)/AVERAGE(RAB!P157,RAB!Q157))","v":0},{"$f":"IF(AND(RAB!Q157=0,RAB!R157=0),0,AVERAGE('TC1&2'!M782,'TC1&2'!N782)/AVERAGE(RAB!Q157,RAB!R157))","v":0},{"$f":"IF(AND(RAB!R157=0,RAB!S157=0),0,AVERAGE('TC1&2'!N782,'TC1&2'!O782)/AVERAGE(RAB!R157,RAB!S157))","v":0}]
[null,true,{"$f":"'Roll Forward'!C179","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N158=0,RAB!O158=0),0,AVERAGE('TC1&2'!J783,'TC1&2'!K783)/AVERAGE(RAB!N158,RAB!O158))","v":0},{"$f":"IF(AND(RAB!O158=0,RAB!P158=0),0,AVERAGE('TC1&2'!K783,'TC1&2'!L783)/AVERAGE(RAB!O158,RAB!P158))","v":0},{"$f":"IF(AND(RAB!P158=0,RAB!Q158=0),0,AVERAGE('TC1&2'!L783,'TC1&2'!M783)/AVERAGE(RAB!P158,RAB!Q158))","v":0},{"$f":"IF(AND(RAB!Q158=0,RAB!R158=0),0,AVERAGE('TC1&2'!M783,'TC1&2'!N783)/AVERAGE(RAB!Q158,RAB!R158))","v":0},{"$f":"IF(AND(RAB!R158=0,RAB!S158=0),0,AVERAGE('TC1&2'!N783,'TC1&2'!O783)/AVERAGE(RAB!R158,RAB!S158))","v":0}]
[null,true,{"$f":"'Roll Forward'!C180","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N159=0,RAB!O159=0),0,AVERAGE('TC1&2'!J784,'TC1&2'!K784)/AVERAGE(RAB!N159,RAB!O159))","v":0},{"$f":"IF(AND(RAB!O159=0,RAB!P159=0),0,AVERAGE('TC1&2'!K784,'TC1&2'!L784)/AVERAGE(RAB!O159,RAB!P159))","v":0},{"$f":"IF(AND(RAB!P159=0,RAB!Q159=0),0,AVERAGE('TC1&2'!L784,'TC1&2'!M784)/AVERAGE(RAB!P159,RAB!Q159))","v":0},{"$f":"IF(AND(RAB!Q159=0,RAB!R159=0),0,AVERAGE('TC1&2'!M784,'TC1&2'!N784)/AVERAGE(RAB!Q159,RAB!R159))","v":0},{"$f":"IF(AND(RAB!R159=0,RAB!S159=0),0,AVERAGE('TC1&2'!N784,'TC1&2'!O784)/AVERAGE(RAB!R159,RAB!S159))","v":0}]
[null,true,{"$f":"'Roll Forward'!C181","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N160=0,RAB!O160=0),0,AVERAGE('TC1&2'!J785,'TC1&2'!K785)/AVERAGE(RAB!N160,RAB!O160))","v":0},{"$f":"IF(AND(RAB!O160=0,RAB!P160=0),0,AVERAGE('TC1&2'!K785,'TC1&2'!L785)/AVERAGE(RAB!O160,RAB!P160))","v":0},{"$f":"IF(AND(RAB!P160=0,RAB!Q160=0),0,AVERAGE('TC1&2'!L785,'TC1&2'!M785)/AVERAGE(RAB!P160,RAB!Q160))","v":0},{"$f":"IF(AND(RAB!Q160=0,RAB!R160=0),0,AVERAGE('TC1&2'!M785,'TC1&2'!N785)/AVERAGE(RAB!Q160,RAB!R160))","v":0},{"$f":"IF(AND(RAB!R160=0,RAB!S160=0),0,AVERAGE('TC1&2'!N785,'TC1&2'!O785)/AVERAGE(RAB!R160,RAB!S160))","v":0}]
[null,true,{"$f":"'Roll Forward'!C182","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N161=0,RAB!O161=0),0,AVERAGE('TC1&2'!J786,'TC1&2'!K786)/AVERAGE(RAB!N161,RAB!O161))","v":0},{"$f":"IF(AND(RAB!O161=0,RAB!P161=0),0,AVERAGE('TC1&2'!K786,'TC1&2'!L786)/AVERAGE(RAB!O161,RAB!P161))","v":0},{"$f":"IF(AND(RAB!P161=0,RAB!Q161=0),0,AVERAGE('TC1&2'!L786,'TC1&2'!M786)/AVERAGE(RAB!P161,RAB!Q161))","v":0},{"$f":"IF(AND(RAB!Q161=0,RAB!R161=0),0,AVERAGE('TC1&2'!M786,'TC1&2'!N786)/AVERAGE(RAB!Q161,RAB!R161))","v":0},{"$f":"IF(AND(RAB!R161=0,RAB!S161=0),0,AVERAGE('TC1&2'!N786,'TC1&2'!O786)/AVERAGE(RAB!R161,RAB!S161))","v":0}]
[null,true,{"$f":"'Roll Forward'!C183","v":"Spare"},"$ / Component",{"$f":"IF(AND(RAB!N162=0,RAB!O162=0),0,AVERAGE('TC1&2'!J787,'TC1&2'!K787)/AVERAGE(RAB!N162,RAB!O162))","v":0},{"$f":"IF(AND(RAB!O162=0,RAB!P162=0),0,AVERAGE('TC1&2'!K787,'TC1&2'!L787)/AVERAGE(RAB!O162,RAB!P162))","v":0},{"$f":"IF(AND(RAB!P162=0,RAB!Q162=0),0,AVERAGE('TC1&2'!L787,'TC1&2'!M787)/AVERAGE(RAB!P162,RAB!Q162))","v":0},{"$f":"IF(AND(RAB!Q162=0,RAB!R162=0),0,AVERAGE('TC1&2'!M787,'TC1&2'!N787)/AVERAGE(RAB!Q162,RAB!R162))","v":0},{"$f":"IF(AND(RAB!R162=0,RAB!S162=0),0,AVERAGE('TC1&2'!N787,'TC1&2'!O787)/AVERAGE(RAB!R162,RAB!S162))","v":0}]

{"sheet":"RF","index":12,"n_rows":2650,"n_cols":15,"rows_kept":2650,"cut":false,"hidden":false,"merged":[]}
[null,"Roll Forward"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE(Global!G13:G17)","v":2010},2011,2012,2013,2014]
[]
[null,null,"Timing"]
[]
[null,null,"Year","#",null,null,null,null,null,null,{"$f":"RF_Timing!K8","v":1},{"$f":"RF_Timing!L8","v":2},{"$f":"RF_Timing!M8","v":3},{"$f":"RF_Timing!N8","v":4},{"$f":"RF_Timing!O8","v":5}]
[]
[null,null,{"$f":"'Roll Forward'!C28","v":"RAB escalation index"},"index",null,null,null,null,null,{"$f":"RF_Timing!J10","v":1},{"$f":"RF_Timing!K10","v":1.02475},{"$f":"RF_Timing!L10","v":1.0434016001820114},{"$f":"RF_Timing!M10","v":1.0731385457871987},{"$f":"RF_Timing!N10","v":1.1095179424893848},{"$f":"RF_Timing!O10","v":1.129045458277198}]
[null,null,"RAB escalation rate","index",null,null,null,null,null,null,{"$f":"RF_Timing!K11","v":2.4750000000000001E-2},{"$f":"RF_Timing!L11","v":1.8201122402548231E-2},{"$f":"RF_Timing!M11","v":2.8500000000000001E-2},{"$f":"RF_Timing!N11","v":3.39E-2},{"$f":"RF_Timing!O11","v":1.7600000000000001E-2}]
[]
[null,null,{"$f":"'Roll Forward'!C22","v":"Nominal vanilla WACC"},"%",null,null,null,null,null,null,{"$f":"'Roll Forward'!E22","v":0.1002139557020811},{"$f":"'Roll Forward'!F22","v":0.1002139557020811},{"$f":"'Roll Forward'!G22","v":0.1002139557020811},{"$f":"'Roll Forward'!H22","v":0.1002139557020811},{"$f":"'Roll Forward'!I22","v":0.1002139557020811}]
[null,null,{"$f":"'Roll Forward'!C23","v":"Nominal pre-tax WACC"},"%",null,null,null,null,null,null,{"$f":"'Roll Forward'!E23","v":0.1082627587437236},{"$f":"'Roll Forward'!F23","v":0.1082627587437236},{"$f":"'Roll Forward'!G23","v":0.1082627587437236},{"$f":"'Roll Forward'!H23","v":0.1082627587437236},{"$f":"'Roll Forward'!I23","v":0.1082627587437236}]
[]
[null,null,"RAB"]
[]
[null,null,"Real"]
[]
[null,null,"Opening RAB "]
[]
[null,{"$f":"IF(C22=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C34","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J641","v":0},{"$f":"K641","v":3100.2379147650363},{"$f":"L641","v":2945.2260190267843},{"$f":"M641","v":2790.2141232885324},{"$f":"N641","v":2635.2022275502804}]
[null,{"$f":"IF(C23=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C35","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J642","v":0},{"$f":"K642","v":3799.2852375603729},{"$f":"L642","v":3609.3209756823544},{"$f":"M642","v":3419.3567138043359},{"$f":"N642","v":3229.3924519263173}]
[null,0,{"$f":"'Roll Forward'!C36","v":"4 x 20 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C37","v":"2 x 14 W Fluorescent"},"$",null,null,null,null,null,null,174649.21235362603,-18456.50331987664,-31897.311289769088,-34701.943713107088,-38745.764432659555]
[null,0,{"$f":"'Roll Forward'!C38","v":"2 x 24 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C39","v":"1 x 40 W Fluorescent"},"$",null,null,null,null,null,null,0,3636.2676995593552,11124.194185311493,10558.893806797019,9993.5934282825456]
[null,0,{"$f":"'Roll Forward'!C40","v":"2 x 40 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C41","v":"1 x 42 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C42","v":"50W Mercury"},"$",null,null,null,null,null,null,0,3113.6136205851853,4825.4275705612654,4576.3721579817393,4327.3167454022132]
[null,0,{"$f":"'Roll Forward'!C43","v":"80W Mercury"},"$",null,null,null,null,null,null,5180716.4202882126,4732489.6260735122,4204207.6456826655,3605157.4170083497,2997041.6678573797]
[null,0,{"$f":"'Roll Forward'!C44","v":"125W Mercury"},"$",null,null,null,null,null,null,0,0,-427.01869689207234,-405.66776204746873,-384.31682720286511]
[null,0,{"$f":"'Roll Forward'!C45","v":"250W Mercury"},"$",null,null,null,null,null,null,376184.25967397582,339159.99115867837,297004.71156822913,254401.62712140309,211921.13816067827]
[null,0,{"$f":"'Roll Forward'!C46","v":"2 x 250W Mercury"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C47","v":"400 W Mercury"},"$",null,null,null,null,null,null,194997.5761316375,171197.82036868174,149135.1910442416,126513.71025654796,100013.86413146082]
[null,0,{"$f":"'Roll Forward'!C48","v":"700 W Mercury"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C49","v":"50W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C50","v":"70W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C51","v":"90W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C52","v":"100W Sodium"},"$",null,null,null,null,null,null,0,7431.6853709553461,16769.936801550641,15912.860748045721,15055.784694540802]
[null,0,{"$f":"'Roll Forward'!C53","v":"120W Sodium"},"$",null,null,null,null,null,null,0,5607.710358091932,7294.628494135748,6915.8777935337312,6537.1270929317143]
[null,0,{"$f":"'Roll Forward'!C54","v":"150W Sodium"},"$",null,null,null,null,null,null,1484472.7604586389,1444498.7305426642,1324263.3011488612,1179813.5182624036,1037176.7868863151]
[null,0,{"$f":"'Roll Forward'!C55","v":"250W Sodium"},"$",null,null,null,null,null,null,2076392.6256188536,1912791.2605483059,1689021.0412665906,1486328.9810152575,1291701.8034580445]
[null,0,{"$f":"'Roll Forward'!C56","v":"2 x 250W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C57","v":"310W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C58","v":"400 W Sodium"},"$",null,null,null,null,null,null,268328.22016905219,217285.33203158283,162779.71323850128,139117.14739137475,116382.56689557475]
[null,0,{"$f":"'Roll Forward'!C59","v":"2 x 400 W Sodium"},"$",null,null,null,null,null,null,0,-1324.0774412579144,-2549.9715845723445,-2419.1628117405826,-2288.3540389088207]
[null,0,{"$f":"'Roll Forward'!C60","v":"4 x 600W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C61","v":"60 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C62","v":"100 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C63","v":"500 W Incandescent"},"$",null,null,null,null,null,null,29.578838152764533,14.789419076382266,0,0,0]
[null,0,{"$f":"'Roll Forward'!C64","v":"1000 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C65","v":"1500 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C66","v":"100 W Metal Halide"},"$",null,null,null,null,null,null,8359.3542233978333,6986.1041833946492,7268.0082533365785,5025.1305000087523,3262.7753458861848]
[null,0,{"$f":"'Roll Forward'!C67","v":"150 W Metal Halide"},"$",null,null,null,null,null,null,16242.794175132483,-55958.514339926121,-64662.5439259708,-64018.309865244701,-63374.075804518601]
[null,0,{"$f":"'Roll Forward'!C68","v":"250 W Metal Halide"},"$",null,null,null,null,null,null,9992.1744993835709,30797.698121905629,24936.796690832332,21934.277295089512,18931.757899346692]
[null,0,{"$f":"'Roll Forward'!C69","v":"2 x 250 W Metal Halide"},"$",null,null,null,null,null,null,0,-8123.4455208882846,-16254.307590364242,-15421.28359704381,-14588.259603723378]
[null,0,{"$f":"'Roll Forward'!C70","v":"400 W Metal Halide"},"$",null,null,null,null,null,null,17333.117878367782,16033.46786645473,341.10839200663668,-2627.9945008256191,-5597.0973936578757]
[null,0,{"$f":"'Roll Forward'!C71","v":"2 x 400 W Metal Halide"},"$",null,null,null,null,null,null,0,-2834.9449253641901,-6842.9096947547123,-6493.6768477035657,-6144.4440006524201]
[null,0,{"$f":"'Roll Forward'!C72","v":"1000 W Metal Halide"},"$",null,null,null,null,null,null,1950.981873044627,1560.7854984357016,1141.0067769308801,523.46923433091229,146.1929913335735]
[null,0,{"$f":"'Roll Forward'!C73","v":"600 W Sodium"},"$",null,null,null,null,null,null,4245.3365557451079,3995.6108759953959,3745.8851962456838,3496.1595164959717,3246.4338367462597]
[null,0,{"$f":"'Roll Forward'!C74","v":"Pole mounting bracket minor (<=3m)"},"$",null,null,null,null,null,null,1860712.3208873707,2089715.5702513484,2078888.4460924738,1840208.6769142682,1598513.136820605]
[null,0,{"$f":"'Roll Forward'!C75","v":"Pole mounting bracket major (>3m)"},"$",null,null,null,null,null,null,3130545.3712488925,3158478.4472174109,2903351.1340368567,2563840.5895956666,2223089.6326765823]
[null,0,{"$f":"'Roll Forward'!C76","v":"Outreach Minor (<=2m)"},"$",null,null,null,null,null,null,178559.53249966726,374679.47602043825,442167.92371247907,392441.28133374616,340658.43679258844]
[null,0,{"$f":"'Roll Forward'!C77","v":"Outreach Major (>2m)"},"$",null,null,null,null,null,null,572016.9350686745,635678.82442712598,536090.69163776236,470017.39539404871,403477.68551884772]
[null,0,{"$f":"'Roll Forward'!C78","v":"Minor Column (<=9)"},"$",null,null,null,null,null,null,4478436.1643167175,4461690.5824510092,4289860.7171688098,4015666.5701164398,3737802.2634088928]
[null,0,{"$f":"'Roll Forward'!C79","v":"Major Column (>=9)"},"$",null,null,null,null,null,null,17925880.775184762,16923292.272408336,15622169.752259582,14727970.808962245,13832748.650549151]
[null,true,{"$f":"'Roll Forward'!C80","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C81","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C82","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C83","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C84","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C85","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C86","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C87","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C88","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C89","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C90","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C91","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C92","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C93","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C94","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C95","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C96","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C97","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C98","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C87=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C99","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J706","v":0},{"$f":"K706","v":0},{"$f":"L706","v":0},{"$f":"M706","v":0},{"$f":"N706","v":0}]
[null,true,{"$f":"'Roll Forward'!C100","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C101","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C102","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C103","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C104","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C105","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C106","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C107","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C108","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C109","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C110","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C111","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C112","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C113","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C114","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C115","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C116","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C117","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C118","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C119","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C120","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C121","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C122","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C123","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C124","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C125","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C126","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C127","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C128","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C129","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C130","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C131","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C132","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C133","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C134","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C135","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C136","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C137","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C138","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C139","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C140","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C141","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C142","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C143","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C144","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C145","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C146","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C147","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C148","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C149","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C150","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C151","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C152","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C153","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C154","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C155","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C156","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C157","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C158","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C159","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C160","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C161","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C162","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C151=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C163","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J770","v":0},{"$f":"K770","v":0},{"$f":"L770","v":0},{"$f":"M770","v":0},{"$f":"N770","v":0}]
[null,true,{"$f":"'Roll Forward'!C164","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C165","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C166","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C167","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C168","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C169","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C170","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C171","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C172","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C173","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C174","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C175","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C176","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C177","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C178","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C179","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C180","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C181","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C182","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C183","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K22:K171)","v":37960045.51194331},{"$f":"SUM(L22:L171)","v":36460337.704118565},{"$f":"SUM(M22:M171)","v":33660307.74543035},{"$f":"SUM(N22:N171)","v":30750542.296163417},{"$f":"SUM(O22:O171)","v":27826770.897768743}]
[]
[null,null,"Actual Net Capital Expenditure"]
[]
[null,{"$f":"IF(C176=\"Spare\",TRUE,0)","v":0},{"$f":"C22","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E664/J$10*(1+K$13)^Half","v":3100.2379147650363},{"$f":"'Roll Forward'!F664/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G664/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H664/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I664/N$10*(1+O$13)^Half","v":0}]
[null,{"$f":"IF(C177=\"Spare\",TRUE,0)","v":0},{"$f":"C23","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E665/J$10*(1+K$13)^Half","v":3799.2852375603729},{"$f":"'Roll Forward'!F665/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G665/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H665/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I665/N$10*(1+O$13)^Half","v":0}]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E666/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F666/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G666/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H666/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I666/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E667/J$10*(1+K$13)^Half","v":-183402.98165385678},{"$f":"'Roll Forward'!F667/K$10*(1+L$13)^Half","v":-12908.223032939397},{"$f":"'Roll Forward'!G667/L$10*(1+M$13)^Half","v":-2917.4586380319247},{"$f":"'Roll Forward'!H667/M$10*(1+N$13)^Half","v":-4302.5198661479844},{"$f":"'Roll Forward'!I667/N$10*(1+O$13)^Half","v":-4953.1913582791822}]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E668/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F668/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G668/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H668/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I668/N$10*(1+O$13)^Half","v":0}]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E669/J$10*(1+K$13)^Half","v":3636.2676995593552},{"$f":"'Roll Forward'!F669/K$10*(1+L$13)^Half","v":7669.7398707301063},{"$f":"'Roll Forward'!G669/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H669/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I669/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E670/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F670/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G670/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H670/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I670/N$10*(1+O$13)^Half","v":0}]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E671/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F671/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G671/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H671/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I671/N$10*(1+O$13)^Half","v":0}]
[null,0,"50W Mercury","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E672/J$10*(1+K$13)^Half","v":3113.6136205851853},{"$f":"'Roll Forward'!F672/K$10*(1+L$13)^Half","v":1867.494631005339},{"$f":"'Roll Forward'!G672/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H672/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I672/N$10*(1+O$13)^Half","v":0}]
[null,0,"80W Mercury","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E673/J$10*(1+K$13)^Half","v":127408.36359510067},{"$f":"'Roll Forward'!F673/K$10*(1+L$13)^Half","v":53723.595598710082},{"$f":"'Roll Forward'!G673/L$10*(1+M$13)^Half","v":-14358.472904823786},{"$f":"'Roll Forward'!H673/M$10*(1+N$13)^Half","v":-24141.917026719249},{"$f":"'Roll Forward'!I673/N$10*(1+O$13)^Half","v":-18288.706553646211}]
[null,0,"125W Mercury","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E674/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F674/K$10*(1+L$13)^Half","v":-427.01869689207234},{"$f":"'Roll Forward'!G674/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H674/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I674/N$10*(1+O$13)^Half","v":0}]
[null,0,"250W Mercury","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E675/J$10*(1+K$13)^Half","v":4773.9825595887223},{"$f":"'Roll Forward'!F675/K$10*(1+L$13)^Half","v":-118.32938758358412},{"$f":"'Roll Forward'!G675/L$10*(1+M$13)^Half","v":-572.0507133395929},{"$f":"'Roll Forward'!H675/M$10*(1+N$13)^Half","v":-478.05776290533163},{"$f":"'Roll Forward'!I675/N$10*(1+O$13)^Half","v":-381.01471986762937}]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E676/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F676/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G676/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H676/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I676/N$10*(1+O$13)^Half","v":0}]
[null,0,"400 W Mercury","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E677/J$10*(1+K$13)^Half","v":-2133.3584149960402},{"$f":"'Roll Forward'!F677/K$10*(1+L$13)^Half","v":-502.89989723023257},{"$f":"'Roll Forward'!G677/L$10*(1+M$13)^Half","v":-1086.8963553452268},{"$f":"'Roll Forward'!H677/M$10*(1+N$13)^Half","v":-5019.6065105059824},{"$f":"'Roll Forward'!I677/N$10*(1+O$13)^Half","v":-190.50735993381468}]
[null,0,"700 W Mercury","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E678/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F678/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G678/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H678/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I678/N$10*(1+O$13)^Half","v":0}]
[null,0,"50W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E679/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F679/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G679/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H679/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I679/N$10*(1+O$13)^Half","v":0}]
[null,0,"70W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E680/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F680/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G680/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H680/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I680/N$10*(1+O$13)^Half","v":0}]
[null,0,"90W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E681/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F681/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G681/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H681/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I681/N$10*(1+O$13)^Half","v":0}]
[null,0,"100W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E682/J$10*(1+K$13)^Half","v":7431.6853709553461},{"$f":"'Roll Forward'!F682/K$10*(1+L$13)^Half","v":9709.835699143061},{"$f":"'Roll Forward'!G682/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H682/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I682/N$10*(1+O$13)^Half","v":0}]
[null,0,"120W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E683/J$10*(1+K$13)^Half","v":5607.710358091932},{"$f":"'Roll Forward'!F683/K$10*(1+L$13)^Half","v":1967.3036539484126},{"$f":"'Roll Forward'!G683/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H683/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I683/N$10*(1+O$13)^Half","v":0}]
[null,0,"150W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E684/J$10*(1+K$13)^Half","v":94978.039216628749},{"$f":"'Roll Forward'!F684/K$10*(1+L$13)^Half","v":19465.541699631722},{"$f":"'Roll Forward'!G684/L$10*(1+M$13)^Half","v":-3775.5347080413139},{"$f":"'Roll Forward'!H684/M$10*(1+N$13)^Half","v":-2151.2599330739927},{"$f":"'Roll Forward'!I684/N$10*(1+O$13)^Half","v":-7810.8017572864019}]
[null,0,"250W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E685/J$10*(1+K$13)^Half","v":25161.600894802868},{"$f":"'Roll Forward'!F685/K$10*(1+L$13)^Half","v":-33749.173271624917},{"$f":"'Roll Forward'!G685/L$10*(1+M$13)^Half","v":-14358.472904823786},{"$f":"'Roll Forward'!H685/M$10*(1+N$13)^Half","v":-7011.5138559448642},{"$f":"'Roll Forward'!I685/N$10*(1+O$13)^Half","v":-10668.412156293622}]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E686/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F686/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G686/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H686/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I686/N$10*(1+O$13)^Half","v":0}]
[null,0,"310W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E687/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F687/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G687/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H687/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I687/N$10*(1+O$13)^Half","v":0}]
[null,0,"400 W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E688/J$10*(1+K$13)^Half","v":-26649.41357664641},{"$f":"'Roll Forward'!F688/K$10*(1+L$13)^Half","v":-31444.614911090917},{"$f":"'Roll Forward'!G688/L$10*(1+M$13)^Half","v":-2173.7927106904535},{"$f":"'Roll Forward'!H688/M$10*(1+N$13)^Half","v":-1354.4969948984397},{"$f":"'Roll Forward'!I688/N$10*(1+O$13)^Half","v":-190.50735993381468}]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E689/J$10*(1+K$13)^Half","v":-1324.0774412579144},{"$f":"'Roll Forward'!F689/K$10*(1+L$13)^Half","v":-1292.0980153773255},{"$f":"'Roll Forward'!G689/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H689/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I689/N$10*(1+O$13)^Half","v":0}]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E690/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F690/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G690/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H690/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I690/N$10*(1+O$13)^Half","v":0}]
[null,0,"60 W Incandescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E691/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F691/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G691/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H691/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I691/N$10*(1+O$13)^Half","v":0}]
[null,0,"100 W Incandescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E692/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F692/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G692/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H692/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I692/N$10*(1+O$13)^Half","v":0}]
[null,0,"500 W Incandescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E693/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F693/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G693/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H693/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I693/N$10*(1+O$13)^Half","v":0}]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E694/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F694/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G694/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H694/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I694/N$10*(1+O$13)^Half","v":0}]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E695/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F695/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G695/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H695/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I695/N$10*(1+O$13)^Half","v":0}]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E696/J$10*(1+K$13)^Half","v":298.62080467638276},{"$f":"'Roll Forward'!F696/K$10*(1+L$13)^Half","v":1968.7059548553148},{"$f":"'Roll Forward'!G696/L$10*(1+M$13)^Half","v":-457.64057067167442},{"$f":"'Roll Forward'!H696/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I696/N$10*(1+O$13)^Half","v":0}]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E697/J$10*(1+K$13)^Half","v":-68952.74968003211},{"$f":"'Roll Forward'!F697/K$10*(1+L$13)^Half","v":-8903.1082350197867},{"$f":"'Roll Forward'!G697/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H697/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I697/N$10*(1+O$13)^Half","v":0}]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E698/J$10*(1+K$13)^Half","v":22803.958522398774},{"$f":"'Roll Forward'!F698/K$10*(1+L$13)^Half","v":-2722.2686050766479},{"$f":"'Roll Forward'!G698/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H698/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I698/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E699/J$10*(1+K$13)^Half","v":-8123.4455208882846},{"$f":"'Roll Forward'!F699/K$10*(1+L$13)^Half","v":-8537.0343455203711},{"$f":"'Roll Forward'!G699/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H699/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I699/N$10*(1+O$13)^Half","v":0}]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E700/J$10*(1+K$13)^Half","v":2166.973563760504},{"$f":"'Roll Forward'!F700/K$10*(1+L$13)^Half","v":-12117.387220586512},{"$f":"'Roll Forward'!G700/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H700/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I700/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E701/J$10*(1+K$13)^Half","v":-2834.9449253641901},{"$f":"'Roll Forward'!F701/K$10*(1+L$13)^Half","v":-4149.7120156587316},{"$f":"'Roll Forward'!G701/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H701/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I701/N$10*(1+O$13)^Half","v":0}]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E702/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F702/K$10*(1+L$13)^Half","v":-29.582346895896031},{"$f":"'Roll Forward'!G702/L$10*(1+M$13)^Half","v":-228.82028533583721},{"$f":"'Roll Forward'!H702/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I702/N$10*(1+O$13)^Half","v":0}]
[null,0,"600 W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E703/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F703/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G703/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H703/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I703/N$10*(1+O$13)^Half","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E704/J$10*(1+K$13)^Half","v":415074.48145271488},{"$f":"'Roll Forward'!F704/K$10*(1+L$13)^Half","v":187103.37882851149},{"$f":"'Roll Forward'!G704/L$10*(1+M$13)^Half","v":-35403.455367147799},{"$f":"'Roll Forward'!H704/M$10*(1+N$13)^Half","v":-39430.753578809243},{"$f":"'Roll Forward'!I704/N$10*(1+O$13)^Half","v":-37720.457266895304}]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E705/J$10*(1+K$13)^Half","v":340987.61309340759},{"$f":"'Roll Forward'!F705/K$10*(1+L$13)^Half","v":67669.727175575768},{"$f":"'Roll Forward'!G705/L$10*(1+M$13)^Half","v":-14780.083308615101},{"$f":"'Roll Forward'!H705/M$10*(1+N$13)^Half","v":-16442.783881041909},{"$f":"'Roll Forward'!I705/N$10*(1+O$13)^Half","v":-15621.603514572804}]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E706/J$10*(1+K$13)^Half","v":213975.89677073775},{"$f":"'Roll Forward'!F706/K$10*(1+L$13)^Half","v":91457.997992600111},{"$f":"'Roll Forward'!G706/L$10*(1+M$13)^Half","v":-23144.006421242251},{"$f":"'Roll Forward'!H706/M$10*(1+N$13)^Half","v":-25861.465909988248},{"$f":"'Roll Forward'!I706/N$10*(1+O$13)^Half","v":-24765.956791395907}]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E707/J$10*(1+K$13)^Half","v":120863.58286531888},{"$f":"'Roll Forward'!F707/K$10*(1+L$13)^Half","v":-38933.194057772918},{"$f":"'Roll Forward'!G707/L$10*(1+M$13)^Half","v":-6530.7344852020224},{"$f":"'Roll Forward'!H707/M$10*(1+N$13)^Half","v":-7183.7405305522916},{"$f":"'Roll Forward'!I707/N$10*(1+O$13)^Half","v":-6858.264957617328}]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E708/J$10*(1+K$13)^Half","v":207176.22635012734},{"$f":"'Roll Forward'!F708/K$10*(1+L$13)^Half","v":58011.263686497834},{"$f":"'Roll Forward'!G708/L$10*(1+M$13)^Half","v":-42695.55340691594},{"$f":"'Roll Forward'!H708/M$10*(1+N$13)^Half","v":-47585.586016576497},{"$f":"'Roll Forward'!I708/N$10*(1+O$13)^Half","v":-45360.827085396289}]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E709/J$10*(1+K$13)^Half","v":-106294.46401718553},{"$f":"'Roll Forward'!F709/K$10*(1+L$13)^Half","v":-407865.46607572207},{"$f":"'Roll Forward'!G709/L$10*(1+M$13)^Half","v":-12595.188255040202},{"$f":"'Roll Forward'!H709/M$10*(1+N$13)^Half","v":-13978.265892369345},{"$f":"'Roll Forward'!I709/N$10*(1+O$13)^Half","v":-13466.495540977023}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E710/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F710/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G710/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H710/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I710/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E711/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F711/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G711/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H711/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I711/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E712/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F712/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G712/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H712/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I712/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E713/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F713/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G713/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H713/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I713/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E714/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F714/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G714/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H714/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I714/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E715/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F715/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G715/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H715/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I715/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E716/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F716/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G716/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H716/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I716/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E717/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F717/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G717/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H717/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I717/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E718/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F718/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G718/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H718/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I718/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E719/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F719/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G719/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H719/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I719/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E720/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F720/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G720/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H720/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I720/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E721/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F721/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G721/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H721/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I721/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E722/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F722/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G722/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H722/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I722/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E723/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F723/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G723/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H723/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I723/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E724/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F724/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G724/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H724/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I724/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E725/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F725/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G725/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H725/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I725/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E726/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F726/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G726/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H726/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I726/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E727/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F727/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G727/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H727/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I727/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E728/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F728/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G728/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H728/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I728/N$10*(1+O$13)^Half","v":0}]
[null,{"$f":"IF(C241=\"Spare\",TRUE,0)","v":true},{"$f":"C87","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E729/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F729/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G729/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H729/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I729/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E730/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F730/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G730/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H730/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I730/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E731/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F731/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G731/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H731/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I731/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E732/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F732/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G732/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H732/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I732/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E733/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F733/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G733/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H733/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I733/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E734/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F734/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G734/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H734/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I734/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E735/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F735/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G735/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H735/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I735/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E736/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F736/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G736/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H736/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I736/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E737/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F737/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G737/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H737/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I737/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E738/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F738/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G738/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H738/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I738/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E739/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F739/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G739/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H739/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I739/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E740/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F740/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G740/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H740/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I740/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E741/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F741/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G741/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H741/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I741/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E742/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F742/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G742/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H742/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I742/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E743/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F743/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G743/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H743/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I743/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E744/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F744/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G744/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H744/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I744/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E745/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F745/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G745/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H745/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I745/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E746/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F746/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G746/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H746/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I746/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E747/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F747/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G747/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H747/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I747/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E748/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F748/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G748/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H748/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I748/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E749/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F749/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G749/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H749/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I749/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E750/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F750/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G750/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H750/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I750/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E751/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F751/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G751/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H751/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I751/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E752/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F752/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G752/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H752/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I752/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E753/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F753/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G753/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H753/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I753/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E754/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F754/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G754/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H754/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I754/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E755/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F755/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G755/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H755/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I755/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E756/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F756/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G756/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H756/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I756/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E757/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F757/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G757/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H757/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I757/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E758/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F758/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G758/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H758/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I758/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E759/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F759/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G759/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H759/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I759/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E760/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F760/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G760/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H760/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I760/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E761/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F761/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G761/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H761/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I761/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E762/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F762/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G762/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H762/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I762/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E763/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F763/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G763/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H763/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I763/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E764/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F764/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G764/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H764/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I764/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E765/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F765/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G765/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H765/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I765/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E766/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F766/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G766/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H766/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I766/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E767/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F767/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G767/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H767/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I767/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E768/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F768/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G768/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H768/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I768/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E769/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F769/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G769/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H769/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I769/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E770/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F770/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G770/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H770/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I770/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E771/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F771/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G771/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H771/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I771/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E772/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F772/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G772/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H772/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I772/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E773/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F773/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G773/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H773/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I773/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E774/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F774/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G774/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H774/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I774/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E775/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F775/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G775/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H775/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I775/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E776/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F776/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G776/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H776/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I776/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E777/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F777/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G777/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H777/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I777/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E778/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F778/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G778/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H778/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I778/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E779/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F779/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G779/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H779/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I779/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E780/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F780/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G780/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H780/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I780/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E781/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F781/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G781/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H781/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I781/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E782/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F782/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G782/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H782/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I782/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E783/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F783/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G783/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H783/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I783/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E784/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F784/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G784/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H784/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I784/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E785/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F785/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G785/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H785/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I785/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E786/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F786/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G786/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H786/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I786/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E787/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F787/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G787/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H787/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I787/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E788/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F788/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G788/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H788/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I788/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E789/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F789/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G789/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H789/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I789/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E790/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F790/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G790/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H790/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I790/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E791/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F791/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G791/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H791/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I791/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E792/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F792/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G792/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H792/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I792/N$10*(1+O$13)^Half","v":0}]
[null,{"$f":"IF(C305=\"Spare\",TRUE,0)","v":true},{"$f":"C151","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E793/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F793/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G793/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H793/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I793/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E794/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F794/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G794/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H794/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I794/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E795/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F795/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G795/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H795/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I795/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E796/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F796/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G796/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H796/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I796/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E797/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F797/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G797/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H797/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I797/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E798/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F798/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G798/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H798/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I798/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E799/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F799/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G799/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H799/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I799/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E800/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F800/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G800/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H800/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I800/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E801/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F801/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G801/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H801/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I801/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E802/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F802/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G802/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H802/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I802/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E803/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F803/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G803/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H803/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I803/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E804/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F804/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G804/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H804/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I804/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E805/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F805/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G805/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H805/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I805/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E806/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F806/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G806/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H806/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I806/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E807/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F807/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G807/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H807/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I807/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E808/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F808/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G808/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H808/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I808/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E809/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F809/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G809/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H809/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I809/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E810/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F810/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G810/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H810/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I810/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E811/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F811/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G811/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H811/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I811/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E812/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F812/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G812/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H812/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I812/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E813/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F813/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G813/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H813/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I813/N$10*(1+O$13)^Half","v":0}]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K176:K325)","v":1202642.7046605528},{"$f":"SUM(L176:L325)","v":-63085.525323782174},{"$f":"SUM(M176:M325)","v":-175078.16103526691},{"$f":"SUM(N176:N325)","v":-194941.96775953338},{"$f":"SUM(O176:O325)","v":-186276.74642209531}]
[]
[null,null,"Depreciation"]
[]
[null,null,"New assets",null,"Useful life"]
[null,null,null,null,"yrs"]
[null,{"$f":"IF(C332=\"Spare\",TRUE,0)","v":0},{"$f":"C176","v":"1 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!G34","v":20},null,null,null,null,{"$f":"SUM(K332:O332)","v":620.04758295300724},null,{"$f":"IF($E332=0,0,SUM($J176:K176)/$E332)","v":155.01189573825181},{"$f":"IF($E332=0,0,SUM($J176:L176)/$E332)","v":155.01189573825181},{"$f":"IF($E332=0,0,SUM($J176:M176)/$E332)","v":155.01189573825181},{"$f":"IF($E332=0,0,SUM($J176:N176)/$E332)","v":155.01189573825181}]
[null,{"$f":"IF(C333=\"Spare\",TRUE,0)","v":0},{"$f":"C177","v":"2 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!G35","v":20},null,null,null,null,{"$f":"SUM(K333:O333)","v":759.85704751207459},null,{"$f":"IF($E333=0,0,SUM($J177:K177)/$E333)","v":189.96426187801865},{"$f":"IF($E333=0,0,SUM($J177:L177)/$E333)","v":189.96426187801865},{"$f":"IF($E333=0,0,SUM($J177:M177)/$E333)","v":189.96426187801865},{"$f":"IF($E333=0,0,SUM($J177:N177)/$E333)","v":189.96426187801865}]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"'Roll Forward'!G36","v":20},null,null,null,null,0,null,{"$f":"IF($E334=0,0,SUM($J178:K178)/$E334)","v":0},{"$f":"IF($E334=0,0,SUM($J178:L178)/$E334)","v":0},{"$f":"IF($E334=0,0,SUM($J178:M178)/$E334)","v":0},{"$f":"IF($E334=0,0,SUM($J178:N178)/$E334)","v":0}]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"'Roll Forward'!G37","v":20},null,null,null,null,-39123.701642822853,null,{"$f":"IF($E335=0,0,SUM($J179:K179)/$E335)","v":-9170.1490826928384},{"$f":"IF($E335=0,0,SUM($J179:L179)/$E335)","v":-9815.5602343398095},{"$f":"IF($E335=0,0,SUM($J179:M179)/$E335)","v":-9961.4331662414061},{"$f":"IF($E335=0,0,SUM($J179:N179)/$E335)","v":-10176.559159548804}]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"'Roll Forward'!G38","v":20},null,null,null,null,0,null,{"$f":"IF($E336=0,0,SUM($J180:K180)/$E336)","v":0},{"$f":"IF($E336=0,0,SUM($J180:L180)/$E336)","v":0},{"$f":"IF($E336=0,0,SUM($J180:M180)/$E336)","v":0},{"$f":"IF($E336=0,0,SUM($J180:N180)/$E336)","v":0}]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!G39","v":20},null,null,null,null,1877.7145205213872,null,{"$f":"IF($E337=0,0,SUM($J181:K181)/$E337)","v":181.81338497796776},{"$f":"IF($E337=0,0,SUM($J181:L181)/$E337)","v":565.3003785144731},{"$f":"IF($E337=0,0,SUM($J181:M181)/$E337)","v":565.3003785144731},{"$f":"IF($E337=0,0,SUM($J181:N181)/$E337)","v":565.3003785144731}]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!G40","v":20},null,null,null,null,0,null,{"$f":"IF($E338=0,0,SUM($J182:K182)/$E338)","v":0},{"$f":"IF($E338=0,0,SUM($J182:L182)/$E338)","v":0},{"$f":"IF($E338=0,0,SUM($J182:M182)/$E338)","v":0},{"$f":"IF($E338=0,0,SUM($J182:N182)/$E338)","v":0}]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"'Roll Forward'!G41","v":20},null,null,null,null,0,null,{"$f":"IF($E339=0,0,SUM($J183:K183)/$E339)","v":0},{"$f":"IF($E339=0,0,SUM($J183:L183)/$E339)","v":0},{"$f":"IF($E339=0,0,SUM($J183:M183)/$E339)","v":0},{"$f":"IF($E339=0,0,SUM($J183:N183)/$E339)","v":0}]
[null,0,"50W Mercury","$",{"$f":"'Roll Forward'!G42","v":20},null,null,null,null,902.84691876783791,null,{"$f":"IF($E340=0,0,SUM($J184:K184)/$E340)","v":155.68068102925926},{"$f":"IF($E340=0,0,SUM($J184:L184)/$E340)","v":249.05541257952623},{"$f":"IF($E340=0,0,SUM($J184:M184)/$E340)","v":249.05541257952623},{"$f":"IF($E340=0,0,SUM($J184:N184)/$E340)","v":249.05541257952623}]
[null,0,"80W Mercury","$",{"$f":"'Roll Forward'!G43","v":20},null,null,null,null,30897.268917008307,null,{"$f":"IF($E341=0,0,SUM($J185:K185)/$E341)","v":6370.4181797550336},{"$f":"IF($E341=0,0,SUM($J185:L185)/$E341)","v":9056.5979596905381},{"$f":"IF($E341=0,0,SUM($J185:M185)/$E341)","v":8338.6743144493485},{"$f":"IF($E341=0,0,SUM($J185:N185)/$E341)","v":7131.5784631133865}]
[null,0,"125W Mercury","$",{"$f":"'Roll Forward'!G44","v":20},null,null,null,null,-64.052804533810857,null,{"$f":"IF($E342=0,0,SUM($J186:K186)/$E342)","v":0},{"$f":"IF($E342=0,0,SUM($J186:L186)/$E342)","v":-21.350934844603618},{"$f":"IF($E342=0,0,SUM($J186:M186)/$E342)","v":-21.350934844603618},{"$f":"IF($E342=0,0,SUM($J186:N186)/$E342)","v":-21.350934844603618}]
[null,0,"250W Mercury","$",{"$f":"'Roll Forward'!G45","v":20},null,null,null,null,855.93914430098084,null,{"$f":"IF($E343=0,0,SUM($J187:K187)/$E343)","v":238.69912797943613},{"$f":"IF($E343=0,0,SUM($J187:L187)/$E343)","v":232.78265860025689},{"$f":"IF($E343=0,0,SUM($J187:M187)/$E343)","v":204.18012293327723},{"$f":"IF($E343=0,0,SUM($J187:N187)/$E343)","v":180.27723478801067}]
[null,0,"2 x 250W Mercury","$",{"$f":"'Roll Forward'!G46","v":20},null,null,null,null,0,null,{"$f":"IF($E344=0,0,SUM($J188:K188)/$E344)","v":0},{"$f":"IF($E344=0,0,SUM($J188:L188)/$E344)","v":0},{"$f":"IF($E344=0,0,SUM($J188:M188)/$E344)","v":0},{"$f":"IF($E344=0,0,SUM($J188:N188)/$E344)","v":0}]
[null,0,"400 W Mercury","$",{"$f":"'Roll Forward'!G47","v":20},null,null,null,null,-861.77662864356466,null,{"$f":"IF($E345=0,0,SUM($J189:K189)/$E345)","v":-106.66792074980201},{"$f":"IF($E345=0,0,SUM($J189:L189)/$E345)","v":-131.81291561131363},{"$f":"IF($E345=0,0,SUM($J189:M189)/$E345)","v":-186.15773337857496},{"$f":"IF($E345=0,0,SUM($J189:N189)/$E345)","v":-437.13805890387414}]
[null,0,"700 W Mercury","$",{"$f":"'Roll Forward'!G48","v":20},null,null,null,null,0,null,{"$f":"IF($E346=0,0,SUM($J190:K190)/$E346)","v":0},{"$f":"IF($E346=0,0,SUM($J190:L190)/$E346)","v":0},{"$f":"IF($E346=0,0,SUM($J190:M190)/$E346)","v":0},{"$f":"IF($E346=0,0,SUM($J190:N190)/$E346)","v":0}]
[null,0,"50W Sodium","$",{"$f":"'Roll Forward'!G49","v":20},null,null,null,null,0,null,{"$f":"IF($E347=0,0,SUM($J191:K191)/$E347)","v":0},{"$f":"IF($E347=0,0,SUM($J191:L191)/$E347)","v":0},{"$f":"IF($E347=0,0,SUM($J191:M191)/$E347)","v":0},{"$f":"IF($E347=0,0,SUM($J191:N191)/$E347)","v":0}]
[null,0,"70W Sodium","$",{"$f":"'Roll Forward'!G50","v":20},null,null,null,null,0,null,{"$f":"IF($E348=0,0,SUM($J192:K192)/$E348)","v":0},{"$f":"IF($E348=0,0,SUM($J192:L192)/$E348)","v":0},{"$f":"IF($E348=0,0,SUM($J192:M192)/$E348)","v":0},{"$f":"IF($E348=0,0,SUM($J192:N192)/$E348)","v":0}]
[null,0,"90W Sodium","$",{"$f":"'Roll Forward'!G51","v":20},null,null,null,null,0,null,{"$f":"IF($E349=0,0,SUM($J193:K193)/$E349)","v":0},{"$f":"IF($E349=0,0,SUM($J193:L193)/$E349)","v":0},{"$f":"IF($E349=0,0,SUM($J193:M193)/$E349)","v":0},{"$f":"IF($E349=0,0,SUM($J193:N193)/$E349)","v":0}]
[null,0,"100W Sodium","$",{"$f":"'Roll Forward'!G52","v":20},null,null,null,null,2942.8124290625283,null,{"$f":"IF($E350=0,0,SUM($J194:K194)/$E350)","v":371.58426854776729},{"$f":"IF($E350=0,0,SUM($J194:L194)/$E350)","v":857.07605350492031},{"$f":"IF($E350=0,0,SUM($J194:M194)/$E350)","v":857.07605350492031},{"$f":"IF($E350=0,0,SUM($J194:N194)/$E350)","v":857.07605350492031}]
[null,0,"120W Sodium","$",{"$f":"'Roll Forward'!G53","v":20},null,null,null,null,1416.6376197106483,null,{"$f":"IF($E351=0,0,SUM($J195:K195)/$E351)","v":280.38551790459661},{"$f":"IF($E351=0,0,SUM($J195:L195)/$E351)","v":378.75070060201722},{"$f":"IF($E351=0,0,SUM($J195:M195)/$E351)","v":378.75070060201722},{"$f":"IF($E351=0,0,SUM($J195:N195)/$E351)","v":378.75070060201722}]
[null,0,"150W Sodium","$",{"$f":"'Roll Forward'!G54","v":20},null,null,null,null,21430.322630812676,null,{"$f":"IF($E352=0,0,SUM($J196:K196)/$E352)","v":4748.9019608314375},{"$f":"IF($E352=0,0,SUM($J196:L196)/$E352)","v":5722.1790458130235},{"$f":"IF($E352=0,0,SUM($J196:M196)/$E352)","v":5533.4023104109574},{"$f":"IF($E352=0,0,SUM($J196:N196)/$E352)","v":5425.8393137572584}]
[null,0,"250W Sodium","$",{"$f":"'Roll Forward'!G55","v":20},null,null,null,null,-1816.4787950627856,null,{"$f":"IF($E353=0,0,SUM($J197:K197)/$E353)","v":1258.0800447401434},{"$f":"IF($E353=0,0,SUM($J197:L197)/$E353)","v":-429.37861884110242},{"$f":"IF($E353=0,0,SUM($J197:M197)/$E353)","v":-1147.3022640822917},{"$f":"IF($E353=0,0,SUM($J197:N197)/$E353)","v":-1497.8779568795348}]
[null,0,"2 x 250W Sodium","$",{"$f":"'Roll Forward'!G56","v":20},null,null,null,null,0,null,{"$f":"IF($E354=0,0,SUM($J198:K198)/$E354)","v":0},{"$f":"IF($E354=0,0,SUM($J198:L198)/$E354)","v":0},{"$f":"IF($E354=0,0,SUM($J198:M198)/$E354)","v":0},{"$f":"IF($E354=0,0,SUM($J198:N198)/$E354)","v":0}]
[null,0,"310W Sodium","$",{"$f":"'Roll Forward'!G57","v":20},null,null,null,null,0,null,{"$f":"IF($E355=0,0,SUM($J199:K199)/$E355)","v":0},{"$f":"IF($E355=0,0,SUM($J199:L199)/$E355)","v":0},{"$f":"IF($E355=0,0,SUM($J199:M199)/$E355)","v":0},{"$f":"IF($E355=0,0,SUM($J199:N199)/$E355)","v":0}]
[null,0,"400 W Sodium","$",{"$f":"'Roll Forward'!G58","v":20},null,null,null,null,-10331.679072806886,null,{"$f":"IF($E356=0,0,SUM($J200:K200)/$E356)","v":-1332.4706788323206},{"$f":"IF($E356=0,0,SUM($J200:L200)/$E356)","v":-2904.7014243868662},{"$f":"IF($E356=0,0,SUM($J200:M200)/$E356)","v":-3013.3910599213891},{"$f":"IF($E356=0,0,SUM($J200:N200)/$E356)","v":-3081.1159096663109}]
[null,0,"2 x 400 W Sodium","$",{"$f":"'Roll Forward'!G59","v":20},null,null,null,null,-458.63019055818177,null,{"$f":"IF($E357=0,0,SUM($J201:K201)/$E357)","v":-66.203872062895726},{"$f":"IF($E357=0,0,SUM($J201:L201)/$E357)","v":-130.80877283176201},{"$f":"IF($E357=0,0,SUM($J201:M201)/$E357)","v":-130.80877283176201},{"$f":"IF($E357=0,0,SUM($J201:N201)/$E357)","v":-130.80877283176201}]
[null,0,"4 x 600W Sodium","$",{"$f":"'Roll Forward'!G60","v":20},null,null,null,null,0,null,{"$f":"IF($E358=0,0,SUM($J202:K202)/$E358)","v":0},{"$f":"IF($E358=0,0,SUM($J202:L202)/$E358)","v":0},{"$f":"IF($E358=0,0,SUM($J202:M202)/$E358)","v":0},{"$f":"IF($E358=0,0,SUM($J202:N202)/$E358)","v":0}]
[null,0,"60 W Incandescent","$",{"$f":"'Roll Forward'!G61","v":20},null,null,null,null,0,null,{"$f":"IF($E359=0,0,SUM($J203:K203)/$E359)","v":0},{"$f":"IF($E359=0,0,SUM($J203:L203)/$E359)","v":0},{"$f":"IF($E359=0,0,SUM($J203:M203)/$E359)","v":0},{"$f":"IF($E359=0,0,SUM($J203:N203)/$E359)","v":0}]
[null,0,"100 W Incandescent","$",{"$f":"'Roll Forward'!G62","v":20},null,null,null,null,0,null,{"$f":"IF($E360=0,0,SUM($J204:K204)/$E360)","v":0},{"$f":"IF($E360=0,0,SUM($J204:L204)/$E360)","v":0},{"$f":"IF($E360=0,0,SUM($J204:M204)/$E360)","v":0},{"$f":"IF($E360=0,0,SUM($J204:N204)/$E360)","v":0}]
[null,0,"500 W Incandescent","$",{"$f":"'Roll Forward'!G63","v":20},null,null,null,null,0,null,{"$f":"IF($E361=0,0,SUM($J205:K205)/$E361)","v":0},{"$f":"IF($E361=0,0,SUM($J205:L205)/$E361)","v":0},{"$f":"IF($E361=0,0,SUM($J205:M205)/$E361)","v":0},{"$f":"IF($E361=0,0,SUM($J205:N205)/$E361)","v":0}]
[null,0,"1000 W Incandescent","$",{"$f":"'Roll Forward'!G64","v":20},null,null,null,null,0,null,{"$f":"IF($E362=0,0,SUM($J206:K206)/$E362)","v":0},{"$f":"IF($E362=0,0,SUM($J206:L206)/$E362)","v":0},{"$f":"IF($E362=0,0,SUM($J206:M206)/$E362)","v":0},{"$f":"IF($E362=0,0,SUM($J206:N206)/$E362)","v":0}]
[null,0,"1500 W Incandescent","$",{"$f":"'Roll Forward'!G65","v":20},null,null,null,null,0,null,{"$f":"IF($E363=0,0,SUM($J207:K207)/$E363)","v":0},{"$f":"IF($E363=0,0,SUM($J207:L207)/$E363)","v":0},{"$f":"IF($E363=0,0,SUM($J207:M207)/$E363)","v":0},{"$f":"IF($E363=0,0,SUM($J207:N207)/$E363)","v":0}]
[null,0,"100 W Metal Halide","$",{"$f":"'Roll Forward'!G66","v":20},null,null,null,null,309.26599709640635,null,{"$f":"IF($E364=0,0,SUM($J208:K208)/$E364)","v":14.931040233819138},{"$f":"IF($E364=0,0,SUM($J208:L208)/$E364)","v":113.36633797658487},{"$f":"IF($E364=0,0,SUM($J208:M208)/$E364)","v":90.484309443001152},{"$f":"IF($E364=0,0,SUM($J208:N208)/$E364)","v":90.484309443001152}]
[null,0,"150 W Metal Halide","$",{"$f":"'Roll Forward'!G67","v":20},null,null,null,null,-15126.016171259389,null,{"$f":"IF($E365=0,0,SUM($J209:K209)/$E365)","v":-3447.6374840016056},{"$f":"IF($E365=0,0,SUM($J209:L209)/$E365)","v":-3892.7928957525946},{"$f":"IF($E365=0,0,SUM($J209:M209)/$E365)","v":-3892.7928957525946},{"$f":"IF($E365=0,0,SUM($J209:N209)/$E365)","v":-3892.7928957525946}]
[null,0,"250 W Metal Halide","$",{"$f":"'Roll Forward'!G68","v":20},null,null,null,null,4152.4514137182578,null,{"$f":"IF($E366=0,0,SUM($J210:K210)/$E366)","v":1140.1979261199388},{"$f":"IF($E366=0,0,SUM($J210:L210)/$E366)","v":1004.0844958661062},{"$f":"IF($E366=0,0,SUM($J210:M210)/$E366)","v":1004.0844958661062},{"$f":"IF($E366=0,0,SUM($J210:N210)/$E366)","v":1004.0844958661062}]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"'Roll Forward'!G69","v":20},null,null,null,null,-2905.2442560057125,null,{"$f":"IF($E367=0,0,SUM($J211:K211)/$E367)","v":-406.17227604441422},{"$f":"IF($E367=0,0,SUM($J211:L211)/$E367)","v":-833.02399332043274},{"$f":"IF($E367=0,0,SUM($J211:M211)/$E367)","v":-833.02399332043274},{"$f":"IF($E367=0,0,SUM($J211:N211)/$E367)","v":-833.02399332043274}]
[null,0,"400 W Metal Halide","$",{"$f":"'Roll Forward'!G70","v":20},null,null,null,null,-1384.2133703358759,null,{"$f":"IF($E368=0,0,SUM($J212:K212)/$E368)","v":108.3486781880252},{"$f":"IF($E368=0,0,SUM($J212:L212)/$E368)","v":-497.52068284130036},{"$f":"IF($E368=0,0,SUM($J212:M212)/$E368)","v":-497.52068284130036},{"$f":"IF($E368=0,0,SUM($J212:N212)/$E368)","v":-497.52068284130036}]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"'Roll Forward'!G71","v":20},null,null,null,null,-1189.4457874216478,null,{"$f":"IF($E369=0,0,SUM($J213:K213)/$E369)","v":-141.74724626820949},{"$f":"IF($E369=0,0,SUM($J213:L213)/$E369)","v":-349.23284705114611},{"$f":"IF($E369=0,0,SUM($J213:M213)/$E369)","v":-349.23284705114611},{"$f":"IF($E369=0,0,SUM($J213:N213)/$E369)","v":-349.23284705114611}]
[null,0,"1000 W Metal Halide","$",{"$f":"'Roll Forward'!G72","v":20},null,null,null,null,-27.319380567968128,null,{"$f":"IF($E370=0,0,SUM($J214:K214)/$E370)","v":0},{"$f":"IF($E370=0,0,SUM($J214:L214)/$E370)","v":-1.4791173447948016},{"$f":"IF($E370=0,0,SUM($J214:M214)/$E370)","v":-12.920131611586664},{"$f":"IF($E370=0,0,SUM($J214:N214)/$E370)","v":-12.920131611586664}]
[null,0,"600 W Sodium","$",{"$f":"'Roll Forward'!G73","v":20},null,null,null,null,0,null,{"$f":"IF($E371=0,0,SUM($J215:K215)/$E371)","v":0},{"$f":"IF($E371=0,0,SUM($J215:L215)/$E371)","v":0},{"$f":"IF($E371=0,0,SUM($J215:M215)/$E371)","v":0},{"$f":"IF($E371=0,0,SUM($J215:N215)/$E371)","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"'Roll Forward'!G74","v":35},null,null,null,null,60324.868513808258,null,{"$f":"IF($E372=0,0,SUM($J216:K216)/$E372)","v":11859.270898648996},{"$f":"IF($E372=0,0,SUM($J216:L216)/$E372)","v":17205.081722320752},{"$f":"IF($E372=0,0,SUM($J216:M216)/$E372)","v":16193.554426116529},{"$f":"IF($E372=0,0,SUM($J216:N216)/$E372)","v":15066.961466721981}]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"'Roll Forward'!G75","v":35},null,null,null,null,43455.90524005959,null,{"$f":"IF($E373=0,0,SUM($J217:K217)/$E373)","v":9742.5032312402163},{"$f":"IF($E373=0,0,SUM($J217:L217)/$E373)","v":11675.92400768524},{"$f":"IF($E373=0,0,SUM($J217:M217)/$E373)","v":11253.635913153381},{"$f":"IF($E373=0,0,SUM($J217:N217)/$E373)","v":10783.842087980755}]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"'Roll Forward'!G76","v":35},null,null,null,null,30232.231494522242,null,{"$f":"IF($E374=0,0,SUM($J218:K218)/$E374)","v":6113.597050592507},{"$f":"IF($E374=0,0,SUM($J218:L218)/$E374)","v":8726.682707523938},{"$f":"IF($E374=0,0,SUM($J218:M218)/$E374)","v":8065.4253812027309},{"$f":"IF($E374=0,0,SUM($J218:N218)/$E374)","v":7326.5263552030674}]
[null,0,"Outreach Major (>2m)","$",{"$f":"'Roll Forward'!G77","v":35},null,null,null,null,9897.4154224857266,null,{"$f":"IF($E375=0,0,SUM($J219:K219)/$E375)","v":3453.2452247233964},{"$f":"IF($E375=0,0,SUM($J219:L219)/$E375)","v":2340.8682516441704},{"$f":"IF($E375=0,0,SUM($J219:M219)/$E375)","v":2154.2758377812556},{"$f":"IF($E375=0,0,SUM($J219:N219)/$E375)","v":1949.0261083369044}]
[null,0,"Minor Column (<=9)","$",{"$f":"'Roll Forward'!G78","v":35},null,null,null,null,24850.342960845555,null,{"$f":"IF($E376=0,0,SUM($J220:K220)/$E376)","v":5919.3207528607809},{"$f":"IF($E376=0,0,SUM($J220:L220)/$E376)","v":7576.7854296178621},{"$f":"IF($E376=0,0,SUM($J220:M220)/$E376)","v":6356.9124751345498},{"$f":"IF($E376=0,0,SUM($J220:N220)/$E376)","v":4997.3243032323635}]
[null,0,"Major Column (>=9)","$",{"$f":"'Roll Forward'!G79","v":35},null,null,null,null,-48226.939905667372,null,{"$f":"IF($E377=0,0,SUM($J221:K221)/$E377)","v":-3036.9846862053009},{"$f":"IF($E377=0,0,SUM($J221:L221)/$E377)","v":-14690.283716940217},{"$f":"IF($E377=0,0,SUM($J221:M221)/$E377)","v":-15050.146238512796},{"$f":"IF($E377=0,0,SUM($J221:N221)/$E377)","v":-15449.525264009062}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G80","v":0},null,null,null,null,0,null,{"$f":"IF($E378=0,0,SUM($J222:K222)/$E378)","v":0},{"$f":"IF($E378=0,0,SUM($J222:L222)/$E378)","v":0},{"$f":"IF($E378=0,0,SUM($J222:M222)/$E378)","v":0},{"$f":"IF($E378=0,0,SUM($J222:N222)/$E378)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G81","v":0},null,null,null,null,0,null,{"$f":"IF($E379=0,0,SUM($J223:K223)/$E379)","v":0},{"$f":"IF($E379=0,0,SUM($J223:L223)/$E379)","v":0},{"$f":"IF($E379=0,0,SUM($J223:M223)/$E379)","v":0},{"$f":"IF($E379=0,0,SUM($J223:N223)/$E379)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G82","v":0},null,null,null,null,0,null,{"$f":"IF($E380=0,0,SUM($J224:K224)/$E380)","v":0},{"$f":"IF($E380=0,0,SUM($J224:L224)/$E380)","v":0},{"$f":"IF($E380=0,0,SUM($J224:M224)/$E380)","v":0},{"$f":"IF($E380=0,0,SUM($J224:N224)/$E380)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G83","v":0},null,null,null,null,0,null,{"$f":"IF($E381=0,0,SUM($J225:K225)/$E381)","v":0},{"$f":"IF($E381=0,0,SUM($J225:L225)/$E381)","v":0},{"$f":"IF($E381=0,0,SUM($J225:M225)/$E381)","v":0},{"$f":"IF($E381=0,0,SUM($J225:N225)/$E381)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G84","v":0},null,null,null,null,0,null,{"$f":"IF($E382=0,0,SUM($J226:K226)/$E382)","v":0},{"$f":"IF($E382=0,0,SUM($J226:L226)/$E382)","v":0},{"$f":"IF($E382=0,0,SUM($J226:M226)/$E382)","v":0},{"$f":"IF($E382=0,0,SUM($J226:N226)/$E382)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G85","v":0},null,null,null,null,0,null,{"$f":"IF($E383=0,0,SUM($J227:K227)/$E383)","v":0},{"$f":"IF($E383=0,0,SUM($J227:L227)/$E383)","v":0},{"$f":"IF($E383=0,0,SUM($J227:M227)/$E383)","v":0},{"$f":"IF($E383=0,0,SUM($J227:N227)/$E383)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G86","v":0},null,null,null,null,0,null,{"$f":"IF($E384=0,0,SUM($J228:K228)/$E384)","v":0},{"$f":"IF($E384=0,0,SUM($J228:L228)/$E384)","v":0},{"$f":"IF($E384=0,0,SUM($J228:M228)/$E384)","v":0},{"$f":"IF($E384=0,0,SUM($J228:N228)/$E384)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G87","v":0},null,null,null,null,0,null,{"$f":"IF($E385=0,0,SUM($J229:K229)/$E385)","v":0},{"$f":"IF($E385=0,0,SUM($J229:L229)/$E385)","v":0},{"$f":"IF($E385=0,0,SUM($J229:M229)/$E385)","v":0},{"$f":"IF($E385=0,0,SUM($J229:N229)/$E385)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G88","v":0},null,null,null,null,0,null,{"$f":"IF($E386=0,0,SUM($J230:K230)/$E386)","v":0},{"$f":"IF($E386=0,0,SUM($J230:L230)/$E386)","v":0},{"$f":"IF($E386=0,0,SUM($J230:M230)/$E386)","v":0},{"$f":"IF($E386=0,0,SUM($J230:N230)/$E386)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G89","v":0},null,null,null,null,0,null,{"$f":"IF($E387=0,0,SUM($J231:K231)/$E387)","v":0},{"$f":"IF($E387=0,0,SUM($J231:L231)/$E387)","v":0},{"$f":"IF($E387=0,0,SUM($J231:M231)/$E387)","v":0},{"$f":"IF($E387=0,0,SUM($J231:N231)/$E387)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G90","v":0},null,null,null,null,0,null,{"$f":"IF($E388=0,0,SUM($J232:K232)/$E388)","v":0},{"$f":"IF($E388=0,0,SUM($J232:L232)/$E388)","v":0},{"$f":"IF($E388=0,0,SUM($J232:M232)/$E388)","v":0},{"$f":"IF($E388=0,0,SUM($J232:N232)/$E388)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G91","v":0},null,null,null,null,0,null,{"$f":"IF($E389=0,0,SUM($J233:K233)/$E389)","v":0},{"$f":"IF($E389=0,0,SUM($J233:L233)/$E389)","v":0},{"$f":"IF($E389=0,0,SUM($J233:M233)/$E389)","v":0},{"$f":"IF($E389=0,0,SUM($J233:N233)/$E389)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G92","v":0},null,null,null,null,0,null,{"$f":"IF($E390=0,0,SUM($J234:K234)/$E390)","v":0},{"$f":"IF($E390=0,0,SUM($J234:L234)/$E390)","v":0},{"$f":"IF($E390=0,0,SUM($J234:M234)/$E390)","v":0},{"$f":"IF($E390=0,0,SUM($J234:N234)/$E390)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G93","v":0},null,null,null,null,0,null,{"$f":"IF($E391=0,0,SUM($J235:K235)/$E391)","v":0},{"$f":"IF($E391=0,0,SUM($J235:L235)/$E391)","v":0},{"$f":"IF($E391=0,0,SUM($J235:M235)/$E391)","v":0},{"$f":"IF($E391=0,0,SUM($J235:N235)/$E391)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G94","v":0},null,null,null,null,0,null,{"$f":"IF($E392=0,0,SUM($J236:K236)/$E392)","v":0},{"$f":"IF($E392=0,0,SUM($J236:L236)/$E392)","v":0},{"$f":"IF($E392=0,0,SUM($J236:M236)/$E392)","v":0},{"$f":"IF($E392=0,0,SUM($J236:N236)/$E392)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G95","v":0},null,null,null,null,0,null,{"$f":"IF($E393=0,0,SUM($J237:K237)/$E393)","v":0},{"$f":"IF($E393=0,0,SUM($J237:L237)/$E393)","v":0},{"$f":"IF($E393=0,0,SUM($J237:M237)/$E393)","v":0},{"$f":"IF($E393=0,0,SUM($J237:N237)/$E393)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G96","v":0},null,null,null,null,0,null,{"$f":"IF($E394=0,0,SUM($J238:K238)/$E394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:L238)/$E394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:M238)/$E394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:N238)/$E394)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G97","v":0},null,null,null,null,0,null,{"$f":"IF($E395=0,0,SUM($J239:K239)/$E395)","v":0},{"$f":"IF($E395=0,0,SUM($J239:L239)/$E395)","v":0},{"$f":"IF($E395=0,0,SUM($J239:M239)/$E395)","v":0},{"$f":"IF($E395=0,0,SUM($J239:N239)/$E395)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G98","v":0},null,null,null,null,0,null,{"$f":"IF($E396=0,0,SUM($J240:K240)/$E396)","v":0},{"$f":"IF($E396=0,0,SUM($J240:L240)/$E396)","v":0},{"$f":"IF($E396=0,0,SUM($J240:M240)/$E396)","v":0},{"$f":"IF($E396=0,0,SUM($J240:N240)/$E396)","v":0}]
[null,{"$f":"IF(C397=\"Spare\",TRUE,0)","v":true},{"$f":"C241","v":"Spare"},"$",{"$f":"'Roll Forward'!G99","v":0},null,null,null,null,{"$f":"SUM(K397:O397)","v":0},null,{"$f":"IF($E397=0,0,SUM($J241:K241)/$E397)","v":0},{"$f":"IF($E397=0,0,SUM($J241:L241)/$E397)","v":0},{"$f":"IF($E397=0,0,SUM($J241:M241)/$E397)","v":0},{"$f":"IF($E397=0,0,SUM($J241:N241)/$E397)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G100","v":0},null,null,null,null,0,null,{"$f":"IF($E398=0,0,SUM($J242:K242)/$E398)","v":0},{"$f":"IF($E398=0,0,SUM($J242:L242)/$E398)","v":0},{"$f":"IF($E398=0,0,SUM($J242:M242)/$E398)","v":0},{"$f":"IF($E398=0,0,SUM($J242:N242)/$E398)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G101","v":0},null,null,null,null,0,null,{"$f":"IF($E399=0,0,SUM($J243:K243)/$E399)","v":0},{"$f":"IF($E399=0,0,SUM($J243:L243)/$E399)","v":0},{"$f":"IF($E399=0,0,SUM($J243:M243)/$E399)","v":0},{"$f":"IF($E399=0,0,SUM($J243:N243)/$E399)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G102","v":0},null,null,null,null,0,null,{"$f":"IF($E400=0,0,SUM($J244:K244)/$E400)","v":0},{"$f":"IF($E400=0,0,SUM($J244:L244)/$E400)","v":0},{"$f":"IF($E400=0,0,SUM($J244:M244)/$E400)","v":0},{"$f":"IF($E400=0,0,SUM($J244:N244)/$E400)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G103","v":0},null,null,null,null,0,null,{"$f":"IF($E401=0,0,SUM($J245:K245)/$E401)","v":0},{"$f":"IF($E401=0,0,SUM($J245:L245)/$E401)","v":0},{"$f":"IF($E401=0,0,SUM($J245:M245)/$E401)","v":0},{"$f":"IF($E401=0,0,SUM($J245:N245)/$E401)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G104","v":0},null,null,null,null,0,null,{"$f":"IF($E402=0,0,SUM($J246:K246)/$E402)","v":0},{"$f":"IF($E402=0,0,SUM($J246:L246)/$E402)","v":0},{"$f":"IF($E402=0,0,SUM($J246:M246)/$E402)","v":0},{"$f":"IF($E402=0,0,SUM($J246:N246)/$E402)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G105","v":0},null,null,null,null,0,null,{"$f":"IF($E403=0,0,SUM($J247:K247)/$E403)","v":0},{"$f":"IF($E403=0,0,SUM($J247:L247)/$E403)","v":0},{"$f":"IF($E403=0,0,SUM($J247:M247)/$E403)","v":0},{"$f":"IF($E403=0,0,SUM($J247:N247)/$E403)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G106","v":0},null,null,null,null,0,null,{"$f":"IF($E404=0,0,SUM($J248:K248)/$E404)","v":0},{"$f":"IF($E404=0,0,SUM($J248:L248)/$E404)","v":0},{"$f":"IF($E404=0,0,SUM($J248:M248)/$E404)","v":0},{"$f":"IF($E404=0,0,SUM($J248:N248)/$E404)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G107","v":0},null,null,null,null,0,null,{"$f":"IF($E405=0,0,SUM($J249:K249)/$E405)","v":0},{"$f":"IF($E405=0,0,SUM($J249:L249)/$E405)","v":0},{"$f":"IF($E405=0,0,SUM($J249:M249)/$E405)","v":0},{"$f":"IF($E405=0,0,SUM($J249:N249)/$E405)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G108","v":0},null,null,null,null,0,null,{"$f":"IF($E406=0,0,SUM($J250:K250)/$E406)","v":0},{"$f":"IF($E406=0,0,SUM($J250:L250)/$E406)","v":0},{"$f":"IF($E406=0,0,SUM($J250:M250)/$E406)","v":0},{"$f":"IF($E406=0,0,SUM($J250:N250)/$E406)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G109","v":0},null,null,null,null,0,null,{"$f":"IF($E407=0,0,SUM($J251:K251)/$E407)","v":0},{"$f":"IF($E407=0,0,SUM($J251:L251)/$E407)","v":0},{"$f":"IF($E407=0,0,SUM($J251:M251)/$E407)","v":0},{"$f":"IF($E407=0,0,SUM($J251:N251)/$E407)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G110","v":0},null,null,null,null,0,null,{"$f":"IF($E408=0,0,SUM($J252:K252)/$E408)","v":0},{"$f":"IF($E408=0,0,SUM($J252:L252)/$E408)","v":0},{"$f":"IF($E408=0,0,SUM($J252:M252)/$E408)","v":0},{"$f":"IF($E408=0,0,SUM($J252:N252)/$E408)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G111","v":0},null,null,null,null,0,null,{"$f":"IF($E409=0,0,SUM($J253:K253)/$E409)","v":0},{"$f":"IF($E409=0,0,SUM($J253:L253)/$E409)","v":0},{"$f":"IF($E409=0,0,SUM($J253:M253)/$E409)","v":0},{"$f":"IF($E409=0,0,SUM($J253:N253)/$E409)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G112","v":0},null,null,null,null,0,null,{"$f":"IF($E410=0,0,SUM($J254:K254)/$E410)","v":0},{"$f":"IF($E410=0,0,SUM($J254:L254)/$E410)","v":0},{"$f":"IF($E410=0,0,SUM($J254:M254)/$E410)","v":0},{"$f":"IF($E410=0,0,SUM($J254:N254)/$E410)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G113","v":0},null,null,null,null,0,null,{"$f":"IF($E411=0,0,SUM($J255:K255)/$E411)","v":0},{"$f":"IF($E411=0,0,SUM($J255:L255)/$E411)","v":0},{"$f":"IF($E411=0,0,SUM($J255:M255)/$E411)","v":0},{"$f":"IF($E411=0,0,SUM($J255:N255)/$E411)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G114","v":0},null,null,null,null,0,null,{"$f":"IF($E412=0,0,SUM($J256:K256)/$E412)","v":0},{"$f":"IF($E412=0,0,SUM($J256:L256)/$E412)","v":0},{"$f":"IF($E412=0,0,SUM($J256:M256)/$E412)","v":0},{"$f":"IF($E412=0,0,SUM($J256:N256)/$E412)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G115","v":0},null,null,null,null,0,null,{"$f":"IF($E413=0,0,SUM($J257:K257)/$E413)","v":0},{"$f":"IF($E413=0,0,SUM($J257:L257)/$E413)","v":0},{"$f":"IF($E413=0,0,SUM($J257:M257)/$E413)","v":0},{"$f":"IF($E413=0,0,SUM($J257:N257)/$E413)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G116","v":0},null,null,null,null,0,null,{"$f":"IF($E414=0,0,SUM($J258:K258)/$E414)","v":0},{"$f":"IF($E414=0,0,SUM($J258:L258)/$E414)","v":0},{"$f":"IF($E414=0,0,SUM($J258:M258)/$E414)","v":0},{"$f":"IF($E414=0,0,SUM($J258:N258)/$E414)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G117","v":0},null,null,null,null,0,null,{"$f":"IF($E415=0,0,SUM($J259:K259)/$E415)","v":0},{"$f":"IF($E415=0,0,SUM($J259:L259)/$E415)","v":0},{"$f":"IF($E415=0,0,SUM($J259:M259)/$E415)","v":0},{"$f":"IF($E415=0,0,SUM($J259:N259)/$E415)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G118","v":0},null,null,null,null,0,null,{"$f":"IF($E416=0,0,SUM($J260:K260)/$E416)","v":0},{"$f":"IF($E416=0,0,SUM($J260:L260)/$E416)","v":0},{"$f":"IF($E416=0,0,SUM($J260:M260)/$E416)","v":0},{"$f":"IF($E416=0,0,SUM($J260:N260)/$E416)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G119","v":0},null,null,null,null,0,null,{"$f":"IF($E417=0,0,SUM($J261:K261)/$E417)","v":0},{"$f":"IF($E417=0,0,SUM($J261:L261)/$E417)","v":0},{"$f":"IF($E417=0,0,SUM($J261:M261)/$E417)","v":0},{"$f":"IF($E417=0,0,SUM($J261:N261)/$E417)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G120","v":0},null,null,null,null,0,null,{"$f":"IF($E418=0,0,SUM($J262:K262)/$E418)","v":0},{"$f":"IF($E418=0,0,SUM($J262:L262)/$E418)","v":0},{"$f":"IF($E418=0,0,SUM($J262:M262)/$E418)","v":0},{"$f":"IF($E418=0,0,SUM($J262:N262)/$E418)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G121","v":0},null,null,null,null,0,null,{"$f":"IF($E419=0,0,SUM($J263:K263)/$E419)","v":0},{"$f":"IF($E419=0,0,SUM($J263:L263)/$E419)","v":0},{"$f":"IF($E419=0,0,SUM($J263:M263)/$E419)","v":0},{"$f":"IF($E419=0,0,SUM($J263:N263)/$E419)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G122","v":0},null,null,null,null,0,null,{"$f":"IF($E420=0,0,SUM($J264:K264)/$E420)","v":0},{"$f":"IF($E420=0,0,SUM($J264:L264)/$E420)","v":0},{"$f":"IF($E420=0,0,SUM($J264:M264)/$E420)","v":0},{"$f":"IF($E420=0,0,SUM($J264:N264)/$E420)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G123","v":0},null,null,null,null,0,null,{"$f":"IF($E421=0,0,SUM($J265:K265)/$E421)","v":0},{"$f":"IF($E421=0,0,SUM($J265:L265)/$E421)","v":0},{"$f":"IF($E421=0,0,SUM($J265:M265)/$E421)","v":0},{"$f":"IF($E421=0,0,SUM($J265:N265)/$E421)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G124","v":0},null,null,null,null,0,null,{"$f":"IF($E422=0,0,SUM($J266:K266)/$E422)","v":0},{"$f":"IF($E422=0,0,SUM($J266:L266)/$E422)","v":0},{"$f":"IF($E422=0,0,SUM($J266:M266)/$E422)","v":0},{"$f":"IF($E422=0,0,SUM($J266:N266)/$E422)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G125","v":0},null,null,null,null,0,null,{"$f":"IF($E423=0,0,SUM($J267:K267)/$E423)","v":0},{"$f":"IF($E423=0,0,SUM($J267:L267)/$E423)","v":0},{"$f":"IF($E423=0,0,SUM($J267:M267)/$E423)","v":0},{"$f":"IF($E423=0,0,SUM($J267:N267)/$E423)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G126","v":0},null,null,null,null,0,null,{"$f":"IF($E424=0,0,SUM($J268:K268)/$E424)","v":0},{"$f":"IF($E424=0,0,SUM($J268:L268)/$E424)","v":0},{"$f":"IF($E424=0,0,SUM($J268:M268)/$E424)","v":0},{"$f":"IF($E424=0,0,SUM($J268:N268)/$E424)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G127","v":0},null,null,null,null,0,null,{"$f":"IF($E425=0,0,SUM($J269:K269)/$E425)","v":0},{"$f":"IF($E425=0,0,SUM($J269:L269)/$E425)","v":0},{"$f":"IF($E425=0,0,SUM($J269:M269)/$E425)","v":0},{"$f":"IF($E425=0,0,SUM($J269:N269)/$E425)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G128","v":0},null,null,null,null,0,null,{"$f":"IF($E426=0,0,SUM($J270:K270)/$E426)","v":0},{"$f":"IF($E426=0,0,SUM($J270:L270)/$E426)","v":0},{"$f":"IF($E426=0,0,SUM($J270:M270)/$E426)","v":0},{"$f":"IF($E426=0,0,SUM($J270:N270)/$E426)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G129","v":0},null,null,null,null,0,null,{"$f":"IF($E427=0,0,SUM($J271:K271)/$E427)","v":0},{"$f":"IF($E427=0,0,SUM($J271:L271)/$E427)","v":0},{"$f":"IF($E427=0,0,SUM($J271:M271)/$E427)","v":0},{"$f":"IF($E427=0,0,SUM($J271:N271)/$E427)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G130","v":0},null,null,null,null,0,null,{"$f":"IF($E428=0,0,SUM($J272:K272)/$E428)","v":0},{"$f":"IF($E428=0,0,SUM($J272:L272)/$E428)","v":0},{"$f":"IF($E428=0,0,SUM($J272:M272)/$E428)","v":0},{"$f":"IF($E428=0,0,SUM($J272:N272)/$E428)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G131","v":0},null,null,null,null,0,null,{"$f":"IF($E429=0,0,SUM($J273:K273)/$E429)","v":0},{"$f":"IF($E429=0,0,SUM($J273:L273)/$E429)","v":0},{"$f":"IF($E429=0,0,SUM($J273:M273)/$E429)","v":0},{"$f":"IF($E429=0,0,SUM($J273:N273)/$E429)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G132","v":0},null,null,null,null,0,null,{"$f":"IF($E430=0,0,SUM($J274:K274)/$E430)","v":0},{"$f":"IF($E430=0,0,SUM($J274:L274)/$E430)","v":0},{"$f":"IF($E430=0,0,SUM($J274:M274)/$E430)","v":0},{"$f":"IF($E430=0,0,SUM($J274:N274)/$E430)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G133","v":0},null,null,null,null,0,null,{"$f":"IF($E431=0,0,SUM($J275:K275)/$E431)","v":0},{"$f":"IF($E431=0,0,SUM($J275:L275)/$E431)","v":0},{"$f":"IF($E431=0,0,SUM($J275:M275)/$E431)","v":0},{"$f":"IF($E431=0,0,SUM($J275:N275)/$E431)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G134","v":0},null,null,null,null,0,null,{"$f":"IF($E432=0,0,SUM($J276:K276)/$E432)","v":0},{"$f":"IF($E432=0,0,SUM($J276:L276)/$E432)","v":0},{"$f":"IF($E432=0,0,SUM($J276:M276)/$E432)","v":0},{"$f":"IF($E432=0,0,SUM($J276:N276)/$E432)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G135","v":0},null,null,null,null,0,null,{"$f":"IF($E433=0,0,SUM($J277:K277)/$E433)","v":0},{"$f":"IF($E433=0,0,SUM($J277:L277)/$E433)","v":0},{"$f":"IF($E433=0,0,SUM($J277:M277)/$E433)","v":0},{"$f":"IF($E433=0,0,SUM($J277:N277)/$E433)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G136","v":0},null,null,null,null,0,null,{"$f":"IF($E434=0,0,SUM($J278:K278)/$E434)","v":0},{"$f":"IF($E434=0,0,SUM($J278:L278)/$E434)","v":0},{"$f":"IF($E434=0,0,SUM($J278:M278)/$E434)","v":0},{"$f":"IF($E434=0,0,SUM($J278:N278)/$E434)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G137","v":0},null,null,null,null,0,null,{"$f":"IF($E435=0,0,SUM($J279:K279)/$E435)","v":0},{"$f":"IF($E435=0,0,SUM($J279:L279)/$E435)","v":0},{"$f":"IF($E435=0,0,SUM($J279:M279)/$E435)","v":0},{"$f":"IF($E435=0,0,SUM($J279:N279)/$E435)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G138","v":0},null,null,null,null,0,null,{"$f":"IF($E436=0,0,SUM($J280:K280)/$E436)","v":0},{"$f":"IF($E436=0,0,SUM($J280:L280)/$E436)","v":0},{"$f":"IF($E436=0,0,SUM($J280:M280)/$E436)","v":0},{"$f":"IF($E436=0,0,SUM($J280:N280)/$E436)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G139","v":0},null,null,null,null,0,null,{"$f":"IF($E437=0,0,SUM($J281:K281)/$E437)","v":0},{"$f":"IF($E437=0,0,SUM($J281:L281)/$E437)","v":0},{"$f":"IF($E437=0,0,SUM($J281:M281)/$E437)","v":0},{"$f":"IF($E437=0,0,SUM($J281:N281)/$E437)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G140","v":0},null,null,null,null,0,null,{"$f":"IF($E438=0,0,SUM($J282:K282)/$E438)","v":0},{"$f":"IF($E438=0,0,SUM($J282:L282)/$E438)","v":0},{"$f":"IF($E438=0,0,SUM($J282:M282)/$E438)","v":0},{"$f":"IF($E438=0,0,SUM($J282:N282)/$E438)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G141","v":0},null,null,null,null,0,null,{"$f":"IF($E439=0,0,SUM($J283:K283)/$E439)","v":0},{"$f":"IF($E439=0,0,SUM($J283:L283)/$E439)","v":0},{"$f":"IF($E439=0,0,SUM($J283:M283)/$E439)","v":0},{"$f":"IF($E439=0,0,SUM($J283:N283)/$E439)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G142","v":0},null,null,null,null,0,null,{"$f":"IF($E440=0,0,SUM($J284:K284)/$E440)","v":0},{"$f":"IF($E440=0,0,SUM($J284:L284)/$E440)","v":0},{"$f":"IF($E440=0,0,SUM($J284:M284)/$E440)","v":0},{"$f":"IF($E440=0,0,SUM($J284:N284)/$E440)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G143","v":0},null,null,null,null,0,null,{"$f":"IF($E441=0,0,SUM($J285:K285)/$E441)","v":0},{"$f":"IF($E441=0,0,SUM($J285:L285)/$E441)","v":0},{"$f":"IF($E441=0,0,SUM($J285:M285)/$E441)","v":0},{"$f":"IF($E441=0,0,SUM($J285:N285)/$E441)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G144","v":0},null,null,null,null,0,null,{"$f":"IF($E442=0,0,SUM($J286:K286)/$E442)","v":0},{"$f":"IF($E442=0,0,SUM($J286:L286)/$E442)","v":0},{"$f":"IF($E442=0,0,SUM($J286:M286)/$E442)","v":0},{"$f":"IF($E442=0,0,SUM($J286:N286)/$E442)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G145","v":0},null,null,null,null,0,null,{"$f":"IF($E443=0,0,SUM($J287:K287)/$E443)","v":0},{"$f":"IF($E443=0,0,SUM($J287:L287)/$E443)","v":0},{"$f":"IF($E443=0,0,SUM($J287:M287)/$E443)","v":0},{"$f":"IF($E443=0,0,SUM($J287:N287)/$E443)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G146","v":0},null,null,null,null,0,null,{"$f":"IF($E444=0,0,SUM($J288:K288)/$E444)","v":0},{"$f":"IF($E444=0,0,SUM($J288:L288)/$E444)","v":0},{"$f":"IF($E444=0,0,SUM($J288:M288)/$E444)","v":0},{"$f":"IF($E444=0,0,SUM($J288:N288)/$E444)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G147","v":0},null,null,null,null,0,null,{"$f":"IF($E445=0,0,SUM($J289:K289)/$E445)","v":0},{"$f":"IF($E445=0,0,SUM($J289:L289)/$E445)","v":0},{"$f":"IF($E445=0,0,SUM($J289:M289)/$E445)","v":0},{"$f":"IF($E445=0,0,SUM($J289:N289)/$E445)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G148","v":0},null,null,null,null,0,null,{"$f":"IF($E446=0,0,SUM($J290:K290)/$E446)","v":0},{"$f":"IF($E446=0,0,SUM($J290:L290)/$E446)","v":0},{"$f":"IF($E446=0,0,SUM($J290:M290)/$E446)","v":0},{"$f":"IF($E446=0,0,SUM($J290:N290)/$E446)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G149","v":0},null,null,null,null,0,null,{"$f":"IF($E447=0,0,SUM($J291:K291)/$E447)","v":0},{"$f":"IF($E447=0,0,SUM($J291:L291)/$E447)","v":0},{"$f":"IF($E447=0,0,SUM($J291:M291)/$E447)","v":0},{"$f":"IF($E447=0,0,SUM($J291:N291)/$E447)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G150","v":0},null,null,null,null,0,null,{"$f":"IF($E448=0,0,SUM($J292:K292)/$E448)","v":0},{"$f":"IF($E448=0,0,SUM($J292:L292)/$E448)","v":0},{"$f":"IF($E448=0,0,SUM($J292:M292)/$E448)","v":0},{"$f":"IF($E448=0,0,SUM($J292:N292)/$E448)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G151","v":0},null,null,null,null,0,null,{"$f":"IF($E449=0,0,SUM($J293:K293)/$E449)","v":0},{"$f":"IF($E449=0,0,SUM($J293:L293)/$E449)","v":0},{"$f":"IF($E449=0,0,SUM($J293:M293)/$E449)","v":0},{"$f":"IF($E449=0,0,SUM($J293:N293)/$E449)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G152","v":0},null,null,null,null,0,null,{"$f":"IF($E450=0,0,SUM($J294:K294)/$E450)","v":0},{"$f":"IF($E450=0,0,SUM($J294:L294)/$E450)","v":0},{"$f":"IF($E450=0,0,SUM($J294:M294)/$E450)","v":0},{"$f":"IF($E450=0,0,SUM($J294:N294)/$E450)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G153","v":0},null,null,null,null,0,null,{"$f":"IF($E451=0,0,SUM($J295:K295)/$E451)","v":0},{"$f":"IF($E451=0,0,SUM($J295:L295)/$E451)","v":0},{"$f":"IF($E451=0,0,SUM($J295:M295)/$E451)","v":0},{"$f":"IF($E451=0,0,SUM($J295:N295)/$E451)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G154","v":0},null,null,null,null,0,null,{"$f":"IF($E452=0,0,SUM($J296:K296)/$E452)","v":0},{"$f":"IF($E452=0,0,SUM($J296:L296)/$E452)","v":0},{"$f":"IF($E452=0,0,SUM($J296:M296)/$E452)","v":0},{"$f":"IF($E452=0,0,SUM($J296:N296)/$E452)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G155","v":0},null,null,null,null,0,null,{"$f":"IF($E453=0,0,SUM($J297:K297)/$E453)","v":0},{"$f":"IF($E453=0,0,SUM($J297:L297)/$E453)","v":0},{"$f":"IF($E453=0,0,SUM($J297:M297)/$E453)","v":0},{"$f":"IF($E453=0,0,SUM($J297:N297)/$E453)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G156","v":0},null,null,null,null,0,null,{"$f":"IF($E454=0,0,SUM($J298:K298)/$E454)","v":0},{"$f":"IF($E454=0,0,SUM($J298:L298)/$E454)","v":0},{"$f":"IF($E454=0,0,SUM($J298:M298)/$E454)","v":0},{"$f":"IF($E454=0,0,SUM($J298:N298)/$E454)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G157","v":0},null,null,null,null,0,null,{"$f":"IF($E455=0,0,SUM($J299:K299)/$E455)","v":0},{"$f":"IF($E455=0,0,SUM($J299:L299)/$E455)","v":0},{"$f":"IF($E455=0,0,SUM($J299:M299)/$E455)","v":0},{"$f":"IF($E455=0,0,SUM($J299:N299)/$E455)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G158","v":0},null,null,null,null,0,null,{"$f":"IF($E456=0,0,SUM($J300:K300)/$E456)","v":0},{"$f":"IF($E456=0,0,SUM($J300:L300)/$E456)","v":0},{"$f":"IF($E456=0,0,SUM($J300:M300)/$E456)","v":0},{"$f":"IF($E456=0,0,SUM($J300:N300)/$E456)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G159","v":0},null,null,null,null,0,null,{"$f":"IF($E457=0,0,SUM($J301:K301)/$E457)","v":0},{"$f":"IF($E457=0,0,SUM($J301:L301)/$E457)","v":0},{"$f":"IF($E457=0,0,SUM($J301:M301)/$E457)","v":0},{"$f":"IF($E457=0,0,SUM($J301:N301)/$E457)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G160","v":0},null,null,null,null,0,null,{"$f":"IF($E458=0,0,SUM($J302:K302)/$E458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:L302)/$E458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:M302)/$E458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:N302)/$E458)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G161","v":0},null,null,null,null,0,null,{"$f":"IF($E459=0,0,SUM($J303:K303)/$E459)","v":0},{"$f":"IF($E459=0,0,SUM($J303:L303)/$E459)","v":0},{"$f":"IF($E459=0,0,SUM($J303:M303)/$E459)","v":0},{"$f":"IF($E459=0,0,SUM($J303:N303)/$E459)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G162","v":0},null,null,null,null,0,null,{"$f":"IF($E460=0,0,SUM($J304:K304)/$E460)","v":0},{"$f":"IF($E460=0,0,SUM($J304:L304)/$E460)","v":0},{"$f":"IF($E460=0,0,SUM($J304:M304)/$E460)","v":0},{"$f":"IF($E460=0,0,SUM($J304:N304)/$E460)","v":0}]
[null,{"$f":"IF(C461=\"Spare\",TRUE,0)","v":true},{"$f":"C305","v":"Spare"},"$",{"$f":"'Roll Forward'!G163","v":0},null,null,null,null,{"$f":"SUM(K461:O461)","v":0},null,{"$f":"IF($E461=0,0,SUM($J305:K305)/$E461)","v":0},{"$f":"IF($E461=0,0,SUM($J305:L305)/$E461)","v":0},{"$f":"IF($E461=0,0,SUM($J305:M305)/$E461)","v":0},{"$f":"IF($E461=0,0,SUM($J305:N305)/$E461)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G164","v":0},null,null,null,null,0,null,{"$f":"IF($E462=0,0,SUM($J306:K306)/$E462)","v":0},{"$f":"IF($E462=0,0,SUM($J306:L306)/$E462)","v":0},{"$f":"IF($E462=0,0,SUM($J306:M306)/$E462)","v":0},{"$f":"IF($E462=0,0,SUM($J306:N306)/$E462)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G165","v":0},null,null,null,null,0,null,{"$f":"IF($E463=0,0,SUM($J307:K307)/$E463)","v":0},{"$f":"IF($E463=0,0,SUM($J307:L307)/$E463)","v":0},{"$f":"IF($E463=0,0,SUM($J307:M307)/$E463)","v":0},{"$f":"IF($E463=0,0,SUM($J307:N307)/$E463)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G166","v":0},null,null,null,null,0,null,{"$f":"IF($E464=0,0,SUM($J308:K308)/$E464)","v":0},{"$f":"IF($E464=0,0,SUM($J308:L308)/$E464)","v":0},{"$f":"IF($E464=0,0,SUM($J308:M308)/$E464)","v":0},{"$f":"IF($E464=0,0,SUM($J308:N308)/$E464)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G167","v":0},null,null,null,null,0,null,{"$f":"IF($E465=0,0,SUM($J309:K309)/$E465)","v":0},{"$f":"IF($E465=0,0,SUM($J309:L309)/$E465)","v":0},{"$f":"IF($E465=0,0,SUM($J309:M309)/$E465)","v":0},{"$f":"IF($E465=0,0,SUM($J309:N309)/$E465)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G168","v":0},null,null,null,null,0,null,{"$f":"IF($E466=0,0,SUM($J310:K310)/$E466)","v":0},{"$f":"IF($E466=0,0,SUM($J310:L310)/$E466)","v":0},{"$f":"IF($E466=0,0,SUM($J310:M310)/$E466)","v":0},{"$f":"IF($E466=0,0,SUM($J310:N310)/$E466)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G169","v":0},null,null,null,null,0,null,{"$f":"IF($E467=0,0,SUM($J311:K311)/$E467)","v":0},{"$f":"IF($E467=0,0,SUM($J311:L311)/$E467)","v":0},{"$f":"IF($E467=0,0,SUM($J311:M311)/$E467)","v":0},{"$f":"IF($E467=0,0,SUM($J311:N311)/$E467)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G170","v":0},null,null,null,null,0,null,{"$f":"IF($E468=0,0,SUM($J312:K312)/$E468)","v":0},{"$f":"IF($E468=0,0,SUM($J312:L312)/$E468)","v":0},{"$f":"IF($E468=0,0,SUM($J312:M312)/$E468)","v":0},{"$f":"IF($E468=0,0,SUM($J312:N312)/$E468)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G171","v":0},null,null,null,null,0,null,{"$f":"IF($E469=0,0,SUM($J313:K313)/$E469)","v":0},{"$f":"IF($E469=0,0,SUM($J313:L313)/$E469)","v":0},{"$f":"IF($E469=0,0,SUM($J313:M313)/$E469)","v":0},{"$f":"IF($E469=0,0,SUM($J313:N313)/$E469)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G172","v":0},null,null,null,null,0,null,{"$f":"IF($E470=0,0,SUM($J314:K314)/$E470)","v":0},{"$f":"IF($E470=0,0,SUM($J314:L314)/$E470)","v":0},{"$f":"IF($E470=0,0,SUM($J314:M314)/$E470)","v":0},{"$f":"IF($E470=0,0,SUM($J314:N314)/$E470)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G173","v":0},null,null,null,null,0,null,{"$f":"IF($E471=0,0,SUM($J315:K315)/$E471)","v":0},{"$f":"IF($E471=0,0,SUM($J315:L315)/$E471)","v":0},{"$f":"IF($E471=0,0,SUM($J315:M315)/$E471)","v":0},{"$f":"IF($E471=0,0,SUM($J315:N315)/$E471)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G174","v":0},null,null,null,null,0,null,{"$f":"IF($E472=0,0,SUM($J316:K316)/$E472)","v":0},{"$f":"IF($E472=0,0,SUM($J316:L316)/$E472)","v":0},{"$f":"IF($E472=0,0,SUM($J316:M316)/$E472)","v":0},{"$f":"IF($E472=0,0,SUM($J316:N316)/$E472)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G175","v":0},null,null,null,null,0,null,{"$f":"IF($E473=0,0,SUM($J317:K317)/$E473)","v":0},{"$f":"IF($E473=0,0,SUM($J317:L317)/$E473)","v":0},{"$f":"IF($E473=0,0,SUM($J317:M317)/$E473)","v":0},{"$f":"IF($E473=0,0,SUM($J317:N317)/$E473)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G176","v":0},null,null,null,null,0,null,{"$f":"IF($E474=0,0,SUM($J318:K318)/$E474)","v":0},{"$f":"IF($E474=0,0,SUM($J318:L318)/$E474)","v":0},{"$f":"IF($E474=0,0,SUM($J318:M318)/$E474)","v":0},{"$f":"IF($E474=0,0,SUM($J318:N318)/$E474)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G177","v":0},null,null,null,null,0,null,{"$f":"IF($E475=0,0,SUM($J319:K319)/$E475)","v":0},{"$f":"IF($E475=0,0,SUM($J319:L319)/$E475)","v":0},{"$f":"IF($E475=0,0,SUM($J319:M319)/$E475)","v":0},{"$f":"IF($E475=0,0,SUM($J319:N319)/$E475)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G178","v":0},null,null,null,null,0,null,{"$f":"IF($E476=0,0,SUM($J320:K320)/$E476)","v":0},{"$f":"IF($E476=0,0,SUM($J320:L320)/$E476)","v":0},{"$f":"IF($E476=0,0,SUM($J320:M320)/$E476)","v":0},{"$f":"IF($E476=0,0,SUM($J320:N320)/$E476)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G179","v":0},null,null,null,null,0,null,{"$f":"IF($E477=0,0,SUM($J321:K321)/$E477)","v":0},{"$f":"IF($E477=0,0,SUM($J321:L321)/$E477)","v":0},{"$f":"IF($E477=0,0,SUM($J321:M321)/$E477)","v":0},{"$f":"IF($E477=0,0,SUM($J321:N321)/$E477)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G180","v":0},null,null,null,null,0,null,{"$f":"IF($E478=0,0,SUM($J322:K322)/$E478)","v":0},{"$f":"IF($E478=0,0,SUM($J322:L322)/$E478)","v":0},{"$f":"IF($E478=0,0,SUM($J322:M322)/$E478)","v":0},{"$f":"IF($E478=0,0,SUM($J322:N322)/$E478)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G181","v":0},null,null,null,null,0,null,{"$f":"IF($E479=0,0,SUM($J323:K323)/$E479)","v":0},{"$f":"IF($E479=0,0,SUM($J323:L323)/$E479)","v":0},{"$f":"IF($E479=0,0,SUM($J323:M323)/$E479)","v":0},{"$f":"IF($E479=0,0,SUM($J323:N323)/$E479)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G182","v":0},null,null,null,null,0,null,{"$f":"IF($E480=0,0,SUM($J324:K324)/$E480)","v":0},{"$f":"IF($E480=0,0,SUM($J324:L324)/$E480)","v":0},{"$f":"IF($E480=0,0,SUM($J324:M324)/$E480)","v":0},{"$f":"IF($E480=0,0,SUM($J324:N324)/$E480)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G183","v":0},null,null,null,null,0,null,{"$f":"IF($E481=0,0,SUM($J325:K325)/$E481)","v":0},{"$f":"IF($E481=0,0,SUM($J325:L325)/$E481)","v":0},{"$f":"IF($E481=0,0,SUM($J325:M325)/$E481)","v":0},{"$f":"IF($E481=0,0,SUM($J325:N325)/$E481)","v":0}]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K332:K481)","v":0},{"$f":"SUM(L332:L481)","v":34593.920879132202},{"$f":"SUM(M332:M481)","v":32351.565165449734},{"$f":"SUM(N332:N481)","v":26493.707568918464},{"$f":"SUM(O332:O481)","v":19971.236233999029}]
[]
[null,null,"Existing Assets"]
[null,null,null,null,{"$f":"'Roll Forward'!E31","v":"Opening RAB"},{"$f":"'Roll Forward'!F31","v":"Remaining Life"},"Depreciation"]
[null,null,null,null,"$","yrs","$ p.a"]
[null,{"$f":"IF(C487=\"Spare\",TRUE,0)","v":0},{"$f":"C332","v":"1 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!E34","v":0},{"$f":"'Roll Forward'!F34","v":20},{"$f":"IF($F487=0,0,$E487/$F487)","v":0},null,null,null,{"$f":"IF(K$8>$F487,0,$G487)","v":0},{"$f":"IF(L$8>$F487,0,$G487)","v":0},0,0,0]
[null,{"$f":"IF(C488=\"Spare\",TRUE,0)","v":0},{"$f":"C333","v":"2 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!E35","v":0},{"$f":"'Roll Forward'!F35","v":20},{"$f":"IF($F488=0,0,$E488/$F488)","v":0},null,null,null,{"$f":"IF(K$8>$F488,0,$G488)","v":0},0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"'Roll Forward'!E36","v":0},{"$f":"'Roll Forward'!F36","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"'Roll Forward'!E37","v":174649.21235362603},{"$f":"'Roll Forward'!F37","v":18},9702.7340196458899,null,null,null,9702.7340196458899,9702.7340196458899,9702.7340196458899,9702.7340196458899,9702.7340196458899]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"'Roll Forward'!E38","v":0},{"$f":"'Roll Forward'!F38","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!E39","v":0},{"$f":"'Roll Forward'!F39","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!E40","v":0},{"$f":"'Roll Forward'!F40","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"'Roll Forward'!E41","v":0},{"$f":"'Roll Forward'!F41","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"50W Mercury","$",{"$f":"'Roll Forward'!E42","v":0},{"$f":"'Roll Forward'!F42","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"80W Mercury","$",{"$f":"'Roll Forward'!E43","v":5180716.4202882126},{"$f":"'Roll Forward'!F43","v":9},575635.1578098014,null,null,null,575635.1578098014,575635.1578098014,575635.1578098014,575635.1578098014,575635.1578098014]
[null,0,"125W Mercury","$",{"$f":"'Roll Forward'!E44","v":0},{"$f":"'Roll Forward'!F44","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"250W Mercury","$",{"$f":"'Roll Forward'!E45","v":376184.25967397582},{"$f":"'Roll Forward'!F45","v":9},41798.251074886204,null,null,null,41798.251074886204,41798.251074886204,41798.251074886204,41798.251074886204,41798.251074886204]
[null,0,"2 x 250W Mercury","$",{"$f":"'Roll Forward'!E46","v":0},{"$f":"'Roll Forward'!F46","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"400 W Mercury","$",{"$f":"'Roll Forward'!E47","v":194997.5761316375},{"$f":"'Roll Forward'!F47","v":9},21666.397347959723,null,null,null,21666.397347959723,21666.397347959723,21666.397347959723,21666.397347959723,21666.397347959723]
[null,0,"700 W Mercury","$",{"$f":"'Roll Forward'!E48","v":0},{"$f":"'Roll Forward'!F48","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"50W Sodium","$",{"$f":"'Roll Forward'!E49","v":0},{"$f":"'Roll Forward'!F49","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"70W Sodium","$",{"$f":"'Roll Forward'!E50","v":0},{"$f":"'Roll Forward'!F50","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"90W Sodium","$",{"$f":"'Roll Forward'!E51","v":0},{"$f":"'Roll Forward'!F51","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"100W Sodium","$",{"$f":"'Roll Forward'!E52","v":0},{"$f":"'Roll Forward'!F52","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"120W Sodium","$",{"$f":"'Roll Forward'!E53","v":0},{"$f":"'Roll Forward'!F53","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"150W Sodium","$",{"$f":"'Roll Forward'!E54","v":1484472.7604586389},{"$f":"'Roll Forward'!F54","v":11},134952.06913260353,null,null,null,134952.06913260353,134952.06913260353,134952.06913260353,134952.06913260353,134952.06913260353]
[null,0,"250W Sodium","$",{"$f":"'Roll Forward'!E55","v":2076392.6256188536},{"$f":"'Roll Forward'!F55","v":11},188762.96596535033,null,null,null,188762.96596535033,188762.96596535033,188762.96596535033,188762.96596535033,188762.96596535033]
[null,0,"2 x 250W Sodium","$",{"$f":"'Roll Forward'!E56","v":0},{"$f":"'Roll Forward'!F56","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"310W Sodium","$",{"$f":"'Roll Forward'!E57","v":0},{"$f":"'Roll Forward'!F57","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"400 W Sodium","$",{"$f":"'Roll Forward'!E58","v":268328.22016905219},{"$f":"'Roll Forward'!F58","v":11},24393.474560822928,null,null,null,24393.474560822928,24393.474560822928,24393.474560822928,24393.474560822928,24393.474560822928]
[null,0,"2 x 400 W Sodium","$",{"$f":"'Roll Forward'!E59","v":0},{"$f":"'Roll Forward'!F59","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"4 x 600W Sodium","$",{"$f":"'Roll Forward'!E60","v":0},{"$f":"'Roll Forward'!F60","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"60 W Incandescent","$",{"$f":"'Roll Forward'!E61","v":0},{"$f":"'Roll Forward'!F61","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"100 W Incandescent","$",{"$f":"'Roll Forward'!E62","v":0},{"$f":"'Roll Forward'!F62","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"500 W Incandescent","$",{"$f":"'Roll Forward'!E63","v":29.578838152764533},{"$f":"'Roll Forward'!F63","v":2},14.789419076382266,null,null,null,14.789419076382266,14.789419076382266,0,0,0]
[null,0,"1000 W Incandescent","$",{"$f":"'Roll Forward'!E64","v":0},{"$f":"'Roll Forward'!F64","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"1500 W Incandescent","$",{"$f":"'Roll Forward'!E65","v":0},{"$f":"'Roll Forward'!F65","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",{"$f":"'Roll Forward'!E66","v":8359.3542233978333},{"$f":"'Roll Forward'!F66","v":5},1671.8708446795667,null,null,null,1671.8708446795667,1671.8708446795667,1671.8708446795667,1671.8708446795667,1671.8708446795667]
[null,0,"150 W Metal Halide","$",{"$f":"'Roll Forward'!E67","v":16242.794175132483},{"$f":"'Roll Forward'!F67","v":5},3248.5588350264966,null,null,null,{"$f":"IF(K$8>$F520,0,$G520)","v":3248.5588350264966},3248.5588350264966,3248.5588350264966,3248.5588350264966,3248.5588350264966]
[null,0,"250 W Metal Halide","$",{"$f":"'Roll Forward'!E68","v":9992.1744993835709},{"$f":"'Roll Forward'!F68","v":5},1998.4348998767141,null,null,null,1998.4348998767141,1998.4348998767141,1998.4348998767141,1998.4348998767141,1998.4348998767141]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"'Roll Forward'!E69","v":0},{"$f":"'Roll Forward'!F69","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"400 W Metal Halide","$",{"$f":"'Roll Forward'!E70","v":17333.117878367782},{"$f":"'Roll Forward'!F70","v":5},3466.6235756735564,null,null,null,3466.6235756735564,3466.6235756735564,3466.6235756735564,3466.6235756735564,3466.6235756735564]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"'Roll Forward'!E71","v":0},{"$f":"'Roll Forward'!F71","v":20},0,null,null,null,0,0,0,0,0]
[null,0,"1000 W Metal Halide","$",{"$f":"'Roll Forward'!E72","v":1950.981873044627},{"$f":"'Roll Forward'!F72","v":5},390.1963746089254,null,null,null,390.1963746089254,390.1963746089254,390.1963746089254,390.1963746089254,390.1963746089254]
[null,0,"600 W Sodium","$",{"$f":"'Roll Forward'!E73","v":4245.3365557451079},{"$f":"'Roll Forward'!F73","v":17},249.72567974971224,null,null,null,249.72567974971224,249.72567974971224,249.72567974971224,249.72567974971224,249.72567974971224]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"'Roll Forward'!E74","v":1860712.3208873707},{"$f":"'Roll Forward'!F74","v":10},186071.23208873707,null,null,null,186071.23208873707,186071.23208873707,186071.23208873707,186071.23208873707,186071.23208873707]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"'Roll Forward'!E75","v":3130545.3712488925},{"$f":"'Roll Forward'!F75","v":10},313054.53712488926,null,null,null,313054.53712488926,313054.53712488926,313054.53712488926,313054.53712488926,313054.53712488926]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"'Roll Forward'!E76","v":178559.53249966726},{"$f":"'Roll Forward'!F76","v":10},17855.953249966726,null,null,null,17855.953249966726,17855.953249966726,17855.953249966726,17855.953249966726,17855.953249966726]
[null,0,"Outreach Major (>2m)","$",{"$f":"'Roll Forward'!E77","v":572016.9350686745},{"$f":"'Roll Forward'!F77","v":10},57201.69350686745,null,null,null,57201.69350686745,57201.69350686745,57201.69350686745,57201.69350686745,57201.69350686745]
[null,0,"Minor Column (<=9)","$",{"$f":"'Roll Forward'!E78","v":4478436.1643167175},{"$f":"'Roll Forward'!F78","v":20},223921.80821583589,null,null,null,223921.80821583589,223921.80821583589,223921.80821583589,223921.80821583589,223921.80821583589]
[null,0,"Major Column (>=9)","$",{"$f":"'Roll Forward'!E79","v":17925880.775184762},{"$f":"'Roll Forward'!F79","v":20},896294.03875923809,null,null,null,896294.03875923809,896294.03875923809,896294.03875923809,896294.03875923809,896294.03875923809]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E80","v":0},{"$f":"'Roll Forward'!F80","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E81","v":0},{"$f":"'Roll Forward'!F81","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E82","v":0},{"$f":"'Roll Forward'!F82","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E83","v":0},{"$f":"'Roll Forward'!F83","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E84","v":0},{"$f":"'Roll Forward'!F84","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E85","v":0},{"$f":"'Roll Forward'!F85","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E86","v":0},{"$f":"'Roll Forward'!F86","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E87","v":0},{"$f":"'Roll Forward'!F87","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E88","v":0},{"$f":"'Roll Forward'!F88","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E89","v":0},{"$f":"'Roll Forward'!F89","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E90","v":0},{"$f":"'Roll Forward'!F90","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E91","v":0},{"$f":"'Roll Forward'!F91","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E92","v":0},{"$f":"'Roll Forward'!F92","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E93","v":0},{"$f":"'Roll Forward'!F93","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E94","v":0},{"$f":"'Roll Forward'!F94","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E95","v":0},{"$f":"'Roll Forward'!F95","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E96","v":0},{"$f":"'Roll Forward'!F96","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E97","v":0},{"$f":"'Roll Forward'!F97","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E98","v":0},{"$f":"'Roll Forward'!F98","v":0},0,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C552=\"Spare\",TRUE,0)","v":true},{"$f":"C397","v":"Spare"},"$",{"$f":"'Roll Forward'!E99","v":0},{"$f":"'Roll Forward'!F99","v":0},{"$f":"IF($F552=0,0,$E552/$F552)","v":0},null,null,null,{"$f":"IF(K$8>$F552,0,$G552)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E100","v":0},{"$f":"'Roll Forward'!F100","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E101","v":0},{"$f":"'Roll Forward'!F101","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E102","v":0},{"$f":"'Roll Forward'!F102","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E103","v":0},{"$f":"'Roll Forward'!F103","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E104","v":0},{"$f":"'Roll Forward'!F104","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E105","v":0},{"$f":"'Roll Forward'!F105","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E106","v":0},{"$f":"'Roll Forward'!F106","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E107","v":0},{"$f":"'Roll Forward'!F107","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E108","v":0},{"$f":"'Roll Forward'!F108","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E109","v":0},{"$f":"'Roll Forward'!F109","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E110","v":0},{"$f":"'Roll Forward'!F110","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E111","v":0},{"$f":"'Roll Forward'!F111","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E112","v":0},{"$f":"'Roll Forward'!F112","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E113","v":0},{"$f":"'Roll Forward'!F113","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E114","v":0},{"$f":"'Roll Forward'!F114","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E115","v":0},{"$f":"'Roll Forward'!F115","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E116","v":0},{"$f":"'Roll Forward'!F116","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E117","v":0},{"$f":"'Roll Forward'!F117","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E118","v":0},{"$f":"'Roll Forward'!F118","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E119","v":0},{"$f":"'Roll Forward'!F119","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E120","v":0},{"$f":"'Roll Forward'!F120","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E121","v":0},{"$f":"'Roll Forward'!F121","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E122","v":0},{"$f":"'Roll Forward'!F122","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E123","v":0},{"$f":"'Roll Forward'!F123","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E124","v":0},{"$f":"'Roll Forward'!F124","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E125","v":0},{"$f":"'Roll Forward'!F125","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E126","v":0},{"$f":"'Roll Forward'!F126","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E127","v":0},{"$f":"'Roll Forward'!F127","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E128","v":0},{"$f":"'Roll Forward'!F128","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E129","v":0},{"$f":"'Roll Forward'!F129","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E130","v":0},{"$f":"'Roll Forward'!F130","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E131","v":0},{"$f":"'Roll Forward'!F131","v":0},0,null,null,null,{"$f":"IF(K$8>$F584,0,$G584)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E132","v":0},{"$f":"'Roll Forward'!F132","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E133","v":0},{"$f":"'Roll Forward'!F133","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E134","v":0},{"$f":"'Roll Forward'!F134","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E135","v":0},{"$f":"'Roll Forward'!F135","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E136","v":0},{"$f":"'Roll Forward'!F136","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E137","v":0},{"$f":"'Roll Forward'!F137","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E138","v":0},{"$f":"'Roll Forward'!F138","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E139","v":0},{"$f":"'Roll Forward'!F139","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E140","v":0},{"$f":"'Roll Forward'!F140","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E141","v":0},{"$f":"'Roll Forward'!F141","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E142","v":0},{"$f":"'Roll Forward'!F142","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E143","v":0},{"$f":"'Roll Forward'!F143","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E144","v":0},{"$f":"'Roll Forward'!F144","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E145","v":0},{"$f":"'Roll Forward'!F145","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E146","v":0},{"$f":"'Roll Forward'!F146","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E147","v":0},{"$f":"'Roll Forward'!F147","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E148","v":0},{"$f":"'Roll Forward'!F148","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E149","v":0},{"$f":"'Roll Forward'!F149","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E150","v":0},{"$f":"'Roll Forward'!F150","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E151","v":0},{"$f":"'Roll Forward'!F151","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E152","v":0},{"$f":"'Roll Forward'!F152","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E153","v":0},{"$f":"'Roll Forward'!F153","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E154","v":0},{"$f":"'Roll Forward'!F154","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E155","v":0},{"$f":"'Roll Forward'!F155","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E156","v":0},{"$f":"'Roll Forward'!F156","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E157","v":0},{"$f":"'Roll Forward'!F157","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E158","v":0},{"$f":"'Roll Forward'!F158","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E159","v":0},{"$f":"'Roll Forward'!F159","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E160","v":0},{"$f":"'Roll Forward'!F160","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E161","v":0},{"$f":"'Roll Forward'!F161","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E162","v":0},{"$f":"'Roll Forward'!F162","v":0},0,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C616=\"Spare\",TRUE,0)","v":true},{"$f":"C461","v":"Spare"},"$",{"$f":"'Roll Forward'!E163","v":0},{"$f":"'Roll Forward'!F163","v":0},{"$f":"IF($F616=0,0,$E616/$F616)","v":0},null,null,null,{"$f":"IF(K$8>$F616,0,$G616)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E164","v":0},{"$f":"'Roll Forward'!F164","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E165","v":0},{"$f":"'Roll Forward'!F165","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E166","v":0},{"$f":"'Roll Forward'!F166","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E167","v":0},{"$f":"'Roll Forward'!F167","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E168","v":0},{"$f":"'Roll Forward'!F168","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E169","v":0},{"$f":"'Roll Forward'!F169","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E170","v":0},{"$f":"'Roll Forward'!F170","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E171","v":0},{"$f":"'Roll Forward'!F171","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E172","v":0},{"$f":"'Roll Forward'!F172","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E173","v":0},{"$f":"'Roll Forward'!F173","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E174","v":0},{"$f":"'Roll Forward'!F174","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E175","v":0},{"$f":"'Roll Forward'!F175","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E176","v":0},{"$f":"'Roll Forward'!F176","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E177","v":0},{"$f":"'Roll Forward'!F177","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E178","v":0},{"$f":"'Roll Forward'!F178","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E179","v":0},{"$f":"'Roll Forward'!F179","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E180","v":0},{"$f":"'Roll Forward'!F180","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E181","v":0},{"$f":"'Roll Forward'!F181","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E182","v":0},{"$f":"'Roll Forward'!F182","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E183","v":0},{"$f":"'Roll Forward'!F183","v":0},0,null,null,null,0,0,0,0,0]
[null,null,"Total","$",{"$f":"SUM(E487:E636)","v":37960045.51194331},{"$f":"SUMPRODUCT(E487:E636,F487:F636)/E637","v":15.881914630099306},{"$f":"SUM(G487:G636)","v":2702350.5124852955},null,null,null,{"$f":"SUM(K487:K636)","v":2702350.5124852955},{"$f":"SUM(L487:L636)","v":2702350.5124852955},{"$f":"SUM(M487:M636)","v":2702335.7230662191},{"$f":"SUM(N487:N636)","v":2702335.7230662191},{"$f":"SUM(O487:O636)","v":2702335.7230662191}]
[]
[null,null,"Closing RAB"]
[]
[null,{"$f":"IF(C641=\"Spare\",TRUE,0)","v":0},{"$f":"C487","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E34","v":0},{"$f":"K22+K176-K332-K487","v":3100.2379147650363},2945.2260190267843,2790.2141232885324,2635.2022275502804,2480.1903318120285]
[null,{"$f":"IF(C642=\"Spare\",TRUE,0)","v":0},{"$f":"C488","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E35","v":0},3799.2852375603729,3609.3209756823544,3419.3567138043359,3229.3924519263173,3039.4281900482988]
[null,{"$f":"IF(C643=\"Spare\",TRUE,0)","v":0},{"$f":"C489","v":"4 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E36","v":0},{"$f":"K24+K178-K334-K489","v":0},0,0,0,0]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E37","v":174649.21235362603},-18456.50331987664,-31897.311289769088,-34701.943713107088,-38745.764432659555,-43225.130651035819]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E38","v":0},0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E39","v":0},3636.2676995593552,11124.194185311493,10558.893806797019,9993.5934282825456,9428.2930497680718]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E40","v":0},0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E41","v":0},0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E42","v":0},3113.6136205851853,4825.4275705612654,4576.3721579817393,4327.3167454022132,4078.2613328226871]
[null,0,"80W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E43","v":5180716.4202882126},4732489.6260735122,4204207.6456826655,3605157.4170083497,2997041.6678573797,2395986.2250308185]
[null,0,"125W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E44","v":0},0,-427.01869689207234,-405.66776204746873,-384.31682720286511,-362.9658923582615]
[null,0,"250W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E45","v":376184.25967397582},339159.99115867837,297004.71156822913,254401.62712140309,211921.13816067827,169561.59513113639]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E46","v":0},{"$f":"K34+K188-K344-K499","v":0},0,0,0,0]
[null,0,"400 W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E47","v":194997.5761316375},171197.82036868174,149135.1910442416,126513.71025654796,100013.86413146082,78594.097482471159]
[null,0,"700 W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E48","v":0},0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E49","v":0},0,0,0,0,0]
[null,0,"70W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E50","v":0},0,0,0,0,0]
[null,0,"90W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E51","v":0},0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E52","v":0},7431.6853709553461,16769.936801550641,15912.860748045721,15055.784694540802,14198.708641035882]
[null,0,"120W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E53","v":0},5607.710358091932,7294.628494135748,6915.8777935337312,6537.1270929317143,6158.3763923296974]
[null,0,"150W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E54","v":1484472.7604586389},1444498.7305426642,1324263.3011488612,1179813.5182624036,1037176.7868863151,888988.07668266795]
[null,0,"250W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E55","v":2076392.6256188536},1912791.2605483059,1689021.0412665906,1486328.9810152575,1291701.8034580445,1093768.3032932801]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E56","v":0},{"$f":"K44+K198-K354-K509","v":0},0,0,0,0]
[null,0,"310W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E57","v":0},0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E58","v":268328.22016905219},217285.33203158283,162779.71323850128,139117.14739137475,116382.56689557475,94879.700884484322]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E59","v":0},-1324.0774412579144,-2549.9715845723445,-2419.1628117405826,-2288.3540389088207,-2157.5452660770588]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E60","v":0},0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E61","v":0},0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E62","v":0},0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E63","v":29.578838152764533},14.789419076382266,0,0,0,0]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E64","v":0},0,0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E65","v":0},0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E66","v":8359.3542233978333},{"$f":"K54+K208-K364-K519","v":6986.1041833946492},7268.0082533365785,5025.1305000087523,3262.7753458861848,1500.4201917636169]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E67","v":16242.794175132483},-55958.514339926121,-64662.5439259708,-64018.309865244701,-63374.075804518601,-62729.841743792502]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E68","v":9992.1744993835709},30797.698121905629,24936.796690832332,21934.277295089512,18931.757899346692,15929.23850360387]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E69","v":0},-8123.4455208882846,-16254.307590364242,-15421.28359704381,-14588.259603723378,-13755.235610402946]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E70","v":17333.117878367782},16033.46786645473,341.10839200663668,-2627.9945008256191,-5597.0973936578757,-8566.2002864901315]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E71","v":0},-2834.9449253641901,-6842.9096947547123,-6493.6768477035657,-6144.4440006524201,-5795.2111536012744]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E72","v":1950.981873044627},1560.7854984357016,1141.0067769308801,523.46923433091229,146.1929913335735,-231.08325166376522]
[null,0,"600 W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E73","v":4245.3365557451079},3995.6108759953959,3745.8851962456838,3496.1595164959717,3246.4338367462597,2996.7081569965476]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E74","v":1860712.3208873707},2089715.5702513484,2078888.4460924738,1840208.6769142682,1598513.136820605,1359654.4859982505]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E75","v":3130545.3712488925},3158478.4472174109,2903351.1340368567,2563840.5895956666,2223089.6326765823,1883629.6499491397]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E76","v":178559.53249966726},{"$f":"K64+K218-K374-K529","v":374679.47602043825},442167.92371247907,392441.28133374616,340658.43679258844,290710.00039602275]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E77","v":572016.9350686745},635678.82442712598,536090.69163776236,470017.39539404871,403477.68551884772,337468.70094602602]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E78","v":4478436.1643167175},4461690.5824510092,4289860.7171688098,4015666.5701164398,3737802.2634088928,3463522.3038044283]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E79","v":17925880.775184762},16923292.272408336,15622169.752259582,14727970.808962245,13832748.650549151,12938437.641512945]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E80","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E81","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E82","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E83","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E84","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E85","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E86","v":0},{"$f":"K74+K228-K384-K539","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E87","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E88","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E89","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E90","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E91","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E92","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E93","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E94","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E95","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E96","v":0},{"$f":"K84+K238-K394-K549","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E97","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E98","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E99","v":0},0,0,0,0,0]
[null,{"$f":"IF(C707=\"Spare\",TRUE,0)","v":true},{"$f":"C553","v":"Spare"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E100","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E101","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E102","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E103","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E104","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E105","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E106","v":0},{"$f":"K94+K248-K404-K559","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E107","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E108","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E109","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E110","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E111","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E112","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E113","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E114","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E115","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E116","v":0},{"$f":"K104+K258-K414-K569","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E117","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E118","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E119","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E120","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E121","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E122","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E123","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E124","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E125","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E126","v":0},{"$f":"K114+K268-K424-K579","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E127","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E128","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E129","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E130","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E131","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E132","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E133","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E134","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E135","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E136","v":0},{"$f":"K124+K278-K434-K589","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E137","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E138","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E139","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E140","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E141","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E142","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E143","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E144","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E145","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E146","v":0},{"$f":"K134+K288-K444-K599","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E147","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E148","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E149","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E150","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E151","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E152","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E153","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E154","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E155","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E156","v":0},{"$f":"K144+K298-K454-K609","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E157","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E158","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E159","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E160","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E161","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E162","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E163","v":0},0,0,0,0,0]
[null,{"$f":"IF(C771=\"Spare\",TRUE,0)","v":true},{"$f":"C617","v":"Spare"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E164","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E165","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E166","v":0},{"$f":"K154+K308-K464-K619","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E167","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E168","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E169","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E170","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E171","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E172","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E173","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E174","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E175","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E176","v":0},{"$f":"K164+K318-K474-K629","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E177","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E178","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E179","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E180","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E181","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E182","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E183","v":0},0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K641:K790)","v":36460337.704118565},{"$f":"SUM(L641:L790)","v":33660307.74543035},{"$f":"SUM(M641:M790)","v":30750542.296163417},{"$f":"SUM(N641:N790)","v":27826770.897768743},{"$f":"SUM(O641:O790)","v":24918187.19204643}]
[]
[null,null,"Nominal"]
[]
[null,null,"Opening RAB "]
[]
[null,{"$f":"IF(C797=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C34","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J1413","v":0},3100.2379147650363,2997.8172843709222,2921.5154169149546,2854.2055491761071]
[null,{"$f":"IF(C798=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C35","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,0,3799.2852375603729,3673.7706158519045,3580.2640635827643,3497.7770435949046]
[null,0,{"$f":"'Roll Forward'!C36","v":"4 x 20 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C37","v":"2 x 14 W Fluorescent"},"$",null,null,null,null,null,null,174649.21235362603,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C38","v":"2 x 24 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C39","v":"1 x 40 W Fluorescent"},"$",null,null,null,null,null,null,0,3636.2676995593552,11375.704519321971,11110.076778597149,10880.062755259618]
[null,0,{"$f":"'Roll Forward'!C40","v":"2 x 40 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C41","v":"1 x 42 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C42","v":"50W Mercury"},"$",null,null,null,null,null,null,0,3113.6136205851853,4924.4662284456854,4804.9486999369183,4700.5654975887564]
[null,0,{"$f":"'Roll Forward'!C43","v":"80W Mercury"},"$",null,null,null,null,null,null,5180716.4202882126,4860712.3574756458,4407825.8186521195,3908398.8872955237,3388301.1588606769]
[null,0,{"$f":"'Roll Forward'!C44","v":"125W Mercury"},"$",null,null,null,null,null,null,{"$f":"J1423","v":0},0,0,22.27759958224128,45.945321378414413]
[null,0,{"$f":"'Roll Forward'!C45","v":"250W Mercury"},"$",null,null,null,null,null,null,376184.25967397582,348470.55158560927,311614.48398838955,276043.37029755098,239813.79040299659]
[null,0,{"$f":"'Roll Forward'!C46","v":"2 x 250W Mercury"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C47","v":"400 W Mercury"},"$",null,null,null,null,null,null,194997.5761316375,176024.01037793976,156619.16553639603,137479.52250181715,113702.0719803682]
[null,0,{"$f":"'Roll Forward'!C48","v":"700 W Mercury"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C49","v":"50W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C50","v":"70W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C51","v":"90W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C52","v":"100W Sodium"},"$",null,null,null,null,null,null,0,7431.6853709553461,17136.32353955186,16730.434234724373,16377.834605594227]
[null,0,{"$f":"'Roll Forward'!C53","v":"120W Sodium"},"$",null,null,null,null,null,null,0,5607.710358091932,7438.4463406285022,7255.2529742582119,7094.7540740256336]
[null,0,{"$f":"'Roll Forward'!C54","v":"150W Sodium"},"$",null,null,null,null,null,null,{"$f":"J1433","v":1484472.7604586389},1481239.4313640154,1384988.395290453,1273741.4299465565,1163852.28993697]
[null,0,{"$f":"'Roll Forward'!C55","v":"250W Sodium"},"$",null,null,null,null,null,null,2076392.6256188536,1964181.9780323727,1770623.7624264813,1609597.3196452064,1455300.7424867647]
[null,0,{"$f":"'Roll Forward'!C56","v":"2 x 250W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C57","v":"310W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C58","v":"400 W Sodium"},"$",null,null,null,null,null,null,268328.22016905219,223926.45548076689,172147.53544793083,152364.18113889283,133131.97222715651]
[null,0,{"$f":"'Roll Forward'!C59","v":"2 x 400 W Sodium"},"$",null,null,null,null,null,null,0,0,0,136.48608289050571,281.488897353379]
[null,0,{"$f":"'Roll Forward'!C60","v":"4 x 600W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C61","v":"60 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C62","v":"100 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C63","v":"500 W Incandescent"},"$",null,null,null,null,null,null,29.578838152764533,15.521495320663188,0.64854675834243203,0.66703034095519131,0.68964266951357234]
[null,0,{"$f":"'Roll Forward'!C64","v":"1000 W Incandescent"},"$",null,null,null,null,null,null,{"$f":"J1443","v":0},0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C65","v":"1500 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C66","v":"100 W Metal Halide"},"$",null,null,null,null,null,null,8359.3542233978333,7192.9982004237463,7612.8000367839595,5489.5426009974135,3784.3868479155581]
[null,0,{"$f":"'Roll Forward'!C67","v":"150 W Metal Halide"},"$",null,null,null,null,null,null,16242.794175132483,0,0,672.19484985336589,1386.3346583375817]
[null,0,{"$f":"'Roll Forward'!C68","v":"250 W Metal Halide"},"$",null,null,null,null,null,null,9992.1744993835709,31045.004440765373,25604.09962508703,23200.982922306426,20765.376945327305]
[null,0,{"$f":"'Roll Forward'!C69","v":"2 x 250 W Metal Halide"},"$",null,null,null,null,null,null,0,0,0,869.17856762054873,1792.5938778606196]
[null,0,{"$f":"'Roll Forward'!C70","v":"400 W Metal Halide"},"$",null,null,null,null,null,null,17333.117878367782,16462.462533944334,681.35245813133452,0,0]
[null,0,{"$f":"'Roll Forward'!C71","v":"2 x 400 W Metal Halide"},"$",null,null,null,null,null,null,0,0,0,364.39011144928548,751.51816585300639]
[null,0,{"$f":"'Roll Forward'!C72","v":"1000 W Metal Halide"},"$",null,null,null,null,null,null,1950.981873044627,1609.0722997935561,1208.1909768145824,598.2847595325245,213.69693411045523]
[null,0,{"$f":"'Roll Forward'!C73","v":"600 W Sodium"},"$",null,null,null,null,null,null,4245.3365557451079,4100.6829557500869,3919.4135978382196,3770.5527115192185,3630.3841956273945]
[null,0,{"$f":"'Roll Forward'!C74","v":"Pole mounting bracket minor (<=3m)"},"$",null,null,null,null,null,null,{"$f":"J1453","v":1860712.3208873707},2135768.2001933111,2163546.4831466926,1976168.7048247608,1783788.0234989554]
[null,0,{"$f":"'Roll Forward'!C75","v":"Pole mounting bracket major (>3m)"},"$",null,null,null,null,null,null,3130545.3712488925,3235959.4451558203,3033415.824925011,2765622.3305867705,2493703.9412099188]
[null,0,{"$f":"'Roll Forward'!C76","v":"Outreach Minor (<=2m)"},"$",null,null,null,null,null,null,178559.53249966726,379098.82444980508,455157.63532869698,416244.76970591629,374785.30091132427]
[null,0,{"$f":"'Roll Forward'!C77","v":"Outreach Major (>2m)"},"$",null,null,null,null,null,null,572016.9350686745,649836.2435700756,559611.05350500613,506618.98549990793,452387.04161577951]
[null,0,{"$f":"'Roll Forward'!C78","v":"Minor Column (<=9)"},"$",null,null,null,null,null,null,4478436.1643167175,4572531.8775178483,4479674.4354621703,4321250.5450778585,4169554.0405296925]
[null,0,{"$f":"'Roll Forward'!C79","v":"Major Column (>=9)"},"$",null,null,null,null,null,null,17925880.775184762,17366957.82159416,16349730.644142453,15882689.359183006,15460415.123223405]
[null,true,{"$f":"'Roll Forward'!C80","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C81","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C82","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C83","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C84","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1463","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C85","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C86","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C87","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C88","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C89","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C90","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C91","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C92","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C93","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C94","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1473","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C95","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C96","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C97","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C98","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C862=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C99","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C100","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C101","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C102","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C103","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C104","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1483","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C105","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C106","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C107","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C108","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C109","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C110","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C111","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C112","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C113","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C114","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1493","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C115","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C116","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C117","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C118","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C119","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C120","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C121","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C122","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C123","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C124","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1503","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C125","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C126","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C127","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C128","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C129","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C130","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C131","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C132","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C133","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C134","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1513","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C135","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C136","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C137","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C138","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C139","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C140","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C141","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C142","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C143","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C144","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1523","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C145","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C146","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C147","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C148","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C149","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C150","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C151","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C152","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C153","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C154","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1533","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C155","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C156","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C157","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C158","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C159","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C160","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C161","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C162","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C926=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C163","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C164","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1543","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C165","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C166","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C167","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C168","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C169","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C170","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C171","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C172","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C173","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C174","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1553","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C175","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C176","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C177","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C178","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C179","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C180","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C181","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C182","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C183","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K797:K946)","v":37960045.51194331},{"$f":"SUM(L797:L946)","v":37481821.738924891},{"$f":"SUM(M797:M946)","v":35331528.271621384},{"$f":"SUM(N797:N946)","v":33307746.455107875},{"$f":"SUM(O797:O946)","v":31306793.11189568}]
[]
[null,null,"Indexation"]
[]
[null,{"$f":"IF(C951=\"Spare\",TRUE,0)","v":0},{"$f":"C797","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"K797*K$11","v":0},56.427809763659312,85.437792604571285,99.03937263341696,50.234017665499486]
[null,{"$f":"IF(C952=\"Spare\",TRUE,0)","v":0},{"$f":"C798","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,0,69.15125565103088,104.70246255177928,121.37095175545571,61.560875967270327]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,null,4322.568005752245,0,0,0,0]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,null,0,66.184153488112301,324.20757880067617,376.63160279444338,191.48910449256928]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,null,0,56.671262622512323,140.34728751070205,162.88776092786154,82.729952757562117]
[null,0,"80W Mercury","$",null,null,null,null,null,null,128222.73140213327,88470.420581993007,125623.03583158541,132494.72227931826,59634.10039594792]
[null,0,"125W Mercury","$",null,null,null,null,null,null,{"$f":"K807*K$11","v":0},0,0,0.75521062583797938,0.80863765626009376]
[null,0,"250W Mercury","$",null,null,null,null,null,null,9310.5604269309024,6342.5551630931723,8881.0127936691024,9357.8702530869778,4220.7227110927406]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Mercury","$",null,null,null,null,null,null,4826.1900092580281,3203.8345586763016,4463.6462177872872,4660.5558128116008,2001.1564668544804]
[null,0,"700 W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"70W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"90W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,null,0,135.26501509398531,488.38522087722805,567.16172055715629,288.24988905845839]
[null,0,"120W Sodium","$",null,null,null,null,null,null,0,102.06662262566883,211.99572070791231,245.95307582735339,124.86767170285115]
[null,0,"150W Sodium","$",null,null,null,null,null,null,{"$f":"K817*K$11","v":36740.700821351311},26960.220197737384,39472.169265777913,43179.834475188261,20483.800302890671]
[null,0,"250W Sodium","$",null,null,null,null,null,null,51390.717484066627,35750.316603046515,50462.777229154723,54565.349135972501,25613.293067767059]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"310W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,null,6641.1234491840423,4075.7128253742053,4906.2047602660286,5165.1457406084673,2343.1227111979547]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,null,0,0,0,4.6268782099881438,4.9542045934194707]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,null,0.73207624428092222,0.28250863620197031,1.8483582612759314E-2,2.2612328558380985E-2,1.2137710983438873E-2]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,null,{"$f":"K827*K$11","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,null,206.89401702909637,130.92064068722175,216.96480104834285,186.09549417381231,66.60520852331382]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,null,402.009155834529,0,0,22.787405410029102,24.39948998674144]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,null,247.30631885974339,565.05392581402396,729.71683931498035,786.51332106618781,365.47063423776058]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,null,0,0,0,29.4651534423366,31.549652250346906]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,null,428.99466748960265,299.63529562768514,19.418545056743035,0,0]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,null,0,0,0,12.352824778130778,13.226719719012914]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,null,48.286801357854522,29.286921883092297,34.433442839215601,20.28185334815258,3.7610660403440122]
[null,0,"600 W Sodium","$",null,null,null,null,null,null,105.07207975469143,74.637032411650608,111.70328753838926,127.82173692050151,63.894761843042147]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,null,{"$f":"K837*K$11","v":46052.629941962427},38873.378435188592,61661.074769680745,66992.119093559391,31394.669213581616]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,null,77480.997938410088,58898.093950963143,86452.351010362821,93754.597006891519,43889.189365294573]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,null,4419.3484293667652,6900.0241064730462,12971.992606867865,14110.697693030563,6596.2212960393072]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,null,14157.419142949695,11827.749010831092,15948.915024892674,17174.383608446878,7962.0119324377201]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,null,110841.29506683876,83225.212392256028,127670.72141067186,146490.39347813939,73384.151113322587]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,null,443665.54918582289,316098.12507072766,465967.32335805992,538423.16927630384,272103.30616873194]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K847*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K857*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C1016=\"Spare\",TRUE,0)","v":true},{"$f":"C862","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K867*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K877*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K887*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K897*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K907*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K917*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C1080=\"Spare\",TRUE,0)","v":true},{"$f":"C926","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K927*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K937*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K951:K1100)","v":939511.12642059685},{"$f":"SUM(L951:L1100)","v":682211.22534066509},{"$f":"SUM(M951:M1100)","v":1006948.5557412095},{"$f":"SUM(N951:N1100)","v":1129132.604828157},{"$f":"SUM(O951:O1100)","v":550999.55876936391}]
[]
[null,null,"Actual Net Capital Expenditure"]
[]
[null,{"$f":"IF(C1105=\"Spare\",TRUE,0)","v":0},{"$f":"C951","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"K176*J$10","v":3100.2379147650363},0,0,0,0]
[null,{"$f":"IF(C1106=\"Spare\",TRUE,0)","v":0},{"$f":"C952","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,3799.2852375603729,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,null,-183402.98165385678,-13227.701553004648,-3044.0810113873417,-4617.1999123785808,-5495.6546845941193]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,null,3636.2676995593552,7859.5659325306769,0,0,0]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,null,3113.6136205851853,1913.7151231227213,0,0,0]
[null,0,"80W Mercury","$",null,null,null,null,null,null,127408.36359510067,55053.25458977816,-14981.653605063193,-25907.621730568706,-20291.648066193673]
[null,0,"125W Mercury","$",null,null,null,null,null,null,{"$f":"K186*J$10","v":0},-437.58740964015118,0,0,0]
[null,0,"250W Mercury","$",null,null,null,null,null,null,4773.9825595887223,-121.25803992627783,-596.87862968379238,-513.02221248650903,-422.74266804570146]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Mercury","$",null,null,null,null,null,null,-2133.3584149960402,-515.3466696866808,-1134.0693963992057,-5386.7332311083446,-211.37133402285073]
[null,0,"700 W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"70W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"90W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,null,7431.6853709553461,9950.1541326968527,0,0,0]
[null,0,"120W Sodium","$",null,null,null,null,null,null,5607.710358091932,2015.9944193836359,0,0,0]
[null,0,"150W Sodium","$",null,null,null,null,null,null,{"$f":"K196*J$10","v":94978.039216628749},19947.313856697609,-3939.3989559130305,-2308.5999561892909,-8666.22469493688]
[null,0,"250W Sodium","$",null,null,null,null,null,null,25161.600894802868,-34584.465310097636,-14981.653605063193,-7524.3257831354658,-11836.794705279641]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"310W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,null,-26649.41357664641,-32222.869130140418,-2268.1387927984115,-1453.5629353784423,-211.37133402285073]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,null,-1324.0774412579144,-1324.0774412579144,0,0,0]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,null,{"$f":"K206*J$10","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,null,298.62080467638276,2017.4314272379838,-477.502903747034,0,0]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,null,-68952.74968003211,-9123.4601638365275,0,0,0]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,null,22803.958522398774,-2789.6447530522951,0,0,0]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,null,-8123.4455208882846,-8748.3259455719999,0,0,0]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,null,2166.973563760504,-12417.292554296029,0,0,0]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,null,-2834.9449253641901,-4252.4173880462859,0,0,0]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,null,0,-30.314509981569458,-238.751451873517,0,0]
[null,0,"600 W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,null,{"$f":"K216*J$10","v":415074.48145271488},191734.18745451714,-36940.021982054437,-42314.661554856728,-41851.524136524444]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,null,340987.61309340759,69344.552923171272,-15421.562575032434,-17645.385182794504,-17332.44938987376]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,null,213975.89677073775,93721.583442916963,-24148.493334546914,-27752.935918570001,-27478.273422970593]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,null,120863.58286531888,-39896.790610702803,-6814.1788122236348,-7709.1488662694455,-7609.3680248226256]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,null,207176.22635012734,59447.04246273866,-44548.608745432626,-51065.926578260558,-50328.651537405647]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,null,-106294.46401718553,-417960.13636109623,-13141.839579902624,-15000.615932364039,-14941.318425167301]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K226*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K236*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C1170=\"Spare\",TRUE,0)","v":true},{"$f":"C1016","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K246*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K256*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K266*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K276*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K286*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K296*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C1234=\"Spare\",TRUE,0)","v":true},{"$f":"C1080","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K306*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K316*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K1105:K1254)","v":1202642.7046605528},{"$f":"SUM(L1105:L1254)","v":-64646.892075545853},{"$f":"SUM(M1105:M1254)","v":-182676.8333811214},{"$f":"SUM(N1105:N1254)","v":-209199.73979436062},{"$f":"SUM(O1105:O1254)","v":-206677.39242386006}]
[]
[null,null,"Depreciation"]
[]
[null,{"$f":"IF(C1259=\"Spare\",TRUE,0)","v":0},{"$f":"C1105","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"SUM(K1259:O1259)","v":-658.9258202114612},{"$f":"-(K332+K487)*J$10","v":0},-158.84844015777355,-161.73966006053905,-166.3492403722644,-171.98847962088419]
[null,{"$f":"IF(C1260=\"Spare\",TRUE,0)","v":0},{"$f":"C1106","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"SUM(K1260:O1260)","v":-807.5016209091483},0,-194.6658773594996,-198.20901482091932,-203.85797174331552,-210.76875698541394]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,0,0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,-9327.4398605356855,-9702.7340196458899,-545.76641414263952,117.72305295411489,277.62002597390153,525.71749432482613]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,0,0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,-2010.0051247714937,0,-186.31326625617245,-589.83531952549799,-606.64562613197461,-627.2109128578486]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,0,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,0,0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,-963.00100611130642,0,-159.53377788473344,-259.86481601946872,-267.27096327602356,-276.33144893108079]
[null,0,"80W Mercury","$",null,null,null,null,null,-3055388.6645525917,-575635.1578098014,-596410.21399529791,-610068.31358311768,-626684.82898359606,-646590.15018077835]
[null,0,"125W Mercury","$",null,null,null,null,null,68.879356051585944,{"$f":"-(K342+K497)*J$10","v":0},0,22.27759958224128,22.912511170335154,23.689245299009521]
[null,0,"250W Mercury","$",null,null,null,null,null,-220381.22194413363,-41798.251074886204,-43077.364720386569,-43855.247854823872,-45074.427935154868,-46575.930358882128]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,0,0,0,0,0,0]
[null,0,"400 W Mercury","$",null,null,null,null,null,-112834.46712457915,-21666.397347959723,-22093.332730533366,-22469.219855966963,-23051.273103152191,-23554.244086966904]
[null,0,"700 W Mercury","$",null,null,null,null,null,0,0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,0,0,0,0,0,0]
[null,0,"70W Sodium","$",null,null,null,null,null,0,0,0,0,0,0]
[null,0,"90W Sodium","$",null,null,null,null,null,0,0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,-3145.7581140280445,0,-380.78097919432457,-894.27452570471712,-919.7613496873015,-950.94125944170105]
[null,0,"120W Sodium","$",null,null,null,null,null,-1509.1968206592328,0,-287.3250594727354,-395.1890870782027,-406.45197605993144,-420.23069804836314]
[null,0,"150W Sodium","$",null,null,null,null,null,-731402.55759331724,{"$f":"-(K352+K507)*J$10","v":-134952.06913260353},-143158.57012799749,-146779.73565376122,-150760.37452858558,-155751.80815036947]
[null,0,"250W Sodium","$",null,null,null,null,null,-989106.17492808786,-188762.96596535033,-194724.06689884022,-196507.56640536638,-201337.6005112789,-207773.97514725209]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,0,0,0,0,0,0]
[null,0,"310W Sodium","$",null,null,null,null,null,0,0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,-117036.8946025919,-24393.474560822928,-23631.763728069876,-22421.420276505607,-22943.791716966356,-23646.444320227132]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,489.83911753170116,0,67.842417896452403,136.48608289050571,140.37593625288511,145.13468049185792]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,0,0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,0,0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,0,0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,-29.944876274904992,-14.789419076382266,-15.155457198522727,0,0,0]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,0,{"$f":"-(K362+K517)*J$10","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,0,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,-9109.7563211257147,-1671.8708446795667,-1728.5502315649924,-1862.7193330878545,-1891.2512472556671,-1955.3646645376343]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,-966.21648702329935,-3248.5588350264966,204.00584553724295,672.19484985336589,691.35240307418667,714.78924953840169]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,-14901.050870706722,-1998.4348998767141,-3216.3139884400703,-3132.8335420955846,-3222.1192980453084,-3331.3491422490447]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,3103.6088314079743,0,416.22503987651351,869.17856762054873,893.95015679773428,924.25506711317757]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,-16708.574795705525,-3466.6235756735564,-3663.4528171446559,-3097.9667094862152,-3186.258760706572,-3294.2729326945255]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,1271.9009415981209,0,145.25549061334769,364.39011144928548,374.7752296255901,387.48010990989764]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,-2019.1027573879326,-390.1963746089254,-399.85373488049635,-405.58820824775648,-404.86967877022187,-418.59476088053248]
[null,0,"600 W Sodium","$",null,null,null,null,null,-1311.2616191256097,-249.72567974971224,-255.90639032351763,-260.5641738573903,-267.99025281232588,-277.07512238266378]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,-1041223.9196688123,{"$f":"-(K372+K527)*J$10","v":-186071.23208873707},-202829.2829363239,-212098.83110955846,-217058.13886450819,-223166.43466968459]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,-1689997.1804077125,-313054.53712488926,-330786.26710494369,-338824.28277357068,-348027.60120094824,-359304.49220336071]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,-125912.75834292787,-17855.953249966726,-24562.796670498075,-27736.364895101633,-27817.230569052557,-27940.412958308883]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,-310810.60954036633,-57201.69350686745,-62156.148465197723,-62126.804217767269,-63697.17862630586,-65628.784724228026]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,-1202108.3645331154,-223921.80821583589,-235529.69691067192,-241546.00304955165,-247120.9714480445,-253989.88490901145]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,-4654535.5552280135,-896294.03875923809,-915365.16616134043,-919866.76873760368,-945696.78930354153,-977312.7922662897]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K382+K537)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K392+K547)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,{"$f":"IF(C1324=\"Spare\",TRUE,0)","v":true},{"$f":"C1170","v":"Spare"},"$",null,null,null,null,null,{"$f":"SUM(K1324:O1324)","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K402+K557)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K412+K567)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K422+K577)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K432+K587)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K442+K597)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K452+K607)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,{"$f":"IF(C1388=\"Spare\",TRUE,0)","v":true},{"$f":"C1234","v":"Spare"},"$",null,null,null,null,null,{"$f":"SUM(K1388:O1388)","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K462+K617)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K472+K627)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K1259:K1408)","v":-2702350.5124852955},{"$f":"SUM(L1259:L1408)","v":-2804683.8080901979},{"$f":"SUM(M1259:M1408)","v":-2853377.0925383293},{"$f":"SUM(N1259:N1408)","v":-2928412.0468931007},{"$f":"SUM(O1259:O1408)","v":-3020448.4163073115}]
[]
[null,null,"Closing RAB - before adjustments"]
[]
[null,{"$f":"IF(C1413=\"Spare\",TRUE,0)","v":0},{"$f":"C1259","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E34","v":0},{"$f":"MAX(0,K797+K951+K1105+K1259)","v":3100.2379147650363},2997.8172843709222,2921.5154169149546,2854.2055491761071,2732.451087220722]
[null,{"$f":"IF(C1414=\"Spare\",TRUE,0)","v":0},{"$f":"C1260","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E35","v":0},3799.2852375603729,3673.7706158519045,3580.2640635827643,3497.7770435949046,3348.5691625767613]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E36","v":0},0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E37","v":174649.21235362603},0,0,0,0,0]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E38","v":0},0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E39","v":0},3636.2676995593552,11375.704519321971,11110.076778597149,10880.062755259618,10444.340946894339]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E40","v":0},0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E41","v":0},0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E42","v":0},3113.6136205851853,4924.4662284456854,4804.9486999369183,4700.5654975887564,4506.9640014152383]
[null,0,"80W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E43","v":5180716.4202882126},4860712.3574756458,4407825.8186521195,3908398.8872955237,3388301.1588606769,2781053.4610096524]
[null,0,"125W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E44","v":0},{"$f":"MAX(0,K807+K961+K1115+K1269)","v":0},0,22.27759958224128,45.945321378414413,70.443204333684037]
[null,0,"250W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E45","v":376184.25967397582},348470.55158560927,311614.48398838955,276043.37029755098,239813.79040299659,197035.84008716149]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E46","v":0},0,0,0,0,0]
[null,0,"400 W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E47","v":194997.5761316375},176024.01037793976,156619.16553639603,137479.52250181715,113702.0719803682,91937.61302623291]
[null,0,"700 W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E48","v":0},0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E49","v":0},0,0,0,0,0]
[null,0,"70W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E50","v":0},0,0,0,0,0]
[null,0,"90W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E51","v":0},0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E52","v":0},7431.6853709553461,17136.32353955186,16730.434234724373,16377.834605594227,15715.143235210984]
[null,0,"120W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E53","v":0},5607.710358091932,7438.4463406285022,7255.2529742582119,7094.7540740256336,6799.3910476801211]
[null,0,"150W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E54","v":1484472.7604586389},{"$f":"MAX(0,K817+K971+K1125+K1279)","v":1481239.4313640154},1384988.395290453,1273741.4299465565,1163852.28993697,1019918.0573945544]
[null,0,"250W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E55","v":2076392.6256188536},1964181.9780323727,1770623.7624264813,1609597.3196452064,1455300.7424867647,1261303.2657019999]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E56","v":0},0,0,0,0,0]
[null,0,"310W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E57","v":0},0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E58","v":268328.22016905219},223926.45548076689,172147.53544793083,152364.18113889283,133131.97222715651,111617.2792841045]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E59","v":0},0,0,136.48608289050571,281.488897353379,431.57778243865641]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E60","v":0},0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E61","v":0},0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E62","v":0},0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E63","v":29.578838152764533},15.521495320663188,0.64854675834243203,0.66703034095519131,0.68964266951357234,0.70178038049701119]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E64","v":0},{"$f":"MAX(0,K827+K981+K1135+K1289)","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E65","v":0},0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E66","v":8359.3542233978333},7192.9982004237463,7612.8000367839595,5489.5426009974135,3784.3868479155581,1895.6273919012374]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E67","v":16242.794175132483},0,0,672.19484985336589,1386.3346583375817,2125.5233978627248]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E68","v":9992.1744993835709},31045.004440765373,25604.09962508703,23200.982922306426,20765.376945327305,17799.498437316022]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E69","v":0},0,0,869.17856762054873,1792.5938778606196,2748.3985972241444]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E70","v":17333.117878367782},16462.462533944334,681.35245813133452,0,0,0]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E71","v":0},0,0,364.39011144928548,751.51816585300639,1152.2249954819169]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E72","v":1950.981873044627},1609.0722997935561,1208.1909768145824,598.2847595325245,213.69693411045523,0]
[null,0,"600 W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E73","v":4245.3365557451079},4100.6829557500869,3919.4135978382196,3770.5527115192185,3630.3841956273945,3417.2038350877729]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E74","v":1860712.3208873707},{"$f":"MAX(0,K837+K991+K1145+K1299)","v":2135768.2001933111},2163546.4831466926,1976168.7048247608,1783788.0234989554,1550164.733906328]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E75","v":3130545.3712488925},3235959.4451558203,3033415.824925011,2765622.3305867705,2493703.9412099188,2160956.1889819792]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E76","v":178559.53249966726},379098.82444980508,455157.63532869698,416244.76970591629,374785.30091132427,325962.83582608408]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E77","v":572016.9350686745},649836.2435700756,559611.05350500613,506618.98549990793,452387.04161577951,387110.90079916659]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E78","v":4478436.1643167175},4572531.8775178483,4479674.4354621703,4321250.5450778585,4169554.0405296925,3938619.6551965983]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E79","v":17925880.775184762},17366957.82159416,16349730.644142453,15882689.359183006,15460415.123223405,14740264.318700679]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E80","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E81","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E82","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E83","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E84","v":0},{"$f":"MAX(0,K847+K1001+K1155+K1309)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E85","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E86","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E87","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E88","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E89","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E90","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E91","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E92","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E93","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E94","v":0},{"$f":"MAX(0,K857+K1011+K1165+K1319)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E95","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E96","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E97","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E98","v":0},0,0,0,0,0]
[null,{"$f":"IF(C1478=\"Spare\",TRUE,0)","v":true},{"$f":"C1324","v":"Spare"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E99","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E100","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E101","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E102","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E103","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E104","v":0},{"$f":"MAX(0,K867+K1021+K1175+K1329)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E105","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E106","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E107","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E108","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E109","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E110","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E111","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E112","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E113","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E114","v":0},{"$f":"MAX(0,K877+K1031+K1185+K1339)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E115","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E116","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E117","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E118","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E119","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E120","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E121","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E122","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E123","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E124","v":0},{"$f":"MAX(0,K887+K1041+K1195+K1349)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E125","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E126","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E127","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E128","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E129","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E130","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E131","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E132","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E133","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E134","v":0},{"$f":"MAX(0,K897+K1051+K1205+K1359)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E135","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E136","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E137","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E138","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E139","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E140","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E141","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E142","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E143","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E144","v":0},{"$f":"MAX(0,K907+K1061+K1215+K1369)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E145","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E146","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E147","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E148","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E149","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E150","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E151","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E152","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E153","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E154","v":0},{"$f":"MAX(0,K917+K1071+K1225+K1379)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E155","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E156","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E157","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E158","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E159","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E160","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E161","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E162","v":0},0,0,0,0,0]
[null,{"$f":"IF(C1542=\"Spare\",TRUE,0)","v":true},{"$f":"C1388","v":"Spare"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E163","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E164","v":0},{"$f":"MAX(0,K927+K1081+K1235+K1389)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E165","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E166","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E167","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E168","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E169","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E170","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E171","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E172","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E173","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E174","v":0},{"$f":"MAX(0,K937+K1091+K1245+K1399)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E175","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E176","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E177","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E178","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E179","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E180","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E181","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E182","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E183","v":0},0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(J1413:J1562)","v":37960045.51194331},37481821.738924891,35331528.271621384,33307746.455107875,31306793.11189568,28639132.208817564]
[]
[null,null,"Nominal Adjustments"]
[]
[null,null,"Difference in Actual & Forecasted Capital Expenditure (incl. return)"]
[]
[null,{"$f":"IF(C1569=\"Spare\",TRUE,0)","v":0},{"$f":"C1413","v":"1 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!G822","v":0},null,null,null,null,null,{"$f":"($E1569+SUM($J1569:J1569))*K$14+IF(RegYear-1=K4,$E1569,0)","v":0},{"$f":"($E1569+SUM($J1569:K1569))*L$14+IF(RegYear-1=L4,$E1569,0)","v":0},{"$f":"($E1569+SUM($J1569:L1569))*M$14+IF(RegYear-1=M4,$E1569,0)","v":0},{"$f":"($E1569+SUM($J1569:M1569))*N$14+IF(RegYear-1=N4,$E1569,0)","v":0},{"$f":"($E1569+SUM($J1569:N1569))*O$14+IF(RegYear-1=O4,$E1569,0)","v":0}]
[null,{"$f":"IF(C1570=\"Spare\",TRUE,0)","v":0},{"$f":"C1414","v":"2 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!G823","v":0},null,null,null,null,null,{"$f":"($E1570+SUM($J1570:J1570))*K$14+IF(RegYear-1=K5,$E1570,0)","v":0},{"$f":"($E1570+SUM($J1570:K1570))*L$14+IF(RegYear-1=L5,$E1570,0)","v":0},{"$f":"($E1570+SUM($J1570:L1570))*M$14+IF(RegYear-1=M5,$E1570,0)","v":0},{"$f":"($E1570+SUM($J1570:M1570))*N$14+IF(RegYear-1=N5,$E1570,0)","v":0},{"$f":"($E1570+SUM($J1570:N1570))*O$14+IF(RegYear-1=O5,$E1570,0)","v":0}]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"'Roll Forward'!G824","v":0},null,null,null,null,null,{"$f":"($E1571+SUM($J1571:J1571))*K$14+IF(RegYear-1=K6,$E1571,0)","v":0},{"$f":"($E1571+SUM($J1571:K1571))*L$14+IF(RegYear-1=L6,$E1571,0)","v":0},{"$f":"($E1571+SUM($J1571:L1571))*M$14+IF(RegYear-1=M6,$E1571,0)","v":0},{"$f":"($E1571+SUM($J1571:M1571))*N$14+IF(RegYear-1=N6,$E1571,0)","v":0},{"$f":"($E1571+SUM($J1571:N1571))*O$14+IF(RegYear-1=O6,$E1571,0)","v":0}]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"'Roll Forward'!G825","v":0},null,null,null,null,null,{"$f":"($E1572+SUM($J1572:J1572))*K$14+IF(RegYear-1=K7,$E1572,0)","v":0},{"$f":"($E1572+SUM($J1572:K1572))*L$14+IF(RegYear-1=L7,$E1572,0)","v":0},{"$f":"($E1572+SUM($J1572:L1572))*M$14+IF(RegYear-1=M7,$E1572,0)","v":0},{"$f":"($E1572+SUM($J1572:M1572))*N$14+IF(RegYear-1=N7,$E1572,0)","v":0},{"$f":"($E1572+SUM($J1572:N1572))*O$14+IF(RegYear-1=O7,$E1572,0)","v":0}]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"'Roll Forward'!G826","v":0},null,null,null,null,null,{"$f":"($E1573+SUM($J1573:J1573))*K$14+IF(RegYear-1=K8,$E1573,0)","v":0},{"$f":"($E1573+SUM($J1573:K1573))*L$14+IF(RegYear-1=L8,$E1573,0)","v":0},{"$f":"($E1573+SUM($J1573:L1573))*M$14+IF(RegYear-1=M8,$E1573,0)","v":0},{"$f":"($E1573+SUM($J1573:M1573))*N$14+IF(RegYear-1=N8,$E1573,0)","v":0},{"$f":"($E1573+SUM($J1573:N1573))*O$14+IF(RegYear-1=O8,$E1573,0)","v":0}]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!G827","v":0},null,null,null,null,null,{"$f":"($E1574+SUM($J1574:J1574))*K$14+IF(RegYear-1=K9,$E1574,0)","v":0},{"$f":"($E1574+SUM($J1574:K1574))*L$14+IF(RegYear-1=L9,$E1574,0)","v":0},{"$f":"($E1574+SUM($J1574:L1574))*M$14+IF(RegYear-1=M9,$E1574,0)","v":0},{"$f":"($E1574+SUM($J1574:M1574))*N$14+IF(RegYear-1=N9,$E1574,0)","v":0},{"$f":"($E1574+SUM($J1574:N1574))*O$14+IF(RegYear-1=O9,$E1574,0)","v":0}]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!G828","v":0},null,null,null,null,null,{"$f":"($E1575+SUM($J1575:J1575))*K$14+IF(RegYear-1=K10,$E1575,0)","v":0},{"$f":"($E1575+SUM($J1575:K1575))*L$14+IF(RegYear-1=L10,$E1575,0)","v":0},{"$f":"($E1575+SUM($J1575:L1575))*M$14+IF(RegYear-1=M10,$E1575,0)","v":0},{"$f":"($E1575+SUM($J1575:M1575))*N$14+IF(RegYear-1=N10,$E1575,0)","v":0},{"$f":"($E1575+SUM($J1575:N1575))*O$14+IF(RegYear-1=O10,$E1575,0)","v":0}]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"'Roll Forward'!G829","v":0},null,null,null,null,null,{"$f":"($E1576+SUM($J1576:J1576))*K$14+IF(RegYear-1=K11,$E1576,0)","v":0},{"$f":"($E1576+SUM($J1576:K1576))*L$14+IF(RegYear-1=L11,$E1576,0)","v":0},{"$f":"($E1576+SUM($J1576:L1576))*M$14+IF(RegYear-1=M11,$E1576,0)","v":0},{"$f":"($E1576+SUM($J1576:M1576))*N$14+IF(RegYear-1=N11,$E1576,0)","v":0},{"$f":"($E1576+SUM($J1576:N1576))*O$14+IF(RegYear-1=O11,$E1576,0)","v":0}]
[null,0,"50W Mercury","$",{"$f":"'Roll Forward'!G830","v":0},null,null,null,null,null,{"$f":"($E1577+SUM($J1577:J1577))*K$14+IF(RegYear-1=K12,$E1577,0)","v":0},{"$f":"($E1577+SUM($J1577:K1577))*L$14+IF(RegYear-1=L12,$E1577,0)","v":0},{"$f":"($E1577+SUM($J1577:L1577))*M$14+IF(RegYear-1=M12,$E1577,0)","v":0},{"$f":"($E1577+SUM($J1577:M1577))*N$14+IF(RegYear-1=N12,$E1577,0)","v":0},{"$f":"($E1577+SUM($J1577:N1577))*O$14+IF(RegYear-1=O12,$E1577,0)","v":0}]
[null,0,"80W Mercury","$",{"$f":"'Roll Forward'!G831","v":0},null,null,null,null,null,{"$f":"($E1578+SUM($J1578:J1578))*K$14+IF(RegYear-1=K13,$E1578,0)","v":0},{"$f":"($E1578+SUM($J1578:K1578))*L$14+IF(RegYear-1=L13,$E1578,0)","v":0},{"$f":"($E1578+SUM($J1578:L1578))*M$14+IF(RegYear-1=M13,$E1578,0)","v":0},{"$f":"($E1578+SUM($J1578:M1578))*N$14+IF(RegYear-1=N13,$E1578,0)","v":0},{"$f":"($E1578+SUM($J1578:N1578))*O$14+IF(RegYear-1=O13,$E1578,0)","v":0}]
[null,0,"125W Mercury","$",{"$f":"'Roll Forward'!G832","v":0},null,null,null,null,null,{"$f":"($E1579+SUM($J1579:J1579))*K$14+IF(RegYear-1=K14,$E1579,0)","v":0},{"$f":"($E1579+SUM($J1579:K1579))*L$14+IF(RegYear-1=L14,$E1579,0)","v":0},{"$f":"($E1579+SUM($J1579:L1579))*M$14+IF(RegYear-1=M14,$E1579,0)","v":0},{"$f":"($E1579+SUM($J1579:M1579))*N$14+IF(RegYear-1=N14,$E1579,0)","v":0},{"$f":"($E1579+SUM($J1579:N1579))*O$14+IF(RegYear-1=O14,$E1579,0)","v":0}]
[null,0,"250W Mercury","$",{"$f":"'Roll Forward'!G833","v":0},null,null,null,null,null,{"$f":"($E1580+SUM($J1580:J1580))*K$14+IF(RegYear-1=K15,$E1580,0)","v":0},{"$f":"($E1580+SUM($J1580:K1580))*L$14+IF(RegYear-1=L15,$E1580,0)","v":0},{"$f":"($E1580+SUM($J1580:L1580))*M$14+IF(RegYear-1=M15,$E1580,0)","v":0},{"$f":"($E1580+SUM($J1580:M1580))*N$14+IF(RegYear-1=N15,$E1580,0)","v":0},{"$f":"($E1580+SUM($J1580:N1580))*O$14+IF(RegYear-1=O15,$E1580,0)","v":0}]
[null,0,"2 x 250W Mercury","$",{"$f":"'Roll Forward'!G834","v":0},null,null,null,null,null,{"$f":"($E1581+SUM($J1581:J1581))*K$14+IF(RegYear-1=K16,$E1581,0)","v":0},{"$f":"($E1581+SUM($J1581:K1581))*L$14+IF(RegYear-1=L16,$E1581,0)","v":0},{"$f":"($E1581+SUM($J1581:L1581))*M$14+IF(RegYear-1=M16,$E1581,0)","v":0},{"$f":"($E1581+SUM($J1581:M1581))*N$14+IF(RegYear-1=N16,$E1581,0)","v":0},{"$f":"($E1581+SUM($J1581:N1581))*O$14+IF(RegYear-1=O16,$E1581,0)","v":0}]
[null,0,"400 W Mercury","$",{"$f":"'Roll Forward'!G835","v":0},null,null,null,null,null,{"$f":"($E1582+SUM($J1582:J1582))*K$14+IF(RegYear-1=K17,$E1582,0)","v":0},{"$f":"($E1582+SUM($J1582:K1582))*L$14+IF(RegYear-1=L17,$E1582,0)","v":0},{"$f":"($E1582+SUM($J1582:L1582))*M$14+IF(RegYear-1=M17,$E1582,0)","v":0},{"$f":"($E1582+SUM($J1582:M1582))*N$14+IF(RegYear-1=N17,$E1582,0)","v":0},{"$f":"($E1582+SUM($J1582:N1582))*O$14+IF(RegYear-1=O17,$E1582,0)","v":0}]
[null,0,"700 W Mercury","$",{"$f":"'Roll Forward'!G836","v":0},null,null,null,null,null,{"$f":"($E1583+SUM($J1583:J1583))*K$14+IF(RegYear-1=K18,$E1583,0)","v":0},{"$f":"($E1583+SUM($J1583:K1583))*L$14+IF(RegYear-1=L18,$E1583,0)","v":0},{"$f":"($E1583+SUM($J1583:L1583))*M$14+IF(RegYear-1=M18,$E1583,0)","v":0},{"$f":"($E1583+SUM($J1583:M1583))*N$14+IF(RegYear-1=N18,$E1583,0)","v":0},{"$f":"($E1583+SUM($J1583:N1583))*O$14+IF(RegYear-1=O18,$E1583,0)","v":0}]
[null,0,"50W Sodium","$",{"$f":"'Roll Forward'!G837","v":0},null,null,null,null,null,{"$f":"($E1584+SUM($J1584:J1584))*K$14+IF(RegYear-1=K19,$E1584,0)","v":0},{"$f":"($E1584+SUM($J1584:K1584))*L$14+IF(RegYear-1=L19,$E1584,0)","v":0},{"$f":"($E1584+SUM($J1584:L1584))*M$14+IF(RegYear-1=M19,$E1584,0)","v":0},{"$f":"($E1584+SUM($J1584:M1584))*N$14+IF(RegYear-1=N19,$E1584,0)","v":0},{"$f":"($E1584+SUM($J1584:N1584))*O$14+IF(RegYear-1=O19,$E1584,0)","v":0}]
[null,0,"70W Sodium","$",{"$f":"'Roll Forward'!G838","v":0},null,null,null,null,null,{"$f":"($E1585+SUM($J1585:J1585))*K$14+IF(RegYear-1=K20,$E1585,0)","v":0},{"$f":"($E1585+SUM($J1585:K1585))*L$14+IF(RegYear-1=L20,$E1585,0)","v":0},{"$f":"($E1585+SUM($J1585:L1585))*M$14+IF(RegYear-1=M20,$E1585,0)","v":0},{"$f":"($E1585+SUM($J1585:M1585))*N$14+IF(RegYear-1=N20,$E1585,0)","v":0},{"$f":"($E1585+SUM($J1585:N1585))*O$14+IF(RegYear-1=O20,$E1585,0)","v":0}]
[null,0,"90W Sodium","$",{"$f":"'Roll Forward'!G839","v":0},null,null,null,null,null,{"$f":"($E1586+SUM($J1586:J1586))*K$14+IF(RegYear-1=K21,$E1586,0)","v":0},{"$f":"($E1586+SUM($J1586:K1586))*L$14+IF(RegYear-1=L21,$E1586,0)","v":0},{"$f":"($E1586+SUM($J1586:L1586))*M$14+IF(RegYear-1=M21,$E1586,0)","v":0},{"$f":"($E1586+SUM($J1586:M1586))*N$14+IF(RegYear-1=N21,$E1586,0)","v":0},{"$f":"($E1586+SUM($J1586:N1586))*O$14+IF(RegYear-1=O21,$E1586,0)","v":0}]
[null,0,"100W Sodium","$",{"$f":"'Roll Forward'!G840","v":0},null,null,null,null,null,{"$f":"($E1587+SUM($J1587:J1587))*K$14+IF(RegYear-1=K22,$E1587,0)","v":0},{"$f":"($E1587+SUM($J1587:K1587))*L$14+IF(RegYear-1=L22,$E1587,0)","v":0},{"$f":"($E1587+SUM($J1587:L1587))*M$14+IF(RegYear-1=M22,$E1587,0)","v":0},{"$f":"($E1587+SUM($J1587:M1587))*N$14+IF(RegYear-1=N22,$E1587,0)","v":0},{"$f":"($E1587+SUM($J1587:N1587))*O$14+IF(RegYear-1=O22,$E1587,0)","v":0}]
[null,0,"120W Sodium","$",{"$f":"'Roll Forward'!G841","v":0},null,null,null,null,null,{"$f":"($E1588+SUM($J1588:J1588))*K$14+IF(RegYear-1=K23,$E1588,0)","v":0},{"$f":"($E1588+SUM($J1588:K1588))*L$14+IF(RegYear-1=L23,$E1588,0)","v":0},{"$f":"($E1588+SUM($J1588:L1588))*M$14+IF(RegYear-1=M23,$E1588,0)","v":0},{"$f":"($E1588+SUM($J1588:M1588))*N$14+IF(RegYear-1=N23,$E1588,0)","v":0},{"$f":"($E1588+SUM($J1588:N1588))*O$14+IF(RegYear-1=O23,$E1588,0)","v":0}]
[null,0,"150W Sodium","$",{"$f":"'Roll Forward'!G842","v":0},null,null,null,null,null,{"$f":"($E1589+SUM($J1589:J1589))*K$14+IF(RegYear-1=K24,$E1589,0)","v":0},{"$f":"($E1589+SUM($J1589:K1589))*L$14+IF(RegYear-1=L24,$E1589,0)","v":0},{"$f":"($E1589+SUM($J1589:L1589))*M$14+IF(RegYear-1=M24,$E1589,0)","v":0},{"$f":"($E1589+SUM($J1589:M1589))*N$14+IF(RegYear-1=N24,$E1589,0)","v":0},{"$f":"($E1589+SUM($J1589:N1589))*O$14+IF(RegYear-1=O24,$E1589,0)","v":0}]
[null,0,"250W Sodium","$",{"$f":"'Roll Forward'!G843","v":0},null,null,null,null,null,{"$f":"($E1590+SUM($J1590:J1590))*K$14+IF(RegYear-1=K25,$E1590,0)","v":0},{"$f":"($E1590+SUM($J1590:K1590))*L$14+IF(RegYear-1=L25,$E1590,0)","v":0},{"$f":"($E1590+SUM($J1590:L1590))*M$14+IF(RegYear-1=M25,$E1590,0)","v":0},{"$f":"($E1590+SUM($J1590:M1590))*N$14+IF(RegYear-1=N25,$E1590,0)","v":0},{"$f":"($E1590+SUM($J1590:N1590))*O$14+IF(RegYear-1=O25,$E1590,0)","v":0}]
[null,0,"2 x 250W Sodium","$",{"$f":"'Roll Forward'!G844","v":0},null,null,null,null,null,{"$f":"($E1591+SUM($J1591:J1591))*K$14+IF(RegYear-1=K26,$E1591,0)","v":0},{"$f":"($E1591+SUM($J1591:K1591))*L$14+IF(RegYear-1=L26,$E1591,0)","v":0},{"$f":"($E1591+SUM($J1591:L1591))*M$14+IF(RegYear-1=M26,$E1591,0)","v":0},{"$f":"($E1591+SUM($J1591:M1591))*N$14+IF(RegYear-1=N26,$E1591,0)","v":0},{"$f":"($E1591+SUM($J1591:N1591))*O$14+IF(RegYear-1=O26,$E1591,0)","v":0}]
[null,0,"310W Sodium","$",{"$f":"'Roll Forward'!G845","v":0},null,null,null,null,null,{"$f":"($E1592+SUM($J1592:J1592))*K$14+IF(RegYear-1=K27,$E1592,0)","v":0},{"$f":"($E1592+SUM($J1592:K1592))*L$14+IF(RegYear-1=L27,$E1592,0)","v":0},{"$f":"($E1592+SUM($J1592:L1592))*M$14+IF(RegYear-1=M27,$E1592,0)","v":0},{"$f":"($E1592+SUM($J1592:M1592))*N$14+IF(RegYear-1=N27,$E1592,0)","v":0},{"$f":"($E1592+SUM($J1592:N1592))*O$14+IF(RegYear-1=O27,$E1592,0)","v":0}]
[null,0,"400 W Sodium","$",{"$f":"'Roll Forward'!G846","v":0},null,null,null,null,null,{"$f":"($E1593+SUM($J1593:J1593))*K$14+IF(RegYear-1=K28,$E1593,0)","v":0},{"$f":"($E1593+SUM($J1593:K1593))*L$14+IF(RegYear-1=L28,$E1593,0)","v":0},{"$f":"($E1593+SUM($J1593:L1593))*M$14+IF(RegYear-1=M28,$E1593,0)","v":0},{"$f":"($E1593+SUM($J1593:M1593))*N$14+IF(RegYear-1=N28,$E1593,0)","v":0},{"$f":"($E1593+SUM($J1593:N1593))*O$14+IF(RegYear-1=O28,$E1593,0)","v":0}]
[null,0,"2 x 400 W Sodium","$",{"$f":"'Roll Forward'!G847","v":0},null,null,null,null,null,{"$f":"($E1594+SUM($J1594:J1594))*K$14+IF(RegYear-1=K29,$E1594,0)","v":0},{"$f":"($E1594+SUM($J1594:K1594))*L$14+IF(RegYear-1=L29,$E1594,0)","v":0},{"$f":"($E1594+SUM($J1594:L1594))*M$14+IF(RegYear-1=M29,$E1594,0)","v":0},{"$f":"($E1594+SUM($J1594:M1594))*N$14+IF(RegYear-1=N29,$E1594,0)","v":0},{"$f":"($E1594+SUM($J1594:N1594))*O$14+IF(RegYear-1=O29,$E1594,0)","v":0}]
[null,0,"4 x 600W Sodium","$",{"$f":"'Roll Forward'!G848","v":0},null,null,null,null,null,{"$f":"($E1595+SUM($J1595:J1595))*K$14+IF(RegYear-1=K30,$E1595,0)","v":0},{"$f":"($E1595+SUM($J1595:K1595))*L$14+IF(RegYear-1=L30,$E1595,0)","v":0},{"$f":"($E1595+SUM($J1595:L1595))*M$14+IF(RegYear-1=M30,$E1595,0)","v":0},{"$f":"($E1595+SUM($J1595:M1595))*N$14+IF(RegYear-1=N30,$E1595,0)","v":0},{"$f":"($E1595+SUM($J1595:N1595))*O$14+IF(RegYear-1=O30,$E1595,0)","v":0}]
[null,0,"60 W Incandescent","$",{"$f":"'Roll Forward'!G849","v":0},null,null,null,null,null,{"$f":"($E1596+SUM($J1596:J1596))*K$14+IF(RegYear-1=K31,$E1596,0)","v":0},{"$f":"($E1596+SUM($J1596:K1596))*L$14+IF(RegYear-1=L31,$E1596,0)","v":0},{"$f":"($E1596+SUM($J1596:L1596))*M$14+IF(RegYear-1=M31,$E1596,0)","v":0},{"$f":"($E1596+SUM($J1596:M1596))*N$14+IF(RegYear-1=N31,$E1596,0)","v":0},{"$f":"($E1596+SUM($J1596:N1596))*O$14+IF(RegYear-1=O31,$E1596,0)","v":0}]
[null,0,"100 W Incandescent","$",{"$f":"'Roll Forward'!G850","v":0},null,null,null,null,null,{"$f":"($E1597+SUM($J1597:J1597))*K$14+IF(RegYear-1=K32,$E1597,0)","v":0},{"$f":"($E1597+SUM($J1597:K1597))*L$14+IF(RegYear-1=L32,$E1597,0)","v":0},{"$f":"($E1597+SUM($J1597:L1597))*M$14+IF(RegYear-1=M32,$E1597,0)","v":0},{"$f":"($E1597+SUM($J1597:M1597))*N$14+IF(RegYear-1=N32,$E1597,0)","v":0},{"$f":"($E1597+SUM($J1597:N1597))*O$14+IF(RegYear-1=O32,$E1597,0)","v":0}]
[null,0,"500 W Incandescent","$",{"$f":"'Roll Forward'!G851","v":0},null,null,null,null,null,{"$f":"($E1598+SUM($J1598:J1598))*K$14+IF(RegYear-1=K33,$E1598,0)","v":0},{"$f":"($E1598+SUM($J1598:K1598))*L$14+IF(RegYear-1=L33,$E1598,0)","v":0},{"$f":"($E1598+SUM($J1598:L1598))*M$14+IF(RegYear-1=M33,$E1598,0)","v":0},{"$f":"($E1598+SUM($J1598:M1598))*N$14+IF(RegYear-1=N33,$E1598,0)","v":0},{"$f":"($E1598+SUM($J1598:N1598))*O$14+IF(RegYear-1=O33,$E1598,0)","v":0}]
[null,0,"1000 W Incandescent","$",{"$f":"'Roll Forward'!G852","v":0},null,null,null,null,null,{"$f":"($E1599+SUM($J1599:J1599))*K$14+IF(RegYear-1=K34,$E1599,0)","v":0},{"$f":"($E1599+SUM($J1599:K1599))*L$14+IF(RegYear-1=L34,$E1599,0)","v":0},{"$f":"($E1599+SUM($J1599:L1599))*M$14+IF(RegYear-1=M34,$E1599,0)","v":0},{"$f":"($E1599+SUM($J1599:M1599))*N$14+IF(RegYear-1=N34,$E1599,0)","v":0},{"$f":"($E1599+SUM($J1599:N1599))*O$14+IF(RegYear-1=O34,$E1599,0)","v":0}]
[null,0,"1500 W Incandescent","$",{"$f":"'Roll Forward'!G853","v":0},null,null,null,null,null,{"$f":"($E1600+SUM($J1600:J1600))*K$14+IF(RegYear-1=K35,$E1600,0)","v":0},{"$f":"($E1600+SUM($J1600:K1600))*L$14+IF(RegYear-1=L35,$E1600,0)","v":0},{"$f":"($E1600+SUM($J1600:L1600))*M$14+IF(RegYear-1=M35,$E1600,0)","v":0},{"$f":"($E1600+SUM($J1600:M1600))*N$14+IF(RegYear-1=N35,$E1600,0)","v":0},{"$f":"($E1600+SUM($J1600:N1600))*O$14+IF(RegYear-1=O35,$E1600,0)","v":0}]
[null,0,"100 W Metal Halide","$",{"$f":"'Roll Forward'!G854","v":0},null,null,null,null,null,{"$f":"($E1601+SUM($J1601:J1601))*K$14+IF(RegYear-1=K36,$E1601,0)","v":0},{"$f":"($E1601+SUM($J1601:K1601))*L$14+IF(RegYear-1=L36,$E1601,0)","v":0},{"$f":"($E1601+SUM($J1601:L1601))*M$14+IF(RegYear-1=M36,$E1601,0)","v":0},{"$f":"($E1601+SUM($J1601:M1601))*N$14+IF(RegYear-1=N36,$E1601,0)","v":0},{"$f":"($E1601+SUM($J1601:N1601))*O$14+IF(RegYear-1=O36,$E1601,0)","v":0}]
[null,0,"150 W Metal Halide","$",{"$f":"'Roll Forward'!G855","v":0},null,null,null,null,null,{"$f":"($E1602+SUM($J1602:J1602))*K$14+IF(RegYear-1=K37,$E1602,0)","v":0},{"$f":"($E1602+SUM($J1602:K1602))*L$14+IF(RegYear-1=L37,$E1602,0)","v":0},{"$f":"($E1602+SUM($J1602:L1602))*M$14+IF(RegYear-1=M37,$E1602,0)","v":0},{"$f":"($E1602+SUM($J1602:M1602))*N$14+IF(RegYear-1=N37,$E1602,0)","v":0},{"$f":"($E1602+SUM($J1602:N1602))*O$14+IF(RegYear-1=O37,$E1602,0)","v":0}]
[null,0,"250 W Metal Halide","$",{"$f":"'Roll Forward'!G856","v":0},null,null,null,null,null,{"$f":"($E1603+SUM($J1603:J1603))*K$14+IF(RegYear-1=K38,$E1603,0)","v":0},{"$f":"($E1603+SUM($J1603:K1603))*L$14+IF(RegYear-1=L38,$E1603,0)","v":0},{"$f":"($E1603+SUM($J1603:L1603))*M$14+IF(RegYear-1=M38,$E1603,0)","v":0},{"$f":"($E1603+SUM($J1603:M1603))*N$14+IF(RegYear-1=N38,$E1603,0)","v":0},{"$f":"($E1603+SUM($J1603:N1603))*O$14+IF(RegYear-1=O38,$E1603,0)","v":0}]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"'Roll Forward'!G857","v":0},null,null,null,null,null,{"$f":"($E1604+SUM($J1604:J1604))*K$14+IF(RegYear-1=K39,$E1604,0)","v":0},{"$f":"($E1604+SUM($J1604:K1604))*L$14+IF(RegYear-1=L39,$E1604,0)","v":0},{"$f":"($E1604+SUM($J1604:L1604))*M$14+IF(RegYear-1=M39,$E1604,0)","v":0},{"$f":"($E1604+SUM($J1604:M1604))*N$14+IF(RegYear-1=N39,$E1604,0)","v":0},{"$f":"($E1604+SUM($J1604:N1604))*O$14+IF(RegYear-1=O39,$E1604,0)","v":0}]
[null,0,"400 W Metal Halide","$",{"$f":"'Roll Forward'!G858","v":0},null,null,null,null,null,{"$f":"($E1605+SUM($J1605:J1605))*K$14+IF(RegYear-1=K40,$E1605,0)","v":0},{"$f":"($E1605+SUM($J1605:K1605))*L$14+IF(RegYear-1=L40,$E1605,0)","v":0},{"$f":"($E1605+SUM($J1605:L1605))*M$14+IF(RegYear-1=M40,$E1605,0)","v":0},{"$f":"($E1605+SUM($J1605:M1605))*N$14+IF(RegYear-1=N40,$E1605,0)","v":0},{"$f":"($E1605+SUM($J1605:N1605))*O$14+IF(RegYear-1=O40,$E1605,0)","v":0}]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"'Roll Forward'!G859","v":0},null,null,null,null,null,{"$f":"($E1606+SUM($J1606:J1606))*K$14+IF(RegYear-1=K41,$E1606,0)","v":0},{"$f":"($E1606+SUM($J1606:K1606))*L$14+IF(RegYear-1=L41,$E1606,0)","v":0},{"$f":"($E1606+SUM($J1606:L1606))*M$14+IF(RegYear-1=M41,$E1606,0)","v":0},{"$f":"($E1606+SUM($J1606:M1606))*N$14+IF(RegYear-1=N41,$E1606,0)","v":0},{"$f":"($E1606+SUM($J1606:N1606))*O$14+IF(RegYear-1=O41,$E1606,0)","v":0}]
[null,0,"1000 W Metal Halide","$",{"$f":"'Roll Forward'!G860","v":0},null,null,null,null,null,{"$f":"($E1607+SUM($J1607:J1607))*K$14+IF(RegYear-1=K42,$E1607,0)","v":0},{"$f":"($E1607+SUM($J1607:K1607))*L$14+IF(RegYear-1=L42,$E1607,0)","v":0},{"$f":"($E1607+SUM($J1607:L1607))*M$14+IF(RegYear-1=M42,$E1607,0)","v":0},{"$f":"($E1607+SUM($J1607:M1607))*N$14+IF(RegYear-1=N42,$E1607,0)","v":0},{"$f":"($E1607+SUM($J1607:N1607))*O$14+IF(RegYear-1=O42,$E1607,0)","v":0}]
[null,0,"600 W Sodium","$",{"$f":"'Roll Forward'!G861","v":0},null,null,null,null,null,{"$f":"($E1608+SUM($J1608:J1608))*K$14+IF(RegYear-1=K43,$E1608,0)","v":0},{"$f":"($E1608+SUM($J1608:K1608))*L$14+IF(RegYear-1=L43,$E1608,0)","v":0},{"$f":"($E1608+SUM($J1608:L1608))*M$14+IF(RegYear-1=M43,$E1608,0)","v":0},{"$f":"($E1608+SUM($J1608:M1608))*N$14+IF(RegYear-1=N43,$E1608,0)","v":0},{"$f":"($E1608+SUM($J1608:N1608))*O$14+IF(RegYear-1=O43,$E1608,0)","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"'Roll Forward'!G862","v":0},null,null,null,null,null,{"$f":"($E1609+SUM($J1609:J1609))*K$14+IF(RegYear-1=K44,$E1609,0)","v":0},{"$f":"($E1609+SUM($J1609:K1609))*L$14+IF(RegYear-1=L44,$E1609,0)","v":0},{"$f":"($E1609+SUM($J1609:L1609))*M$14+IF(RegYear-1=M44,$E1609,0)","v":0},{"$f":"($E1609+SUM($J1609:M1609))*N$14+IF(RegYear-1=N44,$E1609,0)","v":0},{"$f":"($E1609+SUM($J1609:N1609))*O$14+IF(RegYear-1=O44,$E1609,0)","v":0}]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"'Roll Forward'!G863","v":0},null,null,null,null,null,{"$f":"($E1610+SUM($J1610:J1610))*K$14+IF(RegYear-1=K45,$E1610,0)","v":0},{"$f":"($E1610+SUM($J1610:K1610))*L$14+IF(RegYear-1=L45,$E1610,0)","v":0},{"$f":"($E1610+SUM($J1610:L1610))*M$14+IF(RegYear-1=M45,$E1610,0)","v":0},{"$f":"($E1610+SUM($J1610:M1610))*N$14+IF(RegYear-1=N45,$E1610,0)","v":0},{"$f":"($E1610+SUM($J1610:N1610))*O$14+IF(RegYear-1=O45,$E1610,0)","v":0}]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"'Roll Forward'!G864","v":0},null,null,null,null,null,{"$f":"($E1611+SUM($J1611:J1611))*K$14+IF(RegYear-1=K46,$E1611,0)","v":0},{"$f":"($E1611+SUM($J1611:K1611))*L$14+IF(RegYear-1=L46,$E1611,0)","v":0},{"$f":"($E1611+SUM($J1611:L1611))*M$14+IF(RegYear-1=M46,$E1611,0)","v":0},{"$f":"($E1611+SUM($J1611:M1611))*N$14+IF(RegYear-1=N46,$E1611,0)","v":0},{"$f":"($E1611+SUM($J1611:N1611))*O$14+IF(RegYear-1=O46,$E1611,0)","v":0}]
[null,0,"Outreach Major (>2m)","$",{"$f":"'Roll Forward'!G865","v":0},null,null,null,null,null,{"$f":"($E1612+SUM($J1612:J1612))*K$14+IF(RegYear-1=K47,$E1612,0)","v":0},{"$f":"($E1612+SUM($J1612:K1612))*L$14+IF(RegYear-1=L47,$E1612,0)","v":0},{"$f":"($E1612+SUM($J1612:L1612))*M$14+IF(RegYear-1=M47,$E1612,0)","v":0},{"$f":"($E1612+SUM($J1612:M1612))*N$14+IF(RegYear-1=N47,$E1612,0)","v":0},{"$f":"($E1612+SUM($J1612:N1612))*O$14+IF(RegYear-1=O47,$E1612,0)","v":0}]
[null,0,"Minor Column (<=9)","$",{"$f":"'Roll Forward'!G866","v":0},null,null,null,null,null,{"$f":"($E1613+SUM($J1613:J1613))*K$14+IF(RegYear-1=K48,$E1613,0)","v":0},{"$f":"($E1613+SUM($J1613:K1613))*L$14+IF(RegYear-1=L48,$E1613,0)","v":0},{"$f":"($E1613+SUM($J1613:L1613))*M$14+IF(RegYear-1=M48,$E1613,0)","v":0},{"$f":"($E1613+SUM($J1613:M1613))*N$14+IF(RegYear-1=N48,$E1613,0)","v":0},{"$f":"($E1613+SUM($J1613:N1613))*O$14+IF(RegYear-1=O48,$E1613,0)","v":0}]
[null,0,"Major Column (>=9)","$",{"$f":"'Roll Forward'!G867","v":0},null,null,null,null,null,{"$f":"($E1614+SUM($J1614:J1614))*K$14+IF(RegYear-1=K49,$E1614,0)","v":0},{"$f":"($E1614+SUM($J1614:K1614))*L$14+IF(RegYear-1=L49,$E1614,0)","v":0},{"$f":"($E1614+SUM($J1614:L1614))*M$14+IF(RegYear-1=M49,$E1614,0)","v":0},{"$f":"($E1614+SUM($J1614:M1614))*N$14+IF(RegYear-1=N49,$E1614,0)","v":0},{"$f":"($E1614+SUM($J1614:N1614))*O$14+IF(RegYear-1=O49,$E1614,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G868","v":0},null,null,null,null,null,{"$f":"($E1615+SUM($J1615:J1615))*K$14+IF(RegYear-1=K50,$E1615,0)","v":0},{"$f":"($E1615+SUM($J1615:K1615))*L$14+IF(RegYear-1=L50,$E1615,0)","v":0},{"$f":"($E1615+SUM($J1615:L1615))*M$14+IF(RegYear-1=M50,$E1615,0)","v":0},{"$f":"($E1615+SUM($J1615:M1615))*N$14+IF(RegYear-1=N50,$E1615,0)","v":0},{"$f":"($E1615+SUM($J1615:N1615))*O$14+IF(RegYear-1=O50,$E1615,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G869","v":0},null,null,null,null,null,{"$f":"($E1616+SUM($J1616:J1616))*K$14+IF(RegYear-1=K51,$E1616,0)","v":0},{"$f":"($E1616+SUM($J1616:K1616))*L$14+IF(RegYear-1=L51,$E1616,0)","v":0},{"$f":"($E1616+SUM($J1616:L1616))*M$14+IF(RegYear-1=M51,$E1616,0)","v":0},{"$f":"($E1616+SUM($J1616:M1616))*N$14+IF(RegYear-1=N51,$E1616,0)","v":0},{"$f":"($E1616+SUM($J1616:N1616))*O$14+IF(RegYear-1=O51,$E1616,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G870","v":0},null,null,null,null,null,{"$f":"($E1617+SUM($J1617:J1617))*K$14+IF(RegYear-1=K52,$E1617,0)","v":0},{"$f":"($E1617+SUM($J1617:K1617))*L$14+IF(RegYear-1=L52,$E1617,0)","v":0},{"$f":"($E1617+SUM($J1617:L1617))*M$14+IF(RegYear-1=M52,$E1617,0)","v":0},{"$f":"($E1617+SUM($J1617:M1617))*N$14+IF(RegYear-1=N52,$E1617,0)","v":0},{"$f":"($E1617+SUM($J1617:N1617))*O$14+IF(RegYear-1=O52,$E1617,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G871","v":0},null,null,null,null,null,{"$f":"($E1618+SUM($J1618:J1618))*K$14+IF(RegYear-1=K53,$E1618,0)","v":0},{"$f":"($E1618+SUM($J1618:K1618))*L$14+IF(RegYear-1=L53,$E1618,0)","v":0},{"$f":"($E1618+SUM($J1618:L1618))*M$14+IF(RegYear-1=M53,$E1618,0)","v":0},{"$f":"($E1618+SUM($J1618:M1618))*N$14+IF(RegYear-1=N53,$E1618,0)","v":0},{"$f":"($E1618+SUM($J1618:N1618))*O$14+IF(RegYear-1=O53,$E1618,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G872","v":0},null,null,null,null,null,{"$f":"($E1619+SUM($J1619:J1619))*K$14+IF(RegYear-1=K54,$E1619,0)","v":0},{"$f":"($E1619+SUM($J1619:K1619))*L$14+IF(RegYear-1=L54,$E1619,0)","v":0},{"$f":"($E1619+SUM($J1619:L1619))*M$14+IF(RegYear-1=M54,$E1619,0)","v":0},{"$f":"($E1619+SUM($J1619:M1619))*N$14+IF(RegYear-1=N54,$E1619,0)","v":0},{"$f":"($E1619+SUM($J1619:N1619))*O$14+IF(RegYear-1=O54,$E1619,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G873","v":0},null,null,null,null,null,{"$f":"($E1620+SUM($J1620:J1620))*K$14+IF(RegYear-1=K55,$E1620,0)","v":0},{"$f":"($E1620+SUM($J1620:K1620))*L$14+IF(RegYear-1=L55,$E1620,0)","v":0},{"$f":"($E1620+SUM($J1620:L1620))*M$14+IF(RegYear-1=M55,$E1620,0)","v":0},{"$f":"($E1620+SUM($J1620:M1620))*N$14+IF(RegYear-1=N55,$E1620,0)","v":0},{"$f":"($E1620+SUM($J1620:N1620))*O$14+IF(RegYear-1=O55,$E1620,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G874","v":0},null,null,null,null,null,{"$f":"($E1621+SUM($J1621:J1621))*K$14+IF(RegYear-1=K56,$E1621,0)","v":0},{"$f":"($E1621+SUM($J1621:K1621))*L$14+IF(RegYear-1=L56,$E1621,0)","v":0},{"$f":"($E1621+SUM($J1621:L1621))*M$14+IF(RegYear-1=M56,$E1621,0)","v":0},{"$f":"($E1621+SUM($J1621:M1621))*N$14+IF(RegYear-1=N56,$E1621,0)","v":0},{"$f":"($E1621+SUM($J1621:N1621))*O$14+IF(RegYear-1=O56,$E1621,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G875","v":0},null,null,null,null,null,{"$f":"($E1622+SUM($J1622:J1622))*K$14+IF(RegYear-1=K57,$E1622,0)","v":0},{"$f":"($E1622+SUM($J1622:K1622))*L$14+IF(RegYear-1=L57,$E1622,0)","v":0},{"$f":"($E1622+SUM($J1622:L1622))*M$14+IF(RegYear-1=M57,$E1622,0)","v":0},{"$f":"($E1622+SUM($J1622:M1622))*N$14+IF(RegYear-1=N57,$E1622,0)","v":0},{"$f":"($E1622+SUM($J1622:N1622))*O$14+IF(RegYear-1=O57,$E1622,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G876","v":0},null,null,null,null,null,{"$f":"($E1623+SUM($J1623:J1623))*K$14+IF(RegYear-1=K58,$E1623,0)","v":0},{"$f":"($E1623+SUM($J1623:K1623))*L$14+IF(RegYear-1=L58,$E1623,0)","v":0},{"$f":"($E1623+SUM($J1623:L1623))*M$14+IF(RegYear-1=M58,$E1623,0)","v":0},{"$f":"($E1623+SUM($J1623:M1623))*N$14+IF(RegYear-1=N58,$E1623,0)","v":0},{"$f":"($E1623+SUM($J1623:N1623))*O$14+IF(RegYear-1=O58,$E1623,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G877","v":0},null,null,null,null,null,{"$f":"($E1624+SUM($J1624:J1624))*K$14+IF(RegYear-1=K59,$E1624,0)","v":0},{"$f":"($E1624+SUM($J1624:K1624))*L$14+IF(RegYear-1=L59,$E1624,0)","v":0},{"$f":"($E1624+SUM($J1624:L1624))*M$14+IF(RegYear-1=M59,$E1624,0)","v":0},{"$f":"($E1624+SUM($J1624:M1624))*N$14+IF(RegYear-1=N59,$E1624,0)","v":0},{"$f":"($E1624+SUM($J1624:N1624))*O$14+IF(RegYear-1=O59,$E1624,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G878","v":0},null,null,null,null,null,{"$f":"($E1625+SUM($J1625:J1625))*K$14+IF(RegYear-1=K60,$E1625,0)","v":0},{"$f":"($E1625+SUM($J1625:K1625))*L$14+IF(RegYear-1=L60,$E1625,0)","v":0},{"$f":"($E1625+SUM($J1625:L1625))*M$14+IF(RegYear-1=M60,$E1625,0)","v":0},{"$f":"($E1625+SUM($J1625:M1625))*N$14+IF(RegYear-1=N60,$E1625,0)","v":0},{"$f":"($E1625+SUM($J1625:N1625))*O$14+IF(RegYear-1=O60,$E1625,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G879","v":0},null,null,null,null,null,{"$f":"($E1626+SUM($J1626:J1626))*K$14+IF(RegYear-1=K61,$E1626,0)","v":0},{"$f":"($E1626+SUM($J1626:K1626))*L$14+IF(RegYear-1=L61,$E1626,0)","v":0},{"$f":"($E1626+SUM($J1626:L1626))*M$14+IF(RegYear-1=M61,$E1626,0)","v":0},{"$f":"($E1626+SUM($J1626:M1626))*N$14+IF(RegYear-1=N61,$E1626,0)","v":0},{"$f":"($E1626+SUM($J1626:N1626))*O$14+IF(RegYear-1=O61,$E1626,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G880","v":0},null,null,null,null,null,{"$f":"($E1627+SUM($J1627:J1627))*K$14+IF(RegYear-1=K62,$E1627,0)","v":0},{"$f":"($E1627+SUM($J1627:K1627))*L$14+IF(RegYear-1=L62,$E1627,0)","v":0},{"$f":"($E1627+SUM($J1627:L1627))*M$14+IF(RegYear-1=M62,$E1627,0)","v":0},{"$f":"($E1627+SUM($J1627:M1627))*N$14+IF(RegYear-1=N62,$E1627,0)","v":0},{"$f":"($E1627+SUM($J1627:N1627))*O$14+IF(RegYear-1=O62,$E1627,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G881","v":0},null,null,null,null,null,{"$f":"($E1628+SUM($J1628:J1628))*K$14+IF(RegYear-1=K63,$E1628,0)","v":0},{"$f":"($E1628+SUM($J1628:K1628))*L$14+IF(RegYear-1=L63,$E1628,0)","v":0},{"$f":"($E1628+SUM($J1628:L1628))*M$14+IF(RegYear-1=M63,$E1628,0)","v":0},{"$f":"($E1628+SUM($J1628:M1628))*N$14+IF(RegYear-1=N63,$E1628,0)","v":0},{"$f":"($E1628+SUM($J1628:N1628))*O$14+IF(RegYear-1=O63,$E1628,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G882","v":0},null,null,null,null,null,{"$f":"($E1629+SUM($J1629:J1629))*K$14+IF(RegYear-1=K64,$E1629,0)","v":0},{"$f":"($E1629+SUM($J1629:K1629))*L$14+IF(RegYear-1=L64,$E1629,0)","v":0},{"$f":"($E1629+SUM($J1629:L1629))*M$14+IF(RegYear-1=M64,$E1629,0)","v":0},{"$f":"($E1629+SUM($J1629:M1629))*N$14+IF(RegYear-1=N64,$E1629,0)","v":0},{"$f":"($E1629+SUM($J1629:N1629))*O$14+IF(RegYear-1=O64,$E1629,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G883","v":0},null,null,null,null,null,{"$f":"($E1630+SUM($J1630:J1630))*K$14+IF(RegYear-1=K65,$E1630,0)","v":0},{"$f":"($E1630+SUM($J1630:K1630))*L$14+IF(RegYear-1=L65,$E1630,0)","v":0},{"$f":"($E1630+SUM($J1630:L1630))*M$14+IF(RegYear-1=M65,$E1630,0)","v":0},{"$f":"($E1630+SUM($J1630:M1630))*N$14+IF(RegYear-1=N65,$E1630,0)","v":0},{"$f":"($E1630+SUM($J1630:N1630))*O$14+IF(RegYear-1=O65,$E1630,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G884","v":0},null,null,null,null,null,{"$f":"($E1631+SUM($J1631:J1631))*K$14+IF(RegYear-1=K66,$E1631,0)","v":0},{"$f":"($E1631+SUM($J1631:K1631))*L$14+IF(RegYear-1=L66,$E1631,0)","v":0},{"$f":"($E1631+SUM($J1631:L1631))*M$14+IF(RegYear-1=M66,$E1631,0)","v":0},{"$f":"($E1631+SUM($J1631:M1631))*N$14+IF(RegYear-1=N66,$E1631,0)","v":0},{"$f":"($E1631+SUM($J1631:N1631))*O$14+IF(RegYear-1=O66,$E1631,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G885","v":0},null,null,null,null,null,{"$f":"($E1632+SUM($J1632:J1632))*K$14+IF(RegYear-1=K67,$E1632,0)","v":0},{"$f":"($E1632+SUM($J1632:K1632))*L$14+IF(RegYear-1=L67,$E1632,0)","v":0},{"$f":"($E1632+SUM($J1632:L1632))*M$14+IF(RegYear-1=M67,$E1632,0)","v":0},{"$f":"($E1632+SUM($J1632:M1632))*N$14+IF(RegYear-1=N67,$E1632,0)","v":0},{"$f":"($E1632+SUM($J1632:N1632))*O$14+IF(RegYear-1=O67,$E1632,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G886","v":0},null,null,null,null,null,{"$f":"($E1633+SUM($J1633:J1633))*K$14+IF(RegYear-1=K68,$E1633,0)","v":0},{"$f":"($E1633+SUM($J1633:K1633))*L$14+IF(RegYear-1=L68,$E1633,0)","v":0},{"$f":"($E1633+SUM($J1633:L1633))*M$14+IF(RegYear-1=M68,$E1633,0)","v":0},{"$f":"($E1633+SUM($J1633:M1633))*N$14+IF(RegYear-1=N68,$E1633,0)","v":0},{"$f":"($E1633+SUM($J1633:N1633))*O$14+IF(RegYear-1=O68,$E1633,0)","v":0}]
[null,{"$f":"IF(C1634=\"Spare\",TRUE,0)","v":true},{"$f":"C1478","v":"Spare"},"$",{"$f":"'Roll Forward'!G887","v":0},null,null,null,null,null,{"$f":"($E1634+SUM($J1634:J1634))*K$14+IF(RegYear-1=K69,$E1634,0)","v":0},{"$f":"($E1634+SUM($J1634:K1634))*L$14+IF(RegYear-1=L69,$E1634,0)","v":0},{"$f":"($E1634+SUM($J1634:L1634))*M$14+IF(RegYear-1=M69,$E1634,0)","v":0},{"$f":"($E1634+SUM($J1634:M1634))*N$14+IF(RegYear-1=N69,$E1634,0)","v":0},{"$f":"($E1634+SUM($J1634:N1634))*O$14+IF(RegYear-1=O69,$E1634,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G888","v":0},null,null,null,null,null,{"$f":"($E1635+SUM($J1635:J1635))*K$14+IF(RegYear-1=K70,$E1635,0)","v":0},{"$f":"($E1635+SUM($J1635:K1635))*L$14+IF(RegYear-1=L70,$E1635,0)","v":0},{"$f":"($E1635+SUM($J1635:L1635))*M$14+IF(RegYear-1=M70,$E1635,0)","v":0},{"$f":"($E1635+SUM($J1635:M1635))*N$14+IF(RegYear-1=N70,$E1635,0)","v":0},{"$f":"($E1635+SUM($J1635:N1635))*O$14+IF(RegYear-1=O70,$E1635,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G889","v":0},null,null,null,null,null,{"$f":"($E1636+SUM($J1636:J1636))*K$14+IF(RegYear-1=K71,$E1636,0)","v":0},{"$f":"($E1636+SUM($J1636:K1636))*L$14+IF(RegYear-1=L71,$E1636,0)","v":0},{"$f":"($E1636+SUM($J1636:L1636))*M$14+IF(RegYear-1=M71,$E1636,0)","v":0},{"$f":"($E1636+SUM($J1636:M1636))*N$14+IF(RegYear-1=N71,$E1636,0)","v":0},{"$f":"($E1636+SUM($J1636:N1636))*O$14+IF(RegYear-1=O71,$E1636,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G890","v":0},null,null,null,null,null,{"$f":"($E1637+SUM($J1637:J1637))*K$14+IF(RegYear-1=K72,$E1637,0)","v":0},{"$f":"($E1637+SUM($J1637:K1637))*L$14+IF(RegYear-1=L72,$E1637,0)","v":0},{"$f":"($E1637+SUM($J1637:L1637))*M$14+IF(RegYear-1=M72,$E1637,0)","v":0},{"$f":"($E1637+SUM($J1637:M1637))*N$14+IF(RegYear-1=N72,$E1637,0)","v":0},{"$f":"($E1637+SUM($J1637:N1637))*O$14+IF(RegYear-1=O72,$E1637,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G891","v":0},null,null,null,null,null,{"$f":"($E1638+SUM($J1638:J1638))*K$14+IF(RegYear-1=K73,$E1638,0)","v":0},{"$f":"($E1638+SUM($J1638:K1638))*L$14+IF(RegYear-1=L73,$E1638,0)","v":0},{"$f":"($E1638+SUM($J1638:L1638))*M$14+IF(RegYear-1=M73,$E1638,0)","v":0},{"$f":"($E1638+SUM($J1638:M1638))*N$14+IF(RegYear-1=N73,$E1638,0)","v":0},{"$f":"($E1638+SUM($J1638:N1638))*O$14+IF(RegYear-1=O73,$E1638,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G892","v":0},null,null,null,null,null,{"$f":"($E1639+SUM($J1639:J1639))*K$14+IF(RegYear-1=K74,$E1639,0)","v":0},{"$f":"($E1639+SUM($J1639:K1639))*L$14+IF(RegYear-1=L74,$E1639,0)","v":0},{"$f":"($E1639+SUM($J1639:L1639))*M$14+IF(RegYear-1=M74,$E1639,0)","v":0},{"$f":"($E1639+SUM($J1639:M1639))*N$14+IF(RegYear-1=N74,$E1639,0)","v":0},{"$f":"($E1639+SUM($J1639:N1639))*O$14+IF(RegYear-1=O74,$E1639,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G893","v":0},null,null,null,null,null,{"$f":"($E1640+SUM($J1640:J1640))*K$14+IF(RegYear-1=K75,$E1640,0)","v":0},{"$f":"($E1640+SUM($J1640:K1640))*L$14+IF(RegYear-1=L75,$E1640,0)","v":0},{"$f":"($E1640+SUM($J1640:L1640))*M$14+IF(RegYear-1=M75,$E1640,0)","v":0},{"$f":"($E1640+SUM($J1640:M1640))*N$14+IF(RegYear-1=N75,$E1640,0)","v":0},{"$f":"($E1640+SUM($J1640:N1640))*O$14+IF(RegYear-1=O75,$E1640,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G894","v":0},null,null,null,null,null,{"$f":"($E1641+SUM($J1641:J1641))*K$14+IF(RegYear-1=K76,$E1641,0)","v":0},{"$f":"($E1641+SUM($J1641:K1641))*L$14+IF(RegYear-1=L76,$E1641,0)","v":0},{"$f":"($E1641+SUM($J1641:L1641))*M$14+IF(RegYear-1=M76,$E1641,0)","v":0},{"$f":"($E1641+SUM($J1641:M1641))*N$14+IF(RegYear-1=N76,$E1641,0)","v":0},{"$f":"($E1641+SUM($J1641:N1641))*O$14+IF(RegYear-1=O76,$E1641,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G895","v":0},null,null,null,null,null,{"$f":"($E1642+SUM($J1642:J1642))*K$14+IF(RegYear-1=K77,$E1642,0)","v":0},{"$f":"($E1642+SUM($J1642:K1642))*L$14+IF(RegYear-1=L77,$E1642,0)","v":0},{"$f":"($E1642+SUM($J1642:L1642))*M$14+IF(RegYear-1=M77,$E1642,0)","v":0},{"$f":"($E1642+SUM($J1642:M1642))*N$14+IF(RegYear-1=N77,$E1642,0)","v":0},{"$f":"($E1642+SUM($J1642:N1642))*O$14+IF(RegYear-1=O77,$E1642,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G896","v":0},null,null,null,null,null,{"$f":"($E1643+SUM($J1643:J1643))*K$14+IF(RegYear-1=K78,$E1643,0)","v":0},{"$f":"($E1643+SUM($J1643:K1643))*L$14+IF(RegYear-1=L78,$E1643,0)","v":0},{"$f":"($E1643+SUM($J1643:L1643))*M$14+IF(RegYear-1=M78,$E1643,0)","v":0},{"$f":"($E1643+SUM($J1643:M1643))*N$14+IF(RegYear-1=N78,$E1643,0)","v":0},{"$f":"($E1643+SUM($J1643:N1643))*O$14+IF(RegYear-1=O78,$E1643,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G897","v":0},null,null,null,null,null,{"$f":"($E1644+SUM($J1644:J1644))*K$14+IF(RegYear-1=K79,$E1644,0)","v":0},{"$f":"($E1644+SUM($J1644:K1644))*L$14+IF(RegYear-1=L79,$E1644,0)","v":0},{"$f":"($E1644+SUM($J1644:L1644))*M$14+IF(RegYear-1=M79,$E1644,0)","v":0},{"$f":"($E1644+SUM($J1644:M1644))*N$14+IF(RegYear-1=N79,$E1644,0)","v":0},{"$f":"($E1644+SUM($J1644:N1644))*O$14+IF(RegYear-1=O79,$E1644,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G898","v":0},null,null,null,null,null,{"$f":"($E1645+SUM($J1645:J1645))*K$14+IF(RegYear-1=K80,$E1645,0)","v":0},{"$f":"($E1645+SUM($J1645:K1645))*L$14+IF(RegYear-1=L80,$E1645,0)","v":0},{"$f":"($E1645+SUM($J1645:L1645))*M$14+IF(RegYear-1=M80,$E1645,0)","v":0},{"$f":"($E1645+SUM($J1645:M1645))*N$14+IF(RegYear-1=N80,$E1645,0)","v":0},{"$f":"($E1645+SUM($J1645:N1645))*O$14+IF(RegYear-1=O80,$E1645,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G899","v":0},null,null,null,null,null,{"$f":"($E1646+SUM($J1646:J1646))*K$14+IF(RegYear-1=K81,$E1646,0)","v":0},{"$f":"($E1646+SUM($J1646:K1646))*L$14+IF(RegYear-1=L81,$E1646,0)","v":0},{"$f":"($E1646+SUM($J1646:L1646))*M$14+IF(RegYear-1=M81,$E1646,0)","v":0},{"$f":"($E1646+SUM($J1646:M1646))*N$14+IF(RegYear-1=N81,$E1646,0)","v":0},{"$f":"($E1646+SUM($J1646:N1646))*O$14+IF(RegYear-1=O81,$E1646,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G900","v":0},null,null,null,null,null,{"$f":"($E1647+SUM($J1647:J1647))*K$14+IF(RegYear-1=K82,$E1647,0)","v":0},{"$f":"($E1647+SUM($J1647:K1647))*L$14+IF(RegYear-1=L82,$E1647,0)","v":0},{"$f":"($E1647+SUM($J1647:L1647))*M$14+IF(RegYear-1=M82,$E1647,0)","v":0},{"$f":"($E1647+SUM($J1647:M1647))*N$14+IF(RegYear-1=N82,$E1647,0)","v":0},{"$f":"($E1647+SUM($J1647:N1647))*O$14+IF(RegYear-1=O82,$E1647,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G901","v":0},null,null,null,null,null,{"$f":"($E1648+SUM($J1648:J1648))*K$14+IF(RegYear-1=K83,$E1648,0)","v":0},{"$f":"($E1648+SUM($J1648:K1648))*L$14+IF(RegYear-1=L83,$E1648,0)","v":0},{"$f":"($E1648+SUM($J1648:L1648))*M$14+IF(RegYear-1=M83,$E1648,0)","v":0},{"$f":"($E1648+SUM($J1648:M1648))*N$14+IF(RegYear-1=N83,$E1648,0)","v":0},{"$f":"($E1648+SUM($J1648:N1648))*O$14+IF(RegYear-1=O83,$E1648,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G902","v":0},null,null,null,null,null,{"$f":"($E1649+SUM($J1649:J1649))*K$14+IF(RegYear-1=K84,$E1649,0)","v":0},{"$f":"($E1649+SUM($J1649:K1649))*L$14+IF(RegYear-1=L84,$E1649,0)","v":0},{"$f":"($E1649+SUM($J1649:L1649))*M$14+IF(RegYear-1=M84,$E1649,0)","v":0},{"$f":"($E1649+SUM($J1649:M1649))*N$14+IF(RegYear-1=N84,$E1649,0)","v":0},{"$f":"($E1649+SUM($J1649:N1649))*O$14+IF(RegYear-1=O84,$E1649,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G903","v":0},null,null,null,null,null,{"$f":"($E1650+SUM($J1650:J1650))*K$14+IF(RegYear-1=K85,$E1650,0)","v":0},{"$f":"($E1650+SUM($J1650:K1650))*L$14+IF(RegYear-1=L85,$E1650,0)","v":0},{"$f":"($E1650+SUM($J1650:L1650))*M$14+IF(RegYear-1=M85,$E1650,0)","v":0},{"$f":"($E1650+SUM($J1650:M1650))*N$14+IF(RegYear-1=N85,$E1650,0)","v":0},{"$f":"($E1650+SUM($J1650:N1650))*O$14+IF(RegYear-1=O85,$E1650,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G904","v":0},null,null,null,null,null,{"$f":"($E1651+SUM($J1651:J1651))*K$14+IF(RegYear-1=K86,$E1651,0)","v":0},{"$f":"($E1651+SUM($J1651:K1651))*L$14+IF(RegYear-1=L86,$E1651,0)","v":0},{"$f":"($E1651+SUM($J1651:L1651))*M$14+IF(RegYear-1=M86,$E1651,0)","v":0},{"$f":"($E1651+SUM($J1651:M1651))*N$14+IF(RegYear-1=N86,$E1651,0)","v":0},{"$f":"($E1651+SUM($J1651:N1651))*O$14+IF(RegYear-1=O86,$E1651,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G905","v":0},null,null,null,null,null,{"$f":"($E1652+SUM($J1652:J1652))*K$14+IF(RegYear-1=K87,$E1652,0)","v":0},{"$f":"($E1652+SUM($J1652:K1652))*L$14+IF(RegYear-1=L87,$E1652,0)","v":0},{"$f":"($E1652+SUM($J1652:L1652))*M$14+IF(RegYear-1=M87,$E1652,0)","v":0},{"$f":"($E1652+SUM($J1652:M1652))*N$14+IF(RegYear-1=N87,$E1652,0)","v":0},{"$f":"($E1652+SUM($J1652:N1652))*O$14+IF(RegYear-1=O87,$E1652,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G906","v":0},null,null,null,null,null,{"$f":"($E1653+SUM($J1653:J1653))*K$14+IF(RegYear-1=K88,$E1653,0)","v":0},{"$f":"($E1653+SUM($J1653:K1653))*L$14+IF(RegYear-1=L88,$E1653,0)","v":0},{"$f":"($E1653+SUM($J1653:L1653))*M$14+IF(RegYear-1=M88,$E1653,0)","v":0},{"$f":"($E1653+SUM($J1653:M1653))*N$14+IF(RegYear-1=N88,$E1653,0)","v":0},{"$f":"($E1653+SUM($J1653:N1653))*O$14+IF(RegYear-1=O88,$E1653,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G907","v":0},null,null,null,null,null,{"$f":"($E1654+SUM($J1654:J1654))*K$14+IF(RegYear-1=K89,$E1654,0)","v":0},{"$f":"($E1654+SUM($J1654:K1654))*L$14+IF(RegYear-1=L89,$E1654,0)","v":0},{"$f":"($E1654+SUM($J1654:L1654))*M$14+IF(RegYear-1=M89,$E1654,0)","v":0},{"$f":"($E1654+SUM($J1654:M1654))*N$14+IF(RegYear-1=N89,$E1654,0)","v":0},{"$f":"($E1654+SUM($J1654:N1654))*O$14+IF(RegYear-1=O89,$E1654,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G908","v":0},null,null,null,null,null,{"$f":"($E1655+SUM($J1655:J1655))*K$14+IF(RegYear-1=K90,$E1655,0)","v":0},{"$f":"($E1655+SUM($J1655:K1655))*L$14+IF(RegYear-1=L90,$E1655,0)","v":0},{"$f":"($E1655+SUM($J1655:L1655))*M$14+IF(RegYear-1=M90,$E1655,0)","v":0},{"$f":"($E1655+SUM($J1655:M1655))*N$14+IF(RegYear-1=N90,$E1655,0)","v":0},{"$f":"($E1655+SUM($J1655:N1655))*O$14+IF(RegYear-1=O90,$E1655,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G909","v":0},null,null,null,null,null,{"$f":"($E1656+SUM($J1656:J1656))*K$14+IF(RegYear-1=K91,$E1656,0)","v":0},{"$f":"($E1656+SUM($J1656:K1656))*L$14+IF(RegYear-1=L91,$E1656,0)","v":0},{"$f":"($E1656+SUM($J1656:L1656))*M$14+IF(RegYear-1=M91,$E1656,0)","v":0},{"$f":"($E1656+SUM($J1656:M1656))*N$14+IF(RegYear-1=N91,$E1656,0)","v":0},{"$f":"($E1656+SUM($J1656:N1656))*O$14+IF(RegYear-1=O91,$E1656,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G910","v":0},null,null,null,null,null,{"$f":"($E1657+SUM($J1657:J1657))*K$14+IF(RegYear-1=K92,$E1657,0)","v":0},{"$f":"($E1657+SUM($J1657:K1657))*L$14+IF(RegYear-1=L92,$E1657,0)","v":0},{"$f":"($E1657+SUM($J1657:L1657))*M$14+IF(RegYear-1=M92,$E1657,0)","v":0},{"$f":"($E1657+SUM($J1657:M1657))*N$14+IF(RegYear-1=N92,$E1657,0)","v":0},{"$f":"($E1657+SUM($J1657:N1657))*O$14+IF(RegYear-1=O92,$E1657,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G911","v":0},null,null,null,null,null,{"$f":"($E1658+SUM($J1658:J1658))*K$14+IF(RegYear-1=K93,$E1658,0)","v":0},{"$f":"($E1658+SUM($J1658:K1658))*L$14+IF(RegYear-1=L93,$E1658,0)","v":0},{"$f":"($E1658+SUM($J1658:L1658))*M$14+IF(RegYear-1=M93,$E1658,0)","v":0},{"$f":"($E1658+SUM($J1658:M1658))*N$14+IF(RegYear-1=N93,$E1658,0)","v":0},{"$f":"($E1658+SUM($J1658:N1658))*O$14+IF(RegYear-1=O93,$E1658,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G912","v":0},null,null,null,null,null,{"$f":"($E1659+SUM($J1659:J1659))*K$14+IF(RegYear-1=K94,$E1659,0)","v":0},{"$f":"($E1659+SUM($J1659:K1659))*L$14+IF(RegYear-1=L94,$E1659,0)","v":0},{"$f":"($E1659+SUM($J1659:L1659))*M$14+IF(RegYear-1=M94,$E1659,0)","v":0},{"$f":"($E1659+SUM($J1659:M1659))*N$14+IF(RegYear-1=N94,$E1659,0)","v":0},{"$f":"($E1659+SUM($J1659:N1659))*O$14+IF(RegYear-1=O94,$E1659,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G913","v":0},null,null,null,null,null,{"$f":"($E1660+SUM($J1660:J1660))*K$14+IF(RegYear-1=K95,$E1660,0)","v":0},{"$f":"($E1660+SUM($J1660:K1660))*L$14+IF(RegYear-1=L95,$E1660,0)","v":0},{"$f":"($E1660+SUM($J1660:L1660))*M$14+IF(RegYear-1=M95,$E1660,0)","v":0},{"$f":"($E1660+SUM($J1660:M1660))*N$14+IF(RegYear-1=N95,$E1660,0)","v":0},{"$f":"($E1660+SUM($J1660:N1660))*O$14+IF(RegYear-1=O95,$E1660,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G914","v":0},null,null,null,null,null,{"$f":"($E1661+SUM($J1661:J1661))*K$14+IF(RegYear-1=K96,$E1661,0)","v":0},{"$f":"($E1661+SUM($J1661:K1661))*L$14+IF(RegYear-1=L96,$E1661,0)","v":0},{"$f":"($E1661+SUM($J1661:L1661))*M$14+IF(RegYear-1=M96,$E1661,0)","v":0},{"$f":"($E1661+SUM($J1661:M1661))*N$14+IF(RegYear-1=N96,$E1661,0)","v":0},{"$f":"($E1661+SUM($J1661:N1661))*O$14+IF(RegYear-1=O96,$E1661,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G915","v":0},null,null,null,null,null,{"$f":"($E1662+SUM($J1662:J1662))*K$14+IF(RegYear-1=K97,$E1662,0)","v":0},{"$f":"($E1662+SUM($J1662:K1662))*L$14+IF(RegYear-1=L97,$E1662,0)","v":0},{"$f":"($E1662+SUM($J1662:L1662))*M$14+IF(RegYear-1=M97,$E1662,0)","v":0},{"$f":"($E1662+SUM($J1662:M1662))*N$14+IF(RegYear-1=N97,$E1662,0)","v":0},{"$f":"($E1662+SUM($J1662:N1662))*O$14+IF(RegYear-1=O97,$E1662,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G916","v":0},null,null,null,null,null,{"$f":"($E1663+SUM($J1663:J1663))*K$14+IF(RegYear-1=K98,$E1663,0)","v":0},{"$f":"($E1663+SUM($J1663:K1663))*L$14+IF(RegYear-1=L98,$E1663,0)","v":0},{"$f":"($E1663+SUM($J1663:L1663))*M$14+IF(RegYear-1=M98,$E1663,0)","v":0},{"$f":"($E1663+SUM($J1663:M1663))*N$14+IF(RegYear-1=N98,$E1663,0)","v":0},{"$f":"($E1663+SUM($J1663:N1663))*O$14+IF(RegYear-1=O98,$E1663,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G917","v":0},null,null,null,null,null,{"$f":"($E1664+SUM($J1664:J1664))*K$14+IF(RegYear-1=K99,$E1664,0)","v":0},{"$f":"($E1664+SUM($J1664:K1664))*L$14+IF(RegYear-1=L99,$E1664,0)","v":0},{"$f":"($E1664+SUM($J1664:L1664))*M$14+IF(RegYear-1=M99,$E1664,0)","v":0},{"$f":"($E1664+SUM($J1664:M1664))*N$14+IF(RegYear-1=N99,$E1664,0)","v":0},{"$f":"($E1664+SUM($J1664:N1664))*O$14+IF(RegYear-1=O99,$E1664,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G918","v":0},null,null,null,null,null,{"$f":"($E1665+SUM($J1665:J1665))*K$14+IF(RegYear-1=K100,$E1665,0)","v":0},{"$f":"($E1665+SUM($J1665:K1665))*L$14+IF(RegYear-1=L100,$E1665,0)","v":0},{"$f":"($E1665+SUM($J1665:L1665))*M$14+IF(RegYear-1=M100,$E1665,0)","v":0},{"$f":"($E1665+SUM($J1665:M1665))*N$14+IF(RegYear-1=N100,$E1665,0)","v":0},{"$f":"($E1665+SUM($J1665:N1665))*O$14+IF(RegYear-1=O100,$E1665,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G919","v":0},null,null,null,null,null,{"$f":"($E1666+SUM($J1666:J1666))*K$14+IF(RegYear-1=K101,$E1666,0)","v":0},{"$f":"($E1666+SUM($J1666:K1666))*L$14+IF(RegYear-1=L101,$E1666,0)","v":0},{"$f":"($E1666+SUM($J1666:L1666))*M$14+IF(RegYear-1=M101,$E1666,0)","v":0},{"$f":"($E1666+SUM($J1666:M1666))*N$14+IF(RegYear-1=N101,$E1666,0)","v":0},{"$f":"($E1666+SUM($J1666:N1666))*O$14+IF(RegYear-1=O101,$E1666,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G920","v":0},null,null,null,null,null,{"$f":"($E1667+SUM($J1667:J1667))*K$14+IF(RegYear-1=K102,$E1667,0)","v":0},{"$f":"($E1667+SUM($J1667:K1667))*L$14+IF(RegYear-1=L102,$E1667,0)","v":0},{"$f":"($E1667+SUM($J1667:L1667))*M$14+IF(RegYear-1=M102,$E1667,0)","v":0},{"$f":"($E1667+SUM($J1667:M1667))*N$14+IF(RegYear-1=N102,$E1667,0)","v":0},{"$f":"($E1667+SUM($J1667:N1667))*O$14+IF(RegYear-1=O102,$E1667,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G921","v":0},null,null,null,null,null,{"$f":"($E1668+SUM($J1668:J1668))*K$14+IF(RegYear-1=K103,$E1668,0)","v":0},{"$f":"($E1668+SUM($J1668:K1668))*L$14+IF(RegYear-1=L103,$E1668,0)","v":0},{"$f":"($E1668+SUM($J1668:L1668))*M$14+IF(RegYear-1=M103,$E1668,0)","v":0},{"$f":"($E1668+SUM($J1668:M1668))*N$14+IF(RegYear-1=N103,$E1668,0)","v":0},{"$f":"($E1668+SUM($J1668:N1668))*O$14+IF(RegYear-1=O103,$E1668,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G922","v":0},null,null,null,null,null,{"$f":"($E1669+SUM($J1669:J1669))*K$14+IF(RegYear-1=K104,$E1669,0)","v":0},{"$f":"($E1669+SUM($J1669:K1669))*L$14+IF(RegYear-1=L104,$E1669,0)","v":0},{"$f":"($E1669+SUM($J1669:L1669))*M$14+IF(RegYear-1=M104,$E1669,0)","v":0},{"$f":"($E1669+SUM($J1669:M1669))*N$14+IF(RegYear-1=N104,$E1669,0)","v":0},{"$f":"($E1669+SUM($J1669:N1669))*O$14+IF(RegYear-1=O104,$E1669,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G923","v":0},null,null,null,null,null,{"$f":"($E1670+SUM($J1670:J1670))*K$14+IF(RegYear-1=K105,$E1670,0)","v":0},{"$f":"($E1670+SUM($J1670:K1670))*L$14+IF(RegYear-1=L105,$E1670,0)","v":0},{"$f":"($E1670+SUM($J1670:L1670))*M$14+IF(RegYear-1=M105,$E1670,0)","v":0},{"$f":"($E1670+SUM($J1670:M1670))*N$14+IF(RegYear-1=N105,$E1670,0)","v":0},{"$f":"($E1670+SUM($J1670:N1670))*O$14+IF(RegYear-1=O105,$E1670,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G924","v":0},null,null,null,null,null,{"$f":"($E1671+SUM($J1671:J1671))*K$14+IF(RegYear-1=K106,$E1671,0)","v":0},{"$f":"($E1671+SUM($J1671:K1671))*L$14+IF(RegYear-1=L106,$E1671,0)","v":0},{"$f":"($E1671+SUM($J1671:L1671))*M$14+IF(RegYear-1=M106,$E1671,0)","v":0},{"$f":"($E1671+SUM($J1671:M1671))*N$14+IF(RegYear-1=N106,$E1671,0)","v":0},{"$f":"($E1671+SUM($J1671:N1671))*O$14+IF(RegYear-1=O106,$E1671,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G925","v":0},null,null,null,null,null,{"$f":"($E1672+SUM($J1672:J1672))*K$14+IF(RegYear-1=K107,$E1672,0)","v":0},{"$f":"($E1672+SUM($J1672:K1672))*L$14+IF(RegYear-1=L107,$E1672,0)","v":0},{"$f":"($E1672+SUM($J1672:L1672))*M$14+IF(RegYear-1=M107,$E1672,0)","v":0},{"$f":"($E1672+SUM($J1672:M1672))*N$14+IF(RegYear-1=N107,$E1672,0)","v":0},{"$f":"($E1672+SUM($J1672:N1672))*O$14+IF(RegYear-1=O107,$E1672,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G926","v":0},null,null,null,null,null,{"$f":"($E1673+SUM($J1673:J1673))*K$14+IF(RegYear-1=K108,$E1673,0)","v":0},{"$f":"($E1673+SUM($J1673:K1673))*L$14+IF(RegYear-1=L108,$E1673,0)","v":0},{"$f":"($E1673+SUM($J1673:L1673))*M$14+IF(RegYear-1=M108,$E1673,0)","v":0},{"$f":"($E1673+SUM($J1673:M1673))*N$14+IF(RegYear-1=N108,$E1673,0)","v":0},{"$f":"($E1673+SUM($J1673:N1673))*O$14+IF(RegYear-1=O108,$E1673,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G927","v":0},null,null,null,null,null,{"$f":"($E1674+SUM($J1674:J1674))*K$14+IF(RegYear-1=K109,$E1674,0)","v":0},{"$f":"($E1674+SUM($J1674:K1674))*L$14+IF(RegYear-1=L109,$E1674,0)","v":0},{"$f":"($E1674+SUM($J1674:L1674))*M$14+IF(RegYear-1=M109,$E1674,0)","v":0},{"$f":"($E1674+SUM($J1674:M1674))*N$14+IF(RegYear-1=N109,$E1674,0)","v":0},{"$f":"($E1674+SUM($J1674:N1674))*O$14+IF(RegYear-1=O109,$E1674,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G928","v":0},null,null,null,null,null,{"$f":"($E1675+SUM($J1675:J1675))*K$14+IF(RegYear-1=K110,$E1675,0)","v":0},{"$f":"($E1675+SUM($J1675:K1675))*L$14+IF(RegYear-1=L110,$E1675,0)","v":0},{"$f":"($E1675+SUM($J1675:L1675))*M$14+IF(RegYear-1=M110,$E1675,0)","v":0},{"$f":"($E1675+SUM($J1675:M1675))*N$14+IF(RegYear-1=N110,$E1675,0)","v":0},{"$f":"($E1675+SUM($J1675:N1675))*O$14+IF(RegYear-1=O110,$E1675,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G929","v":0},null,null,null,null,null,{"$f":"($E1676+SUM($J1676:J1676))*K$14+IF(RegYear-1=K111,$E1676,0)","v":0},{"$f":"($E1676+SUM($J1676:K1676))*L$14+IF(RegYear-1=L111,$E1676,0)","v":0},{"$f":"($E1676+SUM($J1676:L1676))*M$14+IF(RegYear-1=M111,$E1676,0)","v":0},{"$f":"($E1676+SUM($J1676:M1676))*N$14+IF(RegYear-1=N111,$E1676,0)","v":0},{"$f":"($E1676+SUM($J1676:N1676))*O$14+IF(RegYear-1=O111,$E1676,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G930","v":0},null,null,null,null,null,{"$f":"($E1677+SUM($J1677:J1677))*K$14+IF(RegYear-1=K112,$E1677,0)","v":0},{"$f":"($E1677+SUM($J1677:K1677))*L$14+IF(RegYear-1=L112,$E1677,0)","v":0},{"$f":"($E1677+SUM($J1677:L1677))*M$14+IF(RegYear-1=M112,$E1677,0)","v":0},{"$f":"($E1677+SUM($J1677:M1677))*N$14+IF(RegYear-1=N112,$E1677,0)","v":0},{"$f":"($E1677+SUM($J1677:N1677))*O$14+IF(RegYear-1=O112,$E1677,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G931","v":0},null,null,null,null,null,{"$f":"($E1678+SUM($J1678:J1678))*K$14+IF(RegYear-1=K113,$E1678,0)","v":0},{"$f":"($E1678+SUM($J1678:K1678))*L$14+IF(RegYear-1=L113,$E1678,0)","v":0},{"$f":"($E1678+SUM($J1678:L1678))*M$14+IF(RegYear-1=M113,$E1678,0)","v":0},{"$f":"($E1678+SUM($J1678:M1678))*N$14+IF(RegYear-1=N113,$E1678,0)","v":0},{"$f":"($E1678+SUM($J1678:N1678))*O$14+IF(RegYear-1=O113,$E1678,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G932","v":0},null,null,null,null,null,{"$f":"($E1679+SUM($J1679:J1679))*K$14+IF(RegYear-1=K114,$E1679,0)","v":0},{"$f":"($E1679+SUM($J1679:K1679))*L$14+IF(RegYear-1=L114,$E1679,0)","v":0},{"$f":"($E1679+SUM($J1679:L1679))*M$14+IF(RegYear-1=M114,$E1679,0)","v":0},{"$f":"($E1679+SUM($J1679:M1679))*N$14+IF(RegYear-1=N114,$E1679,0)","v":0},{"$f":"($E1679+SUM($J1679:N1679))*O$14+IF(RegYear-1=O114,$E1679,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G933","v":0},null,null,null,null,null,{"$f":"($E1680+SUM($J1680:J1680))*K$14+IF(RegYear-1=K115,$E1680,0)","v":0},{"$f":"($E1680+SUM($J1680:K1680))*L$14+IF(RegYear-1=L115,$E1680,0)","v":0},{"$f":"($E1680+SUM($J1680:L1680))*M$14+IF(RegYear-1=M115,$E1680,0)","v":0},{"$f":"($E1680+SUM($J1680:M1680))*N$14+IF(RegYear-1=N115,$E1680,0)","v":0},{"$f":"($E1680+SUM($J1680:N1680))*O$14+IF(RegYear-1=O115,$E1680,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G934","v":0},null,null,null,null,null,{"$f":"($E1681+SUM($J1681:J1681))*K$14+IF(RegYear-1=K116,$E1681,0)","v":0},{"$f":"($E1681+SUM($J1681:K1681))*L$14+IF(RegYear-1=L116,$E1681,0)","v":0},{"$f":"($E1681+SUM($J1681:L1681))*M$14+IF(RegYear-1=M116,$E1681,0)","v":0},{"$f":"($E1681+SUM($J1681:M1681))*N$14+IF(RegYear-1=N116,$E1681,0)","v":0},{"$f":"($E1681+SUM($J1681:N1681))*O$14+IF(RegYear-1=O116,$E1681,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G935","v":0},null,null,null,null,null,{"$f":"($E1682+SUM($J1682:J1682))*K$14+IF(RegYear-1=K117,$E1682,0)","v":0},{"$f":"($E1682+SUM($J1682:K1682))*L$14+IF(RegYear-1=L117,$E1682,0)","v":0},{"$f":"($E1682+SUM($J1682:L1682))*M$14+IF(RegYear-1=M117,$E1682,0)","v":0},{"$f":"($E1682+SUM($J1682:M1682))*N$14+IF(RegYear-1=N117,$E1682,0)","v":0},{"$f":"($E1682+SUM($J1682:N1682))*O$14+IF(RegYear-1=O117,$E1682,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G936","v":0},null,null,null,null,null,{"$f":"($E1683+SUM($J1683:J1683))*K$14+IF(RegYear-1=K118,$E1683,0)","v":0},{"$f":"($E1683+SUM($J1683:K1683))*L$14+IF(RegYear-1=L118,$E1683,0)","v":0},{"$f":"($E1683+SUM($J1683:L1683))*M$14+IF(RegYear-1=M118,$E1683,0)","v":0},{"$f":"($E1683+SUM($J1683:M1683))*N$14+IF(RegYear-1=N118,$E1683,0)","v":0},{"$f":"($E1683+SUM($J1683:N1683))*O$14+IF(RegYear-1=O118,$E1683,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G937","v":0},null,null,null,null,null,{"$f":"($E1684+SUM($J1684:J1684))*K$14+IF(RegYear-1=K119,$E1684,0)","v":0},{"$f":"($E1684+SUM($J1684:K1684))*L$14+IF(RegYear-1=L119,$E1684,0)","v":0},{"$f":"($E1684+SUM($J1684:L1684))*M$14+IF(RegYear-1=M119,$E1684,0)","v":0},{"$f":"($E1684+SUM($J1684:M1684))*N$14+IF(RegYear-1=N119,$E1684,0)","v":0},{"$f":"($E1684+SUM($J1684:N1684))*O$14+IF(RegYear-1=O119,$E1684,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G938","v":0},null,null,null,null,null,{"$f":"($E1685+SUM($J1685:J1685))*K$14+IF(RegYear-1=K120,$E1685,0)","v":0},{"$f":"($E1685+SUM($J1685:K1685))*L$14+IF(RegYear-1=L120,$E1685,0)","v":0},{"$f":"($E1685+SUM($J1685:L1685))*M$14+IF(RegYear-1=M120,$E1685,0)","v":0},{"$f":"($E1685+SUM($J1685:M1685))*N$14+IF(RegYear-1=N120,$E1685,0)","v":0},{"$f":"($E1685+SUM($J1685:N1685))*O$14+IF(RegYear-1=O120,$E1685,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G939","v":0},null,null,null,null,null,{"$f":"($E1686+SUM($J1686:J1686))*K$14+IF(RegYear-1=K121,$E1686,0)","v":0},{"$f":"($E1686+SUM($J1686:K1686))*L$14+IF(RegYear-1=L121,$E1686,0)","v":0},{"$f":"($E1686+SUM($J1686:L1686))*M$14+IF(RegYear-1=M121,$E1686,0)","v":0},{"$f":"($E1686+SUM($J1686:M1686))*N$14+IF(RegYear-1=N121,$E1686,0)","v":0},{"$f":"($E1686+SUM($J1686:N1686))*O$14+IF(RegYear-1=O121,$E1686,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G940","v":0},null,null,null,null,null,{"$f":"($E1687+SUM($J1687:J1687))*K$14+IF(RegYear-1=K122,$E1687,0)","v":0},{"$f":"($E1687+SUM($J1687:K1687))*L$14+IF(RegYear-1=L122,$E1687,0)","v":0},{"$f":"($E1687+SUM($J1687:L1687))*M$14+IF(RegYear-1=M122,$E1687,0)","v":0},{"$f":"($E1687+SUM($J1687:M1687))*N$14+IF(RegYear-1=N122,$E1687,0)","v":0},{"$f":"($E1687+SUM($J1687:N1687))*O$14+IF(RegYear-1=O122,$E1687,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G941","v":0},null,null,null,null,null,{"$f":"($E1688+SUM($J1688:J1688))*K$14+IF(RegYear-1=K123,$E1688,0)","v":0},{"$f":"($E1688+SUM($J1688:K1688))*L$14+IF(RegYear-1=L123,$E1688,0)","v":0},{"$f":"($E1688+SUM($J1688:L1688))*M$14+IF(RegYear-1=M123,$E1688,0)","v":0},{"$f":"($E1688+SUM($J1688:M1688))*N$14+IF(RegYear-1=N123,$E1688,0)","v":0},{"$f":"($E1688+SUM($J1688:N1688))*O$14+IF(RegYear-1=O123,$E1688,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G942","v":0},null,null,null,null,null,{"$f":"($E1689+SUM($J1689:J1689))*K$14+IF(RegYear-1=K124,$E1689,0)","v":0},{"$f":"($E1689+SUM($J1689:K1689))*L$14+IF(RegYear-1=L124,$E1689,0)","v":0},{"$f":"($E1689+SUM($J1689:L1689))*M$14+IF(RegYear-1=M124,$E1689,0)","v":0},{"$f":"($E1689+SUM($J1689:M1689))*N$14+IF(RegYear-1=N124,$E1689,0)","v":0},{"$f":"($E1689+SUM($J1689:N1689))*O$14+IF(RegYear-1=O124,$E1689,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G943","v":0},null,null,null,null,null,{"$f":"($E1690+SUM($J1690:J1690))*K$14+IF(RegYear-1=K125,$E1690,0)","v":0},{"$f":"($E1690+SUM($J1690:K1690))*L$14+IF(RegYear-1=L125,$E1690,0)","v":0},{"$f":"($E1690+SUM($J1690:L1690))*M$14+IF(RegYear-1=M125,$E1690,0)","v":0},{"$f":"($E1690+SUM($J1690:M1690))*N$14+IF(RegYear-1=N125,$E1690,0)","v":0},{"$f":"($E1690+SUM($J1690:N1690))*O$14+IF(RegYear-1=O125,$E1690,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G944","v":0},null,null,null,null,null,{"$f":"($E1691+SUM($J1691:J1691))*K$14+IF(RegYear-1=K126,$E1691,0)","v":0},{"$f":"($E1691+SUM($J1691:K1691))*L$14+IF(RegYear-1=L126,$E1691,0)","v":0},{"$f":"($E1691+SUM($J1691:L1691))*M$14+IF(RegYear-1=M126,$E1691,0)","v":0},{"$f":"($E1691+SUM($J1691:M1691))*N$14+IF(RegYear-1=N126,$E1691,0)","v":0},{"$f":"($E1691+SUM($J1691:N1691))*O$14+IF(RegYear-1=O126,$E1691,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G945","v":0},null,null,null,null,null,{"$f":"($E1692+SUM($J1692:J1692))*K$14+IF(RegYear-1=K127,$E1692,0)","v":0},{"$f":"($E1692+SUM($J1692:K1692))*L$14+IF(RegYear-1=L127,$E1692,0)","v":0},{"$f":"($E1692+SUM($J1692:L1692))*M$14+IF(RegYear-1=M127,$E1692,0)","v":0},{"$f":"($E1692+SUM($J1692:M1692))*N$14+IF(RegYear-1=N127,$E1692,0)","v":0},{"$f":"($E1692+SUM($J1692:N1692))*O$14+IF(RegYear-1=O127,$E1692,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G946","v":0},null,null,null,null,null,{"$f":"($E1693+SUM($J1693:J1693))*K$14+IF(RegYear-1=K128,$E1693,0)","v":0},{"$f":"($E1693+SUM($J1693:K1693))*L$14+IF(RegYear-1=L128,$E1693,0)","v":0},{"$f":"($E1693+SUM($J1693:L1693))*M$14+IF(RegYear-1=M128,$E1693,0)","v":0},{"$f":"($E1693+SUM($J1693:M1693))*N$14+IF(RegYear-1=N128,$E1693,0)","v":0},{"$f":"($E1693+SUM($J1693:N1693))*O$14+IF(RegYear-1=O128,$E1693,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G947","v":0},null,null,null,null,null,{"$f":"($E1694+SUM($J1694:J1694))*K$14+IF(RegYear-1=K129,$E1694,0)","v":0},{"$f":"($E1694+SUM($J1694:K1694))*L$14+IF(RegYear-1=L129,$E1694,0)","v":0},{"$f":"($E1694+SUM($J1694:L1694))*M$14+IF(RegYear-1=M129,$E1694,0)","v":0},{"$f":"($E1694+SUM($J1694:M1694))*N$14+IF(RegYear-1=N129,$E1694,0)","v":0},{"$f":"($E1694+SUM($J1694:N1694))*O$14+IF(RegYear-1=O129,$E1694,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G948","v":0},null,null,null,null,null,{"$f":"($E1695+SUM($J1695:J1695))*K$14+IF(RegYear-1=K130,$E1695,0)","v":0},{"$f":"($E1695+SUM($J1695:K1695))*L$14+IF(RegYear-1=L130,$E1695,0)","v":0},{"$f":"($E1695+SUM($J1695:L1695))*M$14+IF(RegYear-1=M130,$E1695,0)","v":0},{"$f":"($E1695+SUM($J1695:M1695))*N$14+IF(RegYear-1=N130,$E1695,0)","v":0},{"$f":"($E1695+SUM($J1695:N1695))*O$14+IF(RegYear-1=O130,$E1695,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G949","v":0},null,null,null,null,null,{"$f":"($E1696+SUM($J1696:J1696))*K$14+IF(RegYear-1=K131,$E1696,0)","v":0},{"$f":"($E1696+SUM($J1696:K1696))*L$14+IF(RegYear-1=L131,$E1696,0)","v":0},{"$f":"($E1696+SUM($J1696:L1696))*M$14+IF(RegYear-1=M131,$E1696,0)","v":0},{"$f":"($E1696+SUM($J1696:M1696))*N$14+IF(RegYear-1=N131,$E1696,0)","v":0},{"$f":"($E1696+SUM($J1696:N1696))*O$14+IF(RegYear-1=O131,$E1696,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G950","v":0},null,null,null,null,null,{"$f":"($E1697+SUM($J1697:J1697))*K$14+IF(RegYear-1=K132,$E1697,0)","v":0},{"$f":"($E1697+SUM($J1697:K1697))*L$14+IF(RegYear-1=L132,$E1697,0)","v":0},{"$f":"($E1697+SUM($J1697:L1697))*M$14+IF(RegYear-1=M132,$E1697,0)","v":0},{"$f":"($E1697+SUM($J1697:M1697))*N$14+IF(RegYear-1=N132,$E1697,0)","v":0},{"$f":"($E1697+SUM($J1697:N1697))*O$14+IF(RegYear-1=O132,$E1697,0)","v":0}]
[null,{"$f":"IF(C1698=\"Spare\",TRUE,0)","v":true},{"$f":"C1542","v":"Spare"},"$",{"$f":"'Roll Forward'!G951","v":0},null,null,null,null,null,{"$f":"($E1698+SUM($J1698:J1698))*K$14+IF(RegYear-1=K133,$E1698,0)","v":0},{"$f":"($E1698+SUM($J1698:K1698))*L$14+IF(RegYear-1=L133,$E1698,0)","v":0},{"$f":"($E1698+SUM($J1698:L1698))*M$14+IF(RegYear-1=M133,$E1698,0)","v":0},{"$f":"($E1698+SUM($J1698:M1698))*N$14+IF(RegYear-1=N133,$E1698,0)","v":0},{"$f":"($E1698+SUM($J1698:N1698))*O$14+IF(RegYear-1=O133,$E1698,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G952","v":0},null,null,null,null,null,{"$f":"($E1699+SUM($J1699:J1699))*K$14+IF(RegYear-1=K134,$E1699,0)","v":0},{"$f":"($E1699+SUM($J1699:K1699))*L$14+IF(RegYear-1=L134,$E1699,0)","v":0},{"$f":"($E1699+SUM($J1699:L1699))*M$14+IF(RegYear-1=M134,$E1699,0)","v":0},{"$f":"($E1699+SUM($J1699:M1699))*N$14+IF(RegYear-1=N134,$E1699,0)","v":0},{"$f":"($E1699+SUM($J1699:N1699))*O$14+IF(RegYear-1=O134,$E1699,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G953","v":0},null,null,null,null,null,{"$f":"($E1700+SUM($J1700:J1700))*K$14+IF(RegYear-1=K135,$E1700,0)","v":0},{"$f":"($E1700+SUM($J1700:K1700))*L$14+IF(RegYear-1=L135,$E1700,0)","v":0},{"$f":"($E1700+SUM($J1700:L1700))*M$14+IF(RegYear-1=M135,$E1700,0)","v":0},{"$f":"($E1700+SUM($J1700:M1700))*N$14+IF(RegYear-1=N135,$E1700,0)","v":0},{"$f":"($E1700+SUM($J1700:N1700))*O$14+IF(RegYear-1=O135,$E1700,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G954","v":0},null,null,null,null,null,{"$f":"($E1701+SUM($J1701:J1701))*K$14+IF(RegYear-1=K136,$E1701,0)","v":0},{"$f":"($E1701+SUM($J1701:K1701))*L$14+IF(RegYear-1=L136,$E1701,0)","v":0},{"$f":"($E1701+SUM($J1701:L1701))*M$14+IF(RegYear-1=M136,$E1701,0)","v":0},{"$f":"($E1701+SUM($J1701:M1701))*N$14+IF(RegYear-1=N136,$E1701,0)","v":0},{"$f":"($E1701+SUM($J1701:N1701))*O$14+IF(RegYear-1=O136,$E1701,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G955","v":0},null,null,null,null,null,{"$f":"($E1702+SUM($J1702:J1702))*K$14+IF(RegYear-1=K137,$E1702,0)","v":0},{"$f":"($E1702+SUM($J1702:K1702))*L$14+IF(RegYear-1=L137,$E1702,0)","v":0},{"$f":"($E1702+SUM($J1702:L1702))*M$14+IF(RegYear-1=M137,$E1702,0)","v":0},{"$f":"($E1702+SUM($J1702:M1702))*N$14+IF(RegYear-1=N137,$E1702,0)","v":0},{"$f":"($E1702+SUM($J1702:N1702))*O$14+IF(RegYear-1=O137,$E1702,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G956","v":0},null,null,null,null,null,{"$f":"($E1703+SUM($J1703:J1703))*K$14+IF(RegYear-1=K138,$E1703,0)","v":0},{"$f":"($E1703+SUM($J1703:K1703))*L$14+IF(RegYear-1=L138,$E1703,0)","v":0},{"$f":"($E1703+SUM($J1703:L1703))*M$14+IF(RegYear-1=M138,$E1703,0)","v":0},{"$f":"($E1703+SUM($J1703:M1703))*N$14+IF(RegYear-1=N138,$E1703,0)","v":0},{"$f":"($E1703+SUM($J1703:N1703))*O$14+IF(RegYear-1=O138,$E1703,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G957","v":0},null,null,null,null,null,{"$f":"($E1704+SUM($J1704:J1704))*K$14+IF(RegYear-1=K139,$E1704,0)","v":0},{"$f":"($E1704+SUM($J1704:K1704))*L$14+IF(RegYear-1=L139,$E1704,0)","v":0},{"$f":"($E1704+SUM($J1704:L1704))*M$14+IF(RegYear-1=M139,$E1704,0)","v":0},{"$f":"($E1704+SUM($J1704:M1704))*N$14+IF(RegYear-1=N139,$E1704,0)","v":0},{"$f":"($E1704+SUM($J1704:N1704))*O$14+IF(RegYear-1=O139,$E1704,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G958","v":0},null,null,null,null,null,{"$f":"($E1705+SUM($J1705:J1705))*K$14+IF(RegYear-1=K140,$E1705,0)","v":0},{"$f":"($E1705+SUM($J1705:K1705))*L$14+IF(RegYear-1=L140,$E1705,0)","v":0},{"$f":"($E1705+SUM($J1705:L1705))*M$14+IF(RegYear-1=M140,$E1705,0)","v":0},{"$f":"($E1705+SUM($J1705:M1705))*N$14+IF(RegYear-1=N140,$E1705,0)","v":0},{"$f":"($E1705+SUM($J1705:N1705))*O$14+IF(RegYear-1=O140,$E1705,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G959","v":0},null,null,null,null,null,{"$f":"($E1706+SUM($J1706:J1706))*K$14+IF(RegYear-1=K141,$E1706,0)","v":0},{"$f":"($E1706+SUM($J1706:K1706))*L$14+IF(RegYear-1=L141,$E1706,0)","v":0},{"$f":"($E1706+SUM($J1706:L1706))*M$14+IF(RegYear-1=M141,$E1706,0)","v":0},{"$f":"($E1706+SUM($J1706:M1706))*N$14+IF(RegYear-1=N141,$E1706,0)","v":0},{"$f":"($E1706+SUM($J1706:N1706))*O$14+IF(RegYear-1=O141,$E1706,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G960","v":0},null,null,null,null,null,{"$f":"($E1707+SUM($J1707:J1707))*K$14+IF(RegYear-1=K142,$E1707,0)","v":0},{"$f":"($E1707+SUM($J1707:K1707))*L$14+IF(RegYear-1=L142,$E1707,0)","v":0},{"$f":"($E1707+SUM($J1707:L1707))*M$14+IF(RegYear-1=M142,$E1707,0)","v":0},{"$f":"($E1707+SUM($J1707:M1707))*N$14+IF(RegYear-1=N142,$E1707,0)","v":0},{"$f":"($E1707+SUM($J1707:N1707))*O$14+IF(RegYear-1=O142,$E1707,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G961","v":0},null,null,null,null,null,{"$f":"($E1708+SUM($J1708:J1708))*K$14+IF(RegYear-1=K143,$E1708,0)","v":0},{"$f":"($E1708+SUM($J1708:K1708))*L$14+IF(RegYear-1=L143,$E1708,0)","v":0},{"$f":"($E1708+SUM($J1708:L1708))*M$14+IF(RegYear-1=M143,$E1708,0)","v":0},{"$f":"($E1708+SUM($J1708:M1708))*N$14+IF(RegYear-1=N143,$E1708,0)","v":0},{"$f":"($E1708+SUM($J1708:N1708))*O$14+IF(RegYear-1=O143,$E1708,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G962","v":0},null,null,null,null,null,{"$f":"($E1709+SUM($J1709:J1709))*K$14+IF(RegYear-1=K144,$E1709,0)","v":0},{"$f":"($E1709+SUM($J1709:K1709))*L$14+IF(RegYear-1=L144,$E1709,0)","v":0},{"$f":"($E1709+SUM($J1709:L1709))*M$14+IF(RegYear-1=M144,$E1709,0)","v":0},{"$f":"($E1709+SUM($J1709:M1709))*N$14+IF(RegYear-1=N144,$E1709,0)","v":0},{"$f":"($E1709+SUM($J1709:N1709))*O$14+IF(RegYear-1=O144,$E1709,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G963","v":0},null,null,null,null,null,{"$f":"($E1710+SUM($J1710:J1710))*K$14+IF(RegYear-1=K145,$E1710,0)","v":0},{"$f":"($E1710+SUM($J1710:K1710))*L$14+IF(RegYear-1=L145,$E1710,0)","v":0},{"$f":"($E1710+SUM($J1710:L1710))*M$14+IF(RegYear-1=M145,$E1710,0)","v":0},{"$f":"($E1710+SUM($J1710:M1710))*N$14+IF(RegYear-1=N145,$E1710,0)","v":0},{"$f":"($E1710+SUM($J1710:N1710))*O$14+IF(RegYear-1=O145,$E1710,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G964","v":0},null,null,null,null,null,{"$f":"($E1711+SUM($J1711:J1711))*K$14+IF(RegYear-1=K146,$E1711,0)","v":0},{"$f":"($E1711+SUM($J1711:K1711))*L$14+IF(RegYear-1=L146,$E1711,0)","v":0},{"$f":"($E1711+SUM($J1711:L1711))*M$14+IF(RegYear-1=M146,$E1711,0)","v":0},{"$f":"($E1711+SUM($J1711:M1711))*N$14+IF(RegYear-1=N146,$E1711,0)","v":0},{"$f":"($E1711+SUM($J1711:N1711))*O$14+IF(RegYear-1=O146,$E1711,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G965","v":0},null,null,null,null,null,{"$f":"($E1712+SUM($J1712:J1712))*K$14+IF(RegYear-1=K147,$E1712,0)","v":0},{"$f":"($E1712+SUM($J1712:K1712))*L$14+IF(RegYear-1=L147,$E1712,0)","v":0},{"$f":"($E1712+SUM($J1712:L1712))*M$14+IF(RegYear-1=M147,$E1712,0)","v":0},{"$f":"($E1712+SUM($J1712:M1712))*N$14+IF(RegYear-1=N147,$E1712,0)","v":0},{"$f":"($E1712+SUM($J1712:N1712))*O$14+IF(RegYear-1=O147,$E1712,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G966","v":0},null,null,null,null,null,{"$f":"($E1713+SUM($J1713:J1713))*K$14+IF(RegYear-1=K148,$E1713,0)","v":0},{"$f":"($E1713+SUM($J1713:K1713))*L$14+IF(RegYear-1=L148,$E1713,0)","v":0},{"$f":"($E1713+SUM($J1713:L1713))*M$14+IF(RegYear-1=M148,$E1713,0)","v":0},{"$f":"($E1713+SUM($J1713:M1713))*N$14+IF(RegYear-1=N148,$E1713,0)","v":0},{"$f":"($E1713+SUM($J1713:N1713))*O$14+IF(RegYear-1=O148,$E1713,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G967","v":0},null,null,null,null,null,{"$f":"($E1714+SUM($J1714:J1714))*K$14+IF(RegYear-1=K149,$E1714,0)","v":0},{"$f":"($E1714+SUM($J1714:K1714))*L$14+IF(RegYear-1=L149,$E1714,0)","v":0},{"$f":"($E1714+SUM($J1714:L1714))*M$14+IF(RegYear-1=M149,$E1714,0)","v":0},{"$f":"($E1714+SUM($J1714:M1714))*N$14+IF(RegYear-1=N149,$E1714,0)","v":0},{"$f":"($E1714+SUM($J1714:N1714))*O$14+IF(RegYear-1=O149,$E1714,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G968","v":0},null,null,null,null,null,{"$f":"($E1715+SUM($J1715:J1715))*K$14+IF(RegYear-1=K150,$E1715,0)","v":0},{"$f":"($E1715+SUM($J1715:K1715))*L$14+IF(RegYear-1=L150,$E1715,0)","v":0},{"$f":"($E1715+SUM($J1715:L1715))*M$14+IF(RegYear-1=M150,$E1715,0)","v":0},{"$f":"($E1715+SUM($J1715:M1715))*N$14+IF(RegYear-1=N150,$E1715,0)","v":0},{"$f":"($E1715+SUM($J1715:N1715))*O$14+IF(RegYear-1=O150,$E1715,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G969","v":0},null,null,null,null,null,{"$f":"($E1716+SUM($J1716:J1716))*K$14+IF(RegYear-1=K151,$E1716,0)","v":0},{"$f":"($E1716+SUM($J1716:K1716))*L$14+IF(RegYear-1=L151,$E1716,0)","v":0},{"$f":"($E1716+SUM($J1716:L1716))*M$14+IF(RegYear-1=M151,$E1716,0)","v":0},{"$f":"($E1716+SUM($J1716:M1716))*N$14+IF(RegYear-1=N151,$E1716,0)","v":0},{"$f":"($E1716+SUM($J1716:N1716))*O$14+IF(RegYear-1=O151,$E1716,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G970","v":0},null,null,null,null,null,{"$f":"($E1717+SUM($J1717:J1717))*K$14+IF(RegYear-1=K152,$E1717,0)","v":0},{"$f":"($E1717+SUM($J1717:K1717))*L$14+IF(RegYear-1=L152,$E1717,0)","v":0},{"$f":"($E1717+SUM($J1717:L1717))*M$14+IF(RegYear-1=M152,$E1717,0)","v":0},{"$f":"($E1717+SUM($J1717:M1717))*N$14+IF(RegYear-1=N152,$E1717,0)","v":0},{"$f":"($E1717+SUM($J1717:N1717))*O$14+IF(RegYear-1=O152,$E1717,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G971","v":0},null,null,null,null,null,{"$f":"($E1718+SUM($J1718:J1718))*K$14+IF(RegYear-1=K153,$E1718,0)","v":0},{"$f":"($E1718+SUM($J1718:K1718))*L$14+IF(RegYear-1=L153,$E1718,0)","v":0},{"$f":"($E1718+SUM($J1718:L1718))*M$14+IF(RegYear-1=M153,$E1718,0)","v":0},{"$f":"($E1718+SUM($J1718:M1718))*N$14+IF(RegYear-1=N153,$E1718,0)","v":0},{"$f":"($E1718+SUM($J1718:N1718))*O$14+IF(RegYear-1=O153,$E1718,0)","v":0}]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K1569:K1718)","v":0},{"$f":"SUM(L1569:L1718)","v":0},{"$f":"SUM(M1569:M1718)","v":0},{"$f":"SUM(N1569:N1718)","v":0},{"$f":"SUM(O1569:O1718)","v":0}]
[]
[null,null,"Closing RAB"]
[]
[null,{"$f":"IF(C1723=\"Spare\",TRUE,0)","v":0},{"$f":"C1569","v":"1 x 20 W Fluorescent"},"$",{"$f":"O1723","v":2732.451087220722},null,null,null,null,null,{"$f":"K1413+K1569","v":3100.2379147650363},2997.8172843709222,2921.5154169149546,2854.2055491761071,2732.451087220722]
[null,{"$f":"IF(C1724=\"Spare\",TRUE,0)","v":0},{"$f":"C1570","v":"2 x 20 W Fluorescent"},"$",{"$f":"O1724","v":3348.5691625767613},null,null,null,null,null,3799.2852375603729,3673.7706158519045,3580.2640635827643,3497.7770435949046,3348.5691625767613]
[null,0,"4 x 20 W Fluorescent","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"O1726","v":0},null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 24 W Fluorescent","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent","$",10444.340946894339,null,null,null,null,null,3636.2676995593552,11375.704519321971,11110.076778597149,10880.062755259618,10444.340946894339]
[null,0,"2 x 40 W Fluorescent","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Mercury","$",4506.9640014152383,null,null,null,null,null,3113.6136205851853,4924.4662284456854,4804.9486999369183,4700.5654975887564,4506.9640014152383]
[null,0,"80W Mercury","$",2781053.4610096524,null,null,null,null,null,4860712.3574756458,4407825.8186521195,3908398.8872955237,3388301.1588606769,2781053.4610096524]
[null,0,"125W Mercury","$",70.443204333684037,null,null,null,null,null,{"$f":"K1423+K1579","v":0},0,22.27759958224128,45.945321378414413,70.443204333684037]
[null,0,"250W Mercury","$",197035.84008716149,null,null,null,null,null,348470.55158560927,311614.48398838955,276043.37029755098,239813.79040299659,197035.84008716149]
[null,0,"2 x 250W Mercury","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Mercury","$",91937.61302623291,null,null,null,null,null,176024.01037793976,156619.16553639603,137479.52250181715,113702.0719803682,91937.61302623291]
[null,0,"700 W Mercury","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Sodium","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"70W Sodium","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"90W Sodium","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"100W Sodium","$",15715.143235210984,null,null,null,null,null,7431.6853709553461,17136.32353955186,16730.434234724373,16377.834605594227,15715.143235210984]
[null,0,"120W Sodium","$",6799.3910476801211,null,null,null,null,null,5607.710358091932,7438.4463406285022,7255.2529742582119,7094.7540740256336,6799.3910476801211]
[null,0,"150W Sodium","$",1019918.0573945544,null,null,null,null,null,{"$f":"K1433+K1589","v":1481239.4313640154},1384988.395290453,1273741.4299465565,1163852.28993697,1019918.0573945544]
[null,0,"250W Sodium","$",1261303.2657019999,null,null,null,null,null,1964181.9780323727,1770623.7624264813,1609597.3196452064,1455300.7424867647,1261303.2657019999]
[null,0,"2 x 250W Sodium","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"310W Sodium","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Sodium","$",111617.2792841045,null,null,null,null,null,223926.45548076689,172147.53544793083,152364.18113889283,133131.97222715651,111617.2792841045]
[null,0,"2 x 400 W Sodium","$",431.57778243865641,null,null,null,null,null,0,0,136.48608289050571,281.488897353379,431.57778243865641]
[null,0,"4 x 600W Sodium","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"60 W Incandescent","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Incandescent","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"500 W Incandescent","$",0.70178038049701119,null,null,null,null,null,15.521495320663188,0.64854675834243203,0.66703034095519131,0.68964266951357234,0.70178038049701119]
[null,0,"1000 W Incandescent","$",0,null,null,null,null,null,{"$f":"K1443+K1599","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",1895.6273919012374,null,null,null,null,null,7192.9982004237463,7612.8000367839595,5489.5426009974135,3784.3868479155581,1895.6273919012374]
[null,0,"150 W Metal Halide","$",2125.5233978627248,null,null,null,null,null,0,0,672.19484985336589,1386.3346583375817,2125.5233978627248]
[null,0,"250 W Metal Halide","$",17799.498437316022,null,null,null,null,null,31045.004440765373,25604.09962508703,23200.982922306426,20765.376945327305,17799.498437316022]
[null,0,"2 x 250 W Metal Halide","$",2748.3985972241444,null,null,null,null,null,0,0,869.17856762054873,1792.5938778606196,2748.3985972241444]
[null,0,"400 W Metal Halide","$",0,null,null,null,null,null,16462.462533944334,681.35245813133452,0,0,0]
[null,0,"2 x 400 W Metal Halide","$",1152.2249954819169,null,null,null,null,null,0,0,364.39011144928548,751.51816585300639,1152.2249954819169]
[null,0,"1000 W Metal Halide","$",0,null,null,null,null,null,1609.0722997935561,1208.1909768145824,598.2847595325245,213.69693411045523,0]
[null,0,"600 W Sodium","$",3417.2038350877729,null,null,null,null,null,4100.6829557500869,3919.4135978382196,3770.5527115192185,3630.3841956273945,3417.2038350877729]
[null,0,"Pole mounting bracket minor (<=3m)","$",1550164.733906328,null,null,null,null,null,{"$f":"K1453+K1609","v":2135768.2001933111},2163546.4831466926,1976168.7048247608,1783788.0234989554,1550164.733906328]
[null,0,"Pole mounting bracket major (>3m)","$",2160956.1889819792,null,null,null,null,null,3235959.4451558203,3033415.824925011,2765622.3305867705,2493703.9412099188,2160956.1889819792]
[null,0,"Outreach Minor (<=2m)","$",325962.83582608408,null,null,null,null,null,379098.82444980508,455157.63532869698,416244.76970591629,374785.30091132427,325962.83582608408]
[null,0,"Outreach Major (>2m)","$",387110.90079916659,null,null,null,null,null,649836.2435700756,559611.05350500613,506618.98549990793,452387.04161577951,387110.90079916659]
[null,0,"Minor Column (<=9)","$",3938619.6551965983,null,null,null,null,null,4572531.8775178483,4479674.4354621703,4321250.5450778585,4169554.0405296925,3938619.6551965983]
[null,0,"Major Column (>=9)","$",14740264.318700679,null,null,null,null,null,17366957.82159416,16349730.644142453,15882689.359183006,15460415.123223405,14740264.318700679]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1463+K1619","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1473+K1629","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C1788=\"Spare\",TRUE,0)","v":true},{"$f":"C1634","v":"Spare"},"$",{"$f":"O1788","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1483+K1639","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1493+K1649","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1503+K1659","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1513+K1669","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1523+K1679","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1533+K1689","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C1852=\"Spare\",TRUE,0)","v":true},{"$f":"C1698","v":"Spare"},"$",{"$f":"O1852","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1543+K1699","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1553+K1709","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",{"$f":"SUM(E1723:E1872)","v":28639132.208817564},null,null,null,null,null,{"$f":"SUM(K1723:K1872)","v":37481821.738924891},{"$f":"SUM(L1723:L1872)","v":35331528.271621384},{"$f":"SUM(M1723:M1872)","v":33307746.455107875},{"$f":"SUM(N1723:N1872)","v":31306793.11189568},{"$f":"SUM(O1723:O1872)","v":28639132.208817564}]
[]
[null,null,"TAB"]
[]
[null,null,"Nominal"]
[]
[null,null,"Opening TAB"]
[]
[null,{"$f":"IF(C1881=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C34","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J2500","v":0},{"$f":"K2500","v":2554.9707820679414},{"$f":"L2500","v":2384.6393965967454},{"$f":"M2500","v":2214.3080111255495},{"$f":"N2500","v":2043.9766256543535}]
[null,{"$f":"IF(C1882=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C35","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J2501","v":0},{"$f":"K2501","v":3622.1240960579858},{"$f":"L2501","v":3380.6491563207869},{"$f":"M2501","v":3139.1742165835881},{"$f":"N2501","v":2897.6992768463892}]
[null,0,{"$f":"'Roll Forward'!C36","v":"4 x 20 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C37","v":"2 x 14 W Fluorescent"},"$",null,null,null,null,null,null,132110.11429809273,0,0,11253.689668146815,21013.496789085053]
[null,0,{"$f":"'Roll Forward'!C38","v":"2 x 24 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C39","v":"1 x 40 W Fluorescent"},"$",null,null,null,null,null,null,0,3466.7080860579858,10914.121179279044,10171.10550916685,9428.0898390546554]
[null,0,{"$f":"'Roll Forward'!C40","v":"2 x 40 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C41","v":"1 x 42 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C42","v":"50W Mercury"},"$",null,null,null,null,null,null,0,2567.7227770679415,4266.1754475029766,3970.3516497713649,3674.5278520397533]
[null,0,{"$f":"'Roll Forward'!C43","v":"80W Mercury"},"$",null,null,null,null,null,null,3918855.5688672229,2669355.5499001583,1403442.128623103,75524.46641733381,43282.4545966964]
[null,0,{"$f":"'Roll Forward'!C44","v":"125W Mercury"},"$",null,null,null,null,null,null,0,0,0,57.001056692503219,114.00211338500644]
[null,0,{"$f":"'Roll Forward'!C45","v":"250W Mercury"},"$",null,null,null,null,null,null,284557.51315983833,194256.37993438385,98981.985848075987,3240.2107643447234,2459.394611500441]
[null,0,{"$f":"'Roll Forward'!C46","v":"2 x 250W Mercury"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C47","v":"400 W Mercury"},"$",null,null,null,null,null,null,147502.25164738236,96300.954783887166,46765.653483230621,0,0]
[null,0,{"$f":"'Roll Forward'!C48","v":"700 W Mercury"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C49","v":"50W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C50","v":"70W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C51","v":"90W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C52","v":"100W Sodium"},"$",null,null,null,null,null,null,0,0,6368.061679229535,6566.6845992662902,6765.3075193030454]
[null,0,{"$f":"'Roll Forward'!C53","v":"120W Sodium"},"$",null,null,null,null,null,null,0,5346.2221290869784,6959.3648818874108,6471.6462358545305,5983.9275898216501]
[null,0,{"$f":"'Roll Forward'!C54","v":"150W Sodium"},"$",null,null,null,null,null,null,1122901.520217044,966158.82085244509,751254.3736042938,517286.29712683056,285136.25180011918]
[null,0,{"$f":"'Roll Forward'!C55","v":"250W Sodium"},"$",null,null,null,null,null,null,1570648.1775755251,1160041.4438531704,762199.56882019527,445608.37814283901,137215.5608541253]
[null,0,{"$f":"'Roll Forward'!C56","v":"2 x 250W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C57","v":"310W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C58","v":"400 W Sodium"},"$",null,null,null,null,null,null,202971.83914096988,94141.481452455759,0,0,0]
[null,0,{"$f":"'Roll Forward'!C59","v":"2 x 400 W Sodium"},"$",null,null,null,null,null,null,0,0,0,340.78851958705394,681.57703917410788]
[null,0,{"$f":"'Roll Forward'!C60","v":"4 x 600W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C61","v":"60 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C62","v":"100 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C63","v":"500 W Incandescent"},"$",null,null,null,null,null,null,22.374356210976512,11.187178105488256,0,0,0]
[null,0,{"$f":"'Roll Forward'!C64","v":"1000 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C65","v":"1500 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C66","v":"100 W Metal Halide"},"$",null,null,null,null,null,null,6323.2763951735251,1947.586313645621,837.84637722783236,312.3908448308764,293.59653205982261]
[null,0,{"$f":"'Roll Forward'!C67","v":"150 W Metal Halide"},"$",null,null,null,null,null,null,12286.556383960673,0,0,12304.542176745545,24609.084353491089]
[null,0,{"$f":"'Roll Forward'!C68","v":"250 W Metal Halide"},"$",null,null,null,null,null,null,7558.3926054427702,5839.03519663307,0,226.06240220173714,452.12480440347429]
[null,0,{"$f":"'Roll Forward'!C69","v":"2 x 250 W Metal Halide"},"$",null,null,null,null,null,null,0,0,0,2172.1951113181212,4344.3902226362425]
[null,0,{"$f":"'Roll Forward'!C70","v":"400 W Metal Halide"},"$",null,null,null,null,null,null,13111.311257545103,3191.9490562298261,0,1816.0823527109421,3632.1647054218843]
[null,0,{"$f":"'Roll Forward'!C71","v":"2 x 400 W Metal Halide"},"$",null,null,null,null,null,null,0,0,0,914.29564861864856,1828.5912972372971]
[null,0,{"$f":"'Roll Forward'!C72","v":"1000 W Metal Halide"},"$",null,null,null,null,null,null,1475.7835707816262,737.89178539081308,0,0,17.807579040273474]
[null,0,{"$f":"'Roll Forward'!C73","v":"600 W Sodium"},"$",null,null,null,null,null,null,3211.3050500208183,2943.6962958524168,2676.0875416840154,2408.4787875156139,2140.8700333472125]
[null,0,{"$f":"'Roll Forward'!C74","v":"Pole mounting bracket minor (<=3m)"},"$",null,null,null,null,null,null,1407500.8645934856,1513384.8537649561,1393005.4342806276,1036470.5593920182,675839.37404939043]
[null,0,{"$f":"'Roll Forward'!C75","v":"Pole mounting bracket major (>3m)"},"$",null,null,null,null,null,null,2368042.2100825449,2129108.0695257382,1684439.2445622245,1176872.9812197969,667617.02766063495]
[null,0,{"$f":"'Roll Forward'!C76","v":"Outreach Minor (<=2m)"},"$",null,null,null,null,null,null,135068.00248134806,237560.31814221709,287114.44136851456,221765.3592658308,153645.40587911141]
[null,0,{"$f":"'Roll Forward'!C77","v":"Outreach Major (>2m)"},"$",null,null,null,null,null,null,432691.45994976669,295314.25354822085,100500.58770244717,18017.477271949203,0]
[null,0,{"$f":"'Roll Forward'!C78","v":"Minor Column (<=9)"},"$",null,null,null,null,null,null,3387628.8680113815,1366630.007244152,0,0,0]
[null,0,{"$f":"'Roll Forward'!C79","v":"Major Column (>=9)"},"$",null,null,null,null,null,null,13559695.610356264,5680495.7493511308,0,117242.33420166741,233081.9038425287]
[null,true,{"$f":"'Roll Forward'!C80","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C81","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C82","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C83","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C84","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C85","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C86","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C87","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C88","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C89","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C90","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C91","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C92","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C93","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C94","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C95","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C96","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C97","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C98","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C1946=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C99","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J2565","v":0},{"$f":"K2565","v":0},{"$f":"L2565","v":0},{"$f":"M2565","v":0},{"$f":"N2565","v":0}]
[null,true,{"$f":"'Roll Forward'!C100","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C101","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C102","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C103","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C104","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C105","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C106","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C107","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C108","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C109","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C110","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C111","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C112","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C113","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C114","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C115","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C116","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C117","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C118","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C119","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C120","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C121","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C122","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C123","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C124","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C125","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C126","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C127","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C128","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C129","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C130","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C131","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C132","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C133","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C134","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C135","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C136","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C137","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C138","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C139","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C140","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C141","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C142","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C143","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C144","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C145","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C146","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C147","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C148","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C149","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C150","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C151","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C152","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C153","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C154","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C155","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C156","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C157","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C158","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C159","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C160","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C161","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C162","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C2010=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C163","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J2629","v":0},{"$f":"K2629","v":0},{"$f":"L2629","v":0},{"$f":"M2629","v":0},{"$f":"N2629","v":0}]
[null,true,{"$f":"'Roll Forward'!C164","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C165","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C166","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C167","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C168","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C169","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C170","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C171","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C172","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C173","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C174","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C175","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C176","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C177","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C178","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C179","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C180","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C181","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C182","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C183","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K1881:K2030)","v":28714163},{"$f":"SUM(L1881:L2030)","v":16434976.976049112},{"$f":"SUM(M1881:M2030)","v":6565490.3639524411},{"$f":"SUM(N1881:N2030)","v":3676366.8605927466},{"$f":"SUM(O1881:O2030)","v":2288198.6074661082}]
[]
[null,null,"Actual Net Capital Expenditure (ex. Customer Contributions)"]
[]
[null,{"$f":"IF(C2035=\"Spare\",TRUE,0)","v":0},{"$f":"C1881","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E664-'Roll Forward'!E507)*J$10","v":2554.9707820679414},{"$f":"('Roll Forward'!F664-'Roll Forward'!F507)*K$10","v":0},{"$f":"('Roll Forward'!G664-'Roll Forward'!G507)*L$10","v":0},{"$f":"('Roll Forward'!H664-'Roll Forward'!H507)*M$10","v":0},{"$f":"('Roll Forward'!I664-'Roll Forward'!I507)*N$10","v":0}]
[null,{"$f":"IF(C2036=\"Spare\",TRUE,0)","v":0},{"$f":"C1882","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E665-'Roll Forward'!E508)*J$10","v":3622.1240960579858},{"$f":"('Roll Forward'!F665-'Roll Forward'!F508)*K$10","v":0},{"$f":"('Roll Forward'!G665-'Roll Forward'!G508)*L$10","v":0},{"$f":"('Roll Forward'!H665-'Roll Forward'!H508)*M$10","v":0},{"$f":"('Roll Forward'!I665-'Roll Forward'!I508)*N$10","v":0}]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E666-'Roll Forward'!E509)*J$10","v":0},{"$f":"('Roll Forward'!F666-'Roll Forward'!F509)*K$10","v":0},{"$f":"('Roll Forward'!G666-'Roll Forward'!G509)*L$10","v":0},{"$f":"('Roll Forward'!H666-'Roll Forward'!H509)*M$10","v":0},{"$f":"('Roll Forward'!I666-'Roll Forward'!I509)*N$10","v":0}]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E667-'Roll Forward'!E510)*J$10","v":-344102.85794516781},{"$f":"('Roll Forward'!F667-'Roll Forward'!F510)*K$10","v":-22558.621025370983},{"$f":"('Roll Forward'!G667-'Roll Forward'!G510)*L$10","v":-3028.092445420431},{"$f":"('Roll Forward'!H667-'Roll Forward'!H510)*M$10","v":-4723.8478223237043},{"$f":"('Roll Forward'!I667-'Roll Forward'!I510)*N$10","v":-5813.1990162567099}]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E668-'Roll Forward'!E511)*J$10","v":0},{"$f":"('Roll Forward'!F668-'Roll Forward'!F511)*K$10","v":0},{"$f":"('Roll Forward'!G668-'Roll Forward'!G511)*L$10","v":0},{"$f":"('Roll Forward'!H668-'Roll Forward'!H511)*M$10","v":0},{"$f":"('Roll Forward'!I668-'Roll Forward'!I511)*N$10","v":0}]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E669-'Roll Forward'!E512)*J$10","v":3466.7080860579858},{"$f":"('Roll Forward'!F669-'Roll Forward'!F512)*K$10","v":7678.5269656249247},{"$f":"('Roll Forward'!G669-'Roll Forward'!G512)*L$10","v":0},{"$f":"('Roll Forward'!H669-'Roll Forward'!H512)*M$10","v":0},{"$f":"('Roll Forward'!I669-'Roll Forward'!I512)*N$10","v":0}]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E670-'Roll Forward'!E513)*J$10","v":0},{"$f":"('Roll Forward'!F670-'Roll Forward'!F513)*K$10","v":0},{"$f":"('Roll Forward'!G670-'Roll Forward'!G513)*L$10","v":0},{"$f":"('Roll Forward'!H670-'Roll Forward'!H513)*M$10","v":0},{"$f":"('Roll Forward'!I670-'Roll Forward'!I513)*N$10","v":0}]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E671-'Roll Forward'!E514)*J$10","v":0},{"$f":"('Roll Forward'!F671-'Roll Forward'!F514)*K$10","v":0},{"$f":"('Roll Forward'!G671-'Roll Forward'!G514)*L$10","v":0},{"$f":"('Roll Forward'!H671-'Roll Forward'!H514)*M$10","v":0},{"$f":"('Roll Forward'!I671-'Roll Forward'!I514)*N$10","v":0}]
[null,0,"50W Mercury","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E672-'Roll Forward'!E515)*J$10","v":2567.7227770679415},{"$f":"('Roll Forward'!F672-'Roll Forward'!F515)*K$10","v":1869.6341889062312},{"$f":"('Roll Forward'!G672-'Roll Forward'!G515)*L$10","v":0},{"$f":"('Roll Forward'!H672-'Roll Forward'!H515)*M$10","v":0},{"$f":"('Roll Forward'!I672-'Roll Forward'!I515)*N$10","v":0}]
[null,0,"80W Mercury","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E673-'Roll Forward'!E516)*J$10","v":56785.170655343449},{"$f":"('Roll Forward'!F673-'Roll Forward'!F516)*K$10","v":44157.446389041674},{"$f":"('Roll Forward'!G673-'Roll Forward'!G516)*L$10","v":-14902.964780402512},{"$f":"('Roll Forward'!H673-'Roll Forward'!H516)*M$10","v":-26506.035003038567},{"$f":"('Roll Forward'!I673-'Roll Forward'!I516)*N$10","v":-21464.119444640157}]
[null,0,"125W Mercury","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E674-'Roll Forward'!E517)*J$10","v":0},{"$f":"('Roll Forward'!F674-'Roll Forward'!F517)*K$10","v":-855.01585038754831},{"$f":"('Roll Forward'!G674-'Roll Forward'!G517)*L$10","v":0},{"$f":"('Roll Forward'!H674-'Roll Forward'!H517)*M$10","v":0},{"$f":"('Roll Forward'!I674-'Roll Forward'!I517)*N$10","v":0}]
[null,0,"250W Mercury","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E675-'Roll Forward'!E518)*J$10","v":4551.3711611583394},{"$f":"('Roll Forward'!F675-'Roll Forward'!F518)*K$10","v":-118.46495561784181},{"$f":"('Roll Forward'!G675-'Roll Forward'!G518)*L$10","v":-593.74361674910404},{"$f":"('Roll Forward'!H675-'Roll Forward'!H518)*M$10","v":-524.87198025818941},{"$f":"('Roll Forward'!I675-'Roll Forward'!I518)*N$10","v":-447.16915509667001}]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E676-'Roll Forward'!E519)*J$10","v":0},{"$f":"('Roll Forward'!F676-'Roll Forward'!F519)*K$10","v":0},{"$f":"('Roll Forward'!G676-'Roll Forward'!G519)*L$10","v":0},{"$f":"('Roll Forward'!H676-'Roll Forward'!H519)*M$10","v":0},{"$f":"('Roll Forward'!I676-'Roll Forward'!I519)*N$10","v":0}]
[null,0,"400 W Mercury","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E677-'Roll Forward'!E520)*J$10","v":-2033.8796477010865},{"$f":"('Roll Forward'!F677-'Roll Forward'!F520)*K$10","v":-503.47606137582773},{"$f":"('Roll Forward'!G677-'Roll Forward'!G520)*L$10","v":-1128.1128718232976},{"$f":"('Roll Forward'!H677-'Roll Forward'!H520)*M$10","v":-5511.1557927109898},{"$f":"('Roll Forward'!I677-'Roll Forward'!I520)*N$10","v":-223.58457754833501}]
[null,0,"700 W Mercury","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E678-'Roll Forward'!E521)*J$10","v":0},{"$f":"('Roll Forward'!F678-'Roll Forward'!F521)*K$10","v":0},{"$f":"('Roll Forward'!G678-'Roll Forward'!G521)*L$10","v":0},{"$f":"('Roll Forward'!H678-'Roll Forward'!H521)*M$10","v":0},{"$f":"('Roll Forward'!I678-'Roll Forward'!I521)*N$10","v":0}]
[null,0,"50W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E679-'Roll Forward'!E522)*J$10","v":0},{"$f":"('Roll Forward'!F679-'Roll Forward'!F522)*K$10","v":0},{"$f":"('Roll Forward'!G679-'Roll Forward'!G522)*L$10","v":0},{"$f":"('Roll Forward'!H679-'Roll Forward'!H522)*M$10","v":0},{"$f":"('Roll Forward'!I679-'Roll Forward'!I522)*N$10","v":0}]
[null,0,"70W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E680-'Roll Forward'!E523)*J$10","v":0},{"$f":"('Roll Forward'!F680-'Roll Forward'!F523)*K$10","v":0},{"$f":"('Roll Forward'!G680-'Roll Forward'!G523)*L$10","v":0},{"$f":"('Roll Forward'!H680-'Roll Forward'!H523)*M$10","v":0},{"$f":"('Roll Forward'!I680-'Roll Forward'!I523)*N$10","v":0}]
[null,0,"90W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E681-'Roll Forward'!E524)*J$10","v":0},{"$f":"('Roll Forward'!F681-'Roll Forward'!F524)*K$10","v":0},{"$f":"('Roll Forward'!G681-'Roll Forward'!G524)*L$10","v":0},{"$f":"('Roll Forward'!H681-'Roll Forward'!H524)*M$10","v":0},{"$f":"('Roll Forward'!I681-'Roll Forward'!I524)*N$10","v":0}]
[null,0,"100W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E682-'Roll Forward'!E525)*J$10","v":-8763.1926372945636},{"$f":"('Roll Forward'!F682-'Roll Forward'!F525)*K$10","v":5783.848836743231},{"$f":"('Roll Forward'!G682-'Roll Forward'!G525)*L$10","v":0},{"$f":"('Roll Forward'!H682-'Roll Forward'!H525)*M$10","v":0},{"$f":"('Roll Forward'!I682-'Roll Forward'!I525)*N$10","v":0}]
[null,0,"120W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E683-'Roll Forward'!E526)*J$10","v":5346.2221290869784},{"$f":"('Roll Forward'!F683-'Roll Forward'!F526)*K$10","v":1969.5575614062313},{"$f":"('Roll Forward'!G683-'Roll Forward'!G526)*L$10","v":0},{"$f":"('Roll Forward'!H683-'Roll Forward'!H526)*M$10","v":0},{"$f":"('Roll Forward'!I683-'Roll Forward'!I526)*N$10","v":0}]
[null,0,"150W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E684-'Roll Forward'!E527)*J$10","v":67837.604678809817},{"$f":"('Roll Forward'!F684-'Roll Forward'!F527)*K$10","v":14198.363773844949},{"$f":"('Roll Forward'!G684-'Roll Forward'!G527)*L$10","v":-3918.7078705440872},{"$f":"('Roll Forward'!H684-'Roll Forward'!H527)*M$10","v":-2361.9239111618526},{"$f":"('Roll Forward'!I684-'Roll Forward'!I527)*N$10","v":-9166.9676794817351}]
[null,0,"250W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E685-'Roll Forward'!E528)*J$10","v":-96477.098207249684},{"$f":"('Roll Forward'!F685-'Roll Forward'!F528)*K$10","v":-90144.046065020069},{"$f":"('Roll Forward'!G685-'Roll Forward'!G528)*L$10","v":-14902.964780402512},{"$f":"('Roll Forward'!H685-'Roll Forward'!H528)*M$10","v":-7698.1223771201112},{"$f":"('Roll Forward'!I685-'Roll Forward'!I528)*N$10","v":-12520.736342706759}]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E686-'Roll Forward'!E529)*J$10","v":0},{"$f":"('Roll Forward'!F686-'Roll Forward'!F529)*K$10","v":0},{"$f":"('Roll Forward'!G686-'Roll Forward'!G529)*L$10","v":0},{"$f":"('Roll Forward'!H686-'Roll Forward'!H529)*M$10","v":0},{"$f":"('Roll Forward'!I686-'Roll Forward'!I529)*N$10","v":0}]
[null,0,"310W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E687-'Roll Forward'!E530)*J$10","v":0},{"$f":"('Roll Forward'!F687-'Roll Forward'!F530)*K$10","v":0},{"$f":"('Roll Forward'!G687-'Roll Forward'!G530)*L$10","v":0},{"$f":"('Roll Forward'!H687-'Roll Forward'!H530)*M$10","v":0},{"$f":"('Roll Forward'!I687-'Roll Forward'!I530)*N$10","v":0}]
[null,0,"400 W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E688-'Roll Forward'!E531)*J$10","v":-68235.989860320144},{"$f":"('Roll Forward'!F688-'Roll Forward'!F531)*K$10","v":-62665.118589972219},{"$f":"('Roll Forward'!G688-'Roll Forward'!G531)*L$10","v":-2256.2257436465952},{"$f":"('Roll Forward'!H688-'Roll Forward'!H531)*M$10","v":-1487.1372773982034},{"$f":"('Roll Forward'!I688-'Roll Forward'!I531)*N$10","v":-223.58457754833501}]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E689-'Roll Forward'!E532)*J$10","v":-2524.6710921377003},{"$f":"('Roll Forward'!F689-'Roll Forward'!F532)*K$10","v":-2587.1567016681083},{"$f":"('Roll Forward'!G689-'Roll Forward'!G532)*L$10","v":0},{"$f":"('Roll Forward'!H689-'Roll Forward'!H532)*M$10","v":0},{"$f":"('Roll Forward'!I689-'Roll Forward'!I532)*N$10","v":0}]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E690-'Roll Forward'!E533)*J$10","v":0},{"$f":"('Roll Forward'!F690-'Roll Forward'!F533)*K$10","v":0},{"$f":"('Roll Forward'!G690-'Roll Forward'!G533)*L$10","v":0},{"$f":"('Roll Forward'!H690-'Roll Forward'!H533)*M$10","v":0},{"$f":"('Roll Forward'!I690-'Roll Forward'!I533)*N$10","v":0}]
[null,0,"60 W Incandescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E691-'Roll Forward'!E534)*J$10","v":0},{"$f":"('Roll Forward'!F691-'Roll Forward'!F534)*K$10","v":0},{"$f":"('Roll Forward'!G691-'Roll Forward'!G534)*L$10","v":0},{"$f":"('Roll Forward'!H691-'Roll Forward'!H534)*M$10","v":0},{"$f":"('Roll Forward'!I691-'Roll Forward'!I534)*N$10","v":0}]
[null,0,"100 W Incandescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E692-'Roll Forward'!E535)*J$10","v":0},{"$f":"('Roll Forward'!F692-'Roll Forward'!F535)*K$10","v":0},{"$f":"('Roll Forward'!G692-'Roll Forward'!G535)*L$10","v":0},{"$f":"('Roll Forward'!H692-'Roll Forward'!H535)*M$10","v":0},{"$f":"('Roll Forward'!I692-'Roll Forward'!I535)*N$10","v":0}]
[null,0,"500 W Incandescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E693-'Roll Forward'!E536)*J$10","v":0},{"$f":"('Roll Forward'!F693-'Roll Forward'!F536)*K$10","v":0},{"$f":"('Roll Forward'!G693-'Roll Forward'!G536)*L$10","v":0},{"$f":"('Roll Forward'!H693-'Roll Forward'!H536)*M$10","v":0},{"$f":"('Roll Forward'!I693-'Roll Forward'!I536)*N$10","v":0}]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E694-'Roll Forward'!E537)*J$10","v":0},{"$f":"('Roll Forward'!F694-'Roll Forward'!F537)*K$10","v":0},{"$f":"('Roll Forward'!G694-'Roll Forward'!G537)*L$10","v":0},{"$f":"('Roll Forward'!H694-'Roll Forward'!H537)*M$10","v":0},{"$f":"('Roll Forward'!I694-'Roll Forward'!I537)*N$10","v":0}]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E695-'Roll Forward'!E538)*J$10","v":0},{"$f":"('Roll Forward'!F695-'Roll Forward'!F538)*K$10","v":0},{"$f":"('Roll Forward'!G695-'Roll Forward'!G538)*L$10","v":0},{"$f":"('Roll Forward'!H695-'Roll Forward'!H538)*M$10","v":0},{"$f":"('Roll Forward'!I695-'Roll Forward'!I538)*N$10","v":0}]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E696-'Roll Forward'!E539)*J$10","v":-1214.0518839411411},{"$f":"('Roll Forward'!F696-'Roll Forward'!F539)*K$10","v":1970.9614689062314},{"$f":"('Roll Forward'!G696-'Roll Forward'!G539)*L$10","v":-474.99489339928328},{"$f":"('Roll Forward'!H696-'Roll Forward'!H539)*M$10","v":0},{"$f":"('Roll Forward'!I696-'Roll Forward'!I539)*N$10","v":0}]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E697-'Roll Forward'!E540)*J$10","v":-164706.26160772599},{"$f":"('Roll Forward'!F697-'Roll Forward'!F540)*K$10","v":-19861.871043457188},{"$f":"('Roll Forward'!G697-'Roll Forward'!G540)*L$10","v":0},{"$f":"('Roll Forward'!H697-'Roll Forward'!H540)*M$10","v":0},{"$f":"('Roll Forward'!I697-'Roll Forward'!I540)*N$10","v":0}]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E698-'Roll Forward'!E541)*J$10","v":2059.8388939116849},{"$f":"('Roll Forward'!F698-'Roll Forward'!F541)*K$10","v":-5450.7749269377418},{"$f":"('Roll Forward'!G698-'Roll Forward'!G541)*L$10","v":0},{"$f":"('Roll Forward'!H698-'Roll Forward'!H541)*M$10","v":0},{"$f":"('Roll Forward'!I698-'Roll Forward'!I541)*N$10","v":0}]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E699-'Roll Forward'!E542)*J$10","v":-15489.296498895053},{"$f":"('Roll Forward'!F699-'Roll Forward'!F542)*K$10","v":-17093.630170876764},{"$f":"('Roll Forward'!G699-'Roll Forward'!G542)*L$10","v":0},{"$f":"('Roll Forward'!H699-'Roll Forward'!H542)*M$10","v":0},{"$f":"('Roll Forward'!I699-'Roll Forward'!I542)*N$10","v":0}]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E700-'Roll Forward'!E543)*J$10","v":-3363.7065725427246},{"$f":"('Roll Forward'!F700-'Roll Forward'!F543)*K$10","v":-23877.528718121408},{"$f":"('Roll Forward'!G700-'Roll Forward'!G543)*L$10","v":0},{"$f":"('Roll Forward'!H700-'Roll Forward'!H543)*M$10","v":0},{"$f":"('Roll Forward'!I700-'Roll Forward'!I543)*N$10","v":0}]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E701-'Roll Forward'!E544)*J$10","v":-5405.5021842754013},{"$f":"('Roll Forward'!F701-'Roll Forward'!F544)*K$10","v":-8308.932545004327},{"$f":"('Roll Forward'!G701-'Roll Forward'!G544)*L$10","v":0},{"$f":"('Roll Forward'!H701-'Roll Forward'!H544)*M$10","v":0},{"$f":"('Roll Forward'!I701-'Roll Forward'!I544)*N$10","v":0}]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E702-'Roll Forward'!E545)*J$10","v":0},{"$f":"('Roll Forward'!F702-'Roll Forward'!F545)*K$10","v":-29.616238904460452},{"$f":"('Roll Forward'!G702-'Roll Forward'!G545)*L$10","v":-237.49744669964164},{"$f":"('Roll Forward'!H702-'Roll Forward'!H545)*M$10","v":0},{"$f":"('Roll Forward'!I702-'Roll Forward'!I545)*N$10","v":0}]
[null,0,"600 W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E703-'Roll Forward'!E546)*J$10","v":0},{"$f":"('Roll Forward'!F703-'Roll Forward'!F546)*K$10","v":0},{"$f":"('Roll Forward'!G703-'Roll Forward'!G546)*L$10","v":0},{"$f":"('Roll Forward'!H703-'Roll Forward'!H546)*M$10","v":0},{"$f":"('Roll Forward'!I703-'Roll Forward'!I546)*N$10","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E704-'Roll Forward'!E547)*J$10","v":387384.16209016769},{"$f":"('Roll Forward'!F704-'Roll Forward'!F547)*K$10","v":186946.3642403798},{"$f":"('Roll Forward'!G704-'Roll Forward'!G547)*L$10","v":-36746.000214542393},{"$f":"('Roll Forward'!H704-'Roll Forward'!H547)*M$10","v":-43292.044016197018},{"$f":"('Roll Forward'!I704-'Roll Forward'!I547)*N$10","v":-44269.746354570329}]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E705-'Roll Forward'!E548)*J$10","v":234674.30145970211},{"$f":"('Roll Forward'!F705-'Roll Forward'!F548)*K$10","v":44584.570483641961},{"$f":"('Roll Forward'!G705-'Roll Forward'!G548)*L$10","v":-15340.56319636236},{"$f":"('Roll Forward'!H705-'Roll Forward'!H548)*M$10","v":-18052.957626187421},{"$f":"('Roll Forward'!I705-'Roll Forward'!I548)*N$10","v":-18333.93535896347}]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E706-'Roll Forward'!E549)*J$10","v":129505.91615713865},{"$f":"('Roll Forward'!F706-'Roll Forward'!F549)*K$10","v":85201.451466376267},{"$f":"('Roll Forward'!G706-'Roll Forward'!G549)*L$10","v":-24021.657098179821},{"$f":"('Roll Forward'!H706-'Roll Forward'!H549)*M$10","v":-28393.972188760799},{"$f":"('Roll Forward'!I706-'Roll Forward'!I549)*N$10","v":-29065.995081283545}]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E707-'Roll Forward'!E550)*J$10","v":-50838.91441159253},{"$f":"('Roll Forward'!F707-'Roll Forward'!F550)*K$10","v":-111664.63481659317},{"$f":"('Roll Forward'!G707-'Roll Forward'!G550)*L$10","v":-6778.3883890903453},{"$f":"('Roll Forward'!H707-'Roll Forward'!H550)*M$10","v":-7887.2144968780003},{"$f":"('Roll Forward'!I707-'Roll Forward'!I550)*N$10","v":-8049.0447917400588}]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E708-'Roll Forward'!E551)*J$10","v":-327184.42676153895},{"$f":"('Roll Forward'!F708-'Roll Forward'!F551)*K$10","v":10734.276237715112},{"$f":"('Roll Forward'!G708-'Roll Forward'!G551)*L$10","v":-44314.624049560211},{"$f":"('Roll Forward'!H708-'Roll Forward'!H551)*M$10","v":-52245.44543001784},{"$f":"('Roll Forward'!I708-'Roll Forward'!I551)*N$10","v":-53236.690512402711}]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E709-'Roll Forward'!E552)*J$10","v":-1099352.0558270009},{"$f":"('Roll Forward'!F709-'Roll Forward'!F552)*K$10","v":-855375.16861731419},{"$f":"('Roll Forward'!G709-'Roll Forward'!G552)*L$10","v":-13072.814094620264},{"$f":"('Roll Forward'!H709-'Roll Forward'!H552)*M$10","v":-15347.099595067741},{"$f":"('Roll Forward'!I709-'Roll Forward'!I552)*N$10","v":-15804.642495869557}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E710-'Roll Forward'!E553)*J$10","v":0},{"$f":"('Roll Forward'!F710-'Roll Forward'!F553)*K$10","v":0},{"$f":"('Roll Forward'!G710-'Roll Forward'!G553)*L$10","v":0},{"$f":"('Roll Forward'!H710-'Roll Forward'!H553)*M$10","v":0},{"$f":"('Roll Forward'!I710-'Roll Forward'!I553)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E711-'Roll Forward'!E554)*J$10","v":0},{"$f":"('Roll Forward'!F711-'Roll Forward'!F554)*K$10","v":0},{"$f":"('Roll Forward'!G711-'Roll Forward'!G554)*L$10","v":0},{"$f":"('Roll Forward'!H711-'Roll Forward'!H554)*M$10","v":0},{"$f":"('Roll Forward'!I711-'Roll Forward'!I554)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E712-'Roll Forward'!E555)*J$10","v":0},{"$f":"('Roll Forward'!F712-'Roll Forward'!F555)*K$10","v":0},{"$f":"('Roll Forward'!G712-'Roll Forward'!G555)*L$10","v":0},{"$f":"('Roll Forward'!H712-'Roll Forward'!H555)*M$10","v":0},{"$f":"('Roll Forward'!I712-'Roll Forward'!I555)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E713-'Roll Forward'!E556)*J$10","v":0},{"$f":"('Roll Forward'!F713-'Roll Forward'!F556)*K$10","v":0},{"$f":"('Roll Forward'!G713-'Roll Forward'!G556)*L$10","v":0},{"$f":"('Roll Forward'!H713-'Roll Forward'!H556)*M$10","v":0},{"$f":"('Roll Forward'!I713-'Roll Forward'!I556)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E714-'Roll Forward'!E557)*J$10","v":0},{"$f":"('Roll Forward'!F714-'Roll Forward'!F557)*K$10","v":0},{"$f":"('Roll Forward'!G714-'Roll Forward'!G557)*L$10","v":0},{"$f":"('Roll Forward'!H714-'Roll Forward'!H557)*M$10","v":0},{"$f":"('Roll Forward'!I714-'Roll Forward'!I557)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E715-'Roll Forward'!E558)*J$10","v":0},{"$f":"('Roll Forward'!F715-'Roll Forward'!F558)*K$10","v":0},{"$f":"('Roll Forward'!G715-'Roll Forward'!G558)*L$10","v":0},{"$f":"('Roll Forward'!H715-'Roll Forward'!H558)*M$10","v":0},{"$f":"('Roll Forward'!I715-'Roll Forward'!I558)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E716-'Roll Forward'!E559)*J$10","v":0},{"$f":"('Roll Forward'!F716-'Roll Forward'!F559)*K$10","v":0},{"$f":"('Roll Forward'!G716-'Roll Forward'!G559)*L$10","v":0},{"$f":"('Roll Forward'!H716-'Roll Forward'!H559)*M$10","v":0},{"$f":"('Roll Forward'!I716-'Roll Forward'!I559)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E717-'Roll Forward'!E560)*J$10","v":0},{"$f":"('Roll Forward'!F717-'Roll Forward'!F560)*K$10","v":0},{"$f":"('Roll Forward'!G717-'Roll Forward'!G560)*L$10","v":0},{"$f":"('Roll Forward'!H717-'Roll Forward'!H560)*M$10","v":0},{"$f":"('Roll Forward'!I717-'Roll Forward'!I560)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E718-'Roll Forward'!E561)*J$10","v":0},{"$f":"('Roll Forward'!F718-'Roll Forward'!F561)*K$10","v":0},{"$f":"('Roll Forward'!G718-'Roll Forward'!G561)*L$10","v":0},{"$f":"('Roll Forward'!H718-'Roll Forward'!H561)*M$10","v":0},{"$f":"('Roll Forward'!I718-'Roll Forward'!I561)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E719-'Roll Forward'!E562)*J$10","v":0},{"$f":"('Roll Forward'!F719-'Roll Forward'!F562)*K$10","v":0},{"$f":"('Roll Forward'!G719-'Roll Forward'!G562)*L$10","v":0},{"$f":"('Roll Forward'!H719-'Roll Forward'!H562)*M$10","v":0},{"$f":"('Roll Forward'!I719-'Roll Forward'!I562)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E720-'Roll Forward'!E563)*J$10","v":0},{"$f":"('Roll Forward'!F720-'Roll Forward'!F563)*K$10","v":0},{"$f":"('Roll Forward'!G720-'Roll Forward'!G563)*L$10","v":0},{"$f":"('Roll Forward'!H720-'Roll Forward'!H563)*M$10","v":0},{"$f":"('Roll Forward'!I720-'Roll Forward'!I563)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E721-'Roll Forward'!E564)*J$10","v":0},{"$f":"('Roll Forward'!F721-'Roll Forward'!F564)*K$10","v":0},{"$f":"('Roll Forward'!G721-'Roll Forward'!G564)*L$10","v":0},{"$f":"('Roll Forward'!H721-'Roll Forward'!H564)*M$10","v":0},{"$f":"('Roll Forward'!I721-'Roll Forward'!I564)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E722-'Roll Forward'!E565)*J$10","v":0},{"$f":"('Roll Forward'!F722-'Roll Forward'!F565)*K$10","v":0},{"$f":"('Roll Forward'!G722-'Roll Forward'!G565)*L$10","v":0},{"$f":"('Roll Forward'!H722-'Roll Forward'!H565)*M$10","v":0},{"$f":"('Roll Forward'!I722-'Roll Forward'!I565)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E723-'Roll Forward'!E566)*J$10","v":0},{"$f":"('Roll Forward'!F723-'Roll Forward'!F566)*K$10","v":0},{"$f":"('Roll Forward'!G723-'Roll Forward'!G566)*L$10","v":0},{"$f":"('Roll Forward'!H723-'Roll Forward'!H566)*M$10","v":0},{"$f":"('Roll Forward'!I723-'Roll Forward'!I566)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E724-'Roll Forward'!E567)*J$10","v":0},{"$f":"('Roll Forward'!F724-'Roll Forward'!F567)*K$10","v":0},{"$f":"('Roll Forward'!G724-'Roll Forward'!G567)*L$10","v":0},{"$f":"('Roll Forward'!H724-'Roll Forward'!H567)*M$10","v":0},{"$f":"('Roll Forward'!I724-'Roll Forward'!I567)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E725-'Roll Forward'!E568)*J$10","v":0},{"$f":"('Roll Forward'!F725-'Roll Forward'!F568)*K$10","v":0},{"$f":"('Roll Forward'!G725-'Roll Forward'!G568)*L$10","v":0},{"$f":"('Roll Forward'!H725-'Roll Forward'!H568)*M$10","v":0},{"$f":"('Roll Forward'!I725-'Roll Forward'!I568)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E726-'Roll Forward'!E569)*J$10","v":0},{"$f":"('Roll Forward'!F726-'Roll Forward'!F569)*K$10","v":0},{"$f":"('Roll Forward'!G726-'Roll Forward'!G569)*L$10","v":0},{"$f":"('Roll Forward'!H726-'Roll Forward'!H569)*M$10","v":0},{"$f":"('Roll Forward'!I726-'Roll Forward'!I569)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E727-'Roll Forward'!E570)*J$10","v":0},{"$f":"('Roll Forward'!F727-'Roll Forward'!F570)*K$10","v":0},{"$f":"('Roll Forward'!G727-'Roll Forward'!G570)*L$10","v":0},{"$f":"('Roll Forward'!H727-'Roll Forward'!H570)*M$10","v":0},{"$f":"('Roll Forward'!I727-'Roll Forward'!I570)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E728-'Roll Forward'!E571)*J$10","v":0},{"$f":"('Roll Forward'!F728-'Roll Forward'!F571)*K$10","v":0},{"$f":"('Roll Forward'!G728-'Roll Forward'!G571)*L$10","v":0},{"$f":"('Roll Forward'!H728-'Roll Forward'!H571)*M$10","v":0},{"$f":"('Roll Forward'!I728-'Roll Forward'!I571)*N$10","v":0}]
[null,{"$f":"IF(C2100=\"Spare\",TRUE,0)","v":true},{"$f":"C1946","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E729-'Roll Forward'!E572)*J$10","v":0},{"$f":"('Roll Forward'!F729-'Roll Forward'!F572)*K$10","v":0},{"$f":"('Roll Forward'!G729-'Roll Forward'!G572)*L$10","v":0},{"$f":"('Roll Forward'!H729-'Roll Forward'!H572)*M$10","v":0},{"$f":"('Roll Forward'!I729-'Roll Forward'!I572)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E730-'Roll Forward'!E573)*J$10","v":0},{"$f":"('Roll Forward'!F730-'Roll Forward'!F573)*K$10","v":0},{"$f":"('Roll Forward'!G730-'Roll Forward'!G573)*L$10","v":0},{"$f":"('Roll Forward'!H730-'Roll Forward'!H573)*M$10","v":0},{"$f":"('Roll Forward'!I730-'Roll Forward'!I573)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E731-'Roll Forward'!E574)*J$10","v":0},{"$f":"('Roll Forward'!F731-'Roll Forward'!F574)*K$10","v":0},{"$f":"('Roll Forward'!G731-'Roll Forward'!G574)*L$10","v":0},{"$f":"('Roll Forward'!H731-'Roll Forward'!H574)*M$10","v":0},{"$f":"('Roll Forward'!I731-'Roll Forward'!I574)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E732-'Roll Forward'!E575)*J$10","v":0},{"$f":"('Roll Forward'!F732-'Roll Forward'!F575)*K$10","v":0},{"$f":"('Roll Forward'!G732-'Roll Forward'!G575)*L$10","v":0},{"$f":"('Roll Forward'!H732-'Roll Forward'!H575)*M$10","v":0},{"$f":"('Roll Forward'!I732-'Roll Forward'!I575)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E733-'Roll Forward'!E576)*J$10","v":0},{"$f":"('Roll Forward'!F733-'Roll Forward'!F576)*K$10","v":0},{"$f":"('Roll Forward'!G733-'Roll Forward'!G576)*L$10","v":0},{"$f":"('Roll Forward'!H733-'Roll Forward'!H576)*M$10","v":0},{"$f":"('Roll Forward'!I733-'Roll Forward'!I576)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E734-'Roll Forward'!E577)*J$10","v":0},{"$f":"('Roll Forward'!F734-'Roll Forward'!F577)*K$10","v":0},{"$f":"('Roll Forward'!G734-'Roll Forward'!G577)*L$10","v":0},{"$f":"('Roll Forward'!H734-'Roll Forward'!H577)*M$10","v":0},{"$f":"('Roll Forward'!I734-'Roll Forward'!I577)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E735-'Roll Forward'!E578)*J$10","v":0},{"$f":"('Roll Forward'!F735-'Roll Forward'!F578)*K$10","v":0},{"$f":"('Roll Forward'!G735-'Roll Forward'!G578)*L$10","v":0},{"$f":"('Roll Forward'!H735-'Roll Forward'!H578)*M$10","v":0},{"$f":"('Roll Forward'!I735-'Roll Forward'!I578)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E736-'Roll Forward'!E579)*J$10","v":0},{"$f":"('Roll Forward'!F736-'Roll Forward'!F579)*K$10","v":0},{"$f":"('Roll Forward'!G736-'Roll Forward'!G579)*L$10","v":0},{"$f":"('Roll Forward'!H736-'Roll Forward'!H579)*M$10","v":0},{"$f":"('Roll Forward'!I736-'Roll Forward'!I579)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E737-'Roll Forward'!E580)*J$10","v":0},{"$f":"('Roll Forward'!F737-'Roll Forward'!F580)*K$10","v":0},{"$f":"('Roll Forward'!G737-'Roll Forward'!G580)*L$10","v":0},{"$f":"('Roll Forward'!H737-'Roll Forward'!H580)*M$10","v":0},{"$f":"('Roll Forward'!I737-'Roll Forward'!I580)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E738-'Roll Forward'!E581)*J$10","v":0},{"$f":"('Roll Forward'!F738-'Roll Forward'!F581)*K$10","v":0},{"$f":"('Roll Forward'!G738-'Roll Forward'!G581)*L$10","v":0},{"$f":"('Roll Forward'!H738-'Roll Forward'!H581)*M$10","v":0},{"$f":"('Roll Forward'!I738-'Roll Forward'!I581)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E739-'Roll Forward'!E582)*J$10","v":0},{"$f":"('Roll Forward'!F739-'Roll Forward'!F582)*K$10","v":0},{"$f":"('Roll Forward'!G739-'Roll Forward'!G582)*L$10","v":0},{"$f":"('Roll Forward'!H739-'Roll Forward'!H582)*M$10","v":0},{"$f":"('Roll Forward'!I739-'Roll Forward'!I582)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E740-'Roll Forward'!E583)*J$10","v":0},{"$f":"('Roll Forward'!F740-'Roll Forward'!F583)*K$10","v":0},{"$f":"('Roll Forward'!G740-'Roll Forward'!G583)*L$10","v":0},{"$f":"('Roll Forward'!H740-'Roll Forward'!H583)*M$10","v":0},{"$f":"('Roll Forward'!I740-'Roll Forward'!I583)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E741-'Roll Forward'!E584)*J$10","v":0},{"$f":"('Roll Forward'!F741-'Roll Forward'!F584)*K$10","v":0},{"$f":"('Roll Forward'!G741-'Roll Forward'!G584)*L$10","v":0},{"$f":"('Roll Forward'!H741-'Roll Forward'!H584)*M$10","v":0},{"$f":"('Roll Forward'!I741-'Roll Forward'!I584)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E742-'Roll Forward'!E585)*J$10","v":0},{"$f":"('Roll Forward'!F742-'Roll Forward'!F585)*K$10","v":0},{"$f":"('Roll Forward'!G742-'Roll Forward'!G585)*L$10","v":0},{"$f":"('Roll Forward'!H742-'Roll Forward'!H585)*M$10","v":0},{"$f":"('Roll Forward'!I742-'Roll Forward'!I585)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E743-'Roll Forward'!E586)*J$10","v":0},{"$f":"('Roll Forward'!F743-'Roll Forward'!F586)*K$10","v":0},{"$f":"('Roll Forward'!G743-'Roll Forward'!G586)*L$10","v":0},{"$f":"('Roll Forward'!H743-'Roll Forward'!H586)*M$10","v":0},{"$f":"('Roll Forward'!I743-'Roll Forward'!I586)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E744-'Roll Forward'!E587)*J$10","v":0},{"$f":"('Roll Forward'!F744-'Roll Forward'!F587)*K$10","v":0},{"$f":"('Roll Forward'!G744-'Roll Forward'!G587)*L$10","v":0},{"$f":"('Roll Forward'!H744-'Roll Forward'!H587)*M$10","v":0},{"$f":"('Roll Forward'!I744-'Roll Forward'!I587)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E745-'Roll Forward'!E588)*J$10","v":0},{"$f":"('Roll Forward'!F745-'Roll Forward'!F588)*K$10","v":0},{"$f":"('Roll Forward'!G745-'Roll Forward'!G588)*L$10","v":0},{"$f":"('Roll Forward'!H745-'Roll Forward'!H588)*M$10","v":0},{"$f":"('Roll Forward'!I745-'Roll Forward'!I588)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E746-'Roll Forward'!E589)*J$10","v":0},{"$f":"('Roll Forward'!F746-'Roll Forward'!F589)*K$10","v":0},{"$f":"('Roll Forward'!G746-'Roll Forward'!G589)*L$10","v":0},{"$f":"('Roll Forward'!H746-'Roll Forward'!H589)*M$10","v":0},{"$f":"('Roll Forward'!I746-'Roll Forward'!I589)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E747-'Roll Forward'!E590)*J$10","v":0},{"$f":"('Roll Forward'!F747-'Roll Forward'!F590)*K$10","v":0},{"$f":"('Roll Forward'!G747-'Roll Forward'!G590)*L$10","v":0},{"$f":"('Roll Forward'!H747-'Roll Forward'!H590)*M$10","v":0},{"$f":"('Roll Forward'!I747-'Roll Forward'!I590)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E748-'Roll Forward'!E591)*J$10","v":0},{"$f":"('Roll Forward'!F748-'Roll Forward'!F591)*K$10","v":0},{"$f":"('Roll Forward'!G748-'Roll Forward'!G591)*L$10","v":0},{"$f":"('Roll Forward'!H748-'Roll Forward'!H591)*M$10","v":0},{"$f":"('Roll Forward'!I748-'Roll Forward'!I591)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E749-'Roll Forward'!E592)*J$10","v":0},{"$f":"('Roll Forward'!F749-'Roll Forward'!F592)*K$10","v":0},{"$f":"('Roll Forward'!G749-'Roll Forward'!G592)*L$10","v":0},{"$f":"('Roll Forward'!H749-'Roll Forward'!H592)*M$10","v":0},{"$f":"('Roll Forward'!I749-'Roll Forward'!I592)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E750-'Roll Forward'!E593)*J$10","v":0},{"$f":"('Roll Forward'!F750-'Roll Forward'!F593)*K$10","v":0},{"$f":"('Roll Forward'!G750-'Roll Forward'!G593)*L$10","v":0},{"$f":"('Roll Forward'!H750-'Roll Forward'!H593)*M$10","v":0},{"$f":"('Roll Forward'!I750-'Roll Forward'!I593)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E751-'Roll Forward'!E594)*J$10","v":0},{"$f":"('Roll Forward'!F751-'Roll Forward'!F594)*K$10","v":0},{"$f":"('Roll Forward'!G751-'Roll Forward'!G594)*L$10","v":0},{"$f":"('Roll Forward'!H751-'Roll Forward'!H594)*M$10","v":0},{"$f":"('Roll Forward'!I751-'Roll Forward'!I594)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E752-'Roll Forward'!E595)*J$10","v":0},{"$f":"('Roll Forward'!F752-'Roll Forward'!F595)*K$10","v":0},{"$f":"('Roll Forward'!G752-'Roll Forward'!G595)*L$10","v":0},{"$f":"('Roll Forward'!H752-'Roll Forward'!H595)*M$10","v":0},{"$f":"('Roll Forward'!I752-'Roll Forward'!I595)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E753-'Roll Forward'!E596)*J$10","v":0},{"$f":"('Roll Forward'!F753-'Roll Forward'!F596)*K$10","v":0},{"$f":"('Roll Forward'!G753-'Roll Forward'!G596)*L$10","v":0},{"$f":"('Roll Forward'!H753-'Roll Forward'!H596)*M$10","v":0},{"$f":"('Roll Forward'!I753-'Roll Forward'!I596)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E754-'Roll Forward'!E597)*J$10","v":0},{"$f":"('Roll Forward'!F754-'Roll Forward'!F597)*K$10","v":0},{"$f":"('Roll Forward'!G754-'Roll Forward'!G597)*L$10","v":0},{"$f":"('Roll Forward'!H754-'Roll Forward'!H597)*M$10","v":0},{"$f":"('Roll Forward'!I754-'Roll Forward'!I597)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E755-'Roll Forward'!E598)*J$10","v":0},{"$f":"('Roll Forward'!F755-'Roll Forward'!F598)*K$10","v":0},{"$f":"('Roll Forward'!G755-'Roll Forward'!G598)*L$10","v":0},{"$f":"('Roll Forward'!H755-'Roll Forward'!H598)*M$10","v":0},{"$f":"('Roll Forward'!I755-'Roll Forward'!I598)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E756-'Roll Forward'!E599)*J$10","v":0},{"$f":"('Roll Forward'!F756-'Roll Forward'!F599)*K$10","v":0},{"$f":"('Roll Forward'!G756-'Roll Forward'!G599)*L$10","v":0},{"$f":"('Roll Forward'!H756-'Roll Forward'!H599)*M$10","v":0},{"$f":"('Roll Forward'!I756-'Roll Forward'!I599)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E757-'Roll Forward'!E600)*J$10","v":0},{"$f":"('Roll Forward'!F757-'Roll Forward'!F600)*K$10","v":0},{"$f":"('Roll Forward'!G757-'Roll Forward'!G600)*L$10","v":0},{"$f":"('Roll Forward'!H757-'Roll Forward'!H600)*M$10","v":0},{"$f":"('Roll Forward'!I757-'Roll Forward'!I600)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E758-'Roll Forward'!E601)*J$10","v":0},{"$f":"('Roll Forward'!F758-'Roll Forward'!F601)*K$10","v":0},{"$f":"('Roll Forward'!G758-'Roll Forward'!G601)*L$10","v":0},{"$f":"('Roll Forward'!H758-'Roll Forward'!H601)*M$10","v":0},{"$f":"('Roll Forward'!I758-'Roll Forward'!I601)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E759-'Roll Forward'!E602)*J$10","v":0},{"$f":"('Roll Forward'!F759-'Roll Forward'!F602)*K$10","v":0},{"$f":"('Roll Forward'!G759-'Roll Forward'!G602)*L$10","v":0},{"$f":"('Roll Forward'!H759-'Roll Forward'!H602)*M$10","v":0},{"$f":"('Roll Forward'!I759-'Roll Forward'!I602)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E760-'Roll Forward'!E603)*J$10","v":0},{"$f":"('Roll Forward'!F760-'Roll Forward'!F603)*K$10","v":0},{"$f":"('Roll Forward'!G760-'Roll Forward'!G603)*L$10","v":0},{"$f":"('Roll Forward'!H760-'Roll Forward'!H603)*M$10","v":0},{"$f":"('Roll Forward'!I760-'Roll Forward'!I603)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E761-'Roll Forward'!E604)*J$10","v":0},{"$f":"('Roll Forward'!F761-'Roll Forward'!F604)*K$10","v":0},{"$f":"('Roll Forward'!G761-'Roll Forward'!G604)*L$10","v":0},{"$f":"('Roll Forward'!H761-'Roll Forward'!H604)*M$10","v":0},{"$f":"('Roll Forward'!I761-'Roll Forward'!I604)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E762-'Roll Forward'!E605)*J$10","v":0},{"$f":"('Roll Forward'!F762-'Roll Forward'!F605)*K$10","v":0},{"$f":"('Roll Forward'!G762-'Roll Forward'!G605)*L$10","v":0},{"$f":"('Roll Forward'!H762-'Roll Forward'!H605)*M$10","v":0},{"$f":"('Roll Forward'!I762-'Roll Forward'!I605)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E763-'Roll Forward'!E606)*J$10","v":0},{"$f":"('Roll Forward'!F763-'Roll Forward'!F606)*K$10","v":0},{"$f":"('Roll Forward'!G763-'Roll Forward'!G606)*L$10","v":0},{"$f":"('Roll Forward'!H763-'Roll Forward'!H606)*M$10","v":0},{"$f":"('Roll Forward'!I763-'Roll Forward'!I606)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E764-'Roll Forward'!E607)*J$10","v":0},{"$f":"('Roll Forward'!F764-'Roll Forward'!F607)*K$10","v":0},{"$f":"('Roll Forward'!G764-'Roll Forward'!G607)*L$10","v":0},{"$f":"('Roll Forward'!H764-'Roll Forward'!H607)*M$10","v":0},{"$f":"('Roll Forward'!I764-'Roll Forward'!I607)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E765-'Roll Forward'!E608)*J$10","v":0},{"$f":"('Roll Forward'!F765-'Roll Forward'!F608)*K$10","v":0},{"$f":"('Roll Forward'!G765-'Roll Forward'!G608)*L$10","v":0},{"$f":"('Roll Forward'!H765-'Roll Forward'!H608)*M$10","v":0},{"$f":"('Roll Forward'!I765-'Roll Forward'!I608)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E766-'Roll Forward'!E609)*J$10","v":0},{"$f":"('Roll Forward'!F766-'Roll Forward'!F609)*K$10","v":0},{"$f":"('Roll Forward'!G766-'Roll Forward'!G609)*L$10","v":0},{"$f":"('Roll Forward'!H766-'Roll Forward'!H609)*M$10","v":0},{"$f":"('Roll Forward'!I766-'Roll Forward'!I609)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E767-'Roll Forward'!E610)*J$10","v":0},{"$f":"('Roll Forward'!F767-'Roll Forward'!F610)*K$10","v":0},{"$f":"('Roll Forward'!G767-'Roll Forward'!G610)*L$10","v":0},{"$f":"('Roll Forward'!H767-'Roll Forward'!H610)*M$10","v":0},{"$f":"('Roll Forward'!I767-'Roll Forward'!I610)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E768-'Roll Forward'!E611)*J$10","v":0},{"$f":"('Roll Forward'!F768-'Roll Forward'!F611)*K$10","v":0},{"$f":"('Roll Forward'!G768-'Roll Forward'!G611)*L$10","v":0},{"$f":"('Roll Forward'!H768-'Roll Forward'!H611)*M$10","v":0},{"$f":"('Roll Forward'!I768-'Roll Forward'!I611)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E769-'Roll Forward'!E612)*J$10","v":0},{"$f":"('Roll Forward'!F769-'Roll Forward'!F612)*K$10","v":0},{"$f":"('Roll Forward'!G769-'Roll Forward'!G612)*L$10","v":0},{"$f":"('Roll Forward'!H769-'Roll Forward'!H612)*M$10","v":0},{"$f":"('Roll Forward'!I769-'Roll Forward'!I612)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E770-'Roll Forward'!E613)*J$10","v":0},{"$f":"('Roll Forward'!F770-'Roll Forward'!F613)*K$10","v":0},{"$f":"('Roll Forward'!G770-'Roll Forward'!G613)*L$10","v":0},{"$f":"('Roll Forward'!H770-'Roll Forward'!H613)*M$10","v":0},{"$f":"('Roll Forward'!I770-'Roll Forward'!I613)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E771-'Roll Forward'!E614)*J$10","v":0},{"$f":"('Roll Forward'!F771-'Roll Forward'!F614)*K$10","v":0},{"$f":"('Roll Forward'!G771-'Roll Forward'!G614)*L$10","v":0},{"$f":"('Roll Forward'!H771-'Roll Forward'!H614)*M$10","v":0},{"$f":"('Roll Forward'!I771-'Roll Forward'!I614)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E772-'Roll Forward'!E615)*J$10","v":0},{"$f":"('Roll Forward'!F772-'Roll Forward'!F615)*K$10","v":0},{"$f":"('Roll Forward'!G772-'Roll Forward'!G615)*L$10","v":0},{"$f":"('Roll Forward'!H772-'Roll Forward'!H615)*M$10","v":0},{"$f":"('Roll Forward'!I772-'Roll Forward'!I615)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E773-'Roll Forward'!E616)*J$10","v":0},{"$f":"('Roll Forward'!F773-'Roll Forward'!F616)*K$10","v":0},{"$f":"('Roll Forward'!G773-'Roll Forward'!G616)*L$10","v":0},{"$f":"('Roll Forward'!H773-'Roll Forward'!H616)*M$10","v":0},{"$f":"('Roll Forward'!I773-'Roll Forward'!I616)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E774-'Roll Forward'!E617)*J$10","v":0},{"$f":"('Roll Forward'!F774-'Roll Forward'!F617)*K$10","v":0},{"$f":"('Roll Forward'!G774-'Roll Forward'!G617)*L$10","v":0},{"$f":"('Roll Forward'!H774-'Roll Forward'!H617)*M$10","v":0},{"$f":"('Roll Forward'!I774-'Roll Forward'!I617)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E775-'Roll Forward'!E618)*J$10","v":0},{"$f":"('Roll Forward'!F775-'Roll Forward'!F618)*K$10","v":0},{"$f":"('Roll Forward'!G775-'Roll Forward'!G618)*L$10","v":0},{"$f":"('Roll Forward'!H775-'Roll Forward'!H618)*M$10","v":0},{"$f":"('Roll Forward'!I775-'Roll Forward'!I618)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E776-'Roll Forward'!E619)*J$10","v":0},{"$f":"('Roll Forward'!F776-'Roll Forward'!F619)*K$10","v":0},{"$f":"('Roll Forward'!G776-'Roll Forward'!G619)*L$10","v":0},{"$f":"('Roll Forward'!H776-'Roll Forward'!H619)*M$10","v":0},{"$f":"('Roll Forward'!I776-'Roll Forward'!I619)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E777-'Roll Forward'!E620)*J$10","v":0},{"$f":"('Roll Forward'!F777-'Roll Forward'!F620)*K$10","v":0},{"$f":"('Roll Forward'!G777-'Roll Forward'!G620)*L$10","v":0},{"$f":"('Roll Forward'!H777-'Roll Forward'!H620)*M$10","v":0},{"$f":"('Roll Forward'!I777-'Roll Forward'!I620)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E778-'Roll Forward'!E621)*J$10","v":0},{"$f":"('Roll Forward'!F778-'Roll Forward'!F621)*K$10","v":0},{"$f":"('Roll Forward'!G778-'Roll Forward'!G621)*L$10","v":0},{"$f":"('Roll Forward'!H778-'Roll Forward'!H621)*M$10","v":0},{"$f":"('Roll Forward'!I778-'Roll Forward'!I621)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E779-'Roll Forward'!E622)*J$10","v":0},{"$f":"('Roll Forward'!F779-'Roll Forward'!F622)*K$10","v":0},{"$f":"('Roll Forward'!G779-'Roll Forward'!G622)*L$10","v":0},{"$f":"('Roll Forward'!H779-'Roll Forward'!H622)*M$10","v":0},{"$f":"('Roll Forward'!I779-'Roll Forward'!I622)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E780-'Roll Forward'!E623)*J$10","v":0},{"$f":"('Roll Forward'!F780-'Roll Forward'!F623)*K$10","v":0},{"$f":"('Roll Forward'!G780-'Roll Forward'!G623)*L$10","v":0},{"$f":"('Roll Forward'!H780-'Roll Forward'!H623)*M$10","v":0},{"$f":"('Roll Forward'!I780-'Roll Forward'!I623)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E781-'Roll Forward'!E624)*J$10","v":0},{"$f":"('Roll Forward'!F781-'Roll Forward'!F624)*K$10","v":0},{"$f":"('Roll Forward'!G781-'Roll Forward'!G624)*L$10","v":0},{"$f":"('Roll Forward'!H781-'Roll Forward'!H624)*M$10","v":0},{"$f":"('Roll Forward'!I781-'Roll Forward'!I624)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E782-'Roll Forward'!E625)*J$10","v":0},{"$f":"('Roll Forward'!F782-'Roll Forward'!F625)*K$10","v":0},{"$f":"('Roll Forward'!G782-'Roll Forward'!G625)*L$10","v":0},{"$f":"('Roll Forward'!H782-'Roll Forward'!H625)*M$10","v":0},{"$f":"('Roll Forward'!I782-'Roll Forward'!I625)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E783-'Roll Forward'!E626)*J$10","v":0},{"$f":"('Roll Forward'!F783-'Roll Forward'!F626)*K$10","v":0},{"$f":"('Roll Forward'!G783-'Roll Forward'!G626)*L$10","v":0},{"$f":"('Roll Forward'!H783-'Roll Forward'!H626)*M$10","v":0},{"$f":"('Roll Forward'!I783-'Roll Forward'!I626)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E784-'Roll Forward'!E627)*J$10","v":0},{"$f":"('Roll Forward'!F784-'Roll Forward'!F627)*K$10","v":0},{"$f":"('Roll Forward'!G784-'Roll Forward'!G627)*L$10","v":0},{"$f":"('Roll Forward'!H784-'Roll Forward'!H627)*M$10","v":0},{"$f":"('Roll Forward'!I784-'Roll Forward'!I627)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E785-'Roll Forward'!E628)*J$10","v":0},{"$f":"('Roll Forward'!F785-'Roll Forward'!F628)*K$10","v":0},{"$f":"('Roll Forward'!G785-'Roll Forward'!G628)*L$10","v":0},{"$f":"('Roll Forward'!H785-'Roll Forward'!H628)*M$10","v":0},{"$f":"('Roll Forward'!I785-'Roll Forward'!I628)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E786-'Roll Forward'!E629)*J$10","v":0},{"$f":"('Roll Forward'!F786-'Roll Forward'!F629)*K$10","v":0},{"$f":"('Roll Forward'!G786-'Roll Forward'!G629)*L$10","v":0},{"$f":"('Roll Forward'!H786-'Roll Forward'!H629)*M$10","v":0},{"$f":"('Roll Forward'!I786-'Roll Forward'!I629)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E787-'Roll Forward'!E630)*J$10","v":0},{"$f":"('Roll Forward'!F787-'Roll Forward'!F630)*K$10","v":0},{"$f":"('Roll Forward'!G787-'Roll Forward'!G630)*L$10","v":0},{"$f":"('Roll Forward'!H787-'Roll Forward'!H630)*M$10","v":0},{"$f":"('Roll Forward'!I787-'Roll Forward'!I630)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E788-'Roll Forward'!E631)*J$10","v":0},{"$f":"('Roll Forward'!F788-'Roll Forward'!F631)*K$10","v":0},{"$f":"('Roll Forward'!G788-'Roll Forward'!G631)*L$10","v":0},{"$f":"('Roll Forward'!H788-'Roll Forward'!H631)*M$10","v":0},{"$f":"('Roll Forward'!I788-'Roll Forward'!I631)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E789-'Roll Forward'!E632)*J$10","v":0},{"$f":"('Roll Forward'!F789-'Roll Forward'!F632)*K$10","v":0},{"$f":"('Roll Forward'!G789-'Roll Forward'!G632)*L$10","v":0},{"$f":"('Roll Forward'!H789-'Roll Forward'!H632)*M$10","v":0},{"$f":"('Roll Forward'!I789-'Roll Forward'!I632)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E790-'Roll Forward'!E633)*J$10","v":0},{"$f":"('Roll Forward'!F790-'Roll Forward'!F633)*K$10","v":0},{"$f":"('Roll Forward'!G790-'Roll Forward'!G633)*L$10","v":0},{"$f":"('Roll Forward'!H790-'Roll Forward'!H633)*M$10","v":0},{"$f":"('Roll Forward'!I790-'Roll Forward'!I633)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E791-'Roll Forward'!E634)*J$10","v":0},{"$f":"('Roll Forward'!F791-'Roll Forward'!F634)*K$10","v":0},{"$f":"('Roll Forward'!G791-'Roll Forward'!G634)*L$10","v":0},{"$f":"('Roll Forward'!H791-'Roll Forward'!H634)*M$10","v":0},{"$f":"('Roll Forward'!I791-'Roll Forward'!I634)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E792-'Roll Forward'!E635)*J$10","v":0},{"$f":"('Roll Forward'!F792-'Roll Forward'!F635)*K$10","v":0},{"$f":"('Roll Forward'!G792-'Roll Forward'!G635)*L$10","v":0},{"$f":"('Roll Forward'!H792-'Roll Forward'!H635)*M$10","v":0},{"$f":"('Roll Forward'!I792-'Roll Forward'!I635)*N$10","v":0}]
[null,{"$f":"IF(C2164=\"Spare\",TRUE,0)","v":true},{"$f":"C2010","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E793-'Roll Forward'!E636)*J$10","v":0},{"$f":"('Roll Forward'!F793-'Roll Forward'!F636)*K$10","v":0},{"$f":"('Roll Forward'!G793-'Roll Forward'!G636)*L$10","v":0},{"$f":"('Roll Forward'!H793-'Roll Forward'!H636)*M$10","v":0},{"$f":"('Roll Forward'!I793-'Roll Forward'!I636)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E794-'Roll Forward'!E637)*J$10","v":0},{"$f":"('Roll Forward'!F794-'Roll Forward'!F637)*K$10","v":0},{"$f":"('Roll Forward'!G794-'Roll Forward'!G637)*L$10","v":0},{"$f":"('Roll Forward'!H794-'Roll Forward'!H637)*M$10","v":0},{"$f":"('Roll Forward'!I794-'Roll Forward'!I637)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E795-'Roll Forward'!E638)*J$10","v":0},{"$f":"('Roll Forward'!F795-'Roll Forward'!F638)*K$10","v":0},{"$f":"('Roll Forward'!G795-'Roll Forward'!G638)*L$10","v":0},{"$f":"('Roll Forward'!H795-'Roll Forward'!H638)*M$10","v":0},{"$f":"('Roll Forward'!I795-'Roll Forward'!I638)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E796-'Roll Forward'!E639)*J$10","v":0},{"$f":"('Roll Forward'!F796-'Roll Forward'!F639)*K$10","v":0},{"$f":"('Roll Forward'!G796-'Roll Forward'!G639)*L$10","v":0},{"$f":"('Roll Forward'!H796-'Roll Forward'!H639)*M$10","v":0},{"$f":"('Roll Forward'!I796-'Roll Forward'!I639)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E797-'Roll Forward'!E640)*J$10","v":0},{"$f":"('Roll Forward'!F797-'Roll Forward'!F640)*K$10","v":0},{"$f":"('Roll Forward'!G797-'Roll Forward'!G640)*L$10","v":0},{"$f":"('Roll Forward'!H797-'Roll Forward'!H640)*M$10","v":0},{"$f":"('Roll Forward'!I797-'Roll Forward'!I640)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E798-'Roll Forward'!E641)*J$10","v":0},{"$f":"('Roll Forward'!F798-'Roll Forward'!F641)*K$10","v":0},{"$f":"('Roll Forward'!G798-'Roll Forward'!G641)*L$10","v":0},{"$f":"('Roll Forward'!H798-'Roll Forward'!H641)*M$10","v":0},{"$f":"('Roll Forward'!I798-'Roll Forward'!I641)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E799-'Roll Forward'!E642)*J$10","v":0},{"$f":"('Roll Forward'!F799-'Roll Forward'!F642)*K$10","v":0},{"$f":"('Roll Forward'!G799-'Roll Forward'!G642)*L$10","v":0},{"$f":"('Roll Forward'!H799-'Roll Forward'!H642)*M$10","v":0},{"$f":"('Roll Forward'!I799-'Roll Forward'!I642)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E800-'Roll Forward'!E643)*J$10","v":0},{"$f":"('Roll Forward'!F800-'Roll Forward'!F643)*K$10","v":0},{"$f":"('Roll Forward'!G800-'Roll Forward'!G643)*L$10","v":0},{"$f":"('Roll Forward'!H800-'Roll Forward'!H643)*M$10","v":0},{"$f":"('Roll Forward'!I800-'Roll Forward'!I643)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E801-'Roll Forward'!E644)*J$10","v":0},{"$f":"('Roll Forward'!F801-'Roll Forward'!F644)*K$10","v":0},{"$f":"('Roll Forward'!G801-'Roll Forward'!G644)*L$10","v":0},{"$f":"('Roll Forward'!H801-'Roll Forward'!H644)*M$10","v":0},{"$f":"('Roll Forward'!I801-'Roll Forward'!I644)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E802-'Roll Forward'!E645)*J$10","v":0},{"$f":"('Roll Forward'!F802-'Roll Forward'!F645)*K$10","v":0},{"$f":"('Roll Forward'!G802-'Roll Forward'!G645)*L$10","v":0},{"$f":"('Roll Forward'!H802-'Roll Forward'!H645)*M$10","v":0},{"$f":"('Roll Forward'!I802-'Roll Forward'!I645)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E803-'Roll Forward'!E646)*J$10","v":0},{"$f":"('Roll Forward'!F803-'Roll Forward'!F646)*K$10","v":0},{"$f":"('Roll Forward'!G803-'Roll Forward'!G646)*L$10","v":0},{"$f":"('Roll Forward'!H803-'Roll Forward'!H646)*M$10","v":0},{"$f":"('Roll Forward'!I803-'Roll Forward'!I646)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E804-'Roll Forward'!E647)*J$10","v":0},{"$f":"('Roll Forward'!F804-'Roll Forward'!F647)*K$10","v":0},{"$f":"('Roll Forward'!G804-'Roll Forward'!G647)*L$10","v":0},{"$f":"('Roll Forward'!H804-'Roll Forward'!H647)*M$10","v":0},{"$f":"('Roll Forward'!I804-'Roll Forward'!I647)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E805-'Roll Forward'!E648)*J$10","v":0},{"$f":"('Roll Forward'!F805-'Roll Forward'!F648)*K$10","v":0},{"$f":"('Roll Forward'!G805-'Roll Forward'!G648)*L$10","v":0},{"$f":"('Roll Forward'!H805-'Roll Forward'!H648)*M$10","v":0},{"$f":"('Roll Forward'!I805-'Roll Forward'!I648)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E806-'Roll Forward'!E649)*J$10","v":0},{"$f":"('Roll Forward'!F806-'Roll Forward'!F649)*K$10","v":0},{"$f":"('Roll Forward'!G806-'Roll Forward'!G649)*L$10","v":0},{"$f":"('Roll Forward'!H806-'Roll Forward'!H649)*M$10","v":0},{"$f":"('Roll Forward'!I806-'Roll Forward'!I649)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E807-'Roll Forward'!E650)*J$10","v":0},{"$f":"('Roll Forward'!F807-'Roll Forward'!F650)*K$10","v":0},{"$f":"('Roll Forward'!G807-'Roll Forward'!G650)*L$10","v":0},{"$f":"('Roll Forward'!H807-'Roll Forward'!H650)*M$10","v":0},{"$f":"('Roll Forward'!I807-'Roll Forward'!I650)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E808-'Roll Forward'!E651)*J$10","v":0},{"$f":"('Roll Forward'!F808-'Roll Forward'!F651)*K$10","v":0},{"$f":"('Roll Forward'!G808-'Roll Forward'!G651)*L$10","v":0},{"$f":"('Roll Forward'!H808-'Roll Forward'!H651)*M$10","v":0},{"$f":"('Roll Forward'!I808-'Roll Forward'!I651)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E809-'Roll Forward'!E652)*J$10","v":0},{"$f":"('Roll Forward'!F809-'Roll Forward'!F652)*K$10","v":0},{"$f":"('Roll Forward'!G809-'Roll Forward'!G652)*L$10","v":0},{"$f":"('Roll Forward'!H809-'Roll Forward'!H652)*M$10","v":0},{"$f":"('Roll Forward'!I809-'Roll Forward'!I652)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E810-'Roll Forward'!E653)*J$10","v":0},{"$f":"('Roll Forward'!F810-'Roll Forward'!F653)*K$10","v":0},{"$f":"('Roll Forward'!G810-'Roll Forward'!G653)*L$10","v":0},{"$f":"('Roll Forward'!H810-'Roll Forward'!H653)*M$10","v":0},{"$f":"('Roll Forward'!I810-'Roll Forward'!I653)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E811-'Roll Forward'!E654)*J$10","v":0},{"$f":"('Roll Forward'!F811-'Roll Forward'!F654)*K$10","v":0},{"$f":"('Roll Forward'!G811-'Roll Forward'!G654)*L$10","v":0},{"$f":"('Roll Forward'!H811-'Roll Forward'!H654)*M$10","v":0},{"$f":"('Roll Forward'!I811-'Roll Forward'!I654)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E812-'Roll Forward'!E655)*J$10","v":0},{"$f":"('Roll Forward'!F812-'Roll Forward'!F655)*K$10","v":0},{"$f":"('Roll Forward'!G812-'Roll Forward'!G655)*L$10","v":0},{"$f":"('Roll Forward'!H812-'Roll Forward'!H655)*M$10","v":0},{"$f":"('Roll Forward'!I812-'Roll Forward'!I655)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E813-'Roll Forward'!E656)*J$10","v":0},{"$f":"('Roll Forward'!F813-'Roll Forward'!F656)*K$10","v":0},{"$f":"('Roll Forward'!G813-'Roll Forward'!G656)*L$10","v":0},{"$f":"('Roll Forward'!H813-'Roll Forward'!H656)*M$10","v":0},{"$f":"('Roll Forward'!I813-'Roll Forward'!I656)*N$10","v":0}]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K2035:K2184)","v":-1289335.7921708133},{"$f":"SUM(L2035:L2184)","v":-815999.05471403524},{"$f":"SUM(M2035:M2184)","v":-181717.35149144285},{"$f":"SUM(N2035:N2184)","v":-214031.8275171204},{"$f":"SUM(O2035:O2184)","v":-218619.41538810835}]
[]
[null,null,"Depreciation"]
[]
[null,null,"New assets",null,"Useful life"]
[null,null,null,null,"yrs"]
[null,{"$f":"IF(C2191=\"Spare\",TRUE,0)","v":0},{"$f":"C2035","v":"1 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!K34","v":15},null,null,null,null,{"$f":"SUM(K2191:O2191)","v":681.32554188478434},null,{"$f":"IF($E2191=0,0,SUM($J2035:K2035)/$E2191)","v":170.33138547119609},{"$f":"IF($E2191=0,0,SUM($J2035:L2035)/$E2191)","v":170.33138547119609},{"$f":"IF($E2191=0,0,SUM($J2035:M2035)/$E2191)","v":170.33138547119609},{"$f":"IF($E2191=0,0,SUM($J2035:N2035)/$E2191)","v":170.33138547119609}]
[null,{"$f":"IF(C2192=\"Spare\",TRUE,0)","v":0},{"$f":"C2036","v":"2 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!K35","v":15},null,null,null,null,{"$f":"SUM(K2192:O2192)","v":965.89975894879615},null,{"$f":"IF($E2192=0,0,SUM($J2036:K2036)/$E2192)","v":241.47493973719904},{"$f":"IF($E2192=0,0,SUM($J2036:L2036)/$E2192)","v":241.47493973719904},{"$f":"IF($E2192=0,0,SUM($J2036:M2036)/$E2192)","v":241.47493973719904},{"$f":"IF($E2192=0,0,SUM($J2036:N2036)/$E2192)","v":241.47493973719904}]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"'Roll Forward'!K36","v":15},null,null,null,null,0,null,{"$f":"IF($E2193=0,0,SUM($J2037:K2037)/$E2193)","v":0},{"$f":"IF($E2193=0,0,SUM($J2037:L2037)/$E2193)","v":0},{"$f":"IF($E2193=0,0,SUM($J2037:M2037)/$E2193)","v":0},{"$f":"IF($E2193=0,0,SUM($J2037:N2037)/$E2193)","v":0}]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"'Roll Forward'!K37","v":15},null,null,null,null,-96991.155171329912,null,{"$f":"IF($E2194=0,0,SUM($J2038:K2038)/$E2194)","v":-22940.190529677853},{"$f":"IF($E2194=0,0,SUM($J2038:L2038)/$E2194)","v":-24444.098598035918},{"$f":"IF($E2194=0,0,SUM($J2038:M2038)/$E2194)","v":-24645.971427730616},{"$f":"IF($E2194=0,0,SUM($J2038:N2038)/$E2194)","v":-24960.894615885529}]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"'Roll Forward'!K38","v":15},null,null,null,null,0,null,{"$f":"IF($E2195=0,0,SUM($J2039:K2039)/$E2195)","v":0},{"$f":"IF($E2195=0,0,SUM($J2039:L2039)/$E2195)","v":0},{"$f":"IF($E2195=0,0,SUM($J2039:M2039)/$E2195)","v":0},{"$f":"IF($E2195=0,0,SUM($J2039:N2039)/$E2195)","v":0}]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!K39","v":15},null,null,null,null,2460.160882740448,null,{"$f":"IF($E2196=0,0,SUM($J2040:K2040)/$E2196)","v":231.11387240386571},{"$f":"IF($E2196=0,0,SUM($J2040:L2040)/$E2196)","v":743.01567011219402},{"$f":"IF($E2196=0,0,SUM($J2040:M2040)/$E2196)","v":743.01567011219402},{"$f":"IF($E2196=0,0,SUM($J2040:N2040)/$E2196)","v":743.01567011219402}]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!K40","v":15},null,null,null,null,0,null,{"$f":"IF($E2197=0,0,SUM($J2041:K2041)/$E2197)","v":0},{"$f":"IF($E2197=0,0,SUM($J2041:L2041)/$E2197)","v":0},{"$f":"IF($E2197=0,0,SUM($J2041:M2041)/$E2197)","v":0},{"$f":"IF($E2197=0,0,SUM($J2041:N2041)/$E2197)","v":0}]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"'Roll Forward'!K41","v":15},null,null,null,null,0,null,{"$f":"IF($E2198=0,0,SUM($J2042:K2042)/$E2198)","v":0},{"$f":"IF($E2198=0,0,SUM($J2042:L2042)/$E2198)","v":0},{"$f":"IF($E2198=0,0,SUM($J2042:M2042)/$E2198)","v":0},{"$f":"IF($E2198=0,0,SUM($J2042:N2042)/$E2198)","v":0}]
[null,0,"50W Mercury","$",{"$f":"'Roll Forward'!K42","v":15},null,null,null,null,1058.6529116660304,null,{"$f":"IF($E2199=0,0,SUM($J2043:K2043)/$E2199)","v":171.18151847119609},{"$f":"IF($E2199=0,0,SUM($J2043:L2043)/$E2199)","v":295.82379773161148},{"$f":"IF($E2199=0,0,SUM($J2043:M2043)/$E2199)","v":295.82379773161148},{"$f":"IF($E2199=0,0,SUM($J2043:N2043)/$E2199)","v":295.82379773161148}]
[null,0,"80W Mercury","$",{"$f":"'Roll Forward'!K43","v":15},null,null,null,null,20220.070481643681,null,{"$f":"IF($E2200=0,0,SUM($J2044:K2044)/$E2200)","v":3785.6780436895633},{"$f":"IF($E2200=0,0,SUM($J2044:L2044)/$E2200)","v":6729.5078029590077},{"$f":"IF($E2200=0,0,SUM($J2044:M2044)/$E2200)","v":5735.9768175988402},{"$f":"IF($E2200=0,0,SUM($J2044:N2044)/$E2200)","v":3968.9078173962689}]
[null,0,"125W Mercury","$",{"$f":"'Roll Forward'!K44","v":15},null,null,null,null,-171.00317007750965,null,{"$f":"IF($E2201=0,0,SUM($J2045:K2045)/$E2201)","v":0},{"$f":"IF($E2201=0,0,SUM($J2045:L2045)/$E2201)","v":-57.001056692503219},{"$f":"IF($E2201=0,0,SUM($J2045:M2045)/$E2201)","v":-57.001056692503219},{"$f":"IF($E2201=0,0,SUM($J2045:N2045)/$E2201)","v":-57.001056692503219}]
[null,0,"250W Mercury","$",{"$f":"'Roll Forward'!K45","v":15},null,null,null,null,1075.8487042682291,null,{"$f":"IF($E2202=0,0,SUM($J2046:K2046)/$E2202)","v":303.42474407722261},{"$f":"IF($E2202=0,0,SUM($J2046:L2046)/$E2202)","v":295.5270803693665},{"$f":"IF($E2202=0,0,SUM($J2046:M2046)/$E2202)","v":255.94417258609289},{"$f":"IF($E2202=0,0,SUM($J2046:N2046)/$E2202)","v":220.95270723554691}]
[null,0,"2 x 250W Mercury","$",{"$f":"'Roll Forward'!K46","v":15},null,null,null,null,0,null,{"$f":"IF($E2203=0,0,SUM($J2047:K2047)/$E2203)","v":0},{"$f":"IF($E2203=0,0,SUM($J2047:L2047)/$E2203)","v":0},{"$f":"IF($E2203=0,0,SUM($J2047:M2047)/$E2203)","v":0},{"$f":"IF($E2203=0,0,SUM($J2047:N2047)/$E2203)","v":0}]
[null,0,"400 W Mercury","$",{"$f":"'Roll Forward'!K47","v":15},null,null,null,null,-1160.888554085961,null,{"$f":"IF($E2204=0,0,SUM($J2048:K2048)/$E2204)","v":-135.59197651340577},{"$f":"IF($E2204=0,0,SUM($J2048:L2048)/$E2204)","v":-169.15704727179428},{"$f":"IF($E2204=0,0,SUM($J2048:M2048)/$E2204)","v":-244.36457206001413},{"$f":"IF($E2204=0,0,SUM($J2048:N2048)/$E2204)","v":-611.77495824074674}]
[null,0,"700 W Mercury","$",{"$f":"'Roll Forward'!K48","v":15},null,null,null,null,0,null,{"$f":"IF($E2205=0,0,SUM($J2049:K2049)/$E2205)","v":0},{"$f":"IF($E2205=0,0,SUM($J2049:L2049)/$E2205)","v":0},{"$f":"IF($E2205=0,0,SUM($J2049:M2049)/$E2205)","v":0},{"$f":"IF($E2205=0,0,SUM($J2049:N2049)/$E2205)","v":0}]
[null,0,"50W Sodium","$",{"$f":"'Roll Forward'!K49","v":15},null,null,null,null,0,null,{"$f":"IF($E2206=0,0,SUM($J2050:K2050)/$E2206)","v":0},{"$f":"IF($E2206=0,0,SUM($J2050:L2050)/$E2206)","v":0},{"$f":"IF($E2206=0,0,SUM($J2050:M2050)/$E2206)","v":0},{"$f":"IF($E2206=0,0,SUM($J2050:N2050)/$E2206)","v":0}]
[null,0,"70W Sodium","$",{"$f":"'Roll Forward'!K50","v":15},null,null,null,null,0,null,{"$f":"IF($E2207=0,0,SUM($J2051:K2051)/$E2207)","v":0},{"$f":"IF($E2207=0,0,SUM($J2051:L2051)/$E2207)","v":0},{"$f":"IF($E2207=0,0,SUM($J2051:M2051)/$E2207)","v":0},{"$f":"IF($E2207=0,0,SUM($J2051:N2051)/$E2207)","v":0}]
[null,0,"90W Sodium","$",{"$f":"'Roll Forward'!K51","v":15},null,null,null,null,0,null,{"$f":"IF($E2208=0,0,SUM($J2052:K2052)/$E2208)","v":0},{"$f":"IF($E2208=0,0,SUM($J2052:L2052)/$E2208)","v":0},{"$f":"IF($E2208=0,0,SUM($J2052:M2052)/$E2208)","v":0},{"$f":"IF($E2208=0,0,SUM($J2052:N2052)/$E2208)","v":0}]
[null,0,"100W Sodium","$",{"$f":"'Roll Forward'!K52","v":15},null,null,null,null,-1180.0816025965707,null,{"$f":"IF($E2209=0,0,SUM($J2053:K2053)/$E2209)","v":-584.21284248630423},{"$f":"IF($E2209=0,0,SUM($J2053:L2053)/$E2209)","v":-198.62292003675552},{"$f":"IF($E2209=0,0,SUM($J2053:M2053)/$E2209)","v":-198.62292003675552},{"$f":"IF($E2209=0,0,SUM($J2053:N2053)/$E2209)","v":-198.62292003675552}]
[null,0,"120W Sodium","$",{"$f":"'Roll Forward'!K53","v":15},null,null,null,null,1819.5707467044404,null,{"$f":"IF($E2210=0,0,SUM($J2054:K2054)/$E2210)","v":356.41480860579856},{"$f":"IF($E2210=0,0,SUM($J2054:L2054)/$E2210)","v":487.7186460328806},{"$f":"IF($E2210=0,0,SUM($J2054:M2054)/$E2210)","v":487.7186460328806},{"$f":"IF($E2210=0,0,SUM($J2054:N2054)/$E2210)","v":487.7186460328806}]
[null,0,"150W Sodium","$",{"$f":"'Roll Forward'!K54","v":15},null,null,null,null,20249.744692301603,null,{"$f":"IF($E2211=0,0,SUM($J2055:K2055)/$E2211)","v":4522.5069785873211},{"$f":"IF($E2211=0,0,SUM($J2055:L2055)/$E2211)","v":5469.0645635103174},{"$f":"IF($E2211=0,0,SUM($J2055:M2055)/$E2211)","v":5207.8173721407111},{"$f":"IF($E2211=0,0,SUM($J2055:N2055)/$E2211)","v":5050.3557780632545}]
[null,0,"250W Sodium","$",{"$f":"'Roll Forward'!K55","v":15},null,null,null,null,-46256.305530798934,null,{"$f":"IF($E2212=0,0,SUM($J2056:K2056)/$E2212)","v":-6431.8065471499785},{"$f":"IF($E2212=0,0,SUM($J2056:L2056)/$E2212)","v":-12441.409618151316},{"$f":"IF($E2212=0,0,SUM($J2056:M2056)/$E2212)","v":-13434.940603511484},{"$f":"IF($E2212=0,0,SUM($J2056:N2056)/$E2212)","v":-13948.148761986156}]
[null,0,"2 x 250W Sodium","$",{"$f":"'Roll Forward'!K56","v":15},null,null,null,null,0,null,{"$f":"IF($E2213=0,0,SUM($J2057:K2057)/$E2213)","v":0},{"$f":"IF($E2213=0,0,SUM($J2057:L2057)/$E2213)","v":0},{"$f":"IF($E2213=0,0,SUM($J2057:M2057)/$E2213)","v":0},{"$f":"IF($E2213=0,0,SUM($J2057:N2057)/$E2213)","v":0}]
[null,0,"310W Sodium","$",{"$f":"'Roll Forward'!K57","v":15},null,null,null,null,0,null,{"$f":"IF($E2214=0,0,SUM($J2058:K2058)/$E2214)","v":0},{"$f":"IF($E2214=0,0,SUM($J2058:L2058)/$E2214)","v":0},{"$f":"IF($E2214=0,0,SUM($J2058:M2058)/$E2214)","v":0},{"$f":"IF($E2214=0,0,SUM($J2058:N2058)/$E2214)","v":0}]
[null,0,"400 W Sodium","$",{"$f":"'Roll Forward'!K58","v":15},null,null,null,null,-31129.260265059238,null,{"$f":"IF($E2215=0,0,SUM($J2059:K2059)/$E2215)","v":-4549.0659906880092},{"$f":"IF($E2215=0,0,SUM($J2059:L2059)/$E2215)","v":-8726.7405633528233},{"$f":"IF($E2215=0,0,SUM($J2059:M2059)/$E2215)","v":-8877.155612929264},{"$f":"IF($E2215=0,0,SUM($J2059:N2059)/$E2215)","v":-8976.2980980891443}]
[null,0,"2 x 400 W Sodium","$",{"$f":"'Roll Forward'!K59","v":15},null,null,null,null,-1190.6769649036753,null,{"$f":"IF($E2216=0,0,SUM($J2060:K2060)/$E2216)","v":-168.31140614251336},{"$f":"IF($E2216=0,0,SUM($J2060:L2060)/$E2216)","v":-340.78851958705394},{"$f":"IF($E2216=0,0,SUM($J2060:M2060)/$E2216)","v":-340.78851958705394},{"$f":"IF($E2216=0,0,SUM($J2060:N2060)/$E2216)","v":-340.78851958705394}]
[null,0,"4 x 600W Sodium","$",{"$f":"'Roll Forward'!K60","v":15},null,null,null,null,0,null,{"$f":"IF($E2217=0,0,SUM($J2061:K2061)/$E2217)","v":0},{"$f":"IF($E2217=0,0,SUM($J2061:L2061)/$E2217)","v":0},{"$f":"IF($E2217=0,0,SUM($J2061:M2061)/$E2217)","v":0},{"$f":"IF($E2217=0,0,SUM($J2061:N2061)/$E2217)","v":0}]
[null,0,"60 W Incandescent","$",{"$f":"'Roll Forward'!K61","v":15},null,null,null,null,0,null,{"$f":"IF($E2218=0,0,SUM($J2062:K2062)/$E2218)","v":0},{"$f":"IF($E2218=0,0,SUM($J2062:L2062)/$E2218)","v":0},{"$f":"IF($E2218=0,0,SUM($J2062:M2062)/$E2218)","v":0},{"$f":"IF($E2218=0,0,SUM($J2062:N2062)/$E2218)","v":0}]
[null,0,"100 W Incandescent","$",{"$f":"'Roll Forward'!K62","v":15},null,null,null,null,0,null,{"$f":"IF($E2219=0,0,SUM($J2063:K2063)/$E2219)","v":0},{"$f":"IF($E2219=0,0,SUM($J2063:L2063)/$E2219)","v":0},{"$f":"IF($E2219=0,0,SUM($J2063:M2063)/$E2219)","v":0},{"$f":"IF($E2219=0,0,SUM($J2063:N2063)/$E2219)","v":0}]
[null,0,"500 W Incandescent","$",{"$f":"'Roll Forward'!K63","v":15},null,null,null,null,0,null,{"$f":"IF($E2220=0,0,SUM($J2064:K2064)/$E2220)","v":0},{"$f":"IF($E2220=0,0,SUM($J2064:L2064)/$E2220)","v":0},{"$f":"IF($E2220=0,0,SUM($J2064:M2064)/$E2220)","v":0},{"$f":"IF($E2220=0,0,SUM($J2064:N2064)/$E2220)","v":0}]
[null,0,"1000 W Incandescent","$",{"$f":"'Roll Forward'!K64","v":15},null,null,null,null,0,null,{"$f":"IF($E2221=0,0,SUM($J2065:K2065)/$E2221)","v":0},{"$f":"IF($E2221=0,0,SUM($J2065:L2065)/$E2221)","v":0},{"$f":"IF($E2221=0,0,SUM($J2065:M2065)/$E2221)","v":0},{"$f":"IF($E2221=0,0,SUM($J2065:N2065)/$E2221)","v":0}]
[null,0,"1500 W Incandescent","$",{"$f":"'Roll Forward'!K65","v":15},null,null,null,null,0,null,{"$f":"IF($E2222=0,0,SUM($J2066:K2066)/$E2222)","v":0},{"$f":"IF($E2222=0,0,SUM($J2066:L2066)/$E2222)","v":0},{"$f":"IF($E2222=0,0,SUM($J2066:M2066)/$E2222)","v":0},{"$f":"IF($E2222=0,0,SUM($J2066:N2066)/$E2222)","v":0}]
[null,0,"100 W Metal Halide","$",{"$f":"'Roll Forward'!K66","v":15},null,null,null,null,7.112472277037547,null,{"$f":"IF($E2223=0,0,SUM($J2067:K2067)/$E2223)","v":-80.936792262742742},{"$f":"IF($E2223=0,0,SUM($J2067:L2067)/$E2223)","v":50.460638997672689},{"$f":"IF($E2223=0,0,SUM($J2067:M2067)/$E2223)","v":18.7943127710538},{"$f":"IF($E2223=0,0,SUM($J2067:N2067)/$E2223)","v":18.7943127710538}]
[null,0,"150 W Metal Halide","$",{"$f":"'Roll Forward'!K67","v":15},null,null,null,null,-47894.043970751693,null,{"$f":"IF($E2224=0,0,SUM($J2068:K2068)/$E2224)","v":-10980.417440515066},{"$f":"IF($E2224=0,0,SUM($J2068:L2068)/$E2224)","v":-12304.542176745545},{"$f":"IF($E2224=0,0,SUM($J2068:M2068)/$E2224)","v":-12304.542176745545},{"$f":"IF($E2224=0,0,SUM($J2068:N2068)/$E2224)","v":-12304.542176745545}]
[null,0,"250 W Metal Halide","$",{"$f":"'Roll Forward'!K68","v":15},null,null,null,null,-540.86461367776576,null,{"$f":"IF($E2225=0,0,SUM($J2069:K2069)/$E2225)","v":137.32259292744567},{"$f":"IF($E2225=0,0,SUM($J2069:L2069)/$E2225)","v":-226.06240220173714},{"$f":"IF($E2225=0,0,SUM($J2069:M2069)/$E2225)","v":-226.06240220173714},{"$f":"IF($E2225=0,0,SUM($J2069:N2069)/$E2225)","v":-226.06240220173714}]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"'Roll Forward'!K69","v":15},null,null,null,null,-7549.2051005473668,null,{"$f":"IF($E2226=0,0,SUM($J2070:K2070)/$E2226)","v":-1032.6197665930035},{"$f":"IF($E2226=0,0,SUM($J2070:L2070)/$E2226)","v":-2172.1951113181212},{"$f":"IF($E2226=0,0,SUM($J2070:M2070)/$E2226)","v":-2172.1951113181212},{"$f":"IF($E2226=0,0,SUM($J2070:N2070)/$E2226)","v":-2172.1951113181212}]
[null,0,"400 W Metal Halide","$",{"$f":"'Roll Forward'!K70","v":15},null,null,null,null,-5672.4941629690084,null,{"$f":"IF($E2227=0,0,SUM($J2071:K2071)/$E2227)","v":-224.24710483618165},{"$f":"IF($E2227=0,0,SUM($J2071:L2071)/$E2227)","v":-1816.0823527109421},{"$f":"IF($E2227=0,0,SUM($J2071:M2071)/$E2227)","v":-1816.0823527109421},{"$f":"IF($E2227=0,0,SUM($J2071:N2071)/$E2227)","v":-1816.0823527109421}]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"'Roll Forward'!K71","v":15},null,null,null,null,-3103.2537581409724,null,{"$f":"IF($E2228=0,0,SUM($J2072:K2072)/$E2228)","v":-360.36681228502675},{"$f":"IF($E2228=0,0,SUM($J2072:L2072)/$E2228)","v":-914.29564861864856},{"$f":"IF($E2228=0,0,SUM($J2072:M2072)/$E2228)","v":-914.29564861864856},{"$f":"IF($E2228=0,0,SUM($J2072:N2072)/$E2228)","v":-914.29564861864856}]
[null,0,"1000 W Metal Halide","$",{"$f":"'Roll Forward'!K72","v":15},null,null,null,null,-37.589574007510976,null,{"$f":"IF($E2229=0,0,SUM($J2073:K2073)/$E2229)","v":0},{"$f":"IF($E2229=0,0,SUM($J2073:L2073)/$E2229)","v":-1.9744159269640302},{"$f":"IF($E2229=0,0,SUM($J2073:M2073)/$E2229)","v":-17.807579040273474},{"$f":"IF($E2229=0,0,SUM($J2073:N2073)/$E2229)","v":-17.807579040273474}]
[null,0,"600 W Sodium","$",{"$f":"'Roll Forward'!K73","v":15},null,null,null,null,0,null,{"$f":"IF($E2230=0,0,SUM($J2074:K2074)/$E2230)","v":0},{"$f":"IF($E2230=0,0,SUM($J2074:L2074)/$E2230)","v":0},{"$f":"IF($E2230=0,0,SUM($J2074:M2074)/$E2230)","v":0},{"$f":"IF($E2230=0,0,SUM($J2074:N2074)/$E2230)","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"'Roll Forward'!K74","v":15},null,null,null,null,132906.11310910189,null,{"$f":"IF($E2231=0,0,SUM($J2075:K2075)/$E2231)","v":25825.61080601118},{"$f":"IF($E2231=0,0,SUM($J2075:L2075)/$E2231)","v":38288.701755369832},{"$f":"IF($E2231=0,0,SUM($J2075:M2075)/$E2231)","v":35838.968407733679},{"$f":"IF($E2231=0,0,SUM($J2075:N2075)/$E2231)","v":32952.832139987207}]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"'Roll Forward'!K75","v":15},null,null,null,null,68247.788884721478,null,{"$f":"IF($E2232=0,0,SUM($J2076:K2076)/$E2232)","v":15644.953430646807},{"$f":"IF($E2232=0,0,SUM($J2076:L2076)/$E2232)","v":18617.25812955627},{"$f":"IF($E2232=0,0,SUM($J2076:M2076)/$E2232)","v":17594.553916465447},{"$f":"IF($E2232=0,0,SUM($J2076:N2076)/$E2232)","v":16391.023408052955}]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"'Roll Forward'!K76","v":15},null,null,null,null,46479.38217617086,null,{"$f":"IF($E2233=0,0,SUM($J2077:K2077)/$E2233)","v":8633.7277438092442},{"$f":"IF($E2233=0,0,SUM($J2077:L2077)/$E2233)","v":14313.824508234327},{"$f":"IF($E2233=0,0,SUM($J2077:M2077)/$E2233)","v":12712.380701689004},{"$f":"IF($E2233=0,0,SUM($J2077:N2077)/$E2233)","v":10819.449222438287}]
[null,0,"Outreach Major (>2m)","$",{"$f":"'Roll Forward'!K77","v":15},null,null,null,null,-37319.570224747222,null,{"$f":"IF($E2234=0,0,SUM($J2078:K2078)/$E2234)","v":-3389.2609607728355},{"$f":"IF($E2234=0,0,SUM($J2078:L2078)/$E2234)","v":-10833.569948545713},{"$f":"IF($E2234=0,0,SUM($J2078:M2078)/$E2234)","v":-11285.462507818402},{"$f":"IF($E2234=0,0,SUM($J2078:N2078)/$E2234)","v":-11811.276807610269}]
[null,0,"Minor Column (<=9)","$",{"$f":"'Roll Forward'!K78","v":15},null,null,null,null,-94493.971457476582,null,{"$f":"IF($E2235=0,0,SUM($J2079:K2079)/$E2235)","v":-21812.29511743593},{"$f":"IF($E2235=0,0,SUM($J2079:L2079)/$E2235)","v":-21096.676701588258},{"$f":"IF($E2235=0,0,SUM($J2079:M2079)/$E2235)","v":-24050.984971558941},{"$f":"IF($E2235=0,0,SUM($J2079:N2079)/$E2235)","v":-27534.014666893461}]
[null,0,"Major Column (>=9)","$",{"$f":"'Roll Forward'!K79","v":15},null,null,null,null,-467001.76379628369,null,{"$f":"IF($E2236=0,0,SUM($J2080:K2080)/$E2236)","v":-73290.137055133397},{"$f":"IF($E2236=0,0,SUM($J2080:L2080)/$E2236)","v":-130315.14829628768},{"$f":"IF($E2236=0,0,SUM($J2080:M2080)/$E2236)","v":-131186.66923592903},{"$f":"IF($E2236=0,0,SUM($J2080:N2080)/$E2236)","v":-132209.80920893356}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K80","v":0},null,null,null,null,0,null,{"$f":"IF($E2237=0,0,SUM($J2081:K2081)/$E2237)","v":0},{"$f":"IF($E2237=0,0,SUM($J2081:L2081)/$E2237)","v":0},{"$f":"IF($E2237=0,0,SUM($J2081:M2081)/$E2237)","v":0},{"$f":"IF($E2237=0,0,SUM($J2081:N2081)/$E2237)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K81","v":0},null,null,null,null,0,null,{"$f":"IF($E2238=0,0,SUM($J2082:K2082)/$E2238)","v":0},{"$f":"IF($E2238=0,0,SUM($J2082:L2082)/$E2238)","v":0},{"$f":"IF($E2238=0,0,SUM($J2082:M2082)/$E2238)","v":0},{"$f":"IF($E2238=0,0,SUM($J2082:N2082)/$E2238)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K82","v":0},null,null,null,null,0,null,{"$f":"IF($E2239=0,0,SUM($J2083:K2083)/$E2239)","v":0},{"$f":"IF($E2239=0,0,SUM($J2083:L2083)/$E2239)","v":0},{"$f":"IF($E2239=0,0,SUM($J2083:M2083)/$E2239)","v":0},{"$f":"IF($E2239=0,0,SUM($J2083:N2083)/$E2239)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K83","v":0},null,null,null,null,0,null,{"$f":"IF($E2240=0,0,SUM($J2084:K2084)/$E2240)","v":0},{"$f":"IF($E2240=0,0,SUM($J2084:L2084)/$E2240)","v":0},{"$f":"IF($E2240=0,0,SUM($J2084:M2084)/$E2240)","v":0},{"$f":"IF($E2240=0,0,SUM($J2084:N2084)/$E2240)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K84","v":0},null,null,null,null,0,null,{"$f":"IF($E2241=0,0,SUM($J2085:K2085)/$E2241)","v":0},{"$f":"IF($E2241=0,0,SUM($J2085:L2085)/$E2241)","v":0},{"$f":"IF($E2241=0,0,SUM($J2085:M2085)/$E2241)","v":0},{"$f":"IF($E2241=0,0,SUM($J2085:N2085)/$E2241)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K85","v":0},null,null,null,null,0,null,{"$f":"IF($E2242=0,0,SUM($J2086:K2086)/$E2242)","v":0},{"$f":"IF($E2242=0,0,SUM($J2086:L2086)/$E2242)","v":0},{"$f":"IF($E2242=0,0,SUM($J2086:M2086)/$E2242)","v":0},{"$f":"IF($E2242=0,0,SUM($J2086:N2086)/$E2242)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K86","v":0},null,null,null,null,0,null,{"$f":"IF($E2243=0,0,SUM($J2087:K2087)/$E2243)","v":0},{"$f":"IF($E2243=0,0,SUM($J2087:L2087)/$E2243)","v":0},{"$f":"IF($E2243=0,0,SUM($J2087:M2087)/$E2243)","v":0},{"$f":"IF($E2243=0,0,SUM($J2087:N2087)/$E2243)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K87","v":0},null,null,null,null,0,null,{"$f":"IF($E2244=0,0,SUM($J2088:K2088)/$E2244)","v":0},{"$f":"IF($E2244=0,0,SUM($J2088:L2088)/$E2244)","v":0},{"$f":"IF($E2244=0,0,SUM($J2088:M2088)/$E2244)","v":0},{"$f":"IF($E2244=0,0,SUM($J2088:N2088)/$E2244)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K88","v":0},null,null,null,null,0,null,{"$f":"IF($E2245=0,0,SUM($J2089:K2089)/$E2245)","v":0},{"$f":"IF($E2245=0,0,SUM($J2089:L2089)/$E2245)","v":0},{"$f":"IF($E2245=0,0,SUM($J2089:M2089)/$E2245)","v":0},{"$f":"IF($E2245=0,0,SUM($J2089:N2089)/$E2245)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K89","v":0},null,null,null,null,0,null,{"$f":"IF($E2246=0,0,SUM($J2090:K2090)/$E2246)","v":0},{"$f":"IF($E2246=0,0,SUM($J2090:L2090)/$E2246)","v":0},{"$f":"IF($E2246=0,0,SUM($J2090:M2090)/$E2246)","v":0},{"$f":"IF($E2246=0,0,SUM($J2090:N2090)/$E2246)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K90","v":0},null,null,null,null,0,null,{"$f":"IF($E2247=0,0,SUM($J2091:K2091)/$E2247)","v":0},{"$f":"IF($E2247=0,0,SUM($J2091:L2091)/$E2247)","v":0},{"$f":"IF($E2247=0,0,SUM($J2091:M2091)/$E2247)","v":0},{"$f":"IF($E2247=0,0,SUM($J2091:N2091)/$E2247)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K91","v":0},null,null,null,null,0,null,{"$f":"IF($E2248=0,0,SUM($J2092:K2092)/$E2248)","v":0},{"$f":"IF($E2248=0,0,SUM($J2092:L2092)/$E2248)","v":0},{"$f":"IF($E2248=0,0,SUM($J2092:M2092)/$E2248)","v":0},{"$f":"IF($E2248=0,0,SUM($J2092:N2092)/$E2248)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K92","v":0},null,null,null,null,0,null,{"$f":"IF($E2249=0,0,SUM($J2093:K2093)/$E2249)","v":0},{"$f":"IF($E2249=0,0,SUM($J2093:L2093)/$E2249)","v":0},{"$f":"IF($E2249=0,0,SUM($J2093:M2093)/$E2249)","v":0},{"$f":"IF($E2249=0,0,SUM($J2093:N2093)/$E2249)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K93","v":0},null,null,null,null,0,null,{"$f":"IF($E2250=0,0,SUM($J2094:K2094)/$E2250)","v":0},{"$f":"IF($E2250=0,0,SUM($J2094:L2094)/$E2250)","v":0},{"$f":"IF($E2250=0,0,SUM($J2094:M2094)/$E2250)","v":0},{"$f":"IF($E2250=0,0,SUM($J2094:N2094)/$E2250)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K94","v":0},null,null,null,null,0,null,{"$f":"IF($E2251=0,0,SUM($J2095:K2095)/$E2251)","v":0},{"$f":"IF($E2251=0,0,SUM($J2095:L2095)/$E2251)","v":0},{"$f":"IF($E2251=0,0,SUM($J2095:M2095)/$E2251)","v":0},{"$f":"IF($E2251=0,0,SUM($J2095:N2095)/$E2251)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K95","v":0},null,null,null,null,0,null,{"$f":"IF($E2252=0,0,SUM($J2096:K2096)/$E2252)","v":0},{"$f":"IF($E2252=0,0,SUM($J2096:L2096)/$E2252)","v":0},{"$f":"IF($E2252=0,0,SUM($J2096:M2096)/$E2252)","v":0},{"$f":"IF($E2252=0,0,SUM($J2096:N2096)/$E2252)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K96","v":0},null,null,null,null,0,null,{"$f":"IF($E2253=0,0,SUM($J2097:K2097)/$E2253)","v":0},{"$f":"IF($E2253=0,0,SUM($J2097:L2097)/$E2253)","v":0},{"$f":"IF($E2253=0,0,SUM($J2097:M2097)/$E2253)","v":0},{"$f":"IF($E2253=0,0,SUM($J2097:N2097)/$E2253)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K97","v":0},null,null,null,null,0,null,{"$f":"IF($E2254=0,0,SUM($J2098:K2098)/$E2254)","v":0},{"$f":"IF($E2254=0,0,SUM($J2098:L2098)/$E2254)","v":0},{"$f":"IF($E2254=0,0,SUM($J2098:M2098)/$E2254)","v":0},{"$f":"IF($E2254=0,0,SUM($J2098:N2098)/$E2254)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K98","v":0},null,null,null,null,0,null,{"$f":"IF($E2255=0,0,SUM($J2099:K2099)/$E2255)","v":0},{"$f":"IF($E2255=0,0,SUM($J2099:L2099)/$E2255)","v":0},{"$f":"IF($E2255=0,0,SUM($J2099:M2099)/$E2255)","v":0},{"$f":"IF($E2255=0,0,SUM($J2099:N2099)/$E2255)","v":0}]
[null,{"$f":"IF(C2256=\"Spare\",TRUE,0)","v":true},{"$f":"C2100","v":"Spare"},"$",{"$f":"'Roll Forward'!K99","v":0},null,null,null,null,{"$f":"SUM(K2256:O2256)","v":0},null,{"$f":"IF($E2256=0,0,SUM($J2100:K2100)/$E2256)","v":0},{"$f":"IF($E2256=0,0,SUM($J2100:L2100)/$E2256)","v":0},{"$f":"IF($E2256=0,0,SUM($J2100:M2100)/$E2256)","v":0},{"$f":"IF($E2256=0,0,SUM($J2100:N2100)/$E2256)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K100","v":0},null,null,null,null,0,null,{"$f":"IF($E2257=0,0,SUM($J2101:K2101)/$E2257)","v":0},{"$f":"IF($E2257=0,0,SUM($J2101:L2101)/$E2257)","v":0},{"$f":"IF($E2257=0,0,SUM($J2101:M2101)/$E2257)","v":0},{"$f":"IF($E2257=0,0,SUM($J2101:N2101)/$E2257)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K101","v":0},null,null,null,null,0,null,{"$f":"IF($E2258=0,0,SUM($J2102:K2102)/$E2258)","v":0},{"$f":"IF($E2258=0,0,SUM($J2102:L2102)/$E2258)","v":0},{"$f":"IF($E2258=0,0,SUM($J2102:M2102)/$E2258)","v":0},{"$f":"IF($E2258=0,0,SUM($J2102:N2102)/$E2258)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K102","v":0},null,null,null,null,0,null,{"$f":"IF($E2259=0,0,SUM($J2103:K2103)/$E2259)","v":0},{"$f":"IF($E2259=0,0,SUM($J2103:L2103)/$E2259)","v":0},{"$f":"IF($E2259=0,0,SUM($J2103:M2103)/$E2259)","v":0},{"$f":"IF($E2259=0,0,SUM($J2103:N2103)/$E2259)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K103","v":0},null,null,null,null,0,null,{"$f":"IF($E2260=0,0,SUM($J2104:K2104)/$E2260)","v":0},{"$f":"IF($E2260=0,0,SUM($J2104:L2104)/$E2260)","v":0},{"$f":"IF($E2260=0,0,SUM($J2104:M2104)/$E2260)","v":0},{"$f":"IF($E2260=0,0,SUM($J2104:N2104)/$E2260)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K104","v":0},null,null,null,null,0,null,{"$f":"IF($E2261=0,0,SUM($J2105:K2105)/$E2261)","v":0},{"$f":"IF($E2261=0,0,SUM($J2105:L2105)/$E2261)","v":0},{"$f":"IF($E2261=0,0,SUM($J2105:M2105)/$E2261)","v":0},{"$f":"IF($E2261=0,0,SUM($J2105:N2105)/$E2261)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K105","v":0},null,null,null,null,0,null,{"$f":"IF($E2262=0,0,SUM($J2106:K2106)/$E2262)","v":0},{"$f":"IF($E2262=0,0,SUM($J2106:L2106)/$E2262)","v":0},{"$f":"IF($E2262=0,0,SUM($J2106:M2106)/$E2262)","v":0},{"$f":"IF($E2262=0,0,SUM($J2106:N2106)/$E2262)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K106","v":0},null,null,null,null,0,null,{"$f":"IF($E2263=0,0,SUM($J2107:K2107)/$E2263)","v":0},{"$f":"IF($E2263=0,0,SUM($J2107:L2107)/$E2263)","v":0},{"$f":"IF($E2263=0,0,SUM($J2107:M2107)/$E2263)","v":0},{"$f":"IF($E2263=0,0,SUM($J2107:N2107)/$E2263)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K107","v":0},null,null,null,null,0,null,{"$f":"IF($E2264=0,0,SUM($J2108:K2108)/$E2264)","v":0},{"$f":"IF($E2264=0,0,SUM($J2108:L2108)/$E2264)","v":0},{"$f":"IF($E2264=0,0,SUM($J2108:M2108)/$E2264)","v":0},{"$f":"IF($E2264=0,0,SUM($J2108:N2108)/$E2264)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K108","v":0},null,null,null,null,0,null,{"$f":"IF($E2265=0,0,SUM($J2109:K2109)/$E2265)","v":0},{"$f":"IF($E2265=0,0,SUM($J2109:L2109)/$E2265)","v":0},{"$f":"IF($E2265=0,0,SUM($J2109:M2109)/$E2265)","v":0},{"$f":"IF($E2265=0,0,SUM($J2109:N2109)/$E2265)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K109","v":0},null,null,null,null,0,null,{"$f":"IF($E2266=0,0,SUM($J2110:K2110)/$E2266)","v":0},{"$f":"IF($E2266=0,0,SUM($J2110:L2110)/$E2266)","v":0},{"$f":"IF($E2266=0,0,SUM($J2110:M2110)/$E2266)","v":0},{"$f":"IF($E2266=0,0,SUM($J2110:N2110)/$E2266)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K110","v":0},null,null,null,null,0,null,{"$f":"IF($E2267=0,0,SUM($J2111:K2111)/$E2267)","v":0},{"$f":"IF($E2267=0,0,SUM($J2111:L2111)/$E2267)","v":0},{"$f":"IF($E2267=0,0,SUM($J2111:M2111)/$E2267)","v":0},{"$f":"IF($E2267=0,0,SUM($J2111:N2111)/$E2267)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K111","v":0},null,null,null,null,0,null,{"$f":"IF($E2268=0,0,SUM($J2112:K2112)/$E2268)","v":0},{"$f":"IF($E2268=0,0,SUM($J2112:L2112)/$E2268)","v":0},{"$f":"IF($E2268=0,0,SUM($J2112:M2112)/$E2268)","v":0},{"$f":"IF($E2268=0,0,SUM($J2112:N2112)/$E2268)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K112","v":0},null,null,null,null,0,null,{"$f":"IF($E2269=0,0,SUM($J2113:K2113)/$E2269)","v":0},{"$f":"IF($E2269=0,0,SUM($J2113:L2113)/$E2269)","v":0},{"$f":"IF($E2269=0,0,SUM($J2113:M2113)/$E2269)","v":0},{"$f":"IF($E2269=0,0,SUM($J2113:N2113)/$E2269)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K113","v":0},null,null,null,null,0,null,{"$f":"IF($E2270=0,0,SUM($J2114:K2114)/$E2270)","v":0},{"$f":"IF($E2270=0,0,SUM($J2114:L2114)/$E2270)","v":0},{"$f":"IF($E2270=0,0,SUM($J2114:M2114)/$E2270)","v":0},{"$f":"IF($E2270=0,0,SUM($J2114:N2114)/$E2270)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K114","v":0},null,null,null,null,0,null,{"$f":"IF($E2271=0,0,SUM($J2115:K2115)/$E2271)","v":0},{"$f":"IF($E2271=0,0,SUM($J2115:L2115)/$E2271)","v":0},{"$f":"IF($E2271=0,0,SUM($J2115:M2115)/$E2271)","v":0},{"$f":"IF($E2271=0,0,SUM($J2115:N2115)/$E2271)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K115","v":0},null,null,null,null,0,null,{"$f":"IF($E2272=0,0,SUM($J2116:K2116)/$E2272)","v":0},{"$f":"IF($E2272=0,0,SUM($J2116:L2116)/$E2272)","v":0},{"$f":"IF($E2272=0,0,SUM($J2116:M2116)/$E2272)","v":0},{"$f":"IF($E2272=0,0,SUM($J2116:N2116)/$E2272)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K116","v":0},null,null,null,null,0,null,{"$f":"IF($E2273=0,0,SUM($J2117:K2117)/$E2273)","v":0},{"$f":"IF($E2273=0,0,SUM($J2117:L2117)/$E2273)","v":0},{"$f":"IF($E2273=0,0,SUM($J2117:M2117)/$E2273)","v":0},{"$f":"IF($E2273=0,0,SUM($J2117:N2117)/$E2273)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K117","v":0},null,null,null,null,0,null,{"$f":"IF($E2274=0,0,SUM($J2118:K2118)/$E2274)","v":0},{"$f":"IF($E2274=0,0,SUM($J2118:L2118)/$E2274)","v":0},{"$f":"IF($E2274=0,0,SUM($J2118:M2118)/$E2274)","v":0},{"$f":"IF($E2274=0,0,SUM($J2118:N2118)/$E2274)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K118","v":0},null,null,null,null,0,null,{"$f":"IF($E2275=0,0,SUM($J2119:K2119)/$E2275)","v":0},{"$f":"IF($E2275=0,0,SUM($J2119:L2119)/$E2275)","v":0},{"$f":"IF($E2275=0,0,SUM($J2119:M2119)/$E2275)","v":0},{"$f":"IF($E2275=0,0,SUM($J2119:N2119)/$E2275)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K119","v":0},null,null,null,null,0,null,{"$f":"IF($E2276=0,0,SUM($J2120:K2120)/$E2276)","v":0},{"$f":"IF($E2276=0,0,SUM($J2120:L2120)/$E2276)","v":0},{"$f":"IF($E2276=0,0,SUM($J2120:M2120)/$E2276)","v":0},{"$f":"IF($E2276=0,0,SUM($J2120:N2120)/$E2276)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K120","v":0},null,null,null,null,0,null,{"$f":"IF($E2277=0,0,SUM($J2121:K2121)/$E2277)","v":0},{"$f":"IF($E2277=0,0,SUM($J2121:L2121)/$E2277)","v":0},{"$f":"IF($E2277=0,0,SUM($J2121:M2121)/$E2277)","v":0},{"$f":"IF($E2277=0,0,SUM($J2121:N2121)/$E2277)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K121","v":0},null,null,null,null,0,null,{"$f":"IF($E2278=0,0,SUM($J2122:K2122)/$E2278)","v":0},{"$f":"IF($E2278=0,0,SUM($J2122:L2122)/$E2278)","v":0},{"$f":"IF($E2278=0,0,SUM($J2122:M2122)/$E2278)","v":0},{"$f":"IF($E2278=0,0,SUM($J2122:N2122)/$E2278)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K122","v":0},null,null,null,null,0,null,{"$f":"IF($E2279=0,0,SUM($J2123:K2123)/$E2279)","v":0},{"$f":"IF($E2279=0,0,SUM($J2123:L2123)/$E2279)","v":0},{"$f":"IF($E2279=0,0,SUM($J2123:M2123)/$E2279)","v":0},{"$f":"IF($E2279=0,0,SUM($J2123:N2123)/$E2279)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K123","v":0},null,null,null,null,0,null,{"$f":"IF($E2280=0,0,SUM($J2124:K2124)/$E2280)","v":0},{"$f":"IF($E2280=0,0,SUM($J2124:L2124)/$E2280)","v":0},{"$f":"IF($E2280=0,0,SUM($J2124:M2124)/$E2280)","v":0},{"$f":"IF($E2280=0,0,SUM($J2124:N2124)/$E2280)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K124","v":0},null,null,null,null,0,null,{"$f":"IF($E2281=0,0,SUM($J2125:K2125)/$E2281)","v":0},{"$f":"IF($E2281=0,0,SUM($J2125:L2125)/$E2281)","v":0},{"$f":"IF($E2281=0,0,SUM($J2125:M2125)/$E2281)","v":0},{"$f":"IF($E2281=0,0,SUM($J2125:N2125)/$E2281)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K125","v":0},null,null,null,null,0,null,{"$f":"IF($E2282=0,0,SUM($J2126:K2126)/$E2282)","v":0},{"$f":"IF($E2282=0,0,SUM($J2126:L2126)/$E2282)","v":0},{"$f":"IF($E2282=0,0,SUM($J2126:M2126)/$E2282)","v":0},{"$f":"IF($E2282=0,0,SUM($J2126:N2126)/$E2282)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K126","v":0},null,null,null,null,0,null,{"$f":"IF($E2283=0,0,SUM($J2127:K2127)/$E2283)","v":0},{"$f":"IF($E2283=0,0,SUM($J2127:L2127)/$E2283)","v":0},{"$f":"IF($E2283=0,0,SUM($J2127:M2127)/$E2283)","v":0},{"$f":"IF($E2283=0,0,SUM($J2127:N2127)/$E2283)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K127","v":0},null,null,null,null,0,null,{"$f":"IF($E2284=0,0,SUM($J2128:K2128)/$E2284)","v":0},{"$f":"IF($E2284=0,0,SUM($J2128:L2128)/$E2284)","v":0},{"$f":"IF($E2284=0,0,SUM($J2128:M2128)/$E2284)","v":0},{"$f":"IF($E2284=0,0,SUM($J2128:N2128)/$E2284)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K128","v":0},null,null,null,null,0,null,{"$f":"IF($E2285=0,0,SUM($J2129:K2129)/$E2285)","v":0},{"$f":"IF($E2285=0,0,SUM($J2129:L2129)/$E2285)","v":0},{"$f":"IF($E2285=0,0,SUM($J2129:M2129)/$E2285)","v":0},{"$f":"IF($E2285=0,0,SUM($J2129:N2129)/$E2285)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K129","v":0},null,null,null,null,0,null,{"$f":"IF($E2286=0,0,SUM($J2130:K2130)/$E2286)","v":0},{"$f":"IF($E2286=0,0,SUM($J2130:L2130)/$E2286)","v":0},{"$f":"IF($E2286=0,0,SUM($J2130:M2130)/$E2286)","v":0},{"$f":"IF($E2286=0,0,SUM($J2130:N2130)/$E2286)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K130","v":0},null,null,null,null,0,null,{"$f":"IF($E2287=0,0,SUM($J2131:K2131)/$E2287)","v":0},{"$f":"IF($E2287=0,0,SUM($J2131:L2131)/$E2287)","v":0},{"$f":"IF($E2287=0,0,SUM($J2131:M2131)/$E2287)","v":0},{"$f":"IF($E2287=0,0,SUM($J2131:N2131)/$E2287)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K131","v":0},null,null,null,null,0,null,{"$f":"IF($E2288=0,0,SUM($J2132:K2132)/$E2288)","v":0},{"$f":"IF($E2288=0,0,SUM($J2132:L2132)/$E2288)","v":0},{"$f":"IF($E2288=0,0,SUM($J2132:M2132)/$E2288)","v":0},{"$f":"IF($E2288=0,0,SUM($J2132:N2132)/$E2288)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K132","v":0},null,null,null,null,0,null,{"$f":"IF($E2289=0,0,SUM($J2133:K2133)/$E2289)","v":0},{"$f":"IF($E2289=0,0,SUM($J2133:L2133)/$E2289)","v":0},{"$f":"IF($E2289=0,0,SUM($J2133:M2133)/$E2289)","v":0},{"$f":"IF($E2289=0,0,SUM($J2133:N2133)/$E2289)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K133","v":0},null,null,null,null,0,null,{"$f":"IF($E2290=0,0,SUM($J2134:K2134)/$E2290)","v":0},{"$f":"IF($E2290=0,0,SUM($J2134:L2134)/$E2290)","v":0},{"$f":"IF($E2290=0,0,SUM($J2134:M2134)/$E2290)","v":0},{"$f":"IF($E2290=0,0,SUM($J2134:N2134)/$E2290)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K134","v":0},null,null,null,null,0,null,{"$f":"IF($E2291=0,0,SUM($J2135:K2135)/$E2291)","v":0},{"$f":"IF($E2291=0,0,SUM($J2135:L2135)/$E2291)","v":0},{"$f":"IF($E2291=0,0,SUM($J2135:M2135)/$E2291)","v":0},{"$f":"IF($E2291=0,0,SUM($J2135:N2135)/$E2291)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K135","v":0},null,null,null,null,0,null,{"$f":"IF($E2292=0,0,SUM($J2136:K2136)/$E2292)","v":0},{"$f":"IF($E2292=0,0,SUM($J2136:L2136)/$E2292)","v":0},{"$f":"IF($E2292=0,0,SUM($J2136:M2136)/$E2292)","v":0},{"$f":"IF($E2292=0,0,SUM($J2136:N2136)/$E2292)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K136","v":0},null,null,null,null,0,null,{"$f":"IF($E2293=0,0,SUM($J2137:K2137)/$E2293)","v":0},{"$f":"IF($E2293=0,0,SUM($J2137:L2137)/$E2293)","v":0},{"$f":"IF($E2293=0,0,SUM($J2137:M2137)/$E2293)","v":0},{"$f":"IF($E2293=0,0,SUM($J2137:N2137)/$E2293)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K137","v":0},null,null,null,null,0,null,{"$f":"IF($E2294=0,0,SUM($J2138:K2138)/$E2294)","v":0},{"$f":"IF($E2294=0,0,SUM($J2138:L2138)/$E2294)","v":0},{"$f":"IF($E2294=0,0,SUM($J2138:M2138)/$E2294)","v":0},{"$f":"IF($E2294=0,0,SUM($J2138:N2138)/$E2294)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K138","v":0},null,null,null,null,0,null,{"$f":"IF($E2295=0,0,SUM($J2139:K2139)/$E2295)","v":0},{"$f":"IF($E2295=0,0,SUM($J2139:L2139)/$E2295)","v":0},{"$f":"IF($E2295=0,0,SUM($J2139:M2139)/$E2295)","v":0},{"$f":"IF($E2295=0,0,SUM($J2139:N2139)/$E2295)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K139","v":0},null,null,null,null,0,null,{"$f":"IF($E2296=0,0,SUM($J2140:K2140)/$E2296)","v":0},{"$f":"IF($E2296=0,0,SUM($J2140:L2140)/$E2296)","v":0},{"$f":"IF($E2296=0,0,SUM($J2140:M2140)/$E2296)","v":0},{"$f":"IF($E2296=0,0,SUM($J2140:N2140)/$E2296)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K140","v":0},null,null,null,null,0,null,{"$f":"IF($E2297=0,0,SUM($J2141:K2141)/$E2297)","v":0},{"$f":"IF($E2297=0,0,SUM($J2141:L2141)/$E2297)","v":0},{"$f":"IF($E2297=0,0,SUM($J2141:M2141)/$E2297)","v":0},{"$f":"IF($E2297=0,0,SUM($J2141:N2141)/$E2297)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K141","v":0},null,null,null,null,0,null,{"$f":"IF($E2298=0,0,SUM($J2142:K2142)/$E2298)","v":0},{"$f":"IF($E2298=0,0,SUM($J2142:L2142)/$E2298)","v":0},{"$f":"IF($E2298=0,0,SUM($J2142:M2142)/$E2298)","v":0},{"$f":"IF($E2298=0,0,SUM($J2142:N2142)/$E2298)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K142","v":0},null,null,null,null,0,null,{"$f":"IF($E2299=0,0,SUM($J2143:K2143)/$E2299)","v":0},{"$f":"IF($E2299=0,0,SUM($J2143:L2143)/$E2299)","v":0},{"$f":"IF($E2299=0,0,SUM($J2143:M2143)/$E2299)","v":0},{"$f":"IF($E2299=0,0,SUM($J2143:N2143)/$E2299)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K143","v":0},null,null,null,null,0,null,{"$f":"IF($E2300=0,0,SUM($J2144:K2144)/$E2300)","v":0},{"$f":"IF($E2300=0,0,SUM($J2144:L2144)/$E2300)","v":0},{"$f":"IF($E2300=0,0,SUM($J2144:M2144)/$E2300)","v":0},{"$f":"IF($E2300=0,0,SUM($J2144:N2144)/$E2300)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K144","v":0},null,null,null,null,0,null,{"$f":"IF($E2301=0,0,SUM($J2145:K2145)/$E2301)","v":0},{"$f":"IF($E2301=0,0,SUM($J2145:L2145)/$E2301)","v":0},{"$f":"IF($E2301=0,0,SUM($J2145:M2145)/$E2301)","v":0},{"$f":"IF($E2301=0,0,SUM($J2145:N2145)/$E2301)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K145","v":0},null,null,null,null,0,null,{"$f":"IF($E2302=0,0,SUM($J2146:K2146)/$E2302)","v":0},{"$f":"IF($E2302=0,0,SUM($J2146:L2146)/$E2302)","v":0},{"$f":"IF($E2302=0,0,SUM($J2146:M2146)/$E2302)","v":0},{"$f":"IF($E2302=0,0,SUM($J2146:N2146)/$E2302)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K146","v":0},null,null,null,null,0,null,{"$f":"IF($E2303=0,0,SUM($J2147:K2147)/$E2303)","v":0},{"$f":"IF($E2303=0,0,SUM($J2147:L2147)/$E2303)","v":0},{"$f":"IF($E2303=0,0,SUM($J2147:M2147)/$E2303)","v":0},{"$f":"IF($E2303=0,0,SUM($J2147:N2147)/$E2303)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K147","v":0},null,null,null,null,0,null,{"$f":"IF($E2304=0,0,SUM($J2148:K2148)/$E2304)","v":0},{"$f":"IF($E2304=0,0,SUM($J2148:L2148)/$E2304)","v":0},{"$f":"IF($E2304=0,0,SUM($J2148:M2148)/$E2304)","v":0},{"$f":"IF($E2304=0,0,SUM($J2148:N2148)/$E2304)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K148","v":0},null,null,null,null,0,null,{"$f":"IF($E2305=0,0,SUM($J2149:K2149)/$E2305)","v":0},{"$f":"IF($E2305=0,0,SUM($J2149:L2149)/$E2305)","v":0},{"$f":"IF($E2305=0,0,SUM($J2149:M2149)/$E2305)","v":0},{"$f":"IF($E2305=0,0,SUM($J2149:N2149)/$E2305)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K149","v":0},null,null,null,null,0,null,{"$f":"IF($E2306=0,0,SUM($J2150:K2150)/$E2306)","v":0},{"$f":"IF($E2306=0,0,SUM($J2150:L2150)/$E2306)","v":0},{"$f":"IF($E2306=0,0,SUM($J2150:M2150)/$E2306)","v":0},{"$f":"IF($E2306=0,0,SUM($J2150:N2150)/$E2306)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K150","v":0},null,null,null,null,0,null,{"$f":"IF($E2307=0,0,SUM($J2151:K2151)/$E2307)","v":0},{"$f":"IF($E2307=0,0,SUM($J2151:L2151)/$E2307)","v":0},{"$f":"IF($E2307=0,0,SUM($J2151:M2151)/$E2307)","v":0},{"$f":"IF($E2307=0,0,SUM($J2151:N2151)/$E2307)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K151","v":0},null,null,null,null,0,null,{"$f":"IF($E2308=0,0,SUM($J2152:K2152)/$E2308)","v":0},{"$f":"IF($E2308=0,0,SUM($J2152:L2152)/$E2308)","v":0},{"$f":"IF($E2308=0,0,SUM($J2152:M2152)/$E2308)","v":0},{"$f":"IF($E2308=0,0,SUM($J2152:N2152)/$E2308)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K152","v":0},null,null,null,null,0,null,{"$f":"IF($E2309=0,0,SUM($J2153:K2153)/$E2309)","v":0},{"$f":"IF($E2309=0,0,SUM($J2153:L2153)/$E2309)","v":0},{"$f":"IF($E2309=0,0,SUM($J2153:M2153)/$E2309)","v":0},{"$f":"IF($E2309=0,0,SUM($J2153:N2153)/$E2309)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K153","v":0},null,null,null,null,0,null,{"$f":"IF($E2310=0,0,SUM($J2154:K2154)/$E2310)","v":0},{"$f":"IF($E2310=0,0,SUM($J2154:L2154)/$E2310)","v":0},{"$f":"IF($E2310=0,0,SUM($J2154:M2154)/$E2310)","v":0},{"$f":"IF($E2310=0,0,SUM($J2154:N2154)/$E2310)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K154","v":0},null,null,null,null,0,null,{"$f":"IF($E2311=0,0,SUM($J2155:K2155)/$E2311)","v":0},{"$f":"IF($E2311=0,0,SUM($J2155:L2155)/$E2311)","v":0},{"$f":"IF($E2311=0,0,SUM($J2155:M2155)/$E2311)","v":0},{"$f":"IF($E2311=0,0,SUM($J2155:N2155)/$E2311)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K155","v":0},null,null,null,null,0,null,{"$f":"IF($E2312=0,0,SUM($J2156:K2156)/$E2312)","v":0},{"$f":"IF($E2312=0,0,SUM($J2156:L2156)/$E2312)","v":0},{"$f":"IF($E2312=0,0,SUM($J2156:M2156)/$E2312)","v":0},{"$f":"IF($E2312=0,0,SUM($J2156:N2156)/$E2312)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K156","v":0},null,null,null,null,0,null,{"$f":"IF($E2313=0,0,SUM($J2157:K2157)/$E2313)","v":0},{"$f":"IF($E2313=0,0,SUM($J2157:L2157)/$E2313)","v":0},{"$f":"IF($E2313=0,0,SUM($J2157:M2157)/$E2313)","v":0},{"$f":"IF($E2313=0,0,SUM($J2157:N2157)/$E2313)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K157","v":0},null,null,null,null,0,null,{"$f":"IF($E2314=0,0,SUM($J2158:K2158)/$E2314)","v":0},{"$f":"IF($E2314=0,0,SUM($J2158:L2158)/$E2314)","v":0},{"$f":"IF($E2314=0,0,SUM($J2158:M2158)/$E2314)","v":0},{"$f":"IF($E2314=0,0,SUM($J2158:N2158)/$E2314)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K158","v":0},null,null,null,null,0,null,{"$f":"IF($E2315=0,0,SUM($J2159:K2159)/$E2315)","v":0},{"$f":"IF($E2315=0,0,SUM($J2159:L2159)/$E2315)","v":0},{"$f":"IF($E2315=0,0,SUM($J2159:M2159)/$E2315)","v":0},{"$f":"IF($E2315=0,0,SUM($J2159:N2159)/$E2315)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K159","v":0},null,null,null,null,0,null,{"$f":"IF($E2316=0,0,SUM($J2160:K2160)/$E2316)","v":0},{"$f":"IF($E2316=0,0,SUM($J2160:L2160)/$E2316)","v":0},{"$f":"IF($E2316=0,0,SUM($J2160:M2160)/$E2316)","v":0},{"$f":"IF($E2316=0,0,SUM($J2160:N2160)/$E2316)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K160","v":0},null,null,null,null,0,null,{"$f":"IF($E2317=0,0,SUM($J2161:K2161)/$E2317)","v":0},{"$f":"IF($E2317=0,0,SUM($J2161:L2161)/$E2317)","v":0},{"$f":"IF($E2317=0,0,SUM($J2161:M2161)/$E2317)","v":0},{"$f":"IF($E2317=0,0,SUM($J2161:N2161)/$E2317)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K161","v":0},null,null,null,null,0,null,{"$f":"IF($E2318=0,0,SUM($J2162:K2162)/$E2318)","v":0},{"$f":"IF($E2318=0,0,SUM($J2162:L2162)/$E2318)","v":0},{"$f":"IF($E2318=0,0,SUM($J2162:M2162)/$E2318)","v":0},{"$f":"IF($E2318=0,0,SUM($J2162:N2162)/$E2318)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K162","v":0},null,null,null,null,0,null,{"$f":"IF($E2319=0,0,SUM($J2163:K2163)/$E2319)","v":0},{"$f":"IF($E2319=0,0,SUM($J2163:L2163)/$E2319)","v":0},{"$f":"IF($E2319=0,0,SUM($J2163:M2163)/$E2319)","v":0},{"$f":"IF($E2319=0,0,SUM($J2163:N2163)/$E2319)","v":0}]
[null,{"$f":"IF(C2320=\"Spare\",TRUE,0)","v":true},{"$f":"C2164","v":"Spare"},"$",{"$f":"'Roll Forward'!K163","v":0},null,null,null,null,{"$f":"SUM(K2320:O2320)","v":0},null,{"$f":"IF($E2320=0,0,SUM($J2164:K2164)/$E2320)","v":0},{"$f":"IF($E2320=0,0,SUM($J2164:L2164)/$E2320)","v":0},{"$f":"IF($E2320=0,0,SUM($J2164:M2164)/$E2320)","v":0},{"$f":"IF($E2320=0,0,SUM($J2164:N2164)/$E2320)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K164","v":0},null,null,null,null,0,null,{"$f":"IF($E2321=0,0,SUM($J2165:K2165)/$E2321)","v":0},{"$f":"IF($E2321=0,0,SUM($J2165:L2165)/$E2321)","v":0},{"$f":"IF($E2321=0,0,SUM($J2165:M2165)/$E2321)","v":0},{"$f":"IF($E2321=0,0,SUM($J2165:N2165)/$E2321)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K165","v":0},null,null,null,null,0,null,{"$f":"IF($E2322=0,0,SUM($J2166:K2166)/$E2322)","v":0},{"$f":"IF($E2322=0,0,SUM($J2166:L2166)/$E2322)","v":0},{"$f":"IF($E2322=0,0,SUM($J2166:M2166)/$E2322)","v":0},{"$f":"IF($E2322=0,0,SUM($J2166:N2166)/$E2322)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K166","v":0},null,null,null,null,0,null,{"$f":"IF($E2323=0,0,SUM($J2167:K2167)/$E2323)","v":0},{"$f":"IF($E2323=0,0,SUM($J2167:L2167)/$E2323)","v":0},{"$f":"IF($E2323=0,0,SUM($J2167:M2167)/$E2323)","v":0},{"$f":"IF($E2323=0,0,SUM($J2167:N2167)/$E2323)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K167","v":0},null,null,null,null,0,null,{"$f":"IF($E2324=0,0,SUM($J2168:K2168)/$E2324)","v":0},{"$f":"IF($E2324=0,0,SUM($J2168:L2168)/$E2324)","v":0},{"$f":"IF($E2324=0,0,SUM($J2168:M2168)/$E2324)","v":0},{"$f":"IF($E2324=0,0,SUM($J2168:N2168)/$E2324)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K168","v":0},null,null,null,null,0,null,{"$f":"IF($E2325=0,0,SUM($J2169:K2169)/$E2325)","v":0},{"$f":"IF($E2325=0,0,SUM($J2169:L2169)/$E2325)","v":0},{"$f":"IF($E2325=0,0,SUM($J2169:M2169)/$E2325)","v":0},{"$f":"IF($E2325=0,0,SUM($J2169:N2169)/$E2325)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K169","v":0},null,null,null,null,0,null,{"$f":"IF($E2326=0,0,SUM($J2170:K2170)/$E2326)","v":0},{"$f":"IF($E2326=0,0,SUM($J2170:L2170)/$E2326)","v":0},{"$f":"IF($E2326=0,0,SUM($J2170:M2170)/$E2326)","v":0},{"$f":"IF($E2326=0,0,SUM($J2170:N2170)/$E2326)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K170","v":0},null,null,null,null,0,null,{"$f":"IF($E2327=0,0,SUM($J2171:K2171)/$E2327)","v":0},{"$f":"IF($E2327=0,0,SUM($J2171:L2171)/$E2327)","v":0},{"$f":"IF($E2327=0,0,SUM($J2171:M2171)/$E2327)","v":0},{"$f":"IF($E2327=0,0,SUM($J2171:N2171)/$E2327)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K171","v":0},null,null,null,null,0,null,{"$f":"IF($E2328=0,0,SUM($J2172:K2172)/$E2328)","v":0},{"$f":"IF($E2328=0,0,SUM($J2172:L2172)/$E2328)","v":0},{"$f":"IF($E2328=0,0,SUM($J2172:M2172)/$E2328)","v":0},{"$f":"IF($E2328=0,0,SUM($J2172:N2172)/$E2328)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K172","v":0},null,null,null,null,0,null,{"$f":"IF($E2329=0,0,SUM($J2173:K2173)/$E2329)","v":0},{"$f":"IF($E2329=0,0,SUM($J2173:L2173)/$E2329)","v":0},{"$f":"IF($E2329=0,0,SUM($J2173:M2173)/$E2329)","v":0},{"$f":"IF($E2329=0,0,SUM($J2173:N2173)/$E2329)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K173","v":0},null,null,null,null,0,null,{"$f":"IF($E2330=0,0,SUM($J2174:K2174)/$E2330)","v":0},{"$f":"IF($E2330=0,0,SUM($J2174:L2174)/$E2330)","v":0},{"$f":"IF($E2330=0,0,SUM($J2174:M2174)/$E2330)","v":0},{"$f":"IF($E2330=0,0,SUM($J2174:N2174)/$E2330)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K174","v":0},null,null,null,null,0,null,{"$f":"IF($E2331=0,0,SUM($J2175:K2175)/$E2331)","v":0},{"$f":"IF($E2331=0,0,SUM($J2175:L2175)/$E2331)","v":0},{"$f":"IF($E2331=0,0,SUM($J2175:M2175)/$E2331)","v":0},{"$f":"IF($E2331=0,0,SUM($J2175:N2175)/$E2331)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K175","v":0},null,null,null,null,0,null,{"$f":"IF($E2332=0,0,SUM($J2176:K2176)/$E2332)","v":0},{"$f":"IF($E2332=0,0,SUM($J2176:L2176)/$E2332)","v":0},{"$f":"IF($E2332=0,0,SUM($J2176:M2176)/$E2332)","v":0},{"$f":"IF($E2332=0,0,SUM($J2176:N2176)/$E2332)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K176","v":0},null,null,null,null,0,null,{"$f":"IF($E2333=0,0,SUM($J2177:K2177)/$E2333)","v":0},{"$f":"IF($E2333=0,0,SUM($J2177:L2177)/$E2333)","v":0},{"$f":"IF($E2333=0,0,SUM($J2177:M2177)/$E2333)","v":0},{"$f":"IF($E2333=0,0,SUM($J2177:N2177)/$E2333)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K177","v":0},null,null,null,null,0,null,{"$f":"IF($E2334=0,0,SUM($J2178:K2178)/$E2334)","v":0},{"$f":"IF($E2334=0,0,SUM($J2178:L2178)/$E2334)","v":0},{"$f":"IF($E2334=0,0,SUM($J2178:M2178)/$E2334)","v":0},{"$f":"IF($E2334=0,0,SUM($J2178:N2178)/$E2334)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K178","v":0},null,null,null,null,0,null,{"$f":"IF($E2335=0,0,SUM($J2179:K2179)/$E2335)","v":0},{"$f":"IF($E2335=0,0,SUM($J2179:L2179)/$E2335)","v":0},{"$f":"IF($E2335=0,0,SUM($J2179:M2179)/$E2335)","v":0},{"$f":"IF($E2335=0,0,SUM($J2179:N2179)/$E2335)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K179","v":0},null,null,null,null,0,null,{"$f":"IF($E2336=0,0,SUM($J2180:K2180)/$E2336)","v":0},{"$f":"IF($E2336=0,0,SUM($J2180:L2180)/$E2336)","v":0},{"$f":"IF($E2336=0,0,SUM($J2180:M2180)/$E2336)","v":0},{"$f":"IF($E2336=0,0,SUM($J2180:N2180)/$E2336)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K180","v":0},null,null,null,null,0,null,{"$f":"IF($E2337=0,0,SUM($J2181:K2181)/$E2337)","v":0},{"$f":"IF($E2337=0,0,SUM($J2181:L2181)/$E2337)","v":0},{"$f":"IF($E2337=0,0,SUM($J2181:M2181)/$E2337)","v":0},{"$f":"IF($E2337=0,0,SUM($J2181:N2181)/$E2337)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K181","v":0},null,null,null,null,0,null,{"$f":"IF($E2338=0,0,SUM($J2182:K2182)/$E2338)","v":0},{"$f":"IF($E2338=0,0,SUM($J2182:L2182)/$E2338)","v":0},{"$f":"IF($E2338=0,0,SUM($J2182:M2182)/$E2338)","v":0},{"$f":"IF($E2338=0,0,SUM($J2182:N2182)/$E2338)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K182","v":0},null,null,null,null,0,null,{"$f":"IF($E2339=0,0,SUM($J2183:K2183)/$E2339)","v":0},{"$f":"IF($E2339=0,0,SUM($J2183:L2183)/$E2339)","v":0},{"$f":"IF($E2339=0,0,SUM($J2183:M2183)/$E2339)","v":0},{"$f":"IF($E2339=0,0,SUM($J2183:N2183)/$E2339)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K183","v":0},null,null,null,null,0,null,{"$f":"IF($E2340=0,0,SUM($J2184:K2184)/$E2340)","v":0},{"$f":"IF($E2340=0,0,SUM($J2184:L2184)/$E2340)","v":0},{"$f":"IF($E2340=0,0,SUM($J2184:M2184)/$E2340)","v":0},{"$f":"IF($E2340=0,0,SUM($J2184:N2184)/$E2340)","v":0}]
[null,null,"Total","$",null,null,null,null,null,null,null,{"$f":"SUM(L2191:L2340)","v":-85955.719478054205},{"$f":"SUM(M2191:M2340)","v":-140355.65645898989},{"$f":"SUM(N2191:N2340)","v":-152470.14655841942},{"$f":"SUM(O2191:O2340)","v":-166738.93505956078}]
[]
[null,null,"Existing Assets"]
[null,null,null,null,{"$f":"'Roll Forward'!I31","v":"Opening TAB"},{"$f":"'Roll Forward'!J31","v":"Remaining Life"},"Depreciation"]
[null,null,null,null,"$","yrs","$ p.a"]
[null,{"$f":"IF(C2346=\"Spare\",TRUE,0)","v":0},{"$f":"C2191","v":"1 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!I34","v":0},{"$f":"'Roll Forward'!J34","v":15},{"$f":"IF($F2346=0,0,$E2346/$F2346)","v":0},null,null,null,{"$f":"IF(K$8>$F2346,0,$G2346)","v":0},{"$f":"IF(L$8>$F2346,0,$G2346)","v":0},0,0,0]
[null,{"$f":"IF(C2347=\"Spare\",TRUE,0)","v":0},{"$f":"C2192","v":"2 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!I35","v":0},{"$f":"'Roll Forward'!J35","v":15},{"$f":"IF($F2347=0,0,$E2347/$F2347)","v":0},null,null,null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"'Roll Forward'!I36","v":0},{"$f":"'Roll Forward'!J36","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"'Roll Forward'!I37","v":132110.11429809273},{"$f":"'Roll Forward'!J37","v":13},10162.316484468671,null,null,null,10162.316484468671,10162.316484468671,10162.316484468671,10162.316484468671,10162.316484468671]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"'Roll Forward'!I38","v":0},{"$f":"'Roll Forward'!J38","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!I39","v":0},{"$f":"'Roll Forward'!J39","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!I40","v":0},{"$f":"'Roll Forward'!J40","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"'Roll Forward'!I41","v":0},{"$f":"'Roll Forward'!J41","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"50W Mercury","$",{"$f":"'Roll Forward'!I42","v":0},{"$f":"'Roll Forward'!J42","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"80W Mercury","$",{"$f":"'Roll Forward'!I43","v":3918855.5688672229},{"$f":"'Roll Forward'!J43","v":3},1306285.1896224075,null,null,null,1306285.1896224075,1306285.1896224075,1306285.1896224075,0,0]
[null,0,"125W Mercury","$",{"$f":"'Roll Forward'!I44","v":0},{"$f":"'Roll Forward'!J44","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"250W Mercury","$",{"$f":"'Roll Forward'!I45","v":284557.51315983833},{"$f":"'Roll Forward'!J45","v":3},94852.504386612782,null,null,null,94852.504386612782,94852.504386612782,94852.504386612782,0,0]
[null,0,"2 x 250W Mercury","$",{"$f":"'Roll Forward'!I46","v":0},{"$f":"'Roll Forward'!J46","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"400 W Mercury","$",{"$f":"'Roll Forward'!I47","v":147502.25164738236},{"$f":"'Roll Forward'!J47","v":3},49167.417215794121,null,null,null,49167.417215794121,49167.417215794121,49167.417215794121,0,0]
[null,0,"700 W Mercury","$",{"$f":"'Roll Forward'!I48","v":0},{"$f":"'Roll Forward'!J48","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"50W Sodium","$",{"$f":"'Roll Forward'!I49","v":0},{"$f":"'Roll Forward'!J49","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"70W Sodium","$",{"$f":"'Roll Forward'!I50","v":0},{"$f":"'Roll Forward'!J50","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"90W Sodium","$",{"$f":"'Roll Forward'!I51","v":0},{"$f":"'Roll Forward'!J51","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"100W Sodium","$",{"$f":"'Roll Forward'!I52","v":0},{"$f":"'Roll Forward'!J52","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"120W Sodium","$",{"$f":"'Roll Forward'!I53","v":0},{"$f":"'Roll Forward'!J53","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"150W Sodium","$",{"$f":"'Roll Forward'!I54","v":1122901.520217044},{"$f":"'Roll Forward'!J54","v":5},224580.3040434088,null,null,null,224580.3040434088,224580.3040434088,224580.3040434088,224580.3040434088,224580.3040434088]
[null,0,"250W Sodium","$",{"$f":"'Roll Forward'!I55","v":1570648.1775755251},{"$f":"'Roll Forward'!J55","v":5},314129.63551510504,null,null,null,314129.63551510504,314129.63551510504,314129.63551510504,314129.63551510504,314129.63551510504]
[null,0,"2 x 250W Sodium","$",{"$f":"'Roll Forward'!I56","v":0},{"$f":"'Roll Forward'!J56","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"310W Sodium","$",{"$f":"'Roll Forward'!I57","v":0},{"$f":"'Roll Forward'!J57","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"400 W Sodium","$",{"$f":"'Roll Forward'!I58","v":202971.83914096988},{"$f":"'Roll Forward'!J58","v":5},40594.367828193979,null,null,null,40594.367828193979,40594.367828193979,40594.367828193979,40594.367828193979,40594.367828193979]
[null,0,"2 x 400 W Sodium","$",{"$f":"'Roll Forward'!I59","v":0},{"$f":"'Roll Forward'!J59","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"4 x 600W Sodium","$",{"$f":"'Roll Forward'!I60","v":0},{"$f":"'Roll Forward'!J60","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"60 W Incandescent","$",{"$f":"'Roll Forward'!I61","v":0},{"$f":"'Roll Forward'!J61","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"100 W Incandescent","$",{"$f":"'Roll Forward'!I62","v":0},{"$f":"'Roll Forward'!J62","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"500 W Incandescent","$",{"$f":"'Roll Forward'!I63","v":22.374356210976512},{"$f":"'Roll Forward'!J63","v":2},11.187178105488256,null,null,null,11.187178105488256,11.187178105488256,0,0,0]
[null,0,"1000 W Incandescent","$",{"$f":"'Roll Forward'!I64","v":0},{"$f":"'Roll Forward'!J64","v":2},0,null,null,null,0,0,0,0,0]
[null,0,"1500 W Incandescent","$",{"$f":"'Roll Forward'!I65","v":0},{"$f":"'Roll Forward'!J65","v":2},0,null,null,null,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",{"$f":"'Roll Forward'!I66","v":6323.2763951735251},{"$f":"'Roll Forward'!J66","v":2},3161.6381975867625,null,null,null,3161.6381975867625,3161.6381975867625,0,0,0]
[null,0,"150 W Metal Halide","$",{"$f":"'Roll Forward'!I67","v":12286.556383960673},{"$f":"'Roll Forward'!J67","v":2},6143.2781919803365,null,null,null,{"$f":"IF(K$8>$F2379,0,$G2379)","v":6143.2781919803365},6143.2781919803365,0,0,0]
[null,0,"250 W Metal Halide","$",{"$f":"'Roll Forward'!I68","v":7558.3926054427702},{"$f":"'Roll Forward'!J68","v":2},3779.1963027213851,null,null,null,3779.1963027213851,3779.1963027213851,0,0,0]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"'Roll Forward'!I69","v":0},{"$f":"'Roll Forward'!J69","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"400 W Metal Halide","$",{"$f":"'Roll Forward'!I70","v":13111.311257545103},{"$f":"'Roll Forward'!J70","v":2},6555.6556287725516,null,null,null,6555.6556287725516,6555.6556287725516,0,0,0]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"'Roll Forward'!I71","v":0},{"$f":"'Roll Forward'!J71","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"1000 W Metal Halide","$",{"$f":"'Roll Forward'!I72","v":1475.7835707816262},{"$f":"'Roll Forward'!J72","v":2},737.89178539081308,null,null,null,737.89178539081308,737.89178539081308,0,0,0]
[null,0,"600 W Sodium","$",{"$f":"'Roll Forward'!I73","v":3211.3050500208183},{"$f":"'Roll Forward'!J73","v":12},267.6087541684015,null,null,null,267.6087541684015,267.6087541684015,267.6087541684015,267.6087541684015,267.6087541684015]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"'Roll Forward'!I74","v":1407500.8645934856},{"$f":"'Roll Forward'!J74","v":5},281500.17291869712,null,null,null,281500.17291869712,281500.17291869712,281500.17291869712,281500.17291869712,281500.17291869712]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"'Roll Forward'!I75","v":2368042.2100825449},{"$f":"'Roll Forward'!J75","v":5},473608.44201650901,null,null,null,473608.44201650901,473608.44201650901,473608.44201650901,473608.44201650901,473608.44201650901]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"'Roll Forward'!I76","v":135068.00248134806},{"$f":"'Roll Forward'!J76","v":5},27013.60049626961,null,null,null,27013.60049626961,27013.60049626961,27013.60049626961,27013.60049626961,27013.60049626961]
[null,0,"Outreach Major (>2m)","$",{"$f":"'Roll Forward'!I77","v":432691.45994976669},{"$f":"'Roll Forward'!J77","v":5},86538.291989953344,null,null,null,86538.291989953344,86538.291989953344,86538.291989953344,86538.291989953344,86538.291989953344]
[null,0,"Minor Column (<=9)","$",{"$f":"'Roll Forward'!I78","v":3387628.8680113815},{"$f":"'Roll Forward'!J78","v":2},1693814.4340056907,null,null,null,1693814.4340056907,1693814.4340056907,0,0,0]
[null,0,"Major Column (>=9)","$",{"$f":"'Roll Forward'!I79","v":13559695.610356264},{"$f":"'Roll Forward'!J79","v":2},6779847.8051781319,null,null,null,6779847.8051781319,6779847.8051781319,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I80","v":0},{"$f":"'Roll Forward'!J80","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I81","v":0},{"$f":"'Roll Forward'!J81","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I82","v":0},{"$f":"'Roll Forward'!J82","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I83","v":0},{"$f":"'Roll Forward'!J83","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I84","v":0},{"$f":"'Roll Forward'!J84","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I85","v":0},{"$f":"'Roll Forward'!J85","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I86","v":0},{"$f":"'Roll Forward'!J86","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I87","v":0},{"$f":"'Roll Forward'!J87","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I88","v":0},{"$f":"'Roll Forward'!J88","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I89","v":0},{"$f":"'Roll Forward'!J89","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I90","v":0},{"$f":"'Roll Forward'!J90","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I91","v":0},{"$f":"'Roll Forward'!J91","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I92","v":0},{"$f":"'Roll Forward'!J92","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I93","v":0},{"$f":"'Roll Forward'!J93","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I94","v":0},{"$f":"'Roll Forward'!J94","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I95","v":0},{"$f":"'Roll Forward'!J95","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I96","v":0},{"$f":"'Roll Forward'!J96","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I97","v":0},{"$f":"'Roll Forward'!J97","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I98","v":0},{"$f":"'Roll Forward'!J98","v":0},0,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C2411=\"Spare\",TRUE,0)","v":true},{"$f":"C2256","v":"Spare"},"$",{"$f":"'Roll Forward'!I99","v":0},{"$f":"'Roll Forward'!J99","v":0},{"$f":"IF($F2411=0,0,$E2411/$F2411)","v":0},null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I100","v":0},{"$f":"'Roll Forward'!J100","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I101","v":0},{"$f":"'Roll Forward'!J101","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I102","v":0},{"$f":"'Roll Forward'!J102","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I103","v":0},{"$f":"'Roll Forward'!J103","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I104","v":0},{"$f":"'Roll Forward'!J104","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I105","v":0},{"$f":"'Roll Forward'!J105","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I106","v":0},{"$f":"'Roll Forward'!J106","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I107","v":0},{"$f":"'Roll Forward'!J107","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I108","v":0},{"$f":"'Roll Forward'!J108","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I109","v":0},{"$f":"'Roll Forward'!J109","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I110","v":0},{"$f":"'Roll Forward'!J110","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I111","v":0},{"$f":"'Roll Forward'!J111","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I112","v":0},{"$f":"'Roll Forward'!J112","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I113","v":0},{"$f":"'Roll Forward'!J113","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I114","v":0},{"$f":"'Roll Forward'!J114","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I115","v":0},{"$f":"'Roll Forward'!J115","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I116","v":0},{"$f":"'Roll Forward'!J116","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I117","v":0},{"$f":"'Roll Forward'!J117","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I118","v":0},{"$f":"'Roll Forward'!J118","v":0},0,null,null,null,{"$f":"IF(K$8>$F2430,0,$G2430)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I119","v":0},{"$f":"'Roll Forward'!J119","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I120","v":0},{"$f":"'Roll Forward'!J120","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I121","v":0},{"$f":"'Roll Forward'!J121","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I122","v":0},{"$f":"'Roll Forward'!J122","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I123","v":0},{"$f":"'Roll Forward'!J123","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I124","v":0},{"$f":"'Roll Forward'!J124","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I125","v":0},{"$f":"'Roll Forward'!J125","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I126","v":0},{"$f":"'Roll Forward'!J126","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I127","v":0},{"$f":"'Roll Forward'!J127","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I128","v":0},{"$f":"'Roll Forward'!J128","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I129","v":0},{"$f":"'Roll Forward'!J129","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I130","v":0},{"$f":"'Roll Forward'!J130","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I131","v":0},{"$f":"'Roll Forward'!J131","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I132","v":0},{"$f":"'Roll Forward'!J132","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I133","v":0},{"$f":"'Roll Forward'!J133","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I134","v":0},{"$f":"'Roll Forward'!J134","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I135","v":0},{"$f":"'Roll Forward'!J135","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I136","v":0},{"$f":"'Roll Forward'!J136","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I137","v":0},{"$f":"'Roll Forward'!J137","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I138","v":0},{"$f":"'Roll Forward'!J138","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I139","v":0},{"$f":"'Roll Forward'!J139","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I140","v":0},{"$f":"'Roll Forward'!J140","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I141","v":0},{"$f":"'Roll Forward'!J141","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I142","v":0},{"$f":"'Roll Forward'!J142","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I143","v":0},{"$f":"'Roll Forward'!J143","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I144","v":0},{"$f":"'Roll Forward'!J144","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I145","v":0},{"$f":"'Roll Forward'!J145","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I146","v":0},{"$f":"'Roll Forward'!J146","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I147","v":0},{"$f":"'Roll Forward'!J147","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I148","v":0},{"$f":"'Roll Forward'!J148","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I149","v":0},{"$f":"'Roll Forward'!J149","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I150","v":0},{"$f":"'Roll Forward'!J150","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I151","v":0},{"$f":"'Roll Forward'!J151","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I152","v":0},{"$f":"'Roll Forward'!J152","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I153","v":0},{"$f":"'Roll Forward'!J153","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I154","v":0},{"$f":"'Roll Forward'!J154","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I155","v":0},{"$f":"'Roll Forward'!J155","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I156","v":0},{"$f":"'Roll Forward'!J156","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I157","v":0},{"$f":"'Roll Forward'!J157","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I158","v":0},{"$f":"'Roll Forward'!J158","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I159","v":0},{"$f":"'Roll Forward'!J159","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I160","v":0},{"$f":"'Roll Forward'!J160","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I161","v":0},{"$f":"'Roll Forward'!J161","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I162","v":0},{"$f":"'Roll Forward'!J162","v":0},0,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C2475=\"Spare\",TRUE,0)","v":true},{"$f":"C2320","v":"Spare"},"$",{"$f":"'Roll Forward'!I163","v":0},{"$f":"'Roll Forward'!J163","v":0},{"$f":"IF($F2475=0,0,$E2475/$F2475)","v":0},null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I164","v":0},{"$f":"'Roll Forward'!J164","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I165","v":0},{"$f":"'Roll Forward'!J165","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I166","v":0},{"$f":"'Roll Forward'!J166","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I167","v":0},{"$f":"'Roll Forward'!J167","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I168","v":0},{"$f":"'Roll Forward'!J168","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I169","v":0},{"$f":"'Roll Forward'!J169","v":0},0,null,null,null,{"$f":"IF(K$8>$F2481,0,$G2481)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I170","v":0},{"$f":"'Roll Forward'!J170","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I171","v":0},{"$f":"'Roll Forward'!J171","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I172","v":0},{"$f":"'Roll Forward'!J172","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I173","v":0},{"$f":"'Roll Forward'!J173","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I174","v":0},{"$f":"'Roll Forward'!J174","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I175","v":0},{"$f":"'Roll Forward'!J175","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I176","v":0},{"$f":"'Roll Forward'!J176","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I177","v":0},{"$f":"'Roll Forward'!J177","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I178","v":0},{"$f":"'Roll Forward'!J178","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I179","v":0},{"$f":"'Roll Forward'!J179","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I180","v":0},{"$f":"'Roll Forward'!J180","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I181","v":0},{"$f":"'Roll Forward'!J181","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I182","v":0},{"$f":"'Roll Forward'!J182","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I183","v":0},{"$f":"'Roll Forward'!J183","v":0},0,null,null,null,0,0,0,0,0]
[null,null,"Total","$",{"$f":"SUM(E2346:E2495)","v":28714163},{"$f":"SUMPRODUCT(E2346:E2495,F2346:F2495)/E2496","v":2.959655758155852},null,null,null,null,{"$f":"SUM(K2346:K2495)","v":11402750.937739968},{"$f":"SUM(L2346:L2495)","v":11402750.937739968},{"$f":"SUM(M2346:M2495)","v":2908699.8512715884},{"$f":"SUM(N2346:N2495)","v":1458394.7400467738},{"$f":"SUM(O2346:O2495)","v":1458394.7400467738}]
[]
[null,null,"Closing TAB"]
[]
[null,{"$f":"IF(C2500=\"Spare\",TRUE,0)","v":0},{"$f":"C2346","v":"1 x 20 W Fluorescent"},"$",{"$f":"O2500","v":1873.6452401831575},null,null,null,null,{"$f":"'Roll Forward'!I34","v":0},{"$f":"MAX(0,K1881+K2035-K2191-K2346)","v":2554.9707820679414},2384.6393965967454,2214.3080111255495,2043.9766256543535,1873.6452401831575]
[null,{"$f":"IF(C2501=\"Spare\",TRUE,0)","v":0},{"$f":"C2347","v":"2 x 20 W Fluorescent"},"$",{"$f":"O2501","v":2656.2243371091904},null,null,null,null,{"$f":"'Roll Forward'!I35","v":0},3622.1240960579858,3380.6491563207869,3139.1742165835881,2897.6992768463892,2656.2243371091904]
[null,0,"4 x 20 W Fluorescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I36","v":0},0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent","$",29998.8759042452,null,null,null,null,{"$f":"'Roll Forward'!I37","v":132110.11429809273},0,0,11253.689668146815,21013.496789085053,29998.8759042452]
[null,0,"2 x 24 W Fluorescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I38","v":0},0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent","$",8685.0741689424613,null,null,null,null,{"$f":"'Roll Forward'!I39","v":0},3466.7080860579858,10914.121179279044,10171.10550916685,9428.0898390546554,8685.0741689424613]
[null,0,"2 x 40 W Fluorescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I40","v":0},0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I41","v":0},0,0,0,0,0]
[null,0,"50W Mercury","$",3378.7040543081416,null,null,null,null,{"$f":"'Roll Forward'!I42","v":0},2567.7227770679415,4266.1754475029766,3970.3516497713649,3674.5278520397533,3378.7040543081416]
[null,0,"80W Mercury","$",17849.427334659973,null,null,null,null,{"$f":"'Roll Forward'!I43","v":3918855.5688672229},2669355.5499001583,1403442.128623103,75524.46641733381,43282.4545966964,17849.427334659973]
[null,0,"125W Mercury","$",171.00317007750965,null,null,null,null,{"$f":"'Roll Forward'!I44","v":0},{"$f":"MAX(0,K1891+K2045-K2201-K2356)","v":0},0,57.001056692503219,114.00211338500644,171.00317007750965]
[null,0,"250W Mercury","$",1791.272749168224,null,null,null,null,{"$f":"'Roll Forward'!I45","v":284557.51315983833},194256.37993438385,98981.985848075987,3240.2107643447234,2459.394611500441,1791.272749168224]
[null,0,"2 x 250W Mercury","$",0,null,null,null,null,{"$f":"'Roll Forward'!I46","v":0},0,0,0,0,0]
[null,0,"400 W Mercury","$",388.19038069241174,null,null,null,null,{"$f":"'Roll Forward'!I47","v":147502.25164738236},96300.954783887166,46765.653483230621,0,0,388.19038069241174]
[null,0,"700 W Mercury","$",0,null,null,null,null,{"$f":"'Roll Forward'!I48","v":0},0,0,0,0,0]
[null,0,"50W Sodium","$",0,null,null,null,null,{"$f":"'Roll Forward'!I49","v":0},0,0,0,0,0]
[null,0,"70W Sodium","$",0,null,null,null,null,{"$f":"'Roll Forward'!I50","v":0},0,0,0,0,0]
[null,0,"90W Sodium","$",0,null,null,null,null,{"$f":"'Roll Forward'!I51","v":0},0,0,0,0,0]
[null,0,"100W Sodium","$",6963.9304393398006,null,null,null,null,{"$f":"'Roll Forward'!I52","v":0},0,6368.061679229535,6566.6845992662902,6765.3075193030454,6963.9304393398006]
[null,0,"120W Sodium","$",5496.2089437887698,null,null,null,null,{"$f":"'Roll Forward'!I53","v":0},5346.2221290869784,6959.3648818874108,6471.6462358545305,5983.9275898216501,5496.2089437887698]
[null,0,"150W Sodium","$",46338.624299165414,null,null,null,null,{"$f":"'Roll Forward'!I54","v":1122901.520217044},{"$f":"MAX(0,K1901+K2055-K2211-K2366)","v":966158.82085244509},751254.3736042938,517286.29712683056,285136.25180011918,46338.624299165414]
[null,0,"250W Sodium","$",0,null,null,null,null,{"$f":"'Roll Forward'!I55","v":1570648.1775755251},1160041.4438531704,762199.56882019527,445608.37814283901,137215.5608541253,0]
[null,0,"2 x 250W Sodium","$",0,null,null,null,null,{"$f":"'Roll Forward'!I56","v":0},0,0,0,0,0]
[null,0,"310W Sodium","$",0,null,null,null,null,{"$f":"'Roll Forward'!I57","v":0},0,0,0,0,0]
[null,0,"400 W Sodium","$",0,null,null,null,null,{"$f":"'Roll Forward'!I58","v":202971.83914096988},94141.481452455759,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",1022.3655587611618,null,null,null,null,{"$f":"'Roll Forward'!I59","v":0},0,0,340.78851958705394,681.57703917410788,1022.3655587611618]
[null,0,"4 x 600W Sodium","$",0,null,null,null,null,{"$f":"'Roll Forward'!I60","v":0},0,0,0,0,0]
[null,0,"60 W Incandescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I61","v":0},0,0,0,0,0]
[null,0,"100 W Incandescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I62","v":0},0,0,0,0,0]
[null,0,"500 W Incandescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I63","v":22.374356210976512},11.187178105488256,0,0,0,0]
[null,0,"1000 W Incandescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I64","v":0},{"$f":"MAX(0,K1911+K2065-K2221-K2376)","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I65","v":0},0,0,0,0,0]
[null,0,"100 W Metal Halide","$",274.80221928876881,null,null,null,null,{"$f":"'Roll Forward'!I66","v":6323.2763951735251},1947.586313645621,837.84637722783236,312.3908448308764,293.59653205982261,274.80221928876881]
[null,0,"150 W Metal Halide","$",36913.626530236637,null,null,null,null,{"$f":"'Roll Forward'!I67","v":12286.556383960673},0,0,12304.542176745545,24609.084353491089,36913.626530236637]
[null,0,"250 W Metal Halide","$",678.18720660521149,null,null,null,null,{"$f":"'Roll Forward'!I68","v":7558.3926054427702},5839.03519663307,0,226.06240220173714,452.12480440347429,678.18720660521149]
[null,0,"2 x 250 W Metal Halide","$",6516.5853339543637,null,null,null,null,{"$f":"'Roll Forward'!I69","v":0},0,0,2172.1951113181212,4344.3902226362425,6516.5853339543637]
[null,0,"400 W Metal Halide","$",5448.2470581328262,null,null,null,null,{"$f":"'Roll Forward'!I70","v":13111.311257545103},3191.9490562298261,0,1816.0823527109421,3632.1647054218843,5448.2470581328262]
[null,0,"2 x 400 W Metal Halide","$",2742.8869458559457,null,null,null,null,{"$f":"'Roll Forward'!I71","v":0},0,0,914.29564861864856,1828.5912972372971,2742.8869458559457]
[null,0,"1000 W Metal Halide","$",35.615158080546948,null,null,null,null,{"$f":"'Roll Forward'!I72","v":1475.7835707816262},737.89178539081308,0,0,17.807579040273474,35.615158080546948]
[null,0,"600 W Sodium","$",1873.261279178811,null,null,null,null,{"$f":"'Roll Forward'!I73","v":3211.3050500208183},2943.6962958524168,2676.0875416840154,2408.4787875156139,2140.8700333472125,1873.261279178811]
[null,0,"Pole mounting bracket minor (<=3m)","$",317116.62263613567,null,null,null,null,{"$f":"'Roll Forward'!I74","v":1407500.8645934856},{"$f":"MAX(0,K1921+K2075-K2231-K2386)","v":1513384.8537649561},1393005.4342806276,1036470.5593920182,675839.37404939043,317116.62263613567]
[null,0,"Pole mounting bracket major (>3m)","$",159283.62687710952,null,null,null,null,{"$f":"'Roll Forward'!I75","v":2368042.2100825449},2129108.0695257382,1684439.2445622245,1176872.9812197969,667617.02766063495,159283.62687710952]
[null,0,"Outreach Minor (<=2m)","$",86746.361079119961,null,null,null,null,{"$f":"'Roll Forward'!I76","v":135068.00248134806},237560.31814221709,287114.44136851456,221765.3592658308,153645.40587911141,86746.361079119961]
[null,0,"Outreach Major (>2m)","$",0,null,null,null,null,{"$f":"'Roll Forward'!I77","v":432691.45994976669},295314.25354822085,100500.58770244717,18017.477271949203,0,0]
[null,0,"Minor Column (<=9)","$",0,null,null,null,null,{"$f":"'Roll Forward'!I78","v":3387628.8680113815},1366630.007244152,0,0,0,0]
[null,0,"Major Column (>=9)","$",349487.07055559271,null,null,null,null,{"$f":"'Roll Forward'!I79","v":13559695.610356264},5680495.7493511308,0,117242.33420166741,233081.9038425287,349487.07055559271]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I80","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I81","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I82","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I83","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I84","v":0},{"$f":"MAX(0,K1931+K2085-K2241-K2396)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I85","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I86","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I87","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I88","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I89","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I90","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I91","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I92","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I93","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I94","v":0},{"$f":"MAX(0,K1941+K2095-K2251-K2406)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I95","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I96","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I97","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I98","v":0},0,0,0,0,0]
[null,{"$f":"IF(C2565=\"Spare\",TRUE,0)","v":true},{"$f":"C2411","v":"Spare"},"$",{"$f":"O2565","v":0},null,null,null,null,{"$f":"'Roll Forward'!I99","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I100","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I101","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I102","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I103","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I104","v":0},{"$f":"MAX(0,K1951+K2105-K2261-K2416)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I105","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I106","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I107","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I108","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I109","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I110","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I111","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I112","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I113","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I114","v":0},{"$f":"MAX(0,K1961+K2115-K2271-K2426)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I115","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I116","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I117","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I118","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I119","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I120","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I121","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I122","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I123","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I124","v":0},{"$f":"MAX(0,K1971+K2125-K2281-K2436)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I125","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I126","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I127","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I128","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I129","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I130","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I131","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I132","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I133","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I134","v":0},{"$f":"MAX(0,K1981+K2135-K2291-K2446)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I135","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I136","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I137","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I138","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I139","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I140","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I141","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I142","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I143","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I144","v":0},{"$f":"MAX(0,K1991+K2145-K2301-K2456)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I145","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I146","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I147","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I148","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I149","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I150","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I151","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I152","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I153","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I154","v":0},{"$f":"MAX(0,K2001+K2155-K2311-K2466)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I155","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I156","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I157","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I158","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I159","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I160","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I161","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I162","v":0},0,0,0,0,0]
[null,{"$f":"IF(C2629=\"Spare\",TRUE,0)","v":true},{"$f":"C2475","v":"Spare"},"$",{"$f":"O2629","v":0},null,null,null,null,{"$f":"'Roll Forward'!I163","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I164","v":0},{"$f":"MAX(0,K2011+K2165-K2321-K2476)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I165","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I166","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I167","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I168","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I169","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I170","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I171","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I172","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I173","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I174","v":0},{"$f":"MAX(0,K2021+K2175-K2331-K2486)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I175","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I176","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I177","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I178","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I179","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I180","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I181","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I182","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I183","v":0},0,0,0,0,0]
[null,null,"Total","$",{"$f":"SUM(E2500:E2649)","v":1093730.4394597325},null,null,null,null,{"$f":"SUM(J2500:J2649)","v":28714163},16434976.976049112,6565490.3639524411,3676366.8605927466,2288198.6074661082,1093730.4394597325]

{"sheet":"Tax Recovery Rate","index":13,"n_rows":81,"n_cols":60,"rows_kept":81,"cut":false,"hidden":false,"merged":[]}
[null,"Tariff Charge 4 - Tax Recovery Rate"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[]
[null,null,"Tax Recovery on Customer Contributions"]
[]
[null,null,{"$f":"Global!C82","v":"Nominal vanilla WACC"},null,null,null,null,null,null,null,{"$f":"INDEX(Global!$F$82:$J$82,,MIN(K4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(L4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(M4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(N4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(O4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(P4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(Q4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(R4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(S4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(T4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(U4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(V4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(W4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(X4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(Y4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(Z4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AA4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AB4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AC4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AD4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AE4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AF4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AG4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AH4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AI4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AJ4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AK4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AL4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AM4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AN4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AO4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AP4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AQ4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AR4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AS4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AT4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AU4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AV4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AW4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AX4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AY4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AZ4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(BA4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(BB4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(BC4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(BD4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(BE4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(BF4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(BG4,RegDur))","v":8.8476799999999994E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(BH4,RegDur))","v":8.8476799999999994E-2}]
[null,null,"Discount factor",null,null,null,null,null,null,1,{"$f":"J9*(1+K8)","v":1.0884768},{"$f":"K9*(1+L8)","v":1.18478174413824},1.2896074415580103,1.4037077812432501,1.5279033538627529,1.6630873533217969,1.810232000464179,1.9703955351228482,2.1447298268048054,2.3344886587450486,2.5410367449071027,2.7658595447788996,3.0105739465503936,3.2769398955045435,3.56687305125112,3.8824585648320551,4.2259660747809882,4.5998660299861704,5.0068474567480505,5.4498372978092569,5.9320214624400673,6.4568677389680849,7.0281507345352168,7.6499790214445422,8.3268246853290862,9.06355548764801,9.8654698738175455,10.738335078749326,11.688428603844814,12.722583363741471,13.848236827498553,15.073484507637778,16.407138181723145,17.858789265199828,19.43887779125906,21.158767493820729,23.030827533618009,25.068521455144424,27.286504014226946,29.700726572592902,32.32855181741089,35.188878630849594,38.302278007695548,41.691140998526826,45.379839742425283,49.394902747347899,53.765205678744451,58.522179028541586,63.700034158014056,69.336009340205834]
[]
[null,null,"Tax recovery"]
[]
[null,null,"Remaining life flag","[1,0]",0,null,null,null,null,null,{"$f":"IF($E13>=K$4,1,0)","v":0},{"$f":"IF($E13>=L$4,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Remaining periods","#",null,null,null,null,null,null,{"$f":"SUM(K13:$BH13)*K13","v":0},{"$f":"SUM(L13:$BH13)*L13","v":0},{"$f":"SUM(M13:$BH13)*M13","v":0},{"$f":"SUM(N13:$BH13)*N13","v":0},{"$f":"SUM(O13:$BH13)*O13","v":0},{"$f":"SUM(P13:$BH13)*P13","v":0},{"$f":"SUM(Q13:$BH13)*Q13","v":0},{"$f":"SUM(R13:$BH13)*R13","v":0},{"$f":"SUM(S13:$BH13)*S13","v":0},{"$f":"SUM(T13:$BH13)*T13","v":0},{"$f":"SUM(U13:$BH13)*U13","v":0},{"$f":"SUM(V13:$BH13)*V13","v":0},{"$f":"SUM(W13:$BH13)*W13","v":0},{"$f":"SUM(X13:$BH13)*X13","v":0},{"$f":"SUM(Y13:$BH13)*Y13","v":0},{"$f":"SUM(Z13:$BH13)*Z13","v":0},{"$f":"SUM(AA13:$BH13)*AA13","v":0},{"$f":"SUM(AB13:$BH13)*AB13","v":0},{"$f":"SUM(AC13:$BH13)*AC13","v":0},{"$f":"SUM(AD13:$BH13)*AD13","v":0},{"$f":"SUM(AE13:$BH13)*AE13","v":0},{"$f":"SUM(AF13:$BH13)*AF13","v":0},{"$f":"SUM(AG13:$BH13)*AG13","v":0},{"$f":"SUM(AH13:$BH13)*AH13","v":0},{"$f":"SUM(AI13:$BH13)*AI13","v":0},{"$f":"SUM(AJ13:$BH13)*AJ13","v":0},{"$f":"SUM(AK13:$BH13)*AK13","v":0},{"$f":"SUM(AL13:$BH13)*AL13","v":0},{"$f":"SUM(AM13:$BH13)*AM13","v":0},{"$f":"SUM(AN13:$BH13)*AN13","v":0},{"$f":"SUM(AO13:$BH13)*AO13","v":0},{"$f":"SUM(AP13:$BH13)*AP13","v":0},{"$f":"SUM(AQ13:$BH13)*AQ13","v":0},{"$f":"SUM(AR13:$BH13)*AR13","v":0},{"$f":"SUM(AS13:$BH13)*AS13","v":0},{"$f":"SUM(AT13:$BH13)*AT13","v":0},{"$f":"SUM(AU13:$BH13)*AU13","v":0},{"$f":"SUM(AV13:$BH13)*AV13","v":0},{"$f":"SUM(AW13:$BH13)*AW13","v":0},{"$f":"SUM(AX13:$BH13)*AX13","v":0},{"$f":"SUM(AY13:$BH13)*AY13","v":0},{"$f":"SUM(AZ13:$BH13)*AZ13","v":0},{"$f":"SUM(BA13:$BH13)*BA13","v":0},{"$f":"SUM(BB13:$BH13)*BB13","v":0},{"$f":"SUM(BC13:$BH13)*BC13","v":0},{"$f":"SUM(BD13:$BH13)*BD13","v":0},{"$f":"SUM(BE13:$BH13)*BE13","v":0},{"$f":"SUM(BF13:$BH13)*BF13","v":0},{"$f":"SUM(BG13:$BH13)*BG13","v":0},{"$f":"SUM(BH13:$BH13)*BH13","v":0}]
[null,null,"Depreciation rate","% p.a.",{"$f":"IF(E13=0,0,1/E13)","v":0}]
[null,null,"Tax rate","%",{"$f":"Global!F109","v":0.3}]
[]
[null,null,"Present value of tax shield","% p.a.",{"$f":"E15*E16","v":0},null,null,null,null,{"$f":"SUM(K18:BH18)","v":0},{"$f":"IF(K$4>$E$13,0,$E$18/K9)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AQ$4>$E$13,0,$E$18/AQ9)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Recoverable tax losses"]
[null,null,"Opening balance","%","Interest Rate",null,null,null,null,null,{"$f":"J23","v":0.3},{"$f":"K23","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,null,"Recovered","%",{"$f":"INDEX(Global!F87:J87,,MATCH(Global!F10,List_RegYear,0))","v":7.3427285601888451E-2},null,null,null,null,{"$f":"SUM(K22:BH22)","v":0},{"$f":"IF(K13=0,0,PPMT($E$22,K14,K14,K$21))","v":0},{"$f":"IF(L13=0,0,PPMT($E$22,L14,L14,L$21))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Closing balance","%",null,null,null,null,null,{"$f":"E16-J18","v":0.3},{"$f":"SUM(K21:K22)","v":0.3},{"$f":"SUM(L21:L22)","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,null,"Check","Ok/Fail",null,null,null,null,null,{"$f":"IF(E13=0,0,ROUND(SUM(J22:J23),Rounding))","v":0}]
[]
[null,null,"Annuity","%",null,null,null,null,null,null,{"$f":"-K22*(1+$E$22)^K4","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-AQ22*(1+$E$22)^AQ4","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Check","Ok/Fail",null,null,null,null,null,{"$f":"ROUND(MAX(K26:BH26)-MIN(IF(K26:BH26<>0,K26:BH26)),Rounding)","v":0}]
[]
[null,null,"Data table of results"]
[null,null,"Asset remaining life","Annuity (% p.a.)"]
[null,null,"Annuity",{"$f":"K26","v":0}]
[null,null,1,2.6176050218821693E-2]
[null,null,2,1.9776509201729287E-2]
[null,null,3,1.770794820510101E-2]
[null,null,4,1.6722287260092283E-2]
[null,null,5,1.6169862286948625E-2]
[null,null,6,1.5834078819392933E-2]
[null,null,7,1.5622076936851264E-2]
[null,null,8,1.5487397595247698E-2]
[null,null,9,1.5404204821422443E-2]
[null,null,10,1.5356974663687312E-2]
[null,null,11,1.5335808414239187E-2]
[null,null,12,1.5334089274984825E-2]
[null,null,13,1.5347220609388644E-2]
[null,null,14,1.5371904984079971E-2]
[null,null,15,1.5405711628438568E-2]
[null,null,16,1.5446806126118973E-2]
[null,null,17,1.549377553403045E-2]
[null,null,18,1.5545511815095784E-2]
[null,null,19,1.5601132097879708E-2]
[null,null,20,1.5659922870924492E-2]
[null,null,21,1.5721300130938209E-2]
[null,null,22,1.5784780406137972E-2]
[null,null,23,1.5849959342600334E-2]
[null,null,24,1.5916495645581674E-2]
[null,null,25,1.5984098874416677E-2]
[null,null,26,1.605252005165389E-2]
[null,null,27,1.6121544355131613E-2]
[null,null,28,1.6190985370736686E-2]
[null,null,29,1.6260680527761234E-2]
[null,null,30,1.6330487439698525E-2]
[null,null,31,1.6400280944948317E-2]
[null,null,32,1.6469950693388354E-2]
[null,null,33,1.653939916221462E-2]
[null,null,34,1.6608540011986972E-2]
[null,null,35,1.6677296714270273E-2]
[null,null,36,1.6745601397599404E-2]
[null,null,37,1.6813393870101823E-2]
[null,null,38,1.6880620785965264E-2]
[null,null,39,1.694723492974522E-2]
[null,null,40,1.7013194597778985E-2]
[null,null,41,1.7078463060083603E-2]
[null,null,42,1.7143008089340602E-2]
[null,null,43,1.7206801546116875E-2]
[null,null,44,1.7269819011491584E-2]
[null,null,45,1.7332039459871926E-2]
[null,null,46,1.7393444966072879E-2]
[null,null,47,1.7454020441777358E-2]
[null,null,48,1.7513753397334717E-2]
[null,null,49,1.7572633725539175E-2]
[null,null,50,1.7630653504586209E-2]

{"sheet":"REG_Timing","index":14,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[null,"Regulatory Period Timing"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"YEAR(Model_Start)","v":2014},{"$f":"J4+1","v":2015},{"$f":"K4+1","v":2016},{"$f":"L4+1","v":2017},{"$f":"M4+1","v":2018},{"$f":"N4+1","v":2019}]
[]
[null,null,"Flags"]
[]
[null,null,"Year","#",null,null,null,null,null,null,{"$f":"J8+1","v":1},{"$f":"K8+1","v":2},{"$f":"L8+1","v":3},{"$f":"M8+1","v":4},{"$f":"N8+1","v":5}]
[]
[null,null,{"$f":"RAB!C8","v":"RAB escalation index"},"index",{"$f":"RAB!E8","v":"CPI"},null,null,null,null,{"$f":"INDEX(REG_Timing!J$23:J$27,MATCH($E10,List_Escalation,0))","v":1},{"$f":"INDEX(REG_Timing!K$23:K$27,MATCH($E10,List_Escalation,0))","v":1.0249999999999999},{"$f":"INDEX(REG_Timing!L$23:L$27,MATCH($E10,List_Escalation,0))","v":1.0506249999999999},{"$f":"INDEX(REG_Timing!M$23:M$27,MATCH($E10,List_Escalation,0))","v":1.0768906249999999},{"$f":"INDEX(REG_Timing!N$23:N$27,MATCH($E10,List_Escalation,0))","v":1.1038128906249998},{"$f":"INDEX(REG_Timing!O$23:O$27,MATCH($E10,List_Escalation,0))","v":1.1314082128906247}]
[null,null,"RAB escalation rate","index",null,null,null,null,null,null,{"$f":"INDEX(REG_Timing!K$16:K$20,MATCH($E10,List_Escalation,0))","v":2.5000000000000001E-2},{"$f":"INDEX(REG_Timing!L$16:L$20,MATCH($E10,List_Escalation,0))","v":2.5000000000000001E-2},{"$f":"INDEX(REG_Timing!M$16:M$20,MATCH($E10,List_Escalation,0))","v":2.5000000000000001E-2},{"$f":"INDEX(REG_Timing!N$16:N$20,MATCH($E10,List_Escalation,0))","v":2.5000000000000001E-2},{"$f":"INDEX(REG_Timing!O$16:O$20,MATCH($E10,List_Escalation,0))","v":2.5000000000000001E-2}]
[]
[null,null,"Escalation"]
[null,null,""]
[null,null,"Escalation Rate"]
[null,null,{"$f":"Global!C93","v":"CPI"},"% p.a.",null,null,null,null,null,null,{"$f":"Global!F93","v":2.5000000000000001E-2},{"$f":"Global!G93","v":2.5000000000000001E-2},{"$f":"Global!H93","v":2.5000000000000001E-2},{"$f":"Global!I93","v":2.5000000000000001E-2},{"$f":"Global!J93","v":2.5000000000000001E-2}]
[null,null,{"$f":"Global!C94","v":"Labour Index"},"% p.a.",null,null,null,null,null,null,{"$f":"Global!F94","v":8.5500000000000003E-3},{"$f":"Global!G94","v":9.2999999999999992E-3},{"$f":"Global!H94","v":1.225E-2},{"$f":"Global!I94","v":1.4700000000000001E-2},{"$f":"Global!J94","v":1.4149999999999999E-2}]
[null,null,{"$f":"Global!C95","v":"Real capex"},"% p.a.",null,null,null,null,null,null,{"$f":"Global!F95","v":0},{"$f":"Global!G95","v":0},{"$f":"Global!H95","v":0},{"$f":"Global!I95","v":0},{"$f":"Global!J95","v":0}]
[null,null,{"$f":"Global!C96","v":"Real labour (capex)"},"% p.a.",null,null,null,null,null,null,{"$f":"Global!F96","v":2.4000000000000002E-3},{"$f":"Global!G96","v":3.2000000000000002E-3},{"$f":"Global!H96","v":4.2000000000000006E-3},{"$f":"Global!I96","v":4.2000000000000006E-3},{"$f":"Global!J96","v":4.0000000000000001E-3}]
[null,null,{"$f":"Global!C97","v":"Real opex"},"% p.a.",null,null,null,null,null,null,{"$f":"Global!F97","v":-9.980000000000001E-3},{"$f":"Global!G97","v":-9.1400000000000006E-3},{"$f":"Global!H97","v":-8.09E-3},{"$f":"Global!I97","v":-8.09E-3},{"$f":"Global!J97","v":-8.3000000000000018E-3}]
[]
[null,null,"Escalation Index"]
[null,null,{"$f":"C16","v":"CPI"},"index",null,null,null,null,null,{"$f":"Global!F100","v":1},{"$f":"J23*(1+K16)","v":1.0249999999999999},1.0506249999999999,1.0768906249999999,1.1038128906249998,1.1314082128906247]
[null,null,{"$f":"C17","v":"Labour Index"},"index",null,null,null,null,null,{"$f":"Global!F101","v":1},1.0085500000000001,1.0179295150000001,1.0303991515587501,1.0455460190866637,1.0603404952567401]
[null,null,{"$f":"C18","v":"Real capex"},"index",null,null,null,null,null,{"$f":"Global!F102","v":1},1,1,1,1,1]
[null,null,{"$f":"C19","v":"Real labour (capex)"},"index",null,null,null,null,null,{"$f":"Global!F103","v":1},1.0024,1.00560768,1.0098312322559999,1.0140725234314751,1.0181288135252011]
[null,null,{"$f":"C20","v":"Real opex"},"index",null,null,null,null,null,{"$f":"Global!F104","v":1},0.99002000000000001,0.98097121720000002,0.97303516005285196,0.96516330560802432,0.95715245017147776]

{"sheet":"RF_Timing","index":15,"n_rows":11,"n_cols":15,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[null,"Roll Forward Period Timing"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE(Global!G13:G17)","v":2010},2011,2012,2013,2014]
[]
[null,null,"Timing"]
[]
[null,null,"Year","#",null,null,null,null,null,null,{"$f":"J8+1","v":1},{"$f":"K8+1","v":2},{"$f":"L8+1","v":3},{"$f":"M8+1","v":4},{"$f":"N8+1","v":5}]
[]
[null,null,{"$f":"'Roll Forward'!C28","v":"RAB escalation index"},"index",{"$f":"'Roll Forward'!E28","v":"CPI"},null,null,null,null,1,{"$f":"J10*(1+K11)","v":1.02475},{"$f":"K10*(1+L11)","v":1.0434016001820114},{"$f":"L10*(1+M11)","v":1.0731385457871987},{"$f":"M10*(1+N11)","v":1.1095179424893848},{"$f":"N10*(1+O11)","v":1.129045458277198}]
[null,null,"RAB escalation rate","index",null,null,null,null,null,null,{"$f":"INDEX('Roll Forward'!E$13:E$17,MATCH($E10,List_Escalation,0))","v":2.4750000000000001E-2},{"$f":"INDEX('Roll Forward'!F$13:F$17,MATCH($E10,List_Escalation,0))","v":1.8201122402548231E-2},{"$f":"INDEX('Roll Forward'!G$13:G$17,MATCH($E10,List_Escalation,0))","v":2.8500000000000001E-2},{"$f":"INDEX('Roll Forward'!H$13:H$17,MATCH($E10,List_Escalation,0))","v":3.39E-2},{"$f":"INDEX('Roll Forward'!I$13:I$17,MATCH($E10,List_Escalation,0))","v":1.7600000000000001E-2}]